XML 32 R12.htm IDEA: XBRL DOCUMENT v3.20.2
Note 2 - Loans and Allowance for Loan Losses
9 Months Ended
Sep. 30, 2020
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 2. Loans and Allowance for Loan Losses

 

For financial reporting purposes, the Company classifies its loan portfolio based on the underlying collateral utilized to secure each loan. This classification is consistent with that utilized in the Quarterly Report of Condition and Income filed by the Bank with the Federal Deposit Insurance Corporation (“FDIC”).

 

The following schedule details the loans of the Company at September 30, 2020 and December 31, 2019:

 

  

(In Thousands)

 
  September 30, 2020  December 31, 2019 

Mortgage loans on real estate:

        

Residential 1-4 family

 $531,485  $511,250 

Multifamily

  123,650   97,104 

Commercial

  846,521   793,379 

Construction and land development

  430,599   425,185 

Farmland

  16,422   19,268 

Second mortgages

  9,239   10,760 

Equity lines of credit

  77,492   72,379 

Total mortgage loans on real estate

  2,035,408   1,929,325 

Commercial loans

  189,655   98,265 

Agricultural loans

  1,318   1,569 

Consumer installment loans

        

Personal

  57,170   50,532 

Credit cards

  4,079   4,302 

Total consumer installment loans

  61,249   54,834 

Other loans

  9,474   9,049 

Total loans before net deferred loan fees

  2,297,104   2,093,042 

Net deferred loan fees

  (8,909)  (7,141)

Total loans

  2,288,195   2,085,901 

Less: Allowance for loan losses

  (35,441)  (28,726)

Net loans

 $2,252,754  $2,057,175 

 

Risk characteristics relevant to each portfolio segment are as follows:

 

Construction and land development: Loans for non-owner-occupied real estate construction or land development are generally repaid through cash flow related to the operation, sale or refinance of the property. The Company also finances construction loans for owner-occupied properties. A portion of the Company’s construction and land portfolio segment is comprised of loans secured by residential product types (residential land and single-family construction). With respect to construction loans to developers and builders that are secured by non-owner occupied properties that the Company may originate from time to time, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success. Construction and land development loans are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption and lease rates, market sales activity, and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayments substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

 

1-4 family residential real estate: Residential real estate loans represent loans to consumers or investors to finance a residence. These loans are typically financed on 15 to 30 year amortization terms, but generally with shorter maturities of 5 to 15 years. Many of these loans are extended to borrowers to finance their primary or secondary residence. Loans to an investor secured by a 1-4 family residence will be repaid from either the rental income from the property or from the sale of the property. This loan segment also includes closed-end home equity loans that are secured by a first or second mortgage on the borrower’s residence. This allows customers to borrow against the equity in their home. Loans in this portfolio segment are underwritten and approved based on a number of credit quality criteria including limits on maximum Loan-to-Value ("LTV") , minimum credit scores, and maximum debt to income. Real estate market values as of the time the loan is made directly affect the amount of credit extended and, in addition, changes in these residential property values impact the depth of potential losses in this portfolio segment.

 

1-4 family HELOC: This loan segment includes open-end home equity loans that are secured by a first or second mortgage on the borrower’s residence. This allows customers to borrow against the equity in their home utilizing a revolving line of credit. These loans are underwritten and approved based on a number of credit quality criteria including limits on maximum LTV ratios, minimum credit scores, and maximum debt to income ratios. Real estate market values as of the time the loan is made directly affect the amount of credit extended and, in addition, changes in these residential property values impact the depth of potential losses in this portfolio segment. Because of the revolving nature of these loans, as well as the fact that many represent second mortgages, this portfolio segment can contain more risk than the amortizing 1-4 family residential real estate loans.

 

Multi-family and commercial real estate: Multi-family and commercial real estate loans are subject to underwriting standards and processes similar to commercial and industrial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate.

 

Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single market or industry. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. The Company also utilizes third-party experts to provide insight and guidance about economic conditions and trends affecting the market areas it serves. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans. Non-owner occupied commercial real estate loans are loans secured by multifamily and commercial properties where the primary source of repayment is derived from rental income associated with the property (that is, loans for which 50 percent or more of the source of repayment comes from third party, nonaffiliated, rental income) or the proceeds of the sale, refinancing, or permanent financing of the property. These loans are made to finance income-producing properties such as apartment buildings, office and industrial buildings, and retail properties. Owner-occupied commercial real estate loans are loans where the primary source of repayment is the cash flow from the ongoing operations and business activities conducted by the party, or affiliate of the party, who owns the property.

