XML 42 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Note 7 - Fair Value Measurements
3 Months Ended
Mar. 31, 2020
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

Note 7. Fair Value Measurements

 

FASB ASC 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a framework for measuring fair value in U.S. GAAP and expands disclosures about fair value measurements. The definition of fair value focuses on the exit price, i.e., the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, not the entry price (i.e., the price that would be paid to acquire the asset or received to assume the liability at the measurement date). The statement emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, the fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability.

 

Valuation Hierarchy

 

FASB ASC 820 establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:

 

 

Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

     
 

Level 2 — inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

     
 

Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Following is a description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy.

 

Assets

 

Securities available-for-sale — Where quoted prices are available for identical securities in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include highly liquid government securities and certain other financial products. If quoted market prices are not available, then fair values are estimated by using pricing models that use observable inputs or quoted prices of securities with similar characteristics and are classified within Level 2 of the valuation hierarchy. In certain cases where there is limited activity or less transparency around inputs to the valuation and more complex pricing models or discounted cash flows are used, securities are classified within Level 3 of the valuation hierarchy.

 

Impaired loans — A loan is considered to be impaired when it is probable the Company will be unable to collect all principal and interest payments due in accordance with the contractual terms of the loan agreement. Impaired loans are measured based on the present value of expected payments using the loan’s original effective rate as the discount rate, the loan’s observable market price, or the fair value of the collateral less selling costs if the loan is collateral dependent. If the recorded investment in the impaired loan exceeds the measure of fair value, a valuation allowance may be established as a component of the allowance for loan losses or the expense is recognized as a charge-off. Impaired loans are classified within Level 3 of the valuation hierarchy due to the unobservable inputs used in determining their fair value such as collateral values and the borrower’s underlying financial condition.

 

Other real estate owned — Other real estate owned (“OREO”) represents real estate foreclosed upon by the Company through loan defaults by customers or acquired in lieu of foreclosure. Substantially all of these amounts relate to construction and land development, other loans secured by land, and commercial real estate loans for which the Company believes it has adequate collateral. Upon foreclosure, the property is recorded at the lower of cost or fair value, based on appraised value, less selling costs estimated as of the date acquired with any loss recognized as a charge-off through the allowance for loan losses. Additional OREO losses for subsequent valuation downward adjustments are determined on a specific property basis and are included as a component of noninterest expense along with holding costs. Any gains or losses realized at the time of disposal are also reflected in noninterest expense, as applicable. OREO is included in Level 3 of the valuation hierarchy due to the lack of observable market inputs into the determination of fair value. Appraisal values are property-specific and sensitive to the changes in the overall economic environment.

 

Bank Owned Life Insurance — The cash surrender value of bank owned life insurance policies is carried at fair value. The Company uses financial information received from insurance carriers indicating the performance of the insurance policies and cash surrender values in determining the carrying value of life insurance. The Company reflects these assets within Level 3 of the valuation hierarchy due to the unobservable inputs included in the valuation of these items. The Company does not consider the fair values of these policies to be materially sensitive to changes in these unobservable inputs.

 

Mortgage loans held-for-sale — Mortgage loans held-for-sale are carried at fair value, and are classified within Level 2 of the valuation hierarchy. The fair value of mortgage loans held-for-sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan.

 

Mortgage banking derivatives —The fair values of mortgage banking derivatives are based on valuation models using observable market data as of the measurement date (Level 2).

 

The following tables present the financial instruments carried at fair value as of March 31, 2020 and December 31, 2019, by caption on the consolidated balance sheet and by FASB ASC 820 valuation hierarchy (as described above): 

 

   

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 
   

(In Thousands)

 
    Total Carrying Value in the Consolidated Balance Sheet     Quoted Market Prices in an Active Market (Level 1)     Models with Significant Observable Market Parameters (Level 2)     Models with Significant Unobservable Market Parameters (Level 3)  

March 31, 2020

                               

Investment securities available-for-sale:

                               

