XML 44 R71.htm IDEA: XBRL DOCUMENT v2.4.0.6
BUSINESS COMBINATIONS (Details 10) (USD $)
12 Months Ended 1 Months Ended 1 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2010
Valeant Pharmaceuticals International ("Valeant")
Sep. 30, 2010
Valeant Pharmaceuticals International ("Valeant")
Sep. 28, 2010
Valeant Pharmaceuticals International ("Valeant")
Sep. 28, 2010
Valeant Pharmaceuticals International ("Valeant")
Amounts Recognized as of Acquisition Date (as previously reported)
Dec. 31, 2011
Valeant Pharmaceuticals International ("Valeant")
Measurement Period Adjustments
Dec. 31, 2011
Valeant Pharmaceuticals International ("Valeant")
Amounts Recognized (as adjusted)
Sep. 30, 2010
Valeant Pharmaceuticals International ("Valeant")
Pre merger
Dec. 31, 2010
Valeant Pharmaceuticals International ("Valeant")
Post merger
Business Combinations                      
Right to receive converted common shares ratio         1.7809            
Special dividend paid (in dollars per share)                   $ 16.77 $ 1.00
Aggregate cash paid in payment of post-merger special dividend       $ 297,600,000              
Shares issued in payment of post-merger special dividend       72,283              
Fair Value of Consideration Transferred                      
Number of common shares of Biovail issued in exchange for Valeant common stock outstanding as of Merger Date         139,137,000            
Value of share consideration (in dollars per share)           $ 26.35          
Fair value of common shares issued     3,880,301,000   3,666,245,000            
Number of common shares of Biovail expected to be issued pursuant to vested share-based based awards as a result of the Merger         1,694,000            
Fair value of common shares to be issued pursuant to vested Valeant RSUs           44,643,000          
Fair value of vested and partially vested Valeant stock options converted into Biovail stock options           110,687,000          
Fair value of vested and partially vested Valeant RSUs converted into Biovail RSUs           58,726,000          
Cash consideration paid and payable           51,739,000          
Total fair value of consideration transferred           3,932,040,000 3,932,040,000   3,932,040,000    
Weighted-average fair value of options converted (in dollars per share)         $ 17.63            
Method and assumptions on valuation of stock options                      
Expected volatility (as a percent)         32.90%            
Expected life         3 years 4 months 24 days            
Risk-free interest rate (as a percent)         1.10%            
Expected dividend yield (as a percent)         1.50%            
Post-Merger compensation expense, stock options           17,200,000          
Post-Merger compensation expense, time-based and performance-based RSUs           3,800,000          
Income tax withholding paid by the Company 31,073,000 59,718,000 14,485,000   39,700,000            
Aggregate cash paid in payment of pre-merger special dividend         13,700,000            
Portion attributable to Mr. Pearson's pre-Merger service recognized in fair value of consideration transferred         12,100,000            
Portion attributable to Mr. Pearson's post-Merger service recognized as share-based compensation expense         1,600,000            
Assets acquired and liabilities assumed                      
Cash and cash equivalents             348,637,000   348,637,000    
Accounts receivable             194,930,000   194,930,000    
Inventories             208,874,000   208,874,000    
Other current assets             30,869,000   30,869,000    
Property, plant and equipment             184,757,000   184,757,000    
Identifiable intangible assets, excluding acquired IPR&D             3,844,310,000 (224,939,000) 3,619,371,000    
Acquired IPR&D 546,876,000 531,304,000         1,404,956,000 (4,195,000) 1,400,761,000    
Other non-current assets             6,108,000   6,108,000    
Current liabilities             (385,574,000) 874,000 (384,700,000)    
Long-term debt, including current portion           (2,913,614,000) (2,913,614,000)   (2,913,614,000)    
Deferred income taxes, net             (1,467,791,000) 157,816,000 (1,309,975,000)    
Other non-current liabilities             (149,307,000) (46,022,000) (195,329,000)    
Total identifiable net assets             1,307,155,000 (116,466,000) 1,190,689,000    
Equity component of convertible debt             (225,971,000)   (225,971,000)    
Call option agreements             (28,000,000)   (28,000,000)    
Goodwill             2,878,856,000 116,466,000 2,995,322,000    
Total fair value of consideration transferred           $ 3,932,040,000 $ 3,932,040,000   $ 3,932,040,000