XML 64 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables)
12 Months Ended
Dec. 31, 2012
Debt Instrument [Line Items]  
Schedule Of General Information Of Financing Transaction

(Dollars in millions)

 

   

 

   

 

   

   

   

   

   

   

   

Financings

 

Wholly-owned Subsidiary

 

Close Date

 

Maturity Date

   

Financing Amount

   

Interest Rate as of

December 31, 2012

Revolving Secured Line of Credit

 

n/a

 

06/15/2012

 

06/22/2015

   

   

 $

235.0 

   

At our option, either LIBOR plus 187.5 basis points or the prime rate plus 87.5 basis points

Warehouse Facility II (1)

 

CAC Warehouse Funding Corp. II

 

12/27/2012

 

12/27/2015

(2)

   

$

325.0 

   

Commercial paper rate or LIBOR plus 200 basis points (3) (4)

Warehouse Facility III (1)

 

CAC Warehouse Funding III, LLC

 

06/29/2012

 

09/10/2015

(5)

   

$

75.0 

   

LIBOR plus 160 basis points (4)

Warehouse Facility IV (1)

 

CAC Warehouse Funding LLC IV

 

08/19/2011

 

02/19/2014

(2)

   

$

75.0 

   

 LIBOR plus 275 basis points (4)

Term ABS 2010-1 (1)

 

Credit Acceptance Funding LLC 2010-1

 

11/04/2010

 

10/15/2012

(2)

   

 $

100.5 

   

Fixed rate

Term ABS 2011-1 (1)

 

Credit Acceptance Funding LLC 2011-1

 

10/06/2011

 

09/16/2013

(2)

   

 $

200.5 

   

Fixed rate

Term ABS 2012-1 (1)

 

Credit Acceptance Funding LLC 2012-1

 

03/29/2012

 

03/17/2014

(2)

   

$

201.3 

   

Fixed rate

Term ABS 2012-2 (1)

 

Credit Acceptance Funding LLC 2012-2

 

09/20/2012

 

09/15/2014

(2)

 

 $

252.0 

 

Fixed rate

Senior Notes

 

n/a

 

 

(6)

02/01/2017

   

 

$

   350.0

   

Fixed rate

 

(1)

Financing made available only to a specified subsidiary of the Company.

(2)

Represents the revolving maturity date.  The outstanding balance will amortize after the maturity date based on the cash flows of the pledged assets.

(3)

The LIBOR rate is used if funding is not available from the commercial paper market.

(4)

Interest rate cap agreements are in place to limit the exposure to increasing interest rates.

(5)

Represents the revolving maturity date.  The outstanding balance will amortize after the revolving maturity date and any amounts remaining on September 10, 2017 will be due.

(6)

The close dates associated with the issuance of $250.0 million and $100.0 million of the Senior Notes were on February 1, 2010 and March 3, 2011, respectively.

Schedule Of Additional Information Related To Debt Instruments

 

 

 

 

 

 

 

 

 

(In millions)

 

For the Years Ended December 31,

 

   

 

2012

 

 

2011

 

Revolving Secured Line of Credit

 

 

 

 

 

 

       Maximum outstanding balance

 

$

187.3 

 

 

$

185.1 

 

       Average outstanding balance

 

 

96.2 

 

 

 

109.3 

 

   

 

 

 

 

 

 

 

 

Warehouse Facility II

 

 

 

 

 

 

 

 

       Maximum outstanding balance

 

$

177.2 

 

 

$

264.0 

 

       Average outstanding balance

 

 

99.8 

 

 

 

159.5 

 

   

 

 

 

 

 

 

 

 

Warehouse Facility III

 

 

 

 

 

 

 

 

       Maximum outstanding balance

 

$

73.0 

 

 

$

75.0 

 

       Average outstanding balance

 

 

45.5 

 

 

 

53.7 

 

   

 

 

 

 

 

 

 

 

Warehouse Facility IV

 

 

 

 

 

 

 

 

       Maximum outstanding balance

 

$

39.6 

 

 

$

43.5 

 

       Average outstanding balance

 

 

37.8 

 

 

 

41.3 

 

 

Summary Of Debt

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

As of December 31.

 

   

 

2012

 

 

2011

 

Revolving Secured Line of Credit

 

 

   

 

 

 

   

 

    Balance outstanding

 

$

43.5 

 

 

$

43.9 

 

    Amount available for borrowing (1)

 

 

191.5 

 

 

 

161.1 

 

    Interest rate

 

 

2.08 

%

 

 

2.55 

%

   

 

 

   

 

 

 

   

 

Warehouse Facility II

 

 

   

 

 

 

   

 

    Balance outstanding

 

$

81.3 

 

 

$

163.2 

 

    Amount available for borrowing  (1)

 

 

243.7 

 

 

 

161.8 

 

    Loans pledged as collateral

 

 

105.2 

 

 

 

242.1 

 

    Restricted cash and cash equivalents pledged as collateral

 

 

3.0 

 

 

 

6.1 

 

    Interest rate

 

 

2.22 

%

 

 

2.99 

%

   

 

 

   

 

 

 

   

 

Warehouse Facility III

 

 

   

 

 

 

   

 

    Balance outstanding

 

$

 

 

$

70.0 

 

    Amount available for borrowing (1)

 

 

75.0 

 

 

 

5.0 

 

    Loans pledged as collateral

 

 

 

 

 

91.6 

 

    Restricted cash and cash equivalents pledged as collateral

 

