XML 32 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of the components and classification of share-based compensation expense
The following table summarizes the components and classification of share-based compensation expense related to stock options and RSUs:
 
 
2014
 
2013
 
2012
Stock options
 
$
18.2

 
$
17.3

 
$
21.7

RSUs
 
60.0

 
28.2

 
44.5

Share-based compensation expense
 
$
78.2

 
$
45.5

 
$
66.2

 
 
 
 
 
 
 
Research and development expenses
 
$
5.6

 
$

 
$
0.7

Selling, general and administrative expenses
 
72.6

 
45.5

 
65.5

Share-based compensation expense
 
$
78.2

 
$
45.5

 
$
66.2

Schedule of weighted-average assumption as of the date of grant using the Black Scholes option-pricing model
The fair values of all stock options granted during the years ended December 31, 2014, 2013 and 2012 were estimated as of the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:
 
 
2014
 
2013
 
2012
Expected stock option life (years)(1)
 
5.8

 
4.0

 
4.0

Expected volatility(2)
 
43.0
%
 
40.1
%
 
44.9
%
Risk-free interest rate(3)
 
1.8
%
 
1.0
%
 
0.5
%
Expected dividend yield(4)
 
%
 
%
 
%
____________________________________
(1)
Determined based on historical exercise and forfeiture patterns.
(2)
Determined based on implied volatility in the market traded options of the Company’s common stock.
(3)
Determined based on the rate at the time of grant for zero-coupon U.S. or Canadian government bonds with maturity dates equal to the expected life of the stock option.
(4)
Determined based on the stock option’s exercise price and expected annual dividend rate at the time of grant.
Summary of stock option activity
The following table summarizes stock option activity during the year ended December 31, 2014:
 
 
Options
 
Weighted-
Average
Exercise
Price
 
Weighted-
Average
Remaining
Contractual
Term
(Years)
 
Aggregate
Intrinsic
Value
Outstanding, January 1, 2014
 
8.6

 
$
30.19

 
 
 
 

Granted
 
0.3

 
117.82

 
 
 
 

Exercised
 
(0.8
)
 
21.78

 
 
 
 

Expired or forfeited
 
(0.4
)
 
74.88

 
 
 
 

Outstanding, December 31, 2014
 
7.7

 
$
31.44

 
4.8
 
$
852.6

Vested and exercisable, December 31, 2014
 
5.7

 
$
17.75

 
4.0
 
$
720.6

Summary of non-vested time-based RSU activity
The following table summarizes non-vested time-based RSU activity during the year ended December 31, 2014:
 
 
Time-Based
RSUs
 
Weighted-
Average
Grant-Date
Fair Value
Non-vested, January 1, 2014
 
0.9

 
$
39.11

Granted
 
0.1

 
137.71

Vested
 
(0.1
)
 
54.60

Non-vested, December 31, 2014
 
0.9

 
$
51.34

Schedule of assumptions used to calculate the fair values of performance-based RSUs
The fair values of performance-based RSUs granted during the years ended December 31, 2014, 2013 and 2012 were estimated with the following assumptions:
 
 
2014
 
2013
 
2012
Contractual term (years)
 
2.6 - 6.3
 
2.8 - 4.3
 
2.9 - 4.3
Expected Company share volatility(1)
 
38.7% - 45.4%
 
36.1% - 44.4%
 
42.5% - 52.3%
Risk-free interest rate(2)
 
0.8% - 2.3%
 
0.5% - 1.3%
 
0.6% - 1.0%
____________________________________
(1)
Determined based on historical volatility over the contractual term of the performance-based RSU.
(2)
Determined based on the rate at the time of grant for zero-coupon U.S. government bonds with maturity dates equal to the contractual term of the performance-based RSUs.
Summary of non-vested performance-based RSU activity
The following table summarizes non-vested performance-based RSU activity during the year ended December 31, 2014:
 
 
Performance-
Based RSUs
 
Weighted-
Average
Grant-Date
Fair Value
Non-vested, January 1, 2014
 
1.0

 
$
102.22

Granted
 
0.5

 
219.79

Vested
 
(0.2
)
 
61.80

Forfeited
 
(0.1
)
 
136.59

Non-vested, December 31, 2014
 
1.2

 
$
160.44