XML 35 R22.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present the financial instruments carried at fair value as of March 31, 2016 and December 31, 2015, by caption on the consolidated balance sheet and by FASB ASC 820 valuation hierarchy (as described above) (in thousands): 
 
Assets and Liabilities Measured at Fair Value on a Recurring Basis
 
Total Carrying
Value in the
Consolidated
Balance
Sheet
 
Quoted Market
Prices in an
Active Market
(Level 1)
 
Models with
Significant
Observable
Market
Parameters
(Level 2)
 
Models with
Significant
Unobservable
Market
Parameters
(Level 3)
March 31, 2016
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
U.S. Government sponsored enterprises
$
53,572

 

 
53,572

 

Mortgage-backed securities
192,358

 

 
192,358

 

Asset-backed securities
29,814

 

 
29,814

 

State and municipal securities
32,615

 

 
32,615

 

Total investment securities available-for-sale
308,359

 

 
308,359

 

Loans held for sale
6,236

 

 
6,236

 

Other assets
27,006

 

 

 
27,006

Total assets at fair value
$
341,601

 

 
314,595

 
27,006

December 31, 2015
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
U.S. Government sponsored enterprises
$
76,909

 

 
76,909

 

Mortgage-backed securities
191,915

 

 
191,915

 

Asset-backed securities
31,034

 

 
31,034

 

State and municipal securities
31,270

 

 
31,270

 

Total investment securities available-for-sale
331,128

 

 
331,128

 

Loans held for sale
10,135

 

 
10,135

 

Other assets
26,672

 

 

 
26,672

Total assets at fair value
$
367,935

 

 
341,263

 
26,672

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
 
Assets and Liabilities Measured at Fair Value on a Non-Recurring  Basis
 
Total Carrying
Value in the
Consolidated
Balance
Sheet
 
Quoted Market
Prices in an
Active Market
(Level 1)
 
Models with
Significant
Observable
Market
Parameters
(Level 2)
 
Models with
Significant
Unobservable
Market
Parameters
(Level 3)
March 31, 2016
 
 
 
 
 
 
 
Other real estate owned
$
5,565

 

 

 
5,565

Impaired loans, net (¹)
7,090

 

 

 
7,090

Total
$
12,655

 

 

 
12,655

December 31, 2015
 
 
 
 
 
 
 
Other real estate owned
$
5,410

 

 

 
5,410

Impaired loans, net (¹)
8,436

 

 

 
8,436

Total
$
13,846

 

 

 
13,846


(1) 
Amount is net of a valuation allowance of $183,000 at March 31, 2016 and $194,000 at December 31, 2015 as required by ASC 310, “Receivables.”
Changes in Fair Value Due to Observable Factors
The table below includes a rollforward of the balance sheet amounts for the three months ended March 31, 2016 and 2015 (including the change in fair value) for financial instruments classified by the Company within Level 3 of the valuation hierarchy for assets and liabilities measured at fair value on a recurring basis. When a determination is made to classify a financial instrument within Level 3 of the valuation hierarchy, the determination is based upon the significance of the unobservable factors to the overall fair value measurement. However, since Level 3 financial instruments typically include, in addition to the unobservable or Level 3 components, observable components (that is, components that are actively quoted and can be validated to external sources), the gains and losses in the table below include changes in fair value due in part to observable factors that are part of the valuation methodology (in thousands):
 
For the Three Months Ended March 31,
 
2016
 
2015
 
Other
Assets
 
Other
Liabilities
 
Other
Assets
 
Other
Liabilities
Fair value, January 1
$
26,672

 

 
$
17,331

 

Total realized gains included in income
124

 

 
392

 

Change in unrealized gains/losses included in other comprehensive income for assets and liabilities still held at March 31

 

 


 

Purchases, issuances and settlements, net
210

 

 
7,402

 

Transfers out of Level 3

 

 

 

Fair value, March 31
$
27,006

 

 
$
25,125

 

Total realized gains included in income related to financial assets and liabilities still on the consolidated balance sheet at March 31
$
124

 

 
392

 

Carrying Value and Estimated Fair Value of Financial Instruments
The following table presents the carrying amounts, estimated fair value and placement in the fair valuation hierarchy of the Company’s financial instruments at March 31, 2016 and December 31, 2015. This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization.
 
Carrying/
Notional
 
Estimated
 
Quoted Market
Prices in
an Active
Market
 
Models with
Significant
Observable
Market
Parameters
 
Models with
Significant
Unobservable
Market
Parameters
(in Thousands)
Amount
 
Fair Value (¹)
 
(Level 1)
 
(Level 2)
 
(Level 3)
March 31, 2016
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Securities held-to-maturity
$
29,962

 
30,232

 

 
30,232

 

Loans, net
1,528,010

 
1,532,293

 

 

 
1,532,293

Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits and securities sold under agreements to repurchase
1,828,819

 
1,605,048

 

 

 
1,605,048

Off-balance sheet instruments:
 
 
 
 
 
 
 
 
 
Commitments to extend credit

 

 

 

 

Standby letters of credit

 

 

 

 

December 31, 2015
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Securities held-to-maturity
$
28,195

 
28,365

 

 
28,365

 

Loans, net
1,443,179

 
1,443,738

 

 

 
1,443,738

Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits and securities sold under agreements to repurchase
1,791,885

 
1,549,414

 

 

 
1,549,414

Off-balance sheet instruments:
 
 
 
 
 
 
 
 
 
Commitments to extend credit

 

 

 

 

Standby letters of credit

 

 

 

 


(1) 
Estimated fair values are consistent with an exit-price concept. The assumptions used to estimate the fair values are intended to approximate those that a market-participant would realize in a hypothetical orderly transaction.