XML 147 R128.htm IDEA: XBRL DOCUMENT v3.4.0.3
SUMMARY QUARTERLY INFORMATION (UNAUDITED) - Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Dec. 31, 2013
Dec. 31, 2012
Current assets:                  
Cash and cash equivalents $ 597.3       $ 322.6     $ 600.3 $ 916.1
Trade receivables, net 2,686.9       2,075.8        
Inventories, net 1,256.6       889.2        
Prepaid expenses and other current assets 966.4       650.8        
Deferred tax assets, net 0.0       193.3        
Total current assets 5,507.2       4,131.7        
Property, plant and equipment, net 1,441.8       1,312.3        
Intangible assets, net 23,083.0       11,277.9        
Goodwill 18,552.8       9,361.4     9,752.1  
Deferred tax assets, net 156.0       54.0        
Other long-term assets, net 223.7       167.4        
Total assets 48,964.5       26,304.7     27,932.9  
Current liabilities:                  
Accounts payable 433.7       398.0        
Accrued and other current liabilities 3,859.1       2,157.0        
Acquisition-related contingent consideration 196.8       141.8        
Current portion of long-term debt 823.0       0.9        
Deferred tax liabilities, net 0.0       10.7        
Total current liabilities 5,312.6       2,708.4        
Acquisition-related contingent consideration 959.1       205.8        
Long-term debt 30,265.4       15,228.0        
Pension and other benefit liabilities 190.4       239.8        
Liabilities for uncertain tax positions 120.2       102.6        
Deferred tax liabilities, net 5,902.4       2,221.3        
Other long-term liabilities 184.6       197.1        
Total liabilities 42,934.7       20,903.0        
Equity [Abstract]                  
Common shares, no par value 9,897.4       8,349.2        
Additional paid-in capital 304.9       243.9        
Accumulated deficit (2,749.7)       (2,397.8)        
Accumulated other comprehensive loss (1,541.6)       (915.9)     (132.8) (119.4)
Total Valeant Pharmaceuticals International, Inc. shareholders’ equity 5,911.0       5,279.4        
Noncontrolling interest 118.8       122.3        
Total equity 6,029.8       5,401.7     5,233.3 $ 3,717.4
Total liabilities and equity $ 48,964.5       $ 26,304.7        
Common stock, shares outstanding 342,926,531     342,266,409 334,402,964 334,004,879      
Common stock, shares issued 342,926,531     342,266,409 334,402,964 334,004,879      
Revenue recognition correction                  
Current assets:                  
Cash and cash equivalents   $ 1,420.0 $ 958.0 $ 1,864.4 $ 322.6 $ 808.8 $ 531.2 600.3  
Trade receivables, net       2,108.8 2,075.8 1,880.2      
Inventories, net       990.1 889.2 933.3      
Restricted cash and cash equivalents       10,354.9          
Prepaid expenses and other current assets       660.9 650.8 465.6      
Assets held for sale       7.8   10.0      
Deferred tax assets, net       196.5 193.3 316.4      
Total current assets       16,183.4 4,131.7 4,414.3      
Property, plant and equipment, net       1,336.6 1,312.3 1,300.4      
Intangible assets, net       11,576.6 11,277.9 11,620.4      
Goodwill       9,176.4 9,361.4 9,467.8      
Deferred tax assets, net       151.7 54.0 23.9      
Other long-term assets, net       129.9 167.4 203.9      
Total assets       38,554.6 26,304.7 27,030.7      
Current liabilities:                  
Accounts payable       352.5 398.0 323.3      
Accrued and other current liabilities       2,427.0 2,157.0 2,006.8      
Acquisition-related contingent consideration       186.3 141.8 116.5      
Current portion of long-term debt       122.8 0.9 690.6      
Deferred tax liabilities, net       11.1 10.7 19.0      
Total current liabilities       3,099.7 2,708.4 3,156.2      
Acquisition-related contingent consideration       237.7 205.8 211.3      
Long-term debt       25,856.6 15,228.0 15,554.8      
Pension and other benefit liabilities       227.7 239.8 157.7      
Liabilities for uncertain tax positions       98.7 102.6 113.8      
Deferred tax liabilities, net       2,258.9 2,221.3 2,405.1      
Other long-term liabilities       208.9 197.1 208.6      
Total liabilities       31,988.2 20,903.0 21,807.5      
Equity [Abstract]                  
Common shares, no par value       9,810.3 8,349.2 8,334.4      
Additional paid-in capital       260.9 243.9 240.2      
Accumulated deficit       (2,300.1) (2,397.8) (2,910.3)      
Accumulated other comprehensive loss       (1,327.6) (915.9) (552.0)      
Total Valeant Pharmaceuticals International, Inc. shareholders’ equity       6,443.5 5,279.4 5,112.3      
Noncontrolling interest       122.9 122.3 110.9      