 

Commercial and Industrial: The commercial and industrial loan portfolio segment includes commercial and industrial loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases or other expansion projects. Also included in this category are PPP loans guaranteed by the SBA, which totaled $84.7 million at  September 30, 2020. Collection risk in this portfolio is driven by the creditworthiness of underlying borrowers, particularly cash flow from customers’ business operations. Commercial and industrial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower, if any. The cash flows of borrowers, however, may not be as expected and any collateral securing these loans may fluctuate in value. Most commercial and industrial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and usually incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

 

Consumer: The consumer loan portfolio segment includes non-real estate secured direct loans to consumers for household, family, and other personal expenditures. Consumer loans may be secured or unsecured and are usually structured with short or medium term maturities. These loans are underwritten and approved based on a number of consumer credit quality criteria including limits on maximum LTV ratios on secured consumer loans, minimum credit scores, and maximum debt to income ratios. Many traditional forms of consumer installment credit have standard monthly payments and fixed repayment schedules of one to five years. These loans are made with either fixed or variable interest rates that are based on specific indices. Installment loans fill a variety of needs, such as financing the purchase of an automobile, a boat, a recreational vehicle or other large personal items, or for consolidating debt. These loans may be unsecured or secured by an assignment of title, as in an automobile loan, or by money in a bank account. In addition to consumer installment loans, this portfolio segment also includes secured and unsecured personal lines of credit as well as overdraft protection lines. Loans in this portfolio segment are sensitive to unemployment and other key consumer economic measures.

 

The adequacy of the allowance for loan losses is assessed at the end of each calendar quarter. The level of the allowance is based upon evaluation of the loan portfolio, past loan loss experience, current asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrowers’ ability to repay (including the timing of future payment), the estimated value of any underlying collateral, composition of the loan portfolio, current and anticipated economic conditions, historical loss experience, industry and peer bank loan quality indicators and other pertinent factors, including regulatory recommendations.

 

Transactions in the allowance for loan losses for the nine months ended September 30, 2020 and 2019 and year ended  December 31, 2019 are summarized as follows:

 

  

(In Thousands)

 
  Residential 1-4 Family  

Multifamily

  Commercial Real Estate  

Construction

  

Farmland

  Second Mortgages  Equity Lines of Credit  

Commercial

  Agricultural, Installment and Other  

Total

 

September 30, 2020

                                        

Allowance for loan losses:

                                        

Beginning balance

 $7,144   1,117   11,114   5,997   187   123   889   1,044   1,111   28,726 

Provision

  820   528   3,865   513   (23)  (27)  58   200   697   6,631 

Charge-offs

                    (7)  (8)  (714)  (729)

Recoveries

  17      300   54      19   41      382   813 

Ending balance

 $7,981   1,645   15,279   6,564   164   115   981   1,236   1,476   35,441 

Ending balance individually evaluated for impairment

 $612      156                     768 

Ending balance collectively evaluated for impairment

 $7,369   1,645   15,123   6,564   164   115   981   1,236   1,476   34,673 

Loans:

                                        

Ending balance

 $531,485   123,650   846,521   430,599   16,422   9,239   77,492   189,655   72,041   2,297,104 

Ending balance individually evaluated for impairment

 $1,403      979                     2,382 

Ending balance collectively evaluated for impairment

 $530,082   123,650   845,542   430,599   16,422   9,239   77,492   189,655   72,041   2,294,722 

 

  Residential 1-4 Family  

Multifamily

  Commercial Real Estate  

Construction

  

Farmland

  Second Mortgages  Equity Lines of Credit  

Commercial

  Agricultural, Installment and Other  

Total

 

December 31, 2019

                                        

Allowance for loan losses:

                                        

Beginning balance

 $6,297   1,481   9,753   7,084   221   118   731   622   867   27,174 

Provision

  838   (364)  1,484   (1,510)  (34)  5   158   422   1,041   2,040 

Charge-offs

  (15)     (173)              (15)  (1,160)  (1,363)

Recoveries

  24      50   423            15   363   875 

Ending balance

 $7,144   1,117   11,114   5,997   187   123   889   1,044   1,111   28,726 

Ending balance individually evaluated for impairment

 $795      341                     1,136 

Ending balance collectively evaluated for impairment

 $6,349   1,117   10,773   5,997   187   123   889   1,044   1,111   27,590 

Loans:

                                        

Ending balance

 $511,250   97,104   793,379   425,185   19,268   10,760   72,379   98,265   65,452   2,093,042 

Ending balance individually evaluated for impairment

 $2,569      2,471                     5,040 

Ending balance collectively evaluated for impairment

 $508,681   97,104   790,908   425,185   19,268   10,760   72,379   98,265   65,452   2,088,002 

 

  Residential 1-4 Family  

Multifamily

  Commercial Real Estate  

Construction

  

