-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Mtc0mwA4ne7eRFleV+NxU07j9EYi9mX0WjP7sMJNEC6Q19ywfgyCHCxMLgUjLRXJ APM9PwOMcj9W2wRDpALKbQ== 0001217160-10-000092.txt : 20100412 0001217160-10-000092.hdr.sgml : 20100412 20100412162339 ACCESSION NUMBER: 0001217160-10-000092 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20100228 FILED AS OF DATE: 20100412 DATE AS OF CHANGE: 20100412 FILER: COMPANY DATA: COMPANY CONFORMED NAME: JEWETT CAMERON TRADING CO LTD CENTRAL INDEX KEY: 0000885307 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-LUMBER & OTHER BUILDING MATERIALS DEALERS [5211] IRS NUMBER: 000000000 STATE OF INCORPORATION: OR FISCAL YEAR END: 0831 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-19954 FILM NUMBER: 10745141 BUSINESS ADDRESS: STREET 1: 32275 NW HILLCREST CITY: NORTH PLAINS STATE: OR ZIP: 97133 BUSINESS PHONE: 5036470110 MAIL ADDRESS: STREET 1: P O BOX 1010 CITY: NORTH PLAINS STATE: OR ZIP: 97133 10-Q 1 jcfeb1010q.htm JEWETT CAMERON FORM 10-Q FOR THE PERIOD ENDED FEBRUARY 28, 2010 Jewett Cameron Form 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549


FORM 10-Q


(MARK ONE)


[X]

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED FEBRUARY 28, 2010



[  ]

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ________ TO ________.


COMMISSION FILE NUMBER  000-19954


 

JEWETT-CAMERON TRADING COMPANY LTD.

 

(Exact Name of Registrant as Specified in its Charter)


 

BRITISH COLUMBIA

 

NONE

 

(State or Other Jurisdiction of Incorporation or Organization)

 

(I.R.S. Employer Identification No.)


 

32275 N.W. Hillcrest, North Plains, Oregon

 

97133

 

(Address Of Principal Executive Offices)

 

(Zip Code)


 

(503) 647-0110

 

(Registrant’s Telephone Number, Including Area Code)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  [X] Yes    [  ] No


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer


 

Large accelerated filer [  ]

Accelerated filer [  ]

 

Non-accelerated filer [   ]

Smaller Reporting Company [X]


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). 

Yes  [ ]  No  [X]


APPLICABLE ONLY TO CORPORATE ISSUERS:


Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Common Stock, no par value – 2,390,977 common shares outstanding at April 12, 2010.          



#




Jewett-Cameron Trading Company Ltd.


Index to Form 10-Q




PART I – FINANCIAL INFORMATION

 
   

Item 1.

Financial Statements

3

   

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations


22

   

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

26

   

Item 4.

Controls and Procedures

27

   

PART II – OTHER INFORMATION

 
   

Item 1.

Legal Proceedings

28

   

Item 2.

Changes in Securities and Use of Proceeds

28

   

Item 3.

Defaults Upon Senior Securities

28

   

Item 4.

Submission of Matters to a Vote of Securities Holders

28

   

Item 5.

Other Information

28

   

Item 6.

Exhibits

28




2






PART 1 – FINANCIAL INFORMATION


Item 1.

Financial Statements








JEWETT-CAMERON TRADING COMPANY LTD.



CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in U.S. Dollars)

(Unaudited – Prepared by Management)



FEBRUARY 28, 2010








3






JEWETT-CAMERON TRADING COMPANY LTD.

CONSOLIDATED BALANCE SHEETS

(Expressed in U.S. Dollars)

(Prepared by Management)



 

February 28,

2010

(Unaudited)

 

August 31,

2009

(Audited)

    

ASSETS

   
    

Current assets

   

  Cash and cash equivalents

$  7,693,603

 

$    6,828,571

  Accounts receivable, net of allowance  

     of $3,615  (August 31, 2009 - $3,816)


3,306,127

 


3,603,916

  Inventory, net of allowance

      of $20,000 (August 31, 2009 - $313,000) (note 3)


5,381,988

 


6,954,811

  Note receivable

41,500

 

41,500

  Prepaid expenses

268,147

 

160,809

  Prepaid income taxes

413,845

 

43,805

    

  Total current assets

17,105,210

 

17,633,412

    

Property, plant and equipment, net (note 4)

1,955,522

 

1,872,191


Intangible assets, net (note 5)


623,185

 


662,045

Deferred income taxes (note 6)

158,300

 

261,780

    

Total assets

$  19,842,217

 

$  20,429,428


- Continued -








The accompanying notes are an integral part of these consolidated financial statements.


4






JEWETT-CAMERON TRADING COMPANY LTD.

CONSOLIDATED BALANCE SHEETS

(Expressed in U.S. Dollars)

(Prepared by Management)


 

February 28,

2010

(Unaudited)

 

August 31,

2009

(Audited)

    

Continued

   
    

LIABILITIES AND STOCKHOLDERS’ EQUITY

   
    

Liabilities

   

  Accounts payable

$  140,350

 

   $   999,562

  Accrued liabilities

811,859

 

816,960

    

Total liabilities

952,209

 

1,816,522

    

Contingent liabilities and commitments (note 11)

   
    

Stockholders’ equity

   

  Capital stock (note 8)

   

     Authorized

   

      20,000,000 common shares, without par value

   

      10,000,000 preferred shares, without par value

   

    Issued

   

      2,390,977 common shares (August 31, 2009 - 2,390,977)

2,256,112

 

2,256,112

  Additional paid-in capital

600,804

 

600,804

  Retained earnings

16,033,092

 

15,755,990

  

   

  Total stockholders’ equity

18,890,008

 

18,612,906

  

   

  Total liabilities and stockholders’ equity

$  19,842,217

 

$20,429,428

  

   





The accompanying notes are an integral part of these consolidated financial statements.


5






JEWETT-CAMERON TRADING COMPANY LTD.

STATEMENTS OF OPERATIONS

(Expressed in U.S. Dollars)

(Prepared by Management)

(Unaudited)


 

Three Months Periods to

February 28,

 

Six Month Periods to

February 28,

        
 

2010

 

2009

 

2010

 

2009

        

SALES

$  7,675,454

 

$  9,354,961

 

$15,050,380

 

$20,137,024

        

COST OF SALES

5,913,667

 

7,308,477

 

11,672,995

 

15,874,075

        

GROSS PROFIT

1,761,787

 

2,046,484

 

3,377,385

 

4,262,949

        

OPERATING EXPENSES

       

  Selling, general and administrative expenses

519,314

 

509,457

 

1,060,029

 

1,063,582

  Depreciation and amortization

72,922

 

78,986

 

133,618

 

158,387

  Wages and employee benefits

817,275

 

1,010,883

 

1,697,562

 

2,072,767

        
 

1,409,511

 

1,599,326

 

2,891,209

 

3,294,736

        

Income from operations

352,276

 

447,158

 

486,176

 

968,213

        

OTHER ITEMS

       

   Gain (loss) on sale of property, plant and

   equipment


(3,492)

 


2,000

 


(3,492)

 


2,000

   Interest and other income

2,658

 

7,586

 

4,418

 

18,930

   Interest expense

-

 

(20,608)

 

-

 

(57,532)

 

(834)

 

(11,022)

 

926

 

(36,602)

        

Income before income taxes

351,442

 

436,136

 

487,102

 

931,611

        

Income taxes

146,970

 

180,022

 

210,000

 

382,022

        

Net income

$  204,472

 

$  256,114

 

$    277,102

 

$    549,589

        

Basic earnings per common share

$        0.09

 

$        0.11

 

 $          0.12

 

 $          0.23

        

Diluted earnings per common share

$        0.09

 

$        0.11

 

$          0.12

 

$          0.23

        

Weighted average number of common shares outstanding:

       

  Basic

2,390,977

 

2,390,977

 

2,390,977

 

2,390,977

  Diluted

2,390,977

 

2,390,977

 

2,390,977

 

2,390,977

        
        




The accompanying notes are an integral part of these consolidated financial statements.


