XML 33 R25.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans and Allowance for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Schedule of Loans

The following schedule details the loans of the Company at March 31, 2024 and December 31, 2023:

 

 

 

(In Thousands)

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

969,700

 

 

$

959,218

 

Commercial and multi-family real estate

 

 

1,344,853

 

 

 

1,313,284

 

Construction, land development and farmland

 

 

874,822

 

 

 

901,336

 

Commercial, industrial and agricultural

 

 

121,734

 

 

 

127,659

 

1-4 family equity lines of credit

 

 

214,814

 

 

 

202,731

 

Consumer and other

 

 

103,958

 

 

 

104,373

 

Total loans before net deferred loan fees

 

 

3,629,881

 

 

 

3,608,601

 

Net deferred loan fees

 

 

(12,824

)

 

 

(13,078

)

Total loans

 

 

3,617,057

 

 

 

3,595,523

 

Less: Allowance for credit losses

 

 

(44,742

)

 

 

(44,848

)

Net loans

 

$

3,572,315

 

 

$

3,550,675

 

Summary of Transactions in Allowance for Credit Losses

Transactions in the allowance for credit losses for the three months ended March 31, 2024 and March 31, 2023 are summarized as follows:

 

 

 

(In Thousands)

 

 

 

Residential
1-4 Family
Real Estate

 

 

Commercial
and Multi-family Real Estate

 

 

Construction,
Land
Development
and Farmland

 

 

Commercial,
Industrial
and
Agricultural

 

 

1-4 family
Equity Lines
of Credit

 

 

Consumer
and Other

 

 

Total

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses - loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance January 1,

 

$

8,765

 

 

 

17,422

 

 

 

14,027

 

 

 

1,533

 

 

 

1,809

 

 

 

1,292

 

 

 

44,848

 

Provision for credit losses

 

 

(122

)

 

 

575

 

 

 

(674

)

 

 

(53

)

 

 

14

 

 

 

260

 

 

 

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

(6

)

 

 

 

 

 

(288

)

 

 

(294

)

Recoveries

 

 

18

 

 

 

 

 

 

3

 

 

 

5

 

 

 

 

 

 

162

 

 

 

188

 

Ending balance

 

$

8,661

 

 

$

17,997

 

 

$

13,356

 

 

$

1,479

 

 

$

1,823

 

 

$

1,426

 

 

 

44,742

 

 

 

 

(In Thousands)

 

 

 

Residential
1-4 Family
Real Estate

 

 

Commercial
and Multi-
family Real
Estate

 

 

Construction,
Land
Development
and
Farmland

 

 

Commercial,
Industrial
and
Agricultural

 

 

1-4 family
Equity Lines
of Credit

 

 

Consumer
and Other

 

 

Total

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses - loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance January 1,

 

$

7,310

 

 

 

15,299

 

 

 

13,305

 

 

 

1,437

 

 

 

1,170

 

 

 

1,292

 

 

 

39,813

 

Provision

 

 

647

 

 

 

387

 

 

 

488

 

 

 

118

 

 

 

54

 

 

 

268

 

 

 

1,962

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(448

)

 

 

(448

)

Recoveries

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

 

 

 

115

 

 

 

119

 

Ending balance

 

$

7,957

 

 

 

15,686

 

 

 

13,797

 

 

 

1,555

 

 

 

1,224

 

 

 

1,227

 

 

 

41,446

 

Schedule of Amortized Cost Basis of Collateral Dependent Loans

The following table presents the amortized cost basis of collateral dependent loans at March 31, 2024 and December 31, 2023 which are individually evaluated to determine expected credit losses:

 

 

In Thousands

 

 

 

Real Estate

 

 

Other

 

 

Total

 

March 31, 2024

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

857

 

 

 

 

 

 

857

 

Commercial and multi-family real estate

 

 

17,890

 

 

 

 

 

 

17,890

 