U.S. Government sponsored enterprises

  $ 52,938             52,938        

Mortgage-backed securities

    254,216             254,216        

Asset-backed securities

    26,330             26,330        

State and municipal securities

    73,740             73,740        

Total investment securities available-for-sale

    407,224             407,224        

Mortgage loans held for sale

    22,183             22,183        

Mortgage banking derivatives

    503             503        

Bank owned life insurance

    31,945                   31,945  

Total assets

  $ 461,855             429,910       31,945  
                                 

Mortgage banking derivatives

  $ 385             385        

Total liabilities

  $ 385             385        
                                 

December 31, 2019

                               

Investment securities available-for-sale:

                               

U.S. Government sponsored enterprises

  $ 59,579             59,579        

Mortgage-backed securities

    267,313             267,313        

Asset-backed securities

    27,229             27,229        

State and municipal securities

    67,024             67,024        

Total investment securities available-for-sale

    421,145             421,145        

Mortgage loans held for sale

    18,179             18,179        

Mortgage banking derivatives

    328             328        

Bank owned life insurance

    31,762                   31,762  

Total assets

  $ 471,414             439,652       31,762  
                                 

Mortgage banking derivatives

  $ 23             23        

Total liabilities

  $ 23             23        

 

 

   

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

 
   

(In Thousands)

 
    Total Carrying Value in the Consolidated Balance Sheet     Quoted Market Prices in an Active Market (Level 1)     Models with Significant Observable Market Parameters (Level 2)     Models with Significant Unobservable Market Parameters (Level 3)  

March 31, 2020

                               

Other real estate owned

  $ 697                   697  

Impaired loans, net (¹)

    1,498                   1,498  

Total

  $ 2,195                   2,195  

December 31, 2019

                               

Other real estate owned

  $ 697                   697  

Impaired loans, net (¹)

    3,916                   3,916  

Total

  $ 4,613                   4,613  

 

(1) 

Amount is net of a valuation allowance of $935,000 at March 31, 2020 and $1,136,000 at  December 31, 2019 as required by ASC 310, “Receivables.”

 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which we have utilized Level 3 inputs to determine fair value at March 31, 2020 and December 31, 2019:

 

   

Valuation Techniques (2)

 

Significant Unobservable Inputs

 

Weighted Average

 

Impaired loans

 

Appraisal

 

Estimated costs to sell

  10%  

Other real estate owned

 

Appraisal

 

Estimated costs to sell

  10%  

 

(2) 

The fair value is generally determined through independent appraisals of the underlying collateral, which may include Level 3 inputs that are not identifiable, or by using the discounted cash flow method if the loan is not collateral dependent.

 

In the case of its investment securities portfolio, the Company monitors the valuation technique utilized by various pricing agencies to ascertain when transfers between levels have been affected. The nature of the remaining assets and liabilities is such that transfers in and out of any level are expected to be rare. For the three months ended March 31, 2020, there were no transfers between Levels 1, 2 or 3.

 

The table below includes a rollforward of the balance sheet amounts for the three months ended March 31, 2020 and 2019 (including the change in fair value) for financial instruments classified by the Company within Level 3 of the valuation hierarchy for assets and liabilities measured at fair value on a recurring basis. When a determination is made to classify a financial instrument within Level 3 of the valuation hierarchy, the determination is based upon the significance of the unobservable factors to the overall fair value measurement. However, since Level 3 financial instruments typically include, in addition to the unobservable or Level 3 components, observable components (that is, components that are actively quoted and can be validated to external sources), the gains and losses in the table below include changes in fair value due in part to observable factors that are part of the valuation methodology (in thousands):

 

 

   

For the Three Months Ended March 31,

 
   

2020

   

2019

 
    Other Assets     Other Liabilities     Other Assets     Other Liabilities  

Fair value, January 1

  $ 31,762           $ 30,952        

Total realized gains included in income

    183             199        

Change in unrealized gains/losses included in other comprehensive income for assets and liabilities still held at March 31

                       

Purchases, issuances and settlements, net

                       

Transfers out of Level 3

                       

Fair value, March 31

  $ 31,945           $ 31,151        

Total realized gains included in income related to financial assets and liabilities still on the consolidated balance sheet at March 31

  $ 183           $ 199        

 

The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments that are not measured at fair value. In cases where quoted market prices or observable components are not available, fair values are based on estimates using discounted cash flow models. Those models are significantly affected by the assumptions used, including the discount rates, estimates of future cash flows and borrower creditworthiness. The fair value estimates presented herein are based on pertinent information available to management as of March 31, 2020 and December 31, 2019. Such amounts have not been revalued for purposes of these consolidated financial statements since those dates and, therefore, current estimates of fair value may differ significantly from the amounts presented herein.

