XML 54 R43.htm IDEA: XBRL DOCUMENT v3.5.0.2
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS - Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Cash Flows From Operating Activities          
Net (loss) income $ (304.0) $ (51.6) $ (676.9) $ 46.9  
Adjustments to reconcile net (loss) income to net cash provided by operating activities:          
Depreciation and amortization, including impairments of finite-lived intangible assets     1,681.9 1,042.0  
Amortization and write-off of debt discounts and debt issuance costs     56.6 103.2  
In-process research and development impairments     14.5 12.3  
Acquisition accounting adjustment on inventory sold     36.4 70.5  
Acquisition-related contingent consideration     9.3 18.8  
Allowances for losses on accounts receivable and inventories     52.5 26.8  
Deferred income tax (benefit) expense     (164.6) 37.7  
(Reductions) additions to accrued legal settlements     (32.7) 6.3  
Payments of accrued legal settlements     (51.4) (5.9)  
Share-based compensation     97.2 60.9  
Tax expense (benefit) from share-based compensation     1.4 (25.6)  
Foreign exchange (gain) loss     (15.5) 65.6  
Loss on extinguishment of debt 0.0 0.0 0.0 20.0  
Payment of contingent consideration adjustments, including accretion     (7.9) (12.1)  
Other     (9.5) (9.9)  
Changes in operating assets and liabilities:          
Trade receivables     (43.2) (308.8)  
Inventories     (145.1) (139.3)  
Prepaid expenses and other current assets     161.7 (163.5)  
Accounts payable, accrued and other liabilities     34.1 55.7  
Net cash provided by operating activities     1,006.2 901.6  
Net cash used in investing activities     (62.1) (13,885.7)  
Net cash provided by financing activities     (692.3) 13,631.6  
Effect of exchange rate changes on cash and cash equivalents     3.3 (12.1)  
Net increase in cash and cash equivalents     255.1 635.4  
Cash and cash equivalents, beginning of period     597.3 322.6 $ 322.6
Cash and cash equivalents, end of period $ 852.4 958.0 852.4 958.0 597.3
Non-Cash Investing and Financing Activities          
Acquisition of businesses, contingent and deferred consideration obligations at fair value (Restated)     0.0 (635.8)  
Acquisition of businesses, debt assumed     $ 0.0 (3,123.1)  
Deferred Income Taxes Payable          
Non-Cash Investing and Financing Activities          
Reclassification adjustment       (22.0)  
Accounts Payable and Accrued Liabilities          
Non-Cash Investing and Financing Activities          
Reclassification adjustment       22.0  
Revenue Recognition Correction          
Cash Flows From Operating Activities          
Net (loss) income       46.9  
Adjustments to reconcile net (loss) income to net cash provided by operating activities:          
Depreciation and amortization, including impairments of finite-lived intangible assets       1,042.0  
Amortization and write-off of debt discounts and debt issuance costs       103.2  
In-process research and development impairments       12.3  
Acquisition accounting adjustment on inventory sold       70.5  
Acquisition-related contingent consideration       18.8  
Allowances for losses on accounts receivable and inventories       26.8  
Deferred income tax (benefit) expense       37.7  
(Reductions) additions to accrued legal settlements       6.3  
Payments of accrued legal settlements       (5.9)  
Share-based compensation       60.9  
Tax expense (benefit) from share-based compensation       (25.6)  
Foreign exchange (gain) loss       65.6  
Loss on extinguishment of debt       20.0  
Payment of contingent consideration adjustments, including accretion       (12.1)  
Other       (9.9)  
Changes in operating assets and liabilities:          
Trade receivables       (308.8)  
Inventories       (139.3)  
Prepaid expenses and other current assets       (163.5)  
Accounts payable, accrued and other liabilities       55.7  
Net cash provided by operating activities       901.6  
Net cash used in investing activities       (13,885.7)  
Net cash provided by financing activities       13,631.6  
Effect of exchange rate changes on cash and cash equivalents       (12.1)  
Net increase in cash and cash equivalents       635.4  
Cash and cash equivalents, beginning of period       322.6 322.6
