XML 27 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS COMBINATIONS - Narrative (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended 9 Months Ended 3 Months Ended 0 Months Ended 0 Months Ended 14 Months Ended 3 Months Ended 3 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 3 Months Ended
Sep. 30, 2014
Mar. 31, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Sep. 30, 2014
Office building
Sep. 30, 2014
Developed Markets
Dec. 31, 2013
Developed Markets
Sep. 30, 2014
Emerging Markets
Dec. 31, 2013
Emerging Markets
Sep. 30, 2014
Business Combinations in 2014
Jul. 07, 2014
PreCision Dermatology, Inc.
Dec. 31, 2014
PreCision Dermatology, Inc.
Scenario, Forecast
Sep. 30, 2014
PreCision Dermatology, Inc.
Developed Markets
Sep. 30, 2014
PreCision Dermatology, Inc.
Other (Income) Expense
Jan. 23, 2014
Solta Medical, Inc.
Jan. 23, 2014
Solta Medical, Inc.
Sep. 30, 2014
Solta Medical, Inc.
Developed Markets
Sep. 30, 2014
Solta Medical, Inc.
Emerging Markets
Jan. 23, 2014
Solta Medical, Inc.
Other (Income) Expense
Aug. 05, 2013
B&L
Sep. 30, 2014
B&L
Aug. 05, 2013
B&L
Sep. 30, 2013
B&L
9.875% Senior Notes
Aug. 05, 2013
B&L
9.875% Senior Notes
Sep. 30, 2014
B&L
Various Vision Care Products
Sep. 30, 2014
B&L
Various Pharmaceutical Products
Sep. 30, 2014
B&L
Various Surgical Products
Sep. 30, 2014
B&L
IPR&D
Sep. 30, 2014
B&L
Developed Markets
Sep. 30, 2014
B&L
Emerging Markets
Sep. 30, 2013
B&L
Restructuring, Integration and Other Costs
Apr. 25, 2013
Obagi Medical Products, Inc
Apr. 25, 2013
Obagi Medical Products, Inc
Apr. 30, 2014
Eisai
Feb. 20, 2013
Eisai
Feb. 01, 2013
Natur Produkt
Mar. 31, 2013
Natur Produkt
Feb. 01, 2013
Natur Produkt
Sep. 30, 2014
Other Business Combinations
Dec. 31, 2013
Other Business Combinations
Business Combinations                                                                                    
Aggregate purchase price                       $ 1,046.6 $ 454.5         $ 292.5                                                
Acquisition-related contingent consideration 116.5     116.5   114.5           65.1   25.0                                             50.8         59.1
Separately recognized post-combination expense                               20.4                                                    
Per share consideration (in dollars per share)                                   $ 2.92                                 $ 24.00              
Repayments of long-term debt                                 44.2                                                  
Charge relating to settlement of preexisting relationship                                         5.6                                          
Fair value of accounts receivable                       57.3                     540.7                                   64.5  
Gross contractual amount of trade accounts receivable acquired                       61.7                     555.6                                   68.2  
Expected uncollectible of trade accounts receivable acquired                       4.4                     14.9                                   3.7  
Goodwill 9,467.8     9,467.8   9,752.1   7,157.8 7,428.7 2,310.0 2,323.4 321.1     181.3       64.4 42.9     4,358.0               3,300.0 1,100.0                 233.3  
Acquisition-related costs 1.6   8.6 3.7 24.4             4.2                     13.4                                      
Revenues of acquiree since acquisition date                       133.0                                                            
Net earnings (loss), net of tax of acquiree since acquisition date                       (44.4)                                                            
Par value per share of common stock (in dollars per share)                                               $ 0.01                                    
Enterprise value                                           8,700.0                                        
Cash consideration paid for unvested options                                                                 4.3                  
Estimated fair value adjustment to inventory                                             269.1                                      
Carrying amount of long-lived asset held for sale             14.2                                                                      
Acquired IPR&D                       66.6                     415.1       223.4 170.9 20.8                       18.9  
Risk-adjusted discount rate (as a percent)                                                           10.00%                        
Interest rate on debt (as a percent)                                                   9.875%                                
Gain (loss) on extinguishment of debt 0 (93.7) (8.2) (93.7) (29.6)                                       (8.2)                                  
Deferred tax assets                                             61.6                                      
Deferred tax liability, noncurrent                                             1,436.5                                   148.9  
Fair value of pension and other benefits liabilities                                             224.2                                      
Aggregate purchase price (less non-controlling interest)                                             4,613.3                                   898.1 898.1
Contingent consideration payment                                                                       30.0            
Total fair value of consideration transferred                                           4,613.3                       437.1       149.9        
Upfront payment                                                                         66.5          
Potential future milestone payments                                                                         60.0          
Contingent refund of purchase price                                                                               20.0    
Refund of contingent purchase price                                                                             $ 20.0