Construction, land development and farmland

 

 

21,599

 

 

 

 

 

 

21,599

 

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

$

40,346

 

 

 

 

 

 

40,346

 

 

 

 

In Thousands

 

 

 

Real Estate

 

 

Other

 

 

Total

 

December 31, 2023

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

1,949

 

 

 

 

 

 

1,949

 

Commercial and multi-family real estate

 

 

2,889

 

 

 

 

 

 

2,889

 

Construction, land development and farmland

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

$

4,838

 

 

 

 

 

 

4,838

 

Schedule of Loans on Nonaccrual Status

Loans on Nonaccrual Status

 

 

In Thousands

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Residential 1-4 family real estate

 

$

 

 

$

 

Commercial and multi-family real estate

 

 

 

 

 

 

Construction, land development and farmland

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

1-4 family equity lines of credit

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

Total

 

$

 

 

$

 

Schedule of Age Analysis of Past Due Loans

 

 

(In thousands)

 

 

 

30-59 Days
Past Due

 

 

60-89 Days
Past Due

 

 

Non Accrual
and Greater
Than 89 Days
Past Due

 

 

Total Non
Accrual and
Past Due

 

 

Current

 

 

Total Loans

 

 

Recorded
Investment
Greater Than
89 Days Past
Due and
Accruing

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

2,115

 

 

 

325

 

 

 

 

 

 

2,440

 

 

 

967,260

 

 

 

969,700

 

 

$

 

Commercial and multi-family real estate

 

 

29

 

 

 

 

 

 

 

 

 

29

 

 

 

1,344,824

 

 

 

1,344,853

 

 

 

 

Construction, land development and
   farmland

 

 

2,809

 

 

 

2,679

 

 

 

498

 

 

 

5,986

 

 

 

868,836

 

 

 

874,822

 

 

 

498

 

Commercial, industrial and agricultural

 

 

98

 

 

 

12

 

 

 

 

 

 

110

 

 

 

121,624

 

 

 

121,734

 

 

 

 

1-4 family equity lines of credit

 

 

395

 

 

 

40

 

 

 

315

 

 

 

750

 

 

 

214,064

 

 

 

214,814

 

 

 

315

 

Consumer and other

 

 

325

 

 

 

118

 

 

 

74

 

 

 

517

 

 

 

103,441

 

 

 

103,958

 

 

 

74

 

Total

 

$

5,771

 

 

 

3,174

 

 

 

887

 

 

 

9,832

 

 

 

3,620,049

 

 

 

3,629,881

 

 

$

887

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

1,544

 

 

 

552

 

 

 

1,178

 

 

 

3,274

 

 

 

955,944

 

 

 

959,218

 

 

$

1,178

 

Commercial and multi-family real estate

 

 

5,846

 

 

 

 

 

 

 

 

 

5,846

 

 

 

1,307,438

 

 

 

1,313,284

 

 

 

 

Construction, land development and
   farmland

 

 

2,959

 

 

 

1

 

 

 

 

 

 

2,960

 

 

 

898,376

 

 

 

901,336

 

 

 

 

Commercial, industrial and agricultural

 

 

52

 

 

 

 

 

 

7

 

 

 

59

 

 

 

127,600

 

 

 

127,659

 

 

 

7

 

1-4 family equity lines of credit

 

 

571

 

 

 

209

 

 

 

106

 

 

 

886

 

 

 

201,845

 

 

 

202,731

 

 

 

106

 

Consumer and other

 

 

350

 

 

 

78

 

 

 

118

 

 

 

546

 

 

 

103,827

 

 

 

104,373

 

 

 

118

 

Total

 

$

11,322

 

 

 

840

 

 

 

1,409

 

 

 

13,571

 

 

 

3,595,030

 

 

 

3,608,601

 

 

$

1,409

 

Modified Financing Receivables

 

 

(In Thousands)

 

 

 

Principal
Forgiveness

 

