XML 47 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
BUSINESS COMBINATIONS (Details) (USD $)
3 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Mar. 31, 2013
1.375% Convertible Senior Notes due in 2017
Dec. 11, 2012
1.375% Convertible Senior Notes due in 2017
Feb. 11, 2013
2.5% Contingent Convertible Senior Notes due in 2032
Dec. 11, 2012
2.5% Contingent Convertible Senior Notes due in 2032
Feb. 11, 2013
1.5% Contingent Convertible Senior Notes due in 2033
Dec. 11, 2012
1.5% Contingent Convertible Senior Notes due in 2033
Dec. 12, 2012
Medicis
Mar. 31, 2013
Medicis
Dec. 31, 2012
Medicis
Dec. 31, 2012
Medicis
Dec. 11, 2012
Medicis
Dec. 11, 2012
Medicis
Amounts Recognized as of Acquisition Date (as previously reported)
Mar. 31, 2013
Medicis
Measurement Period Adjustments
Mar. 31, 2013
Medicis
Amounts Recognized (as adjusted)
Dec. 11, 2012
Medicis
Minimum
Dec. 11, 2012
Medicis
Maximum
Mar. 31, 2013
Medicis
1.375% Convertible Senior Notes due in 2017
Dec. 11, 2012
Medicis
1.375% Convertible Senior Notes due in 2017
Mar. 31, 2013
Medicis
2.5% Contingent Convertible Senior Notes due in 2032
Dec. 11, 2012
Medicis
2.5% Contingent Convertible Senior Notes due in 2032
Mar. 31, 2013
Medicis
1.5% Contingent Convertible Senior Notes due in 2033
Dec. 11, 2012
Medicis
1.5% Contingent Convertible Senior Notes due in 2033
Dec. 11, 2012
Medicis
Development of dermatology products for treatment of bacterial vaginosis
Dec. 11, 2012
Medicis
Development of several aesthetics programs
Dec. 12, 2012
Medicis
Product brands
Dec. 11, 2012
Medicis
Product brands
Amounts Recognized as of Acquisition Date (as previously reported)
Mar. 31, 2013
Medicis
Product brands
Measurement Period Adjustments
Mar. 31, 2013
Medicis
Product brands
Amounts Recognized (as adjusted)
Dec. 12, 2012
Medicis
Corporate brand
Dec. 11, 2012
Medicis
Corporate brand
Amounts Recognized as of Acquisition Date (as previously reported)
Mar. 31, 2013
Medicis
Corporate brand
Measurement Period Adjustments
Mar. 31, 2013
Medicis
Corporate brand
Amounts Recognized (as adjusted)
Dec. 12, 2012
Medicis
Patents
Dec. 11, 2012
Medicis
Patents
Amounts Recognized as of Acquisition Date (as previously reported)
Mar. 31, 2013
Medicis
Patents
Measurement Period Adjustments
Mar. 31, 2013
Medicis
Patents
Amounts Recognized (as adjusted)
Dec. 12, 2012
Medicis
In-licensed products
Dec. 11, 2012
Medicis
In-licensed products
Amounts Recognized as of Acquisition Date (as previously reported)
Mar. 31, 2013
Medicis
In-licensed products
Measurement Period Adjustments
Mar. 31, 2013
Medicis
In-licensed products
Amounts Recognized (as adjusted)
Mar. 31, 2013
Eisai Inc, Natur Produkt International, JSC and other smaller acquisitions
Mar. 31, 2013
Eisai Inc, Natur Produkt International, JSC and other smaller acquisitions
Product brands
Mar. 31, 2013
Eisai Inc, Natur Produkt International, JSC and other smaller acquisitions
Corporate brand
Mar. 31, 2013
Eisai Inc, Natur Produkt International, JSC and other smaller acquisitions
Patents
Feb. 20, 2013
Eisai
Mar. 31, 2013
Natur Produkt
Feb. 01, 2013
Natur Produkt
Business Combinations                                                                                                    
Fair value of contingent consideration                                                                                       $ 59,100,000       $ 50,800,000    
Upfront payment                                                                                               66,500,000    
Potential future milestone payments                                                                                               60,000,000    
Per Share Consideration (in dollars per share)                           $ 44.00                                                                        
Par value per share of common stock (in dollars per share) $ 0   $ 0                     $ 0.014                                                                        
Fair Value of Consideration Transferred                                                                                                    
Number of common shares of Medicis outstanding as of acquisition date 303,801,803   303,861,272                     57,135,000                                                                        
Fair value of common shares outstanding as of the date of the acquisition                           2,513,946,000                                                                        
Number of stock options of Medicis cancelled and exchanged for cash                           3,152,000                                                                        
Fair value of number of stock options of Medicis cancelled and exchanged for cash                           33,052,000                                                                        
Number of outstanding restricted shares cancelled and exchanged for cash                           1,974,000                                                                        
Fair value of number of outstanding restricted shares cancelled and exchanged for cash                           31,881,000                                                                        
Total fair value of consideration transferred                           2,578,879,000 2,578,879,000   2,578,879,000                                                     311,115,000           137,000,000
Contingent refund of purchase price                                                                                                   20,000,000
