XML 34 R20.htm IDEA: XBRL DOCUMENT v3.22.4
Note 11 - Income Taxes
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Income Tax Disclosure [Text Block]

(11)

Income Taxes

 

The components of the net deferred tax asset at  December 31, 2022 and 2021 were as follows:

 

  

In Thousands

 
  

2022

  

2021

 

Deferred tax asset:

        

Federal

 $40,690   11,604 

State

  13,095   3,613 
   53,785   15,217 

Deferred tax liability:

        

Federal

  (1,850)  (1,822)

State

  (612)  (603)
   (2,462)  (2,425)

Net deferred tax asset

 $51,323   12,792 

 

The tax effects of each type of significant item that gave rise to deferred tax assets (liabilities) at  December 31, 2022 and 2021 were: 

 

  

In Thousands

 
  

2022

  

2021

 

Financial statement allowance for credit losses in excess of tax allowance

 $10,128   10,129 

Excess of depreciation deducted for tax purposes over the amounts deducted in the financial statements

  (1,801)  (2,098)

Financial statement deduction for deferred compensation in excess of deduction for tax purposes

  1,464   1,347 

Financial statement income on FHLB stock dividends not recognized for tax purposes

  (327)  (327)

Financial statement off-balance sheet exposure allowance for credit losses in excess of tax allowance

  1,604    

Unrealized loss on securities available-for-sale

  39,073   2,235 

Equity based compensation

  1,224   1,028 

Other items, net

  (42)  478 

Net deferred tax asset

 $51,323   12,792 

 

The components of income tax expense (benefit) at  December 31, 2022, 2021 and 2020 are summarized as follows:

 

  

In Thousands

 
  

Federal

  

State

  

Total

 

2022

            

Current

 $15,096   2,011   17,107 

Deferred

  (1,565)  (486)  (2,051)

Total

 $13,531   1,525   15,056 

2021

            

Current

 $13,580   2,084   15,664 

Deferred

  (698)  (234)  (932)

Total

 $12,882   1,850   14,732 

2020

            

Current

 $11,383   1,539   12,922 

Deferred

  (2,503)  (801)  (3,304)

Total

 $8,880   738   9,618 

 

 

A reconciliation of actual income tax expense of $15,056,000, $14,732,000 and $9,618,000 for the years ended December 31, 2022, 2021 and 2020, respectively, to the “expected” tax expense (computed by applying the statutory rate of 21% for 20222021 and 2020 to earnings before income taxes) is as follows:

 

  

In Thousands

 
  

2022

  

2021

  

2020

 

Computed “expected” tax expense

 $14,301   13,473   10,103 

State income taxes, net of Federal income tax benefit

  1,117   1,584   552 

Tax exempt interest, net of interest expense exclusion

  (274)  (237)  (245)

Earnings on cash surrender value of life insurance

  (273)  (205)  (173)

Expenses not deductible for tax purposes

  23   12   14 

Equity based compensation

  (55)  (28)  (6)

Other

  217   133   (627)
  $15,056   14,732   9,618 

 

Total income tax expense (benefit) for 2022, 2021 and 2020, includes $(423,000), $7,000 and $231,000 of expense (benefit) related to the realized gain and loss on sale of securities, respectively.

 

As of December 31, 20222021 and 2020 the Company has not accrued or recognized interest or penalties related to uncertain tax positions. It is the Company’s policy to recognize interest and/or penalties related to income tax matters in income tax expense.

 

No valuation allowance for deferred tax assets was recorded at December 31, 2022 and 2021 as management believes it is more likely than not that all of the deferred tax assets will be realized against deferred tax liabilities and projected future taxable income. There were no unrecognized tax benefits during any of the reported periods.

 

The Company and Wilson Bank file income tax returns in the United States (“U.S.”), as well as in the State of Tennessee. The Company is no longer subject to U.S. federal or state income tax examinations by tax authorities for years before 2019. The Company’s Federal tax returns have been audited through December 31, 2005 with no changes.