 

Payment
Delay

 

 

Term
Extension

 

 

Interest Rate
Reduction

 

 

Combination
Term
Extension and
Principal
Forgiveness

 

 

Combination Term Extension and Interest Rate Reduction

 

 

Total Class of Financing Receivable

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

%

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

%

 

 

(In Thousands)

 

 

 

Principal
Forgiveness

 

 

Payment
Delay

 

 

Term
Extension

 

 

Interest Rate
Reduction

 

 

Combination
Term
Extension and
Principal
Forgiveness

 

 

Combination Term Extension and Interest Rate Reduction

 

 

Total Class of Financing Receivable

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

 

$

947

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

0.11

%

Commercial and multi-family real estate

 

 

 

 

 

2,453

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.22

%

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

102

 

 

 

 

 

 

 

 

 

 

 

 

0.08

%

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

%

Total

 

$

 

 

$

3,400

 

 

$

102

 

 

$

 

 

$

 

 

$

 

 

 

0.11

%

 

 

In Thousands

 

 

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

Greater Than 89 Days Past Due

 

 

Total Past Due

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

 

$

 

 

$

 

 

$

 

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

 

In Thousands

 

 

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

Greater Than 89 Days Past Due

 

 

Total Past Due

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

 

$

 

 

$

 

 

$

 

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

As evidenced above, no loans that were modified within the twelve months prior to March 31, 2024 or March 31, 2023 were thirty (30) days or more past due at March 31, 2024 or March 31, 2023, respectively.

Three months Ended March 31, 2024

 

Principal
Forgiveness

 

 

Weighted-Average
Interest Rate Reduction

 

 

Weighted-Average Months of Term Extension

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

 

 

%

 

 

 

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

 

Construction, land development and farmland

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

 

%

 

 

 

Three Months Ended March 31, 2023

 

Principal
Forgiveness

 

 

Weighted-Average
Interest Rate Reduction

 

 

Weighted-Average Months of Term Extension

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

 

 

%

 

 

 

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

 

Construction, land development and farmland

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

37

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

 

%

 

 

37

 

 

 

In Thousands

 

Three months Ended March 31, 2024

 

Principal Forgiveness

 

 

Payment Delay

 

 

Term Extension

 

 

Interest Rate Reduction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

 

$

 

 

$

 

 

$

 

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

 

In Thousands

 

Three Months Ended March 31, 2023

 

Principal Forgiveness

 

 

Payment Delay

 

 

Term Extension

 

 

Interest Rate Reduction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

$

 

 

$

 

 

$

 

 

$

 

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

Schedule of Loan Portfolio by Risk Rating

The table below presents loan balances classified within each risk rating category by primary loan type and based on year of origination as of March 31, 2024:

 

 

 

In Thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

39,902

 

 

 

159,784

 

 

 

291,641

 

 

 

235,225

 

 

 

86,633

 

 

 

134,670

 

 

 

16,409

 

 

 

964,264

 

Special mention

 

 

 

 

 

76

 

 

 

951

 

 

 

 

 

 

871

 

 

 

2,325

 

 

 

 

 

 

4,223

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

223

 

 

 

 

 

 

990

 

 

 

 

 

 

1,213

 

Total Residential 1-4 family real estate

 

$

39,902

 

 

 

159,860

 

 

 

292,592

 

 

 

235,448

 

 

 

87,504

 

 

 

137,985

 

 

 

16,409

 

 

 

969,700

 

Residential 1-4 family real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and multi-family real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

16,319

 

 

 

110,267

 

 

 

351,697

 

 

 

380,291

 

 

 

141,491

 

 

 

280,560

 

 

 

46,078

 

 

 

1,326,703

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

153

 

 

 

17,919

 

 

 

 

 

 

18,072

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78

 

 

 

 

 

 

78

 

Total Commercial and multi-family real
   estate

 

$

16,319

 

 

 

110,267

 

