XML 23 R12.htm IDEA: XBRL DOCUMENT v3.21.1
Note 2 - Loans and Allowance for Loan Losses
3 Months Ended
Mar. 31, 2021
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 2. Loans and Allowance for Loan Losses

 

For financial reporting purposes, the Company classifies its loan portfolio based on the underlying collateral utilized to secure each loan. This classification is consistent with that utilized in the Quarterly Report of Condition and Income filed by the Bank with the Federal Deposit Insurance Corporation (“FDIC”).

 

The following schedule details the loans of the Company at March 31, 2021 and December 31, 2020:

 

  

(In Thousands)

 
  March 31, 2021  December 31, 2020 

Mortgage loans on real estate:

        

Residential 1-4 family

 $527,092  $535,994 

Multifamily

  93,318   111,646 

Commercial

  865,388   837,766 

Construction and land development

  513,931   488,626 

Farmland

  12,377   15,429 

Second mortgages

  8,164   8,433 

Equity lines of credit

  76,633   78,889 

Total mortgage loans on real estate

  2,096,903   2,076,783 

Commercial loans

  170,712   172,811 

Agricultural loans

  1,019   1,206 

Consumer installment loans

        

Personal

  62,403   66,193 

Credit cards

  4,321   4,324 

Total consumer installment loans

  66,724   70,517 

Other loans

  9,147   9,283 

Total loans before net deferred loan fees

  2,344,505   2,330,600 

Net deferred loan fees

  (10,176)  (9,295)

Total loans

  2,334,329   2,321,305 

Less: Allowance for loan losses

  (39,330)  (38,539)

Net loans

 $2,294,999  $2,282,766 

 

Risk characteristics relevant to each portfolio segment are as follows:

 

Construction and land development: Loans for non-owner-occupied real estate construction or land development are generally repaid through cash flow related to the operation, sale or refinance of the property. The Company also finances construction loans for owner-occupied properties. A portion of the Company’s construction and land portfolio segment is comprised of loans secured by residential product types (residential land and single-family construction). With respect to construction loans to developers and builders that are secured by non-owner occupied properties that the Company may originate from time to time, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success. Construction and land development loans are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption and lease rates, market sales activity, and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayments substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

 

1-4 family residential real estate: Residential real estate loans represent loans to consumers or investors to finance a residence. These loans are typically financed on 15 to 30 year amortization terms, but generally with shorter maturities of 5 to 15 years. Many of these loans are extended to borrowers to finance their primary or secondary residence. Loans to an investor secured by a 1-4 family residence will be repaid from either the rental income from the property or from the sale of the property. This loan segment also includes closed-end home equity loans that are secured by a first or second mortgage on the borrower’s residence. This allows customers to borrow against the equity in their home. Loans in this portfolio segment are underwritten and approved based on a number of credit quality criteria including limits on maximum Loan-to-Value ("LTV"), minimum credit scores, and maximum debt to income. Real estate market values as of the time the loan is made directly affect the amount of credit extended and, in addition, changes in these residential property values impact the depth of potential losses in this portfolio segment.

 

1-4 family HELOC: This loan segment includes open-end home equity loans that are secured by a first or second mortgage on the borrower’s residence. This allows customers to borrow against the equity in their home utilizing a revolving line of credit. These loans are underwritten and approved based on a number of credit quality criteria including limits on maximum LTV ratios, minimum credit scores, and maximum debt to income ratios. Real estate market values as of the time the loan is made directly affect the amount of credit extended and, in addition, changes in these residential property values impact the depth of potential losses in this portfolio segment. Because of the revolving nature of these loans, as well as the fact that many represent second mortgages, this portfolio segment can contain more risk than the amortizing 1-4 family residential real estate loans.

 

Multi-family and commercial real estate: Multi-family and commercial real estate loans are subject to underwriting standards and processes similar to commercial and industrial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate.

 

Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single market or industry. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. The Company also utilizes third-party experts to provide insight and guidance about economic conditions and trends affecting the market areas it serves. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans. Non-owner occupied commercial real estate loans are loans secured by multifamily and commercial properties where the primary source of repayment is derived from rental income associated with the property (that is, loans for which 50 percent or more of the source of repayment comes from third party, nonaffiliated, rental income) or the proceeds of the sale, refinancing, or permanent financing of the property. These loans are made to finance income-producing properties such as apartment buildings, office and industrial buildings, and retail properties. Owner-occupied commercial real estate loans are loans where the primary source of repayment is the cash flow from the ongoing operations and business activities conducted by the party, or affiliate of the party, who owns the property.

