XML 28 R17.htm IDEA: XBRL DOCUMENT v3.21.1
Note 7 - Fair Value Measurements
3 Months Ended
Mar. 31, 2021
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

 

Note 7. Fair Value Measurements

 

FASB ASC 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a framework for measuring fair value in U.S. GAAP and expands disclosures about fair value measurements. The definition of fair value focuses on the exit price, i.e., the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, not the entry price (i.e., the price that would be paid to acquire the asset or received to assume the liability at the measurement date). The statement emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, the fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability.

 

Valuation Hierarchy

 

FASB ASC 820 establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:

 

 

Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

   
 

Level 2 — inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

   
 

Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Following is a description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy.

 

Assets

 

Securities available-for-sale — Where quoted prices are available for identical securities in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include highly liquid government securities and certain other financial products. If quoted market prices are not available, then fair values are estimated by using pricing models that use observable inputs or quoted prices of securities with similar characteristics and are classified within Level 2 of the valuation hierarchy. In certain cases where there is limited activity or less transparency around inputs to the valuation and more complex pricing models or discounted cash flows are used, securities are classified within Level 3 of the valuation hierarchy.

 

Hedged Loans — The fair value of our hedged loan portfolio is intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction.

 

Impaired loans — A loan is considered to be impaired when it is probable the Company will be unable to collect all principal and interest payments due in accordance with the contractual terms of the loan agreement. Impaired loans are measured based on the present value of expected payments using the loan’s original effective rate as the discount rate, the loan’s observable market price, or the fair value of the collateral less selling costs if the loan is collateral dependent. If the recorded investment in the impaired loan exceeds the measure of fair value, a valuation allowance may be established as a component of the allowance for loan losses or the expense is recognized as a charge-off. Impaired loans are classified within Level 3 of the valuation hierarchy due to the unobservable inputs used in determining their fair value such as collateral values and the borrower’s underlying financial condition.

 

Other real estate owned — Other real estate owned (“OREO”) represents real estate foreclosed upon by the Company through loan defaults by customers or acquired in lieu of foreclosure. Substantially all of these amounts relate to construction and land development, other loans secured by land, and commercial real estate loans for which the Company believes it has adequate collateral. Upon foreclosure, the property is recorded at the lower of cost or fair value, based on appraised value, less selling costs estimated as of the date acquired with any loss recognized as a charge-off through the allowance for loan losses. Additional OREO losses for subsequent valuation downward adjustments are determined on a specific property basis and are included as a component of noninterest expense along with holding costs. Any gains or losses realized at the time of disposal are also reflected in noninterest expense, as applicable. OREO is included in Level 3 of the valuation hierarchy due to the lack of observable market inputs into the determination of fair value. Appraisal values are property-specific and sensitive to the changes in the overall economic environment.

 

Bank Owned Life Insurance — The cash surrender value of bank owned life insurance policies is carried at fair value. The Company uses financial information received from insurance carriers indicating the performance of the insurance policies and cash surrender values in determining the carrying value of life insurance. The Company reflects these assets within Level 3 of the valuation hierarchy due to the unobservable inputs included in the valuation of these items. The Company does not consider the fair values of these policies to be materially sensitive to changes in these unobservable inputs.

 

Mortgage loans held-for-sale — Mortgage loans held-for-sale are carried at fair value, and are classified within Level 2 of the valuation hierarchy. The fair value of mortgage loans held-for-sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan.

 

Mortgage banking derivatives —The fair values of mortgage banking derivatives are based on valuation models using observable market data as of the measurement date (Level 2).

