XML 51 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Receivable (Tables)
9 Months Ended
Sep. 30, 2012
Loans Receivable [Abstract]  
Schedule Of Loans Receivable

 

 

 

 

 

 

 

 

 

 

(In thousands)

As of September 30, 2012

 

 

Dealer Loans

 

Purchased Loans

 

Total

 

Loans receivable

$

1,807,701 

 

$

239,780 

 

$

2,047,481 

 

Allowance for credit losses

 

(161,284 

)

 

(9,479 

)

 

(170,763 

)

Loans receivable, net

$

1,646,417 

 

$

230,301 

 

$

1,876,718 

 

   

 

 

 

 

 

 

 

 

 

(In thousands)

As of December 31, 2011

 

 

Dealer Loans

 

Purchased Loans

 

Total

 

Loans receivable

$

1,506,539 

 

$

246,352 

 

$

1,752,891 

 

Allowance for credit losses

 

(141,712 

)

 

(12,606 

)

 

(154,318 

)

Loans receivable, net

$

1,364,827 

 

$

233,746 

 

$

1,598,573 

 

 

Summary Of Changes In Loans Receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

For the Three Months Ended September 30, 2012

 

   

Dealer Loans

 

Purchased Loans

 

Total

 

Balance, beginning of period

 

$

1,736,578 

 

 

$

241,216 

 

 

$

1,977,794 

 

New Consumer Loan assignments (1)

 

 

293,379 

 

 

 

25,238 

 

 

 

318,617 

 

Principal collected on Loans receivable

 

 

(252,398 

)

 

 

(32,617 

)

 

 

(285,015 

)

Accelerated Dealer Holdback payments

 

 

9,884 

 

 

 

 

 

 

9,884 

 

Dealer Holdback payments

 

 

27,118 

 

 

 

 

 

 

27,118 

 

Transfers (2)

 

 

(5,946 

)

 

 

5,946 

 

 

 

 

Write-offs

 

 

(1,480 

)

 

 

(26 

)

 

 

(1,506 

)

Recoveries (3)

 

 

582 

 

 

 

23 

 

 

 

605 

 

Net change in other loans

 

 

(16 

)

 

 

 

 

 

(16 

)

Balance, end of period

 

$

1,807,701 

 

 

$

239,780 

 

 

$

2,047,481 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 (In thousands)

For the Three Months Ended September 30, 2011

 

   

Dealer Loans

 

Purchased Loans

 

Total

 

Balance, beginning of period

 

$

1,331,973 

 

 

$

250,932 

 

 

$

1,582,905 

 

New Consumer Loan assignments (1)

 

 

278,395 

 

 

 

30,717 

 

 

 

309,112 

 

Principal collected on Loans receivable

 

 

(216,860 

)

 

 

(36,970 

)

 

 

(253,830 

)

Accelerated Dealer Holdback payments

 

 

12,859 

 

 

 

 

 

 

12,859 

 

Dealer Holdback payments

 

 

23,985 

 

 

 

 

 

 

23,985 

 

Transfers (2)

 

 

(2,933 

)

 

 

2,933 

 

 

 

 

Write-offs

 

 

(736 

)

 

 

(68 

)

 

 

(804 

)

Recoveries (3)

 

 

442 

 

 

 

21 

 

 

 

463 

 

Net change in other loans

 

 

(259 

)

 

 

 

 

 

(259 

)

Balance, end of period

 

$

1,426,866 

 

 

$

247,565 

 

 

$

1,674,431 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

For the Nine Months Ended September 30, 2012

 

   

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

Balance, beginning of period

 

$

1,506,539 

 

 

$

246,352 

 

 

$

1,752,891 

 

New Consumer Loan assignments (1)

 

 

968,725 

 

 

 

85,992 

 

 

 

1,054,717 

 

Principal collected on Loans receivable

 

 

(774,361 

)

 

 

(108,252 

)

 

 

(882,613 

)

Accelerated Dealer Holdback payments

 

 

34,107 

 

 

 

 

 

 

34,107 

 

Dealer Holdback payments

 

 

89,734 

 

 

 

 

 

 

89,734 

 

