XML 21 R11.htm IDEA: XBRL DOCUMENT v3.23.2
Note 2 - Loans and Allowance for Credit Losses
6 Months Ended
Jun. 30, 2023
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 2. Loans and Allowance for Credit Losses

 

Loans — Loans are reported at their outstanding principal balances less unearned income, the allowance for credit losses and any deferred fees or costs on originated loans. Interest income on loans is accrued based on the principal balance outstanding. Loan origination fees, net of certain loan origination costs, are deferred and recognized as an adjustment to the related loan yield using a method which approximates the interest method.

 

For financial reporting purposes, the Company classifies its loan portfolio based on the underlying collateral utilized to secure each loan. This classification is consistent with that utilized in the Quarterly Report of Condition and Income filed by the Bank with the Federal Deposit Insurance Corporation (“FDIC”).

 

The following schedule details the loans of the Company at June 30, 2023 and December 31, 2022:

 

   

(In Thousands)

 
    June 30, 2023     December 31, 2022  
                 

Residential 1-4 family real estate

  $ 900,198     $ 854,970  

Commercial and multi-family real estate

    1,158,864       1,064,297  

Construction, land development and farmland

    967,611       879,528  

Commercial, industrial and agricultural

    126,690       124,603  

1-4 family equity lines of credit

    180,540       151,032  

Consumer and other

    96,003       93,332  

Total loans before net deferred loan fees

    3,429,906       3,167,762  

Net deferred loan fees

    (13,607 )     (14,153 )

Total loans

    3,416,299       3,153,609  

Less: Allowance for credit losses

    (43,363 )     (39,813 )

Net loans

  $ 3,372,936     $ 3,113,796  

 

Risk characteristics relevant to each portfolio segment are as follows:

 

Construction, land development and farmland: Loans for non-owner-occupied real estate construction or land development are generally repaid through cash flow related to the operation, sale or refinance of the property. The Company also finances construction loans for owner-occupied properties. A portion of the Company’s construction and land portfolio segment is comprised of loans secured by residential product types (residential land and single-family construction). Construction and land development loans are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption and lease rates, market sales activity, and financial analysis of the developers and property owners. Construction loans generally rely on estimates of project costs and the anticipated value of the completed project, while the Company strives to ensure the accuracy of these estimates, it is possible for these estimates to be inaccurate. Construction loans often involve the disbursement of substantial funds with repayments substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

 

Residential 1-4 family real estate: Residential real estate loans represent loans to consumers or investors to finance a residence. These loans are typically financed on 15 to 30 year amortization terms, but generally with shorter maturities of 5 to 15 years. Many of these loans are extended to borrowers to finance their primary or secondary residence. Loans to an investor secured by a 1-4 family residence will be repaid from either the rental income from the property or from the sale of the property. This loan segment also includes closed-end home equity loans that are secured by a first or second mortgage on the borrower’s residence. This allows customers to borrow against the equity in their home. Loans in this portfolio segment are underwritten and approved based on a number of credit quality criteria including limits on maximum Loan-to-Value ("LTV") ratios, minimum credit scores, and maximum debt to income ratios. Real estate market values as of the time the loan is made directly affect the amount of credit extended and, in addition, changes in these residential property values impact the depth of potential losses in this portfolio segment.

 

1-4 family equity lines of credit: This loan segment includes open-end home equity loans that are secured by a first or second mortgage on the borrower’s residence. This allows customers to borrow against the equity in their home utilizing a revolving line of credit. These loans are underwritten and approved based on a number of credit quality criteria including limits on maximum LTV ratios, minimum credit scores, and maximum debt to income ratios. Real estate market values as of the time the loan is made directly affect the amount of credit extended and, in addition, changes in these residential property values impact the depth of potential losses in this portfolio segment. Because of the revolving nature of these loans, as well as the fact that many represent second mortgages, this portfolio segment can contain more risk than the amortizing 1-4 family residential real estate loans.