6






JEWETT-CAMERON TRADING COMPANY LTD.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(Expressed in U.S. Dollars)

(Prepared by Management)

(Unaudited)


 

Common Stock

   






Number of  Shares




Amount


Additional paid-in capital



Retained earnings




Total

      

August 31, 2009

2,390,977

$  2,256,112

$   600,804

$  15,755,990

$ 18,612,906

      

Net Income

-

-

-

277,102

277,102

      

Balance, February 28, 2010

2,390,977

$  2,256,112

$   600,804

$ 16,033,092

$ 18,890,008






The accompanying notes are an integral part of these consolidated financial statements.


7






JEWETT-CAMERON TRADING COMPANY LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in U.S. Dollars)

(Prepared by Management)

(Unaudited)


 

Six Month Periods

Ended February 28,

    
 

2010

 

2009

    

CASH FLOWS FROM OPERATING ACTIVITIES

   

Net income

$  277,102

 

$   549,589

Items not involving an outlay of cash:

   

  Depreciation and amortization

133,618

 

158,387

  Gain (loss) on sale of property, plant

  and equipment


3,492

 


(2,000)

  Deferred income taxes

103,480

 

(11,940)

Changes in non-cash working capital items:

   

  (Increase) decrease in accounts receivable

297,789

 

1,545,242

  (Increase) in note receivable

-

 

(41,500)

  (Increase) decrease in inventory

1,572,823

 

(340,677)

  (Increase) decrease in prepaid expenses

(107,338)

 

(287,133)

  Increase (decrease) in accounts payable and

  accrued liabilities


(864,313)

 


(638,979)

  Increase (decrease) in accrued income taxes

(370,040)

 

(349,532)

    

Net cash provided by (used in) operating activities

1,046,613

 

581,457

    

CASH FLOWS FROM INVESTING ACTIVITIES

   

  Purchase of property, plant and equipment

(181,581)

 

(15,310)

  Proceeds from sale of property, plant and

  equipment


-

 


2,000

    

Net cash used in investing activities

(181,581)

 

(13,310)

    

CASH FLOWS FROM FINANCING ACTIVITIES

   

Promissory note

-

 

(2,018,811)

Note payable

-

 

(300,000)

    

Net cash provided by (used in) financing activities

-

 

(2,318,811)

    

Net increase (decrease) in cash and cash equivalents

865,032

 

(1,750,663)

    

Cash and cash equivalents, beginning of period

6,828,571

 

5,758,479

    

Cash and cash equivalents, end of period

$  7,693,603

 

$ 4,007,815

    


Supplemental disclosure with respect to cash flows (note 14)





The accompanying notes are an integral part of these consolidated financial statements.


8






JEWETT-CAMERON TRADING COMPANY LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in U.S. Dollars)

February 28, 2010

(Unaudited)



1.

NATURE OF OPERATIONS


Jewett-Cameron Trading Company Ltd. was incorporated in British Columbia on July 8, 1987 as a holding company for Jewett-Cameron Lumber Corporation (“JCLC”), incorporated September 1953.  Jewett-Cameron Trading Company, Ltd. acquired all the shares of JCLC through a stock-for-stock exchange on July 13, 1987, and at that time JCLC became a wholly owned subsidiary.  JCLC has the following wholly owned subsidiaries.  MSI-PRO Co. (“MSI), incorporated April 1996, Jewett-Cameron Seed Company, (“JCSC”), incorporated October 2000, and Greenwood Products, Inc. (“Greenwood”), incorporated February 2002.  Jewett-Cameron Trading Company, Ltd. and its subsidiaries (the “Company”) have no significant assets in Canada.


The Company, through its subsidiaries, operates out of facilities located in North Plains and the vicinity of Portland, Oregon.   JCLC’s business consists of warehouse distribution and direct sales of wood products and specialty metal products to home centers and other retailers located primarily in the United States. Greenwood is a processor and distributor of industrial wood and other specialty building products principally to customers in the marine and transportation industries in the United States. MSI is an importer and distributor of pneumatic air tools and industrial clamps in the United States. JCSC is a processor and distributor of agricultural seeds in the United States.


2.

SIGNIFICANT ACCOUNTING POLICIES


Generally accepted accounting principles


These consolidated financial statements have been prepared in conformity with generally accepted accounting principles of the United States of America.  


Principles of consolidation


These consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, JCLC, MSI, JCSC, and Greenwood, all of which are incorporated under the laws of Oregon, U.S.A.


Significant inter-company balances and transactions have been eliminated upon consolidation.


Estimates


The preparation of consolidated financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Significant estimates incorporated into the Company’s consolidated financial statements include the estimated useful lives for depreciable and amortizable assets, the estimated allowances for doubtful accounts receivable and inventory obsolescence, possible product liability and possible product returns, and litigation contingencies and claims.  Actual results could differ from those estimates.



9






JEWETT-CAMERON TRADING COMPANY LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in U.S. Dollars)

February 28, 2010

(Unaudited)



2.

SIGNIFICANT ACCOUNTING POLICIES (cont’d…)


Cash and cash equivalents


The Company considers cash and cash equivalents to be highly liquid in nature.  At February 28, 2010, cash and cash equivalents consisted of cash of $4,677,042 held at U.S. Bank and $3,016,561 in a money market fund that invests almost exclusively in U.S. Treasury Bills.  At August 31, 2009 cash and cash equivalents consisted of cash of $3,812,010 and $3,016,561 in the money market fund.  The Company has not experienced any losses in such accounts.


Accounts receivable


Trade and other accounts receivable are reported at face value less any provisions for uncollectible accounts considered necessary. Accounts receivable primarily includes trade receivables from customers.   The Company estimates doubtful accounts on an item-by-item basis and includes over aged accounts as part of allowance for doubtful accounts, which are generally ones that are ninety days or greater overdue.  


The Company extends credit to domestic customers and offers discounts for early payment.  When extension of credit is not advisable, the Company relies on either prepayment or a letter of credit.


Inventory


Inventory, which consists of finished goods, is recorded at the lower of cost, based on the average cost method, and market.  Market is defined as net realizable value. An allowance for potential non-saleable inventory due to excess stock or obsolescence is based upon a review of inventory components.


Property, plant and equipment


Property, plant and equipment are recorded at cost less accumulated depreciation.  The Company provides for depreciation over the estimated life of each asset on a straight-line basis over the following periods:


 

Office equipment

5-7 years

 

Warehouse equipment

2-10 years

 

Buildings

5-30 years


Intangibles


The Company’s intangible assets have a finite life and are recorded at cost.  The most significant intangible assets are two patents related to our gate support systems.  Amortization is calculated using the straight-line method over the remaining lives of 96 months and 108 months, respectively, and are reviewed annually for impairment.




10






JEWETT-CAMERON TRADING COMPANY LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in U.S. Dollars)

February 28, 2010

(Unaudited)



2.

