XML 24 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Interest received $ 93,506 $ 86,641 $ 81,054
Fees and other income received 17,876 16,029 15,346
Proceeds from sales of loans 149,775 160,816 157,261
Origination of loans held for sale (135,835) (161,114) (153,882)
Interest paid (8,612) (8,278) (8,728)
Cash paid to suppliers and employees (57,643) (53,454) (51,474)
Income taxes paid (16,400) (13,837) (13,937)
Net cash provided by operating activities 42,667 26,803 25,640
Cash flows from investing activities:      
Purchase of available-for-sale securities (96,180) (181,285) (125,000)
Proceeds from calls, maturities and paydowns of available-for-sale securities 38,839 102,596 95,620
Proceeds from sale of available-for-sale securities 35,555 90,007 42,845
Purchase of held-to-maturity securities 0 (11,479) (4,413)
Proceeds from maturities and paydowns of held-to-maturity securities 3,859 2,742 4,079
Loans made to customers, net of repayments (61,826) (223,950) (114,456)
Purchase of bank owned life insurance and annuity contracts 0 (11,916) (8,464)
Purchase of bank premises and equipment (12,660) (5,147) (4,612)
Proceeds from sale of other assets 43 15 12
Proceeds from sale of other real estate 2,876 581 3,000
Net cash used in investing activities (89,494) (237,836) (111,389)
Cash flows from financing activities:      
Net increase in non-interest bearing, savings, NOW and money market deposit accounts 87,116 158,775 160,760
Net increase (decrease) in time deposits 8,494 (6,490) (31,180)
Net increase (decrease) in securities sold under agreements to repurchase 128 (1,299) (1,402)
Dividends paid (6,729) (5,756) (4,935)
Proceeds from sale of common stock pursuant to dividend reinvestment 5,266 4,316 3,511
Proceeds from sale of common stock pursuant to exercise of stock options 152 152 241
Net cash provided by financing activities 94,427 149,698 126,995
Net increase (decrease) in cash and cash equivalents 47,600 (61,335) 41,246
Cash and cash equivalents at beginning of year 47,918 109,253 68,007
Cash and cash equivalents at end of year 95,518 47,918 109,253
Reconciliation of net earnings to net cash provided by operating activities:      
Net earnings 23,526 25,633 23,863
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation, amortization and accretion 5,507 5,515 4,578
Provision for loan losses 1,681 379 388
Share based compensation expense 692 69 38
Provision for deferred tax expense (benefit) (607) (164) 1,238
Revaluation of deferred tax assets due to change in tax rates 3,603 0 0
Gains on sales of other real estate, net (6) (52) (362)
Loss on sales of other assets 15 1 2
Loss on sales of premises and equipment 0 73 53
Security loss (gain) 175 (460) (185)
Decrease (increase) in loans held for sale 9,682 (4,653) (669)
Increase (decrease) in taxes payable (42) 1,168 (1,413)
Increase in other assets, bank owned life insurance and annuity contract earnings (1,231) (2,408) (1,161)
Decrease (increase) in accrued interest receivable (162) (860) 219
Increase (decrease) in interest payable 277 6 (120)
Increase (decrease) in other liabilities (443) 2,556 (829)
Total adjustments 19,141 1,170 1,777
Net cash provided by operating activities 42,667 26,803 25,640
Supplemental Schedule of Non-Cash Activities:      
Change in unrealized loss in value of securities available-for-sale, net of taxes of $1,035 in 2017, $2,006 in 2016, and $106 in 2015 (152) (3,232) (172)
Non-cash transfers from loans to other real estate 173 696 1,930
Non-cash transfers from other real estate to loans 195 1,050 1,180
Non-cash transfers from loans to other assets $ 2 $ 16 $ 4