Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 100.0% | ||||||||
Industrial - 19.5% | ||||||||
Boise Cascade Co.1 | 2,903 | $ | 375,532 | |||||
Acuity Brands, Inc. | 1,818 | 372,381 | ||||||
Middleby Corp.* | 2,420 | 356,152 | ||||||
Donaldson Company, Inc.1 | 5,436 | 355,242 | ||||||
TD SYNNEX Corp.1 | 3,262 | 351,024 | ||||||
Snap-on, Inc.1 | 1,197 | 345,742 | ||||||
Apogee Enterprises, Inc.1 | 6,114 | 326,549 | ||||||
Terex Corp. | 4,952 | 284,542 | ||||||
International Seaways, Inc. | 6,255 | 284,477 | ||||||
Carlisle Companies, Inc. | 865 | 270,252 | ||||||
Garmin Ltd. | 2,037 | 261,836 | ||||||
Mueller Industries, Inc.1 | 5,467 | 257,769 | ||||||
Brady Corp. — Class A | 4,250 | 249,432 | ||||||
Teekay Corp.* | 30,638 | 219,062 | ||||||
AGCO Corp. | 1,774 | 215,381 | ||||||
UFP Industries, Inc. | 1,513 | 189,957 | ||||||
Owens Corning | 1,189 | 176,246 | ||||||
Encore Wire Corp.1 | 825 | 176,220 | ||||||
Scorpio Tankers, Inc. | 2,772 | 168,538 | ||||||
Argan, Inc.1 | 3,541 | 165,683 | ||||||
Keysight Technologies, Inc.* | 1,023 | 162,749 | ||||||
Ardmore Shipping Corp. | 10,275 | 144,775 | ||||||
Huntington Ingalls Industries, Inc. | 545 | 141,504 | ||||||
EnerSys | 1,390 | 140,334 | ||||||
Atkore, Inc.*,1 | 868 | 138,880 | ||||||
Teekay Tankers Ltd. — Class A | 2,451 | 122,476 | ||||||
Vontier Corp. | 3,465 | 119,716 | ||||||
Lindsay Corp. | 788 | 101,778 | ||||||
Builders FirstSource, Inc.* | 599 | 99,997 | ||||||
Griffon Corp. | 1,442 | 87,890 | ||||||
A O Smith Corp. | 1,004 | 82,770 | ||||||
Insteel Industries, Inc. | 1,879 | 71,947 | ||||||
Total Industrial | 6,816,833 | |||||||
Consumer, Cyclical - 18.4% | ||||||||
Toll Brothers, Inc. | 3,813 | 391,938 | ||||||
NVR, Inc.*,1 | 53 | 371,024 | ||||||
Allison Transmission Holdings, Inc.1 | 5,979 | 347,679 | ||||||
MSC Industrial Direct Company, Inc. — Class A1 | 3,416 | 345,904 | ||||||
Meritage Homes Corp. | 1,968 | 342,826 | ||||||
DR Horton, Inc.1 | 2,252 | 342,259 | ||||||
PulteGroup, Inc.1 | 3,233 | 333,710 | ||||||
Brunswick Corp. | 3,446 | 333,400 | ||||||
Starbucks Corp. | 3,433 | 329,602 | ||||||
Cummins, Inc. | 1,202 | 287,963 | ||||||
Monarch Casino & Resort, Inc. | 3,793 | 262,286 | ||||||
M/I Homes, Inc.*,1 | 1,856 | 255,646 | ||||||
Polaris, Inc. | 2,604 | 246,781 | ||||||
Standard Motor Products, Inc.1 | 5,912 | 235,357 | ||||||
KB Home | 3,270 | 204,244 | ||||||
Lennar Corp. — Class A1 | 1,259 | 187,641 | ||||||
Taylor Morrison Home Corp. — Class A* | 3,500 | 186,725 | ||||||
AutoNation, Inc.* | 1,152 | 173,008 | ||||||
PACCAR, Inc. | 1,739 | 169,813 | ||||||
General Motors Co. | 4,231 | 151,978 | ||||||
Gentex Corp. | 4,528 | 147,884 | ||||||
Tri Pointe Homes, Inc.*,1 | 3,342 | 118,307 | ||||||
BorgWarner, Inc. | 2,803 | 100,487 | ||||||
MasterCraft Boat Holdings, Inc.*,1 | 4,354 | 98,575 | ||||||
Patrick Industries, Inc. | 959 | 96,236 | ||||||
Malibu Boats, Inc. — Class A*,1 | 1,735 | 95,113 | ||||||
Golden Entertainment, Inc. | 2,142 | 85,530 | ||||||
Ethan Allen Interiors, Inc.1 | 2,426 | 77,438 | ||||||
Home Depot, Inc.1 | 206 | 71,389 | ||||||
Caleres, Inc. | 2,136 | 65,639 | ||||||
Total Consumer, Cyclical | 6,456,382 | |||||||
Consumer, Non-cyclical - 16.8% | ||||||||
Incyte Corp.*,1 | 6,033 | 378,812 | ||||||
Viatris, Inc. | 34,938 | 378,379 | ||||||
Gilead Sciences, Inc.1 | 4,297 | 348,100 | ||||||
Merck & Company, Inc. | 3,175 | 346,139 | ||||||
Ingredion, Inc. | 3,134 | 340,133 | ||||||
Hologic, Inc.* | 4,721 | 337,315 | ||||||
Johnson & Johnson | 2,095 | 328,370 | ||||||
Bristol-Myers Squibb Co.1 | 6,321 | 324,331 | ||||||
Pfizer, Inc.1 | 10,728 | 308,859 | ||||||
Innoviva, Inc.* | 16,659 | 267,210 | ||||||
Premier, Inc. — Class A | 10,895 | 243,612 | ||||||
Exelixis, Inc.*,1 | 8,862 | 212,599 | ||||||
Biogen, Inc.*,1 | 804 | 208,051 | ||||||
United Therapeutics Corp.* | 932 | 204,938 | ||||||
Perdoceo Education Corp. | 9,989 | 175,407 | ||||||
Dynavax Technologies Corp.*,1 | 12,181 | 170,290 | ||||||
Royalty Pharma plc — Class A | 6,029 | 169,355 | ||||||
PayPal Holdings, Inc.*,1 | 1,867 | 114,652 | ||||||
Molina Healthcare, Inc.* | 311 | 112,368 | ||||||
Humana, Inc.1 | 227 | 103,923 | ||||||
Centene Corp.*,1 | 1,335 | 99,070 | ||||||
Baxter International, Inc. | 2,558 | 98,892 | ||||||
Cross Country Healthcare, Inc.*,1 | 4,082 | 92,417 | ||||||
Organon & Co. | 5,684 | 81,963 | ||||||
Alarm.com Holdings, Inc.* | 1,180 | 76,252 | ||||||
Neurocrine Biosciences, Inc.* | 573 | 75,498 | ||||||
Thermo Fisher Scientific, Inc. | 135 | 71,657 | ||||||
Alkermes plc* | 2,580 | 71,569 | ||||||
Supernus Pharmaceuticals, Inc.* | 2,385 | 69,022 | ||||||
Halozyme Therapeutics, Inc.* | 1,653 | 61,095 | ||||||
Total Consumer, Non-cyclical | 5,870,278 | |||||||
Communications - 12.5% | ||||||||
InterDigital, Inc. | 3,296 | 357,748 | ||||||
Cisco Systems, Inc.1 | 6,978 | 352,529 | ||||||
Yelp, Inc. — Class A* | 7,393 | 349,985 | ||||||
Fox Corp. — Class A1 | 10,566 | 313,493 | ||||||
Juniper Networks, Inc.1 | 10,432 | 307,535 | ||||||
T-Mobile US, Inc. | 1,893 | 303,505 | ||||||
VeriSign, Inc.* | 1,469 | 302,555 | ||||||
AT&T, Inc.1 | 17,379 | 291,620 | ||||||
Verizon Communications, Inc.1 | 7,576 | 285,615 | ||||||
TEGNA, Inc. | 16,651 | 254,760 | ||||||
IDT Corp. — Class B* | 6,365 | 216,983 | ||||||
eBay, Inc.1 | 4,125 | 179,932 | ||||||
Meta Platforms, Inc. — Class A*,1 | 474 | 167,777 | ||||||
Ooma, Inc.* | 12,413 | 133,191 | ||||||
Shutterstock, Inc.1 | 2,745 | 132,529 | ||||||
Ciena Corp.* | 2,588 | 116,486 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 100.0% (continued) | ||||||||
Communications - 12.5% (continued) | ||||||||
Gogo, Inc.* | 9,879 | $ | 100,074 | |||||
Cargurus, Inc.* | 3,050 | 73,688 | ||||||
Spok Holdings, Inc. | 4,623 | 71,564 | ||||||
A10 Networks, Inc.1 | 5,265 | 69,340 | ||||||
Total Communications | 4,380,909 | |||||||
Technology - 9.9% | ||||||||
QUALCOMM, Inc. | 2,594 | 375,170 | ||||||
Amdocs Ltd. | 3,924 | 344,880 | ||||||
International Business Machines Corp.1 | 2,077 | 339,693 | ||||||
Dropbox, Inc. — Class A*,1 | 9,743 | 287,224 | ||||||
Cirrus Logic, Inc.* | 3,021 | 251,317 | ||||||
Genpact Ltd. | 6,955 | 241,408 | ||||||
Microsoft Corp. | 561 | 210,958 | ||||||
Photronics, Inc.* | 6,412 | 201,144 | ||||||
Immersion Corp. | 27,883 | 196,854 | ||||||
Hewlett Packard Enterprise Co.1 | 11,124 | 188,886 | ||||||
Insight Enterprises, Inc.* | 929 | 164,610 | ||||||
Skyworks Solutions, Inc.1 | 1,438 | 161,660 | ||||||
Amkor Technology, Inc. | 2,861 | 95,186 | ||||||
Applied Materials, Inc. | 572 | 92,704 | ||||||
NetApp, Inc. | 1,034 | 91,158 | ||||||
Veradigm, Inc.*,1 | 8,352 | 87,612 | ||||||
Bandwidth, Inc. — Class A* | 5,774 | 83,550 | ||||||
DXC Technology Co.* | 2,822 | 64,539 | ||||||
Total Technology | 3,478,553 | |||||||
Financial - 9.2% | ||||||||
Ambac Financial Group, Inc.* | 22,515 | 371,087 | ||||||
MGIC Investment Corp.1 | 18,763 | 361,938 | ||||||
Essent Group Ltd. | 6,774 | 357,261 | ||||||
Radian Group, Inc. | 12,362 | 352,935 | ||||||
Equity Commonwealth REIT | 17,461 | 335,251 | ||||||
Interactive Brokers Group, Inc. — Class A | 2,833 | 234,856 | ||||||
International Bancshares Corp. | 3,540 | 192,293 | ||||||
Jackson Financial, Inc. — Class A | 3,673 | 188,057 | ||||||
Walker & Dunlop, Inc. | 1,584 | 175,840 | ||||||
Enact Holdings, Inc.1 | 5,971 | 172,502 | ||||||
SouthState Corp.1 | 2,025 | 171,011 | ||||||
Mr Cooper Group, Inc.* | 2,259 | 147,106 | ||||||
Affiliated Managers Group, Inc. | 590 | 89,338 | ||||||
Preferred Bank/Los Angeles CA | 1,020 | 74,511 | ||||||
Total Financial | 3,223,986 | |||||||
Energy - 6.2% | ||||||||
Valero Energy Corp.1 | 2,657 | 345,410 | ||||||
Marathon Petroleum Corp.1 | 2,226 | 330,249 | ||||||
EOG Resources, Inc. | 2,719 | 328,863 | ||||||
Cheniere Energy, Inc.1 | 1,692 | 288,841 | ||||||
CNX Resources Corp.*,1 | 8,242 | 164,840 | ||||||
PBF Energy, Inc. — Class A | 3,585 | 157,597 | ||||||
Liberty Energy, Inc. — Class A | 8,518 | 154,516 | ||||||
CVR Energy, Inc.1 | 4,877 | 147,773 | ||||||
SandRidge Energy, Inc.1 | 9,056 | 123,796 | ||||||
NOW, Inc.* | 6,527 | 73,886 | ||||||
SolarEdge Technologies, Inc.* | 787 | 73,663 | ||||||
Total Energy | 2,189,434 | |||||||
Utilities - 5.7% | ||||||||
PPL Corp. | 12,581 | 340,945 | ||||||
Atmos Energy Corp.1 | 2,915 | 337,849 | ||||||
Evergy, Inc. | 6,445 | 336,429 | ||||||
Xcel Energy, Inc.1 | 5,419 | 335,490 | ||||||
National Fuel Gas Co. | 6,490 | 325,603 | ||||||
Public Service Enterprise Group, Inc. | 5,234 | 320,059 | ||||||
Total Utilities | 1,996,375 | |||||||
Basic Materials - 1.4% | ||||||||
NewMarket Corp.1 | 625 | 341,144 | ||||||
Sylvamo Corp. | 2,673 | 131,271 | ||||||
Total Basic Materials | 472,415 | |||||||
Government - 0.4% | ||||||||
Banco Latinoamericano de Comercio Exterior S.A. — Class E | 6,306 | 156,010 | ||||||
Total Common Stocks | ||||||||
(Cost $32,059,404) | 35,041,175 | |||||||
MONEY MARKET FUND† - 4.6% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 5.21%2 | 1,625,776 | 1,625,776 | ||||||
Total Money Market Fund | ||||||||
(Cost $1,625,776) | 1,625,776 | |||||||
Total Investments - 104.6% | ||||||||
(Cost $33,685,180) | $ | 36,666,951 | ||||||
Other Assets & Liabilities, net - (4.6)% | (1,615,248 | ) | ||||||
Total Net Assets - 100.0% | $ | 35,051,703 |
Custom Basket Swap Agreements
Counterparty | Reference Obligation | Type | Financing Rate | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Appreciation (Depreciation) | |||||||||||
OTC Custom Basket Swap Agreements†† | ||||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Pay | 5.73% (Federal Funds Rate + 0.40%) | At Maturity | 02/01/24 | $ | 9,647,956 | $ | 939,585 | |||||||||
Goldman Sachs International | GS Equity Custom Basket | Pay | 5.78% (Federal Funds Rate + 0.45%) | At Maturity | 05/06/24 | 9,303,020 | 929,256 | |||||||||||
$ | 18,950,976 | $ | 1,868,841 | |||||||||||||||
OTC Custom Basket Swap Agreements Sold Short†† | ||||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Receive | 5.03% (Federal Funds Rate - 0.30%) | At Maturity | 02/01/24 | $ | 18,910,235 | $ | (1,335,699 | ) | ||||||||
Goldman Sachs International | GS Equity Custom Basket | Receive | 5.13% (Federal Funds Rate - 0.20%) | At Maturity | 05/06/24 | 18,910,235 | (1,347,442 | ) | ||||||||||
$ | 37,820,470 | $ | (2,683,141 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
MS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Industrial | ||||||||||||
Boise Cascade Co. | 781 | 1.03 | % | $ | 40,700 | |||||||
Mueller Industries, Inc. | 1,472 | 0.72 | % | 22,333 | ||||||||
Snap-on, Inc. | 322 | 0.96 | % | 21,117 | ||||||||
Acuity Brands, Inc. | 489 | 1.04 | % | 17,322 | ||||||||
UFP Industries, Inc. | 407 | 0.53 | % | 16,836 | ||||||||
TD SYNNEX Corp. | 878 | 0.98 | % | 11,593 | ||||||||
Terex Corp. | 1,333 | 0.79 | % | 11,382 | ||||||||
Encore Wire Corp. | 222 | 0.49 | % | 10,250 | ||||||||
Scorpio Tankers, Inc. | 746 | 0.47 | % | 9,604 | ||||||||
Apogee Enterprises, Inc. | 1,646 | 0.91 | % | 9,537 | ||||||||
Owens Corning | 320 | 0.49 | % | 9,328 | ||||||||
Donaldson Company, Inc. | 1,464 | 0.99 | % | 8,938 | ||||||||
Middleby Corp. | 652 | 0.99 | % | 8,821 | ||||||||
Builders FirstSource, Inc. | 161 | 0.28 | % | 7,192 | ||||||||
Teekay Corp. | 8,249 | 0.61 | % | 7,074 | ||||||||
Atkore, Inc. | 234 | 0.39 | % | 6,859 | ||||||||
Teekay Tankers Ltd. — Class A | 660 | 0.34 | % | 6,489 | ||||||||
Argan, Inc. | 953 | 0.46 | % | 6,069 | ||||||||
Keysight Technologies, Inc. | 275 | 0.45 | % | 5,974 | ||||||||
International Seaways, Inc. | 1,684 | 0.79 | % | 5,608 | ||||||||
Ardmore Shipping Corp. | 2,766 | 0.40 | % | 5,255 | ||||||||
Carlisle Companies, Inc. | 233 | 0.75 | % | 5,075 | ||||||||
Griffon Corp. | 388 | 0.25 | % | 4,449 | ||||||||
EnerSys | 374 | 0.39 | % | 3,544 | ||||||||
Huntington Ingalls Industries, Inc. | 147 | 0.40 | % | 2,781 | ||||||||
Insteel Industries, Inc. | 506 | 0.20 | % | 2,674 | ||||||||
Garmin Ltd. | 548 | 0.73 | % | 2,389 | ||||||||
Brady Corp. — Class A | 1,144 | 0.70 | % | 1,944 | ||||||||
AGCO Corp. | 478 | 0.60 | % | 1,662 | ||||||||
A O Smith Corp. | 270 | 0.23 | % | 1,460 | ||||||||
Vontier Corp. | 933 | 0.33 | % | 273 | ||||||||
Lindsay Corp. | 212 | 0.28 | % | (1,913 | ) | |||||||
Total Industrial | 272,619 | |||||||||||
Communications | ||||||||||||
InterDigital, Inc. | 887 | 1.00 | % | 23,466 | ||||||||
IDT Corp. — Class B | 1,714 | 0.61 | % | 17,889 | ||||||||
AT&T, Inc. | 4,679 | 0.81 | % | 8,881 | ||||||||
Yelp, Inc. — Class A | 1,990 | 0.98 | % | 7,445 | ||||||||
T-Mobile US, Inc. | 510 | 0.85 | % | 7,184 | ||||||||
Verizon Communications, Inc. | 2,040 | 0.80 | % | 6,158 | ||||||||
Juniper Networks, Inc. | 2,809 | 0.86 | % | 6,045 | ||||||||
Meta Platforms, Inc. — Class A | 128 | 0.47 | % | 5,158 | ||||||||
eBay, Inc. | 1,111 | 0.50 | % | 5,116 | ||||||||
Shutterstock, Inc. | 739 | 0.37 | % | 4,903 | ||||||||
A10 Networks, Inc. | 1,417 | 0.19 | % | 2,231 | ||||||||
Cargurus, Inc. | 821 | 0.21 | % | 1,842 | ||||||||
Cisco Systems, Inc. | 1,879 | 0.98 | % | 307 | ||||||||
TEGNA, Inc. | 4,483 | 0.71 | % | 216 | ||||||||
Gogo, Inc. | 2,660 | 0.28 | % | (1,129 | ) | |||||||
Ciena Corp. | 697 | 0.33 | % | (1,266 | ) | |||||||
Spok Holdings, Inc. | 1,245 | 0.20 | % | (1,395 | ) | |||||||
VeriSign, Inc. | 395 | 0.84 | % | (1,692 | ) | |||||||
Fox Corp. — Class A | 3,240 | 1.00 | % | (3,384 | ) | |||||||
Ooma, Inc. | 3,342 | 0.37 | % | (4,005 | ) | |||||||
Total Communications | 83,970 | |||||||||||
Financial | ||||||||||||
MGIC Investment Corp. | 5,053 | 1.01 | % | 24,590 | ||||||||
Ambac Financial Group, Inc. | 6,061 | 1.04 | % | 20,604 | ||||||||
Essent Group Ltd. | 1,824 | 1.00 | % | 16,156 | ||||||||
SouthState Corp. | 545 | 0.48 | % | 9,875 | ||||||||
International Bancshares Corp. | 953 | 0.54 | % | 9,362 | ||||||||
Walker & Dunlop, Inc. | 426 | 0.49 | % | 8,528 | ||||||||
Radian Group, Inc. | 3,328 | 0.98 | % | 8,015 | ||||||||
Preferred Bank/Los Angeles CA | 275 | 0.21 | % | 7,397 | ||||||||
Jackson Financial, Inc. — Class A | 989 | 0.52 | % | 2,921 | ||||||||
Interactive Brokers Group, Inc. — Class A | 763 | 0.66 | % | 2,892 | ||||||||
Affiliated Managers Group, Inc. | 159 | 0.25 | % | 2,236 | ||||||||
Enact Holdings, Inc. | 1,608 | 0.48 | % | 1,541 | ||||||||
Mr Cooper Group, Inc. | 608 | 0.41 | % | 1,274 | ||||||||
Equity Commonwealth | 4,701 | 0.94 | % | 134 | ||||||||
Total Financial | 115,525 | |||||||||||
Consumer, Non-cyclical | ||||||||||||
Perdoceo Education Corp. | 2,689 | 0.49 | % | 18,856 | ||||||||
Innoviva, Inc. | 4,485 | 0.75 | % | 17,522 | ||||||||
Exelixis, Inc. | 2,386 | 0.59 | % | 15,562 | ||||||||
Viatris, Inc. | 9,406 | 1.06 | % | 10,936 | ||||||||
Dynavax Technologies Corp. | 3,280 | 0.48 | % | 6,834 | ||||||||
Premier, Inc. — Class A | 2,933 | 0.68 | % | 5,946 | ||||||||
Merck & Company, Inc. | 855 | 0.97 | % | 4,831 | ||||||||
Biogen, Inc. | 216 | 0.58 | % | 4,693 | ||||||||
Gilead Sciences, Inc. | 1,157 | 0.97 | % | 3,578 | ||||||||
Neurocrine Biosciences, Inc. | 154 | 0.21 | % | 2,381 | ||||||||
Alarm.com Holdings, Inc. | 318 | 0.21 | % | 2,365 | ||||||||
Molina Healthcare, Inc. | 84 | 0.31 | % | 2,135 | ||||||||
Ingredion, Inc. | 844 | 0.95 | % | 2,043 | ||||||||
Centene Corp. | 360 | 0.28 | % | 1,962 | ||||||||
Alkermes plc | 695 | 0.20 | % | 1,752 | ||||||||
Hologic, Inc. | 1,271 | 0.94 | % | 1,382 | ||||||||
Baxter International, Inc. | 689 | 0.28 | % | 1,219 | ||||||||
Thermo Fisher Scientific, Inc. | 36 | 0.20 | % | 1,214 | ||||||||
PayPal Holdings, Inc. | 503 | 0.32 | % | 987 | ||||||||
Supernus Pharmaceuticals, Inc. | 642 | 0.19 | % | 568 | ||||||||
Humana, Inc. | 61 | 0.29 | % | (573 | ) | |||||||
Cross Country Healthcare, Inc. | 1,099 | 0.26 | % | (866 | ) | |||||||
United Therapeutics Corp. | 251 | 0.57 | % | (891 | ) | |||||||
Johnson & Johnson | 564 | 0.92 | % | (1,284 | ) | |||||||
Halozyme Therapeutics, Inc. | 445 | 0.17 | % | (1,341 | ) | |||||||
Royalty Pharma plc — Class A | 1,623 | 0.47 | % | (2,519 | ) | |||||||
Organon & Co. | 1,530 | 0.23 | % | (3,799 | ) | |||||||
Incyte Corp. | 1,624 | 1.06 | % | (3,895 | ) | |||||||
Pfizer, Inc. | 3,316 | 0.99 | % | (8,063 | ) | |||||||
Bristol-Myers Squibb Co. | 1,911 | 1.02 | % | (17,959 | ) | |||||||
Total Consumer, Non-cyclical | 65,576 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Consumer, Cyclical | ||||||||||||
Toll Brothers, Inc. | 1,027 | 1.09 | % | $ | 31,721 | |||||||
Meritage Homes Corp. | 530 | 0.96 | % | 25,405 | ||||||||
M/I Homes, Inc. | 500 | 0.71 | % | 24,996 | ||||||||
PulteGroup, Inc. | 871 | 0.93 | % | 22,070 | ||||||||
Allison Transmission Holdings, Inc. | 1,610 | 0.97 | % | 21,727 | ||||||||
DR Horton, Inc. | 606 | 0.95 | % | 20,209 | ||||||||
Brunswick Corp. | 928 | 0.93 | % | 18,841 | ||||||||
NVR, Inc. | 14 | 1.02 | % | 14,888 | ||||||||
MSC Industrial Direct Company, Inc. — Class A | 920 | 0.97 | % | 12,237 | ||||||||
KB Home | 880 | 0.57 | % | 12,178 | ||||||||
Lennar Corp. — Class A | 339 | 0.52 | % | 11,060 | ||||||||
Taylor Morrison Home Corp. — Class A | 942 | 0.52 | % | 10,271 | ||||||||
Tri Pointe Homes, Inc. | 900 | 0.33 | % | 6,635 | ||||||||
Standard Motor Products, Inc. | 1,592 | 0.66 | % | 6,410 | ||||||||
PACCAR, Inc. | 468 | 0.47 | % | 6,256 | ||||||||
Cummins, Inc. | 648 | 1.61 | % | 6,159 | ||||||||
Patrick Industries, Inc. | 258 | 0.27 | % | 3,621 | ||||||||
AutoNation, Inc. | 310 | 0.48 | % | 3,481 | ||||||||
Monarch Casino & Resort, Inc. | 1,021 | 0.73 | % | 3,233 | ||||||||
Home Depot, Inc. | 56 | 0.20 | % | 3,030 | ||||||||
General Motors Co. | 1,139 | 0.42 | % | 3,023 | ||||||||
Ethan Allen Interiors, Inc. | 653 | 0.22 | % | 2,418 | ||||||||
Gentex Corp. | 1,219 | 0.41 | % | 2,062 | ||||||||
Golden Entertainment, Inc. | 577 | 0.24 | % | 1,488 | ||||||||
BorgWarner, Inc. | 755 | 0.28 | % | 1,080 | ||||||||
Malibu Boats, Inc. — Class A | 467 | 0.27 | % | 553 | ||||||||
Caleres, Inc. | 575 | 0.18 | % | (500 | ) | |||||||
Starbucks Corp. | 924 | 0.92 | % | (1,571 | ) | |||||||
MasterCraft Boat Holdings, Inc. | 1,172 | 0.28 | % | (1,924 | ) | |||||||
Polaris, Inc. | 701 | 0.69 | % | (10,430 | ) | |||||||
Total Consumer, Cyclical | 260,627 | |||||||||||
Technology | ||||||||||||
Photronics, Inc. | 1,726 | 0.56 | % | 18,857 | ||||||||
International Business Machines Corp. | 559 | 0.95 | % | 11,015 | ||||||||
QUALCOMM, Inc. | 698 | 1.05 | % | 10,665 | ||||||||
Skyworks Solutions, Inc. | 387 | 0.45 | % | 8,890 | ||||||||
Amdocs Ltd. | 1,057 | 0.96 | % | 6,576 | ||||||||
Dropbox, Inc. — Class A | 2,623 | 0.80 | % | 5,288 | ||||||||
Cirrus Logic, Inc. | 813 | 0.70 | % | 5,154 | ||||||||
Hewlett Packard Enterprise Co. | 2,995 | 0.53 | % | 4,192 | ||||||||
Bandwidth, Inc. — Class A | 1,555 | 0.23 | % | 4,132 | ||||||||
Microsoft Corp. | 151 | 0.59 | % | 4,093 | ||||||||
Amkor Technology, Inc. | 770 | 0.27 | % | 3,767 | ||||||||
Insight Enterprises, Inc. | 250 | 0.46 | % | 2,896 | ||||||||
Applied Materials, Inc. | 154 | 0.26 | % | 2,237 | ||||||||
Immersion Corp. | 7,507 | 0.55 | % | 1,490 | ||||||||
Genpact Ltd. | 1,873 | 0.67 | % | (200 | ) | |||||||
NetApp, Inc. | 278 | 0.25 | % | (545 | ) | |||||||
DXC Technology Co. | 760 | 0.18 | % | (649 | ) | |||||||
Veradigm, Inc. | 2,249 | 0.24 | % | (4,923 | ) | |||||||
Total Technology | 82,935 | |||||||||||
Utilities | ||||||||||||
Evergy, Inc. | 3,470 | 1.88 | % | 4,861 | ||||||||
Public Service Enterprise Group, Inc. | 1,409 | 0.89 | % | 3,412 | ||||||||
Atmos Energy Corp. | 785 | 0.94 | % | 3,161 | ||||||||
PPL Corp. | 3,387 | 0.95 | % | 2,125 | ||||||||
Xcel Energy, Inc. | 1,459 | 0.94 | % | 938 | ||||||||
National Fuel Gas Co. | 1,747 | 0.91 | % | (7,309 | ) | |||||||
Total Utilities | 7,188 | |||||||||||
Energy | ||||||||||||
Marathon Petroleum Corp. | 599 | 0.92 | % | 10,646 | ||||||||
Cheniere Energy, Inc. | 455 | 0.81 | % | 8,038 | ||||||||
Valero Energy Corp. | 715 | 0.96 | % | 7,807 | ||||||||
PBF Energy, Inc. — Class A | 965 | 0.44 | % | 2,513 | ||||||||
SolarEdge Technologies, Inc. | 212 | 0.21 | % | 1,816 | ||||||||
NOW, Inc. | 1,757 | 0.21 | % | 1,358 | ||||||||
EOG Resources, Inc. | 732 | 0.92 | % | (1,494 | ) | |||||||
CVR Energy, Inc. | 1,313 | 0.41 | % | (1,631 | ) | |||||||
Liberty Energy, Inc. — Class A | 2,293 | 0.43 | % | (4,471 | ) | |||||||
CNX Resources Corp. | 2,219 | 0.46 | % | (4,888 | ) | |||||||
SandRidge Energy, Inc. | 2,438 | 0.35 | % | (5,187 | ) | |||||||
Total Energy | 14,507 | |||||||||||
Basic Materials | ||||||||||||
NewMarket Corp. | 168 | 0.95 | % | 33,330 | ||||||||
Sylvamo Corp. | 720 | 0.37 | % | (2,406 | ) | |||||||
Total Basic Materials | 30,924 | |||||||||||
Government | ||||||||||||
Banco Latinoamericano de Comercio Exterior S.A. — Class E | 2,234 | 0.57 | % | 5,714 | ||||||||
Total MS Equity Long Custom Basket | $ | 939,585 | ||||||||||
MS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Utilities | ||||||||||||
AES Corp. | 14,264 | (1.45 | )% | 20,200 | ||||||||
Portland General Electric Co. | 6,053 | (1.39 | )% | 19,523 | ||||||||
California Water Service Group | 4,899 | (1.34 | )% | (4,990 | ) | |||||||
PG&E Corp. | 14,650 | (1.40 | )% | (10,340 | ) | |||||||
Southwest Gas Holdings, Inc. | 4,199 | (1.41 | )% | (15,994 | ) | |||||||
Eversource Energy | 4,206 | (1.37 | )% | (20,342 | ) | |||||||
UGI Corp. | 11,262 | (1.47 | )% | (21,702 | ) | |||||||
Total Utilities | (33,645 | ) | ||||||||||
Consumer, Non-cyclical | ||||||||||||
TreeHouse Foods, Inc. | 5,314 | (1.16 | )% | 30,078 | ||||||||
Avis Budget Group, Inc. | 541 | (0.51 | )% | 9,588 | ||||||||
Grocery Outlet Holding Corp. | 3,193 | (0.46 | )% | 7,242 | ||||||||
Clorox Co. | 1,276 | (0.96 | )% | 1,632 | ||||||||
GE HealthCare Technologies, Inc. | 0 | 0.00 | % | (2 | ) | |||||||
Utz Brands, Inc. | 11,542 | (0.99 | )% | (9,198 | ) | |||||||
Booz Allen Hamilton Holding Corp. | 1,006 | (0.68 | )% | (10,495 | ) | |||||||
RB Global, Inc. | 2,582 | (0.91 | )% | (12,414 | ) | |||||||
ICF International, Inc. | 608 | (0.43 | )% | (14,918 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Cintas Corp. | 326 | (1.04 | )% | $ | (16,092 | ) | ||||||
Insmed, Inc. | 4,399 | (0.72 | )% | (18,624 | ) | |||||||
U-Haul Holding Co. | 1,415 | (0.54 | )% | (18,734 | ) | |||||||
TransUnion | 2,240 | (0.81 | )% | (19,365 | ) | |||||||
Neogen Corp. | 10,370 | (1.10 | )% | (25,337 | ) | |||||||
Affirm Holdings, Inc. | 1,125 | (0.29 | )% | (27,699 | ) | |||||||
Pilgrim's Pride Corp. | 8,840 | (1.29 | )% | (32,667 | ) | |||||||
Rollins, Inc. | 5,788 | (1.34 | )% | (34,544 | ) | |||||||
Equifax, Inc. | 1,149 | (1.50 | )% | (55,531 | ) | |||||||
Total Consumer, Non-cyclical | (247,080 | ) | ||||||||||
Financial | ||||||||||||
Kennedy-Wilson Holdings, Inc. | 21,403 | (1.40 | )% | 76,942 | ||||||||
Sun Communities, Inc. | 1,690 | (1.19 | )% | 59,868 | ||||||||
Americold Realty Trust, Inc. | 7,705 | (1.23 | )% | 25,642 | ||||||||
Rexford Industrial Realty, Inc. | 3,442 | (1.02 | )% | 18,472 | ||||||||
American Tower Corp. — Class A | 749 | (0.86 | )% | 16,156 | ||||||||
New York Mortgage Trust, Inc. | 18,564 | (0.84 | )% | 10,083 | ||||||||
Raymond James Financial, Inc. | 1,626 | (0.96 | )% | 6,325 | ||||||||
UMH Properties, Inc. | 9,929 | (0.80 | )% | 3,542 | ||||||||
Ellington Financial, Inc. | 12,440 | (0.84 | )% | 3,015 | ||||||||
COPT Defense Properties | 2,025 | (0.27 | )% | (216 | ) | |||||||
Equinix, Inc. | 265 | (1.13 | )% | (1,479 | ) | |||||||
Alexander & Baldwin, Inc. | 8,291 | (0.83 | )% | (2,252 | ) | |||||||
Veris Residential, Inc. | 6,615 | (0.55 | )% | (3,785 | ) | |||||||
Invitation Homes, Inc. | 2,899 | (0.52 | )% | (6,110 | ) | |||||||
Rayonier, Inc. | 4,360 | (0.77 | )% | (9,473 | ) | |||||||
Apartment Investment and Management Co. — Class A | 18,381 | (0.76 | )% | (11,361 | ) | |||||||
PotlatchDeltic Corp. | 3,807 | (0.99 | )% | (11,827 | ) | |||||||
Ventas, Inc. | 1,876 | (0.49 | )% | (14,339 | ) | |||||||
Digital Realty Trust, Inc. | 1,314 | (0.94 | )% | (16,876 | ) | |||||||
Brighthouse Financial, Inc. | 4,811 | (1.35 | )% | (18,798 | ) | |||||||
Air Lease Corp. — Class A | 3,653 | (0.81 | )% | (22,201 | ) | |||||||
Carlyle Group, Inc. | 4,770 | (1.03 | )% | (25,202 | ) | |||||||
BOK Financial Corp. | 3,371 | (1.53 | )% | (25,228 | ) | |||||||
Welltower, Inc. | 2,489 | (1.19 | )% | (29,569 | ) | |||||||
TFS Financial Corp. | 18,617 | (1.45 | )% | (29,801 | ) | |||||||
Citigroup, Inc. | 4,151 | (1.13 | )% | (30,784 | ) | |||||||
Marcus & Millichap, Inc. | 4,838 | (1.12 | )% | (38,291 | ) | |||||||
Jones Lang LaSalle, Inc. | 1,239 | (1.24 | )% | (40,349 | ) | |||||||
Howard Hughes Holdings, Inc. | 2,950 | (1.33 | )% | (49,157 | ) | |||||||
Popular, Inc. | 3,333 | (1.45 | )% | (50,690 | ) | |||||||
CBRE Group, Inc. — Class A | 3,139 | (1.55 | )% | (67,426 | ) | |||||||
PennyMac Financial Services, Inc. | 2,688 | (1.26 | )% | (67,906 | ) | |||||||
KKR & Company, Inc. — Class A | 3,413 | (1.50 | )% | (88,171 | ) | |||||||
Total Financial | (441,246 | ) | ||||||||||
Basic Materials | ||||||||||||
Piedmont Lithium, Inc. | 5,791 | (0.86 | )% | 72,598 | ||||||||
Hecla Mining Co. | 25,907 | (0.66 | )% | 25,898 | ||||||||
Kaiser Aluminum Corp. | 2,172 | (0.82 | )% | 13,161 | ||||||||
Novagold Resources, Inc. | 34,156 | (0.68 | )% | 12,948 | ||||||||
Compass Minerals International, Inc. | 3,237 | (0.43 | )% | (2,209 | ) | |||||||
Tronox Holdings plc — Class A | 7,332 | (0.55 | )% | (5,883 | ) | |||||||
ATI, Inc. | 2,051 | (0.49 | )% | (6,540 | ) | |||||||
Schnitzer Steel Industries, Inc. — Class A | 2,819 | (0.45 | )% | (10,536 | ) | |||||||
Linde plc | 630 | (1.37 | )% | (13,156 | ) | |||||||
Element Solutions, Inc. | 7,895 | (0.97 | )% | (17,318 | ) | |||||||
Celanese Corp. — Class A | 1,462 | (1.20 | )% | (19,932 | ) | |||||||
Chemours Co. | 4,811 | (0.80 | )% | (26,244 | ) | |||||||
Ecolab, Inc. | 1,093 | (1.15 | )% | (30,237 | ) | |||||||
Carpenter Technology Corp. | 1,679 | (0.63 | )% | (39,595 | ) | |||||||
Stepan Co. | 2,996 | (1.50 | )% | (57,734 | ) | |||||||
Century Aluminum Co. | 17,390 | (1.12 | )% | (86,651 | ) | |||||||
Total Basic Materials | (191,430 | ) | ||||||||||
Consumer, Cyclical | ||||||||||||
Life Time Group Holdings, Inc. | 6,210 | (0.50 | )% | 7,159 | ||||||||
Topgolf Callaway Brands Corp. | 14,533 | (1.10 | )% | 3,464 | ||||||||
Walgreens Boots Alliance, Inc. | 8,633 | (1.19 | )% | (226 | ) | |||||||
Tesla, Inc. | 218 | (0.29 | )% | (2,942 | ) | |||||||
Allegiant Travel Co. — Class A | 1,043 | (0.46 | )% | (9,480 | ) | |||||||
Floor & Decor Holdings, Inc. — Class A | 1,346 | (0.79 | )% | (17,805 | ) | |||||||
Lithia Motors, Inc. — Class A | 411 | (0.72 | )% | (18,584 | ) | |||||||
Shake Shack, Inc. — Class A | 2,095 | (0.82 | )% | (20,657 | ) | |||||||
CarMax, Inc. | 2,862 | (1.16 | )% | (33,787 | ) | |||||||
Total Consumer, Cyclical | (92,858 | ) | ||||||||||
Energy | ||||||||||||
NOV, Inc. | 6,594 | (0.71 | )% | 11,786 | ||||||||
Noble Corporation plc | 1,967 | (0.50 | )% | 1,230 | ||||||||
Dril-Quip, Inc. | 4,007 | (0.49 | )% | (3,603 | ) | |||||||
Sitio Royalties Corp. — Class A | 3,517 | (0.44 | )% | (5,109 | ) | |||||||
TechnipFMC plc | 8,974 | (0.96 | )% | (7,755 | ) | |||||||
Valaris Ltd. | 3,277 | (1.19 | )% | (10,412 | ) | |||||||
Archrock, Inc. | 11,180 | (0.91 | )% | (29,292 | ) | |||||||
Total Energy | (43,155 | ) | ||||||||||
Industrial | ||||||||||||
Knight-Swift Transportation Holdings, Inc. | 1,876 | (0.57 | )% | (1,340 | ) | |||||||
Werner Enterprises, Inc. | 2,277 | (0.51 | )% | (2,979 | ) | |||||||
RXO, Inc. | 5,971 | (0.73 | )% | (7,998 | ) | |||||||
Stericycle, Inc. | 1,923 | (0.50 | )% | (8,848 | ) | |||||||
GATX Corp. | 1,567 | (1.00 | )% | (11,275 | ) | |||||||
Vulcan Materials Co. | 915 | (1.10 | )% | (16,632 | ) | |||||||
Trinity Industries, Inc. | 9,425 | (1.33 | )% | (30,811 | ) | |||||||
Casella Waste Systems, Inc. — Class A | 2,959 | (1.34 | )% | (41,299 | ) | |||||||
Boeing Co. | 848 | (1.17 | )% | (57,768 | ) | |||||||
Total Industrial | (178,950 | ) | ||||||||||
Technology | ||||||||||||
KBR, Inc. | 2,562 | (0.75 | )% | 15,014 | ||||||||
Paycor HCM, Inc. | 9,710 | (1.11 | )% | 9,023 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Ceridian HCM Holding, Inc. | 2,884 | (1.02 | )% | $ | (7,536 | ) | ||||||
Parsons Corp. | 2,484 | (0.82 | )% | (19,342 | ) | |||||||
Evolent Health, Inc. — Class A | 5,729 | (1.00 | )% | (27,005 | ) | |||||||
HashiCorp, Inc. — Class A | 7,346 | (0.92 | )% | (33,211 | ) | |||||||
Braze, Inc. — Class A | 3,651 | (1.03 | )% | (36,213 | ) | |||||||
Total Technology | (99,270 | ) | ||||||||||
Communications | ||||||||||||
DoorDash, Inc. — Class A | 351 | (0.18 | )% | (3,642 | ) | |||||||
Roku, Inc. | 326 | (0.16 | )% | (4,423 | ) | |||||||
Total Communications | (8,065 | ) | ||||||||||
Total MS Equity Short Custom Basket | $ | (1,335,699 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
GS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Industrial | ||||||||||||
Boise Cascade Co. | 781 | 1.06 | % | $ | 40,732 | |||||||
Mueller Industries, Inc. | 1,472 | 0.75 | % | 22,341 | ||||||||
Snap-on, Inc. | 322 | 1.00 | % | 21,105 | ||||||||
Acuity Brands, Inc. | 489 | 1.08 | % | 17,426 | ||||||||
UFP Industries, Inc. | 407 | 0.55 | % | 16,832 | ||||||||
TD SYNNEX Corp. | 878 | 1.02 | % | 11,809 | ||||||||
Terex Corp. | 1,333 | 0.82 | % | 11,704 | ||||||||
Encore Wire Corp. | 222 | 0.51 | % | 10,242 | ||||||||
Scorpio Tankers, Inc. | 746 | 0.49 | % | 9,630 | ||||||||
Apogee Enterprises, Inc. | 1,646 | 0.94 | % | 9,518 | ||||||||
Owens Corning | 320 | 0.51 | % | 9,451 | ||||||||
Donaldson Company, Inc. | 1,464 | 1.03 | % | 9,014 | ||||||||
Middleby Corp. | 652 | 1.03 | % | 8,855 | ||||||||
Builders FirstSource, Inc. | 161 | 0.29 | % | 7,239 | ||||||||
Teekay Corp. | 8,249 | 0.63 | % | 6,967 | ||||||||
Atkore, Inc. | 234 | 0.40 | % | 6,850 | ||||||||
Teekay Tankers Ltd. — Class A | 660 | 0.35 | % | 6,450 | ||||||||
Argan, Inc. | 953 | 0.48 | % | 6,180 | ||||||||
Keysight Technologies, Inc. | 275 | 0.47 | % | 5,997 | ||||||||
International Seaways, Inc. | 1,684 | 0.82 | % | 5,467 | ||||||||
Carlisle Companies, Inc. | 233 | 0.78 | % | 5,166 | ||||||||
Ardmore Shipping Corp. | 2,766 | 0.42 | % | 5,131 | ||||||||
Griffon Corp. | 388 | 0.25 | % | 4,427 | ||||||||
EnerSys | 374 | 0.41 | % | 3,552 | ||||||||
Huntington Ingalls Industries, Inc. | 147 | 0.41 | % | 2,873 | ||||||||
Insteel Industries, Inc. | 506 | 0.21 | % | 2,636 | ||||||||
Garmin Ltd. | 548 | 0.76 | % | 2,453 | ||||||||
Brady Corp. — Class A | 1,144 | 0.72 | % | 1,899 | ||||||||
AGCO Corp. | 478 | 0.62 | % | 1,620 | ||||||||
A O Smith Corp. | 270 | 0.24 | % | 1,465 | ||||||||
Vontier Corp. | 933 | 0.35 | % | 284 | ||||||||
Lindsay Corp. | 212 | 0.29 | % | (1,878 | ) | |||||||
Total Industrial | 273,437 | |||||||||||
Communications | ||||||||||||
InterDigital, Inc. | 887 | 1.03 | % | 23,535 | ||||||||
IDT Corp. — Class B | 1,714 | 0.63 | % | 17,843 | ||||||||
AT&T, Inc. | 4,679 | 0.84 | % | 8,857 | ||||||||
Yelp, Inc. — Class A | 1,990 | 1.01 | % | 7,363 | ||||||||
T-Mobile US, Inc. | 510 | 0.88 | % | 7,149 | ||||||||
Verizon Communications, Inc. | 2,040 | 0.83 | % | 6,030 | ||||||||
Juniper Networks, Inc. | 2,809 | 0.89 | % | 6,029 | ||||||||
Meta Platforms, Inc. — Class A | 128 | 0.49 | % | 5,195 | ||||||||
eBay, Inc. | 1,111 | 0.52 | % | 5,041 | ||||||||
Shutterstock, Inc. | 739 | 0.38 | % | 4,930 | ||||||||
A10 Networks, Inc. | 1,417 | 0.20 | % | 2,035 | ||||||||
Cargurus, Inc. | 821 | 0.21 | % | 1,828 | ||||||||
Cisco Systems, Inc. | 1,879 | 1.02 | % | 368 | ||||||||
TEGNA, Inc. | 4,483 | 0.74 | % | 339 | ||||||||
Gogo, Inc. | 2,660 | 0.29 | % | (1,037 | ) | |||||||
Ciena Corp. | 697 | 0.34 | % | (1,277 | ) | |||||||
Spok Holdings, Inc. | 1,245 | 0.21 | % | (1,649 | ) | |||||||
VeriSign, Inc. | 395 | 0.87 | % | (1,751 | ) | |||||||
Fox Corp. — Class A | 3,240 | 1.03 | % | (3,458 | ) | |||||||
Ooma, Inc. | 3,342 | 0.39 | % | (3,947 | ) | |||||||
Total Communications | 83,423 | |||||||||||
Financial | ||||||||||||
MGIC Investment Corp. | 5,053 | 1.05 | % | 24,590 | ||||||||
Ambac Financial Group, Inc. | 6,061 | 1.07 | % | 20,598 | ||||||||
Essent Group Ltd. | 1,824 | 1.03 | % | 16,242 | ||||||||
SouthState Corp. | 545 | 0.49 | % | 10,165 | ||||||||
International Bancshares Corp. | 953 | 0.56 | % | 9,395 | ||||||||
Walker & Dunlop, Inc. | 426 | 0.51 | % | 8,320 | ||||||||
Radian Group, Inc. | 3,328 | 1.02 | % | 8,146 | ||||||||
Preferred Bank/Los Angeles CA | 275 | 0.22 | % | 7,391 | ||||||||
Interactive Brokers Group, Inc. — Class A | 763 | 0.68 | % | 2,974 | ||||||||
Jackson Financial, Inc. — Class A | 989 | 0.54 | % | 2,794 | ||||||||
Affiliated Managers Group, Inc. | 159 | 0.26 | % | 2,233 | ||||||||
Enact Holdings, Inc. | 1,608 | 0.50 | % | 1,584 | ||||||||
Mr Cooper Group, Inc. | 608 | 0.43 | % | 1,275 | ||||||||
Equity Commonwealth | 4,701 | 0.97 | % | 68 | ||||||||
Total Financial | 115,775 | |||||||||||
Consumer, Non-cyclical | ||||||||||||
Perdoceo Education Corp. | 2,689 | 0.51 | % | 18,815 | ||||||||
Innoviva, Inc. | 4,485 | 0.77 | % | 17,560 | ||||||||
Exelixis, Inc. | 2,386 | 0.62 | % | 15,654 | ||||||||
Viatris, Inc. | 9,406 | 1.09 | % | 11,297 | ||||||||
Dynavax Technologies Corp. | 3,280 | 0.49 | % | 6,868 | ||||||||
Premier, Inc. — Class A | 2,933 | 0.70 | % | 5,657 | ||||||||
Merck & Company, Inc. | 855 | 1.00 | % | 4,864 | ||||||||
Biogen, Inc. | 216 | 0.60 | % | 4,814 | ||||||||
Gilead Sciences, Inc. | 1,157 | 1.01 | % | 3,874 | ||||||||
Alarm.com Holdings, Inc. | 318 | 0.22 | % | 2,426 | ||||||||
Neurocrine Biosciences, Inc. | 154 | 0.22 | % | 2,375 | ||||||||
Molina Healthcare, Inc. | 84 | 0.33 | % | 2,252 | ||||||||
Centene Corp. | 360 | 0.29 | % | 1,990 | ||||||||
Ingredion, Inc. | 844 | 0.98 | % | 1,913 | ||||||||
Alkermes plc | 695 | 0.21 | % | 1,736 | ||||||||
Hologic, Inc. | 1,271 | 0.98 | % | 1,421 | ||||||||
Baxter International, Inc. | 689 | 0.29 | % | 1,235 | ||||||||
Thermo Fisher Scientific, Inc. | 36 | 0.21 | % | 1,214 | ||||||||
PayPal Holdings, Inc. | 503 | 0.33 | % | 977 | ||||||||
Supernus Pharmaceuticals, Inc. | 642 | 0.20 | % | 589 | ||||||||
Humana, Inc. | 61 | 0.30 | % | (728 | ) | |||||||
United Therapeutics Corp. | 251 | 0.59 | % | (795 | ) | |||||||
Cross Country Healthcare, Inc. | 1,099 | 0.27 | % | (1,152 | ) | |||||||
Johnson & Johnson | 564 | 0.95 | % | (1,276 | ) | |||||||
Halozyme Therapeutics, Inc. | 445 | 0.18 | % | (1,392 | ) | |||||||
Royalty Pharma plc — Class A | 1,623 | 0.49 | % | (2,529 | ) | |||||||
Incyte Corp. | 1,624 | 1.10 | % | (3,695 | ) | |||||||
Organon & Co. | 1,530 | 0.24 | % | (3,910 | ) | |||||||
Pfizer, Inc. | 3,316 | 1.03 | % | (8,099 | ) | |||||||
Bristol-Myers Squibb Co. | 1,911 | 1.05 | % | (17,896 | ) | |||||||
Total Consumer, Non-cyclical | 66,059 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Consumer, Cyclical | ||||||||||||
Toll Brothers, Inc. | 1,027 | 1.13 | % | $ | 31,919 | |||||||
Meritage Homes Corp. | 530 | 0.99 | % | 25,431 | ||||||||
M/I Homes, Inc. | 500 | 0.74 | % | 25,083 | ||||||||
PulteGroup, Inc. | 871 | 0.97 | % | 22,170 | ||||||||
Allison Transmission Holdings, Inc. | 1,610 | 1.01 | % | 21,705 | ||||||||
DR Horton, Inc. | 606 | 0.99 | % | 20,211 | ||||||||
Brunswick Corp. | 928 | 0.97 | % | 18,917 | ||||||||
NVR, Inc. | 14 | 1.05 | % | 14,842 | ||||||||
MSC Industrial Direct Company, Inc. — Class A | 920 | 1.00 | % | 12,197 | ||||||||
KB Home | 880 | 0.59 | % | 12,054 | ||||||||
Lennar Corp. — Class A | 339 | 0.54 | % | 11,214 | ||||||||
Taylor Morrison Home Corp. — Class A | 942 | 0.54 | % | 10,282 | ||||||||
Tri Pointe Homes, Inc. | 900 | 0.34 | % | 6,692 | ||||||||
Standard Motor Products, Inc. | 1,592 | 0.68 | % | 6,357 | ||||||||
PACCAR, Inc. | 468 | 0.49 | % | 6,244 | ||||||||
Patrick Industries, Inc. | 258 | 0.28 | % | 3,643 | ||||||||
AutoNation, Inc. | 310 | 0.50 | % | 3,503 | ||||||||
Monarch Casino & Resort, Inc. | 1,021 | 0.76 | % | 3,153 | ||||||||
Home Depot, Inc. | 56 | 0.21 | % | 3,050 | ||||||||
General Motors Co. | 1,139 | 0.44 | % | 3,033 | ||||||||
Ethan Allen Interiors, Inc. | 653 | 0.22 | % | 2,363 | ||||||||
Gentex Corp. | 1,219 | 0.43 | % | 2,027 | ||||||||
Golden Entertainment, Inc. | 577 | 0.25 | % | 1,514 | ||||||||
BorgWarner, Inc. | 755 | 0.29 | % | 1,066 | ||||||||
Malibu Boats, Inc. — Class A | 467 | 0.28 | % | 495 | ||||||||
Caleres, Inc. | 575 | 0.19 | % | (424 | ) | |||||||
Starbucks Corp. | 924 | 0.95 | % | (1,606 | ) | |||||||
MasterCraft Boat Holdings, Inc. | 1,172 | 0.29 | % | (1,974 | ) | |||||||
Polaris, Inc. | 701 | 0.71 | % | (10,442 | ) | |||||||
Total Consumer, Cyclical | 254,719 | |||||||||||
Technology | ||||||||||||
Photronics, Inc. | 1,726 | 0.58 | % | 18,902 | ||||||||
International Business Machines Corp. | 559 | 0.98 | % | 10,987 | ||||||||
QUALCOMM, Inc. | 698 | 1.09 | % | 10,594 | ||||||||
Skyworks Solutions, Inc. | 387 | 0.47 | % | 8,957 | ||||||||
Amdocs Ltd. | 1,057 | 1.00 | % | 6,574 | ||||||||
Cirrus Logic, Inc. | 813 | 0.73 | % | 5,297 | ||||||||
Dropbox, Inc. — Class A | 2,623 | 0.83 | % | 5,251 | ||||||||
Hewlett Packard Enterprise Co. | 2,995 | 0.55 | % | 4,232 | ||||||||
Bandwidth, Inc. — Class A | 1,555 | 0.24 | % | 4,202 | ||||||||
Microsoft Corp. | 151 | 0.61 | % | 4,091 | ||||||||
Amkor Technology, Inc. | 770 | 0.28 | % | 3,807 | ||||||||
Insight Enterprises, Inc. | 250 | 0.48 | % | 2,871 | ||||||||
Applied Materials, Inc. | 154 | 0.27 | % | 2,253 | ||||||||
Immersion Corp. | 7,507 | 0.57 | % | 1,435 | ||||||||
Genpact Ltd. | 1,873 | 0.70 | % | (462 | ) | |||||||
NetApp, Inc. | 278 | 0.26 | % | (553 | ) | |||||||
DXC Technology Co. | 760 | 0.19 | % | (654 | ) | |||||||
Veradigm, Inc. | 2,249 | 0.25 | % | (4,959 | ) | |||||||
Total Technology | 82,825 | |||||||||||
Utilities | ||||||||||||
Public Service Enterprise Group, Inc. | 1,409 | 0.93 | % | 3,564 | ||||||||
Atmos Energy Corp. | 785 | 0.98 | % | 3,261 | ||||||||
PPL Corp. | 3,387 | 0.99 | % | 2,017 | ||||||||
Xcel Energy, Inc. | 1,459 | 0.97 | % | 896 | ||||||||
National Fuel Gas Co. | 1,747 | 0.94 | % | (7,330 | ) | |||||||
Total Utilities | 2,408 | |||||||||||
Energy | ||||||||||||
Marathon Petroleum Corp. | 599 | 0.96 | % | 10,660 | ||||||||
Cheniere Energy, Inc. | 455 | 0.83 | % | 7,991 | ||||||||
Valero Energy Corp. | 715 | 1.00 | % | 7,804 | ||||||||
PBF Energy, Inc. — Class A | 965 | 0.46 | % | 2,475 | ||||||||
SolarEdge Technologies, Inc. | 212 | 0.21 | % | 1,820 | ||||||||
NOW, Inc. | 1,757 | 0.21 | % | 1,427 | ||||||||
EOG Resources, Inc. | 732 | 0.95 | % | (1,562 | ) | |||||||
CVR Energy, Inc. | 1,313 | 0.43 | % | (1,689 | ) | |||||||
Liberty Energy, Inc. — Class A | 2,293 | 0.45 | % | (4,477 | ) | |||||||
CNX Resources Corp. | 2,219 | 0.48 | % | (4,992 | ) | |||||||
SandRidge Energy, Inc. | 2,438 | 0.36 | % | (5,175 | ) | |||||||
Total Energy | 14,282 | |||||||||||
Basic Materials | ||||||||||||
NewMarket Corp. | 168 | 0.99 | % | 33,429 | ||||||||
Sylvamo Corp. | 720 | 0.38 | % | (2,149 | ) | |||||||
Total Basic Materials | 31,280 | |||||||||||
Government | ||||||||||||
Banco Latinoamericano de Comercio Exterior S.A. — Class E | 1,888 | 0.50 | % | 5,048 | ||||||||
Total GS Equity Long Custom Basket | $ | 929,256 | ||||||||||
GS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Utilities | ||||||||||||
AES Corp. | 14,264 | (1.41 | )% | 21,727 | ||||||||
Portland General Electric Co. | 6,053 | (1.39 | )% | 19,544 | ||||||||
California Water Service Group | 4,899 | (1.34 | )% | (5,149 | ) | |||||||
PG&E Corp. | 14,650 | (1.40 | )% | (10,136 | ) | |||||||
Southwest Gas Holdings, Inc. | 4,199 | (1.41 | )% | (16,298 | ) | |||||||
Eversource Energy | 4,206 | (1.37 | )% | (21,167 | ) | |||||||
UGI Corp. | 11,262 | (1.47 | )% | (23,098 | ) | |||||||
Total Utilities | (34,577 | ) | ||||||||||
Consumer, Non-cyclical | ||||||||||||
TreeHouse Foods, Inc. | 5,314 | (1.16 | )% | 29,498 | ||||||||
Avis Budget Group, Inc. | 541 | (0.51 | )% | 9,921 | ||||||||
Grocery Outlet Holding Corp. | 3,193 | (0.46 | )% | 7,425 | ||||||||
Clorox Co. | 1,276 | (0.96 | )% | 1,472 | ||||||||
Utz Brands, Inc. | 11,542 | (0.99 | )% | (9,096 | ) | |||||||
Booz Allen Hamilton Holding Corp. | 1,006 | (0.68 | )% | (10,400 | ) | |||||||
RB Global, Inc. | 2,582 | (0.91 | )% | (12,663 | ) | |||||||
ICF International, Inc. | 608 | (0.43 | )% | (14,971 | ) | |||||||
Cintas Corp. | 326 | (1.04 | )% | (15,966 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
U-Haul Holding Co. | 1,415 | (0.54 | )% | $ | (18,703 | ) | ||||||
Insmed, Inc. | 4,399 | (0.72 | )% | (18,725 | ) | |||||||
TransUnion | 2,240 | (0.81 | )% | (19,458 | ) | |||||||
Neogen Corp. | 10,370 | (1.10 | )% | (26,064 | ) | |||||||
Affirm Holdings, Inc. | 1,125 | (0.29 | )% | (27,751 | ) | |||||||
Pilgrim's Pride Corp. | 8,840 | (1.29 | )% | (32,676 | ) | |||||||
Rollins, Inc. | 5,788 | (1.34 | )% | (34,134 | ) | |||||||
Equifax, Inc. | 1,149 | (1.50 | )% | (54,891 | ) | |||||||
Total Consumer, Non-cyclical | (247,182 | ) | ||||||||||
Financial | ||||||||||||
Kennedy-Wilson Holdings, Inc. | 21,403 | (1.40 | )% | 76,039 | ||||||||
Sun Communities, Inc. | 1,690 | (1.19 | )% | 59,619 | ||||||||
Americold Realty Trust, Inc. | 7,705 | (1.23 | )% | 25,227 | ||||||||
Rexford Industrial Realty, Inc. | 3,442 | (1.02 | )% | 18,041 | ||||||||
American Tower Corp. — Class A | 749 | (0.86 | )% | 16,297 | ||||||||
New York Mortgage Trust, Inc. | 18,564 | (0.84 | )% | 9,848 | ||||||||
Raymond James Financial, Inc. | 1,626 | (0.96 | )% | 6,051 | ||||||||
UMH Properties, Inc. | 9,929 | (0.80 | )% | 3,679 | ||||||||
Ellington Financial, Inc. | 12,440 | (0.84 | )% | 3,019 | ||||||||
COPT Defense Properties | 2,025 | (0.27 | )% | (182 | ) | |||||||
Equinix, Inc. | 265 | (1.13 | )% | (1,596 | ) | |||||||
Alexander & Baldwin, Inc. | 8,291 | (0.83 | )% | (2,355 | ) | |||||||
Veris Residential, Inc. | 6,615 | (0.55 | )% | (4,025 | ) | |||||||
Invitation Homes, Inc. | 2,899 | (0.52 | )% | (6,085 | ) | |||||||
Rayonier, Inc. | 4,360 | (0.77 | )% | (9,758 | ) | |||||||
Apartment Investment and Management Co. — Class A | 18,381 | (0.76 | )% | (11,549 | ) | |||||||
PotlatchDeltic Corp. | 3,807 | (0.99 | )% | (11,916 | ) | |||||||
Ventas, Inc. | 1,876 | (0.49 | )% | (14,796 | ) | |||||||
Digital Realty Trust, Inc. | 1,314 | (0.94 | )% | (17,005 | ) | |||||||
Brighthouse Financial, Inc. | 4,811 | (1.35 | )% | (19,312 | ) | |||||||
Air Lease Corp. — Class A | 3,653 | (0.81 | )% | (22,223 | ) | |||||||
BOK Financial Corp. | 3,371 | (1.53 | )% | (25,331 | ) | |||||||
Carlyle Group, Inc. | 4,770 | (1.03 | )% | (25,830 | ) | |||||||
Welltower, Inc. | 2,489 | (1.19 | )% | (29,706 | ) | |||||||
TFS Financial Corp. | 18,617 | (1.45 | )% | (30,035 | ) | |||||||
Citigroup, Inc. | 4,151 | (1.13 | )% | (30,853 | ) | |||||||
Marcus & Millichap, Inc. | 4,838 | (1.12 | )% | (38,453 | ) | |||||||
Jones Lang LaSalle, Inc. | 1,239 | (1.24 | )% | (40,539 | ) | |||||||
Howard Hughes Holdings, Inc. | 2,950 | (1.33 | )% | (48,951 | ) | |||||||
Popular, Inc. | 3,333 | (1.45 | )% | (51,167 | ) | |||||||
CBRE Group, Inc. — Class A | 3,139 | (1.55 | )% | (67,452 | ) | |||||||
PennyMac Financial Services, Inc. | 2,688 | (1.26 | )% | (68,040 | ) | |||||||
KKR & Company, Inc. — Class A | 3,413 | (1.50 | )% | (88,133 | ) | |||||||
Total Financial | (447,472 | ) | ||||||||||
Basic Materials | ||||||||||||
Piedmont Lithium, Inc. | 5,791 | (0.86 | )% | 72,061 | ||||||||
Hecla Mining Co. | 25,907 | (0.66 | )% | 26,026 | ||||||||
Kaiser Aluminum Corp. | 2,172 | (0.82 | )% | 13,177 | ||||||||
Novagold Resources, Inc. | 34,156 | (0.68 | )% | 12,843 | ||||||||
Compass Minerals International, Inc. | 3,237 | (0.43 | )% | (2,677 | ) | |||||||
Tronox Holdings plc — Class A | 7,332 | (0.55 | )% | (6,209 | ) | |||||||
ATI, Inc. | 2,051 | (0.49 | )% | (6,337 | ) | |||||||
Schnitzer Steel Industries, Inc. — Class A | 2,819 | (0.45 | )% | (10,544 | ) | |||||||
Linde plc | 630 | (1.37 | )% | (12,974 | ) | |||||||
Element Solutions, Inc. | 7,895 | (0.97 | )% | (17,326 | ) | |||||||
Celanese Corp. — Class A | 1,462 | (1.20 | )% | (20,094 | ) | |||||||
Chemours Co. | 4,811 | (0.80 | )% | (26,151 | ) | |||||||
Ecolab, Inc. | 1,093 | (1.15 | )% | (30,383 | ) | |||||||
Carpenter Technology Corp. | 1,679 | (0.63 | )% | (39,656 | ) | |||||||
Stepan Co. | 2,996 | (1.50 | )% | (57,712 | ) | |||||||
Century Aluminum Co. | 17,390 | (1.12 | )% | (87,388 | ) | |||||||
Total Basic Materials | (193,344 | ) | ||||||||||
Consumer, Cyclical | ||||||||||||
Life Time Group Holdings, Inc. | 6,210 | (0.50 | )% | 6,922 | ||||||||
Topgolf Callaway Brands Corp. | 14,533 | (1.10 | )% | 2,620 | ||||||||
Walgreens Boots Alliance, Inc. | 8,633 | (1.19 | )% | (13 | ) | |||||||
Tesla, Inc. | 218 | (0.29 | )% | (2,999 | ) | |||||||
Allegiant Travel Co. — Class A | 1,043 | (0.46 | )% | (9,876 | ) | |||||||
Floor & Decor Holdings, Inc. — Class A | 1,346 | (0.79 | )% | (16,801 | ) | |||||||
Lithia Motors, Inc. — Class A | 411 | (0.72 | )% | (18,550 | ) | |||||||
Shake Shack, Inc. — Class A | 2,095 | (0.82 | )% | (20,865 | ) | |||||||
CarMax, Inc. | 2,862 | (1.16 | )% | (33,994 | ) | |||||||
Total Consumer, Cyclical | (93,556 | ) | ||||||||||
Energy | ||||||||||||
NOV, Inc. | 6,594 | (0.71 | )% | 11,834 | ||||||||
Noble Corporation plc | 1,967 | (0.50 | )% | 1,168 | ||||||||
Dril-Quip, Inc. | 4,007 | (0.49 | )% | (3,590 | ) | |||||||
Sitio Royalties Corp. — Class A | 3,517 | (0.44 | )% | (5,375 | ) | |||||||
TechnipFMC plc | 8,974 | (0.96 | )% | (7,675 | ) | |||||||
Valaris Ltd. | 3,277 | (1.19 | )% | (10,430 | ) | |||||||
Archrock, Inc. | 11,180 | (0.91 | )% | (29,619 | ) | |||||||
Total Energy | (43,687 | ) | ||||||||||
Industrial | ||||||||||||
Knight-Swift Transportation Holdings, Inc. | 1,875 | (0.57 | )% | (1,386 | ) | |||||||
Werner Enterprises, Inc. | 2,277 | (0.51 | )% | (2,905 | ) | |||||||
RXO, Inc. | 5,971 | (0.73 | )% | (8,585 | ) | |||||||
Stericycle, Inc. | 1,923 | (0.50 | )% | (9,126 | ) | |||||||
GATX Corp. | 1,567 | (1.00 | )% | (11,505 | ) | |||||||
Vulcan Materials Co. | 915 | (1.10 | )% | (16,291 | ) | |||||||
Trinity Industries, Inc. | 9,425 | (1.33 | )% | (30,578 | ) | |||||||
Casella Waste Systems, Inc. — Class A | 2,959 | (1.34 | )% | (41,262 | ) | |||||||
Boeing Co. | 848 | (1.17 | )% | (57,648 | ) | |||||||
Total Industrial | (179,286 | ) | ||||||||||
Technology | ||||||||||||
KBR, Inc. | 2,562 | (0.75 | )% | 15,113 | ||||||||
Paycor HCM, Inc. | 9,710 | (1.11 | )% | 8,896 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Ceridian HCM Holding, Inc. | 2,884 | (1.02 | )% | $ | (7,940 | ) | ||||||
Parsons Corp. | 2,484 | (0.82 | )% | (19,326 | ) | |||||||
Evolent Health, Inc. — Class A | 5,729 | (1.00 | )% | (26,986 | ) | |||||||
HashiCorp, Inc. — Class A | 7,346 | (0.92 | )% | (33,890 | ) | |||||||
Braze, Inc. — Class A | 3,651 | (1.03 | )% | (36,100 | ) | |||||||
Total Technology | (100,233 | ) | ||||||||||
Communications | ||||||||||||
DoorDash, Inc. — Class A | 351 | (0.18 | )% | (3,612 | ) | |||||||
Roku, Inc. | 326 | (0.16 | )% | (4,493 | ) | |||||||
Total Communications | (8,105 | ) | ||||||||||
Total GS Equity Short Custom Basket | $ | (1,347,442 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | All or a portion of this security is pledged as custom basket swap collateral at December 31, 2023. |
2 | Rate indicated is the 7-day yield as of December 31, 2023. |
GS — Goldman Sachs International |
MS — Morgan Stanley Capital Services LLC |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 35,041,175 | $ | — | $ | — | $ | 35,041,175 | ||||||||
Money Market Fund | 1,625,776 | — | — | 1,625,776 | ||||||||||||
Equity Custom Basket Swap Agreements** | — | 1,868,841 | — | 1,868,841 | ||||||||||||
Total Assets | $ | 36,666,951 | $ | 1,868,841 | $ | — | $ | 38,535,792 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Equity Custom Basket Swap Agreements** | $ | — | $ | 2,683,141 | $ | — | $ | 2,683,141 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Capital Stewardship Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 99.8% | ||||||||
Technology - 27.8% | ||||||||
Microsoft Corp. | 34,539 | $ | 12,988,045 | |||||
Apple, Inc. | 66,567 | 12,816,145 | ||||||
NVIDIA Corp. | 7,225 | 3,577,965 | ||||||
Broadcom, Inc. | 2,824 | 3,151,966 | ||||||
Cognizant Technology Solutions Corp. — Class A | 26,492 | 2,000,941 | ||||||
QUALCOMM, Inc. | 13,669 | 1,976,948 | ||||||
Cadence Design Systems, Inc.* | 6,981 | 1,901,415 | ||||||
Applied Materials, Inc. | 9,760 | 1,581,803 | ||||||
Cirrus Logic, Inc.* | 18,440 | 1,534,024 | ||||||
ServiceNow, Inc.* | 2,131 | 1,505,530 | ||||||
Dropbox, Inc. — Class A* | 50,171 | 1,479,041 | ||||||
NetApp, Inc. | 16,254 | 1,432,953 | ||||||
Texas Instruments, Inc. | 8,231 | 1,403,056 | ||||||
Dell Technologies, Inc. — Class C | 15,009 | 1,148,188 | ||||||
Crowdstrike Holdings, Inc. — Class A* | 4,037 | 1,030,727 | ||||||
Workday, Inc. — Class A* | 3,470 | 957,928 | ||||||
Manhattan Associates, Inc.* | 4,159 | 895,516 | ||||||
KLA Corp. | 991 | 576,068 | ||||||
Oracle Corp. | 5,423 | 571,747 | ||||||
HP, Inc. | 15,713 | 472,804 | ||||||
MongoDB, Inc.* | 1,126 | 460,365 | ||||||
Hewlett Packard Enterprise Co. | 24,755 | 420,340 | ||||||
Atlassian Corp. — Class A* | 1,274 | 303,034 | ||||||
Salesforce, Inc.* | 1,133 | 298,138 | ||||||
Adobe, Inc.* | 470 | 280,402 | ||||||
Fortinet, Inc.* | 2,997 | 175,414 | ||||||
Total Technology | 54,940,503 | |||||||
Communications - 14.3% | ||||||||
Alphabet, Inc. — Class A* | 43,052 | 6,013,934 | ||||||
Amazon.com, Inc.* | 29,741 | 4,518,847 | ||||||
Cisco Systems, Inc. | 49,732 | 2,512,460 | ||||||
Meta Platforms, Inc. — Class A* | 6,924 | 2,450,819 | ||||||
Motorola Solutions, Inc. | 7,525 | 2,356,002 | ||||||
Booking Holdings, Inc.* | 641 | 2,273,768 | ||||||
eBay, Inc. | 35,421 | 1,545,064 | ||||||
F5, Inc.* | 8,347 | 1,493,946 | ||||||
VeriSign, Inc.* | 6,708 | 1,381,580 | ||||||
T-Mobile US, Inc. | 7,605 | 1,219,310 | ||||||
Arista Networks, Inc.* | 4,125 | 971,479 | ||||||
Verizon Communications, Inc. | 12,999 | 490,062 | ||||||
Comcast Corp. — Class A | 8,283 | 363,210 | ||||||
Pinterest, Inc. — Class A* | 6,616 | 245,057 | ||||||
FactSet Research Systems, Inc. | 481 | 229,461 | ||||||
Palo Alto Networks, Inc.* | 617 | 181,941 | ||||||
Total Communications | 28,246,940 | |||||||
Industrial - 13.3% | ||||||||
Lockheed Martin Corp. | 8,725 | 3,954,519 | ||||||
Illinois Tool Works, Inc. | 12,825 | 3,359,380 | ||||||
Snap-on, Inc. | 7,833 | 2,262,484 | ||||||
Deere & Co. | 5,625 | 2,249,269 | ||||||
Amphenol Corp. — Class A | 22,031 | 2,183,933 | ||||||
Caterpillar, Inc. | 6,073 | 1,795,604 | ||||||
Masco Corp. | 23,286 | 1,559,696 | ||||||
Owens Corning | 9,622 | 1,426,269 | ||||||
General Dynamics Corp. | 4,725 | 1,226,941 | ||||||
Keysight Technologies, Inc.* | 7,570 | 1,204,311 | ||||||
Waste Management, Inc. | 6,317 | 1,131,375 | ||||||
Avnet, Inc. | 20,271 | 1,021,659 | ||||||
TD SYNNEX Corp. | 8,640 | 929,750 | ||||||
United Parcel Service, Inc. — Class B | 4,417 | 694,485 | ||||||
FedEx Corp. | 1,584 | 400,704 | ||||||
Republic Services, Inc. — Class A | 2,279 | 375,830 | ||||||
Arrow Electronics, Inc.* | 2,739 | 334,843 | ||||||
Jabil, Inc. | 1,857 | 236,582 | ||||||
Total Industrial | 26,347,634 | |||||||
Financial - 13.2% | ||||||||
Berkshire Hathaway, Inc. — Class B* | 12,365 | 4,410,101 | ||||||
Capital One Financial Corp. | 23,685 | 3,105,577 | ||||||
Visa, Inc. — Class A | 11,893 | 3,096,343 | ||||||
Hartford Financial Services Group, Inc. | 34,787 | 2,796,179 | ||||||
JPMorgan Chase & Co. | 14,919 | 2,537,722 | ||||||
Travelers Companies, Inc. | 11,142 | 2,122,440 | ||||||
Progressive Corp. | 13,064 | 2,080,834 | ||||||
Citigroup, Inc. | 27,370 | 1,407,913 | ||||||
Cboe Global Markets, Inc. | 5,840 | 1,042,791 | ||||||
Mastercard, Inc. — Class A | 2,110 | 899,936 | ||||||
Ameriprise Financial, Inc. | 1,382 | 524,925 | ||||||
Prudential Financial, Inc. | 4,888 | 506,934 | ||||||
American Express Co. | 2,548 | 477,342 | ||||||
Synchrony Financial | 11,064 | 422,534 | ||||||
Aflac, Inc. | 2,919 | 240,817 | ||||||
Bank of America Corp. | 6,144 | 206,868 | ||||||
Toronto-Dominion Bank | 3,024 | 195,411 | ||||||
Total Financial | 26,074,667 | |||||||
Consumer, Non-cyclical - 12.3% | ||||||||
UnitedHealth Group, Inc. | 6,329 | 3,332,029 | ||||||
Merck & Company, Inc. | 21,218 | 2,313,186 | ||||||
Vertex Pharmaceuticals, Inc.* | 5,061 | 2,059,270 | ||||||
McKesson Corp. | 4,383 | 2,029,241 | ||||||
Bristol-Myers Squibb Co. | 35,521 | 1,822,583 | ||||||
Gilead Sciences, Inc. | 21,141 | 1,712,633 | ||||||
HCA Healthcare, Inc. | 6,008 | 1,626,245 | ||||||
Amgen, Inc. | 4,946 | 1,424,547 | ||||||
Biogen, Inc.* | 4,745 | 1,227,864 | ||||||
Humana, Inc. | 2,599 | 1,189,848 | ||||||
Colgate-Palmolive Co. | 13,896 | 1,107,650 | ||||||
Regeneron Pharmaceuticals, Inc.* | 1,053 | 924,839 | ||||||
United Therapeutics Corp.* | 4,154 | 913,423 | ||||||
Pfizer, Inc. | 23,377 | 673,024 | ||||||
United Rentals, Inc. | 993 | 569,406 | ||||||
AbbVie, Inc. | 3,552 | 550,454 | ||||||
PepsiCo, Inc. | 1,680 | 285,331 | ||||||
Eli Lilly & Co. | 485 | 282,716 | ||||||
Cigna Group | 814 | 243,752 | ||||||
Total Consumer, Non-cyclical | 24,288,041 | |||||||
Consumer, Cyclical - 12.1% | ||||||||
WW Grainger, Inc. | 3,995 | 3,310,617 | ||||||
Home Depot, Inc. | 8,436 | 2,923,496 | ||||||
Cummins, Inc. | 10,721 | 2,568,430 | ||||||
Lowe's Companies, Inc. | 10,181 | 2,265,781 | ||||||
Walmart, Inc. | 10,720 | 1,690,008 | ||||||
DR Horton, Inc. | 10,895 | 1,655,822 | ||||||
PulteGroup, Inc. | 15,091 | 1,557,693 | ||||||
Brunswick Corp. | 13,473 | 1,303,513 |
Capital Stewardship Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 99.8% (continued) | ||||||||
Consumer, Cyclical - 12.1% (continued) | ||||||||
Ulta Beauty, Inc.* | 2,602 | $ | 1,274,954 | |||||
Yum! Brands, Inc. | 8,838 | 1,154,773 | ||||||
Gentex Corp. | 34,341 | 1,121,577 | ||||||
AutoNation, Inc.* | 6,312 | 947,936 | ||||||
Lear Corp. | 5,891 | 831,868 | ||||||
Tesla, Inc.* | 2,826 | 702,204 | ||||||
TJX Companies, Inc. | 4,907 | 460,326 | ||||||
AutoZone, Inc.* | 95 | 245,633 | ||||||
Total Consumer, Cyclical | 24,014,631 | |||||||
Energy - 6.3% | ||||||||
Valero Energy Corp. | 29,507 | 3,835,910 | ||||||
EOG Resources, Inc. | 19,804 | 2,395,294 | ||||||
Cheniere Energy, Inc. | 14,013 | 2,392,159 | ||||||
Chevron Corp. | 13,996 | 2,087,644 | ||||||
Suncor Energy, Inc. | 37,776 | 1,210,343 | ||||||
ConocoPhillips | 4,903 | 569,091 | ||||||
Total Energy | 12,490,441 | |||||||
Basic Materials - 0.5% | ||||||||
Reliance Steel & Aluminum Co. | 3,488 | 975,524 | ||||||
Total Common Stocks | ||||||||
(Cost $170,641,675) | 197,378,381 | |||||||
EXCHANGE-TRADED FUND† - 0.8% | ||||||||
SPDR S&P 500 ETF Trust | 3,375 | 1,604,171 | ||||||
Total Exchange-Traded Fund | ||||||||
(Cost $1,462,073) | 1,604,171 | |||||||
MONEY MARKET FUND† - 0.2% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 5.25%1 | 493,605 | 493,605 | ||||||
Total Money Market Fund | ||||||||
(Cost $493,605) | 493,605 | |||||||
Total Investments - 100.8% | ||||||||
(Cost $172,597,353) | $ | 199,476,157 | ||||||
Other Assets & Liabilities, net - (0.8)% | (1,673,654 | ) | ||||||
Total Net Assets - 100.0% | $ | 197,802,503 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of December 31, 2023. |
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 197,378,381 | $ | — | $ | — | $ | 197,378,381 | ||||||||
Exchange-Traded Fund | 1,604,171 | — | — | 1,604,171 | ||||||||||||
Money Market Fund | 493,605 | — | — | 493,605 | ||||||||||||
Total Assets | $ | 199,476,157 | $ | — | $ | — | $ | 199,476,157 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 0.0% | ||||||||
Communications - 0.0% | ||||||||
Vacasa, Inc. — Class A* | 1,596 | $ | 13,087 | |||||
Financial - 0.0% | ||||||||
Pershing Square Tontine Holdings, Ltd. — Class A*,†††,1 | 622,890 | 62 | ||||||
Industrial - 0.0% | ||||||||
Constar International Holdings LLC*,††† | 68 | – | ||||||
Total Common Stocks | ||||||||
(Cost $318,203) | 13,149 | |||||||
PREFERRED STOCKS†† - 1.4% | ||||||||
Financial - 1.4% | ||||||||
Charles Schwab Corp. | ||||||||
4.00% | 8,500,000 | 6,713,383 | ||||||
Wells Fargo & Co. | ||||||||
3.90% | 5,550,000 | 5,127,959 | ||||||
Bank of New York Mellon Corp. | ||||||||
3.75% | 3,900,000 | 3,370,894 | ||||||
MetLife, Inc. | ||||||||
3.85% | 3,520,000 | 3,332,026 | ||||||
JPMorgan Chase & Co. | ||||||||
3.65%2 | 2,350,000 | 2,150,565 | ||||||
Bank of America Corp. | ||||||||
6.13% | 1,650,000 | 1,653,960 | ||||||
Markel Group, Inc. | ||||||||
6.00% | 1,360,000 | 1,344,629 | ||||||
Kuvare US Holdings, Inc. | ||||||||
7.00% due 02/17/513 | 1,000,000 | 1,007,500 | ||||||
CNO Financial Group, Inc. | ||||||||
5.13% due 11/25/60 | 48,000 | 836,160 | ||||||
Depository Trust & Clearing Corp. | ||||||||
3.38%2,3 | 1,000,000 | 780,000 | ||||||
Assurant, Inc. | ||||||||
5.25% due 01/15/61 | 35,075 | 699,389 | ||||||
Lincoln National Corp. | ||||||||
9.25%2 | 63,000 | 68,760 | ||||||
First Republic Bank | ||||||||
4.25% | 77,975 | 7,018 | ||||||
Total Financial | 27,092,243 | |||||||
Industrial - 0.0% | ||||||||
Constar International Holdings LLC *,††† | 7 | – | ||||||
Total Preferred Stocks | ||||||||
(Cost $32,627,086) | 27,092,243 | |||||||
WARRANTS† - 0.0% | ||||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 09/16/26* | 6,510 | 685 | ||||||
Pershing Square Tontine Holdings, Ltd. — Class A | ||||||||
Expiring 07/24/25*,†††,1 | 69,210 | 7 | ||||||
Total Warrants | ||||||||
(Cost $15,075) | 692 | |||||||
MONEY MARKET FUNDS† - 3.6% | ||||||||
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 5.25%4 | 37,954,009 | 37,954,009 | ||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 5.25%4 | 29,884,868 | 29,884,868 | ||||||
Total Money Market Funds | ||||||||
(Cost $67,838,877) | 67,838,877 |
Face Amount~ | ||||||||
U.S. GOVERNMENT SECURITIES†† - 33.0% | ||||||||
U.S. Treasury Notes | ||||||||
4.63% due 09/30/28 | 172,282,200 | 177,827,533 | ||||||
3.75% due 12/31/28 | 89,000,000 | 88,589,765 | ||||||
4.13% due 07/31/28 | 73,650,000 | 74,409,516 | ||||||
3.50% due 01/31/28 | 61,817,000 | 60,841,450 | ||||||
4.50% due 11/15/33 | 36,000,000 | 37,794,375 | ||||||
3.63% due 05/15/26 | 22,000,000 | 21,744,766 | ||||||
4.38% due 08/31/28 | 14,500,000 | 14,810,391 | ||||||
2.75% due 02/15/28 | 8,370,000 | 8,000,870 | ||||||
4.13% due 06/15/26 | 260,000 | 259,939 | ||||||
U.S. Treasury Bonds | ||||||||
due 05/15/535,6 | 164,480,000 | 52,192,442 | ||||||
due 08/15/535,6 | 35,000,000 | 11,077,087 | ||||||
due 02/15/525,6 | 29,980,000 | 9,759,061 | ||||||
due 02/15/465,6 | 22,605,000 | 8,876,906 | ||||||
due 05/15/445,6 | 19,265,000 | 8,130,021 | ||||||
due 11/15/535,6 | 20,000,000 | 6,358,329 | ||||||
4.75% due 11/15/53 | 3,000,000 | 3,379,687 | ||||||
due 11/15/445,6 | 4,520,000 | 1,866,935 | ||||||
United States Treasury Inflation Indexed Bonds | ||||||||
0.13% due 10/15/2513 | 16,600,920 | 15,962,384 | ||||||
0.13% due 04/15/2513 | 16,116,260 | 15,540,502 | ||||||
1.25% due 04/15/2813 | 4,000,425 | 3,895,934 | ||||||
1.38% due 07/15/3313 | 1,955,206 | 1,895,411 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $619,351,484) | 623,213,304 | |||||||
ASSET-BACKED SECURITIES†† - 21.7% | ||||||||
Collateralized Loan Obligations - 12.9% | ||||||||
LoanCore Issuer Ltd. | ||||||||
2021-CRE5 C, 7.83% (1 Month Term SOFR + 2.46%, Rate Floor: 2.46%) due 07/15/36◊,3 | 7,500,000 | 7,054,095 | ||||||
2021-CRE4 D, 7.98% (1 Month Term SOFR + 2.61%, Rate Floor: 2.61%) due 07/15/35◊,3 | 4,426,000 | 4,182,341 | ||||||
2021-CRE6 C, 7.78% (1 Month Term SOFR + 2.41%, Rate Floor: 2.30%) due 11/15/38◊,3 | 4,000,000 | 3,830,500 | ||||||
2021-CRE4 C, 7.18% (1 Month Term SOFR + 1.81%, Rate Floor: 1.81%) due 07/15/35◊,3 | 994,129 | 979,574 | ||||||
Octagon Investment Partners 49 Ltd. | ||||||||
2021-5A B, 7.21% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 01/15/33◊,3 | 8,500,000 | 8,441,690 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.7% (continued) | ||||||||
Collateralized Loan Obligations - 12.9% (continued) | ||||||||
2021-5A C, 7.71% (3 Month Term SOFR + 2.31%, Rate Floor: 2.05%) due 01/15/33◊,3 | 7,450,000 | $ | 7,403,044 | |||||
Woodmont Trust | ||||||||
2020-7A A1A, 7.56% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 01/15/32◊,3 | 12,000,000 | 11,950,126 | ||||||
2020-7A B, 8.26% (3 Month Term SOFR + 2.86%, Rate Floor: 2.60%) due 01/15/32◊,3 | 3,750,000 | 3,676,064 | ||||||
Cerberus Loan Funding XXX, LP | ||||||||
2020-3A A, 7.51% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 01/15/33◊,3 | 13,500,000 | 13,445,799 | ||||||
2020-3A B, 8.16% (3 Month Term SOFR + 2.76%, Rate Floor: 2.50%) due 01/15/33◊,3 | 2,000,000 | 1,965,912 | ||||||
LCCM Trust | ||||||||
2021-FL3 A, 6.93% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 11/15/38◊,3 | 6,000,000 | 5,914,568 | ||||||
2021-FL3 AS, 7.28% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/15/38◊,3 | 3,950,000 | 3,775,784 | ||||||
2021-FL2 C, 7.63% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 12/13/38◊,3 | 3,100,000 | 2,851,132 | ||||||
Cerberus Loan Funding XLIV LLC | ||||||||
2024-5A A, (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 01/15/36◊,3 | 11,900,000 | 11,900,000 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2021-1A B, 7.48% (3 Month Term SOFR + 2.06%, Rate Floor: 2.06%) due 04/20/29◊,3 | 2,000,000 | 1,999,032 | ||||||
2021-1A A2, 6.93% (3 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 04/20/29◊,3 | 2,000,000 | 1,986,122 | ||||||
2021-3A C, 8.18% (3 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 07/20/29◊,3 | 2,000,000 | 1,970,213 | ||||||
2023-2A A2, 7.65% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 01/25/32◊,3 | 1,500,000 | 1,500,027 | ||||||
2023-1A B, 7.96% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 07/20/31◊,3 | 1,250,000 | 1,248,786 | ||||||
2023-4A B, 8.15% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 07/24/31◊,3 | 1,000,000 | 1,000,783 | ||||||
2023-2A B, 8.05% (3 Month Term SOFR + 2.70%, Rate Floor: 2.70%) due 01/25/32◊,3 | 1,000,000 | 999,473 | ||||||
2021-2A C, 8.03% (3 Month Term SOFR + 2.66%, Rate Floor: 2.66%) due 05/20/29◊,3 | 1,000,000 | 990,428 | ||||||
Dryden 36 Senior Loan Fund | ||||||||
2020-36A CR3, 7.71% (3 Month Term SOFR + 2.31%, Rate Floor: 2.05%) due 04/15/29◊,3 | 8,000,000 | 7,978,858 | ||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A C, 7.66% (3 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 04/19/33◊,3 | 4,000,000 | 3,982,553 | ||||||
2021-48A B, 7.11% (3 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 04/19/33◊,3 | 4,000,000 | 3,975,738 | ||||||
MF1 Multifamily Housing Mortgage Loan Trust | ||||||||
2021-FL6 D, 8.02% (1 Month Term SOFR + 2.66%, Rate Floor: 2.55%) due 07/16/36◊,3 | 4,000,000 | 3,820,097 | ||||||
2021-FL6 C, 7.32% (1 Month Term SOFR + 1.96%, Rate Floor: 1.85%) due 07/16/36◊,3 | 3,400,000 | 3,249,113 | ||||||
Golub Capital Partners CLO 33M Ltd. | ||||||||
2021-33A AR2, 7.50% (3 Month Term SOFR + 2.12%, Rate Floor: 1.86%) due 08/25/33◊,3 | 6,500,000 | 6,258,762 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A A1R2, 7.25% (3 Month Term SOFR + 1.87%, Rate Floor: 1.61%) due 07/25/33◊,3 | 4,000,000 | 3,986,616 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.7% (continued) | ||||||||
Collateralized Loan Obligations - 12.9% (continued) | ||||||||
2021-16A A2R2, 7.44% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 07/25/33◊,3 | 2,000,000 | $ | 1,970,200 | |||||
ABPCI Direct Lending Fund CLO II LLC | ||||||||
2021-1A A1R, 7.28% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 04/20/32◊,3 | 5,500,000 | 5,456,004 | ||||||
Cerberus Loan Funding XXXII, LP | ||||||||
2021-2A A, 7.28% (3 Month Term SOFR + 1.88%, Rate Floor: 1.88%) due 04/22/33◊,3 | 4,250,000 | 4,209,311 | ||||||
2021-2A C, 8.51% (3 Month Term SOFR + 3.11%, Rate Floor: 3.11%) due 04/22/33◊,3 | 1,250,000 | 1,208,419 | ||||||
Cerberus Loan Funding XLII LLC | ||||||||
2023-3A A1, 7.91% (3 Month Term SOFR + 2.48%, Rate Floor: 2.48%) due 09/13/35◊,3 | 3,750,000 | 3,750,337 | ||||||
2023-3A B, 8.78% (3 Month Term SOFR + 3.35%, Rate Floor: 3.35%) due 09/13/35◊,3 | 1,250,000 | 1,249,762 | ||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A A1R, 7.36% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 04/15/33◊,3 | 4,250,000 | 4,215,618 | ||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2021-9A A2TR, 7.46% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 10/15/33◊,3 | 3,250,000 | 3,171,172 | ||||||
2021-9A A1TR, 7.21% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 10/15/33◊,3 | 1,000,000 | 983,349 | ||||||
ACRES Commercial Realty Ltd. | ||||||||
2021-FL2 AS, 7.23% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 01/15/37◊,3 | 2,000,000 | 1,955,845 | ||||||
2021-FL1 AS, 7.08% (1 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 06/15/36◊,3 | 2,000,000 | 1,924,901 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A A1A2, 7.38% (3 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 07/20/33◊,3 | 3,750,000 | 3,714,182 | ||||||
Owl Rock CLO IV Ltd. | ||||||||
2021-4A A1R, 7.23% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 08/20/33◊,3 | 3,750,000 | 3,695,261 | ||||||
BSPDF Issuer Ltd. | ||||||||
2021-FL1 C, 7.73% (1 Month Term SOFR + 2.36%, Rate Floor: 2.25%) due 10/15/36◊,3 | 4,000,000 | 3,646,258 | ||||||
PFP Ltd. | ||||||||
2021-7 D, 7.88% (1 Month Term SOFR + 2.51%, Rate Floor: 2.40%) due 04/14/38◊,3 | 3,749,813 | 3,578,403 | ||||||
Cerberus Loan Funding XL LLC | ||||||||
2023-1A A, 7.79% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 03/22/35◊,3 | 3,500,000 | 3,500,074 | ||||||
Golub Capital Partners CLO 36M Ltd. | ||||||||
2018-36A A, 6.95% (3 Month Term SOFR + 1.56%, Rate Floor: 0.00%) due 02/05/31◊,3 | 3,450,739 | 3,435,985 | ||||||
Cerberus Loan Funding XXXI, LP | ||||||||
2021-1A A, 7.16% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 04/15/32◊,3 | 3,235,053 | 3,227,803 | ||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A B, 7.51% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 07/23/33◊,3 | 2,000,000 | 1,943,258 | ||||||
2021-3A A, 7.22% (3 Month Term SOFR + 1.82%, Rate Floor: 1.56%) due 07/23/33◊,3 | 1,250,000 | 1,237,474 | ||||||
Owl Rock CLO II Ltd. | ||||||||
2021-2A ALR, 7.23% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 04/20/33◊,3 | 3,000,000 | 2,965,037 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.7% (continued) | ||||||||
Collateralized Loan Obligations - 12.9% (continued) | ||||||||
ABPCI Direct Lending Fund CLO V Ltd. | ||||||||
2021-5A A1R, 7.18% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 04/20/31◊,3 | 2,976,805 | $ | 2,947,304 | |||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2021-9A C, 7.48% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 01/20/33◊,3 | 3,000,000 | 2,946,555 | ||||||
KREF Funding V LLC | ||||||||
7.22% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 06/25/26◊,††† | 2,789,820 | 2,772,690 | ||||||
0.15% due 06/25/26†††,7 | 21,818,182 | 10,473 | ||||||
BXMT Ltd. | ||||||||
2020-FL2 A, 6.38% (1 Month Term SOFR + 1.01%, Rate Floor: 1.01%) due 02/15/38◊,3 | 2,880,757 | 2,743,921 | ||||||
VOYA CLO | ||||||||
2021-2A A2AR, 7.31% (3 Month Term SOFR + 1.91%, Rate Floor: 1.65%) due 06/07/30◊,3 | 2,550,000 | 2,549,781 | ||||||
Palmer Square CLO Ltd. | ||||||||
2023-4A C, 8.01% (3 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 10/20/33◊,3 | 1,250,000 | 1,249,818 | ||||||
2023-4A B, 7.56% (3 Month Term SOFR + 2.15%, Rate Floor: 2.15%) due 10/20/33◊,3 | 1,000,000 | 1,003,545 | ||||||
Owl Rock CLO I LLC | ||||||||
2024-1A ANR, (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 02/20/36◊,3 | 2,000,000 | 2,000,000 | ||||||
MidOcean Credit CLO VII | ||||||||
2020-7A BR, 7.26% (3 Month Term SOFR + 1.86%, Rate Floor: 0.00%) due 07/15/29◊,3 | 2,000,000 | 1,995,459 | ||||||
Neuberger Berman Loan Advisers CLO 40 Ltd. | ||||||||
2021-40A C, 7.41% (3 Month Term SOFR + 2.01%, Rate Floor: 1.75%) due 04/16/33◊,3 | 2,000,000 | 1,974,297 | ||||||
Magnetite XXIX Ltd. | ||||||||
2021-29A C, 7.31% (3 Month Term SOFR + 1.91%, Rate Floor: 1.65%) due 01/15/34◊,3 | 2,000,000 | 1,969,932 | ||||||
ABPCI Direct Lending Fund IX LLC | ||||||||
2021-9A A2R, 7.45% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 11/18/31◊,3 | 2,000,000 | 1,941,475 | ||||||
FS Rialto | ||||||||
2021-FL3 C, 7.52% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 11/16/36◊,3 | 2,000,000 | 1,891,637 | ||||||
Canyon Capital CLO Ltd. | ||||||||
2018-1A A2R, 7.15% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 01/30/31◊,3 | 1,900,000 | 1,886,073 | ||||||
FS RIALTO | ||||||||
2021-FL2 A, 6.69% (1 Month Term SOFR + 1.33%, Rate Floor: 1.33%) due 05/16/38◊,3 | 1,932,942 | 1,880,930 | ||||||
BRSP Ltd. | ||||||||
2021-FL1 C, 7.62% (1 Month Term SOFR + 2.26%, Rate Floor: 2.15%) due 08/19/38◊,3 | 2,000,000 | 1,848,419 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A A1T, 6.96% (3 Month Term SOFR + 1.56%, Rate Floor: 0.00%) due 04/15/31◊,3 | 1,735,595 | 1,728,770 | ||||||
OCP CLO Ltd. | ||||||||
2020-4A A2RR, 7.11% (3 Month Term SOFR + 1.71%, Rate Floor: 1.45%) due 04/24/29◊,3 | 1,500,000 | 1,496,079 | ||||||
Golub Capital Partners CLO 54M L.P | ||||||||
2021-54A B, 7.50% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 08/05/33◊,3 | 1,500,000 | 1,441,329 | ||||||
KREF Ltd. | ||||||||
2021-FL2 AS, 6.78% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/15/39◊,3 | 1,500,000 | 1,380,534 | ||||||
STWD Ltd. | ||||||||
2019-FL1 D, 7.83% (1 Month Term SOFR + 2.46%, Rate Floor: 2.46%) due 07/15/38◊,3 | 1,459,000 | 1,350,920 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.7% (continued) | ||||||||
Collateralized Loan Obligations - 12.9% (continued) | ||||||||
Owl Rock CLO XIII LLC | ||||||||
2023-13A B, 8.77% (3 Month Term SOFR + 3.35%, Rate Floor: 3.35%) due 09/20/35◊,3 | 1,000,000 | $ | 997,545 | |||||
Cerberus Loan Funding XXXV, LP | ||||||||
2021-5A A, 7.16% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 09/22/33◊,3 | 1,000,000 | 997,181 | ||||||
Cerberus Loan Funding XXXVIII, LP | ||||||||
2022-2A A1, 8.14% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 10/15/34◊,3 | 1,000,000 | 992,374 | ||||||
Northwoods Capital XII-B Ltd. | ||||||||
2018-12BA B, 7.50% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 06/15/31◊,3 | 1,000,000 | 987,405 | ||||||
BSPRT Issuer Ltd. | ||||||||
2021-FL7 C, 7.78% (1 Month Term SOFR + 2.41%, Rate Floor: 2.41%) due 12/15/38◊,3 | 1,000,000 | 956,666 | ||||||
KREF | ||||||||
2021-FL2 C, 7.48% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 02/15/39◊,3 | 1,000,000 | 924,370 | ||||||
NewStar Fairfield Fund CLO Ltd. | ||||||||
2018-2A A1N, 6.95% (3 Month Term SOFR + 1.53%, Rate Floor: 1.27%) due 04/20/30◊,3 | 799,984 | 796,536 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4 D, 8.07% (1 Month Term SOFR + 2.71%, Rate Floor: 2.60%) due 12/18/37◊,3 | 773,000 | 722,029 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A Q, due 01/15/313,8 | 1,000,000 | 716,581 | ||||||
Owl Rock CLO I Ltd. | ||||||||
2019-1A A, 7.43% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 05/20/31◊,3 | 647,847 | 646,418 | ||||||
Golub Capital Partners CLO 17 Ltd. | ||||||||
2017-17A A1R, 7.29% (3 Month Term SOFR + 1.91%, Rate Floor: 0.00%) due 10/25/30◊,3 | 555,518 | 555,578 | ||||||
