XML 43 R40.htm IDEA: XBRL DOCUMENT v3.3.0.814
BUSINESS COMBINATIONS - Narrative (Details)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Apr. 01, 2015
USD ($)
product
$ / shares
Feb. 23, 2015
USD ($)
Jan. 23, 2014
USD ($)
May. 31, 2015
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Mar. 31, 2015
Feb. 10, 2015
USD ($)
Jul. 07, 2014
USD ($)
Jan. 24, 2014
USD ($)
$ / shares
Business Acquisition [Line Items]                            
Acquisition-related contingent consideration         $ 161,600,000   $ 161,600,000 $ 161,600,000   $ 141,800,000        
Purchase price net of cash received         115,800,000 $ 606,800,000   14,001,700,000 $ 981,100,000          
Acquisition of businesses, contingent and deferred consideration obligations at fair value         108,700,000 16,000,000   783,300,000 65,100,000          
Acquisition-related costs         7,000,000 1,600,000   26,300,000 3,700,000          
Pro forma acquisition accounting adjustment on inventory sold subsequent to acquisition date         25,000,000 7,000,000   94,000,000 $ 15,000,000          
1.5% Convertible Notes Due March 2019 | Convertible Debt                            
Business Acquisition [Line Items]                            
Stated interest rate on debt (as a percent) 1.50%                   1.50%      
Estimated fair value of warrant transactions $ 1,080,000,000                          
2.75% Convertible Notes Due May 2015 | Convertible Debt                            
Business Acquisition [Line Items]                            
Stated interest rate on debt (as a percent) 2.75%                   2.75%      
Salix                            
Business Acquisition [Line Items]                            
Number of products in product portfolio (more than) | product 20                          
Par value per share of common stock (in dollars per share) | $ / shares $ 0.001                          
Per share consideration (in usd per share) | $ / shares $ 173.00                          
Inventory adjustments $ 108,000,000                          
Estimated fair value of derivatives 1,270,000,000                          
Estimated insurance recoveries $ 80,000,000                          
Weighted- average useful lives (Years) 11 years                          
Accrual for potential losses and legal costs $ 336,000,000                          
Accrual for returns and rebates 374,000,000                          
Range of potential milestone payments, low 0                          
Range of potential milestone payment, high 650,000,000                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Contingent Liability         373,200,000   373,200,000 373,200,000            
Acquisition related contingent consideration, current 11,000,000                          
Deferred tax assets 288,000,000                          
Deferred tax liabilities 3,710,000,000                          
Aggregate purchase price         13,132,000,000   13,132,000,000 13,132,000,000            
Current liabilities         1,905,000,000   1,905,000,000 1,905,000,000            
Acquisition-related costs             11,000,000 11,000,000            
Revenues of acquiree since acquisition date               777,000,000            
Net earnings (loss), net of tax of acquiree since acquisition date               $ (281,000,000)            
Salix | Xifaxan                            
Business Acquisition [Line Items]                            
IPR&D asset fair value $ 4,790,000,000                          
Salix | 1.5% Convertible Notes Due March 2019 | Convertible Debt                            
Business Acquisition [Line Items]                            
Stated interest rate on debt (as a percent) 1.50%                          
Salix | 2.75% Convertible Notes Due May 2015 | Convertible Debt                            
Business Acquisition [Line Items]                            
Stated interest rate on debt (as a percent) 2.75%                          
Other 2015 Acquisitions                            
Business Acquisition [Line Items]                            
Weighted- average useful lives (Years)               8 years            
Accounts receivable         38,300,000   38,300,000 $ 38,300,000            
Accounts Receivable, Gross         39,000,000   39,000,000 39,000,000            
Aggregate purchase price         1,227,000,000   1,227,000,000 1,227,000,000            
Acquisition of businesses, contingent and deferred consideration obligations at fair value               176,000,000            
Current liabilities         117,000,000   117,000,000 117,000,000            
Non-current liabilities         117,400,000   117,400,000 117,400,000            
Acquisition-related costs               9,000,000            
Revenues of acquiree since acquisition date               540,000,000            
Net earnings (loss), net of tax of acquiree since acquisition date               141,000,000            
Allowance for Doubtful Accounts Receivable         1,000,000   1,000,000 1,000,000            
Dendreon                            
Business Acquisition [Line Items]                            
Purchase price net of cash received   $ 415,000,000                        
Acquisition of noncontrolling interest   495,000,000                        
Cash received from Acquisition   80,000,000                        
Stock consideration transferred   $ 50,000,000                        
Marathon                            
Business Acquisition [Line Items]                            
Range of potential milestone payment, high                       $ 200,000,000    
Acquisition-related contingent consideration         22,000,000   22,000,000 $ 22,000,000            
Aggregate purchase price                       286,000,000    
Assumed liability owed to a third party                       64,000,000    
Current liabilities                       41,000,000    
Non-current liabilities                       $ 46,000,000    
2014 Acquisitions                            
Business Acquisition [Line Items]                            
Weighted- average useful lives (Years)               10 years            
Accounts receivable         81,800,000   81,800,000 $ 81,800,000            
Acquisition of businesses, contingent and deferred consideration obligations at fair value                   $ 133,000,000        
Current liabilities         168,900,000   168,900,000 168,900,000            
Total fair value of consideration transferred         $ 1,427,000,000   $ 1,427,000,000 $ 1,427,000,000            
PreCision Dermatology, Inc.                            
Business Acquisition [Line Items]                            
Acquisition-related contingent consideration                         $ 25,000,000  
Aggregate purchase price                         $ 459,000,000  
PreCision Dermatology, Inc. | Other (Income) Expense                            
Business Acquisition [Line Items]                            
Post-combination expense           $ 20,000,000                
Solta Medical, Inc.                            
Business Acquisition [Line Items]                            
Per share consideration (in usd per share) | $ / shares                           $ 2.92
Aggregate purchase price                           $ 293,000,000
Repayments of long-term debt     $ 44,000,000                      
Philidor                            
Business Acquisition [Line Items]                            
Net revenue of acquiree as percentage of total consolidated amount         7.00%     6.00%            
Restricted Stock | Salix                            
Business Acquisition [Line Items]                            
Per share consideration (in usd per share) | $ / shares $ 173.00                          
Development and Sales Based Milestones | Salix                            
Business Acquisition [Line Items]                            
Range of potential milestone payment, high $ 250,000,000                          
Maximum | Philidor                            
Business Acquisition [Line Items]                            
Total assets of acquiree as percentage of total consolidated amount (less than 1%)         1.00%   1.00% 1.00%            
Acquired IPR&D | Salix                            
Business Acquisition [Line Items]                            
Weighted- average useful lives (Years)       10 years                    
Acquired IPR&D | Maximum | Salix                            
Business Acquisition [Line Items]                            
Fair value discount rate               10.00%            
Acquired IPR&D | Minimum | Salix                            
Business Acquisition [Line Items]                            
Fair value discount rate               11.00%