XML 28 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
9 Months Ended
Sep. 30, 2013
Debt Instrument [Line Items]  
Schedule Of General Information Of Financing Transaction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

Financings

 

Wholly-owned Subsidiary

 

Close Date

 

Maturity Date

 

Financing Amount

 

Interest Rate as of September 30, 2013

Revolving Secured Line of Credit

 

n/a

 

06/20/2013

 

06/23/2016

 

 

$

235.0 

 

At our option, either LIBOR plus 187.5 basis points or the prime rate plus 87.5 basis points

Warehouse Facility II (1)

 

CAC Warehouse Funding Corp. II

 

12/27/2012

 

12/27/2015

(2)

 

$

325.0 

 

Commercial paper rate or LIBOR plus 200 basis points (3)

Warehouse Facility III (1)

 

CAC Warehouse Funding III, LLC

 

08/16/2013

 

09/10/2015

(4)

 

$

75.0 

 

LIBOR plus 160 basis points (3)

Warehouse Facility IV (1)

 

CAC Warehouse Funding LLC IV

 

04/05/2013

 

04/05/2016

(2)

 

$

75.0 

 

LIBOR plus 225 basis points (3)

Term ABS 2010-1 (1)

 

Credit Acceptance Funding LLC 2010-1

 

11/04/2010

 

10/15/2012

(2)

 

$

100.5 

 

Fixed rate

Term ABS 2011-1 (1)

 

Credit Acceptance Funding LLC 2011-1

 

10/06/2011

 

09/16/2013

(2)

 

$

200.5 

 

Fixed rate

Term ABS 2012-1 (1)

 

Credit Acceptance Funding LLC 2012-1

 

03/29/2012

 

03/17/2014

(2)

 

$

201.3 

 

Fixed rate

Term ABS 2012-2 (1)

 

Credit Acceptance Funding LLC 2012-2

 

09/20/2012

 

09/15/2014

(2)

 

$

252.0 

 

Fixed rate

Term ABS 2013-1 (1)

 

Credit Acceptance Funding LLC 2013-1

 

04/25/2013

 

04/15/2015

(2)

 

$

140.3 

 

Fixed rate

Senior Notes

 

n/a

 

(5)

 

02/01/2017

 

 

$

350.0 

 

Fixed rate

 

(1)Financing made available only to a specified subsidiary of the Company.

(2)Represents the revolving maturity date.  The outstanding balance will amortize after the maturity date based on the cash flows of the pledged assets.

(3)Interest rate cap agreements are in place to limit the exposure to increasing interest rates.

(4)Represents the revolving maturity date.  The outstanding balance will amortize after the revolving maturity date and any amounts remaining on September 10, 2017 will be due.

(5)The close dates associated with the issuance of $250.0 million and $100.0 million of the Senior Notes were on February 1, 2010 and March 3, 2011, respectively.

Schedule Of Additional Information Related To Debt Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

For the Three Months Ended September 30,

 

For the Nine Months Ended September 30,

 

 

2013

 

2012

 

2013

 

2012

Revolving Secured Line of Credit

 

 

 

 

 

 

 

 

 

 

 

 

      Maximum outstanding balance

 

$

179.0 

 

$

139.0 

 

$

195.1 

 

$

187.3 

      Average outstanding balance

 

 

70.5 

 

 

100.1 

 

 

94.4 

 

 

98.9 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warehouse Facility II

 

 

 

 

 

 

 

 

 

 

 

 

      Maximum outstanding balance

 

$

169.1 

 

$

173.8 

 

$

169.1 

 

$

177.2 

      Average outstanding balance

 

 

136.0 

 

 

143.7 

 

 

91.5 

 

 

128.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warehouse Facility III

 

 

 

 

 

 

 

 

 

 

 

 

      Maximum outstanding balance

 

$

46.9 

 

$

62.0 

 

$

60.0 

 

$

73.0 

      Average outstanding balance

 

 

42.0 

 

 

51.4 

 

 

27.5 

 

 

60.8 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warehouse Facility IV

 

 

 

 

 

 

 

 

 

 

 

 

      Maximum outstanding balance

 

$

 –

 

$

39.2 

 

$

39.6 

 

$

39.6 

      Average outstanding balance

 

 

 –

 

 

37.8 

 

 

15.7 

 

 

37.8 

 

Summary Of Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

As of

 

 

 

September 30, 2013

 

 

December 31, 2012

 

Revolving Secured Line of Credit

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

87.6 

 

 

$

43.5 

 

   Amount available for borrowing (1)

 

 

147.4 

 

 

 

191.5 

 

   Interest rate

 

 

2.05 

%

 

 

2.08 

%

 

 

 

 

 

 

 

 

 

