XML 34 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
3 Months Ended
Mar. 31, 2014
Debt Instrument [Line Items]  
Schedule Of General Information Of Financing Transaction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

Financings

 

Wholly-owned Subsidiary

 

Maturity Date

 

Financing Amount

 

Interest Rate as of March 31, 2014

Revolving Secured Line of Credit

 

n/a

 

06/23/2016

 

 

$

235.0 

 

At our option, either LIBOR plus 187.5 basis points or the prime rate plus 87.5 basis points

Warehouse Facility II (1)

 

CAC Warehouse Funding Corp. II

 

12/27/2015

(2)

 

$

325.0 

 

Commercial paper rate or LIBOR plus 200 basis points (3)

Warehouse Facility III (1)

 

CAC Warehouse Funding III, LLC

 

09/10/2015

(4)

 

$

75.0 

 

LIBOR plus 160 basis points (3)

Warehouse Facility IV (1)

 

CAC Warehouse Funding LLC IV

 

04/05/2016

(2)

 

$

75.0 

 

LIBOR plus 200 basis points (3)

Term ABS 2011-1 (1)

 

Credit Acceptance Funding LLC 2011-1

 

09/16/2013

(2)

 

$

200.5 

 

Fixed rate

Term ABS 2012-1 (1)

 

Credit Acceptance Funding LLC 2012-1

 

03/17/2014

(2)

 

$

201.3 

 

Fixed rate

Term ABS 2012-2 (1)

 

Credit Acceptance Funding LLC 2012-2

 

09/15/2014

(2)

 

$

252.0 

 

Fixed rate

Term ABS 2013-1 (1)

 

Credit Acceptance Funding LLC 2013-1

 

04/15/2015

(2)

 

$

140.3 

 

Fixed rate

Term ABS 2013-2 (1)

 

Credit Acceptance Funding LLC 2013-2

 

10/15/2015

(2)

 

$

197.8 

 

Fixed rate

2021 Senior Notes

 

n/a

 

02/15/2021

 

 

$

300.0 

 

Fixed rate

 

(1)Financing made available only to a specified subsidiary of the Company.

(2)Represents the revolving maturity date.  The outstanding balance will amortize after the maturity date based on the cash flows of the pledged assets.

(3)Interest rate cap agreements are in place to limit the exposure to increasing interest rates.

(4)Represents the revolving maturity date.  The outstanding balance will amortize after the revolving maturity date and any amounts remaining on September 10, 2017 will be due.

Schedule Of Additional Information Related To Debt Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

For the Three Months Ended March 31,

 

 

2014

 

2013

Revolving Secured Line of Credit

 

 

 

 

 

 

      Maximum outstanding balance

 

$

204.7 

 

$

179.3 

      Average outstanding balance

 

 

80.6 

 

 

73.3 

 

 

 

 

 

 

 

Warehouse Facility II

 

 

 

 

 

 

      Maximum outstanding balance

 

$

162.6 

 

$

153.6 

      Average outstanding balance

 

 

58.4 

 

 

90.0 

 

 

 

 

 

 

 

Warehouse Facility III

 

 

 

 

 

 

      Maximum outstanding balance

 

$

75.0 

 

$

 –

      Average outstanding balance

 

 

8.5 

 

 

 –

 

 

 

 

 

 

 

Warehouse Facility IV

 

 

 

 

 

 

      Maximum outstanding balance

 

$

26.6 

 

$

39.6 

      Average outstanding balance

 

 

15.9 

 

 

37.7 

 

Summary Of Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

As of

 

 

 

March 31, 2014

 

 

December 31, 2013

 

Revolving Secured Line of Credit

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

115.9 

 

 

$

102.8 

 

   Amount available for borrowing (1)

 

 

119.1 

 

 

 

132.2 

 

   Interest rate

 

 

2.03 

%

 

 

2.04 

%

 

 

 

 

 

 

 

 

 

Warehouse Facility II

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

162.6 

 

 

$

0.0 

 

   Amount available for borrowing  (1)

 

 

162.4 

 

 

 

325.0 

 

   Loans pledged as collateral

 

 

238.0 

 

 

 

0.0 

 

   Restricted cash and cash equivalents pledged as collateral

 

 

3.8 

 

 

 

1.2 

 

   Interest rate

 

 

2.15 

%

 

 

2.17 

%

 

 