 

The following tables present the financial instruments carried at fair value as of March 31, 2021 and December 31, 2020, by caption on the consolidated balance sheet and by FASB ASC 820 valuation hierarchy (as described above): 

 

  

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 
  

(In Thousands)

 
  Total Carrying Value in the Consolidated Balance Sheet  Quoted Market Prices in an Active Market (Level 1)  Models with Significant Observable Market Parameters (Level 2)  Models with Significant Unobservable Market Parameters (Level 3) 

March 31, 2021

                
Hedged Loans $26,494      26,494    

Investment securities available-for-sale:

                

U.S. Government sponsored enterprises

  124,025      124,025    

Mortgage-backed securities

  288,662      288,662    

Asset-backed securities

  40,130      40,130    
Corporate bonds  2,544      2,544    

State and municipal securities

  158,571      158,571    

Total investment securities available-for-sale

  613,932      613,932    

Mortgage loans held for sale

  28,635      28,635    

Derivatives

  2,685      2,685    

Bank owned life insurance

  35,401         35,401 

Total assets

 $707,147      671,746   35,401 
                 

Derivatives

 $-          

Total liabilities

 $-          
                 

December 31, 2020

                

Hedged Loans

 $29,417      29,417    

Investment securities available-for-sale:

                

U.S. Government sponsored enterprises

  125,905      125,905    

Mortgage-backed securities

  263,790      263,790    

Asset-backed securities

  36,957      36,957    

Corporate bonds

  2,600      2,600    

State and municipal securities

  151,291      151,291    

Total investment securities available-for-sale

  580,543      580,543    

Mortgage loans held for sale

  19,474      19,474    

Derivatives

  714      714    

Bank owned life insurance

  35,197         35,197 

Total assets

 $665,345      630,148   35,197 
                 
Derivatives $208      208    
Total liabilities $208      208    

 

 

  

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

 
  

(In Thousands)

 
  Total Carrying Value in the Consolidated Balance Sheet  Quoted Market Prices in an Active Market (Level 1)  Models with Significant Observable Market Parameters (Level 2)  Models with Significant Unobservable Market Parameters (Level 3) 

March 31, 2021

                

Other real estate owned

 $183         183 

Impaired loans, net (¹)

  2,584         2,584 

Total

 $2,767         2,767 

December 31, 2020

                

Other real estate owned

 $          

Impaired loans, net (¹)

  2,635         2,635 

Total

 $2,635         2,635 

 

(1) 

Amount is net of a valuation allowance of $699,000 at March 31, 2021 and $742,000 at  December 31, 2020 as required by ASC 310, “Receivables.”

 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which we have utilized Level 3 inputs to determine fair value at March 31, 2021 and December 31, 2020:

 

  

Valuation Techniques (2)

 

Significant Unobservable Inputs

 

Weighted Average

 

Impaired loans

 

Appraisal

 

Estimated costs to sell

 10% 

Other real estate owned

 

Appraisal

 

Estimated costs to sell

 

10%

 
        
(2) The fair value is generally determined through independent appraisals of the underlying collateral, which may include Level 3 inputs that are not identifiable, or by using the discounted cash flow method if the loan is not collateral dependent. 

 

In the case of its investment securities portfolio, the Company monitors the valuation technique utilized by various pricing agencies to ascertain when transfers between levels have been affected. The nature of the remaining assets and liabilities is such that transfers in and out of any level are expected to be rare. For the three months ended March 31, 2021, there were no transfers between Levels 1, 2 or 3.

 

The table below includes a rollforward of the balance sheet amounts for the three months ended March 31, 2021 and 2020 (including the change in fair value) for financial instruments classified by the Company within Level 3 of the valuation hierarchy for assets and liabilities measured at fair value on a recurring basis. When a determination is made to classify a financial instrument within Level 3 of the valuation hierarchy, the determination is based upon the significance of the unobservable factors to the overall fair value measurement. However, since Level 3 financial instruments typically include, in addition to the unobservable or Level 3 components, observable components (that is, components that are actively quoted and can be validated to external sources), the gains and losses in the table below include changes in fair value due in part to observable factors that are part of the valuation methodology (in thousands):

 

  

For the Three Months Ended March 31,

 
  

2021

  

2020

 
  Other Assets  Other Liabilities  Other Assets  Other Liabilities 

Fair value, January 1

 $35,197     $31,762    

Total realized gains included in income

  204      183    

Change in unrealized gains/losses included in other comprehensive income for assets and liabilities still held at March 31

            