Cerberus Loan Funding XXXVI, LP | ||||||||
2021-6A A, 7.06% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 11/22/33◊,3 | 133,082 | 133,020 | ||||||
Babson CLO Ltd. | ||||||||
2014-IA SUB, due 07/20/253,8 | 633,344 | 17,493 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A COM, due 10/20/283,8 | 162,950 | 640 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A INC, due 01/20/218,9 | 700,000 | 70 | ||||||
Total Collateralized Loan Obligations | 243,809,730 | |||||||
Financial - 2.1% | ||||||||
Project Onyx I | ||||||||
7.67% due 01/26/27††† | 5,700,000 | 5,698,290 | ||||||
HV Eight LLC | ||||||||
7.10% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/31/27◊,††† | EUR | 4,400,000 | 4,860,989 | |||||
KKR Core Holding Company LLC | ||||||||
4.00% due 08/12/31††† | 5,122,847 | 4,606,003 | ||||||
Strategic Partners Fund VIII LP | ||||||||
7.95% (1 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 03/10/26◊,††† | 4,386,865 | 4,363,352 | ||||||
Madison Avenue Secured Funding Trust | ||||||||
2023-1, 7.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/04/24◊,†††,3 | 3,050,000 | 3,050,000 | ||||||
2023-2, 7.21% (1 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/24◊,†††,3 | 1,175,000 | 1,175,000 | ||||||
LVNV Funding LLC | ||||||||
7.80% due 11/05/28††† | 2,900,000 | 3,027,948 | ||||||
HarbourVest Structured Solutions IV Holdings, LP | ||||||||
7.61% (3 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,††† | 1,715,148 | 1,714,702 | ||||||
6.05% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,††† | EUR | 1,000,000 | 1,104,560 | |||||
Project Onyx II | ||||||||
7.67% due 01/26/27††† | 1,900,000 | 1,899,259 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.7% (continued) | ||||||||
Financial - 2.1% (continued) | ||||||||
Ceamer Finance LLC | ||||||||
6.92% due 11/15/37††† | 1,933,271 | $ | 1,884,514 | |||||
Thunderbird A | ||||||||
5.50% due 03/01/37††† | 1,906,889 | 1,796,423 | ||||||
Lightning A | ||||||||
5.50% due 03/01/37††† | 1,878,444 | 1,769,626 | ||||||
Bib Merchant Voucher Receivables Ltd. | ||||||||
4.18% due 04/07/28††† | 720,561 | 687,732 | ||||||
Nassau LLC | ||||||||
2019-1, 3.98% due 08/15/343 | 633,435 | 606,896 | ||||||
Station Place Securitization Trust | ||||||||
2023-SP1, 7.21% (1 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/24◊,†††,3 | 575,000 | 575,000 | ||||||
Total Financial | 38,820,294 | |||||||
Whole Business - 1.8% | ||||||||
Arbys Funding LLC | ||||||||
2020-1A, 3.24% due 07/30/503 | 6,530,625 | 5,958,111 | ||||||
Domino's Pizza Master Issuer LLC | ||||||||
2017-1A, 4.12% due 07/25/473 | 5,089,500 | 4,854,213 | ||||||
2021-1A, 3.15% due 04/25/513 | 1,121,250 | 961,199 | ||||||
SERVPRO Master Issuer LLC | ||||||||
2021-1A, 2.39% due 04/25/513 | 4,143,750 | 3,559,481 | ||||||
2019-1A, 3.88% due 10/25/493 | 1,536,000 | 1,442,791 | ||||||
Taco Bell Funding LLC | ||||||||
2016-1A, 4.97% due 05/25/463 | 3,515,625 | 3,461,214 | ||||||
2021-1A, 2.29% due 08/25/513 | 1,404,975 | 1,205,616 | ||||||
Sonic Capital LLC | ||||||||
2021-1A, 2.19% due 08/20/513 | 2,243,363 | 1,912,727 | ||||||
2020-1A, 3.85% due 01/20/503 | 1,715,833 | 1,615,510 | ||||||
2020-1A, 4.34% due 01/20/503 | 966,667 | 889,051 | ||||||
ServiceMaster Funding LLC | ||||||||
2020-1, 2.84% due 01/30/513 | 3,791,840 | 3,309,184 | ||||||
Applebee's Funding LLC / IHOP Funding LLC | ||||||||
2019-1A, 4.72% due 06/05/493 | 1,732,500 | 1,659,825 | ||||||
DB Master Finance LLC | ||||||||
2021-1A, 2.79% due 11/20/513 | 1,960,000 | 1,617,216 | ||||||
Wendy's Funding LLC | ||||||||
2019-1A, 3.78% due 06/15/493 | 1,317,576 | 1,257,019 | ||||||
Total Whole Business | 33,703,157 | |||||||
Transport-Aircraft - 1.3% | ||||||||
AASET Trust | ||||||||
2021-1A, 2.95% due 11/16/413 | 3,451,587 | 3,092,622 | ||||||
2021-2A, 2.80% due 01/15/473 | 3,244,185 | 2,786,528 | ||||||
2020-1A, 3.35% due 01/16/403 | 853,845 | 753,876 | ||||||
2017-1A, 3.97% due 05/16/423 | 38,517 | 35,228 | ||||||
Navigator Aircraft ABS Ltd. | ||||||||
2021-1, 2.77% due 11/15/463 | 2,989,583 | 2,603,688 | ||||||
Castlelake Aircraft Structured Trust | ||||||||
2021-1A, 3.47% due 01/15/463 | 2,699,204 | 2,477,518 | ||||||
Lunar Structured Aircraft Portfolio Notes | ||||||||
2021-1, 2.64% due 10/15/463 | 2,025,638 | 1,746,849 | ||||||
Sprite Ltd. | ||||||||
2021-1, 3.75% due 11/15/463 | 1,701,458 | 1,559,437 | ||||||
MACH 1 Cayman Ltd. | ||||||||
2019-1, 3.47% due 10/15/393 | 1,722,658 | 1,488,061 | ||||||
AASET US Ltd. | ||||||||
2018-2A, 4.45% due 11/18/383 | 1,526,543 | 1,336,690 | ||||||
Sapphire Aviation Finance II Ltd. | ||||||||
2020-1A, 3.23% due 03/15/403 | 1,563,652 | 1,333,967 | ||||||
Falcon Aerospace Ltd. | ||||||||
2019-1, 3.60% due 09/15/393 | 992,540 | 906,057 | ||||||
2017-1, 4.58% due 02/15/423 | 148,738 | 139,038 | ||||||
Raspro Trust | ||||||||
2005-1A, 6.18% (3 Month Term SOFR + 1.19%, Rate Floor: 0.93%) due 03/23/24◊,3 | 984,943 | 980,589 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/433 | 950,263 | 851,882 | ||||||
Slam Ltd. | ||||||||
2021-1A, 2.43% due 06/15/463 | 843,700 | 729,244 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/403 | 679,055 | 604,570 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.7% (continued) | ||||||||
Transport-Aircraft - 1.3% (continued) | ||||||||
WAVE LLC | ||||||||
2019-1, 3.60% due 09/15/443 | 708,628 | $ | 591,718 | |||||
Castlelake Aircraft Securitization Trust | ||||||||
2018-1, 4.13% due 06/15/433 | 526,328 | 479,831 | ||||||
Total Transport-Aircraft | 24,497,393 | |||||||
Net Lease - 1.2% | ||||||||
CF Hippolyta Issuer LLC | ||||||||
2022-1A, 6.11% due 08/15/623 | 2,687,109 | 2,624,145 | ||||||
2020-1, 2.28% due 07/15/603 | 674,589 | 617,315 | ||||||
CARS-DB4, LP | ||||||||
2020-1A, 3.81% due 02/15/503 | 2,221,406 | 1,880,034 | ||||||
2020-1A, 4.95% due 02/15/503 | 1,500,000 | 1,253,071 | ||||||
SVC ABS LLC | ||||||||
2023-1A, 5.15% due 02/20/533 | 3,236,458 | 3,114,372 | ||||||
CMFT Net Lease Master Issuer LLC | ||||||||
2021-1, 3.44% due 07/20/513 | 3,570,000 | 2,615,522 | ||||||
STORE Master Funding I-VII | ||||||||
2016-1A, 3.96% due 10/20/463 | 2,484,654 | 2,344,908 | ||||||
Oak Street Investment Grade Net Lease Fund Series | ||||||||
2020-1A, 2.26% due 11/20/503 | 2,498,958 | 2,259,662 | ||||||
CF Hippolyta LLC | ||||||||
2020-1, 2.60% due 07/15/603 | 2,479,789 | 2,023,410 | ||||||
Capital Automotive REIT | ||||||||
2020-1A, 3.48% due 02/15/503 | 1,234,115 | 1,123,573 | ||||||
2021-1A, 2.76% due 08/15/513 | 995,208 | 732,224 | ||||||
STORE Master Funding LLC | ||||||||
2021-1A, 2.96% due 06/20/513 | 1,975,000 | 1,520,596 | ||||||
AFN ABSPROP001 LLC | ||||||||
2021-1A, 2.21% due 05/20/513 | 1,575,469 | 1,327,745 | ||||||
Total Net Lease | 23,436,577 | |||||||
Single Family Residence - 0.8% | ||||||||
Tricon Residential Trust | ||||||||
2023-SFR1, 5.10% due 07/17/403 | 2,722,000 | 2,632,541 | ||||||
2021-SFR1, 2.34% due 07/17/383 | 2,850,000 | 2,596,067 | ||||||
2023-SFR2, 5.00% due 12/17/283 | 2,550,000 | 2,445,800 | ||||||
FirstKey Homes Trust | ||||||||
2020-SFR2, 2.67% due 10/19/373 | 2,250,000 | 2,095,627 | ||||||
2020-SFR2, 4.00% due 10/19/373 | 1,400,000 | 1,307,099 | ||||||
2020-SFR2, 4.50% due 10/19/373 | 1,350,000 | 1,264,190 | ||||||
2020-SFR2, 3.37% due 10/19/373 | 900,000 | 834,220 | ||||||
Home Partners of America Trust | ||||||||
2021-3, 2.80% due 01/17/413 | 918,621 | 793,105 | ||||||
2021-2, 2.40% due 12/17/263 | 481,120 | 433,087 | ||||||
Total Single Family Residence | 14,401,736 | |||||||
Infrastructure - 0.7% | ||||||||
Stack Infrastructure Issuer LLC | ||||||||
2023-3A, 5.90% due 10/25/483 | 2,000,000 | 1,992,514 | ||||||
2023-1A, 5.90% due 03/25/483 | 1,000,000 | 983,972 | ||||||
2020-1A, 1.89% due 08/25/453 | 1,000,000 | 925,723 | ||||||
Hotwire Funding LLC | ||||||||
2021-1, 2.31% due 11/20/513 | 2,000,000 | 1,803,988 | ||||||
2023-1A, 5.69% due 05/20/533 | 1,005,000 | 996,154 | ||||||
Vantage Data Centers Issuer LLC | ||||||||
2020-1A, 1.65% due 09/15/453 | 1,366,000 | 1,263,008 | ||||||
2019-1A, 3.19% due 07/15/443 | 1,124,083 | 1,103,286 | ||||||
VB-S1 Issuer LLC - VBTEL | ||||||||
2022-1A, 4.29% due 02/15/523 | 2,500,000 | 2,252,804 | ||||||
Aligned Data Centers Issuer LLC | ||||||||
2021-1A, 1.94% due 08/15/463 | 2,500,000 | 2,240,577 | ||||||
Total Infrastructure | 13,562,026 | |||||||
Transport-Container - 0.5% | ||||||||
Textainer Marine Containers VII Ltd. | ||||||||
2020-1A, 2.73% due 08/21/453 | 2,921,681 | 2,726,359 | ||||||
2021-2A, 2.23% due 04/20/463 | 1,549,733 | 1,382,750 | ||||||
MC Ltd. | ||||||||
2021-1, 2.63% due 11/05/353 | 3,200,000 | 2,872,685 | ||||||
CLI Funding VI LLC | ||||||||
2020-1A, 2.08% due 09/18/453 | 1,134,325 | 1,013,061 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.7% (continued) | ||||||||
Transport-Container - 0.5% (continued) | ||||||||
TIF Funding II LLC | ||||||||
2021-1A, 1.65% due 02/20/463 | 730,906 | $ | 627,480 | |||||
Total Transport-Container | 8,622,335 | |||||||
Collateralized Debt Obligations - 0.3% | ||||||||
Anchorage Credit Funding 4 Ltd. | ||||||||
2021-4A AR, 2.72% due 04/27/393 | 7,250,000 | 6,318,374 | ||||||
Automotive - 0.1% | ||||||||
Avis Budget Rental Car Funding AESOP LLC | ||||||||
2023-8A, 6.66% due 02/20/303 | 1,600,000 | 1,652,840 | ||||||
Insurance - 0.0% | ||||||||
CHEST | ||||||||
7.13% due 03/15/43††† | 950,000 | 962,778 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $423,950,136) | 409,787,240 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.0% | ||||||||
Government Agency - 13.4% | ||||||||
Fannie Mae | ||||||||
5.50% due 05/01/53 | 28,757,705 | 28,891,559 | ||||||
5.00% due 06/01/53 | 26,835,797 | 26,588,348 | ||||||
5.00% due 05/01/53 | 17,424,145 | 17,242,056 | ||||||
5.00% due 04/01/53 | 13,004,281 | 12,871,776 | ||||||
4.00% due 06/01/52 | 7,005,514 | 6,671,960 | ||||||
5.00% due 08/01/53 | 5,814,172 | 5,753,488 | ||||||
4.00% due 07/01/52 | 5,812,412 | 5,520,443 | ||||||
6.50% due 04/25/49 | 3,878,560 | 4,016,135 | ||||||
2.00% due 03/01/52 | 4,622,563 | 3,807,971 | ||||||
2.50% due 10/01/51 | 3,825,009 | 3,270,056 | ||||||
2.36% due 08/01/50 | 4,430,677 | 3,114,542 | ||||||
3.00% due 03/01/52 | 3,141,806 | 2,785,422 | ||||||
5.00% due 09/01/52 | 2,134,192 | 2,114,133 | ||||||
2.78% due 05/01/51 | 2,642,057 | 1,971,733 | ||||||
2.32% due 02/01/51 | 1,999,506 | 1,433,446 | ||||||
2.00% due 09/01/50 | 2,024,329 | 1,401,978 | ||||||
2.11% due 10/01/50 | 1,786,028 | 1,258,133 | ||||||
2.27% due 02/01/51 | 1,665,043 | 1,186,252 | ||||||
2.39% due 02/01/51 | 1,386,268 | 1,004,924 | ||||||
4.24% due 08/01/48 | 995,339 | 900,038 | ||||||
2.58% due 10/01/51 | 1,159,478 | 847,899 | ||||||
3.46% due 08/01/49 | 927,623 | 786,710 | ||||||
2.68% due 04/01/50 | 928,011 | 716,051 | ||||||
4.07% due 05/01/49 | 746,696 | 677,945 | ||||||
4.37% due 10/01/48 | 696,971 | 654,932 | ||||||
4.25% due 05/01/48 | 612,353 | 563,114 | ||||||
due 12/25/436 | 696,187 | 535,003 | ||||||
Freddie Mac | ||||||||
5.50% due 09/01/53 | 15,976,217 | 16,236,018 | ||||||
5.50% due 06/01/53 | 12,809,372 | 12,884,027 | ||||||
3.00% due 08/01/52 | 14,291,599 | 12,726,805 | ||||||
5.00% due 04/01/53 | 12,852,364 | 12,720,320 | ||||||
3.00% due 06/01/52 | 14,254,575 | 12,679,129 | ||||||
5.00% due 06/01/53 | 11,111,277 | 10,992,483 | ||||||
5.00% due 08/01/53 | 8,159,465 | 8,237,499 | ||||||
4.00% due 02/01/53 | 7,768,683 | 7,426,857 | ||||||
5.00% due 09/01/52 | 5,599,205 | 5,546,577 | ||||||
5.00% due 03/01/53 | 4,306,968 | 4,263,682 | ||||||
4.00% due 10/01/52 | 3,078,645 | 2,923,871 | ||||||
4.00% due 04/01/52 | 1,978,116 | 1,888,235 | ||||||
1.98% due 05/01/50 | 1,330,993 | 907,809 | ||||||
Freddie Mac Seasoned Credit Risk Transfer Trust | ||||||||
2.00% due 05/25/60 | 3,198,095 | 2,529,977 | ||||||
2.00% due 11/25/59 | 1,219,553 | 965,004 | ||||||
Fannie Mae-Aces | ||||||||
1.49% (WAC) due 03/25/35◊,7 | 17,515,517 | 1,713,643 | ||||||
Ginnie Mae | ||||||||
6.00% due 06/20/47 | 1,136,010 | 1,162,053 | ||||||
FARM Mortgage Trust | ||||||||
2.18% (WAC) due 01/25/51◊,3 | 851,464 | 664,362 | ||||||
Total Government Agency | 253,054,398 | |||||||
Residential Mortgage-Backed Securities - 3.0% | ||||||||
COLT Mortgage Loan Trust | ||||||||
2023-4, 7.62% due 10/25/683,10 | 3,971,003 | 4,043,922 | ||||||
2023-3, 7.18% due 09/25/683,10 | 3,051,733 | 3,125,827 | ||||||
2021-2, 2.38% (WAC) due 08/25/66◊,3 | 4,000,000 | 2,423,913 | ||||||
2023-3, 7.58% due 09/25/683,10 | 984,430 | 996,724 | ||||||
GCAT Trust | ||||||||
2022-NQM3, 4.35% (WAC) due 04/25/67◊,3 | 3,142,981 | 2,911,159 | ||||||
2023-NQM3, 6.89% (WAC) due 08/25/68◊,3 | 1,962,432 | 1,991,936 | ||||||
2023-NQM3, 7.34% (WAC) due 08/25/68◊,3 | 1,962,432 | 1,990,945 | ||||||
OBX Trust | ||||||||
2023-NQM9, 7.66% due 10/25/633,10 | 3,895,009 | 3,974,757 | ||||||
2022-NQM8, 6.10% due 09/25/623,10 | 866,748 | 858,653 | ||||||
2022-NQM9, 6.45% due 09/25/623,10 | 574,146 | 580,089 | ||||||
BRAVO Residential Funding Trust | ||||||||
2023-NQM2, 4.50% due 05/25/623,10 | 1,841,335 | 1,728,560 | ||||||
2023-NQM8, 7.10% due 10/25/633,10 | 1,500,000 | 1,509,353 | ||||||
2021-HE1, 6.84% (30 Day Average SOFR + 1.50%, Rate Floor: 0.00%) due 01/25/70◊,3 | 1,000,000 | 985,206 | ||||||
RCKT Mortgage Trust | ||||||||
2023-CES2, 6.81% (WAC) due 09/25/43◊,3 | 3,870,233 | 3,925,155 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.0% (continued) | ||||||||
Residential Mortgage-Backed Securities - 3.0% (continued) | ||||||||
Mill City Mortgage Loan Trust | ||||||||
2021-NMR1, 2.50% (WAC) due 11/25/60◊,3 | 4,800,000 | $ | 3,920,093 | |||||
Towd Point Mortgage Trust | ||||||||
2023-CES2, 7.29% (WAC) due 10/25/63◊,3 | 2,061,108 | 2,108,848 | ||||||
2023-CES1, 6.75% (WAC) due 07/25/63◊,3 | 918,682 | 933,246 | ||||||
PRPM LLC | ||||||||
2021-RPL2, 2.93% (WAC) due 10/25/51◊,3 | 2,472,000 | 1,983,202 | ||||||
2023-RCF1, 4.00% due 06/25/533,10 | 919,811 | 885,069 | ||||||
CFMT LLC | ||||||||
2022-HB9, 3.25% (WAC) due 09/25/37◊ | 2,714,420 | 2,498,964 | ||||||
Verus Securitization Trust | ||||||||
2023-7, 7.42% due 10/25/683,10 | 1,473,504 | 1,495,039 | ||||||
2019-4, 3.85% due 11/25/593 | 497,072 | 482,030 | ||||||
Saluda Grade Alternative Mortgage Trust | ||||||||
2023-FIG4, 6.72% (WAC) due 11/25/53◊,3 | 1,850,000 | 1,878,906 | ||||||
Angel Oak Mortgage Trust | ||||||||
2023-1, 4.75% due 09/26/673,10 | 1,492,687 | 1,441,131 | ||||||
2020-1, 2.77% (WAC) due 12/25/59◊,3 | 300,307 | 279,333 | ||||||
Imperial Fund Mortgage Trust | ||||||||
2022-NQM2, 4.02% (WAC) due 03/25/67◊,3 | 874,925 | 794,544 | ||||||
2022-NQM2, 4.20% (WAC) due 03/25/67◊,3 | 874,925 | 787,219 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.41% (WAC) due 02/25/50◊,3 | 697,814 | 654,878 | ||||||
2020-1, 2.56% (WAC) due 02/25/50◊,3 | 697,814 | 654,543 | ||||||
SPS Servicer Advance Receivables Trust | ||||||||
2020-T2, 1.83% due 11/15/553 | 1,250,000 | 1,156,610 | ||||||
CSMC Trust | ||||||||
2018-RPL9, 3.85% (WAC) due 09/25/57◊,3 | 738,569 | 715,214 | ||||||
2020-NQM1, 1.72% due 05/25/653,10 | 194,348 | 173,872 | ||||||
American Home Mortgage Investment Trust | ||||||||
2007-1, 2.08% due 05/25/477 | 5,970,665 | 869,320 | ||||||
MFRA Trust | ||||||||
2021-INV1, 2.29% (WAC) due 01/25/56◊,3 | 700,000 | 581,549 | ||||||
Securitized Asset-Backed Receivables LLC Trust | ||||||||
2006-HE2, 5.77% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 07/25/36◊ | 1,391,097 | 543,243 | ||||||
New Residential Mortgage Loan Trust | ||||||||
2019-6A, 3.50% (WAC) due 09/25/59◊,3 | 430,733 | 402,611 | ||||||
RALI Series Trust | ||||||||
2006-QO2, 5.91% (1 Month Term SOFR + 0.55%, Rate Floor: 0.44%) due 02/25/46◊ | 1,487,218 | 288,762 | ||||||
MASTR Adjustable Rate Mortgages Trust | ||||||||
2003-5, 2.58% (WAC) due 11/25/33◊ | 218,520 | 189,288 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 5.85% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46◊ | 228,019 | 182,724 | ||||||
GS Mortgage-Backed Securities Trust | ||||||||
2020-NQM1, 1.79% (WAC) due 09/27/60◊,3 | 185,058 | 167,072 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.68% (WAC) due 01/26/60◊,3 | 118,320 | 111,882 | ||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 17,429 | 17,270 | ||||||
Total Residential Mortgage-Backed Securities | 57,242,661 | |||||||
Commercial Mortgage-Backed Securities - 1.9% | ||||||||
GS Mortgage Securities Trust | ||||||||
2020-GSA2, 2.34% due 12/12/53 | 8,000,000 | 5,741,099 | ||||||
2020-GC45, 0.66% (WAC) due 02/13/53◊,7 | 18,726,159 | 535,838 | ||||||
2019-GC42, 0.80% (WAC) due 09/10/52◊,7 | 14,817,461 | 488,178 | ||||||
DBGS Mortgage Trust | ||||||||
2018-C1, 4.65% (WAC) due 10/15/51◊ | 7,000,000 | 6,169,471 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.0% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 1.9% (continued) | ||||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2021-NYAH, 7.32% (1 Month Term SOFR + 1.95%, Rate Floor: 1.84%) due 06/15/38◊,3 | 4,000,000 | $ | 3,244,007 | |||||
2016-JP3, 3.43% (WAC) due 08/15/49◊ | 4,000,000 | 2,781,970 | ||||||
CD Mortgage Trust | ||||||||
2017-CD4, 3.95% (WAC) due 05/10/50◊ | 4,750,000 | 3,951,376 | ||||||
2016-CD1, 1.36% (WAC) due 08/10/49◊,7 | 2,077,913 | 50,708 | ||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 7.48% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 09/15/36◊,3 | 3,450,000 | 3,298,403 | ||||||
SMRT | ||||||||
2022-MINI, 7.31% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,3 | 2,000,000 | 1,902,128 | ||||||
Life Mortgage Trust | ||||||||
2021-BMR, 6.88% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 03/15/38◊,3 | 1,965,940 | 1,891,806 | ||||||
GS Mortgage Securities Corporation Trust | ||||||||
2020-DUNE, 6.99% (1 Month Term SOFR + 1.46%, Rate Floor: 1.35%) due 12/15/36◊,3 | 1,000,000 | 983,315 | ||||||
2020-UPTN, 3.25% (WAC) due 02/10/37◊,3 | 1,000,000 | 901,461 | ||||||
Extended Stay America Trust | ||||||||
2021-ESH, 7.73% (1 Month Term SOFR + 2.36%, Rate Floor: 2.25%) due 07/15/38◊,3 | 1,026,784 | 1,008,729 | ||||||
BENCHMARK Mortgage Trust | ||||||||
2019-B14, 0.77% (WAC) due 12/15/62◊,7 | 19,634,488 | 522,103 | ||||||
2018-B6, 0.40% (WAC) due 10/10/51◊,7 | 28,707,998 | 344,134 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2019-GC43, 0.62% (WAC) due 11/10/52◊,7 | 19,802,402 | 543,105 | ||||||
2016-GC37, 1.65% (WAC) due 04/10/49◊,7 | 2,796,942 | 75,003 | ||||||
2016-C2, 1.66% (WAC) due 08/10/49◊,7 | 2,182,232 | 68,167 | ||||||
2016-P5, 1.38% (WAC) due 10/10/49◊,7 | 1,552,306 | 43,465 | ||||||
CSAIL Commercial Mortgage Trust | ||||||||
2019-C15, 1.03% (WAC) due 03/15/52◊,7 | 12,028,028 | 437,813 | ||||||
COMM Mortgage Trust | ||||||||
2015-CR24, 0.69% (WAC) due 08/10/48◊,7 | 36,669,261 | 294,172 | ||||||
2015-CR26, 0.89% (WAC) due 10/10/48◊,7 | 8,137,042 | 88,467 | ||||||
SG Commercial Mortgage Securities Trust | ||||||||
2016-C5, 1.86% (WAC) due 10/10/48◊,7 | 7,744,021 | 242,091 | ||||||
UBS Commercial Mortgage Trust | ||||||||
2017-C2, 1.07% (WAC) due 08/15/50◊,7 | 7,885,835 | 236,305 | ||||||
Morgan Stanley Capital I Trust | ||||||||
2016-UB11, 1.44% (WAC) due 08/15/49◊,7 | 5,720,377 | 167,415 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2016-C2, 1.48% (WAC) due 06/15/49◊,7 | 6,206,608 | 156,925 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2016-NXS5, 1.40% (WAC) due 01/15/59◊,7 | 3,228,480 | 74,046 | ||||||
2016-C37, 0.78% (WAC) due 12/15/49◊,7 | 2,411,470 | 41,518 | ||||||
CFCRE Commercial Mortgage Trust | ||||||||
2016-C3, 0.98% (WAC) due 01/10/48◊,7 | 5,263,069 | 81,370 | ||||||
Total Commercial Mortgage-Backed Securities | 36,364,588 | |||||||
Military Housing - 0.7% | ||||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | ||||||||
2015-R1, 4.49% (WAC) due 11/25/55◊,3 | 6,816,503 | 5,618,129 | ||||||
2015-R1, 4.44% (WAC) due 11/25/52◊,3 | 2,748,914 | 2,383,560 | ||||||
2015-R1, 0.70% (WAC) due 11/25/55◊,3,7 | 9,999,693 | 632,982 | ||||||
Capmark Military Housing Trust | ||||||||
2006-RILY, 6.15% due 07/10/51†††,3 | 2,238,364 | 2,095,691 | ||||||
2007-ROBS, 6.06% due 10/10/52†††,3 | 449,834 | 420,320 | ||||||
2007-AETC, 5.75% due 02/10/52†††,3 | 264,554 | 238,021 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 19.0% (continued) | ||||||||
Military Housing - 0.7% (continued) | ||||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||
2007-HCKM, 6.11% due 08/10/52†††,3 | 1,414,201 | $ | 1,408,898 | |||||
Total Military Housing | 12,797,601 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $380,627,277) | 359,459,248 | |||||||
CORPORATE BONDS†† - 18.0% | ||||||||
Financial - 9.5% | ||||||||
Pershing Square Holdings Ltd. | ||||||||
3.25% due 10/01/313 | 6,200,000 | 4,872,518 | ||||||
3.25% due 11/15/30 | 4,000,000 | 3,245,920 | ||||||
Nippon Life Insurance Co. | ||||||||
2.75% due 01/21/512,3 | 8,150,000 | 6,750,520 | ||||||
BPCE S.A. | ||||||||
2.28% due 01/20/322,3 | 8,200,000 | 6,568,357 | ||||||
Reliance Standard Life Global Funding II | ||||||||
2.75% due 05/07/253 | 5,989,000 | 5,754,820 | ||||||
Wilton RE Ltd. | ||||||||
6.00% 2,3,11 | 6,237,000 | 5,517,519 | ||||||
Blue Owl Capital GP LLC | ||||||||
7.21% due 08/22/43††† | 5,000,000 | 5,160,950 | ||||||
GLP Capital Limited Partnership / GLP Financing II, Inc. | ||||||||
4.00% due 01/15/31 | 4,650,000 | 4,187,946 | ||||||
5.30% due 01/15/29 | 900,000 | 894,796 | ||||||
GA Global Funding Trust | ||||||||
1.63% due 01/15/263 | 5,450,000 | 5,015,631 | ||||||
Liberty Mutual Group, Inc. | ||||||||
4.13% due 12/15/512,3 | 5,800,000 | 4,859,821 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 5,036,000 | 4,836,149 | ||||||
Allianz SE | ||||||||
3.20% 2,3,11 | 5,000,000 | 3,946,490 | ||||||
Iron Mountain, Inc. | ||||||||
4.50% due 02/15/313 | 1,917,000 | 1,735,877 | ||||||
5.25% due 07/15/303 | 1,283,000 | 1,221,297 | ||||||
5.63% due 07/15/323 | 1,000,000 | 946,670 | ||||||
FS KKR Capital Corp. | ||||||||
2.63% due 01/15/27 | 2,150,000 | 1,929,811 | ||||||
3.25% due 07/15/27 | 1,800,000 | 1,637,332 | ||||||
Safehold GL Holdings LLC | ||||||||
2.85% due 01/15/32 | 2,428,000 | 1,967,583 | ||||||
2.80% due 06/15/31 | 1,931,000 | 1,586,639 | ||||||
Morgan Stanley | ||||||||
2.70% due 01/22/312 | 4,000,000 | 3,496,706 | ||||||
PartnerRe Finance B LLC | ||||||||
4.50% due 10/01/502 | 4,040,000 | 3,439,025 | ||||||
Macquarie Group Ltd. | ||||||||
2.87% due 01/14/332,3 | 2,150,000 | 1,767,397 | ||||||
2.69% due 06/23/322,3 | 2,000,000 | 1,641,151 | ||||||
Jefferies Financial Group, Inc. | ||||||||
2.75% due 10/15/32 | 2,720,000 | 2,227,837 | ||||||
2.63% due 10/15/31 | 1,400,000 | 1,159,641 | ||||||
Maple Grove Funding Trust I | ||||||||
4.16% due 08/15/513 | 4,750,000 | 3,326,733 | ||||||
Ares Finance Company II LLC | ||||||||
3.25% due 06/15/303 | 3,660,000 | 3,232,144 | ||||||
Fairfax Financial Holdings Ltd. | ||||||||
3.38% due 03/03/31 | 2,500,000 | 2,196,916 | ||||||
5.63% due 08/16/32 | 1,000,000 | 999,030 | ||||||
Macquarie Bank Ltd. | ||||||||
3.62% due 06/03/303 | 3,570,000 | 3,102,265 | ||||||
Host Hotels & Resorts, LP | ||||||||
3.50% due 09/15/30 | 3,385,000 | 3,019,826 | ||||||
Nationwide Mutual Insurance Co. | ||||||||
4.35% due 04/30/503 | 3,687,000 | 2,955,325 | ||||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 3,180,000 | 2,859,990 | ||||||
Fidelity National Financial, Inc. | ||||||||
3.40% due 06/15/30 | 3,085,000 | 2,749,284 | ||||||
2.45% due 03/15/31 | 70,000 | 57,988 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
3.88% due 03/01/313 | 3,150,000 | 2,770,413 | ||||||
OneAmerica Financial Partners, Inc. | ||||||||
4.25% due 10/15/503 | 3,620,000 | 2,603,882 | ||||||
Accident Fund Insurance Company of America | ||||||||
8.50% due 08/01/323 | 2,450,000 | 2,486,050 | ||||||
Reinsurance Group of America, Inc. | ||||||||
3.15% due 06/15/30 | 2,764,000 | 2,480,733 | ||||||
UBS Group AG | ||||||||
2.10% due 02/11/322,3 | 2,950,000 | 2,352,975 | ||||||
Belrose Funding Trust | ||||||||
2.33% due 08/15/303 | 2,780,000 | 2,220,279 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/283 | 2,450,000 | 2,192,944 | ||||||
Sumitomo Life Insurance Co. | ||||||||
3.38% due 04/15/812,3 | 2,500,000 | 2,133,924 | ||||||
Standard Chartered plc | ||||||||
4.64% due 04/01/312,3 | 2,250,000 | 2,119,777 | ||||||
Mid-Atlantic Military Family Communities LLC | ||||||||
5.30% due 08/01/503 | 2,164,746 | 1,915,512 | ||||||
Assurant, Inc. | ||||||||
2.65% due 01/15/32 | 2,300,000 | 1,857,222 | ||||||
Westpac Banking Corp. | ||||||||
3.02% due 11/18/362 | 1,200,000 | 975,471 | ||||||
2.96% due 11/16/40 | 805,000 | 557,362 | ||||||
2.67% due 11/15/352 | 295,000 | 239,951 | ||||||
Stewart Information Services Corp. | ||||||||
3.60% due 11/15/31 | 2,250,000 | 1,752,580 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 18.0% (continued) | ||||||||
Financial - 9.5% (continued) | ||||||||
QBE Insurance Group Ltd. | ||||||||
5.88% 2,3,11 | 1,750,000 | $ | 1,705,010 | |||||
KKR Group Finance Company VIII LLC | ||||||||
3.50% due 08/25/503 | 2,360,000 | 1,678,486 | ||||||
Manulife Financial Corp. | ||||||||
2.48% due 05/19/27 | 1,800,000 | 1,667,412 | ||||||
Americo Life, Inc. | ||||||||
3.45% due 04/15/313 | 2,060,000 | 1,612,832 | ||||||
Bank of America Corp. | ||||||||
2.59% due 04/29/312 | 1,800,000 | 1,551,222 | ||||||
Trustage Financial Group, Inc. | ||||||||
4.63% due 04/15/323 | 1,750,000 | 1,524,120 | ||||||
Dyal Capital Partners III | ||||||||
4.40% due 06/15/40††† | 1,750,000 | 1,499,172 | ||||||
HS Wildcat LLC | ||||||||
3.83% due 12/31/50††† | 1,990,513 | 1,492,208 | ||||||
Brookfield Finance, Inc. | ||||||||
4.70% due 09/20/47 | 650,000 | 565,007 | ||||||
3.50% due 03/30/51 | 630,000 | 460,680 | ||||||
3.63% due 02/15/52 | 620,000 | 440,561 | ||||||
Australia & New Zealand Banking Group Ltd. | ||||||||
2.57% due 11/25/352,3 | 1,800,000 | 1,451,676 | ||||||
Muenchener Rueckversicherungs-Gesellschaft AG in Muenchen | ||||||||
5.88% due 05/23/422,3 | 1,350,000 | 1,350,000 | ||||||
AmFam Holdings, Inc. | ||||||||
2.81% due 03/11/313 | 1,750,000 | 1,340,463 | ||||||
Global Atlantic Finance Co. | ||||||||
3.13% due 06/15/313 | 1,582,000 | 1,296,043 | ||||||
ABN AMRO Bank N.V. | ||||||||
2.47% due 12/13/292,3 | 1,400,000 | 1,231,591 | ||||||
National Australia Bank Ltd. | ||||||||
2.33% due 08/21/303 | 1,500,000 | 1,221,973 | ||||||
Brookfield Capital Finance LLC | ||||||||
6.09% due 06/14/33 | 1,100,000 | 1,147,276 | ||||||
Societe Generale S.A. | ||||||||
2.89% due 06/09/322,3 | 1,300,000 | 1,072,645 | ||||||
Horace Mann Educators Corp. | ||||||||
7.25% due 09/15/28 | 950,000 | 1,010,135 | ||||||
Prudential Financial, Inc. | ||||||||
3.70% due 10/01/502 | 1,160,000 | 1,005,651 | ||||||
Corebridge Financial, Inc. | ||||||||
6.88% due 12/15/522 | 1,000,000 | 996,606 | ||||||
Belvoir Land LLC | ||||||||
5.60% due 12/15/353 | 1,000,000 | 977,341 | ||||||
JPMorgan Chase & Co. | ||||||||
2.96% due 05/13/312 | 1,093,000 | 960,500 | ||||||
Sumitomo Mitsui Financial Group, Inc. | ||||||||
2.22% due 09/17/31 | 1,050,000 | 865,390 | ||||||
Fort Moore Family Communities LLC | ||||||||
6.09% due 01/15/513 | 874,640 | 826,798 | ||||||
Apollo Management Holdings, LP | ||||||||
2.65% due 06/05/303 | 930,000 | 804,314 | ||||||
Central Storage Safety Project Trust | ||||||||
4.82% due 02/01/389 | 838,080 | 732,812 | ||||||
CNO Financial Group, Inc. | ||||||||
5.25% due 05/30/29 | 700,000 | 691,056 | ||||||
Brown & Brown, Inc. | ||||||||
2.38% due 03/15/31 | 800,000 | 655,809 | ||||||
Protective Life Corp. | ||||||||
3.40% due 01/15/303 | 740,000 | 654,270 | ||||||
Penn Mutual Life Insurance Co. | ||||||||
3.80% due 04/29/613 | 950,000 | 637,654 | ||||||
Western & Southern Life Insurance Co. | ||||||||
3.75% due 04/28/613 | 850,000 | 592,711 | ||||||
Assured Guaranty US Holdings, Inc. | ||||||||
3.60% due 09/15/51 | 800,000 | 570,867 | ||||||
Lincoln National Corp. | ||||||||
4.38% due 06/15/50 | 713,000 | 561,463 | ||||||
Kemper Corp. | ||||||||
2.40% due 09/30/30 | 675,000 | 522,816 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/253 | 400,000 | 395,051 | ||||||
Cooperatieve Rabobank UA | ||||||||
4.66% due 08/22/282,3 | 400,000 | 393,907 | ||||||
Hanover Insurance Group, Inc. | ||||||||
2.50% due 09/01/30 | 480,000 | 393,258 | ||||||
Brookfield Finance LLC / Brookfield Finance, Inc. | ||||||||
3.45% due 04/15/50 | 470,000 | 327,256 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
6.75% due 05/15/283 | 296,000 | 294,520 | ||||||
KKR Group Finance Company III LLC | ||||||||
5.13% due 06/01/443 | 100,000 | 91,426 | ||||||
Total Financial | 178,796,967 | |||||||
Consumer, Cyclical - 2.1% | ||||||||
Hyatt Hotels Corp. | ||||||||
5.38% due 04/23/25 | 3,950,000 | 3,954,382 | ||||||
5.75% due 04/23/30 | 3,010,000 | 3,110,018 | ||||||
Choice Hotels International, Inc. | ||||||||
3.70% due 01/15/31 | 7,340,000 | 6,327,449 | ||||||
Whirlpool Corp. | ||||||||
4.60% due 05/15/50 | 4,840,000 | 4,077,563 | ||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/253 | 3,014,000 | 3,066,480 | ||||||
Alt-2 Structured Trust | ||||||||
2.95% due 05/14/31◊,††† | 3,107,377 | 2,808,105 | ||||||
Smithsonian Institution | ||||||||
2.70% due 09/01/44 | 4,000,000 | 2,715,683 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 18.0% (continued) | ||||||||
Consumer, Cyclical - 2.1% (continued) | ||||||||
British Airways Class A Pass Through Trust | ||||||||
4.25% due 11/15/323 | 1,944,336 | $ | 1,810,156 | |||||
2.90% due 03/15/353 | 786,129 | 671,825 | ||||||
Delta Air Lines, Inc. / SkyMiles IP Ltd. | ||||||||
4.50% due 10/20/253 | 2,098,000 | 2,066,122 | ||||||
Warnermedia Holdings, Inc. | ||||||||
5.14% due 03/15/52 | 1,428,000 | 1,225,732 | ||||||
6.41% due 03/15/26 | 600,000 | 600,408 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/273 | 1,785,000 | 1,790,068 | ||||||
Ferguson Finance plc | ||||||||
3.25% due 06/02/303 | 1,204,000 | 1,076,708 | ||||||
4.65% due 04/20/323 | 600,000 | 579,739 | ||||||
United Airlines 2023-1 Class A Pass Through Trust | ||||||||
5.80% due 01/15/36 | 1,450,000 | 1,470,426 | ||||||
Polaris, Inc. | ||||||||
6.95% due 03/15/29 | 1,050,000 | 1,116,868 | ||||||
American Airlines Class AA Pass Through Trust | ||||||||
3.20% due 06/15/28 | 674,500 | 613,824 | ||||||
Steelcase, Inc. | ||||||||
5.13% due 01/18/29 | 42,000 | 39,807 | ||||||
Total Consumer, Cyclical | 39,121,363 | |||||||
Consumer, Non-cyclical - 1.8% | ||||||||
Altria Group, Inc. | ||||||||
3.40% due 05/06/30 | 2,510,000 | 2,289,565 | ||||||
4.45% due 05/06/50 | 1,365,000 | 1,082,433 | ||||||
3.70% due 02/04/51 | 1,280,000 | 900,548 | ||||||
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc. | ||||||||
5.50% due 01/15/30 | 2,200,000 | 2,162,108 | ||||||
3.00% due 05/15/32 | 1,750,000 | 1,424,782 | ||||||
4.38% due 02/02/52 | 600,000 | 446,666 | ||||||
Smithfield Foods, Inc. | ||||||||
2.63% due 09/13/313 | 2,400,000 | 1,856,272 | ||||||
5.20% due 04/01/293 | 1,200,000 | 1,148,460 | ||||||
3.00% due 10/15/303 | 970,000 | 796,295 | ||||||
CoStar Group, Inc. | ||||||||
2.80% due 07/15/303 | 4,130,000 | 3,510,248 | ||||||
Global Payments, Inc. | ||||||||
2.90% due 05/15/30 | 1,620,000 | 1,424,921 | ||||||
2.90% due 11/15/31 | 1,650,000 | 1,411,392 | ||||||
BAT Capital Corp. | ||||||||
3.98% due 09/25/50 | 2,800,000 | 1,970,584 | ||||||
Royalty Pharma plc | ||||||||
3.55% due 09/02/50 | 2,690,000 | 1,909,912 | ||||||
Triton Container International Ltd. | ||||||||
3.15% due 06/15/313 | 2,100,000 | 1,670,598 | ||||||
Element Fleet Management Corp. | ||||||||
6.32% due 12/04/283 | 1,500,000 | 1,549,150 | ||||||
California Institute of Technology | ||||||||
3.65% due 09/01/19 | 2,000,000 | 1,424,311 | ||||||
Yale-New Haven Health Services Corp. | ||||||||
2.50% due 07/01/50 | 2,250,000 | 1,397,021 | ||||||
Universal Health Services, Inc. | ||||||||
2.65% due 10/15/30 | 1,320,000 | 1,119,266 | ||||||
Transurban Finance Company Pty Ltd. | ||||||||
2.45% due 03/16/313 | 1,300,000 | 1,082,031 | ||||||
Kimberly-Clark de Mexico SAB de CV | ||||||||
2.43% due 07/01/313 | 1,027,000 | 881,575 | ||||||
Wisconsin Alumni Research Foundation | ||||||||
3.56% due 10/01/49 | 1,000,000 | 792,489 | ||||||
Kraft Heinz Foods Co. | ||||||||
7.13% due 08/01/393 | 650,000 | 770,018 | ||||||
OhioHealth Corp. | ||||||||
3.04% due 11/15/50 | 1,000,000 | 730,518 | ||||||
Children's Hospital Corp. | ||||||||
2.59% due 02/01/50 | 1,000,000 | 648,524 | ||||||
Catalent Pharma Solutions, Inc. | ||||||||
3.13% due 02/15/293 | 250,000 | 218,780 | ||||||
Triton Container International Limited / TAL International Container Corp. | ||||||||
3.25% due 03/15/32 | 200,000 | 160,116 | ||||||
Total Consumer, Non-cyclical | 34,778,583 | |||||||
Industrial - 1.4% | ||||||||
Howmet Aerospace, Inc. | ||||||||
3.00% due 01/15/29 | 3,800,000 | 3,472,250 | ||||||
FLNG Liquefaction 3 LLC | ||||||||
3.08% due 06/30/39††† | 4,109,105 | 3,225,935 | ||||||
TD SYNNEX Corp. | ||||||||
2.65% due 08/09/31 | 2,142,000 | 1,730,305 | ||||||
2.38% due 08/09/28 | 1,600,000 | 1,380,462 | ||||||
Vontier Corp. | ||||||||
2.95% due 04/01/31 | 3,450,000 | 2,902,993 | ||||||
Flowserve Corp. | ||||||||
3.50% due 10/01/30 | 1,810,000 | 1,598,866 | ||||||
2.80% due 01/15/32 | 1,150,000 | 949,920 | ||||||
Fortune Brands Innovations, Inc. | ||||||||
4.00% due 03/25/32 | 2,050,000 | 1,909,522 | ||||||
Owens Corning | ||||||||
3.88% due 06/01/30 | 1,839,000 | 1,724,998 | ||||||
Cliffwater Corporate Lending Fund | ||||||||
6.77% due 08/04/28††† | 1,550,000 | 1,554,976 | ||||||
Stadco LA, LLC | ||||||||
3.75% due 05/15/56††† | 2,000,000 | 1,385,640 | ||||||
Level 3 Financing, Inc. | ||||||||
4.25% due 07/01/28 | 2,175,000 | 1,261,500 | ||||||
11.00% due 11/15/29††† | 323,607 | – |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 18.0% (continued) | ||||||||
Industrial - 1.4% (continued) | ||||||||
Amcor Flexibles North America, Inc. | ||||||||
2.63% due 06/19/30 | 1,230,000 | $ | 1,063,257 | |||||
Cellnex Finance Company S.A. | ||||||||
3.88% due 07/07/413 | 1,372,000 | 1,062,710 | ||||||
IP Lending V Ltd. | ||||||||
5.13% due 04/02/26†††,3 | 1,050,000 | 1,016,768 | ||||||
Norfolk Southern Corp. | ||||||||
4.10% due 05/15/21 | 600,000 | 451,781 | ||||||
Total Industrial | 26,691,883 | |||||||
Energy - 1.1% | ||||||||
BP Capital Markets plc | ||||||||
4.88% 2,11 | 6,401,000 | 6,079,654 | ||||||
ONEOK, Inc. | ||||||||
6.05% due 09/01/33 | 3,800,000 | 4,026,167 | ||||||
Galaxy Pipeline Assets Bidco Ltd. | ||||||||
3.25% due 09/30/403 | 2,986,000 | 2,336,979 | ||||||
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp. | ||||||||
6.88% due 01/15/29 | 2,158,000 | 2,228,588 | ||||||
Magellan Midstream Partners, LP | ||||||||
3.95% due 03/01/50 | 2,000,000 | 1,527,992 | ||||||
Midwest Connector Capital Company LLC | ||||||||
4.63% due 04/01/293 | 1,050,000 | 1,010,890 | ||||||
Viper Energy, Inc. | ||||||||
7.38% due 11/01/313 | 850,000 | 879,750 | ||||||
Greensaif Pipelines Bidco SARL | ||||||||
6.51% due 02/23/423 | 400,000 | 422,850 | ||||||
6.13% due 02/23/383 | 350,000 | 364,901 | ||||||
Kinder Morgan Energy Partners, LP | ||||||||
5.80% due 03/15/35 | 725,000 | 738,157 | ||||||
NuStar Logistics, LP | ||||||||
6.38% due 10/01/30 | 534,000 | 534,945 | ||||||
6.00% due 06/01/26 | 200,000 | 199,648 | ||||||
TransCanada PipeLines Ltd. | ||||||||
6.20% due 03/09/26 | 700,000 | 699,948 | ||||||
Total Energy | 21,050,469 | |||||||
Technology - 0.8% | ||||||||
Entegris Escrow Corp. | ||||||||
4.75% due 04/15/293 | 3,700,000 | 3,564,631 | ||||||
Broadcom, Inc. | ||||||||
4.93% due 05/15/373 | 2,306,000 | 2,231,586 | ||||||
3.19% due 11/15/363 | 217,000 | 175,847 | ||||||
Leidos, Inc. | ||||||||
2.30% due 02/15/31 | 1,750,000 | 1,464,758 | ||||||
5.75% due 03/15/33 | 500,000 | 521,389 | ||||||
4.38% due 05/15/30 | 200,000 | 191,477 | ||||||
Oracle Corp. | ||||||||
3.95% due 03/25/51 | 2,128,000 | 1,666,363 | ||||||
CDW LLC / CDW Finance Corp. | ||||||||
3.57% due 12/01/31 | 1,467,000 | 1,300,231 | ||||||
MSCI, Inc. | ||||||||
3.63% due 11/01/313 | 1,300,000 | 1,144,180 | ||||||
CGI, Inc. | ||||||||
2.30% due 09/14/31 | 1,300,000 | 1,062,855 | ||||||
Fiserv, Inc. | ||||||||
5.63% due 08/21/33 | 1,000,000 | 1,047,577 | ||||||
Booz Allen Hamilton, Inc. | ||||||||
5.95% due 08/04/33 | 700,000 | 739,477 | ||||||
Foundry JV Holdco LLC | ||||||||
5.88% due 01/25/343 | 400,000 | 410,854 | ||||||
Total Technology | 15,521,225 | |||||||
Communications - 0.8% | ||||||||
British Telecommunications plc | ||||||||
4.88% due 11/23/812,3 | 2,900,000 | 2,479,204 | ||||||
4.25% due 11/23/812,3 | 500,000 | 461,204 | ||||||
9.63% due 12/15/30 | 150,000 | 185,610 | ||||||
Paramount Global | ||||||||
4.90% due 08/15/44 | 1,035,000 | 814,524 | ||||||
5.90% due 10/15/40 | 666,000 | 602,082 | ||||||
5.25% due 04/01/44 | 358,000 | 286,723 | ||||||
4.85% due 07/01/42 | 281,000 | 225,441 | ||||||
2.90% due 01/15/27 | 236,000 | 218,394 | ||||||
4.60% due 01/15/45 | 150,000 | 114,070 | ||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
3.90% due 06/01/52 | 3,350,000 | 2,252,474 | ||||||
Vodafone Group plc | ||||||||
4.13% due 06/04/812 | 2,550,000 | 2,189,190 | ||||||
Virgin Media Secured Finance plc | ||||||||
4.50% due 08/15/303 | 2,350,000 | 2,092,205 | ||||||
Rogers Communications, Inc. | ||||||||
4.55% due 03/15/52 | 2,000,000 | 1,744,170 | ||||||
CSC Holdings LLC | ||||||||
4.13% due 12/01/303 | 600,000 | 456,450 | ||||||
Altice France S.A. | ||||||||
5.13% due 01/15/293 | 250,000 | 194,437 | ||||||
Telenet Finance Luxembourg Notes SARL | ||||||||
5.50% due 03/01/28 | 200,000 | 187,000 | ||||||
Discovery Communications LLC | ||||||||
5.20% due 09/20/47 | 217,000 | 186,947 | ||||||
Total Communications | 14,690,125 | |||||||
Utilities - 0.3% | ||||||||
AES Corp. | ||||||||
3.95% due 07/15/303 | 1,760,000 | 1,625,001 | ||||||
NRG Energy, Inc. | ||||||||
2.45% due 12/02/273 | 1,750,000 | 1,577,774 | ||||||
Brooklyn Union Gas Co. | ||||||||
6.39% due 09/15/333 | 800,000 | 835,139 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 18.0% (continued) | ||||||||
Utilities - 0.3% (continued) | ||||||||
Enel Finance International N.V. | ||||||||
5.00% due 06/15/323 | 850,000 | $ | 829,053 | |||||
Alexander Funding Trust II | ||||||||
7.47% due 07/31/283 | 450,000 | 472,517 | ||||||
Total Utilities | 5,339,484 | |||||||
Basic Materials - 0.2% | ||||||||
Anglo American Capital plc | ||||||||
5.63% due 04/01/303 | 1,800,000 | 1,826,971 | ||||||
3.95% due 09/10/503 | 970,000 | 736,606 | ||||||
2.63% due 09/10/303 | 250,000 | 212,670 | ||||||
Yamana Gold, Inc. | ||||||||
2.63% due 08/15/31 | 1,200,000 | 1,011,531 | ||||||
Total Basic Materials | 3,787,778 | |||||||
Total Corporate Bonds | ||||||||
(Cost $392,993,344) | 339,777,877 | |||||||
U.S. TREASURY BILLS†† - 3.5% | ||||||||
U.S. Treasury Bills | ||||||||
5.23% due 01/16/2412 | 55,055,000 | 54,942,436 | ||||||
5.26% due 01/02/2412 | 5,435,000 | 5,435,000 | ||||||
5.26% due 01/23/2412 | 4,945,000 | 4,929,803 | ||||||
Total U.S. Treasury Bills | ||||||||
(Cost $65,298,351) | 65,307,239 | |||||||
FEDERAL AGENCY DISCOUNT NOTES†† - 1.5% | ||||||||
Federal Home Loan Bank | ||||||||
5.20% due 01/02/2412 | 21,760,000 | 21,756,801 | ||||||
5.25% due 01/12/2412 | 6,575,000 | 6,564,453 | ||||||
Total Federal Agency Discount Notes | ||||||||
(Cost $28,321,310) | 28,321,254 | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 1.3% | ||||||||
Industrial - 0.6% | ||||||||
Mileage Plus Holdings LLC | ||||||||
10.77% (3 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 06/21/27 | 5,915,000 | 6,109,367 | ||||||
XPO, Inc. | ||||||||
7.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 02/28/31 | 2,475,000 | 2,476,039 | ||||||
SkyMiles IP Ltd. | ||||||||
9.17% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 10/20/27 | 1,360,000 | 1,391,022 | ||||||
Air Canada | ||||||||
9.14% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 08/11/28 | 444,761 | 445,455 | ||||||
Total Industrial | 10,421,883 | |||||||
Technology - 0.3% | ||||||||
Datix Bidco Ltd. | ||||||||
9.69% (6 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 04/28/25††† | GBP | 2,900,000 | 3,678,561 | |||||
RLDatix | ||||||||
9.94% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/28/25††† | 1,252,544 | 1,246,281 | ||||||
Total Technology | 4,924,842 | |||||||
Consumer, Cyclical - 0.2% | ||||||||
Amaya Holdings BV | ||||||||
6.43% (3 Month EURIBOR + 2.50%, Rate Floor: 2.50%) due 07/21/26 | EUR | 4,000,000 | 4,415,150 | |||||
Financial - 0.1% | ||||||||
Citadel Securities, LP | ||||||||
7.97% (1 Month Term SOFR + 2.61%, Rate Floor: 2.61%) due 07/29/30 | 1,947,625 | 1,950,060 | ||||||
Consumer, Non-cyclical - 0.1% | ||||||||
Southern Veterinary Partners LLC | ||||||||
9.47% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/05/27 | 1,054,496 | 1,050,014 | ||||||
HAH Group Holding Co. LLC | ||||||||
10.46% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 10/29/27 | 260,643 | 257,875 | ||||||
Total Consumer, Non-cyclical | 1,307,889 | |||||||
Energy - 0.0% | ||||||||
Venture Global Calcasieu Pass LLC | ||||||||
8.08% (1 Month Term SOFR + 2.73%, Rate Floor: 2.73%) due 08/19/26††† | 444,419 | 443,308 | ||||||
Communications - 0.0% | ||||||||
Radiate Holdco LLC | ||||||||
8.72% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 09/25/26 | 161,095 | 128,411 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $24,139,347) | 23,591,543 | |||||||
FEDERAL AGENCY BONDS†† - 1.0% | ||||||||
Tennessee Valley Authority Principal Strips | ||||||||
due 06/15/385,6 | 9,400,000 | 4,729,817 | ||||||
due 01/15/485,6 | 9,700,000 | 2,995,273 | ||||||
due 01/15/385 | 4,000,000 | 2,055,756 | ||||||
due 06/15/355,6 | 1,583,000 | 938,633 | ||||||
due 12/15/425,6 | 1,600,000 | 634,626 | ||||||
Tennessee Valley Authority | ||||||||
4.25% due 09/15/65 | 2,450,000 | 2,245,290 | ||||||
5.38% due 04/01/56 | 600,000 | 664,816 | ||||||
Federal Farm Credit Bank | ||||||||
3.51% due 06/11/40 | 3,300,000 | 2,843,715 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
FEDERAL AGENCY BONDS†† - 1.0% (continued) | ||||||||
U.S. International Development Finance Corp. | ||||||||
due 01/17/265 | 800,000 | $ | 831,649 | |||||
Total Federal Agency Bonds | ||||||||
(Cost $24,734,600) | 17,939,575 | |||||||
MUNICIPAL BONDS†† - 0.5% | ||||||||
Texas - 0.2% | ||||||||
Tarrant County Cultural Education Facilities Finance Corp. Revenue Bonds | ||||||||
3.29% due 09/01/40 | 2,100,000 | 1,656,316 | ||||||
2.78% due 09/01/34 | 700,000 | 567,287 | ||||||
2.69% due 09/01/33 | 500,000 | 410,449 | ||||||
2.57% due 09/01/32 | 475,000 | 394,438 | ||||||
2.41% due 09/01/31 | 450,000 | 377,911 | ||||||
Grand Parkway Transportation Corp. Revenue Bonds | ||||||||
3.31% due 10/01/49 | 1,500,000 | 1,138,053 | ||||||
Total Texas | 4,544,454 | |||||||
California - 0.2% | ||||||||
California Statewide Communities Development Authority Revenue Bonds | ||||||||
7.14% due 08/15/47 | 1,200,000 | 1,306,866 | ||||||
2.68% due 02/01/39 | 1,200,000 | 915,195 | ||||||
Total California | 2,222,061 | |||||||
Idaho - 0.1% | ||||||||
Boise State University Revenue Bonds | ||||||||
3.06% due 04/01/40 | 1,150,000 | 916,096 | ||||||
Mississippi - 0.0% | ||||||||
Medical Center Educational Building Corp. Revenue Bonds | ||||||||
2.92% due 06/01/41 | 1,000,000 | 751,530 | ||||||
Ohio - 0.0% | ||||||||
County of Franklin Ohio Revenue Bonds | ||||||||
2.88% due 11/01/50 | 1,000,000 | 689,217 | ||||||
Alabama - 0.0% | ||||||||
Auburn University Revenue Bonds | ||||||||
2.68% due 06/01/50 | 1,000,000 | 656,694 | ||||||
Illinois - 0.0% | ||||||||
State of Illinois General Obligation Unlimited | ||||||||
5.65% due 12/01/38 | 416,667 | 417,544 | ||||||
Total Municipal Bonds | ||||||||
(Cost $12,797,080) | 10,197,596 | |||||||
SENIOR FIXED RATE INTERESTS††† - 0.2% | ||||||||
Industrial - 0.2% | ||||||||
CTL Logistics | ||||||||
2.65% due 10/10/42 | 3,506,935 | 2,839,250 | ||||||
Total Senior Fixed Rate Interests | ||||||||
(Cost $3,506,935) | 2,839,250 | |||||||
FOREIGN GOVERNMENT DEBT†† - 0.1% | ||||||||
Panama Government International Bond | ||||||||
4.50% due 01/19/63 | 2,600,000 | 1,696,406 | ||||||
4.50% due 04/16/50 | 1,450,000 | 1,003,631 | ||||||
Total Foreign Government Debt | ||||||||
(Cost $4,204,493) | 2,700,037 |
Notional Value | ||||||||
OTC OPTIONS PURCHASED†† - 0.0% | ||||||||
Call Options on: | ||||||||
Interest Rate Options | ||||||||
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 |
|
USD |
34,200,000 |
|
|
|
50,138 |
|
Barclays Bank plc 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 |
|
USD |
33,900,000 |
|
|
|
49,698 |
|
Bank of America, N.A. 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 |
|
USD |
17,150,000 |
|
|
|
25,142 |
|
Goldman Sachs International 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 |
|
USD |
13,950,000 |
|
|
|
20,451 |
|
Total OTC Options Purchased | ||||||||
(Cost $447,756) | 145,429 | |||||||
Total Investments - 104.8% | ||||||||
(Cost $2,081,171,354) | $ | 1,978,224,553 | ||||||
Other Assets & Liabilities, net - (4.8)% | (89,764,284 | ) | ||||||
Total Net Assets - 100.0% | $ | 1,888,460,269 |
Futures Contracts
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation** | ||||||||||
Interest Rate Futures Contracts Purchased† | ||||||||||||||
3-Month SOFR Futures Contracts | 726 | Jun 2025 | $ | 175,274,550 | $ | 1,326,507 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Centrally Cleared Credit Default Swap Agreements Protection Purchased††
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount~ | Value | Upfront Premiums Paid(Received) | Unrealized Depreciation** | |||||||||||||||||||
BofA Securities, Inc. | ICE | ITRAXX.EUR.38.V1 | 1.00 | % | Quarterly | 12/20/27 | EUR14,500,000 | $ | (329,030 | ) | $ | (106,173 | ) | $ | (222,857 | ) | ||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.HY.41.V2 | 5.00 | % | Quarterly | 12/20/28 | 9,108,000 | (531,296 | ) | 33,843 | (565,139 | ) | ||||||||||||||||
$ | (860,326 | ) | $ | (72,330 | ) | $ | (787,996 | ) |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Appreciation** | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.48 | % | Annually | 11/02/33 | $ | 80,000,000 | $ | 6,632,731 | $ | 891 | $ | 6,631,840 | |||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.35 | % | Annually | 10/03/28 | 75,000,000 | 2,665,813 | 588 | 2,665,225 | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.51 | % | Annually | 10/11/28 | 41,851,000 | 1,788,067 | 466 | 1,787,601 | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.25 | % | Annually | 11/08/30 | 38,000,000 | 1,754,620 | 517 | 1,754,103 | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.50 | % | Annually | 11/02/30 | 23,900,000 | 1,452,163 | 433 | 1,451,730 | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.99 | % | Annually | 10/11/25 | 98,748,000 | 1,335,627 | 484 | 1,335,143 | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.96 | % | Annually | 10/16/25 | 95,000,000 | 1,254,808 | 479 | 1,254,329 | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.28 | % | Annually | 11/08/30 | 26,000,000 | 1,236,707 | 446 | 1,236,261 | |||||||||||||||||||
$ | 18,120,536 | $ | 4,304 | $ | 18,116,232 |
Total Return Swap Agreements
Counterparty | Index | Type | Financing Rate | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||||||
OTC Credit Index Swap Agreements Sold Short†† | ||||||||||||||||||||||
JPMorgan Chase Bank, N.A. | iShares iBoxx $ Investment Grade Corporate Bond ETF | Receive | 4.53% (Federal Funds Rate - 0.80%) | At Maturity | 01/06/25 | 21,268 | $ | 2,353,517 | $ | (84,646 | ) | |||||||||||
OTC Equity Index Swap Agreements†† | ||||||||||||||||||||||
JPMorgan Chase Bank, N.A. | Vanguard Intermediate-Term Corporate Bond ETF | Pay | 5.18% (Federal Funds Rate - 0.15%) | At Maturity | 01/04/24 | 26,266 | 2,134,901 | 67,241 | ||||||||||||||
Bank of America, N.A. | Vanguard Short-Term Corporate Bond ETF | Pay | 5.78% (Federal Funds Rate + 0.45%) | At Maturity | 01/06/25 | 26,266 | 2,032,200 | 26,397 | ||||||||||||||
$ | 4,167,101 | $ | 93,638 |
Forward Foreign Currency Exchange Contracts††
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Depreciation | ||||||||||
Barclays Bank plc | GBP | Sell | 2,931,000 | 3,682,928 USD | 01/17/24 | $ | (53,981 | ) | ||||||||
Barclays Bank plc | EUR | Sell | 8,948,000 | 9,673,298 USD | 01/17/24 | (213,583 | ) | |||||||||
$ | (267,564 | ) |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at December 31, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Special Purpose Acquisition Company (SPAC). |
2 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
3 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $611,889,057 (cost $658,964,826), or 32.4% of total net assets. |
4 | Rate indicated is the 7-day yield as of December 31, 2023. |
5 | Zero coupon rate security. |
6 | Security is a principal-only strip. |
7 | Security is an interest-only strip. |
8 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
9 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $732,882 (cost $855,931), or 0.0% of total net assets — See Note 6. |
10 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2023. See table below for additional step information for each security. |
11 | Perpetual maturity. |
12 | Rate indicated is the effective yield at the time of purchase. |
13 | Face amount of security is adjusted for inflation. |
BofA — Bank of America |
CDX.NA.HY.41.V2 — Credit Default Swap North American High Yield Series 41 Index Version 2 |
CME — Chicago Mercantile Exchange |
CMS — Constant Maturity Swap |
CMT — Constant Maturity Treasury |
EUR — Euro |
EURIBOR — European Interbank Offered Rate |
GBP — British Pound |
ICE — Intercontinental Exchange |
ITRAXX.EUR.38.V1 — iTraxx Europe Series 38 Index Version 1 |
LIBOR — London Interbank Offered Rate |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
SARL — Société à Responsabilité Limitée |
SOFR — Secured Overnight Financing Rate |
SONIA — Sterling Overnight Index Average |
WAC — Weighted Average Coupon |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 13,087 | $ | — | $ | 62 | $ | 13,149 | ||||||||
Preferred Stocks | — | 27,092,243 | — | * | 27,092,243 | |||||||||||
Warrants | 685 | — | 7 | 692 | ||||||||||||
Money Market Funds | 67,838,877 | — | — | 67,838,877 | ||||||||||||
U.S. Government Securities | — | 623,213,304 | — | 623,213,304 | ||||||||||||
Asset-Backed Securities | — | 367,827,901 | 41,959,339 | 409,787,240 | ||||||||||||
Collateralized Mortgage Obligations | — | 355,296,318 | 4,162,930 | 359,459,248 | ||||||||||||
Corporate Bonds | — | 321,634,123 | 18,143,754 | 339,777,877 | ||||||||||||
U.S. Treasury Bills | — | 65,307,239 | — | 65,307,239 | ||||||||||||
Federal Agency Discount Notes | — | 28,321,254 | — | 28,321,254 | ||||||||||||
Senior Floating Rate Interests | — | 18,223,393 | 5,368,150 | 23,591,543 | ||||||||||||
Federal Agency Bonds | — | 17,939,575 | — | 17,939,575 | ||||||||||||
Municipal Bonds | — | 10,197,596 | — | 10,197,596 | ||||||||||||
Senior Fixed Rate Interests | — | — | 2,839,250 | 2,839,250 | ||||||||||||
Foreign Government Debt | — | 2,700,037 | — | 2,700,037 | ||||||||||||
Options Purchased | — | 145,429 | — | 145,429 | ||||||||||||
Interest Rate Futures Contracts** | 1,326,507 | — | — | 1,326,507 | ||||||||||||
Interest Rate Swap Agreements** | — | 18,116,232 | — | 18,116,232 | ||||||||||||
Equity Index Swap Agreements** | — | 93,638 | — | 93,638 | ||||||||||||
Total Assets | $ | 69,179,156 | $ | 1,856,108,282 | $ | 72,473,492 | $ | 1,997,760,930 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Credit Default Swap Agreements** | $ | — | $ | 787,996 | $ | — | $ | 787,996 | ||||||||
Forward Foreign Currency Exchange Contracts** | — | 267,564 | — | 267,564 | ||||||||||||
Credit Index Swap Agreements** | — | 84,646 | — | 84,646 | ||||||||||||
Total Liabilities | $ | — | $ | 1,140,206 | $ | — | $ | 1,140,206 |
* | Includes securities with a market value of $0. |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2023 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | ||||||||||
Assets: | |||||||||||||||
Asset-Backed Securities | $ | 24,298,356 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||
Asset-Backed Securities | 12,850,510 | Yield Analysis | Yield | 6.2%-6.9% | 6.5% | ||||||||||
Asset-Backed Securities | 4,235,473 | Third Party Pricing | Broker Quote | — | — | ||||||||||
Asset-Backed Securities | 575,000 | Third Party Pricing | Trade Price | — | — | ||||||||||
Collateralized Mortgage Obligations | 4,162,930 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | ||||||||||
Common Stocks | 62 | Model Price | Liquidation Value | — | — | ||||||||||
Corporate Bonds | 14,318,881 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | ||||||||||
Corporate Bonds | 2,808,105 | Yield Analysis | Yield | 5.9% | 6.4% | ||||||||||
Corporate Bonds | 1,016,768 | Third Party Pricing | Broker Quote | — | — | ||||||||||
Senior Fixed Rate Interests | 2,839,250 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | ||||||||||
Senior Floating Rate Interests | 4,924,842 | Yield Analysis | Yield | 10.2% | — | ||||||||||
Senior Floating Rate Interests | 443,308 | Third Party Pricing | Broker Quote | — | — | ||||||||||
Warrants | 7 | Model Price | Liquidation Value | — | — | ||||||||||
Total Assets | $ | 72,473,492 |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield, or liquidation value would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2023, the Fund had securities with a total value of $443,308 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $6,797,774 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2023:
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Assets | Liabilities | |||||||||||||||||||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Warrants | Common Stocks | Senior Fixed Rate Interests | Total Assets | Unfunded Loan Commitments | ||||||||||||||||||||||||||||
Beginning Balance | $ | 38,332,615 | $ | 8,981,359 | $ | 17,372,298 | $ | 4,701,097 | $ | 7 | $ | 62 | $ | 2,572,239 | $ | 71,959,677 | $ | - | ||||||||||||||||||
Purchases/(Receipts) | 5,005,154 | - | - | - | - | - | - | 5,005,154 | - | |||||||||||||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (536,504 | ) | (95,837 | ) | (94,577 | ) | - | - | - | (19,068 | ) | (745,986 | ) | - | ||||||||||||||||||||||
Amortization of premiums/discounts | 6,232 | (2,499 | ) | 899 | 8,177 | - | - | - | 12,809 | - | ||||||||||||||||||||||||||
Total realized gains (losses) included in earnings | (1,234 | ) | - | - | - | - | - | - | (1,234 | ) | - | |||||||||||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | 805,916 | 424,841 | 865,134 | 215,568 | - | - | 286,079 | 2,597,538 | - | |||||||||||||||||||||||||||
Transfers into Level 3 | - | - | - | 443,308 | - | - | - | 443,308 | - | |||||||||||||||||||||||||||
Transfers out of Level 3 | (1,652,840 | ) | (5,144,934 | ) | - | - | - | - | - | (6,797,774 | ) | - | ||||||||||||||||||||||||
Ending Balance | $ | 41,959,339 | $ | 4,162,930 | $ | 18,143,754 | $ | 5,368,150 | $ | 7 | $ | 62 | $ | 2,839,250 | $ | 72,473,492 | $ | - | ||||||||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2023 | $ | 739,101 | $ | 326,195 | $ | 865,134 | $ | 215,568 | $ | - | $ | - | $ | 286,079 | $ | 2,432,077 | $ | - |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | ||||
Angel Oak Mortgage Trust 2023-1, 4.75% due 09/26/67 | 5.75 | % | 01/01/27 | |||
BRAVO Residential Funding Trust 2023-NQM8, 7.10% due 10/25/63 | 8.10 | % | 11/01/27 | |||
BRAVO Residential Funding Trust 2023-NQM2, 4.50% due 05/25/62 | 5.50 | % | 02/01/27 | |||
COLT Mortgage Loan Trust 2023-4, 7.62% due 10/25/68 | 8.62 | % | 10/01/27 | |||
COLT Mortgage Loan Trust 2023-3, 7.18% due 09/25/68 | 8.18 | % | 09/01/27 | |||
COLT Mortgage Loan Trust 2023-3, 7.58% due 09/25/68 | 8.58 | % | 09/01/27 | |||
CSMC Trust 2020-NQM1, 1.72% due 05/25/65 | 2.72 | % | 09/26/24 | |||
OBX Trust 2022-NQM8, 6.10% due 09/25/62 | 7.10 | % | 10/01/26 | |||
OBX Trust 2022-NQM9, 6.45% due 09/25/62 | 7.45 | % | 11/01/26 | |||
OBX Trust 2023-NQM9, 7.66% due 10/25/63 | 8.66 | % | 10/01/27 | |||
PRPM LLC 2023-RCF1, 4.00% due 06/25/53 | 5.00 | % | 06/25/27 | |||
Verus Securitization Trust 2023-7, 7.42% due 10/25/68 | 8.42 | % | 10/01/27 |
Diversified Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
MUTUAL FUNDS† - 89.8% | ||||||||
Guggenheim High Yield Fund — R6-Class1 | 206,394 | $ | 2,026,787 | |||||
Guggenheim RBP Large-Cap Market Fund — Institutional Class1 | 136,016 | 1,625,388 | ||||||
Guggenheim Floating Rate Strategies Fund — R6-Class1 | 33,240 | 818,042 | ||||||
Guggenheim RBP Dividend Fund — Institutional Class1 | 60,502 | 799,836 | ||||||
Guggenheim Core Bond Fund — Institutional Class1 | 47,044 | 769,167 | ||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class1 | 13,053 | 421,227 | ||||||
Guggenheim World Equity Income Fund — Institutional Class1 | 27,443 | 417,689 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 40,334 | 397,288 | ||||||
Total Mutual Funds | ||||||||
(Cost $7,343,032) | 7,275,424 | |||||||
CLOSED-END FUNDS† - 9.0% | ||||||||
ClearBridge MLP & Midstream Total Return Fund, Inc. | 750 | 27,172 | ||||||
KKR Income Opportunities Fund | 1,850 | 23,254 | ||||||
First Trust Energy Income and Growth Fund | 1,500 | 21,720 | ||||||
PIMCO Corporate & Income Strategy Fund | 1,700 | 21,097 | ||||||
Western Asset Global Corporate Defined Opportunity Fund, Inc. | 1,650 | 21,071 | ||||||
PIMCO Dynamic Income Fund | 1,145 | 20,553 | ||||||
Apollo Senior Floating Rate Fund, Inc. | 1,550 | 20,537 | ||||||
BlackRock Floating Rate Income Strategies Fund, Inc. | 1,600 | 20,256 | ||||||
BlackRock Floating Rate Income Trust | 1,600 | 19,808 | ||||||
BlackRock Limited Duration Income Trust | 1,400 | 19,572 | ||||||
Western Asset High Income Fund II, Inc. | 3,798 | 18,838 | ||||||
Voya Infrastructure Industrials and Materials Fund | 1,850 | 18,833 | ||||||
Neuberger Berman High Yield Strategies Fund, Inc. | 2,317 | 17,887 | ||||||
Eaton Vance Tax-Advantaged Dividend Income Fund | 797 | 17,733 | ||||||
abrdn Income Credit Strategies Fund | 2,584 | 17,573 | ||||||
Blackstone Strategic Credit Fund | 1,550 | 17,546 | ||||||
PIMCO High Income Fund | 3,500 | 17,465 | ||||||
Royce Value Trust, Inc. | 1,195 | 17,399 | ||||||
DoubleLine Income Solutions Fund | 1,400 | 17,136 | ||||||
Eaton Vance Enhanced Equity Income Fund II | 908 | 16,998 | ||||||
Voya Global Equity Dividend and Premium Opportunity Fund | 3,400 | 16,898 | ||||||
Eaton Vance Tax-Managed Buy-Write Opportunities Fund | 1,370 | 16,892 | ||||||
Pioneer High Income Fund, Inc. | 2,350 | 16,803 | ||||||
Western Asset Premier Bond Fund | 1,550 | 16,740 | ||||||
John Hancock Preferred Income Fund | 1,050 | 16,569 | ||||||
Calamos Convertible Opportunities and Income Fund | 1,594 | 16,514 | ||||||
Cohen & Steers REIT and Preferred and Income Fund, Inc. | 815 | 16,430 | ||||||
Virtus Diversified Income & Convertible Fund | 779 | 16,343 | ||||||
Eaton Vance Tax-Managed Buy-Write Income Fund | 1,250 | 16,225 | ||||||
BlackRock Enhanced Equity Dividend Trust | 2,100 | 16,149 | ||||||
PGIM High Yield Bond Fund, Inc. | 1,300 | 16,016 | ||||||
Invesco High Income Trust II | 1,525 | 15,845 | ||||||
Eaton Vance Limited Duration Income Fund | 1,650 | 15,807 | ||||||
John Hancock Income Securities Trust | 1,450 | 15,776 | ||||||
BlackRock Credit Allocation Income Trust | 1,500 | 15,480 | ||||||
John Hancock Premium Dividend Fund | 1,450 | 15,443 | ||||||
John Hancock Investors Trust | 1,178 | 15,243 | ||||||
Western Asset Emerging Markets Debt Fund, Inc. | 1,650 | 15,197 | ||||||
Reaves Utility Income Fund | 550 | 14,707 | ||||||
PIMCO Dynamic Income Opportunities Fund | 1,150 | 14,076 | ||||||
Western Asset Mortgage Opportunity Fund, Inc. | 1,250 | 13,963 | ||||||
Total Closed-End Funds | ||||||||
(Cost $800,167) | 725,564 | |||||||
MONEY MARKET FUND† - 1.1% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 5.21%2 | 91,723 | 91,723 | ||||||
Total Money Market Fund | ||||||||
(Cost $91,723) | 91,723 | |||||||
Total Investments - 99.9% | ||||||||
(Cost $8,234,922) | $ | 8,092,711 | ||||||
Other Assets & Liabilities, net - 0.1% | 7,149 | |||||||
Total Net Assets - 100.0% | $ | 8,099,860 |
Diversified Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of December 31, 2023. |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund’s investments at December 31, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Mutual Funds | $ | 7,275,424 | $ | — | $ | — | $ | 7,275,424 | ||||||||
Closed-End Funds | 725,564 | — | — | 725,564 | ||||||||||||
Money Market Fund | 91,723 | — | — | 91,723 | ||||||||||||
Total Assets | $ | 8,092,711 | $ | — | $ | — | $ | 8,092,711 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended December 31, 2023, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/23 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/23 | Shares 12/31/23 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Core Bond Fund — Institutional Class | $ | 721,321 | $ | 9,419 | $ | – | $ | – | $ | 38,427 | $ | 769,167 | 47,044 | $ | 9,441 | |||||||||||||||||
Guggenheim Floating Rate Strategies Fund — R6-Class | 798,232 | 17,737 | – | – | 2,073 | 818,042 | 33,240 | 17,704 | ||||||||||||||||||||||||
Guggenheim High Yield Fund — R6-Class | 1,908,905 | 33,664 | – | – | 84,218 | 2,026,787 | 206,394 | 33,636 | ||||||||||||||||||||||||
Guggenheim RBP Dividend Fund — Institutional Class | 719,569 | 3,127 | – | – | 77,140 | 799,836 | 60,502 | 3,127 | ||||||||||||||||||||||||
Guggenheim RBP Large-Cap Market Fund — Institutional Class | 1,449,403 | 5,075 | – | – | 170,910 | 1,625,388 | 136,016 | 5,075 | ||||||||||||||||||||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class | 362,587 | 3,346 | – | – | 55,294 | 421,227 | 13,053 | 3,346 | ||||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 387,411 | 5,869 | – | – | 4,008 | 397,288 | 40,334 | 5,861 | ||||||||||||||||||||||||
Guggenheim World Equity Income Fund — Institutional Class | 384,380 | 2,187 | – | – | 31,122 | 417,689 | 27,443 | 2,187 | ||||||||||||||||||||||||
$ | 6,731,808 | $ | 80,424 | $ | – | $ | – | $ | 463,192 | $ | 7,275,424 | $ | 80,377 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
COMMON STOCKS††† - 0.3% | ||||||||
Industrial - 0.3% | ||||||||
API Heat Transfer Intermediate* | 2,105 | $ | 2,942,664 | |||||
BP Holdco LLC*,1 | 244,278 | 296,099 | ||||||
Vector Phoenix Holdings, LP* | 244,278 | 6,060 | ||||||
Targus, Inc.* | 12,773 | 377 | ||||||
Targus, Inc.* | 12,773 | 377 | ||||||
Targus, Inc.* | 12,773 | 307 | ||||||
YAK BLOCKER 2 LLC* | 15,530 | 155 | ||||||
YAK BLOCKER 2 LLC* | 14,354 | 143 | ||||||
Targus, Inc.* | 12,773 | 140 | ||||||
Targus, Inc.* | 12,773 | 1 | ||||||
Total Industrial | 3,246,323 | |||||||
Energy - 0.0% | ||||||||
Permian Production Partners LLC* | 401,481 | 16,572 | ||||||
Financial - 0.0% | ||||||||
Tensor Ltd.* | 177,413 | 18 | ||||||
Total Common Stocks | ||||||||
(Cost $3,514,790) | 3,262,913 | |||||||
PREFERRED STOCKS††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
YAK BLOCKER 2 LLC * | 853,214 | 247,567 | ||||||
Total Preferred Stocks | ||||||||
(Cost $2,367,986) | 247,567 | |||||||
EXCHANGE-TRADED FUNDS† - 2.8% | ||||||||
SPDR Blackstone Senior Loan ETF | 676,240 | 28,354,743 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $28,000,558) | 28,354,743 | |||||||
MONEY MARKET FUND† - 3.7% | ||||||||
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 5.22%2 | 37,679,785 | 37,679,785 | ||||||
Total Money Market Fund | ||||||||
(Cost $37,679,785) | 37,679,785 |
Face Amount~ | ||||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 88.2% | ||||||||
Consumer, Non-cyclical - 16.9% | ||||||||
Bombardier Recreational Products, Inc. | ||||||||
7.46% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 05/24/27 | 9,825,648 | 9,764,238 | ||||||
Osmosis Holdings Australia II Pty Ltd. | ||||||||
9.09% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/30/28 | 9,138,644 | 9,133,526 | ||||||
Del Monte Foods, Inc. | ||||||||
9.71% ((1 Month Term SOFR + 4.25%) and (Commercial Prime Lending Rate + 3.25%), Rate Floor: 4.25%) due 05/16/29 | 9,503,008 | 8,873,433 | ||||||
Medical Solutions Parent Holdings, Inc. | ||||||||
8.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 11/01/28 | 9,144,721 | 8,508,432 | ||||||
National Mentor Holdings, Inc. | ||||||||
9.20% (1 Month Term SOFR + 3.85%, Rate Floor: 4.60%) due 03/02/28 | 8,985,977 | 8,132,309 | ||||||
Hayward Industries, Inc. | ||||||||
8.22% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 05/30/28 | 7,605,000 | 7,592,756 | ||||||
VC GB Holdings I Corp. | ||||||||
8.61% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 07/21/28 | 7,269,987 | 7,212,845 | ||||||
Quirch Foods Holdings LLC | ||||||||
10.39% (3 Month Term SOFR + 4.75%, Rate Floor: 5.75%) due 10/27/27 | 6,600,911 | 6,588,568 | ||||||
Mission Veterinary Partners | ||||||||
9.47% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 04/27/28 | 6,361,915 | 6,302,304 | ||||||
Kronos Acquisition Holdings, Inc. | ||||||||
9.36% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 12/22/26 | 6,233,869 | 6,222,586 | ||||||
HAH Group Holding Co. LLC | ||||||||
10.46% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 10/29/27 | 6,195,900 | 6,149,430 | ||||||
Electron BidCo, Inc. | ||||||||
8.47% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 11/01/28 | 6,015,453 | 6,023,815 | ||||||
Grifols Worldwide Operations USA, Inc. | ||||||||
7.54% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 11/15/27 | 6,014,641 | 6,007,123 | ||||||
Weber-Stephen Products LLC | ||||||||
8.72% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/29/27 | 6,359,840 | 5,539,866 | ||||||
Froneri US, Inc. | ||||||||
7.71% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 01/29/27 | 5,422,731 | 5,424,900 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ |
Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 88.2% (continued) | ||||||||
Consumer, Non-cyclical - 16.9% (continued) | ||||||||
Triton Water Holdings, Inc. | ||||||||
8.86% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/31/28 | 5,319,101 | $ | 5,263,250 | |||||
Dermatology Intermediate Holdings III, Inc. | ||||||||
9.63% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 04/02/29 | 5,176,074 | 4,993,307 | ||||||
Phoenix Newco, Inc. | ||||||||
8.72% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 11/15/28 | 4,912,500 | 4,938,291 | ||||||
Southern Veterinary Partners LLC | ||||||||
9.47% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/05/27 | 4,675,113 | 4,655,244 | ||||||
Chefs' Warehouse, Inc. | ||||||||
10.21% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 08/23/29 | 4,466,042 | 4,453,001 | ||||||
Perrigo Investments LLC | ||||||||
7.71% (1 Month Term SOFR + 2.35%, Rate Floor: 2.85%) due 04/20/29 | 4,433,825 | 4,417,199 | ||||||
Resonetics LLC | ||||||||
9.65% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 04/28/28 | 3,814,827 | 3,810,860 | ||||||
CHG PPC Parent LLC | ||||||||
8.47% (1 Month Term SOFR + 3.11%, Rate Floor: 3.61%) due 12/08/28††† | 3,438,890 | 3,438,890 | ||||||
Elanco Animal Health, Inc. | ||||||||
7.19% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 08/02/27 | 2,921,270 | 2,900,587 | ||||||
Topgolf Callaway Brands Corp. | ||||||||
8.96% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 03/15/30 | 2,858,400 | 2,855,427 | ||||||
TGP Holdings LLC | ||||||||
8.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 06/29/28 | 3,049,287 | 2,652,880 | ||||||
Balrog Acquisition, Inc. | ||||||||
9.97% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 09/05/28††† | 2,582,281 | 2,575,826 | ||||||
Heritage Grocers Group LLC | ||||||||
12.20% (3 Month Term SOFR + 6.85%, Rate Floor: 7.60%) due 08/01/29 | 2,484,249 | 2,480,522 | ||||||
Blue Ribbon LLC | ||||||||
11.63% (3 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 05/08/28 | 2,548,718 | 2,195,083 | ||||||
Energizer Holdings, Inc. | ||||||||
7.72% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 12/22/27 | 2,147,000 | 2,142,534 | ||||||
Cambrex Corp. | ||||||||
8.96% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 12/04/26 | 2,098,155 | 2,050,422 | ||||||
Summit Behavioral Healthcare, LLC | ||||||||
10.40% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 11/24/28 | 1,675,736 | 1,671,547 | ||||||
Sigma Holding BV (Flora Food) | ||||||||
7.41% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/02/25 | EUR | 1,439,217 | 1,585,761 | |||||
Aramark Services, Inc. | ||||||||
7.97% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 06/21/30 | 1,492,500 | 1,494,127 | ||||||
DaVita, Inc. | ||||||||
7.22% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 08/12/26 | 1,488,241 | 1,486,648 | ||||||
Endo Luxembourg Finance Company I SARL | ||||||||
14.50% (Commercial Prime Lending Rate + 6.00%, Rate Floor: 7.75%) due 03/27/28 | 1,896,000 | 1,237,140 | ||||||
Upstream Newco, Inc. | ||||||||
9.89% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 11/20/26 | 731,250 | 686,922 | ||||||
PlayCore | ||||||||
9.39% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 03/29/27 | 630,811 | 633,965 | ||||||
Mamba Purchaser, Inc. | ||||||||
8.97% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 10/16/28 | 312,983 | 312,397 | ||||||
Total Consumer, Non-cyclical | 172,407,961 | |||||||
Industrial - 16.7% | ||||||||
Arcline FM Holdings LLC | ||||||||
10.36% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 06/23/28 | 9,398,663 | 9,381,087 | ||||||
American Bath Group LLC | ||||||||
9.21% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 11/23/27 | 8,759,586 | 8,600,424 | ||||||
Pelican Products, Inc. | ||||||||
9.75% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 12/29/28 | 8,982,214 | 8,278,637 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ |
Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 88.2% (continued) | ||||||||
Industrial - 16.7% (continued) | ||||||||
CPG International LLC | ||||||||
7.96% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 04/28/29 | 6,912,500 | $ | 6,915,956 | |||||
Aegion Corp. | ||||||||
10.39% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 05/17/28 | 6,880,977 | 6,878,087 | ||||||
LTI Holdings, Inc. | ||||||||
8.97% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 09/08/25 | 6,829,925 | 6,578,105 | ||||||
Hunter Douglas, Inc. | ||||||||
8.88% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 02/26/29 | 6,595,312 | 6,560,687 | ||||||
Park River Holdings, Inc. | ||||||||
8.91% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 12/28/27 | 5,969,368 | 5,816,433 | ||||||
USIC Holding, Inc. | ||||||||
9.11% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 05/12/28 | 5,250,368 | 5,200,490 | ||||||
White Cap Supply Holdings LLC | ||||||||
9.11% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 10/19/27 | 4,949,622 | 4,957,888 | ||||||
Titan Acquisition Ltd. (Husky) | ||||||||
8.47% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/28/25 | 4,924,361 | 4,914,118 | ||||||
Duran Group Holding GmbH | ||||||||
9.38% (6 Month EURIBOR + 5.25%, Rate Floor: 5.25%) due 05/29/26 | EUR | 4,527,760 | 4,799,746 | |||||
Brown Group Holding LLC | ||||||||
8.21% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 06/07/28 | 4,452,092 | 4,453,695 | ||||||