 

Commercial and Industrial: The commercial and industrial loan portfolio segment includes commercial and industrial loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases or other expansion projects. Also included in this category are PPP loans guaranteed by the SBA, which totaled $67.2 million at  March 31, 2021 and $62.4 million at December 31, 2020. Collection risk in this portfolio is driven by the creditworthiness of underlying borrowers, particularly cash flow from customers’ business operations. Commercial and industrial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower, if any. The cash flows of borrowers, however, may not be as expected and any collateral securing these loans may fluctuate in value. Most commercial and industrial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and usually incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

 

Consumer: The consumer loan portfolio segment includes non-real estate secured direct loans to consumers for household, family, and other personal expenditures. Consumer loans may be secured or unsecured and are usually structured with short or medium term maturities. These loans are underwritten and approved based on a number of consumer credit quality criteria including limits on maximum LTV ratios on secured consumer loans, minimum credit scores, and maximum debt to income ratios. Many traditional forms of consumer installment credit have standard monthly payments and fixed repayment schedules of one to five years. These loans are made with either fixed or variable interest rates that are based on specific indices. Installment loans fill a variety of needs, such as financing the purchase of an automobile, a boat, a recreational vehicle or other large personal items, or for consolidating debt. These loans may be unsecured or secured by an assignment of title, as in an automobile loan, or by money in a bank account. In addition to consumer installment loans, this portfolio segment also includes secured and unsecured personal lines of credit as well as overdraft protection lines. Loans in this portfolio segment are sensitive to unemployment and other key consumer economic measures.

 

The adequacy of the allowance for loan losses is assessed at the end of each calendar quarter. The level of the allowance is based upon evaluation of the loan portfolio, past loan loss experience, current asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrowers’ ability to repay (including the timing of future payment), the estimated value of any underlying collateral, composition of the loan portfolio, current and anticipated economic conditions, historical loss experience, industry and peer bank loan quality indicators and other pertinent factors, including regulatory recommendations.

 

Transactions in the allowance for loan losses for the three months ended March 31, 2021 and 2020 are summarized as follows:

 

  

(In Thousands)

 
  Residential 1-4 Family  

Multifamily

  Commercial Real Estate  

Construction

  

Farmland

  Second Mortgages  Equity Lines of Credit  

Commercial

  Agricultural, Installment and Other  

Total

 

March 31, 2021

                                        

Allowance for loan losses:

                                        

Beginning balance

 $8,098   1,541   16,802   7,936   154   105   997   1,378   1,528   38,539 

Provision

  (197)  (207)  756   526   (30)  (3)  (27)  (80)  89   827 

Charge-offs

           (1)           (3)  (224)  (228)

Recoveries

  38         15               139   192 

Ending balance

 $7,939   1,334   17,558   8,476   124   102   970   1,295   1,532   39,330 

Ending balance individually evaluated for impairment

 $558      141                     699 

Ending balance collectively evaluated for impairment

 $7,381   1,334   17,417   8,476   124   102   970   1,295   1,532   38,631 

Loans:

                                        

Ending balance

 $527,092   93,318   865,388   513,931   12,377   8,164   76,633   170,712   76,890   2,344,505 

Ending balance individually evaluated for impairment

 $2,314      962                     3,276 

Ending balance collectively evaluated for impairment

 $524,778   93,318   864,426   513,931   12,377   8,164   76,633   170,712   76,890   2,341,229 

 

  Residential 1-4 Family  

Multifamily

  Commercial Real Estate  

Construction

  

Farmland

  Second Mortgages  Equity Lines of Credit  

Commercial

  Agricultural, Installment and Other  

Total

 

March 31, 2020

                                        

Allowance for loan losses:

                                        

Beginning balance

 $7,144   1,117   11,114   5,997   187   123   889   1,044   1,111   28,726 

Provision

  198   524   1,330   (816)  (10)  4   (44)  (46)  329   1,469 

Charge-offs

                          (355)  (355)

Recoveries

  9      300   19               113   441 

Ending balance

 $7,351   1,641   12,744   5,200   177   127   845   998   1,198   30,281 

Ending balance individually evaluated for impairment

 $715      220                     935 

Ending balance collectively evaluated for impairment

 $6,636   1,641   12,524   5,200   177   127   845   998   1,198   29,346 

Loans:

