XML 29 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:      
Interest received $ 105,318 $ 93,506 $ 86,641
Fees and other income received 20,503 17,876 16,029
Proceeds from sales of loans 131,321 149,775 160,816
Origination of loans held for sale (129,060) (135,835) (161,114)
Interest paid (12,565) (8,612) (8,278)
Cash paid to suppliers and employees (64,186) (57,643) (53,454)
Income taxes paid (10,558) (16,400) (13,837)
Net cash provided by operating activities 40,773 42,667 26,803
Cash flows from investing activities:      
Purchase of available-for-sale securities (9,118) (96,180) (181,285)
Proceeds from calls, maturities and paydowns of available-for-sale securities 36,955 38,839 102,596
Proceeds from sale of available-for-sale securities 35,093 35,555 90,007
Purchase of held-to-maturity securities 0 0 (11,479)
Proceeds from maturities and paydowns of held-to-maturity securities 4,651 3,859 2,742
Proceeds from sale of held-to-maturity securities 4,764 0 0
Loans made to customers, net of repayments (293,655) (61,826) (223,950)
Purchase of bank owned life insurance and annuity contracts (4,301) 0 (11,916)
Purchase of bank premises and equipment (7,752) (12,660) (5,147)
Proceeds from sale of other assets 4 43 15
Proceeds from sale of other real estate 796 2,876 581
Net cash used in investing activities (232,563) (89,494) (237,836)
Cash flows from financing activities:      
Net increase in non-interest bearing, savings, NOW and money market deposit accounts 101,248 87,116 158,775
Net increase (decrease) in time deposits 96,662 8,494 (6,490)
Net increase (decrease) in securities sold under agreements to repurchase (864) 128 (1,299)
Dividends paid (9,447) (6,729) (5,756)
Proceeds from sale of common stock pursuant to dividend reinvestment 7,470 5,266 4,316
Proceeds from sale of common stock pursuant to exercise of stock options 394 152 152
Net cash provided by financing activities 195,463 94,427 149,698
Net increase (decrease) in cash and cash equivalents 3,673 47,600 (61,335)
Cash and cash equivalents at beginning of year 95,518 47,918 109,253
Cash and cash equivalents at end of year 99,191 95,518 47,918
Reconciliation of net earnings to net cash provided by operating activities:      
Net earnings 32,594 23,526 25,633
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation, amortization and accretion 5,853 5,507 5,515
Provision for loan losses 4,298 1,681 379
Share-based compensation expense 1,237 692 69
Provision for deferred tax expense (benefit) (248) (607) (164)
Revaluation of deferred tax assets due to change in tax rates 0 3,603 0
Loss (gain) on sales of other real estate, net 80 (6) (52)
Loss on sales of other assets 3 15 1
Loss on sales of premises and equipment 2 0 73
Security loss (gain) 650 175 (460)
Decrease (increase) in loans held for sale (2,378) 9,682 (4,653)
Increase (decrease) in taxes payable (1,526) (42) 1,168
Increase in other assets, bank owned life insurance and annuity contract earnings (1,684) (1,231) (2,408)
Increase in accrued interest receivable (458) (162) (860)
Increase in interest payable 1,453 277 6
Increase (decrease) in other liabilities 897 (443) 2,556
Total adjustments 8,179 19,141 1,170
Net cash provided by operating activities 40,773 42,667 26,803
Supplemental Schedule of Non-Cash Activities:      
Change in fair value of securities available-for-sale, net of taxes of $1,228 in 2018, $338 in 2017, and $2,006 in 2016 (3,470) 545 (3,232)
Non-cash transfers from held-to-maturity to available-for-sale securities 22,800 0 0
Non-cash transfers from loans to other real estate 693 173 696
Non-cash transfers from other real estate to loans 95 195 1,050
Non-cash transfers from loans to other assets $ 7 $ 2 $ 16