TricorBraun Holdings, Inc. | ||||||||
8.72% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/03/28 | 4,402,444 | 4,370,791 | ||||||
STS Operating, Inc. (SunSource) | ||||||||
9.71% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 12/11/24 | 3,989,180 | 3,999,153 | ||||||
DXP Enterprises, Inc. | ||||||||
10.29% (6 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 10/05/30††† | 3,785,513 | 3,794,976 | ||||||
DG Investment Intermediate Holdings 2, Inc. | ||||||||
9.22% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 03/31/28 | 3,802,626 | 3,761,900 | ||||||
Ravago Holdings America, Inc. | ||||||||
8.11% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 03/06/28 | 3,661,671 | 3,634,208 | ||||||
Pro Mach Group, Inc. | ||||||||
9.47% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 08/31/28 | 3,411,331 | 3,417,745 | ||||||
Berlin Packaging LLC | ||||||||
9.21% ((1 Month Term SOFR + 3.75%) and (3 Month Term SOFR + 3.75%), Rate Floor: 3.75%) due 03/13/28 | 3,372,375 | 3,372,746 | ||||||
TransDigm, Inc. | ||||||||
8.60% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 02/28/31 | 3,215,243 | 3,227,300 | ||||||
Icebox Holdco III, Inc. | ||||||||
9.11% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 12/22/28 | 3,139,460 | 3,112,775 | ||||||
Mirion Technologies, Inc. | ||||||||
8.36% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 10/20/28 | 3,065,287 | 3,073,717 | ||||||
Anchor Packaging LLC | ||||||||
8.96% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 07/20/26 | 3,041,194 | 3,015,526 | ||||||
Merlin Buyer, Inc. | ||||||||
10.11% (1 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 12/14/28 | 2,970,000 | 2,970,000 | ||||||
Quikrete Holdings, Inc. | ||||||||
8.22% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 03/18/29 | 2,922,814 | 2,930,121 | ||||||
Alliance Laundry Systems LLC | ||||||||
8.99% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 10/08/27 | 2,870,943 | 2,877,317 | ||||||
Service Logic Acquisition, Inc. | ||||||||
9.64% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/29/27 | 2,735,969 | 2,731,400 | ||||||
Standard Industries, Inc. | ||||||||
7.72% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 09/22/28 | 2,491,869 | 2,495,656 | ||||||
Engineered Machinery Holdings, Inc. | ||||||||
9.11% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 05/19/28 | 2,493,865 | 2,472,817 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ |
Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 88.2% (continued) | ||||||||
Industrial - 16.7% (continued) | ||||||||
Michael Baker International LLC | ||||||||
10.47% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 12/01/28††† | 2,238,579 | $ | 2,232,982 | |||||
API Heat Transfer ThermaSys Corp. | ||||||||
13.64% (3 Month Term SOFR + 8.00%, Rate Floor: 8.00%) due 11/10/27††† | 1,386,660 | 1,386,660 | ||||||
10.64% (3 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 11/10/27††† | 802,577 | 802,577 | ||||||
Air Canada | ||||||||
9.14% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 08/11/28 | 2,172,500 | 2,175,889 | ||||||
Charter Next Generation, Inc. | ||||||||
9.22% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 12/01/27 | 2,142,510 | 2,149,880 | ||||||
Fugue Finance LLC | ||||||||
9.39% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 01/31/28 | 2,114,814 | 2,121,095 | ||||||
Beacon Roofing Supply, Inc. | ||||||||
7.97% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/19/28 | 2,108,376 | 2,115,565 | ||||||
Mileage Plus Holdings LLC | ||||||||
10.77% (3 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 06/21/27 | 1,960,000 | 2,024,406 | ||||||
Sundyne (Star US Bidco) | ||||||||
9.71% (1 Month Term SOFR + 4.35%, Rate Floor: 5.35%) due 03/17/27 | 1,950,609 | 1,947,195 | ||||||
TK Elevator Midco GmbH | ||||||||
9.38% (6 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 07/30/27 | 1,843,777 | 1,846,082 | ||||||
United Airlines, Inc. | ||||||||
9.22% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 04/21/28 | 1,837,353 | 1,841,431 | ||||||
Protective Industrial Products, Inc. | ||||||||
9.47% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 12/29/27††† | 1,813,632 | 1,795,496 | ||||||
EMRLD Borrower LP | ||||||||
8.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 05/31/30 | 1,753,094 | 1,758,143 | ||||||
CPM Holdings, Inc. | ||||||||
9.84% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 09/22/28 | 1,576,025 | 1,579,965 | ||||||
Barnes Group, Inc. | ||||||||
8.46% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 09/03/30 | 1,521,188 | 1,524,230 | ||||||
XPO, Inc. | ||||||||
7.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 02/28/31 | 1,290,000 | 1,290,542 | ||||||
Patriot Container Corp. (Wastequip) | ||||||||
9.21% (1 Month Term SOFR + 3.85%, Rate Floor: 4.85%) due 03/20/25 | 714,116 | 682,723 | ||||||
ProAmpac PG Borrower LLC | ||||||||
9.88% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 09/15/28 | 661,500 | 661,705 | ||||||
Bleriot US Bidco LLC | ||||||||
9.61% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/31/28 | 597,246 | 599,163 | ||||||
Osmose Utility Services, Inc. | ||||||||
8.72% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 06/23/28 | 483,851 | 483,004 | ||||||
Total Industrial | 169,612,234 | |||||||
Consumer, Cyclical - 16.3% | ||||||||
First Brands Group LLC | ||||||||
10.88% (6 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27 | 9,272,486 | 9,181,017 | ||||||
Fertitta Entertainment LLC | ||||||||
9.36% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 01/29/29 | 7,338,826 | 7,337,285 | ||||||
WIRB - Copernicus Group, Inc. | ||||||||
9.47% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 01/08/27 | 7,257,251 | 7,264,073 | ||||||
Congruex Group LLC | ||||||||
11.28% (3 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 05/03/29††† | 6,895,000 | 6,550,250 | ||||||
Eagle Parent Corp. | ||||||||
9.60% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 04/02/29 | 6,263,438 | 6,192,974 | ||||||
Thevelia US LLC | ||||||||
9.50% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 06/18/29 | 6,191,922 | 6,186,783 | ||||||
PetSmart LLC | ||||||||
9.21% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 02/11/28 | 6,207,125 | 6,129,536 | ||||||
Truck Hero, Inc. | ||||||||
8.97% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 01/31/28 | 5,845,151 | 5,755,019 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ |
Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 88.2% (continued) | ||||||||
Consumer, Cyclical - 16.3% (continued) | ||||||||
American Tire Distributors, Inc. | ||||||||
11.91% (3 Month Term SOFR + 6.25%, Rate Floor: 6.25%) due 10/20/28 | 6,895,000 | $ | 5,729,745 | |||||
Scientific Games Holdings, LP | ||||||||
8.66% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 04/04/29 | 5,611,645 | 5,608,839 | ||||||
Prime Security Services Borrower, LLC | ||||||||
7.84% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 10/13/30 | 5,000,000 | 5,011,700 | ||||||
Restaurant Brands | ||||||||
7.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 09/20/30 | 5,011,524 | 5,009,720 | ||||||
Petco Health And Wellness Company, Inc. | ||||||||
8.86% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/03/28 | 5,179,248 | 4,885,585 | ||||||
Flutter Financing B.V. | ||||||||
7.70% (3 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 11/18/30 | 4,560,000 | 4,563,785 | ||||||
CCRR Parent, Inc. | ||||||||
9.22% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 03/06/28 | 4,659,107 | 4,501,862 | ||||||
Belron Finance US LLC | ||||||||
8.00% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 04/18/29 | 3,990,000 | 3,994,987 | ||||||
Ontario Gaming GTA LP | ||||||||
9.60% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 08/01/30 | 3,977,906 | 3,991,391 | ||||||
Peer Holding III BV | ||||||||
8.60% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/18/30 | 3,770,000 | 3,777,842 | ||||||
Alterra Mountain Co. | ||||||||
8.97% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 08/17/28 | 3,570,457 | 3,570,457 | ||||||
Galaxy US Opco, Inc. | ||||||||
10.13% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 04/30/29††† | 4,099,039 | 3,361,212 | ||||||
Rent-A-Center, Inc. | ||||||||
9.12% (6 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 02/17/28 | 3,061,373 | 3,057,546 | ||||||
Mavis Tire Express Services TopCo Corp. | ||||||||
9.47% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 05/04/28 | 3,051,674 | 3,053,414 | ||||||
Wyndham Hotels & Resorts, Inc. | ||||||||
7.71% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 05/24/30 | 3,027,437 | 3,033,885 | ||||||
Clarios Global LP | ||||||||
9.11% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 05/06/30 | 2,892,808 | 2,896,424 | ||||||
Packers Holdings LLC | ||||||||
8.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/09/28 | 4,439,867 | 2,777,137 | ||||||
Guardian US HoldCo LLC | ||||||||
9.35% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 01/31/30 | 2,736,250 | 2,741,941 | ||||||
Entain Holdings (Gibraltar) Ltd. | ||||||||
7.95% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 03/29/27 | 2,660,544 | 2,664,349 | ||||||
TTF Holdings Intermediate LLC | ||||||||
9.47% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 03/31/28 | 2,661,120 | 2,657,794 | ||||||
Michaels Stores, Inc. | ||||||||
9.86% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 04/15/28 | 3,195,308 | 2,642,519 | ||||||
AlixPartners, LLP | ||||||||
8.22% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 02/04/28 | 2,481,011 | 2,485,824 | ||||||
Peloton Interactive, Inc. | ||||||||
12.48% (6 Month Term SOFR + 7.00%, Rate Floor: 7.00%) due 05/25/27 | 2,462,500 | 2,469,272 | ||||||
Hanesbrands, Inc. | ||||||||
9.11% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 03/08/30 | 2,431,625 | 2,425,546 | ||||||
Seren BidCo AB | ||||||||
8.46% (3 Month SOFR + 3.15%, Rate Floor: 3.15%) due 11/16/28 | 2,161,500 | 2,154,302 | ||||||
EG Finco Limited | ||||||||
9.48% (3 Month EURIBOR + 5.50%, Rate Floor: 5.50%) due 02/07/28 | EUR | 1,958,645 | 2,094,557 | |||||
BCPE Empire Holdings, Inc. | ||||||||
10.11% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 12/11/28 | 2,019,353 | 2,022,886 | ||||||
Match Group, Inc. | ||||||||
7.27% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 02/13/27 | 2,000,000 | 2,000,000 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ |
Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 88.2% (continued) | ||||||||
Consumer, Cyclical - 16.3% (continued) | ||||||||
Alexander Mann | ||||||||
11.41% (1 Month SOFR + 6.00%, Rate Floor: 6.00%) due 06/29/27 | 1,966,272 | $ | 1,910,567 | |||||
TMF Sapphire Bidco BV | ||||||||
10.41% (3 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 05/03/28 | 1,858,571 | 1,865,540 | ||||||
Burlington Stores, Inc. | ||||||||
7.47% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 06/26/28 | 1,808,562 | 1,808,562 | ||||||
Hilton Worldwide Finance LLC | ||||||||
7.46% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 11/08/30 | 1,720,000 | 1,725,229 | ||||||
Go Daddy Operating Company LLC | ||||||||
7.86% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 11/09/29 | 1,716,375 | 1,720,820 | ||||||
Caesars Entertainment, Inc. | ||||||||
8.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 02/06/30 | 1,687,250 | 1,689,629 | ||||||
TransNetwork LLC | ||||||||
due 11/15/30 | 1,607,407 | 1,595,352 | ||||||
WW International, Inc. | ||||||||
8.97% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 04/13/28 | 1,653,750 | 1,163,132 | ||||||
Sweetwater Sound | ||||||||
9.72% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 08/07/28 | 1,141,336 | 1,135,630 | ||||||
American Trailer World Corp. | ||||||||
9.21% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 03/03/28 | 1,085,951 | 1,061,365 | ||||||
SHO Holding I Corp. | ||||||||
10.89% (3 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 04/29/24 | 551,227 | 358,298 | ||||||
10.87% (3 Month Term SOFR + 5.23%, Rate Floor: 5.23%) due 04/29/24 | 9,357 | 6,082 | ||||||
EG Finco Ltd. | ||||||||
9.35% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 02/07/28 | 158,864 | 155,687 | ||||||
New Trojan Parent, Inc. | ||||||||
8.72% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 01/06/28 | 205,075 | 53,174 | ||||||
Total Consumer, Cyclical | 166,030,525 | |||||||
Technology - 12.6% | ||||||||
Ascend Learning LLC | ||||||||
8.96% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 12/11/28 | 8,918,000 | 8,752,036 | ||||||
Athenahealth Group, Inc. | ||||||||
8.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 02/15/29 | 8,579,175 | 8,531,990 | ||||||
Emerald TopCo, Inc. (Press Ganey) | ||||||||
8.97% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 07/24/26 | 8,397,222 | 8,296,455 | ||||||
CoreLogic, Inc. | ||||||||
8.97% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 06/02/28 | 8,522,134 | 8,271,839 | ||||||
Peraton Corp. | ||||||||
9.21% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 02/01/28 | 7,376,202 | 7,385,422 | ||||||
Atlas CC Acquisition Corp. | ||||||||
9.90% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 05/25/28 | 6,735,451 | 6,252,520 | ||||||
Boxer Parent Company, Inc. | ||||||||
9.22% (1 Month Term SOFR + 3.86%, Rate Floor: 3.86%) due 10/02/25 | 5,959,870 | 5,967,320 | ||||||
Polaris Newco LLC | ||||||||
9.47% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 06/02/28 | 5,954,315 | 5,866,489 | ||||||
Wrench Group LLC | ||||||||
9.61% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 04/30/26 | 5,383,725 | 5,388,786 | ||||||
Cloud Software Group, Inc. | ||||||||
9.95% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 09/29/28 | 4,924,651 | 4,791,538 | ||||||
Xerox Corp. | ||||||||
9.36% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 11/19/29 | 4,592,520 | 4,586,779 | ||||||
Central Parent LLC | ||||||||
9.35% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 07/06/29 | 4,399,065 | 4,416,573 | ||||||
Conair Holdings LLC | ||||||||
9.22% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 05/17/28 | 4,512,320 | 4,415,485 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ |
Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 88.2% (continued) | ||||||||
Technology - 12.6% (continued) | ||||||||
Sabre GLBL, Inc. | ||||||||
10.46% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 06/30/28 | 3,296,299 | $ | 2,918,873 | |||||
8.97% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 12/17/27 | 1,350,528 | 1,176,985 | ||||||
CCC Intelligent Solutions, Inc. | ||||||||
7.72% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 09/21/28 | 3,910,151 | 3,907,726 | ||||||
Taxware Holdings (Sovos Compliance LLC) | ||||||||
9.97% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 08/11/28 | 3,726,798 | 3,675,554 | ||||||
Epicor Software | ||||||||
8.72% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/30/27 | 3,655,542 | 3,665,009 | ||||||
Park Place Technologies, LLC | ||||||||
10.46% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 11/10/27 | 3,591,879 | 3,567,491 | ||||||
Project Ruby Ultimate Parent Corp. | ||||||||
8.72% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/10/28 | 3,403,750 | 3,397,657 | ||||||
Iron Mountain Information Management Services, Inc. | ||||||||
due 01/31/31 | 3,160,000 | 3,158,041 | ||||||
Indicor, LLC | ||||||||
9.35% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 11/22/29 | 3,054,679 | 3,059,261 | ||||||
RealPage, Inc. | ||||||||
8.47% (1 Month Term SOFR + 3.11%, Rate Floor: 3.61%) due 04/24/28 | 2,970,707 | 2,943,614 | ||||||
Instructure Holdings, Inc. | ||||||||
due 10/30/28 | 2,908,480 | 2,919,386 | ||||||
Gen Digital, Inc. | ||||||||
7.46% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 09/12/29 | 2,156,124 | 2,156,793 | ||||||
Ciena Corp. | ||||||||
7.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 10/24/30 | 2,065,000 | 2,068,449 | ||||||
Dun & Bradstreet | ||||||||
8.21% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 02/06/26 | 1,651,248 | 1,653,576 | ||||||
World Wide Technology Holding Co. LLC | ||||||||
8.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/01/30 | 1,558,225 | 1,563,102 | ||||||
Entegris, Inc. | ||||||||
7.84% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 07/06/29 | 1,527,324 | 1,532,410 | ||||||
iSolved, Inc. | ||||||||
9.48% (6 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 10/14/30 | 1,332,000 | 1,332,000 | ||||||
Imprivata, Inc. | ||||||||
9.61% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 12/01/27 | 640,250 | 642,081 | ||||||
Total Technology | 128,261,240 | |||||||
Financial - 10.5% | ||||||||
USI, Inc. | ||||||||
8.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 11/22/29 | 5,507,937 | 5,512,233 | ||||||
8.60% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 09/13/30 | 1,497,529 | 1,497,993 | ||||||
AqGen Island Holdings, Inc. | ||||||||
8.97% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 08/02/28 | 6,886,351 | 6,862,248 | ||||||
Teneo Holdings LLC | ||||||||
10.71% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 07/11/25 | 6,624,449 | 6,607,888 | ||||||
Citadel Securities, LP | ||||||||
7.97% (1 Month Term SOFR + 2.61%, Rate Floor: 2.61%) due 07/29/30 | 6,444,827 | 6,452,883 | ||||||
NFP Corp. | ||||||||
8.72% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 02/16/27 | 4,972,402 | 4,993,385 | ||||||
Jane Street Group LLC | ||||||||
8.22% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/26/28 | 4,827,765 | 4,841,187 | ||||||
Duff & Phelps | ||||||||
9.10% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 04/09/27 | 4,872,540 | 4,819,771 | ||||||
Nexus Buyer LLC | ||||||||
9.21% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 11/09/26 | 4,577,313 | 4,521,150 | ||||||
4.50% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 12/11/30 | 300,000 | 297,189 | ||||||
AmWINS Group, Inc. | ||||||||
7.72% (1 Month Term SOFR + 2.36%, Rate Floor: 3.11%) due 02/22/28 | 4,560,417 | 4,561,648 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ |
Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 88.2% (continued) | ||||||||
Financial - 10.5% (continued) | ||||||||
Focus Financial Partners, LLC | ||||||||
8.61% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 06/30/28 | 4,196,875 | $ | 4,200,358 | |||||
Worldpay | ||||||||
due 09/21/30 | 3,530,000 | 3,543,238 | ||||||
Virtu Financial | ||||||||
8.46% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 01/12/29 | 3,454,000 | 3,456,591 | ||||||
Apex Group Treasury LLC | ||||||||
9.38% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/27/28 | 3,430,000 | 3,412,850 | ||||||
Cobham Ultra SeniorCo SARL | ||||||||
9.36% (6 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 08/06/29 | 3,258,956 | 3,205,998 | ||||||
Asurion LLC | ||||||||
9.71% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 08/20/28 | 3,166,075 | 3,150,815 | ||||||
Franchise Group, Inc. | ||||||||
10.44% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 03/10/26 | 3,955,564 | 3,140,718 | ||||||
Zodiac Pool Solutions LLC | ||||||||
7.38% (1 Month Term SOFR + 1.93%, Rate Floor: 1.93%) due 01/29/29 | 3,007,098 | 3,000,212 | ||||||
FleetCor Technologies Operating Company LLC | ||||||||
7.21% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/28/28 | 2,960,699 | 2,961,172 | ||||||
Alliant Holdings Intermediate, LLC | ||||||||
8.86% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 12/06/30 | 2,918,288 | 2,927,772 | ||||||
Delos Aircraft Leasing | ||||||||
7.35% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 11/01/27 | 2,808,571 | 2,817,699 | ||||||
Capstone Borrower, Inc. | ||||||||
9.10% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 06/17/30 | 2,763,256 | 2,757,508 | ||||||
HighTower Holding LLC | ||||||||
9.64% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 04/21/28 | 2,640,105 | 2,628,014 | ||||||
Aretec Group, Inc. | ||||||||
9.96% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 08/09/30 | 2,616,440 | 2,610,788 | ||||||
HarbourVest Partners, LP | ||||||||
8.35% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 04/22/30††† | 2,577,890 | 2,584,335 | ||||||
Ryan Specialty Group LLC | ||||||||
8.46% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 09/01/27 | 2,485,577 | 2,479,363 | ||||||
Apex Group Treasury LLC | ||||||||
10.40% (3 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 07/27/28††† | 2,084,250 | 2,076,434 | ||||||
GIP Pilot Acquisition Partners LP | ||||||||
8.39% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 10/04/30 | 1,609,650 | 1,608,314 | ||||||
Jones Deslauriers Insurance Management, Inc. | ||||||||
9.62% (6 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 03/15/30 | 1,585,000 | 1,589,628 | ||||||
Tegra118 Wealth Solutions, Inc. | ||||||||
9.37% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 02/18/27 | 794,056 | 752,614 | ||||||
HUB International Ltd. | ||||||||
9.66% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 06/20/30 | 644,234 | 646,662 | ||||||
Total Financial | 106,518,658 | |||||||
Communications - 8.6% | ||||||||
Zayo Group Holdings, Inc. | ||||||||
8.47% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 6,648,468 | 5,691,221 | ||||||
9.68% (1 Month Term SOFR + 4.33%, Rate Floor: 4.33%) due 03/09/27 | 3,930,000 | 3,361,643 | ||||||
McGraw Hill LLC | ||||||||
10.22% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 07/28/28 | 8,508,170 | 8,488,686 | ||||||
Virgin Media Bristol LLC | ||||||||
7.98% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/31/28 | 7,916,233 | 7,875,544 | ||||||
Ziggo Financing Partnership | ||||||||
7.98% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 04/28/28 | 6,685,000 | 6,658,728 | ||||||
CSC Holdings LLC | ||||||||
9.86% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 01/18/28 | 6,711,360 | 6,472,301 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 88.2% (continued) | ||||||||
Communications - 8.6% (continued) | ||||||||
Titan AcquisitionCo New Zealand Ltd. (Trade Me) | ||||||||
9.61% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/18/28 | 5,959,381 | $ | 5,852,589 | |||||
Cengage Learning Acquisitions, Inc. | ||||||||
10.41% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 07/14/26 | 5,067,397 | 5,076,620 | ||||||
Xplornet Communications, Inc. | ||||||||
9.61% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/02/28 | 8,462,795 | 5,028,762 | ||||||
Altice France SA | ||||||||
10.89% (3 Month Term SOFR + 5.50%, Rate Floor: 5.50%) due 08/15/28 | 4,917,628 | 4,403,343 | ||||||
Telenet Financing USD LLC | ||||||||
7.48% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/28/28 | 4,000,000 | 3,971,000 | ||||||
Radiate Holdco LLC | ||||||||
8.72% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 09/25/26 | 4,592,770 | 3,660,943 | ||||||
Playtika Holding Corp. | ||||||||
8.22% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 03/13/28 | 3,533,351 | 3,526,001 | ||||||
WMG Acquisition Corp. | ||||||||
7.60% (3 Month Term SOFR + 2.24%, Rate Floor: 2.24%) due 01/20/28 | 3,500,000 | 3,499,265 | ||||||
Charter Communications Operating, LLC | ||||||||
7.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 12/09/30 | 3,250,000 | 3,236,447 | ||||||
Cincinnati Bell, Inc. | ||||||||
8.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 11/22/28 | 2,840,759 | 2,809,824 | ||||||
Level 3 Financing, Inc. | ||||||||
7.22% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 03/01/27 | 2,588,000 | 2,458,600 | ||||||
Authentic Brands | ||||||||
8.96% (1 Month Term SOFR + 3.60%, Rate Floor: 4.10%) due 12/21/28 | 2,094,059 | 2,101,325 | ||||||
Simon & Schuster | ||||||||
9.39% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/30/30 | 2,066,400 | 2,071,566 | ||||||
UPC Broadband Holding BV | ||||||||
8.48% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 01/31/29 | 1,464,906 | 1,457,889 | ||||||
Total Communications | 87,702,297 | |||||||
Basic Materials - 3.6% | ||||||||
CTEC III GmbH | ||||||||
7.46% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/16/29 | EUR | 7,500,000 | 8,201,303 | |||||
Arsenal AIC Parent LLC | ||||||||
9.86% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 08/19/30 | 4,120,473 | 4,132,052 | ||||||
Nouryon USA LLC | ||||||||
9.47% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 04/03/28 | 1,813,253 | 1,818,348 | ||||||
9.44% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 04/03/28 | 1,348,225 | 1,351,259 | ||||||
Illuminate Buyer LLC | ||||||||
8.97% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 06/30/27 | 3,051,162 | 3,052,688 | ||||||
NIC Acquisition Corp. | ||||||||
9.36% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 12/29/27 | 3,528,762 | 2,828,302 | ||||||
LSF11 A5 HoldCo LLC | ||||||||
9.71% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 10/16/28 | 2,540,457 | 2,544,700 | ||||||
INEOS Ltd. | ||||||||
8.22% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/29/26 | 2,529,564 | 2,528,299 | ||||||
Platform Specialty Products | ||||||||
due 12/09/30 | 2,360,000 | 2,365,900 | ||||||
Vantage Specialty Chemicals, Inc. | ||||||||
10.11% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 10/26/26 | 2,257,938 | 2,170,442 | ||||||
W.R. Grace Holdings LLC | ||||||||
9.36% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 09/22/28 | 1,715,000 | 1,717,761 | ||||||
DCG Acquisition Corp. | ||||||||
9.96% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 09/30/26 | 1,674,246 | 1,659,597 | ||||||
Ineos US Finance LLC | ||||||||
8.96% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 02/18/30 | 1,363,150 | 1,363,150 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 88.2% (continued) | ||||||||
Basic Materials - 3.6% (continued) | ||||||||
Trinseo Materials Operating S.C.A. | ||||||||
8.15% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/03/28 | 1,564,000 | $ | 1,216,182 | |||||
Total Basic Materials | 36,949,983 | |||||||
Energy - 2.3% | ||||||||
AL GCX Holdings LLC | ||||||||
8.95% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 05/17/29 | 3,509,143 | 3,510,021 | ||||||
Par Petroleum LLC | ||||||||
9.74% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 02/28/30 | 3,195,850 | 3,193,453 | ||||||
Traverse Midstream Partners LLC | ||||||||
9.24% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 02/16/28 | 3,139,844 | 3,138,525 | ||||||
TransMontaigne Operating Company LP | ||||||||
8.97% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 11/17/28 | 3,062,018 | 3,048,882 | ||||||
BANGL LLC | ||||||||
9.89% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/01/29 | 2,622,219 | 2,623,032 | ||||||
Buckeye Partners, LP | ||||||||
7.71% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 11/02/26 | 1,562,605 | 1,566,059 | ||||||
7.86% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 11/15/30 | 827,574 | 830,016 | ||||||
ITT Holdings LLC | ||||||||
8.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/05/30 | 1,800,488 | 1,805,745 | ||||||
UGI Energy Services LLC | ||||||||
8.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 02/22/30 | 1,584,256 | 1,585,349 | ||||||
Bip PipeCo Holdings LLC | ||||||||
8.62% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 12/04/30 | 1,330,000 | 1,325,012 | ||||||
Permian Production Partners LLC | ||||||||
13.47% (1 Month Term SOFR + 6.00%, Rate Floor: 6.00%) (in-kind rate was 2.00%) due 11/24/253 | 827,332 | 790,102 | ||||||
Total Energy | 23,416,196 | |||||||
Utilities - 0.7% | ||||||||
Calpine Construction Finance Company, LP | ||||||||
7.61% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 07/31/30 | 4,977,525 | 4,973,792 | ||||||
TerraForm Power Operating LLC | ||||||||
7.95% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/21/29 | 1,961,505 | 1,957,209 | ||||||
Total Utilities | 6,931,001 | |||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $914,159,793) | 897,830,095 | |||||||
CORPORATE BONDS†† - 4.4% | ||||||||
Consumer, Non-cyclical - 2.1% | ||||||||
Legends Hospitality Holding Company LLC / Legends Hospitality Co-Issuer, Inc. | ||||||||
5.00% due 02/01/264 | 2,875,000 | 2,870,687 | ||||||
Cheplapharm Arzneimittel GmbH | ||||||||
5.50% due 01/15/284 | 2,975,000 | 2,812,885 | ||||||
Sotheby's | ||||||||
7.38% due 10/15/274 | 2,875,000 | 2,772,639 | ||||||
ADT Security Corp. | ||||||||
4.13% due 08/01/294 | 2,875,000 | 2,645,719 | ||||||
CPI CG, Inc. | ||||||||
8.63% due 03/15/264 | 2,689,000 | 2,594,885 | ||||||
Tenet Healthcare Corp. | ||||||||
4.38% due 01/15/30 | 2,800,000 | 2,594,871 | ||||||
WW International, Inc. | ||||||||
4.50% due 04/15/294 | 2,875,000 | 1,885,279 | ||||||
Nathan's Famous, Inc. | ||||||||
6.63% due 11/01/254 | 1,709,000 | 1,696,182 | ||||||
HCA, Inc. | ||||||||
4.50% due 02/15/27 | 1,500,000 | 1,482,323 | ||||||
Total Consumer, Non-cyclical | 21,355,470 | |||||||
Communications - 0.9% | ||||||||
VZ Secured Financing BV | ||||||||
5.00% due 01/15/324 | 3,500,000 | 2,988,025 | ||||||
LCPR Senior Secured Financing DAC | ||||||||
6.75% due 10/15/274 | 2,875,000 | 2,815,947 | ||||||
Altice France S.A. | ||||||||
5.50% due 10/15/294 | 2,850,000 | 2,234,755 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 4.4% (continued) | ||||||||
Communications - 0.9% (continued) | ||||||||
McGraw-Hill Education, Inc. | ||||||||
5.75% due 08/01/284 | 1,575,000 | $ | 1,518,694 | |||||
Total Communications | 9,557,421 | |||||||
Industrial - 0.6% | ||||||||
New Enterprise Stone & Lime Company, Inc. | ||||||||
5.25% due 07/15/284 | 2,875,000 | 2,742,491 | ||||||
GrafTech Global Enterprises, Inc. | ||||||||
9.88% due 12/15/284 | 2,120,000 | 1,635,050 | ||||||
Brundage-Bone Concrete Pumping Holdings, Inc. | ||||||||
6.00% due 02/01/264 | 1,412,000 | 1,411,308 | ||||||
Level 3 Financing, Inc. | ||||||||
11.00% due 11/15/29††† | 1,641,456 | 2 | ||||||
Total Industrial | 5,788,851 | |||||||
Consumer, Cyclical - 0.4% | ||||||||
Fertitta Entertainment LLC / Fertitta Entertainment Finance Company, Inc. | ||||||||
4.63% due 01/15/294 | 5,000,000 | 4,536,850 | ||||||
Basic Materials - 0.2% | ||||||||
WR Grace Holdings LLC | ||||||||
4.88% due 06/15/274 | 1,975,000 | 1,900,149 | ||||||
Mirabela Nickel Ltd. | ||||||||
due 06/24/19†††,5,6 | 1,279,819 | 6,399 | ||||||
Total Basic Materials | 1,906,548 | |||||||
Financial - 0.2% | ||||||||
Hunt Companies, Inc. | ||||||||
5.25% due 04/15/294 | 1,850,000 | 1,650,224 | ||||||
Total Corporate Bonds | ||||||||
(Cost $49,803,958) | 44,795,364 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 0.9% | ||||||||
Residential Mortgage-Backed Securities - 0.9% | ||||||||
RALI Series Trust | ||||||||
2006-QO6, 5.83% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 06/25/46◊ | 10,472,375 | 2,427,580 | ||||||
2006-QO2, 5.91% (1 Month Term SOFR + 0.55%, Rate Floor: 0.44%) due 02/25/46◊ | 416,751 | 80,918 | ||||||
Washington Mutual Mortgage Pass-Through Certificates Trust | ||||||||
2007-OA6, 5.82% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/47◊ | 2,216,603 | 1,751,785 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 5.85% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46◊ | 1,470,721 | 1,178,566 | ||||||
American Home Mortgage Assets Trust | ||||||||
2006-4, 5.68% (1 Month Term SOFR + 0.32%, Rate Floor: 0.32%) due 10/25/46◊ | 2,204,600 | 1,157,028 | ||||||
Lehman XS Trust Series | ||||||||
2006-16N, 5.85% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 11/25/46◊ | 1,199,188 | 1,027,188 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 3.00% (1 Month Term SOFR + 0.54%, Rate Floor: 0.43%) due 03/26/36◊ | 527,817 | 495,450 | ||||||
Alliance Bancorp Trust | ||||||||
2007-OA1, 5.95% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 07/25/37◊ | 344,620 | 289,743 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 0.00% due 06/26/36 | 244,323 | 216,149 | ||||||
New Century Home Equity Loan Trust | ||||||||
2004-4, 6.27% (1 Month Term SOFR + 0.91%, Rate Cap/Floor: 12.50%/0.80%) due 02/25/35◊ | 95,470 | 94,596 | ||||||
GSAA Home Equity Trust | ||||||||
2007-7, 6.01% (1 Month Term SOFR + 0.65%, Rate Floor: 0.54%) due 07/25/37◊ | 98,171 | 90,350 | ||||||
Total Residential Mortgage-Backed Securities | 8,809,353 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $12,145,427) | 8,809,353 | |||||||
ASSET-BACKED SECURITIES†† - 0.0% | ||||||||
Collateralized Loan Obligations - 0.0% | ||||||||
Octagon Loan Funding Ltd. | ||||||||
2014-1A SUB, due 11/18/314,7 | 2,071,948 | 369,051 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A COM, due 10/20/284,7 | 977,702 | 3,843 | ||||||
Total Collateralized Loan Obligations | 372,894 | |||||||
Total Asset-Backed Securities | ||||||||
(Cost $8,056) | 372,894 | |||||||
Total Investments - 100.3% | ||||||||
(Cost $1,047,680,353) | $ | 1,021,352,714 | ||||||
Other Assets & Liabilities, net - (0.3)% | (3,083,780 | ) | ||||||
Total Net Assets - 100.0% | $ | 1,018,268,934 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Forward Foreign Currency Exchange Contracts††
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Depreciation | ||||||||||
Barclays Bank plc | EUR | Sell | 15,260,000 | 16,496,930 USD | 01/17/24 | $ | (364,246 | ) |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at December 31, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of December 31, 2023. |
3 | Payment-in-kind security. |
4 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $41,084,663 (cost $47,061,820), or 4.0% of total net assets. |
5 | Security is in default of interest and/or principal obligations. |
6 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $6,399 (cost $1,160,811), or 0.0% of total net assets — See Note 6. |
7 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
CMT — Constant Maturity Treasury |
EUR — Euro |
EURIBOR — European Interbank Offered Rate |
plc — Public Limited Company |
REMIC — Real Estate Mortgage Investment Conduit |
SARL — Société à Responsabilité Limitée |
SOFR — Secured Overnight Financing Rate |
WAC — Weighted Average Coupon |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | — | $ | — | $ | 3,262,913 | $ | 3,262,913 | ||||||||
Preferred Stocks | — | — | 247,567 | 247,567 | ||||||||||||
Exchange-Traded Funds | 28,354,743 | — | — | 28,354,743 | ||||||||||||
Money Market Fund | 37,679,785 | — | — | 37,679,785 | ||||||||||||
Senior Floating Rate Interests | — | 867,230,457 | 30,599,638 | 897,830,095 | ||||||||||||
Corporate Bonds | — | 44,788,963 | 6,401 | 44,795,364 | ||||||||||||
Collateralized Mortgage Obligations | — | 8,809,353 | — | 8,809,353 | ||||||||||||
Asset-Backed Securities | — | 372,894 | — | 372,894 | ||||||||||||
Total Assets | $ | 66,034,528 | $ | 921,201,667 | $ | 34,116,519 | $ | 1,021,352,714 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Forward Foreign Currency Exchange Contracts** | $ | — | $ | 364,246 | $ | — | $ | 364,246 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2023 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||||
Assets: | ||||||||||||||
Common Stocks | $ | 3,261,693 | Enterprise Value | Valuation Multiple | 2.9x-7.9x | 4.8x | ||||||||
Common Stocks | 1,202 | Model Price | Liquidation Value | — | — | |||||||||
Common Stocks | 18 | Third Party Pricing | Trade Price | — | — | |||||||||
Corporate Bonds | 6,401 | Third Party Pricing | Broker Quote | — | — | |||||||||
Preferred Stocks | 247,567 | Enterprise Value | Valuation Multiple | 5.1x | — | |||||||||
Senior Floating Rate Interests | 25,834,575 | Third Party Pricing | Broker Quote | — | — | |||||||||
Senior Floating Rate Interests | 2,575,826 | Third Party Pricing | Vendor Price | — | — | |||||||||
Senior Floating Rate Interests | 2,189,237 | Model Price | Purchase Price | — | — | |||||||||
Total Assets | $ | 34,116,519 |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2023, the Fund had securities with a total value of $19,963,165 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $6,881,165 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2023:
Assets | Liabilities | |||||||||||||||||||||||
Corporate Bonds | Senior Floating Rate Interests | Common Stocks | Preferred Stocks | Total Assets | Unfunded Loan Commitments | |||||||||||||||||||
Beginning Balance | $ | 60,792 | $ | 16,360,394 | $ | 346,762 | $ | 493,907 | $ | 17,261,855 | $ | (249 | ) | |||||||||||
Purchases/(Receipts) | — | 6,059,233 | — | — | 6,059,233 | — | ||||||||||||||||||
(Sales, maturities and paydowns)/Fundings | — | (2,392,504 | ) | — | — | (2,392,504 | ) | — | ||||||||||||||||
Amortization of premiums/discounts | — | 30,903 | — | — | 30,903 | — | ||||||||||||||||||
Corporate actions | — | (2,908,991 | ) | 3,402,911 | (493,920 | ) | — | — | ||||||||||||||||
Total realized gains (losses) including in earnings | — | 18,975 | (1,424,615 | ) | — | (1,405,640 | ) | 6,019 | ||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (54,391 | ) | 349,628 | 937,855 | 247,580 | 1,480,672 | (5,770 | ) | ||||||||||||||||
Transfers into Level 3 | — | 19,963,165 | — | — | 19,963,165 | — | ||||||||||||||||||
Transfers out of Level 3 | — | (6,881,165 | ) | — | — | (6,881,165 | ) | — | ||||||||||||||||
Ending Balance | $ | 6,401 | $ | 30,599,638 | $ | 3,262,913 | $ | 247,567 | $ | 34,116,519 | $ | — | ||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2023 | $ | (54,391 | ) | $ | (66,173 | ) | $ | (486,261 | ) | $ | 34,123 | $ | (572,702 | ) | $ | — |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended December 31, 2023, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/23 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/23 | Shares 12/31/23 | |||||||||||||||||||||
Common Stock | ||||||||||||||||||||||||||||
BP Holdco LLC* | $ | 313,770 | $ | – | $ | – | $ | – | $ | (17,671 | ) | $ | 296,099 | 244,278 |
* | Non-income producing security. |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 0.5% | ||||||||
Utilities - 0.5% | ||||||||
TexGen Power LLC*,†† | 26,665 | $ | 899,944 | |||||
Industrial - 0.0% | ||||||||
BP Holdco LLC*,†††,1 | 23,711 | 28,741 | ||||||
Vector Phoenix Holdings, LP*,††† | 23,711 | 589 | ||||||
Targus, Inc.*,††† | 12,825 | 378 | ||||||
Targus, Inc.*,††† | 12,825 | 378 | ||||||
Targus, Inc.*,††† | 12,825 | 308 | ||||||
Targus , Inc.*,††† | 12,825 | 141 | ||||||
YAK BLOCKER 2 LLC*,††† | 6,243 | 62 | ||||||
YAK BLOCKER 2 LLC*,††† | 5,770 | 58 | ||||||
Targus, Inc.*,††† | 12,825 | – | ||||||
Total Industrial | 30,655 | |||||||
Energy - 0.0% | ||||||||
Legacy Reserves, Inc.*,††† | 3,452 | 27,616 | ||||||
Permian Production Partners LLC*,††† | 57,028 | 2,354 | ||||||
Bruin E&P Partnership Units*,†† | 44,023 | 4 | ||||||
Total Energy | 29,974 | |||||||
Consumer, Non-cyclical - 0.0% | ||||||||
Cengage Learning Holdings II, Inc.*,†† | 2,107 | 19,051 | ||||||
Save-A-Lot*,†† | 17,185 | 3,300 | ||||||
Total Consumer, Non-cyclical | 22,351 | |||||||
Financial - 0.0% | ||||||||
Tensor Ltd.*,††† | 158,811 | 16 | ||||||
Total Common Stocks | ||||||||
(Cost $423,255) | 982,940 | |||||||
PREFERRED STOCKS†† - 1.7% | ||||||||
Financial - 1.7% | ||||||||
Charles Schwab Corp. | ||||||||
4.00% | 1,325,000 | 1,046,498 | ||||||
Citigroup, Inc. | ||||||||
7.63%2 | 775,000 | 791,352 | ||||||
Assurant, Inc. | ||||||||
5.25% due 01/15/61 | 28,075 | 559,810 | ||||||
Goldman Sachs Group, Inc. | ||||||||
7.50%2 | 475,000 | 496,325 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.95%2 | 21,500 | 465,260 | ||||||
Total Financial | 3,359,245 | |||||||
Industrial - 0.0% | ||||||||
YAK BLOCKER 2 LLC*,††† | 342,958 | 99,512 | ||||||
U.S. Shipping Corp.*,††† | 14,718 | 2 | ||||||
Total Industrial | 99,514 | |||||||
Total Preferred Stocks | ||||||||
(Cost $5,113,004) | 3,458,759 | |||||||
WARRANTS† - 0.0% | ||||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 09/16/26 | 4 | – | ||||||
Total Warrants | ||||||||
(Cost $9) | – | |||||||
MONEY MARKET FUND† - 2.7% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 5.25%3 | 5,362,762 | 5,362,762 | ||||||
Total Money Market Fund | ||||||||
(Cost $5,362,762) | 5,362,762 |
Face Amount~ | ||||||||
CORPORATE BONDS†† - 79.9% | ||||||||
Consumer, Non-cyclical - 14.1% | ||||||||
CPI CG, Inc. | ||||||||
8.63% due 03/15/264 | 2,572,000 | 2,481,980 | ||||||
Upbound Group, Inc. | ||||||||
6.38% due 02/15/294,5 | 2,281,000 | 2,140,741 | ||||||
Cheplapharm Arzneimittel GmbH | ||||||||
5.50% due 01/15/284 | 1,953,000 | 1,846,576 | ||||||
Tenet Healthcare Corp. | ||||||||
6.75% due 05/15/314 | 675,000 | 689,884 | ||||||
4.38% due 01/15/30 | 625,000 | 579,212 | ||||||
6.13% due 06/15/30 | 275,000 | 278,049 | ||||||
Kronos Acquisition Holdings, Inc. / KIK Custom Products, Inc. | ||||||||
7.00% due 12/31/274 | 961,000 | 917,755 | ||||||
5.00% due 12/31/264 | 350,000 | 341,250 | ||||||
Legends Hospitality Holding Company LLC / Legends Hospitality Co-Issuer, Inc. | ||||||||
5.00% due 02/01/264 | 1,250,000 | 1,248,125 | ||||||
Sotheby's/Bidfair Holdings, Inc. | ||||||||
5.88% due 06/01/294 | 1,200,000 | 1,037,832 | ||||||
Post Holdings, Inc. | ||||||||
4.63% due 04/15/304 | 600,000 | 551,906 | ||||||
5.50% due 12/15/294 | 500,000 | 481,784 | ||||||
DaVita, Inc. | ||||||||
3.75% due 02/15/314 | 1,225,000 | 1,006,154 | ||||||
ADT Security Corp. | ||||||||
4.13% due 08/01/294 | 1,050,000 | 966,262 | ||||||
KeHE Distributors LLC / KeHE Finance Corp. | ||||||||
8.63% due 10/15/264 | 956,000 | 956,000 | ||||||
Carriage Services, Inc. | ||||||||
4.25% due 05/15/294 | 1,075,000 | 954,750 | ||||||
Prime Security Services Borrower LLC / Prime Finance, Inc. | ||||||||
3.38% due 08/31/274 | 1,025,000 | 950,375 | ||||||
GTCR W-2 Merger Sub LLC | ||||||||
7.50% due 01/15/314 | 850,000 | 898,214 | ||||||
Medline Borrower, LP | ||||||||
5.25% due 10/01/294 | 850,000 | 801,190 | ||||||
Par Pharmaceutical, Inc. | ||||||||
due 04/01/274,6 | 1,210,000 | 774,400 | ||||||
Williams Scotsman, Inc. | ||||||||
7.38% due 10/01/314 | 725,000 | 760,349 | ||||||
BCP V Modular Services Finance II plc | ||||||||
4.75% due 10/30/284 | EUR | 736,000 | 750,744 | |||||
Bausch Health Companies, Inc. | ||||||||
4.88% due 06/01/284 | 1,200,000 | 722,692 | ||||||
IQVIA, Inc. | ||||||||
6.50% due 05/15/304 | 675,000 | 691,948 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 79.9% (continued) | ||||||||
Consumer, Non-cyclical - 14.1% (continued) | ||||||||
TriNet Group, Inc. | ||||||||
7.00% due 08/15/314 | 650,000 | $ | 665,660 | |||||
Albertsons Companies Incorporated / Safeway Inc / New Albertsons Limited Partnership / Albertsons LLC | ||||||||
5.88% due 02/15/284 | 475,000 | 475,319 | ||||||
6.50% due 02/15/284 | 175,000 | 177,091 | ||||||
Central Garden & Pet Co. | ||||||||
4.13% due 10/15/30 | 711,000 | 646,681 | ||||||
Endo Luxembourg Finance Company I SARL / Endo US, Inc. | ||||||||
due 04/01/294,6 | 950,000 | 608,000 | ||||||
Grifols S.A. | ||||||||
4.75% due 10/15/284 | 600,000 | 544,122 | ||||||
US Foods, Inc. | ||||||||
7.25% due 01/15/324 | 500,000 | 521,356 | ||||||
WW International, Inc. | ||||||||
4.50% due 04/15/294 | 690,000 | 452,467 | ||||||
Sabre GLBL, Inc. | ||||||||
7.38% due 09/01/254 | 320,000 | 304,000 | ||||||
9.25% due 04/15/254 | 31,000 | 29,760 | ||||||
Garden Spinco Corp. | ||||||||
8.63% due 07/20/304 | 300,000 | 320,441 | ||||||
Service Corporation International | ||||||||
3.38% due 08/15/30 | 325,000 | 283,431 | ||||||
Ingles Markets, Inc. | ||||||||
4.00% due 06/15/314 | 75,000 | 66,187 | ||||||
Endo Dac / Endo Finance LLC / Endo Finco, Inc. | ||||||||
due 07/31/274,6 | 171,000 | 11,970 | ||||||
Total Consumer, Non-cyclical | 27,934,657 | |||||||
Industrial - 13.8% | ||||||||
Brundage-Bone Concrete Pumping Holdings, Inc. | ||||||||
6.00% due 02/01/264 | 2,076,000 | 2,074,983 | ||||||
New Enterprise Stone & Lime Company, Inc. | ||||||||
9.75% due 07/15/284 | 1,225,000 | 1,225,000 | ||||||
5.25% due 07/15/284 | 675,000 | 643,889 | ||||||
Trinity Industries, Inc. | ||||||||
7.75% due 07/15/284 | 1,175,000 | 1,213,870 | ||||||
4.55% due 10/01/24 | 550,000 | 541,750 | ||||||
Artera Services LLC | ||||||||
9.03% due 12/04/254 | 1,807,842 | 1,710,236 | ||||||
Level 3 Financing, Inc. | ||||||||
3.63% due 01/15/29 | 1,825,000 | 930,750 | ||||||
4.25% due 07/01/28 | 1,325,000 | 768,500 | ||||||
11.00% due 11/15/29††† | 468,672 | 1 | ||||||
GrafTech Finance, Inc. | ||||||||
4.63% due 12/15/284 | 2,500,000 | 1,657,275 | ||||||
Mauser Packaging Solutions Holding Co. | ||||||||
7.88% due 08/15/264 | 1,025,000 | 1,043,123 | ||||||
9.25% due 04/15/274 | 500,000 | 490,777 | ||||||
TransDigm, Inc. | ||||||||
6.88% due 12/15/304 | 925,000 | 952,750 | ||||||
6.75% due 08/15/284 | 425,000 | 434,810 | ||||||
Great Lakes Dredge & Dock Corp. | ||||||||
5.25% due 06/01/294 | 1,525,000 | 1,296,572 | ||||||
Enviri Corp. | ||||||||
5.75% due 07/31/274 | 1,375,000 | 1,281,562 | ||||||
Clearwater Paper Corp. | ||||||||
4.75% due 08/15/284 | 1,375,000 | 1,274,628 | ||||||
Builders FirstSource, Inc. | ||||||||
6.38% due 06/15/324 | 750,000 | 765,881 | ||||||
4.25% due 02/01/324 | 100,000 | 90,198 | ||||||
Sealed Air Corporation/Sealed Air Corp US | ||||||||
6.13% due 02/01/284 | 475,000 | 479,091 | ||||||
7.25% due 02/15/314 | 350,000 | 371,105 | ||||||
Amsted Industries, Inc. | ||||||||
4.63% due 05/15/304 | 900,000 | 823,698 | ||||||
Masonite International Corp. | ||||||||
5.38% due 02/01/284 | 850,000 | 816,000 | ||||||
Emerald Debt Merger Sub LLC | ||||||||
6.63% due 12/15/304 | 700,000 | 714,959 | ||||||
Pactiv Evergreen Group Issuer Incorporated/Pactiv Evergreen Group Issuer LLC | ||||||||
4.00% due 10/15/274 | 700,000 | 654,500 | ||||||
Arcosa, Inc. | ||||||||
4.38% due 04/15/294 | 700,000 | 651,966 | ||||||
Summit Materials LLC / Summit Materials Finance Corp. | ||||||||
6.50% due 03/15/274 | 425,000 | 424,452 | ||||||
7.25% due 01/15/314 | 175,000 | 184,398 | ||||||
Advanced Drainage Systems, Inc. | ||||||||
6.38% due 06/15/304 | 575,000 | 579,309 | ||||||
Standard Industries, Inc. | ||||||||
4.38% due 07/15/304 | 550,000 | 505,114 | ||||||
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance plc | ||||||||
6.00% due 06/15/274 | 500,000 | 498,209 | ||||||
Howmet Aerospace, Inc. | ||||||||
5.95% due 02/01/37 | 475,000 | 495,817 | ||||||
Calderys Financing LLC | ||||||||
11.25% due 06/01/284 | 425,000 | 445,141 | ||||||
Ball Corp. | ||||||||
6.00% due 06/15/29 | 425,000 | 433,998 | ||||||
Stericycle, Inc. | ||||||||
5.38% due 07/15/244 | 375,000 | 373,125 | ||||||
AmeriTex HoldCo Intermediate LLC | ||||||||
10.25% due 10/15/284 | 300,000 | 307,500 | ||||||
Clean Harbors, Inc. | ||||||||
6.38% due 02/01/314 | 225,000 | 228,612 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 79.9% (continued) | ||||||||
Industrial - 13.8% (continued) | ||||||||
Total Industrial | $ | 27,383,549 | ||||||
Consumer, Cyclical - 11.9% | ||||||||
Hawaiian Brand Intellectual Property Ltd. / HawaiianMiles Loyalty Ltd. | ||||||||
5.75% due 01/20/264 | 1,334,000 | 1,256,817 | ||||||
Ferrellgas Limited Partnership / Ferrellgas Finance Corp. | ||||||||
5.38% due 04/01/264 | 1,225,000 | 1,198,838 | ||||||
PetSmart, Inc. / PetSmart Finance Corp. | ||||||||
4.75% due 02/15/284 | 1,150,000 | 1,084,202 | ||||||
CD&R Smokey Buyer, Inc. | ||||||||
6.75% due 07/15/254 | 1,075,000 | 1,063,541 | ||||||
Ritchie Bros Holdings, Inc. | ||||||||
6.75% due 03/15/284 | 550,000 | 566,265 | ||||||
7.75% due 03/15/314 | 450,000 | 479,749 | ||||||
Scientific Games Holdings Limited Partnership/Scientific Games US FinCo, Inc. | ||||||||
6.63% due 03/01/304 | 1,100,000 | 1,039,973 | ||||||
Penn Entertainment, Inc. | ||||||||
4.13% due 07/01/294 | 1,204,000 | 1,029,419 | ||||||
Hanesbrands, Inc. | ||||||||
4.88% due 05/15/264 | 1,050,000 | 1,012,843 | ||||||
Fertitta Entertainment LLC / Fertitta Entertainment Finance Company, Inc. | ||||||||
4.63% due 01/15/294 | 1,100,000 | 998,107 | ||||||
Crocs, Inc. | ||||||||
4.25% due 03/15/294 | 1,094,000 | 979,934 | ||||||
United Airlines, Inc. | ||||||||
4.63% due 04/15/294 | 1,025,000 | 958,616 | ||||||
Wolverine World Wide, Inc. | ||||||||
4.00% due 08/15/294 | 1,200,000 | 942,000 | ||||||
Wabash National Corp. | ||||||||
4.50% due 10/15/284 | 1,025,000 | 924,874 | ||||||
Scotts Miracle-Gro Co. | ||||||||
4.38% due 02/01/32 | 1,050,000 | 887,271 | ||||||
Air Canada | ||||||||
3.88% due 08/15/264 | 900,000 | 859,851 | ||||||
Allwyn Entertainment Financing UK plc | ||||||||
7.88% due 04/30/294 | 825,000 | 839,437 | ||||||
Tempur Sealy International, Inc. | ||||||||
3.88% due 10/15/314 | 875,000 | 739,753 | ||||||
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp. | ||||||||
5.00% due 06/01/314 | 800,000 | 725,269 | ||||||
Newell Brands, Inc. | ||||||||
6.38% due 09/15/27 | 500,000 | 496,421 | ||||||
5.20% due 04/01/26 | 200,000 | 197,242 | ||||||
Ontario Gaming GTA, LP | ||||||||
8.00% due 08/01/304 | 625,000 | 644,531 | ||||||
Park River Holdings, Inc. | ||||||||
5.63% due 02/01/294 | 675,000 | 539,255 | ||||||
Asbury Automotive Group, Inc. | ||||||||
5.00% due 02/15/324 | 550,000 | 499,842 | ||||||
JB Poindexter & Company, Inc. | ||||||||
8.75% due 12/15/314 | 475,000 | 484,500 | ||||||
Clarios Global, LP / Clarios US Finance Co. | ||||||||
8.50% due 05/15/274 | 475,000 | 476,656 | ||||||
Michaels Companies, Inc. | ||||||||
5.25% due 05/01/284 | 600,000 | 474,351 | ||||||
Evergreen Acqco 1 Limited Partnership / TVI, Inc. | ||||||||
9.75% due 04/26/284 | 427,000 | 454,755 | ||||||
Superior Plus, LP | ||||||||
4.25% due 05/18/284 | CAD | 550,000 | 383,568 | |||||
Clarios Global Limited Partnership / Clarios US Finance Co. | ||||||||
6.75% due 05/15/284 | 350,000 | 357,075 | ||||||
Caesars Entertainment, Inc. | ||||||||
6.25% due 07/01/254 | 275,000 | 275,748 | ||||||
Papa John's International, Inc. | ||||||||
3.88% due 09/15/294 | 275,000 | 243,254 | ||||||
Six Flags Theme Parks, Inc. | ||||||||
7.00% due 07/01/254 | 215,000 | 215,931 | ||||||
Allison Transmission, Inc. | ||||||||
4.75% due 10/01/274 | 200,000 | 193,254 | ||||||
Total Consumer, Cyclical | 23,523,142 | |||||||
Communications - 11.3% | ||||||||
CCO Holdings LLC / CCO Holdings Capital Corp. | ||||||||
4.50% due 05/01/32 | 1,850,000 | 1,584,459 | ||||||
4.25% due 01/15/344 | 975,000 | 792,311 | ||||||
4.25% due 02/01/314 | 400,000 | 349,572 | ||||||
6.38% due 09/01/294 | 275,000 | 271,195 | ||||||
Altice France S.A. | ||||||||
5.13% due 07/15/294 | 1,450,000 | 1,128,128 | ||||||
5.50% due 10/15/294 | 1,250,000 | 980,156 | ||||||
8.13% due 02/01/274 | 900,000 | 829,647 | ||||||
McGraw-Hill Education, Inc. | ||||||||
5.75% due 08/01/284 | 1,675,000 | 1,615,119 | ||||||
8.00% due 08/01/294 | 775,000 | 720,750 | ||||||
CSC Holdings LLC | ||||||||
3.38% due 02/15/314 | 1,025,000 | 747,813 | ||||||
4.13% due 12/01/304 | 975,000 | 741,731 | ||||||
4.63% due 12/01/304 | 950,000 | 572,015 | ||||||
VZ Secured Financing BV | ||||||||
5.00% due 01/15/324 | 2,175,000 | 1,856,844 | ||||||
Vmed O2 UK Financing I plc | ||||||||
4.25% due 01/31/314 | 1,125,000 | 982,400 | ||||||
4.75% due 07/15/314 | 850,000 | 758,715 | ||||||
LCPR Senior Secured Financing DAC | ||||||||
6.75% due 10/15/274 | 1,417,000 | 1,387,895 | ||||||
Telenet Finance Luxembourg Notes SARL | ||||||||
5.50% due 03/01/28 | 1,400,000 | 1,309,000 | ||||||
AMC Networks, Inc. | ||||||||
4.25% due 02/15/29 | 1,550,000 | 1,182,738 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 79.9% (continued) | ||||||||
Communications - 11.3% (continued) | ||||||||
Sirius XM Radio, Inc. | ||||||||
4.13% due 07/01/304 | 800,000 | $ | 712,862 | |||||
5.50% due 07/01/294 | 325,000 | 314,220 | ||||||
3.88% due 09/01/314 | 50,000 | 42,774 | ||||||
UPC Broadband Finco BV | ||||||||
4.88% due 07/15/314 | 1,200,000 | 1,056,132 | ||||||
Cogent Communications Group, Inc. | ||||||||
7.00% due 06/15/274 | 975,000 | 979,875 | ||||||
Match Group Holdings II LLC | ||||||||
4.63% due 06/01/284 | 600,000 | 574,500 | ||||||
Outfront Media Capital LLC / Outfront Media Capital Corp. | ||||||||
4.25% due 01/15/294 | 550,000 | 496,304 | ||||||
Zayo Group Holdings, Inc. | ||||||||
4.00% due 03/01/274 | 300,000 | 240,532 | ||||||
Go Daddy Operating Company LLC / GD Finance Co., Inc. | ||||||||
3.50% due 03/01/294 | 200,000 | 181,139 | ||||||
Total Communications | 22,408,826 | |||||||
Financial - 8.9% | ||||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/284 | 2,500,000 | 2,237,698 | ||||||
NFP Corp. | ||||||||
6.88% due 08/15/284 | 1,425,000 | 1,448,656 | ||||||
8.50% due 10/01/314 | 600,000 | 650,340 | ||||||
United Wholesale Mortgage LLC | ||||||||
5.50% due 04/15/294 | 1,475,000 | 1,396,397 | ||||||
5.75% due 06/15/274 | 675,000 | 661,574 | ||||||
OneMain Finance Corp. | ||||||||
3.88% due 09/15/28 | 1,225,000 | 1,083,825 | ||||||
4.00% due 09/15/30 | 750,000 | 641,817 | ||||||
Hunt Companies, Inc. | ||||||||
5.25% due 04/15/294 | 1,225,000 | 1,092,716 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
3.88% due 03/01/314 | 875,000 | 769,559 | ||||||
4.00% due 10/15/334 | 350,000 | 297,335 | ||||||
Jones Deslauriers Insurance Management, Inc. | ||||||||
10.50% due 12/15/304 | 725,000 | 764,079 | ||||||
8.50% due 03/15/304 | 200,000 | 210,026 | ||||||
HUB International Ltd. | ||||||||
7.00% due 05/01/264 | 575,000 | 577,222 | ||||||
5.63% due 12/01/294 | 375,000 | 357,739 | ||||||
Iron Mountain Information Management Services, Inc. | ||||||||
5.00% due 07/15/324 | 1,000,000 | 915,978 | ||||||
SLM Corp. | ||||||||
3.13% due 11/02/26 | 900,000 | 839,191 | ||||||
Jane Street Group / JSG Finance, Inc. | ||||||||
4.50% due 11/15/294 | 700,000 | 652,766 | ||||||
Alliant Holdings Intermediate LLC / Alliant Holdings Company-Issuer | ||||||||
4.25% due 10/15/274 | 475,000 | 456,499 | ||||||
7.00% due 01/15/314 | 125,000 | 131,858 | ||||||
6.75% due 04/15/284 | 50,000 | 51,152 | ||||||
USI, Inc. | ||||||||
7.50% due 01/15/324 | 300,000 | 307,140 | ||||||
6.88% due 05/01/254 | 250,000 | 250,000 | ||||||
Starwood Property Trust, Inc. | ||||||||
4.38% due 01/15/274 | 550,000 | 518,336 | ||||||
Liberty Mutual Group, Inc. | ||||||||
4.30% due 02/01/614 | 750,000 | 491,883 | ||||||
Kennedy-Wilson, Inc. | ||||||||
4.75% due 02/01/30 | 450,000 | 364,738 | ||||||
4.75% due 03/01/29 | 150,000 | 125,238 | ||||||
PennyMac Financial Services, Inc. | ||||||||
7.88% due 12/15/294 | 275,000 | 283,076 | ||||||
Total Financial | 17,576,838 | |||||||
Energy - 7.8% | ||||||||
CVR Energy, Inc. | ||||||||
5.75% due 02/15/284 | 1,725,000 | 1,591,312 | ||||||
8.50% due 01/15/294 | 350,000 | 348,250 | ||||||
5.25% due 02/15/254 | 250,000 | 249,575 | ||||||
Global Partners Limited Partnership / GLP Finance Corp. | ||||||||
7.00% due 08/01/27 | 1,200,000 | 1,173,132 | ||||||
6.88% due 01/15/29 | 900,000 | 868,513 | ||||||
ITT Holdings LLC | ||||||||
6.50% due 08/01/294 | 1,875,000 | 1,658,700 | ||||||
NuStar Logistics, LP | ||||||||
5.63% due 04/28/27 | 1,585,000 | 1,578,248 | ||||||
Kinetik Holdings, LP | ||||||||
6.63% due 12/15/284 | 1,025,000 | 1,044,281 | ||||||
5.88% due 06/15/304 | 350,000 | 343,368 | ||||||
HF Sinclair Corp. | ||||||||
6.38% due 04/15/274 | 1,050,000 | 1,058,235 | ||||||
Viper Energy, Inc. | ||||||||
7.38% due 11/01/314 | 1,015,000 | 1,050,525 | ||||||
EnLink Midstream LLC | ||||||||
5.38% due 06/01/29 | 925,000 | 905,070 | ||||||
TransMontaigne Partners Limited Partnership / TLP Finance Corp. | ||||||||
6.13% due 02/15/26 | 1,000,000 | 902,500 | ||||||
Parkland Corp. | ||||||||
4.50% due 10/01/294 | 750,000 | 687,353 | ||||||
CQP Holdco Limited Partnership / BIP-V Chinook Holdco LLC | ||||||||
7.50% due 12/15/334 | 600,000 | 621,574 | ||||||
Venture Global LNG, Inc. | ||||||||
9.50% due 02/01/294 | 525,000 | 555,538 | ||||||
Venture Global Calcasieu Pass LLC | ||||||||
6.25% due 01/15/304 | 500,000 | 497,295 | ||||||
Southwestern Energy Co. | ||||||||
5.38% due 02/01/29 | 425,000 | 414,755 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 79.9% (continued) | ||||||||
Energy - 7.8% (continued) | ||||||||
Basic Energy Services, Inc. | ||||||||
due 10/15/23†††,6 | 1,175,000 | $ | 5,875 | |||||
Total Energy | 15,554,099 | |||||||
Basic Materials - 7.2% | ||||||||
Carpenter Technology Corp. | ||||||||
6.38% due 07/15/28 | 1,325,000 | 1,320,028 | ||||||
7.63% due 03/15/30 | 650,000 | 670,268 | ||||||
SCIL IV LLC / SCIL USA Holdings LLC | ||||||||
5.38% due 11/01/264 | 1,650,000 | 1,583,888 | ||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/284 | 1,547,000 | 1,487,735 | ||||||
Kaiser Aluminum Corp. | ||||||||
4.63% due 03/01/284 | 790,000 | 730,615 | ||||||
4.50% due 06/01/314 | 725,000 | 624,970 | ||||||
SK Invictus Intermediate II SARL | ||||||||
5.00% due 10/30/294 | 1,350,000 | 1,171,125 | ||||||
INEOS Finance plc | ||||||||
6.75% due 05/15/284 | 1,100,000 | 1,080,092 | ||||||
Ingevity Corp. | ||||||||
3.88% due 11/01/284 | 1,150,000 | 1,029,862 | ||||||
Novelis Corp. | ||||||||
4.75% due 01/30/304 | 1,025,000 | 963,960 | ||||||
Compass Minerals International, Inc. | ||||||||
6.75% due 12/01/274 | 875,000 | 866,250 | ||||||
Illuminate Buyer LLC / Illuminate Holdings IV, Inc. | ||||||||
9.00% due 07/01/284 | 900,000 | 860,580 | ||||||
Arsenal AIC Parent LLC | ||||||||
8.00% due 10/01/304 | 675,000 | 704,268 | ||||||
Valvoline, Inc. | ||||||||
3.63% due 06/15/314 | 600,000 | 512,046 | ||||||
WR Grace Holdings LLC | ||||||||
4.88% due 06/15/274 | 450,000 | 432,945 | ||||||
Axalta Coating Systems Dutch Holding B BV | ||||||||
7.25% due 02/15/314 | 250,000 | 262,183 | ||||||
Mirabela Nickel Ltd. | ||||||||
due 06/24/19†††,6,7 | 278,115 | 1,390 | ||||||
Total Basic Materials | 14,302,205 | |||||||
Technology - 3.3% | ||||||||
NCR Voyix Corp. | ||||||||
5.13% due 04/15/294 | 1,250,000 | 1,188,252 | ||||||
Boxer Parent Company, Inc. | ||||||||
7.13% due 10/02/254 | 1,025,000 | 1,030,494 | ||||||
Capstone Borrower, Inc. | ||||||||
8.00% due 06/15/304 | 950,000 | 988,342 | ||||||
Central Parent Incorporated / CDK Global, Inc. | ||||||||
7.25% due 06/15/294 | 875,000 | 892,376 | ||||||
Dun & Bradstreet Corp. | ||||||||
5.00% due 12/15/294 | 925,000 | 862,858 | ||||||
Qorvo, Inc. | ||||||||
3.38% due 04/01/314 | 600,000 | 513,340 | ||||||
Cloud Software Group, Inc. | ||||||||
6.50% due 03/31/294 | 475,000 | 452,409 | ||||||
Playtika Holding Corp. | ||||||||
4.25% due 03/15/294 | 500,000 | 436,275 | ||||||
Central Parent LLC / CDK Global II LLC / CDK Financing Company, Inc. | ||||||||
8.00% due 06/15/294 | 200,000 | 208,752 | ||||||
Total Technology | 6,573,098 | |||||||
Utilities - 1.6% | ||||||||
Terraform Global Operating, LP | ||||||||
6.13% due 03/01/264 | 1,955,000 | 1,923,231 | ||||||
AmeriGas Partners Limited Partnership / AmeriGas Finance Corp. | ||||||||
5.50% due 05/20/25 | 625,000 | 616,231 | ||||||
Atlantica Sustainable Infrastructure plc | ||||||||
4.13% due 06/15/284 | 400,000 | 374,877 | ||||||
Clearway Energy Operating LLC | ||||||||
4.75% due 03/15/284 | 175,000 | 168,598 | ||||||
Total Utilities | 3,082,937 | |||||||
Total Corporate Bonds | ||||||||
(Cost $169,748,259) | 158,339,351 | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 14.5% | ||||||||
Consumer, Cyclical - 3.0% | ||||||||
First Brands Group LLC | ||||||||
10.88% (6 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27 | 1,016,482 | 1,006,318 | ||||||
Alexander Mann | ||||||||
11.41% (1 Month SOFR + 6.00%, Rate Floor: 6.00%) due 06/29/27 | 956,451 | 929,355 | ||||||
American Tire Distributors, Inc. | ||||||||
11.91% (3 Month Term SOFR + 6.25%, Rate Floor: 6.25%) due 10/20/28 | 911,622 | 757,558 | ||||||
Holding SOCOTEC | ||||||||
9.57% (3 Month Term SOFR + 4.26%, Rate Floor: 5.01%) due 06/30/28 | 597,800 | 590,327 | ||||||
ScribeAmerica Intermediate Holdco LLC (Healthchannels) | ||||||||
9.97% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/03/25 | 742,618 | 513,335 | ||||||
TransNetwork LLC | ||||||||
due 11/15/30 | 425,000 | 421,812 | ||||||
Accuride Corp. | ||||||||
12.23% (1 Month Term SOFR + 1.62%, Rate Floor: 10.61%) (in-kind rate was 1.62%) due 05/18/268 | 490,267 | 397,116 | ||||||
Sweetwater Sound | ||||||||
9.72% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 08/07/28 | 348,034 | 346,294 | ||||||
WW International, Inc. | ||||||||
8.97% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 04/13/28 | 491,625 | 345,775 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 14.5% (continued) | ||||||||
Consumer, Cyclical - 3.0% (continued) | ||||||||
CCRR Parent, Inc. | ||||||||
9.22% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 03/06/28 | 299,231 | $ | 289,132 | |||||
Gateway Casinos & Entertainment Limited | ||||||||
13.55% (3 Month Term SOFR + 8.00%, Rate Floor: 8.00%) due 10/22/27 | 174,570 | 174,133 | ||||||
Flutter Financing B.V. | ||||||||
8.86% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/24/28 | 124,656 | 124,933 | ||||||
Total Consumer, Cyclical | 5,896,088 | |||||||
Technology - 2.9% | ||||||||
Datix Bidco Ltd. | ||||||||
9.69% (6 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 04/28/25††† | GBP | 1,300,000 | 1,649,010 | |||||
12.94% (6 Month GBP SONIA + 7.75%, Rate Floor: 7.75%) due 04/27/26††† | GBP | 650,000 | 827,405 | |||||
Park Place Technologies, LLC | ||||||||
10.46% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 11/10/27 | 563,509 | 559,683 | ||||||
Atlas CC Acquisition Corp. | ||||||||
9.90% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 05/25/28 | 560,625 | 520,428 | ||||||
Xerox Corp. | ||||||||
9.36% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 11/19/29 | 500,000 | 499,375 | ||||||
Cloud Software Group, Inc. | ||||||||
9.95% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 09/29/28 | 495,794 | 482,393 | ||||||
Project Ruby Ultimate Parent Corp. | ||||||||
10.22% (1 Month Term SOFR + 4.86%, Rate Floor: 5.61%) due 03/10/28††† | 419,948 | 413,742 | ||||||
Central Parent LLC | ||||||||
9.35% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 07/06/29 | 275,000 | 276,094 | ||||||
24-7 Intouch, Inc. | ||||||||
10.21% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 08/25/25 | 265,104 | 259,802 | ||||||
SUSE | ||||||||
9.83% (1 Month SOFR + 4.50%, Rate Floor: 4.50%) due 10/26/30 | 200,000 | 200,834 | ||||||
Total Technology | 5,688,766 | |||||||
Consumer, Non-cyclical - 2.9% | ||||||||
Quirch Foods Holdings LLC | ||||||||
10.39% (3 Month Term SOFR + 4.75%, Rate Floor: 5.75%) due 10/27/27 | 945,750 | 943,982 | ||||||
Blue Ribbon LLC | ||||||||
11.63% (3 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 05/08/28 | 1,025,119 | 882,884 | ||||||
Gibson Brands, Inc. | ||||||||
10.66% (3 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 08/11/28 | 852,600 | 758,814 | ||||||
Women's Care Holdings, Inc. | ||||||||
10.05% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 01/17/28 | 653,301 | 554,489 | ||||||
Moran Foods LLC | ||||||||
12.70% (3 Month Term SOFR + 7.35%, Rate Floor: 8.35%) due 06/30/26††† | 472,753 | 353,618 | ||||||
12.70% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) (in-kind rate was 10.70%) due 06/30/26†††,8 | 284,192 | 148,197 | ||||||
Confluent Health LLC | ||||||||
9.47% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 11/30/28 | 493,013 | 483,153 | ||||||
Balrog Acquisition, Inc. | ||||||||
9.97% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 09/05/28††† | 348,250 | 347,379 | ||||||
PlayCore | ||||||||
9.39% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 03/29/27 | 299,250 | 300,746 | ||||||
Kronos Acquisition Holdings, Inc. | ||||||||
11.54% (3 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 12/22/26 | 294,000 | 294,185 | ||||||
TGP Holdings LLC | ||||||||
8.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 06/29/28 | 235,418 | 204,813 | ||||||
CHG PPC Parent LLC | ||||||||
8.47% (1 Month Term SOFR + 3.11%, Rate Floor: 3.61%) due 12/08/28††† | 199,487 | 199,487 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 14.5% (continued) | ||||||||
Consumer, Non-cyclical - 2.9% (continued) | ||||||||
Florida Food Products LLC | ||||||||
10.47% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 10/18/28 | 221,063 | $ | 192,324 | |||||
Total Consumer, Non-cyclical | 5,664,071 | |||||||
Industrial - 2.2% | ||||||||
Dispatch Terra Acquisition LLC | ||||||||
9.75% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 03/27/28 | 1,170,611 | 1,097,448 | ||||||
Aegion Corp. | ||||||||
10.39% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 05/17/28 | 684,657 | 684,370 | ||||||
Pelican Products, Inc. | ||||||||
9.75% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 12/29/28 | 645,955 | 595,357 | ||||||
ProAmpac PG Borrower LLC | ||||||||
9.88% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 09/15/28 | 325,000 | 325,101 | ||||||
DXP Enterprises, Inc. | ||||||||
10.29% (6 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 10/05/30††† | 324,188 | 324,998 | ||||||
Osmose Utility Services, Inc. | ||||||||
8.72% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 06/23/28 | 316,149 | 315,595 | ||||||
Arcline FM Holdings LLC | ||||||||
10.86% (3 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 06/23/28 | 275,000 | 275,000 | ||||||
Patriot Container Corp. (Wastequip) | ||||||||
9.21% (1 Month Term SOFR + 3.85%, Rate Floor: 4.85%) due 03/20/25 | 224,405 | 214,540 | ||||||
Charter Next Generation, Inc. | ||||||||
9.22% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 12/01/27 | 199,487 | 200,173 | ||||||
Sundyne (Star US Bidco) | ||||||||
9.71% (1 Month Term SOFR + 4.35%, Rate Floor: 5.35%) due 03/17/27 | 196,938 | 196,593 | ||||||
Anchor Packaging LLC | ||||||||
8.96% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 07/20/26 | 148,573 | 147,319 | ||||||
Total Industrial | 4,376,494 | |||||||
Financial - 1.7% | ||||||||
Franchise Group, Inc. | ||||||||
10.44% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 03/10/26 | 938,947 | 745,524 | ||||||
Teneo Holdings LLC | ||||||||
10.71% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 07/11/25 | 469,201 | 468,028 | ||||||
Osaic Holdings, Inc. | ||||||||
9.86% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 08/10/28 | 450,000 | 450,963 | ||||||
Citco Funding LLC | ||||||||
8.64% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 04/27/28 | 443,888 | 444,997 | ||||||
Eisner Advisory Group | ||||||||
10.72% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 07/28/28 | 439,881 | 440,066 | ||||||
Cobham Ultra SeniorCo SARL | ||||||||
9.36% (6 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 08/06/29 | 397,007 | 390,556 | ||||||
Aretec Group, Inc. | ||||||||
9.96% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 08/09/30 | 374,060 | 373,252 | ||||||
Avison Young (Canada), Inc. | ||||||||
11.97% (1 Month Term SOFR + 6.50%, Rate Floor: 6.50%) due 01/31/26 | 525,250 | 160,858 | ||||||
Total Financial | 3,474,244 | |||||||
Basic Materials - 0.9% | ||||||||
LTI Holdings, Inc. | ||||||||
10.22% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 07/24/26 | 737,559 | 712,666 | ||||||
NIC Acquisition Corp. | ||||||||
9.36% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 12/29/27 | 653,766 | 523,993 | ||||||
Nouryon USA LLC | ||||||||
9.47% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 04/03/28 | 268,598 | 269,353 | ||||||
9.44% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 04/03/28 | 74,625 | 74,793 | ||||||
DCG Acquisition Corp. | ||||||||
9.96% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 09/30/26 | 245,581 | 243,432 | ||||||
Total Basic Materials | 1,824,237 | |||||||
Communications - 0.5% | ||||||||
Cengage Learning Acquisitions, Inc. | ||||||||
10.41% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 07/14/26 | 1,007,892 | 1,009,726 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 14.5% (continued) | ||||||||
Energy - 0.3% | ||||||||
BANGL LLC | ||||||||
9.89% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/01/29 | 541,643 | $ | 541,811 | |||||
Permian Production Partners LLC | ||||||||
13.47% (1 Month Term SOFR + 6.00%, Rate Floor: 11.47%) (in-kind rate was 2.00%) due 11/24/258 | 117,519 | 112,230 | ||||||
Total Energy | 654,041 | |||||||
Utilities - 0.1% | ||||||||
TerraForm Power Operating LLC | ||||||||
7.95% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/21/29 | 226,250 | 225,754 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $30,611,032) | 28,813,421 | |||||||
ASSET-BACKED SECURITIES†† - 0.5% | ||||||||
Collateralized Loan Obligations - 0.3% | ||||||||
WhiteHorse X Ltd. | ||||||||
2015-10A E, 10.96% (3 Month Term SOFR + 5.56%, Rate Floor: 5.30%) due 04/17/27◊,4 | 556,703 | 556,651 | ||||||
Infrastructure - 0.2% | ||||||||
Hotwire Funding LLC | ||||||||
2021-1, 4.46% due 11/20/514 | 400,000 | 338,822 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $909,225) | 895,473 | |||||||
Total Investments - 99.8% | ||||||||
(Cost $212,167,546) | $ | 197,852,706 | ||||||
Other Assets & Liabilities, net - 0.2% | 432,621 | |||||||
Total Net Assets - 100.0% | $ | 198,285,327 |
Forward Foreign Currency Exchange Contracts††
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Depreciation | ||||||||||
Bank of America, N.A. | CAD | Sell | 502,000 | 369,184 USD | 01/17/24 | $ | (9,890 | ) | ||||||||
Barclays Bank plc | EUR | Sell | 665,000 | 718,903 USD | 01/17/24 | (15,873 | ) | |||||||||
Barclays Bank plc | GBP | Sell | 1,975,000 | 2,481,673 USD | 01/17/24 | (36,374 | ) | |||||||||
$ | (62,137 | ) |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at December 31, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Affiliated issuer. |
2 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
3 | Rate indicated is the 7-day yield as of December 31, 2023. |
4 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $137,108,685 (cost $144,505,418), or 69.1% of total net assets. |
5 | All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At December 31, 2023, the total market value of segregated or earmarked securities was $2,140,741— See Note 2. |
6 | Security is in default of interest and/or principal obligations. |
7 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $1,390 (cost $252,369), or 0.0% of total net assets — See Note 6. |
8 | Payment-in-kind security. |
CAD — Canadian Dollar |
EUR — Euro |
GBP — British Pound |
plc — Public Limited Company |
SARL — Société à Responsabilité Limitée |
SOFR — Secured Overnight Financing Rate |
SONIA — Sterling Overnight Index Average |
See Sector Classification in Other Information section. |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | — | $ | 922,299 | $ | 60,641 | $ | 982,940 | ||||||||
Preferred Stocks | — | 3,359,245 | 99,514 | 3,458,759 | ||||||||||||
Warrants | — | * | — | — | — | |||||||||||
Money Market Fund | 5,362,762 | — | — | 5,362,762 | ||||||||||||
Corporate Bonds | — | 158,332,085 | 7,266 | 158,339,351 | ||||||||||||
Senior Floating Rate Interests | — | 24,549,585 | 4,263,836 | 28,813,421 | ||||||||||||
Asset-Backed Securities | — | 895,473 | — | 895,473 | ||||||||||||
Total Assets | $ | 5,362,762 | $ | 188,058,687 | $ | 4,431,257 | $ | 197,852,706 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Forward Foreign Currency Exchange Contracts** | $ | — | $ | 62,137 | $ | — | $ | 62,137 |
* | Security has a market value of $0. |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $1,448,653 are categorized as Level 2 within the disclosure hierarchy — See Note 2.
