XML 40 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Receivable (Tables)
12 Months Ended
Dec. 31, 2013
Loans Receivable [Abstract]  
Schedule Of Loans Receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

As of December 31, 2013

 

 

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

 Loans receivable

 

$

2,155.5

 

 

$

252.7

 

 

$

2,408.2

 

 Allowance for credit losses

 

 

(185.7

)

 

 

(9.7

)

 

 

(195.4

)

 Loans receivable, net

 

$

1,969.8

 

 

$

243.0

 

 

$

2,212.8

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 (In millions)

 

As of December 31, 2012

 

 

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

 Loans receivable

 

$

1,869.4

 

 

$

240.5

 

 

$

2,109.9

 

 Allowance for credit losses

 

 

(167.4

)

 

 

(9.0

)

 

 

(176.4

)

 Loans receivable, net

 

$

1,702.0

 

 

$

231.5

 

 

$

1,933.5

 

 

Summary Of Changes In Loans Receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

For the Year Ended December 31, 2013

 

 

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

Balance, beginning of period

 

$

1,869.4

 

 

$

240.5

 

 

$

2,109.9

 

New Consumer Loan assignments (1)

 

 

1,356.6

 

 

 

124.0

 

 

 

1,480.6

 

Principal collected on Loans receivable

 

 

(1,204.6

)

 

 

(129.8

)

 

 

(1,334.4

)

Accelerated Dealer Holdback payments

 

 

40.4

 

 

 

-

 

 

 

40.4

 

Dealer Holdback payments

 

 

114.2

 

 

 

-

 

 

 

114.2

 

Transfers (2)

 

 

(17.9

)

 

 

17.9

 

 

 

-

 

Write-offs

 

 

(5.2

)

 

 

(0.1

)

 

 

(5.3

)

Recoveries (3)

 

 

2.2

 

 

 

0.2

 

 

 

2.4

 

Net change in other loans

 

 

0.4

 

 

 

-

 

 

 

0.4

 

Balance, end of period

 

$

2,155.5

 

 

$

252.7

 

 

$

2,408.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

For the Year Ended December 31, 2012

 

 

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

Balance, beginning of period

 

$

1,506.5

 

 

$

246.4

 

 

$

1,752.9

 

New Consumer Loan assignments (1)

 

 

1,253.6

 

 

 

108.8

 

 

 

1,362.4

 

Principal collected on Loans receivable

 

 

(1,024.8

)

 

 

(138.0

)

 

 

(1,162.8

)

Accelerated Dealer Holdback payments

 

 

43.7

 

 

 

-

 

 

 

43.7

 

Dealer Holdback payments

 

 

115.7

 

 

 

-

 

 

 

115.7

 

Transfers (2)

 

 

(23.8

)

 

 

23.8

 

 

 

-

 

Write-offs

 

 

(3.6

)

 

 

(0.6

)

 

 

(4.2

)

Recoveries (3)

 

 

2.2

 

 

 

0.1

 

 

 

2.3

 

Net change in other loans

 

 

(0.1

)

 

 

-

 

 

 

(0.1

)

Balance, end of period

 

$

1,869.4

 

 

$

240.5

 

 

$

2,109.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

For the Year Ended December 31, 2011

 

 

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

Balance, beginning of period

 

$

1,082.0

 

 

$

262.9

 

 

$

1,344.9

 

New Consumer Loan assignments (1)

 

 

1,152.5

 

 

 

122.2

 

 

 

1,274.7

 

Principal collected on Loans receivable

 

 

(843.1

)

 

 

(153.8

)

 

 

(996.9

)

Accelerated Dealer Holdback payments

 

 

47.4

 

 

 

-

 

 

 

47.4

 

Dealer Holdback payments

 

 

85.2

 

 

 

-

 

 

 

85.2

 

Transfers (2)

 

 

(15.5

)

 

 

15.5

 

 

 

-

 

Write-offs

 

 

(3.0

)

 

 

(0.5

)

 

 

(3.5

)

Recoveries (3)

 

 

1.8

 

 

 

0.1

 

 

 

1.9

 

Net change in other loans

 

 

(0.8

)

 

 

-

 

 

 

(0.8

)

Balance, end of period

 

$

1,506.5

 

 

$

246.4

 

 

$

1,752.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The Dealer Loans amount represents advances paid to Dealers on Consumer Loans assigned under our Portfolio Program.  The Purchased Loans amount represents one-time payments made to Dealers to purchase Consumer Loans assigned under our Purchase Program.

(2)

Under our Portfolio Program, certain events may result in Dealers forfeiting their rights to Dealer Holdback.  We transfer the Dealer’s outstanding Dealer Loan balance to Purchased Loans in the period this forfeiture occurs.

(3)

Represents collections received on previously written off Loans.

