XML 127 R112.htm IDEA: XBRL DOCUMENT v3.7.0.1
Wilson Bank Holding Company - Parent Company Financial Information - Statements of Cash Flows - Parent Company Only (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:                              
Cash paid to suppliers and other                         $ (53,454) $ (51,474) $ (45,890)
Net cash provided by operating activities                         26,803 25,640 21,411
Cash flows from investing activities:                              
Net cash used in investing activities                         (237,836) (111,389) (164,068)
Cash flows from financing activities:                              
Dividends paid                         (5,756) (4,935) (4,510)
Proceeds from sale of stock pursuant to dividend reinvestment                         4,316 3,511 3,204
Proceeds from exercise of stock options                         152 241 186
Common shares repurchased                         0 0 (94)
Net cash provided by financing activities                         149,698 126,995 99,160
Net increase (decrease) in cash and cash equivalents                         (61,335) 41,246 (43,497)
Cash and cash equivalents at beginning of year       $ 109,253       $ 68,007       $ 111,504 109,253 68,007 111,504
Cash and cash equivalents at end of year $ 47,918       $ 109,253       $ 68,007       47,918 109,253 68,007
Reconciliation of net earnings to net cash used in operating activities:                              
Net earnings 6,802 $ 6,918 $ 6,270 5,643 5,958 $ 6,088 $ 6,201 5,616 6,100 $ 5,351 $ 5,154 4,172 25,633 23,863 20,777
Adjustments to reconcile net earnings to net cash used in operating activities:                              
Decrease (increase) in refundable income taxes                         1,168 (1,413) (601)
Share based compensation expense                         69 38 41
Total adjustments                         1,170 1,777 634
Net cash provided by operating activities                         26,803 25,640 21,411
Wilson Bank Holding Company [Member]                              
Cash flows from operating activities:                              
Cash paid to suppliers and other                         (417) (464) (501)
Tax benefits received                         198 212 173
Net cash provided by operating activities                         (219) (252) (328)
Cash flows from investing activities:                              
Dividends received from commercial bank subsidiary                         1,500 2,000 0
Net cash used in investing activities                         1,500 2,000 0
Cash flows from financing activities:                              
Dividends paid                         (5,756) (4,935) (4,510)
Proceeds from sale of stock pursuant to dividend reinvestment                         4,316 3,511 3,204
Proceeds from exercise of stock options                         152 241 186
Common shares repurchased                         0 0 (94)
Net cash provided by financing activities                         (1,288) (1,183) (1,214)
Net increase (decrease) in cash and cash equivalents                         (7) 565 (1,542)
Cash and cash equivalents at beginning of year       $ 1,685       $ 1,120       $ 2,662 1,685 1,120 2,662
Cash and cash equivalents at end of year $ 1,678       $ 1,685       $ 1,120       1,678 1,685 1,120
Reconciliation of net earnings to net cash used in operating activities:                              
Net earnings                         25,633 23,863 20,777
Adjustments to reconcile net earnings to net cash used in operating activities:                              
Equity in earnings of commercial bank subsidiary                         (25,985) (24,167) (21,107)
Decrease (increase) in refundable income taxes                         29 14 (39)
Share based compensation expense                         104 38 41
Total adjustments                         (25,852) (24,115) (21,105)
Net cash provided by operating activities                         $ (219) $ (252) $ (328)