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2023 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||||||
Assets: | ||||||||||||||||
Common Stocks | $ | 59,420 | Enterprise Value | Valuation Multiple | 2.9x-7.9x | 3.5x | ||||||||||
Common Stocks | 1,205 | Model Price | Liquidation Value | — | — | |||||||||||
Common Stocks | 16 | Third Party Pricing | Trade Price | — | — | |||||||||||
Corporate Bonds | 5,875 | Third Party Pricing | Vendor Price | — | — | |||||||||||
Corporate Bonds | 1,390 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Corporate Bonds | 1 | Model Price | Liquidation Value | — | — | |||||||||||
Preferred Stocks | 99,512 | Enterprise Value | Valuation Multiple | 5.1x | — | |||||||||||
Preferred Stocks | 2 | Model Price | Purchase Price | — | — | |||||||||||
Senior Floating Rate Interests | 2,890,157 | Yield Analysis | Yield | 10.2%-13.4% | 11.2% | |||||||||||
Senior Floating Rate Interests | 524,485 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Senior Floating Rate Interests | 501,815 | Model Price | Liquidation Value | — | — | |||||||||||
Senior Floating Rate Interests | 347,379 | Third Party Pricing | Vendor Price | — | — | |||||||||||
Total Assets | $ | 4,431,257 |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2023, the Fund had securities with a total value of $205,362 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $458,528 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2023:
Assets | ||||||||||||||||||||
Corporate Bonds | Senior Floating Rate Interests | Common Stocks | Preferred Stocks | Total Assets | ||||||||||||||||
Beginning Balance | $ | 13,211 | $ | 3,744,601 | $ | 64,125 | $ | 85,798 | $ | 3,907,735 | ||||||||||
Purchases/(Receipts) | - | 737,079 | - | - | 737,079 | |||||||||||||||
(Sales, maturities and paydowns)/Fundings | - | (2,740 | ) | - | - | (2,740 | ) | |||||||||||||
Amortization of premiums/discounts | - | 23,193 | - | - | 23,193 | |||||||||||||||
Total realized gains (losses) included in earnings | - | - | - | - | - | |||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (11,820 | ) | 20,740 | (3,480 | ) | 13,716 | 19,156 | |||||||||||||
Transfers into Level 3 | 5,875 | 199,487 | - | - | 205,362 | |||||||||||||||
Transfers out of Level 3 | - | (458,524 | ) | (4 | ) | - | (458,528 | ) | ||||||||||||
Ending Balance | $ | 7,266 | $ | 4,263,836 | $ | 60,641 | $ | 99,514 | $ | 4,431,257 | ||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2023 | $ | (11,820 | ) | $ | 12,828 | $ | (2,498 | ) | $ | 13,716 | $ | 12,226 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended December 31, 2023, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/23 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/23 | Shares 12/31/23 | |||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||
BP Holdco LLC * | $ | 30,456 | $ | – | $ | – | $ | – | $ | (1,715 | ) | $ | 28,741 | 23,711 |
* | Non-income producing security. |
Large Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 96.2% | ||||||||
Financial - 19.3% | ||||||||
Bank of America Corp. | 26,532 | $ | 893,333 | |||||
Berkshire Hathaway, Inc. — Class B* | 2,471 | 881,307 | ||||||
JPMorgan Chase & Co. | 3,590 | 610,659 | ||||||
Mastercard, Inc. — Class A | 1,295 | 552,330 | ||||||
Jefferies Financial Group, Inc. | 12,178 | 492,113 | ||||||
Charles Schwab Corp. | 6,546 | 450,365 | ||||||
First Horizon Corp. | 30,507 | 431,979 | ||||||
American Tower Corp. — Class A REIT | 1,929 | 416,432 | ||||||
Goldman Sachs Group, Inc. | 1,059 | 408,530 | ||||||
Ventas, Inc. REIT | 8,144 | 405,897 | ||||||
Wells Fargo & Co. | 7,241 | 356,402 | ||||||
Synovus Financial Corp. | 9,411 | 354,324 | ||||||
Unum Group | 7,213 | 326,172 | ||||||
STAG Industrial, Inc. REIT | 6,837 | 268,421 | ||||||
Markel Group, Inc.* | 144 | 204,466 | ||||||
Total Financial | 7,052,730 | |||||||
Consumer, Non-cyclical - 17.8% | ||||||||
Johnson & Johnson | 4,170 | 653,606 | ||||||
Ingredion, Inc. | 5,537 | 600,931 | ||||||
Humana, Inc. | 1,306 | 597,900 | ||||||
Tyson Foods, Inc. — Class A | 11,064 | 594,690 | ||||||
Medtronic plc | 6,416 | 528,550 | ||||||
Archer-Daniels-Midland Co. | 6,265 | 452,458 | ||||||
PayPal Holdings, Inc.* | 7,205 | 442,459 | ||||||
Merck & Company, Inc. | 3,339 | 364,018 | ||||||
Encompass Health Corp. | 5,404 | 360,555 | ||||||
Coca-Cola Co. | 6,081 | 358,353 | ||||||
HCA Healthcare, Inc. | 1,156 | 312,906 | ||||||
Bunge Global S.A. | 3,038 | 306,686 | ||||||
Euronet Worldwide, Inc.* | 2,372 | 240,734 | ||||||
Kenvue, Inc. | 10,128 | 218,056 | ||||||
Henry Schein, Inc.* | 2,357 | 178,448 | ||||||
Moderna, Inc.* | 1,739 | 172,943 | ||||||
Pfizer, Inc. | 4,745 | 136,609 | ||||||
Total Consumer, Non-cyclical | 6,519,902 | |||||||
Energy - 12.1% | ||||||||
Chevron Corp. | 6,300 | 939,708 | ||||||
ConocoPhillips | 7,974 | 925,542 | ||||||
Diamondback Energy, Inc. | 4,180 | 648,234 | ||||||
Coterra Energy, Inc. — Class A | 15,804 | 403,318 | ||||||
Pioneer Natural Resources Co. | 1,695 | 381,172 | ||||||
Equities Corp. | 9,397 | 363,288 | ||||||
Kinder Morgan, Inc. | 16,847 | 297,181 | ||||||
Marathon Oil Corp. | 12,079 | 291,829 | ||||||
Range Resources Corp. | 5,505 | 167,572 | ||||||
Total Energy | 4,417,844 | |||||||
Industrial - 9.8% | ||||||||
Eagle Materials, Inc. | 3,262 | 661,664 | ||||||
Curtiss-Wright Corp. | 2,891 | 644,086 | ||||||
Knight-Swift Transportation Holdings, Inc. | 9,555 | 550,846 | ||||||
Johnson Controls International plc | 8,932 | 514,840 | ||||||
Advanced Energy Industries, Inc. | 4,251 | 463,019 | ||||||
L3Harris Technologies, Inc. | 2,153 | 453,465 | ||||||
Teledyne Technologies, Inc.* | 642 | 286,518 | ||||||
Total Industrial | 3,574,438 | |||||||
Technology - 9.5% | ||||||||
Microsoft Corp. | 1,371 | 515,551 | ||||||
Teradyne, Inc. | 4,240 | 460,125 | ||||||
Leidos Holdings, Inc. | 4,014 | 434,475 | ||||||
NXP Semiconductor N.V. | 1,826 | 419,396 | ||||||
KLA Corp. | 684 | 397,609 | ||||||
Fiserv, Inc.* | 2,949 | 391,745 | ||||||
Intel Corp. | 5,968 | 299,892 | ||||||
Amdocs Ltd. | 2,549 | 224,032 | ||||||
Applied Materials, Inc. | 1,172 | 189,946 | ||||||
Fortinet, Inc.* | 2,463 | 144,159 | ||||||
Total Technology | 3,476,930 | |||||||
Consumer, Cyclical - 8.6% | ||||||||
Walmart, Inc. | 4,332 | 682,940 | ||||||
Ferguson plc* | 3,521 | 679,800 | ||||||
Delta Air Lines, Inc. | 11,162 | 449,047 | ||||||
Lear Corp. | 2,877 | 406,261 | ||||||
Levi Strauss & Co. — Class A | 16,663 | 275,606 | ||||||
Whirlpool Corp. | 2,259 | 275,078 | ||||||
Southwest Airlines Co. | 9,056 | 261,538 | ||||||
Advance Auto Parts, Inc. | 1,482 | 90,446 | ||||||
Total Consumer, Cyclical | 3,120,716 | |||||||
Utilities - 7.0% | ||||||||
OGE Energy Corp. | 18,873 | 659,234 | ||||||
Edison International | 7,613 | 544,254 | ||||||
Pinnacle West Capital Corp. | 6,179 | 443,899 | ||||||
Exelon Corp. | 11,169 | 400,967 | ||||||
Duke Energy Corp. | 3,475 | 337,214 | ||||||
NiSource, Inc. | 6,835 | 181,469 | ||||||
Total Utilities | 2,567,037 | |||||||
Communications - 6.5% | ||||||||
Verizon Communications, Inc. | 24,434 | 921,162 | ||||||
Alphabet, Inc. — Class A* | 4,480 | 625,811 | ||||||
Walt Disney Co. | 4,030 | 363,869 | ||||||
T-Mobile US, Inc. | 1,466 | 235,044 | ||||||
AT&T, Inc. | 12,462 | 209,112 | ||||||
Total Communications | 2,354,998 | |||||||
Basic Materials - 5.6% | ||||||||
Nucor Corp. | 2,541 | 442,236 | ||||||
Westlake Corp. | 2,839 | 397,347 | ||||||
Freeport-McMoRan, Inc. | 9,272 | 394,709 | ||||||
DuPont de Nemours, Inc. | 4,043 | 311,028 | ||||||
Reliance Steel & Aluminum Co. | 1,014 | 283,595 | ||||||
Huntsman Corp. | 8,911 | 223,933 | ||||||
Total Basic Materials | 2,052,848 | |||||||
Total Common Stocks | ||||||||
(Cost $29,473,903) | 35,137,443 | |||||||
EXCHANGE-TRADED FUNDS† - 3.6% | ||||||||
iShares Russell 1000 Value ETF | 7,953 | 1,314,233 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $1,121,233) | 1,314,233 |
Large Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
MONEY MARKET FUND† - 0.2% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 5.25%1 | 89,310 | $ | 89,310 | |||||
Total Money Market Fund | ||||||||
(Cost $89,310) | 89,310 | |||||||
Total Investments - 100.0% | ||||||||
(Cost $30,684,446) | $ | 36,540,986 | ||||||
Other Assets & Liabilities, net - 0.0% | 15,201 | |||||||
Total Net Assets - 100.0% | $ | 36,556,187 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of December 31, 2023. |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 35,137,443 | $ | — | $ | — | $ | 35,137,443 | ||||||||
Exchange-Traded Funds | 1,314,233 | — | — | 1,314,233 | ||||||||||||
Money Market Fund | 89,310 | — | — | 89,310 | ||||||||||||
Total Assets | $ | 36,540,986 | $ | — | $ | — | $ | 36,540,986 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 0.0% | ||||||||
Communications - 0.0% | ||||||||
Vacasa, Inc. — Class A* | 4,070 | $ | 33,374 | |||||
Total Common Stocks | ||||||||
(Cost $813,037) | 33,374 | |||||||
PREFERRED STOCKS†† - 0.5% | ||||||||
Financial - 0.5% | ||||||||
Wells Fargo & Co. | ||||||||
3.90% | 12,100,000 | 11,179,875 | ||||||
MetLife, Inc. | ||||||||
3.85% | 4,620,000 | 4,373,284 | ||||||
Markel Group, Inc. | ||||||||
6.00% | 4,085,000 | 4,038,831 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.95%1 | 8,000 | 173,120 | ||||||
Total Financial | 19,765,110 | |||||||
Total Preferred Stocks | ||||||||
(Cost $20,988,591) | 19,765,110 | |||||||
WARRANTS† - 0.0% | ||||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 09/16/26 | 19,663 | 2,071 | ||||||
Total Warrants | ||||||||
(Cost $45,531) | 2,071 | |||||||
MUTUAL FUNDS† - 2.2% | ||||||||
Guggenheim Strategy Fund III2 | 1,304,826 | 32,033,490 | ||||||
Guggenheim Strategy Fund II2 | 1,303,136 | 31,926,832 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class2 | 3,171,615 | 31,240,406 | ||||||
Total Mutual Funds | ||||||||
(Cost $95,206,828) | 95,200,728 | |||||||
MONEY MARKET FUND† - 7.0% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 5.25%3 | 295,898,775 | 295,898,775 | ||||||
Total Money Market Fund | ||||||||
(Cost $295,898,775) | 295,898,775 |
Face Amount~ | ||||||||
ASSET-BACKED SECURITIES†† - 30.0% | ||||||||
Collateralized Loan Obligations - 20.1% | ||||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A A1R, 7.36% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 04/15/33◊,4 | 48,500,001 | 48,107,645 | ||||||
2021-1A A2R, 7.51% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 04/15/33◊,4 | 6,250,000 | 6,122,401 | ||||||
BXMT Ltd. | ||||||||
2020-FL2 A, 6.38% (1 Month Term SOFR + 1.01%, Rate Floor: 1.01%) due 02/15/38◊,4 | 17,028,324 | 16,219,478 | ||||||
2020-FL2 AS, 6.63% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 02/15/38◊,4 | 14,310,000 | 13,132,443 | ||||||
2020-FL3 AS, 7.23% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 11/15/37◊,4 | 4,500,000 | 4,202,201 | ||||||
2020-FL3 B, 7.63% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 11/15/37◊,4 | 2,000,000 | 1,823,169 | ||||||
2020-FL2 B, 6.88% (1 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 02/15/38◊,4 | 2,000,000 | 1,782,822 | ||||||
Golub Capital Partners CLO 49M Ltd. | ||||||||
2021-49A AR, 7.21% (3 Month Term SOFR + 1.79%, Rate Floor: 1.79%) due 08/26/33◊,4 | 36,500,000 | 36,169,401 | ||||||
ABPCI Direct Lending Fund IX LLC | ||||||||
2021-9A A1R, 7.05% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 11/18/31◊,4 | 30,750,000 | 30,384,693 | ||||||
Golub Capital Partners CLO 54M, LP | ||||||||
2021-54A A, 7.18% (3 Month Term SOFR + 1.79%, Rate Floor: 1.53%) due 08/05/33◊,4 | 29,000,000 | 28,738,026 | ||||||
LCCM Trust | ||||||||
2021-FL3 A, 6.93% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 11/15/38◊,4 | 22,250,000 | 21,933,189 | ||||||
2021-FL2 B, 7.38% (1 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 12/13/38◊,4 | 6,000,000 | 5,701,076 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A A1R2, 7.25% (3 Month Term SOFR + 1.87%, Rate Floor: 1.61%) due 07/25/33◊,4 | 27,650,000 | 27,557,483 | ||||||
Owl Rock CLO IV Ltd. | ||||||||
2021-4A A1R, 7.23% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 08/20/33◊,4 | 24,250,000 | 23,896,018 | ||||||
2021-4A A2R, 7.53% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 08/20/33◊,4 | 3,650,000 | 3,505,600 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 30.0% (continued) | ||||||||
Collateralized Loan Obligations - 20.1% (continued) | ||||||||
Parliament CLO II Ltd. | ||||||||
2021-2A B, 7.33% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 08/20/32◊,4 | 22,250,000 | $ | 21,533,134 | |||||
2021-2A A, 6.98% (3 Month Term SOFR + 1.61%, Rate Floor: 1.35%) due 08/20/32◊,4 | 4,601,948 | 4,554,903 | ||||||
2021-2A C, 8.18% (3 Month Term SOFR + 2.81%, Rate Floor: 2.55%) due 08/20/32◊,4 | 500,000 | 477,810 | ||||||
ABPCI Direct Lending Fund CLO V Ltd. | ||||||||
2021-5A A2R, 7.58% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 04/20/31◊,4 | 15,500,000 | 14,990,317 | ||||||
2021-5A A1R, 7.18% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 04/20/31◊,4 | 10,533,310 | 10,428,923 | ||||||
Golub Capital Partners CLO 36M Ltd. | ||||||||
2018-36A A, 6.95% (3 Month Term SOFR + 1.56%, Rate Floor: 0.00%) due 02/05/31◊,4 | 23,145,198 | 23,046,243 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2021-1A A1, 6.58% (3 Month Term SOFR + 1.16%, Rate Floor: 1.16%) due 04/20/29◊,4 | 7,068,486 | 7,059,185 | ||||||
2021-3A B, 7.43% (3 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 07/20/29◊,4 | 5,000,000 | 4,997,573 | ||||||
2022-1A A2, 6.99% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,4 | 5,000,000 | 4,937,832 | ||||||
2021-2A B, 7.03% (3 Month Term SOFR + 1.66%, Rate Floor: 1.66%) due 05/20/29◊,4 | 4,000,000 | 3,997,991 | ||||||
2023-2A A2, 7.65% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 01/25/32◊,4 | 2,000,000 | 2,000,037 | ||||||
Golub Capital Partners CLO 33M Ltd. | ||||||||
2021-33A AR2, 7.50% (3 Month Term SOFR + 2.12%, Rate Floor: 1.86%) due 08/25/33◊,4 | 23,000,000 | 22,146,387 | ||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A B, 7.11% (3 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 04/19/33◊,4 | 22,000,000 | 21,866,559 | ||||||
Cerberus Loan Funding XLIV LLC | ||||||||
2024-5A A, (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 01/15/36◊,4 | 20,000,000 | 20,000,000 | ||||||
LCM XXIV Ltd. | ||||||||
2021-24A AR, 6.66% (3 Month Term SOFR + 1.24%, Rate Floor: 0.98%) due 03/20/30◊,4 | 19,972,100 | 19,966,188 | ||||||
HERA Commercial Mortgage Ltd. | ||||||||
2021-FL1 A, 6.52% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,4 | 16,888,373 | 16,296,166 | ||||||
2021-FL1 B, 7.07% (1 Month Term SOFR + 1.71%, Rate Floor: 1.60%) due 02/18/38◊,4 | 3,750,000 | 3,602,221 | ||||||
Cerberus Loan Funding XL LLC | ||||||||
2023-1A A, 7.79% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 03/22/35◊,4 | 16,500,000 | 16,500,350 | ||||||
2023-1A B, 8.99% (3 Month Term SOFR + 3.60%, Rate Floor: 3.60%) due 03/22/35◊,4 | 3,250,000 | 3,253,380 | ||||||
Cerberus Loan Funding XXXII, LP | ||||||||
2021-2A A, 7.28% (3 Month Term SOFR + 1.88%, Rate Floor: 1.88%) due 04/22/33◊,4 | 14,250,000 | 14,113,571 | ||||||
2021-2A B, 7.56% (3 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 04/22/33◊,4 | 4,000,000 | 3,899,990 | ||||||
Cerberus Loan Funding XXX, LP | ||||||||
2020-3A A, 7.51% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 01/15/33◊,4 | 18,000,000 | 17,927,732 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 30.0% (continued) | ||||||||
Collateralized Loan Obligations - 20.1% (continued) | ||||||||
ABPCI Direct Lending Fund CLO II LLC | ||||||||
2021-1A A1R, 7.28% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 04/20/32◊,4 | 15,250,000 | $ | 15,128,012 | |||||
2021-1A BR, 7.83% (3 Month Term SOFR + 2.41%, Rate Floor: 2.15%) due 04/20/32◊,4 | 2,250,000 | 2,188,146 | ||||||
2021-1A A2R, 7.58% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 04/20/32◊,4 | 300,000 | 297,745 | ||||||
Cerberus Loan Funding XXXI, LP | ||||||||
2021-1A B, 7.56% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 04/15/32◊,4 | 9,600,000 | 9,536,025 | ||||||
2021-1A A, 7.16% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 04/15/32◊,4 | 7,976,843 | 7,958,966 | ||||||
Woodmont Trust | ||||||||
2020-7A A1A, 7.56% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 01/15/32◊,4 | 16,250,000 | 16,182,462 | ||||||
BRSP Ltd. | ||||||||
2021-FL1 C, 7.62% (1 Month Term SOFR + 2.26%, Rate Floor: 2.15%) due 08/19/38◊,4 | 10,000,000 | 9,242,094 | ||||||
2021-FL1 B, 7.37% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 08/19/38◊,4 | 6,400,000 | 6,103,631 | ||||||
ACRES Commercial Realty Ltd. | ||||||||
2021-FL1 B, 7.28% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 06/15/36◊,4 | 11,200,000 | 10,714,237 | ||||||
2021-FL1 C, 7.48% (1 Month Term SOFR + 2.11%, Rate Floor: 2.11%) due 06/15/36◊,4 | 4,800,000 | 4,554,352 | ||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A A, 7.22% (3 Month Term SOFR + 1.82%, Rate Floor: 1.56%) due 07/23/33◊,4 | 11,500,000 | 11,384,757 | ||||||
2021-3A B, 7.51% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 07/23/33◊,4 | 2,250,000 | 2,186,165 | ||||||
BDS Ltd. | ||||||||
2021-FL8 D, 7.37% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 01/18/36◊,4 | 7,000,000 | 6,746,055 | ||||||
2021-FL9 C, 7.37% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 11/16/38◊,4 | 5,000,000 | 4,787,610 | ||||||
2020-FL5 B, 7.27% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 02/16/37◊,4 | 1,400,000 | 1,361,930 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A A1A2, 7.38% (3 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 07/20/33◊,4 | 12,250,000 | 12,132,995 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A A1T, 6.96% (3 Month Term SOFR + 1.56%, Rate Floor: 0.00%) due 04/15/31◊,4 | 11,671,879 | 11,625,978 | ||||||
Lake Shore MM CLO III LLC | ||||||||
2021-2A A1R, 7.14% (3 Month Term SOFR + 1.74%, Rate Floor: 1.48%) due 10/17/31◊,4 | 11,250,000 | 11,221,878 | ||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2021-9A A2TR, 7.46% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 10/15/33◊,4 | 11,500,000 | 11,221,071 | ||||||
ALM 2020 Ltd. | ||||||||
2020-1A A1B, 7.06% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 10/15/29◊,4 | 10,500,000 | 10,436,068 | ||||||
Owl Rock CLO II Ltd. | ||||||||
2021-2A ALR, 7.23% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 04/20/33◊,4 | 10,500,000 | 10,377,630 | ||||||
FS Rialto | ||||||||
2021-FL3 B, 7.27% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/16/36◊,4 | 7,500,000 | 7,193,815 | ||||||
2021-FL2 C, 7.52% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 05/16/38◊,4 | 3,250,000 | 3,071,017 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 30.0% (continued) | ||||||||
Collateralized Loan Obligations - 20.1% (continued) | ||||||||
KREF | ||||||||
2021-FL2 B, 7.13% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 02/15/39◊,4 | 10,700,000 | $ | 9,852,577 | |||||
ABPCI Direct Lending Fund CLO VII, LP | ||||||||
2021-7A A1R, 7.08% (3 Month Term SOFR + 1.69%, Rate Floor: 1.43%) due 10/20/31◊,4 | 9,250,000 | 9,154,255 | ||||||
Cerberus Loan Funding XXXV, LP | ||||||||
2021-5A A, 7.16% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 09/22/33◊,4 | 8,000,000 | 7,977,446 | ||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2021-9A B, 7.18% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 01/20/33◊,4 | 7,000,000 | 6,965,193 | ||||||
2021-9A C, 7.48% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 01/20/33◊,4 | 1,000,000 | 982,185 | ||||||
LoanCore Issuer Ltd. | ||||||||
2021-CRE5 B, 7.48% (1 Month Term SOFR + 2.11%, Rate Floor: 2.11%) due 07/15/36◊,4 | 7,900,000 | 7,470,405 | ||||||
BCC Middle Market CLO LLC | ||||||||
2021-1A A1R, 7.16% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 10/15/33◊,4 | 6,750,000 | 6,673,693 | ||||||
CHCP Ltd. | ||||||||
2021-FL1 A, 6.52% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/15/38◊,4 | 6,196,376 | 6,098,418 | ||||||
Neuberger Berman Loan Advisers CLO 40 Ltd. | ||||||||
2021-40A B, 7.06% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 04/16/33◊,4 | 6,000,000 | 5,963,618 | ||||||
Fontainbleau Vegas | ||||||||
11.01% (1 Month Term SOFR + 5.65%, Rate Floor: 5.65%) due 01/31/26◊,††† | 5,954,764 | 5,954,764 | ||||||
MF1 Multifamily Housing Mortgage Loan Trust | ||||||||
2021-FL6 B, 7.12% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 07/16/36◊,4 | 6,000,000 | 5,774,189 | ||||||
Cerberus Loan Funding XLII LLC | ||||||||
2023-3A A1, 7.91% (3 Month Term SOFR + 2.48%, Rate Floor: 2.48%) due 09/13/35◊,4 | 5,750,000 | 5,750,516 | ||||||
NewStar Fairfield Fund CLO Ltd. | ||||||||
2018-2A A1N, 6.95% (3 Month Term SOFR + 1.53%, Rate Floor: 1.27%) due 04/20/30◊,4 | 5,279,897 | 5,257,138 | ||||||
STWD Ltd. | ||||||||
2019-FL1 C, 7.43% (1 Month Term SOFR + 2.06%, Rate Floor: 2.06%) due 07/15/38◊,4 | 3,200,000 | 2,989,670 | ||||||
2021-FL2 B, 7.27% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 04/18/38◊,4 | 2,187,000 | 2,004,579 | ||||||
CIFC Funding Ltd. | ||||||||
2021-4A A1B2, 6.93% (3 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 04/20/34◊,4 | 5,000,000 | 4,967,110 | ||||||
BSPRT Issuer Ltd. | ||||||||
2021-FL6 C, 7.53% (1 Month Term SOFR + 2.16%, Rate Floor: 2.05%) due 03/15/36◊,4 | 5,000,000 | 4,652,440 | ||||||
VOYA CLO | ||||||||
2021-2A BR, 7.81% (3 Month Term SOFR + 2.41%, Rate Floor: 2.15%) due 06/07/30◊,4 | 4,500,000 | 4,501,414 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4 AS, 6.57% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 12/18/37◊,4 | 4,500,000 | 4,424,773 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2018-4A A1RR, 6.66% (3 Month Term SOFR + 1.26%, Rate Floor: 1.00%) due 01/15/31◊,4 | 4,317,408 | 4,320,075 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 30.0% (continued) | ||||||||
Collateralized Loan Obligations - 20.1% (continued) | ||||||||
Magnetite XXIX Ltd. | ||||||||
2021-29A B, 7.06% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 01/15/34◊,4 | 4,000,000 | $ | 3,974,925 | |||||
Neuberger Berman Loan Advisers CLO 32 Ltd. | ||||||||
2021-32A BR, 7.06% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 01/20/32◊,4 | 4,000,000 | 3,974,152 | ||||||
PFP Ltd. | ||||||||
2021-7 D, 7.88% (1 Month Term SOFR + 2.51%, Rate Floor: 2.40%) due 04/14/38◊,4 | 4,104,795 | 3,917,159 | ||||||
KREF Funding V LLC | ||||||||
7.22% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 06/25/26◊,††† | 3,487,275 | 3,465,863 | ||||||
0.15% due 06/25/26†††,5 | 27,272,727 | 13,091 | ||||||
Owl Rock CLO VI Ltd. | ||||||||
2021-6A B1, 7.38% (3 Month Term SOFR + 2.01%, Rate Floor: 1.75%) due 06/21/32◊,4 | 3,500,000 | 3,406,031 | ||||||
Greystone Commercial Real Estate Notes | ||||||||
2021-FL3 B, 7.13% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 07/15/39◊,4 | 2,200,000 | 2,102,491 | ||||||
HGI CRE CLO Ltd. | ||||||||
2021-FL2 B, 6.97% (1 Month Term SOFR + 1.61%, Rate Floor: 1.61%) due 09/17/36◊,4 | 2,000,000 | 1,916,608 | ||||||
Golub Capital Partners CLO 17 Ltd. | ||||||||
2017-17A A1R, 7.29% (3 Month Term SOFR + 1.91%, Rate Floor: 0.00%) due 10/25/30◊,4 | 1,851,727 | 1,851,928 | ||||||
Cerberus Loan Funding XXXVI, LP | ||||||||
2021-6A A, 7.06% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 11/22/33◊,4 | 1,596,981 | 1,596,236 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A Q, due 01/15/314,6 | 1,500,000 | 1,074,871 | ||||||
Carlyle GMS Finance MM CLO LLC | ||||||||
2018-1A A12R, 7.44% (3 Month Term SOFR + 2.04%, Rate Floor: 0.00%) due 10/15/31◊,4 | 250,000 | 249,358 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A COM, due 10/20/284,6 | 325,901 | 1,281 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A INC, due 01/20/216,7 | 500,000 | 50 | ||||||
Total Collateralized Loan Obligations | 851,803,278 | |||||||
Financial - 2.9% | ||||||||
Madison Avenue Secured Funding Trust | ||||||||
2023-1, 7.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/04/24◊,†††,4 | 18,250,000 | 18,250,000 | ||||||
2023-2, 7.21% (1 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/24◊,†††,4 | 15,025,000 | 15,025,000 | ||||||
Strategic Partners Fund VIII LP | ||||||||
7.95% (1 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 03/10/26◊,††† | 25,145,034 | 25,010,256 | ||||||
KKR Core Holding Company LLC | ||||||||
4.00% due 08/12/31††† | 17,807,991 | 16,011,342 | ||||||
Project Onyx I | ||||||||
7.67% due 01/26/27††† | 9,750,000 | 9,747,075 | ||||||
7.31% (3 Month Term SOFR + 3.15%, Rate Floor: 3.15%) due 01/26/27◊,††† | 6,000,000 | 5,998,200 | ||||||
HV Eight LLC | ||||||||
7.10% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/31/27◊,††† | EUR | 11,388,384 | 12,581,548 | |||||
Station Place Securitization Trust | ||||||||
2023-SP1, 7.21% (1 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/24◊,†††,4 | 7,525,000 | 7,525,000 | ||||||
Project Onyx II | ||||||||
7.67% due 01/26/27††† | 3,250,000 | 3,248,733 | ||||||
7.31% (3 Month Term SOFR + 3.15%, Rate Floor: 3.15%) due 01/26/27◊,††† | 1,000,000 | 999,610 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 30.0% (continued) | ||||||||
Financial - 2.9% (continued) | ||||||||
Ceamer Finance LLC | ||||||||
3.69% due 03/24/31††† | 3,729,792 | $ | 3,493,733 | |||||
Thunderbird A | ||||||||
5.50% due 03/01/37††† | 3,589,438 | 3,381,502 | ||||||
Lightning A | ||||||||
5.50% due 03/01/37††† | 3,535,895 | 3,331,061 | ||||||
Total Financial | 124,603,060 | |||||||
Transport-Container - 1.9% | ||||||||
Triton Container Finance VIII LLC | ||||||||
2021-1A, 1.86% due 03/20/464 | 31,033,125 | 27,029,461 | ||||||
Textainer Marine Containers VII Ltd. | ||||||||
2021-1A, 1.68% due 02/20/464 | 8,738,667 | 7,659,254 | ||||||
2020-1A, 2.73% due 08/21/454 | 3,644,248 | 3,400,620 | ||||||
2020-2A, 2.10% due 09/20/454 | 3,425,671 | 3,099,739 | ||||||
CLI Funding VI LLC | ||||||||
2020-3A, 2.07% due 10/18/454 | 12,160,000 | 10,906,389 | ||||||
2020-1A, 2.08% due 09/18/454 | 1,334,500 | 1,191,837 | ||||||
TIF Funding II LLC | ||||||||
2021-1A, 1.65% due 02/20/464 | 14,079,563 | 12,087,240 | ||||||
CLI Funding VIII LLC | ||||||||
2021-1A, 1.64% due 02/18/464 | 13,237,947 | 11,674,867 | ||||||
CAL Funding IV Ltd. | ||||||||
2020-1A, 2.22% due 09/25/454 | 2,714,063 | 2,443,912 | ||||||
Total Transport-Container | 79,493,319 | |||||||
Net Lease - 1.6% | ||||||||
Oak Street Investment Grade Net Lease Fund Series | ||||||||
2020-1A, 1.85% due 11/20/504 | 38,601,100 | 35,026,970 | ||||||
STORE Master Funding I LLC | ||||||||
2015-1A, 4.17% due 04/20/454 | 10,236,333 | 9,758,699 | ||||||
STORE Master Funding LLC | ||||||||
2021-1A, 2.86% due 06/20/514 | 6,863,125 | 5,747,443 | ||||||
CF Hippolyta Issuer LLC | ||||||||
2021-1A, 1.98% due 03/15/614 | 5,748,930 | 4,875,819 | ||||||
CARS-DB4, LP | ||||||||
2020-1A, 3.19% due 02/15/504 | 3,949,167 | 3,779,803 | ||||||
2020-1A, 3.25% due 02/15/504 | 888,399 | 773,579 | ||||||
CMFT Net Lease Master Issuer LLC | ||||||||
2021-1, 2.91% due 07/20/514 | 3,000,000 | 2,417,867 | ||||||
2021-1, 2.51% due 07/20/514 | 2,500,000 | 2,038,913 | ||||||
New Economy Assets Phase 1 Sponsor LLC | ||||||||
2021-1, 1.91% due 10/20/614 | 2,500,000 | 2,187,723 | ||||||
Capital Automotive REIT | ||||||||
2020-1A, 3.48% due 02/15/504 | 1,974,583 | 1,797,717 | ||||||
Total Net Lease | 68,404,533 | |||||||
Whole Business - 1.3% | ||||||||
Taco Bell Funding LLC | ||||||||
2021-1A, 1.95% due 08/25/514 | 18,421,875 | 16,509,776 | ||||||
SERVPRO Master Issuer LLC | ||||||||
2021-1A, 2.39% due 04/25/514 | 11,797,500 | 10,134,052 | ||||||
2019-1A, 3.88% due 10/25/494 | 6,000,000 | 5,635,902 | ||||||
ServiceMaster Funding LLC | ||||||||
2020-1, 2.84% due 01/30/514 | 8,768,629 | 7,652,488 | ||||||
Wingstop Funding LLC | ||||||||
2020-1A, 2.84% due 12/05/504 | 7,742,100 | 6,962,308 | ||||||
Arbys Funding LLC | ||||||||
2020-1A, 3.24% due 07/30/504 | 7,014,375 | 6,399,453 | ||||||
Domino's Pizza Master Issuer LLC | ||||||||
2019-1A, 3.67% due 10/25/494 | 1,684,375 | 1,536,718 | ||||||
Total Whole Business | 54,830,697 | |||||||
Transport-Aircraft - 1.0% | ||||||||
AASET Trust | ||||||||
2021-1A, 2.95% due 11/16/414 | 12,898,035 | 11,556,640 | ||||||
2017-1A, 3.97% due 05/16/424 | 376,612 | 344,452 | ||||||
AASET US Ltd. | ||||||||
2018-2A, 4.45% due 11/18/384 | 7,082,451 | 6,201,618 | ||||||
Sapphire Aviation Finance II Ltd. | ||||||||
2020-1A, 3.23% due 03/15/404 | 5,489,416 | 4,683,076 | ||||||
KDAC Aviation Finance Ltd. | ||||||||
2017-1A, 4.21% due 12/15/424 | 5,199,693 | 4,368,309 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/404 | 4,148,412 | 3,693,372 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/434 | 3,991,104 | 3,577,905 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 30.0% (continued) | ||||||||
Transport-Aircraft - 1.0% (continued) | ||||||||
Castlelake Aircraft Structured Trust | ||||||||
2021-1A, 3.47% due 01/15/464 | 3,598,938 | $ | 3,303,357 | |||||
Castlelake Aircraft Securitization Trust | ||||||||
2018-1, 4.13% due 06/15/434 | 3,464,995 | 3,158,884 | ||||||
Falcon Aerospace Ltd. | ||||||||
2019-1, 3.60% due 09/15/394 | 1,654,233 | 1,510,096 | ||||||
2017-1, 4.58% due 02/15/424 | 507,061 | 473,993 | ||||||
Raspro Trust | ||||||||
2005-1A, 6.18% (3 Month Term SOFR + 1.19%, Rate Floor: 0.93%) due 03/23/24◊,4 | 1,969,886 | 1,961,179 | ||||||
Total Transport-Aircraft | 44,832,881 | |||||||
Collateralized Debt Obligations - 0.5% | ||||||||
Anchorage Credit Funding 4 Ltd. | ||||||||
2021-4A AR, 2.72% due 04/27/394 | 24,650,000 | 21,482,470 | ||||||
Single Family Residence - 0.4% | ||||||||
FirstKey Homes Trust | ||||||||
2020-SFR2, 4.00% due 10/19/374 | 5,050,000 | 4,714,892 | ||||||
2020-SFR2, 4.50% due 10/19/374 | 4,900,000 | 4,588,542 | ||||||
2021-SFR1, 2.19% due 08/17/384 | 4,000,000 | 3,602,447 | ||||||
2020-SFR2, 3.37% due 10/19/374 | 3,200,000 | 2,966,115 | ||||||
Total Single Family Residence | 15,871,996 | |||||||
Infrastructure - 0.3% | ||||||||
VB-S1 Issuer LLC - VBTEL | ||||||||
2022-1A, 4.29% due 02/15/524 | 9,250,000 | 8,335,374 | ||||||
SBA Tower Trust | ||||||||
2.84% due 01/15/254 | 3,550,000 | 3,428,125 | ||||||
Aligned Data Centers Issuer LLC | ||||||||
2021-1A, 1.94% due 08/15/464 | 2,950,000 | 2,643,881 | ||||||
Total Infrastructure | 14,407,380 | |||||||
Total Asset-Backed Securities | ||||||||
(Cost $1,329,331,738) | 1,275,729,614 | |||||||
CORPORATE BONDS†† - 23.3% | ||||||||
Financial - 13.4% | ||||||||
Athene Global Funding | ||||||||
6.07% (SOFR Compounded Index + 0.72%) due 01/07/25◊,4 | 30,000,000 | $ | 29,744,465 | |||||
1.99% due 08/19/284 | 15,850,000 | 13,681,059 | ||||||
1.73% due 10/02/264 | 14,700,000 | 13,277,868 | ||||||
F&G Global Funding | ||||||||
0.90% due 09/20/244 | 42,100,000 | 40,523,915 | ||||||
1.75% due 06/30/264 | 14,250,000 | 12,893,316 | ||||||
Societe Generale S.A. | ||||||||
1.79% due 06/09/271,4 | 28,000,000 | 25,485,389 | ||||||
1.49% due 12/14/261,4 | 10,500,000 | 9,664,052 | ||||||
3.88% due 03/28/244 | 350,000 | 348,321 | ||||||
Macquarie Group Ltd. | ||||||||
1.63% due 09/23/271,4 | 16,750,000 | 15,070,330 | ||||||
1.20% due 10/14/251,4 | 13,550,000 | 13,073,573 | ||||||
Equitable Financial Life Global Funding | ||||||||
1.40% due 07/07/254 | 15,000,000 | 14,139,542 | ||||||
1.80% due 03/08/284 | 12,000,000 | 10,511,015 | ||||||
Cooperatieve Rabobank UA | ||||||||
1.34% due 06/24/261,4 | 15,000,000 | 14,139,125 | ||||||
1.98% due 12/15/271,4 | 10,000,000 | 9,120,428 | ||||||
GA Global Funding Trust | ||||||||
2.25% due 01/06/274 | 15,000,000 | 13,616,029 | ||||||
1.63% due 01/15/264 | 7,300,000 | 6,718,185 | ||||||
Pershing Square Holdings Ltd. | ||||||||
3.25% due 10/01/314 | 25,600,000 | 20,118,784 | ||||||
BNP Paribas S.A. | ||||||||
1.32% due 01/13/271,4 | 21,350,000 | 19,687,219 | ||||||
2.22% due 06/09/261,4 | 400,000 | 381,818 | ||||||
Reliance Standard Life Global Funding II | ||||||||
2.75% due 05/07/254 | 20,850,000 | 20,034,729 | ||||||
Citizens Bank North America/Providence RI | ||||||||
2.25% due 04/28/25 | 20,000,000 | 19,117,830 | ||||||
Credit Agricole S.A. | ||||||||
1.25% due 01/26/271,4 | 17,950,000 | 16,526,021 | ||||||
1.91% due 06/16/261,4 | 400,000 | 379,432 | ||||||
Jackson National Life Global Funding | ||||||||
1.75% due 01/12/254 | 15,000,000 | 14,379,790 | ||||||
Ares Finance Company LLC | ||||||||
4.00% due 10/08/244 | 14,617,000 | 14,305,072 | ||||||
FS KKR Capital Corp. | ||||||||
4.25% due 02/14/254 | 7,600,000 | 7,398,998 | ||||||
2.63% due 01/15/27 | 7,400,000 | 6,642,142 | ||||||
JPMorgan Chase & Co. | ||||||||
1.47% due 09/22/271 | 15,000,000 | 13,590,165 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
2.88% due 10/15/264 | 10,800,000 | 9,963,000 | ||||||
3.88% due 03/01/314 | 4,100,000 | 3,605,934 | ||||||
ABN AMRO Bank N.V. | ||||||||
1.54% due 06/16/271,4 | 14,000,000 | 12,702,892 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 23.3% (continued) | ||||||||
Financial - 13.4% (continued) | ||||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 13,075,000 | $ | 12,556,126 | |||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/254 | 11,450,000 | 11,308,323 | ||||||
Iron Mountain, Inc. | ||||||||
4.88% due 09/15/274 | 7,360,000 | 7,181,967 | ||||||
5.00% due 07/15/284 | 3,085,000 | 2,964,035 | ||||||
CBS Studio Center | ||||||||
8.34% (30 Day Average SOFR + 3.00%, Rate Floor: 3.00%) due 01/09/24◊,††† | 10,000,000 | 10,000,000 | ||||||
ING Groep N.V. | ||||||||
1.73% due 04/01/271 | 9,800,000 | 9,065,901 | ||||||
BPCE S.A. | ||||||||
1.65% due 10/06/261,4 | 9,500,000 | 8,841,234 | ||||||
Apollo Management Holdings, LP | ||||||||
4.40% due 05/27/264 | 7,115,000 | 6,970,117 | ||||||
4.00% due 05/30/244 | 1,846,000 | 1,831,433 | ||||||
Corebridge Global Funding | ||||||||
5.75% due 07/02/264 | 7,250,000 | 7,342,085 | ||||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 7,860,000 | 7,069,031 | ||||||
OneMain Finance Corp. | ||||||||
3.50% due 01/15/27 | 7,050,000 | 6,524,382 | ||||||
7.13% due 03/15/26 | 50,000 | 50,939 | ||||||
LPL Holdings, Inc. | ||||||||
4.00% due 03/15/294 | 4,450,000 | 4,118,104 | ||||||
4.63% due 11/15/274 | 2,000,000 | 1,931,666 | ||||||
SBA Communications Corp. | ||||||||
3.13% due 02/01/29 | 6,500,000 | 5,840,229 | ||||||
Belrose Funding Trust | ||||||||
2.33% due 08/15/304 | 7,100,000 | 5,670,497 | ||||||
SLM Corp. | ||||||||
3.13% due 11/02/26 | 5,786,000 | 5,395,069 | ||||||
Brighthouse Financial Global Funding | ||||||||
6.11% (SOFR + 0.76%) due 04/12/24◊,4 | 5,050,000 | 5,039,645 | ||||||
Horace Mann Educators Corp. | ||||||||
4.50% due 12/01/25 | 4,420,000 | 4,331,901 | ||||||
Deloitte LLP | ||||||||
3.46% due 05/07/27††† | 4,500,000 | 4,207,905 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/284 | 4,300,000 | 3,848,841 | ||||||
Peachtree Corners Funding Trust | ||||||||
3.98% due 02/15/254 | 3,450,000 | 3,392,602 | ||||||
Hunt Companies, Inc. | ||||||||
5.25% due 04/15/294 | 3,250,000 | 2,899,041 | ||||||
United Wholesale Mortgage LLC | ||||||||
5.50% due 11/15/254 | 1,940,000 | 1,927,736 | ||||||
5.50% due 04/15/294 | 275,000 | 260,345 | ||||||
Brookfield Finance, Inc. | ||||||||
3.90% due 01/25/28 | 1,400,000 | 1,348,335 | ||||||
CNO Financial Group, Inc. | ||||||||
5.25% due 05/30/25 | 1,200,000 | 1,191,623 | ||||||
Trinity Acquisition plc | ||||||||
4.40% due 03/15/26 | 881,000 | 869,615 | ||||||
Old Republic International Corp. | ||||||||
3.88% due 08/26/26 | 700,000 | 672,649 | ||||||
Equinix, Inc. | ||||||||
1.55% due 03/15/28 | 700,000 | 614,039 | ||||||
Assurant, Inc. | ||||||||
4.90% due 03/27/28 | 350,000 | 346,063 | ||||||
Morgan Stanley | ||||||||
3.77% due 01/24/291 | 361,000 | 344,279 | ||||||
Total Financial | 566,796,195 | |||||||
Consumer, Non-cyclical - 3.0% | ||||||||
Global Payments, Inc. | ||||||||
2.90% due 05/15/30 | 31,000,000 | 27,267,005 | ||||||
Triton Container International Ltd. | ||||||||
1.15% due 06/07/244 | 26,000,000 | 25,369,032 | ||||||
2.05% due 04/15/264 | 1,800,000 | 1,646,161 | ||||||
GXO Logistics, Inc. | ||||||||
1.65% due 07/15/26 | 15,000,000 | 13,520,812 | ||||||
CoStar Group, Inc. | ||||||||
2.80% due 07/15/304 | 15,280,000 | 12,987,068 | ||||||
Element Fleet Management Corp. | ||||||||
1.60% due 04/06/244 | 10,250,000 | 10,119,347 | ||||||
PRA Health Sciences, Inc. | ||||||||
2.88% due 07/15/264 | 10,280,000 | 9,606,011 | ||||||
Block, Inc. | ||||||||
2.75% due 06/01/26 | 7,600,000 | 7,167,026 | ||||||
BAT Capital Corp. | ||||||||
4.70% due 04/02/27 | 4,220,000 | 4,176,992 | ||||||
3.56% due 08/15/27 | 527,000 | 502,924 | ||||||
Royalty Pharma plc | ||||||||
1.75% due 09/02/27 | 5,150,000 | 4,618,159 | ||||||
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc. | ||||||||
5.13% due 02/01/28 | 4,306,000 | 4,282,107 | ||||||
Molina Healthcare, Inc. | ||||||||
4.38% due 06/15/284 | 1,115,000 | 1,054,544 | ||||||
Avantor Funding, Inc. | ||||||||
4.63% due 07/15/284 | 1,050,000 | 1,014,805 | ||||||
Catalent Pharma Solutions, Inc. | ||||||||
3.13% due 02/15/294 | 1,050,000 | 918,876 | ||||||
IQVIA, Inc. | ||||||||
5.00% due 05/15/274 | 850,000 | 834,228 | ||||||
Tenet Healthcare Corp. | ||||||||
4.88% due 01/01/26 | 550,000 | 543,803 | ||||||
Smithfield Foods, Inc. | ||||||||
4.25% due 02/01/274 | 350,000 | 335,123 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 23.3% (continued) | ||||||||
Consumer, Non-cyclical - 3.0% (continued) | ||||||||
Performance Food Group, Inc. | ||||||||
5.50% due 10/15/274 | 100,000 | $ | 98,532 | |||||
Total Consumer, Non-cyclical | 126,062,555 | |||||||
Industrial - 2.4% | ||||||||
Berry Global, Inc. | ||||||||
1.57% due 01/15/26 | 11,750,000 | 10,915,696 | ||||||
4.88% due 07/15/264 | 5,165,000 | 5,075,672 | ||||||
Sealed Air Corp. | ||||||||
1.57% due 10/15/264 | 16,450,000 | 14,812,049 | ||||||
TD SYNNEX Corp. | ||||||||
1.25% due 08/09/24 | 14,400,000 | 14,033,373 | ||||||
Silgan Holdings, Inc. | ||||||||
1.40% due 04/01/264 | 12,600,000 | 11,504,182 | ||||||
Vontier Corp. | ||||||||
1.80% due 04/01/26 | 7,050,000 | 6,483,900 | ||||||
2.40% due 04/01/28 | 3,900,000 | 3,416,244 | ||||||
Graphic Packaging International LLC | ||||||||
1.51% due 04/15/264 | 6,500,000 | 5,898,418 | ||||||
Penske Truck Leasing Company LP / PTL Finance Corp. | ||||||||
4.45% due 01/29/264 | 5,475,000 | 5,349,603 | ||||||
4.20% due 04/01/274 | 500,000 | 483,161 | ||||||
Level 3 Financing, Inc. | ||||||||
3.63% due 01/15/29 | 5,070,000 | 2,585,700 | ||||||
4.25% due 07/01/28 | 2,277,000 | 1,320,660 | ||||||
3.75% due 07/15/29 | 2,150,000 | 1,075,000 | ||||||
11.00% due 11/15/29††† | 1,413,008 | 1 | ||||||
Stericycle, Inc. | ||||||||
5.38% due 07/15/244 | 3,925,000 | 3,905,375 | ||||||
IP Lending V Ltd. | ||||||||
5.13% due 04/02/26†††,4 | 3,900,000 | 3,776,565 | ||||||
Jabil, Inc. | ||||||||
1.70% due 04/15/26 | 3,800,000 | 3,519,329 | ||||||
GATX Corp. | ||||||||
3.85% due 03/30/27 | 2,900,000 | 2,778,488 | ||||||
3.50% due 03/15/28 | 200,000 | 188,264 | ||||||
Standard Industries, Inc. | ||||||||
4.75% due 01/15/284 | 2,671,000 | 2,571,357 | ||||||
Weir Group plc | ||||||||
2.20% due 05/13/264 | 2,610,000 | 2,426,458 | ||||||
Brundage-Bone Concrete Pumping Holdings, Inc. | ||||||||
6.00% due 02/01/264 | 800,000 | 799,608 | ||||||
Amsted Industries, Inc. | ||||||||
4.63% due 05/15/304 | 350,000 | 320,327 | ||||||
5.63% due 07/01/274 | 100,000 | 99,642 | ||||||
Summit Materials LLC / Summit Materials Finance Corp. | ||||||||
5.25% due 01/15/294 | 275,000 | 266,063 | ||||||
6.50% due 03/15/274 | 75,000 | 74,903 | ||||||
Enviri Corp. | ||||||||
5.75% due 07/31/274 | 125,000 | 116,506 | ||||||
Total Industrial | 103,796,544 | |||||||
Technology - 1.4% | ||||||||
CDW LLC / CDW Finance Corp. | ||||||||
2.67% due 12/01/26 | 22,350,000 | 20,913,342 | ||||||
3.25% due 02/15/29 | 810,000 | 740,660 | ||||||
Infor, Inc. | ||||||||
1.75% due 07/15/254 | 13,800,000 | 13,009,795 | ||||||
Qorvo, Inc. | ||||||||
1.75% due 12/15/24 | 10,600,000 | 10,170,204 | ||||||
3.38% due 04/01/314 | 1,200,000 | 1,026,680 | ||||||
4.38% due 10/15/29 | 963,000 | 913,646 | ||||||
NetApp, Inc. | ||||||||
2.38% due 06/22/27 | 11,000,000 | 10,212,857 | ||||||
NCR Voyix Corp. | ||||||||
5.13% due 04/15/294 | 2,183,000 | 2,075,163 | ||||||
Twilio, Inc. | ||||||||
3.63% due 03/15/29 | 994,000 | 906,813 | ||||||
MSCI, Inc. | ||||||||
3.88% due 02/15/314 | 379,000 | 346,285 | ||||||
Total Technology | 60,315,445 | |||||||
Consumer, Cyclical - 1.3% | ||||||||
Alt-2 Structured Trust | ||||||||
2.95% due 05/14/31††† | 9,710,553 | 8,775,330 | ||||||
Warnermedia Holdings, Inc. | ||||||||
6.41% due 03/15/26 | 8,050,000 | 8,055,471 | ||||||
Delta Air Lines, Inc. / SkyMiles IP Ltd. | ||||||||
4.50% due 10/20/254 | 6,668,000 | 6,566,684 | ||||||
Choice Hotels International, Inc. | ||||||||
3.70% due 01/15/31 | 7,350,000 | 6,336,070 | ||||||
Hyatt Hotels Corp. | ||||||||
5.75% due 04/23/30 | 4,320,000 | 4,463,547 | ||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/254 | 4,300,000 | 4,374,872 | ||||||
American Airlines Class AA Pass Through Trust | ||||||||
3.35% due 10/15/29 | 2,458,147 | 2,217,713 | ||||||
3.00% due 10/15/28 | 1,512,532 | 1,364,234 | ||||||
Newell Brands, Inc. | ||||||||
6.38% due 09/15/27 | 1,548,000 | 1,536,919 | ||||||
5.20% due 04/01/26 | 1,552,000 | 1,530,599 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/274 | 2,345,000 | 2,351,657 | ||||||
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp. | ||||||||
5.88% due 03/01/27 | 2,300,000 | 2,288,434 | ||||||
Air Canada | ||||||||
3.88% due 08/15/264 | 2,350,000 | 2,245,166 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 23.3% (continued) | ||||||||
Consumer, Cyclical - 1.3% (continued) | ||||||||
1011778 BC ULC / New Red Finance, Inc. | ||||||||
5.75% due 04/15/254 | 700,000 | $ | 697,716 | |||||
Caesars Entertainment, Inc. | ||||||||
6.25% due 07/01/254 | 650,000 | 651,767 | ||||||
Tempur Sealy International, Inc. | ||||||||
4.00% due 04/15/294 | 375,000 | 338,697 | ||||||
Total Consumer, Cyclical | 53,794,876 | |||||||
Basic Materials - 0.9% | ||||||||
Anglo American Capital plc | ||||||||
2.25% due 03/17/284 | 14,000,000 | 12,475,331 | ||||||
4.00% due 09/11/274 | 750,000 | 720,402 | ||||||
5.38% due 04/01/254 | 600,000 | 596,959 | ||||||
Kaiser Aluminum Corp. | ||||||||
4.63% due 03/01/284 | 9,643,000 | 8,918,135 | ||||||
Valvoline, Inc. | ||||||||
3.63% due 06/15/314 | 7,434,000 | 6,344,250 | ||||||
4.25% due 02/15/304 | 125,000 | 123,995 | ||||||
International Flavors & Fragrances, Inc. | ||||||||
1.23% due 10/01/254 | 4,130,000 | 3,822,891 | ||||||
Alcoa Nederland Holding BV | ||||||||
5.50% due 12/15/274 | 3,675,000 | 3,581,762 | ||||||
Carpenter Technology Corp. | ||||||||
6.38% due 07/15/28 | 1,145,000 | 1,140,704 | ||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/284 | 140,000 | 134,637 | ||||||
Total Basic Materials | 37,859,066 | |||||||
Energy - 0.4% | ||||||||
BP Capital Markets plc | ||||||||
4.88% 1,8 | 7,500,000 | 7,123,481 | ||||||
Occidental Petroleum Corp. | ||||||||
5.50% due 12/01/25 | 5,000,000 | 4,998,981 | ||||||
Venture Global LNG, Inc. | ||||||||
9.50% due 02/01/294 | 4,600,000 | 4,867,568 | ||||||
Gulfstream Natural Gas System LLC | ||||||||
4.60% due 09/15/254 | 400,000 | 392,536 | ||||||
Sabine Pass Liquefaction LLC | ||||||||
5.00% due 03/15/27 | 300,000 | 301,295 | ||||||
Parkland Corp. | ||||||||
5.88% due 07/15/274 | 80,000 | 79,677 | ||||||
Total Energy | 17,763,538 | |||||||
Utilities - 0.4% | ||||||||
Terraform Global Operating, LP | ||||||||
6.13% due 03/01/264 | 6,170,000 | 6,069,737 | ||||||
CenterPoint Energy, Inc. | ||||||||
6.00% (SOFR Compounded Index + 0.65%) due 05/13/24◊ | 5,202,000 | 5,202,052 | ||||||
AES Corp. | ||||||||
3.30% due 07/15/254 | 4,250,000 | 4,093,254 | ||||||
Total Utilities | 15,365,043 | |||||||
Communications - 0.1% | ||||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
2.80% due 04/01/31 | 3,250,000 | 2,741,252 | ||||||
Cogent Communications Group, Inc. | ||||||||
3.50% due 05/01/264 | 2,680,000 | 2,565,738 | ||||||
TripAdvisor, Inc. | ||||||||
7.00% due 07/15/254 | 400,000 | 400,952 | ||||||
CSC Holdings LLC | ||||||||
4.13% due 12/01/304 | 250,000 | 190,188 | ||||||
AMC Networks, Inc. | ||||||||
4.25% due 02/15/29 | 225,000 | 171,688 | ||||||
Match Group Holdings II LLC | ||||||||
4.63% due 06/01/284 | 75,000 | 71,813 | ||||||
Sirius XM Radio, Inc. | ||||||||
3.88% due 09/01/314 | 75,000 | 64,161 | ||||||
Total Communications | 6,205,792 | |||||||
Total Corporate Bonds | ||||||||
(Cost $1,063,655,141) | 987,959,054 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.3% | ||||||||
Residential Mortgage-Backed Securities - 11.6% | ||||||||
CSMC Trust | ||||||||
2021-RPL1, 1.67% (WAC) due 09/27/60◊,4 | 26,699,649 | 25,917,881 | ||||||
2021-RPL7, 1.93% (WAC) due 07/27/61◊,4 | 11,990,425 | 11,467,684 | ||||||
2020-RPL5, 3.02% (WAC) due 08/25/60◊,4 | 11,041,148 | 11,174,362 | ||||||
2021-RPL4, 1.80% (WAC) due 12/27/60◊,4 | 7,502,369 | 7,291,841 | ||||||
2018-RPL9, 3.85% (WAC) due 09/25/57◊,4 | 4,431,413 | 4,291,286 | ||||||
2020-NQM1, 1.41% due 05/25/654,9 | 1,858,585 | 1,690,422 | ||||||
PRPM LLC | ||||||||
2021-5, 1.79% due 06/25/264,9 | 20,084,307 | 19,563,103 | ||||||
2022-1, 3.72% due 02/25/274,9 | 18,317,332 | 17,662,601 | ||||||
2021-8, 1.74% (WAC) due 09/25/26◊,4 | 9,115,847 | 8,779,264 | ||||||
2023-1, 6.88% (WAC) due 02/25/28◊,4 | 4,148,676 | 4,189,619 | ||||||
2021-RPL2, 2.49% (WAC) due 10/25/51◊,4 | 2,500,000 | 2,017,521 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2021-GS3, 1.75% due 07/25/614,9 | 20,306,083 | 19,528,522 | ||||||
2021-GS4, 1.65% due 11/25/604,9 | 17,304,968 | 16,458,045 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.3% (continued) | ||||||||
Residential Mortgage-Backed Securities - 11.6% (continued) | ||||||||
2021-GS2, 1.75% due 04/25/614,9 | 7,436,734 | $ | 7,179,473 | |||||
2021-GS5, 2.25% due 07/25/674,9 | 4,748,934 | 4,584,771 | ||||||
BRAVO Residential Funding Trust | ||||||||
2021-C, 1.62% due 03/01/614,9 | 20,740,043 | 19,308,986 | ||||||
2022-R1, 3.13% due 01/29/704,9 | 17,511,258 | 16,355,848 | ||||||
2021-HE2, 6.19% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 11/25/69◊,4 | 1,950,553 | 1,926,355 | ||||||
2021-HE2, 6.39% (30 Day Average SOFR + 1.05%, Rate Floor: 0.00%) due 11/25/69◊,4 | 1,791,141 | 1,772,045 | ||||||
2021-HE1, 6.29% (30 Day Average SOFR + 0.95%, Rate Floor: 0.00%) due 01/25/70◊,4 | 1,596,680 | 1,585,113 | ||||||
2021-HE1, 6.19% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 01/25/70◊,4 | 1,198,865 | 1,192,080 | ||||||
NYMT Loan Trust | ||||||||
2021-SP1, 1.67% due 08/25/614,9 | 33,454,447 | 31,661,111 | ||||||
2022-SP1, 5.25% due 07/25/624,9 | 9,364,428 | 9,088,476 | ||||||
OSAT Trust | ||||||||
2021-RPL1, 2.12% due 05/25/654,9 | 39,728,660 | 38,646,415 | ||||||
Verus Securitization Trust | ||||||||
2021-4, 1.35% (WAC) due 07/25/66◊,4 | 6,154,447 | 4,854,432 | ||||||
2021-5, 1.37% (WAC) due 09/25/66◊,4 | 5,787,999 | 4,753,844 | ||||||
2020-5, 1.58% due 05/25/654,9 | 4,269,908 | 3,960,209 | ||||||
2021-3, 1.44% (WAC) due 06/25/66◊,4 | 3,494,035 | 2,897,658 | ||||||
2021-6, 1.89% (WAC) due 10/25/66◊,4 | 2,773,340 | 2,264,856 | ||||||
2019-4, 3.64% due 11/25/594 | 1,311,086 | 1,269,949 | ||||||
2020-1, 2.42% due 01/25/604,9 | 698,377 | 666,679 | ||||||
Towd Point Revolving Trust | ||||||||
4.83% due 09/25/647 | 18,500,000 | 18,268,750 | ||||||
LSTAR Securities Investment Ltd. | ||||||||
2023-1, 8.83% (SOFR + 3.50%, Rate Floor: 0.00%) due 01/01/28◊,4 | 10,426,086 | 10,381,553 | ||||||
2021-1, 8.26% (1 Month Term SOFR + 2.91%, Rate Floor: 1.80%) due 02/01/26◊,7 | 6,663,201 | 6,533,029 | ||||||
Towd Point Mortgage Trust | ||||||||
2017-6, 2.75% (WAC) due 10/25/57◊,4 | 6,326,208 | 6,054,282 | ||||||
2018-2, 3.25% (WAC) due 03/25/58◊,4 | 3,242,841 | 3,141,351 | ||||||
2017-5, 6.07% (1 Month Term SOFR + 0.71%, Rate Floor: 0.00%) due 02/25/57◊,4 | 1,630,868 | 1,647,088 | ||||||
2023-CES1, 6.75% (WAC) due 07/25/63◊,4 | 1,378,023 | 1,399,869 | ||||||
2018-1, 3.00% (WAC) due 01/25/58◊,4 | 389,820 | 375,836 | ||||||
Citigroup Mortgage Loan Trust | ||||||||
2022-A, 6.17% due 09/25/624,9 | 11,517,232 | 11,559,421 | ||||||
Imperial Fund Mortgage Trust | ||||||||
2022-NQM2, 4.02% (WAC) due 03/25/67◊,4 | 11,811,491 | 10,726,344 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2008-BC4, 6.10% (1 Month Term SOFR + 0.74%, Rate Floor: 0.63%) due 11/25/37◊ | 10,371,512 | 9,863,668 | ||||||
2006-BC4, 5.81% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 12/25/36◊ | 477,759 | 457,204 | ||||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 5.66% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 04/25/37◊ | 10,015,007 | 9,350,570 | ||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 5.75% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 07/25/36◊ | 7,636,763 | 7,208,665 | ||||||
2005-OPT3, 6.18% (1 Month Term SOFR + 0.82%, Rate Floor: 0.71%) due 11/25/35◊ | 1,024,558 | 1,001,778 | ||||||
New Residential Mortgage Loan Trust | ||||||||
2018-2A, 3.50% (WAC) due 02/25/58◊,4 | 5,162,454 | 4,808,452 | ||||||
2018-1A, 4.00% (WAC) due 12/25/57◊,4 | 1,638,018 | 1,556,435 | ||||||
2019-6A, 3.50% (WAC) due 09/25/59◊,4 | 1,292,200 | 1,207,834 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.3% (continued) | ||||||||
Residential Mortgage-Backed Securities - 11.6% (continued) | ||||||||
2017-5A, 6.97% (1 Month Term SOFR + 1.61%, Rate Floor: 1.50%) due 06/25/57◊,4 | 473,553 | $ | 470,205 | |||||
CSMC | ||||||||
2021-NQM8, 2.41% (WAC) due 10/25/66◊,4 | 7,756,696 | 6,360,437 | ||||||
NovaStar Mortgage Funding Trust Series | ||||||||
2007-2, 5.67% (1 Month Term SOFR + 0.31%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/37◊ | 5,756,968 | 5,547,672 | ||||||
Alternative Loan Trust | ||||||||
2007-OA7, 5.75% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 05/25/47◊ | 4,203,328 | 3,546,482 | ||||||
2007-OH3, 6.05% (1 Month Term SOFR + 0.69%, Rate Cap/Floor: 10.00%/0.58%) due 09/25/47◊ | 2,078,298 | 1,821,678 | ||||||
Cascade Funding Mortgage Trust | ||||||||
2018-RM2, 4.00% (WAC) due 10/25/68◊,7 | 4,316,511 | 4,316,699 | ||||||
2019-RM3, 2.80% (WAC) due 06/25/69◊,7 | 645,458 | 629,049 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2007-HE3, 5.72% (1 Month Term SOFR + 0.36%, Rate Floor: 0.25%) due 12/25/36◊ | 4,518,570 | 2,259,014 | ||||||
2007-HE3, 5.62% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 12/25/36◊ | 3,237,103 | 1,618,172 | ||||||
2007-HE5, 5.65% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 03/25/37◊ | 1,568,415 | 659,103 | ||||||
2006-NC1, 6.04% (1 Month Term SOFR + 0.68%, Rate Floor: 0.57%) due 12/25/35◊ | 260,719 | 256,911 | ||||||
American Home Mortgage Investment Trust | ||||||||
2006-3, 5.83% (1 Month Term SOFR + 0.47%, Rate Cap/Floor: 10.50%/0.36%) due 12/25/46◊ | 5,275,568 | 4,223,312 | ||||||
Credit Suisse Mortgage Capital Certificates | ||||||||
2021-RPL9, 2.44% (WAC) due 02/25/61◊,4 | 4,033,100 | 3,869,552 | ||||||
SPS Servicer Advance Receivables Trust | ||||||||
2020-T2, 1.83% due 11/15/554 | 3,750,000 | 3,469,828 | ||||||
Banc of America Funding Trust | ||||||||
2015-R2, 5.73% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 04/29/37◊,4 | 3,059,004 | 3,014,479 | ||||||
HarborView Mortgage Loan Trust | ||||||||
2006-14, 5.77% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 01/25/47◊ | 1,843,752 | 1,636,167 | ||||||
2006-12, 5.85% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 01/19/38◊ | 1,532,965 | 1,335,738 | ||||||
Securitized Asset Backed Receivables LLC Trust | ||||||||
2007-HE1, 5.69% (1 Month Term SOFR + 0.33%, Rate Floor: 0.22%) due 12/25/36◊ | 12,918,740 | 2,859,552 | ||||||
Bear Stearns Asset-Backed Securities I Trust | ||||||||
2006-HE9, 5.75% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 11/25/36◊ | 2,773,940 | 2,704,113 | ||||||
Ellington Financial Mortgage Trust | ||||||||
2021-2, 1.29% (WAC) due 06/25/66◊,4 | 2,022,462 | 1,604,495 | ||||||
2020-2, 1.64% (WAC) due 10/25/65◊,4 | 901,209 | 805,394 | ||||||
IXIS Real Estate Capital Trust | ||||||||
2006-HE1, 6.07% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 03/25/36◊ | 4,703,560 | 2,408,530 | ||||||
Asset-Backed Securities Corporation Home Equity Loan Trust Series AEG | ||||||||
2006-HE1, 6.07% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 01/25/36◊ | 2,498,431 | 2,378,951 | ||||||
OBX Trust | ||||||||
2022-NQM9, 6.45% due 09/25/624,9 | 2,119,901 | 2,141,845 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.3% (continued) | ||||||||
Residential Mortgage-Backed Securities - 11.6% (continued) | ||||||||
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-W2, 6.21% (1 Month Term SOFR + 0.85%, Rate Floor: 0.74%) due 10/25/35◊ | 2,113,405 | $ | 2,055,049 | |||||
Angel Oak Mortgage Trust | ||||||||
2021-6, 1.71% (WAC) due 09/25/66◊,4 | 2,558,334 | 2,039,682 | ||||||
First NLC Trust | ||||||||
2005-4, 6.25% (1 Month Term SOFR + 0.89%, Rate Cap/Floor: 14.00%/0.78%) due 02/25/36◊ | 2,079,956 | 2,008,078 | ||||||
CFMT LLC | ||||||||
2022-HB9, 3.25% (WAC) due 09/25/37◊,7 | 2,035,815 | 1,874,223 | ||||||
GS Mortgage-Backed Securities Trust | ||||||||
2020-NQM1, 1.38% (WAC) due 09/27/60◊,4 | 2,032,005 | 1,849,704 | ||||||
Citigroup Mortgage Loan Trust, Inc. | ||||||||
2006-WF1, 4.96% due 03/25/36 | 3,477,982 | 1,732,784 | ||||||
SG Residential Mortgage Trust | ||||||||
2022-1, 3.68% (WAC) due 03/27/62◊,4 | 1,811,887 | 1,601,683 | ||||||
Structured Asset Investment Loan Trust | ||||||||
2006-3, 5.77% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 06/25/36◊ | 1,358,698 | 1,256,203 | ||||||
2005-2, 6.21% (1 Month Term SOFR + 0.85%, Rate Floor: 0.74%) due 03/25/35◊ | 14,973 | 14,932 | ||||||
Morgan Stanley IXIS Real Estate Capital Trust | ||||||||
2006-2, 5.62% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 11/25/36◊ | 3,788,270 | 1,243,108 | ||||||
GSAA Home Equity Trust | ||||||||
2006-3, 6.07% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 03/25/36◊ | 2,241,504 | 1,187,602 | ||||||
Credit-Based Asset Servicing and Securitization LLC | ||||||||
2006-CB2, 5.85% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 12/25/36◊ | 1,254,426 | 1,165,742 | ||||||
Lehman XS Trust Series | ||||||||
2006-16N, 5.85% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 11/25/46◊ | 1,207,371 | 1,034,198 | ||||||
COLT Mortgage Loan Trust | ||||||||
2021-2, 2.38% (WAC) due 08/25/66◊,4 | 1,500,000 | 908,967 | ||||||
Morgan Stanley Home Equity Loan Trust | ||||||||
2006-2, 6.03% (1 Month Term SOFR + 0.67%, Rate Floor: 0.56%) due 02/25/36◊ | 899,757 | 887,746 | ||||||
ACE Securities Corporation Home Equity Loan Trust Series | ||||||||
2005-HE2, 6.49% (1 Month Term SOFR + 1.13%, Rate Floor: 1.02%) due 04/25/35◊ | 838,747 | 803,592 | ||||||
MFRA Trust | ||||||||
2021-INV1, 1.26% (WAC) due 01/25/56◊,4 | 750,504 | 687,202 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.38% (WAC) due 01/26/60◊,4 | 706,957 | 673,551 | ||||||
Long Beach Mortgage Loan Trust | ||||||||
2006-8, 5.79% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 09/25/36◊ | 2,321,294 | 630,816 | ||||||
Morgan Stanley Capital I Incorporated Trust | ||||||||
2006-HE1, 6.05% (1 Month Term SOFR + 0.69%, Rate Floor: 0.58%) due 01/25/36◊ | 639,406 | 610,825 | ||||||
Nationstar Home Equity Loan Trust | ||||||||
2007-B, 5.69% (1 Month Term SOFR + 0.33%, Rate Floor: 0.22%) due 04/25/37◊ | 602,308 | 595,994 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.3% (continued) | ||||||||
Residential Mortgage-Backed Securities - 11.6% (continued) | ||||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 3.00% (1 Month Term SOFR + 0.54%, Rate Floor: 0.43%) due 03/26/36◊ | 344,788 | $ | 323,645 | |||||
First Franklin Mortgage Loan Trust | ||||||||
2004-FF10, 6.75% (1 Month Term SOFR + 1.39%, Rate Floor: 1.28%) due 07/25/34◊ | 309,664 | 300,978 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.28% (WAC) due 02/25/50◊,4 | 284,227 | 263,420 | ||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 44,617 | 44,213 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 0.00% due 06/26/36 | 43,435 | 38,426 | ||||||
CSMC Series | ||||||||
2014-2R, 2.14% (1 Month Term SOFR + 0.31%, Rate Floor: 0.20%) due 02/27/46◊,4 | 7,771 | 7,738 | ||||||
Total Residential Mortgage-Backed Securities | 495,320,059 | |||||||
Government Agency - 6.7% | ||||||||
Freddie Mac | ||||||||
5.00% due 06/01/38 | 40,244,289 | 40,471,699 | ||||||
5.50% due 02/01/53 | 38,655,970 | 39,043,406 | ||||||
5.00% due 05/01/38 | 32,217,993 | 32,400,048 | ||||||
5.00% due 06/01/53 | 20,010,021 | 19,869,176 | ||||||
5.00% due 02/01/53 | 17,908,687 | 17,798,994 | ||||||
3.00% due 06/01/52 | 9,508,321 | 8,465,740 | ||||||
5.00% due 09/01/52 | 7,590,033 | 7,518,693 | ||||||
3.00% due 07/01/52 | 6,165,507 | 5,484,088 | ||||||
3.00% due 08/01/52 | 1,978,076 | 1,761,496 | ||||||
Fannie Mae | ||||||||
5.00% due 06/01/38 | 29,531,195 | 29,698,068 | ||||||
3.00% due 06/01/52 | 14,935,577 | 13,297,812 | ||||||
5.00% due 05/01/38 | 13,118,154 | 13,192,281 | ||||||
6.50% due 04/25/49 | 9,696,401 | 10,040,338 | ||||||
5.00% due 08/01/53 | 7,881,434 | 7,799,174 | ||||||
5.00% due 09/01/52 | 2,893,018 | 2,865,826 | ||||||
5.00% due 06/01/53 | 2,636,693 | 2,609,513 | ||||||
3.00% due 03/01/52 | 1,935,382 | 1,722,071 | ||||||
Ginnie Mae | ||||||||
6.00% due 09/20/45 | 20,682,414 | 21,323,494 | ||||||
6.00% due 06/20/47 | 3,062,287 | 3,132,490 | ||||||
Freddie Mac Seasoned Credit Risk Transfer Trust | ||||||||
2.00% due 05/25/60 | 3,198,095 | 2,529,977 | ||||||
2.00% due 11/25/59 | 1,829,329 | 1,447,506 | ||||||
Fannie Mae-Aces | ||||||||
1.49% (WAC) due 03/25/35◊,5 | 6,016,781 | 588,656 | ||||||
Total Government Agency | 283,060,546 | |||||||
Commercial Mortgage-Backed Securities - 2.0% | ||||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 7.13% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 09/15/36◊,4 | 25,000,000 | 24,026,980 | ||||||
2022-LP2, 6.92% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 02/15/39◊,4 | 13,204,132 | 12,823,081 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2021-NYAH, 7.02% (1 Month Term SOFR + 1.65%, Rate Floor: 1.54%) due 06/15/38◊,4 | 10,200,000 | 8,739,540 | ||||||
2016-JP2, 1.79% (WAC) due 08/15/49◊,5 | 30,261,840 | 1,001,721 | ||||||
BXHPP Trust | ||||||||
2021-FILM, 6.58% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 08/15/36◊,4 | 8,250,000 | 7,394,405 | ||||||
MHP | ||||||||
2022-MHIL, 6.63% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 01/15/27◊,4 | 7,292,911 | 7,114,449 | ||||||
Life Mortgage Trust | ||||||||
2021-BMR, 6.88% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 03/15/38◊,4 | 6,880,791 | 6,621,322 | ||||||
Extended Stay America Trust | ||||||||
2021-ESH, 7.18% (1 Month Term SOFR + 1.81%, Rate Floor: 1.70%) due 07/15/38◊,4 | 3,733,760 | 3,672,794 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2017-C38, 0.93% (WAC) due 07/15/50◊,5 | 21,994,472 | 535,150 | ||||||
2016-C37, 0.78% (WAC) due 12/15/49◊,5 | 24,021,955 | 413,579 | ||||||
2017-C42, 0.86% (WAC) due 12/15/50◊,5 | 14,255,645 | 393,815 | ||||||
2017-RB1, 1.20% (WAC) due 03/15/50◊,5 | 7,917,345 | 234,715 | ||||||
2015-LC22, 0.74% (WAC) due 09/15/58◊,5 | 18,062,196 | 177,423 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.3% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 2.0% (continued) | ||||||||
2016-NXS5, 1.40% (WAC) due 01/15/59◊,5 | 4,519,872 | $ | 103,665 | |||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2018-C8, 0.61% (WAC) due 06/15/51◊,5 | 30,424,251 | 569,192 | ||||||
2016-C4, 0.70% (WAC) due 12/15/49◊,5 | 33,009,194 | 532,824 | ||||||
2016-C2, 1.48% (WAC) due 06/15/49◊,5 | 6,206,608 | 156,925 | ||||||
2017-C5, 0.87% (WAC) due 03/15/50◊,5 | 3,005,245 | 60,124 | ||||||
BENCHMARK Mortgage Trust | ||||||||
2018-B2, 0.45% (WAC) due 02/15/51◊,5 | 92,066,852 | 1,201,270 | ||||||
DBJPM Mortgage Trust | ||||||||
2017-C6, 0.91% (WAC) due 06/10/50◊,5 | 50,449,561 | 1,126,569 | ||||||
Bank of America Merrill Lynch Commercial Mortgage Trust | ||||||||
2017-BNK3, 1.01% (WAC) due 02/15/50◊,5 | 28,931,068 | 714,363 | ||||||
2016-UB10, 1.73% (WAC) due 07/15/49◊,5 | 10,040,781 | 284,538 | ||||||
COMM Mortgage Trust | ||||||||
2018-COR3, 0.43% (WAC) due 05/10/51◊,5 | 35,056,142 | 549,119 | ||||||
2015-CR24, 0.69% (WAC) due 08/10/48◊,5 | 51,075,042 | 409,739 | ||||||
UBS Commercial Mortgage Trust | ||||||||
2017-C2, 1.07% (WAC) due 08/15/50◊,5 | 21,817,476 | 653,778 | ||||||
2017-C5, 1.07% (WAC) due 11/15/50◊,5 | 10,736,599 | 275,486 | ||||||
CSAIL Commercial Mortgage Trust | ||||||||
2019-C15, 1.03% (WAC) due 03/15/52◊,5 | 19,244,844 | 700,501 | ||||||
2016-C6, 1.86% (WAC) due 01/15/49◊,5 | 5,969,194 | 185,135 | ||||||
BBCMS Mortgage Trust | ||||||||
2018-C2, 0.75% (WAC) due 12/15/51◊,5 | 29,227,516 | 843,982 | ||||||
Morgan Stanley Bank of America Merrill Lynch Trust | ||||||||
2017-C34, 0.77% (WAC) due 11/15/52◊,5 | 22,939,723 | 492,699 | ||||||
2015-C27, 0.86% (WAC) due 12/15/47◊,5 | 28,154,269 | 276,892 | ||||||
CD Mortgage Trust | ||||||||
2017-CD6, 0.87% (WAC) due 11/13/50◊,5 | 12,592,471 | 296,374 | ||||||
2016-CD1, 1.36% (WAC) due 08/10/49◊,5 | 5,674,301 | 138,471 | ||||||
CGMS Commercial Mortgage Trust | ||||||||
2017-B1, 0.73% (WAC) due 08/15/50◊,5 | 19,635,608 | 425,064 | ||||||
CD Commercial Mortgage Trust | ||||||||
2017-CD4, 1.22% (WAC) due 05/10/50◊,5 | 13,391,030 | 410,262 | ||||||
GS Mortgage Securities Trust | ||||||||
2017-GS6, 1.01% (WAC) due 05/10/50◊,5 | 11,010,949 | 301,862 | ||||||
BANK | ||||||||
2017-BNK6, 0.77% (WAC) due 07/15/60◊,5 | 13,382,207 | 271,831 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2016-C2, 1.66% (WAC) due 08/10/49◊,5 | 5,935,671 | 185,415 | ||||||
2016-GC37, 1.65% (WAC) due 04/10/49◊,5 | 2,796,942 | 75,003 | ||||||
JPMBB Commercial Mortgage Securities Trust | ||||||||
2013-C17, 0.33% (WAC) due 01/15/47◊,5 | 2,712,092 | 57 | ||||||
Total Commercial Mortgage-Backed Securities | 84,390,114 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $898,927,566) | 862,770,719 | |||||||
U.S. GOVERNMENT SECURITIES†† - 9.3% | ||||||||
U.S. Treasury Notes | ||||||||
4.75% due 07/31/25 | 200,000,000 | 200,906,250 | ||||||
4.63% due 06/30/25 | 100,000,000 | 100,238,281 | ||||||
U.S. Treasury Inflation Indexed Bonds | ||||||||
0.13% due 10/15/25 | 41,680,167 | 40,076,985 | ||||||
0.13% due 04/15/25 | 40,439,543 | 38,994,830 | ||||||
1.25% due 04/15/28 | 10,565,225 | 10,289,262 | ||||||
1.38% due 07/15/33 | 5,237,520 | 5,077,346 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $393,101,083) | 395,582,954 | |||||||
U.S. TREASURY BILLS†† - 4.9% | ||||||||
U.S. Treasury Bills | ||||||||
5.23% due 01/16/2410 | 164,235,000 | 163,899,209 | ||||||
5.27% due 01/09/2410 | 25,516,000 | 25,489,981 | ||||||
5.26% due 01/23/2410 | 17,310,000 | 17,256,803 | ||||||
Total U.S. Treasury Bills | ||||||||
(Cost $206,617,627) | 206,645,993 | |||||||
FEDERAL AGENCY DISCOUNT NOTES†† - 4.7% | ||||||||
Federal Home Loan Bank | ||||||||
5.20% due 01/02/2410 | 200,000,000 | 199,970,600 | ||||||
Total Federal Agency Discount Notes | ||||||||
(Cost $199,971,111) | 199,970,600 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 2.5% | ||||||||
Technology - 0.5% | ||||||||
RLDatix | ||||||||
9.94% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/28/25††† | 13,798,857 | $ | 13,729,863 | |||||
Dun & Bradstreet | ||||||||
8.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 01/18/29 | 8,449,500 | 8,461,836 | ||||||
Upland Software, Inc. | ||||||||
9.21% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 08/06/26 | 498,828 | 487,604 | ||||||
Emerald TopCo, Inc. (Press Ganey) | ||||||||
8.97% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 07/24/26 | 190,708 | 188,420 | ||||||
Total Technology | 22,867,723 | |||||||
Basic Materials - 0.4% | ||||||||
INEOS Ltd. | ||||||||
6.59% (1 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 01/29/26 | EUR | 8,100,000 | 8,950,697 | |||||
Trinseo Materials Operating S.C.A. | ||||||||
8.15% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/03/28 | 10,850,250 | 8,437,263 | ||||||
Total Basic Materials | 17,387,960 | |||||||
Industrial - 0.3% | ||||||||
Mileage Plus Holdings LLC | ||||||||
10.77% (3 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 06/21/27 | 6,618,850 | 6,836,345 | ||||||
Harsco Corporation | ||||||||
7.72% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 03/10/28 | 3,900,000 | 3,887,325 | ||||||
Ravago Holdings America, Inc. | ||||||||
8.11% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 03/06/28 | 1,945,000 | 1,930,413 | ||||||
CPM Holdings, Inc. | ||||||||
9.84% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 09/22/28 | 1,490,600 | 1,494,327 | ||||||
Total Industrial | 14,148,410 | |||||||
Consumer, Non-cyclical - 0.3% | ||||||||
Bombardier Recreational Products, Inc. | ||||||||
7.46% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 05/24/27 | 4,082,843 | 4,057,325 | ||||||
Women's Care Holdings, Inc. | ||||||||
10.05% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 01/17/28 | 4,536,928 | 3,850,718 | ||||||
Sigma Holding BV (Flora Food) | ||||||||
7.41% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/02/25 | EUR | 1,775,034 | 1,955,771 | |||||
Hearthside Group Holdings LLC | ||||||||
9.65% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 05/23/25 | 2,035,714 | 1,627,838 | ||||||
DaVita, Inc. | ||||||||
7.22% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 08/12/26 | 684,240 | 683,508 | ||||||
Froneri US, Inc. | ||||||||
7.71% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 01/29/27 | 434,250 | 434,424 | ||||||
Outcomes Group Holdings, Inc. | ||||||||
8.90% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/24/25 | 379,722 | 379,532 | ||||||
EyeCare Partners LLC | ||||||||
9.39% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 02/18/27 | 485,000 | 234,687 | ||||||
Total Consumer, Non-cyclical | 13,223,803 | |||||||
Consumer, Cyclical - 0.3% | ||||||||
Amaya Holdings BV | ||||||||
6.43% (3 Month EURIBOR + 2.50%, Rate Floor: 2.50%) due 07/21/26 | EUR | 4,500,000 | 4,967,044 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 2.5% (continued) | ||||||||
Consumer, Cyclical - 0.3% (continued) | ||||||||
Rent-A-Center, Inc. | ||||||||
9.12% (6 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 02/17/28 | 2,109,698 | $ | 2,107,061 | |||||
Pacific Bells LLC | ||||||||
10.11% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 11/10/28 | 1,560,617 | 1,551,347 | ||||||
Entain Holdings (Gibraltar) Ltd. | ||||||||
7.95% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 03/29/27 | 1,462,500 | 1,464,592 | ||||||
Packers Holdings LLC | ||||||||
8.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/09/28 | 1,685,692 | 1,054,400 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
8.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 01/31/30 | 723,515 | 716,280 | ||||||
8.22% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 08/21/25 | 70,924 | 70,747 | ||||||
New Trojan Parent, Inc. | ||||||||
8.72% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 01/06/28 | 2,681,250 | 695,221 | ||||||
Samsonite IP Holdings SARL | ||||||||
8.11% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 06/21/30 | 175,087 | 175,087 | ||||||
Total Consumer, Cyclical | 12,801,779 | |||||||
Communications - 0.3% | ||||||||
Playtika Holding Corp. | ||||||||
8.22% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 03/13/28 | 10,335,000 | 10,313,503 | ||||||
Zayo Group Holdings, Inc. | ||||||||
8.47% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 1,500,000 | 1,284,030 | ||||||
Altice US Finance I Corp. | ||||||||
7.73% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/15/26 | 452,616 | 442,857 | ||||||
Ziggo Financing Partnership | ||||||||
7.98% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 04/28/28 | 400,000 | 398,428 | ||||||
Virgin Media Bristol LLC | ||||||||
7.98% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 01/31/28 | 200,000 | 198,972 | ||||||
Total Communications | 12,637,790 | |||||||
Energy - 0.3% | ||||||||
ITT Holdings LLC | ||||||||
8.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/05/30 | 10,324,125 | 10,354,271 | ||||||
Venture Global Calcasieu Pass LLC | ||||||||
8.08% (1 Month Term SOFR + 2.73%, Rate Floor: 2.73%) due 08/19/26††† | 444,419 | 443,308 | ||||||
Total Energy | 10,797,579 | |||||||
Financial - 0.1% | ||||||||
Jane Street Group LLC | ||||||||
8.22% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/26/28 | 1,935,779 | 1,941,160 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $113,372,554) | 105,806,204 | |||||||
MUNICIPAL BONDS†† - 0.1% | ||||||||
California - 0.1% | ||||||||
California Public Finance Authority Revenue Bonds | ||||||||
1.55% due 10/15/26 | 3,145,000 | 2,834,486 | ||||||
Total Municipal Bonds | ||||||||
(Cost $3,145,000) | 2,834,486 |
Notional Value | ||||||||
OTC OPTIONS PURCHASED†† - 0.0% | ||||||||
Call Options on: | ||||||||
Interest Rate Options | ||||||||
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 |
|
USD |
120,100,000 |
|
|
|
176,069 |
|
Barclays Bank plc 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 |
|
USD |
119,000,000 |
|
|
|
174,457 |
|
Bank of America, N.A. 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 |
|
USD |
59,950,000 |
|
|
|
87,888 |
|
Goldman Sachs International 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 |
|
USD |
48,900,000 |
|
|
|
71,688 |
|
Total OTC Options Purchased | ||||||||
(Cost $1,570,470) | 510,102 | |||||||
Total Investments - 104.8% | ||||||||
(Cost $4,622,645,052) | $ | 4,448,709,784 | ||||||
Other Assets & Liabilities, net - (4.8)% | (202,152,489 | ) | ||||||
Total Net Assets - 100.0% | $ | 4,246,557,295 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Futures Contracts
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation** | ||||||||||
Interest Rate Futures Contracts Purchased† | ||||||||||||||
3-Month SOFR Futures Contracts | 1,754 | Jun 2025 | $ | 423,459,450 | $ | 3,204,823 |
Centrally Cleared Credit Default Swap Agreements Protection Purchased††
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid(Received) | Unrealized Depreciation** | |||||||||||||||||||||
BofA Securities, Inc. | ICE | ITRAXX.EUR.38.V1 | 1.00 | % | Quarterly | 12/20/27 | EUR | $ | 24,500,000 | $ | (555,948 | ) | $ | (179,727 | ) | $ | (376,221 | ) | ||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.HY.41.V2 | 5.00 | % | Quarterly | 12/20/28 | 29,205,000 | (1,703,611 | ) | 107,885 | (1,811,496 | ) | ||||||||||||||||||
$ | (2,259,559 | ) | $ | (71,842 | ) | $ | (2,187,717 | ) |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid (Received) | Unrealized Appreciation (Depreciation)** | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.96 | % | Annually | 10/16/25 | $ | 530,000,000 | $ | 6,977,810 | $ | 1,448 | $ | 6,976,362 | |||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 5.06 | % | Annually | 10/05/25 | 325,000,000 | 4,574,108 | 977 | 4,573,131 | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.68 | % | Annually | 06/29/25 | 197,000,000 | 795,169 | 590 | 794,579 | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 3.79 | % | Annually | 10/03/27 | 106,500,000 | 608,259 | (31,215 | ) | 639,474 | ||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 3.40 | % | Annually | 04/04/28 | 52,000,000 | (346,943 | ) | 453 | (347,396 | ) | |||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 4.36 | % | Annually | 10/16/30 | 168,000,000 | (9,057,994 | ) | 1,267 | (9,059,261 | ) | |||||||||||||||||
