XML 139 R120.htm IDEA: XBRL DOCUMENT v3.4.0.3
SEGMENT INFORMATION (Details)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended 29 Months Ended
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Sep. 30, 2013
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Dec. 31, 2015
USD ($)
segment
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Dec. 31, 2015
USD ($)
Segment reporting information                                  
Number of reportable segments | segment                           2      
Number of operating segments | segment                           2      
Total revenues $ 2,757.2 $ 2,786.8 $ 2,732.4 $ 2,170.1 $ 2,235.4 $ 2,043.3 $ 2,041.1 $ 1,886.2   $ 4,902.5 $ 3,927.3 $ 7,689.3 $ 5,970.6 $ 10,446.5 $ 8,206.0 $ 5,769.6  
Total segment profit                           (287.8) 879.4 (863.6)  
Restructuring, integration and other costs                           (361.9) (381.7) (462.0)  
In-process research and development impairments and other charges                           (248.4) (41.0) (153.6)  
Acquisition-related costs                           (38.5) (6.3) (36.4)  
Acquisition-related contingent consideration                           23.0 14.1 29.2  
Other (expense) income                           (256.1) 268.7 (287.2)  
Operating income (loss) 167.1 $ 447.8 $ 341.5 $ 571.0 617.4 $ 671.6 $ 355.1 356.6   $ 912.5 $ 711.7 $ 1,360.3 $ 1,383.3 1,527.4 2,000.7 (409.5)  
Interest income                           3.3 5.0 8.0  
Interest expense                           (1,563.2) (971.0) (844.3)  
Loss on extinguishment of debt               $ (94.0)           (20.0) (129.6) (65.0)  
Foreign exchange and other                           (102.8) (144.1) (9.4)  
Gain on investments, net                           0.0 292.6 5.8  
(Loss) Income before provision for (recovery of) income taxes                           (155.3) 1,053.6 (1,314.4)  
Stock-based compensation expense                           95.0 40.0 46.0  
Total assets 48,964.5       26,304.7                 48,964.5 26,304.7 27,932.9 $ 48,964.5
Capital Expenditures, and Depreciation and Amortization                                  
Total capital expenditures                           235.2 291.6 115.3  
Total depreciation and amortization, including impairments of finite-lived intangible assets                           2,627.5 1,737.6 2,015.8  
2015 Acquisitions                                  
Segment reporting information                                  
Acquisition-related costs                           (16.0)      
B&L                                  
Segment reporting information                                  
Restructuring, integration and other costs                           (5.1) (69.7) (234.1)  
Acquisition-related costs                                 (13.0)
Developed Markets                                  
Segment reporting information                                  
Total revenues                           8,537.3 6,109.6 4,293.2  
Total segment profit                           2,463.8 1,980.7 573.2  
Total assets 41,182.7       19,070.8                 41,182.7 19,070.8 20,007.2 41,182.7
Capital Expenditures, and Depreciation and Amortization                                  
Total capital expenditures                           190.7 152.7 54.1  
Total depreciation and amortization, including impairments of finite-lived intangible assets                           2,245.9 1,336.9 1,687.7  
Developed Markets | Ezogabine Retigabine                                  
Segment reporting information                                  
Impairment charges on intangible assets                 $ 552.0                
Developed Markets | Fair Value Adjustment to Inventory and Identifiable Intangible Assets                                  
Segment reporting information                                  
Total segment profit                           2,220.0 906.0 1,080.0  
Developed Markets | 2014 and 2015 Acquisitions [Member]                                  
Segment reporting information                                  
Total revenues                           2,120.0 1,700.0    
Emerging Markets                                  
Segment reporting information                                  
Total revenues                           1,909.2 2,096.4 1,476.4  
Total segment profit                           238.5 337.3 93.0  
Total assets 6,897.4       6,332.9                 6,897.4 6,332.9 6,907.8 6,897.4
Capital Expenditures, and Depreciation and Amortization                                  
Total capital expenditures                           26.9 29.3 51.9  
Total depreciation and amortization, including impairments of finite-lived intangible assets                           354.7 385.7 313.7  
Emerging Markets | Fair Value Adjustment to Inventory and Identifiable Intangible Assets                                  
Segment reporting information                                  
Total segment profit                           323.0 324.0 321.0  
Emerging Markets | 2014 and 2015 Acquisitions [Member]                                  
Segment reporting information                                  
Total revenues                           92.0 581.0    
Total Segment                                  
Segment reporting information                                  
Total segment profit                           2,702.3 2,318.0 666.2  
Total assets 48,080.1       25,403.7                 48,080.1 25,403.7 26,915.0 48,080.1
Capital Expenditures, and Depreciation and Amortization                                  
Total capital expenditures                           217.6 182.0 106.0  
Total depreciation and amortization, including impairments of finite-lived intangible assets                           2,600.6 1,722.6 2,001.4  
Corporate                                  
Segment reporting information                                  
Total segment profit                           (293.0) (171.1) (165.7)  
Total assets $ 884.4       $ 901.0                 884.4 901.0 1,017.9 $ 884.4
Capital Expenditures, and Depreciation and Amortization                                  
Total capital expenditures                           17.6 109.6 9.3  
Total depreciation and amortization, including impairments of finite-lived intangible assets                           $ 26.9 $ 15.0 $ 14.4