Transfers (2)

 

 

(16,150 

)

 

 

16,150 

 

 

 

 

Write-offs

 

 

(2,483 

)

 

 

(532 

)

 

 

(3,015 

)

Recoveries (3)

 

 

1,674 

 

 

 

70 

 

 

 

1,744 

 

Net change in other loans

 

 

(84 

)

 

 

 

 

 

(84 

)

Balance, end of period

 

$

1,807,701 

 

 

$

239,780 

 

 

$

2,047,481 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 (In thousands)

 

For the Nine Months Ended September 30, 2011

 

   

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

Balance, beginning of period

 

$

1,082,039 

 

 

$

262,842 

 

 

$

1,344,881 

 

New Consumer Loan assignments (1)

 

 

888,602 

 

 

 

94,212 

 

 

 

982,814 

 

Principal collected on Loans receivable

 

 

(628,406 

)

 

 

(119,836 

)

 

 

(748,242 

)

Accelerated Dealer Holdback payments

 

 

37,275 

 

 

 

 

 

 

37,275 

 

Dealer Holdback payments

 

 

58,734 

 

 

 

 

 

 

58,734 

 

Transfers (2)

 

 

(10,490 

)

 

 

10,490 

 

 

 

 

Write-offs

 

 

(1,563 

)

 

 

(207 

)

 

 

(1,770 

)

Recoveries (3)

 

 

1,472 

 

 

 

64 

 

 

 

1,536 

 

Net change in other loans

 

 

(797 

)

 

 

 

 

 

(797 

)

Balance, end of period

 

$

1,426,866 

 

 

$

247,565 

 

 

$

1,674,431 

 

 

(1)  The Dealer Loans amount represents advances paid to Dealers on Consumer Loans assigned under our Portfolio Program.  The Purchased Loans amount represents one-time payments made to Dealers to purchase Consumer Loans assigned under our Purchase Program.

(2)  Under our Portfolio Program, certain events may result in Dealers forfeiting their rights to Dealer Holdback.  We transfer the Dealer’s outstanding Dealer Loan balance to Purchased Loans in the period this forfeiture occurs.

(3)            Represents collections received on previously written off Loans.

Summary Of Changes In Accretable Yield

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

For the Three Months Ended September 30, 2012

 

   

Dealer Loans

 

Purchased Loans

 

Total

 

Balance, beginning of period

 

$

581,693 

 

 

$

119,493 

 

 

$

701,186 

 

New Consumer Loan assignments (1)

 

 

127,728 

 

 

 

10,790 

 

 

 

138,518 

 

Finance charge income

 

 

(117,780 

)

 

 

(19,715 

)

 

 

(137,495 

)

Forecast changes

 

 

6,880 

 

 

 

1,265 

 

 

 

8,145 

 

Transfers (2)

 

 

(2,580 

)

 

 

4,240 

 

 

 

1,660 

 

Balance, end of period

 

$

595,941 

 

 

$

116,073 

 

 

$

712,014 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 (In thousands)

For the Three Months Ended September 30, 2011

 

   

Dealer Loans

 

Purchased Loans

 

Total

 

Balance, beginning of period

 

$

462,478 

 

 

$

123,561 

 

 

$

586,039 

 

New Consumer Loan assignments (1)

 

 

122,010 

 

 

 

14,125 

 

 

 

136,135 

 

Finance charge income

 

 

(96,577 

)

 

 

(21,328 

)

 

 

(117,905 

)

Forecast changes

 

 

5,211 

 

 

 

2,791 

 

 

 

8,002 

 

Transfers (2)

 

 

(1,349 

)

 

 

2,182 

 

 

 

833 

 

Balance, end of period

 

$

491,773 

 

 

$

121,331 

 

 

$

613,104 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

For the Nine Months Ended September 30, 2012

 

   

Dealer Loans

 

Purchased Loans

 

Total

 

Balance, beginning of period

 

$

508,046 

 

 

$

120,082 

 

 

$

628,128 

 

New Consumer Loan assignments (1)

 

 

416,159 

 

 

 

38,227 

 

 

 

454,386 

 

Finance charge income

 

