XML 53 R42.htm IDEA: XBRL DOCUMENT v3.5.0.2
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS - Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Cash Flows From Operating Activities          
Net (loss) income $ (1,219.1) $ 51.7 $ (1,896.0) $ 98.6  
Adjustments to reconcile net (loss) income to net cash provided by operating activities:          
Depreciation and amortization, including impairments of finite-lived intangible assets     2,532.5 1,768.4  
Amortization and write-off of debt discounts and debt issuance costs     89.2 123.7  
In-process research and development impairments     20.0 108.1  
Acquisition accounting adjustment on inventory sold     38.1 97.7  
Acquisition-related contingent consideration     18.3 22.6  
Allowances for losses on accounts receivable and inventories     95.9 46.4  
Deferred income tax benefit     (310.3) (61.1)  
Loss on disposal of assets and liabilities     (11.0) 9.2  
(Reductions) additions to accrued legal settlements     (32.1) 31.9  
Payments of accrued legal settlements     (67.8) (32.1)  
Share-based compensation     134.0 111.4  
Foreign exchange (gain) loss     (14.6) 96.6  
Loss on extinguishment of debt 0.0 0.0 0.0 20.0  
Payment of contingent consideration adjustments, including accretion     (26.6) (19.8)  
Other     (12.2) (13.6)  
Changes in operating assets and liabilities:          
Trade receivables     (30.9) (656.0)  
Inventories     (166.3) (184.9)  
Prepaid expenses and other current assets     117.7 (252.0)  
Accounts payable, accrued and other liabilities     29.2 344.7  
Net cash provided by operating activities     1,574.5 1,659.8  
Net cash used in investing activities     (131.4) (14,041.9)  
Net cash provided by financing activities     (1,388.3) 13,501.5  
Effect of exchange rate changes on cash and cash equivalents     6.4 (22.0)  
Net increase in cash and cash equivalents     61.2 1,097.4  
Cash and cash equivalents, beginning of period     597.3 322.6 $ 322.6
Cash and cash equivalents, end of period $ 658.5 1,420.0 658.5 1,420.0 597.3
Non-Cash Investing and Financing Activities          
Acquisition of businesses, contingent consideration at fair value     0.0 (744.5)  
Acquisition of businesses, debt assumed     $ 0.0 (3,129.2)  
Deferred Income Taxes Payable          
Non-Cash Investing and Financing Activities          
Reclassification adjustment       (14.0)  
Accounts Payable and Accrued Liabilities          
Non-Cash Investing and Financing Activities          
Reclassification adjustment       14.0  
Revenue Recognition Correction          
Cash Flows From Operating Activities          
Net (loss) income       98.6  
Adjustments to reconcile net (loss) income to net cash provided by operating activities:          
Depreciation and amortization, including impairments of finite-lived intangible assets       1,768.4  
Amortization and write-off of debt discounts and debt issuance costs       123.7  
In-process research and development impairments       108.1  
Acquisition accounting adjustment on inventory sold       97.7  
Acquisition-related contingent consideration       22.6  
Allowances for losses on accounts receivable and inventories       46.4  
Deferred income tax benefit       (61.1)  
Loss on disposal of assets and liabilities       9.2  
(Reductions) additions to accrued legal settlements       31.9  
Payments of accrued legal settlements       (32.1)  
Share-based compensation       111.4  
Foreign exchange (gain) loss       96.6  
Loss on extinguishment of debt       20.0  
Payment of contingent consideration adjustments, including accretion       (19.8)  
Other       (13.6)  
Changes in operating assets and liabilities:          
Trade receivables       (656.0)  
Inventories       (184.9)  
Prepaid expenses and other current assets       (252.0)  
Accounts payable, accrued and other liabilities       344.7  
Net cash provided by operating activities       1,659.8  
Net cash used in investing activities       (14,041.9)  
Net cash provided by financing activities       13,501.5  
Effect of exchange rate changes on cash and cash equivalents       (22.0)  
Net increase in cash and cash equivalents       1,097.4  
Cash and cash equivalents, beginning of period       322.6 322.6
