XML 35 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
6 Months Ended
Jun. 30, 2014
Debt Instrument [Line Items]  
Schedule of General Information of Financing Transaction
General information for each of our financing transactions in place as of June 30, 2014 is as follows:

(Dollars in millions)
 
 
 
 
 
 
 
 
 
 
Financings
 
Wholly-owned
Subsidiary
 
Maturity Date
 
Financing
Amount
 
Interest Rate as of
June 30, 2014
Revolving Secured Line of Credit
 
n/a
 
06/23/2017
 
 
 
$
235.0

 
At our option, either LIBOR plus 187.5 basis points or the prime rate plus 87.5 basis points
Warehouse Facility II (1)
 
CAC Warehouse Funding Corp. II
 
12/27/2015
 
(2)
 
$
325.0

 
Commercial paper rate or LIBOR plus 200 basis points (3)
Warehouse Facility III (1)
 
CAC Warehouse Funding III, LLC
 
09/10/2015
 
(4)
 
$
75.0

 
LIBOR plus 160 basis points (3)
Warehouse Facility IV (1)
 
CAC Warehouse Funding LLC IV
 
04/05/2016
 
(2)
 
$
75.0

 
LIBOR plus 200 basis points (3)
Term ABS 2011-1 (1)
 
Credit Acceptance Funding LLC 2011-1
 
09/16/2013
 
(2)
 
$
200.5

 
Fixed rate
Term ABS 2012-1 (1)
 
Credit Acceptance Funding LLC 2012-1
 
03/17/2014
 
(2)
 
$
201.3

 
Fixed rate
Term ABS 2012-2 (1)
 
Credit Acceptance Funding LLC 2012-2
 
09/15/2014
 
(2)
 
$
252.0

 
Fixed rate
Term ABS 2013-1 (1)
 
Credit Acceptance Funding LLC 2013-1
 
04/15/2015
 
(2)
 
$
140.3

 
Fixed rate
Term ABS 2013-2 (1)
 
Credit Acceptance Funding LLC 2013-2
 
10/15/2015
 
(2)
 
$
197.8

 
Fixed rate
Term ABS 2014-1 (1)
 
Credit Acceptance Funding LLC 2014-1
 
04/15/2016
 
(2)
 
$
299.0

 
Fixed rate
2021 Senior Notes
 
n/a
 
02/15/2021
 
 
 
$
300.0

 
Fixed rate

(1)
Financing made available only to a specified subsidiary of the Company.
(2)
Represents the revolving maturity date.  The outstanding balance will amortize after the maturity date based on the cash flows of the pledged assets.
(3)
Interest rate cap agreements are in place to limit the exposure to increasing interest rates.
(4)
Represents the revolving maturity date.  The outstanding balance will amortize after the revolving maturity date and any amounts remaining on September 10, 2017 will be due.
Schedule of Additional Information Related to Debt Instruments
Additional information related to the amounts outstanding on each facility is as follows:
(In millions)
For the Three Months Ended 
 June 30,
 
For the Six Months Ended 
 June 30,
 
2014
 
2013
 
2014
 
2013
Revolving Secured Line of Credit
 
 
 
 
 
 
 
Maximum outstanding balance
$
201.5

 
$
195.1

 
$
204.7

 
$
195.1

Average outstanding balance
124.6

 
139.6

 
102.7

 
106.6

Warehouse Facility II
 
 
 
 
 
 
 
Maximum outstanding balance
$
162.6

 
$
162.6

 
$
162.6

 
$
162.6

Average outstanding balance
56.5

 
48.0

 
57.5

 
68.9

Warehouse Facility III
 
 
 
 
 
 
 
Maximum outstanding balance
$
69.1

 
$
60.0

 
$
75.0

 
$
60.0

Average outstanding balance
11.4

 
40.0

 
9.9

 
20.1

Warehouse Facility IV
 
 
 
 
 
 
 
Maximum outstanding balance
$
26.5

 
$
37.6

 
$
26.6

 
$
39.6

Average outstanding balance
24.5

 
9.9

 
20.2

 
23.7

Summary of Debt
(Dollars in millions)
As of
 
June 30, 2014
 
December 31, 2013
Revolving Secured Line of Credit
 
 
 
