XML 28 R18.htm IDEA: XBRL DOCUMENT v3.23.3
Regulatory Capital
9 Months Ended
Sep. 30, 2023
Regulated Operations [Abstract]  
Regulatory Capital

Note 7. Regulatory Capital

Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The net unrealized gain or loss on available for sale securities is not included in computing regulatory capital. Management believes as of September 30, 2023, the Bank and the Company meet all capital adequacy requirements to which they are subject.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized, although these terms are not used to represent overall financial condition. If an institution is classified as adequately capitalized or lower, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is growth and expansion, and capital restoration plans are required. As of September 30, 2023 and December 31, 2022, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution’s category.

The Company’s and the Bank’s actual capital amounts and ratios as of September 30, 2023 and December 31, 2022 are presented in the following tables. The capital conservation buffer of 2.5% is not included in the required minimum ratios of the tables presented below.

 

 

 

Actual

 

 

Minimum Capital Adequacy

 

 

For Classification Under Corrective Action Plan as Well Capitalized

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

 

(dollars in thousands)

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

548,647

 

 

 

13.9

%

 

$

314,720

 

 

 

8.0

%

 

$

393,400

 

 

 

10.0

%

Wilson Bank

 

 

547,689

 

 

 

13.9

 

 

 

314,603

 

 

 

8.0

 

 

 

393,254

 

 

 

10.0

 

Tier 1 capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

500,785

 

 

 

12.7

 

 

 

236,039

 

 

 

6.0

 

 

 

314,719

 

 

 

8.0

 

Wilson Bank

 

 

499,827

 

 

 

12.7

 

 

 

235,953

 

 

 

6.0

 

 

 

314,604

 

 

 

8.0

 

Common equity Tier 1 capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

500,729

 

 

 

12.7

 

 

 

177,029

 

 

 

4.5

 

 

N/A

 

 

N/A

 

Wilson Bank

 

 

499,771

 

 

 

12.7

 

 

 

176,964

 

 

 

4.5

 

 

 

255,615

 

 

 

6.5

 

Tier 1 capital to average assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

500,785

 

 

 

10.6

 

 

 

188,408

 

 

 

4.0

 

 

N/A

 

 

N/A

 

Wilson Bank

 

 

499,827

 

 

 

10.6

 

 

 

188,342

 

 

 

4.0

 

 

 

235,428

 

 

 

5.0

 

 

 

Actual

 

 

Minimum Capital Adequacy

 

 

For Classification Under Corrective Action Plan as Well Capitalized

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

 

(dollars in thousands)

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

512,025

 

 

 

13.5

%

 

$

303,440

 

 

 

8.0

%

 

$

379,300

 

 

 

10.0

%

Wilson Bank

 

 

509,169

 

 

 

13.4

 

 

 

303,334

 

 

 

8.0

 

 

 

379,168

 

 

 

10.0

 

Tier 1 capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

466,076

 

 

 

12.3

 

 

 

227,580

 

 

 

6.0

 

 

 

303,440

 

 

 

8.0

 

Wilson Bank

 

 

463,220

 

 

 

12.2

 

 

 

227,500

 

 

 

6.0

 

 

 

303,333

 

 

 

8.0

 

Common equity Tier 1 capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

466,061

 

 

 

12.3

 

 

 

170,685

 

 

 

4.5

 

 

N/A

 

 

N/A

 

Wilson Bank

 

 

463,205

 

 

 

12.2

 

 

 

170,625

 

 

 

4.5

 

 

 

246,458

 

 

 

6.5

 

Tier 1 capital to average assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

466,076

 

 

 

11.2

 

 

 

166,712

 

 

 

4.0

 

 

N/A

 

 

N/A

 

Wilson Bank

 

 

463,220

 

 

 

11.1

 

 

 

166,648

 

 

 

4.0

 

 

 

208,310

 

 

 

5.0

 

Dividend Restrictions

The Company and the Bank are subject to dividend restrictions set forth by the Tennessee Department of Financial Institutions and federal banking agencies, as applicable. Additional restrictions may be imposed by the Tennessee Department of Financial Institutions and federal banking agencies under the powers granted to them by law.