 

Commercial and multi-family real estate: Multi-family and commercial real estate loans are subject to underwriting standards and processes similar to commercial and industrial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate.

 

Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single market or industry. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. The Company also utilizes third-party experts to provide insight and guidance about economic conditions and trends affecting the market areas it serves. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied commercial real estate loans. Non-owner occupied commercial real estate loans are loans secured by multifamily and commercial properties where the primary source of repayment is derived from rental income associated with the property (that is, loans for which 50 percent or more of the source of repayment comes from third party, nonaffiliated, rental income) or the proceeds of the sale, refinancing, or permanent financing of the property. These loans are made to finance income-producing properties such as apartment buildings, office and industrial buildings, and retail properties. Owner-occupied commercial real estate loans are loans where the primary source of repayment is the cash flow from the ongoing operations and business activities conducted by the party, or affiliate of the party, who owns the property.

 

Commercial, industrial, and agricultural: The commercial and industrial loan portfolio segment includes commercial and industrial loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases or other expansion projects. Collection risk in this portfolio is driven by the creditworthiness of underlying borrowers, particularly cash flow from customers’ business operations. Commercial and industrial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower, if any. The cash flows of borrowers, however, may not be as expected and any collateral securing these loans may fluctuate in value. Most commercial and industrial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and usually incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

 

Consumer: The consumer loan portfolio segment includes non-real estate secured direct loans to consumers for household, family, and other personal expenditures. Consumer loans may be secured or unsecured and are usually structured with short or medium term maturities. These loans are underwritten and approved based on a number of consumer credit quality criteria including limits on maximum LTV ratios on secured consumer loans, minimum credit scores, and maximum debt to income ratios. Many traditional forms of consumer installment credit have standard monthly payments and fixed repayment schedules of one to five years. These loans are made with either fixed or variable interest rates that are based on specific indices. Installment loans fill a variety of needs, such as financing the purchase of an automobile, a boat, a recreational vehicle or other large personal items, or for consolidating debt. These loans may be unsecured or secured by an assignment of title, as in an automobile loan, or by money in a bank account. In addition to consumer installment loans, this portfolio segment also includes secured and unsecured personal lines of credit as well as overdraft protection lines. Loans in this portfolio segment are sensitive to unemployment and other key consumer economic measures.

 

Allowance For Credit Losses ("ACL") - Loans. The allowance for credit losses on loans is a contra-asset valuation account, calculated in accordance with ASC 326, that is deducted from the amortized cost basis of loans to present the net amount expected to be collected. The amount of the allowance represents management's best estimate of current expected credit losses on loans considering available information, from internal and external sources, relevant to assessing collectability over the loans' contractual terms, adjusted for expected prepayments when appropriate. Relevant available information includes historical credit loss experience, current conditions and reasonable and supportable forecasts. While historical credit loss experience provides the basis for the estimation of expected credit losses, adjustments to historical loss information may be made for differences in current portfolio-specific risk characteristics, environmental conditions or other relevant factors. The allowance for credit losses is measured on a collective basis for portfolios of loans when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Expected credit losses for collateral dependent loans, including loans where the borrower is experiencing financial difficulty but foreclosure is not probable, are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.

 

The Company’s discounted cash flow methodology incorporates a probability of default and loss given default model, as well as expectations of future economic conditions, using reasonable and supportable forecasts. Together, the probability of default and loss given default model with the use of reasonable and supportable forecasts generate estimates for cash flows expected and not expected to be collected over the estimated life of a loan. Estimates of future expected cash flows ultimately reflect assumptions made concerning net credit losses over the life of a loan. The use of reasonable and supportable forecasts requires significant judgment. Management leverages economic projections from reputable and independent third parties to inform and provide its reasonable and supportable economic forecasts. The Company’s model reverts to a straight line basis for purposes of estimating cash flows beyond a period deemed reasonable and supportable. The Company forecasts probability of default and loss given default based on economic forecast scenarios over a four quarter time period before reverting to a straight line basis for a four quarter time period. The duration of the forecast horizon, the period over which forecasts revert to a straight line basis, the economic forecasts that management utilizes, as well as additional internal and external indicators of economic forecasts that management considers, may change over time depending on the nature and composition of our loan portfolio. Changes in economic forecasts, in conjunction with changes in loan specific attributes, impact a loan’s probability of default and loss given default, which can drive changes in the determination of the ACL. Expectations of future cash flows are discounted at the loan’s effective interest rate. The resulting ACL represents the amount by which the loan’s amortized cost exceeds the net present value of a loan’s discounted cash flows expected to be collected. The ACL is recorded through a charge to provision for credit losses and is reduced by charge-offs, net of recoveries on loans previously charged-off. It is the Company’s policy to charge-off loan balances at the time they have been deemed uncollectible.