 

(337,231 

)

 

 

(60,332 

)

 

 

(397,563 

)

Forecast changes

 

 

16,322 

 

 

 

6,406 

 

 

 

22,728 

 

Transfers (2)

 

 

(7,355 

)

 

 

11,690 

 

 

 

4,335 

 

Balance, end of period

 

$

595,941 

 

 

$

116,073 

 

 

$

712,014 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 (In thousands)

For the Nine Months Ended September 30, 2011

 

   

Dealer Loans

 

Purchased Loans

 

Total

 

Balance, beginning of period

 

$

351,569 

 

 

$

124,520 

 

 

$

476,089 

 

New Consumer Loan assignments (1)

 

 

395,111 

 

 

 

46,627 

 

 

 

441,738 

 

Finance charge income

 

 

(273,300 

)

 

 

(64,938 

)

 

 

(338,238 

)

Forecast changes

 

 

23,440 

 

 

 

6,659 

 

 

 

30,099 

 

Transfers (2)

 

 

(5,047 

)

 

 

8,463 

 

 

 

3,416 

 

Balance, end of period

 

$

491,773 

 

 

$

121,331 

 

 

$

613,104 

 

 

(1)  The Dealer Loans amount represents the net cash flows expected at the time of assignment on Consumer Loans assigned under our Portfolio Program, less the related advances paid to Dealers.  The Purchased Loans amount represents the net cash flows expected at the time of assignment on Consumer Loans assigned under our Purchase Program, less the related one-time payments made to Dealers.

(2)            Under our Portfolio Program, certain events may result in Dealers forfeiting their rights to Dealer Holdback.  We transfer the Dealer’s outstanding Dealer Loan balance and related expected future net cash flows to Purchased Loans in the period this forfeiture occurs.

Summary Of Information Related To New Consumer Loan Assignments

(In thousands)

For the Three Months Ended September 30, 2012

 

   

Dealer Loans

 

Purchased Loans

 

Total

 

 Contractual net cash flows at the time of assignment (1)

 

$

454,859 

 

 

$

50,278 

 

 

$

505,137 

 

 Expected net cash flows at the time of assignment (2)

 

 

421,107 

 

 

 

36,028 

 

 

 

457,135 

 

 Fair value at the time of assignment (3)

 

 

293,379 

 

 

 

25,238 

 

 

 

318,617 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 (In thousands)

For the Three Months Ended September 30, 2011

 

   

Dealer Loans

 

Purchased Loans

 

Total

 

 Contractual net cash flows at the time of assignment (1)

 

$

431,399 

 

 

$

61,382 

 

 

$

492,781 

 

 Expected net cash flows at the time of assignment (2)

 

 

400,405 

 

 

 

44,842 

 

 

 

445,247 

 

 Fair value at the time of assignment (3)

 

 

278,395 

 

 

 

30,717 

 

 

 

309,112 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

For the Nine Months Ended September 30, 2012

 

   

Dealer Loans

 

Purchased Loans

 

Total

 

 Contractual net cash flows at the time of assignment (1)

 

$

1,495,980 

 

 

$

173,176 

 

 

$

1,669,156 

 

 Expected net cash flows at the time of assignment (2)

 

 

1,384,884 

 

 

 

124,219 

 

 

 

1,509,103 

 

 Fair value at the time of assignment (3)

 

 

968,725 

 

 

 

85,992 

 

 

 

1,054,717 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 (In thousands)

For the Nine Months Ended September 30, 2011

 

   

Dealer Loans

 

Purchased Loans

 

Total

 

 Contractual net cash flows at the time of assignment (1)

 

$

1,378,850 

 

 

$

191,814 

 

 

$

1,570,664 

 

 Expected net cash flows at the time of assignment (2)

 

 

1,283,713 

 

 

 

140,839 

 

 

 

1,424,552 

 

 Fair value at the time of assignment (3)

 

 

888,602 

 

 

 

94,212 

 

 

 

982,814 

 

 

(1)  The Dealer Loans amount represents the repayments that we were contractually owed at the time of assignment on Consumer Loans assigned under our Portfolio Program, less the related Dealer Holdback payments that we would be required to make if we collected all of the contractual repayments.  The Purchased Loans amount represents the repayments that we were contractually owed at the time of assignment on Consumer Loans assigned under our Purchase Program.