Cash and cash equivalents, end of period   958.0   958.0  
Non-Cash Investing and Financing Activities          
Acquisition of businesses, contingent and deferred consideration obligations at fair value (Restated)       (635.8)  
Acquisition of businesses, debt assumed       (3,123.1)  
Revenue Recognition Correction | Amounts Recognized as of Acquisition Date (as previously reported)          
Cash Flows From Operating Activities          
Net (loss) income       22.9  
Adjustments to reconcile net (loss) income to net cash provided by operating activities:          
Depreciation and amortization, including impairments of finite-lived intangible assets       1,042.0  
Amortization and write-off of debt discounts and debt issuance costs       103.2  
In-process research and development impairments       12.3  
Acquisition accounting adjustment on inventory sold       70.5  
Acquisition-related contingent consideration       18.8  
Allowances for losses on accounts receivable and inventories       26.8  
Deferred income tax (benefit) expense       34.1  
(Reductions) additions to accrued legal settlements       6.3  
Payments of accrued legal settlements       (5.9)  
Share-based compensation       60.9  
Tax expense (benefit) from share-based compensation       (25.6)  
Foreign exchange (gain) loss       65.6  
Loss on extinguishment of debt       20.0  
Payment of contingent consideration adjustments, including accretion       (12.1)  
Other       (9.9)  
Changes in operating assets and liabilities:          
Trade receivables       (308.8)  
Inventories       (86.8)  
Prepaid expenses and other current assets       (163.5)  
Accounts payable, accrued and other liabilities       30.8  
Net cash provided by operating activities       901.6  
Net cash used in investing activities       (13,885.7)  
Net cash provided by financing activities       13,631.6  
Effect of exchange rate changes on cash and cash equivalents       (12.1)  
Net increase in cash and cash equivalents       635.4  
Cash and cash equivalents, beginning of period       322.6 322.6
Cash and cash equivalents, end of period   958.0   958.0  
Non-Cash Investing and Financing Activities          
Acquisition of businesses, contingent and deferred consideration obligations at fair value (Restated)       (674.6)  
Acquisition of businesses, debt assumed       (3,123.1)  
Revenue Recognition Correction | Restatement Adjustment          
Cash Flows From Operating Activities          
Net (loss) income       24.0  
Adjustments to reconcile net (loss) income to net cash provided by operating activities:          
Depreciation and amortization, including impairments of finite-lived intangible assets       0.0  
Amortization and write-off of debt discounts and debt issuance costs       0.0  
In-process research and development impairments       0.0  
Acquisition accounting adjustment on inventory sold       0.0  
Acquisition-related contingent consideration       0.0  
Allowances for losses on accounts receivable and inventories       0.0  
Deferred income tax (benefit) expense       3.6  
Payments of accrued legal settlements       0.0  
Share-based compensation       0.0  
Tax expense (benefit) from share-based compensation       0.0  
Foreign exchange (gain) loss       0.0  
Loss on extinguishment of debt       0.0  
Payment of contingent consideration adjustments, including accretion       0.0  
Other       0.0  
Changes in operating assets and liabilities:          
Trade receivables       0.0  
Inventories       (52.5)  
Prepaid expenses and other current assets       0.0  
Accounts payable, accrued and other liabilities       24.9  
Net cash provided by operating activities       0.0  
Net cash used in investing activities       0.0  
Net cash provided by financing activities       0.0  
Effect of exchange rate changes on cash and cash equivalents       0.0  
Net increase in cash and cash equivalents       0.0  
Cash and cash equivalents, beginning of period       0.0 $ 0.0
Cash and cash equivalents, end of period   $ 0.0   0.0  
Non-Cash Investing and Financing Activities          
Acquisition of businesses, contingent and deferred consideration obligations at fair value (Restated)       38.8  
Acquisition of businesses, debt assumed       $ 0.0