Summary Of Changes In Accretable Yield

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

For the Year Ended December 31, 2013

 

 

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

Balance, beginning of period

 

$

602.9

 

 

$

115.2

 

 

$

718.1

 

New Consumer Loan assignments (1)

 

 

564.9

 

 

 

50.3

 

 

 

615.2

 

Finance charge income

 

 

(517.7

)

 

 

(72.7

)

 

 

(590.4

)

Forecast changes

 

 

24.9

 

 

 

7.6

 

 

 

32.5

 

Transfers (2)

 

 

(7.5

)

 

 

12.4

 

 

 

4.9

 

Balance, end of period

 

$

667.5

 

 

$

112.8

 

 

$

780.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

For the Year Ended December 31, 2012

 

 

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

 Balance, beginning of period

 

$

508.0

 

 

$

120.1

 

 

$

628.1

 

New Consumer Loan assignments (1)

 

 

538.7

 

 

 

47.8

 

 

 

586.5

 

Finance charge income

 

 

(458.7

)

 

 

(79.5

)

 

 

(538.2

)

Forecast changes

 

 

25.6

 

 

 

10.0

 

 

 

35.6

 

Transfers (2)

 

 

(10.7

)

 

 

16.8

 

 

 

6.1

 

Balance, end of period

 

$

602.9

 

 

$

115.2

 

 

$

718.1

 

 

 

 

   

 

 

 

   

 

 

 

   

 

(In millions)

 

For the Year Ended December 31, 2011

 

 

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

 Balance, beginning of period

 

$

351.6

 

 

$

124.5

 

 

$

476.1

 

New Consumer Loan assignments (1)

 

 

508.9

 

 

 

59.5

 

 

 

568.4

 

Finance charge income

 

 

(374.9

)

 

 

(85.7

)

 

 

(460.6

)

Forecast changes

 

 

30.0

 

 

 

9.6

 

 

 

39.6

 

Transfers (2)

 

 

(7.6

)

 

 

12.2

 

 

 

4.6

 

Balance, end of period

 

$

508.0

 

 

$

120.1

 

 

$

628.1

 

 

(1)

The Dealer Loans amount represents the net cash flows expected at the time of assignment on Consumer Loans assigned under our Portfolio Program, less the related advances paid to Dealers.  The Purchased Loans amount represents the net cash flows expected at the time of assignment on Consumer Loans assigned under our Purchase Program, less the related one-time payments made to Dealers.

(2)

Under our Portfolio Program, certain events may result in Dealers forfeiting their rights to Dealer Holdback.  We transfer the Dealer’s outstanding Dealer Loan balance and related expected future net cash flows to Purchased Loans in the period this forfeiture occurs.

Summary Of Information Related To New Consumer Loan Assignments

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

For the Year Ended December 31, 2013

 

 

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

Contractual net cash flows at the time of assignment (1)

 

$

2,079.8 

 

 

$

241.6 

 

 

$

2,321.4 

 

Expected net cash flows at the time of assignment (2)

 

 

1,921.5 

 

 

 

174.3 

 

 

 

2,095.8 

 

Fair value at the time of assignment (3)

 

 

1,356.6 

 

 

 

124.0 

 

 

 

1,480.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

For the Year Ended December 31, 2012

 

 

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

Contractual net cash flows at the time of assignment (1)

 

$

1,935.1 

 

 

$

217.6 

 

 

$

2,152.7 

 

Expected net cash flows at the time of assignment (2)

 

 

1,792.3 

 

 

 

156.5 

 

 

 

1,948.8 

 

Fair value at the time of assignment (3)

 

 

1,253.6 

 

 

 

108.8 

 

 

 

1,362.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

For the Year Ended December 31, 2011

 

 

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

Contractual net cash flows at the time of assignment (1)

 

$

1,786.5 

 

 

$

248.0 

 

 

$

2,034.5 

 

Expected net cash flows at the time of assignment (2)

 

 

1,661.4 

 

 

 

181.7 

 

 

 

1,843.1 

 

Fair value at the time of assignment (3)

 

 

1,152.5 

 

 

 

122.2 

 

 

 

1,274.7 

 

 

(1)

The Dealer Loans amount represents the repayments that we were contractually owed at the time of assignment on Consumer Loans assigned under our Portfolio Program, less the related Dealer Holdback payments that we would be required to make if we collected all of the contractual repayments.  The Purchased Loans amount represents the repayments that we were contractually owed at the time of assignment on Consumer Loans assigned under our Purchase Program.

(2)

The Dealer Loans amount represents the repayments that we expected to collect at the time of assignment on Consumer Loans assigned under our Portfolio Program, less the related Dealer Holdback payments that we expected to make.  The Purchased Loans amount represents the repayments that we expected to collect at the time of assignment on Consumer Loans assigned under our Purchase Program.

The Dealer Loans amount represents advances paid to Dealers on Consumer Loans assigned under our Portfolio Program.  The Purchased Loans amount represents one-time payments made to Dealers to purchase Consumer Loans assigned under our Purchase Program.

