XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
Total
Common Stock [Member]
Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Balance, shares at Dec. 31, 2021   14,145,888      
Common stock repurchased, shares (1,261,457) (1,261,457)      
Restricted stock units converted to common stock, shares   3,980      
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   36,300      
Balance, shares at Sep. 30, 2022   12,924,711      
Balance at Dec. 31, 2021 $ 1,824,200,000 $ 100,000 $ 197,200,000 $ 1,626,700,000 $ 200,000
Net income 408,500,000 0 0 408,500,000 0
Other comprehensive loss (3,600,000) 0 0 0 (3,600,000)
Stock-based compensation 26,900,000 0 26,900,000 0 0
Common stock repurchased, value (679,200,000) 0 (700,000) (678,500,000) 0
Stock Issued During Period, Value, Stock Options Exercised 12,400,000   12,400,000    
Balance at Sep. 30, 2022 1,589,200,000 $ 100,000 235,800,000 1,356,700,000 (3,400,000)
Balance, shares at Jun. 30, 2022   12,975,455      
Common stock repurchased, shares   (53,769)      
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   3,025      
Balance, shares at Sep. 30, 2022   12,924,711      
Balance at Jun. 30, 2022 1,520,100,000 $ 100,000 225,800,000 1,296,400,000 (2,200,000)
Net income 86,800,000 0 0 86,800,000 0
Other comprehensive loss (1,200,000) 0 0 0 (1,200,000)
Stock-based compensation 8,700,000 0 8,700,000 0 0
Common stock repurchased, value (26,500,000) 0 0 (26,500,000) 0
Stock Issued During Period, Value, Stock Options Exercised 1,300,000   1,300,000    
Balance at Sep. 30, 2022 $ 1,589,200,000 $ 100,000 235,800,000 1,356,700,000 (3,400,000)
Balance, shares at Dec. 31, 2022 12,756,885 12,756,885      
Common stock repurchased, shares (305,493) (305,493)      
Restricted stock units converted to common stock, shares   101,757      
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   13,070      
Balance, shares at Sep. 30, 2023 12,566,219 12,566,219      
Balance at Dec. 31, 2022 $ 1,624,000,000 $ 100,000 245,700,000 1,381,100,000 (2,900,000)
Net income 192,500,000 0 0 192,500,000 0
Stock-based compensation 29,000,000.0 0 29,000,000.0 0 0
Common stock repurchased, value (149,000,000.0) 0 (7,800,000) (141,200,000) 0
Stock Issued During Period, Value, Stock Options Exercised 4,400,000   4,400,000    
Balance at Sep. 30, 2023 $ 1,700,900,000 $ 100,000 271,300,000 1,432,400,000 (2,900,000)
Balance, shares at Jun. 30, 2023   12,821,681      
Common stock repurchased, shares   (256,232)      
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   770      
Balance, shares at Sep. 30, 2023 12,566,219 12,566,219      
Balance at Jun. 30, 2023 $ 1,747,000,000 $ 100,000 261,700,000 1,487,900,000 (2,700,000)
Net income 70,800,000 0 0 70,800,000 0
Other comprehensive loss (200,000) 0 0 0 (200,000)
Stock-based compensation 9,300,000 0 9,300,000 0 0
Common stock repurchased, value (126,300,000) 0 0 (126,300,000) 0
Stock Issued During Period, Value, Stock Options Exercised 300,000   300,000    
Balance at Sep. 30, 2023 $ 1,700,900,000 $ 100,000 $ 271,300,000 $ 1,432,400,000 $ (2,900,000)