Farmland

  Second Mortgages  Equity Lines of Credit  

Commercial

  Agricultural, Installment and Other  

Total

 

September 30, 2019

                                        

Allowance for loan losses:

                                        

Beginning balance

 $6,297   1,481   9,753   7,084   221   118   731   622   867   27,174 

Provision

  285   (261)  1,632   (1,564)  (23)  11   123   338   813   1,354 

Charge-offs

  (14)                    (15)  (824)  (853)

Recoveries

  20         408            15   267   710 

Ending balance

 $6,588   1,220   11,385   5,928   198   129   854   960   1,123   28,385 

Ending balance individually evaluated for impairment

 $789      915                     1,704 

Ending balance collectively evaluated for impairment

 $5,799   1,220   10,470   5,928   198   129   854   960   1,123   26,681 

Loans:

                                        

Ending balance

 $468,772   106,072   745,080   410,494   20,425   11,204   69,666   90,450   67,602   1,989,765 

Ending balance individually evaluated for impairment

 $2,648      3,195                     5,843 

Ending balance collectively evaluated for impairment

 $466,124   106,072   741,885   410,494   20,425   11,204   69,666   90,450   67,602   1,983,922 

 

Impaired Loans

 

At September 30, 2020, the Company had certain impaired loans of $311,000 which were on non-accruing interest status. At  December 31, 2019, the Company had certain impaired loans of $2.6 million which were on non-accruing interest status. In each case, at the date such loans were placed on nonaccrual status, the Company reversed all previously accrued interest income against current year earnings. The rest of the Company's impaired loans as of such dates remained on accruing status. The following table presents the Company’s impaired loans at  September 30, 2020 and  December 31, 2019

 

  

In Thousands

 
  Recorded Investment  Unpaid Principal Balance  Related Allowance  Average Recorded Investment  Interest Income Recognized 

September 30, 2020

                    

With no related allowance recorded:

                    

Residential 1-4 family

 $139   138      377   6 

Multifamily

               

Commercial real estate

  311   311      471    

Construction

               

Farmland

               

Second mortgages

               

Equity lines of credit

               

Commercial

               

Agricultural, installment and other

               
  $450   449      848   6 

With related allowance recorded:

                    

Residential 1-4 family

 $1,267   1,265   612   1,335   49 

Multifamily

               

Commercial real estate

  672   668   156   891   24 

Construction

               

Farmland

               

Second mortgages

               

Equity lines of credit

               

Commercial

               

Agricultural, installment and other

               
  $1,939   1,933   768   2,226   73 

Total

                    

Residential 1-4 family

 $1,406   1,403   612   1,712   55 

Multifamily

               

Commercial real estate

  983   979   156   1,362   24 

Construction

               

Farmland

               

Second mortgages

               

Equity lines of credit

               

Commercial

               

Agricultural, installment and other

               
  $2,389   2,382   768   3,074   79 

 

  

In Thousands

 
  Recorded Investment  Unpaid Principal Balance  Related Allowance  Average Recorded Investment  Interest Income Recognized 

December 31, 2019

                    

With no related allowance recorded:

                    

Residential 1-4 family

 $1,090   1,464      1,090   99 

Multifamily

               

Commercial real estate

  951   1,124      910   17 

Construction

               

Farmland

               

Second mortgages

               

Equity lines of credit

               

Commercial

               

Agricultural, installment and other

               
  $2,041   2,588      2,000   116 

With related allowance recorded:

                    

Residential 1-4 family

 $1,489   1,480   795   1,590   83 

Multifamily

               

Commercial real estate

  1,522   1,520   341   2,015   17 

Construction

               

Farmland

               

Second mortgages

               

Equity lines of credit

               

Commercial

               

Agricultural, installment and other

               
  $3,011   3,000   1,136   3,605   100 

Total:

                    

Residential 1-4 family

 $2,579   2,944   795   2,680   182 

Multifamily

               

Commercial real estate

  2,473   2,644   341   2,925   34 

Construction

               

Farmland

               

Second mortgages

               

Equity lines of credit

               

Commercial

               

Agricultural, installment and other

               
  $5,052   5,588   1,136   5,605   216 

 

Impaired loans also include loans that the Bank may elect to formally restructure due to the weakening credit status of a borrower such that the restructuring may facilitate a repayment plan that minimizes the potential losses that the Bank may otherwise incur. These loans are classified as impaired loans and, if on non-accruing status as of the date of restructuring, the loans are included in the nonperforming loan balances. Not included in nonperforming loans are loans that have been restructured that were performing as of the restructure date.

 

Troubled Debt Restructuring

 

The Bank’s loan portfolio includes certain loans that have been modified in a troubled debt restructuring ("TDR"), where economic or other concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Bank’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.