SIGNIFICANT ACCOUNTING POLICIES (cont’d…)


Asset retirement obligations


The Company records the fair value of an asset retirement obligation as a liability in the period in which it incurs a legal obligation associated with the retirement of tangible long-lived assets that result from the acquisition, construction, development, and normal use of the long-lived assets.  The Company also records a corresponding asset which is amortized over the life of the asset.  Subsequent to the initial measurement of the asset retirement obligation, the obligation is adjusted at the end of each period to reflect the passage of time (accretion expense) and changes in the estimated future cash flows underlying the obligation (asset retirement cost).  The Company does not have any significant asset retirement obligations.


Impairment of long-lived assets and long-lived assets to be disposed of


Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.  Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset.  If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets.  Assets to be disposed of are reported at the lower of the carrying amount and the fair value less costs to sell.


Currency and foreign exchange


These financial statements are expressed in U.S. dollars as the Company's operations are based only in the United States.  Any amounts expressed in Canadian dollars are indicated as such.


The Company does not have non-monetary or monetary assets and liabilities that are in a currency other than the U.S. dollar.  Any income statement transactions in a foreign currency are translated at rates that approximate those in effect at the time of translation.  Gains and losses from translation of foreign currency transactions into U.S. dollars are included in current results of operations.


Earnings per share


Basic earnings per common share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding in the period. Diluted earnings per common share takes into consideration common shares outstanding (computed under basic earnings per share) and potentially dilutive common shares.





11






JEWETT-CAMERON TRADING COMPANY LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in U.S. Dollars)

February 28, 2010

(Unaudited)



2.

SIGNIFICANT ACCOUNTING POLICIES (cont’d…)


Earnings per share (cont’d…)


The earnings per share data for the periods presented are as follows:


  

Three Month Periods

Ended February 28,

 

Six Month Periods

Ended February 28,

         
  

2010

 

2009

 

2010

 

2009

         
 

Net income

$   204,472

 

$  256,114

 

$     277,102

 

$    549,589

         
 

Basic weighted average number of

       common shares outstanding


2,390,977

 


2,390,977

 


2,390,977

 


2,390,977

         
 

Effect of dilutive securities

       
 

Stock options

-

 

-

 

-

 

-

         
 

Diluted weighted average number

      of common shares outstanding


2,390,977

 


2,390,977

 


2,390,977

 


2,390,977


Comprehensive Income


The Company has no items of comprehensive income in any period presented. Therefore, net income presented in the consolidated statements of operations equals comprehensive income.


Stock-based compensation


The Company follows SFAS No. 123(R), as codified by ASC 718 “Compensation - Stock Compensation” and related interpretations. All stock-based compensation is recognized as an expense in the financial statements and such costs are measured at the fair value of the award.


No options were granted during the quarter ended February 28, 2010, and there were no options outstanding on February 28, 2010.


Financial instruments


The Company follows SFAS No. 159 “The Fair Value option for Financial Assets and Financial Liabilities,” as codified by ASC 825 “Financial Instruments,” and uses the following methods and assumptions to estimate the fair value of each class of financial instruments for which it is practicable to estimate such values:


Cash and cash equivalents - the carrying amount approximates fair value because the amounts consist of cash held at a bank and a money market fund that invests almost exclusively in U.S. Treasury Bills.



12






JEWETT-CAMERON TRADING COMPANY LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in U.S. Dollars)

February 28, 2010

(Unaudited)



2.

SIGNIFICANT ACCOUNTING POLICIES (cont’d…)


Financial instruments (cont’d…)


Accounts receivable - the carrying amounts approximate fair value due to the short-term nature and historical collectability.


Notes receivable - the carrying amounts approximate fair value due to the short-term nature of the amount.


Accounts payable and accrued liabilities - the carrying amount approximates fair value due to the short-term nature of the obligations.


Promissory note and note payable - the fair value of the promissory note and note payable is determined by discounting the future contractual cash flows under current financing arrangements at discount rates which represent borrowing rates presently available to the Company for loans with similar terms and maturity.


The estimated fair values of the Company's financial instruments as of February 28, 2010 and August 31, 2009 are as follows:


  

February 28, 2010

(Unaudited)

 

August 31, 2009

(Audited)

  

Carrying

Fair

 

Carrying

Fair

  

Amount

Value

 

Amount

Value

 

Cash and cash equivalents

$ 7,693,603

$ 7,693,603

 

$ 6,828,571

$ 6,828,571

 

Accounts receivable

3,306,127

3,306,127

 

3,603,916

3,603,916

 

Note receivable

41,500

41,500

 

41,500

41,500

 

Accounts payable and accrued liabilities

952,209

952,209

 

1,816,522

1,816,522


The following table presents information about the assets that are measured at fair value on a recurring basis as of February 28, 2010, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets. Fair values determined by Level 2 inputs utilize data points that are observable such as quoted prices, interest rates and yield curves. Fair values determined by Level 3 inputs are unobservable data points for the asset or liability, and included situations where there is little, if any, market activity for the asset:

 

 

 

 

February 28,

2010

 

Quoted Prices
in Active
Markets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

7,693,603

 

$

7,693,603

 

$

 

$

 


The fair values of cash and cash equivalents are determined through market, observable and corroborated sources.



13






JEWETT-CAMERON TRADING COMPANY LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in U.S. Dollars)

February 28, 2010

(Unaudited)



2.

SIGNIFICANT ACCOUNTING POLICIES (cont’d…)


Financial instruments (cont’d…)


Income taxes


Income taxes are provided in accordance with SFAS No. 109 “Accounting for Income Taxes,” as codified by ASC 740, “Income Taxes.”  A deferred tax asset or liability is recorded for all temporary differences between financial and tax reporting and net operating loss carryforwards.  Deferred tax expense (benefit) results from the net change during the year of deferred tax assets and liabilities.


Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.  Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.


Shipping and handling costs


The Company incurs certain expenses related to preparing, packaging and shipping its products to its customers, mainly third-party transportation fees. All costs related to these activities are included as a component of cost of goods sold in the consolidated statement of operations. All costs billed to the customer are included as revenue in the consolidated statement of operations.

.

Revenue recognition


The Company recognizes revenue from the sales of lumber, building supply products, industrial wood and other specialty products and tools, when the products are shipped, title passes, and the ultimate collection is reasonably assured.  Revenue from the Company's seed operations is generated from seed processing, handling and storage services provided to seed growers, and by the sales of seed products.  Revenue from the provision of these services and products is recognized when the services have been performed and products sold and collection of the amounts is reasonably assured.


Reclassifications


Certain reclassifications have been made to prior periods’ financial statements to conform to the classifications used in the current period.  


Recent Accounting Pronouncements


In June 2009, the Financial Accounting Standards Board issued ASC 105 “The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles.” ASC 105 establishes the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) as the single official source of authoritative, nongovernmental GAAP in the United States. The historical GAAP hierarchy was eliminated and the ASC became the only level of authoritative GAAP, other than guidance issued by the Securities and Exchange Commission. The Company adopted these provisions at the beginning of the interim period ended November 30, 2009. Our accounting policies were not affected by the conversion to ASC. However, references to specific accounting standards in the footnotes to our consolidated financial statements have been changed to refer to the appropriate section of ASC.


14




JEWETT-CAMERON TRADING COMPANY LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in U.S. Dollars)

February 28, 2010

(Unaudited)



2.

