XML 78 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Pension and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2012
Pension and Other Postretirement Benefits [Abstract]  
Summary of change in projected benefit obligation, change in plan assets and reconciliation of funded status for the plans
                                 
    Pension Benefits  
    U.S. Plan     Canadian Plan  
    2012     2011     2012     2011  

Change in projected benefit obligation

                       

Projected benefit obligation at beginning of year

  $ 3,829,727     $ 3,176,669     $ 1,441,482     $ 1,262,526  

Service cost

          21,100              

Interest cost

    166,534       172,221       58,812       76,866  

Benefit payments

    (257,958     (72,132     (94,119     (94,262

Administrative expenses

    (28,019     (24,669            

Actuarial (gain) loss

    389,763       556,538       60,912       227,666  

Plan amendments

                       

Currency translation adjustment

                33,450       (31,314

Settlements

                       
   

 

 

   

 

 

   

 

 

   

 

 

 

Projected benefit obligation at end of year

    4,100,047       3,829,727       1,500,537       1,441,482  

Change in plan assets

                       

Fair value of plan assets at beginning of year

    2,067,871       1,835,326       1,212,167       1,203,920  

Actual return on plan assets

    227,201       117,350       58,042       44,198  

Benefit payments

    (257,958     (72,132     (94,119     (94,262

Employer contribution

    239,830       211,996       83,387       83,036  

Administrative expenses

    (28,019     (24,669            

Currency translation adjustment

                28,203       (24,725
   

 

 

   

 

 

   

 

 

   

 

 

 

Fair value of plan assets at end of year

    2,248,925       2,067,871       1,287,679       1,212,167  
   

 

 

   

 

 

   

 

 

   

 

 

 

Plan assets (less) greater than benefit obligation

  $ (1,851,122   $ (1,761,856   $ (212,858   $ (229,316
   

 

 

   

 

 

   

 

 

   

 

 

 
Summary of net amount recognized on consolidated balance sheets
                                 
    U.S. Plan     Canadian Plan  
    2012     2011     2012     2011  

Non-current liabilities

    (1,851,122     (1,761,856     (212,858     (229,316
   

 

 

   

 

 

   

 

 

   

 

 

 

Net amount recognized

  $ (1,851,122   $ (1,761,856   $ (212,858   $ (229,316
   

 

 

   

 

 

   

 

 

   

 

 

 
Summary of amount in accumulated other comprehensive loss
                                 
    U.S. Plan     Canadian Plan  
    2012     2011     2012     2011  

Unrecognized net loss

  $ 1,636,551     $ 1,413,239     $ 599,824     $ 544,514  
   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 1,636,551     $ 1,413,239     $ 599,824     $ 544,514  
   

 

 

   

 

 

   

 

 

   

 

 

 
Components of net periodic benefit cost
                                                 
    U.S. Plan     Canadian Plan  
    2012     2011     2010     2012     2011     2010  

Components of net periodic benefit cost:

                                               

Service cost

  $     $ 21,100     $ 21,200     $     $     $  

Interest cost

    166,534       172,221       174,649       58,812       76,866       78,845  

Expected return on plan assets

    (154,411     (142,104     (132,093     (73,715     (84,452     (81,273

Net actuarial loss

    93,661       51,287       42,191                    

Amortization of prior service cost

                      34,007       15,070       7,380  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic benefit cost

  $ 105,784     $ 102,504     $ 105,947     $ 19,104     $ 7,484     $ 4,952  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Fair value hierarchy of plan assets
                         
          December 31, 2012  
          US Plan     Canadian Plan  

Cash and cash equivalents

    Level 1     $ 261,655     $ 50,329  

Mutual funds

    Level 1       254,580       1,237,350  

Corporate/Government Bonds

    Level 1       693,950          

Equities

    Level 1       1,038,740        
           

 

 

   

 

 

 

Total

          $ 2,248,925     $ 1,287,679  
Plans weighted-average allocations by asset category
                 
    December 31, 2012  
    US Plan     Canadian Plan  

Equities

    58     39

Fixed income

    42     61
   

 

 

   

 

 

 

Total

    100     100
Expected benefits to be paid by the plans
                 
    U.S. Plan     Canadian Plan  

2013

  $ 135,274     $ 94,392  

2014

    139,104       88,273  

2015

    135,018       84,060  

2016

    135,102       79,546  

2017

    138,280       74,731  

2018 through 2022

    841,875       245,860  
Weighted average assumptions used in computing the benefit obligations for the plans
                                 
    U.S. Plan     Canadian Plan  
        2012             2011             2012             2011      

Weighted average assumptions as of December 31:

                               

Discount rate

    3.85     4.50     3.60     4.13

Rate of compensation increase

                2.00     2.00
Computing net pension expense for the plans
                                 
    U.S. Plan     Canadian Plan  
        2012             2011             2012             2011      

Weighted average assumptions as of December 31:

                               

Discount rate

    4.50     5.50     4.13     6.25

Expected return on plan assets

    7.50     7.50     6.00     7.00

Rate of compensation increase

                2.00     2.00