XML 49 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Receivable (Tables)
6 Months Ended
Jun. 30, 2012
Loans Receivable [Abstract]  
Schedule Of Loans Receivable

 

 

 

 

 

 

 

 

 

 

(In thousands)

As of June 30, 2012

 

 

Dealer Loans

 

Purchased Loans

 

Total

 

Loans receivable

$

1,736,578

 

$

241,216

 

$

1,977,794

 

Allowance for credit losses

 

(152,031

)

 

(9,874

)

 

(161,905

)

Loans receivable, net

$

1,584,547

 

$

231,342

 

$

1,815,889

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

As of December 31, 2011

 

 

Dealer Loans

 

Purchased Loans

 

Total

 

Loans receivable

$

1,506,539

 

$

246,352

 

$

1,752,891

 

Allowance for credit losses

 

(141,712

)

 

(12,606

)

 

(154,318

)

Loans receivable, net

$

1,364,827

 

$

233,746

 

$

1,598,573

 

Summary Of Changes In Loans Receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

For the Three Months Ended June 30, 2012

 

 

Dealer Loans

 

Purchased Loans

 

Total

 

Balance, beginning of period

 

$

1,652,065

 

 

$

245,104

 

 

$

1,897,169

 

New Consumer Loan assignments (1)

 

 

300,954

 

 

 

25,965

 

 

 

326,919

 

Principal collected on Loans receivable

 

 

(252,313

)

 

 

(34,490

)

 

 

(286,803

)

Accelerated Dealer Holdback payments

 

 

11,309

 

 

 

 

 

 

11,309

 

Dealer Holdback payments

 

 

29,411

 

 

 

 

 

 

29,411

 

Transfers (2)

 

 

(5,025

)

 

 

5,025

 

 

 

 

Write-offs

 

 

(340

)

 

 

(408

)

 

 

(748

)

Recoveries (3)

 

 

550

 

 

 

20

 

 

 

570

 

Net change in other loans

 

 

(33

)

 

 

 

 

 

(33

)

Balance, end of period

 

$

1,736,578

 

 

$

241,216

 

 

$

1,977,794

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 (In thousands)

For the Three Months Ended June 30, 2011

 

 

Dealer Loans

 

Purchased Loans

 

Total

 

Balance, beginning of period

 

$

1,233,387

 

 

$

254,969

 

 

$

1,488,356

 

New Consumer Loan assignments (1)

 

 

273,799

 

 

 

30,769

 

 

 

304,568

 

Principal collected on Loans receivable

 

 

(203,087

)

 

 

(37,733

)

 

 

(240,820

)

Accelerated Dealer Holdback payments

 

 

12,371

 

 

 

 

 

 

12,371

 

Dealer Holdback payments

 

 

19,175

 

 

 

 

 

 

19,175

 

Transfers (2)

 

 

(2,961

)

 

 

2,961

 

 

 

 

Write-offs

 

 

(476

)

 

 

(61

)

 

 

(537

)

Recoveries (3)

 

 

533

 

 

 

27

 

 

 

560

 

Net change in other loans

 

 

(768

)

 

 

 

 

 

(768

)

Balance, end of period

 

$

1,331,973

 

 

$

250,932

 

 

$

1,582,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

For the Six Months Ended June 30, 2012

 

 

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

Balance, beginning of period

 

$

1,506,539

 

 

$

246,352

 

 

$

1,752,891

 

New Consumer Loan assignments (1)

 

 

675,346

 

 

 

60,754

 

 

 

736,100

 

Principal collected on Loans receivable

 

 

(521,963

)

 

 

(75,635

)

 

 

(597,598

)

Accelerated Dealer Holdback payments

 

 

24,223

 

 

 

-

 

 

 

24,223

 

Dealer Holdback payments

 

 

62,616

 

 

 

-

 

 

 

62,616

 

Transfers (2)

 

 

(10,204

)

 

 

10,204

 

