XML 128 R92.htm IDEA: XBRL DOCUMENT v2.4.0.8
LONG-TERM DEBT - Facility Narrative (Details 3) (USD $)
12 Months Ended 3 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 11, 2012
Medicis
Dec. 31, 2012
Tranche B Term Loan Facility
Dec. 11, 2012
Incremental Term Loan B
Medicis
Dec. 31, 2012
Revolving credit facility
Dec. 31, 2012
Senior Secured Term Loan A Facility
Sep. 17, 2013
Series D-1 Tranche B Term Loan Facility
Feb. 21, 2013
Series D-1 Tranche B Term Loan Facility
Dec. 31, 2012
Series D-1 Tranche B Term Loan Facility
Feb. 21, 2013
Series C Tranche B Term Loan Facility
Dec. 31, 2012
Series C Tranche B Term Loan Facility
Sep. 02, 2012
Series C Tranche B Term Loan Facility
Medicis
Dec. 31, 2013
Series A-1 Tranche A Term Loan Facility
Dec. 31, 2012
Series A-1 Tranche A Term Loan Facility
Dec. 31, 2013
Series D and Series C Tranche B Term Loan Facility
Dec. 31, 2013
Series A-2 Tranche A Term Loan Facility
Sep. 17, 2013
Series C-1 Tranche B Term Loan Facility
Dec. 31, 2013
Series D-2 and Series C-2, Tranche B, Term Loan Facility
Dec. 31, 2012
Series D-2 Tranche B Term Loan Facility
Dec. 31, 2013
Series D-2 Tranche B Term Loan Facility
Dec. 31, 2013
Series A-3 Tranche A Term Loan Facility
Feb. 06, 2014
Series A-3 Tranche A Term Loan Facility
Subsequent event
Dec. 31, 2013
Series E Tranche B Term Loan Facility
Feb. 06, 2014
Series E Tranche B Term Loan Facility
Subsequent event
Dec. 31, 2012
Senior Secured Credit Facilities
Dec. 31, 2013
Senior Notes
Revolving credit facility
Dec. 31, 2013
Senior Notes
Series A-1 Tranche A Term Loan Facility
Jan. 24, 2013
Senior Notes
Series A-1 Tranche A Term Loan Facility
Jan. 24, 2013
Senior Notes
Series A-1 Tranche A Term Loan Facility
Base rate
Jan. 24, 2013
Senior Notes
Series A-1 Tranche A Term Loan Facility
LIBO
Jan. 24, 2013
Senior Notes
New Revolving Credit Facility and Term Loan A Facility
Feb. 21, 2013
Senior Notes
Series D and Series C Tranche B Term Loan Facility
Mar. 31, 2013
Senior Notes
Series D and Series C Tranche B Term Loan Facility
Feb. 21, 2013
Senior Notes
Series D and Series C Tranche B Term Loan Facility
Base rate
Feb. 21, 2013
Senior Notes
Series D and Series C Tranche B Term Loan Facility
LIBO
Dec. 31, 2013
Senior Notes
Amended Revolving Credit Facility
Jul. 15, 2013
Senior Notes
Amended Revolving Credit Facility
Jun. 27, 2013
Senior Notes
Incremental Term Loan Facilities
Dec. 31, 2013
Senior Notes
Series A-2 Tranche A Term Loan Facility
Jun. 27, 2013
Senior Notes
Series A-2 Tranche A Term Loan Facility
Jun. 27, 2013
Senior Notes
Series A-2 Tranche A Term Loan Facility
Base rate
Jun. 27, 2013
Senior Notes
Series A-2 Tranche A Term Loan Facility
LIBO
Dec. 31, 2013
Senior Notes
Tranche B term loans, maturing August 2020
Jun. 27, 2013
Senior Notes
Tranche B term loans, maturing August 2020
Jun. 27, 2013
Senior Notes
Tranche B term loans, maturing August 2020
Base rate
Jun. 27, 2013
Senior Notes
Tranche B term loans, maturing August 2020
LIBO
Jun. 27, 2013
Senior Notes
Repriced Term Loan B Facility and Repriced Incremental Term Loan B Facility
Dec. 31, 2013
Senior Notes
Series D-2 and Series C-2, Tranche B, Term Loan Facility
Sep. 17, 2013
Senior Notes
Series D-2 and Series C-2, Tranche B, Term Loan Facility
Base rate
Feb. 21, 2013
Senior Notes
Series D-2 and Series C-2, Tranche B, Term Loan Facility
Base rate
Sep. 17, 2013
Senior Notes
Series D-2 and Series C-2, Tranche B, Term Loan Facility
LIBO
Feb. 21, 2013
Senior Notes
Series D-2 and Series C-2, Tranche B, Term Loan Facility
LIBO
Dec. 31, 2013
Senior Notes
Series D-2 Tranche B Term Loan Facility
Dec. 31, 2013
Senior Notes
Series C-2 Tranche B, Term Loan Facility
Dec. 31, 2013
Senior Notes
Series A-3 Tranche A Term Loan Facility
Dec. 20, 2013
Senior Notes
Series A-3 Tranche A Term Loan Facility
Dec. 31, 2013
Senior Notes
Series E Tranche B Term Loan Facility
Long-term debt, net of unamortized debt discount [Line Items]                                                                                                                      
Long-term debt $ 17,367,702,000 $ 11,015,625,000   $ 778,000,000                     $ 258,985,000 $ 2,083,462,000   $ 228,145,000     $ 1,275,167,000 $ 1,256,704,000 $ 1,935,713,000   $ 3,090,506,000                                                                    
Total fair value of long-term debt 18,375,289,000 11,691,338,000                                                                                                                  
Loss on extinguishment of debt 65,014,000 20,080,000 36,844,000   17,600,000                       21,379,000       17,625,000                           21,400,000                                                
Amount borrowed           1,000,000,000                                   225,600,000                                                                      
