XML 49 R21.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present the financial instruments carried at fair value as of September 30, 2015 and December 31, 2014, by caption on the consolidated balance sheet and by FASB ASC 820 valuation hierarchy (as described above) (in thousands):
 
 
Assets and Liabilities Measured at Fair Value on a Recurring Basis
 
Total Carrying
Value in the
Consolidated
Balance
Sheet
 
Quoted Market
Prices in an
Active Market
(Level 1)
 
Models with
Significant
Observable
Market
Parameters
(Level 2)
 
Models with
Significant
Unobservable
Market
Parameters
(Level 3)
September 30, 2015
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
U.S. Government sponsored enterprises
$
94,287

 

 
94,287

 

Mortgage-backed securities
147,646

 

 
147,646

 

Asset-backed securities
27,823

 

 
27,823

 

State and municipal securities
23,295

 

 
23,295

 

Total investment securities available-for-sale
293,051

 

 
293,051

 

Loans held for sale
13,437

 

 
13,437

 

Other assets
26,560

 

 

 
26,560

Total assets at fair value
$
333,048

 

 
306,488

 
26,560

December 31, 2014
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
U.S. Government sponsored enterprises
$
130,567

 

 
130,567

 

Mortgage-backed securities
171,069

 

 
171,069

 

Asset-backed securities
30,520

 

 
30,520

 

State and municipal securities
14,264

 

 
14,264

 

Total investment securities available-for-sale
346,420

 

 
346,420

 

Loans held for sale
9,466

 

 
9,466

 

Other assets
17,331

 

 

 
17,331

Total assets at fair value
$
373,217

 

 
355,886

 
17,331

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
 
Assets and Liabilities Measured at Fair Value on a Non-Recurring  Basis
 
Total Carrying
Value in the
Consolidated
Balance
Sheet
 
Quoted Market
Prices in an
Active Market
(Level 1)
 
Models with
Significant
Observable
Market
Parameters
(Level 2)
 
Models with
Significant
Unobservable
Market
Parameters
(Level 3)
September 30, 2015
 
 
 
 
 
 
 
Other real estate owned
$
6,533

 

 

 
6,533

Impaired loans, net (¹)
9,737

 

 

 
9,737

Total
$
16,270

 

 

 
16,270

December 31, 2014
 
 
 
 
 
 
 
Other real estate owned
$
7,298

 

 

 
7,298

Impaired loans, net (¹)
8,866

 

 

 
8,866

Total
$
16,164

 

 

 
16,164


(1) 
Amount is net of a valuation allowance of $0.9 million at September 30, 2015 and $1.6 million at December 31, 2014 as required by ASC 310, “Receivables.”
Changes in Fair Value Due to Observable Factors
The table below includes a rollforward of the balance sheet amounts for the nine months ended September 30, 2015 and 2014 (including the change in fair value) for financial instruments classified by the Company within Level 3 of the valuation hierarchy for assets and liabilities measured at fair value on a recurring basis. When a determination is made to classify a financial instrument within Level 3 of the valuation hierarchy, the determination is based upon the significance of the unobservable factors to the overall fair value measurement. However, since Level 3 financial instruments typically include, in addition to the unobservable or Level 3 components, observable components (that is, components that are actively quoted and can be validated to external sources), the gains and losses in the table below include changes in fair value due in part to observable factors that are part of the valuation methodology (in thousands):
 
For the Nine Months Ended September 30,
 
2015
 
2014
 
Other
Assets
 
Other
Liabilities
 
Other
Assets
 
Other
Liabilities
Fair value, January 1
$
17,331

 

 
$
11,390

 

Total realized gains included in income
765

 

 
306

 

Change in unrealized gains/losses included in other comprehensive income for assets and liabilities still held at June 30

 

 

 

Purchases, issuances and settlements, net
8,464

 

 
5,000

 

Transfers out of Level 3

 

 

 

Fair Value September 30,
$
26,560

 

 
$
16,696

 

Total realized gains included in income related to financial assets and liabilities still on the consolidated balance sheet at June 30
$
765

 

 
306

 

Carrying Value and Estimated Fair Value of Financial Instruments
The following table presents the carrying amounts, estimated fair value and placement in the fair valuation hierarchy of the Company’s financial instruments at September 30, 2015 and December 31, 2014. This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization.
 
Carrying/
Notional
 
Estimated
 
Quoted Market
Prices in
an Active
Market
 
Models with
Significant
Observable
Market
Parameters
 
Models with
Significant
Unobservable
Market
Parameters
(in Thousands)
Amount
 
Fair Value (¹)
 
(Level 1)
 
(Level 2)
 
(Level 3)
September 30, 2015
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Securities held-to-maturity
$
25,790

 
25,958

 

 
25,958

 

Loans, net
1,444,334

 
1,457,511

 

 

 
1,457,511

Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits and securities sold under agreements to repurchase
1,726,861

 
1,506,229

 

 

 
1,506,229

Off-balance sheet instruments:
 
 
 
 
 
 
 
 
 
Commitments to extend credit

 

 

 

 

Standby letters of credit

 

 

 

 

December 31, 2014
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Securities held-to-maturity
$
28,123

 
28,400

 

 
28,400

 

Loans, net
1,329,865

 
1,346,569

 

 

 
1,346,569

Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits and securities sold under agreements to repurchase
1,663,707

 
1,530,607

 

 

 
1,530,607

Off-balance sheet instruments:
 
 
 
 
 
 
 
 
 
Commitments to extend credit

 

 

 

 

Standby letters of credit

 

 

 

 


(1) 
Estimated fair values are consistent with an exit-price concept. The assumptions used to estimate the fair values are intended to approximate those that a market-participant would realize in a hypothetical orderly transaction.