 

For segments where the discounted cash flow methodology is not used, a remaining life methodology is utilized. The remaining life method uses an average annual charge-off rate applied to the contractual term, further adjusted for estimated prepayments to determine the unadjusted historical charge-off rate for the remaining balance of assets.

 

The estimated loan losses for all loan segments are adjusted for changes in qualitative factors not inherently considered in the quantitative analyses. The qualitative categories and the measurements used to quantify the risks within each of these categories are subjectively selected by management. The data for each measurement may be obtained from internal or external sources. The current period measurements are evaluated and assigned a factor commensurate with the current level of risk relative to past measurements over time. The resulting qualitative adjustments are applied to the relevant collectively evaluated loan portfolios. These adjustments are based upon the following:

 

 

1.

Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses.

 

2.

Changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments.

 

3.

Changes in the nature and volume of the portfolio and in the terms of loans.

 

4.

Changes in the experience, ability, and depth of lending management and other relevant staff.

 

5.

Changes in the volume and severity of past-due loans, the volume of non-accrual loans, and the volume and severity of adversely classified or graded loans.

 

6.

Changes in the quality of the Company's loan review system.

 

7.

Changes in the value of underlying collateral for collateral-dependent loans.

 

8.

The existence and effect of any concentrations of credit, and changes in the level of such concentrations.

 

9.

The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the Company’s existing portfolio.

 

The qualitative allowance allocation, as determined by the processes noted above, is increased or decreased for each loan segment based on the assessment of these various qualitative factors.

 

Loans that do not share similar risk characteristics with the collectively evaluated pools are evaluated on an individual basis and are excluded from the collectively evaluated pools. Individual evaluations are generally performed for loans greater than $500,000 which have experienced significant credit deterioration. Such loans are evaluated for credit losses based on the fair value of collateral. When management determines that foreclosure is probable, expected credit losses are based on the fair value of the collateral, less selling costs. For loans for which foreclosure is not probable, but for which repayment is expected to be provided substantially through the operation or sale of the collateral, the Company has elected the practical expedient under ASC 326 to estimate expected credit losses based on the fair value of collateral, with selling costs considered in the event sale of the collateral is expected. Loans greater than $100,000 for which terms have been modified either through principal forgiveness, payment delay, term extension, or interest rate reduction are evaluated using these same individual evaluation methods.

 

In assessing the adequacy of the allowance for credit losses, the Company considers the results of the Company's ongoing independent loan review process. The Company undertakes this process both to ascertain those loans in the portfolio with elevated credit risk and to assist in its overall evaluation of the risk characteristics of the entire loan portfolio. Its loan review process includes the judgment of management, independent internal loan reviewers and reviews that may have been conducted by third-party reviewers including regulatory examiners. The Company incorporates relevant loan review results in the allowance.

 

In accordance with CECL, losses are estimated over the remaining contractual terms of loans, adjusted for prepayments and curtailment. The contractual term excludes expected extensions, renewals and modifications.

 

Credit losses are estimated on the amortized cost basis of loans, which includes the principal balance outstanding and deferred loan fees and costs. 

 

While management utilizes its best judgment and information available, the ultimate appropriateness of the allowance is dependent upon a variety of factors beyond our control, including the performance of our loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications. 
 