Maximum borrowing capacity             450,000,000.0 2,225,000,000.000 1,287,000,000.0 1,300,000,000.0 1,300,000,000.0 1,000,000,000.0 1,000,000,000.0 1,000,000,000.0         990,000,000.0                                       1,000,000,000.0                                        
Interest rate margin (as a percent)                                                             1.75% 2.75%                     1.25% 2.25%     2.75% 3.75%                      
Reduction in applicable margins (as a percent)                                                                 0.75%                                                    
Effective rate (as a percent)                                                           2.46%           1.75% 2.75% 2.40%     2.43%       4.50%       0.875% 3.87%   2.00%   3.00%     2.42%    
Principal reduction                                                         106,300,000                       42,500,000       8,000,000                   3,300,000 2,500,000 25,000,000    
Variable rate floor (as a percent)                                                                       1.75% 0.75%                   1.75% 0.75%     1.75%   0.75%            
Quarterly amortization of credit facilities, initial rate (as a percent)                                                                   1.00%                                                  
Prepayment premium paid                                                                       23,000,000                                              
Prepayment premium rate (as a percent)                                       1.00%         1.00% 1.00%               1.00%                                                  
Increase in amount of commitments under credit facility                                                                             550,000,000.0                                     33,000,000  
Aggregate principal amount                                                                               $ 4,050,000,000.0   $ 850,000,000.0       $ 3,200,000,000.0                          
Annual amortization of credit facilities commencing after initial term (as a percent)                                                         5.00%                       10.00%                               5.00%    
Annual amortization of credit facilities commencing after 2nd term (as a percent)                                                         10.00%                       22.00%                               10.00%    
Line of Credit Facility, Annual Amortization Percentage, After Closing                                                         25.00%                                                            
Line of Credit Facility, Annual Amortization Percentage, After Third Term                                                                                                                 20.00%    
Quarterly amortization of term loan facility, annual rate (as a percent)                                                                                                             1.00% 1.00%     1.00%
Commitment fee, unutilized commitments, percentage                                                       0.50%                                                              
Percentage of cash proceeds from asset sales outside the ordinary course of business payable as mandatory prepayments                                                     100.00%                                                                
Percentage of net cash proceeds of insurance and condemnation proceeds for property or asset losses                                                     100.00%                                                                
Percentage of cash proceeds from issuance of equity securities payable as mandatory prepayments                                                     50.00%                                                                
Percentage of cash proceeds from incurrence of debt                                                     100.00%                                                                
Percentage of annual excess cash flow                                                     50.00%                                                                
Percentage of capital stock of the entity and domestic subsidiaries pledged as collateral for borrowings                                                     100.00%                                                                
Percentage of capital stock of foreign subsidiaries pledged as collateral for borrowings                                                     65.00%