XML 85 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
12 Months Ended
Dec. 31, 2013
Debt Instrument [Line Items]  
Schedule Of General Information Of Financing Transaction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

Financings

 

Wholly-owned Subsidiary

 

Close Date

 

Maturity Date

 

Financing Amount

 

Interest Rate as of December 31, 2013

Revolving Secured Line of Credit

 

n/a

 

12/09/2013

 

06/23/2016

 

 

$

235.0 

 

At our option, either LIBOR plus 187.5 basis points or the prime rate plus 87.5 basis points

Warehouse Facility II (1)

 

CAC Warehouse Funding Corp. II

 

12/02/2013

 

12/27/2015

(2)

 

$

325.0 

 

Commercial paper rate or LIBOR plus 200 basis points (3)

Warehouse Facility III (1)

 

CAC Warehouse Funding III, LLC

 

08/16/2013

 

09/10/2015

(4)

 

$

75.0 

 

LIBOR plus 160 basis points (3)

Warehouse Facility IV (1)

 

CAC Warehouse Funding LLC IV

 

12/04/2013

 

04/05/2016

(2)

 

$

75.0 

 

LIBOR plus 200 basis points (3)

Term ABS 2011-1 (1)

 

Credit Acceptance Funding LLC 2011-1

 

10/06/2011

 

09/16/2013

(2)

 

$

200.5 

 

Fixed rate

Term ABS 2012-1 (1)

 

Credit Acceptance Funding LLC 2012-1

 

03/29/2012

 

03/17/2014

(2)

 

$

201.3 

 

Fixed rate

Term ABS 2012-2 (1)

 

Credit Acceptance Funding LLC 2012-2

 

09/20/2012

 

09/15/2014

(2)

 

$

252.0 

 

Fixed rate

Term ABS 2013-1 (1)

 

Credit Acceptance Funding LLC 2013-1

 

04/25/2013

 

04/15/2015

(2)

 

$

140.3 

 

Fixed rate

Term ABS 2013-2 (1)

 

Credit Acceptance Funding LLC 2013-2

 

10/31/2013

 

10/15/2015

(2)

 

$

197.8 

 

Fixed rate

2017 Senior Notes

 

n/a

 

(5)

 

02/01/2017

 

 

$

350.0 

 

Fixed rate

 

 

 

(1)

Financing made available only to a specified subsidiary of the Company.

(2)

Represents the revolving maturity date.  The outstanding balance will amortize after the maturity date based on the cash flows of the pledged assets.

(3)

Interest rate cap agreements are in place to limit the exposure to increasing interest rates.

(4)

Represents the revolving maturity date.  The outstanding balance will amortize after the revolving maturity date and any amounts remaining on September 10, 2017 will be due.

(5)

The close dates associated with the issuance of $250.0 million and $100.0 million of the senior notes were on February 1, 2010 and March 3, 2011, respectively.

Schedule Of Additional Information Related To Debt Instruments

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

For the Years Ended December 31,

 

2013

 

2012

Revolving Secured Line of Credit

 

 

 

 

 

      Maximum outstanding balance

$

195.1 

 

$

187.3 

      Average outstanding balance

 

97.9 

 

 

96.2 

 

 

 

 

 

 

Warehouse Facility II

 

 

 

 

 

      Maximum outstanding balance

$

169.1 

 

$

177.2 

      Average outstanding balance

 

81.8 

 

 

99.8 

 

 

 

 

 

 

Warehouse Facility III

 

 

 

 

 

      Maximum outstanding balance

$

60.0 

 

$

73.0 

      Average outstanding balance

 

23.3 

 

 

45.5 

 

 

 

 

 

 

Warehouse Facility IV

 

 

 

 

 

      Maximum outstanding balance

$

39.6 

 

$

39.6 

      Average outstanding balance

 

11.8 

 

 

37.8 

 

Summary Of Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

As of December 31,

 

 

 

2013

 

 

2012

 

Revolving Secured Line of Credit

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

102.8 

 

 

$

43.5 

 

   Amount available for borrowing (1)

 

 

132.2 

 

 

 

191.5 

 

   Interest rate

 

 

2.04 

%

 

 

2.08 

%

 

 

 

 

 

 

 

 

 

Warehouse Facility II

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

 –

 

 

$

81.3 

 

   Amount available for borrowing  (1)

 

 

325.0 

 

 

 

243.7 

 

   Loans pledged as collateral

 

 

 –

 

 

 

105.2 

 

   Restricted cash and cash equivalents pledged as collateral

 

 

1.2 

 

 

 

3.0 

 

   Interest rate

 

 

2.17 

%

 

 

2.22 

%

 

 

 

 

 

 

 

 

 

Warehouse Facility III

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

 –

 

 

$

 –

 

   Amount available for borrowing (1)

 

 

75.0 

 

 

 

75.0 

 

   Loans pledged as collateral

 

 

 –

 

 

 

 –

 

   Restricted cash and cash equivalents pledged as collateral

 

 

0.3 

 

 

 

0.4 

 

   Interest rate

 

 

1.77 

%

 

 

1.82 

%

 

 

 

 

 

 

 

 

 

Warehouse Facility IV

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

 –

 

 

$

37.6 

 

   Amount available for borrowing (1)

 

 

75.0 

 

 

 