(2)  The Dealer Loans amount represents the repayments that we expected to collect at the time of assignment on Consumer Loans assigned under our Portfolio Program, less the related Dealer Holdback payments that we expected to make.  The Purchased Loans amount represents the repayments that we expected to collect at the time of assignment on Consumer Loans assigned under our Purchase Program.

(3)            The Dealer Loans amount represents advances paid to Dealers on Consumer Loans assigned under our Portfolio Program.  The Purchased Loans amount represents one-time payments made to Dealers to purchase Consumer Loans assigned under our Purchase Program.

Schedule Of Consumer Loans Forecasted Collection Percentage [Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

Forecasted Collection Percentage as of (1)

 

 

Variance in Forecasted Collection Percentage from

 

 Consumer Loan Assignment Year

 

September 30,

2012

 

 

June 30, 2012

 

 

December 31, 2011

 

 

Initial

Forecast

 

 

June 30, 2012

 

 

December 31, 2011

 

 

Initial

Forecast

 

2003

 

 

73.8 

%

 

 

73.8 

%

 

 

73.7 

%

 

 

72.0 

%

 

 

0.0 

%

 

 

0.1 

%

 

 

1.8 

%

2004

 

 

73.0 

%

 

 

73.0 

%

 

 

73.0 

%

 

 

73.0 

%

 

 

0.0 

%

 

 

0.0 

%

 

 

0.0 

%

2005

 

 

73.5 

%

 

 

73.6 

%

 

 

73.6 

%

 

 

74.0 

%

 

 

-0.1

%

 

 

-0.1

%

 

 

-0.5

%

2006

 

 

70.0 

%

 

 

70.0 

%

 

 

70.0 

%

 

 

71.4 

%

 

 

0.0 

%

 

 

0.0 

%

 

 

-1.4

%

2007

 

 

68.1 

%

 

 

68.1 

%

 

 

68.1 

%

 

 

70.7 

%

 

 

0.0 

%

 

 

0.0 

%

 

 

-2.6

%

2008

 

 

70.3 

%

 

 

70.3 

%

 

 

70.0 

%

 

 

69.7 

%

 

 

0.0 

%

 

 

0.3 

%

 

 

0.6 

%

2009

 

 

79.5 

%

 

 

79.6 

%

 

 

79.4 

%

 

 

71.9 

%

 

 

-0.1

%

 

 

0.1 

%

 

 

7.6 

%

2010

 

 

77.2 

%

 

 

77.1 

%

 

 

76.8 

%

 

 

73.6 

%

 

 

0.1 

%

 

 

0.4 

%

 

 

3.6 

%

2011

 

 

73.7 

%

 

 

73.6 

%

 

 

73.2 

%

 

 

72.5 

%

 

 

0.1 

%

 

 

0.5 

%

 

 

1.2 

%

    2012 (2)

 

 

71.6 

%

 

 

71.9 

%

 

 

-

 

 

 

71.1 

%

 

 

-0.3

%

 

 

-

 

 

 

0.5 

%

 

(1)

Represents the total forecasted collections we expect to collect on the Consumer Loans as a percentage of the repayments that we were contractually owed on the Consumer Loans at the time of assignment.  Contractual repayments include both principal and interest.

(2)

The forecasted collection rate for 2012 Consumer Loans as of September 30, 2012 includes both Consumer Loans that were in our portfolio as of June 30, 2012 and Consumer Loans assigned during the most recent quarter.  The following table provides forecasted collection rates for each of these segments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

Forecasted Collection Percentage as of

 

 

 

 

 2012 Consumer Loan Assignment Period

 

September 30, 2012

 

 

June 30, 2012

 

 

Variance

 

January 1, 2012 through June 30, 2012

 

 

72.0 

%

 

 

71.9 

%

 

 

0.1 

%

July 1, 2012 through September 30, 2012

 

 

70.6 

%

 

 

-

 

 

 

-

 