 

Loans are charged off when management believes that the full collectability of the loan is unlikely. As such, a loan may be partially charged-off after a “confirming event” has occurred which serves to validate that full repayment pursuant to the terms of the loan is unlikely.

 

Transactions in the allowance for credit losses for the six months ended  June 30, 2023 and  June 30, 2022 are summarized as follows:

 

   

(In Thousands)

 
   

Residential 1-4 Family Real Estate

   

Commercial and Multi-family Real Estate

   

Construction, Land Development and Farmland

   

Commercial, Industrial and Agricultural

   

1-4 family Equity Lines of Credit

   

Consumer and Other

   

Total

 

June 30, 2023

                                                       

Allowance for credit losses - loans:

                                                       

Beginning balance January 1,

  $ 7,310       15,299       13,305       1,437       1,170       1,292       39,813  

Provision for credit losses

    911       1,245       877       130       252       625       4,040  

Charge-offs

                                  (732 )     (732 )

Recoveries

    10             7                   225       242  

Ending balance

  $ 8,231       16,544       14,189       1,567       1,422       1,410       43,363  

 

   

(In Thousands)

 
   

Residential 1-4 Family Real Estate

   

Commercial and Multi-family Real Estate

   

Construction, Land Development and Farmland

   

Commercial, Industrial and Agricultural

   

1-4 family Equity Lines of Credit

   

Consumer and Other

   

Total

 

June 30, 2022

                                                       

Allowance for credit losses - loans:

                                                       

Beginning balance January 1,

  $ 9,242       16,846       9,757       1,329       1,098       1,360       39,632  

Impact of adopting ASC 326

    (3,393 )     (3,433 )     (266 )     219       (324 )     (367 )     (7,564 )

Provision

    432       196       2,199       (13 )     142       561       3,517  

Charge-offs

                                  (593 )     (593 )

Recoveries

    10             6       7             223       246  

Ending balance

  $ 6,291       13,609       11,696       1,542       916       1,184       35,238  

 

Transactions in the allowance for credit losses for the three months ended  June 30, 2023 and  June 30, 2022 are summarized as follows:

 

   

(In Thousands)

 
   

Residential 1-4 Family Real Estate

   

Commercial and Multi-family Real Estate

   

Construction, Land Development and Farmland

   

Commercial, Industrial and Agricultural

   

1-4 family Equity Lines of Credit

   

Consumer and Other

   

Total

 

June 30, 2023

                                                       

Allowance for credit losses - loans:

                                                       

Beginning balance April 1,

  $ 7,957       15,686       13,797       1,555       1,224       1,227       41,446  

Provision for credit losses

    264       858       389       12       198       357       2,078  

Charge-offs

                                  (284 )     (284 )

Recoveries

    10             3                   110       123  

Ending balance

  $ 8,231       16,544       14,189       1,567       1,422       1,410       43,363  

 

   

(In Thousands)

 
   

Residential 1-4 Family Real Estate

   

Commercial and Multi-family Real Estate

   

Construction, Land Development and Farmland

   

Commercial, Industrial and Agricultural

   

1-4 family Equity Lines of Credit

   

Consumer and Other

   

Total

 

June 30, 2022

                                                       

Allowance for credit losses - loans:

                                                       

Beginning balance April 1,

  $ 5,910       14,032       10,396       1,588       857       995       33,778  

Provision

    379       (423 )     1,297       (46 )     59       359       1,625  

Charge-offs

                                  (306 )     (306 )

Recoveries

    2             3                   136       141  

Ending balance

  $ 6,291       13,609       11,696       1,542       916       1,184       35,238  

 

The following table presents the amortized cost basis of collateral dependent loans at June 30, 2023 and  December 31, 2022 which are individually evaluated to determine expected credit losses:

 

   

In Thousands

 
   

Real Estate

   

Other

   

Total

 

June 30, 2023

                       