Total equity       6,566.4 5,401.7 5,223.2      
Total liabilities and equity       38,554.6 26,304.7 27,030.7      
Previously reported | Revenue recognition correction                  
Current assets:                  
Cash and cash equivalents   1,420.0 958.0 1,864.4 322.6 808.8 531.2 600.3  
Trade receivables, net       2,108.8 2,075.8 1,880.2      
Inventories, net       998.9 950.6 932.7      
Restricted cash and cash equivalents       10,354.9          
Prepaid expenses and other current assets       660.9 650.8 465.6      
Assets held for sale       7.8   10.0      
Deferred tax assets, net       196.5 193.3 316.4      
Total current assets       16,192.2 4,193.1 4,413.7      
Property, plant and equipment, net       1,334.8 1,310.5 1,300.4      
Intangible assets, net       11,554.6 11,255.9 11,620.4      
Goodwill       9,161.4 9,346.4 9,467.8      
Deferred tax assets, net       151.7 54.0 23.9      
Other long-term assets, net       129.9 167.4 203.9      
Total assets       38,524.6 26,327.3 27,030.1      
Current liabilities:                  
Accounts payable       352.5 398.0 323.3      
Accrued and other current liabilities       2,424.4 2,179.4 1,993.9      
Acquisition-related contingent consideration       186.3 141.8 116.5      
Current portion of long-term debt       122.8 0.9 690.6      
Deferred tax liabilities, net       11.1 10.7 19.0      
Total current liabilities       3,097.1 2,730.8 3,143.3      
Acquisition-related contingent consideration       198.9 167.0 211.3      
Long-term debt       25,856.6 15,228.0 15,554.8      
Pension and other benefit liabilities       227.7 239.8 157.7      
Liabilities for uncertain tax positions       98.7 102.6 113.8      
Deferred tax liabilities, net       2,261.5 2,227.5 2,407.0      
Other long-term liabilities       208.9 197.1 208.6      
Total liabilities       31,949.4 20,892.8 21,796.5      
Equity [Abstract]                  
Common shares, no par value       9,810.3 8,349.2 8,334.4      
Additional paid-in capital       260.9 243.9 240.2      
Accumulated deficit       (2,291.3) (2,365.0) (2,899.9)      
Accumulated other comprehensive loss       (1,327.6) (915.9) (552.0)      
Total Valeant Pharmaceuticals International, Inc. shareholders’ equity       6,452.3 5,312.2 5,122.7      
Noncontrolling interest       122.9 122.3 110.9      
Total equity       6,575.2 5,434.5 5,233.6      
Total liabilities and equity       38,524.6 26,327.3 27,030.1      
Restatement adjustments | Revenue recognition correction                  
Current assets:                  
Cash and cash equivalents   $ 0.0 $ 0.0 0.0 0.0 0.0 $ 0.0 $ 0.0  
Trade receivables, net       0.0 0.0 0.0      
Inventories, net       (8.8) (61.4) 0.6      
Restricted cash and cash equivalents       0.0          
Prepaid expenses and other current assets       0.0 0.0 0.0      
Assets held for sale       0.0   0.0      
Deferred tax assets, net       0.0 0.0 0.0      
Total current assets       (8.8) (61.4) 0.6      
Property, plant and equipment, net       1.8 1.8 0.0      
Intangible assets, net       22.0 22.0 0.0      
Goodwill       15.0 15.0 0.0      
Deferred tax assets, net       0.0 0.0 0.0      
Other long-term assets, net       0.0 0.0 0.0      
Total assets       30.0 (22.6) 0.6      
Current liabilities:                  
Accounts payable       0.0 0.0 0.0      
Accrued and other current liabilities       2.6 (22.4) 12.9      
Acquisition-related contingent consideration       0.0 0.0 0.0      
Current portion of long-term debt       0.0 0.0 0.0      
Deferred tax liabilities, net       0.0 0.0 0.0      
Total current liabilities       2.6 (22.4) 12.9      
Acquisition-related contingent consideration       38.8 38.8 0.0      
Long-term debt       0.0 0.0 0.0      
Pension and other benefit liabilities       0.0 0.0 0.0      
Liabilities for uncertain tax positions       0.0 0.0 0.0      
Deferred tax liabilities, net       (2.6) (6.2) (1.9)      
Other long-term liabilities       0.0 0.0 0.0      
Total liabilities       38.8 10.2 11.0      
Equity [Abstract]                  
Common shares, no par value       0.0 0.0 0.0      
Additional paid-in capital       0.0 0.0 0.0      
Accumulated deficit       (8.8) (32.8) (10.4)      
Accumulated other comprehensive loss       0.0 0.0 0.0      
Total Valeant Pharmaceuticals International, Inc. shareholders’ equity       (8.8) (32.8) (10.4)      
Noncontrolling interest       0.0 0.0 0.0      
Total equity       (8.8) (32.8) (10.4)      
Total liabilities and equity       $ 30.0 $ (22.6) $ 0.6