37.4 

 

   Loans pledged as collateral

 

 

 –

 

 

 

47.7 

 

   Restricted cash and cash equivalents pledged as collateral

 

 

0.2 

 

 

 

2.5 

 

   Interest rate

 

 

2.17 

%

 

 

2.96 

%

 

 

 

 

 

 

 

 

 

Term ABS 2010-1

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

 –

 

 

$

80.3 

 

   Loans pledged as collateral

 

 

 –

 

 

 

111.6 

 

   Restricted cash and cash equivalents pledged as collateral

 

 

 –

 

 

 

12.5 

 

   Interest rate

 

 

 –

 

 

 

2.44 

%

 

 

 

 

 

 

 

 

 

Term ABS 2011-1

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

144.2 

 

 

$

200.5 

 

   Loans pledged as collateral

 

 

215.3 

 

 

 

243.8 

 

   Restricted cash and cash equivalents pledged as collateral

 

 

23.2 

 

 

 

23.5 

 

   Interest rate

 

 

3.01 

%

 

 

2.90 

%

 

 

 

 

 

 

 

 

 

Term ABS 2012-1

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

201.3 

 

 

$

201.3 

 

   Loans pledged as collateral

 

 

240.4 

 

 

 

244.7 

 

   Restricted cash and cash equivalents pledged as collateral

 

 

23.5 

 

 

 

22.3 

 

   Interest rate

 

 

2.38 

%

 

 

2.38 

%

 

 

 

 

 

 

 

 

 

Term ABS 2012-2

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

252.0 

 

 

$

252.0 

 

   Loans pledged as collateral

 

 

303.8 

 

 

 

311.9 

 

   Restricted cash and cash equivalents pledged as collateral

 

 

27.7 

 

 

 

26.0 

 

   Interest rate

 

 

1.63 

%

 

 

1.63 

%

 

 

 

 

 

 

 

 

 

Term ABS 2013-1

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

140.3 

 

 

$

 –

 

   Loans pledged as collateral

 

 

184.3 

 

 

 

 –

 

   Restricted cash and cash equivalents pledged as collateral

 

 

15.3 

 

 

 

 –

 

   Interest rate

 

 

1.31 

%

 

 

 –

 

 

 

 

 

 

 

 

 

 

Term ABS 2013-2

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

197.8 

 

 

$

 –

 

   Loans pledged as collateral

 

 

250.5 

 

 

 

 –

 

   Restricted cash and cash equivalents pledged as collateral

 

 

18.7 

 

 

 

 –

 

   Interest rate

 

 

1.67 

%

 

 

 –

 

 

 

 

 

 

 

 

 

 

Senior Notes

 

 

 

 

 

 

 

 

   Balance outstanding (2)

 

$

350.2 

 

 

$

350.3 

 

   Interest rate

 

 

9.13 

%

 

 

9.13 

%

 

(1) Availability may be limited by the amount of assets pledged as collateral.

(2)

As of December 31, 2013 and 2012, the outstanding balance presented for the senior notes includes a net unamortized debt premium of $0.2 million and $0.3 million, respectively.

Scheduled Principal Maturities Of Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

   

 

   

   

 

   

   

 

   

   

 

   

   

 

   

   

 

   

 Year

   

Revolving Secured Line of Credit Facility

   

   

Warehouse Facilities

   

   

Term ABS Financings (1)

   

   

Senior Notes (2)(3)

   

   

Mortgage Note

   

   

Total

   

2014

   

$

   

   

$

   

   

$

358.2 

   

   

$

   

   

$

3.8 

   

   

$

362.0 

   

2015

   

   

   

   

   

   

   

   

365.8 

   

   

   

   

   

   

   

   

   

365.8 

   

2016

   

   

102.8 

   

   

   

   

   

   

211.6 

   

   

   

   

   

   

   

   

   

314.4 

   

2017

   

   

   

   

   

   

   

   

   

   

   

350.0 

   

   

   

   

   

   

350.0 

   

Total

   

$

102.8 

   

   

$

   

   

$

935.6 

   

   

$

350.0 

   

   

$

3.8 

   

   

$

1,392.2 

   

 

(1)

The principal maturities of the Term ABS transactions are estimated based on forecasted collections.

(2)

The amounts are presented on a gross basis to exclude the net unamortized debt premium of $0.2 million.

(3)

For subsequent event information affecting the maturity of senior notes, see Note 18 to the consolidated financial statements.

Term ABS Financings [Member]
 
Debt Instrument [Line Items]  
Schedule Of General Information Of Financing Transaction

 

 

 

 

 

 

 

 

(Dollars in millions)

 

   

   

 

   

   

Term ABS Financings

 

Close Date

   

Net Book Value of Loans

Contributed at Closing

   

24 Month Revolving Period

Term ABS 2011-1

 

October 6, 2011

   

$

250.8 

   

Through September 16, 2013

Term ABS 2012-1

 

March 29, 2012

   

$

251.7 

   

Through March 17, 2014

Term ABS 2012-2

 

September 20, 2012

   

$

315.1 

   

Through September 15, 2014

Term ABS 2013-1

 

April 25, 2013

   

$

187.8 

   

Through April 15, 2015

Term ABS 2013-2

 

October 31, 2013

   

$

250.1 

   

Through October 15, 2015