XML 17 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
Total
Common Stock [Member]
Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Balance, shares at Dec. 31, 2021   14,145,888      
Common stock repurchased, shares (1,207,688) (1,207,688)      
Restricted stock units converted to common stock, shares   3,980      
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   33,275      
Balance, shares at Jun. 30, 2022   12,975,455      
Balance at Dec. 31, 2021 $ 1,824,200,000 $ 100,000 $ 197,200,000 $ 1,626,700,000 $ 200,000
Net income 321,700,000 0 0 321,700,000 0
Other comprehensive loss (2,400,000) 0 0 0 (2,400,000)
Stock-based compensation 18,200,000 0 18,200,000 0 0
Common stock repurchased, value (652,700,000) 0 (700,000) (652,000,000.0) 0
Stock Issued During Period, Value, Stock Options Exercised 11,100,000   11,100,000    
Balance at Jun. 30, 2022 $ 1,520,100,000 $ 100,000 225,800,000 1,296,400,000 (2,200,000)
Balance, shares at Mar. 31, 2022   13,363,783      
Common stock repurchased, shares (403,953) (403,953)      
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   15,625      
Balance, shares at Jun. 30, 2022   12,975,455      
Balance at Mar. 31, 2022 $ 1,628,800,000 $ 100,000 211,500,000 1,418,700,000 (1,500,000)
Net income 107,400,000 0 0 107,400,000 0
Other comprehensive loss (700,000) 0 0 0 (700,000)
Stock-based compensation 9,100,000 0 9,100,000 0 0
Common stock repurchased, value (229,700,000) 0 0 (229,700,000) 0
Stock Issued During Period, Value, Stock Options Exercised 5,200,000   5,200,000    
Balance at Jun. 30, 2022 $ 1,520,100,000 $ 100,000 225,800,000 1,296,400,000 (2,200,000)
Balance, shares at Dec. 31, 2022 12,756,885 12,756,885      
Common stock repurchased, shares (49,261) (49,261)      
Restricted stock units converted to common stock, shares   101,757      
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   12,300      
Balance, shares at Jun. 30, 2023 12,821,681 12,821,681      
Balance at Dec. 31, 2022 $ 1,624,000,000 $ 100,000 245,700,000 1,381,100,000 (2,900,000)
Net income 121,700,000 0 0 121,700,000 0
Other comprehensive loss 200,000 0 0 0 200,000
Stock-based compensation 19,700,000 0 19,700,000 0 0
Common stock repurchased, value (22,700,000) 0 (7,800,000) (14,900,000) 0
Stock Issued During Period, Value, Stock Options Exercised 4,100,000   4,100,000    
Balance at Jun. 30, 2023 $ 1,747,000,000 $ 100,000 261,700,000 1,487,900,000 (2,700,000)
Balance, shares at Mar. 31, 2023   12,836,907      
Common stock repurchased, shares (16,226) (16,226)      
Restricted stock units converted to common stock, shares   1,000      
Balance, shares at Jun. 30, 2023 12,821,681 12,821,681      
Balance at Mar. 31, 2023 $ 1,723,400,000 $ 100,000 252,100,000 1,473,300,000 (2,100,000)
Net income 22,200,000 0 0 22,200,000 0
Other comprehensive loss (600,000) 0 0 0 (600,000)
Stock-based compensation 9,800,000 0 9,800,000 0 0
Common stock repurchased, value (7,800,000) 0 (200,000) (7,600,000) 0
Balance at Jun. 30, 2023 $ 1,747,000,000 $ 100,000 $ 261,700,000 $ 1,487,900,000 $ (2,700,000)