Residential 1-4 family real estate

  $ 1,956             1,956  

Commercial and multi-family real estate

    2,931             2,931  

Construction, land development and farmland

                 

Commercial, industrial and agricultural

                 

1-4 family equity lines of credit

                 

Consumer and other

                 
      4,887             4,887  

 

 

    In Thousands  
   

Real Estate

   

Other

   

Total

 

December 31, 2022

                       

Residential 1-4 family real estate

  $ 130             130  

Commercial and multi-family real estate

    508             508  

Construction, land development and farmland

                 

Commercial, industrial and agricultural

                 

1-4 family equity lines of credit

                 

Consumer and other

                 
    $ 638             638  

 

Loans are placed on nonaccrual status when there is a significant deterioration in the financial condition of the borrower, which often is determined when the principal or interest on the loan is more than 90 days past due, unless the loan is both well-secured and in the process of collection. Generally, all interest accrued but not collected for loans that are placed on nonaccrual status, is reversed against current income. Interest income is subsequently recognized only to the extent cash payments are received while the loan is classified as nonaccrual, but interest income recognition is reviewed on a case-by-case basis. A nonaccrual loan is returned to accruing status once the loan has been brought current and collection is reasonably assured or the loan has been “well-secured” through other techniques. Past due status is determined based on the contractual due date per the underlying loan agreement.

 

The following tables present the Company’s nonaccrual loans and past due loans as of June 30, 2023 and December 31, 2022.

 

Loans on Nonaccrual Status

 

   

In Thousands

 
   

June 30,

   

December 31,

 
   

2023

   

2022

 

Residential 1-4 family real estate

  $     $  

Commercial and multi-family real estate

           

Construction, land development and farmland

           

Commercial, industrial and agricultural

           

1-4 family equity lines of credit

           

Consumer and other

           

Total

  $     $  

 

Past Due Loans

 

   

(In thousands)

 
   

30-59 Days Past Due

   

60-89 Days Past Due

   

Non Accrual and Greater Than 89 Days Past Due

   

Total Non Accrual and Past Due

   

Current

   

Total Loans

   

Recorded Investment Greater Than 89 Days Past Due and Accruing

 

June 30, 2023

                                                       

Residential 1-4 family real estate

  $ 841       238       136       1,215       898,983       900,198     $ 136  

Commercial and multi-family real estate

    480                   480       1,158,384       1,158,864        

Construction, land development and farmland

    387                   387       967,224       967,611        

Commercial, industrial and agricultural

    16       12       7       35       126,655       126,690       7  

1-4 family equity lines of credit

    221       153             374       180,166       180,540        

Consumer and other

    319       646       41       1,006       94,997       96,003       41  

Total

  $ 2,264       1,049       184       3,497       3,426,409       3,429,906     $ 184  

December 31, 2022

                                                       

Residential 1-4 family real estate

  $ 2,046       1,080       426       3,552       851,418       854,970     $ 426  

Commercial and multi-family real estate

    397       1,626       400       2,423       1,061,874       1,064,297       400  

Construction, land development and farmland

    591                   591       878,937       879,528        

Commercial, industrial and agricultural

    49       62             111       124,492       124,603        

1-4 family equity lines of credit

    74       77             151       150,881       151,032        

Consumer and other

    403       184       43       630       92,702       93,332       43  

Total

  $ 3,560       3,029       869       7,458       3,160,304       3,167,762     $ 869  

 

Loan Modifications to Borrowers Experiencing Financial Difficulty

 

Effective January 1, 2023, we adopted ASU 2022-02 which eliminated the accounting guidance for TDRs and requires disclosures for certain loan modifications when a borrower is experiencing financial difficulty.

 

Occasionally, the Company modifies loans to borrowers in financial distress by providing, principal forgiveness, term extension, an other-than-insignificant payment delay or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses.

 

In some cases, the Company provides multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. For the loans included in the "combination" columns below, multiple types of modifications have been made on the same loan within the current reporting period. The combination is at least two of the following: a term extension, principal forgiveness, an other-than-insignificant payment delay and/or an interest rate reduction.