$ | 3,550,409 | $ | (26,480 | ) | $ | 3,576,889 |
Forward Foreign Currency Exchange Contracts††
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Depreciation | ||||||||||
Barclays Bank plc | EUR | Sell | 25,718,000 | 27,802,624 USD | 01/17/24 | $ | (613,871 | ) |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at December 31, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
2 | Affiliated issuer. |
3 | Rate indicated is the 7-day yield as of December 31, 2023. |
4 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $2,307,192,511 (cost $2,435,402,167), or 54.3% of total net assets. |
5 | Security is an interest-only strip. |
6 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
7 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $31,621,800 (cost $32,589,436), or 0.7% of total net assets — See Note 6. |
8 | Perpetual maturity. |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
9 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2023. See table below for additional step information for each security. |
10 | Rate indicated is the effective yield at the time of purchase. |
BofA — Bank of America |
CDX.NA.HY.41.V2 — Credit Default Swap North American High Yield Series 41 Index Version 2cme |
CME — Chicago Mercantile Exchange |
CMS — Constant Maturity Swap |
EUR — Euro |
EURIBOR — European Interbank Offered Rate |
ICE — Intercontinental Exchange |
ITRAXX.EUR.38.V1 — iTraxx Europe Series 38 Index Version 1 |
LIBOR — London Interbank Offered Rate |
plc — Public Limited Company |
REMIC — Real Estate Mortgage Investment Conduit |
REIT — Real Estate Investment Trust |
SARL — Société à Responsabilité Limitée |
SOFR — Secured Overnight Financing Rate |
WAC — Weighted Average Coupon |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 33,374 | $ | — | $ | — | $ | 33,374 | ||||||||
Preferred Stocks | — | 19,765,110 | — | 19,765,110 | ||||||||||||
Warrants | 2,071 | — | — | 2,071 | ||||||||||||
Mutual Funds | 95,200,728 | — | — | 95,200,728 | ||||||||||||
Money Market Fund | 295,898,775 | — | — | 295,898,775 | ||||||||||||
Asset-Backed Securities | — | 1,141,692,836 | 134,036,778 | 1,275,729,614 | ||||||||||||
Corporate Bonds | — | 961,199,253 | 26,759,801 | 987,959,054 | ||||||||||||
Collateralized Mortgage Obligations | — | 862,770,719 | — | 862,770,719 | ||||||||||||
U.S. Government Securities | — | 395,582,954 | — | 395,582,954 | ||||||||||||
U.S. Treasury Bills | — | 206,645,993 | — | 206,645,993 | ||||||||||||
Federal Agency Discount Notes | — | 199,970,600 | — | 199,970,600 | ||||||||||||
Senior Floating Rate Interests | — | 91,633,033 | 14,173,171 | 105,806,204 | ||||||||||||
Municipal Bonds | — | 2,834,486 | — | 2,834,486 | ||||||||||||
Options Purchased | — | 510,102 | — | 510,102 | ||||||||||||
Interest Rate Futures Contracts** | 3,204,823 | — | — | 3,204,823 | ||||||||||||
Interest Rate Swap Agreements** | — | 12,983,546 | — | 12,983,546 | ||||||||||||
Total Assets | $ | 394,339,771 | $ | 3,895,588,632 | $ | 174,969,750 | $ | 4,464,898,153 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Credit Default Swap Agreements** | $ | — | $ | 2,187,717 | $ | — | $ | 2,187,717 | ||||||||
Interest Rate Swap Agreements** | — | 9,406,657 | — | 9,406,657 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 613,871 | — | 613,871 | ||||||||||||
Total Liabilities | $ | — | $ | 12,208,245 | $ | — | $ | 12,208,245 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Category | Ending Balance at December 31, 2023 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||||||
Assets: | ||||||||||||||||
Asset-Backed Securities | $ | 64,545,018 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | ||||||||||
Asset-Backed Securities | 33,288,091 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Asset-Backed Securities | 28,678,669 | Yield Analysis | Yield | 6.2%-6.9% | 6.4% | |||||||||||
Asset-Backed Securities | 7,525,000 | Third Party Pricing | Trade Price | — | — | |||||||||||
Corporate Bonds | 18,775,330 | Yield Analysis | Yield | 5.9%-6.7% | 6.3% | |||||||||||
Corporate Bonds | 4,207,905 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||||
Corporate Bonds | 3,776,566 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Senior Floating Rate Interests | 13,729,863 | Yield Analysis | Yield | 10.2% | — | |||||||||||
Senior Floating Rate Interests | 443,308 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Total Assets | $ | 174,969,750 |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote or yield would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2023, the Fund had securities with a total value of $443,308 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $24,455,984 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2023:
Assets | ||||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Total Assets | ||||||||||||||||
Beginning Balance | $ | 143,391,739 | $ | 23,897,802 | $ | 33,706,418 | $ | 13,540,818 | $ | 214,536,777 | ||||||||||
Purchases/(Receipts) | 24,679,550 | - | - | - | 24,679,550 | |||||||||||||||
(Sales, maturities and paydowns)/Fundings | (35,447,939 | ) | (255,298 | ) | (7,588,259 | ) | - | (43,291,496 | ) | |||||||||||
Amortization of premiums/discounts | 19,786 | 3,548 | (14,677 | ) | 14,140 | 22,797 | ||||||||||||||
Total realized gains (losses) included in earnings | 35,953 | - | - | - | 35,953 | |||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | 1,357,689 | 809,932 | 656,319 | 174,905 | 2,998,845 | |||||||||||||||
Transfers into Level 3 | - | - | - | 443,308 | 443,308 | |||||||||||||||
Transfers out of Level 3 | - | (24,455,984 | ) | - | - | (24,455,984 | ) | |||||||||||||
Ending Balance | $ | 134,036,778 | $ | - | $ | 26,759,801 | $ | 14,173,171 | $ | 174,969,750 | ||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2023 | $ | 1,356,561 | $ | - | $ | 606,986 | $ | 174,905 | $ | 2,138,452 |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate | Future Reset Date | ||||||||||
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70 | 6.13 | % | 01/30/25 | — | — | |||||||||
BRAVO Residential Funding Trust 2021-C, 1.62% due 03/01/61 | 4.62 | % | 09/25/24 | 5.62 | % | 09/25/25 | ||||||||
Citigroup Mortgage Loan Trust 2022-A, 6.17% due 09/25/62 | 9.17 | % | 09/25/25 | 10.17 | % | 09/25/26 | ||||||||
CSMC Trust 2020-NQM1, 1.41% due 05/25/65 | 2.41 | % | 09/26/24 | — | — | |||||||||
Legacy Mortgage Asset Trust 2021-GS3, 1.75% due 07/25/61 | 4.75 | % | 05/25/24 | 5.75 | % | 05/25/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS4, 1.65% due 11/25/60 | 4.65 | % | 08/25/24 | 5.65 | % | 08/25/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS5, 2.25% due 07/25/67 | 5.25 | % | 11/25/24 | 6.25 | % | 11/25/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS2, 1.75% due 04/25/61 | 4.75 | % | 04/25/24 | 5.75 | % | 04/25/25 | ||||||||
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62 | 8.25 | % | 07/01/25 | 9.25 | % | 07/01/26 | ||||||||
NYMT Loan Trust 2021-SP1, 1.67% due 08/25/61 | 4.67 | % | 08/01/24 | 5.67 | % | 08/01/25 | ||||||||
OBX Trust 2022-NQM9, 6.45% due 09/25/62 | 7.45 | % | 11/01/26 | — | — | |||||||||
OSAT Trust 2021-RPL1, 2.12% due 05/25/65 | 5.12 | % | 06/25/24 | 6.12 | % | 06/25/25 | ||||||||
PRPM LLC 2022-1, 3.72% due 02/25/27 | 6.72 | % | 02/25/25 | 7.72 | % | 02/25/26 | ||||||||
PRPM LLC 2021-5, 1.79% due 06/25/26 | 4.79 | % | 06/25/24 | 5.79 | % | 06/25/25 | ||||||||
Verus Securitization Trust 2020-1, 2.42% due 01/25/60 | 3.42 | % | 01/26/24 | — | — | |||||||||
Verus Securitization Trust 2020-5, 1.58% due 05/25/65 | 2.58 | % | 10/26/24 | — | — | |||||||||
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2023, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126823000217/gug86449-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Transactions during the period ended December 31, 2023, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/23 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/23 | Shares 12/31/23 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | $ | 31,186,426 | $ | 442,440 | $ | – | $ | – | $ | 297,966 | $ | 31,926,832 | 1,303,136 | $ | 441,888 | |||||||||||||||||
Guggenheim Strategy Fund III | 31,270,271 | 426,048 | – | – | 337,171 | 32,033,490 | 1,304,826 | 425,059 | ||||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 30,463,724 | 461,468 | – | – | 315,214 | 31,240,406 | 3,171,615 | 460,877 | ||||||||||||||||||||||||
$ | 92,920,421 | $ | 1,329,956 | $ | – | $ | – | $ | 950,351 | $ | 95,200,728 | $ | 1,327,824 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 0.2% | ||||||||
Utilities - 0.1% | ||||||||
Texgen Power LLC*,†† | 180,169 | $ | 6,080,704 | |||||
Industrial - 0.1% | ||||||||
API Heat Transfer Intermediate*,††† | 743 | 1,038,669 | ||||||
Schur Flexibles GesmbH*,†† | 1,661 | 371,414 | ||||||
BP Holdco LLC*,†††,1 | 37,539 | 45,502 | ||||||
Vector Phoenix Holdings, LP*,††† | 37,539 | 931 | ||||||
YAK BLOCKER 2 LLC*,††† | 74,424 | 744 | ||||||
YAK BLOCKER 2 LLC*,††† | 68,788 | 688 | ||||||
Targus, Inc.*,††† | 12,773 | 377 | ||||||
Targus, Inc.*,††† | 12,773 | 377 | ||||||
Targus, Inc.*,††† | 12,773 | 307 | ||||||
Targus, Inc.*,††† | 12,773 | 140 | ||||||
Targus, Inc.*,††† | 12,773 | 1 | ||||||
Total Industrial | 1,459,150 | |||||||
Consumer, Cyclical - 0.0% | ||||||||
ATD New Holdings, Inc.*,†† | 42,478 | 1,223,366 | ||||||
Financial - 0.0% | ||||||||
Checkers Holdings, Inc.*,††† | 158,620 | 631,308 | ||||||
Pershing Square Tontine Holdings, Ltd. — Class A*,†††,2 | 6,864,930 | 687 | ||||||
Tensor Ltd.*,††† | 1,173,803 | 117 | ||||||
Total Financial | 632,112 | |||||||
Technology - 0.0% | ||||||||
Qlik Technologies, Inc. - Class A*,††† | 177 | 288,796 | ||||||
Qlik Technologies, Inc. - Class B*,††† | 43,738 | 4 | ||||||
Total Technology | 288,800 | |||||||
Communications - 0.0% | ||||||||
Vacasa, Inc. — Class A* | 25,191 | 206,565 | ||||||
Consumer, Non-cyclical - 0.0% | ||||||||
Cengage Learning Holdings II, Inc.*,†† | 21,660 | 195,850 | ||||||
Save-A-Lot*,†† | 22,703 | 4,359 | ||||||
Total Consumer, Non-cyclical | 200,209 | |||||||
Energy - 0.0% | ||||||||
Permian Production Partners LLC*,††† | 573,522 | 23,674 | ||||||
Total Common Stocks | ||||||||
(Cost $12,139,815) | 10,114,580 | |||||||
PREFERRED STOCKS†† - 4.9% | ||||||||
Financial - 4.0% | ||||||||
Citigroup, Inc. | ||||||||
3.88% | 30,600,000 | 27,090,921 | ||||||
4.00% | 13,100,000 | 12,057,397 | ||||||
7.38% | 1,400,000 | 1,416,934 | ||||||
Markel Group, Inc. | ||||||||
6.00% | 29,050,000 | 28,721,677 | ||||||
Equitable Holdings, Inc. | ||||||||
4.95% | 24,550,000 | 23,361,017 | ||||||
4.30% | 155,754 | 2,579,286 | ||||||
Wells Fargo & Co. | ||||||||
3.90% | 25,750,000 | 23,791,882 | ||||||
Kuvare US Holdings, Inc. | ||||||||
7.00% due 02/17/513 | 19,150,000 | 19,293,625 | ||||||
Goldman Sachs Group, Inc. | ||||||||
4.13% | 20,500,000 | 18,256,291 | ||||||
Bank of America Corp. | ||||||||
4.38% | 13,850,000 | 12,343,484 | ||||||
6.13% | 5,800,000 | 5,813,920 | ||||||
Bank of New York Mellon Corp. | ||||||||
3.75% | 20,550,000 | 17,762,021 | ||||||
Charles Schwab Corp. | ||||||||
4.00% | 18,700,000 | 14,769,443 | ||||||
MetLife, Inc. | ||||||||
3.85% | 12,200,000 | 11,548,499 | ||||||
Jackson Financial, Inc. | ||||||||
8.00% | 284,000 | 7,168,160 | ||||||
CNO Financial Group, Inc. | ||||||||
5.13% due 11/25/60 | 324,000 | 5,644,080 | ||||||
Assurant, Inc. | ||||||||
5.25% due 01/15/61 | 237,775 | 4,741,190 | ||||||
Selective Insurance Group, Inc. | ||||||||
4.60% | 246,000 | 4,228,740 | ||||||
Reinsurance Group of America, Inc. | ||||||||
7.13% due 10/15/52 | 70,925 | 1,849,724 | ||||||
PartnerRe Ltd. | ||||||||
4.88% | 49,074 | 919,156 | ||||||
First Republic Bank | ||||||||
4.25% | 803,675 | 72,331 | ||||||
4.50% | 238,300 | 21,447 | ||||||
Total Financial | 243,451,225 | |||||||
Communications - 0.5% | ||||||||
AT&T Mobility II LLC | ||||||||
6.80%*,††† | 27,000 | 26,928,990 | ||||||
Government - 0.4% | ||||||||
CoBank ACB | ||||||||
4.25% | 20,000,000 | 16,000,000 | ||||||
Farmer Mac | ||||||||
5.75% | 378,000 | 8,728,020 | ||||||
Total Government | 24,728,020 | |||||||
Industrial - 0.0% | ||||||||
YAK BLOCKER 2 LLC *,††† | 4,088,802 | 1,186,401 | ||||||
Total Preferred Stocks | ||||||||
(Cost $361,367,944) | 296,294,636 | |||||||
WARRANTS† - 0.0% | ||||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 09/16/26* | 128,004 | 13,479 | ||||||
Pershing Square Tontine Holdings, Ltd. — Class A | ||||||||
Expiring 07/24/25*,†††,2 | 762,770 | 76 | ||||||
Total Warrants | ||||||||
(Cost $296,403) | 13,555 | |||||||
EXCHANGE-TRADED FUNDS† - 0.7% | ||||||||
VanEck Gold Miners ETF | 1,313,402 | 40,728,596 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $50,148,961) | 40,728,596 | |||||||
MUTUAL FUNDS† - 4.8% | ||||||||
Guggenheim Limited Duration Fund — R6-Class1 | 5,277,872 | 126,985,604 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
MUTUAL FUNDS† - 4.8% (continued) | ||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 5,085,781 | $ | 50,094,943 | |||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class1 | 1,069,627 | 34,516,867 | ||||||
Guggenheim Strategy Fund III1 | 1,390,830 | 34,144,878 | ||||||
Guggenheim Alpha Opportunity Fund — Institutional Class1 | 1,022,808 | 29,109,105 | ||||||
Guggenheim Strategy Fund II1 | 802,601 | 19,663,723 | ||||||
Total Mutual Funds | ||||||||
(Cost $295,670,569) | 294,515,120 | |||||||
MONEY MARKET FUNDS† - 2.1% | ||||||||
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 5.22%4 | 111,716,580 | 111,716,580 | ||||||
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 5.25%4 | 17,480,758 | 17,480,758 | ||||||
Western Asset Institutional U.S. Treasury Reserves — Institutional Shares, 5.24%4 | 592,199 | 592,199 | ||||||
Total Money Market Funds | ||||||||
(Cost $129,789,537) | 129,789,537 | |||||||
Face Amount~ | ||||||||
CORPORATE BONDS†† - 29.9% | ||||||||
Financial - 9.2% | ||||||||
Pershing Square Holdings Ltd. | ||||||||
3.25% due 10/01/313 | 33,500,000 | 26,327,315 | ||||||
3.25% due 11/15/30 | 15,100,000 | 12,253,348 | ||||||
Wilton RE Ltd. | ||||||||
6.00% 3,5,6 | 31,350,000 | 27,733,560 | ||||||
GLP Capital Limited Partnership / GLP Financing II, Inc. | ||||||||
4.00% due 01/15/31 | 22,640,000 | 20,390,342 | ||||||
5.30% due 01/15/29 | 6,950,000 | 6,909,813 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
3.88% due 03/01/313 | 21,650,000 | 19,041,089 | ||||||
2.88% due 10/15/263 | 8,750,000 | 8,071,875 | ||||||
NFP Corp. | ||||||||
6.88% due 08/15/283 | 16,700,000 | 16,977,232 | ||||||
7.50% due 10/01/303 | 4,150,000 | 4,416,832 | ||||||
4.88% due 08/15/283 | 3,950,000 | 3,909,098 | ||||||
Liberty Mutual Group, Inc. | ||||||||
4.30% due 02/01/613 | 36,940,000 | 24,226,900 | ||||||
CBS Studio Center | ||||||||
8.34% (30 Day Average SOFR + 3.00%, Rate Floor: 3.00%) due 01/09/24◊,††† | 22,000,000 | 22,000,000 | ||||||
Host Hotels & Resorts, LP | ||||||||
3.50% due 09/15/30 | 24,000,000 | 21,410,882 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/283 | 23,000,000 | 20,586,822 | ||||||
Iron Mountain, Inc. | ||||||||
5.63% due 07/15/323 | 20,000,000 | 18,933,408 | ||||||
4.50% due 02/15/313 | 925,000 | 837,604 | ||||||
Global Atlantic Finance Co. | ||||||||
4.70% due 10/15/513,6 | 22,350,000 | 19,156,057 | ||||||
FS KKR Capital Corp. | ||||||||
3.25% due 07/15/27 | 21,000,000 | 19,102,203 | ||||||
LPL Holdings, Inc. | ||||||||
4.00% due 03/15/293 | 14,788,000 | 13,685,061 | ||||||
4.38% due 05/15/313 | 5,500,000 | 4,980,419 | ||||||
Mitsubishi UFJ Financial Group, Inc. | ||||||||
5.42% due 02/22/296 | 18,050,000 | 18,376,808 | ||||||
Starwood Property Trust, Inc. | ||||||||
4.38% due 01/15/273 | 19,000,000 | 17,906,170 | ||||||
United Wholesale Mortgage LLC | ||||||||
5.50% due 04/15/293 | 7,150,000 | 6,768,976 | ||||||
5.50% due 11/15/253 | 6,300,000 | 6,260,175 | ||||||
5.75% due 06/15/273 | 4,550,000 | 4,459,500 | ||||||
OneMain Finance Corp. | ||||||||
9.00% due 01/15/29 | 7,150,000 | 7,559,187 | ||||||
4.00% due 09/15/30 | 7,250,000 | 6,204,227 | ||||||
7.88% due 03/15/30 | 2,225,000 | 2,290,350 | ||||||
Hampton Roads PPV LLC | ||||||||
6.62% due 06/15/533 | 16,560,000 | 14,409,518 | ||||||
Sherwood Financing plc | ||||||||
4.50% due 11/15/263 | EUR | 13,600,000 | 13,800,155 | |||||
Lloyds Banking Group plc | ||||||||
5.87% due 03/06/296 | 12,100,000 | 12,393,000 | ||||||
Hunt Companies, Inc. | ||||||||
5.25% due 04/15/293 | 13,700,000 | 12,220,574 | ||||||
Kennedy-Wilson, Inc. | ||||||||
5.00% due 03/01/31 | 14,669,000 | 11,647,186 | ||||||
4.75% due 02/01/30 | 250,000 | 202,633 | ||||||
4.75% due 03/01/29 | 25,000 | 20,873 | ||||||
Corebridge Financial, Inc. | ||||||||
6.88% due 12/15/526 | 10,750,000 | 10,713,516 | ||||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 11,760,000 | 10,576,566 | ||||||
Nationstar Mortgage Holdings, Inc. | ||||||||
5.00% due 02/01/263 | 9,810,000 | 9,593,769 | ||||||
Jane Street Group / JSG Finance, Inc. | ||||||||
4.50% due 11/15/293 | 9,650,000 | 8,998,846 | ||||||
OneAmerica Financial Partners, Inc. | ||||||||
4.25% due 10/15/503 | 11,550,000 | 8,307,967 | ||||||
QBE Insurance Group Ltd. | ||||||||
5.88%3,5,6 | 7,550,000 | 7,355,899 | ||||||
SLM Corp. | ||||||||
3.13% due 11/02/26 | 7,714,000 | 7,192,804 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 29.9% (continued) | ||||||||
Financial - 9.2% (continued) | ||||||||
Toronto-Dominion Bank | ||||||||
8.13% due 10/31/826 | 6,300,000 | $ | 6,556,971 | |||||
PartnerRe Finance B LLC | ||||||||
4.50% due 10/01/506 | 6,460,000 | 5,499,036 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
6.75% due 05/15/283 | 5,303,000 | 5,276,485 | ||||||
Blue Owl Capital GP LLC | ||||||||
7.11% due 08/22/43††† | 5,000,000 | 5,113,300 | ||||||
Bank of Nova Scotia | ||||||||
8.63% due 10/27/826 | 4,650,000 | 4,830,917 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 4,813,000 | 4,621,999 | ||||||
Horace Mann Educators Corp. | ||||||||
7.25% due 09/15/28 | 3,600,000 | 3,827,881 | ||||||
PennyMac Financial Services, Inc. | ||||||||
7.88% due 12/15/293 | 3,225,000 | 3,319,709 | ||||||
Accident Fund Insurance Company of America | ||||||||
8.50% due 08/01/323 | 3,000,000 | 3,044,143 | ||||||
SBA Communications Corp. | ||||||||
3.13% due 02/01/29 | 3,100,000 | 2,785,340 | ||||||
Prudential Financial, Inc. | ||||||||
5.13% due 03/01/526 | 2,750,000 | 2,584,479 | ||||||
Jones Deslauriers Insurance Management, Inc. | ||||||||
10.50% due 12/15/303 | 1,700,000 | 1,791,633 | ||||||
Iron Mountain Information Management Services, Inc. | ||||||||
5.00% due 07/15/323 | 1,726,000 | 1,580,977 | ||||||
Atlas Mara Ltd. | ||||||||
due 12/31/21†††,7,8 | 3,328,827 | 1,544,576 | ||||||
Total Financial | 560,586,005 | |||||||
Industrial - 3.7% | ||||||||
Level 3 Financing, Inc. | ||||||||
4.25% due 07/01/28 | 19,794,000 | 11,480,520 | ||||||
3.75% due 07/15/29 | 7,600,000 | 3,800,000 | ||||||
3.88% due 11/15/29 | 2,600,000 | 2,496,000 | ||||||
11.00% due 11/15/29††† | 5,724,876 | 6 | ||||||
IP Lending I LLC | ||||||||
4.00% due 09/08/25†††,3 | 15,347,531 | 14,436,502 | ||||||
XPO, Inc. | ||||||||
6.25% due 06/01/283 | 14,085,000 | 14,254,161 | ||||||
LCPR Senior Secured Financing DAC | ||||||||
5.13% due 07/15/293 | 16,250,000 | 14,155,951 | ||||||
New Enterprise Stone & Lime Company, Inc. | ||||||||
5.25% due 07/15/283 | 9,081,000 | 8,662,457 | ||||||
9.75% due 07/15/283 | 5,350,000 | 5,350,000 | ||||||
Artera Services LLC | ||||||||
9.03% due 12/04/253 | 14,385,000 | 13,608,354 | ||||||
Great Lakes Dredge & Dock Corp. | ||||||||
5.25% due 06/01/293 | 15,785,000 | 13,420,580 | ||||||
TransDigm, Inc. | ||||||||
6.75% due 08/15/283 | 7,000,000 | 7,161,574 | ||||||
6.88% due 12/15/303 | 4,050,000 | 4,171,500 | ||||||
Standard Industries, Inc. | ||||||||
4.38% due 07/15/303 | 6,200,000 | 5,694,007 | ||||||
3.38% due 01/15/313 | 6,552,000 | 5,636,492 | ||||||
IP Lending X Ltd. | ||||||||
7.75% due 07/02/29†††,3 | 9,275,000 | 9,441,393 | ||||||
Flowserve Corp. | ||||||||
3.50% due 10/01/30 | 10,270,000 | 9,072,019 | ||||||
Dyal Capital Partners IV | ||||||||
3.65% due 02/22/41††† | 10,950,000 | 8,811,574 | ||||||
Arcosa, Inc. | ||||||||
4.38% due 04/15/293 | 9,400,000 | 8,754,972 | ||||||
Pactiv Evergreen Group Issuer Incorporated/Pactiv Evergreen Group Issuer LLC | ||||||||
4.00% due 10/15/273 | 7,943,000 | 7,426,705 | ||||||
GrafTech Finance, Inc. | ||||||||
4.63% due 12/15/283 | 10,000,000 | 6,629,100 | ||||||
Deuce FinCo plc | ||||||||
5.50% due 06/15/273 | GBP | 5,350,000 | 6,345,030 | |||||
Atkore, Inc. | ||||||||
4.25% due 06/01/313 | 6,875,000 | 6,136,009 | ||||||
Masonite International Corp. | ||||||||
3.50% due 02/15/303 | 6,350,000 | 5,504,307 | ||||||
TopBuild Corp. | ||||||||
3.63% due 03/15/293 | 5,550,000 | 5,028,920 | ||||||
GrafTech Global Enterprises, Inc. | ||||||||
9.88% due 12/15/283 | 6,520,000 | 5,028,550 | ||||||
SCIL IV LLC / SCIL USA Holdings LLC | ||||||||
9.50% due 07/15/28 | EUR | 3,500,000 | 4,116,056 | |||||
Enviri Corp. | ||||||||
5.75% due 07/31/273 | 4,075,000 | 3,798,083 | ||||||
Adevinta ASA | ||||||||
3.00% due 11/15/27 | EUR | 3,433,000 | 3,768,301 | |||||
Summit Materials LLC / Summit Materials Finance Corp. | ||||||||
7.25% due 01/15/313 | 3,150,000 | 3,319,168 | ||||||
TK Elevator US Newco, Inc. | ||||||||
5.25% due 07/15/273 | 3,000,000 | 2,947,071 | ||||||
AmeriTex HoldCo Intermediate LLC | ||||||||
10.25% due 10/15/283 | 2,450,000 | 2,511,250 | ||||||
Clearwater Paper Corp. | ||||||||
4.75% due 08/15/283 | 1,018,000 | 943,688 | ||||||
Builders FirstSource, Inc. | ||||||||
6.38% due 06/15/323 | 800,000 | 816,940 | ||||||
Brundage-Bone Concrete Pumping Holdings, Inc. | ||||||||
6.00% due 02/01/263 | 525,000 | 524,743 | ||||||
Total Industrial | 225,251,983 | |||||||
Energy - 3.7% | ||||||||
BP Capital Markets plc | ||||||||
4.88%5,6 | 39,360,000 | 37,384,030 | ||||||
ITT Holdings LLC | ||||||||
6.50% due 08/01/293 | 34,883,000 | 30,858,897 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 29.9% (continued) | ||||||||
Energy - 3.7% (continued) | ||||||||
Parkland Corp. | ||||||||
4.63% due 05/01/303 | 20,000,000 | $ | 18,400,000 | |||||
Midwest Connector Capital Company LLC | ||||||||
4.63% due 04/01/293 | 18,763,000 | 18,064,112 | ||||||
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp. | ||||||||
6.88% due 01/15/29 | 12,632,000 | 13,045,193 | ||||||
4.88% due 02/01/31 | 5,000,000 | 4,857,050 | ||||||
Occidental Petroleum Corp. | ||||||||
7.95% due 06/15/39 | 12,735,000 | 14,836,275 | ||||||
4.50% due 07/15/44 | 2,850,000 | 2,215,875 | ||||||
CVR Energy, Inc. | ||||||||
8.50% due 01/15/293 | 15,975,000 | 15,895,125 | ||||||
NuStar Logistics, LP | ||||||||
6.38% due 10/01/30 | 14,506,000 | 14,531,676 | ||||||
5.63% due 04/28/27 | 450,000 | 448,083 | ||||||
Venture Global LNG, Inc. | ||||||||
9.50% due 02/01/293 | 8,700,000 | 9,206,053 | ||||||
9.88% due 02/01/323 | 3,000,000 | 3,124,917 | ||||||
Global Partners Limited Partnership / GLP Finance Corp. | ||||||||
6.88% due 01/15/29 | 7,750,000 | 7,478,861 | ||||||
7.00% due 08/01/27 | 2,200,000 | 2,150,742 | ||||||
CQP Holdco Limited Partnership / BIP-V Chinook Holdco LLC | ||||||||
7.50% due 12/15/333 | 6,550,000 | 6,785,518 | ||||||
Viper Energy, Inc. | ||||||||
7.38% due 11/01/313 | 6,100,000 | 6,313,500 | ||||||
Kinetik Holdings, LP | ||||||||
5.88% due 06/15/303 | 6,100,000 | 5,984,417 | ||||||
DT Midstream, Inc. | ||||||||
4.13% due 06/15/293 | 5,250,000 | 4,829,913 | ||||||
TransCanada PipeLines Ltd. | ||||||||
6.20% due 03/09/26 | 3,300,000 | 3,299,754 | ||||||
HF Sinclair Corp. | ||||||||
6.38% due 04/15/273 | 2,689,000 | 2,710,089 | ||||||
TransMontaigne Partners Limited Partnership / TLP Finance Corp. | ||||||||
6.13% due 02/15/26 | 700,000 | 631,750 | ||||||
Basic Energy Services, Inc. | ||||||||
due 10/15/23†††,7 | 1,438,000 | 7,190 | ||||||
Total Energy | 223,059,020 | |||||||
Communications - 3.6% | ||||||||
British Telecommunications plc | ||||||||
4.88% due 11/23/813,6 | 28,200,000 | 24,108,121 | ||||||
4.25% due 11/23/813,6 | 5,250,000 | 4,842,639 | ||||||
McGraw-Hill Education, Inc. | ||||||||
8.00% due 08/01/293 | 22,634,000 | 21,049,620 | ||||||
5.75% due 08/01/283 | 4,600,000 | 4,435,550 | ||||||
Altice France S.A. | ||||||||
5.13% due 07/15/293 | 13,250,000 | 10,308,754 | ||||||
5.50% due 10/15/293 | 11,760,000 | 9,221,303 | ||||||
UPC Broadband Finco BV | ||||||||
4.88% due 07/15/313 | 20,200,000 | 17,778,222 | ||||||
CSC Holdings LLC | ||||||||
4.13% due 12/01/303 | 20,672,000 | 15,726,224 | ||||||
4.63% due 12/01/303 | 2,715,000 | 1,634,757 | ||||||
Vodafone Group plc | ||||||||
5.13% due 06/04/816 | 16,875,000 | 12,704,675 | ||||||
CCO Holdings LLC / CCO Holdings Capital Corp. | ||||||||
4.50% due 06/01/333 | 14,265,000 | 12,070,154 | ||||||
Cable One, Inc. | ||||||||
4.00% due 11/15/303 | 12,575,000 | 10,181,200 | ||||||
Virgin Media Finance plc | ||||||||
5.00% due 07/15/303 | 11,400,000 | 10,050,946 | ||||||
Paramount Global | ||||||||
4.85% due 07/01/42 | 3,667,000 | 2,941,959 | ||||||
5.90% due 10/15/40 | 2,765,000 | 2,499,636 | ||||||
4.90% due 08/15/44 | 1,797,000 | 1,414,203 | ||||||
5.25% due 04/01/44 | 1,488,000 | 1,191,743 | ||||||
4.60% due 01/15/45 | 624,000 | 474,533 | ||||||
Sirius XM Radio, Inc. | ||||||||
4.13% due 07/01/303 | 8,900,000 | 7,930,590 | ||||||
AMC Networks, Inc. | ||||||||
4.25% due 02/15/29 | 10,200,000 | 7,783,178 | ||||||
Match Group Holdings II LLC | ||||||||
4.63% due 06/01/283 | 7,700,000 | 7,372,750 | ||||||
Virgin Media Secured Finance plc | ||||||||
4.50% due 08/15/303 | 7,950,000 | 7,077,885 | ||||||
Telenet Finance Luxembourg Notes SARL | ||||||||
5.50% due 03/01/28 | 7,000,000 | 6,545,000 | ||||||
VZ Secured Financing BV | ||||||||
5.00% due 01/15/323 | 6,830,000 | 5,830,918 | ||||||
Cogent Communications Group, Inc. | ||||||||
7.00% due 06/15/273 | 3,750,000 | 3,768,750 | ||||||
Virgin Media Vendor Financing Notes IV DAC | ||||||||
5.00% due 07/15/283 | 3,650,000 | 3,428,078 | ||||||
Radiate Holdco LLC / Radiate Finance, Inc. | ||||||||
4.50% due 09/15/263 | 3,518,000 | 2,683,189 | ||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
3.90% due 06/01/52 | 3,500,000 | 2,353,330 | ||||||
TripAdvisor, Inc. | ||||||||
7.00% due 07/15/253 | 1,800,000 | 1,804,284 | ||||||
Ziggo BV | ||||||||
4.88% due 01/15/303 | 1,685,000 | 1,502,996 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 29.9% (continued) | ||||||||
Communications - 3.6% (continued) | ||||||||
Zayo Group Holdings, Inc. | ||||||||
4.00% due 03/01/273 | 700,000 | $ | 561,242 | |||||
Total Communications | 221,276,429 | |||||||
Consumer, Cyclical - 3.0% | ||||||||
Hilton Domestic Operating Company, Inc. | ||||||||
4.00% due 05/01/313 | 15,900,000 | 14,563,212 | ||||||
3.63% due 02/15/323 | 4,150,000 | 3,621,742 | ||||||
5.75% due 05/01/283 | 525,000 | 525,199 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/273 | 13,790,000 | 13,829,150 | ||||||
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp. | ||||||||
5.00% due 06/01/313 | 11,350,000 | 10,289,755 | ||||||
5.88% due 03/01/27 | 660,000 | 656,681 | ||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/253 | 10,536,000 | 10,719,454 | ||||||
Evergreen Acqco 1 Limited Partnership / TVI, Inc. | ||||||||
9.75% due 04/26/283 | 7,874,000 | 8,385,810 | ||||||
1011778 BC ULC / New Red Finance, Inc. | ||||||||
4.00% due 10/15/303 | 9,333,000 | 8,370,758 | ||||||
Warnermedia Holdings, Inc. | ||||||||
6.41% due 03/15/26 | 7,200,000 | 7,204,893 | ||||||
British Airways Class A Pass Through Trust | ||||||||
4.25% due 11/15/323 | 7,299,638 | 6,795,884 | ||||||
Hyatt Hotels Corp. | ||||||||
5.75% due 04/23/30 | 6,530,000 | 6,746,982 | ||||||
Hawaiian Brand Intellectual Property Ltd. / HawaiianMiles Loyalty Ltd. | ||||||||
5.75% due 01/20/263 | 6,645,000 | 6,260,531 | ||||||
Papa John's International, Inc. | ||||||||
3.88% due 09/15/293 | 7,025,000 | 6,214,048 | ||||||
Hanesbrands, Inc. | ||||||||
9.00% due 02/15/313 | 6,100,000 | 5,975,230 | ||||||
Penn Entertainment, Inc. | ||||||||
4.13% due 07/01/293 | 6,975,000 | 5,963,617 | ||||||
CD&R Smokey Buyer, Inc. | ||||||||
6.75% due 07/15/253 | 5,725,000 | 5,663,971 | ||||||
JB Poindexter & Company, Inc. | ||||||||
8.75% due 12/15/313 | 5,100,000 | 5,202,000 | ||||||
Boyne USA, Inc. | ||||||||
4.75% due 05/15/293 | 5,484,000 | 5,157,124 | ||||||
American Airlines Class AA Pass Through Trust | ||||||||
3.58% due 01/15/28 | 2,172,067 | 2,024,214 | ||||||
3.35% due 10/15/29 | 1,123,724 | 1,013,812 | ||||||
3.65% due 02/15/29 | 1,017,023 | 940,804 | ||||||
3.15% due 02/15/32 | 972,170 | 849,916 | ||||||
Ontario Gaming GTA, LP | ||||||||
8.00% due 08/01/303 | 4,375,000 | 4,511,719 | ||||||
Superior Plus Limited Partnership / Superior General Partner, Inc. | ||||||||
4.50% due 03/15/293 | 4,800,000 | 4,450,896 | ||||||
Asbury Automotive Group, Inc. | ||||||||
4.63% due 11/15/293 | 4,472,000 | 4,139,287 | ||||||
Beacon Roofing Supply, Inc. | ||||||||
4.13% due 05/15/293 | 4,117,000 | 3,753,288 | ||||||
Allwyn Entertainment Financing UK plc | ||||||||
7.88% due 04/30/293 | 3,450,000 | 3,510,375 | ||||||
Station Casinos LLC | ||||||||
4.63% due 12/01/313 | 3,800,000 | 3,426,363 | ||||||
Scientific Games Holdings Limited Partnership/Scientific Games US FinCo, Inc. | ||||||||
6.63% due 03/01/303 | 3,500,000 | 3,309,005 | ||||||
Caesars Entertainment, Inc. | ||||||||
6.25% due 07/01/253 | 3,300,000 | 3,308,973 | ||||||
Ritchie Bros Holdings, Inc. | ||||||||
6.75% due 03/15/283 | 2,950,000 | 3,037,239 | ||||||
Six Flags Theme Parks, Inc. | ||||||||
7.00% due 07/01/253 | 2,757,000 | 2,768,938 | ||||||
PetSmart, Inc. / PetSmart Finance Corp. | ||||||||
4.75% due 02/15/283 | 2,800,000 | 2,639,796 | ||||||
Air Canada | ||||||||
4.63% due 08/15/293 | CAD | 3,550,000 | 2,474,068 | |||||
Air Canada Class A Pass Through Trust | ||||||||
5.25% due 04/01/293 | 2,326,495 | 2,279,475 | ||||||
United Airlines, Inc. | ||||||||
4.63% due 04/15/293 | 1,700,000 | 1,589,900 | ||||||
Acushnet Co. | ||||||||
7.38% due 10/15/283 | 1,500,000 | 1,564,935 | ||||||
United Airlines Class AA Pass Through Trust | ||||||||
4.15% due 08/25/31 | 945,045 | 870,937 | ||||||
Wyndham Hotels & Resorts, Inc. | ||||||||
4.38% due 08/15/283 | 700,000 | 654,605 | ||||||
Total Consumer, Cyclical | 185,264,586 | |||||||
Consumer, Non-cyclical - 2.6% | ||||||||
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc. | ||||||||
4.38% due 02/02/52 | 6,500,000 | 4,838,886 | ||||||
5.50% due 01/15/30 | 4,500,000 | 4,422,493 | ||||||
3.75% due 12/01/31 | 3,400,000 | 2,929,603 | ||||||
DaVita, Inc. | ||||||||
4.63% due 06/01/303 | 8,678,000 | 7,570,642 | ||||||
3.75% due 02/15/313 | 4,892,000 | 4,018,046 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 29.9% (continued) | ||||||||
Consumer, Non-cyclical - 2.6% (continued) | ||||||||
US Foods, Inc. | ||||||||
4.75% due 02/15/293 | 6,550,000 | $ | 6,220,825 | |||||
6.88% due 09/15/283 | 3,875,000 | 3,988,772 | ||||||
Bausch Health Companies, Inc. | ||||||||
4.88% due 06/01/283 | 15,600,000 | 9,394,992 | ||||||
Sotheby's/Bidfair Holdings, Inc. | ||||||||
5.88% due 06/01/293 | 9,400,000 | 8,129,681 | ||||||
Cheplapharm Arzneimittel GmbH | ||||||||
5.50% due 01/15/283 | 8,085,000 | 7,644,429 | ||||||
BCP V Modular Services Finance II plc | ||||||||
4.75% due 10/30/283 | EUR | 7,000,000 | 7,140,232 | |||||
Option Care Health, Inc. | ||||||||
4.38% due 10/31/293 | 7,736,000 | 6,991,477 | ||||||
Prime Security Services Borrower LLC / Prime Finance, Inc. | ||||||||
3.38% due 08/31/273 | 6,861,000 | 6,361,485 | ||||||
HealthEquity, Inc. | ||||||||
4.50% due 10/01/293 | 6,555,000 | 6,086,378 | ||||||
Medline Borrower, LP | ||||||||
3.88% due 04/01/293 | 6,596,000 | 5,963,735 | ||||||
Smithfield Foods, Inc. | ||||||||
3.00% due 10/15/303 | 7,000,000 | 5,746,456 | ||||||
GTCR W-2 Merger Sub LLC | ||||||||
7.50% due 01/15/313 | 5,275,000 | 5,574,210 | ||||||
ADT Security Corp. | ||||||||
4.88% due 07/15/323 | 5,150,000 | 4,763,699 | ||||||
Central Garden & Pet Co. | ||||||||
4.13% due 04/30/313 | 5,300,000 | 4,683,986 | ||||||
Chrome Bidco | ||||||||
3.50% due 05/31/283 | EUR | 4,800,000 | 4,419,170 | |||||
WW International, Inc. | ||||||||
4.50% due 04/15/293 | 6,335,000 | 4,154,171 | ||||||
Carriage Services, Inc. | ||||||||
4.25% due 05/15/293 | 4,575,000 | 4,063,240 | ||||||
CAB SELAS | ||||||||
3.38% due 02/01/283 | EUR | 4,100,000 | 4,024,329 | |||||
Tenet Healthcare Corp. | ||||||||
4.88% due 01/01/26 | 1,750,000 | 1,730,281 | ||||||
4.63% due 06/15/28 | 975,000 | 930,456 | ||||||
5.13% due 11/01/27 | 550,000 | 537,653 | ||||||
Kronos Acquisition Holdings, Inc. / KIK Custom Products, Inc. | ||||||||
7.00% due 12/31/273 | 3,061,000 | 2,923,255 | ||||||
Endo Luxembourg Finance Company I SARL / Endo US, Inc. | ||||||||
due 04/01/293,7 | 4,400,000 | 2,816,000 | ||||||
Legends Hospitality Holding Company LLC / Legends Hospitality Co-Issuer, Inc. | ||||||||
5.00% due 02/01/263 | 2,775,000 | 2,770,837 | ||||||
CPI CG, Inc. | ||||||||
8.63% due 03/15/263 | 2,750,000 | 2,653,750 | ||||||
Catalent Pharma Solutions, Inc. | ||||||||
3.13% due 02/15/293 | 2,825,000 | 2,472,214 | ||||||
Darling Ingredients, Inc. | ||||||||
6.00% due 06/15/303 | 2,350,000 | 2,351,739 | ||||||
Williams Scotsman, Inc. | ||||||||
7.38% due 10/01/313 | 1,950,000 | 2,045,076 | ||||||
Molina Healthcare, Inc. | ||||||||
4.38% due 06/15/283 | 1,770,000 | 1,674,029 | ||||||
Upbound Group, Inc. | ||||||||
6.38% due 02/15/293 | 1,450,000 | 1,360,840 | ||||||
Altria Group, Inc. | ||||||||
4.45% due 05/06/50 | 1,670,000 | 1,324,295 | ||||||
Par Pharmaceutical, Inc. | ||||||||
due 04/01/273,7 | 1,825,000 | 1,168,000 | ||||||
Performance Food Group, Inc. | ||||||||
6.88% due 05/01/253 | 304,000 | 304,768 | ||||||
Total Consumer, Non-cyclical | 156,194,130 | |||||||
Technology - 1.7% | ||||||||
AthenaHealth Group, Inc. | ||||||||
6.50% due 02/15/303 | 22,810,000 | 20,692,719 | ||||||
Qorvo, Inc. | ||||||||
3.38% due 04/01/313 | 9,225,000 | 7,892,603 | ||||||
4.38% due 10/15/29 | 7,833,000 | 7,431,559 | ||||||
NCR Voyix Corp. | ||||||||
5.25% due 10/01/303 | 10,325,000 | 9,482,240 | ||||||
5.13% due 04/15/293 | 3,850,000 | 3,659,816 | ||||||
TeamSystem SpA | ||||||||
7.72% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 02/15/28◊ | EUR | 11,750,000 | 12,861,294 | |||||
Booz Allen Hamilton, Inc. | ||||||||
3.88% due 09/01/283 | 11,800,000 | 11,115,560 | ||||||
CDW LLC / CDW Finance Corp. | ||||||||
3.57% due 12/01/31 | 7,900,000 | 7,001,928 | ||||||
Boxer Parent Company, Inc. | ||||||||
6.50% due 10/02/25 | EUR | 5,500,000 | 6,050,206 | |||||
Playtika Holding Corp. | ||||||||
4.25% due 03/15/293 | 5,850,000 | 5,104,413 | ||||||
Cloud Software Group, Inc. | ||||||||
6.50% due 03/31/293 | 5,300,000 | 5,047,935 | ||||||
Twilio, Inc. | ||||||||
3.88% due 03/15/31 | 4,000,000 | 3,562,020 | ||||||
Central Parent LLC / CDK Global II LLC / CDK Financing Company, Inc. | ||||||||
8.00% due 06/15/293 | 3,050,000 | 3,183,468 | ||||||
MSCI, Inc. | ||||||||
3.88% due 02/15/313 | 883,000 | 806,780 | ||||||
ACI Worldwide, Inc. | ||||||||
5.75% due 08/15/263 | 400,000 | 397,318 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 29.9% (continued) | ||||||||
Technology - 1.7% (continued) | ||||||||
Capstone Borrower, Inc. | ||||||||
8.00% due 06/15/303 | 350,000 | $ | 364,126 | |||||
Total Technology | 104,653,985 | |||||||
Basic Materials - 1.7% | ||||||||
Alcoa Nederland Holding BV | ||||||||
5.50% due 12/15/273 | 15,125,000 | 14,741,265 | ||||||
6.13% due 05/15/283 | 7,450,000 | 7,492,890 | ||||||
4.13% due 03/31/293 | 4,900,000 | 4,543,837 | ||||||
Kaiser Aluminum Corp. | ||||||||
4.50% due 06/01/313 | 13,250,000 | 11,421,862 | ||||||
4.63% due 03/01/283 | 650,000 | 601,139 | ||||||
International Flavors & Fragrances, Inc. | ||||||||
1.23% due 10/01/253 | 11,950,000 | 11,061,392 | ||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/283 | 11,280,000 | 10,847,863 | ||||||
SK Invictus Intermediate II SARL | ||||||||
5.00% due 10/30/293 | 11,525,000 | 9,997,938 | ||||||
SCIL IV LLC / SCIL USA Holdings LLC | ||||||||
5.38% due 11/01/263 | 10,375,000 | 9,959,295 | ||||||
Carpenter Technology Corp. | ||||||||
6.38% due 07/15/28 | 8,315,000 | 8,283,800 | ||||||
HB Fuller Co. | ||||||||
4.25% due 10/15/28 | 5,250,000 | 4,909,031 | ||||||
Novelis Sheet Ingot GmbH | ||||||||
3.38% due 04/15/29 | EUR | 4,500,000 | 4,685,883 | |||||
Arsenal AIC Parent LLC | ||||||||
8.00% due 10/01/303 | 3,800,000 | 3,964,768 | ||||||
Ingevity Corp. | ||||||||
3.88% due 11/01/283 | 1,000,000 | 895,532 | ||||||
Mirabela Nickel Ltd. | ||||||||
due 06/24/19†††,7,8 | 1,885,418 | 9,427 | ||||||
Total Basic Materials | 103,415,922 | |||||||
Utilities - 0.7% | ||||||||
AES Corp. | ||||||||
3.95% due 07/15/303 | 9,760,000 | 9,011,369 | ||||||
Clearway Energy Operating LLC | ||||||||
3.75% due 02/15/313 | 9,409,000 | 8,287,548 | ||||||
Terraform Global Operating, LP | ||||||||
6.13% due 03/01/263 | 8,285,000 | 8,150,369 | ||||||
Alexander Funding Trust II | ||||||||
7.47% due 07/31/283 | 7,750,000 | 8,137,787 | ||||||
NRG Energy, Inc. | ||||||||
7.00% due 03/15/333 | 6,950,000 | 7,345,837 | ||||||
Atlantica Sustainable Infrastructure plc | ||||||||
4.13% due 06/15/283 | 1,550,000 | 1,452,647 | ||||||
Total Utilities | 42,385,557 | |||||||
Total Corporate Bonds | ||||||||
(Cost $2,016,844,965) | 1,822,087,617 | |||||||
ASSET-BACKED SECURITIES†† - 21.1% | ||||||||
Collateralized Loan Obligations - 12.1% | ||||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2021-9A CR, 8.46% (3 Month Term SOFR + 3.06%, Rate Floor: 2.80%) due 10/15/33◊,3 | 35,000,000 | 33,334,480 | ||||||
2021-9A DR, 9.61% (3 Month Term SOFR + 4.21%, Rate Floor: 3.95%) due 10/15/33◊,3 | 7,750,000 | 6,918,048 | ||||||
2021-9A A2TR, 7.46% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 10/15/33◊,3 | 2,950,000 | 2,878,449 | ||||||
LoanCore Issuer Ltd. | ||||||||
2021-CRE4 D, 7.98% (1 Month Term SOFR + 2.61%, Rate Floor: 2.61%) due 07/15/35◊,3 | 20,500,000 | 19,371,438 | ||||||
2021-CRE6 D, 8.33% (1 Month Term SOFR + 2.96%, Rate Floor: 2.85%) due 11/15/38◊,3 | 11,300,000 | 9,996,565 | ||||||
2021-CRE5 D, 8.48% (1 Month Term SOFR + 3.11%, Rate Floor: 3.11%) due 07/15/36◊,3 | 8,250,000 | 7,708,541 | ||||||
2022-CRE7 D, 8.44% (30 Day Average SOFR + 3.10%, Rate Floor: 3.10%) due 01/17/37◊,3 | 6,400,000 | 6,039,175 | ||||||
FS Rialto | ||||||||
2021-FL3 D, 7.97% (1 Month Term SOFR + 2.61%, Rate Floor: 2.61%) due 11/16/36◊,3 | 36,500,000 | 34,230,780 | ||||||
2021-FL2 D, 8.27% (1 Month Term SOFR + 2.91%, Rate Floor: 2.91%) due 05/16/38◊,3 | 8,850,000 | 8,322,857 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2022-1A B, 7.39% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/15/30◊,3 | 26,200,000 | 25,786,103 | ||||||
2021-3A C, 8.18% (3 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 07/20/29◊,3 | 8,300,000 | 8,176,383 | ||||||
2022-1A C, 7.99% (3 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 04/15/30◊,3 | 3,400,000 | 3,320,187 | ||||||
LCCM Trust | ||||||||
2021-FL3 C, 8.08% (1 Month Term SOFR + 2.71%, Rate Floor: 2.71%) due 11/15/38◊,3 | 28,865,000 | 27,399,030 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.1% (continued) | ||||||||
Collateralized Loan Obligations - 12.1% (continued) | ||||||||
2021-FL2 D, 8.38% (1 Month Term SOFR + 3.01%, Rate Floor: 3.01%) due 12/13/38◊,3 | 5,750,000 | $ | 5,343,883 | |||||
Fontainbleau Vegas | ||||||||
11.01% (1 Month Term SOFR + 5.65%, Rate Floor: 5.65%) due 01/31/26◊,††† | 26,499,999 | 26,499,999 | ||||||
BXMT Ltd. | ||||||||
2020-FL2 C, 7.13% (1 Month Term SOFR + 1.76%, Rate Floor: 1.76%) due 02/15/38◊,3 | 15,640,000 | 13,622,570 | ||||||
2020-FL2 D, 7.43% (1 Month Term SOFR + 2.06%, Rate Floor: 2.06%) due 02/15/38◊,3 | 8,000,000 | 6,355,784 | ||||||
2020-FL3 D, 8.28% (1 Month Term SOFR + 2.91%, Rate Floor: 2.91%) due 11/15/37◊,3 | 7,350,000 | 6,016,915 | ||||||
ACRES Commercial Realty Ltd. | ||||||||
2021-FL2 D, 8.58% (1 Month Term SOFR + 3.21%, Rate Floor: 3.21%) due 01/15/37◊,3 | 8,350,000 | 7,668,434 | ||||||
2021-FL1 D, 8.13% (1 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 06/15/36◊,3 | 7,250,000 | 6,690,296 | ||||||
2021-FL2 C, 8.13% (1 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 01/15/37◊,3 | 6,500,000 | 6,067,288 | ||||||
2021-FL2 B, 7.73% (1 Month Term SOFR + 2.36%, Rate Floor: 2.36%) due 01/15/37◊,3 | 3,500,000 | 3,400,482 | ||||||
Cerberus Loan Funding XLIV LLC | ||||||||
2024-5A C, due 01/15/36◊,3 | 22,800,000 | 22,800,000 | ||||||
Cerberus Loan Funding XLII LLC | ||||||||
2023-3A C, 9.58% (3 Month Term SOFR + 4.15%, Rate Floor: 4.15%) due 09/13/35◊,3 | 21,550,000 | 21,547,520 | ||||||
MidOcean Credit CLO VII | ||||||||
2020-7A CR, 7.86% (3 Month Term SOFR + 2.46%, Rate Floor: 0.00%) due 07/15/29◊,3 | 21,000,000 | 20,989,933 | ||||||
Golub Capital Partners CLO Ltd. | ||||||||
2018-36A C, 7.75% (3 Month Term SOFR + 2.36%, Rate Floor: 0.00%) due 02/05/31◊,3 | 20,000,000 | 19,275,100 | ||||||
BSPDF Issuer Ltd. | ||||||||
2021-FL1 D, 8.23% (1 Month Term SOFR + 2.86%, Rate Floor: 2.75%) due 10/15/36◊,3 | 19,975,000 | 18,196,396 | ||||||
BSPRT Issuer Ltd. | ||||||||
2021-FL6 D, 8.48% (1 Month Term SOFR + 3.11%, Rate Floor: 3.00%) due 03/15/36◊,3 | 18,425,000 | 16,520,117 | ||||||
2021-FL7 D, 8.23% (1 Month Term SOFR + 2.86%, Rate Floor: 2.86%) due 12/15/38◊,3 | 1,600,000 | 1,501,114 | ||||||
Owl Rock CLO I LLC | ||||||||
2024-1A C, due 02/20/36◊,3 | 17,250,000 | 17,373,165 | ||||||
Voya CLO Ltd. | ||||||||
2021-2A CR, 9.26% (3 Month Term SOFR + 3.86%, Rate Floor: 3.60%) due 06/07/30◊,3 | 16,500,000 | 16,212,646 | ||||||
2013-1A INC, due 10/15/303,9 | 28,970,307 | 1,124,338 | ||||||
Anchorage Capital CLO 6 Ltd. | ||||||||
2021-6A DRR, 9.11% (3 Month Term SOFR + 3.71%, Rate Floor: 3.45%) due 07/15/30◊,3 | 17,350,000 | 17,052,772 | ||||||
Golub Capital Partners CLO 49M Ltd. | ||||||||
2021-49A D, 9.53% (3 Month Term SOFR + 4.11%, Rate Floor: 4.11%) due 08/26/33◊,3 | 18,100,000 | 16,324,542 | ||||||
Cerberus Loan Funding XXX, LP | ||||||||
2020-3A C, 9.31% (3 Month Term SOFR + 3.91%, Rate Cap/Floor: 14.50%/3.65%) due 01/15/33◊,3 | 14,500,000 | 14,154,246 | ||||||
STWD Ltd. | ||||||||
2022-FL3 D, 8.09% (30 Day Average SOFR + 2.75%, Rate Floor: 2.75%) due 11/15/38◊,3 | 11,900,000 | 10,794,201 | ||||||
2021-FL2 D, 8.27% (1 Month Term SOFR + 2.91%, Rate Floor: 2.80%) due 04/18/38◊,3 | 3,750,000 | 3,227,582 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.1% (continued) | ||||||||
Collateralized Loan Obligations - 12.1% (continued) | ||||||||
Cerberus Loan Funding XL LLC | ||||||||
2023-1A C, 9.79% (3 Month Term SOFR + 4.40%, Rate Floor: 4.40%) due 03/22/35◊,3 | 12,750,000 | $ | 12,769,069 | |||||
Neuberger Berman Loan Advisers CLO 32 Ltd. | ||||||||
2021-32A DR, 8.36% (3 Month Term SOFR + 2.96%, Rate Floor: 2.70%) due 01/20/32◊,3 | 11,500,000 | 11,190,023 | ||||||
ABPCI Direct Lending Fund IX LLC | ||||||||
2021-9A BR, 8.15% (3 Month Term SOFR + 2.76%, Rate Floor: 2.50%) due 11/18/31◊,3 | 11,550,000 | 11,121,297 | ||||||
Atlas Senior Loan Fund IX Ltd. | ||||||||
2018-9A C, 7.48% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 04/20/28◊,3 | 10,250,000 | 10,245,115 | ||||||
2018-9A SUB, due 04/20/283,9 | 9,600,000 | 239,155 | ||||||
KREF Ltd. | ||||||||
2021-FL2 AS, 6.78% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/15/39◊,3 | 11,000,000 | 10,123,917 | ||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2021-9A D, 8.58% (3 Month Term SOFR + 3.16%, Rate Floor: 2.90%) due 01/20/33◊,3 | 9,950,000 | 9,669,740 | ||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A CR, 8.66% (3 Month Term SOFR + 3.26%, Rate Floor: 3.00%) due 04/15/33◊,3 | 9,900,000 | 9,435,863 | ||||||
KREF Funding V LLC | ||||||||
7.22% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 06/25/26◊,††† | 9,415,642 | 9,357,830 | ||||||
0.15% due 06/25/26†††,10 | 73,636,363 | 35,345 | ||||||
Cerberus Loan Funding XXXVI, LP | ||||||||
2021-6A B, 7.41% (3 Month Term SOFR + 2.01%, Rate Floor: 1.75%) due 11/22/33◊,3 | 9,000,000 | 8,986,441 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A CR2, 8.54% (3 Month Term SOFR + 3.16%, Rate Floor: 2.90%) due 07/25/33◊,3 | 9,300,000 | 8,981,022 | ||||||
BCC Middle Market CLO LLC | ||||||||
2021-1A A1R, 7.16% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 10/15/33◊,3 | 9,000,000 | 8,898,258 | ||||||
ABPCI Direct Lending Fund CLO V Ltd. | ||||||||
2021-5A BR, 8.58% (3 Month Term SOFR + 3.16%, Rate Floor: 2.90%) due 04/20/31◊,3 | 9,200,000 | 8,865,645 | ||||||
Magnetite XXIX Ltd. | ||||||||
2021-29A D, 8.26% (3 Month Term SOFR + 2.86%, Rate Floor: 2.60%) due 01/15/34◊,3 | 8,800,000 | 8,809,959 | ||||||
CIFC Funding Ltd. | ||||||||
2021-2A DR, 8.78% (3 Month Term SOFR + 3.36%, Rate Floor: 3.10%) due 04/20/30◊,3 | 8,100,000 | 8,030,038 | ||||||
Venture XIV CLO Ltd. | ||||||||
2020-14A CRR, 7.90% (3 Month Term SOFR + 2.51%, Rate Floor: 2.25%) due 08/28/29◊,3 | 8,000,000 | 7,997,517 | ||||||
ABPCI Direct Lending Fund CLO VII, LP | ||||||||
2021-7A BR, 8.20% (3 Month Term SOFR + 2.81%, Rate Floor: 2.55%) due 10/20/31◊,3 | 7,950,000 | 7,659,563 | ||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A D, 8.66% (3 Month Term SOFR + 3.26%, Rate Floor: 3.26%) due 04/19/33◊,3 | 7,500,000 | 7,415,115 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4 D, 8.07% (1 Month Term SOFR + 2.71%, Rate Floor: 2.60%) due 12/18/37◊,3 | 7,350,000 | 6,865,342 | ||||||
FS Rialto Issuer LLC | ||||||||
2022-FL5 C, 9.28% (1 Month Term SOFR + 3.92%, Rate Floor: 3.92%) due 06/19/37◊,3 | 6,950,000 | 6,807,521 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A Q, due 01/15/313,9 | 9,500,000 | 6,807,519 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.1% (continued) | ||||||||
Collateralized Loan Obligations - 12.1% (continued) | ||||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A C, 8.46% (3 Month Term SOFR + 3.06%, Rate Floor: 2.80%) due 07/23/33◊,3 | 5,900,000 | $ | 5,681,610 | |||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A C2, 8.68% (3 Month Term SOFR + 3.26%, Rate Floor: 3.26%) due 07/20/33◊,3 | 5,550,000 | 5,289,596 | ||||||
CHCP Ltd. | ||||||||
2021-FL1 D, 8.47% (1 Month Term SOFR + 3.11%, Rate Floor: 3.00%) due 02/15/38◊,3 | 5,500,000 | 5,231,255 | ||||||
Diamond CLO Ltd. | ||||||||
2021-1A DR, 9.04% (3 Month Term SOFR + 3.66%, Rate Floor: 3.66%) due 04/25/29◊,3 | 3,166,597 | 3,154,397 | ||||||
2018-1A D, 9.37% (3 Month Term SOFR + 3.96%, Rate Floor: 3.70%) due 07/22/30◊,3 | 2,027,360 | 2,024,978 | ||||||
Cerberus Loan Funding XXXV, LP | ||||||||
2021-5A C, 8.26% (3 Month Term SOFR + 2.86%, Rate Floor: 2.60%) due 09/22/33◊,3 | 5,150,000 | 4,909,751 | ||||||
Neuberger Berman Loan Advisers CLO 40 Ltd. | ||||||||
2021-40A D, 8.41% (3 Month Term SOFR + 3.01%, Rate Floor: 2.75%) due 04/16/33◊,3 | 4,050,000 | 3,958,469 | ||||||
WhiteHorse X Ltd. | ||||||||
2015-10A E, 10.96% (3 Month Term SOFR + 5.56%, Rate Floor: 5.30%) due 04/17/27◊,3 | 3,696,507 | 3,696,163 | ||||||
Wind River CLO Ltd. | ||||||||
2018-1A ARR, 6.71% (3 Month Term SOFR + 1.31%, Rate Floor: 1.05%) due 07/18/31◊,3 | 3,620,204 | 3,614,466 | ||||||
Octagon Loan Funding Ltd. | ||||||||
2014-1A SUB, due 11/18/313,9 | 19,435,737 | 3,461,855 | ||||||
Wellfleet CLO Ltd. | ||||||||
2021-3A C, 7.91% (3 Month Term SOFR + 2.51%, Rate Floor: 2.25%) due 01/15/35◊,3 | 3,400,000 | 3,326,489 | ||||||
HGI CRE CLO Ltd. | ||||||||
2021-FL2 D, 7.62% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 09/17/36◊,3 | 1,600,000 | 1,498,393 | ||||||
2021-FL2 E, 7.92% (1 Month Term SOFR + 2.56%, Rate Floor: 2.56%) due 09/17/36◊,3 | 1,200,000 | 1,125,808 | ||||||
BDS Ltd. | ||||||||
2021-FL9 E, 8.07% (1 Month Term SOFR + 2.71%, Rate Floor: 2.60%) due 11/16/38◊,3 | 2,700,000 | 2,501,547 | ||||||
Denali Capital CLO XI Ltd. | ||||||||
2018-1A BRR, 7.83% (3 Month Term SOFR + 2.41%, Rate Floor: 0.26%) due 10/20/28◊,3 | 2,500,000 | 2,498,848 | ||||||
Dryden 50 Senior Loan Fund | ||||||||
2017-50A SUB, due 07/15/303,9 | 7,895,000 | 2,466,872 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2012-3A SUB, due 01/14/323,9 | 6,400,000 | 1,735,680 | ||||||
2013-3X SUB, due 10/15/309 | 4,938,326 | 277,435 | ||||||
KVK CLO Ltd. | ||||||||
2013-1A SUB, due 01/14/283,9 | 11,900,000 | 1,969,450 | ||||||
Goldentree Loan Management US CLO 4 Ltd. | ||||||||
2021-4A DR, 8.81% (3 Month Term SOFR + 3.41%, Rate Floor: 3.15%) due 04/24/31◊,3 | 2,000,000 | 1,952,891 | ||||||
PFP Ltd. | ||||||||
2021-7 E, 8.48% (1 Month Term SOFR + 3.11%, Rate Floor: 3.00%) due 04/14/38◊,3 | 1,789,911 | 1,701,217 | ||||||
BNPP IP CLO Ltd. | ||||||||
2014-2A E, 10.90% (3 Month Term SOFR + 5.51%, Rate Floor: 0.00%) due 10/30/25◊,3 | 6,330,628 | 1,578,225 | ||||||
AMMC CLO XI Ltd. | ||||||||
2012-11A SUB, due 04/30/313,9 | 5,650,000 | 1,234,158 | ||||||
Dryden 41 Senior Loan Fund | ||||||||
2015-41A SUB, due 04/15/313,9 | 11,700,000 | 1,015,537 | ||||||
Great Lakes CLO Ltd. | ||||||||
2014-1A SUB, due 10/15/293,9 | 1,500,000 | 582,052 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.1% (continued) | ||||||||
Collateralized Loan Obligations - 12.1% (continued) | ||||||||
Venture XIII CLO Ltd. | ||||||||
2013-13A SUB, due 09/10/293,9 | 13,790,000 | $ | 376,274 | |||||
Babson CLO Ltd. | ||||||||
2014-IA SUB, due 07/20/253,9 | 11,595,061 | 320,256 | ||||||
Marathon CLO V Ltd. | ||||||||
2013-5A SUB, due 11/21/273,9 | 5,500,000 | 212,553 | ||||||
Dryden Senior Loan Fund | ||||||||
2015-37X SUB, due 01/15/319 | 1,897,598 | 197,857 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A SUB, due 10/20/283,9 | 18,918,010 | 74,348 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A INC, due 01/20/218,9 | 8,150,000 | 815 | ||||||
West CLO Ltd. | ||||||||
2013-1A SUB, due 11/07/253,9 | 5,300,000 | 530 | ||||||
Total Collateralized Loan Obligations | 740,222,428 | |||||||
Transport-Aircraft - 3.0% | ||||||||
AASET Trust | ||||||||
2021-1A, 2.95% due 11/16/413 | 16,894,610 | 15,137,570 | ||||||
2020-1A, 3.35% due 01/16/403 | 5,124,776 | 4,524,761 | ||||||
2021-2A, 3.54% due 01/15/473 | 3,256,367 | 2,626,390 | ||||||
2017-1A, 3.97% due 05/16/423 | 2,831,013 | 2,589,260 | ||||||
2020-1A, 4.34% due 01/16/403 | 3,751,347 | 2,100,858 | ||||||
KDAC Aviation Finance Ltd. | ||||||||
2017-1A, 4.21% due 12/15/423 | 27,495,979 | 23,099,616 | ||||||
Raspro Trust | ||||||||
2005-1A, 6.18% (3 Month Term SOFR + 1.19%, Rate Floor: 0.93%) due 03/23/24◊,3 | 15,020,380 | 14,953,990 | ||||||
Sprite Ltd. | ||||||||
2021-1, 3.75% due 11/15/463 | 15,124,069 | 13,861,663 | ||||||
GAIA Aviation Ltd. | ||||||||
2019-1, 3.97% due 12/15/443,11 | 10,969,023 | 9,950,800 | ||||||
2019-1, 5.19% due 12/15/443,11 | 4,716,821 | 3,888,882 | ||||||
Castlelake Aircraft Securitization Trust | ||||||||
2018-1, 4.13% due 06/15/433 | 9,093,784 | 8,290,405 | ||||||
2019-1A, 3.97% due 04/15/393 | 5,460,203 | 4,757,535 | ||||||
Falcon Aerospace Ltd. | ||||||||
2017-1, 4.58% due 02/15/423 | 7,328,038 | 6,850,145 | ||||||
2019-1, 3.60% due 09/15/393 | 4,062,797 | 3,708,795 | ||||||
2017-1, 6.30% due 02/15/423 | 2,630,739 | 2,303,199 | ||||||
JOL Air Ltd. | ||||||||
2019-1, 3.97% due 04/15/443 | 9,349,248 | 8,506,439 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/403 | 8,444,981 | 7,518,651 | ||||||
Labrador Aviation Finance Ltd. | ||||||||
2016-1A, 4.30% due 01/15/423 | 8,369,221 | 7,114,109 | ||||||
AASET US Ltd. | ||||||||
2018-2A, 4.45% due 11/18/383 | 7,987,726 | 6,994,307 | ||||||
Sapphire Aviation Finance II Ltd. | ||||||||
2020-1A, 4.34% due 03/15/403 | 8,173,103 | 5,889,936 | ||||||
2020-1A, 3.23% due 03/15/403 | 499,038 | 425,734 | ||||||
WAVE LLC | ||||||||
2019-1, 3.60% due 09/15/443 | 6,335,133 | 5,289,963 | ||||||
Project Silver | ||||||||
2019-1, 3.97% due 07/15/443 | 5,450,430 | 4,566,868 | ||||||
Navigator Aircraft ABS Ltd. | ||||||||
2021-1, 3.57% due 11/15/463 | 5,457,031 | 4,441,096 | ||||||
Lunar Structured Aircraft Portfolio Notes | ||||||||
2021-1, 3.43% due 10/15/463 | 4,990,574 | 4,097,760 | ||||||
MACH 1 Cayman Ltd. | ||||||||
2019-1, 3.47% due 10/15/393 | 3,392,171 | 2,930,216 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/433 | 3,022,216 | 2,709,326 | ||||||
Slam Ltd. | ||||||||
2021-1A, 3.42% due 06/15/463 | 3,037,320 | 2,551,470 | ||||||
Castlelake Aircraft Structured Trust | ||||||||
2021-1A, 6.66% due 01/15/463 | 2,538,516 | 2,089,512 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.1% (continued) | ||||||||
Transport-Aircraft - 3.0% (continued) | ||||||||
MAPS Trust | ||||||||
2021-1A, 2.52% due 06/15/463 | 1,229,218 | $ | 1,080,069 | |||||
Total Transport-Aircraft | 184,849,325 | |||||||
Financial - 2.6% | ||||||||
HarbourVest Structured Solutions IV Holdings, LP | ||||||||
7.61% (3 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,††† | 21,755,302 | 21,749,645 | ||||||
6.05% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,††† | EUR | 12,900,000 | 14,248,831 | |||||
KKR Core Holding Company LLC | ||||||||
4.00% due 08/12/31††† | 23,809,039 | 21,406,945 | ||||||
Thunderbird A | ||||||||
5.50% due 03/01/37††† | 19,517,569 | 18,386,916 | ||||||
Lightning A | ||||||||
5.50% due 03/01/37††† | 19,226,431 | 18,112,644 | ||||||
Project Onyx I | ||||||||
7.67% due 01/26/27††† | 16,748,588 | 16,743,564 | ||||||
Ceamer Finance LLC | ||||||||
6.92% due 11/15/37††† | 10,681,320 | 10,411,938 | ||||||
3.69% due 03/24/31††† | 4,973,055 | 4,658,311 | ||||||
Bib Merchant Voucher Receivables Ltd. | ||||||||
4.18% due 04/07/28††† | 11,024,582 | 10,522,302 | ||||||
Nassau LLC | ||||||||
2019-1, 3.98% due 08/15/343 | 10,515,028 | 10,074,470 | ||||||
Project Onyx II | ||||||||
7.67% due 01/26/27††† | 5,416,917 | 5,414,804 | ||||||
Thunderbird B | ||||||||
7.50% due 03/01/37††† | 3,925,948 | 3,679,909 | ||||||
Lightning B | ||||||||
7.50% due 03/01/37††† | 3,867,386 | 3,625,016 | ||||||
Total Financial | 159,035,295 | |||||||
Infrastructure - 1.2% | ||||||||
VB-S1 Issuer LLC - VBTEL | ||||||||
2022-1A, 5.27% due 02/15/523 | 39,650,000 | 34,117,307 | ||||||
Hotwire Funding LLC | ||||||||
2023-1A, 8.84% due 05/20/533 | 20,000,000 | 18,748,714 | ||||||
2021-1, 4.46% due 11/20/513 | 11,750,000 | 9,952,883 | ||||||
Vault DI Issuer LLC | ||||||||
2021-1A, 2.80% due 07/15/463 | 7,150,000 | 6,253,690 | ||||||
Blue Stream Issuer LLC | ||||||||
2023-1A, 6.90% due 05/20/533 | 3,400,000 | 3,235,865 | ||||||
Total Infrastructure | 72,308,459 | |||||||
Whole Business - 0.8% | ||||||||
TSGE | ||||||||
2017-1, 6.25% due 09/25/31††† | 38,146,556 | 38,146,556 | ||||||
Applebee's Funding LLC / IHOP Funding LLC | ||||||||
2019-1A, 4.72% due 06/05/493 | 9,742,590 | 9,333,908 | ||||||
Taco Bell Funding LLC | ||||||||
2016-1A, 4.97% due 05/25/463 | 2,648,438 | 2,607,448 | ||||||
Wendy's Funding LLC | ||||||||
2018-1A, 3.88% due 03/15/483 | 375,988 | 349,257 | ||||||
Total Whole Business | 50,437,169 | |||||||
Net Lease - 0.7% | ||||||||
CARS-DB4, LP | ||||||||
2020-1A, 4.95% due 02/15/503 | 27,799,000 | 23,222,757 | ||||||
CARS-DB7, LP | ||||||||
2023-1A, 6.50% due 09/15/533 | 11,264,688 | 11,292,961 | ||||||
SVC ABS LLC | ||||||||
2023-1A, 5.55% due 02/20/533 | 5,937,604 | 5,577,139 | ||||||
Total Net Lease | 40,092,857 | |||||||
Single Family Residence - 0.5% | ||||||||
FirstKey Homes Trust | ||||||||
2020-SFR2, 4.00% due 10/19/373 | 13,550,000 | 12,650,849 | ||||||
2020-SFR2, 4.50% due 10/19/373 | 13,250,000 | 12,407,793 | ||||||
2020-SFR2, 3.37% due 10/19/373 | 8,550,000 | 7,925,089 | ||||||
Total Single Family Residence | 32,983,731 | |||||||
Insurance - 0.1% | ||||||||
CHEST | ||||||||
7.13% due 03/15/43††† | 5,700,000 | 5,776,665 | ||||||
Collateralized Debt Obligations - 0.1% | ||||||||
Anchorage Credit Funding 4 Ltd. | ||||||||
2021-4A CR, 3.52% due 04/27/393 | 4,250,000 | 3,518,840 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $1,355,456,550) | 1,289,224,769 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 15.5% | ||||||||
Government Agency - 7.7% | ||||||||
Fannie Mae | ||||||||
5.50% due 05/01/5315 | 109,570,460 | 110,013,401 | ||||||
3.00% due 06/01/52 | 42,284,498 | 37,647,779 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 15.5% (continued) | ||||||||
Government Agency - 7.7% (continued) | ||||||||
5.00% due 05/01/53 | 35,782,956 | $ | 35,413,175 | |||||
5.00% due 08/01/53 | 22,776,791 | 22,539,065 | ||||||
3.00% due 03/01/52 | 17,945,182 | 15,927,273 | ||||||
2.00% due 03/01/52 | 18,235,561 | 15,022,075 | ||||||
2.50% due 10/01/51 | 15,214,080 | 13,006,740 | ||||||
5.00% due 09/01/52 | 8,360,618 | 8,282,036 | ||||||
5.00% due 06/01/53 | 7,619,856 | 7,541,309 | ||||||
Freddie Mac | ||||||||
5.50% due 02/01/53 | 56,660,720 | 57,228,611 | ||||||
5.00% due 06/01/53 | 29,026,585 | 28,822,275 | ||||||
5.00% due 02/01/53 | 25,654,251 | 25,497,114 | ||||||
3.00% due 06/01/52 | 26,869,092 | 23,922,924 | ||||||
5.00% due 09/01/52 | 21,934,661 | 21,728,495 | ||||||
5.00% due 03/01/53 | 19,457,068 | 19,261,519 | ||||||
3.00% due 07/01/52 | 17,430,306 | 15,503,886 | ||||||
5.00% due 08/01/53 | 9,713,649 | 9,806,547 | ||||||
3.00% due 08/01/52 | 5,637,517 | 5,020,262 | ||||||
Total Government Agency | 472,184,486 | |||||||
Residential Mortgage-Backed Securities - 6.2% | ||||||||
JP Morgan Mortgage Acquisition Trust | ||||||||
2006-WMC4, 5.62% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 12/25/36◊ | 20,658,846 | 10,888,294 | ||||||
2006-WMC3, 5.77% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 08/25/36◊ | 8,110,448 | 5,636,489 | ||||||
2006-HE3, 5.79% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 11/25/36◊ | 4,968,850 | 4,424,859 | ||||||
2006-WMC4, 5.59% (1 Month Term SOFR + 0.23%, Rate Floor: 0.12%) due 12/25/36◊ | 7,110,957 | 3,737,179 | ||||||
2006-WMC4, 5.55% (1 Month Term SOFR + 0.19%, Rate Floor: 0.08%) due 12/25/36◊ | 3,006,761 | 1,573,616 | ||||||
LSTAR Securities Investment Ltd. | ||||||||
2023-1, 8.83% (SOFR + 3.50%, Rate Floor: 0.00%) due 01/01/28◊,3 | 25,515,316 | 25,406,332 | ||||||
BRAVO Residential Funding Trust | ||||||||
2022-R1, 3.13% due 01/29/703,11 | 24,847,055 | 23,207,622 | ||||||
Ameriquest Mortgage Securities Trust | ||||||||
2006-M3, 5.65% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 10/25/36◊ | 18,905,169 | 10,391,648 | ||||||
2006-M3, 5.71% (1 Month Term SOFR + 0.35%, Rate Floor: 0.24%) due 10/25/36◊ | 31,120,498 | 8,942,764 | ||||||
2006-M3, 5.57% (1 Month Term SOFR + 0.21%, Rate Floor: 0.10%) due 10/25/36◊ | 12,937,365 | 3,717,824 | ||||||
WaMu Asset-Backed Certificates WaMu Series | ||||||||
2007-HE2, 5.83% (1 Month Term SOFR + 0.47%, Rate Floor: 0.47%) due 04/25/37◊ | 23,448,391 | 8,711,481 | ||||||
2007-HE2, 5.66% (1 Month Term SOFR + 0.30%, Rate Floor: 0.30%) due 04/25/37◊ | 17,867,467 | 6,593,781 | ||||||
2007-HE4, 5.64% (1 Month Term SOFR + 0.28%, Rate Floor: 0.28%) due 07/25/47◊ | 6,448,684 | 4,607,245 | ||||||
2007-HE4, 5.72% (1 Month Term SOFR + 0.36%, Rate Floor: 0.36%) due 07/25/47◊ | 1,955,938 | 1,142,221 | ||||||
RALI Series Trust | ||||||||
2006-QO6, 5.83% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 06/25/46◊ | 30,674,404 | 7,110,572 | ||||||
2007-QO2, 5.62% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 02/25/47◊ | 12,852,328 | 4,589,528 | ||||||
2006-QO8, 5.87% (1 Month Term SOFR + 0.51%, Rate Floor: 0.40%) due 10/25/46◊ | 3,335,318 | 3,056,175 | ||||||
2006-QO6, 5.93% (1 Month Term SOFR + 0.57%, Rate Floor: 0.46%) due 06/25/46◊ | 7,981,062 | 1,893,293 | ||||||
2006-QO6, 5.99% (1 Month Term SOFR + 0.63%, Rate Floor: 0.52%) due 06/25/46◊ | 5,035,370 | 1,211,007 | ||||||
2006-QO2, 6.01% (1 Month Term SOFR + 0.65%, Rate Floor: 0.54%) due 02/25/46◊ | 5,947,913 | 1,184,747 | ||||||
2006-QO2, 6.15% (1 Month Term SOFR + 0.79%, Rate Floor: 0.68%) due 02/25/46◊ | 3,182,638 | 655,697 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 15.5% (continued) | ||||||||
Residential Mortgage-Backed Securities - 6.2% (continued) | ||||||||
2006-QO2, 5.91% (1 Month Term SOFR + 0.55%, Rate Floor: 0.44%) due 02/25/46◊ | 213,333 | $ | 41,421 | |||||
Long Beach Mortgage Loan Trust | ||||||||
2006-6, 5.97% (1 Month Term SOFR + 0.61%, Rate Floor: 0.50%) due 07/25/36◊ | 13,629,966 | 5,305,022 | ||||||
2006-8, 5.79% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 09/25/36◊ | 16,249,058 | 4,415,711 | ||||||
2006-1, 5.85% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 02/25/36◊ | 3,648,402 | 2,890,799 | ||||||
2006-4, 5.79% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 05/25/36◊ | 9,773,181 | 2,850,889 | ||||||
2006-6, 5.77% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 07/25/36◊ | 4,244,206 | 1,638,054 | ||||||
2006-8, 5.65% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 09/25/36◊ | 4,403,189 | 1,190,593 | ||||||
2006-6, 5.67% (1 Month Term SOFR + 0.31%, Rate Floor: 0.20%) due 07/25/36◊ | 2,456,881 | 942,976 | ||||||
OBX Trust | ||||||||
2022-NQM9, 6.45% due 09/25/623,11 | 7,419,742 | 7,407,556 | ||||||
2023-NQM2, 6.80% due 01/25/623,11 | 6,312,744 | 6,335,145 | ||||||
2022-NQM8, 6.10% due 09/25/623,11 | 4,247,063 | 4,191,980 | ||||||
American Home Mortgage Assets Trust | ||||||||
2006-6, 5.68% (1 Month Term SOFR + 0.32%, Rate Floor: 0.21%) due 12/25/46◊ | 7,263,637 | 5,976,334 | ||||||
2006-1, 5.66% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 05/25/46◊ | 6,020,812 | 5,128,968 | ||||||
2006-3, 5.95% (1 Year CMT Rate + 0.94%, Rate Floor: 0.94%) due 10/25/46◊ | 4,843,801 | 3,273,362 | ||||||
Morgan Stanley IXIS Real Estate Capital Trust | ||||||||
2006-2, 5.69% (1 Month Term SOFR + 0.33%, Rate Floor: 0.22%) due 11/25/36◊ | 21,532,750 | 7,067,667 | ||||||
2006-2, 5.62% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 11/25/36◊ | 18,934,945 | 6,213,440 | ||||||
NYMT Loan Trust | ||||||||
2022-SP1, 5.25% due 07/25/623,11 | 12,809,831 | 12,432,350 | ||||||
GCAT Trust | ||||||||
2022-NQM5, 5.71% due 08/25/673,11 | 8,760,214 | 8,604,331 | ||||||
2023-NQM2, 6.60% due 11/25/673,11 | 2,948,109 | 2,941,230 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-HE8, 5.69% (1 Month Term SOFR + 0.33%, Rate Floor: 0.22%) due 10/25/36◊ | 18,713,654 | 7,933,289 | ||||||
2006-HE6, 5.67% (1 Month Term SOFR + 0.31%, Rate Floor: 0.20%) due 09/25/36◊ | 4,286,865 | 1,481,309 | ||||||
2007-HE4, 5.70% (1 Month Term SOFR + 0.34%, Rate Floor: 0.23%) due 02/25/37◊ | 3,728,202 | 1,182,873 | ||||||
GSAMP Trust | ||||||||
2007-NC1, 5.60% (1 Month Term SOFR + 0.24%, Rate Floor: 0.13%) due 12/25/46◊ | 17,803,923 | 9,370,075 | ||||||
IXIS Real Estate Capital Trust | ||||||||
2007-HE1, 5.63% (1 Month Term SOFR + 0.27%, Rate Floor: 0.16%) due 05/25/37◊ | 23,555,934 | 5,445,668 | ||||||
2007-HE1, 5.70% (1 Month Term SOFR + 0.34%, Rate Floor: 0.23%) due 05/25/37◊ | 16,689,048 | 3,858,274 | ||||||
Master Asset-Backed Securities Trust | ||||||||
2006-WMC3, 5.79% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 08/25/36◊ | 9,883,499 | 3,580,797 | ||||||
2006-HE3, 5.67% (1 Month Term SOFR + 0.31%, Rate Floor: 0.20%) due 08/25/36◊ | 9,340,638 | 2,821,231 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 15.5% (continued) | ||||||||
Residential Mortgage-Backed Securities - 6.2% (continued) | ||||||||
2006-HE3, 5.77% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 08/25/36◊ | 7,853,246 | $ | 2,371,982 | |||||
Citigroup Mortgage Loan Trust, Inc. | ||||||||
2007-AMC3, 5.72% (1 Month Term SOFR + 0.36%, Rate Floor: 0.25%) due 03/25/37◊ | 9,549,434 | 7,802,664 | ||||||
GSAA Home Equity Trust | ||||||||
2006-3, 6.07% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 03/25/36◊ | 10,010,598 | 5,303,853 | ||||||
2006-9, 5.95% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 06/25/36◊ | 7,221,450 | 2,024,536 | ||||||
2007-7, 6.01% (1 Month Term SOFR + 0.65%, Rate Floor: 0.54%) due 07/25/37◊ | 370,594 | 341,073 | ||||||
CFMT LLC | ||||||||
2022-HB9, 3.25% (WAC) due 09/25/37◊,8 | 8,650,000 | 7,429,678 | ||||||
OSAT Trust | ||||||||
2021-RPL1, 2.12% due 05/25/653,11 | 7,094,404 | 6,901,145 | ||||||
PRPM LLC | ||||||||
2023-1, 6.88% (WAC) due 02/25/28◊,3 | 6,013,250 | 6,072,593 | ||||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 5.66% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 04/25/37◊ | 6,235,521 | 5,821,831 | ||||||
Argent Securities Trust | ||||||||
2006-W5, 5.77% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 06/25/36◊ | 8,631,074 | 5,537,232 | ||||||
First NLC Trust | ||||||||
2007-1, 5.75% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 08/25/37◊,3 | 6,393,529 | 3,123,367 | ||||||
2007-1, 5.54% (1 Month Term SOFR + 0.18%, Rate Floor: 0.07%) due 08/25/37◊,3 | 4,848,418 | 2,367,025 | ||||||
Lehman XS Trust Series | ||||||||
2006-18N, 5.83% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 12/25/36◊ | 3,565,050 | 3,399,554 | ||||||
2006-10N, 5.89% (1 Month Term SOFR + 0.53%, Rate Floor: 0.42%) due 07/25/46◊ | 2,275,472 | 2,049,777 | ||||||
Saluda Grade Alternative Mortgage Trust | ||||||||
2023-FIG4, 7.12% due 11/25/533 | 5,075,000 | 5,156,707 | ||||||
Merrill Lynch Mortgage Investors Trust Series | ||||||||
2007-HE2, 5.89% (1 Month Term SOFR + 0.53%, Rate Floor: 0.42%) due 02/25/37◊ | 6,811,192 | 1,996,527 | ||||||
2007-HE2, 5.99% (1 Month Term SOFR + 0.63%, Rate Floor: 0.52%) due 02/25/37◊ | 4,930,327 | 1,445,197 | ||||||
2007-HE2, 5.71% (1 Month Term SOFR + 0.35%, Rate Floor: 0.24%) due 02/25/37◊ | 3,920,116 | 1,149,029 | ||||||
2007-HE2, 6.31% (1 Month Term SOFR + 0.95%, Rate Floor: 0.84%) due 02/25/37◊ | 1,595,235 | 467,580 | ||||||
Alternative Loan Trust | ||||||||
2007-OA7, 5.83% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 05/25/47◊ | 5,873,882 | 4,966,775 | ||||||
WaMu Asset-Backed Certificates WaMu Series Trust | ||||||||
2007-HE1, 5.70% (1 Month Term SOFR + 0.34%, Rate Floor: 0.34%) due 01/25/37◊ | 7,090,033 | 3,281,635 | ||||||
2007-HE4, 5.64% (1 Month Term SOFR + 0.28%, Rate Floor: 0.28%) due 07/25/47◊ | 2,739,409 | 1,597,737 | ||||||
Citigroup Mortgage Loan Trust | ||||||||
2022-A, 6.17% due 09/25/623,11 | 4,612,681 | 4,629,578 | ||||||
Verus Securitization Trust | ||||||||
2022-8, 6.13% due 09/25/673,11 | 4,477,519 | 4,445,559 | ||||||
ACE Securities Corporation Home Equity Loan Trust Series | ||||||||
2007-ASP1, 6.23% (1 Month Term SOFR + 0.87%, Rate Floor: 0.76%) due 03/25/37◊ | 10,468,932 | 4,199,358 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 15.5% (continued) | ||||||||
Residential Mortgage-Backed Securities - 6.2% (continued) | ||||||||
HSI Asset Securitization Corporation Trust | ||||||||
2007-HE1, 5.66% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 01/25/37◊ | 5,615,932 | $ | 3,869,062 | |||||
Finance of America HECM Buyout | ||||||||
2022-HB2, 6.00% (WAC) due 08/01/32◊,3 | 3,850,000 | 3,699,736 | ||||||
CSMC Trust | ||||||||
2020-RPL5, 3.02% (WAC) due 08/25/60◊,3 | 3,278,802 | 3,318,361 | ||||||
First Franklin Mortgage Loan Trust | ||||||||
2006-FF16, 5.89% (1 Month Term SOFR + 0.53%, Rate Floor: 0.42%) due 12/25/36◊ | 7,255,958 | 2,930,202 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 5.85% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46◊ | 3,579,896 | 2,868,758 | ||||||
Morgan Stanley Mortgage Loan Trust | ||||||||
2006-9AR, 5.77% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 08/25/36◊ | 8,029,307 | 1,991,519 | ||||||
Alliance Bancorp Trust | ||||||||
2007-OA1, 5.95% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 07/25/37◊ | 1,895,411 | 1,593,584 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 3.00% (1 Month Term SOFR + 0.54%, Rate Floor: 0.43%) due 03/26/36◊ | 1,358,889 | 1,275,557 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 0.00% due 06/26/36 | 472,358 | 417,888 | ||||||
Asset-Backed Securities Corporation Home Equity Loan Trust | ||||||||
2006-HE5, 5.75% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 07/25/36◊ | 26,994 | 26,825 | ||||||
Total Residential Mortgage-Backed Securities | 379,077,202 | |||||||
Commercial Mortgage-Backed Securities - 1.3% | ||||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 7.48% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 09/15/36◊,3 | 19,750,000 | 18,882,159 | ||||||
2019-XL, 7.78% (1 Month Term SOFR + 2.41%, Rate Floor: 2.30%) due 10/15/36◊,3 | 1,989,000 | 1,958,664 | ||||||
GS Mortgage Securities Corporation Trust | ||||||||
2020-UPTN, 3.25% (WAC) due 02/10/37◊,3 | 8,256,000 | 7,375,565 | ||||||
2020-DUNE, 8.14% (1 Month Term SOFR + 2.61%, Rate Floor: 2.50%) due 12/15/36◊,3 | 7,340,000 | 7,035,106 | ||||||
2020-DUNE, 7.54% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 12/15/36◊,3 | 2,750,000 | 2,659,650 | ||||||
BX Trust | ||||||||
2023-DELC, 8.70% (1 Month Term SOFR + 3.34%, Rate Floor: 3.34%) due 05/15/38◊,3 | 10,650,000 | 10,663,339 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2021-NYAH, 8.12% (1 Month Term SOFR + 2.75%, Rate Floor: 2.64%) due 06/15/38◊,3 | 15,000,000 | 10,551,878 | ||||||
SMRT | ||||||||
2022-MINI, 7.31% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,3 | 10,000,000 | 9,510,638 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 15.5% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 1.3% (continued) | ||||||||
MHP | ||||||||
2022-MHIL, 7.97% (1 Month Term SOFR + 2.61%, Rate Floor: 2.61%) due 01/15/27◊,3 | 8,204,525 | $ | 7,787,604 | |||||
Total Commercial Mortgage-Backed Securities | 76,424,603 | |||||||
Military Housing - 0.3% | ||||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | ||||||||
2015-R1, 0.70% (WAC) due 11/25/52◊,3,10 | 152,572,031 | 8,670,287 | ||||||
2015-R1, 0.70% (WAC) due 11/25/55◊,3,10 | 63,663,203 | 4,029,887 | ||||||
Capmark Military Housing Trust | ||||||||
2007-AET2, 6.06% due 10/10/52†††,3 | 5,455,630 | 5,355,356 | ||||||
Total Military Housing | 18,055,530 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $1,075,084,817) | 945,741,821 | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 12.7% | ||||||||
Consumer, Cyclical - 3.4% | ||||||||
MB2 Dental Solutions LLC | ||||||||
11.46% (1 Month Term SOFR + 6.00%, Rate Floor: 7.00%) due 01/29/27††† | 31,379,061 | 31,045,749 | ||||||
Zephyr Bidco Ltd. | ||||||||
11.19% (1 Month GBP SONIA + 6.00%, Rate Floor: 6.00%) due 07/31/28 | GBP | 20,850,000 | 26,100,444 | |||||
FR Refuel LLC | ||||||||
10.22% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 11/08/28 | 20,876,954 | 20,250,646 | ||||||
Alexander Mann | ||||||||
11.41% (1 Month SOFR + 6.00%, Rate Floor: 6.00%) due 06/29/27 | 16,025,787 | 15,571,777 | ||||||
First Brands Group LLC | ||||||||
10.88% (6 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27 | 14,472,612 | 14,332,221 | ||||||
Pacific Bells LLC | ||||||||
10.11% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 11/10/28 | 12,004,738 | 11,933,429 | ||||||
Rent-A-Center, Inc. | ||||||||
9.12% (6 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 02/17/28 | 9,836,567 | 9,824,271 | ||||||
The Facilities Group | ||||||||