 

0.4 

 

 

 

3.3 

 

    Interest rate

 

 

1.82 

%

 

 

1.89 

%

   

 

 

   

 

 

 

   

 

Warehouse Facility IV

 

 

   

 

 

 

   

 

    Balance outstanding

 

$

37.6 

 

 

$

37.5 

 

    Amount available for borrowing (1)

 

 

37.4 

 

 

 

37.5 

 

    Loans pledged as collateral

 

 

47.7 

 

 

 

62.3 

 

    Restricted cash and cash equivalents pledged as collateral

 

 

2.5 

 

 

 

2.2 

 

    Interest rate

 

 

2.96 

%

 

 

3.05 

%

   

 

 

   

 

 

 

   

 

Term ABS 2009-1

 

 

   

 

 

 

   

 

    Balance outstanding

 

$

 

 

$

27.6 

 

    Loans pledged as collateral

 

 

 

 

 

105.2 

 

    Restricted cash and cash equivalents pledged as collateral

 

 

 

 

 

13.5 

 

    Interest rate

 

 

 

 

 

5.68 

%

   

 

 

   

 

 

 

   

 

Term ABS 2010-1

 

 

   

 

 

 

   

 

    Balance outstanding

 

$

80.3 

 

 

$

100.5 

 

    Loans pledged as collateral

 

 

111.6 

 

 

 

125.5 

 

    Restricted cash and cash equivalents pledged as collateral

 

 

12.5 

 

 

 

14.1 

 

    Interest rate

 

 

2.44 

%

 

 

2.36 

%

   

 

 

   

 

 

 

   

 

Term ABS 2011-1

 

 

   

 

 

 

   

 

    Balance outstanding

 

$

200.5 

 

 

$

200.5 

 

    Loans pledged as collateral

 

 

243.8 

 

 

 

248.2 

 

    Restricted cash and cash equivalents pledged as collateral

 

 

23.5 

 

 

 

23.3 

 

    Interest rate

 

 

2.90 

%

 

 

2.90 

%

   

 

 

   

 

 

 

   

 

Term ABS 2012-1

 

 

   

 

 

 

   

 

    Balance outstanding

 

$

201.3 

 

 

$

 –

 

    Loans pledged as collateral

 

 

244.7 

 

 

 

 –

 

    Restricted cash and cash equivalents pledged as collateral

 

 

22.3 

 

 

 

 –

 

    Interest rate

 

 

2.38 

%

 

 

 –

 

   

 

 

   

 

 

 

   

 

Term ABS 2012-2

 

 

   

 

 

 

   

 

    Balance outstanding

 

$

252.0 

 

 

$

 –

 

    Loans pledged as collateral

 

 

311.9 

 

 

 

 –

 

    Restricted cash and cash equivalents pledged as collateral

 

 

26.0 

 

 

 

 –

 

    Interest rate

 

 

1.63 

%

 

 

 –

 

 

 

 

 

 

 

 

 

 

Senior Notes

 

 

   

 

 

 

   

 

    Balance outstanding (2)

 

$

350.3 

 

 

$

350.4 

 

    Interest rate

 

 

9.13 

%

 

 

9.13 

%

 

 

(1)

Availability may be limited by the amount of assets pledged as collateral.

(2)

As of December 31, 2012 and 2011, the outstanding balance presented for the Senior Notes includes a net unamortized debt premium of $0.3 million and $0.4 million, respectively.

Scheduled Principal Maturities Of Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Year

 

Revolving Secured Line of Credit Facility

 

 

Warehouse Facilities

 

 

Term ABS Financings (1)

 

 

Senior Notes (2)

 

 

Mortgage Note

 

 

Total

 

2013

 

$

-

 

 

$

-

 

 

$

150.0 

 

 

$

-

 

 

$

0.2 

 

 

$

150.2 

 

2014

 

 

-

 

 

 

37.6 

 

 

 

401.8 

 

 

 

-

 

 

 

3.8 

 

 

 

443.2 

 

2015

 

 

43.5 

 

 

 

-

 

 

 

182.3 

 

 

 

-

 

 

 

-

 

 

 

225.8 

 

2016

 

 

-

 

 

 

81.3 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

81.3 

 

2017

 

 

-

 

 

 

-

 

 

 

-

 

 

 

350.0 

 

 

 

-

 

 

 

350.0 

 

Total

 

$

43.5 

 

 

$

118.9 

 

 

$

734.1 

 

 

$

350.0 

 

 

$

4.0 

 

 

$

1,250.5 

 

 

(1)

The principal maturities of the Term ABS transactions are estimated based on forecasted collections.

(2)

The amounts are presented on a gross basis to exclude the net unamortized debt premium of $0.3 million.

Term ABS Financings [Member]
 
Debt Instrument [Line Items]  
Schedule Of General Information Of Financing Transaction

(Dollars in millions)

 

   

 

 

 

   

Term ABS Financings

 

Close Date

 

Net Book Value of Loans Contributed at Closing

 

Revolving Period

Term ABS 2010-1

 

November 4, 2010

 

$

126.8 

 

24 months (Through October 15, 2012)

Term ABS 2011-1

 

October 6, 2011

 

$

250.8 

 

24 months (Through September 16, 2013)

Term ABS 2012-1

 

March 29, 2012

 

$

251.7 

 

24 months (Through March 17, 2014)

Term ABS 2012-2

 

September 20, 2012

 

$

315.1 

 

24 months (Through September 15, 2014)