 

The following table presents the amortized cost basis of loans at  June 30, 2023 that were both experiencing financial difficulty and modified during the six months ended June 30, 2023, by class and type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below.

 

   

(In Thousands)

 
   

Principal Forgiveness

   

Payment Delay

   

Term Extension

   

Interest Rate Reduction

   

Combination Term Extension and Principal Forgiveness

   

Combination Term Extension and Interest Rate Reduction

   

Total Class of Financing Receivable

 
                                                         

Residential 1-4 family real estate

  $     $ 947     $     $     $     $       0.11 %

Commercial and multi-family real estate

          2,436                               0.21 %

Construction, land development and farmland

                                        %

Commercial, industrial and agricultural

                97                         0.08 %

1-4 family equity lines of credit

                                        %

Consumer and other

                                        %

Total

  $     $ 3,383     $ 97     $     $     $       0.10 %

 

 

The Company has not committed to lend additional amounts to the borrowers included in the previous table.

 

The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans that have been modified within the last 12 months:

 

   

In Thousands

 
   

30-59 Days Past Due

   

60-89 Days Past Due

   

Greater Than 89 Days Past Due

   

Total Past Due

 

June 30, 2023

                               

Residential 1-4 family real estate

  $     $     $     $  

Commercial and multi-family real estate

                       

Construction, land development and farmland

                       

Commercial, industrial and agricultural

                       

1-4 family equity lines of credit

                       

Consumer and other

                       

Total

  $     $     $     $  

 

As evidenced above, no such loans that have been modified within the last 12 months were thirty days or more past due.

 

 

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three and six months ended June 30, 2023 (dollars in thousands):

 

Six Months Ended June 30, 2023

    Principal Forgiveness       Weighted-Average Interest Rate Reduction       Weighted-Average Months of Term Extension  
                         

Residential 1-4 family real estate

  $       %      

Commercial and multi-family real estate

                 

Construction, land development and farmland

                 

Commercial, industrial and agricultural

                37  

1-4 family equity lines of credit

                 

Consumer and other

                 

Total

  $       %     37  

 

Three Months Ended June 30, 2023

    Principal Forgiveness       Weighted-Average Interest Rate Reduction       Weighted-Average Months of Term Extension  
                         

Residential 1-4 family real estate

  $       %      

Commercial and multi-family real estate

                 

Construction, land development and farmland

                 

Commercial, industrial and agricultural

                 

1-4 family equity lines of credit

                 

Consumer and other

                 

Total

  $       %      

 

There were no loan modifications with financial effect during the three months ended June 30, 2023.

 

The following table presents the amortized cost basis of loans that had a payment default during the three and six months ended June 30, 2023 and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty.

 

   

In Thousands

 

Six Months Ended June 30, 2023

    Principal Forgiveness       Payment Delay       Term Extension       Interest Rate Reduction  
                                 

Residential 1-4 family real estate

  $     $     $     $  

Commercial and multi-family real estate

                       

Construction, land development and farmland

                       

Commercial, industrial and agricultural

                       

1-4 family equity lines of credit

                       

Consumer and other

                       

Total

  $     $     $     $  

 

 

 

   

In Thousands

 

Three Months Ended June 30, 2023

    Principal Forgiveness       Payment Delay       Term Extension       Interest Rate Reduction  
                                 

Residential 1-4 family real estate

  $     $     $     $  

Commercial and multi-family real estate

                       

Construction, land development and farmland

                       

Commercial, industrial and agricultural

                       

1-4 family equity lines of credit

                       

Consumer and other

                       

Total

  $     $     $     $  

 

There were no payment defaults on modified loans during the three and six months ended June 30, 2023.

 

Upon the Company's determination that a modified loan (or a portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized costs basis of the loan is reduced by the amount deemed uncollectible and the allowance for credit losses is adjusted by the same amount. 