 

The following table summarizes the carrying balances of TDRs at September 30, 2020 and December 31, 2019

 

  

September 30, 2020

  

December 31, 2019

 
  

(In thousands)

 

Performing TDRs

 $2,168  $3,080 

Nonperforming TDRs

  638   1,467 

Total TDRS

 $2,806  $4,547 

 

The following table outlines the amount of each troubled debt restructuring, categorized by loan classification, made during the nine months ended September 30, 2020 and the nine months ended September 30, 2019 (in thousands, except for number of contracts): 

 

  

September 30, 2020

  

September 30, 2019

 
  Number of Contracts  Pre Modification Outstanding Recorded Investment  Post Modification Outstanding Recorded Investment, Net of Related Allowance  Number of Contracts  Pre Modification Outstanding Recorded Investment  Post Modification Outstanding Recorded Investment, Net of Related Allowance 

Residential 1-4 family

    $  $     $  $ 

Multifamily

                  

Commercial real estate

  1   111   132   1   109   16 

Construction

                  

Farmland

                  

Second mortgages

                  

Equity lines of credit

                  

Commercial

                  

Agricultural, installment and other

                  

Total

  1  $111  $132   1  $109  $16 

 

As of September 30, 2020 and September 30, 2019 the Company had no loan relationships that had been previously classified as a TDR subsequently default within twelve months of restructuring.

 

In response to the COVID-19 pandemic and its economic impact to the Bank’s customers, the Bank proactively began providing relief to its customers in the middle of March 2020 through a 90 day interest only payment option or a full 90 day payment deferral option.  Following the passage of the CARES Act the Bank expanded this program to provide a six-month interest only payment option in an effort to provide flexibility to its customers as they navigate these uncertain times. Pursuant to interagency regulatory guidance and the CARES Act, the Bank may elect to not classify loans as troubled debt restructurings for which these deferrals are granted between March 1, 2020 and the earlier of (i) December 31, 2020 or (ii) 60 days after the end of the COVID-19 national emergency. As of September 30, 2020, the Bank had 48 loans, totaling $79.1 million in aggregate principal amount for which principal or both principal and interest were being deferred.

 

As of September 30, 2020, the Company’s recorded investment in consumer mortgage loans in the process of foreclosure amounted to approximately $134,000. As of December 31, 2019, the Company did not have any consumer mortgage loans in the process of foreclosure.

 

Potential problem loans, which include nonperforming loans, amounted to approximately $8.5 million at September 30, 2020 and $10.7 million at December 31, 2019. Potential problem loans represent those loans with a well-defined weakness and where information about possible credit problems of borrowers has caused management to have serious doubts about the borrower’s ability to comply with present repayment terms. This definition is believed to be substantially consistent with the standards established by the FDIC, the Bank’s primary federal regulator, for loans classified as special mention, substandard, or doubtful.

 

The following summary presents the Bank's loan balances by primary loan classification and the amount classified within each risk rating category. Pass rated loans include all credits other than those included in special mention, substandard and doubtful which are defined as follows:

 

 

Special mention loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date.

   
 

Substandard loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize liquidation of the debt. Substandard loans are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

   
 

Doubtful loans have all the characteristics of substandard loans with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The Bank considers all doubtful loans to be impaired and places such loans on nonaccrual status.

 

The following table is a summary of the Bank’s loan portfolio by risk rating at September 30, 2020 and December 31, 2019

 

  

(In Thousands)

 
  Residential 1-4 Family  

Multifamily

  Commercial Real Estate  

Construction

  

Farmland

  Second Mortgages  Equity Lines of Credit  

Commercial

  Agricultural, installment and other  

Total

 

September 30, 2020

                                        

Credit Risk Profile by Internally Assigned Rating

                                        

Pass

 $524,750   123,650   845,927   430,537   16,288   8,951   77,086   189,615   71,827   2,288,631 

Special Mention

  3,929         32   80   170   311      126   4,648 

Substandard

  2,806      594   30   54   118   95   40   88   3,825 

Doubtful

                              

Total

 $531,485   123,650   846,521   430,599   16,422   9,239   77,492   189,655   72,041   2,297,104 

December 31, 2019

                                        

Credit Risk Profile by Internally Assigned Rating

                                        

Pass

 $503,861   97,104   791,610   424,517   19,106   10,458   72,237   98,243   65,255   2,082,391 

Special Mention

  2,923         635   103   174         101   3,936 

Substandard

  4,466      1,769   33   59   128   142   22   96   6,715 

Doubtful

                              

Total

 $511,250   97,104   793,379   425,185   19,268   10,760   72,379   98,265   65,452   2,093,042