XML 35 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Operating activities:      
Net income (loss) $ (614,578) $ 37,091 $ 68,369
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation and amortization 744,094 671,009 336,037
Provision for uncollectible accounts 48,342 22,585 31,290
Equity based compensation 11,237 62,025 75,516
Loss on disposal of assets     686
Deferred income taxes (770) (297,640) (36,088)
Changes in assets and liabilities:      
Accounts and other receivables (740,794) 1,000,269 1,526,273
Inventories 174,037 (300,472) (297,059)
Prepaid expenses 32,680 (103,376) (131,793)
Deferred revenue    (341,000)  
Accounts payable and accrued expenses 345,205 (274,209) (214,132)
Income taxes (65,830) 4,519 (10,973)
Pension and other benefits (11,844) 123,983 169,543
Net cash provided by (used in) operating activities (78,221) 604,784 1,517,669
Net cash used in investing activities:      
Purchase of property, plant and equipment (413,737) (1,227,798) (1,968,592)
Financing activities:      
Long-term debt payments (200,000) (200,000)  
Long-term debt borrowings     1,000,000
Borrowings under revolving line of credit 600,000 700,000  
Repayment of factoring agreement     (428,588)
Net cash provided by financing activities 400,000 500,000 571,412
Effect of exchange rate changes on cash (20,321) (1,306) 2,711
Net increase (decrease) in cash and cash equivalents (112,279) (124,320) 123,200
Cash and cash equivalents at beginning of year 525,632 649,952 526,752
Cash and cash equivalents at end of year 413,353 525,632 649,952
Cash paid during the year for:      
Interest 107,057 67,555 15,447
Income taxes $ 15,210 $ 15,647 $ 20,311