 

TDR Disclosures Prior to Adoption of ASU 2022-02

 

Prior to the adoption of ASU 2022-02 the restructuring of a loan was considered a TDR if both (i) the borrower was experiencing financial difficulties and (ii) the creditor had granted a concession. Concessions may have included interest rate reductions or below market interest rates, principal forgiveness, extension of terms and other actions intended to minimize potential losses. 

 

The Company did not modify any loan that was considered a TDR during the three and six months ended June 30, 2022.

 

As of June 30, 2023 there were no consumer mortgage loans in the process of foreclosure. As of  December 31, 2022, the Company's recorded investment in consumer mortgage loans in the process of foreclosure totaled $11,000.

 

Potential problem loans, which include nonperforming loans, amounted to approximately $4.7 million at June 30, 2023 and $6.4 million at December 31, 2022. Potential problem loans represent those loans with a well-defined weakness and where information about possible credit problems of borrowers has caused management to have serious doubts about the borrower’s ability to comply with present repayment terms. This definition is believed to be substantially consistent with the standards established by the FDIC, the Bank’s primary federal regulator, for loans classified as special mention, substandard, or doubtful.

 

The following summary presents the Bank's loan balances by primary loan classification and the amount classified within each risk rating category. Pass rated loans include all credits other than those included in special mention, substandard and doubtful which are defined as follows:

 

 

Special mention loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date.

 

Substandard loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

 

Doubtful loans have all the characteristics of substandard loans with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The Bank considers all doubtful loans to be collateral dependent and places such loans on nonaccrual status.

 

The table below presents loan balances classified within each risk rating category by primary loan type and based on year of origination as of June 30, 2023:

 

   

In Thousands

 
                                                   

Revolving

         
   

2023

   

2022

   

2021

   

2020

   

2019

   

Prior

   

Loans

   

Total

 

June 30, 2023

                                                               

Residential 1-4 family real estate

                                                               

Pass

  $ 85,818       289,151       252,693       98,878       59,129       99,673       11,154       896,496  

Special mention

          241             881       62       1,482             2,666  

Substandard

                            130       906             1,036  

Total Residential 1-4 family real estate

  $ 85,818       289,392       252,693       99,759       59,321       102,061       11,154       900,198  

Residential 1-4 family real estate:

                                                               

Current-period gross charge-offs

  $                                            

Commercial and multi-family real estate

                                                               

Pass

  $ 38,243       283,452       295,110       184,535       96,211       224,059       36,975       1,158,585  

Special mention

                      158             36             194  

Substandard

                                  85             85  

Total Commercial and multi-family real estate

  $ 38,243       283,452       295,110       184,693       96,211       224,180       36,975       1,158,864  

Commercial and multi-family real estate:

                                                               

Current-period gross charge-offs

  $                                            

Construction, land development and farmland

                                                               

Pass

  $ 128,715       379,396       204,918       31,324       8,567       13,380       201,256       967,556  

Special mention

                                  55             55  

Substandard

                                               

Total Construction, land development and farmland

  $ 128,715       379,396       204,918       31,324       8,567       13,435       201,256       967,611  

Construction, land development and farmland:

                                                               

Current-period gross charge-offs

  $                                            

Commercial, industrial and agricultural

                                                               

Pass

  $ 15,899       35,873       8,892       13,710       17,895       8,363       25,942       126,574  

Special mention

    97                                           97  

Substandard

          7                               12       19  

Total Commercial, industrial and agricultural

  $ 15,996       35,880       8,892       13,710       17,895       8,363       25,954       126,690  

Commercial, industrial and agricultural:

                                                               

Current-period gross charge-offs

  $                                            

1-4 family equity lines of credit

                                                               

Pass

  $                                     180,314       180,314  

Special mention

                                        86       86  

Substandard

                                        140       140  

Total 1-4 family equity lines of credit

  $                                     180,540       180,540  

1-4 family equity lines of credit:

                                                               

Current-period gross charge-offs

  $                                            

Consumer and other

                                                               