 

Cash and cash equivalents — The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.

 

Held-to-maturity securities — Estimated fair values for investment securities are based on quoted market prices where available. If quoted market prices are not available, then fair values are estimated by using pricing models that use observable inputs or quoted prices of securities with similar characteristics.

 

Loans — The fair value of our loan portfolio includes a credit risk factor in the determination of the fair value of our loans. This credit risk assumption is intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. Our loan portfolio is initially fair valued using a segmented approach. We divide our loan portfolio into the following categories: variable rate loans, impaired loans and all other loans. The results are then adjusted to account for credit risk.

 

For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values approximate carrying values. Fair values for impaired loans are estimated using discounted cash flow models or based on the fair value of the underlying collateral. For other loans, fair values are estimated using discounted cash flow models, using current market interest rates offered for loans with similar terms to borrowers of similar credit quality. The values derived from the discounted cash flow approach for each of the above portfolios are then further discounted to incorporate credit risk to determine the exit price.

 

Deposits and Federal Home Loan Bank borrowings — Fair values for deposits and Federal Home Loan Bank borrowings are estimated using discounted cash flow models, using current market interest rates offered on deposits with similar remaining maturities.

 

Restricted equity securities — It is not practical to determine the fair value of Federal Home Loan Bank or Federal Reserve Bank stock due to restrictions placed on its transferability.

 

Accrued interest receivable/payable — The carrying amounts of accrued interest approximate fair value resulting in a Level 1, Level 2 or Level 3 classification based on the asset/liability with which they are associated.

 

Off-Balance Sheet Instruments — The fair values of the Company’s off-balance-sheet financial instruments are based on fees charged to enter into similar agreements. However, commitments to extend credit do not represent a significant value to the Company until such commitments are funded.

 

The following table presents the carrying amounts, estimated fair value and placement in the fair valuation hierarchy of the Company’s financial instruments at March 31, 2020 and December 31, 2019. This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization.

 

    Carrying/ Notional    

Estimated

    Quote Market Prices in an Active Market     Models with Significant Observable Market Parameters     Models with Significant Unobservable Market Parameters  

(in Thousands)

 

Amount

   

Fair Value (¹)

   

(Level 1)

   

(Level 2)

   

(Level 3)

 

March 31, 2020

                                       

Financial assets:

                                       

Cash and cash equivalents

  $ 177,217       177,217       177,217              

Loans, net

    2,131,731       2,141,796                   2,141,796  

Restricted equity securities

    4,680       NA       NA       NA       NA  

Accrued interest receivable

    7,027       7,027             1,534       5,493  

Financial liabilities:

                                       

Deposits

    2,485,537       2,349,761                   2,349,761  

Federal Home Loan Bank borrowings

    20,808       21,485                   21,485  

Accrued interest payable

    3,214       3,214                   3,214  
                                         

December 31, 2019

                                       

Financial assets:

                                       

Cash and cash equivalents

  $ 159,770       159,770       159,770              

Loans, net

    2,057,175       2,053,212                   2,053,212  

Restricted equity securities

    4,680       NA       NA       NA       NA  

Accrued interest receivable

    5,945       5,945       5       1,647       4,293  

Financial liabilities:

                                       

Deposits

    2,417,605       2,210,038                   2,210,038  
Federal Home Loan Bank borrowings     23,613       23,860                   23,860  

Accrued interest payable

    3,814       3,814                   3,814  

 

(1) 

Estimated fair values are consistent with an exit-price concept. The assumptions used to estimate the fair values are intended to approximate those that a market-participant would realize in a hypothetical orderly transaction.