Balance outstanding
$
106.2

 
$
102.8

Amount available for borrowing (1)
128.8

 
132.2

Interest rate
2.03
%
 
2.04
%
Warehouse Facility II
 
 
 
Balance outstanding
$
154.5

 
$

Amount available for borrowing  (1)
170.5

 
325.0

Loans pledged as collateral
209.8

 

Restricted cash and cash equivalents pledged as collateral
3.6

 
1.2

Interest rate
2.15
%
 
2.17
%
Warehouse Facility III
 
 
 
Balance outstanding
$

 
$

Amount available for borrowing (1)
75.0

 
75.0

Loans pledged as collateral

 

Restricted cash and cash equivalents pledged as collateral
0.2

 
0.3

Interest rate
1.76
%
 
1.77
%
Warehouse Facility IV
 
 
 
Balance outstanding
$
25.0

 
$

Amount available for borrowing (1)
50.0

 
75.0

Loans pledged as collateral
45.2

 

Restricted cash and cash equivalents pledged as collateral
1.4

 
0.2

Interest rate
2.15
%
 
2.17
%
Term ABS 2011-1
 
 
 
Balance outstanding
$
40.2

 
$
144.2

Loans pledged as collateral
162.0

 
215.3

Restricted cash and cash equivalents pledged as collateral
22.2

 
23.2

Interest rate
3.96
%
 
3.01
%
Term ABS 2012-1
 
 
 
Balance outstanding
$
139.7

 
$
201.3

Loans pledged as collateral
201.8

 
240.4

Restricted cash and cash equivalents pledged as collateral
25.0

 
23.5

Interest rate
2.46
%
 
2.38
%
Term ABS 2012-2
 
 
 
Balance outstanding
$
252.0

 
$
252.0

Loans pledged as collateral
300.8

 
303.8

Restricted cash and cash equivalents pledged as collateral
31.8

 
27.7

Interest rate
1.63
%
 
1.63
%
Term ABS 2013-1
 
 
 
Balance outstanding
$
140.3

 
$
140.3

Loans pledged as collateral
183.4

 
184.3

Restricted cash and cash equivalents pledged as collateral
17.6

 
15.3

Interest rate
1.31
%
 
1.31
%
Term ABS 2013-2
 
 
 
Balance outstanding
$
197.8

 
$
197.8

Loans pledged as collateral
244.3

 
250.5

Restricted cash and cash equivalents pledged as collateral
21.3

 
18.7

Interest rate
1.67
%
 
1.67
%
Term ABS 2014-1
 
 
 
Balance outstanding
$
299.0

 
$

Loans pledged as collateral
445.1

 

Restricted cash and cash equivalents pledged as collateral
33.1

 

Interest rate
1.72
%
 
%
2017 Senior Notes
 
 
 
Balance outstanding (2)
$

 
$
350.2

Interest rate
%
 
9.125
%
2021 Senior Notes
 
 
 
Balance outstanding
$
300.0

 
$

Interest rate
6.125
%
 
%

(1)
Availability may be limited by the amount of assets pledged as collateral.
(2)
As of December 31, 2013, the outstanding balance presented for the 2017 Senior Notes includes a net unamortized debt premium of $0.2 million.

Term ABS Financings [Member]
 
Debt Instrument [Line Items]  
Schedule of General Information of Financing Transaction
The table below sets forth certain additional details regarding the outstanding Term ABS Financings:
(Dollars in millions)
 
 
 
 
 
 
Term ABS Financings
 
Close Date
 
Net Book Value of Loans
Contributed at Closing
 
24-month Revolving Period
Term ABS 2011-1
 
October 6, 2011
 
$
250.8

 
Through September 16, 2013
Term ABS 2012-1
 
March 29, 2012
 
$
251.7

 
Through March 17, 2014
Term ABS 2012-2
 
September 20, 2012
 
$
315.1

 
Through September 15, 2014
Term ABS 2013-1
 
April 25, 2013
 
$
187.8

 
Through April 15, 2015
Term ABS 2013-2
 
October 31, 2013
 
$
250.1

 
Through October 15, 2015
Term ABS 2014-1
 
April 16, 2014
 
$
374.7

 
Through April 15, 2016