Schedule Of Consumer Loans Forecasted Collection Percentage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forecasted Collection Percentage as of (1)

 

 

Variance in Forecasted Collection

Percentage from

 

Consumer Loan Assignment Year

 

December 31, 2013

 

 

December 31, 2012

 

 

December 31, 2011

 

 

Initial

Forecast

 

 

December 31, 2012

 

 

December 31, 2011

 

 

Initial

Forecast

 

2004

 

 

73.0 

%

 

 

73.0 

%

 

 

73.0 

%

 

 

73.0 

%

 

 

0.0 

%

 

 

0.0 

%

 

 

0.0 

%

2005

 

 

73.7 

%

 

 

73.6 

%

 

 

73.6 

%

 

 

74.0 

%

 

 

0.1 

%

 

 

0.1 

%

 

 

-0.3

%

2006

 

 

70.0 

%

 

 

69.9 

%

 

 

70.0 

%

 

 

71.4 

%

 

 

0.1 

%

 

 

0.0 

%

 

 

-1.4

%

2007

 

 

67.9 

%

 

 

68.0 

%

 

 

68.1 

%

 

 

70.7 

%

 

 

-0.1

%

 

 

-0.2

%

 

 

-2.8

%

2008

 

 

70.1 

%

 

 

70.3 

%

 

 

70.0 

%

 

 

69.7 

%

 

 

-0.2

%

 

 

0.1 

%

 

 

0.4 

%

2009

 

 

79.2 

%

 

 

79.5 

%

 

 

79.4 

%

 

 

71.9 

%

 

 

-0.3

%

 

 

-0.2

%

 

 

7.3 

%

2010

 

 

77.0 

%

 

 

77.3 

%

 

 

76.8 

%

 

 

73.6 

%

 

 

-0.3

%

 

 

0.2 

%

 

 

3.4 

%

2011

 

 

74.1 

%

 

 

74.1 

%

 

 

73.2 

%

 

 

72.5 

%

 

 

0.0 

%

 

 

0.9 

%

 

 

1.6 

%

2012

 

 

73.5 

%

 

 

72.2 

%

 

 

-

 

 

 

71.4 

%

 

 

1.3 

%

 

 

-

 

 

 

2.1 

%

2013

 

 

73.3 

%

 

 

-

 

 

 

-

 

 

 

72.0 

%

 

 

-

 

 

 

-

 

 

 

1.3 

%

 

(1)

Represents the total forecasted collections we expect to collect on the Consumer Loans as a percentage of the repayments that we were contractually owed on the Consumer Loans at the time of assignment.  Contractual repayments include both principal and interest.

Schedule Of Consumer Loans Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

As of December 31, 2013

 

 

 

Loan Pool Performance

Meets or Exceeds Initial Estimates

 

 

Loan Pool Performance

Less than Initial Estimates

 

 

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

Loans receivable

 

$

681.4

 

 

$

227.3

 

 

$

908.7

 

 

$

1,474.1

 

 

$

25.4

 

 

$

1,499.5

 

Allowance for credit losses

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(185.7

)

 

 

(9.7

)

 

 

(195.4

)

 Loans receivable, net

 

$

681.4

 

 

$

227.3

 

 

$

908.7

 

 

$

1,288.4

 

 

$

15.7

 

 

$

1,304.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

As of December 31, 2012

 

 

 

Loan Pool Performance

Meets or Exceeds Initial Estimates

 

 

Loan Pool Performance

Less than Initial Estimates

 

 

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

Loans receivable

 

$

564.1

 

 

$

205.8

 

 

$

769.9

 

 

$

1,305.3

 

 

$

34.7

 

 

$

1,340.0

 

Allowance for credit losses

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(167.4

)

 

 

(9.0

)

 

 

(176.4

)

 Loans receivable, net

 

$

564.1

 

 

$

205.8

 

 

$

769.9

 

 

$

1,137.9

 

 

$

25.7

 

 

$

1,163.6

 

 

Summary Of Changes In Allowance For Credit Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

For the Year Ended December 31, 2013

 

 

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

Balance, beginning of period

 

$

167.4

 

 

$

9.0

 

 

$

176.4

 

Provision for credit losses

 

 

21.3

 

 

 

0.6

 

 

 

21.9

 

Write-offs

 

 

(5.2

)

 

 

(0.1

)

 

 

(5.3

)

Recoveries (1)

 

 

2.2

 

 

 

0.2

 

 

 

2.4

 

Balance, end of period

 

$

185.7

 

 

$

9.7

 

 

$

195.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

For the Year Ended December 31, 2012

 

 

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

Balance, beginning of period

 

$

141.7

 

 

$

12.6

 

 

$

154.3

 

Provision for credit losses

 

 

27.1

 

 

 

(3.1

)

 

 

24.0

 

Write-offs

 

 

(3.6

)

 

 

(0.6

)

 

 

(4.2

)

Recoveries (1)

 

 

2.2

 

 

 

0.1

 

 

 

2.3

 

Balance, end of period

 

$

167.4

 

 

$

9.0

 

 

$

176.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

For the Year Ended December 31, 2011

 

 

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

Balance, beginning of period

 

$

113.2

 

 

$

13.7

 

 

$

126.9

 

Provision for credit losses

 

 

29.7

 

 

 

(0.7

)

 

 

29.0

 

Write-offs

 

 

(3.0

)

 

 

(0.5

)

 

 

(3.5

)

Recoveries (1)

 

 

1.8

 

 

 

0.1

 

 

 

1.9

 

Balance, end of period

 

$

141.7

 

 

$

12.6

 

 

$

154.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Represents collections received on previously written off Loans.