 

 

 

 

 

 

 

Warehouse Facility III

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

69.1 

 

 

$

 –

 

   Amount available for borrowing (1)

 

 

5.9 

 

 

 

75.0 

 

   Loans pledged as collateral

 

 

104.2 

 

 

 

 –

 

   Restricted cash and cash equivalents pledged as collateral

 

 

1.9 

 

 

 

0.3 

 

   Interest rate

 

 

1.76 

%

 

 

1.77 

%

 

 

 

 

 

 

 

 

 

Warehouse Facility IV

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

25.0 

 

 

$

 –

 

   Amount available for borrowing (1)

 

 

50.0 

 

 

 

75.0 

 

   Loans pledged as collateral

 

 

42.8 

 

 

 

 –

 

   Restricted cash and cash equivalents pledged as collateral

 

 

1.5 

 

 

 

0.2 

 

   Interest rate

 

 

2.15 

%

 

 

2.17 

%

 

 

 

 

 

 

 

 

 

Term ABS 2011-1

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

90.5 

 

 

$

144.2 

 

   Loans pledged as collateral

 

 

186.4 

 

 

 

215.3 

 

   Restricted cash and cash equivalents pledged as collateral

 

 

26.7 

 

 

 

23.2 

 

   Interest rate

 

 

3.25 

%

 

 

3.01 

%

 

 

 

 

 

 

 

 

 

Term ABS 2012-1

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

201.3 

 

 

$

201.3 

 

   Loans pledged as collateral

 

 

238.1 

 

 

 

240.4 

 

   Restricted cash and cash equivalents pledged as collateral

 

 

30.4 

 

 

 

23.5 

 

   Interest rate

 

 

2.38 

%

 

 

2.38 

%

 

 

 

 

 

 

 

 

 

Term ABS 2012-2

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

252.0 

 

 

$

252.0 

 

   Loans pledged as collateral

 

 

298.1 

 

 

 

303.8 

 

   Restricted cash and cash equivalents pledged as collateral

 

 

35.9 

 

 

 

27.7 

 

   Interest rate

 

 

1.63 

%

 

 

1.63 

%

 

 

 

 

 

 

 

 

 

Term ABS 2013-1

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

140.3 

 

 

$

140.3 

 

   Loans pledged as collateral

 

 

188.7 

 

 

 

184.3 

 

   Restricted cash and cash equivalents pledged as collateral

 

 

19.7 

 

 

 

15.3 

 

   Interest rate

 

 

1.31 

%

 

 

1.31 

%

 

 

 

 

 

 

 

 

 

Term ABS 2013-2

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

197.8 

 

 

$

197.8 

 

   Loans pledged as collateral

 

 

249.1 

 

 

 

250.5 

 

   Restricted cash and cash equivalents pledged as collateral

 

 

24.1 

 

 

 

18.7 

 

   Interest rate

 

 

1.67 

%

 

 

1.67 

%

 

 

 

 

 

 

 

 

 

2017 Senior Notes

 

 

 

 

 

 

 

 

   Balance outstanding (2)

 

$

 

 

$

350.2 

 

   Interest rate

 

 

%

 

 

9.125 

%

 

 

 

 

 

 

 

 

 

2021 Senior Notes

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

300.0 

 

 

$

 

   Interest rate

 

 

6.125 

%

 

 

%

 

(1)

Availability may be limited by the amount of assets pledged as collateral

(2)

As of December 31, 2013, the outstanding balance presented for the 2017 Senior Notes includes a net unamortized debt premium of $0.2 million, respectively.

Term ABS Financings [Member]
 
Debt Instrument [Line Items]  
Schedule Of General Information Of Financing Transaction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

 

 

 

 

 

 

Term ABS Financings

 

Close Date

 

 

Net Book Value of Loans Contributed at Closing

 

24-month Revolving Period

Term ABS 2011-1

 

October 6, 2011

 

$

250.8

 

Through September 16, 2013

Term ABS 2012-1

 

March 29, 2012

 

$

251.7

 

Through March 17, 2014

Term ABS 2012-2

 

September 20, 2012

 

$

315.1

 

Through September 15, 2014

Term ABS 2013-1

 

April 25, 2013

 

$

187.8

 

Through April 15, 2015

Term ABS 2013-2

 

October 31, 2013

 

$

250.1

 

Through October 15, 2015