XML 92 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt (Tables)
12 Months Ended
Dec. 31, 2014
Debt Instrument [Line Items]  
Schedule Of General Information Of Financing Transaction
General information for each of our financing transactions in place as of December 31, 2014 is as follows:
 
 (Dollars in millions)
 
 
 
 
 
 
 
 
Financings
 
Wholly-owned Subsidiary
 
Maturity Date
 
Financing Amount
 
Interest Rate as of December 31, 2014
Revolving Secured
Line of Credit
 
n/a
 
06/23/17
 
 
 
$
235.0

 
At our option, either LIBOR plus 187.5 basis points or the prime rate plus 87.5 basis points
Warehouse Facility II (1)
 
CAC Warehouse Funding Corp. II
 
07/18/17
 
(3)
 
$
325.0

 
Commercial paper rate or LIBOR plus 200 basis points (4)
Warehouse Facility IV (1)
 
CAC Warehouse Funding LLC IV
 
04/05/16
 
(3)
 
$
75.0

 
LIBOR plus 200 basis points (4)
Warehouse Facility V (1)(2)
 
CAC Warehouse Funding LLC V
 
09/10/17
 
(5)
 
$
75.0

 
LIBOR plus 160 basis points (4)
Term ABS 2012-1 (1)
 
Credit Acceptance Funding LLC 2012-1
 
03/17/14
 
(3)
 
$
201.3

 
Fixed rate
Term ABS 2012-2 (1)
 
Credit Acceptance Funding LLC 2012-2
 
09/15/14
 
(3)
 
$
252.0

 
Fixed rate
Term ABS 2013-1 (1)
 
Credit Acceptance Funding LLC 2013-1
 
04/15/15
 
(3)
 
$
140.3

 
Fixed rate
Term ABS 2013-2 (1)
 
Credit Acceptance Funding LLC 2013-2
 
10/15/15
 
(3)
 
$
197.8

 
Fixed rate
Term ABS 2014-1 (1)
 
Credit Acceptance Funding LLC 2014-1
 
04/15/16
 
(3)
 
$
299.0

 
Fixed rate
Term ABS 2014-2 (1)
 
Credit Acceptance Funding LLC 2014-2
 
09/15/16
 
(3)
 
$
349.0

 
Fixed rate
2021 Senior Notes
 
n/a
 
02/15/21
 
 
 
$
300.0

 
Fixed rate

(1)
Financing made available only to a specified subsidiary of the Company.
(2)
In connection with the renewal of this warehouse facility in the third quarter of 2014, we formed a new wholly owned subsidiary, CAC Warehouse Funding LLC V, which replaced CAC Warehouse Funding III, LLC.
(3)
Represents the revolving maturity date.  The outstanding balance will amortize after the maturity date based on the cash flows of the pledged assets.
(4)
Interest rate cap agreements are in place to limit the exposure to increasing interest rates.
(5)
Represents the revolving maturity date.  The outstanding balance will amortize after the revolving maturity date and any amounts remaining on September 10, 2019 will be due.
Schedule Of Additional Information Related To Debt Instruments
Additional information related to the amounts outstanding on each facility is as follows:

(In millions)
For the Years Ended December 31,
 
2014
 
2013
Revolving Secured Line of Credit
 
 
 
Maximum outstanding balance
$
204.7

 
$
195.1

Average outstanding balance
103.6

 
97.9

Warehouse Facility II
 
 
 
Maximum outstanding balance
$
290.2

 
$
169.1

Average outstanding balance
70.3

 
81.8

Warehouse Facility IV
 
 
 
Maximum outstanding balance
$
26.7

 
$
39.6

Average outstanding balance
22.0

 
11.8

Warehouse Facility V (1)
 
 
 
Maximum outstanding balance
$
75.0

 
$
60.0

Average outstanding balance
9.2

 
23.3


(1)
In connection with the renewal of this warehouse facility in the third quarter of 2014, we formed a new wholly owned subsidiary, CAC Warehouse Funding LLC V, which replaced CAC Warehouse Funding III, LLC.
Summary Of Debt

(Dollars in millions)
As of December 31,
 
2014
 
2013
Revolving Secured Line of Credit
 
 
 
Balance outstanding
$
119.5

 
$
102.8

Amount available for borrowing (1)
115.5

 
132.2

Interest rate
2.16
%
 
2.04
%
Warehouse Facility II
 
 
 
Balance outstanding
$
81.3

 
$

Amount available for borrowing  (1)
243.7

 
325.0

Loans pledged as collateral
104.1

 

Restricted cash and cash equivalents pledged as collateral
2.0

 
1.2

Interest rate
2.16
%
 
2.17
%
Warehouse Facility IV
 
 
 
Balance outstanding
$
19.9

 
$

Amount available for borrowing (1)
55.1

 
75.0

Loans pledged as collateral
44.9

 