SIGNIFICANT ACCOUNTING POLICIES (cont’d…)


Recent Accounting Pronouncements (cont’d…)

In May 2009, the FASB issued authoritative guidance regarding subsequent events. The authoritative guidance establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. The authoritative guidance requires disclosure of the date through which subsequent events have been evaluated and whether that date represents the date the financial statements were issued or were available to be issued. The authoritative guidance is effective for interim and annual periods ending after June 15, 2009.

In June 2009, the FASB issued Statement No. 168, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles, a replacement of FASB Statement No. 162 (“the Codification”). The Codification, which was launched on July 1, 2009, became the single source of authoritative non-governmental U.S. generally accepted accounting principles (“GAAP”), superseding various existing authoritative accounting pronouncements. The Codification is effective for financial statements issued for interim and annual periods ending after September 15, 2009. The Company adopted the Codification for its reporting period ending on November 30, 2009. The adoption of the Codification had no significant impact on the Company’s consolidated financial statements.

In August 2009, the FASB issued Accounting Standards Update 2009-05, Fair Value Measurements and Disclosures (Topic 820) Measuring Liabilities at Fair Value, (“Update 2009-05”). Update 2009-05 clarifies that in circumstances in which a quoted price in an active market for an identical liability is not available, a reporting entity is required to measure fair value of such liability using one or more of the techniques prescribed by the update. On November 1, 2009 the Company adopted Update 2009-05. There was no significant impact on the Company’s consolidated financial statements.


3.

INVENTORY


A summary of inventory is as follows:


  

February 28,

2010

 

August 31,

2009

  

(Unaudited)

 

(Audited)

     
 

Wood products and metal products

$  4,769,759

 

$  5,356,199

 

Industrial tools

469,758

 

557,722

 

Agricultural seed products

142,471

 

1,040,890

     
  

$  5,381,988

 

$  6,954,811





15






JEWETT-CAMERON TRADING COMPANY LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in U.S. Dollars)

February 28, 2010

(Unaudited)



4.

PROPERTY, PLANT AND EQUIPMENT


A summary of property, plant, and equipment is as follows:


  

February 28,

2010

 

August 31,

2009

  

(Unaudited)

 

(Audited)

     
 

Office equipment

$   797,619

 

$     677,791

 

Warehouse equipment

1,104,213

 

1,297,383

 

Buildings

2,181,990

 

2,089,544

 

Land

635,381

 

576,881

  

4,719,203

 

4,641,599

     
 

Accumulated depreciation

(2,763,681)

 

(2,769,408)

     
 

Net book value

$  1,955,522

 

$  1,872,191


In the event that facts and circumstances indicate that the carrying amount of an asset may not be recoverable and an estimate of future discounted cash flows is less than the carrying amount of the asset, an impairment loss will be recognized. Management's estimates of revenues, operating expenses, and operating capital are subject to certain risks and uncertainties which may affect the recoverability of the Company's investments in its assets.  Although management has made its best estimate of these factors based on current conditions, it is possible that changes could occur which could adversely affect management's estimate of the net cash flow expected to be generated from its operations.


5.

INTANGIBLE ASSETS


A summary of intangible assets is as follows:


  

February 28,

2010

 

August 31,

2009

  

(Unaudited)

 

(Audited)

     
 

Patent

$  850,000

 

$ 850,000

 

Other

30,605

 

30,605

  

880,605

 

880,605

     
 

Accumulated amortization

(257,420)

 

(218,560)

     
 

Net book value

$  623,185

 

$ 662,045


6.

DEFERRED INCOME TAXES


Deferred income taxes as of February 28, 2010 of $158,300 (August 31, 2009 - $261,780) reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.  



16






JEWETT-CAMERON TRADING COMPANY LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in U.S. Dollars)

February 28, 2010

(Unaudited)



7.

BANK INDEBTEDNESS


There was no bank indebtedness under the Company’s line of credit as of February 28, 2010 or August 31, 2009.


Bank indebtedness, when it exists, is secured by an assignment of accounts receivable and inventory.  Prior to January 31, 2008 interest was calculated at either prime or the one month LIBOR rate plus 190 basis points. However, starting on January 31, 2008 the borrowing mechanism was simplified, and the interest rate is calculated solely on the one month LIBOR rate plus 190 basis points.  


8.

CAPITAL STOCK


Common stock


Holders of common stock are entitled to one vote for each share held.  There are no restrictions that limit the Company's ability to pay dividends on its common stock.  The Company has not declared any dividends since incorporation.


9.

STOCK OPTIONS


The Company has a stock option program under which stock options to purchase securities from the Company can be granted to directors and employees of the Company on terms and conditions acceptable to the regulatory authorities of Canada, notably the Toronto Stock Exchange ("TSX"), the Ontario Securities Commission and the British Columbia Securities Commission.


Under the stock option program, stock options for up to 10% of the number of issued and outstanding common shares may be granted from time to time, provided that stock options in favor of any one individual may not exceed 5% of the issued and outstanding common shares.  No stock option granted under the stock option program is transferable by the optionee other than by will or the laws of descent and distribution, and each stock option is exercisable during the lifetime of the optionee only by such optionee.  Generally, no option can be for a term of more than 10 years from the date of the grant.


The exercise price of all stock options, granted under the stock option program, must be at least equal to the fair market value (subject to regulated discounts) of such common shares on the date of grant.  Options vest at the discretion of the board of directors.


The Company had no stock options outstanding as of  the quarter ended February 28, 2010 and the year ended August 31, 2009.



17






JEWETT-CAMERON TRADING COMPANY LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in U.S. Dollars)

February 28, 2010

(Unaudited)



10.

EMPLOYEE STOCK OWNERSHIP PLAN (“ESOP”)


The Company sponsors an ESOP that covers all U.S. employees who are employed by the Company on August 31 of each year and who have at least one thousand hours with the Company in the twelve months preceding that date.  The ESOP grants to participants in the plan certain ownership rights in, but not possession of, or voting control of, the common stock of the Company held by the Trustee of the Plan.  Shares of common stock are allocated annually to participants in the ESOP pursuant to a prescribed formula. The Company accounts for its ESOP in accordance with Statement of Position 93-6 “Employers' Accounting for Employee Stock Ownership Plans” as codified by ASC 718.  The Company records compensation expense based on the market price of the Company shares when they are allocated.  Any dividends on allocated ESOP shares are recorded as a reduction of retained earnings.  ESOP compensation expense was $164,118 and $ 158,700 for the fiscal years ended August 31, 2009 and 2008, respectively, and is included in wages and employee benefits.  The ESOP shares are as follows:


  

February 28,

2010

 

August 31,

2009

  

(Unaudited)

 

(Audited)

     
 

Shares owned by ESOP

377,783

 

414,598


11.

CONTINGENT LIABILITIES AND COMMITMENTS


a)

One of our subsidiaries was a plaintiff in a lawsuit filed in Portland, Oregon, entitled, Greenwood Products, Inc. et al v. Greenwood Forest Products, Inc. et al., Case No. 05-02553 (Multnomah County Circuit Court).  


During fiscal 2002 the Company entered into a purchase agreement to acquire inventory over a 15 month period with an initial estimated value of $7,000,000 from Greenwood Forest Products, Inc.  During the year ended August 31, 2003, the Company completed the final phase of the inventory acquisition.  As partial consideration for the purchase of the inventory the Company issued two promissory notes, based on its understanding of the value of the inventory purchased.  The Company believes it overpaid the obligation by approximately $820,000.  The holder counterclaimed for approximately $2,400,000. Management is of the opinion that the counterclaim is of no merit and believes that the Company will be successful in its claim.  However, in the event that resolution of the dispute results in a change to the promissory notes, any gain or loss will be recognized in the period that the final determination of the amount is made. Any poten tial charge is not determinable at this time.