11.24% (3 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 11/30/27††† | 8,393,647 | 8,225,774 | ||||||
NFM & J LLC | ||||||||
11.23% (3 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 11/30/27††† | 8,257,767 | 8,092,612 | ||||||
Holding SOCOTEC | ||||||||
9.57% (3 Month Term SOFR + 4.26%, Rate Floor: 5.01%) due 06/30/28 | 7,007,000 | 6,919,412 | ||||||
BCP V Modular Services Holdings IV Ltd. | ||||||||
8.35% (3 Month EURIBOR + 4.43%, Rate Floor: 4.43%) due 12/15/28 | EUR | 6,400,000 | 6,735,901 | |||||
Shaw Development LLC | ||||||||
11.46% (6 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 10/30/29††† | 6,165,957 | 6,046,014 | ||||||
Packers Holdings LLC | ||||||||
8.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/09/28 | 9,173,250 | 5,737,868 | ||||||
Accuride Corp. | ||||||||
12.23% (1 Month Term SOFR + 1.62%, Rate Floor: 10.61%) (in-kind rate was 1.62%) due 05/18/2612 | 5,889,581 | 4,770,561 | ||||||
Flamingo | ||||||||
7.42% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/27/28 | EUR | 4,045,312 | 4,195,492 | |||||
Galls LLC | ||||||||
12.28% (3 Month Term SOFR + 6.75%, Rate Floor: 6.75%) due 01/31/25††† | 3,916,258 | 3,818,351 | ||||||
12.19% ((1 Month Term SOFR + 6.75%) and (3 Month Term SOFR + 6.75%), Rate Floor: 6.75%) due 01/31/24††† | 312,973 | 305,148 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 12.7% (continued) | ||||||||
Consumer, Cyclical - 3.4% (continued) | ||||||||
Peer Holding III BV | ||||||||
8.60% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/18/30 | 3,500,000 | $ | 3,507,280 | |||||
ScribeAmerica Intermediate Holdco LLC (Healthchannels) | ||||||||
9.97% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/03/25 | 4,663,808 | 3,223,857 | ||||||
Orion Group | ||||||||
11.88% (3 Month Term SOFR + 6.25%, Rate Floor: 6.25%) due 03/19/27††† | 1,439,960 | 1,414,261 | ||||||
11.86% (1 Month Term SOFR + 6.36%, Rate Floor: 7.36%) due 03/19/27††† | 1,420,050 | 1,394,705 | ||||||
11.52% (3 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 03/19/27††† | 154,662 | 140,935 | ||||||
Congruex Group LLC | ||||||||
11.28% (3 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 05/03/29††† | 2,759,654 | 2,621,672 | ||||||
Albion Financing 3 SARL | ||||||||
9.25% (3 Month EURIBOR + 5.25%, Rate Floor: 5.25%) due 08/17/26 | EUR | 2,300,000 | 2,541,353 | |||||
SHO Holding I Corp. | ||||||||
10.89% (3 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 04/29/24 | 3,556,498 | 2,311,723 | ||||||
10.87% (3 Month Term SOFR + 5.23%, Rate Floor: 5.23%) due 04/29/24 | 60,373 | 39,243 | ||||||
ImageFIRST Holdings LLC | ||||||||
10.47% (6 Month Term SOFR + 5.00%, Rate Floor: 5.75%) due 04/27/28 | 2,084,951 | 2,074,526 | ||||||
Adevinta ASA | ||||||||
6.43% (3 Month EURIBOR + 2.50%, Rate Floor: 2.50%) due 06/26/28 | EUR | 1,776,667 | 1,960,533 | |||||
Checkers Holdings, Inc. | ||||||||
20.72% (6 Month Term SOFR + 9.00%, Rate Floor: 14.72%) (in-kind rate was 6.00%) due 06/16/28†††,12 | 1,244,612 | 1,244,612 | ||||||
16.72% (6 Month Term SOFR + 7.00%, Rate Floor: 12.72%) (in-kind rate was 4.00%) due 06/16/27†††,12 | 177,210 | 177,210 | ||||||
EG Finco Ltd. | ||||||||
11.72% (1 Month GBP SONIA + 6.50%, Rate Floor: 6.50%) due 02/07/28 | GBP | 567,079 | 687,390 | |||||
CD&R Firefly Bidco Ltd. | ||||||||
9.54% (3 Month GBP SONIA + 4.25%, Rate Floor: 4.25%) due 06/23/25††† | GBP | 441,031 | 556,623 | |||||
WW International, Inc. | ||||||||
8.97% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 04/13/28 | 750,000 | 527,497 | ||||||
Verisure Holding AB | ||||||||
6.93% (3 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 03/27/28 | EUR | 370,000 | 404,810 | |||||
Total Consumer, Cyclical | 208,733,900 | |||||||
Consumer, Non-cyclical - 3.2% | ||||||||
Women's Care Holdings, Inc. | ||||||||
10.05% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 01/17/28 | 30,597,887 | 25,969,957 | ||||||
Mission Veterinary Partners | ||||||||
9.47% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 04/27/28 | 20,970,003 | 20,773,514 | ||||||
Quirch Foods Holdings LLC | ||||||||
10.39% (3 Month Term SOFR + 4.75%, Rate Floor: 5.75%) due 10/27/27 | 15,138,692 | 15,110,383 | ||||||
Dhanani Group, Inc. | ||||||||
11.46% (1 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 06/10/27††† | 14,365,909 | 14,222,250 | ||||||
PetIQ LLC | ||||||||
10.17% (6 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 04/13/28††† | 14,137,753 | 13,996,376 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 12.7% (continued) | ||||||||
Consumer, Non-cyclical - 3.2% (continued) | ||||||||
Blue Ribbon LLC | ||||||||
11.63% (3 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 05/08/28 | 15,802,051 | $ | 13,609,517 | |||||
LaserAway Intermediate Holdings II LLC | ||||||||
11.41% (3 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 10/14/27 | 12,283,843 | 12,084,231 | ||||||
Southern Veterinary Partners LLC | ||||||||
9.47% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/05/27 | 11,224,442 | 11,176,738 | ||||||
HAH Group Holding Co. LLC | ||||||||
10.46% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 10/29/27 | 10,666,873 | 10,578,138 | ||||||
Nidda Healthcare Holding GmbH | ||||||||
7.46% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 08/21/26 | EUR | 7,897,239 | 8,653,389 | |||||
Florida Food Products LLC | ||||||||
10.47% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 10/18/28 | 8,734,223 | 7,598,774 | ||||||
Gibson Brands, Inc. | ||||||||
10.66% (3 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 08/11/28 | 8,134,000 | 7,239,260 | ||||||
Hearthside Group Holdings LLC | ||||||||
9.65% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 05/23/25 | 4,923,437 | 3,936,977 | ||||||
9.34% (3 Month Term SOFR + 3.69%, Rate Floor: 3.69%) due 05/23/25 | 3,516,631 | 2,800,117 | ||||||
Sigma Holding BV (Flora Food) | ||||||||
7.41% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/02/25 | EUR | 5,766,245 | 6,353,376 | |||||
Endo Luxembourg Finance Company I SARL | ||||||||
14.50% (Commercial Prime Lending Rate + 6.00%, Rate Floor: 7.75%) due 03/27/28 | 7,653,125 | 4,993,664 | ||||||
Confluent Health LLC | ||||||||
9.47% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 11/30/28 | 5,024,912 | 4,924,414 | ||||||
EyeCare Partners LLC | ||||||||
9.39% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 11/15/28 | 7,982,813 | 3,820,335 | ||||||
9.39% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 02/18/27 | 2,123,178 | 1,027,384 | ||||||
Medical Solutions Parent Holdings, Inc. | ||||||||
8.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 11/01/28 | 2,234,705 | 2,079,214 | ||||||
Resonetics LLC | ||||||||
9.65% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 04/28/28 | 1,766,431 | 1,764,594 | ||||||
Heritage Grocers Group LLC | ||||||||
12.20% (3 Month Term SOFR + 6.85%, Rate Floor: 7.60%) due 08/01/29 | 1,691,457 | 1,688,920 | ||||||
Moran Foods LLC | ||||||||
12.70% (3 Month Term SOFR + 7.35%, Rate Floor: 8.35%) due 06/30/26††† | 624,540 | 467,154 | ||||||
12.70% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) (in-kind rate was 10.70%) due 06/30/26†††,12 | 375,437 | 195,778 | ||||||
Weber-Stephen Products LLC | ||||||||
9.71% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 10/29/27 | 417,563 | 363,542 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 12.7% (continued) | ||||||||
Consumer, Non-cyclical - 3.2% (continued) | ||||||||
TGP Holdings LLC | ||||||||
8.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 06/29/28 | 211,698 | $ | 184,177 | |||||
Total Consumer, Non-cyclical | 195,612,173 | |||||||
Technology - 2.1% | ||||||||
Sitecore Holding III A/S | ||||||||
13.38% (6 Month Term SOFR + 7.75%, Rate Floor: 7.75%) due 03/12/29††† | 13,405,774 | 13,353,491 | ||||||
11.83% (6 Month EURIBOR + 7.75%, Rate Floor: 7.75%) due 03/12/29††† | EUR | 9,463,929 | 10,409,695 | |||||
Datix Bidco Ltd. | ||||||||
9.94% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/28/25††† | 9,112,505 | 9,066,943 | ||||||
12.94% (6 Month GBP SONIA + 7.75%, Rate Floor: 7.75%) due 04/27/26††† | GBP | 4,225,000 | 5,378,135 | |||||
9.69% (6 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 04/28/25††† | GBP | 1,000,000 | 1,268,469 | |||||
13.19% (6 Month Term SOFR + 7.75%, Rate Floor: 7.75%) due 04/27/26††† | 461,709 | 461,017 | ||||||
Avalara, Inc. | ||||||||
12.60% (3 Month Term SOFR + 7.25%, Rate Floor: 7.25%) due 10/19/28††† | 16,000,000 | 15,815,182 | ||||||
Polaris Newco LLC | ||||||||
8.76% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 06/04/26††† | 15,835,988 | 14,873,340 | ||||||
Aston FinCo SARL | ||||||||
9.96% (1 Month GBP SONIA + 4.77%, Rate Floor: 4.77%) due 10/09/26 | GBP | 12,676,300 | 13,359,234 | |||||
Project Ruby Ultimate Parent Corp. | ||||||||
10.22% (1 Month Term SOFR + 4.86%, Rate Floor: 5.61%) due 03/10/28††† | 12,369,000 | 12,186,211 | ||||||
RLDatix | ||||||||
9.69% (3 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 10/28/24††† | GBP | 5,637,299 | 7,139,385 | |||||
9.94% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/28/25††† | 3,400,533 | 3,383,531 | ||||||
13.19% (6 Month Term SOFR + 7.75%, Rate Floor: 7.75%) due 04/27/26††† | 912,001 | 910,633 | ||||||
Finastra | ||||||||
12.71% (6 Month Term SOFR + 7.25%, Rate Floor: 7.25%) due 09/13/29††† | 7,669,000 | 7,603,453 | ||||||
Team.Blue Finco SARL | ||||||||
7.13% (3 Month EURIBOR + 3.20%, Rate Floor: 3.20%) due 03/30/28 | EUR | 4,026,144 | 4,306,898 | |||||
Atlas CC Acquisition Corp. | ||||||||
9.90% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 05/25/28 | 3,045,792 | 2,827,409 | ||||||
24-7 Intouch, Inc. | ||||||||
10.21% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 08/25/25 | 2,192,343 | 2,148,496 | ||||||
Finastra USA, Inc. | ||||||||
12.61% (1 Month Term SOFR + 7.25%, Rate Floor: 7.25%) due 09/13/29††† | 345,165 | 304,625 | ||||||
Total Technology | 124,796,147 | |||||||
Industrial - 1.6% | ||||||||
United Airlines, Inc. | ||||||||
9.22% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 04/21/28 | 19,788,520 | 19,832,451 | ||||||
CapStone Acquisition Holdings, Inc. | ||||||||
10.21% (1 Month Term SOFR + 4.85%, Rate Floor: 5.85%) due 11/12/27††† | 12,395,788 | 12,327,481 | ||||||
Mileage Plus Holdings LLC | ||||||||
10.77% (3 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 06/21/27 | 10,675,000 | 11,025,781 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 12.7% (continued) | ||||||||
Industrial - 1.6% (continued) | ||||||||
Dispatch Terra Acquisition LLC | ||||||||
9.75% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 03/27/28 | 10,137,249 | $ | 9,503,671 | |||||
Merlin Buyer, Inc. | ||||||||
10.11% (1 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 12/14/28 | 8,350,000 | 8,350,000 | ||||||
9.36% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 12/14/28 | 366,797 | 364,046 | ||||||
DXP Enterprises, Inc. | ||||||||
10.29% (6 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 10/05/30††† | 5,935,125 | 5,949,963 | ||||||
Geo Parent Corp. | ||||||||
10.80% (6 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 12/19/28 | 4,900,000 | 4,863,250 | ||||||
Valcour Packaging LLC | ||||||||
9.21% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 10/04/28 | 6,205,500 | 4,849,164 | ||||||
TK Elevator Midco GmbH | ||||||||
6.84% (1 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 01/29/27††† | EUR | 3,349,212 | 3,503,750 | |||||
Integrated Power Services Holdings, Inc. | ||||||||
9.97% ((1 Month Term SOFR + 4.50%) and (Commercial Prime Lending Rate + 3.50%), Rate Floor: 4.50%) due 11/22/28††† | 3,441,711 | 3,417,617 | ||||||
Air Canada | ||||||||
9.14% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 08/11/28 | 3,228,633 | 3,233,670 | ||||||
ILPEA Parent, Inc. | ||||||||
9.97% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 06/22/28 | 3,146,359 | 3,083,432 | ||||||
NA Rail Hold Co. LLC | ||||||||
9.61% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/19/26 | 1,944,948 | 1,942,516 | ||||||
EMRLD Borrower LP | ||||||||
8.36% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 05/31/30 | 1,898,728 | 1,904,196 | ||||||
API Heat Transfer ThermaSys Corp. | ||||||||
13.64% (3 Month Term SOFR + 8.00%, Rate Floor: 8.00%) due 11/10/27††† | 489,649 | 489,648 | ||||||
10.64% (3 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 11/10/27††† | 283,401 | 283,401 | ||||||
Total Industrial | 94,924,037 | |||||||
Communications - 1.0% | ||||||||
Syndigo LLC | ||||||||
9.97% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 12/15/27 | 22,212,648 | 21,574,035 | ||||||
FirstDigital Communications LLC | ||||||||
9.72% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 12/17/26††† | 10,523,625 | 10,226,310 | ||||||
Simon & Schuster | ||||||||
9.39% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/30/30 | 9,900,000 | 9,924,750 | ||||||
Xplornet Communications, Inc. | ||||||||
9.61% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/02/28 | 15,134,478 | 8,993,210 | ||||||
Radiate Holdco LLC | ||||||||
8.72% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 09/25/26 | 7,568,628 | 6,033,029 | ||||||
Zayo Group Holdings, Inc. | ||||||||
8.47% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 6,146,447 | 5,261,482 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 12.7% (continued) | ||||||||
Communications - 1.0% (continued) | ||||||||
Cincinnati Bell, Inc. | ||||||||
8.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 11/22/28 | 980,000 | $ | 969,328 | |||||
Total Communications | 62,982,144 | |||||||
Financial - 1.0% | ||||||||
Higginbotham Insurance Agency, Inc. | ||||||||
10.96% (1 Month Term SOFR + 5.50%, Rate Floor: 5.50%) due 11/24/28††† | 18,650,249 | 18,476,626 | ||||||
10.96% (1 Month Term SOFR + 5.50%, Rate Floor: 5.50%) due 11/25/28††† | 1,494,754 | 1,480,838 | ||||||
Aretec Group, Inc. | ||||||||
9.96% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 08/09/30 | 12,343,985 | 12,317,322 | ||||||
Eisner Advisory Group | ||||||||
10.72% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 07/28/28 | 12,009,773 | 12,014,817 | ||||||
HighTower Holding LLC | ||||||||
9.64% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 04/21/28 | 6,936,565 | 6,904,795 | ||||||
Duff & Phelps | ||||||||
9.10% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 04/09/27 | 4,279,692 | 4,233,343 | ||||||
Worldpay | ||||||||
due 09/21/30 | 3,000,000 | 3,011,250 | ||||||
Asurion LLC | ||||||||
9.71% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 08/20/28 | 2,089,474 | 2,079,402 | ||||||
Teneo Holdings LLC | ||||||||
10.71% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 07/11/25 | 976,726 | 974,284 | ||||||
Capstone Borrower, Inc. | ||||||||
9.10% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 06/17/30 | 375,000 | 374,220 | ||||||
Total Financial | 61,866,897 | |||||||
Energy - 0.3% | ||||||||
BANGL LLC | ||||||||
9.89% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 02/01/29 | 10,024,875 | 10,027,982 | ||||||
Bip PipeCo Holdings LLC | ||||||||
8.62% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 12/04/30 | 3,075,000 | 3,063,469 | ||||||
Venture Global Calcasieu Pass LLC | ||||||||
8.08% (1 Month Term SOFR + 2.73%, Rate Floor: 2.73%) due 08/19/26††† | 2,888,724 | 2,881,502 | ||||||
Permian Production Partners LLC | ||||||||
13.47% (1 Month Term SOFR + 6.00%, Rate Floor: 11.47%) (in-kind rate was 2.00%) due 11/24/2512 | 1,161,085 | 1,108,836 | ||||||
Total Energy | 17,081,789 | |||||||
Basic Materials - 0.1% | ||||||||
LTI Holdings, Inc. | ||||||||
10.22% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 07/24/26 | 3,835,306 | 3,705,864 | ||||||
Arsenal AIC Parent LLC | ||||||||
9.86% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 08/19/30 | 3,391,500 | 3,401,030 | ||||||
Schur Flexibles GmbH | ||||||||
9.59% (6 Month EURIBOR + 5.50%, Rate Floor: 5.50%) due 09/28/27 | EUR | 787,500 | 592,773 | |||||
Total Basic Materials | 7,699,667 | |||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $813,883,208) | 773,696,754 | |||||||
U.S. TREASURY BILLS†† - 5.4% | ||||||||
U.S. Treasury Bills | ||||||||
5.26% due 01/23/2413 | 141,560,000 | 141,124,959 | ||||||
5.23% due 01/16/2413 | 130,260,000 | 129,993,673 | ||||||
5.26% due 01/02/2413 | 60,220,000 | 60,220,000 | ||||||
Total U.S. Treasury Bills | ||||||||
(Cost $331,292,368) | 331,338,632 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
FEDERAL AGENCY DISCOUNT NOTES†† - 2.0% | ||||||||
Federal Home Loan Bank | ||||||||
5.20% due 01/02/2413 | 124,305,000 | $ | 124,286,727 | |||||
Total Federal Agency Discount Notes | ||||||||
(Cost $124,287,045) | 124,286,727 | |||||||
CONVERTIBLE BONDS†† - 0.4% | ||||||||
Consumer, Non-cyclical - 0.3% | ||||||||
Block, Inc. | ||||||||
due 05/01/2614 | 21,951,000 | 19,193,954 | ||||||
Communications - 0.1% | ||||||||
Cable One, Inc. | ||||||||
due 03/15/2614 | 5,750,000 | 4,878,875 | ||||||
Total Convertible Bonds | ||||||||
(Cost $24,406,430) | 24,072,829 | |||||||
U.S. GOVERNMENT SECURITIES†† - 0.3% | ||||||||
U.S. Treasury Notes | ||||||||
4.63% due 02/28/2515 | 21,000,000 | 20,987,695 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $21,113,458) | 20,987,695 | |||||||
MUNICIPAL BONDS†† - 0.2% | ||||||||
District of Columbia - 0.2% | ||||||||
District of Columbia Revenue Bonds | ||||||||
6.73% due 09/01/473 | 9,950,000 | 10,822,516 | ||||||
Total Municipal Bonds | ||||||||
(Cost $10,616,959) | 10,822,516 | |||||||
SENIOR FIXED RATE INTERESTS†† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
Schur Flexibles GmbH | ||||||||
13.40% due 09/30/26 | EUR | 421,556 | 444,552 | |||||
9.59% due 09/30/26 | EUR | 286,149 | 301,759 | |||||
13.55% due 09/30/26 | EUR | 74,518 | 78,582 | |||||
Total Industrial | 824,893 | |||||||
Total Senior Fixed Rate Interests | ||||||||
(Cost $796,919) | 824,893 | |||||||
Contracts/ Notional Value | ||||||||
OTC OPTIONS PURCHASED†† - 0.0% | ||||||||
Call Options on: | ||||||||
Interest Rate Options | ||||||||
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 | USD | 164,200,000 | 240,721 | |||||
Barclays Bank plc 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 | USD | 162,650,000 | 238,448 | |||||
Bank of America, N.A. 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 | USD | 82,100,000 | 120,360 | |||||
Goldman Sachs International 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 | USD | 66,950,000 | 98,150 | |||||
Total OTC Options Purchased | ||||||||
(Cost $2,147,996) | 697,679 | |||||||
Total Investments - 100.2% | ||||||||
(Cost $6,625,343,944) | $ | 6,115,237,956 | ||||||
Other Assets & Liabilities, net - (0.2)% | (14,967,132 | ) | ||||||
Total Net Assets - 100.0% | $ | 6,100,270,824 |
Futures Contracts
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation** | ||||||||||
Interest Rate Futures Contracts Purchased† | ||||||||||||||
3-Month SOFR Futures Contracts | 2,440 | Jun 2025 | $ | 589,077,000 | $ | 4,457,884 |
Centrally Cleared Credit Default Swap Agreements Protection Purchased††
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount~ | Value | Upfront Premiums Paid(Received) | Unrealized Depreciation** | |||||||||||||||||||||
J.P. Morgan Securities LLC | ICE | CDX.NA.HY.41.V2 | 5.00 | % | Quarterly | 12/20/28 | 41,085,000 | $ | (2,396,606 | ) | $ | 151,367 | $ | (2,547,973 | ) | |||||||||||||||
J.P. Morgan Securities LLC | ICE | ITRAXX.EUR.38.V1 | 1.00 | % | Quarterly | 12/20/27 | EUR | 253,900,000 | (5,761,438 | ) | (1,274,601 | ) | (4,486,837 | ) | ||||||||||||||||
$ | (8,158,044 | ) | $ | (1,123,234 | ) | $ | (7,034,810 | ) |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Depreciation** | ||||||||||||||||||||
J.P. Morgan Securities LLC | CME | Pay | U.S. Secured Overnight Financing Rate | 2.78 | % | Annually | 07/18/27 | $ | 332,150,000 | $ | (9,500,453 | ) | $ | 1,146 | $ | (9,501,599 | ) |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Total Return Swap Agreements
Counterparty | Index | Type | Financing Rate | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||||||
OTC Credit Index Swap Agreements Sold Short†† | ||||||||||||||||||||||
JPMorgan Chase Bank, N.A. | iShares iBoxx $ Investment Grade Corporate Bond ETF | Receive | 4.53% (Federal Funds Rate - 0.80%) | At Maturity | 01/06/25 | 161,891 | $ | 17,914,858 | $ | (644,326 | ) | |||||||||||
OTC Equity Index Swap Agreements†† | ||||||||||||||||||||||
JPMorgan Chase Bank, N.A. | Vanguard Intermediate-Term Corporate Bond ETF | Pay | 5.18% (Federal Funds Rate - 0.15%) | At Maturity | 01/04/24 | 199,935 | $ | 16,250,717 | $ | 511,833 | ||||||||||||
Bank of America, N.A. | Vanguard Short-Term Corporate Bond ETF | Pay | 5.78% (Federal Funds Rate + 0.45%) | At Maturity | 01/06/25 | 199,935 | 15,468,971 | 200,935 | ||||||||||||||
$ | 31,719,688 | $ | 712,768 |
Forward Foreign Currency Exchange Contracts††
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation (Depreciation) | |||||||||||
Barclays Bank plc | CAD | Sell | 66,000 | 49,879 | USD | 01/17/24 | $ | 41 | |||||||||
Bank of America, N.A. | CAD | Sell | 3,280,000 | 2,412,200 | USD | 01/17/24 | (64,616 | ) | |||||||||
Barclays Bank plc | GBP | Sell | 48,535,000 | 60,986,314 | USD | 01/17/24 | (893,886 | ) | |||||||||
Barclays Bank plc | EUR | Sell | 109,980,000 | 118,894,649 | USD | 01/17/24 | (2,625,146 | ) | |||||||||
$ | (3,583,607 | ) |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at December 31, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Affiliated issuer. |
2 | Special Purpose Acquisition Company (SPAC). |
3 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $2,636,131,447 (cost $2,850,248,984), or 43.2% of total net assets. |
4 | Rate indicated is the 7-day yield as of December 31, 2023. |
5 | Perpetual maturity. |
6 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
7 | Security is in default of interest and/or principal obligations. |
8 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $8,984,496 (cost $14,506,324), or 0.1% of total net assets — See Note 6. |
9 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
10 | Security is an interest-only strip. |
11 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2023. See table below for additional step information for each security. |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
12 | Payment-in-kind security. |
13 | Rate indicated is the effective yield at the time of purchase. |
14 | Zero coupon rate security. |
15 | All or a portion of this security is pledged as credit or equity index swap collateral at December 31, 2023. |
CAD — Canadian Dollar |
CDX.NA.HY.41.V2 — Credit Default Swap North American High Yield Series 41 Index Version 2 |
CME — Chicago Mercantile Exchange |
CMS — Constant Maturity Swap |
CMT — Constant Maturity Treasury |
EUR — Euro |
EURIBOR — European Interbank Offered Rate |
GBP — British Pound |
ICE — Intercontinental Exchange |
ITRAXX.EUR.38.V1 — iTraxx Europe Series 38 Index Version 1 |
LIBOR — London Interbank Offered Rate |
plc — Public Limited Company |
PPV — Public-Private Venture |
REMIC — Real Estate Mortgage Investment Conduit |
SARL — Société à Responsabilité Limitée |
SOFR — Secured Overnight Financing Rate |
SONIA — Sterling Overnight Index Average |
WAC — Weighted Average Coupon |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 206,565 | $ | 7,875,693 | $ | 2,032,322 | $ | 10,114,580 | ||||||||
Preferred Stocks | — | 268,179,245 | 28,115,391 | 296,294,636 | ||||||||||||
Warrants | 13,479 | — | 76 | 13,555 | ||||||||||||
Exchange-Traded Funds | 40,728,596 | — | — | 40,728,596 | ||||||||||||
Mutual Funds | 294,515,120 | — | — | 294,515,120 | ||||||||||||
Money Market Funds | 129,789,537 | — | — | 129,789,537 | ||||||||||||
Corporate Bonds | — | 1,760,723,649 | 61,363,968 | 1,822,087,617 | ||||||||||||
Asset-Backed Securities | — | 1,060,447,549 | 228,777,220 | 1,289,224,769 | ||||||||||||
Collateralized Mortgage Obligations | — | 940,386,465 | 5,355,356 | 945,741,821 | ||||||||||||
Senior Floating Rate Interests | — | 518,540,284 | 255,156,470 | 773,696,754 | ||||||||||||
U.S. Treasury Bills | — | 331,338,632 | — | 331,338,632 | ||||||||||||
Federal Agency Discount Notes | — | 124,286,727 | — | 124,286,727 | ||||||||||||
Convertible Bonds | — | 24,072,829 | — | 24,072,829 | ||||||||||||
U.S. Government Securities | — | 20,987,695 | — | 20,987,695 | ||||||||||||
Municipal Bonds | — | 10,822,516 | — | 10,822,516 | ||||||||||||
Senior Fixed Rate Interests | — | 824,893 | — | 824,893 | ||||||||||||
Options Purchased | — | 697,679 | — | 697,679 | ||||||||||||
Interest Rate Futures Contracts** | 4,457,884 | — | — | 4,457,884 | ||||||||||||
Equity Index Swap Agreements** | — | 712,768 | — | 712,768 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 41 | — | 41 | ||||||||||||
Total Assets | $ | 469,711,181 | $ | 5,069,896,665 | $ | 580,800,803 | $ | 6,120,408,649 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Credit Default Swap Agreements** | $ | — | $ | 7,034,810 | $ | — | $ | 7,034,810 | ||||||||
Interest Rate Swap Agreements** | — | 9,501,599 | — | 9,501,599 | ||||||||||||
Credit Index Swap Agreements** | — | 644,326 | — | 644,326 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 3,583,648 | — | 3,583,648 | ||||||||||||
Unfunded Loan Commitments (Note 5) | — | — | 1,511,345 | 1,511,345 | ||||||||||||
Total Liabilities | $ | — | $ | 20,764,383 | $ | 1,511,345 | $ | 22,275,728 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2023 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||||||
Assets: | ||||||||||||||||
Asset-Backed Securities | $ | 146,156,952 | Yield Analysis | Yield | 6.2%-8.5% | 6.5% | ||||||||||
Asset-Backed Securities | 82,584,923 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||||
Asset-Backed Securities | 35,345 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Collateralized Mortgage Obligations | 5,355,356 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||||
Common Stocks | 2,030,312 | Enterprise Value | Valuation Multiple | 2.5x-17.6x | 6.0x | |||||||||||
Common Stocks | 1,893 | Model Price | Liquidation Value | — | — | |||||||||||
Common Stocks | 117 | Third Party Pricing | Trade Price | — | — | |||||||||||
Corporate Bonds | 23,366,267 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||||
Corporate Bonds | 22,000,000 | Yield Analysis | Yield | 6.7% | — | |||||||||||
Corporate Bonds | 14,445,929 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Corporate Bonds | 1,544,576 | Model Price | Purchase Price | — | — | |||||||||||
Corporate Bonds | 7,196 | Third Party Pricing | Vendor Price | — | — | |||||||||||
Preferred Stocks | 26,928,990 | Yield Analysis | Yield | 6.8% | — | |||||||||||
Preferred Stocks | 1,186,401 | Enterprise Value | Valuation Multiple | 5.1x | — | |||||||||||
Senior Floating Rate Interests | 189,398,582 | Yield Analysis | Yield | 10.2%-14.3% | 11.6% | |||||||||||
Senior Floating Rate Interests | 35,270,469 | Model Price | Purchase Price | — | — | |||||||||||
Senior Floating Rate Interests | 26,006,136 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Senior Floating Rate Interests | 3,818,351 | Model Price | Market Comparable Yields | 13.6% | — | |||||||||||
Senior Floating Rate Interests | 662,932 | Model Price | Liquidation Value | — | — | |||||||||||
Warrants | 76 | Model Price | Liquidation Value | — | — | |||||||||||
Total Assets | $ | 580,800,803 | ||||||||||||||
Liabilities: | ||||||||||||||||
Unfunded Loan Commitments | $ | 1,511,345 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield, market comparable yields, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2023, the Fund had securities with a total value of $9,711,672 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $35,735,875 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2023:
Assets | Liabilities | |||||||||||||||||||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Warrants | Common Stocks | Preferred Stocks | Total Assets | Unfunded Loan Commitments | ||||||||||||||||||||||||||||
Beginning Balance | $ | 223,348,932 | $ | 4,986,289 | $ | 59,850,234 | $ | 243,686,805 | $ | 76 | $ | 995,145 | $ | 28,121,912 | $ | 560,989,393 | $ | (1,990,229 | ) | |||||||||||||||||
Purchases/(Receipts) | 9,551,859 | - | 875,000 | 45,837,692 | - | - | - | 56,264,551 | (167,754 | ) | ||||||||||||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (3,416,210 | ) | (16,780 | ) | - | (21,572,309 | ) | - | - | - | (25,005,299 | ) | 563,989 | |||||||||||||||||||||||
Amortization of premiums/discounts | 33,526 | (29 | ) | 238,190 | 328,566 | - | - | - | 600,253 | 12,229 | ||||||||||||||||||||||||||
Corporate actions | - | - | - | (1,027,204 | ) | - | 1,201,615 | (174,411 | ) | - | - | |||||||||||||||||||||||||
Total realized gains (losses) included in earnings | (5,184 | ) | (28 | ) | (1,313,672 | ) | (328,170 | ) | - | (503,050 | ) | - | (2,150,104 | ) | 111,863 | |||||||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | 10,557,258 | 385,904 | 1,707,026 | 2,969,522 | - | 338,612 | 167,890 | 16,126,212 | (41,443 | ) | ||||||||||||||||||||||||||
Transfers into Level 3 | - | - | 7,190 | 9,704,482 | - | - | - | 9,711,672 | - | |||||||||||||||||||||||||||
Transfers out of Level 3 | (11,292,961 | ) | - | - | (24,442,914 | ) | - | - | - | (35,735,875 | ) | - | ||||||||||||||||||||||||
Ending Balance | $ | 228,777,220 | $ | 5,355,356 | $ | 61,363,968 | $ | 255,156,470 | $ | 76 | $ | 2,032,322 | $ | 28,115,391 | $ | 580,800,803 | $ | (1,511,345 | ) | |||||||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2023 | $ | 10,093,015 | $ | 385,904 | $ | 1,707,026 | $ | 2,032,262 | $ | - | $ | (164,263 | ) | $ | 92,515 | $ | 14,146,459 | $ | (74,383 | ) |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, except GAIA Aviation Ltd. which are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate | Future Reset Date | ||||||||||
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70 | 6.13 | % | 01/30/25 | — | — | |||||||||
Citigroup Mortgage Loan Trust 2022-A, 6.17% due 09/25/62 | 9.17 | % | 09/25/25 | 10 17% | 09/25/26 | |||||||||
GAIA Aviation Ltd. 2019-1, 3.97% due 12/15/44 | 2.00 | % | 11/15/26 | — | — | |||||||||
GAIA Aviation Ltd. 2019-1, 5.19% due 12/15/44 | 2.00 | % | 10/15/26 | — | — | |||||||||
GCAT Trust 2022-NQM5, 5.71% due 08/25/67 | 6.71 | % | 10/01/26 | — | — | |||||||||
GCAT Trust 2023-NQM2, 6.60% due 11/25/67 | 7.60 | % | 01/01/27 | — | — | |||||||||
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62 | 8.25 | % | 07/01/25 | 9.25 | % | 07/01/26 | ||||||||
OBX Trust 2023-NQM2, 6.80% due 01/25/62 | 7.80 | % | 02/01/27 | — | — | |||||||||
OBX Trust 2022-NQM8, 6.10% due 09/25/62 | 7.10 | % | 10/01/26 | — | — | |||||||||
OBX Trust 2022-NQM9, 6.45% due 09/25/62 | 7.45 | % | 11/01/26 | — | — | |||||||||
OSAT Trust 2021-RPL1, 2.12% due 05/25/65 | 5.12 | % | 06/25/24 | 6.12 | % | 06/25/25 | ||||||||
Verus Securitization Trust 2022-8, 6.13% due 09/25/67 | 7.13 | % | 10/01/26 | — | — |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2023, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126823000217/gug86449-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Transactions during the period ended December 31, 2023, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/23 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/23 | Shares 12/31/23 | Investment Income | ||||||||||||||||||||||||
Common Stock | ||||||||||||||||||||||||||||||||
BP Holdco LLC* | $ | 48,218 | $ | – | $ | – | $ | – | $ | (2,716 | ) | $ | 45,502 | 37,539 | $ | – | ||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Alpha Opportunity Fund — Institutional Class | 29,045,744 | 164,424 | – | – | (101,063 | ) | 29,109,105 | 1,022,808 | 164,424 | |||||||||||||||||||||||
Guggenheim Limited Duration Fund — R6-Class | 122,839,898 | 1,678,850 | – | – | 2,466,856 | 126,985,604 | 5,277,872 | 1,680,004 | ||||||||||||||||||||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class | 29,711,644 | 274,197 | – | – | 4,531,026 | 34,516,867 | 1,069,627 | 274,197 | ||||||||||||||||||||||||
Guggenheim Strategy Fund II | 19,207,708 | 272,499 | – | – | 183,516 | 19,663,723 | 802,601 | 272,159 | ||||||||||||||||||||||||
Guggenheim Strategy Fund III | 33,331,353 | 454,129 | – | – | 359,396 | 34,144,878 | 1,390,830 | 453,075 | ||||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 48,849,509 | 739,978 | – | – | 505,456 | 50,094,943 | 5,085,781 | 739,030 | ||||||||||||||||||||||||
$ | 283,034,074 | $ | 3,584,077 | $ | – | $ | – | $ | 7,942,471 | $ | 294,560,622 | $ | 3,582,889 |
* | Non-income producing security. |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 72.1% | ||||||||
REITs - 72.1% | ||||||||
REITs-Health Care - 11.9% | ||||||||
Ventas, Inc. | 31,371 | $ | 1,563,531 | |||||
CareTrust REIT, Inc. | 59,575 | 1,333,288 | ||||||
Sabra Health Care REIT, Inc. | 92,653 | 1,322,158 | ||||||
Healthpeak Properties, Inc. | 43,024 | 851,875 | ||||||
Total REITs-Health Care | 5,070,852 | |||||||
REITs-Diversified - 11.3% | ||||||||
VICI Properties, Inc. | 44,913 | 1,431,826 | ||||||
Gaming and Leisure Properties, Inc. | 28,121 | 1,387,771 | ||||||
InvenTrust Properties Corp. | 48,171 | 1,220,653 | ||||||
Digital Realty Trust, Inc. | 5,457 | 734,403 | ||||||
Total REITs-Diversified | 4,774,653 | |||||||
REITs-Apartments - 8.7% | ||||||||
Invitation Homes, Inc. | 67,187 | 2,291,749 | ||||||
AvalonBay Communities, Inc. | 3,788 | 709,189 | ||||||
American Homes 4 Rent — Class A | 18,964 | 681,945 | ||||||
Total REITs-Apartments | 3,682,883 | |||||||
REITs-Office Property - 8.6% | ||||||||
Boston Properties, Inc. | 27,509 | 1,930,307 | ||||||
Alexandria Real Estate Equities, Inc. | 11,256 | 1,426,923 | ||||||
Piedmont Office Realty Trust, Inc. — Class A | 24,235 | 172,311 | ||||||
Highwoods Properties, Inc. | 2,855 | 65,551 | ||||||
Total REITs-Office Property | 3,595,092 | |||||||
REITs-Hotels - 7.8% | ||||||||
Ryman Hospitality Properties, Inc. | 18,265 | 2,010,246 | ||||||
Host Hotels & Resorts, Inc. | 66,388 | 1,292,574 | ||||||
Total REITs-Hotels | 3,302,820 | |||||||
REITs-Shopping Centers - 7.1% | ||||||||
Brixmor Property Group, Inc. | 63,731 | 1,483,020 | ||||||
Kimco Realty Corp. | 37,921 | 808,097 | ||||||
Kite Realty Group Trust | 31,642 | 723,336 | ||||||
Total REITs-Shopping Centers | 3,014,453 | |||||||
REITs-Warehouse/Industries - 5.8% | ||||||||
Rexford Industrial Realty, Inc. | 31,156 | 1,747,852 | ||||||
Americold Realty Trust, Inc. | 23,563 | 713,252 | ||||||
Total REITs-Warehouse/Industries | 2,461,104 | |||||||
REITs-Single Tenant - 3.4% | ||||||||
Agree Realty Corp. | 23,204 | 1,460,692 | ||||||
REITs-Storage - 2.8% | ||||||||
Extra Space Storage, Inc. | 7,334 | 1,175,860 | ||||||
REITs-Regional Malls - 2.8% | ||||||||
Simon Property Group, Inc. | 8,165 | 1,164,656 | ||||||
REITs-Manufactured Homes - 1.9% | ||||||||
Sun Communities, Inc. | 6,030 | 805,910 | ||||||
Total REITs | 30,508,975 | |||||||
Total Common Stocks | ||||||||
(Cost $27,523,721) | 30,508,975 | |||||||
MONEY MARKET FUND† - 24.7% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 5.21%1 | 10,466,153 | 10,466,153 | ||||||
Total Money Market Fund | ||||||||
(Cost $10,466,153) | 10,466,153 | |||||||
Total Investments - 96.8% | ||||||||
(Cost $37,989,874) | $ | 40,975,128 | ||||||
Other Assets & Liabilities, net - 3.2% | 1,354,591 | |||||||
Total Net Assets - 100.0% | $ | 42,329,719 |
Custom Basket Swap Agreements
Counterparty | Reference Obligation | Type | Financing Rate | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Appreciation | |||||||||||
OTC Custom Basket Swap Agreements Sold Short†† | ||||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Receive | 5.01% (Federal Funds Rate - 0.32%) | At Maturity | 11/22/24 | $ | 15,353,717 | $ | 43,015 | |||||||||
Goldman Sachs International | GS Equity Custom Basket | Receive | 5.13% (Federal Funds Rate - 0.20%) | At Maturity | 05/06/24 | 15,353,725 | 35,628 | |||||||||||
$ | 30,707,442 | $ | 78,643 |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
GS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Douglas Emmett, Inc. | 61,781 | (5.83 | )% | $ | 464,769 | |||||||
Broadstone Net Lease, Inc. | 22,373 | (2.51 | )% | 197,956 | ||||||||
Realty Income Corp. | 17,050 | (6.38 | )% | 166,801 | ||||||||
Camden Property Trust | 4,526 | (2.93 | )% | 127,492 | ||||||||
Apartment Income REIT Corp. | 13,996 | (3.17 | )% | 81,492 | ||||||||
Essex Property Trust, Inc. | 3,025 | (4.88 | )% | 63,951 | ||||||||
Mid-America Apartment Communities, Inc. | 3,320 | (2.91 | )% | 57,429 | ||||||||
Service Properties Trust | 29,743 | (1.65 | )% | 19,132 | ||||||||
LTC Properties, Inc. | 16,292 | (3.41 | )% | 10,195 | ||||||||
JBG SMITH Properties | 53,233 | (5.90 | )% | (2,665 | ) | |||||||
Cousins Properties, Inc. | 9,786 | (1.55 | )% | (25,006 | ) | |||||||
Omega Healthcare Investors, Inc. | 12,876 | (2.57 | )% | (33,688 | ) | |||||||
National Health Investors, Inc. | 10,162 | (3.70 | )% | (34,090 | ) | |||||||
Federal Realty Investment Trust | 9,656 | (6.48 | )% | (42,120 | ) | |||||||
EastGroup Properties, Inc. | 2,002 | (2.39 | )% | (53,633 | ) | |||||||
Pebblebrook Hotel Trust | 32,629 | (3.40 | )% | (54,566 | ) | |||||||
Sunstone Hotel Investors, Inc. | 67,787 | (4.74 | )% | (63,487 | ) | |||||||
Welltower, Inc. | 5,138 | (3.02 | )% | (124,193 | ) | |||||||
Phillips Edison & Company, Inc. | 31,953 | (7.59 | )% | (134,709 | ) | |||||||
STAG Industrial, Inc. | 21,912 | (5.60 | )% | (134,909 | ) | |||||||
CubeSmart | 10,963 | (3.31 | )% | (135,268 | ) | |||||||
Macerich Co. | 40,705 | (4.09 | )% | (168,275 | ) | |||||||
NNN REIT, Inc. | 21,201 | (5.95 | )% | (168,674 | ) | |||||||
Total Financial | 13,934 | |||||||||||
Exchange-Traded Funds | ||||||||||||
Vanguard Real Estate ETF | 10,501 | (6.04 | )% | 21,694 | ||||||||
Total GS Equity Short Custom Basket | $ | 35,628 |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
MS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Douglas Emmett, Inc. | 61,781 | (5.83 | )% | $ | 463,185 | |||||||
Broadstone Net Lease, Inc. | 22,373 | (2.51 | )% | 205,098 | ||||||||
Realty Income Corp. | 17,050 | (6.38 | )% | 167,727 | ||||||||
Camden Property Trust | 4,526 | (2.93 | )% | 127,666 | ||||||||
Apartment Income REIT Corp. | 13,996 | (3.17 | )% | 81,859 | ||||||||
Essex Property Trust, Inc. | 3,025 | (4.88 | )% | 67,284 | ||||||||
Mid-America Apartment Communities, Inc. | 3,320 | (2.91 | )% | 57,224 | ||||||||
Service Properties Trust | 29,743 | (1.65 | )% | 18,051 | ||||||||
LTC Properties, Inc. | 16,292 | (3.41 | )% | 12,089 | ||||||||
JBG SMITH Properties | 53,233 | (5.90 | )% | (623 | ) | |||||||
Cousins Properties, Inc. | 9,786 | (1.55 | )% | (25,030 | ) | |||||||
National Health Investors, Inc. | 10,162 | (3.70 | )% | (31,735 | ) | |||||||
Omega Healthcare Investors, Inc. | 12,876 | (2.57 | )% | (33,255 | ) | |||||||
Federal Realty Investment Trust | 9,656 | (6.48 | )% | (40,765 | ) | |||||||
EastGroup Properties, Inc. | 2,002 | (2.39 | )% | (53,311 | ) | |||||||
Pebblebrook Hotel Trust | 32,629 | (3.40 | )% | (55,967 | ) | |||||||
Sunstone Hotel Investors, Inc. | 67,787 | (4.74 | )% | (65,169 | ) | |||||||
Welltower, Inc. | 5,138 | (3.02 | )% | (123,801 | ) | |||||||
Phillips Edison & Company, Inc. | 31,953 | (7.59 | )% | (128,103 | ) | |||||||
STAG Industrial, Inc. | 21,912 | (5.60 | )% | (133,978 | ) | |||||||
CubeSmart | 10,963 | (3.31 | )% | (135,411 | ) | |||||||
NNN REIT, Inc. | 21,201 | (5.95 | )% | (168,454 | ) | |||||||
Macerich Co. | 40,705 | (4.09 | )% | (183,259 | ) | |||||||
Total Financial | 21,322 | |||||||||||
Exchange-Traded Funds | ||||||||||||
Vanguard Real Estate ETF | 10,501 | (6.04 | )% | 21,693 | ||||||||
Total MS Equity Short Custom Basket | $ | 43,015 |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of December 31, 2023. |
GS — Goldman Sachs International |
MS — Morgan Stanley Capital Services LLC |
REIT — Real Estate Investment Trust |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 30,508,975 | $ | — | $ | — | $ | 30,508,975 | ||||||||
Money Market Fund | 10,466,153 | — | — | 10,466,153 | ||||||||||||
Equity Custom Basket Swap Agreements** | — | 78,643 | — | 78,643 | ||||||||||||
Total Assets | $ | 40,975,128 | $ | 78,643 | $ | — | $ | 41,053,771 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
MONEY MARKET FUND† - 6.5% | ||||||||
Dreyfus AMT-Free Tax Exempt Cash Management Fund — Institutional Shares, 3.90%1 | 1,731,444 | $ | 1,731,444 | |||||
Total Money Market Fund | ||||||||
(Cost $1,731,444) | 1,731,444 |
Face Amount | ||||||||
MUNICIPAL BONDS†† - 91.8% | ||||||||
California - 13.5% | ||||||||
Newport Mesa Unified School District General Obligation Unlimited | ||||||||
due 08/01/392 | $ | 1,300,000 | 721,317 | |||||
California Statewide Communities Development Authority Revenue Bonds | ||||||||
5.25% due 08/15/52 | 500,000 | 552,616 | ||||||
San Diego Unified School District General Obligation Unlimited | ||||||||
due 07/01/462 | 1,360,000 | 532,549 | ||||||
Compton Unified School District General Obligation Unlimited | ||||||||
due 06/01/402 | 1,000,000 | 486,106 | ||||||
Alameda Corridor Transportation Authority Revenue Bonds | ||||||||
due 10/01/512 | 500,000 | 271,594 | ||||||
El Monte Union High School District General Obligation Unlimited | ||||||||
due 06/01/432 | 500,000 | 222,092 | ||||||
M-S-R Energy Authority Revenue Bonds | ||||||||
6.13% due 11/01/29 | 160,000 | 173,548 | ||||||
Westside Elementary School District General Obligation Unlimited | ||||||||
5.00% due 08/01/48 | 155,000 | 164,680 | ||||||
Freddie Mac Multifamily VRD Certificates Revenue Bonds | ||||||||
2.40% due 10/15/29 | 150,000 | 140,232 | ||||||
Coast Community College District General Obligation Unlimited | ||||||||
due 08/01/402 | 250,000 | 129,070 | ||||||
Stockton Unified School District General Obligation Unlimited | ||||||||
due 08/01/422 | 250,000 | 116,972 | ||||||
Department of Veterans Affairs Veteran's Farm & Home Purchase Program Revenue Bonds | ||||||||
3.45% due 12/01/39 | 110,000 | 103,545 | ||||||
Total California | 3,614,321 | |||||||
Pennsylvania - 6.5% | ||||||||
Pennsylvania Housing Finance Agency Revenue Bonds | ||||||||
4.95% due 10/01/38 | 1,000,000 | 1,095,375 | ||||||
School District of Philadelphia General Obligation Limited | ||||||||
5.25% due 09/01/43 | 575,000 | 646,585 | ||||||
Total Pennsylvania | 1,741,960 | |||||||
New York - 6.0% | ||||||||
Westchester County Local Development Corp. Revenue Bonds | ||||||||
5.75% due 11/01/53 | 750,000 | 846,355 | ||||||
New York Power Authority Revenue Bonds | ||||||||
5.25% due 11/15/41 | 250,000 | 293,516 | ||||||
New York State Dormitory Authority Revenue Bonds | ||||||||
4.00% due 08/01/43 | 250,000 | 250,565 | ||||||
New York Transportation Development Corp. Revenue Bonds | ||||||||
5.00% due 07/01/34 | 200,000 | 200,686 | ||||||
Total New York | 1,591,122 | |||||||
Oregon - 5.4% | ||||||||
Clackamas & Washington Counties School District No. 3 General Obligation Unlimited | ||||||||
due 06/15/482 | 2,000,000 | 644,577 | ||||||
due 06/15/502 | 400,000 | 116,268 | ||||||
due 06/15/492 | 350,000 | 106,850 | ||||||
Salem-Keizer School District No. 24J General Obligation Unlimited | ||||||||
due 06/15/402 | 1,250,000 | 585,146 | ||||||
Total Oregon | 1,452,841 | |||||||
Michigan - 5.3% | ||||||||
Michigan Technological University Revenue Bonds | ||||||||
5.25% due 10/01/53 | 1,000,000 | 1,105,115 | ||||||
Michigan State Housing Development Authority Revenue Bonds | ||||||||
3.35% due 12/01/34 | 200,000 | 199,787 | ||||||
Flint Hospital Building Authority Revenue Bonds | ||||||||
5.00% due 07/01/25 | 100,000 | 100,902 | ||||||
Total Michigan | 1,405,804 | |||||||
Nebraska - 4.9% | ||||||||
Nebraska Investment Finance Authority Revenue Bonds | ||||||||
4.95% due 09/01/38 | 1,000,000 | 1,096,499 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 91.8% (continued) | ||||||||
Central Plains Energy Project Revenue Bonds | ||||||||
5.00% due 09/01/29 | $ | 200,000 | $ | 211,881 | ||||
Total Nebraska | 1,308,380 | |||||||
Virginia - 4.8% | ||||||||
Freddie Mac Multifamily Variable Rate Certificate Revenue Bonds | ||||||||
3.15% due 10/15/36 | 1,280,000 | 1,109,741 | ||||||
Loudoun County Economic Development Authority Revenue Bonds | ||||||||
due 07/01/492 | 500,000 | 170,841 | ||||||
Total Virginia | 1,280,582 | |||||||
Colorado - 4.5% | ||||||||
E-470 Public Highway Authority Revenue Bonds | ||||||||
5.00% due 09/01/36 | 650,000 | 731,889 | ||||||
City & County of Denver Colorado Airport System Revenue Bonds | ||||||||
5.00% due 12/01/28 | 200,000 | 216,872 | ||||||
City & County of Denver Colorado Pledged Excise Tax Revenue Bonds | ||||||||
due 08/01/302 | 200,000 | 156,313 | ||||||
Colorado School of Mines Revenue Bonds | ||||||||
5.00% due 12/01/47 | 100,000 | 104,371 | ||||||
Total Colorado | 1,209,445 | |||||||
New Mexico - 4.3% | ||||||||
New Mexico Finance Authority Revenue Bonds | ||||||||
5.25% due 06/01/48 | 750,000 | 849,611 | ||||||
New Mexico Mortgage Finance Authority Revenue Bonds | ||||||||
4.95% due 09/01/38 | 250,000 | 274,125 | ||||||
City of Albuquerque New Mexico Gross Receipts Tax Revenue Bonds | ||||||||
5.00% due 07/01/25 | 20,000 | 20,075 | ||||||
Total New Mexico | 1,143,811 | |||||||
Tennessee - 4.3% | ||||||||
Metropolitan Government Nashville & Davidson County Health & Educational Facilities Board Revenue Bonds | ||||||||
2.25% due 07/01/45 | 1,500,000 | 971,612 | ||||||
Metropolitan Government Nashville & Davidson County Health & Educational Facilities Board Revenue Bonds | ||||||||
2.48% due 12/01/37 | 200,000 | 166,604 | ||||||
Total Tennessee | 1,138,216 | |||||||
Maine - 4.1% | ||||||||
Maine Health & Higher Educational Facilities Authority Revenue Bonds | ||||||||
5.25% due 07/01/48 | 1,000,000 | 1,099,798 | ||||||
North Carolina - 3.7% | ||||||||
Inlivian Revenue Bonds | ||||||||
2.02% due 04/01/42 | 1,000,000 | 656,005 | ||||||
North Carolina Central University Revenue Bonds | ||||||||
5.00% due 04/01/44 | 300,000 | 320,961 | ||||||
Total North Carolina | 976,966 | |||||||
Arizona - 2.8% | ||||||||
Arizona Industrial Development Authority Revenue Bonds | ||||||||
5.25% due 11/01/48 | 500,000 | 540,463 | ||||||
Salt Verde Financial Corp. Revenue Bonds | ||||||||
5.00% due 12/01/32 | 200,000 | 218,324 | ||||||
Total Arizona | 758,787 | |||||||
Texas - 2.4% | ||||||||
Harris County-Houston Sports Authority Revenue Bonds | ||||||||
due 11/15/532 | 1,000,000 | 239,386 | ||||||
Arlington Higher Education Finance Corp. Revenue Bonds | ||||||||
5.00% due 12/01/46 | 200,000 | 201,861 | ||||||
Hutto Independent School District General Obligation Unlimited | ||||||||
5.00% due 08/01/49 | 100,000 | 105,126 | ||||||
Texas Municipal Gas Acquisition and Supply Corporation I Revenue Bonds | ||||||||
6.25% due 12/15/26 | 90,000 | 94,186 | ||||||
Tarrant County Health Facilities Development Corp. Revenue Bonds | ||||||||
6.00% due 09/01/24 | 5,000 | 5,046 | ||||||
Leander Independent School District General Obligation Unlimited | ||||||||
due 08/15/242 | 5,000 | 2,895 | ||||||
Total Texas | 648,500 | |||||||
North Dakota - 2.2% | ||||||||
City of Grand Forks North Dakota Revenue Bonds | ||||||||
5.00% due 12/01/33 | 500,000 | 582,739 | ||||||
Oklahoma - 2.1% | ||||||||
Oklahoma Development Finance Authority Revenue Bonds | ||||||||
5.00% due 08/15/28 | 350,000 | 352,020 | ||||||
Oklahoma City Airport Trust Revenue Bonds | ||||||||
5.00% due 07/01/30 | 200,000 | 214,100 | ||||||
Total Oklahoma | 566,120 | |||||||
Georgia - 2.0% | ||||||||
Columbia County Hospital Authority Revenue Bonds | ||||||||
5.00% due 04/01/48 | 500,000 | 541,156 | ||||||
Ohio - 1.6% | ||||||||
County of Miami Ohio Revenue Bonds | ||||||||
5.00% due 08/01/33 | 200,000 | 216,263 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 91.8% (continued) | ||||||||
American Municipal Power, Inc. Revenue Bonds | ||||||||
5.00% due 02/15/41 | $ | 200,000 | $ | 204,764 | ||||
Total Ohio | 421,027 | |||||||
Illinois - 1.6% | ||||||||
City of Chicago Illinois Wastewater Transmission Revenue Bonds | ||||||||
5.25% due 01/01/42 | 400,000 | 419,065 | ||||||
Washington - 1.5% | ||||||||
Central Puget Sound Regional Transit Authority Revenue Bonds | ||||||||
5.00% due 11/01/41 | 200,000 | 208,419 | ||||||
Washington State Convention Center Public Facilities District Revenue Bonds | ||||||||
4.00% due 07/01/48 | 210,000 | 199,747 | ||||||
Total Washington | 408,166 | |||||||
Arkansas - 1.3% | ||||||||
County of Baxter Arkansas Revenue Bonds | ||||||||
5.00% due 09/01/26 | 330,000 | 336,262 | ||||||
New Jersey - 1.2% | ||||||||
New Jersey Turnpike Authority Revenue Bonds | ||||||||
5.00% due 01/01/31 | 300,000 | 327,804 | ||||||
West Virginia - 1.2% | ||||||||
West Virginia Hospital Finance Authority Revenue Bonds | ||||||||
5.00% due 06/01/42 | 300,000 | 311,351 | ||||||
Alaska - 1.0% | ||||||||
University of Alaska Revenue Bonds | ||||||||
5.00% due 10/01/40 | 260,000 | 266,130 | ||||||
South Carolina - 0.8% | ||||||||
Charleston County Airport District Revenue Bonds | ||||||||
5.00% due 07/01/43 | 200,000 | 213,852 | ||||||
Vermont - 0.7% | ||||||||
Vermont Educational & Health Buildings Financing Agency Revenue Bonds | ||||||||
5.00% due 12/01/46 | 200,000 | 203,310 | ||||||
Connecticut - 0.7% | ||||||||
New Haven Housing Authority Revenue Bonds | ||||||||
2.26% due 05/01/38 | 243,132 | 185,224 | ||||||
Massachusetts - 0.6% | ||||||||
Massachusetts Development Finance Agency Revenue Bonds | ||||||||
5.00% due 10/01/34 | 150,000 | 164,358 | ||||||
Kansas - 0.4% | ||||||||
University of Kansas Hospital Authority Revenue Bonds | ||||||||
5.00% due 09/01/48 | 100,000 | 104,410 | ||||||
Iowa - 0.4% | ||||||||
PEFA, Inc. Revenue Bonds | ||||||||
5.00% due 09/01/263 | 100,000 | 102,427 | ||||||
Louisiana - 0.0% | ||||||||
Louisiana Public Facilities Authority Revenue Bonds | ||||||||
5.00% due 05/15/26 | 5,000 | 5,201 | ||||||
Maryland - 0.0% | ||||||||
Maryland Health & Higher Educational Facilities Authority Revenue Bonds | ||||||||
5.00% due 07/01/27 | 5,000 | 5,164 | ||||||
Total Municipal Bonds | ||||||||
(Cost $26,449,240) | 24,534,299 | |||||||
Total Investments - 98.3% | ||||||||
(Cost $28,180,684) | $ | 26,265,743 | ||||||
Other Assets & Liabilities, net - 1.7% | 455,151 | |||||||
Total Net Assets - 100.0% | $ | 26,720,894 |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid (Received) | Unrealized Appreciation (Depreciation)** | ||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 1.67 | % | Quarterly | 09/27/51 | $ | 2,550,000 | $ | 883,600 | $ | (745 | ) | $ | 884,345 | ||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.50 | % | Annually | 10/25/30 | 2,200,000 | 134,176 | 152 | 134,024 | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.68 | % | Annually | 10/20/28 | 2,600,000 | 131,015 | 299 | 130,716 | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.98 | % | Annually | 10/11/25 | 9,000,000 | 118,941 | 286 | 118,655 | |||||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 3.26 | % | Annually | 05/24/53 | 1,150,000 | 9,032 | 314 | 8,718 | |||||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 3.56 | % | Annually | 12/20/33 | 600,000 | (1,492 | ) | 304 | (1,796 | ) | |||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 3.37 | % | Annually | 12/20/53 | 260,000 | (4,709 | ) | 304 | (5,013 | ) | |||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 4.31 | % | Annually | 11/06/33 | 1,000,000 | (68,836 | ) | 303 | (69,139 | ) | |||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 4.11 | % | Annually | 11/20/33 | 1,500,000 | (78,361 | ) | 308 | (78,669 | ) | |||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 4.65 | % | Annually | 10/23/33 | 1,000,000 | (96,103 | ) | 302 | (96,405 | ) | |||||||||||||||||
$ | 1,027,263 | $ | 1,827 | $ | 1,025,436 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of December 31, 2023. |
2 | Zero coupon rate security. |
3 | The rate is adjusted periodically by the counterparty, allows the holder to tender the security upon a rate reset, and is not based upon a set reference rate and spread. Rate indicated is the rate effective at December 31, 2023. |
BofA — Bank of America |
CME — Chicago Mercantile Exchange |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Money Market Fund | $ | 1,731,444 | $ | — | $ | — | $ | 1,731,444 | ||||||||
Municipal Bonds | — | 24,534,299 | — | 24,534,299 | ||||||||||||
Interest Rate Swap Agreements** | — | 1,276,458 | — | 1,276,458 | ||||||||||||
Total Assets | $ | 1,731,444 | $ | 25,810,757 | $ | — | $ | 27,542,201 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Interest Rate Swap Agreements** | $ | — | $ | 251,022 | $ | — | $ | 251,022 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 95.6% | ||||||||
REITs - 95.6% | ||||||||
REITs-Diversified - 18.8% | ||||||||
Equinix, Inc. | 29,979 | $ | 24,144,787 | |||||
Digital Realty Trust, Inc. | 107,755 | 14,501,668 | ||||||
VICI Properties, Inc. | 433,542 | 13,821,319 | ||||||
Gaming and Leisure Properties, Inc. | 141,533 | 6,984,654 | ||||||
WP Carey, Inc. | 63,107 | 4,089,965 | ||||||
InvenTrust Properties Corp. | 134,538 | 3,409,193 | ||||||
EPR Properties | 21,285 | 1,031,258 | ||||||
Total REITs-Diversified | 67,982,844 | |||||||
REITs-Warehouse/Industries - 15.7% | ||||||||
Prologis, Inc. | 315,332 | 42,033,756 | ||||||
Rexford Industrial Realty, Inc. | 114,837 | 6,442,356 | ||||||
Americold Realty Trust, Inc. | 141,116 | 4,271,581 | ||||||
First Industrial Realty Trust, Inc. | 38,427 | 2,023,950 | ||||||
Terreno Realty Corp. | 22,556 | 1,413,584 | ||||||
Total REITs-Warehouse/Industries | 56,185,227 | |||||||
REITs-Apartments - 13.5% | ||||||||
Invitation Homes, Inc. | 398,970 | 13,608,867 | ||||||
AvalonBay Communities, Inc. | 54,300 | 10,166,046 | ||||||
Equity Residential | 142,020 | 8,685,943 | ||||||
American Homes 4 Rent — Class A | 154,176 | 5,544,169 | ||||||
Essex Property Trust, Inc. | 15,871 | 3,935,056 | ||||||
UDR, Inc. | 76,526 | 2,930,180 | ||||||
Mid-America Apartment Communities, Inc. | 18,906 | 2,542,101 | ||||||
Camden Property Trust | 13,164 | 1,307,054 | ||||||
Total REITs-Apartments | 48,719,416 | |||||||
REITs-Health Care - 10.8% | ||||||||
Welltower, Inc. | 117,496 | 10,594,614 | ||||||
Ventas, Inc. | 193,168 | 9,627,493 | ||||||
Healthpeak Properties, Inc. | 342,110 | 6,773,778 | ||||||
Sabra Health Care REIT, Inc. | 306,760 | 4,377,465 | ||||||
CareTrust REIT, Inc. | 186,026 | 4,163,262 | ||||||
Healthcare Realty Trust, Inc. | 119,095 | 2,052,007 | ||||||
Medical Properties Trust, Inc. | 184,754 | 907,142 | ||||||
Total REITs-Health Care | 38,495,761 | |||||||
REITs-Storage - 10.0% | ||||||||
Public Storage | 54,585 | 16,648,425 | ||||||
Extra Space Storage, Inc. | 77,135 | 12,367,055 | ||||||
Iron Mountain, Inc. | 88,337 | 6,181,823 | ||||||
National Storage Affiliates Trust | 27,272 | 1,130,970 | ||||||
Total REITs-Storage | 36,328,273 | |||||||
REITs-Shopping Centers - 5.8% | ||||||||
Kimco Realty Corp. | 285,672 | 6,087,670 | ||||||
Brixmor Property Group, Inc. | 222,790 | 5,184,323 | ||||||
Kite Realty Group Trust | 168,049 | 3,841,600 | ||||||
Regency Centers Corp. | 52,945 | 3,547,315 | ||||||
Federal Realty Investment Trust | 9,473 | 976,193 | ||||||
Retail Opportunity Investments Corp. | 39,247 | 550,635 | ||||||
Acadia Realty Trust | 29,118 | 494,715 | ||||||
Total REITs-Shopping Centers | 20,682,451 | |||||||
REITs-Office Property - 5.6% | ||||||||
Alexandria Real Estate Equities, Inc. | 72,922 | 9,244,322 | ||||||
Boston Properties, Inc. | 75,560 | 5,302,045 | ||||||
Kilroy Realty Corp. | 36,746 | 1,463,961 | ||||||
Cousins Properties, Inc. | 51,346 | 1,250,275 | ||||||
Piedmont Office Realty Trust, Inc. — Class A | 159,965 | 1,137,351 | ||||||
Highwoods Properties, Inc. | 33,506 | 769,298 | ||||||
Hudson Pacific Properties, Inc. | 46,916 | 436,788 | ||||||
Empire State Realty Trust, Inc. — Class A | 44,415 | 430,381 | ||||||
Total REITs-Office Property | 20,034,421 | |||||||
REITs-Single Tenant - 5.1% | ||||||||
Realty Income Corp. | 137,960 | 7,921,663 | ||||||
Agree Realty Corp. | 93,407 | 5,879,971 | ||||||
Four Corners Property Trust, Inc. | 117,291 | 2,967,462 | ||||||
NNN REIT, Inc. | 41,995 | 1,809,984 | ||||||
Total REITs-Single Tenant | 18,579,080 | |||||||
REITs-Regional Malls - 4.2% | ||||||||
Simon Property Group, Inc. | 105,583 | 15,060,359 | ||||||
REITs-Manufactured Homes - 3.1% | ||||||||
Sun Communities, Inc. | 55,027 | 7,354,359 | ||||||
Equity LifeStyle Properties, Inc. | 54,134 | 3,818,612 | ||||||
Total REITs-Manufactured Homes | 11,172,971 | |||||||
REITs-Hotels - 3.0% | ||||||||
Ryman Hospitality Properties, Inc. | 44,248 | 4,869,935 | ||||||
Host Hotels & Resorts, Inc. | 200,380 | 3,901,399 | ||||||
Apple Hospitality REIT, Inc. | 60,819 | 1,010,204 | ||||||
Pebblebrook Hotel Trust | 40,109 | 640,942 | ||||||
Total REITs-Hotels | 10,422,480 | |||||||
Total REITs | 343,663,283 | |||||||
Total Common Stocks | ||||||||
(Cost $340,359,361) | 343,663,283 | |||||||
MONEY MARKET FUND† - 3.1% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 5.25%1 | 11,245,753 | 11,245,753 | ||||||
Total Money Market Fund | ||||||||
(Cost $11,245,753) | 11,245,753 | |||||||
Total Investments - 98.7% | ||||||||
(Cost $351,605,114) | $ | 354,909,036 | ||||||
COMMON STOCKS SOLD SHORT† - (3.1)% | ||||||||
REITs - (3.1)% | ||||||||
REITs-Storage - (0.1)% | ||||||||
CubeSmart | 8,317 | (385,493 | ) | |||||
REITs-Diversified - (0.1)% | ||||||||
WP Carey, Inc. | 2,288 | (148,285 | ) | |||||
Broadstone Net Lease, Inc. | 16,973 | (292,275 | ) | |||||
Total REITs-Diversified | (440,560 | ) | ||||||
REITs-Regional Malls - (0.1)% | ||||||||
Macerich Co. | 30,880 | (476,478 | ) | |||||
REITs-Warehouse/Industries - (0.3)% | ||||||||
EastGroup Properties, Inc. | 1,519 | (278,797 | ) |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
COMMON STOCKS SOLD SHORT† - (3.1)% (continued) | ||||||||
REITs - (3.1)% (continued) | ||||||||
REITs-Warehouse/Industries - (0.3)% (continued) | ||||||||
STAG Industrial, Inc. | 16,624 | $ | (652,658 | ) | ||||
Total REITs-Warehouse/Industries | (931,455 | ) | ||||||
REITs-Hotels - (0.3)% | ||||||||
Service Properties Trust | 22,564 | (192,697 | ) | |||||
Pebblebrook Hotel Trust | 24,754 | (395,569 | ) | |||||
Sunstone Hotel Investors, Inc. | 51,426 | (551,801 | ) | |||||
Total REITs-Hotels | (1,140,067 | ) | ||||||
REITs-Single Tenant - (0.4)% | ||||||||
NNN REIT, Inc. | 16,084 | (693,220 | ) | |||||
Realty Income Corp. | 12,935 | (742,728 | ) | |||||
Total REITs-Single Tenant | (1,435,948 | ) | ||||||
REITs-Health Care - (0.4)% | ||||||||
Omega Healthcare Investors, Inc. | 9,769 | (299,518 | ) | |||||
Welltower, Inc. | 3,898 | (351,483 | ) | |||||
LTC Properties, Inc. | 12,360 | (397,003 | ) | |||||
National Health Investors, Inc. | 7,709 | (430,548 | ) | |||||
Total REITs-Health Care | (1,478,552 | ) | ||||||
REITs-Office Property - (0.4)% | ||||||||
Cousins Properties, Inc. | 7,446 | (181,310 | ) | |||||
Douglas Emmett, Inc. | 46,869 | (679,601 | ) | |||||
JBG SMITH Properties | 40,385 | (686,949 | ) | |||||
Total REITs-Office Property | (1,547,860 | ) | ||||||
REITs-Apartments - (0.5)% | ||||||||
Mid-America Apartment Communities, Inc. | 2,519 | (338,705 | ) | |||||
Camden Property Trust | 3,434 | (340,962 | ) | |||||
Apartment Income REIT Corp. | 10,618 | (368,763 | ) | |||||
Essex Property Trust, Inc. | 2,295 | (569,022 | ) | |||||
Total REITs-Apartments | (1,617,452 | ) | ||||||
REITs-Shopping Centers - (0.5)% | ||||||||
Federal Realty Investment Trust | 7,326 | (754,944 | ) | |||||
Phillips Edison & Company, Inc. | 24,241 | (884,312 | ) | |||||
Total REITs-Shopping Centers | (1,639,256 | ) | ||||||
Total REITs | (11,093,121 | ) | ||||||
Total Common Stocks Sold Short | ||||||||
(Proceeds $10,172,711) | (11,093,121 | ) | ||||||
EXCHANGE-TRADED FUNDS SOLD SHORT† - (0.2)% | ||||||||
Vanguard Real Estate ETF | 7,990 | (705,996 | ) | |||||
Total Exchange-Traded Funds Sold Short | ||||||||
(Proceeds $657,913) | (705,996 | ) | ||||||
Total Securities Sold Short - (3.3)% | ||||||||
(Proceeds $10,830,624) | $ | (11,799,117 | ) | |||||
Other Assets & Liabilities, net - 4.6% | 16,605,454 | |||||||
Total Net Assets - 100.0% | $ | 359,715,373 |
Custom Basket Swap Agreements
Counterparty | Reference Obligation | Type | Financing Rate | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Appreciation | |||||||||||
OTC Custom Basket Swap Agreements†† | ||||||||||||||||||
Goldman Sachs International | GS Equity Custom Basket | Pay | 5.78% (Federal Funds Rate + 0.45%) | At Maturity | 05/06/24 | $ | 29,678,925 | $ | 3,401,506 | |||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Pay | 5.73% (Federal Funds Rate + 0.40%) | At Maturity | 11/12/24 | 29,673,630 | 3,381,837 | |||||||||||
Goldman Sachs International | GS Equity Custom Basket | Pay | 5.78% (Federal Funds Rate + 0.45%) | At Maturity | 05/17/28 | 14,139,329 | 2,039,790 | |||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Pay | 5.73% (Federal Funds Rate + 0.40%) | At Maturity | 08/03/28 | 14,139,329 | 2,039,407 | |||||||||||
$ | 87,631,213 | $ | 10,862,540 | |||||||||||||||
OTC Custom Basket Swap Agreements Sold Short†† | ||||||||||||||||||
Goldman Sachs International | GS Equity Custom Basket | Receive | 5.13% (Federal Funds Rate - 0.20%) | At Maturity | 05/06/24 | $ | 29,870,690 | $ | 1,196,480 | |||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Receive | 5.01% (Federal Funds Rate - 0.32%) | At Maturity | 11/12/24 | 29,870,681 | 1,190,600 | |||||||||||
$ | 59,741,371 | $ | 2,387,080 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
GS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Ryman Hospitality Properties, Inc. | 17,767 | 6.59 | % | $ | 569,624 | |||||||
Boston Properties, Inc. | 26,759 | 6.33 | % | 324,515 | ||||||||
Gaming and Leisure Properties, Inc. | 27,354 | 4.55 | % | 320,077 | ||||||||
CareTrust REIT, Inc. | 57,951 | 4.37 | % | 257,510 | ||||||||
Extra Space Storage, Inc. | 7,134 | 3.85 | % | 246,489 | ||||||||
Simon Property Group, Inc. | 7,942 | 3.82 | % | 240,473 | ||||||||
Ventas, Inc. | 30,516 | 5.12 | % | 226,122 | ||||||||
Host Hotels & Resorts, Inc. | 64,578 | 4.24 | % | 214,196 | ||||||||
Sun Communities, Inc. | 5,866 | 2.64 | % | 162,414 | ||||||||
Kimco Realty Corp. | 36,888 | 2.65 | % | 160,016 | ||||||||
VICI Properties, Inc. | 43,689 | 4.69 | % | 153,627 | ||||||||
Brixmor Property Group, Inc. | 61,994 | 4.86 | % | 145,674 | ||||||||
InvenTrust Properties Corp. | 46,857 | 4.00 | % | 113,052 | ||||||||
Invitation Homes, Inc. | 65,355 | 7.51 | % | 87,809 | ||||||||
Digital Realty Trust, Inc. | 5,309 | 2.41 | % | 84,474 | ||||||||
Americold Realty Trust, Inc. | 22,920 | 2.34 | % | 81,221 | ||||||||
Kite Realty Group Trust | 30,780 | 2.37 | % | 69,772 | ||||||||
AvalonBay Communities, Inc. | 3,684 | 2.32 | % | 67,585 | ||||||||
American Homes 4 Rent — Class A | 18,447 | 2.24 | % | 40,723 | ||||||||
Sabra Health Care REIT, Inc. | 90,127 | 4.33 | % | 31,084 | ||||||||
Highwoods Properties, Inc. | 9,098 | 0.70 | % | 19,094 | ||||||||
Piedmont Office Realty Trust, Inc. — Class A | 3,401 | 0.08 | % | 6,463 | ||||||||
Rexford Industrial Realty, Inc. | 30,307 | 5.73 | % | (12,584 | ) | |||||||
Agree Realty Corp. | 22,572 | 4.79 | % | (24,232 | ) | |||||||
Healthpeak Properties, Inc. | 41,852 | 2.79 | % | (38,499 | ) | |||||||
Alexandria Real Estate Equities, Inc. | 10,949 | 4.68 | % | (145,193 | ) | |||||||
Total Financial | 3,401,506 | |||||||||||
Total GS Equity Long Custom Basket | $ | 3,401,506 | ||||||||||
GS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Douglas Emmett, Inc. | 120,193 | (5.83 | )% | 1,255,574 | ||||||||
Realty Income Corp. | 33,170 | (6.38 | )% | 394,452 | ||||||||
Broadstone Net Lease, Inc. | 43,527 | (2.51 | )% | 369,909 | ||||||||
Mid-America Apartment Communities, Inc. | 6,460 | (2.91 | )% | 324,419 | ||||||||
Camden Property Trust | 8,805 | (2.93 | )% | 294,121 | ||||||||
Apartment Income REIT Corp. | 27,228 | (3.17 | )% | 275,880 | ||||||||
Essex Property Trust, Inc. | 5,885 | (4.88 | )% | 153,341 | ||||||||
Service Properties Trust | 57,864 | (1.65 | )% | 31,649 | ||||||||
LTC Properties, Inc. | 31,696 | (3.41 | )% | 18,419 | ||||||||
JBG SMITH Properties | 103,564 | (5.90 | )% | (15,362 | ) | |||||||
STAG Industrial, Inc. | 42,630 | (5.60 | )% | (32,226 | ) | |||||||
Cousins Properties, Inc. | 19,038 | (1.55 | )% | (48,648 | ) | |||||||
Omega Healthcare Investors, Inc. | 25,051 | (2.57 | )% | (62,582 | ) | |||||||
National Health Investors, Inc. | 19,770 | (3.70 | )% | (65,652 | ) | |||||||
Federal Realty Investment Trust | 18,787 | (6.48 | )% | (71,047 | ) | |||||||
EastGroup Properties, Inc. | 3,896 | (2.39 | )% | (101,589 | ) | |||||||
Pebblebrook Hotel Trust | 63,479 | (3.40 | )% | (112,353 | ) | |||||||
Sunstone Hotel Investors, Inc. | 131,877 | (4.74 | )% | (132,991 | ) | |||||||
Phillips Edison & Company, Inc. | 62,164 | (7.59 | )% | (185,558 | ) | |||||||
Welltower, Inc. | 9,995 | (3.02 | )% | (225,166 | ) | |||||||
CubeSmart | 21,328 | (3.31 | )% | (257,239 | ) | |||||||
NNN REIT, Inc. | 41,247 | (5.95 | )% | (318,945 | ) | |||||||
Macerich Co. | 79,190 | (4.09 | )% | (328,903 | ) | |||||||
Total Financial | 1,159,503 | |||||||||||
Exchange Traded Funds | ||||||||||||
Vanguard Real Estate ETF | 20,429 | (6.04 | )% | 36,977 | ||||||||
Total GS Equity Short Custom Basket | $ | 1,196,480 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
GS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Prologis, Inc. | 13,433 | 12.67 | % | $ | 335,553 | |||||||
Simon Property Group, Inc. | 4,365 | 4.40 | % | 149,531 | ||||||||
Extra Space Storage, Inc. | 3,167 | 3.59 | % | 128,011 | ||||||||
Public Storage | 2,325 | 5.02 | % | 113,830 | ||||||||
Equinix, Inc. | 1,277 | 7.27 | % | 102,402 | ||||||||
Alexandria Real Estate Equities, Inc. | 2,924 | 2.62 | % | 81,203 | ||||||||
VICI Properties, Inc. | 17,741 | 4.00 | % | 67,300 | ||||||||
Ventas, Inc. | 7,721 | 2.72 | % | 65,945 | ||||||||
Digital Realty Trust, Inc. | 4,502 | 4.29 | % | 61,199 | ||||||||
Kimco Realty Corp. | 11,555 | 1.74 | % | 47,209 | ||||||||
Boston Properties, Inc. | 2,774 | 1.38 | % | 44,374 | ||||||||
Sun Communities, Inc. | 2,246 | 2.12 | % | 42,696 | ||||||||
AvalonBay Communities, Inc. | 2,252 | 2.98 | % | 42,640 | ||||||||
Realty Income Corp. | 5,876 | 2.39 | % | 42,616 | ||||||||
Iron Mountain, Inc. | 3,763 | 1.86 | % | 41,974 | ||||||||
Welltower, Inc. | 5,005 | 3.19 | % | 41,280 | ||||||||
Rexford Industrial Realty, Inc. | 4,388 | 1.74 | % | 39,357 | ||||||||
Invitation Homes, Inc. | 15,909 | 3.84 | % | 39,101 | ||||||||
Ryman Hospitality Properties, Inc. | 1,590 | 1.24 | % | 38,107 | ||||||||
Healthpeak Properties, Inc. | 13,877 | 1.94 | % | 37,954 | ||||||||
WP Carey, Inc. | 2,591 | 1.19 | % | 30,476 | ||||||||
Agree Realty Corp. | 3,604 | 1.60 | % | 28,792 | ||||||||
Gaming and Leisure Properties, Inc. | 5,574 | 1.95 | % | 27,585 | ||||||||
Essex Property Trust, Inc. | 676 | 1.19 | % | 26,444 | ||||||||
Brixmor Property Group, Inc. | 8,460 | 1.39 | % | 26,311 | ||||||||
Host Hotels & Resorts, Inc. | 7,463 | 1.03 | % | 26,026 | ||||||||
Equity Residential | 6,049 | 2.62 | % | 25,828 | ||||||||
Regency Centers Corp. | 2,255 | 1.07 | % | 20,102 | ||||||||
Kite Realty Group Trust | 6,647 | 1.07 | % | 16,020 | ||||||||
Four Corners Property Trust, Inc. | 4,996 | 0.89 | % | 15,773 | ||||||||
Kilroy Realty Corp. | 1,565 | 0.44 | % | 15,645 | ||||||||
Equity LifeStyle Properties, Inc. | 2,306 | 1.15 | % | 15,577 | ||||||||
American Homes 4 Rent — Class A | 6,261 | 1.59 | % | 14,461 | ||||||||
Healthcare Realty Trust, Inc. | 5,073 | 0.62 | % | 13,298 | ||||||||
UDR, Inc. | 3,260 | 0.88 | % | 13,201 | ||||||||
NNN REIT, Inc. | 1,789 | 0.55 | % | 12,809 | ||||||||
National Storage Affiliates Trust | 1,162 | 0.34 | % | 11,892 | ||||||||
First Industrial Realty Trust, Inc. | 1,637 | 0.61 | % | 11,588 | ||||||||
Cousins Properties, Inc. | 2,187 | 0.38 | % | 11,500 | ||||||||
CareTrust REIT, Inc. | 6,961 | 1.10 | % | 11,060 | ||||||||
Piedmont Office Realty Trust, Inc. — Class A | 6,427 | 0.32 | % | 10,916 | ||||||||
InvenTrust Properties Corp. | 4,952 | 0.89 | % | 10,483 | ||||||||
Americold Realty Trust, Inc. | 5,630 | 1.21 | % | 10,051 | ||||||||
Mid-America Apartment Communities, Inc. | 805 | 0.77 | % | 7,759 | ||||||||
Terreno Realty Corp. | 961 | 0.43 | % | 7,411 | ||||||||
Hudson Pacific Properties, Inc. | 1,998 | 0.13 | % | 7,282 | ||||||||
EPR Properties | 907 | 0.31 | % | 6,163 | ||||||||
Federal Realty Investment Trust | 404 | 0.29 | % | 6,025 | ||||||||
Pebblebrook Hotel Trust | 1,708 | 0.19 | % | 5,767 | ||||||||
Sabra Health Care REIT, Inc. | 11,569 | 1.17 | % | 5,720 | ||||||||
Highwoods Properties, Inc. | 1,382 | 0.22 | % | 5,634 | ||||||||
Camden Property Trust | 561 | 0.39 | % | 4,588 | ||||||||
Acadia Realty Trust | 1,240 | 0.15 | % | 3,889 | ||||||||
Retail Opportunity Investments Corp. | 1,672 | 0.17 | % | 3,767 | ||||||||
Apple Hospitality REIT, Inc. | 2,591 | 0.30 | % | 3,691 | ||||||||
Empire State Realty Trust, Inc. — Class A | 1,892 | 0.13 | % | 3,558 | ||||||||
Medical Properties Trust, Inc. | 7,870 | 0.27 | % | 416 | ||||||||
Total Financial | 2,039,790 | |||||||||||
Total GS Equity Long Custom Basket | $ | 2,039,790 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
MS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation | ||||||||||
Financial | ||||||||||||
Prologis, Inc. | 13,433 | 12.67 | % | $ | 335,325 | |||||||
Simon Property Group, Inc. | 4,365 | 4.40 | % | 149,435 | ||||||||
Extra Space Storage, Inc. | 3,167 | 3.59 | % | 127,986 | ||||||||
Public Storage | 2,325 | 5.02 | % | 113,745 | ||||||||
Equinix, Inc. | 1,277 | 7.27 | % | 102,744 | ||||||||
Alexandria Real Estate Equities, Inc. | 2,924 | 2.62 | % | 81,151 | ||||||||
VICI Properties, Inc. | 17,741 | 4.00 | % | 67,285 | ||||||||
Ventas, Inc. | 7,721 | 2.72 | % | 65,972 | ||||||||
Digital Realty Trust, Inc. | 4,502 | 4.29 | % | 61,078 | ||||||||
Kimco Realty Corp. | 11,555 | 1.74 | % | 47,205 | ||||||||
Boston Properties, Inc. | 2,774 | 1.38 | % | 44,427 | ||||||||
Sun Communities, Inc. | 2,246 | 2.12 | % | 42,739 | ||||||||
AvalonBay Communities, Inc. | 2,252 | 2.98 | % | 42,614 | ||||||||
Realty Income Corp. | 5,876 | 2.39 | % | 42,596 | ||||||||
Iron Mountain, Inc. | 3,763 | 1.86 | % | 42,008 | ||||||||
Welltower, Inc. | 5,005 | 3.19 | % | 41,240 | ||||||||
Rexford Industrial Realty, Inc. | 4,388 | 1.74 | % | 39,321 | ||||||||
Invitation Homes, Inc. | 15,909 | 3.84 | % | 39,075 | ||||||||
Ryman Hospitality Properties, Inc. | 1,590 | 1.24 | % | 38,121 | ||||||||
Healthpeak Properties, Inc. | 13,877 | 1.94 | % | 37,953 | ||||||||
WP Carey, Inc. | 2,591 | 1.19 | % | 30,507 | ||||||||
Agree Realty Corp. | 3,604 | 1.60 | % | 28,821 | ||||||||
Gaming and Leisure Properties, Inc. | 5,574 | 1.95 | % | 27,578 | ||||||||
Essex Property Trust, Inc. | 676 | 1.19 | % | 26,417 | ||||||||
Brixmor Property Group, Inc. | 8,460 | 1.39 | % | 26,316 | ||||||||
Host Hotels & Resorts, Inc. | 7,463 | 1.03 | % | 26,045 | ||||||||
Equity Residential | 6,049 | 2.62 | % | 25,770 | ||||||||
