EX-12.1 2 c46745a1exv12w1.htm EX-12.1 EX-12.1
Exhibit 12.01
Computation of Ratio of Earnings to Fixed Charges
( Dollars in thousands)
                                                 
          Fiscal Year Ended  
    2009     2008     2007     March 31, 2006     2005     2004  
Pre-tax net income before minority interest
  $ (258,557 )   $ 50,382     $ 63,317     $ 77,333     $ 91,413     $ 80,022  
 
                                               
Interest on deposits
  $ 94,857     $ 123,269     $ 116,404     $ 76,550     $ 51,447     $ 54,004  
 
                                               
Interest on short-term borrowings
  $     $ 25,577     $ 15,537     $ 9,918     $ 7,261     $ 6,606  
Interest on long-term borrowings
          18,824       20,705       19,378       20,568       19,297  
Total interest on borrowings
  $ 40,615     $ 44,401     $ 36,242     $ 29,296     $ 27,829     $ 25,903  
 
                                               
Ratio of earnings to fixed charges
                                               
Including interest on deposits
    (5.4 )     2.1       2.8       3.6       4.3       4.1  
Excluding interest on deposits
    (3.0 )     4.9       6.0       6.3       6.1       6.2