Refund of contingent purchase price                                                                                                 20,000,000  
Restructuring, integration and other costs 48,985,000 62,337,000               77,300,000 15,772,000   162,952,000                                                                          
Assets acquired and liabilities assumed                                                                                                    
Cash and cash equivalents                             169,583,000   169,583,000                                                     5,128,000            
Accounts receivable                             81,092,000 (125,000) 80,967,000                                                     39,612,000            
Inventories                             145,157,000 (6,123,000) 139,034,000                                                     15,717,000            
Short-term and long-term investments                             626,559,000   626,559,000                                                                  
Income taxes receivable                             40,416,000   40,416,000                                                                  
Other current assets                             74,622,000   74,622,000                                                     1,820,000            
Property, plant and equipment                             8,239,000 (5,625,000) 2,614,000                                                     3,474,000            
Identifiable intangible assets, excluding acquired IPR&D                             1,390,724,000 (21,843,000) 1,368,881,000                       491,627,000 (24,877,000) 466,750,000   40,683,000 (397,000) 40,286,000   224,985,000 1,148,000 226,133,000   633,429,000 2,283,000 635,712,000 263,320,000 179,687,000 11,957,000 71,676,000      
Acquired IPR&D 555,386,000   546,876,000                       153,817,000 5,992,000 159,809,000                 136,900,000 22,900,000                                 2,628,000            
Indemnification assets                                                                                       3,201,000            
Other non-current assets                             616,000   616,000                                                                  
Current liabilities                             (453,909,000) (5,076,000) (458,985,000)                                                     (13,387,000)            
Short-term borrowings                                                                                       (30,855,000)            
Long-term debt, including current portion                           (777,985,000) (777,985,000)   (777,985,000)       (546,668,000)   (231,111,000)   (206,000)                                     (6,699,000)            
Deferred income taxes and tax liability, net                             (205,009,000) 10,239,000 (194,770,000)                                                     (8,016,000)            
Other non-current liabilities                             (8,841,000)   (8,841,000)                                                     (479,000)            
Total identifiable net assets                             1,245,081,000 (22,561,000) 1,222,520,000                                                     275,464,000            
Goodwill                             1,333,798,000 22,561,000 1,356,359,000                                                     35,651,000            
Total fair value of consideration transferred                           2,578,879,000 2,578,879,000   2,578,879,000                                                     311,115,000           137,000,000
Fair value of accounts receivable acquired                           81,000,000                                                           39,600,000            
Gross contractual amount of trade accounts receivable acquired                           81,100,000                                                           40,300,000            
Expected uncollectible of trade accounts receivable acquired                           100,000                                                           700,000            
Entry to record inventory at its estimated fair value                           104,600,000                                                                        
Proceeds from liquidation of investments                     9,000,000 615,400,000                                                                            
Weighted-Average Useful Lives                   9 years                                   8 years       14 years       5 years       11 years       7 years 7 years 13 years 3 years      
Goodwill deductible for tax purposes                     0                                                                 0            
Risk-adjusted discount rate (as a percent)                                   10.00% 11.00%                                                              
Interest rate on debt (as a percent)       1.375% 1.375% 2.50% 2.50% 1.50% 1.50%                     1.375% 1.375% 2.50% 2.50% 1.50% 1.50%                                                  
Acquisition-related costs 7,899,000 7,505,000                 32,200,000                                                                 2,900,000            
Revenues of acquiree since acquisition date                                                                                       35,200,000            
Net earnings, net of tax of acquiree since acquisition date                                                                                       $ 10,800,000