Regency Centers Corp. | 2,255 | 1.07 | % | 20,155 | ||||||||
Kite Realty Group Trust | 6,647 | 1.07 | % | 15,990 | ||||||||
Four Corners Property Trust, Inc. | 4,996 | 0.89 | % | 15,719 | ||||||||
Kilroy Realty Corp. | 1,565 | 0.44 | % | 15,665 | ||||||||
Equity LifeStyle Properties, Inc. | 2,306 | 1.15 | % | 15,554 | ||||||||
American Homes 4 Rent — Class A | 6,261 | 1.59 | % | 14,450 | ||||||||
Healthcare Realty Trust, Inc. | 5,073 | 0.62 | % | 13,292 | ||||||||
UDR, Inc. | 3,260 | 0.88 | % | 13,210 | ||||||||
NNN REIT, Inc. | 1,789 | 0.55 | % | 12,809 | ||||||||
National Storage Affiliates Trust | 1,162 | 0.34 | % | 11,888 | ||||||||
First Industrial Realty Trust, Inc. | 1,637 | 0.61 | % | 11,587 | ||||||||
Cousins Properties, Inc. | 2,187 | 0.38 | % | 11,505 | ||||||||
CareTrust REIT, Inc. | 6,961 | 1.10 | % | 11,015 | ||||||||
Piedmont Office Realty Trust, Inc. — Class A | 6,427 | 0.32 | % | 10,922 | ||||||||
InvenTrust Properties Corp. | 4,952 | 0.89 | % | 10,523 | ||||||||
Americold Realty Trust, Inc. | 5,630 | 1.21 | % | 10,018 | ||||||||
Mid-America Apartment Communities, Inc. | 805 | 0.77 | % | 7,736 | ||||||||
Terreno Realty Corp. | 961 | 0.43 | % | 7,410 | ||||||||
Hudson Pacific Properties, Inc. | 1,998 | 0.13 | % | 7,285 | ||||||||
EPR Properties | 907 | 0.31 | % | 6,163 | ||||||||
Federal Realty Investment Trust | 404 | 0.29 | % | 6,018 | ||||||||
Pebblebrook Hotel Trust | 1,708 | 0.19 | % | 5,765 | ||||||||
Sabra Health Care REIT, Inc. | 11,569 | 1.17 | % | 5,734 | ||||||||
Highwoods Properties, Inc. | 1,382 | 0.22 | % | 5,638 | ||||||||
Camden Property Trust | 561 | 0.39 | % | 4,575 | ||||||||
Acadia Realty Trust | 1,240 | 0.15 | % | 3,888 | ||||||||
Retail Opportunity Investments Corp. | 1,672 | 0.17 | % | 3,776 | ||||||||
Apple Hospitality REIT, Inc. | 2,591 | 0.30 | % | 3,688 | ||||||||
Empire State Realty Trust, Inc. — Class A | 1,892 | 0.13 | % | 3,558 | ||||||||
Medical Properties Trust, Inc. | 7,870 | 0.27 | % | 397 | ||||||||
Total Financial | 2,039,407 | |||||||||||
Total MS Equity Long Custom Basket | $ | 2,039,407 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
MS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Ryman Hospitality Properties, Inc. | 17,767 | 6.59 | % | $ | 568,831 | |||||||
Boston Properties, Inc. | 26,759 | 6.33 | % | 322,965 | ||||||||
Gaming and Leisure Properties, Inc. | 27,354 | 4.55 | % | 319,532 | ||||||||
CareTrust REIT, Inc. | 57,951 | 4.37 | % | 258,067 | ||||||||
Simon Property Group, Inc. | 7,942 | 3.82 | % | 253,895 | ||||||||
Extra Space Storage, Inc. | 7,134 | 3.85 | % | 246,046 | ||||||||
Ventas, Inc. | 30,516 | 5.13 | % | 225,267 | ||||||||
Host Hotels & Resorts, Inc. | 64,578 | 4.24 | % | 213,834 | ||||||||
Sun Communities, Inc. | 5,866 | 2.64 | % | 162,793 | ||||||||
Kimco Realty Corp. | 36,888 | 2.65 | % | 158,463 | ||||||||
VICI Properties, Inc. | 43,689 | 4.69 | % | 154,694 | ||||||||
Brixmor Property Group, Inc. | 61,994 | 4.86 | % | 145,512 | ||||||||
InvenTrust Properties Corp. | 46,857 | 4.00 | % | 108,602 | ||||||||
Invitation Homes, Inc. | 65,355 | 7.51 | % | 92,541 | ||||||||
Digital Realty Trust, Inc. | 5,309 | 2.41 | % | 84,158 | ||||||||
Americold Realty Trust, Inc. | 22,920 | 2.34 | % | 77,327 | ||||||||
AvalonBay Communities, Inc. | 3,684 | 2.32 | % | 67,609 | ||||||||
Kite Realty Group Trust | 30,780 | 2.37 | % | 64,910 | ||||||||
American Homes 4 Rent — Class A | 18,447 | 2.24 | % | 40,669 | ||||||||
Sabra Health Care REIT, Inc. | 90,127 | 4.33 | % | 34,533 | ||||||||
Highwoods Properties, Inc. | 2,727 | 0.21 | % | 5,746 | ||||||||
Piedmont Office Realty Trust, Inc. — Class A | 23,231 | 0.56 | % | (4,017 | ) | |||||||
Rexford Industrial Realty, Inc. | 30,307 | 5.73 | % | (15,121 | ) | |||||||
Agree Realty Corp. | 22,572 | 4.79 | % | (17,574 | ) | |||||||
Healthpeak Properties, Inc. | 41,852 | 2.79 | % | (41,851 | ) | |||||||
Alexandria Real Estate Equities, Inc. | 10,949 | 4.68 | % | (145,594 | ) | |||||||
Total Financial | 3,381,837 | |||||||||||
Total MS Equity Long Custom Basket | $ | 3,381,837 | ||||||||||
MS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Financial | ||||||||||||
Douglas Emmett, Inc. | 120,193 | (5.83 | )% | 1,252,091 | ||||||||
Realty Income Corp. | 33,170 | (6.38 | )% | 393,894 | ||||||||
Broadstone Net Lease, Inc. | 43,527 | (2.51 | )% | 376,463 | ||||||||
Mid-America Apartment Communities, Inc. | 6,460 | (2.91 | )% | 323,308 | ||||||||
Camden Property Trust | 8,805 | (2.93 | )% | 294,167 | ||||||||
Apartment Income REIT Corp. | 27,228 | (3.17 | )% | 276,088 | ||||||||
Essex Property Trust, Inc. | 5,885 | (4.88 | )% | 161,673 | ||||||||
Service Properties Trust | 57,864 | (1.65 | )% | 29,228 | ||||||||
LTC Properties, Inc. | 31,696 | (3.41 | )% | 21,358 | ||||||||
JBG SMITH Properties | 103,564 | (5.90 | )% | (11,114 | ) | |||||||
STAG Industrial, Inc. | 42,630 | (5.60 | )% | (32,637 | ) | |||||||
Cousins Properties, Inc. | 19,038 | (1.55 | )% | (48,693 | ) | |||||||
National Health Investors, Inc. | 19,770 | (3.70 | )% | (61,591 | ) | |||||||
Omega Healthcare Investors, Inc. | 25,051 | (2.57 | )% | (61,747 | ) | |||||||
Federal Realty Investment Trust | 18,787 | (6.48 | )% | (68,671 | ) | |||||||
EastGroup Properties, Inc. | 3,896 | (2.39 | )% | (100,838 | ) | |||||||
Pebblebrook Hotel Trust | 63,479 | (3.40 | )% | (114,175 | ) | |||||||
Sunstone Hotel Investors, Inc. | 131,877 | (4.74 | )% | (136,571 | ) | |||||||
Phillips Edison & Company, Inc. | 62,164 | (7.59 | )% | (181,396 | ) | |||||||
Welltower, Inc. | 9,995 | (3.02 | )% | (224,417 | ) | |||||||
CubeSmart | 21,328 | (3.31 | )% | (257,503 | ) | |||||||
NNN REIT, Inc. | 41,247 | (5.95 | )% | (318,564 | ) | |||||||
Macerich Co. | 79,190 | (4.09 | )% | (356,822 | ) | |||||||
Total Financial | 1,153,531 | |||||||||||
Exchange-Traded Funds | ||||||||||||
Vanguard Real Estate ETF | 20,429 | (6.04 | )% | 37,069 | ||||||||
Total MS Equity Short Custom Basket | $ | 1,190,600 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of December 31, 2023. |
GS — Goldman Sachs International |
MS — Morgan Stanley Capital Services LLC |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 343,663,283 | $ | — | $ | — | $ | 343,663,283 | ||||||||
Money Market Fund | 11,245,753 | — | — | 11,245,753 | ||||||||||||
Equity Custom Basket Swap Agreements** | — | 13,249,620 | — | 13,249,620 | ||||||||||||
Total Assets | $ | 354,909,036 | $ | 13,249,620 | $ | — | $ | 368,158,656 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks Sold Short | $ | 11,093,121 | $ | — | $ | — | $ | 11,093,121 | ||||||||
Exchange-Traded Funds Sold Short | 705,996 | — | — | 705,996 | ||||||||||||
Total Liabilities | $ | 11,799,117 | $ | — | $ | — | $ | 11,799,117 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Small Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 94.5% | ||||||||
Financial - 27.5% | ||||||||
First Merchants Corp. | 2,378 | $ | 88,176 | |||||
Cathay General Bancorp | 1,919 | 85,530 | ||||||
Old National Bancorp | 4,783 | 80,785 | ||||||
Stifel Financial Corp. | 1,141 | 78,900 | ||||||
STAG Industrial, Inc. REIT | 1,972 | 77,421 | ||||||
Banc of California, Inc. | 5,334 | 71,636 | ||||||
MGIC Investment Corp. | 3,456 | 66,666 | ||||||
First Horizon Corp. | 4,469 | 63,281 | ||||||
Physicians Realty Trust REIT | 4,694 | 62,477 | ||||||
Hanmi Financial Corp. | 3,167 | 61,440 | ||||||
Unum Group | 1,349 | 61,002 | ||||||
Stewart Information Services Corp. | 1,032 | 60,630 | ||||||
LXP Industrial Trust REIT | 5,801 | 57,546 | ||||||
First American Financial Corp. | 853 | 54,967 | ||||||
Prosperity Bancshares, Inc. | 785 | 53,168 | ||||||
Hancock Whitney Corp. | 1,085 | 52,720 | ||||||
Apple Hospitality REIT, Inc. | 2,566 | 42,621 | ||||||
Simmons First National Corp. — Class A | 2,108 | 41,823 | ||||||
Old Republic International Corp. | 1,264 | 37,162 | ||||||
Synovus Financial Corp. | 948 | 35,692 | ||||||
Independent Bank Group, Inc. | 636 | 32,359 | ||||||
Axos Financial, Inc.* | 585 | 31,941 | ||||||
Sunstone Hotel Investors, Inc. REIT | 2,939 | 31,535 | ||||||
BOK Financial Corp. | 335 | 28,693 | ||||||
UMB Financial Corp. | 338 | 28,240 | ||||||
United Bankshares, Inc. | 711 | 26,698 | ||||||
First Hawaiian, Inc. | 1,095 | 25,032 | ||||||
United Community Banks, Inc. | 793 | 23,203 | ||||||
RMR Group, Inc. — Class A | 752 | 21,229 | ||||||
Piedmont Office Realty Trust, Inc. — Class A REIT | 2,170 | 15,429 | ||||||
Total Financial | 1,498,002 | |||||||
Industrial - 20.8% | ||||||||
Arcosa, Inc. | 1,029 | 85,036 | ||||||
Moog, Inc. — Class A | 519 | 75,141 | ||||||
Summit Materials, Inc. — Class A* | 1,911 | 73,497 | ||||||
Knight-Swift Transportation Holdings, Inc. | 1,220 | 70,333 | ||||||
Kirby Corp.* | 890 | 69,847 | ||||||
Advanced Energy Industries, Inc. | 603 | 65,679 | ||||||
Daseke, Inc.* | 7,729 | 62,605 | ||||||
Mercury Systems, Inc.* | 1,605 | 58,695 | ||||||
Curtiss-Wright Corp. | 258 | 57,479 | ||||||
PGT Innovations, Inc.* | 1,327 | 54,009 | ||||||
Sonoco Products Co. | 919 | 51,344 | ||||||
Esab Corp. | 577 | 49,980 | ||||||
Terex Corp. | 810 | 46,543 | ||||||
MDU Resources Group, Inc. | 2,345 | 46,431 | ||||||
Graphic Packaging Holding Co. | 1,704 | 42,004 | ||||||
EnerSys | 401 | 40,485 | ||||||
Belden, Inc. | 486 | 37,543 | ||||||
Littelfuse, Inc. | 139 | 37,191 | ||||||
Park Aerospace Corp. | 2,491 | 36,618 | ||||||
Stoneridge, Inc.* | 1,157 | 22,642 | ||||||
Plexus Corp.* | 197 | 21,302 | ||||||
Masonite International Corp.* | 160 | 13,546 | ||||||
NVE Corp. | 164 | 12,862 | ||||||
Total Industrial | 1,130,812 | |||||||
Consumer, Non-cyclical - 12.2% | ||||||||
Euronet Worldwide, Inc.* | 1,077 | 109,305 | ||||||
Encompass Health Corp. | 1,385 | 92,407 | ||||||
Enovis Corp.* | 1,511 | 84,646 | ||||||
Central Garden & Pet Co. — Class A* | 1,341 | 59,057 | ||||||
Ingredion, Inc. | 439 | 47,645 | ||||||
Certara, Inc.* | 2,690 | 47,317 | ||||||
LivaNova plc* | 906 | 46,877 | ||||||
ICF International, Inc. | 286 | 38,350 | ||||||
Azenta, Inc.* | 474 | 30,876 | ||||||
Perdoceo Education Corp. | 1,747 | 30,677 | ||||||
Addus HomeCare Corp.* | 315 | 29,248 | ||||||
Integer Holdings Corp.* | 271 | 26,851 | ||||||
Ironwood Pharmaceuticals, Inc. — Class A* | 1,738 | 19,883 | ||||||
Total Consumer, Non-cyclical | 663,139 | |||||||
Energy - 10.8% | ||||||||
Pioneer Natural Resources Co. | 831 | 186,875 | ||||||
Liberty Energy, Inc. — Class A | 5,306 | 96,251 | ||||||
Murphy Oil Corp. | 2,104 | 89,757 | ||||||
CNX Resources Corp.* | 3,432 | 68,640 | ||||||
Talos Energy, Inc.* | 2,585 | 36,785 | ||||||
Baytex Energy Corp. | 10,566 | 35,079 | ||||||
Diamondback Energy, Inc. | 202 | 31,326 | ||||||
Range Resources Corp. | 792 | 24,108 | ||||||
Patterson-UTI Energy, Inc. | 1,930 | 20,844 | ||||||
Total Energy | 589,665 | |||||||
Consumer, Cyclical - 9.4% | ||||||||
Rush Enterprises, Inc. — Class A | 2,335 | 117,450 | ||||||
H&E Equipment Services, Inc. | 1,496 | 78,271 | ||||||
Alaska Air Group, Inc.* | 1,064 | 41,570 | ||||||
Levi Strauss & Co. — Class A | 2,473 | 40,903 | ||||||
MSC Industrial Direct Company, Inc. — Class A | 393 | 39,795 | ||||||
MarineMax, Inc.* | 886 | 34,465 | ||||||
Lakeland Industries, Inc. | 1,779 | 32,983 | ||||||
Methode Electronics, Inc. | 987 | 22,435 | ||||||
Whirlpool Corp. | 182 | 22,162 | ||||||
Macy's, Inc. | 1,063 | 21,388 | ||||||
Newell Brands, Inc. | 2,347 | 20,372 | ||||||
Sonic Automotive, Inc. — Class A | 263 | 14,783 | ||||||
Advance Auto Parts, Inc. | 216 | 13,183 | ||||||
Crocs, Inc.* | 122 | 11,396 | ||||||
Total Consumer, Cyclical | 511,156 | |||||||
Utilities - 4.2% | ||||||||
OGE Energy Corp. | 2,711 | 94,695 | ||||||
Spire, Inc. | 624 | 38,900 | ||||||
Black Hills Corp. | 659 | 35,553 | ||||||
Avista Corp. | 883 | 31,558 | ||||||
ALLETE, Inc. | 491 | 30,030 | ||||||
Total Utilities | 230,736 | |||||||
Technology - 3.8% | ||||||||
Science Applications International Corp. | 682 | 84,786 | ||||||
Amkor Technology, Inc. | 1,605 | 53,398 |
Small Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 94.5% (continued) | ||||||||
Technology - 3.8% (continued) | ||||||||
Wolfspeed, Inc.* | 717 | $ | 31,197 | |||||
LivePerson, Inc.* | 6,051 | 22,934 | ||||||
Axcelis Technologies, Inc.* | 103 | 13,358 | ||||||
Total Technology | 205,673 | |||||||
Basic Materials - 3.4% | ||||||||
Avient Corp. | 1,552 | 64,517 | ||||||
Ashland, Inc. | 565 | 47,635 | ||||||
Commercial Metals Co. | 805 | 40,282 | ||||||
Huntsman Corp. | 1,256 | 31,563 | ||||||
Total Basic Materials | 183,997 | |||||||
Communications - 2.4% | ||||||||
Ciena Corp.* | 743 | 33,443 | ||||||
Calix, Inc.* | 713 | 31,151 | ||||||
TEGNA, Inc. | 1,694 | 25,918 | ||||||
Gray Television, Inc. | 2,729 | 24,452 | ||||||
Luna Innovations, Inc.* | 2,782 | 18,500 | ||||||
Total Communications | 133,464 | |||||||
Total Common Stocks | ||||||||
(Cost $4,750,184) | 5,146,644 | |||||||
CONVERTIBLE PREFERRED STOCKS††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
Thermoenergy Corp.*,1 | 6,250 | — | ||||||
Total Convertible Preferred Stocks | ||||||||
(Cost $5,968) | — | |||||||
RIGHTS† - 0.2% | ||||||||
Basic Materials - 0.2% | ||||||||
Pan American Silver Corp.* | 17,705 | 9,118 | ||||||
Total Rights | ||||||||
(Cost $–) | 9,118 | |||||||
EXCHANGE-TRADED FUNDS† - 2.9% | ||||||||
SPDR S&P Biotech ETF | 1,778 | 158,758 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $147,368) | 158,758 | |||||||
MONEY MARKET FUND† - 0.8% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 5.25%2 | 45,796 | 45,796 | ||||||
Total Money Market Fund | ||||||||
(Cost $45,796) | 45,796 | |||||||
Total Investments - 98.4% | ||||||||
(Cost $4,949,316) | $ | 5,360,316 | ||||||
Other Assets & Liabilities, net - 1.6% | 85,669 | |||||||
Total Net Assets - 100.0% | $ | 5,445,985 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering. |
2 | Rate indicated is the 7-day yield as of December 31, 2023. |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 5,146,644 | $ | — | $ | — | $ | 5,146,644 | ||||||||
Convertible Preferred Stocks | — | — | — | * | — | |||||||||||
Rights | 9,118 | — | — | 9,118 | ||||||||||||
Exchange-Traded Funds | 158,758 | — | — | 158,758 | ||||||||||||
Money Market Fund | 45,796 | — | — | 45,796 | ||||||||||||
Total Assets | $ | 5,360,316 | $ | — | $ | — | $ | 5,360,316 |
* | Security has a market value of $0. |
SMid Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 99.4% | ||||||||
Industrial - 24.8% | ||||||||
Curtiss-Wright Corp. | 37,616 | $ | 8,380,469 | |||||
Graphic Packaging Holding Co. | 279,720 | 6,895,098 | ||||||
Teledyne Technologies, Inc.* | 15,382 | 6,864,833 | ||||||
Knight-Swift Transportation Holdings, Inc. | 99,408 | 5,730,871 | ||||||
Summit Materials, Inc. — Class A* | 141,380 | 5,437,475 | ||||||
Kirby Corp.* | 64,915 | 5,094,529 | ||||||
Advanced Energy Industries, Inc. | 42,919 | 4,674,737 | ||||||
Daseke, Inc.* | 576,933 | 4,673,158 | ||||||
Coherent Corp.* | 106,220 | 4,623,757 | ||||||
Arcosa, Inc. | 55,422 | 4,580,074 | ||||||
Johnson Controls International plc | 76,754 | 4,424,100 | ||||||
PGT Innovations, Inc.* | 94,331 | 3,839,272 | ||||||
Esab Corp. | 41,571 | 3,600,880 | ||||||
Mercury Systems, Inc.* | 96,209 | 3,518,363 | ||||||
Terex Corp. | 56,576 | 3,250,857 | ||||||
MDU Resources Group, Inc. | 160,895 | 3,185,721 | ||||||
EnerSys | 26,876 | 2,713,401 | ||||||
Littelfuse, Inc. | 9,911 | 2,651,787 | ||||||
Park Aerospace Corp. | 174,887 | 2,570,839 | ||||||
Masonite International Corp.* | 22,782 | 1,928,724 | ||||||
Sonoco Products Co. | 34,129 | 1,906,787 | ||||||
Stoneridge, Inc.* | 82,637 | 1,617,206 | ||||||
Plexus Corp.* | 14,344 | 1,551,017 | ||||||
GATX Corp. | 8,247 | 991,454 | ||||||
NVE Corp. | 11,642 | 913,082 | ||||||
Total Industrial | 95,618,491 | |||||||
Financial - 21.6% | ||||||||
Unum Group | 205,355 | 9,286,153 | ||||||
Prosperity Bancshares, Inc. | 108,788 | 7,368,211 | ||||||
Markel Group, Inc.* | 4,955 | 7,035,604 | ||||||
First Merchants Corp. | 169,562 | 6,287,359 | ||||||
Alexandria Real Estate Equities, Inc. REIT | 45,826 | 5,809,362 | ||||||
Stifel Financial Corp. | 82,644 | 5,714,832 | ||||||
Old Republic International Corp. | 178,191 | 5,238,815 | ||||||
Jefferies Financial Group, Inc. | 122,785 | 4,961,742 | ||||||
First American Financial Corp. | 57,283 | 3,691,317 | ||||||
Sun Communities, Inc. REIT | 24,554 | 3,281,642 | ||||||
Apple Hospitality REIT, Inc. | 191,498 | 3,180,782 | ||||||
Ventas, Inc. REIT | 61,227 | 3,051,553 | ||||||
Stewart Information Services Corp. | 49,893 | 2,931,214 | ||||||
Jones Lang LaSalle, Inc.* | 13,878 | 2,621,138 | ||||||
Synovus Financial Corp. | 61,975 | 2,333,359 | ||||||
Axos Financial, Inc.* | 42,006 | 2,293,528 | ||||||
Gaming and Leisure Properties, Inc. REIT | 46,248 | 2,282,339 | ||||||
BOK Financial Corp. | 24,063 | 2,060,996 | ||||||
First Horizon Corp. | 135,452 | 1,918,000 | ||||||
WisdomTree, Inc. | 147,586 | 1,022,771 | ||||||
UMB Financial Corp. | 12,159 | 1,015,885 | ||||||
Total Financial | 83,386,602 | |||||||
Consumer, Non-cyclical - 15.1% | ||||||||
Ingredion, Inc. | 87,551 | 9,501,910 | ||||||
Euronet Worldwide, Inc.* | 66,598 | 6,759,031 | ||||||
Encompass Health Corp. | 96,089 | 6,411,058 | ||||||
Bunge Global S.A. | 62,499 | 6,309,274 | ||||||
Enovis Corp.* | 108,056 | 6,053,297 | ||||||
Integer Holdings Corp.* | 53,596 | 5,310,292 | ||||||
Central Garden & Pet Co. — Class A* | 88,668 | 3,904,939 | ||||||
Henry Schein, Inc.* | 37,516 | 2,840,337 | ||||||
ICF International, Inc. | 19,374 | 2,597,859 | ||||||
Azenta, Inc.* | 33,889 | 2,207,529 | ||||||
LivaNova plc* | 39,390 | 2,038,039 | ||||||
Certara, Inc.* | 109,254 | 1,921,778 | ||||||
Ironwood Pharmaceuticals, Inc. — Class A* | 101,303 | 1,158,906 | ||||||
Jazz Pharmaceuticals plc* | 7,906 | 972,438 | ||||||
Total Consumer, Non-cyclical | 57,986,687 | |||||||
Technology - 8.7% | ||||||||
Evolent Health, Inc. — Class A* | 213,537 | 7,053,127 | ||||||
Teradyne, Inc. | 59,776 | 6,486,891 | ||||||
Science Applications International Corp. | 43,533 | 5,412,023 | ||||||
Leidos Holdings, Inc. | 45,214 | 4,893,963 | ||||||
MACOM Technology Solutions Holdings, Inc.* | 50,130 | 4,659,583 | ||||||
Wolfspeed, Inc.* | 52,303 | 2,275,704 | ||||||
LivePerson, Inc.* | 433,833 | 1,644,227 | ||||||
Axcelis Technologies, Inc.* | 7,330 | 950,628 | ||||||
Total Technology | 33,376,146 | |||||||
Energy - 8.6% | ||||||||
Pioneer Natural Resources Co. | 41,568 | 9,347,812 | ||||||
Diamondback Energy, Inc. | 40,485 | 6,278,414 | ||||||
Murphy Oil Corp. | 98,302 | 4,193,563 | ||||||
Liberty Energy, Inc. — Class A | 165,250 | 2,997,635 | ||||||
Equities Corp. | 73,308 | 2,834,087 | ||||||
Talos Energy, Inc.* | 188,175 | 2,677,730 | ||||||
Kinder Morgan, Inc. | 112,598 | 1,986,229 | ||||||
Range Resources Corp. | 56,484 | 1,719,373 | ||||||
Patterson-UTI Energy, Inc. | 116,563 | 1,258,881 | ||||||
HydroGen Corp.*,†††,1 | 1,265,700 | 1 | ||||||
Total Energy | 33,293,725 | |||||||
Basic Materials - 6.8% | ||||||||
Reliance Steel & Aluminum Co. | 20,537 | 5,743,788 | ||||||
Westlake Corp. | 36,815 | 5,152,627 | ||||||
Avient Corp. | 109,330 | 4,544,848 | ||||||
Nucor Corp. | 24,912 | 4,335,685 | ||||||
Ashland, Inc. | 41,548 | 3,502,912 | ||||||
Huntsman Corp. | 111,621 | 2,805,036 | ||||||
Total Basic Materials | 26,084,896 | |||||||
Consumer, Cyclical - 6.4% | ||||||||
H&E Equipment Services, Inc. | 105,031 | 5,495,222 | ||||||
MSC Industrial Direct Company, Inc. — Class A | 53,460 | 5,413,360 | ||||||
Whirlpool Corp. | 28,650 | 3,488,710 | ||||||
Lear Corp. | 14,734 | 2,080,588 | ||||||
Methode Electronics, Inc. | 68,189 | 1,549,936 | ||||||
Lakeland Industries, Inc. | 82,219 | 1,524,340 | ||||||
Newell Brands, Inc. | 141,095 | 1,224,705 | ||||||
Sonic Automotive, Inc. — Class A | 18,850 | 1,059,558 | ||||||
Levi Strauss & Co. — Class A | 60,363 | 998,404 | ||||||
Advance Auto Parts, Inc. | 15,431 | 941,754 |
SMid Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 99.4% (continued) | ||||||||
Consumer, Cyclical - 6.4% (continued) | ||||||||
Crocs, Inc.* | 8,733 | $ | 815,750 | |||||
Total Consumer, Cyclical | 24,592,327 | |||||||
Utilities - 5.9% | ||||||||
Evergy, Inc. | 142,042 | 7,414,593 | ||||||
OGE Energy Corp. | 206,412 | 7,209,971 | ||||||
Pinnacle West Capital Corp. | 84,650 | 6,081,256 | ||||||
Black Hills Corp. | 35,919 | 1,937,830 | ||||||
Total Utilities | 22,643,650 | |||||||
Communications - 1.5% | ||||||||
Calix, Inc.* | 51,895 | 2,267,292 | ||||||
Ciena Corp.* | 47,396 | 2,133,294 | ||||||
Luna Innovations, Inc.* | 202,181 | 1,344,504 | ||||||
Total Communications | 5,745,090 | |||||||
Total Common Stocks | ||||||||
(Cost $311,874,379) | 382,727,614 | |||||||
CONVERTIBLE PREFERRED STOCKS††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
Thermoenergy Corp.*,2 | 1,652,084 | 5 | ||||||
Total Convertible Preferred Stocks | ||||||||
(Cost $1,577,634) | 5 | |||||||
RIGHTS† - 0.1% | ||||||||
Basic Materials - 0.1% | ||||||||
Pan American Silver Corp.* | 516,551 | 266,023 | ||||||
Total Rights | ||||||||
(Cost $–) | 266,023 | |||||||
MONEY MARKET FUND† - 0.6% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 5.25%3 | 2,230,441 | 2,230,441 | ||||||
Total Money Market Fund | ||||||||
(Cost $2,230,441) | 2,230,441 | |||||||
Total Investments - 100.1% | ||||||||
(Cost $315,682,454) | $ | 385,224,083 | ||||||
Other Assets & Liabilities, net - (0.1)% | (322,130 | ) | ||||||
Total Net Assets - 100.0% | $ | 384,901,953 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering. |
3 | Rate indicated is the 7-day yield as of December 31, 2023. |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 382,727,613 | $ | — | $ | 1 | $ | 382,727,614 | ||||||||
Convertible Preferred Stocks | — | — | 5 | 5 | ||||||||||||
Rights | 266,023 | — | — | 266,023 | ||||||||||||
Money Market Fund | 2,230,441 | — | — | 2,230,441 | ||||||||||||
Total Assets | $ | 385,224,077 | $ | — | $ | 6 | $ | 385,224,083 |
SMid Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended December 31, 2023, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/23 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/23 | Shares 12/31/23 | |||||||||||||||||||||
Common Stock | ||||||||||||||||||||||||||||
HydroGen Corp.* | $ | 2 | $ | – | $ | – | $ | – | $ | (1 | ) | $ | 1 | 1,265,700 |
* | Non-income producing security. |
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 21.2% | ||||||||
Technology - 7.1% | ||||||||
Microsoft Corp. | 9,880 | $ | 3,714,955 | |||||
Apple, Inc. | 19,048 | 3,667,311 | ||||||
NVIDIA Corp. | 2,225 | 1,101,864 | ||||||
QUALCOMM, Inc. | 4,916 | 711,001 | ||||||
International Business Machines Corp. | 3,940 | 644,387 | ||||||
Broadcom, Inc. | 529 | 590,496 | ||||||
NXP Semiconductor N.V. | 2,551 | 585,914 | ||||||
Applied Materials, Inc. | 3,538 | 573,404 | ||||||
Microchip Technology, Inc. | 6,169 | 556,320 | ||||||
Skyworks Solutions, Inc. | 4,885 | 549,172 | ||||||
KLA Corp. | 859 | 499,337 | ||||||
NetApp, Inc. | 5,382 | 474,477 | ||||||
Texas Instruments, Inc. | 2,478 | 422,400 | ||||||
Fair Isaac Corp.* | 316 | 367,827 | ||||||
Lam Research Corp. | 450 | 352,467 | ||||||
Hewlett Packard Enterprise Co. | 18,175 | 308,612 | ||||||
HP, Inc. | 8,465 | 254,712 | ||||||
Fortinet, Inc.* | 3,400 | 199,002 | ||||||
Intuit, Inc. | 245 | 153,133 | ||||||
Cognizant Technology Solutions Corp. — Class A | 1,940 | 146,528 | ||||||
Salesforce, Inc.* | 550 | 144,727 | ||||||
Adobe, Inc.* | 230 | 137,218 | ||||||
Total Technology | 16,155,264 | |||||||
Consumer, Non-cyclical - 3.4% | ||||||||
Merck & Company, Inc. | 7,342 | 800,425 | ||||||
Amgen, Inc. | 2,322 | 668,783 | ||||||
Gilead Sciences, Inc. | 7,393 | 598,907 | ||||||
Vertex Pharmaceuticals, Inc.* | 1,471 | 598,535 | ||||||
Bristol-Myers Squibb Co. | 11,523 | 591,245 | ||||||
Incyte Corp.* | 8,527 | 535,410 | ||||||
United Rentals, Inc. | 922 | 528,693 | ||||||
Molina Healthcare, Inc.* | 1,339 | 483,794 | ||||||
Philip Morris International, Inc. | 4,868 | 457,982 | ||||||
HCA Healthcare, Inc. | 1,681 | 455,013 | ||||||
Altria Group, Inc. | 9,609 | 387,627 | ||||||
Regeneron Pharmaceuticals, Inc.* | 407 | 357,464 | ||||||
Pfizer, Inc. | 7,779 | 223,957 | ||||||
UnitedHealth Group, Inc. | 409 | 215,326 | ||||||
Humana, Inc. | 470 | 215,171 | ||||||
Eli Lilly & Co. | 316 | 184,203 | ||||||
AbbVie, Inc. | 1,091 | 169,072 | ||||||
Johnson & Johnson | 866 | 135,737 | ||||||
Procter & Gamble Co. | 905 | 132,619 | ||||||
Total Consumer, Non-cyclical | 7,739,963 | |||||||
Communications - 3.3% | ||||||||
Alphabet, Inc. — Class C* | 11,763 | 1,657,760 | ||||||
Amazon.com, Inc.* | 10,456 | 1,588,685 | ||||||
Meta Platforms, Inc. — Class A* | 2,737 | 968,789 | ||||||
Cisco Systems, Inc. | 14,555 | 735,319 | ||||||
Booking Holdings, Inc.* | 188 | 666,877 | ||||||
F5, Inc.* | 2,738 | 490,047 | ||||||
Juniper Networks, Inc. | 16,425 | 484,209 | ||||||
VeriSign, Inc.* | 2,221 | 457,437 | ||||||
eBay, Inc. | 9,475 | 413,299 | ||||||
Total Communications | 7,462,422 | |||||||
Industrial - 2.6% | ||||||||
Caterpillar, Inc. | 2,240 | 662,301 | ||||||
Lockheed Martin Corp. | 1,295 | 586,946 | ||||||
Deere & Co. | 1,451 | 580,211 | ||||||
Keysight Technologies, Inc.* | 3,561 | 566,520 | ||||||
Illinois Tool Works, Inc. | 2,012 | 527,023 | ||||||
IDEX Corp. | 2,362 | 512,814 | ||||||
Snap-on, Inc. | 1,711 | 494,205 | ||||||
Textron, Inc. | 5,625 | 452,363 | ||||||
Otis Worldwide Corp. | 4,741 | 424,177 | ||||||
Masco Corp. | 6,156 | 412,329 | ||||||
Garmin Ltd. | 3,147 | 404,515 | ||||||
A O Smith Corp. | 4,364 | 359,768 | ||||||
Total Industrial | 5,983,172 | |||||||
Consumer, Cyclical - 2.0% | ||||||||
PACCAR, Inc. | 5,623 | 549,086 | ||||||
DR Horton, Inc. | 3,189 | 484,664 | ||||||
Cummins, Inc. | 1,998 | 478,661 | ||||||
WW Grainger, Inc. | 570 | 472,353 | ||||||
Lennar Corp. — Class A | 3,108 | 463,217 | ||||||
PulteGroup, Inc. | 4,342 | 448,181 | ||||||
NVR, Inc.* | 62 | 434,028 | ||||||
Tesla, Inc.* | 1,445 | 359,053 | ||||||
BorgWarner, Inc. | 8,737 | 313,222 | ||||||
Lowe's Companies, Inc. | 1,137 | 253,039 | ||||||
Home Depot, Inc. | 711 | 246,397 | ||||||
General Motors Co. | 4,189 | 150,469 | ||||||
Total Consumer, Cyclical | 4,652,370 | |||||||
Financial - 1.4% | ||||||||
Berkshire Hathaway, Inc. — Class B* | 1,576 | 562,096 | ||||||
Hartford Financial Services Group, Inc. | 6,236 | 501,250 | ||||||
Capital One Financial Corp. | 3,645 | 477,932 | ||||||
Everest Group Ltd. | 1,195 | 422,528 | ||||||
Synchrony Financial | 10,199 | 389,500 | ||||||
JPMorgan Chase & Co. | 1,995 | 339,349 | ||||||
Loews Corp. | 3,881 | 270,079 | ||||||
Visa, Inc. — Class A | 902 | 234,836 | ||||||
Total Financial | 3,197,570 | |||||||
Energy - 0.9% | ||||||||
EOG Resources, Inc. | 4,446 | 537,744 | ||||||
Valero Energy Corp. | 4,084 | 530,920 | ||||||
Marathon Petroleum Corp. | 3,544 | 525,788 | ||||||
Exxon Mobil Corp. | 3,003 | 300,240 | ||||||
APA Corp. | 3,863 | 138,604 | ||||||
Total Energy | 2,033,296 | |||||||
Utilities - 0.4% | ||||||||
Atmos Energy Corp. | 4,191 | 485,737 | ||||||
Public Service Enterprise Group, Inc. | 7,776 | 475,502 | ||||||
Total Utilities | 961,239 | |||||||
Basic Materials - 0.1% | ||||||||
CF Industries Holdings, Inc. | 2,446 | 194,457 | ||||||
Total Common Stocks | ||||||||
(Cost $41,841,553) | 48,379,753 | |||||||
MUTUAL FUNDS† - 74.4% | ||||||||
Guggenheim Strategy Fund III1 | 2,935,036 | 72,055,131 | ||||||
Guggenheim Strategy Fund II1 | 2,667,059 | 65,342,944 |
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
MUTUAL FUNDS† - 74.4% (continued) | ||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 3,271,229 | $ | 32,221,609 | |||||
Total Mutual Funds | ||||||||
(Cost $170,452,749) | 169,619,684 | |||||||
MONEY MARKET FUND† - 4.6% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 5.25%2 | 10,563,021 | 10,563,021 | ||||||
Total Money Market Fund | ||||||||
(Cost $10,563,021) | 10,563,021 | |||||||
Total Investments - 100.2% | ||||||||
(Cost $222,857,323) | $ | 228,562,458 | ||||||
Other Assets & Liabilities, net - (0.2)% | (453,346 | ) | ||||||
Total Net Assets - 100.0% | $ | 228,109,112 |
Futures Contracts
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation** | ||||||||||
Equity Futures Contracts Purchased† | ||||||||||||||
S&P 500 Index Mini Futures Contracts | 40 | Mar 2024 | $ | 9,638,000 | $ | 310,396 |
Total Return Swap Agreements | ||||||||||||||||||||||
Counterparty | Index | Type | Financing Rate | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | ||||||||||||||
OTC Equity Index Swap Agreements†† | ||||||||||||||||||||||
Wells Fargo Bank, N.A. | S&P 500 Index | Pay | 5.64% (Federal Funds Rate + 0.31%) | At Maturity | 01/29/24 | 16,563 | $ | 171,055,873 | $ | 37,614,242 |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of December 31, 2023. |
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 48,379,753 | $ | — | $ | — | $ | 48,379,753 | ||||||||
Mutual Funds | 169,619,684 | — | — | 169,619,684 | ||||||||||||
Money Market Fund | 10,563,021 | — | — | 10,563,021 | ||||||||||||
Equity Futures Contracts** | 310,396 | — | — | 310,396 | ||||||||||||
Equity Index Swap Agreements** | — | 37,614,242 | — | 37,614,242 | ||||||||||||
Total Assets | $ | 228,872,854 | $ | 37,614,242 | $ | — | $ | 266,487,096 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2023, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126823000217/gug86449-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Transactions during the period ended December 31, 2023, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/23 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/23 | Shares 12/31/23 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | $ | 59,650,586 | $ | 8,149,986 | $ | (3,051,720 | ) | $ | (75,120 | ) | $ | 669,212 | $ | 65,342,944 | 2,667,059 | $ | 867,115 | |||||||||||||||
Guggenheim Strategy Fund III | 72,469,308 | 5,815,261 | (6,939,120 | ) | (169,594 | ) | 879,276 | 72,055,131 | 2,935,036 | 912,781 | ||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 31,420,533 | 475,962 | – | – | 325,114 | 32,221,609 | 3,271,229 | 475,350 | ||||||||||||||||||||||||
$ | 163,540,427 | $ | 14,441,209 | $ | (9,990,840 | ) | $ | (244,714 | ) | $ | 1,873,602 | $ | 169,619,684 | $ | 2,255,246 |
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 23.6% | ||||||||
Industrial - 6.1% | ||||||||
Carlisle Companies, Inc. | 1,058 | $ | 330,256 | |||||
Owens Corning | 1,743 | 258,365 | ||||||
UFP Industries, Inc. | 1,988 | 249,593 | ||||||
Donaldson Company, Inc. | 3,638 | 237,743 | ||||||
Middleby Corp.* | 1,558 | 229,291 | ||||||
Lincoln Electric Holdings, Inc. | 1,020 | 221,809 | ||||||
Acuity Brands, Inc. | 1,080 | 221,216 | ||||||
Simpson Manufacturing Company, Inc. | 1,090 | 215,798 | ||||||
Boise Cascade Co. | 1,447 | 187,184 | ||||||
AGCO Corp. | 1,414 | 171,674 | ||||||
Snap-on, Inc. | 580 | 167,527 | ||||||
Mueller Industries, Inc. | 3,294 | 155,312 | ||||||
TopBuild Corp.* | 403 | 150,827 | ||||||
Advanced Drainage Systems, Inc. | 1,066 | 149,923 | ||||||
Masco Corp. | 2,074 | 138,917 | ||||||
Builders FirstSource, Inc.* | 808 | 134,888 | ||||||
Keysight Technologies, Inc.* | 839 | 133,476 | ||||||
Lennox International, Inc. | 273 | 122,173 | ||||||
Timken Co. | 1,428 | 114,454 | ||||||
Graphic Packaging Holding Co. | 4,480 | 110,432 | ||||||
Watts Water Technologies, Inc. — Class A | 492 | 102,503 | ||||||
EMCOR Group, Inc. | 428 | 92,204 | ||||||
Belden, Inc. | 1,066 | 82,349 | ||||||
IDEX Corp. | 374 | 81,199 | ||||||
Graco, Inc. | 909 | 78,865 | ||||||
Illinois Tool Works, Inc. | 298 | 78,058 | ||||||
Applied Industrial Technologies, Inc. | 309 | 53,361 | ||||||
Woodward, Inc. | 376 | 51,185 | ||||||
Comfort Systems USA, Inc. | 210 | 43,191 | ||||||
Total Industrial | 4,363,773 | |||||||
Consumer, Cyclical - 4.9% | ||||||||
Deckers Outdoor Corp.* | 379 | 253,335 | ||||||
Brunswick Corp. | 2,432 | 235,296 | ||||||
Gentex Corp. | 6,592 | 215,295 | ||||||
DR Horton, Inc. | 1,245 | 189,215 | ||||||
MSC Industrial Direct Company, Inc. — Class A | 1,799 | 182,167 | ||||||
AutoNation, Inc.* | 1,131 | 169,854 | ||||||
Yum! Brands, Inc. | 1,294 | 169,074 | ||||||
Polaris, Inc. | 1,625 | 154,001 | ||||||
Williams-Sonoma, Inc. | 744 | 150,124 | ||||||
Dolby Laboratories, Inc. — Class A | 1,704 | 146,851 | ||||||
Cummins, Inc. | 608 | 145,659 | ||||||
Boyd Gaming Corp. | 2,288 | 143,252 | ||||||
Toll Brothers, Inc. | 1,330 | 136,711 | ||||||
Harley-Davidson, Inc. | 3,290 | 121,204 | ||||||
Watsco, Inc. | 271 | 116,116 | ||||||
O'Reilly Automotive, Inc.* | 119 | 113,059 | ||||||
Crocs, Inc.* | 1,197 | 111,812 | ||||||
Tempur Sealy International, Inc. | 2,065 | 105,253 | ||||||
Wingstop, Inc. | 404 | 103,658 | ||||||
Installed Building Products, Inc. | 547 | 100,002 | ||||||
Murphy USA, Inc. | 280 | 99,837 | ||||||
Visteon Corp.* | 736 | 91,926 | ||||||
Autoliv, Inc. | 696 | 76,692 | ||||||
Dick's Sporting Goods, Inc. | 483 | 70,977 | ||||||
Choice Hotels International, Inc. | 603 | 68,320 | ||||||
WW Grainger, Inc. | 61 | 50,550 | ||||||
Skechers USA, Inc. — Class A* | 681 | 42,453 | ||||||
Total Consumer, Cyclical | 3,562,693 | |||||||
Technology - 3.7% | ||||||||
Dropbox, Inc. — Class A* | 9,062 | 267,148 | ||||||
Cirrus Logic, Inc.* | 2,631 | 218,873 | ||||||
NXP Semiconductor N.V. | 710 | 163,073 | ||||||
Microchip Technology, Inc. | 1,747 | 157,544 | ||||||
Qualys, Inc.* | 782 | 153,491 | ||||||
Super Micro Computer, Inc.* | 503 | 142,983 | ||||||
Lattice Semiconductor Corp.* | 2,050 | 141,430 | ||||||
Onto Innovation, Inc.* | 798 | 122,014 | ||||||
Teradata Corp.* | 2,759 | 120,044 | ||||||
Amkor Technology, Inc. | 3,422 | 113,850 | ||||||
Dynatrace, Inc.* | 2,024 | 110,693 | ||||||
Crane NXT Co. | 1,873 | 106,518 | ||||||
Fair Isaac Corp.* | 90 | 104,761 | ||||||
KLA Corp. | 175 | 101,728 | ||||||
Fortinet, Inc.* | 1,576 | 92,243 | ||||||
Silicon Laboratories, Inc.* | 683 | 90,340 | ||||||
Manhattan Associates, Inc.* | 395 | 85,051 | ||||||
Allegro MicroSystems, Inc.* | 2,749 | 83,212 | ||||||
CommVault Systems, Inc.* | 935 | 74,660 | ||||||
Synopsys, Inc.* | 121 | 62,304 | ||||||
Cadence Design Systems, Inc.* | 225 | 61,283 | ||||||
Concentrix Corp. | 549 | 53,917 | ||||||
Total Technology | 2,627,160 | |||||||
Consumer, Non-cyclical - 3.0% | ||||||||
Exelixis, Inc.* | 9,872 | 236,829 | ||||||
Neurocrine Biosciences, Inc.* | 1,788 | 235,587 | ||||||
H&R Block, Inc. | 4,513 | 218,294 | ||||||
United Therapeutics Corp.* | 950 | 208,895 | ||||||
Incyte Corp.* | 2,924 | 183,598 | ||||||
Hologic, Inc.* | 2,288 | 163,477 | ||||||
HCA Healthcare, Inc. | 508 | 137,505 | ||||||
Encompass Health Corp. | 1,798 | 119,963 | ||||||
Grand Canyon Education, Inc.* | 898 | 118,572 | ||||||
Chemed Corp. | 196 | 114,611 | ||||||
Molina Healthcare, Inc.* | 299 | 108,032 | ||||||
Halozyme Therapeutics, Inc.* | 2,560 | 94,618 | ||||||
Lantheus Holdings, Inc.* | 1,342 | 83,204 | ||||||
Globus Medical, Inc. — Class A* | 1,482 | 78,976 | ||||||
Humana, Inc. | 99 | 45,323 | ||||||
Total Consumer, Non-cyclical | 2,147,484 | |||||||
Energy - 2.3% | ||||||||
Chord Energy Corp. | 1,310 | 217,761 | ||||||
CNX Resources Corp.* | 9,844 | 196,880 | ||||||
PBF Energy, Inc. — Class A | 3,766 | 165,553 | ||||||
Marathon Petroleum Corp. | 1,079 | 160,080 | ||||||
EOG Resources, Inc. | 1,318 | 159,412 | ||||||
Range Resources Corp. | 4,926 | 149,947 | ||||||
APA Corp. | 2,868 | 102,904 | ||||||
Antero Midstream Corp. | 7,377 | 92,434 | ||||||
Ovintiv, Inc. | 2,067 | 90,783 | ||||||
Civitas Resources, Inc. | 1,112 | 76,039 | ||||||
Matador Resources Co. | 1,282 | 72,895 | ||||||
Occidental Petroleum Corp. | 1,206 | 72,010 | ||||||
SM Energy Co. | 1,579 | 61,139 |
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 23.6% (continued) | ||||||||
Energy - 2.3% (continued) | ||||||||
SolarEdge Technologies, Inc.* | 572 | $ | 53,539 | |||||
Total Energy | 1,671,376 | |||||||
Financial - 2.0% | ||||||||
Interactive Brokers Group, Inc. — Class A | 2,813 | 233,198 | ||||||
International Bancshares Corp. | 3,770 | 204,786 | ||||||
SouthState Corp. | 2,041 | 172,363 | ||||||
Affiliated Managers Group, Inc. | 1,082 | 163,836 | ||||||
East West Bancorp, Inc. | 2,016 | 145,051 | ||||||
Equity LifeStyle Properties, Inc. REIT | 1,665 | 117,449 | ||||||
Federated Hermes, Inc. — Class B | 3,066 | 103,815 | ||||||
Kinsale Capital Group, Inc. | 265 | 88,751 | ||||||
Fidelity National Financial, Inc. | 1,706 | 87,040 | ||||||
RenaissanceRe Holdings Ltd. | 382 | 74,872 | ||||||
Everest Group Ltd. | 200 | 70,716 | ||||||
Total Financial | 1,461,877 | |||||||
Communications - 0.8% | ||||||||
GoDaddy, Inc. — Class A* | 2,730 | 289,817 | ||||||
Motorola Solutions, Inc. | 504 | 157,797 | ||||||
VeriSign, Inc.* | 745 | 153,440 | ||||||
Total Communications | 601,054 | |||||||
Basic Materials - 0.6% | ||||||||
NewMarket Corp. | 350 | 191,041 | ||||||
Cabot Corp. | 1,507 | 125,834 | ||||||
Reliance Steel & Aluminum Co. | 289 | 80,828 | ||||||
RPM International, Inc. | 464 | 51,796 | ||||||
Total Basic Materials | 449,499 | |||||||
Utilities - 0.2% | ||||||||
Vistra Corp. | 2,813 | 108,357 | ||||||
Total Common Stocks | ||||||||
(Cost $15,062,367) | 16,993,273 | |||||||
MUTUAL FUNDS† - 70.2% | ||||||||
Guggenheim Strategy Fund II1 | 987,097 | 24,183,881 | ||||||
Guggenheim Strategy Fund III1 | 984,275 | 24,163,946 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 221,372 | 2,180,517 | ||||||
Total Mutual Funds | ||||||||
(Cost $50,386,569) | 50,528,344 | |||||||
MONEY MARKET FUND† - 6.6% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 5.25%2 | 4,765,080 | 4,765,080 | ||||||
Total Money Market Fund | ||||||||
(Cost $4,765,080) | 4,765,080 | |||||||
Total Investments - 100.4% | ||||||||
(Cost $70,214,016) | $ | 72,286,697 | ||||||
Other Assets & Liabilities, net - (0.4)% | (297,557 | ) | ||||||
Total Net Assets - 100.0% | $ | 71,989,140 |
Futures Contracts
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation** | ||||||||||
Equity Futures Contracts Purchased† | ||||||||||||||
S&P MidCap 400 Index Mini Futures Contracts | 2 | Mar 2024 | $ | 561,620 | $ | 26,686 | ||||||||
S&P 500 Index Mini Futures Contracts | 2 | Mar 2024 | 481,900 | 14,160 | ||||||||||
NASDAQ-100 Index Mini Futures Contracts | 1 | Mar 2024 | 340,385 | 11,421 | ||||||||||
$ | 1,383,905 | $ | 52,267 |
Total Return Swap Agreements | ||||||||||||||||||||||
Counterparty | Index | Type | Financing Rate | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | ||||||||||||||
OTC Equity Index Swap Agreements†† | ||||||||||||||||||||||
Wells Fargo Bank, N.A. | Russell MidCap Growth Index | Pay | 5.61% (Federal Funds Rate + 0.28%) | At Maturity | 01/29/24 | 10,714 | $ | 55,217,492 | $ | 12,162,308 |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of December 31, 2023. |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section. |
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 16,993,273 | $ | — | $ | — | $ | 16,993,273 | ||||||||
Mutual Funds | 50,528,344 | — | — | 50,528,344 | ||||||||||||
Money Market Fund | 4,765,080 | — | — | 4,765,080 | ||||||||||||
Equity Futures Contracts** | 52,267 | — | — | 52,267 | ||||||||||||
Equity Index Swap Agreements** | — | 12,162,308 | — | 12,162,308 | ||||||||||||
Total Assets | $ | 72,338,964 | $ | 12,162,308 | $ | — | $ | 84,501,272 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2023, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126823000217/gug86449-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Transactions during the period ended December 31, 2023, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/23 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/23 | Shares 12/31/23 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | $ | 22,166,962 | $ | 3,355,294 | $ | (1,550,080 | ) | $ | (38,065 | ) | $ | 249,770 | $ | 24,183,881 | 987,097 | $ | 314,266 | |||||||||||||||
Guggenheim Strategy Fund III | 23,628,764 | 1,894,747 | (1,601,310 | ) | (58,566 | ) | 300,311 | 24,163,946 | 984,275 | 306,806 | ||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 2,126,306 | 32,209 | – | – | 22,002 | 2,180,517 | 221,372 | 32,168 | ||||||||||||||||||||||||
$ | 47,922,032 | $ | 5,282,250 | $ | (3,151,390 | ) | $ | (96,631 | ) | $ | 572,083 | $ | 50,528,344 | $ | 653,240 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 0.0% | ||||||||
Communications - 0.0% | ||||||||
Vacasa, Inc. — Class A* | 18,219 | $ | 149,396 | |||||
Industrial - 0.0% | ||||||||
API Heat Transfer Intermediate*,††† | 31 | 43,322 | ||||||
BP Holdco LLC*,†††,1 | 532 | 645 | ||||||
YAK BLOCKER 2 LLC*,††† | 44,094 | 441 | ||||||
YAK BLOCKER 2 LLC*,††† | 40,754 | 408 | ||||||
Vector Phoenix Holdings, LP*,††† | 532 | 13 | ||||||
Total Industrial | 44,829 | |||||||
Financial - 0.0% | ||||||||
Pershing Square Tontine Holdings, Ltd. — Class A*,†††,2 | 9,315,080 | 931 | ||||||
Total Common Stocks | ||||||||
(Cost $3,675,744) | 195,156 | |||||||
PREFERRED STOCKS†† - 3.0% | ||||||||
Financial - 2.8% | ||||||||
Equitable Holdings, Inc. | ||||||||
4.95%* | 71,314,000 | 67,860,185 | ||||||
4.30% | 552,935 | 9,156,604 | ||||||
Markel Group, Inc. | ||||||||
6.00%* | 72,131,000 | 71,315,775 | ||||||
Citigroup, Inc. | ||||||||
3.88%* | 31,175,000 | 27,599,982 | ||||||
4.00%* | 26,571,000 | 24,456,267 | ||||||
7.63%* | 14,300,000 | 14,601,730 | ||||||
Wells Fargo & Co. | ||||||||
3.90%* | 66,688,000 | 61,616,818 | ||||||
7.63%* | 4,100,000 | 4,302,175 | ||||||
Charles Schwab Corp. | ||||||||
4.00%* | 73,673,000 | 58,187,657 | ||||||
Bank of New York Mellon Corp. | ||||||||
3.75%* | 65,200,000 | 56,354,440 | ||||||
MetLife, Inc. | ||||||||
3.85%* | 53,467,000 | 50,611,771 | ||||||
Bank of America Corp. | ||||||||
4.38%* | 27,700,000 | 24,686,969 | ||||||
6.13%* | 11,550,000 | 11,577,720 | ||||||
Goldman Sachs Group, Inc. | ||||||||
3.80%* | 25,830,000 | 23,002,537 | ||||||
7.50%* | 11,800,000 | 12,329,749 | ||||||
JPMorgan Chase & Co. | ||||||||
3.65%* | 37,412,000 | 34,236,993 | ||||||
Kuvare US Holdings, Inc. | ||||||||
7.00%*,4 | 15,731,000 | 15,848,983 | ||||||
CNO Financial Group, Inc. | ||||||||
5.13% due 11/25/60 | 715,225 | 12,459,219 | ||||||
Jackson Financial, Inc. | ||||||||
8.00% | 472,000 | 11,913,280 | ||||||
Assurant, Inc. | ||||||||
5.25% due 01/15/61 | 516,875 | 10,306,391 | ||||||
Selective Insurance Group, Inc. | ||||||||
4.60% | 541,225 | 9,303,658 | ||||||
Depository Trust & Clearing Corp. | ||||||||
3.38%*,4 | 4,750,000 | 3,705,000 | ||||||
Lincoln National Corp. | ||||||||
9.25%* | 987,000 | 1,077,241 | ||||||
First Republic Bank | ||||||||
4.25%* | 2,368,525 | 213,167 | ||||||
4.50%* | 276,775 | 24,910 | ||||||
Total Financial | 616,749,221 | |||||||
Communications - 0.2% | ||||||||
AT&T Mobility II LLC | ||||||||
6.80%*,††† | 47,000 | 46,876,390 | ||||||
Government - 0.0% | ||||||||
CoBank ACB | ||||||||
4.25%* | 3,300,000 | 2,640,000 | ||||||
Industrial - 0.0% | ||||||||
YAK BLOCKER 2 LLC*,††† | 2,422,458 | 702,897 | ||||||
Total Industrial | 702,897 | |||||||
Total Preferred Stocks | ||||||||
(Cost $803,447,843) | 666,968,508 | |||||||
WARRANTS† - 0.0% | ||||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 09/16/26* | 101,490 | 10,687 | ||||||
Pershing Square Tontine Holdings, Ltd. | ||||||||
Expiring 07/24/25*,†††,2 | 1,035,008 | 103 | ||||||
Total Warrants | ||||||||
(Cost $233,835) | 10,790 | |||||||
MUTUAL FUNDS† - 0.9% | ||||||||
Guggenheim Limited Duration Fund — R6-Class1 | 5,172,766 | 124,456,744 | ||||||
Guggenheim Strategy Fund II1 | 1,187,086 | 29,083,605 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 2,905,554 | 28,619,706 | ||||||
Guggenheim Strategy Fund III1 | 639,536 | 15,700,606 | ||||||
Total Mutual Funds | ||||||||
(Cost $196,800,180) | 197,860,661 | |||||||
MONEY MARKET FUNDS† - 2.4% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 5.25%5 | 308,367,718 | 308,367,718 | ||||||
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 5.25%5 | 211,522,213 | 211,522,213 | ||||||
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 5.22%5 | 13,173,658 | 13,173,658 | ||||||
Total Money Market Funds | ||||||||
(Cost $533,063,589) | 533,063,589 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 25.2% | ||||||||
Government Agency - 14.8% | ||||||||
Fannie Mae | ||||||||
5.00% due 06/01/53 | 319,920,032 | $ | 316,510,766 | |||||
5.00% due 05/01/53 | 290,816,499 | 287,924,625 | ||||||
5.50% due 05/01/53 | 189,404,313 | 190,200,210 | ||||||
5.00% due 04/01/53 | 180,647,029 | 178,805,731 | ||||||
5.50% due 06/01/53 | 156,516,661 | 157,318,616 | ||||||
3.00% due 06/01/52 | 150,142,631 | 133,678,696 | ||||||
4.00% due 06/01/52 | 104,253,104 | 99,284,270 | ||||||
5.00% due 08/01/53 | 82,210,558 | 81,352,508 | ||||||
4.00% due 07/01/52 | 82,529,126 | 78,383,503 | ||||||
2.50% due 11/01/51 | 54,932,806 | 46,967,526 | ||||||
5.00% due 09/01/52 | 30,176,815 | 29,893,180 | ||||||
5.00% due 05/01/38 | 23,247,821 | 23,379,188 | ||||||
3.00% due 03/01/52 | 22,438,313 | 19,956,333 | ||||||
due 12/25/436,14 | 10,241,171 | 7,870,092 | ||||||
3.05% due 03/01/50 | 5,850,639 | 4,670,618 | ||||||
2.51% due 10/01/46 | 5,484,600 | 4,252,523 | ||||||
4.07% due 05/01/49 | 4,580,501 | 4,158,757 | ||||||
due 10/25/436,14 | 5,116,748 | 3,957,015 | ||||||
3.02% due 01/01/38 | 4,089,964 | 3,456,315 | ||||||
2.49% due 12/01/39 | 4,128,052 | 3,237,388 | ||||||
3.50% due 02/01/48 | 3,604,342 | 3,125,244 | ||||||
4.24% due 08/01/48 | 3,384,152 | 3,060,130 | ||||||
3.42% due 09/01/47 | 3,477,206 | 2,952,329 | ||||||
2.54% due 12/01/39 | 3,600,248 | 2,837,038 | ||||||
3.00% due 01/01/52 | 2,968,418 | 2,627,119 | ||||||
2.42% due 10/01/51 | 3,361,539 | 2,441,622 | ||||||
3.42% due 10/01/47 | 2,671,324 | 2,303,996 | ||||||
2.96% due 10/01/49 | 2,770,936 | 2,189,998 | ||||||
3.26% due 11/01/46 | 2,291,730 | 1,945,101 | ||||||
2.17% due 10/01/50 | 2,642,492 | 1,869,913 | ||||||
2.69% due 02/01/52 | 2,427,861 | 1,798,313 | ||||||
2.92% due 03/01/50 | 2,292,516 | 1,796,126 | ||||||
2.49% due 09/01/51 | 2,461,336 | 1,747,091 | ||||||
2.17% due 09/01/50 | 2,374,058 | 1,681,607 | ||||||
2.62% due 12/01/51 | 2,272,421 | 1,666,874 | ||||||
2.93% due 03/01/52 | 2,035,498 | 1,569,424 | ||||||
2.68% due 04/01/50 | 1,856,022 | 1,432,101 | ||||||
3.46% due 08/01/49 | 1,626,109 | 1,379,090 | ||||||
2.51% due 07/01/50 | 1,739,268 | 1,288,981 | ||||||
2.43% due 12/01/51 | 1,900,000 | 1,205,644 | ||||||
3.74% due 02/01/48 | 1,209,701 | 1,066,118 | ||||||
4.05% due 09/01/48 | 1,119,832 | 1,017,418 | ||||||
2.32% due 07/01/50 | 1,331,591 | 959,739 | ||||||
2.34% due 09/01/39 | 1,240,475 | 939,640 | ||||||
2.25% due 10/01/50 | 1,225,995 | 879,509 | ||||||
3.00% due 05/01/52 | 962,901 | 858,011 | ||||||
3.96% due 06/01/49 | 929,960 | 815,616 | ||||||
3.60% due 10/01/47 | 893,132 | 778,786 | ||||||
2.65% due 12/01/51 | 971,590 | 711,941 | ||||||
3.63% due 01/01/37 | 693,232 | 634,900 | ||||||
2.34% due 03/01/51 | 855,369 | 617,601 | ||||||
3.50% due 12/01/46 | 653,271 | 609,677 | ||||||
3.91% due 07/01/49 | 653,555 | 580,006 | ||||||
3.36% due 12/01/39 | 670,895 | 567,716 | ||||||
5.32% due 06/01/33 | 530,000 | 554,736 | ||||||
2.75% due 11/01/31 | 596,270 | 536,454 | ||||||
3.18% due 09/01/42 | 632,534 | 535,723 | ||||||
2.50% due 01/25/52 | 840,973 | 530,385 | ||||||
3.50% due 11/01/47 | 501,247 | 467,793 | ||||||
2.56% due 05/01/39 | 586,699 | 454,467 | ||||||
2.51% due 02/01/48 | 566,643 | 435,253 | ||||||
3.00% due 07/01/46 | 453,625 | 413,003 | ||||||
4.00% due 01/01/46 | 388,236 | 374,285 | ||||||
4.00% due 12/01/38 | 366,069 | 356,024 | ||||||
3.50% due 10/01/45 | 342,705 | 321,208 | ||||||
3.51% due 11/01/47 | 360,161 | 313,483 | ||||||
4.33% due 09/01/48 | 322,354 | 302,266 | ||||||
4.00% due 11/01/38 | 308,998 | 300,535 | ||||||
4.50% due 02/01/45 | 285,059 | 282,933 | ||||||
4.22% due 04/01/49 | 315,000 | 278,064 | ||||||
2.50% due 11/25/50 | 457,703 | 270,656 | ||||||
4.50% due 03/01/48 | 272,039 | 268,296 | ||||||
4.23% due 07/01/39 | 266,448 | 244,541 | ||||||
3.77% due 08/01/45 | 282,889 | 240,097 | ||||||
4.50% due 04/01/48 | 235,428 | 231,122 | ||||||
5.00% due 12/01/44 | 223,412 | 225,932 | ||||||
3.50% due 12/01/45 | 205,921 | 192,183 | ||||||
3.50% due 08/01/43 | 198,207 | 186,448 | ||||||
2.00% due 10/25/51 | 334,716 | 179,461 | ||||||
3.95% due 06/01/49 | 188,657 | 168,086 | ||||||
4.50% due 05/01/47 | 155,917 | 154,753 | ||||||
3.18% due 08/01/42 | 181,126 | 153,373 | ||||||
4.00% due 10/01/45 | 124,231 | 119,806 | ||||||
5.00% due 05/01/44 | 111,572 | 112,831 | ||||||
3.50% due 04/01/48 | 110,590 | 103,209 | ||||||
2.06% due 09/01/36 | 140,000 | 102,977 | ||||||
5.00% due 04/01/44 | 70,526 | 70,660 | ||||||
2.28% due 01/01/51 | 67,959 | 48,963 | ||||||
3.50% due 06/01/46 | 12,803 | 11,949 | ||||||
Freddie Mac | ||||||||
5.50% due 09/01/53 | 206,548,970 | 209,907,814 | ||||||
5.00% due 04/01/53 | 197,221,915 | 195,196,579 | ||||||
5.00% due 06/01/53 | 177,278,250 | 175,382,913 | ||||||
5.50% due 06/01/53 | 173,528,810 | 174,531,039 | ||||||
5.00% due 08/01/53 | 133,209,861 | 134,364,914 | ||||||
4.00% due 02/01/53 | 124,298,925 | 118,829,716 | ||||||
3.00% due 06/01/52 | 95,522,995 | 85,049,013 | ||||||
5.00% due 09/01/52 | 80,220,167 | 79,479,751 | ||||||
5.00% due 03/01/53 | 68,912,296 | 68,219,707 | ||||||
3.00% due 07/01/52 | 61,832,770 | 54,998,933 | ||||||
2.00% due 03/01/52 | 62,491,306 | 51,465,935 | ||||||
4.00% due 10/01/52 | 46,660,716 | 44,314,922 | ||||||
3.00% due 03/01/52 | 39,368,964 | 34,901,551 | ||||||
4.00% due 04/01/52 | 31,010,209 | 29,601,167 | ||||||
3.00% due 08/01/52 | 20,042,914 | 17,848,405 | ||||||
5.50% due 02/01/53 | 13,123,940 | 13,255,477 | ||||||
3.26% due 09/01/45 | 2,103,447 | 1,799,992 | ||||||
4.50% due 08/01/52 | 1,119,179 | 1,092,288 | ||||||
1.96% due 05/01/50 | 1,521,539 | 1,034,675 | ||||||
3.50% due 01/01/44 | 589,236 | 557,005 | ||||||
3.00% due 08/01/46 | 483,503 | 440,783 | ||||||
2.00% due 10/25/51 | 836,791 | 424,253 | ||||||
4.00% due 02/01/46 | 290,025 | 276,946 | ||||||
4.00% due 01/01/46 | 269,338 | 260,022 | ||||||
4.00% due 05/25/52 | 270,000 | 231,202 | ||||||
4.50% due 06/01/48 | 216,015 | 213,259 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 25.2% (continued) | ||||||||
Government Agency - 14.8% (continued) | ||||||||
3.50% due 12/01/45 | 182,918 | $ | 170,943 | |||||
4.00% due 11/01/45 | 162,584 | 156,960 | ||||||
4.00% due 08/01/45 | 147,330 | 142,234 | ||||||
4.00% due 09/01/45 | 140,309 | 135,456 | ||||||
2.50% due 02/25/52 | 136,374 | 82,725 | ||||||
Fannie Mae-Aces | ||||||||
1.49% (WAC) due 03/25/35◊,7 | 201,303,207 | 19,694,640 | ||||||
Ginnie Mae | ||||||||
6.00% due 06/20/47 | 15,928,831 | 16,293,997 | ||||||
Freddie Mac Seasoned Credit Risk Transfer Trust | ||||||||
2.00% due 11/25/59 | 10,975,977 | 8,685,035 | ||||||
2.00% due 05/25/60 | 8,954,666 | 7,083,935 | ||||||
FARM Mortgage Trust | ||||||||
2.18% (WAC) due 01/25/51◊,4 | 10,375,087 | 8,095,254 | ||||||
Freddie Mac Multifamily Structured Pass Through Certificates | ||||||||
0.63% (WAC) due 12/25/24◊,7 | 40,432,262 | 152,228 | ||||||
Total Government Agency | 3,291,125,902 | |||||||
Residential Mortgage-Backed Securities - 8.2% | ||||||||
CSMC Trust | ||||||||
2020-RPL5, 3.02% (WAC) due 08/25/60◊,4 | 61,274,845 | 62,014,138 | ||||||
2021-RPL4, 1.80% (WAC) due 12/27/60◊,4 | 59,679,560 | 58,004,856 | ||||||
2021-RPL7, 1.93% (WAC) due 07/27/61◊,4 | 53,921,227 | 51,570,450 | ||||||
2021-RPL1, 1.67% (WAC) due 09/27/60◊,4 | 24,760,569 | 24,035,577 | ||||||
BRAVO Residential Funding Trust | ||||||||
2022-R1, 3.13% due 01/29/704,8 | 79,510,577 | 74,264,390 | ||||||
2021-C, 1.62% due 03/01/614,8 | 60,664,626 | 56,478,785 | ||||||
2023-NQM2, 4.50% due 05/25/624,8 | 30,231,033 | 28,986,688 | ||||||
2021-HE1, 6.84% (30 Day Average SOFR + 1.50%, Rate Floor: 0.00%) due 01/25/70◊,4 | 7,500,000 | 7,389,043 | ||||||
2023-NQM6, 7.06% due 09/25/634,8 | 6,438,053 | 6,478,693 | ||||||
2023-NQM5, 7.01% due 06/25/634,8 | 4,292,283 | 4,318,346 | ||||||
PRPM LLC | ||||||||
2021-5, 1.79% due 06/25/264,8 | 55,841,546 | 54,392,414 | ||||||
2021-8, 1.74% (WAC) due 09/25/26◊,4 | 29,745,008 | 28,646,739 | ||||||
2023-1, 6.88% (WAC) due 02/25/28◊,4 | 19,904,323 | 20,100,755 | ||||||
2022-1, 3.72% due 02/25/274,8 | 10,374,754 | 10,003,921 | ||||||
2023-RCF1, 4.00% due 06/25/534,8 | 4,599,055 | 4,425,347 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2021-GS2, 1.75% due 04/25/614,8 | 36,595,650 | 35,329,686 | ||||||
2021-GS3, 1.75% due 07/25/614,8 | 33,130,977 | 31,862,326 | ||||||
2021-GS5, 2.25% due 07/25/674,8 | 20,830,988 | 20,110,895 | ||||||
LSTAR Securities Investment Ltd. | ||||||||
2023-1, 8.83% (SOFR + 3.50%, Rate Floor: 0.00%) due 01/01/28◊,4 | 47,027,366 | 46,826,498 | ||||||
2021-1, 8.26% (1 Month Term SOFR + 2.91%, Rate Floor: 1.80%) due 02/01/26◊,9 | 36,937,316 | 36,215,709 | ||||||
Towd Point Revolving Trust | ||||||||
4.83% due 09/25/649 | 81,500,000 | 80,481,250 | ||||||
COLT Mortgage Loan Trust | ||||||||
2023-3, 7.18% due 09/25/684,8 | 41,985,935 | 43,005,324 | ||||||
2023-3, 7.58% due 09/25/684,8 | 9,450,527 | 9,568,554 | ||||||
2023-4, 7.62% due 10/25/684,8 | 5,864,178 | 5,971,862 | ||||||
2021-2, 2.38% (WAC) due 08/25/66◊,4 | 7,108,000 | 4,307,293 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-NC5, 5.62% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 10/25/36◊ | 25,128,770 | 12,912,429 | ||||||
2007-HE5, 5.81% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 03/25/37◊ | 26,365,486 | 11,089,395 | ||||||
2006-HE6, 5.95% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 09/25/36◊ | 23,109,341 | 8,044,868 | ||||||
2006-HE5, 5.75% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 08/25/36◊ | 12,940,811 | 6,588,141 | ||||||
2007-HE3, 5.58% (1 Month Term SOFR + 0.22%, Rate Floor: 0.11%) due 12/25/36◊ | 10,915,057 | 5,455,494 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 25.2% (continued) | ||||||||
Residential Mortgage-Backed Securities - 8.2% (continued) | ||||||||
2006-HE4, 5.95% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 06/25/36◊ | 8,083,122 | $ | 4,186,618 | |||||
2006-HE5, 5.97% (1 Month Term SOFR + 0.61%, Rate Floor: 0.50%) due 08/25/36◊ | 7,754,038 | 3,956,350 | ||||||
2007-HE2, 5.60% (1 Month Term SOFR + 0.24%, Rate Floor: 0.13%) due 01/25/37◊ | 7,922,164 | 3,453,628 | ||||||
2007-NC3, 5.66% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 05/25/37◊ | 3,202,975 | 2,323,352 | ||||||
2007-HE6, 5.53% (1 Month Term SOFR + 0.17%, Rate Floor: 0.06%) due 05/25/37◊ | 2,344,675 | 1,971,674 | ||||||
2007-HE3, 5.60% (1 Month Term SOFR + 0.24%, Rate Floor: 0.13%) due 12/25/36◊,4 | 1,992,145 | 1,225,408 | ||||||
2006-HE6, 5.77% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 09/25/36◊ | 2,929,353 | 1,016,112 | ||||||
NYMT Loan Trust | ||||||||
2022-SP1, 5.25% due 07/25/624,8 | 62,485,473 | 60,644,145 | ||||||
GCAT Trust | ||||||||
2022-NQM5, 5.71% due 08/25/674,8 | 21,952,967 | 21,650,526 | ||||||
2023-NQM3, 6.89% (WAC) due 08/25/68◊,4 | 19,869,620 | 20,168,352 | ||||||
2022-NQM3, 4.35% (WAC) due 04/25/67◊,4 | 11,145,010 | 10,322,969 | ||||||
2023-NQM3, 7.34% (WAC) due 08/25/68◊,4 | 5,053,261 | 5,126,683 | ||||||
2023-NQM2, 6.24% due 11/25/674,8 | 2,818,046 | 2,797,812 | ||||||
OSAT Trust | ||||||||
2021-RPL1, 2.12% due 05/25/654,8 | 58,261,584 | 56,674,486 | ||||||
JP Morgan Mortgage Acquisition Trust | ||||||||
2006-WMC4, 5.60% (1 Month Term SOFR + 0.24%, Rate Floor: 0.13%) due 12/25/36◊ | 60,614,720 | 36,376,051 | ||||||
2006-WMC4, 5.59% (1 Month Term SOFR + 0.23%, Rate Floor: 0.12%) due 12/25/36◊ | 12,469,450 | 6,553,347 | ||||||
2006-WMC3, 5.95% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 08/25/36◊ | 1,769,931 | 1,237,326 | ||||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 5.66% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 04/25/37◊ | 47,079,132 | 43,955,705 | ||||||
Angel Oak Mortgage Trust | ||||||||
2023-2, 4.65% due 10/25/674,8 | 22,513,229 | 21,815,032 | ||||||
2023-1, 4.75% due 09/26/674,8 | 22,349,261 | 21,674,623 | ||||||
Verus Securitization Trust | ||||||||
2023-7, 7.42% due 10/25/684,8 | 19,646,725 | 19,933,852 | ||||||
2022-8, 6.13% due 09/25/674,8 | 14,395,225 | 14,298,618 | ||||||
GSAMP Trust | ||||||||
2007-NC1, 5.60% (1 Month Term SOFR + 0.24%, Rate Floor: 0.13%) due 12/25/46◊ | 24,832,052 | 13,068,928 | ||||||
2006-HE8, 5.70% (1 Month Term SOFR + 0.34%, Rate Floor: 0.23%) due 01/25/37◊ | 10,107,000 | 8,214,871 | ||||||
2006-NC2, 5.77% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 06/25/36◊ | 11,600,708 | 6,448,931 | ||||||
2007-NC1, 5.62% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 12/25/46◊ | 7,103,429 | 3,461,554 | ||||||
OBX Trust | ||||||||
2022-NQM9, 6.45% due 09/25/624,8 | 8,700,519 | 8,790,585 | ||||||
2023-NQM9, 7.66% due 10/25/634,8 | 6,069,397 | 6,193,665 | ||||||
2023-NQM2, 6.32% due 01/25/624,8 | 5,861,833 | 5,909,609 | ||||||
2022-NQM8, 6.10% due 09/25/624,8 | 3,683,677 | 3,649,275 | ||||||
2023-NQM2, 6.72% due 01/25/624,8 | 3,409,783 | 3,425,849 | ||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 5.75% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 07/25/36◊ | 27,215,787 | 25,690,138 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 25.2% (continued) | ||||||||
Residential Mortgage-Backed Securities - 8.2% (continued) | ||||||||
Alternative Loan Trust | ||||||||
2007-OA4, 5.81% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 05/25/47◊ | 14,595,731 | $ | 12,362,735 | |||||
2007-OH3, 6.05% (1 Month Term SOFR + 0.69%, Rate Cap/Floor: 10.00%/0.58%) due 09/25/47◊ | 6,149,317 | 5,390,022 | ||||||
2006-43CB, 6.00% (1 Month Term SOFR + 0.61%, Rate Cap/Floor: 6.00%/6.00%) due 02/25/37◊ | 5,934,620 | 3,229,352 | ||||||
2007-OA7, 5.83% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 05/25/47◊ | 2,179,264 | 1,842,719 | ||||||
2007-OH3, 5.91% (1 Month Term SOFR + 0.55%, Rate Cap/Floor: 10.00%/0.44%) due 09/25/47◊ | 611,264 | 549,342 | ||||||
Citigroup Mortgage Loan Trust, Inc. | ||||||||
2007-AMC1, 5.79% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 12/25/36◊,4 | 20,285,349 | 11,163,827 | ||||||
2006-WF1, 4.96% due 03/25/36 | 13,749,972 | 6,850,445 | ||||||
2007-AMC3, 5.65% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 03/25/37◊ | 5,829,772 | 4,763,432 | ||||||
Imperial Fund Mortgage Trust | ||||||||
2022-NQM2, 4.02% (WAC) due 03/25/67◊,4 | 12,666,293 | 11,502,614 | ||||||
2022-NQM2, 4.20% (WAC) due 03/25/67◊,4 | 12,451,061 | 11,202,914 | ||||||
Saluda Grade Alternative Mortgage Trust | ||||||||
2023-FIG4, 6.72% (WAC) due 11/25/53◊,4 | 22,150,000 | 22,496,094 | ||||||
NovaStar Mortgage Funding Trust Series | ||||||||
2007-2, 5.67% (1 Month Term SOFR + 0.31%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/37◊ | 20,153,567 | 19,420,876 | ||||||
2007-1, 5.60% (1 Month Term SOFR + 0.24%, Rate Cap/Floor: 11.00%/0.13%) due 03/25/37◊ | 2,721,465 | 1,675,836 | ||||||
ACE Securities Corporation Home Equity Loan Trust Series | ||||||||
2006-NC1, 6.09% (1 Month Term SOFR + 0.73%, Rate Floor: 0.62%) due 12/25/35◊ | 15,873,407 | 14,573,619 | ||||||
2007-ASP1, 5.87% (1 Month Term SOFR + 0.51%, Rate Floor: 0.40%) due 03/25/37◊ | 8,118,898 | 3,256,942 | ||||||
2007-WM2, 5.68% (1 Month Term SOFR + 0.32%, Rate Floor: 0.21%) due 02/25/37◊ | 6,231,299 | 2,635,892 | ||||||
SPS Servicer Advance Receivables Trust | ||||||||
2020-T2, 1.83% due 11/15/554 | 20,000,000 | 18,505,752 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2008-BC4, 6.10% (1 Month Term SOFR + 0.74%, Rate Floor: 0.63%) due 11/25/37◊ | 17,275,412 | 16,429,517 | ||||||
2006-BC4, 5.81% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 12/25/36◊ | 1,689,635 | 1,616,942 | ||||||
2006-BC6, 5.64% (1 Month Term SOFR + 0.28%, Rate Floor: 0.17%) due 01/25/37◊ | 105,272 | 102,821 | ||||||
American Home Mortgage Investment Trust | ||||||||
2007-1, 2.08% due 05/25/477 | 124,113,278 | 18,070,720 | ||||||
Securitized Asset-Backed Receivables LLC Trust | ||||||||
2006-WM4, 5.63% (1 Month Term SOFR + 0.27%, Rate Floor: 0.16%) due 11/25/36◊ | 29,756,772 | 8,300,482 | ||||||
2007-BR2, 5.83% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 02/25/37◊,4 | 9,784,393 | 8,104,828 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 25.2% (continued) | ||||||||
Residential Mortgage-Backed Securities - 8.2% (continued) | ||||||||
2006-HE2, 5.77% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 07/25/36◊ | 3,245,893 | $ | 1,267,568 | |||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 5.84% (1 Year CMT Rate + 0.83%, Rate Floor: 0.83%) due 11/25/46◊ | 8,488,769 | 6,904,856 | ||||||
2006-AR10, 5.81% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 12/25/36◊ | 7,448,101 | 6,036,711 | ||||||
2006-AR9, 5.85% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46◊ | 3,666,543 | 2,938,193 | ||||||
2006-7, 4.05% due 09/25/36 | 5,247,934 | 1,518,107 | ||||||
2006-8, 4.16% due 10/25/36 | 336,078 | 113,241 | ||||||
Citigroup Mortgage Loan Trust | ||||||||
2022-A, 6.17% due 09/25/624,8 | 17,030,743 | 17,093,128 | ||||||
IXIS Real Estate Capital Trust | ||||||||
2007-HE1, 5.58% (1 Month Term SOFR + 0.22%, Rate Floor: 0.11%) due 05/25/37◊ | 32,110,123 | 7,422,146 | ||||||
2006-HE1, 6.07% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 03/25/36◊ | 11,295,504 | 5,784,036 | ||||||
2007-HE1, 5.70% (1 Month Term SOFR + 0.34%, Rate Floor: 0.23%) due 05/25/37◊ | 6,094,042 | 1,408,857 | ||||||
2007-HE1, 5.63% (1 Month Term SOFR + 0.27%, Rate Floor: 0.16%) due 05/25/37◊ | 5,723,418 | 1,323,141 | ||||||
2007-HE1, 5.53% (1 Month Term SOFR + 0.17%, Rate Floor: 0.06%) due 05/25/37◊ | 4,761,619 | 1,100,413 | ||||||
Credit Suisse Mortgage Capital Certificates | ||||||||
2021-RPL9, 2.44% (WAC) due 02/25/61◊,4 | 17,342,331 | 16,639,076 | ||||||
WaMu Asset-Backed Certificates WaMu Series Trust | ||||||||
2007-HE1, 5.62% (1 Month Term SOFR + 0.26%, Rate Floor: 0.26%) due 01/25/37◊ | 32,922,292 | 15,144,495 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.56% (WAC) due 02/25/50◊,4 | 9,071,584 | 8,509,053 | ||||||
2020-1, 2.41% (WAC) due 02/25/50◊,4 | 6,978,141 | 6,548,778 | ||||||
American Home Mortgage Assets Trust | ||||||||
2007-5, 5.85% (1 Month Term SOFR + 0.49%, Rate Cap/Floor: 99.00%/0.19%) due 06/25/47◊ | 9,208,109 | 8,082,658 | ||||||
2006-4, 5.66% (1 Month Term SOFR + 0.30%, Rate Floor: 0.30%) due 10/25/46◊ | 6,788,084 | 3,553,261 | ||||||
2006-6, 5.66% (1 Month Term SOFR + 0.30%, Rate Floor: 0.19%) due 12/25/46◊ | 2,061,311 | 1,721,694 | ||||||
Merrill Lynch Mortgage Investors Trust Series | ||||||||
2007-HE2, 5.99% (1 Month Term SOFR + 0.63%, Rate Floor: 0.52%) due 02/25/37◊ | 31,286,759 | 9,170,900 | ||||||
2006-HE6, 5.75% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 11/25/37◊ | 7,806,347 | 3,790,531 | ||||||
RALI Series Trust | ||||||||
2007-QO4, 5.85% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 05/25/47◊ | 3,942,573 | 3,435,866 | ||||||
2006-QO2, 5.91% (1 Month Term SOFR + 0.55%, Rate Floor: 0.44%) due 02/25/46◊ | 16,536,210 | 3,210,715 | ||||||
2007-QO2, 5.62% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 02/25/47◊ | 7,409,529 | 2,645,920 | ||||||
2006-QO6, 5.83% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 06/25/46◊ | 4,715,292 | 1,093,042 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 25.2% (continued) | ||||||||
Residential Mortgage-Backed Securities - 8.2% (continued) | ||||||||
2006-QO2, 6.01% (1 Month Term SOFR + 0.65%, Rate Floor: 0.54%) due 02/25/46◊ | 5,362,610 | $ | 1,068,162 | |||||
2007-QO3, 5.79% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 03/25/47◊ | 777,341 | 664,058 | ||||||
2006-QO2, 6.15% (1 Month Term SOFR + 0.79%, Rate Floor: 0.68%) due 02/25/46◊ | 1,105,132 | 227,683 | ||||||
Ameriquest Mortgage Securities Trust | ||||||||
2006-M3, 5.63% (1 Month Term SOFR + 0.27%, Rate Floor: 0.16%) due 10/25/36◊ | 26,383,488 | 7,581,717 | ||||||
2006-M3, 5.57% (1 Month Term SOFR + 0.21%, Rate Floor: 0.10%) due 10/25/36◊ | 11,082,837 | 3,184,886 | ||||||
RCKT Mortgage Trust | ||||||||
2023-CES1, 6.52% (WAC) due 06/25/43◊,4 | 5,786,242 | 5,852,330 | ||||||
2023-CES2, 6.81% (WAC) due 09/25/43◊,4 | 4,837,792 | 4,906,444 | ||||||
ABFC Trust | ||||||||
2007-WMC1, 6.72% (1 Month Term SOFR + 1.36%, Rate Floor: 1.25%) due 06/25/37◊ | 14,685,477 | 10,266,790 | ||||||
Master Asset-Backed Securities Trust | ||||||||
2006-WMC4, 5.62% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 10/25/36◊ | 10,544,512 | 3,423,153 | ||||||
2006-NC2, 5.95% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 08/25/36◊ | 7,509,161 | 2,837,086 | ||||||
2006-WMC3, 5.79% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 08/25/36◊ | 5,621,899 | 2,036,817 | ||||||
2007-WMC1, 5.63% (1 Month Term SOFR + 0.27%, Rate Floor: 0.16%) due 01/25/37◊ | 5,776,732 | 1,600,641 | ||||||
HarborView Mortgage Loan Trust | ||||||||
2006-14, 5.77% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 01/25/47◊ | 6,101,600 | 5,414,632 | ||||||
2006-12, 5.85% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 01/19/38◊ | 4,585,964 | 3,995,946 | ||||||
First NLC Trust | ||||||||
2005-4, 6.25% (1 Month Term SOFR + 0.89%, Rate Cap/Floor: 14.00%/0.78%) due 02/25/36◊ | 7,600,798 | 7,338,131 | ||||||
2005-1, 5.93% (1 Month Term SOFR + 0.57%, Rate Cap/Floor: 14.00%/0.46%) due 05/25/35◊ | 2,076,674 | 1,819,951 | ||||||
Fremont Home Loan Trust | ||||||||
2006-E, 5.59% (1 Month Term SOFR + 0.23%, Rate Floor: 0.12%) due 01/25/37◊ | 11,436,941 | 5,101,635 | ||||||
2006-D, 5.62% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 11/25/36◊ | 10,269,112 | 3,480,852 | ||||||
Cascade Funding Mortgage Trust | ||||||||
2018-RM2, 4.00% (WAC) due 10/25/68◊,9 | 6,258,941 | 6,259,214 | ||||||
2019-RM3, 2.80% (WAC) due 06/25/69◊,9 | 2,339,786 | 2,280,301 | ||||||
Bear Stearns Asset-Backed Securities I Trust | ||||||||
2006-HE9, 5.75% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 11/25/36◊ | 8,681,634 | 8,463,091 | ||||||
First Franklin Mortgage Loan Trust | ||||||||
2006-FF16, 5.75% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 12/25/36◊ | 19,894,898 | 7,967,489 | ||||||
CFMT LLC | ||||||||
2022-HB9, 3.25% (WAC) due 09/25/37◊,9 | 8,369,461 | 7,705,138 | ||||||
Merrill Lynch Alternative Note Asset Trust Series | ||||||||
2007-A1, 5.93% (1 Month Term SOFR + 0.57%, Rate Floor: 0.46%) due 01/25/37◊ | 18,911,429 | 5,460,626 | ||||||
2007-A1, 5.77% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 01/25/37◊ | 7,171,529 | 2,060,876 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 25.2% (continued) | ||||||||
Residential Mortgage-Backed Securities - 8.2% (continued) | ||||||||
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-W4, 6.23% (1 Month Term SOFR + 0.87%, Rate Floor: 0.76%) due 02/25/36◊ | 9,413,479 | $ | 7,242,389 | |||||
Asset-Backed Securities Corporation Home Equity Loan Trust Series AEG | ||||||||
2006-HE1, 6.07% (1 Month Term SOFR + 0.71%, Rate Floor: 0.60%) due 01/25/36◊ | 7,511,702 | 7,152,477 | ||||||
Towd Point Mortgage Trust | ||||||||
2023-CES1, 6.75% (WAC) due 07/25/63◊,4 | 6,890,117 | 6,999,346 | ||||||
Long Beach Mortgage Loan Trust | ||||||||
2006-8, 5.79% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 09/25/36◊ | 14,472,525 | 3,932,935 | ||||||
2006-6, 5.97% (1 Month Term SOFR + 0.61%, Rate Floor: 0.50%) due 07/25/36◊ | 4,510,985 | 1,755,755 | ||||||
2006-8, 5.65% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 09/25/36◊ | 3,862,447 | 1,044,380 | ||||||
Option One Mortgage Loan Trust | ||||||||
2007-5, 5.69% (1 Month Term SOFR + 0.33%, Rate Floor: 0.22%) due 05/25/37◊ | 6,856,282 | 4,007,206 | ||||||
2007-2, 5.72% (1 Month Term SOFR + 0.36%, Rate Floor: 0.25%) due 03/25/37◊ | 4,851,527 | 2,323,484 | ||||||
Lehman XS Trust Series | ||||||||
2007-2N, 5.65% (1 Month Term SOFR + 0.29%, Rate Floor: 0.18%) due 02/25/37◊ | 4,602,045 | 4,180,358 | ||||||
2007-15N, 5.97% (1 Month Term SOFR + 0.61%, Rate Floor: 0.00%) due 08/25/37◊ | 1,225,116 | 1,124,510 | ||||||
2006-10N, 5.89% (1 Month Term SOFR + 0.53%, Rate Floor: 0.42%) due 07/25/46◊ | 287,428 | 258,919 | ||||||
WaMu Asset-Backed Certificates WaMu Series | ||||||||
2007-HE4, 5.64% (1 Month Term SOFR + 0.28%, Rate Floor: 0.28%) due 07/25/47◊ | 4,836,513 | 3,455,434 | ||||||
2007-HE4, 5.72% (1 Month Term SOFR + 0.36%, Rate Floor: 0.36%) due 07/25/47◊ | 3,310,119 | 1,933,030 | ||||||
CWABS Asset-Backed Certificates Trust | ||||||||
2006-12, 5.73% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 12/25/36◊ | 5,933,431 | 5,363,012 | ||||||
Credit-Based Asset Servicing and Securitization LLC | ||||||||
2006-CB2, 5.85% (1 Month Term SOFR + 0.49%, Rate Floor: 0.38%) due 12/25/36◊ | 5,600,114 | 5,204,205 | ||||||
WaMu Mortgage Pass-Through Certificates Series Trust | ||||||||
2007-OA6, 5.82% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/47◊ | 4,426,386 | 3,498,182 | ||||||
2006-AR13, 5.89% (1 Year CMT Rate + 0.88%, Rate Floor: 0.88%) due 10/25/46◊ | 1,361,429 | 1,128,459 | ||||||
2006-AR11, 5.93% (1 Year CMT Rate + 0.92%, Rate Floor: 0.92%) due 09/25/46◊ | 607,471 | 514,030 | ||||||
Morgan Stanley IXIS Real Estate Capital Trust | ||||||||
2006-2, 5.62% (1 Month Term SOFR + 0.26%, Rate Floor: 0.15%) due 11/25/36◊ | 15,062,786 | 4,942,803 | ||||||
Deutsche Alt-A Securities Mortgage Loan Trust Series | ||||||||
2006-AR4, 5.73% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 12/25/36◊ | 9,462,750 | 3,057,823 | ||||||
2007-OA2, 5.78% (1 Year CMT Rate + 0.77%, Rate Floor: 0.77%) due 04/25/47◊ | 2,074,171 | 1,751,830 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 25.2% (continued) | ||||||||
Residential Mortgage-Backed Securities - 8.2% (continued) | ||||||||
GSAA Home Equity Trust | ||||||||
2006-5, 5.83% (1 Month Term SOFR + 0.47%, Rate Floor: 0.36%) due 03/25/36◊ | 12,288,340 | $ | 4,055,001 | |||||
2007-7, 6.01% (1 Month Term SOFR + 0.65%, Rate Floor: 0.54%) due 07/25/37◊ | 137,439 | 126,491 | ||||||
Impac Secured Assets CMN Owner Trust | ||||||||
2005-2, 5.97% (1 Month Term SOFR + 0.61%, Rate Floor: 0.50%) due 03/25/36◊ | 4,497,349 | 4,053,101 | ||||||
GSAA Trust | ||||||||
2007-3, 5.81% (1 Month Term SOFR + 0.45%, Rate Floor: 0.34%) due 03/25/47◊ | 10,748,209 | 2,902,933 | ||||||
ASG Resecuritization Trust | ||||||||
2010-3, 5.03% (1 Month Term SOFR + 0.40%, Rate Cap/Floor: 10.50%/0.29%) due 12/28/45◊,4 | 2,316,224 | 2,121,753 | ||||||
Morgan Stanley Capital I Incorporated Trust | ||||||||
2006-HE1, 6.05% (1 Month Term SOFR + 0.69%, Rate Floor: 0.58%) due 01/25/36◊ | 1,610,355 | 1,538,374 | ||||||
Securitized Asset Backed Receivables LLC Trust | ||||||||
2006-WM4, 5.79% (1 Month Term SOFR + 0.43%, Rate Floor: 0.32%) due 11/25/36◊ | 5,222,274 | 1,456,654 | ||||||
Countrywide Asset-Backed Certificates | ||||||||
2005-15, 6.15% (1 Month Term SOFR + 0.79%, Rate Floor: 0.68%) due 03/25/36◊ | 837,561 | 808,325 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.68% (WAC) due 01/26/60◊,4 | 633,012 | 598,571 | ||||||
Structured Asset Investment Loan Trust | ||||||||
2004-BNC2, 6.67% (1 Month Term SOFR + 1.31%, Rate Floor: 1.20%) due 12/25/34◊ | 344,998 | 340,432 | ||||||
2006-3, 5.77% (1 Month Term SOFR + 0.41%, Rate Floor: 0.30%) due 06/25/36◊ | 277,202 | 256,291 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 3.00% (1 Month Term SOFR + 0.54%, Rate Floor: 0.43%) due 03/26/36◊,9 | 527,817 | 495,449 | ||||||