 

Schedule Of Consumer Loans Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

As of September 30, 2012

 

   

Loan Pool Performance Meets or Exceeds Initial Estimates

 

Loan Pool Performance Less than Initial Estimates

 

 

Dealer

Loans

 

Purchased

Loans

 

Total

 

Dealer

Loans

 

Purchased

Loans

 

Total

 

Loans receivable

$

572,223 

 

$

196,367 

 

$

768,590 

 

$

1,235,479 

 

$

43,413 

 

$

1,278,892 

 

Allowance for credit losses

 

 

 

 

 

 

 

(161,284 

)

 

(9,479 

)

 

(170,763 

)

Loans receivable, net

$

572,223 

 

$

196,367 

 

$

768,590 

 

$

1,074,195 

 

$

33,934 

 

$

1,108,129 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

As of December 31, 2011

 

   

Loan Pool Performance Meets or Exceeds Initial Estimates

 

Loan Pool Performance Less than Initial Estimates

 

 

Dealer

Loans

 

Purchased

Loans

 

Total

 

Dealer

Loans

 

Purchased

Loans

 

Total

 

Loans receivable

$

511,926 

 

$

192,502 

 

$

704,428 

 

$

994,613 

 

$

53,850 

 

$

1,048,463 

 

Allowance for credit losses

 

 

 

 

 

 

 

(141,712 

)

 

(12,606 

)

 

(154,318 

)

Loans receivable, net

$

511,926 

 

$

192,502 

 

$

704,428 

 

$

852,901 

 

$

41,244 

 

$

894,145 

 

 

Summary Of Changes In Allowance For Credit Losses

(In thousands)

For the Three Months Ended September 30, 2012

 

   

Dealer Loans

 

Purchased Loans

 

Total

 

Balance, beginning of period

 

$

152,031 

 

 

$

9,874 

 

 

$

161,905 

 

Provision for credit losses

 

 

10,151 

 

 

 

(392 

)

 

 

9,759 

 

Write-offs

 

 

(1,480 

)

 

 

(26 

)

 

 

(1,506 

)

Recoveries (1)

 

 

582 

 

 

 

23 

 

 

 

605 

 

Balance, end of period

 

$

161,284 

 

 

$

9,479 

 

 

$

170,763 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 (In thousands)

For the Three Months Ended September 30, 2011

 

   

Dealer Loans

 

Purchased Loans

 

Total

 

Balance, beginning of period

 

$

131,728 

 

 

$

13,091 

 

 

$

144,819 

 

Provision for credit losses

 

 

4,723 

 

 

 

(173 

)

 

 

4,550 

 

Write-offs

 

 

(736 

)

 

 

(68 

)

 

 

(804 

)

Recoveries (1)

 

 

442 

 

 

 

21 

 

 

 

463 

 

Balance, end of period

 

$

136,157 

 

 

$

12,871 

 

 

$

149,028 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

For the Nine Months Ended September 30, 2012

 

   

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

Balance, beginning of period

 

$

141,712 

 

 

$

12,606 

 

 

$

154,318 

 

Provision for credit losses

 

 

20,381 

 

 

 

(2,665 

)

 

 

17,716 

 

Write-offs

 

 

(2,483 

)

 

 

(532 

)

 

 

(3,015 

)

Recoveries (1)

 

 

1,674 

 

 

 

70 

 

 

 

1,744 

 

Balance, end of period

 

$

161,284 

 

 

$

9,479 

 

 

$

170,763 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 (In thousands)

 

For the Nine Months Ended September 30, 2011

 

   

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

Balance, beginning of period

 

$

113,227 

 

 

$

13,641 

 

 

$

126,868 

 

Provision for credit losses

 

 

23,021 

 

 

 

(627 

)

 

 

22,394 

 

Write-offs

 

 

(1,563 

)

 

 

(207 

)

 

 

(1,770 

)

Recoveries (1)

 

 

1,472 

 

 

 

64 

 

 

 

1,536 

 

Balance, end of period

 

$

136,157 

 

 

$

12,871 

 

 

$

149,028 

 

 

(1)            Represents collections received on previously written off Loans.