Pass

  $ 16,368       20,716       7,815       15,853       5,329       6,805       22,842       95,728  

Special mention

          66       83       12                         161  

Substandard

          90       9       12             3             114  

Total Consumer and other

  $ 16,368       20,872       7,907       15,877       5,329       6,808       22,842       96,003  

Consumer and other:

                                                               

Current-period gross charge-offs

  $ 1       105       41       4             1       580       732  

 

The table below presents loan balances classified within each risk rating category based on year of origination as of June 30, 2023:

 

   

In Thousands

 
   

2023

   

2022

   

2021

   

2020

   

2019

   

Prior

   

Revolving Loans

   

Total

 

June 30, 2023

                                                               

Pass

  $ 285,043       1,008,588       769,428       344,300       187,131       352,280       478,483       3,425,253  

Special mention

    97       307       83       1,051       62       1,573       86       3,259  

Substandard

          97       9       12       130       994       152       1,394  

Total

  $ 285,140       1,008,992       769,520       345,363       187,323       354,847       478,721       3,429,906  

 

The table below presents loan balances classified within each risk rating category by primary loan type and based on year of origination as of December 31, 2022:

 

   

In Thousands

 
                                                   

Revolving

         
   

2022

   

2021

   

2020

   

2019

   

2018

   

Prior

   

Loans

   

Total

 

December 31, 2022

                                                               

Residential 1-4 family real estate:

                                                               

Pass

  $ 290,315       262,690       106,107       61,984       29,526       81,229       17,751       849,602  

Special mention

    245       300       885       62       115       1,955       349       3,911  

Substandard

                      131             1,326             1,457  

Total Residential 1-4 family real estate

  $ 290,560       262,990       106,992       62,177       29,641       84,510       18,100       854,970  

Commercial and multi-family real estate:

                                                               

Pass

  $ 271,403       246,265       161,326       107,908       74,494       166,267       36,342       1,064,005  

Special mention

                162                   40             202  

Substandard

                                  90             90  

Total Commercial and multi-family real estate

  $ 271,403       246,265       161,488       107,908       74,494       166,397       36,342       1,064,297  

Construction, land development and farmland:

                                                               

Pass

  $ 364,681       237,051       90,341       9,648       5,212       9,445       163,076       879,454  

Special mention

                                  60             60  

Substandard

                                  14             14  

Total Construction, land development and farmland

  $ 364,681       237,051       90,341       9,648       5,212       9,519       163,076       879,528  

Commercial, industrial and agricultural:

                                                               

Pass

  $ 39,222       10,812       15,743       20,441       5,062       4,641       28,567       124,488  

Special mention

    7       44       17                   47             115  

Substandard

                                               

Total Commercial, industrial and agricultural

  $ 39,229       10,856       15,760       20,441       5,062       4,688       28,567       124,603  

1-4 family equity lines of credit:

                                                               

Pass

  $                                     150,849       150,849  

Special mention

                                        67       67  

Substandard

                                        116       116  

Total 1-4 family equity lines of credit

  $                                     151,032       151,032  

Consumer and other:

                                                               

Pass

  $ 28,487       11,163       18,075       5,995       345       6,757       22,166       92,988  

Special mention

    74       130       20       2                         226  

Substandard

    74       19       13             11       1             118  

Total Consumer and other

  $ 28,635       11,312       18,108       5,997       356       6,758       22,166       93,332  

 

The table below presents loan balances classified within each risk rating category based on year of origination as of December 31, 2022:

 

   

In Thousands

 
   

2022

   

2021

   

2020

   

2019

   

2018

   

Prior

   

Revolving Loans

   

Total

 

December 31, 2022

                                                               

Pass

  $ 994,108       767,981       391,592       205,976       114,639       268,339       418,751       3,161,386  

Special mention

    326       474       1,084       64       115       2,102       416       4,581  

Substandard

    74       19       13       131       11       1,431       116       1,795  

Total

  $ 994,508       768,474       392,689       206,171       114,765       271,872       419,283       3,167,762