Litigation was completed on March 5, 2007 with the court’s general judgment and money award.  The net effect was money judgment in favor of Greenwood Forest Products, Inc. for $242,604.  The Company has accrued reserves to cover the money judgment related to this dispute.  


Both parties have filed appeals for review of the court’s opinion.




18






JEWETT-CAMERON TRADING COMPANY LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in U.S. Dollars)

February 28, 2010

(Unaudited)



11.

CONTINGENT LIABILITIES AND COMMITMENTS (cont’d…)


b)

Greenwood formerly leased office premises pursuant to operating leases.  One of these leases expired on January 31, 2008, and the Company moved to a new location.  The new lease was scheduled to expire on July 31, 2009, but was extended to September 30, 2009, at which point it was terminated and Greenwood co-located its operations in the building utilized by JCLC and MSI. For the six months ended February 28, 2010 and 2009 rental expense was $7,500 and $67,500, respectively.


JCLC formerly leased office premises pursuant to an operating lease which expired on January 4, 2010. At that time, JCLC purchased the building it has formerly been leasing. For the six months ended February 28, 2010 and 2009 rental expense was $2,968 and $4,375 respectively.


c)

At February 28, 2010 and August 31, 2009, the Company had an un-utilized line-of-credit of $5,000,000 and $5,000,000, respectively (note 7).  The line-of-credit has certain financial covenants. The Company is in compliance with these covenants.


12.

SEGMENT INFORMATION


The Company has four principal reportable segments. These reportable segments were determined based on the nature of the products offered.  Reportable segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance.  


The Company evaluates performance based on several factors, of which the primary financial measure is business segment income before taxes.  The following tables show the operations of the Company's reportable segments.


Following is a summary of segmented information for the six month periods ended February 28:


  

2010

 

2009

     
     
 

Sales to unaffiliated customers:

   
 

Industrial wood products

$   4,565,359

 

$    6,137,398

 

Lawn, garden, pet and other

7,413,406

 

10,787,250

 

Seed processing and sales

2,220,267

 

2,714,442

 

Industrial tools and clamps

851,348

 

497,934

  

$   15,050,380

 

$  20,137,024

     
 

Income (loss) before income taxes:

   
 

Industrial wood products

$        (95,197)

 

$      (265,338)

 

Lawn, garden, pet and other

1,051,915

 

1,141,559

 

Seed processing and sales

(419,188)

 

108,802

 

Industrial tools and clamps

(428)

 

10,045

 

Unallocated overhead

(50,000)

 

(63,457)

  

$     487,102

 

$      931,611




19






JEWETT-CAMERON TRADING COMPANY LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in U.S. Dollars)

February 28, 2010

(Unaudited)



12.

SEGMENT INFORMATION (cont’d…)


 

Identifiable assets:

   
 

Industrial wood products

$   2,213,207

 

$   3,561,936

 

Lawn, garden, pet and other

15,419,642

 

13,934,979

 

Seed processing and sales

1,089,132

 

990,746

 

Industrial tools and clamps

624,246

 

879,870

 

Unallocated overhead

82,146

 

41,221

  

$ 19,428,373

 

$ 19,408,752

     
 

Depreciation and amortization:

   
 

Industrial wood products

$         1,608

 

$         2,145

 

Lawn, garden, pet and other

121,983

 

146,595

 

Seed processing and sales

6,985

 

6,327

 

Industrial tools and clamps

3,042

 

3,320

  

$     133,618

 

$    158,387

     
 

Capital expenditures:

   
 

Industrial wood products

$                 -

 

$        1,500

 

Lawn, garden, pet and other

175,167

 

12,791

 

Seed processing and sales

6,415

 

1,019

 

Industrial tools and clamps

-

 

-

  

$     181,582

 

$     15,310

     
 

Interest expense:

   
 

Lawn, garden, pet and other

$                 -

 

$     57,532


The following table lists sales made by the Company to customers which were in excess of 10% of total sales for the six months ended February 28,


  

Six Months Ended

February 28,

2010

 

Six Months Ended

February 28,

2009

 

Sales

$  2,052,800

 

$  7,503,889


The Company conducts business primarily in the United States, but also has limited amounts of sales in foreign countries. The following table lists sales by country:


  

Six Months Ended

February 28,

2010

 

Six Months Ended

February 28,

2009

     
 

United States

$  12,360,584

 

$   17,714,281

 

Canada

1,549,819

 

2,317,780

 

Mexico

522,516

 

66,181

 

Europe

380,331

 

38,782

 

Asia/Pacific

237,130

 

-


All of the Company’s identifiable assets were located in the United States as of February 28, 2010 and February 28, 2009.



20






JEWETT-CAMERON TRADING COMPANY LTD. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in U.S. Dollars)

February 28, 2010

(Unaudited)



13.

CONCENTRATIONS


Credit risk


Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable.  The Company places its cash and cash equivalents with a high quality financial institution.  The Company has concentrations of credit risk with respect to accounts receivable as large amounts of its accounts receivable are concentrated geographically in the United States amongst a small number of customers. At February 28, 2010 two customers accounted for accounts receivable greater than 10% of total accounts receivable at 27%.  At February 28, 2009 two customers accounted for over 10% of total accounts receivable at a combined total of 28%. The Company controls credit risk through credit approvals, credit limits, credit insurance and monitoring procedures.  The Company performs credit evaluations of its commercial customers but generally does not require collateral to s upport accounts receivable.


Volume of business


The Company has concentrations in the volume of purchases it conducts with its suppliers. For the six months ended February 28, 2010 there were two suppliers that each accounted for greater than 10% of total purchases, and the aggregate purchases amounted to $3,192,279. For the six months ended February 28, 2009 there were two suppliers that each accounted for greater than 10% of total purchases, and the aggregate purchases amounted to $6,345,816.


14.

SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS


Certain cash payments for the six months ended February 28, 2010 and February 28, 2009 are summarized as follows:


  

Three Month Periods

Ended February 28

 

Six Month Periods

Ended February 28

         
  

2010

 

2009

 

2010

 

2009

         
 

Cash paid during the periods for:

       
 

  Interest

$              -

 

$       20,609

 

$              -

 

$     57,533

 

  Income taxes

$  488,119

 

$     180,022

 

$  488,119

 

$   382,022


There were no non-cash investing or financing activities during the periods presented.


15.

SUBSEQUENT EVENTS


We have evaluated all events subsequent to the end of the Company’s fiscal quarter and determined there are no subsequent events that require disclosure under SFAS 165, as codified by ASC 855 “Subsequent Events”.



21






Item 2.  

Management’s Discussion and Analysis of Financial Condition and Results of Operations.


These unaudited financial statements are those of the Company and its wholly owned subsidiaries. In the opinion of management, the accompanying Consolidated Financial Statements of Jewett-Cameron Trading Company Ltd., contain all adjustments, consisting only of normal recurring adjustments, necessary to fairly state its financial position as of February 28, 2010 and August 31, 2009 and its results of operations and cash flows for the six month periods ended February 28, 2010 and February 28, 2009 in accordance with U.S. GAAP.  Operating results for the three and six month periods ended February 28, 2010 are not necessarily indicative of the results that may be experienced for the full fiscal year ending August 31, 2010.