 

 

-

 

Write-offs

 

 

(1,003

)

 

 

(506

)

 

 

(1,509

)

Recoveries (3)

 

 

1,092

 

 

 

47

 

 

 

1,139

 

Net change in other loans

 

 

(68

)

 

 

-

 

 

 

(68

)

Balance, end of period

 

$

1,736,578

 

 

$

241,216

 

 

$

1,977,794

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 (In thousands)

 

For the Six Months Ended June 30, 2011

 

 

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

Balance, beginning of period

 

$

1,082,039

 

 

$

262,842

 

 

$

1,344,881

 

New Consumer Loan assignments (1)

 

 

610,207

 

 

 

63,495

 

 

 

673,702

 

Principal collected on Loans receivable

 

 

(411,546

)

 

 

(82,866

)

 

 

(494,412

)

Accelerated Dealer Holdback payments

 

 

24,416

 

 

 

-

 

 

 

24,416

 

Dealer Holdback payments

 

 

34,749

 

 

 

-

 

 

 

34,749

 

Transfers (2)

 

 

(7,557

)

 

 

7,557

 

 

 

-

 

Write-offs

 

 

(827

)

 

 

(139

)

 

 

(966

)

Recoveries (3)

 

 

1,030

 

 

 

43

 

 

 

1,073

 

Net change in other loans

 

 

(538

)

 

 

-

 

 

 

(538

)

Balance, end of period

 

$

1,331,973

 

 

$

250,932

 

 

$

1,582,905

 

 

(1)   The Dealer Loans amount represents advances paid to Dealers on Consumer Loans assigned under our Portfolio Program.  The Purchased Loans amount represents one-time payments made to Dealers to purchase Consumer Loans assigned under our Purchase Program.

(2)   Under our Portfolio Program, certain events may result in Dealers forfeiting their rights to Dealer Holdback.  We transfer the Dealer’s outstanding Dealer Loan balance to Purchased Loans in the period this forfeiture occurs.

(3)           Represents collections received on previously written off Loans.
Summary Of Changes In Accretable Yield

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

For the Three Months Ended June 30, 2012

 

 

Dealer Loans

 

Purchased Loans

 

Total

 

Balance, beginning of period

 

$

561,104

 

 

$

120,358

 

 

$

681,462

 

New Consumer Loan assignments (1)

 

 

130,795

 

 

 

11,325

 

 

 

142,120

 

Finance charge income

 

 

(113,799

)

 

 

(20,203

)

 

 

(134,002

)

Forecast changes

 

 

5,938

 

 

 

4,471

 

 

 

10,409

 

Transfers (2)

 

 

(2,345

)

 

 

3,542

 

 

 

1,197

 

Balance, end of period

 

$

581,693

 

 

$

119,493

 

 

$

701,186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 (In thousands)

For the Three Months Ended June 30, 2011

 

 

Dealer Loans

 

Purchased Loans

 

Total

 

Balance, beginning of period

 

$

423,137

 

 

$

124,235

 

 

$

547,372

 

New Consumer Loan assignments (1)

 

 

121,741

 

 

 

14,785

 

 

 

136,526

 

Finance charge income

 

 

(92,155

)

 

 

(21,675

)

 

 

(113,830

)

Forecast changes

 

 

11,340

 

 

 

3,542

 

 

 

14,882

 

Transfers (2)

 

 

(1,585

)

 

 

2,674

 

 

 

1,089

 

Balance, end of period

 

$

462,478

 

 

$

123,561

 

 

$

586,039

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

For the Six Months Ended June 30, 2012

 

 

Dealer Loans

 

Purchased Loans

 

Total

 

Balance, beginning of period

 

$

508,046

 

 

$

120,082

 

 

$

628,128

 

New Consumer Loan assignments (1)

 

 

288,431

 

 

 

27,437

 

 

 

315,868

 

Finance charge income

 

 

(219,451

)

 

 