Restricted cash and cash equivalents pledged as collateral
1.4

 
0.2

Interest rate
2.17
%
 
2.17
%
Warehouse Facility V (2)
 
 
 
Balance outstanding
$
17.9

 
$

Amount available for borrowing (1)
57.1

 
75.0

Loans pledged as collateral
34.9

 

Restricted cash and cash equivalents pledged as collateral
1.2

 
0.3

Interest rate
1.77
%
 
1.77
%
 
 
 
 
 
 
 
 
Term ABS 2011-1
 
 
 
Balance outstanding
$

 
$
144.2

Loans pledged as collateral

 
215.3

Restricted cash and cash equivalents pledged as collateral

 
23.2

Interest rate
%
 
3.01
%
Term ABS 2012-1
 
 
 
Balance outstanding
$
43.8

 
$
201.3

Loans pledged as collateral
145.1

 
240.4

Restricted cash and cash equivalents pledged as collateral
19.3

 
23.5

Interest rate
3.04
%
 
2.38
%
Term ABS 2012-2
 
 
 
Balance outstanding
$
184.0

 
$
252.0

Loans pledged as collateral
278.6

 
303.8

Restricted cash and cash equivalents pledged as collateral
27.8

 
27.7

Interest rate
1.67
%
 
1.63
%
Term ABS 2013-1
 
 
 
Balance outstanding
$
140.3

 
$
140.3

Loans pledged as collateral
186.7

 
184.3

Restricted cash and cash equivalents pledged as collateral
16.7

 
15.3

Interest rate
1.31
%
 
1.31
%
Term ABS 2013-2
 
 
 
Balance outstanding
$
197.8

 
$
197.8

Loans pledged as collateral
248.9

 
250.5

Restricted cash and cash equivalents pledged as collateral
21.2

 
18.7

Interest rate
1.67
%
 
1.67
%
Term ABS 2014-1
 
 
 
Balance outstanding
$
299.0

 
$

Loans pledged as collateral
426.2

 

Restricted cash and cash equivalents pledged as collateral
31.6

 

Interest rate
1.72
%
 

Term ABS 2014-2
 
 
 
Balance outstanding
$
349.0

 
$

Loans pledged as collateral
440.7

 

Restricted cash and cash equivalents pledged as collateral
36.2

 

Interest rate
2.05
%
 

2017 Senior Notes
 
 
 
Balance outstanding (3)
$

 
$
350.2

Interest rate
%
 
9.125
%
2021 Senior Notes
 
 
 
Balance outstanding
$
300.0

 
$

Interest rate
6.125
%
 
%
 
(1)
Availability may be limited by the amount of assets pledged as collateral.
(2)
In connection with the renewal of this warehouse facility in the third quarter of 2014, we formed a new wholly owned subsidiary, CAC Warehouse Funding LLC V, which replaced CAC Warehouse Funding III, LLC.
(3)
As of December 31, 2013 the outstanding balance presented for the 2017 Senior Notes includes a net unamortized debt premium of $0.2 million.
Scheduled Principal Maturities Of Debt
The scheduled principal maturities of our debt as of December 31, 2014 are as follows:

(In millions)
 
 
 
 
 
 
 
 
 
 
Year
 
Revolving Secured Line of Credit Facility
 
Warehouse Facilities
 
Term ABS Financings (1)
 
Senior Notes
 
Total
2015
 
$

 
$

 
$
354.3

 
$

 
$
354.3

2016
 

 
14.9

 
498.2

 

 
513.1

2017
 
119.5

 
44.8

 
361.4

 

 
525.7

2018
 

 
59.4

 

 

 
59.4

Thereafter
 

 

 

 
300.0

 
300.0

Total
 
$
119.5

 
$
119.1

 
$
1,213.9

 
$
300.0

 
$
1,752.5


(1)
The principal maturities of the Term ABS transactions are estimated based on forecasted collections.
Term ABS Financings [Member]  
Debt Instrument [Line Items]  
Summary Of Debt
The table below sets forth certain additional details regarding the outstanding Term ABS Financings:

(Dollars in millions)
 
 
 
 
 
 
Term ABS Financings
 
Close Date
 
Net Book Value of Loans
Contributed at Closing
 
24 Month Revolving Period
Term ABS 2012-1
 
March 29, 2012
 
$
251.7

 
Through March 17, 2014
Term ABS 2012-2
 
September 20, 2012
 
$
315.1

 
Through September 15, 2014
Term ABS 2013-1
 
April 25, 2013
 
$
187.8

 
Through April 15, 2015
Term ABS 2013-2
 
October 31, 2013
 
$
250.1

 
Through October 15, 2015
Term ABS 2014-1
 
April 16, 2014
 
$
374.7

 
Through April 15, 2016
Term ABS 2014-2
 
September 25, 2014
 
$
437.6

 
Through September 15, 2016