The Company’s operations are classified into four reportable segments, which were determined based on the nature of the products offered along with the markets being served.  The segments are as follows:

Industrial wood products

Lawn, garden, pet and other

Seed processing and sales

Industrial tools


The industrial wood products segment reflects the business conducted by Greenwood Products, Inc. (Greenwood), a wholly owned subsidiary of Jewett-Cameron Lumber Corporation (JCLC).  Greenwood is a processor and distributor of industrial wood and other specialty building products.  A major product category is treated plywood that is sold to boat manufacturers and the transportation industry.  


The lawn, garden, pet and other segment reflects the business of Jewett-Cameron Lumber Corporation, which is a wholesaler of wood products and a manufacturer and distributor of specialty metal products. Wood products include fencing and landscape timbers, while metal products include dog kennels, a proprietary gate support system, perimeter fencing, and greenhouses.  JCLC uses contract manufacturers to make the specialty metal products.  Some of the products that JCLC distributes flow through the Company’s distribution center located in North Plains, Oregon, and some are shipped direct to the customer from the manufacturer.  Primary customers are home centers and other large retailers.  


The seed processing and sales segment reflects the business of Jewett-Cameron Seed Company (JCSC), a wholly owned subsidiary of JCLC.  JCSC processes and distributes agricultural seed.  Most of this segment’s sales come from selling seed to distributors with a lesser amount of sales derived from cleaning seed.


The industrial tools segment reflects the business of MSI-PRO (MSI), a wholly owned subsidiary of JCLC.  MSI imports and distributes products including pneumatic air tools, industrial clamps, and saw blades; that are primarily sold to retailers that in turn sell to contractors and end users.  Some of these products carry the Avenger Products brand label.  


RESULTS OF OPERATIONS


Three Months Ended February 28, 2010 and February 28, 2009


For the three months ended February 28, 2010, sales decreased $1,679,507 to $7,675,454 from $9,354,961 from the three months ended February 28, 2009.  The decrease is due to a decline in all of the Company’s business segments.


Sales at Greenwood were $2,145,594 for the three months ended February 28, 2010, which was a decrease of $710,246 or 25% compared to sales of $2,855,840 for the three months ended February 28, 2009.  Continued weakness in the boat manufacturing industry has resulted in lower demand for Greenwood’s industrial wood products, although the Company is developing new industry relationships in other industries. Operating income before taxes at Greenwood was ($84,385) for the three months ended February 28, 2010, which was an increase of $60,604 from the ($144,989) recorded in the same period a year ago.  



22






Sales at JCLC were $3,762,306 for the three months ended February 28, 2010, which was a decrease of $1,497,988, or 28%, compared to sales of $5,260,294 for the three months ended February 28, 2009.   Operating income was $411,324, which was an decrease of $190,552 compared to the income of $601,876 from the year-ago quarter.  The percentage decline in JCLC’s adjusted operating income was similar to the percentage decline in sales for the quarter, as gross margins remained relatively steady. Overall the operating results of JCLC are seasonal with the first two quarters of the fiscal year being much slower than the final two quarters of the fiscal year.


Sales at JCSC were $1,356,106 for the three months ended February 28, 2010, which was an increase of $352,312 or 35% compared to $1,003,794 for the three months ended February 28, 2009.  Operating profit for the current quarter was $62,318, an increase of $51,027 from the operating income of $11,291 recorded by JCSC in the prior year’s quarter.  


Sales at MSI were $411,448 for the three months ended February 28, 2010, which was an increase of $176,415 or 75% compared to $235,033 for the three months ended February 28, 2009. Operating loss for the quarter was ($18,751), a decrease of $22,573 compared to the operating income of $3,822 recorded in the comparative quarter in the prior fiscal year.


Gross margin for the three month period ended February 28, 2010 was 23.0% compared with 21.9% for the three months ended February 28, 2009.  This improvement primarily reflects the fact that metal products sold by JCLC, which have a higher margin than the Company’s other products, were a larger part of the sales mix in the current year vs. the prior year.


Operating expenses decreased by $189,815 from $1,599,326 for the three month period ended February 28, 2009 to $1,409,511 for the three month period ended February 28, 2010.  Selling, General and Administrative Expenses increased by $9,857 from $509,457 to $519,314. Wages and Employee Benefits declined by $193,608 to $817,275 from $1,010,883, as the Company has reduced total employment by approximately 10%. Depreciation and Amortization decreased by $6,064, from $78,986 to $72,922.


Income tax expense for the three month period ended February 28, 2010 was $146,970 compared to $180,022 for the three month period ended February 28, 2009. The Company estimates income tax expense for the quarter based on combined federal and state rates that are currently in effect.  


Net income for the three month period ended February 28, 2010 was $204,472 or $.09 per basic and diluted share compared to $256,114 or $.11 per basic and diluted share for the three month period ended February 28, 2009.


Six Months Ended February 28, 2010 and February 28, 2009


For the six months ended February 28, 2010, sales decreased $5,086,644 to $15,050,380 from $20,137,024 from the six month period ended February 28, 2009.  The decrease is due to a decline in several of the  Company’s business segments, but primarily at Greenwood and JCLC.


Sales at Greenwood were $4,565,359 for the six months ended February 28, 2010, which was a decrease of $1,572,039 or 26% compared to sales of $6,137,398 for the six months ended February 28, 2009.  Sales to boat manufacturers represented approximately 24% of Greenwood’s total sales for the year ended August 31, 2009, and demand from these kinds of customers has been severely affected by weak economic conditions.  Boat manufacturers continue to work down excess inventory accumulated over the past two years, and until such point, we do not foresee an industry recovery.  We continue to develop a readiness to participate when the market rebounds.  In the meantime, we have been searching for alternative uses for our industrial wood products and developing new customer relationships.  As a result, the operating loss before taxes at Greenwood was ($95,197) for the six months ended February 28, 2010, which was an increase of $170,141 from the ($265,33 8) recorded in the same period a year ago.  



23






Sales at JCLC were $7,413,406 for the six months ended February 28, 2010, which was a decrease of $3,373,844, or 31%, compared to sales of $10,787,250 for the six month period ended February 28, 2009.   Operating income before income taxes was $1,051,915, which was an decrease of $89,644 compared to the income of $1,141,559 from the year-ago six month period.  Gross margins improved during the period which contributed to the lower percentage decline in net income compared to the overall decline in sales. The Company has expanded its efforts to sell its higher margin metal products into new markets, including internationally. Overall the operating results of JCLC are seasonal with the first two quarters of the fiscal year typically being much slower than the final two quarters of the fiscal year.


Sales at JCSC were $2,220,267 for the six months ended February 28, 2010, which was a decrease of $494,175 or 18% compared to sales $2,714,442 for the six months ended February 28, 2009.  Grass seed demand has fallen due to the overall economy and substantially lower new home construction rates in North America.  Operating loss was ($419,188) in the six months ended February 28, 2010, compared to an operating profit of $108,802 in the six months ended February 28, 2009. The current period’s results were negatively effected by a one-time $463,498 inventory write-down due to the significant decrease in market value which was recorded in November 2009.


Sales at MSI were $851,348 for the six months ended February 28, 2010, which was an increase of $353,414 or 71% compared to sales of $497,934 for the six months ended February 28, 2010. Operating loss for the current six month period was ($428), an decrease of $10,473 compared to the operating income of $10,045 recorded in the six months ended February 28, 2009.


Gross margin for the six month period ended February 28, 2010 was 22.4% compared with 21.2% for the six months ended February 28, 2009.  This improvement primarily reflects the fact that metal products sold by JCLC, which have a higher margin than the Company’s other products, were a larger part of the sales mix in the current year’s six month period compared to the prior year’s period.