(40,617

)

 

 

(260,068

)

Forecast changes

 

 

9,442

 

 

 

5,141

 

 

 

14,583

 

Transfers (2)

 

 

(4,775

)

 

 

7,450

 

 

 

2,675

 

Balance, end of period

 

$

581,693

 

 

$

119,493

 

 

$

701,186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 (In thousands)

For the Six Months Ended June 30, 2011

 

 

Dealer Loans

 

Purchased Loans

 

Total

 

Balance, beginning of period

 

$

351,569

 

 

$

124,520

 

 

$

476,089

 

New Consumer Loan assignments (1)

 

 

273,101

 

 

 

32,502

 

 

 

305,603

 

Finance charge income

 

 

(176,723

)

 

 

(43,610

)

 

 

(220,333

)

Forecast changes

 

 

18,229

 

 

 

3,868

 

 

 

22,097

 

Transfers (2)

 

 

(3,698

)

 

 

6,281

 

 

 

2,583

 

Balance, end of period

 

$

462,478

 

 

$

123,561

 

 

$

586,039

 

 

(1)   The Dealer Loans amount represents the net cash flows expected at the time of assignment on Consumer Loans assigned under our Portfolio Program, less the related advances paid to Dealers.  The Purchased Loans amount represents the net cash flows expected at the time of assignment on Consumer Loans assigned under our Purchase Program, less the related one-time payments made to Dealers.

(2)           Under our Portfolio Program, certain events may result in Dealers forfeiting their rights to Dealer Holdback.  We transfer the Dealer’s outstanding Dealer Loan balance and related expected future net cash flows to Purchased Loans in the period this forfeiture occurs.
Summary Of Information Related To New Consumer Loan Assignments

(In thousands)

For the Three Months Ended June 30, 2012

 

 

Dealer Loans

 

Purchased Loans

 

Total

 

 Contractual net cash flows at the time of assignment (1)

 

$

465,139

 

 

$

51,713

 

 

$

516,852

 

 Expected net cash flows at the time of assignment (2)

 

 

431,749

 

 

 

37,290

 

 

 

469,039

 

 Fair value at the time of assignment (3)

 

 

300,954

 

 

 

25,965

 

 

 

326,919

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 (In thousands)

For the Three Months Ended June 30, 2011

 

 

Dealer Loans

 

Purchased Loans

 

Total

 

 Contractual net cash flows at the time of assignment (1)

 

$

424,471

 

 

$

61,945

 

 

$

486,416

 

 Expected net cash flows at the time of assignment (2)

 

 

395,540

 

 

 

45,554

 

 

 

441,094

 

 Fair value at the time of assignment (3)

 

 

273,799

 

 

 

30,769

 

 

 

304,568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

For the Six Months Ended June 30, 2012

 

 

Dealer Loans

 

Purchased Loans

 

Total

 

 Contractual net cash flows at the time of assignment (1)

 

$

1,041,121

 

 

$

122,898

 

 

$

1,164,019

 

 Expected net cash flows at the time of assignment (2)

 

 

963,777

 

 

 

88,191

 

 

 

1,051,968

 

 Fair value at the time of assignment (3)

 

 

675,346

 

 

 

60,754

 

 

 

736,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 (In thousands)

For the Six Months Ended June 30, 2011

 

 

Dealer Loans

 

Purchased Loans

 

Total

 

 Contractual net cash flows at the time of assignment (1)

 

$

947,451

 

 

$

130,432

 

 

$

1,077,883

 

 Expected net cash flows at the time of assignment (2)

 

 

883,308

 

 

 

95,997

 

 

 

979,305

 

 Fair value at the time of assignment (3)

 

 

610,207

 

 

 

63,495

 

 

 

673,702

 

 

(1)   The Dealer Loans amount represents the repayments that we were contractually owed at the time of assignment on Consumer Loans assigned under our Portfolio Program, less the related Dealer Holdback payments that we would be required to make if we collected all of the contractual repayments.  The Purchased Loans amount represents the repayments that we were contractually owed at the time of assignment on Consumer Loans assigned under our Purchase Program.