 

 

351,697

 

 

 

380,291

 

 

 

141,644

 

 

 

298,557

 

 

 

46,078

 

 

 

1,344,853

 

Commercial and multi-family real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and
   farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

36,515

 

 

 

241,798

 

 

 

231,001

 

 

 

87,146

 

 

 

19,043

 

 

 

15,906

 

 

 

221,255

 

 

 

852,664

 

Special mention

 

 

 

 

 

 

 

 

20,210

 

 

 

 

 

 

1,899

 

 

 

49

 

 

 

 

 

 

22,158

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Construction, land development
   and farmland

 

$

36,515

 

 

 

241,798

 

 

 

251,211

 

 

 

87,146

 

 

 

20,942

 

 

 

15,955

 

 

 

221,255

 

 

 

874,822

 

Construction, land development and
   farmland:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,227

 

 

 

15,061

 

 

 

32,274

 

 

 

6,683

 

 

 

11,322

 

 

 

23,118

 

 

 

30,891

 

 

 

121,576

 

Special mention

 

 

94

 

 

 

14

 

 

 

 

 

 

22

 

 

 

16

 

 

 

 

 

 

12

 

 

 

158

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial, industrial and
   agricultural

 

$

2,321

 

 

 

15,075

 

 

 

32,274

 

 

 

6,705

 

 

 

11,338

 

 

 

23,118

 

 

 

30,903

 

 

 

121,734

 

Commercial, industrial and agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

1-4 family equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

213,799

 

 

 

213,799

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

503

 

 

 

503

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

512

 

 

 

512

 

Total 1-4 family equity lines of credit

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

214,814

 

 

 

214,814

 

1-4 family equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

7,003

 

 

 

24,252

 

 

 

12,814

 

 

 

4,406

 

 

 

13,975

 

 

 

10,759

 

 

 

30,421

 

 

 

103,630

 

Special mention

 

 

 

 

 

6

 

 

 

67

 

 

 

57

 

 

 

35

 

 

 

17

 

 

 

1

 

 

 

183

 

Substandard

 

 

 

 

 

32

 

 

 

89

 

 

 

14

 

 

 

10

 

 

 

 

 

 

 

 

 

145

 

Total Consumer and other

 

$

7,003

 

 

 

24,290

 

 

 

12,970

 

 

 

4,477

 

 

 

14,020

 

 

 

10,776

 

 

 

30,422

 

 

 

103,958

 

Consumer and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

56

 

 

 

55

 

 

 

3

 

 

 

 

 

 

 

 

 

174

 

 

 

288

 

 

 

 

In Thousands

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

101,966

 

 

 

551,162

 

 

 

919,427

 

 

 

713,751

 

 

 

272,464

 

 

 

465,013

 

 

 

558,853

 

 

 

3,582,636

 

Special mention

 

 

94

 

 

 

96

 

 

 

21,228

 

 

 

79

 

 

 

2,974

 

 

 

20,310

 

 

 

516

 

 

 

45,297

 

Substandard

 

 

 

 

 

32

 

 

 

89

 

 

 

237

 

 

 

10

 

 

 

1,068

 

 

 

512

 

 

 

1,948

 

Total

 

$

102,060

 

 

 

551,290

 

 

 

940,744

 

 

 

714,067

 

 

 

275,448

 

 

 

486,391

 

 

 

559,881

 

 

 

3,629,881

 

 

 

In Thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Loans

 

 

Total

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential 1-4 family real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

165,655

 

 

 

297,535

 

 

 

239,035

 

 

 

89,563

 

 

 

56,092

 

 

 

90,119

 

 

 

16,585

 

 

 

954,584

 

Special mention

 

 

76

 

 

 

859

 

 

 

225

 

 

 

876

 

 

 

137

 

 

 

1,558

 

 

 

 

 

 

3,731

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

128

 

 

 

775

 

 

 

 

 

 