                                        

Ending balance

 $519,775   151,929   841,521   388,769   18,610   11,254   74,908   95,547   67,374   2,169,687 

Ending balance individually evaluated for impairment

 $1,429      999                     2,428 

Ending balance collectively evaluated for impairment

 $518,346   151,929   840,522   388,769   18,610   11,254   74,908   95,547   67,374   2,167,259 

 

Impaired Loans

 

At March 31, 2021 and  December 31, 2020, the Company had certain impaired loans of $1.3 million which were on non-accruing interest status. In each case, at the date such loans were placed on nonaccrual status, the Company reversed all previously accrued interest income against current year earnings. The rest of the Company's impaired loans as of such dates remained on accruing status. The following table presents the Company’s impaired loans at  March 31, 2021 and  December 31, 2020

 

  

In Thousands

 
  Recorded Investment  Unpaid Principal Balance  Related Allowance  Average Recorded Investment  Interest Income Recognized 

March 31, 2021

                    

With no related allowance recorded:

                    

Residential 1-4 family

 $1,101   1,427      1,132   2 

Multifamily

               

Commercial real estate

  311   311      311    

Construction

               

Farmland

               

Second mortgages

               

Equity lines of credit

               

Commercial

               

Agricultural, installment and other

               
  $1,412   1,738      1,443   2 

With related allowance recorded:

                    

Residential 1-4 family

 $1,217   1,214   558   1,230   15 

Multifamily

               

Commercial real estate

  654   651   141   658   8 

Construction

               

Farmland

               

Second mortgages

               

Equity lines of credit

               

Commercial

               

Agricultural, installment and other

               
  $1,871   1,865   699   1,888   23 

Total

                    

Residential 1-4 family

 $2,318   2,641   558   2,362   17 

Multifamily

               

Commercial real estate

  965   962   141   969   8 

Construction

               

Farmland

               

Second mortgages

               

Equity lines of credit

               

Commercial

               

Agricultural, installment and other

               
  $3,283   3,603   699   3,331   25 

 

  

In Thousands

 
  Recorded Investment  Unpaid Principal Balance  Related Allowance  Average Recorded Investment  Interest Income Recognized 

December 31, 2020

                    

With no related allowance recorded:

                    

Residential 1-4 family

 $1,162   1,507      395   26 

Multifamily

               

Commercial real estate

  311   311      311    

Construction

               

Farmland

               

Second mortgages

               

Equity lines of credit

               

Commercial

               

Agricultural, installment and other

               
  $1,473   1,818      706   26 

With related allowance recorded:

                    

Residential 1-4 family

 $1,242   1,240   594   1,273   66 

Multifamily

               

Commercial real estate

  662   659   148   676   22 

Construction

               

Farmland

               

Second mortgages

               

Equity lines of credit

               

Commercial

               

Agricultural, installment and other

               
  $1,904   1,899   742   1,949   88 

Total:

                    

Residential 1-4 family

 $2,404   2,747   594   1,668   92 

Multifamily

               

Commercial real estate

  973   970   148   987   22 

Construction

               

Farmland

               

Second mortgages

               

Equity lines of credit

               

Commercial

               

Agricultural, installment and other

               
  $3,377   3,717   742   2,655   114 

 

Impaired loans also include loans that the Bank may elect to formally restructure due to the weakening credit status of a borrower such that the restructuring may facilitate a repayment plan that minimizes the potential losses that the Bank may otherwise incur. These loans are classified as impaired loans and, if on non-accruing status as of the date of restructuring, the loans are included in the nonperforming loan balances. Not included in nonperforming loans are loans that have been restructured that were performing as of the restructure date.

 

Troubled Debt Restructuring

 

The Bank’s loan portfolio includes certain loans that have been modified in a troubled debt restructuring ("TDR"), where economic or other concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Bank’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.