(2)   The Dealer Loans amount represents the repayments that we expected to collect at the time of assignment on Consumer Loans assigned under our Portfolio Program, less the related Dealer Holdback payments that we expected to make.  The Purchased Loans amount represents the repayments that we expected to collect at the time of assignment on Consumer Loans assigned under our Purchase Program.

(3)           The Dealer Loans amount represents advances paid to Dealers on Consumer Loans assigned under our Portfolio Program.  The Purchased Loans amount represents one-time payments made to Dealers to purchase Consumer Loans assigned under our Purchase Program.
Schedule Of Consumer Loans Forecasted Collection Percentage [Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forecasted Collection Percentage as of (1)

 

 

Variance in Forecasted Collection Percentage from

 

 Consumer Loan Assignment Year

 

June 30,

 2012

 

 

March 31, 2012

 

 

December 31, 2011

 

 

Initial

Forecast

 

 

March 31, 2012

 

 

December 31, 2011

 

 

Initial

Forecast

 

2003

 

 

73.8

%

 

 

73.7

%

 

 

73.7

%

 

 

72.0

%

 

 

0.1

%

 

 

0.1

%

 

 

1.8

%

2004

 

 

73.0

%

 

 

73.0

%

 

 

73.0

%

 

 

73.0

%

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

2005

 

 

73.6

%

 

 

73.6

%

 

 

73.6

%

 

 

74.0

%

 

 

0.0

%

 

 

0.0

%

 

 

-0.4

%

2006

 

 

70.0

%

 

 

70.0

%

 

 

70.0

%

 

 

71.4

%

 

 

0.0

%

 

 

0.0

%

 

 

-1.4

%

2007

 

 

68.1

%

 

 

68.1

%

 

 

68.1

%

 

 

70.7

%

 

 

0.0

%

 

 

0.0

%

 

 

-2.6

%

2008

 

 

70.3

%

 

 

70.1

%

 

 

70.0

%

 

 

69.7

%

 

 

0.2

%

 

 

0.3

%

 

 

0.6

%

2009

 

 

79.6

%

 

 

79.5

%

 

 

79.4

%

 

 

71.9

%

 

 

0.1

%

 

 

0.2

%

 

 

7.7

%

2010

 

 

77.1

%

 

 

76.9

%

 

 

76.8

%

 

 

73.6

%

 

 

0.2

%

 

 

0.3

%

 

 

3.5

%

2011

 

 

73.6

%

 

 

73.0

%

 

 

73.2

%

 

 

72.5

%

 

 

0.6

%

 

 

0.4

%

 

 

1.1

%

     2012 (2)

 

 

71.9

%

 

 

70.5

%

 

 

-

 

 

 

71.2

%

 

 

1.4

%

 

 

-

 

 

 

0.7

%

 

(1)     Represents the total forecasted collections we expect to collect on the Consumer Loans as a percentage of the repayments that we were contractually owed on the Consumer Loans at the time of assignment.  Contractual repayments include both principal and interest.

(2)     The forecasted collection rate for 2012 Consumer Loans as of June 30, 2012 includes both Consumer Loans that were in our portfolio as of March 31, 2012 and Consumer Loans assigned during the most recent quarter.  The following table provides forecasted collection rates for each of these segments:

 

 

 

 

 

 

 

 

 

Forecasted Collection Percentage as of

 

 

 

 

 2012 Consumer Loan Assignment Period

 

June 30, 2012

 

 

March 31, 2012

 

 

Variance

 

January 1, 2012 through March 31, 2012

 

 

72.2

%

 

 

70.5

%

 

 

1.7

%

April 1, 2012 through June 30, 2012

 

 

71.4

%

 

 

-

 

 

 

-

 