903

 

Total Residential 1-4 family real estate

 

$

165,731

 

 

 

298,394

 

 

 

239,260

 

 

 

90,439

 

 

 

56,357

 

 

 

92,452

 

 

 

16,585

 

 

 

959,218

 

Residential 1-4 family real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and multi-family real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

103,050

 

 

 

321,767

 

 

 

378,418

 

 

 

143,178

 

 

 

91,640

 

 

 

217,645

 

 

 

57,320

 

 

 

1,313,018

 

Special mention

 

 

 

 

 

 

 

 

155

 

 

 

 

 

 

 

 

 

31

 

 

 

 

 

 

186

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80

 

 

 

 

 

 

80

 

Total Commercial and multi-family real estate

 

$

103,050

 

 

 

321,767

 

 

 

378,573

 

 

 

143,178

 

 

 

91,640

 

 

 

217,756

 

 

 

57,320

 

 

 

1,313,284

 

Commercial and multi-family real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and farmland:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

231,337

 

 

 

306,056

 

 

 

99,456

 

 

 

26,710

 

 

 

7,586

 

 

 

10,141

 

 

 

219,999

 

 

 

901,285

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51

 

 

 

 

 

 

51

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Construction, land development and farmland

 

$

231,337

 

 

 

306,056

 

 

 

99,456

 

 

 

26,710

 

 

 

7,586

 

 

 

10,192

 

 

 

219,999

 

 

 

901,336

 

Construction, land development and farmland:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, industrial and agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

16,811

 

 

 

34,507

 

 

 

7,460

 

 

 

12,272

 

 

 

17,066

 

 

 

7,593

 

 

 

31,832

 

 

 

127,541

 

Special mention

 

 

93

 

 

 

7

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

12

 

 

 

118

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial, industrial and agricultural

 

$

16,904

 

 

 

34,514

 

 

 

7,466

 

 

 

12,272

 

 

 

17,066

 

 

 

7,593

 

 

 

31,844

 

 

 

127,659

 

Commercial, industrial and agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30

 

1-4 family equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

202,189

 

 

 

202,189

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

404

 

 

 

404

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

138

 

 

 

138

 

Total 1-4 family equity lines of credit

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

202,731

 

 

 

202,731

 

1-4 family equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

27,998

 

 

 

15,511

 

 

 

5,331

 

 

 

14,497

 

 

 

4,728

 

 

 

6,381

 

 

 

29,638

 

 

 

104,084

 

Special mention

 

 

4

 

 

 

52

 

 

 

57

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

120

 

Substandard

 

 

51

 

 

 

106

 

 

 

 

 

 

11

 

 

 

 

 

 

1

 

 

 

 

 

 

169

 

Total Consumer and other

 

$

28,053

 

 

 

15,669

 

 

 

5,388

 

 

 

14,515

 

 

 

4,728

 

 

 

6,382

 

 

 

29,638

 

 

 

104,373

 

Consumer and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

1,843

 

 

 

213

 

 

 

98

 

 

 

22

 

 

 

 

 

 

 

 

 

151

 

 

 

2,328

 

 

 

In Thousands

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

544,851

 

 

$

975,376

 

 

$

729,700

 

 

$

286,220

 

 

$

177,112

 

 

$

331,879

 

 

$

557,563

 

 

 

3,602,701

 

Special mention

 

 

173

 

 

 

918

 

 

 

443

 

 

 

883

 

 

 

137

 

 

 

1,640

 

 

 

416

 

 

 

4,610

 

Substandard

 

 

51

 

 

 

106

 

 

 

 

 

 

11

 

 

 

128

 

 

 

856

 

 

 

138

 

 

 

1,290

 

Total

 

$

545,075

 

 

 

976,400

 

 

 

730,143

 

 

 

287,114

 

 

 

177,377

 

 

 

334,375

 

 

 

558,117

 

 

 

3,608,601