XML 107 R88.htm IDEA: XBRL DOCUMENT v3.4.0.3
LONG-TERM DEBT (Details) - USD ($)
$ in Millions
Dec. 31, 2015
Mar. 27, 2015
Jan. 30, 2015
Dec. 31, 2014
Dec. 02, 2013
Jul. 12, 2013
Oct. 04, 2012
Mar. 08, 2011
Feb. 08, 2011
Nov. 23, 2010
Sep. 28, 2010
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt $ 31,088.4     $ 15,228.9              
Less current portion (823.0)     (0.9)              
Total long-term debt 30,265.4     15,228.0              
Unamortized discounts $ 348.2                    
Stated interest rate (as a percent) 7.50%                    
Total fair value of long-term debt $ 29,600.0     15,780.0              
Series A-1 Tranche A Term Loan Facility                      
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt 140.4     139.3              
Unamortized discounts 0.6     1.7              
Series A-2 Tranche A Term Loan Facility                      
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt 137.3     135.5              
Unamortized discounts 0.8     2.6              
Series A-3 Tranche A Term Loan Facility                      
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt 1,881.5     1,633.8              
Unamortized discounts 28.8     26.5              
Series A-4 Tranche Term Loan Facility                      
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt 951.3     0.0              
Unamortized discounts 11.2                    
Series D-2 Tranche B Term Loan Facility                      
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt 1,087.5     1,088.4              
Unamortized discounts 21.1     20.2              
Series C-2 Tranche B Term Loan Facility                      
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt 835.1     835.0              
Unamortized discounts 17.7     17.8              
Series E-1 Tranche B Term Loan Facility                      
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt 2,531.2     2,543.8              
Unamortized discounts 16.6     4.0              
Series F Tranche B Term Loan Facility                      
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt 4,055.8     0.0              
Unamortized discounts 63.1                    
6.875% Senior Notes due in December 2018                      
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt $ 0.0     496.6              
Unamortized discounts       $ 3.0              
Stated interest rate (as a percent) 6.875%     6.875%           6.875%  
7.00% Senior Notes due in October 2020                      
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt $ 688.0     $ 687.5              
Unamortized discounts $ 2.0     $ 2.5              
Stated interest rate (as a percent) 7.00%     7.00%             7.00%
6.75% Senior Notes due in August 2021                      
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt $ 646.1     $ 645.4              
Unamortized discounts $ 3.9     $ 4.6              
Stated interest rate (as a percent) 6.75%     6.75%         6.75%    
7.25% Senior Notes due in July 2022                      
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt $ 542.1     $ 540.9              
Unamortized discounts $ 7.9     $ 9.1              
Stated interest rate (as a percent) 7.25%     7.25%       7.25%      
6.375% Senior Notes due in October 2020                      
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt $ 2,226.5     $ 2,221.6              
Unamortized discounts $ 23.5     $ 28.4              
Stated interest rate (as a percent) 6.375%     6.375%     6.375%        
6.75% Senior Notes due August 2018                      
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt $ 1,588.8     $ 1,584.5              
Unamortized discounts $ 11.2     $ 15.5              
Stated interest rate (as a percent) 6.75%     6.75%   6.75%          
7.50% Senior Notes due July 2021                      
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt $ 1,609.7     $ 1,606.9              
Unamortized discounts 15.3     $ 18.1              
Stated interest rate (as a percent)       7.50%   7.50%          
5.625 % Senior Notes due December 2021                      
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt 893.2     $ 891.8              
Unamortized discounts $ 6.8     $ 8.2              
Stated interest rate (as a percent) 5.625%     5.625% 5.625%            
5.50% Senior Notes due March 2023                      
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt $ 990.6     $ 0.0              
Unamortized discounts $ 9.4                    
Stated interest rate (as a percent) 5.50%   5.50% 5.50%              
5.375% Senior Notes due March 2020                      
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt $ 1,979.9     $ 0.0              
Unamortized discounts $ 20.1                    
Stated interest rate (as a percent) 5.375% 5.375%   5.375%              
5.875% Senior Notes due May 2023                      
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt $ 3,215.0     $ 0.0              
Unamortized discounts $ 35.0                    
Stated interest rate (as a percent) 5.875% 5.875%   5.875%              
4.50% Senior Notes Due 2023                      
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt $ 1,611.8     $ 0.0              
Unamortized discounts $ 17.6                    
Stated interest rate (as a percent) 4.50% 4.50%   4.50%              
6.125% Senior Notes due April 2025                      
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt $ 3,214.3     $ 0.0              
Unamortized discounts $ 35.7                    
Stated interest rate (as a percent) 6.125% 6.125%   6.125%              
Other                      
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt $ 12.3     $ 12.9              
Revolving credit facility                      
Long-term debt, net of unamortized debt discount [Line Items]                      
Total long-term debt $ 250.0     $ 165.0