XML 17 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Operating activities    
Net loss $ (85,218) $ (210,841)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 181,757 157,445
Provision for uncollectible accounts 10,500 10,500
Equity based compensation 5,500 21,100
Deferred income taxes (3,498) (2,886)
Changes in assets and liabilities:    
Accounts receivable (74,195) 815,218
Inventories 187,863 (78,473)
Prepaid expenses 11,438 50,866
Accounts payable and accrued expenses (254,685) (322,461)
Pension and other benefits (919) 15,803
Income taxes (66,321) 4,079
Net cash (used in) provided by operating activities (87,778) 460,350
Investing activities    
Purchase of property, plant and equipment (66,885) (289,377)
Net cash used in investing activities (66,885) (289,377)
Financing activities    
Long-term debt payments (50,000) (50,000)
Borrowing on line of credit 100,000  
Net cash provided by (used in) financing activities 50,000 (50,000)
Effect of exchange rate changes on cash 6,916 11,222
Net increase (decrease) in cash and cash equivalents (97,747) 132,195
Cash and cash equivalents at beginning of period 525,632 649,952
Cash and cash equivalents at end of period 427,885 782,147
Cash paid for:    
Interest 24,577 13,181
Income taxes $ 3,158 $ 2,330