XML 39 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Debt
 3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Principal Debt Outstanding
Debt consists of the following:
(In millions)As of March 31, 2022
Principal OutstandingUnamortized Debt Issuance CostsCarrying
Amount
Revolving secured line of credit (1)$104.7 $— $104.7 
Secured financing (2)3,848.4 (16.0)3,832.4 
Senior notes800.0 (7.5)792.5 
Mortgage note9.4 — 9.4 
Total debt$4,762.5 $(23.5)$4,739.0 
(In millions)As of December 31, 2021
Principal OutstandingUnamortized Debt Issuance CostsCarrying
Amount
Revolving secured line of credit (1)$2.6 $— $2.6 
Secured financing (2)3,830.4 (18.9)3,811.5 
Senior notes800.0 (7.5)792.5 
Mortgage note9.7 — 9.7 
Total debt$4,642.7 $(26.4)$4,616.3 

(1)Excludes deferred debt issuance costs of $3.2 million and $3.6 million as of March 31, 2022 and December 31, 2021, respectively, which are included in other assets.
(2)Warehouse facilities and Term ABS.
Schedule of General Information of Financing Transaction
General information for each of our financing transactions in place as of March 31, 2022 is as follows:
(Dollars in millions)     
FinancingsWholly Owned
Subsidiary		Maturity DateFinancing
Amount		Interest Rate Basis as of  
March 31, 2022
Revolving Secured Line of Creditn/a06/22/2024 $435.0 (1)
At our option, either LIBOR plus 187.5 basis points or the prime rate plus 87.5 basis points
Warehouse Facility II (2)CAC Warehouse Funding LLC II04/30/2024(3)400.0 
LIBOR plus 175 basis points (4)
Warehouse Facility IV (2)CAC Warehouse Funding LLC IV11/17/2023(3)300.0 
LIBOR plus 210 basis points (4)
Warehouse Facility V (2)CAC Warehouse Funding LLC V12/18/2023(5)125.0 
LIBOR plus 225 basis points (4)
Warehouse Facility VI (2)CAC Warehouse Funding LLC VI09/30/2024(3)75.0 
LIBOR plus 200 basis points
Warehouse Facility VIII (2)CAC Warehouse Funding LLC VIII09/01/2024(3)200.0 
LIBOR plus 190 basis points (4)
Term ABS 2019-1 (2)Credit Acceptance Funding LLC 2019-102/15/2021(3)402.5 Fixed rate
Term ABS 2019-2 (2)Credit Acceptance Funding LLC 2019-208/15/2022(6)500.0 Fixed rate
Term ABS 2019-3 (2)Credit Acceptance Funding LLC 2019-311/15/2021(3)351.7 Fixed rate
Term ABS 2020-1 (2)Credit Acceptance Funding LLC 2020-102/15/2022(3)500.0 Fixed rate
Term ABS 2020-2 (2)Credit Acceptance Funding LLC 2020-207/15/2022(3)481.8 Fixed rate
Term ABS 2020-3 (2)Credit Acceptance Funding LLC 2020-310/17/2022(3)600.0 Fixed rate
Term ABS 2021-1 (2)Credit Acceptance Funding LLC 2021-102/15/2023(3)100.0 
LIBOR plus 198.5 basis points (4)
Term ABS 2021-2 (2)Credit Acceptance Funding LLC 2021-202/15/2023(3)500.0 Fixed rate
Term ABS 2021-3 (2)Credit Acceptance Funding LLC 2021-305/15/2023(3)450.0 Fixed rate
Term ABS 2021-4 (2)Credit Acceptance Funding LLC 2021-410/16/2023(3)250.1 Fixed rate
2024 Senior Notesn/a12/31/2024400.0 Fixed rate
2026 Senior Notesn/a03/15/2026400.0 Fixed rate
Mortgage Note (2)Chapter 4 Properties, LLC08/06/202312.0 
LIBOR plus 150 basis points

(1)The amount of the facility will decrease by $35.0 million on June 22, 2022 and will further decrease by $25.0 million on June 22, 2023.
(2)Financing made available only to a specified subsidiary of the Company.
(3)Represents the revolving maturity date. The outstanding balance will amortize after the revolving maturity date based on the cash flows of the pledged assets.
(4)Interest rate cap agreements are in place to limit the exposure to increasing interest rates.
(5)Represents the revolving maturity date. The outstanding balance will amortize after the revolving maturity date and any amounts remaining on December 16, 2025 will be due on that date.
(6)Represents the revolving maturity date. The Company has the option to redeem and retire the indebtedness after the revolving maturity date. If we do not elect this option, the outstanding balance will amortize based on the cash flows of the pledged assets.
