XML 109 R90.htm IDEA: XBRL DOCUMENT v3.4.0.3
LONG-TERM DEBT - Credit Agreement Narrative (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Apr. 01, 2016
May. 29, 2015
Apr. 01, 2015
Jan. 22, 2015
Feb. 06, 2014
Aug. 05, 2013
Jul. 31, 2014
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Feb. 20, 2015
Long-term debt, net of unamortized debt discount [Line Items]                          
Loss on extinguishment of debt               $ 94,000,000   $ 20,000,000 $ 129,600,000 $ 65,000,000  
Unamortized discounts                   (348,200,000)      
Series D-2 and Series C-2, Tranche B, Term Loan Facility                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Loss on extinguishment of debt                 $ 21,000,000        
Series A-2 Tranche A Term Loan Facility                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Unamortized discounts                   (800,000) (2,600,000)    
Quarterly amortization payment                   $ 8,000,000      
Series A-2 Tranche A Term Loan Facility | B&L                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Amount borrowed           $ 850,000,000              
Series A-2 Tranche A Term Loan Facility | Base Rate                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Margins                   1.25%      
Series A-2 Tranche A Term Loan Facility | LIBOR                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Margins                   2.25%      
Series E-1 Tranche B Term Loan Facility                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Amount borrowed         $ 2,950,000,000                
Unamortized discounts                   $ (16,600,000) (4,000,000)    
Series E-1 Tranche B Term Loan Facility | B&L                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Amount borrowed           $ 3,200,000,000              
Series E-1 Tranche B Term Loan Facility | Base Rate                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Margins                   2.00%      
Series E-1 Tranche B Term Loan Facility | LIBOR                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Margins                   3.00%      
Series A-3 Tranche A Term Loan Facility                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Amount borrowed       $ 250,000,000 $ 226,000,000                
Unamortized discounts                   $ (28,800,000) (26,500,000)    
Quarterly amortization payment                   $ 104,000,000      
Series A-3 Tranche A Term Loan Facility | Base Rate                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Margins                   1.25%      
Series A-3 Tranche A Term Loan Facility | LIBOR                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Margins                   2.25%      
Secured Debt                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Periodic principal payment             $ 1,000,000,000            
Incremental Term Loan Facilities                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Debt issuance cost     $ 85,000,000                    
Unamortized discounts     (21,000,000)                    
Incremental Term Loan Facilities | Salix                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Maximum borrowing capacity     5,150,000,000.00                   $ 5,150,000,000.00
Series A-4 Tranche Term Loan Facility                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Maximum borrowing capacity     $ 1,000,000,000.00                    
Unamortized discounts                   $ (11,200,000)      
Quarterly amortization rate, year one     5.00%                    
Quarterly amortization rate, year two     10.00%                    
Quarterly amortization rate, year three     20.00%                    
Series A-4 Tranche Term Loan Facility | Base Rate                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Margins                   1.25%      
Series A-4 Tranche Term Loan Facility | LIBOR                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Margins                   2.25%      
Series A-4 Tranche Term Loan Facility | Amortization payment period one                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Quarterly amortization payment                   $ 13,000,000      
Series A-4 Tranche Term Loan Facility | Amortization payment period two                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Quarterly amortization payment                   25,000,000      
Series A-4 Tranche Term Loan Facility | Amortization payment period three                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Quarterly amortization payment                   50,000,000      
Series A-4 Tranche Term Loan Facility | Minimum | Base Rate                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Margins     0.75%                    
Series A-4 Tranche Term Loan Facility | Minimum | LIBOR                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Margins     1.75%                    
Series A-4 Tranche Term Loan Facility | Maximum | Base Rate                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Margins     1.25%                    
Series A-4 Tranche Term Loan Facility | Maximum | LIBOR                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Margins     2.25%                    
Series F Tranche B Term Loan Facility                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Maximum borrowing capacity     $ 4,150,000,000.00                    
Unamortized discounts                   (63,100,000)      
Quarterly amortization rate, year one     1.00%                    
Quarterly amortization payment                   $ 10,000,000      
Series F Tranche B Term Loan Facility | Base Rate                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Margins                   2.25%      
Variable rate floor (as a percent)     1.75%             1.75%      
Series F Tranche B Term Loan Facility | LIBOR                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Margins                   3.25%      
Variable rate floor (as a percent)     0.75%             0.75%      
Series F Tranche B Term Loan Facility | Minimum | Base Rate                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Margins     2.00%                    
Series F Tranche B Term Loan Facility | Minimum | LIBOR                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Margins     3.00%                    
Series F Tranche B Term Loan Facility | Maximum | Base Rate                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Margins     2.25%                    
Series F Tranche B Term Loan Facility | Maximum | LIBOR                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Margins     3.25%                    
Series D-2 Tranche B Term Loan Facility | Base Rate                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Margins   1.75%                      
Variable rate floor (as a percent)   1.75%                      
Series D-2 Tranche B Term Loan Facility | LIBOR                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Margins   2.75%                      
Variable rate floor (as a percent)   0.75%                      
Series D-2 Tranche B Term Loan Facility | Minimum | Base Rate                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Basis spread in future periods   1.75%                      
Series D-2 Tranche B Term Loan Facility | Minimum | LIBOR                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Basis spread in future periods   2.75%                      
Series D-2 Tranche B Term Loan Facility | Maximum | Base Rate                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Basis spread in future periods   1.50%                      
Series D-2 Tranche B Term Loan Facility | Maximum | LIBOR                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Basis spread in future periods   2.50%                      
Series A-1 Tranche A Term Loan Facility                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Unamortized discounts                   $ (600,000) $ (1,700,000)    
Quarterly amortization payment                   $ 11,000,000      
Series A-1 Tranche A Term Loan Facility | Base Rate                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Margins                   1.25%      
Series A-1 Tranche A Term Loan Facility | LIBOR                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Margins                   2.25%      
Senior Secured Credit Facilities                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Percentage of cash proceeds from asset sales outside the ordinary course of business payable as mandatory prepayments                   100.00%      
Percentage of net cash proceeds of insurance and condemnation proceeds for property or asset losses                   100.00%      
Percentage of cash proceeds from issuance of equity securities payable as mandatory prepayments                   50.00%      
Percentage of cash proceeds from incurrence of debt                   100.00%      
Percentage of annual excess cash flow                   50.00%      
Percentage of capital stock of the entity and domestic subsidiaries pledged as collateral for borrowings                   100.00%      
Percentage of capital stock of foreign subsidiaries pledged as collateral for borrowings                   65.00%      
Revolving credit facility                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Maximum borrowing capacity       $ 1,500,000,000.00               $ 1,000,000,000.0  
Revolving credit facility | Senior Secured Credit Facilities                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Commitment fee, unutilized commitments, percentage                   0.50%      
Subsequent event                          
Long-term debt, net of unamortized debt discount [Line Items]                          
Prepayment of debt $ 125,000,000