Purchases, issuances and settlements, net

            

Transfers out of Level 3

            

Fair value, March 31

 $35,401     $31,945    

Total realized gains included in income related to financial assets and liabilities still on the consolidated balance sheet at March 31

 $204     $183    

 

The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments that are not measured at fair value. In cases where quoted market prices or observable components are not available, fair values are based on estimates using discounted cash flow models. Those models are significantly affected by the assumptions used, including the discount rates, estimates of future cash flows and borrower creditworthiness. The fair value estimates presented herein are based on pertinent information available to management as of March 31, 2021 and December 31, 2020. Such amounts have not been revalued for purposes of these consolidated financial statements since those dates and, therefore, current estimates of fair value may differ significantly from the amounts presented herein.

 

Cash and cash equivalents — The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.

 

Loans — The fair value of our loan portfolio includes a credit risk factor in the determination of the fair value of our loans. This credit risk assumption is intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. Our loan portfolio is initially fair valued using a segmented approach. We divide our loan portfolio into the following categories: variable rate loans, impaired loans and all other loans. The results are then adjusted to account for credit risk.

 

For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values approximate carrying values. Fair values for impaired loans are estimated using discounted cash flow models or based on the fair value of the underlying collateral. For other loans, fair values are estimated using discounted cash flow models, using current market interest rates offered for loans with similar terms to borrowers of similar credit quality. The values derived from the discounted cash flow approach for each of the above portfolios are then further discounted to incorporate credit risk to determine the exit price.

 

Deposits and Federal Home Loan Bank borrowings — Fair values for deposits and Federal Home Loan Bank borrowings are estimated using discounted cash flow models, using current market interest rates offered on deposits with similar remaining maturities.

 

Restricted equity securities — It is not practical to determine the fair value of Federal Home Loan Bank or Federal Reserve Bank stock due to restrictions placed on its transferability.

 

Accrued interest receivable/payable — The carrying amounts of accrued interest approximate fair value resulting in a Level 1, Level 2 or Level 3 classification based on the asset/liability with which they are associated.

 

Off-Balance Sheet Instruments — The fair values of the Company’s off-balance-sheet financial instruments are based on fees charged to enter into similar agreements. However, commitments to extend credit do not represent a significant value to the Company until such commitments are funded.

 

The following table presents the carrying amounts, estimated fair value and placement in the fair valuation hierarchy of the Company’s financial instruments at March 31, 2021 and December 31, 2020. This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization.

 

  Carrying/ Notional  

Estimated

  Quote Market Prices in an Active Market  Models with Significant Observable Market Parameters  Models with Significant Unobservable Market Parameters 

(in Thousands)

 

Amount

  

Fair Value (¹)

  

(Level 1)

  

(Level 2)

  

(Level 3)

 

March 31, 2021

                    

Financial assets:

                    

Cash and cash equivalents

 $456,529   456,529   456,529       

Loans, net

  2,294,999   2,296,988         2,296,988 

Restricted equity securities

  5,089   NA   NA   NA   NA 

Accrued interest receivable

  7,933   7,933   1   2,099   5,833 

Financial liabilities:

                    

Deposits

  3,140,826   2,896,171         2,896,171 

Federal Home Loan Bank borrowings

               

Accrued interest payable

  2,236   2,236         2,236 
                     

December 31, 2020

                    

Financial assets:

                    

Cash and cash equivalents

 $338,856   338,856   338,856       

Loans, net

  2,282,766   2,302,530         2,302,530 

Restricted equity securities

  5,089   NA   NA   NA   NA 

Accrued interest receivable

  7,516   7,516   1   2,210   5,305 

Financial liabilities:

                    

Deposits

  2,960,595   2,796,339         2,796,339 
Federal Home Loan Bank borrowings  3,638   3,755         3,755 

Accrued interest payable

  3,051   3,051         3,051 

 

(1) 

Estimated fair values are consistent with an exit-price concept. The assumptions used to estimate the fair values are intended to approximate those that a market-participant would realize in a hypothetical orderly transaction.