Schedule of Additional Information Related to Debt Instruments
Additional information related to the amounts outstanding on each facility is as follows:
(In millions)For the Three Months Ended 
March 31,
 20222021
Revolving Secured Line of Credit  
Maximum outstanding principal balance$240.8 $216.0 
Average outstanding principal balance45.4 68.9 
Warehouse Facility II  
Maximum outstanding principal balance201.0 201.0 
Average outstanding principal balance8.9 42.8 
Warehouse Facility IV  
Maximum outstanding principal balance— — 
Average outstanding principal balance— — 
Warehouse Facility V
Maximum outstanding principal balance— — 
Average outstanding principal balance— — 
Warehouse Facility VI
Maximum outstanding principal balance— — 
Average outstanding principal balance— — 
Warehouse Facility VIII
Maximum outstanding principal balance— — 
Average outstanding principal balance— — 
Summary of Debt
(Dollars in millions)As of
 March 31, 2022December 31, 2021
Revolving Secured Line of Credit  
Principal balance outstanding$104.7 $2.6 
Amount available for borrowing (1)330.3 432.4 
Interest rate2.33 %1.98 %
Warehouse Facility II  
Principal balance outstanding$201.0 $— 
Amount available for borrowing (1)199.0 400.0 
Loans pledged as collateral272.8 — 
Restricted cash and cash equivalents pledged as collateral5.1 1.0 
Interest rate2.20 %— %
Warehouse Facility IV  
Principal balance outstanding$— $— 
Amount available for borrowing (1)300.0 300.0 
Loans pledged as collateral— — 
Restricted cash and cash equivalents pledged as collateral1.0 1.0 
Interest rate— %— %
Warehouse Facility V
Principal balance outstanding$— $— 
Amount available for borrowing (1)125.0 125.0 
Loans pledged as collateral— — 
Restricted cash and cash equivalents pledged as collateral1.0 1.0 
Interest rate— %— %
Warehouse Facility VI
Principal balance outstanding$— $— 
Amount available for borrowing (1)75.0 75.0 
Loans pledged as collateral— — 
Restricted cash and cash equivalents pledged as collateral— — 
Interest rate— %— %
Warehouse Facility VIII  
Principal balance outstanding$— $— 
Amount available for borrowing (1)200.0 200.0 
Loans pledged as collateral— — 
Restricted cash and cash equivalents pledged as collateral— — 
Interest rate— %— %
Term ABS 2019-1
Principal balance outstanding$61.0 $124.6 
Loans pledged as collateral244.7 292.4 
Restricted cash and cash equivalents pledged as collateral34.2 31.8 
Interest rate3.94 %3.86 %
Term ABS 2019-2
Principal balance outstanding$500.0 $500.0 
Loans pledged as collateral590.6 582.1 
Restricted cash and cash equivalents pledged as collateral60.0 50.7 
Interest rate3.13 %3.13 %
Term ABS 2019-3
Principal balance outstanding$247.1 $323.9 
Loans pledged as collateral326.4 382.9 
Restricted cash and cash equivalents pledged as collateral39.3 36.5 
Interest rate2.64 %2.58 %
Term ABS 2020-1
Principal balance outstanding$457.4 $500.0 
Loans pledged as collateral562.6 591.6 
Restricted cash and cash equivalents pledged as collateral61.1 51.9 
Interest rate2.20 %2.18 %
Term ABS 2020-2
Principal balance outstanding$481.8 $481.8 
Loans pledged as collateral578.3 579.5 
Restricted cash and cash equivalents pledged as collateral60.5 50.1 
Interest rate1.65 %1.65 %
Term ABS 2020-3
Principal balance outstanding$600.0 $600.0 
Loans pledged as collateral704.5 688.1 
Restricted cash and cash equivalents pledged as collateral68.4 58.4 
Interest rate1.44 %1.44 %
Term ABS 2021-1
Principal balance outstanding$100.0 $100.0 
Loans pledged as collateral135.4 143.7 
Restricted cash and cash equivalents pledged as collateral12.0 10.2 
Interest rate2.10 %2.10 %
Term ABS 2021-2
Principal balance outstanding$500.0 $500.0 
Loans pledged as collateral596.8 618.7 
Restricted cash and cash equivalents pledged as collateral56.7 49.2 
Interest rate1.12 %1.12 %
Term ABS 2021-3
Principal balance outstanding$450.0 $450.0 
Loans pledged as collateral598.5 619.8 
Restricted cash and cash equivalents pledged as collateral53.8 46.5 
Interest rate1.14 %1.14 %
Term ABS 2021-4
Principal balance outstanding$250.1 $250.1 
Loans pledged as collateral280.9 281.2 
Restricted cash and cash equivalents pledged as collateral27.0 22.1 
Interest rate1.44 %1.44 %
2024 Senior Notes
Principal balance outstanding$400.0 $400.0 
Interest rate5.125 %5.125 %
2026 Senior Notes
Principal balance outstanding$400.0 $400.0 
Interest rate6.625 %6.625 %
Mortgage Note
Principal balance outstanding$9.4 $9.7 
Interest rate1.73 %1.60 %
(1)Availability may be limited by the amount of assets pledged as collateral.
Summary of Term ABS Financings
The table below sets forth certain additional details regarding the outstanding Term ABS financings:
(Dollars in millions)   
Term ABS FinancingsClose DateNet Book Value of Loans
Contributed at Closing		Revolving Period
Term ABS 2019-1February 21, 2019$503.1 Through February 15, 2021
Term ABS 2019-2August 28, 2019625.1 Through August 15, 2022
Term ABS 2019-3November 21, 2019439.6 Through November 15, 2021
Term ABS 2020-1February 20, 2020625.1 Through February 15, 2022
Term ABS 2020-2July 23, 2020602.3 Through July 15, 2022
Term ABS 2020-3October 22, 2020750.1 Through October 17, 2022
Term ABS 2021-1January 29, 2021125.1 Through February 15, 2023
Term ABS 2021-2February 18, 2021625.1 Through February 15, 2023
Term ABS 2021-3May 20, 2021562.6 Through May 15, 2023
Term ABS 2021-4October 28, 2021312.6 Through October 16, 2023