Operating expenses decreased by $403,527, or 12%, from $3,294,736 from the six month period ended February 28, 2009 to $2,891,208 for the current six month period ended February 28, 2010.  Selling, General and Administrative Expenses decreased by $3,553 from $1,063,582 to $1,060,029. Wages and Employee Benefits fell by $375,205 to $1,697,562 from $2,072,767, as the Company has reduced total employment by approximately 10%. Depreciation and Amortization decreased by $24,769, to $133,618 from $158,387.


Income tax expense for the current six month period ended February 28, 2010 was $210,000 compared to $382,022 for the six month period ended February 28, 2009. The Company estimates income tax expense for the quarter based on combined federal and state rates that are currently in effect.  


Net income for the six month period ended February 28, 2010 was $277,102 or $.12 per basic and diluted share compared to $549,589 or $.23 per basic and diluted share for the six month period ended February 28, 2009.


LIQUIDITY AND CAPITAL RESOURCES


As of February 28, 2010 the Company had working capital of $16,153,001, which represented an increase of $336,111 compared to working capital of $15,816,890 as of August 31, 2009.  The largest differences regarding this change in working capital were a $865,032 increase in cash and cash equivalents, a $297,789 decrease in accounts receivable, a $1,572,823 decrease in inventory, a $107,338 increase in prepaid expenses, a $370,040 increase in prepaid income taxes, a $859,212 decrease in accounts payable, and a $5,101 decrease in accrued liabilities.


As of February 28, 2010, accounts receivable and inventory represented 50.7% of current assets and 43.8% of total assets.  For the three months ended February 28, 2010, the accounts receivable collection period or DSO was 38.8 compared with 34.4 for the three months ended February 28, 2009.  For the six months ended February 28, 2010, the DSO was 39.8 compared with 41.6 for the six months ended February 28, 2009. Inventory turnover for the three months ended February 28, 2010 was 92.7 days compared with 103.1 days for the three months ended February 28, 2009.  For the six month period February 28, 2010, inventory turnover was 95.6 compared with 93.9 days for the month period ended February 28, 2009.


24






External sources of liquidity include a line of credit from the United States National Bank of Oregon of $5,000,000.  At February 28, 2010, none of the line was outstanding and the entire amount of $5,000,000 was available.  Borrowing under the line of credit is secured by an assignment of accounts receivable and inventory.  Prior to January 31, 2008 interest was calculated at either prime or the one month LIBOR rate plus 190 basis points. However, starting on January 31, 2008 the borrowing mechanism was simplified, and the interest rate is calculated solely on the one month LIBOR rate plus 190 basis points.


The Company is currently exploring possible uses for its cash position to increase shareholder value. This may include a common share repurchase program for some of its currently outstanding common shares.


Business Risks


This quarterly report includes “forward–looking statements” as that term is defined in Section 21E of the Securities Exchange Act of 1934. Forward-looking statements can be identified by the use of forward-looking terminology such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “estimates,” “anticipates,” or “hopeful,” or the negative of those terms or other comparable terminology, or by discussions of strategy, plans or intentions. For example, this section contains numerous forward-looking statements.  All forward-looking statements in this report are made based on management’s current expectations and estimates, which involve risks and uncertainties, including those described in the following paragraphs.


Risks Related to Our Common Stock


We may decide to acquire assets or enter into business combinations, which could be paid for, either wholly or partially with our common stock and if we decide to do this our current shareholders would experience dilution in their percentage of ownership.


Our Articles of Incorporation give our Board of Directors the right to enter into any contract without the approval of our shareholders.  Therefore, our management could decide to make an investment (buy shares, loan money, etc.) without shareholder approval.  If we acquire an asset or enter into a business combination, this could include exchanging a large amount of our common stock, which could dilute the ownership interest of present stockholders.


Future stock distributions could be structured in such a way as to be 1) diluting to our current shareholders or 2) could cause a change in control to new investors.


If we raise additional funds by selling more of our stock, the new stock may have rights, preferences or privileges senior to those of the rights of our existing stock.  If common stock is issued in return for additional funds, the price per share could be lower than that paid by our current stockholders.  The result of this would be a lessening of each present stockholder’s relative percentage interest in our company.


Our shareholders could experience significant dilution if we issue our authorized 10,000,000 preferred shares.


The Company’s common shares currently trade within the NASDAQ Capital Market in the United States and on the Toronto Stock Exchange in Canada.  On NASDAQ the average daily trading volume for the six month period ended February 28, 2010 was approximately 637 shares.  Trading volume on the Toronto Stock Exchange was significantly less than on NASDAQ.  With this limited trading volume, investors could find it difficult to purchase or sell the Company’s common stock.


Risks Related to Our Business


We could experience a decrease in the demand for our products resulting in lower sales volumes, which would give us less capital with which to operate.


In the past, at times we have experienced decreasing products sales with certain customers.  The reasons for this can be generally attributed to factors such as competition, wood products prices, and interest rates.  If economic conditions deteriorate or if consumer preferences change, we could experience a significant decrease in profitability.


25






If our top customers were lost and could not be replaced.


For the six months ended February 28, 2010, our top ten customers represented 49% of our total sales. We would experience a significant decrease in sales and profitability and would have to cut back our operations, if these customers were lost and could not be replaced.  Our top ten customers are in the U.S. and are primarily in the home improvement, marine, and agricultural industries.  


We could experience delays in the delivery of our products to our customers causing us to lose business.


We purchase our products from other vendors and a delay in shipment from these vendors to us could cause significant delays in our delivery to our customers.  This could result in a decrease in sales orders to us and we would experience a loss in profitability.


We could lose our credit agreement and could result in our not being able to pay our creditors.


We have a line of credit with U.S. Bank in the amount of $5 million of which the entire amount is available.  We are currently in compliance with the requirements of our existing line of credit.  If we lost this credit it could become impossible to pay some of our creditors on a timely basis.


If we fail to maintain an effective system of internal controls, we may not be able to detect fraud or report our financial results accurately, which could harm our business and we could be subject to regulatory scrutiny.


We have completed a management assessment of internal controls as prescribed by Section 404 of the Sarbanes-Oxley Act.  Based on this process we did not identify any material weaknesses.  Although we believe our internal controls are operating effectively, we cannot guarantee that in the future we will not identify any material weaknesses in connection with this ongoing process.


Furthermore, for the year ending August 31, 2010 our external auditors need to attest to the state of our Section 404 compliance.  If our independent registered public accounting firm cannot timely attest to our evaluation, we could be subject to regulatory scrutiny and a loss of public confidence in our internal controls. In addition, any failure to implement required new or improved controls, or difficulties encountered in their implementation, could harm our operating results or cause us to fail to meet our reporting obligations.


Item 3.

Quantitative and Qualitative Disclosures about Market Risk


Interest Rate Risk


The Company does not have any derivative financial instruments as of February 28, 2010.  However, the Company is exposed to interest rate risk.


The Company’s interest income and expense are most sensitive to changes in the general level of U.S. interest rates.  In this regard, changes in U.S. interest rates affect the interest earned on the Company’s cash equivalents as well as interest paid on debt.


The Company has a line of credit whose interest rate may fluctuate over time based on economic changes in the environment.  The Company is subject to interest rate risk and could be subject to increased interest payments if market interest rates fluctuate.  The Company does not expect any change in the interest rates to have a material adverse effect on the Company’s results from operations.


