XML 25 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Common Shares
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Valeant Pharmaceuticals International, Inc. Shareholders' Equity
Noncontrolling Interest
Balance (in shares) at Dec. 31, 2012   303,900,000.0          
Beginning Balance at Dec. 31, 2012 $ 3,717.4 $ 5,940.7 $ 267.1 $ (2,371.0) $ (119.4) $ 3,717.4 $ 0.0
Increase (Decrease) in Shareholders' Equity              
Issuance of common stock (in shares)   27,600,000.0          
Issuance of common stock 2,306.9 $ 2,306.9       2,306.9  
Common shares issued under share-based compensation plans (in shares)   2,200,000.0          
Common shares issued under share-based compensation plans 6.4 $ 67.8 (61.4)     6.4  
Repurchase of common shares (in shares)   (700,000.0)          
Repurchase of common shares (55.6) $ (14.2)   (41.4)   (55.6)  
Share-based compensation 45.5   45.5     45.5  
Employee withholding taxes related to share-based awards (46.6)   (46.6)     (46.6)  
Tax benefits from share-based compensation 24.2   24.2     24.2  
Noncontrolling interest from business combinations 113.9           113.9
Noncontrolling interest distributions (2.1)           (2.1)
Net (loss) income attributable to Valeant Pharmaceuticals International, Inc. (866.1)            
Comprehensive income:              
Net (loss) income (863.6)     (866.1)   (866.1) 2.5
Other comprehensive income (loss) (13.1)       (13.4) (13.4) 0.3
Comprehensive (loss) income (876.7)         (879.5) 2.8
Balance (in shares) at Dec. 31, 2013   333,000,000          
Ending Balance at Dec. 31, 2013 5,233.3 $ 8,301.2 228.8 (3,278.5) (132.8) 5,118.7 114.6
Increase (Decrease) in Shareholders' Equity              
Total before comprehensive income (loss) (in shares)   333,000,000          
Total before comprehensive income (loss) 6,110.0 $ 8,301.2 228.8 (2,412.4) (119.4) 5,998.2 111.8
Net (loss) income attributable to Valeant Pharmaceuticals International, Inc. $ 368.2            
Balance (in shares) at Sep. 30, 2014 334,004,879            
Balance (in shares) at Dec. 31, 2013   333,000,000          
Beginning Balance at Dec. 31, 2013 $ 5,233.3 $ 8,301.2 228.8 (3,278.5) (132.8) 5,118.7 114.6
Increase (Decrease) in Shareholders' Equity              
Common shares issued under share-based compensation plans (in shares)   1,400,000.0          
Common shares issued under share-based compensation plans 16.1 $ 48.0 (31.9)     16.1  
Settlement of stock options (3.1)   (3.1)     (3.1)  
Share-based compensation 78.2   78.2     78.2  
Employee withholding taxes related to share-based awards (44.1)   (44.1)     (44.1)  
Tax benefits from share-based compensation 17.1   17.1     17.1  
Noncontrolling interest from business combinations 15.0           15.0
Acquisition of noncontrolling interest (3.3)   (1.1)     (1.1) (2.2)
Noncontrolling interest distributions (2.2)           (2.2)
Net (loss) income attributable to Valeant Pharmaceuticals International, Inc. 880.7            
Comprehensive income:              
Net (loss) income 879.4     880.7   880.7 (1.3)
Other comprehensive income (loss) (784.7)       (783.1) (783.1) (1.6)
Comprehensive (loss) income $ 94.7         97.6 (2.9)
Balance (in shares) at Dec. 31, 2014 334,402,964 334,400,000.0          
Ending Balance at Dec. 31, 2014 $ 5,401.7 $ 8,349.2 243.9 (2,397.8) (915.9) 5,279.4 122.3
Balance (in shares) at Sep. 30, 2014 334,004,879            
Increase (Decrease) in Shareholders' Equity              
Net (loss) income attributable to Valeant Pharmaceuticals International, Inc. $ 512.5            
Balance (in shares) at Dec. 31, 2014 334,402,964 334,400,000.0          
Ending Balance at Dec. 31, 2014 $ 5,401.7 $ 8,349.2 243.9 (2,397.8) (915.9) 5,279.4 122.3
Increase (Decrease) in Shareholders' Equity              
Total before comprehensive income (loss) (in shares)   334,400,000.0          
Total before comprehensive income (loss) 5,307.0 $ 8,349.2 243.9 (3,278.5) (132.8) 5,181.8 125.2
Net (loss) income attributable to Valeant Pharmaceuticals International, Inc. $ 97.7            
Balance (in shares) at Mar. 31, 2015 342,266,409            
Balance (in shares) at Dec. 31, 2014 334,402,964 334,400,000.0          
Beginning Balance at Dec. 31, 2014 $ 5,401.7 $ 8,349.2 243.9 (2,397.8) (915.9) 5,279.4 122.3
Increase (Decrease) in Shareholders' Equity              
Issuance of common stock (in shares)   7,500,000.0          
Issuance of common stock 1,482.3 $ 1,482.3       1,482.3  
Common shares issued under share-based compensation plans (in shares)   1,400,000.0          
Common shares issued under share-based compensation plans 30.2 $ 78.1 (47.9)     30.2  
Repurchase of common shares (in shares)   (400,000.0)          
Repurchase of common shares (72.4) $ (12.2)   (60.2)   (72.4)  
Share-based compensation 140.1   140.1     140.1  
Employee withholding taxes related to share-based awards (88.0)   (88.0)     (88.0)  
Tax benefits from share-based compensation 56.8   56.8     56.8  
Noncontrolling interest from business combinations 4.9           4.9
Noncontrolling interest distributions (8.5)           (8.5)
Net (loss) income attributable to Valeant Pharmaceuticals International, Inc. (291.7)            
Comprehensive income:              
Net (loss) income (287.8)     (291.7)   (291.7) 3.9
Other comprehensive income (loss) (629.5)       (625.7) (625.7) (3.8)
Comprehensive (loss) income $ (917.3)         (917.4) 0.1
Balance (in shares) at Dec. 31, 2015 342,926,531 342,900,000.0          
Ending Balance at Dec. 31, 2015 $ 6,029.8 $ 9,897.4 304.9 (2,749.7) (1,541.6) 5,911.0 118.8
Increase (Decrease) in Shareholders' Equity              
Total before comprehensive income (loss) (in shares)   342,900,000.0          
Total before comprehensive income (loss) $ 6,947.1 $ 9,897.4 $ 304.9 $ (2,458.0) $ (915.9) $ 6,828.4 $ 118.7