Cash and cash equivalents, end of period   1,420.0   1,420.0  
Non-Cash Investing and Financing Activities          
Acquisition of businesses, contingent consideration at fair value       (744.5)  
Acquisition of businesses, debt assumed       (3,129.2)  
Revenue Recognition Correction | Amounts Recognized as of Acquisition Date (as previously reported)          
Cash Flows From Operating Activities          
Net (loss) income       74.6  
Adjustments to reconcile net (loss) income to net cash provided by operating activities:          
Depreciation and amortization, including impairments of finite-lived intangible assets       1,768.4  
Amortization and write-off of debt discounts and debt issuance costs       123.7  
In-process research and development impairments       108.1  
Acquisition accounting adjustment on inventory sold       97.7  
Acquisition-related contingent consideration       22.6  
Allowances for losses on accounts receivable and inventories       46.4  
Deferred income tax benefit       (64.7)  
Loss on disposal of assets and liabilities       9.2  
(Reductions) additions to accrued legal settlements       31.9  
Payments of accrued legal settlements       (32.1)  
Share-based compensation       111.4  
Foreign exchange (gain) loss       96.6  
Loss on extinguishment of debt       20.0  
Payment of contingent consideration adjustments, including accretion       (19.8)  
Other       (13.6)  
Changes in operating assets and liabilities:          
Trade receivables       (656.0)  
Inventories       (132.4)  
Prepaid expenses and other current assets       (252.0)  
Accounts payable, accrued and other liabilities       319.8  
Net cash provided by operating activities       1,659.8  
Net cash used in investing activities       (14,041.9)  
Net cash provided by financing activities       13,501.5  
Effect of exchange rate changes on cash and cash equivalents       (22.0)  
Net increase in cash and cash equivalents       1,097.4  
Cash and cash equivalents, beginning of period       322.6 322.6
Cash and cash equivalents, end of period   1,420.0   1,420.0  
Non-Cash Investing and Financing Activities          
Acquisition of businesses, contingent consideration at fair value       (783.3)  
Acquisition of businesses, debt assumed       (3,129.2)  
Revenue Recognition Correction | Restatement Adjustment          
Cash Flows From Operating Activities          
Net (loss) income       24.0  
Adjustments to reconcile net (loss) income to net cash provided by operating activities:          
Depreciation and amortization, including impairments of finite-lived intangible assets       0.0  
Amortization and write-off of debt discounts and debt issuance costs       0.0  
In-process research and development impairments       0.0  
Acquisition accounting adjustment on inventory sold       0.0  
Acquisition-related contingent consideration       0.0  
Allowances for losses on accounts receivable and inventories       0.0  
Deferred income tax benefit       3.6  
Loss on disposal of assets and liabilities       0.0  
(Reductions) additions to accrued legal settlements       0.0  
Payments of accrued legal settlements       0.0  
Share-based compensation       0.0  
Foreign exchange (gain) loss       0.0  
Loss on extinguishment of debt       0.0  
Payment of contingent consideration adjustments, including accretion       0.0  
Other       0.0  
Changes in operating assets and liabilities:          
Trade receivables       0.0  
Inventories       (52.5)  
Prepaid expenses and other current assets       0.0  
Accounts payable, accrued and other liabilities       24.9  
Net cash provided by operating activities       0.0  
Net cash used in investing activities       0.0  
Net cash provided by financing activities       0.0  
Effect of exchange rate changes on cash and cash equivalents       0.0  
Net increase in cash and cash equivalents       0.0  
Cash and cash equivalents, beginning of period       0.0 $ 0.0
Cash and cash equivalents, end of period   $ 0.0   0.0  
Non-Cash Investing and Financing Activities          
Acquisition of businesses, contingent consideration at fair value       38.8  
Acquisition of businesses, debt assumed       $ 0.0