Warehouse Facility II

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

162.6 

 

 

$

81.3 

 

   Amount available for borrowing  (1)

 

 

162.4 

 

 

 

243.7 

 

   Loans pledged as collateral

 

 

230.4 

 

 

 

105.2 

 

   Restricted cash and cash equivalents pledged as collateral

 

 

4.2 

 

 

 

3.0 

 

   Interest rate

 

 

2.18 

%

 

 

2.22 

%

 

 

 

 

 

 

 

 

 

Warehouse Facility III

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

33.1 

 

 

$

 –

 

   Amount available for borrowing (1)

 

 

41.9 

 

 

 

75.0 

 

   Loans pledged as collateral

 

 

77.4 

 

 

 

 –

 

   Restricted cash and cash equivalents pledged as collateral

 

 

1.5 

 

 

 

0.4 

 

   Interest rate

 

 

1.81 

%

 

 

1.82 

%

 

 

 

 

 

 

 

 

 

Warehouse Facility IV

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

 –

 

 

$

37.6 

 

   Amount available for borrowing (1)

 

 

75.0 

 

 

 

37.4 

 

   Loans pledged as collateral

 

 

 –

 

 

 

47.7 

 

   Restricted cash and cash equivalents pledged as collateral

 

 

0.2 

 

 

 

2.5 

 

   Interest rate

 

 

2.43 

%

 

 

2.96 

%

 

 

 

 

 

 

 

 

 

Term ABS 2010-1

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

2.6 

 

 

$

80.3 

 

   Loans pledged as collateral

 

 

69.6 

 

 

 

111.6 

 

   Restricted cash and cash equivalents pledged as collateral

 

 

10.6 

 

 

 

12.5 

 

   Interest rate

 

 

3.63 

%

 

 

2.44 

%

 

 

 

 

 

 

 

 

 

Term ABS 2011-1

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

200.5 

 

 

$

200.5 

 

   Loans pledged as collateral

 

 

241.9 

 

 

 

243.8 

 

   Restricted cash and cash equivalents pledged as collateral

 

 

26.4 

 

 

 

23.5 

 

   Interest rate

 

 

2.90 

%

 

 

2.90 

%

 

 

 

 

 

 

 

 

 

Term ABS 2012-1

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

201.3 

 

 

$

201.3 

 

   Loans pledged as collateral

 

 

242.2 

 

 

 

244.7 

 

   Restricted cash and cash equivalents pledged as collateral

 

 

26.1 

 

 

 

22.3 

 

   Interest rate

 

 

2.38 

%

 

 

2.38 

%

 

 

 

 

 

 

 

 

 

Term ABS 2012-2

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

252.0 

 

 

$

252.0 

 

   Loans pledged as collateral

 

 

304.1 

 

 

 

311.9 

 

   Restricted cash and cash equivalents pledged as collateral

 

 

29.8 

 

 

 

26.0 

 

   Interest rate

 

 

1.63 

%

 

 

1.63 

%

 

 

 

 

 

 

 

 

 

Term ABS 2013-1

 

 

 

 

 

 

 

 

   Balance outstanding

 

$

140.3 

 

 

$

 –

 

   Loans pledged as collateral

 

 

185.6 

 

 

 

 –

 

   Restricted cash and cash equivalents pledged as collateral

 

 

16.2 

 

 

 

 –

 

   Interest rate

 

 

1.31 

%

 

 

 –

 

 

 

 

 

 

 

 

 

 

Senior Notes

 

 

 

 

 

 

 

 

   Balance outstanding (2)

 

$

350.2 

 

 

$

350.3 

 

   Interest rate

 

 

9.13 

%

 

 

9.13 

%

 

(1)

Availability may be limited by the amount of assets pledged as collateral.

(2)

As of September 30, 2013 and December 31, 2012, the outstanding balance presented for the Senior Notes includes a net unamortized debt premium of $0.2 million and $0.3 million, respectively.

Term ABS Financings [Member]
 
Debt Instrument [Line Items]  
Schedule Of General Information Of Financing Transaction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

 

 

 

 

 

 

Term ABS Financings

 

Close Date

 

 

Net Book Value of Loans Contributed at Closing

 

24 Month Revolving Period

Term ABS 2010-1

 

November 4, 2010

 

$

126.8

 

Through October 15, 2012

Term ABS 2011-1

 

October 6, 2011

 

$

250.8

 

Through September 16, 2013

Term ABS 2012-1

 

March 29, 2012

 

$

251.7

 

Through March 17, 2014

Term ABS 2012-2

 

September 20, 2012

 

$

315.1

 

Through September 15, 2014

Term ABS 2013-1

 

April 25, 2013

 

$

187.8

 

Through April 15, 2015