Foreign Currency Risk


The Company operates primarily in the United States.  However, a relatively small amount of business is conducted in currencies other than U.S. dollars.  Also, to the extent that the Company uses contract manufacturers in China, currency exchange rates can influence the Company’s purchasing costs.



26






Item 4.

Controls and Procedures


The Company maintains disclosure controls and procedures designed to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the specified time periods.  They are also designed with the objective of ensuring that such information is accumulated and communicated to our management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.  For the quarter ended February 28, 2010 the CEO and CFO have concluded that our disclosure controls and procedures were effective. For the quarter ended February 28, 2010 the CEO and CFO have also concluded that the disclosure controls and procedures were effective for the purpose of ensuring that material information required to be in this report is made known to management and others, as appropriate, to allow timely decisions regarding required disclosures.


CEO and CFO CERTIFICATIONS


Appearing immediately following the Signatures section of this Quarterly Report there are two separate forms of "Certifications" of the CEO and CFO.  The second form of Certification is required in accord with Section 302 of the Sarbanes-Oxley Act of 2002 (the Section 302 Certification).  This section of the Quarterly Report, which you are currently reading is the information concerning the Controls Evaluation referred to in the Section 302 Certifications and this information should be read in conjunction with the Section 302 Certifications for a more complete understanding of the topics presented.


DISCLOSURE CONTROLS AND INTERNAL CONTROLS.


Disclosure Controls are procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934 (Exchange Act), such as this Quarterly Report, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's (SEC) rules and forms.  Disclosure Controls are also designed with the objective of ensuring that such information is accumulated and communicated to our management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure. Internal Controls are procedures which are designed with the objective of providing reasonable assurance that (1) our transactions are properly authorized; (2) our assets are safeguarded against unauthorized or improper use; and (3) our transactions are properly recorded and reported, all to permit the preparation of our financial statements in c onformity with generally accepted accounting principles. Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives.


LIMITATIONS ON THE EFFECTIVENESS OF CONTROLS.


The Company's management, including the CEO and CFO, does not expect that our Disclosure Controls or our Internal Controls will prevent all error and all fraud.  A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.  Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.  Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected.  These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by coll usion of two or more people, or by management override of the control.  The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed achieving its stated goals under all potential future conditions; over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.


CONCLUSION


In accordance with SEC requirements, the CEO and CFO note that, as of the quarter ended February 28, 2010 covered by this report, there were no material weaknesses in our Internal Controls.


27






Part II – OTHER INFORMATION


Item 1.

Legal Proceedings


One of our subsidiaries was a plaintiff in a lawsuit filed in Portland, Oregon, entitled, Greenwood Products, Inc. et al v. Greenwood Forest Products, Inc. et al., Case No. 05-02553 (Multnomah County Circuit Court).  


During fiscal 2002 the Company entered into a purchase agreement to acquire inventory over a 15 month period with an initial estimated value of $7,000,000 from Greenwood Forest Products, Inc.  During the year ended August 31, 2003, the Company completed the final phase of the inventory acquisition.  As partial consideration for the purchase of the inventory the Company issued two promissory notes, based on its understanding of the value of the inventory purchased.  The Company believes it overpaid the obligation by approximately $820,000.  The holder counterclaimed for approximately $2,400,000. Management is of the opinion that the counterclaim is of no merit and believes that the Company will be successful in its claim.  However, in the event that resolution of the dispute results in a change to the promissory notes, any gain or loss will be recognized in the period that the final determination of the amount is made. Any potential charge is not de terminable at this time.


Litigation was completed on March 5, 2007 with the court’s general judgment and money award.  The net effect was money judgment in favor of Greenwood Forest Products, Inc. for $242,604 and an award of contested intellectual property rights to the Company.  The Company has accrued reserves to cover the money judgment related to this dispute.  


Both parties have filed appeals for review of the court’s opinion.


The Company does not know of any other material, active or pending legal proceedings against them; nor is the Company involved as a plaintiff in any other material proceeding or pending litigation.  The Company knows of no other active or pending proceedings against anyone that might materially adversely affect an interest of the Company.


Item 2.

Changes in Securities and Use of Proceeds

---No Disclosure Required---


Item 3.

Defaults Upon Senior Securities

---No Disclosure Required---       


Item 4.

Submission of Matters to a Vote of Securities Holders

---No Disclosure Required---


Item 5.

Other Information

---No Disclosure Required---


Item 6.

Exhibits


31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act, Donald M. Boone

31.2

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act, Murray G. Smith.

32.1

Certification of Chief Executive Officer pursuant to 18 U.S.C., 1350 (Section 906 of the Sarbanes-Oxley Act), Donald M. Boone

32.2

Certification of Chief Financial Officer pursuant to 18 U.S.C., 1350 (Section 906 of the Sarbanes-Oxley Act), Murray G. Smith



28






SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


Jewett-Cameron Trading Company Ltd.

(Registrant)



April 12, 2010

/s/  “Donald M. Boone”

Donald M. Boone, President/CEO/Director


April 12, 2010

/s/  “Murray G. Smith”

Murray G. Smith, Chief Financial Officer










29

#



EX-31.1 2 certificationsceofeb2010.htm CERTIFICATION OF CEO Section 302 Certification CEO

CERTIFICATIONS


 I, Donald M. Boone, certify that:

1. 

I have reviewed this Quarterly Report on Form 10-Q of Jewett Cameron Trading Company Ltd for the period ended February 28, 2010;

2. 

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. 

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. 

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principals;

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the end of the period covered by this report based on such evaluation; and

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. 

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:

April 12, 2010

By:

/s/  Donald M. Boone

Donald M. Boone,

Chief Executive Officer


EX-31.2 3 certificationscfofeb2010.htm CERTIFICATION OF CFO Section 302 Certification CEO

CERTIFICATIONS


 I, Murray G. Smith, certify that:

1. 

I have reviewed this Quarterly Report on Form 10-Q of Jewett Cameron Trading Company Ltd for the period ended February 28, 2010;

2. 

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. 

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. 

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principals;

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the end of the period covered by this report based on such evaluation; and

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. 

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:

April 12, 2010

By:

/s/  Murray G. Smith

Murray G. Smith,

Chief Financial Officer


EX-32.1 4 f906certceofeb2010.htm CEO CERTIFICATION Section 906 Certification CEO

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,


AS ADOPTED PURSUANT TO


SECTION 906 OF THE U.S. SARBANES-OXLEY ACT OF 2002




In connection with the Quarterly Report of Jewett-Cameron Trading Company Ltd. (the “Company”) on Form 10-Q for the period ended February 28, 2010 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), each of the undersigned officers of the Company does hereby certify, to such officer’s knowledge, that, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:


(1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and


(2)

The information contained in this Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


Date: April 12, 2010

Signed:  /s/  Donald M. Boone

 


Donald M. Boone,

President and CEO




EX-32.2 5 f906certcfofeb2010.htm CFO CERTIFICATION Section 906 certification CFO

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,


AS ADOPTED PURSUANT TO


SECTION 906 OF THE U.S. SARBANES-OXLEY ACT OF 2002




In connection with the Quarterly Report of Jewett-Cameron Trading Company Ltd. (the “Company”) on Form 10-Q for the period ended February 28, 2010 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), each of the undersigned officers of the Company does hereby certify, to such officer’s knowledge, that, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:


(1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and


(2)

The information contained in this Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


Date:  April 12, 2010

Signed:  /s/  Murray G. Smith

 


Murray G. Smith,

Chief Financial Officer


-----END PRIVACY-ENHANCED MESSAGE-----