Schedule Of Consumer Loans Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

As of June 30, 2012

 

 

Loan Pool Performance Meets or Exceeds Initial Estimates

 

Loan Pool Performance Less than Initial Estimates

 

 

Dealer

Loans

 

Purchased

Loans

 

Total

 

Dealer

Loans

 

Purchased

Loans

 

Total

 

Loans receivable

$

592,319

 

$

202,846

 

$

795,165

 

$

1,144,259

 

$

38,370

 

$

1,182,629

 

Allowance for credit losses

 

 

 

 

 

 

 

(152,031

)

 

(9,874

)

 

(161,905

)

Loans receivable, net

$

592,319

 

$

202,846

 

$

795,165

 

$

992,228

 

$

28,496

 

$

1,020,724

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

As of December 31, 2011

 

 

Loan Pool Performance Meets or Exceeds Initial Estimates

 

Loan Pool Performance Less than Initial Estimates

 

 

Dealer

Loans

 

Purchased

Loans

 

Total

 

Dealer

Loans

 

Purchased

Loans

 

Total

 

Loans receivable

$

511,926

 

$

192,502

 

$

704,428

 

$

994,613

 

$

53,850

 

$

1,048,463

 

Allowance for credit losses

 

 

 

 

 

 

 

(141,712

)

 

(12,606

)

 

(154,318

)

Loans receivable, net

$

511,926

 

$

192,502

 

$

704,428

 

$

852,901

 

$

41,244

 

$

894,145

 

Summary Of Changes In Allowance For Credit Losses

(In thousands)

For the Three Months Ended June 30, 2012

 

 

Dealer Loans

 

Purchased Loans

 

Total

 

Balance, beginning of period

 

$

148,225

 

 

$

11,148

 

 

$

159,373

 

Provision for credit losses

 

 

3,596

 

 

 

(886

)

 

 

2,710

 

Write-offs

 

 

(340

)

 

 

(408

)

 

 

(748

)

Recoveries (1)

 

 

550

 

 

 

20

 

 

 

570

 

Balance, end of period

 

$

152,031

 

 

$

9,874

 

 

$

161,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 (In thousands)

For the Three Months Ended June 30, 2011

 

 

Dealer Loans

 

Purchased Loans

 

Total

 

Balance, beginning of period

 

$

122,801

 

 

$

13,067

 

 

$

135,868

 

Provision for credit losses

 

 

8,870

 

 

 

58

 

 

 

8,928

 

Write-offs

 

 

(476

)

 

 

(61

)

 

 

(537

)

Recoveries (1)

 

 

533

 

 

 

27

 

 

 

560

 

Balance, end of period

 

$

131,728

 

 

$

13,091

 

 

$

144,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

For the Six Months Ended June 30, 2012

 

 

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

Balance, beginning of period

 

$

141,712

 

 

$

12,606

 

 

$

154,318

 

Provision for credit losses

 

 

10,230

 

 

 

(2,273

)

 

 

7,957

 

Write-offs

 

 

(1,003

)

 

 

(506

)

 

 

(1,509

)

Recoveries (1)

 

 

1,092

 

 

 

47

 

 

 

1,139

 

Balance, end of period

 

$

152,031

 

 

$

9,874

 

 

$

161,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 (In thousands)

 

For the Six Months Ended June 30, 2011

 

 

 

Dealer Loans

 

 

Purchased Loans

 

 

Total

 

Balance, beginning of period

 

$

113,227

 

 

$

13,641

 

 

$

126,868

 

Provision for credit losses

 

 

18,298

 

 

 

(454

)

 

 

17,844

 

Write-offs

 

 

(827

)

 

 

(139

)

 

 

(966

)

Recoveries (1)

 

 

1,030

 

 

 

43

 

 

 

1,073

 

Balance, end of period

 

$

131,728

 

 

$

13,091

 

 

$

144,819

 

 

(1)           Represents collections received on previously written off Loans.