 

The following table summarizes the carrying balances of TDRs at March 31, 2021 and December 31, 2020

 

  

March 31, 2021

  

December 31, 2020

 
  

(In thousands)

 

Performing TDRs

 $2,182  $2,147 

Nonperforming TDRs

  449   529 

Total TDRS

 $2,631  $2,676 

 

The following table outlines the amount of each troubled debt restructuring, categorized by loan classification, made during the three months ended March 31, 2021 and the three months ended March 31, 2020 (in thousands, except for number of contracts): 

 

  

March 31, 2021

  

March 31, 2020

 
  Number of Contracts  Pre Modification Outstanding Recorded Investment  Post Modification Outstanding Recorded Investment, Net of Related Allowance  Number of Contracts  Pre Modification Outstanding Recorded Investment  Post Modification Outstanding Recorded Investment, Net of Related Allowance 

Residential 1-4 family

    $  $     $  $ 

Multifamily

                  

Commercial real estate

           1   111   132 

Construction

                  

Farmland

                  

Second mortgages

                  

Equity lines of credit

                  

Commercial

                  

Agricultural, installment and other

                  

Total

    $  $   1  $111  $132 

 

As of March 31, 2021 the Company had no loan relationships that had been previously classified as a TDR subsequently default within twelve months of restructuring. As of  March 31, 2020 the Company had one loan relationship totaling $311,000 that had been previously classified as a TDR subsequently default within twelve months of restructuring.

 

In response to the COVID-19 pandemic and its economic impact to the Bank’s customers, the Bank proactively began providing relief to its customers in the middle of March 2020 through a 90 day interest only payment option or a full 90 day payment deferral option.  Following the passage of the CARES Act the Bank expanded this program to provide a six-month interest only payment option in an effort to provide flexibility to its customers as they navigated uncertainties resulting from the pandemic. Pursuant to interagency regulatory guidance and the CARES Act, the Bank may elect to not classify loans as troubled debt restructurings for which these deferrals are granted between March 1, 2020 and the earlier of (i) January 1, 2022 or (ii) 60 days after the end of the COVID-19 national emergency. As of March 31, 2021, the Bank had 11 loans, totaling $51.4 million in aggregate principal amount for which principal or both principal and interest were being deferred and not classified as TDRs. Under the applicable guidance, none of these deferrals required a troubled debt restructuring designation as of March 31, 2021.

 

As of March 31, 2021, the Company’s recorded investment in consumer mortgage loans in the process of foreclosure amounted to approximately $578,000. As of December 31, 2020, the Company had $301,000 of consumer mortgage loans in the process of foreclosure.

 

Potential problem loans, which include nonperforming loans, amounted to approximately $8.0 million at March 31, 2021 and $8.2 million at December 31, 2020. Potential problem loans represent those loans with a well-defined weakness and where information about possible credit problems of borrowers has caused management to have serious doubts about the borrower’s ability to comply with present repayment terms. This definition is believed to be substantially consistent with the standards established by the FDIC, the Bank’s primary federal regulator, for loans classified as special mention, substandard, or doubtful.

 

The following summary presents the Bank's loan balances by primary loan classification and the amount classified within each risk rating category. Pass rated loans include all credits other than those included in special mention, substandard and doubtful which are defined as follows:

 

 

Special mention loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date.

 

Substandard loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

 

Doubtful loans have all the characteristics of substandard loans with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The Bank considers all doubtful loans to be impaired and places such loans on nonaccrual status.

 

 

The following table is a summary of the Bank’s loan portfolio by risk rating at March 31, 2021 and December 31, 2020

 

  

(In Thousands)

 
  Residential 1-4 Family  

Multifamily

  Commercial Real Estate  

Construction

  

Farmland

  Second Mortgages  Equity Lines of Credit  

Commercial

  Agricultural, installment and other  

Total

 

March 31, 2021

                                        

Credit Risk Profile by Internally Assigned Rating

                                        

Pass

 $520,890   93,318   864,802   513,383   12,257   7,886   76,612   170,684   76,696   2,336,528 

Special Mention

  2,207         548   76   166   11      127   3,135 

Substandard

  3,995      586      44   112   10   28   67   4,842 

Doubtful

                              

Total

 $527,092   93,318   865,388   513,931   12,377   8,164   76,633   170,712   76,890   2,344,505 

December 31, 2020

                                        

Credit Risk Profile by Internally Assigned Rating

                                        

Pass

 $529,546   111,646   837,028   488,571   15,301   8,148   78,565   172,779   80,770   2,322,354 

Special Mention

  2,745      149   27   79   169   314      156   3,639 

Substandard

  3,703      589   28   49   116   10   32   80   4,607 

Doubtful

                              

Total

 $535,994   111,646   837,766   488,626   15,429   8,433   78,889   172,811   81,006   2,330,600