Impac Secured Assets Trust | ||||||||
2006-2, 5.81% (1 Month Term SOFR + 0.45%, Rate Cap/Floor: 11.50%/0.34%) due 08/25/36◊ | 500,585 | 474,570 | ||||||
Alliance Bancorp Trust | ||||||||
2007-OA1, 5.95% (1 Month Term SOFR + 0.59%, Rate Floor: 0.48%) due 07/25/37◊ | 516,930 | 434,614 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 0.00% due 06/26/369 | 108,588 | 96,066 | ||||||
GreenPoint Mortgage Funding Trust | ||||||||
2006-AR1, 6.05% (1 Month Term SOFR + 0.69%, Rate Cap/Floor: 10.50%/0.58%) due 02/25/36◊ | 92,100 | 77,835 | ||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 75,291 | 74,609 | ||||||
Irwin Home Equity Loan Trust | ||||||||
2007-1, 6.35% due 08/25/379 | 128 | 126 | ||||||
Total Residential Mortgage-Backed Securities | 1,837,379,460 | |||||||
Commercial Mortgage-Backed Securities - 1.4% | ||||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 7.48% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 09/15/36◊,4 | 60,050,000 | 57,411,325 | ||||||
2021-VOLT, 7.13% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 09/15/36◊,4 | 52,000,000 | 49,976,118 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 25.2% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 1.4% (continued) | ||||||||
2019-XL, 7.48% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 10/15/36◊,4 | 6,849,516 | $ | 6,797,276 | |||||
2022-LP2, 7.32% (1 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 02/15/39◊,4 | 5,103,438 | 4,924,151 | ||||||
SMRT | ||||||||
2022-MINI, 7.31% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,4 | 32,500,000 | 30,909,573 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2021-NYAH, 7.32% (1 Month Term SOFR + 1.95%, Rate Floor: 1.84%) due 06/15/38◊,4 | 14,350,000 | 11,637,876 | ||||||
2016-JP3, 3.43% (WAC) due 08/15/49◊ | 10,290,000 | 7,156,619 | ||||||
2021-NYAH, 7.67% (1 Month Term SOFR + 2.30%, Rate Floor: 2.19%) due 06/15/38◊,4 | 8,000,000 | 5,943,330 | ||||||
2016-JP3, 1.33% (WAC) due 08/15/49◊,7 | 51,865,706 | 1,441,099 | ||||||
Life Mortgage Trust | ||||||||
2021-BMR, 7.83% (1 Month Term SOFR + 2.46%, Rate Floor: 2.35%) due 03/15/38◊,4 | 19,167,918 | 18,107,825 | ||||||
2021-BMR, 7.23% (1 Month Term SOFR + 1.86%, Rate Floor: 1.75%) due 03/15/38◊,4 | 5,160,593 | 4,927,083 | ||||||
Extended Stay America Trust | ||||||||
2021-ESH, 7.73% (1 Month Term SOFR + 2.36%, Rate Floor: 2.25%) due 07/15/38◊,4 | 11,668,000 | 11,462,835 | ||||||
2021-ESH, 7.18% (1 Month Term SOFR + 1.81%, Rate Floor: 1.70%) due 07/15/38◊,4 | 6,020,688 | 5,922,380 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2019-GC43, 0.62% (WAC) due 11/10/52◊,7 | 217,826,426 | 5,974,151 | ||||||
2019-GC41, 1.04% (WAC) due 08/10/56◊,7 | 103,026,988 | 3,893,771 | ||||||
2016-P4, 1.89% (WAC) due 07/10/49◊,7 | 27,737,580 | 968,924 | ||||||
2016-C2, 1.66% (WAC) due 08/10/49◊,7 | 30,202,089 | 943,438 | ||||||
2016-P5, 1.38% (WAC) due 10/10/49◊,7 | 24,836,895 | 695,448 | ||||||
2015-GC35, 4.35% (WAC) due 11/10/48◊ | 810,679 | 675,805 | ||||||
2016-GC37, 1.65% (WAC) due 04/10/49◊,7 | 19,141,093 | 513,288 | ||||||
2015-GC35, 0.71% (WAC) due 11/10/48◊,7 | 27,734,303 | 271,713 | ||||||
2016-C3, 0.98% (WAC) due 11/15/49◊,7 | 9,824,112 | 216,216 | ||||||
2015-GC29, 1.01% (WAC) due 04/10/48◊,7 | 18,036,204 | 167,136 | ||||||
GS Mortgage Securities Corporation Trust | ||||||||
2020-UPTN, 3.25% (WAC) due 02/10/37◊,4 | 5,350,000 | 4,822,815 | ||||||
2020-DUNE, 6.99% (1 Month Term SOFR + 1.46%, Rate Floor: 1.35%) due 12/15/36◊,4 | 3,750,000 | 3,687,433 | ||||||
2020-DUNE, 7.54% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 12/15/36◊,4 | 1,000,000 | 967,145 | ||||||
BENCHMARK Mortgage Trust | ||||||||
2020-IG3, 3.13% (WAC) due 09/15/48◊,4 | 5,232,000 | 2,925,246 | ||||||
2019-B14, 0.77% (WAC) due 12/15/62◊,7 | 107,989,683 | 2,871,564 | ||||||
2018-B2, 0.45% (WAC) due 02/15/51◊,7 | 98,658,928 | 1,287,282 | ||||||
2018-B6, 0.40% (WAC) due 10/10/51◊,7 | 59,238,727 | 710,118 | ||||||
2018-B6, 4.60% (WAC) due 10/10/51◊ | 750,000 | 647,759 | ||||||
GS Mortgage Securities Trust | ||||||||
2020-GC45, 0.66% (WAC) due 02/13/53◊,7 | 151,910,546 | 4,346,829 | ||||||
2019-GC42, 0.80% (WAC) due 09/10/52◊,7 | 69,148,151 | 2,278,162 | ||||||
2017-GS6, 1.01% (WAC) due 05/10/50◊,7 | 40,768,986 | 1,117,670 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 25.2% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 1.4% (continued) | ||||||||
2017-GS6, 3.87% due 05/10/50 | 521,000 | $ | 435,919 | |||||
2015-GC28, 0.96% (WAC) due 02/10/48◊,7 | 14,427,108 | 83,948 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2017-C38, 0.93% (WAC) due 07/15/50◊,7 | 63,445,591 | 1,543,701 | ||||||
2016-BNK1, 1.71% (WAC) due 08/15/49◊,7 | 34,190,953 | 1,093,539 | ||||||
2017-RB1, 1.20% (WAC) due 03/15/50◊,7 | 32,718,834 | 969,973 | ||||||
2017-C42, 0.86% (WAC) due 12/15/50◊,7 | 33,738,360 | 932,029 | ||||||
2016-C35, 1.88% (WAC) due 07/15/48◊,7 | 21,592,956 | 757,395 | ||||||
2017-RC1, 1.38% (WAC) due 01/15/60◊,7 | 16,304,043 | 572,989 | ||||||
2015-NXS4, 1.01% (WAC) due 12/15/48◊,7 | 36,787,245 | 535,357 | ||||||
2016-NXS5, 1.40% (WAC) due 01/15/59◊,7 | 20,016,577 | 459,086 | ||||||
2015-P2, 0.92% (WAC) due 12/15/48◊,7 | 21,858,720 | 308,348 | ||||||
2015-C30, 0.87% (WAC) due 09/15/58◊,7 | 28,161,462 | 305,163 | ||||||
2016-C37, 0.78% (WAC) due 12/15/49◊,7 | 10,387,872 | 178,845 | ||||||
2015-NXS1, 1.06% (WAC) due 05/15/48◊,7 | 7,642,852 | 57,850 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2017-C7, 0.83% (WAC) due 10/15/50◊,7 | 123,780,253 | 2,914,517 | ||||||
2016-C4, 3.64% (WAC) due 12/15/49◊ | 2,650,000 | 2,181,592 | ||||||
2016-C4, 0.70% (WAC) due 12/15/49◊,7 | 72,620,226 | 1,172,214 | ||||||
2016-C2, 1.48% (WAC) due 06/15/49◊,7 | 22,988,721 | 581,235 | ||||||
2017-C5, 0.87% (WAC) due 03/15/50◊,7 | 7,316,736 | 146,381 | ||||||
DBGS Mortgage Trust | ||||||||
2018-C1, 4.65% (WAC) due 10/15/51◊ | 7,588,000 | 6,687,707 | ||||||
COMM Mortgage Trust | ||||||||
2018-COR3, 0.43% (WAC) due 05/10/51◊,7 | 195,244,052 | 3,058,303 | ||||||
2015-CR26, 0.89% (WAC) due 10/10/48◊,7 | 74,828,877 | 813,547 | ||||||
2015-CR24, 0.69% (WAC) due 08/10/48◊,7 | 38,415,416 | 308,180 | ||||||
2015-CR27, 0.90% (WAC) due 10/10/48◊,7 | 24,874,825 | 298,652 | ||||||
2015-CR23, 0.84% (WAC) due 05/10/48◊,7 | 34,621,452 | 287,999 | ||||||
2014-LC15, (WAC) due 04/10/47◊,7 | 4,116,407 | 245 | ||||||
BANK | ||||||||
2020-BN25, 0.44% (WAC) due 01/15/63◊,7 | 140,000,000 | 3,149,692 | ||||||
2017-BNK6, 0.77% (WAC) due 07/15/60◊,7 | 38,087,819 | 773,674 | ||||||
2017-BNK4, 1.34% (WAC) due 05/15/50◊,7 | 10,607,112 | 357,170 | ||||||
CSAIL Commercial Mortgage Trust | ||||||||
2019-C15, 1.03% (WAC) due 03/15/52◊,7 | 93,818,616 | 3,414,941 | ||||||
2015-C1, 0.81% (WAC) due 04/15/50◊,7 | 48,685,294 | 212,550 | ||||||
2016-C6, 1.86% (WAC) due 01/15/49◊,7 | 4,775,355 | 148,108 | ||||||
UBS Commercial Mortgage Trust | ||||||||
2017-C2, 1.07% (WAC) due 08/15/50◊,7 | 38,312,013 | 1,148,050 | ||||||
2017-C5, 1.07% (WAC) due 11/15/50◊,7 | 41,689,987 | 1,069,707 | ||||||
CD Mortgage Trust | ||||||||
2017-CD6, 0.87% (WAC) due 11/13/50◊,7 | 40,295,908 | 948,396 | ||||||
2016-CD1, 1.36% (WAC) due 08/10/49◊,7 | 28,851,023 | 704,054 | ||||||
2016-CD2, 0.56% (WAC) due 11/10/49◊,7 | 29,463,642 | 332,471 | ||||||
BBCMS Mortgage Trust | ||||||||
2018-C2, 0.75% (WAC) due 12/15/51◊,7 | 56,993,656 | 1,645,766 | ||||||
CD Commercial Mortgage Trust | ||||||||
2017-CD4, 1.22% (WAC) due 05/10/50◊,7 | 25,311,368 | 775,467 | ||||||
2017-CD3, 0.95% (WAC) due 02/10/50◊,7 | 31,244,499 | 687,648 | ||||||
CGMS Commercial Mortgage Trust | ||||||||
2017-B1, 0.73% (WAC) due 08/15/50◊,7 | 58,383,209 | 1,263,856 | ||||||
JPMCC Commercial Mortgage Securities Trust | ||||||||
2017-JP6, 1.02% (WAC) due 07/15/50◊,7 | 47,249,735 | 1,138,199 | ||||||
Morgan Stanley Bank of America Merrill Lynch Trust | ||||||||
2015-C27, 0.86% (WAC) due 12/15/47◊,7 | 61,483,075 | 604,674 | ||||||
2014-C18, 4.00% due 08/15/31 | 525,365 | 365,926 | ||||||
CFCRE Commercial Mortgage Trust | ||||||||
2016-C3, 0.98% (WAC) due 01/10/48◊,7 | 42,699,644 | 660,162 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 25.2% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 1.4% (continued) | ||||||||
Bank of America Merrill Lynch Commercial Mortgage Trust | ||||||||
2017-BNK3, 1.01% (WAC) due 02/15/50◊,7 | 20,994,226 | $ | 518,387 | |||||
2016-UB10, 1.73% (WAC) due 07/15/49◊,7 | 1,544,736 | 43,775 | ||||||
JPMBB Commercial Mortgage Securities Trust | ||||||||
2015-C27, 1.14% (WAC) due 02/15/48◊,7 | 64,027,252 | 501,852 | ||||||
DBJPM Mortgage Trust | ||||||||
2017-C6, 0.91% (WAC) due 06/10/50◊,7 | 20,067,892 | 448,128 | ||||||
Morgan Stanley Capital I Trust | ||||||||
2016-UBS9, 4.59% (WAC) due 03/15/49◊ | 275,000 | 247,082 | ||||||
SG Commercial Mortgage Securities Trust | ||||||||
2016-C5, 1.86% (WAC) due 10/10/48◊,7 | 4,932,942 | 154,212 | ||||||
Total Commercial Mortgage-Backed Securities | 304,598,064 | |||||||
Military Housing - 0.8% | ||||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | ||||||||
2015-R1, 4.49% (WAC) due 11/25/55◊,4 | 111,019,253 | 91,474,766 | ||||||
2015-R1, 4.44% (WAC) due 11/25/52◊,4 | 20,876,772 | 17,842,730 | ||||||
2015-R1, 0.70% (WAC) due 11/25/55◊,4,7 | 166,827,456 | 10,560,195 | ||||||
2015-R1, 4.31% (WAC) due 10/25/52◊,4 | 13,193,024 | 10,253,784 | ||||||
Capmark Military Housing Trust | ||||||||
2006-RILY, 6.15% due 07/10/51†††,4 | 12,534,838 | 11,735,867 | ||||||
2007-AETC, 5.75% due 02/10/52†††,4 | 7,105,152 | 6,392,576 | ||||||
2006-RILY, 5.81% (1 Month Term SOFR + 0.48%, Rate Floor: 0.05%) due 07/10/51◊,†††,4 | 6,725,307 | 4,228,200 | ||||||
2007-ROBS, 6.06% due 10/10/52†††,4 | 4,498,338 | 4,203,202 | ||||||
2007-AET2, 6.06% due 10/10/52†††,4 | 2,955,133 | 2,900,818 | ||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||
2007-HCKM, 6.11% due 08/10/52†††,4 | 21,349,870 | 21,269,808 | ||||||
2005-DRUM, 5.47% due 05/10/50†††,4 | 4,324,629 | 3,868,770 | ||||||
2005-BLIS, 5.25% due 07/10/50†††,4 | 2,500,000 | 2,154,450 | ||||||
Total Military Housing | 186,885,166 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $5,893,089,769) | 5,619,988,592 | |||||||
ASSET-BACKED SECURITIES†† - 22.4% | ||||||||
Collateralized Loan Obligations - 13.8% | ||||||||
LCCM Trust | ||||||||
2021-FL3 A, 6.93% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 11/15/38◊,4 | 98,500,000 | 97,097,488 | ||||||
2021-FL3 AS, 7.28% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/15/38◊,4 | 37,152,000 | 35,513,404 | ||||||
2021-FL3 B, 7.68% (1 Month Term SOFR + 2.31%, Rate Floor: 2.31%) due 11/15/38◊,4 | 21,450,000 | 20,537,197 | ||||||
2021-FL2 B, 7.38% (1 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 12/13/38◊,4 | 400,000 | 380,072 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2022-1A A2, 6.99% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,4 | 23,000,000 | 22,714,027 | ||||||
2021-3A B, 7.43% (3 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 07/20/29◊,4 | 22,500,000 | 22,489,076 | ||||||
2023-2A A2, 7.65% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 01/25/32◊,4 | 19,500,000 | 19,500,357 | ||||||
2023-1A B, 7.96% (3 Month Term SOFR + 2.80%, Rate Floor: 2.80%) due 07/20/31◊,4 | 15,250,000 | 15,235,183 | ||||||
2023-2A B, 8.05% (3 Month Term SOFR + 2.70%, Rate Floor: 2.70%) due 01/25/32◊,4 | 11,750,000 | 11,743,811 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 22.4% (continued) | ||||||||
Collateralized Loan Obligations - 13.8% (continued) | ||||||||
2021-2A B, 7.03% (3 Month Term SOFR + 1.66%, Rate Floor: 1.66%) due 05/20/29◊,4 | 10,500,000 | $ | 10,494,727 | |||||
2021-1A B, 7.48% (3 Month Term SOFR + 2.06%, Rate Floor: 2.06%) due 04/20/29◊,4 | 7,100,000 | 7,096,565 | ||||||
2023-4A B, 8.15% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 07/24/31◊,4 | 7,050,000 | 7,055,520 | ||||||
2021-2A C, 8.03% (3 Month Term SOFR + 2.66%, Rate Floor: 2.66%) due 05/20/29◊,4 | 7,000,000 | 6,932,998 | ||||||
LoanCore Issuer Ltd. | ||||||||
2021-CRE6 B, 7.38% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 11/15/38◊,4 | 44,000,000 | 42,115,053 | ||||||
2021-CRE4 C, 7.18% (1 Month Term SOFR + 1.81%, Rate Floor: 1.81%) due 07/15/35◊,4 | 25,829,465 | 25,451,303 | ||||||
2021-CRE6 C, 7.78% (1 Month Term SOFR + 2.41%, Rate Floor: 2.30%) due 11/15/38◊,4 | 22,825,000 | 21,857,793 | ||||||
2021-CRE5 D, 8.48% (1 Month Term SOFR + 3.11%, Rate Floor: 3.11%) due 07/15/36◊,4 | 14,350,000 | 13,408,189 | ||||||
2021-CRE5 A, 6.78% (1 Month Term SOFR + 1.41%, Rate Floor: 1.41%) due 07/15/36◊,4 | 12,902,061 | 12,704,615 | ||||||
2021-CRE4 D, 7.98% (1 Month Term SOFR + 2.61%, Rate Floor: 2.61%) due 07/15/35◊,4 | 5,600,000 | 5,291,710 | ||||||
BXMT Ltd. | ||||||||
2020-FL2 A, 6.38% (1 Month Term SOFR + 1.01%, Rate Floor: 1.01%) due 02/15/38◊,4 | 51,667,223 | 49,213,030 | ||||||
2020-FL3 AS, 7.23% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 11/15/37◊,4 | 23,550,000 | 21,991,520 | ||||||
2020-FL2 B, 6.88% (1 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 02/15/38◊,4 | 16,000,000 | 14,262,577 | ||||||
2020-FL3 C, 8.03% (1 Month Term SOFR + 2.66%, Rate Floor: 2.66%) due 11/15/37◊,4 | 16,327,000 | 13,717,668 | ||||||
2020-FL3 B, 7.63% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 11/15/37◊,4 | 10,600,000 | 9,662,796 | ||||||
2020-FL2 AS, 6.63% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 02/15/38◊,4 | 6,008,500 | 5,514,066 | ||||||
2020-FL2 C, 7.13% (1 Month Term SOFR + 1.76%, Rate Floor: 1.76%) due 02/15/38◊,4 | 5,360,000 | 4,668,604 | ||||||
Cerberus Loan Funding XXX, LP | ||||||||
2020-3A A, 7.51% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 01/15/33◊,4 | 100,000,000 | 99,598,510 | ||||||
2020-3A B, 8.16% (3 Month Term SOFR + 2.76%, Rate Floor: 2.50%) due 01/15/33◊,4 | 10,200,000 | 10,026,152 | ||||||
Cerberus Loan Funding XXXII, LP | ||||||||
2021-2A A, 7.28% (3 Month Term SOFR + 1.88%, Rate Floor: 1.88%) due 04/22/33◊,4 | 65,000,000 | 64,377,690 | ||||||
2021-2A C, 8.51% (3 Month Term SOFR + 3.11%, Rate Floor: 3.11%) due 04/22/33◊,4 | 20,925,000 | 20,228,936 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 22.4% (continued) | ||||||||
Collateralized Loan Obligations - 13.8% (continued) | ||||||||
2021-2A B, 7.56% (3 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 04/22/33◊,4 | 19,200,000 | $ | 18,719,952 | |||||
Woodmont Trust | ||||||||
2020-7A A1A, 7.56% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 01/15/32◊,4 | 83,000,000 | 82,655,035 | ||||||
2020-7A B, 8.26% (3 Month Term SOFR + 2.86%, Rate Floor: 2.60%) due 01/15/32◊,4 | 13,500,000 | 13,233,831 | ||||||
2020-7A A2, 7.91% (3 Month Term SOFR + 2.51%, Rate Floor: 2.25%) due 01/15/32◊,4 | 7,000,000 | 6,933,151 | ||||||
Golub Capital Partners CLO 33M Ltd. | ||||||||
2021-33A AR2, 7.50% (3 Month Term SOFR + 2.12%, Rate Floor: 1.86%) due 08/25/33◊,4 | 105,004,127 | 101,107,046 | ||||||
HERA Commercial Mortgage Ltd. | ||||||||
2021-FL1 B, 7.07% (1 Month Term SOFR + 1.71%, Rate Floor: 1.60%) due 02/18/38◊,4 | 49,562,000 | 47,608,871 | ||||||
2021-FL1 AS, 6.77% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/18/38◊,4 | 28,000,000 | 26,935,572 | ||||||
2021-FL1 C, 7.42% (1 Month Term SOFR + 2.06%, Rate Floor: 1.95%) due 02/18/38◊,4 | 19,200,000 | 18,115,814 | ||||||
2021-FL1 A, 6.52% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,4 | 7,423,461 | 7,163,150 | ||||||
ABPCI Direct Lending Fund CLO II LLC | ||||||||
2021-1A A1R, 7.28% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 04/20/32◊,4 | 84,258,254 | 83,584,255 | ||||||
Cerberus Loan Funding XLIV LLC | ||||||||
2024-5A A, due 01/15/36◊,4 | 74,950,000 | 74,950,000 | ||||||
Cerberus Loan Funding XLII LLC | ||||||||
2023-3A A1, 7.91% (3 Month Term SOFR + 2.48%, Rate Floor: 2.48%) due 09/13/35◊,4 | 54,450,000 | 54,454,890 | ||||||
2023-3A B, 8.78% (3 Month Term SOFR + 3.35%, Rate Floor: 3.35%) due 09/13/35◊,4 | 15,700,000 | 15,697,009 | ||||||
Golub Capital Partners CLO 36M Ltd. | ||||||||
2018-36A A, 6.95% (3 Month Term SOFR + 1.56%, Rate Floor: 0.00%) due 02/05/31◊,4 | 64,217,405 | 63,942,850 | ||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A A1R, 7.36% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 04/15/33◊,4 | 33,500,000 | 33,228,992 | ||||||
2021-1A BR, 7.66% (3 Month Term SOFR + 2.26%, Rate Floor: 2.00%) due 04/15/33◊,4 | 30,400,000 | 29,808,264 | ||||||
ABPCI Direct Lending Fund CLO V Ltd. | ||||||||
2021-5A A1R, 7.18% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 04/20/31◊,4 | 46,392,361 | 45,932,604 | ||||||
2021-5A A2R, 7.58% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 04/20/31◊,4 | 15,975,000 | 15,449,697 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A A1A2, 7.38% (3 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 07/20/33◊,4 | 59,500,000 | 58,931,692 | ||||||
2021-1A B12, 7.68% (3 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 07/20/33◊,4 | 2,500,000 | 2,443,942 | ||||||
Cerberus Loan Funding XL LLC | ||||||||
2023-1A A, 7.79% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 03/22/35◊,4 | 55,500,000 | 55,501,177 | ||||||
2023-1A B, 8.99% (3 Month Term SOFR + 3.60%, Rate Floor: 3.60%) due 03/22/35◊,4 | 4,600,000 | 4,604,784 | ||||||
ABPCI Direct Lending Fund IX LLC | ||||||||
2021-9A A1R, 7.05% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 11/18/31◊,4 | 34,150,000 | 33,744,301 | ||||||
2021-9A A2R, 7.45% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 11/18/31◊,4 | 26,000,000 | 25,239,172 | ||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A A, 7.22% (3 Month Term SOFR + 1.82%, Rate Floor: 1.56%) due 07/23/33◊,4 | 47,750,000 | 47,271,493 | ||||||
2021-3A B, 7.51% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 07/23/33◊,4 | 9,500,000 | 9,230,477 | ||||||
Owl Rock CLO IV Ltd. | ||||||||
2021-4A A1R, 7.23% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 08/20/33◊,4 | 40,750,000 | 40,155,164 | ||||||
2021-4A A2R, 7.53% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 08/20/33◊,4 | 16,750,000 | 16,087,343 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 22.4% (continued) | ||||||||
Collateralized Loan Obligations - 13.8% (continued) | ||||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2021-9A A2TR, 7.46% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 10/15/33◊,4 | 46,200,000 | $ | 45,079,433 | |||||
2021-9A BR, 7.61% (3 Month Term SOFR + 2.21%, Rate Floor: 1.95%) due 10/15/33◊,4 | 6,700,000 | 6,443,058 | ||||||
2021-9A A1TR, 7.21% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 10/15/33◊,4 | 3,450,000 | 3,392,552 | ||||||
Cerberus Loan Funding XXXI, LP | ||||||||
2021-1A A, 7.16% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 04/15/32◊,4 | 41,509,126 | 41,416,100 | ||||||
2021-1A C, 8.26% (3 Month Term SOFR + 2.86%, Rate Floor: 2.60%) due 04/15/32◊,4 | 12,000,000 | 11,701,918 | ||||||
FS Rialto | ||||||||
2021-FL3 C, 7.52% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 11/16/36◊,4 | 31,150,000 | 29,462,246 | ||||||
2021-FL2 C, 7.52% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 05/16/38◊,4 | 15,665,000 | 14,802,302 | ||||||
2021-FL3 B, 7.27% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/16/36◊,4 | 8,000,000 | 7,673,402 | ||||||
Cerberus Loan Funding XXXV, LP | ||||||||
2021-5A A, 7.16% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 09/22/33◊,4 | 41,500,000 | 41,382,999 | ||||||
2021-5A B, 7.51% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 09/22/33◊,4 | 8,000,000 | 7,785,205 | ||||||
ABPCI Direct Lending Fund CLO VII, LP | ||||||||
2021-7A A1R, 7.08% (3 Month Term SOFR + 1.69%, Rate Floor: 1.43%) due 10/20/31◊,4 | 39,500,000 | 39,091,143 | ||||||
2021-7A A2R, 7.50% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 10/20/31◊,4 | 8,250,000 | 7,972,033 | ||||||
ACRES Commercial Realty Ltd. | ||||||||
2021-FL1 C, 7.48% (1 Month Term SOFR + 2.11%, Rate Floor: 2.11%) due 06/15/36◊,4 | 13,092,000 | 12,421,996 | ||||||
2021-FL1 D, 8.13% (1 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 06/15/36◊,4 | 11,750,000 | 10,842,893 | ||||||
2021-FL2 B, 7.73% (1 Month Term SOFR + 2.36%, Rate Floor: 2.36%) due 01/15/37◊,4 | 10,100,000 | 9,812,821 | ||||||
2021-FL1 AS, 7.08% (1 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 06/15/36◊,4 | 6,425,000 | 6,183,745 | ||||||
2021-FL2 AS, 7.23% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 01/15/37◊,4 | 3,500,000 | 3,422,728 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A A1T, 6.96% (3 Month Term SOFR + 1.56%, Rate Floor: 0.00%) due 04/15/31◊,4 | 38,969,488 | 38,816,236 | ||||||
2018-11A C, 8.16% (3 Month Term SOFR + 2.76%, Rate Floor: 0.00%) due 04/15/31◊,4 | 2,300,000 | 2,228,629 | ||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2021-9A B, 7.18% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 01/20/33◊,4 | 35,900,000 | 35,721,487 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 22.4% (continued) | ||||||||
Collateralized Loan Obligations - 13.8% (continued) | ||||||||
2021-9A C, 7.48% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 01/20/33◊,4 | 4,900,000 | $ | 4,812,706 | |||||
KREF Funding V LLC | ||||||||
7.22% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 06/25/26◊,††† | 40,103,661 | 39,857,425 | ||||||
0.15% due 06/25/26†††,7 | 313,636,364 | 150,546 | ||||||
LCM XXIV Ltd. | ||||||||
2021-24A BR, 7.08% (3 Month Term SOFR + 1.66%, Rate Floor: 0.00%) due 03/20/30◊,4 | 24,200,000 | 23,865,713 | ||||||
2021-24A CR, 7.58% (3 Month Term SOFR + 2.16%, Rate Floor: 0.00%) due 03/20/30◊,4 | 13,050,000 | 12,888,373 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A A1R2, 7.25% (3 Month Term SOFR + 1.87%, Rate Floor: 1.61%) due 07/25/33◊,4 | 26,750,000 | 26,660,495 | ||||||
2021-16A A2R2, 7.44% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 07/25/33◊,4 | 9,750,000 | 9,604,725 | ||||||
CHCP Ltd. | ||||||||
2021-FL1 AS, 6.77% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/15/38◊,4 | 22,250,000 | 21,718,964 | ||||||
2021-FL1 B, 7.12% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 02/15/38◊,4 | 6,600,000 | 6,355,238 | ||||||
2021-FL1 A, 6.52% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/15/38◊,4 | 4,992,764 | 4,913,833 | ||||||
2021-FL1 C, 7.57% (1 Month Term SOFR + 2.21%, Rate Floor: 2.10%) due 02/15/38◊,4 | 2,950,000 | 2,791,157 | ||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A B, 7.11% (3 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 04/19/33◊,4 | 27,500,000 | 27,333,199 | ||||||
2021-48A C, 7.66% (3 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 04/19/33◊,4 | 6,650,000 | 6,620,995 | ||||||
Golub Capital Partners CLO 49M Ltd. | ||||||||
2021-49A BR, 7.58% (3 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 08/26/33◊,4 | 21,695,000 | 20,908,157 | ||||||
2021-49A CR, 8.28% (3 Month Term SOFR + 2.86%, Rate Floor: 2.86%) due 08/26/33◊,4 | 12,600,000 | 12,037,883 | ||||||
Palmer Square CLO Ltd. | ||||||||
2023-4A C, 8.01% (3 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 10/20/33◊,4 | 16,250,000 | 16,247,636 | ||||||
2023-4A B, 7.56% (3 Month Term SOFR + 2.15%, Rate Floor: 2.15%) due 10/20/33◊,4 | 14,200,000 | 14,250,333 | ||||||
BDS Ltd. | ||||||||
2021-FL9 C, 7.37% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 11/16/38◊,4 | 19,500,000 | 18,671,679 | ||||||
2020-FL5 B, 7.27% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 02/16/37◊,4 | 4,400,000 | 4,280,351 | ||||||
2021-FL9 D, 7.72% (1 Month Term SOFR + 2.36%, Rate Floor: 2.25%) due 11/16/38◊,4 | 4,400,000 | 4,139,802 | ||||||
2020-FL5 AS, 6.82% (1 Month Term SOFR + 1.46%, Rate Floor: 1.35%) due 02/16/37◊,4 | 3,200,000 | 3,150,225 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 22.4% (continued) | ||||||||
Collateralized Loan Obligations - 13.8% (continued) | ||||||||
BCC Middle Market CLO LLC | ||||||||
2021-1A A1R, 7.16% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 10/15/33◊,4 | 30,450,000 | $ | 30,105,772 | |||||
Owl Rock CLO II Ltd. | ||||||||
2021-2A ALR, 7.23% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 04/20/33◊,4 | 30,350,000 | 29,996,292 | ||||||
Neuberger Berman Loan Advisers CLO 40 Ltd. | ||||||||
2021-40A B, 7.06% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 04/16/33◊,4 | 26,700,000 | 26,538,099 | ||||||
2021-40A C, 7.41% (3 Month Term SOFR + 2.01%, Rate Floor: 1.75%) due 04/16/33◊,4 | 2,500,000 | 2,467,871 | ||||||
STWD Ltd. | ||||||||
2019-FL1 B, 7.08% (1 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 07/15/38◊,4 | 11,210,000 | 10,526,731 | ||||||
2019-FL1 C, 7.43% (1 Month Term SOFR + 2.06%, Rate Floor: 2.06%) due 07/15/38◊,4 | 8,800,000 | 8,221,594 | ||||||
2021-FL2 A, 6.67% (1 Month Term SOFR + 1.31%, Rate Floor: 1.20%) due 04/18/38◊,4 | 4,991,021 | 4,847,600 | ||||||
2021-FL2 C, 7.57% (1 Month Term SOFR + 2.21%, Rate Floor: 2.10%) due 04/18/38◊,4 | 2,820,000 | 2,489,915 | ||||||
2019-FL1 AS, 6.88% (1 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 07/15/38◊,4 | 2,200,000 | 2,131,694 | ||||||
MidOcean Credit CLO VII | ||||||||
2020-7A BR, 7.26% (3 Month Term SOFR + 1.86%, Rate Floor: 0.00%) due 07/15/29◊,4 | 27,500,000 | 27,437,564 | ||||||
Fontainbleau Vegas | ||||||||
11.01% (1 Month Term SOFR + 5.65%, Rate Floor: 5.65%) due 01/31/26◊,††† | 26,052,091 | 26,052,091 | ||||||
OCP CLO Ltd. | ||||||||
2020-4A A2RR, 7.11% (3 Month Term SOFR + 1.71%, Rate Floor: 1.45%) due 04/24/29◊,4 | 25,500,000 | 25,433,351 | ||||||
Madison Park Funding LIII Ltd. | ||||||||
2022-53A B, 7.16% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,4 | 24,000,000 | 23,712,845 | ||||||
BSPDF Issuer Ltd. | ||||||||
2021-FL1 C, 7.73% (1 Month Term SOFR + 2.36%, Rate Floor: 2.25%) due 10/15/36◊,4 | 15,300,000 | 13,946,935 | ||||||
2021-FL1 B, 7.28% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 10/15/36◊,4 | 6,500,000 | 5,870,439 | ||||||
2021-FL1 D, 8.23% (1 Month Term SOFR + 2.86%, Rate Floor: 2.75%) due 10/15/36◊,4 | 3,500,000 | 3,188,355 | ||||||
Venture XIV CLO Ltd. | ||||||||
2020-14A CRR, 7.90% (3 Month Term SOFR + 2.51%, Rate Floor: 2.25%) due 08/28/29◊,4 | 22,725,000 | 22,717,946 | ||||||
Magnetite XXIX Ltd. | ||||||||
2021-29A B, 7.06% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 01/15/34◊,4 | 15,100,000 | 15,005,343 | ||||||
2021-29A C, 7.31% (3 Month Term SOFR + 1.91%, Rate Floor: 1.65%) due 01/15/34◊,4 | 7,700,000 | 7,584,239 | ||||||
Golub Capital Partners CLO 17 Ltd. | ||||||||
2017-17A A1R, 7.29% (3 Month Term SOFR + 1.91%, Rate Floor: 0.00%) due 10/25/30◊,4 | 22,331,826 | 22,334,247 | ||||||
Golub Capital Partners CLO 54M L.P | ||||||||
2021-54A B, 7.50% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 08/05/33◊,4 | 21,000,000 | 20,178,606 | ||||||
Recette CLO Ltd. | ||||||||
2021-1A BRR, 7.08% (3 Month Term SOFR + 1.66%, Rate Floor: 0.00%) due 04/20/34◊,4 | 9,800,000 | 9,673,958 | ||||||
2021-1A CRR, 7.43% (3 Month Term SOFR + 2.01%, Rate Floor: 0.00%) due 04/20/34◊,4 | 9,200,000 | 8,973,606 | ||||||
Anchorage Capital CLO 6 Ltd. | ||||||||
2021-6A CRR, 7.86% (3 Month Term SOFR + 2.46%, Rate Floor: 2.20%) due 07/15/30◊,4 | 18,585,000 | 18,627,013 | ||||||
Neuberger Berman Loan Advisers CLO 32 Ltd. | ||||||||
2021-32A BR, 7.06% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 01/20/32◊,4 | 14,100,000 | 14,008,887 | ||||||
2021-32A CR, 7.36% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 01/20/32◊,4 | 4,200,000 | 4,139,318 | ||||||
KREF Ltd. | ||||||||
2021-FL2 AS, 6.78% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/15/39◊,4 | 19,300,000 | 17,762,873 | ||||||
NewStar Fairfield Fund CLO Ltd. | ||||||||
2018-2A A1N, 6.95% (3 Month Term SOFR + 1.53%, Rate Floor: 1.27%) due 04/20/30◊,4 | 17,119,667 | 17,045,871 | ||||||
Owl Rock CLO VI Ltd. | ||||||||
2021-6A B1, 7.38% (3 Month Term SOFR + 2.01%, Rate Floor: 1.75%) due 06/21/32◊,4 | 17,450,000 | 16,981,497 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 22.4% (continued) | ||||||||
Collateralized Loan Obligations - 13.8% (continued) | ||||||||
BSPRT Issuer Ltd. | ||||||||
2021-FL7 C, 7.78% (1 Month Term SOFR + 2.41%, Rate Floor: 2.41%) due 12/15/38◊,4 | 7,250,000 | $ | 6,935,832 | |||||
2021-FL6 C, 7.53% (1 Month Term SOFR + 2.16%, Rate Floor: 2.05%) due 03/15/36◊,4 | 5,550,000 | 5,164,209 | ||||||
2021-FL7 B, 7.53% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 12/15/38◊,4 | 4,875,000 | 4,735,233 | ||||||
Cerberus Loan Funding XXXVIII, LP | ||||||||
2022-2A A1, 8.14% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 10/15/34◊,4 | 16,570,000 | 16,443,639 | ||||||
Owl Rock CLO I LLC | ||||||||
2024-1A ANR, due 02/20/36◊,4 | 15,500,000 | 15,500,000 | ||||||
KREF | ||||||||
2021-FL2 C, 7.48% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 02/15/39◊,4 | 16,600,000 | 15,344,539 | ||||||
Dryden 36 Senior Loan Fund | ||||||||
2020-36A CR3, 7.71% (3 Month Term SOFR + 2.31%, Rate Floor: 2.05%) due 04/15/29◊,4 | 15,200,000 | 15,159,829 | ||||||
Owl Rock CLO XIII LLC | ||||||||
2023-13A B, 8.77% (3 Month Term SOFR + 3.35%, Rate Floor: 3.35%) due 09/20/35◊,4 | 14,750,000 | 14,713,781 | ||||||
Octagon Investment Partners 49 Ltd. | ||||||||
2021-5A B, 7.21% (3 Month Term SOFR + 1.81%, Rate Floor: 1.55%) due 01/15/33◊,4 | 12,800,000 | 12,712,192 | ||||||
Greystone Commercial Real Estate Notes | ||||||||
2021-FL3 C, 7.48% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 07/15/39◊,4 | 12,000,000 | 11,276,142 | ||||||
Golub Capital Partners CLO 54M, LP | ||||||||
2021-54A A, 7.18% (3 Month Term SOFR + 1.79%, Rate Floor: 1.53%) due 08/05/33◊,4 | 10,750,000 | 10,652,889 | ||||||
Neuberger Berman CLO XVI-S Ltd. | ||||||||
2021-16SA BR, 7.06% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 04/15/34◊,4 | 10,200,000 | 10,112,610 | ||||||
Lake Shore MM CLO III LLC | ||||||||
2021-2A A1R, 7.14% (3 Month Term SOFR + 1.74%, Rate Floor: 1.48%) due 10/17/31◊,4 | 10,000,000 | 9,975,003 | ||||||
Neuberger Berman Loan Advisers CLO 47 Ltd. | ||||||||
2022-47A B, 7.19% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 04/14/35◊,4 | 9,000,000 | 8,910,261 | ||||||
Boyce Park CLO Ltd. | ||||||||
2022-1A B1, 7.16% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,4 | 8,800,000 | 8,714,903 | ||||||
Golub Capital Partners CLO 25M Ltd. | ||||||||
2018-25A AR, 7.03% (3 Month Term SOFR + 1.64%, Rate Floor: 1.38%) due 05/05/30◊,4 | 8,378,907 | 8,364,534 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A Q, due 01/15/314,10 | 10,000,000 | 7,165,809 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4 B, 6.87% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 12/18/37◊,4 | 3,100,000 | 3,044,942 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 22.4% (continued) | ||||||||
Collateralized Loan Obligations - 13.8% (continued) | ||||||||
2021-FL4 C, 7.22% (1 Month Term SOFR + 1.86%, Rate Floor: 1.75%) due 12/18/37◊,4 | 3,100,000 | $ | 2,923,263 | |||||
HGI CRE CLO Ltd. | ||||||||
2021-FL2 B, 6.97% (1 Month Term SOFR + 1.61%, Rate Floor: 1.61%) due 09/17/36◊,4 | 5,000,000 | 4,791,519 | ||||||
2021-FL2 C, 7.27% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 09/17/36◊,4 | 1,000,000 | 948,747 | ||||||
VOYA CLO | ||||||||
2021-2A BR, 7.81% (3 Month Term SOFR + 2.41%, Rate Floor: 2.15%) due 06/07/30◊,4 | 4,950,000 | 4,951,556 | ||||||
FS RIALTO | ||||||||
2021-FL2 A, 6.69% (1 Month Term SOFR + 1.33%, Rate Floor: 1.33%) due 05/16/38◊,4 | 4,639,060 | 4,514,232 | ||||||
Northwoods Capital XII-B Ltd. | ||||||||
2018-12BA B, 7.50% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 06/15/31◊,4 | 4,000,000 | 3,949,621 | ||||||
BRSP Ltd. | ||||||||
2021-FL1 D, 8.17% (1 Month Term SOFR + 2.81%, Rate Floor: 2.70%) due 08/19/38◊,4 | 4,200,000 | 3,750,759 | ||||||
Owl Rock CLO I Ltd. | ||||||||
2019-1A A, 7.43% (3 Month Term SOFR + 2.06%, Rate Floor: 1.80%) due 05/20/31◊,4 | 3,660,335 | 3,652,262 | ||||||
MF1 Multifamily Housing Mortgage Loan Trust | ||||||||
2021-FL6 D, 8.02% (1 Month Term SOFR + 2.66%, Rate Floor: 2.55%) due 07/16/36◊,4 | 3,800,000 | 3,629,092 | ||||||
Dryden XXVI Senior Loan Fund | ||||||||
2018-26A CR, 7.51% (3 Month Term SOFR + 2.11%, Rate Floor: 0.00%) due 04/15/29◊,4 | 3,500,000 | 3,480,432 | ||||||
Wellfleet CLO Ltd. | ||||||||
2018-2A A2R, 7.26% (3 Month Term SOFR + 1.84%, Rate Floor: 1.58%) due 10/20/28◊,4 | 2,500,000 | 2,493,683 | ||||||
Allegro CLO VII Ltd. | ||||||||
2018-1A C, 7.56% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 06/13/31◊,4 | 2,500,000 | 2,467,080 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2012-3A SUB, due 01/14/324,10 | 8,920,000 | 2,419,104 | ||||||
Cerberus Loan Funding XXXVI, LP | ||||||||
2021-6A A, 7.06% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 11/22/33◊,4 | 2,235,774 | 2,234,731 | ||||||
Atlas Senior Loan Fund III Ltd. | ||||||||
2017-1A BR, 6.93% (3 Month Term SOFR + 1.56%, Rate Floor: 0.00%) due 11/17/27◊,4 | 2,170,808 | 2,169,956 | ||||||
Voya CLO Ltd. | ||||||||
2013-1A INC, due 10/15/304,10 | 10,575,071 | 410,419 | ||||||
Great Lakes CLO Ltd. | ||||||||
2014-1A SUB, due 10/15/294,10 | 461,538 | 179,093 | ||||||
Venture XIII CLO Ltd. | ||||||||
2013-13A SUB, due 09/10/294,10 | 3,700,000 | 100,958 | ||||||
Babson CLO Ltd. | ||||||||
2014-IA SUB, due 07/20/254,10 | 1,266,687 | 34,986 | ||||||
Atlas Senior Loan Fund IX Ltd. | ||||||||
2018-9A SUB, due 04/20/284,10 | 1,200,000 | 29,894 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A SUB, due 10/20/284,10 | 6,859,005 | 26,956 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 22.4% (continued) | ||||||||
Collateralized Loan Obligations - 13.8% (continued) | ||||||||
Copper River CLO Ltd. | ||||||||
2007-1A INC, due 01/20/219,10 | 1,500,000 | $ | 150 | |||||
Total Collateralized Loan Obligations | 3,072,608,918 | |||||||
Financial - 2.6% | ||||||||
Project Onyx I | ||||||||
7.67% due 01/26/27††† | 55,050,000 | 55,033,485 | ||||||
7.31% (3 Month Term SOFR + 3.15%, Rate Floor: 3.15%) due 01/26/27◊,††† | 26,000,000 | 25,992,200 | ||||||
KKR Core Holding Company LLC | ||||||||
4.00% due 08/12/31††† | 81,770,389 | 73,520,575 | ||||||
Strategic Partners Fund VIII LP | ||||||||
7.95% (1 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 03/10/26◊,††† | 67,480,127 | 67,118,434 | ||||||
HV Eight LLC | ||||||||
7.10% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/31/27◊,††† | EUR | 59,467,568 | 65,698,003 | |||||
Madison Avenue Secured Funding Trust | ||||||||
2023-1, 7.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/04/24◊,†††,4 | 26,600,000 | 26,600,000 | ||||||
2023-2, 7.21% (1 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/24◊,†††,4 | 25,350,000 | 25,350,000 | ||||||
LVNV Funding LLC | ||||||||
7.80% due 11/05/28††† | 39,400,000 | 41,138,328 | ||||||
HarbourVest Structured Solutions IV Holdings, LP | ||||||||
7.61% (3 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,††† | 18,686,089 | 18,681,231 | ||||||
6.05% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,††† | EUR | 11,100,000 | 12,260,622 | |||||
Thunderbird A | ||||||||
5.50% due 03/01/37††† | 32,361,026 | 30,486,352 | ||||||
Lightning A | ||||||||
5.50% due 03/01/37††† | 31,878,307 | 30,031,597 | ||||||
Ceamer Finance LLC | ||||||||
3.69% due 03/24/31††† | 19,291,311 | 18,070,364 | ||||||
6.92% due 11/15/37††† | 7,249,765 | 7,066,926 | ||||||
Project Onyx II | ||||||||
7.67% due 01/26/27††† | 18,350,000 | 18,342,843 | ||||||
7.31% (3 Month Term SOFR + 3.15%, Rate Floor: 3.15%) due 01/26/27◊,††† | 5,000,000 | 4,998,050 | ||||||
Bib Merchant Voucher Receivables Ltd. | ||||||||
4.18% due 04/07/28††† | 15,420,004 | 14,717,468 | ||||||
Station Place Securitization Trust | ||||||||
2023-SP1, 7.21% (1 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/24◊,†††,4 | 12,650,000 | 12,650,000 | ||||||
Nassau LLC | ||||||||
2019-1, 3.98% due 08/15/344 | 11,021,776 | 10,559,987 | ||||||
Aesf Vi Verdi, LP | ||||||||
7.70% (3 Month Term SOFR + 2.30%, Rate Floor: 2.30%) due 11/25/24◊,††† | 5,765,456 | 5,765,456 | ||||||
Oxford Finance Funding | ||||||||
2020-1A, 3.10% due 02/15/284 | 4,815,827 | 4,674,492 | ||||||
Industrial DPR Funding Ltd. | ||||||||
2016-1A, 5.24% due 04/15/264 | 1,598,213 | 1,574,401 | ||||||
Total Financial | 570,330,814 | |||||||
Transport-Aircraft - 1.6% | ||||||||
AASET Trust | ||||||||
2021-1A, 2.95% due 11/16/414 | 57,405,341 | 51,435,185 | ||||||
2021-2A, 2.80% due 01/15/474 | 33,589,477 | 28,851,009 | ||||||
2020-1A, 3.35% due 01/16/404 | 14,013,727 | 12,372,984 | ||||||
2019-1, 3.84% due 05/15/394 | 4,196,192 | 3,172,575 | ||||||
2019-2, 3.38% due 10/16/394 | 1,494,085 | 1,326,014 | ||||||
2017-1A, 3.97% due 05/16/424 | 751,085 | 686,947 | ||||||
Navigator Aircraft ABS Ltd. | ||||||||
2021-1, 2.77% due 11/15/464 | 46,765,627 | 40,729,120 | ||||||
Castlelake Aircraft Structured Trust | ||||||||
2021-1A, 3.47% due 01/15/464 | 41,601,474 | 38,184,745 | ||||||
Lunar Structured Aircraft Portfolio Notes | ||||||||
2021-1, 2.64% due 10/15/464 | 33,625,588 | 28,997,698 | ||||||
Sprite Ltd. | ||||||||
2021-1, 3.75% due 11/15/464 | 28,584,490 | 26,198,542 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 22.4% (continued) | ||||||||
Transport-Aircraft - 1.6% (continued) | ||||||||
Sapphire Aviation Finance II Ltd. | ||||||||
2020-1A, 3.23% due 03/15/404 | 24,785,544 | $ | 21,144,796 | |||||
AASET US Ltd. | ||||||||
2018-2A, 4.45% due 11/18/384 | 21,140,849 | 18,511,598 | ||||||
KDAC Aviation Finance Ltd. | ||||||||
2017-1A, 4.21% due 12/15/424 | 18,718,896 | 15,725,911 | ||||||
WAVE LLC | ||||||||
2019-1, 3.60% due 09/15/444 | 16,802,985 | 14,030,828 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/404 | 12,531,660 | 11,157,062 | ||||||
Raspro Trust | ||||||||
2005-1A, 6.18% (3 Month Term SOFR + 1.19%, Rate Floor: 0.93%) due 03/23/24◊,4 | 10,637,384 | 10,590,367 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/434 | 11,802,265 | 10,580,377 | ||||||
Castlelake Aircraft Securitization Trust | ||||||||
2018-1, 4.13% due 06/15/434 | 10,599,668 | 9,663,253 | ||||||
Falcon Aerospace Ltd. | ||||||||
2019-1, 3.60% due 09/15/394 | 7,977,540 | 7,282,436 | ||||||
2017-1, 4.58% due 02/15/424 | 2,406,847 | 2,249,886 | ||||||
Slam Ltd. | ||||||||
2021-1A, 2.43% due 06/15/464 | 1,687,400 | 1,458,487 | ||||||
2021-1A, 3.42% due 06/15/464 | 1,265,550 | 1,063,113 | ||||||
Total Transport-Aircraft | 355,412,933 | |||||||
Whole Business - 1.4% | ||||||||
Arbys Funding LLC | ||||||||
2020-1A, 3.24% due 07/30/504 | 94,653,428 | 86,355,540 | ||||||
SERVPRO Master Issuer LLC | ||||||||
2021-1A, 2.39% due 04/25/514 | 38,252,175 | 32,858,618 | ||||||
2022-1A, 3.13% due 01/25/524 | 23,088,750 | 20,042,951 | ||||||
2019-1A, 3.88% due 10/25/494 | 4,325,760 | 4,063,260 | ||||||
Taco Bell Funding LLC | ||||||||
2021-1A, 2.29% due 08/25/514 | 23,157,525 | 19,871,588 | ||||||
2016-1A, 4.97% due 05/25/464 | 17,392,559 | 17,123,374 | ||||||
Sonic Capital LLC | ||||||||
2021-1A, 2.64% due 08/20/514 | 19,370,140 | 15,417,837 | ||||||
2020-1A, 3.85% due 01/20/504 | 7,988,533 | 7,521,452 | ||||||
2020-1A, 4.34% due 01/20/504 | 7,042,167 | 6,476,737 | ||||||
2021-1A, 2.19% due 08/20/514 | 3,889,473 | 3,316,227 | ||||||
ServiceMaster Funding LLC | ||||||||
2020-1, 3.34% due 01/30/514 | 27,926,793 | 22,789,660 | ||||||
2020-1, 2.84% due 01/30/514 | 9,290,007 | 8,107,501 | ||||||
Wingstop Funding LLC | ||||||||
2020-1A, 2.84% due 12/05/504 | 25,117,500 | 22,587,640 | ||||||
Applebee's Funding LLC / IHOP Funding LLC | ||||||||
2019-1A, 4.72% due 06/05/494 | 22,918,500 | 21,957,115 | ||||||
Domino's Pizza Master Issuer LLC | ||||||||
2021-1A, 3.15% due 04/25/514 | 9,097,725 | 7,799,088 | ||||||
2017-1A, 4.12% due 07/25/474 | 7,822,750 | 7,461,104 | ||||||
Wendy's Funding LLC | ||||||||
2019-1A, 3.78% due 06/15/494 | 12,176,781 | 11,617,124 | ||||||
2019-1A, 4.08% due 06/15/494 | 1,507,481 | 1,398,372 | ||||||
DB Master Finance LLC | ||||||||
2021-1A, 2.79% due 11/20/514 | 6,615,000 | 5,458,103 | ||||||
Total Whole Business | 322,223,291 | |||||||
Net Lease - 0.9% | ||||||||
STORE Master Funding I-VII | ||||||||
2016-1A, 3.96% due 10/20/464 | 27,423,947 | 25,881,523 | ||||||
2016-1A, 4.32% due 10/20/464 | 10,851,920 | 10,145,885 | ||||||
CF Hippolyta Issuer LLC | ||||||||
2022-1A, 6.11% due 08/15/624 | 20,275,457 | 19,800,367 | ||||||
2020-1, 2.28% due 07/15/604 | 10,075,718 | 9,220,274 | ||||||
Capital Automotive REIT | ||||||||
2020-1A, 3.48% due 02/15/504 | 21,963,290 | 19,996,001 | ||||||
2021-1A, 2.76% due 08/15/514 | 6,568,375 | 4,832,675 | ||||||
CARS-DB4, LP | ||||||||
2020-1A, 3.81% due 02/15/504 | 20,014,439 | 16,938,738 | ||||||
2020-1A, 3.25% due 02/15/504 | 3,393,686 | 2,955,071 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 22.4% (continued) | ||||||||
Net Lease - 0.9% (continued) | ||||||||
SVC ABS LLC | ||||||||
2023-1A, 5.15% due 02/20/534 | 15,286,042 | $ | 14,709,420 | |||||
2023-1A, 5.55% due 02/20/534 | 3,492,708 | 3,280,670 | ||||||
CMFT Net Lease Master Issuer LLC | ||||||||
2021-1, 2.91% due 07/20/514 | 10,050,000 | 8,099,854 | ||||||
2021-1, 3.04% due 07/20/514 | 5,050,000 | 3,701,453 | ||||||
2021-1, 2.51% due 07/20/514 | 3,000,000 | 2,446,696 | ||||||
2021-1, 3.44% due 07/20/514 | 3,215,000 | 2,355,435 | ||||||
Oak Street Investment Grade Net Lease Fund Series | ||||||||
2020-1A, 2.26% due 11/20/504 | 14,993,750 | 13,557,970 | ||||||
STORE Master Funding LLC | ||||||||
2021-1A, 2.96% due 06/20/514 | 12,640,000 | 9,731,814 | ||||||
2021-1A, 3.70% due 06/20/514 | 3,538,212 | 2,682,220 | ||||||
STORE Master Funding I LLC | ||||||||
2015-1A, 4.17% due 04/20/454 | 9,943,153 | 9,479,199 | ||||||
New Economy Assets Phase 1 Sponsor LLC | ||||||||
2021-1, 2.41% due 10/20/614 | 10,000,000 | 8,107,260 | ||||||
CARS-DB7, LP | ||||||||
2023-1A, 5.75% due 09/15/534 | 4,504,500 | 4,525,746 | ||||||
CF Hippolyta LLC | ||||||||
2020-1, 2.60% due 07/15/604 | 4,312,872 | 3,519,133 | ||||||
Total Net Lease | 195,967,404 | |||||||
Single Family Residence - 0.7% | ||||||||
FirstKey Homes Trust | ||||||||
2020-SFR2, 4.50% due 10/19/374 | 21,640,000 | 20,264,501 | ||||||
2020-SFR2, 4.00% due 10/19/374 | 20,340,000 | 18,990,278 | ||||||
2020-SFR2, 3.37% due 10/19/374 | 13,010,000 | 12,059,112 | ||||||
2021-SFR1, 2.19% due 08/17/384 | 13,174,000 | 11,864,657 | ||||||
Home Partners of America Trust | ||||||||
2021-2, 2.65% due 12/17/264 | 46,428,040 | 41,834,074 | ||||||
2021-3, 2.80% due 01/17/414 | 15,305,139 | 13,213,921 | ||||||
Tricon Residential Trust | ||||||||
2023-SFR2, 5.00% due 12/17/284 | 31,239,000 | 29,961,315 | ||||||
2021-SFR1, 2.59% due 07/17/384 | 7,000,000 | 6,375,435 | ||||||
Total Single Family Residence | 154,563,293 | |||||||
Infrastructure - 0.6% | ||||||||
Hotwire Funding LLC | ||||||||
2023-1A, 8.84% due 05/20/534 | 31,200,000 | 29,247,994 | ||||||
2021-1, 2.31% due 11/20/514 | 5,350,000 | 4,825,669 | ||||||
2021-1, 2.66% due 11/20/514 | 4,025,000 | 3,522,650 | ||||||
VB-S1 Issuer LLC - VBTEL | ||||||||
2022-1A, 4.29% due 02/15/524 | 40,900,000 | 36,855,869 | ||||||
Stack Infrastructure Issuer LLC | ||||||||
2023-3A, 5.90% due 10/25/484 | 18,650,000 | 18,580,193 | ||||||
2020-1A, 1.89% due 08/25/454 | 11,624,000 | 10,760,609 | ||||||
2023-1A, 5.90% due 03/25/484 | 5,050,000 | 4,969,058 | ||||||
Aligned Data Centers Issuer LLC | ||||||||
2021-1A, 1.94% due 08/15/464 | 28,913,000 | 25,912,727 | ||||||
Blue Stream Issuer LLC | ||||||||
2023-1A, 5.40% due 05/20/534 | 6,625,000 | 6,415,811 | ||||||
Total Infrastructure | 141,090,580 | |||||||
Collateralized Debt Obligations - 0.4% | ||||||||
Anchorage Credit Funding 4 Ltd. | ||||||||
2021-4A AR, 2.72% due 04/27/394 | 108,854,127 | 94,866,350 | ||||||
Anchorage Credit Funding Ltd. | ||||||||
2021-13A C2, 3.65% due 07/27/394 | 1,950,000 | 1,612,920 | ||||||
Total Collateralized Debt Obligations | 96,479,270 | |||||||
Transport-Container - 0.2% | ||||||||
Textainer Marine Containers VII Ltd. | ||||||||
2020-1A, 2.73% due 08/21/454 | 43,730,344 | 40,806,857 | ||||||
2021-2A, 2.23% due 04/20/464 | 2,556,667 | 2,281,186 | ||||||
MC Ltd. | ||||||||
2021-1, 2.63% due 11/05/354 | 9,680,000 | 8,689,873 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 22.4% (continued) | ||||||||
Transport-Container - 0.2% (continued) | ||||||||
CLI Funding VIII LLC | ||||||||
2021-1A, 1.64% due 02/18/464 | 2,859,396 | $ | 2,521,771 | |||||
Total Transport-Container | 54,299,687 | |||||||
Automotive - 0.1% | ||||||||
Avis Budget Rental Car Funding AESOP LLC | ||||||||
2023-8A, 6.66% due 02/20/304 | 12,750,000 | 13,171,071 | ||||||
2023-8A, 6.02% due 02/20/304 | 11,000,000 | 11,325,510 | ||||||
Total Automotive | 24,496,581 | |||||||
Insurance - 0.1% | ||||||||
CHEST | ||||||||
7.13% due 03/15/43††† | 18,145,000 | 18,389,051 | ||||||
JGWPT XXIII LLC | ||||||||
2011-1A, 4.70% due 10/15/564 | 2,127,020 | 2,009,206 | ||||||
JGWPT XXIV LLC | ||||||||
2011-2A, 4.94% due 09/15/564 | 1,572,381 | 1,487,499 | ||||||
321 Henderson Receivables VI LLC | ||||||||
2010-1A, 5.56% due 07/15/594 | 599,355 | 594,113 | ||||||
VICOF 2 | ||||||||
4.00% due 02/22/30††† | 602,757 | 577,182 | ||||||
SPSS | ||||||||
5.14% due 11/15/52†††,9 | 142,779 | 126,651 | ||||||
Total Insurance | 23,183,702 | |||||||
Total Asset-Backed Securities | ||||||||
(Cost $5,210,588,845) | 5,010,656,473 | |||||||
CORPORATE BONDS†† - 21.8% | ||||||||
Financial - 11.0% | ||||||||
Pershing Square Holdings Ltd. | ||||||||
3.25% due 10/01/314 | 104,800,000 | 82,361,272 | ||||||
3.25% due 11/15/30 | 64,350,000 | 52,218,738 | ||||||
Reliance Standard Life Global Funding II | ||||||||
2.75% due 05/07/254 | 93,191,000 | 89,547,071 | ||||||
Wilton RE Ltd. | ||||||||
6.00% 3,4,11 | 92,239,000 | 81,598,590 | ||||||
GLP Capital Limited Partnership / GLP Financing II, Inc. | ||||||||
4.00% due 01/15/31 | 54,748,000 | 49,307,883 | ||||||
5.30% due 01/15/29 | 20,867,000 | 20,746,341 | ||||||
3.25% due 01/15/32 | 4,150,000 | 3,503,647 | ||||||
4.00% due 01/15/30 | 475,000 | 433,428 | ||||||
Jefferies Financial Group, Inc. | ||||||||
2.75% due 10/15/32 | 40,642,000 | 33,288,149 | ||||||
2.63% due 10/15/31 | 27,400,000 | 22,695,841 | ||||||
5.88% due 07/21/28 | 3,700,000 | 3,793,992 | ||||||
6.25% due 01/15/36 | 1,000,000 | 1,051,074 | ||||||
FS KKR Capital Corp. | ||||||||
2.63% due 01/15/27 | 33,971,000 | 30,491,920 | ||||||
3.25% due 07/15/27 | 30,100,000 | 27,379,824 | ||||||
Global Atlantic Finance Co. | ||||||||
4.70% due 10/15/513,4 | 42,662,000 | 36,565,357 | ||||||
3.13% due 06/15/314 | 25,602,000 | 20,974,266 | ||||||
Safehold GL Holdings LLC | ||||||||
2.85% due 01/15/32 | 40,038,000 | 32,445,676 | ||||||
2.80% due 06/15/31 | 30,247,000 | 24,852,955 | ||||||
Host Hotels & Resorts, LP | ||||||||
3.50% due 09/15/30 | 44,753,000 | 39,925,049 | ||||||
2.90% due 12/15/31 | 20,200,000 | 16,947,499 | ||||||
Liberty Mutual Group, Inc. | ||||||||
4.30% due 02/01/614 | 74,981,000 | 49,175,884 | ||||||
4.13% due 12/15/513,4 | 3,600,000 | 3,016,441 | ||||||
3.95% due 05/15/604 | 4,064,000 | 2,920,999 | ||||||
Maple Grove Funding Trust I | ||||||||
4.16% due 08/15/514 | 77,700,000 | 54,418,340 | ||||||
Macquarie Bank Ltd. | ||||||||
3.62% due 06/03/304 | 59,035,000 | 51,300,344 | ||||||
Fairfax Financial Holdings Ltd. | ||||||||
3.38% due 03/03/31 | 41,708,000 | 36,651,589 | ||||||
5.63% due 08/16/32 | 13,100,000 | 13,087,289 | ||||||
Ares Finance Company II LLC | ||||||||
3.25% due 06/15/304 | 53,785,000 | 47,497,503 | ||||||
Nationwide Mutual Insurance Co. | ||||||||
4.35% due 04/30/504 | 57,736,000 | 46,278,452 | ||||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 40,891,000 | 36,776,052 | ||||||
2.40% due 08/15/31 | 11,875,000 | 9,388,519 | ||||||
Nippon Life Insurance Co. | ||||||||
2.75% due 01/21/513,4 | 45,350,000 | 37,562,707 | ||||||
2.90% due 09/16/513,4 | 10,380,000 | 8,545,984 | ||||||
Blue Owl Capital GP LLC | ||||||||
7.21% due 08/22/43††† | 28,550,000 | 29,469,024 | ||||||
7.11% due 08/22/43††† | 15,200,000 | 15,544,432 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
3.88% due 03/01/314 | 46,892,000 | 41,241,329 | ||||||
2.88% due 10/15/264 | 2,196,000 | 2,025,810 | ||||||
Macquarie Group Ltd. | ||||||||
2.69% due 06/23/323,4 | 31,550,000 | 25,889,164 | ||||||
2.87% due 01/14/333,4 | 17,431,000 | 14,329,072 | ||||||
1.63% due 09/23/273,4 | 720,000 | 647,799 | ||||||
1.34% due 01/12/273,4 | 570,000 | 523,680 | ||||||
United Wholesale Mortgage LLC | ||||||||
5.50% due 04/15/294 | 32,712,000 | 30,968,777 | ||||||
5.50% due 11/15/254 | 10,131,000 | 10,066,958 | ||||||
Fidelity National Financial, Inc. | ||||||||
3.40% due 06/15/30 | 43,590,000 | 38,846,445 | ||||||
2.45% due 03/15/31 | 2,540,000 | 2,104,130 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 21.8% (continued) | ||||||||
Financial - 11.0% (continued) | ||||||||
OneAmerica Financial Partners, Inc. | ||||||||
4.25% due 10/15/504 | 54,705,000 | $ | 39,349,554 | |||||
Bain Capital, LP | ||||||||
3.41% due 04/15/41††† | 36,000,000 | 24,900,480 | ||||||
3.72% due 04/15/42††† | 20,300,000 | 14,436,751 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/284 | 39,650,000 | 35,489,890 | ||||||
CBS Studio Center | ||||||||
8.34% (30 Day Average SOFR + 3.00%, Rate Floor: 3.00%) due 01/09/24◊,††† | 34,100,000 | 34,100,000 | ||||||
Sumitomo Life Insurance Co. | ||||||||
3.38% due 04/15/813,4 | 39,900,000 | 34,057,427 | ||||||
Reinsurance Group of America, Inc. | ||||||||
3.15% due 06/15/30 | 35,097,000 | 31,500,105 | ||||||
Assurant, Inc. | ||||||||
2.65% due 01/15/32 | 36,922,000 | 29,814,063 | ||||||
6.75% due 02/15/34 | 1,450,000 | 1,569,109 | ||||||
Belrose Funding Trust | ||||||||
2.33% due 08/15/304 | 38,420,000 | 30,684,579 | ||||||
National Australia Bank Ltd. | ||||||||
2.33% due 08/21/304 | 22,400,000 | 18,248,126 | ||||||
3.35% due 01/12/373,4 | 14,550,000 | 12,074,432 | ||||||
Stewart Information Services Corp. | ||||||||
3.60% due 11/15/31 | 37,221,000 | 28,992,350 | ||||||
Morgan Stanley | ||||||||
2.70% due 01/22/313 | 31,480,000 | 27,519,077 | ||||||
2.51% due 10/20/323 | 1,200,000 | 993,646 | ||||||
UBS Group AG | ||||||||
2.10% due 02/11/323,4 | 33,400,000 | 26,640,462 | ||||||
5.71% due 01/12/273,4 | 1,000,000 | 1,005,478 | ||||||
Standard Chartered plc | ||||||||
4.64% due 04/01/313,4 | 28,908,000 | 27,234,899 | ||||||
Iron Mountain, Inc. | ||||||||
4.50% due 02/15/314 | 18,937,000 | 17,147,785 | ||||||
5.63% due 07/15/324 | 8,431,000 | 7,981,378 | ||||||
4.88% due 09/15/274 | 1,938,000 | 1,891,121 | ||||||
5.25% due 07/15/304 | 74,000 | 70,441 | ||||||
Bank of America Corp. | ||||||||
2.59% due 04/29/313 | 28,440,000 | 24,509,303 | ||||||
1.73% due 07/22/273 | 1,650,000 | 1,511,649 | ||||||
Americo Life, Inc. | ||||||||
3.45% due 04/15/314 | 32,364,000 | 25,338,694 | ||||||
Westpac Banking Corp. | ||||||||
3.02% due 11/18/363 | 15,650,000 | 12,721,763 | ||||||
2.96% due 11/16/40 | 12,214,000 | 8,456,668 | ||||||
2.67% due 11/15/353 | 4,467,000 | 3,633,427 | ||||||
Capital One Financial Corp. | ||||||||
6.38% due 06/08/343 | 22,450,000 | 23,105,486 | ||||||
5.47% due 02/01/293 | 1,000,000 | 997,045 | ||||||
Brookfield Finance, Inc. | ||||||||
4.70% due 09/20/47 | 9,790,000 | 8,509,870 | ||||||
3.50% due 03/30/51 | 9,526,000 | 6,965,769 | ||||||
3.63% due 02/15/52 | 9,380,000 | 6,665,270 | ||||||
6.35% due 01/05/34 | 1,640,000 | 1,744,609 | ||||||
Trustage Financial Group, Inc. | ||||||||
4.63% due 04/15/324 | 26,450,000 | 23,035,986 | ||||||
Dyal Capital Partners III | ||||||||
4.40% due 06/15/40††† | 26,750,000 | 22,915,923 | ||||||
Hunt Companies, Inc. | ||||||||
5.25% due 04/15/294 | 25,121,000 | 22,408,251 | ||||||
LPL Holdings, Inc. | ||||||||
4.00% due 03/15/294 | 17,588,000 | 16,276,227 | ||||||
4.38% due 05/15/314 | 6,241,000 | 5,651,417 | ||||||
Manulife Financial Corp. | ||||||||
2.48% due 05/19/27 | 17,800,000 | 16,488,854 | ||||||
4.06% due 02/24/323 | 4,815,000 | 4,532,479 | ||||||
Societe Generale S.A. | ||||||||
2.89% due 06/09/323,4 | 21,150,000 | 17,451,114 | ||||||
1.79% due 06/09/273,4 | 1,630,000 | 1,483,614 | ||||||
NFP Corp. | ||||||||
7.50% due 10/01/304 | 11,950,000 | 12,718,347 | ||||||
6.88% due 08/15/284 | 5,617,000 | 5,710,246 | ||||||
Brookfield Capital Finance LLC | ||||||||
6.09% due 06/14/33 | 16,800,000 | 17,522,031 | ||||||
Horace Mann Educators Corp. | ||||||||
7.25% due 09/15/28 | 11,950,000 | 12,706,438 | ||||||
4.50% due 12/01/25 | 4,560,000 | 4,469,111 | ||||||
JPMorgan Chase & Co. | ||||||||
2.96% due 05/13/313 | 17,276,000 | 15,181,693 | ||||||
0.82% due 06/01/253 | 900,000 | 880,729 | ||||||
2.07% due 06/01/293 | 900,000 | 797,986 | ||||||
Corebridge Financial, Inc. | ||||||||
6.88% due 12/15/523 | 16,030,000 | 15,975,597 | ||||||
ABN AMRO Bank N.V. | ||||||||
2.47% due 12/13/293,4 | 18,000,000 | 15,834,741 | ||||||
KKR Group Finance Company VIII LLC | ||||||||
3.50% due 08/25/504 | 22,210,000 | 15,796,259 | ||||||
QBE Insurance Group Ltd. | ||||||||
5.88% 3,4,11 | 15,700,000 | 15,296,373 | ||||||
Central Storage Safety Project Trust | ||||||||
4.82% due 02/01/389 | 17,180,640 | 15,022,636 | ||||||
Prudential Financial, Inc. | ||||||||
3.70% due 10/01/503 | 17,139,000 | 14,858,497 | ||||||
AmFam Holdings, Inc. | ||||||||
2.81% due 03/11/314 | 19,050,000 | 14,591,900 | ||||||
GA Global Funding Trust | ||||||||
2.90% due 01/06/324 | 17,480,000 | 14,301,771 | ||||||
Kennedy-Wilson, Inc. | ||||||||
4.75% due 03/01/29 | 15,662,000 | 13,076,517 | ||||||
4.75% due 02/01/30 | 81,000 | 65,653 | ||||||
PartnerRe Finance B LLC | ||||||||
4.50% due 10/01/503 | 14,043,000 | 11,954,018 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 21.8% (continued) | ||||||||
Financial - 11.0% (continued) | ||||||||
NatWest Group plc | ||||||||
6.02% due 03/02/343 | 10,130,000 | $ | 10,636,174 | |||||
4.45% due 05/08/303 | 1,100,000 | 1,054,002 | ||||||
CNO Financial Group, Inc. | ||||||||
5.25% due 05/30/29 | 11,125,000 | 10,982,846 | ||||||
BPCE S.A. | ||||||||
7.00% due 10/19/343,4 | 10,000,000 | 10,868,061 | ||||||
Sumitomo Mitsui Financial Group, Inc. | ||||||||
2.22% due 09/17/31 | 11,900,000 | 9,807,756 | ||||||
5.71% due 01/13/30 | 1,000,000 | 1,038,227 | ||||||
HSBC Holdings plc | ||||||||
6.16% due 03/09/293 | 10,340,000 | 10,676,956 | ||||||
KKR Group Finance Company X LLC | ||||||||
3.25% due 12/15/514 | 15,150,000 | 10,453,328 | ||||||
Assured Guaranty US Holdings, Inc. | ||||||||
3.60% due 09/15/51 | 13,861,000 | 9,890,988 | ||||||
6.13% due 09/15/28 | 300,000 | 314,874 | ||||||
Penn Mutual Life Insurance Co. | ||||||||
3.80% due 04/29/614 | 14,970,000 | 10,048,089 | ||||||
Western & Southern Life Insurance Co. | ||||||||
3.75% due 04/28/614 | 13,360,000 | 9,316,028 | ||||||
Accident Fund Insurance Company of America | ||||||||
8.50% due 08/01/324 | 9,000,000 | 9,132,428 | ||||||
CBRE Services, Inc. | ||||||||
5.95% due 08/15/34 | 8,500,000 | 8,929,780 | ||||||
Aretec Group, Inc. | ||||||||
10.00% due 08/15/304 | 8,000,000 | 8,501,200 | ||||||
Five Corners Funding Trust III | ||||||||
5.79% due 02/15/334 | 7,550,000 | 8,017,462 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/254 | 8,050,000 | 7,950,393 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 8,142,000 | 7,818,889 | ||||||
Kemper Corp. | ||||||||
2.40% due 09/30/30 | 10,006,000 | 7,750,073 | ||||||
Lincoln National Corp. | ||||||||
4.38% due 06/15/5012 | 8,489,000 | 6,684,796 | ||||||
CNO Global Funding | ||||||||
1.75% due 10/07/264 | 7,400,000 | 6,684,197 | ||||||
Mid-Atlantic Military Family Communities LLC | ||||||||
5.30% due 08/01/504 | 5,888,108 | 5,210,193 | ||||||
5.24% due 08/01/504 | 1,074,272 | 981,002 | ||||||
Cooperatieve Rabobank UA | ||||||||
4.66% due 08/22/283,4 | 6,200,000 | 6,105,556 | ||||||
Belvoir Land LLC | ||||||||
5.60% due 12/15/354 | 5,600,000 | 5,473,110 | ||||||
Deloitte LLP | ||||||||
7.33% due 11/20/26††† | 4,800,000 | 5,010,912 | ||||||
Brookfield Finance LLC / Brookfield Finance, Inc. | ||||||||
3.45% due 04/15/50 | 6,852,000 | 4,770,979 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
6.75% due 05/15/284 | 4,710,000 | 4,686,450 | ||||||
HS Wildcat LLC | ||||||||
3.83% due 12/31/50††† | 4,976,283 | 3,730,520 | ||||||
Commonwealth Bank of Australia | ||||||||
3.61% due 09/12/343,4 | 3,550,000 | 3,167,025 | ||||||
Nationstar Mortgage Holdings, Inc. | ||||||||
5.00% due 02/01/264 | 2,780,000 | 2,718,723 | ||||||
Enstar Group Ltd. | ||||||||
3.10% due 09/01/31 | 1,670,000 | 1,361,857 | ||||||
4.95% due 06/01/29 | 1,250,000 | 1,218,320 | ||||||
KKR Group Finance Company III LLC | ||||||||
5.13% due 06/01/444 | 2,710,000 | 2,477,650 | ||||||
Goldman Sachs Group, Inc. | ||||||||
3.65% 3,11 | 2,450,000 | 2,172,585 | ||||||
Mitsubishi UFJ Financial Group, Inc. | ||||||||
4.08% due 04/19/283 | 1,580,000 | 1,536,315 | ||||||
5.72% due 02/20/263 | 500,000 | 502,139 | ||||||
American National Group LLC | ||||||||
6.14% due 06/13/324 | 2,000,000 | 1,918,884 | ||||||
Jackson Financial, Inc. | ||||||||
4.00% due 11/23/51 | 2,610,000 | 1,853,989 | ||||||
Lloyds Banking Group plc | ||||||||
3.51% due 03/18/263 | 1,580,000 | 1,543,020 | ||||||
5.87% due 03/06/293 | 300,000 | 307,264 | ||||||
Apollo Global Management, Inc. | ||||||||
6.38% due 11/15/33 | 1,640,000 | 1,766,467 | ||||||
Deutsche Bank AG NY | ||||||||
3.55% due 09/18/313 | 1,990,000 | 1,746,143 | ||||||
Ares Finance Company IV LLC | ||||||||
3.65% due 02/01/524 | 2,450,000 | 1,745,547 | ||||||
Transatlantic Holdings, Inc. | ||||||||
8.00% due 11/30/39 | 1,265,000 | 1,633,785 | ||||||
Danske Bank A/S | ||||||||
0.98% due 09/10/253,4 | 1,660,000 | 1,605,350 | ||||||
ING Groep N.V. | ||||||||
1.73% due 04/01/273 | 1,360,000 | 1,258,125 | ||||||
2.73% due 04/01/323 | 400,000 | 342,494 | ||||||
Brighthouse Financial Global Funding | ||||||||
1.00% due 04/12/244 | 1,620,000 | 1,596,722 | ||||||
Athene Global Funding | ||||||||
2.67% due 06/07/314 | 1,550,000 | 1,271,457 | ||||||
2.65% due 10/04/314 | 400,000 | 324,979 | ||||||
Jackson National Life Global Funding | ||||||||
1.75% due 01/12/254 | 1,650,000 | 1,581,777 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 21.8% (continued) | ||||||||
Financial - 11.0% (continued) | ||||||||
BNP Paribas S.A. | ||||||||
1.32% due 01/13/273,4 | 1,640,000 | $ | 1,512,273 | |||||
Iron Mountain Information Management Services, Inc. | ||||||||
5.00% due 07/15/324 | 1,617,000 | 1,481,136 | ||||||
Blackstone Holdings Finance Company LLC | ||||||||
3.20% due 01/30/524 | 2,150,000 | 1,479,665 | ||||||
Selective Insurance Group, Inc. | ||||||||
5.38% due 03/01/49 | 1,510,000 | 1,445,413 | ||||||
Mizuho Financial Group, Inc. | ||||||||
5.41% due 09/13/283 | 1,400,000 | 1,418,978 | ||||||
Fort Moore Family Communities LLC | ||||||||
6.09% due 01/15/514 | 1,565,145 | 1,394,796 | ||||||
F&G Global Funding | ||||||||
2.30% due 04/11/274 | 790,000 | 710,114 | ||||||
2.00% due 09/20/284 | 800,000 | 678,308 | ||||||
Fort Knox Military Housing Privatization Project | ||||||||
5.82% (1 Month Term SOFR + 0.45%) due 02/15/52◊,4 | 1,641,801 | 1,276,384 | ||||||
Midwest Family Housing LLC | ||||||||
5.58% due 01/01/514 | 1,279,453 | 1,139,139 | ||||||
Banco Santander S.A. | ||||||||
6.94% due 11/07/33 | 1,000,000 | 1,110,189 | ||||||
Credit Agricole S.A. | ||||||||
6.32% due 10/03/293,4 | 1,000,000 | 1,047,360 | ||||||
KKR Group Finance Company II LLC | ||||||||
5.50% due 02/01/434 | 1,000,000 | 956,279 | ||||||
Atlas Mara Ltd. | ||||||||
due 12/31/21†††,9,13 | 1,525,712 | 707,931 | ||||||
Atlantic Marine Corporations Communities LLC | ||||||||
5.37% due 12/01/504 | 737,388 | 662,250 | ||||||
Wells Fargo & Co. | ||||||||
2.41% due 10/30/253 | 600,000 | 583,659 | ||||||
Pacific Beacon LLC | ||||||||
5.51% due 07/15/364 | 500,000 | 484,910 | ||||||
Swiss Re Finance Luxembourg S.A. | ||||||||
5.00% due 04/02/493,4 | 300,000 | 286,500 | ||||||
Markel Group, Inc. | ||||||||
4.30% due 11/01/47 | 350,000 | 285,476 | ||||||
Pine Street Trust I | ||||||||
4.57% due 02/15/294 | 250,000 | 237,726 | ||||||
Peachtree Corners Funding Trust | ||||||||
3.98% due 02/15/254 | 215,000 | 211,423 | ||||||
Brown & Brown, Inc. | ||||||||
2.38% due 03/15/31 | 57,000 | 46,726 | ||||||
Total Financial | 2,452,602,930 | |||||||
Consumer, Non-cyclical - 2.5% | ||||||||
CoStar Group, Inc. | ||||||||
2.80% due 07/15/304 | 90,310,000 | 76,757,990 | ||||||
Altria Group, Inc. | ||||||||
3.40% due 05/06/30 | 33,130,000 | 30,220,428 | ||||||
4.45% due 05/06/50 | 25,185,000 | 19,971,473 | ||||||
3.70% due 02/04/51 | 25,038,000 | 17,615,571 | ||||||
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc. | ||||||||
3.00% due 05/15/32 | 29,206,000 | 23,778,392 | ||||||
5.50% due 01/15/30 | 12,550,000 | 12,333,843 | ||||||
4.38% due 02/02/52 | 12,630,000 | 9,402,328 | ||||||
5.13% due 02/01/28 | 2,250,000 | 2,237,515 | ||||||
Global Payments, Inc. | ||||||||
2.90% due 11/15/31 | 30,265,000 | 25,888,350 | ||||||
2.90% due 05/15/30 | 19,810,000 | 17,424,496 | ||||||
5.30% due 08/15/29 | 4,300,000 | 4,328,099 | ||||||
Smithfield Foods, Inc. | ||||||||
2.63% due 09/13/314 | 39,050,000 | 30,203,095 | ||||||
3.00% due 10/15/304 | 15,473,000 | 12,702,131 | ||||||
5.20% due 04/01/294 | 850,000 | 813,492 | ||||||
BAT Capital Corp. | ||||||||
3.98% due 09/25/50 | 41,652,000 | 29,313,851 | ||||||
Royalty Pharma plc | ||||||||
3.55% due 09/02/50 | 39,920,000 | 28,343,379 | ||||||
Triton Container International Ltd. | ||||||||
3.15% due 06/15/314 | 34,821,000 | 27,700,893 | ||||||
California Institute of Technology | ||||||||
3.65% due 09/01/19 | 32,078,000 | 22,844,529 | ||||||
Yale-New Haven Health Services Corp. | ||||||||
2.50% due 07/01/50 | 32,350,000 | 20,086,052 | ||||||
Element Fleet Management Corp. | ||||||||
6.32% due 12/04/284 | 18,830,000 | 19,447,000 | ||||||
Universal Health Services, Inc. | ||||||||
2.65% due 10/15/30 | 18,757,000 | 15,904,592 | ||||||
Catalent Pharma Solutions, Inc. | ||||||||
3.50% due 04/01/304 | 9,500,000 | 8,264,414 | ||||||
3.13% due 02/15/294 | 6,654,000 | 5,823,048 | ||||||
Kimberly-Clark de Mexico SAB de CV | ||||||||
2.43% due 07/01/314 | 15,323,000 | 13,153,243 | ||||||
Transurban Finance Company Pty Ltd. | ||||||||
due 03/16/314 | 14,400,000 | 11,985,577 | ||||||
WW International, Inc. | ||||||||
4.50% due 04/15/294 | 11,651,000 | 7,640,133 | ||||||
OhioHealth Corp. | ||||||||
3.04% due 11/15/50 | 9,100,000 | 6,647,716 | ||||||
HCA, Inc. | ||||||||
3.50% due 07/15/51 | 6,175,000 | 4,348,256 | ||||||
3.50% due 09/01/30 | 1,600,000 | 1,450,442 | ||||||
TriNet Group, Inc. | ||||||||
7.00% due 08/15/314 | 5,350,000 | 5,478,892 | ||||||
Children's Hospital Corp. | ||||||||
2.59% due 02/01/50 | 7,100,000 | 4,604,522 | ||||||
Tenet Healthcare Corp. | ||||||||
4.88% due 01/01/26 | 2,450,000 | 2,422,394 | ||||||
4.63% due 06/15/28 | 2,096,000 | 2,000,241 | ||||||
APi Group DE, Inc. | ||||||||
4.13% due 07/15/294 | 4,150,000 | 3,776,318 | ||||||
Central Garden & Pet Co. | ||||||||
4.13% due 04/30/314 | 3,854,000 | 3,406,053 | ||||||
Darling Ingredients, Inc. | ||||||||
6.00% due 06/15/304 | 3,394,000 | 3,396,511 | ||||||
Sotheby's/Bidfair Holdings, Inc. | ||||||||
5.88% due 06/01/294 | 3,900,000 | 3,372,953 | ||||||
Wisconsin Alumni Research Foundation | ||||||||
3.56% due 10/01/49 | 3,775,000 | 2,991,643 | ||||||
GTCR W-2 Merger Sub LLC | ||||||||
7.50% due 01/15/314 | 2,600,000 | 2,747,478 | ||||||
Providence St. Joseph Health Obligated Group | ||||||||
2.70% due 10/01/51 | 4,250,000 | 2,574,218 | ||||||
CPI CG, Inc. | ||||||||
8.63% due 03/15/264 | 2,145,000 | 2,069,925 | ||||||
Cardinal Health, Inc. | ||||||||
4.50% due 11/15/44 | 2,100,000 | 1,831,309 | ||||||
Beth Israel Lahey Health, Inc. | ||||||||
3.08% due 07/01/51 | 2,700,000 | 1,735,090 | ||||||
Quanta Services, Inc. | ||||||||
0.95% due 10/01/24 | 1,660,000 | 1,599,637 | ||||||
Molina Healthcare, Inc. | ||||||||
4.38% due 06/15/284 | 1,290,000 | 1,220,055 | ||||||
IQVIA, Inc. | ||||||||
5.70% due 05/15/284 | 1,000,000 | 1,018,560 | ||||||
Nestle Holdings, Inc. | ||||||||
0.38% due 01/15/244 | 1,000,000 | 998,304 | ||||||
UnitedHealth Group, Inc. | ||||||||
3.50% due 02/15/24 | 1,000,000 | 997,412 | ||||||
Wyeth LLC | ||||||||
6.45% due 02/01/24 | 978,000 | 978,348 | ||||||
Triton Container International Limited / TAL International Container Corp. | ||||||||
3.25% due 03/15/32 | 1,050,000 | 840,610 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 21.8% (continued) | ||||||||
Consumer, Non-cyclical - 2.5% (continued) | ||||||||
DaVita, Inc. | ||||||||
3.75% due 02/15/314 | 149,000 | $ | 122,381 | |||||
4.63% due 06/01/304 | 76,000 | 66,302 | ||||||
Total Consumer, Non-cyclical | 556,879,484 | |||||||
Industrial - 1.9% | ||||||||
Level 3 Financing, Inc. | ||||||||
3.88% due 11/15/29 | 20,300,000 | 19,488,000 | ||||||
3.63% due 01/15/29 | 34,939,000 | 17,818,890 | ||||||
4.25% due 07/01/28 | 26,815,000 | 15,552,700 | ||||||
3.75% due 07/15/29 | 13,950,000 | 6,975,000 | ||||||
11.00% due 11/15/29††† | 24,139,006 | 24 | ||||||
FLNG Liquefaction 3 LLC | ||||||||
3.08% due 06/30/39††† | 63,623,395 | 49,948,819 | ||||||
Vontier Corp. | ||||||||
2.95% due 04/01/31 | 36,612,000 | 30,807,065 | ||||||
2.40% due 04/01/28 | 19,150,000 | 16,774,634 | ||||||
TD SYNNEX Corp. | ||||||||
2.65% due 08/09/31 | 34,240,000 | 27,659,036 | ||||||
2.38% due 08/09/28 | 21,781,000 | 18,792,398 | ||||||
Flowserve Corp. | ||||||||
3.50% due 10/01/30 | 22,421,000 | 19,805,622 | ||||||
2.80% due 01/15/32 | 19,800,000 | 16,355,149 | ||||||
Dyal Capital Partners IV | ||||||||
3.65% due 02/22/41††† | 41,800,000 | 33,636,878 | ||||||
Cliffwater Corporate Lending Fund | ||||||||
6.77% due 08/04/28††† | 22,700,000 | 22,772,867 | ||||||
Stadco LA, LLC | ||||||||
3.75% due 05/15/56††† | 31,000,000 | 21,477,420 | ||||||
Owens Corning | ||||||||
3.88% due 06/01/30 | 16,909,000 | 15,860,790 | ||||||
7.00% due 12/01/36 | 900,000 | 1,032,300 | ||||||
Weir Group plc | ||||||||
2.20% due 05/13/264 | 13,015,000 | 12,099,753 | ||||||
TFI International, Inc. | ||||||||
3.35% due 01/05/33††† | 14,000,000 | 11,650,240 | ||||||
Textron, Inc. | ||||||||
6.10% due 11/15/33 | 10,000,000 | 10,665,559 | ||||||
Artera Services LLC | ||||||||
9.03% due 12/04/254 | 8,490,000 | 8,031,625 | ||||||
Masonite International Corp. | ||||||||
3.50% due 02/15/304 | 8,760,000 | 7,593,343 | ||||||
Norfolk Southern Corp. | ||||||||
4.10% due 05/15/21 | 9,100,000 | 6,852,018 | ||||||
Hillenbrand, Inc. | ||||||||
3.75% due 03/01/31 | 7,650,000 | 6,623,152 | ||||||
Virgin Media Vendor Financing Notes III DAC | ||||||||
4.88% due 07/15/28 | GBP | 5,000,000 | 5,857,014 | |||||
Fortune Brands Innovations, Inc. | ||||||||
5.88% due 06/01/33 | 4,200,000 | 4,387,950 | ||||||
4.50% due 03/25/52 | 1,500,000 | 1,258,550 | ||||||
TransDigm, Inc. | ||||||||
6.88% due 12/15/304 | 5,375,000 | 5,536,250 | ||||||
Mueller Water Products, Inc. | ||||||||
4.00% due 06/15/294 | 5,216,000 | 4,751,770 | ||||||
Trinity Industries, Inc. | ||||||||
7.75% due 07/15/284 | 3,250,000 | 3,357,513 | ||||||
GrafTech Global Enterprises, Inc. | ||||||||
9.88% due 12/15/284 | 3,100,000 | 2,390,875 | ||||||
Sealed Air Corp. | ||||||||
5.50% due 09/15/254 | 2,250,000 | 2,250,000 | ||||||
Jabil, Inc. | ||||||||
5.45% due 02/01/29 | 1,870,000 | 1,910,603 | ||||||
GATX Corp. | ||||||||
3.50% due 06/01/32 | 1,650,000 | 1,440,277 | ||||||
4.70% due 04/01/29 | 400,000 | 396,704 | ||||||
nVent Finance SARL | ||||||||
2.75% due 11/15/31 | 1,300,000 | 1,064,473 | ||||||
Ryder System, Inc. | ||||||||
6.30% due 12/01/28 | 1,000,000 | 1,060,267 | ||||||
Masco Corp. | ||||||||
4.50% due 05/15/47 | 1,200,000 | 1,032,899 | ||||||
Adevinta ASA | ||||||||
3.00% due 11/15/27 | EUR | 417,000 | 457,728 | |||||
Virgin Media Inc. | ||||||||
4.00% due 01/31/29 | GBP | 150,000 | 168,996 | |||||
Standard Industries, Inc. | ||||||||
4.38% due 07/15/304 | 101,000 | 92,757 | ||||||
3.38% due 01/15/314 | 81,000 | 69,682 | ||||||
Total Industrial | 435,757,590 | |||||||
Consumer, Cyclical - 1.7% | ||||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/254 | 46,883,000 | 47,699,333 | ||||||
Hyatt Hotels Corp. | ||||||||
5.75% due 04/23/30 | 24,039,000 | 24,837,780 | ||||||
5.38% due 04/23/25 | 18,928,000 | 18,948,998 | ||||||
Alt-2 Structured Trust | ||||||||
2.95% due 05/14/31◊,††† | 47,775,922 | 43,174,623 | ||||||
Choice Hotels International, Inc. | ||||||||
3.70% due 01/15/31 | 39,961,000 | 34,448,391 | ||||||
Delta Air Lines, Inc. / SkyMiles IP Ltd. | ||||||||
4.50% due 10/20/254 | 30,142,000 | 29,684,012 | ||||||
4.75% due 10/20/284 | 3,800,000 | 3,737,256 | ||||||
Warnermedia Holdings, Inc. | ||||||||
5.14% due 03/15/52 | 23,743,000 | 20,379,940 | ||||||
6.41% due 03/15/26 | 9,250,000 | 9,256,286 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/274 | 27,434,733 | 27,512,620 | ||||||
Ferguson Finance plc | ||||||||
3.25% due 06/02/304 | 17,904,000 | 16,011,120 | ||||||
4.65% due 04/20/324 | 6,300,000 | 6,087,260 | ||||||
British Airways Class A Pass Through Trust | ||||||||
2.90% due 03/15/354 | 14,242,803 | 12,171,881 | ||||||
4.25% due 11/15/324 | 4,851,586 | 4,516,774 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 21.8% (continued) | ||||||||
Consumer, Cyclical - 1.7% (continued) | ||||||||
American Airlines Class AA Pass Through Trust | ||||||||
3.35% due 10/15/29 | 7,890,651 | $ | 7,118,858 | |||||
3.20% due 06/15/28 | 4,991,300 | 4,542,297 | ||||||
3.00% due 10/15/28 | 3,586,383 | 3,234,750 | ||||||
3.15% due 02/15/32 | 149,876 | 131,029 | ||||||
Polaris, Inc. | ||||||||
6.95% due 03/15/29 | 13,000,000 | 13,827,890 | ||||||
Whirlpool Corp. | ||||||||
4.60% due 05/15/5012 | 13,326,000 | 11,226,778 | ||||||
Walgreens Boots Alliance, Inc. | ||||||||
4.10% due 04/15/50 | 15,203,000 | 11,040,002 | ||||||
Air Canada | ||||||||
3.88% due 08/15/264 | 8,650,000 | 8,264,122 | ||||||
United Airlines 2023-1 Class A Pass Through Trust | ||||||||
5.80% due 01/15/36 | 7,450,000 | 7,554,948 | ||||||
Caesars Entertainment, Inc. | ||||||||
6.25% due 07/01/254 | 4,550,000 | 4,562,372 | ||||||
LKQ Corp. | ||||||||
6.25% due 06/15/33 | 2,875,000 | 3,004,296 | ||||||
Beacon Roofing Supply, Inc. | ||||||||
6.50% due 08/01/304 | 1,925,000 | 1,968,259 | ||||||
United Airlines, Inc. | ||||||||
4.38% due 04/15/264 | 1,750,000 | 1,705,209 | ||||||
Brunswick Corp. | ||||||||
5.10% due 04/01/52 | 2,030,000 | 1,586,337 | ||||||
PulteGroup, Inc. | ||||||||
6.38% due 05/15/33 | 1,400,000 | 1,529,603 | ||||||
JB Poindexter & Company, Inc. | ||||||||
8.75% due 12/15/314 | 1,230,000 | 1,254,600 | ||||||
NVR, Inc. | ||||||||
3.00% due 05/15/30 | 1,200,000 | 1,069,119 | ||||||
Mattel, Inc. | ||||||||
3.75% due 04/01/294 | 1,100,000 | 1,004,733 | ||||||
Steelcase, Inc. | ||||||||
5.13% due 01/18/29 | 330,000 | 312,769 | ||||||
JetBlue Class A Pass Through Trust | ||||||||
4.00% due 11/15/32 | 120,553 | 110,358 | ||||||
Total Consumer, Cyclical | 383,514,603 | |||||||
Energy - 1.5% | ||||||||
BP Capital Markets plc | ||||||||
4.88% 3,11 | 79,595,000 | 75,599,132 | ||||||
Venture Global LNG, Inc. | ||||||||
9.50% due 02/01/294 | 29,800,000 | 31,533,377 | ||||||
9.88% due 02/01/324 | 10,300,000 | 10,728,882 | ||||||
Galaxy Pipeline Assets Bidco Ltd. | ||||||||
3.25% due 09/30/404 | 43,921,000 | 34,374,567 | ||||||
ITT Holdings LLC | ||||||||
6.50% due 08/01/294 | 38,518,000 | 34,074,564 | ||||||
Targa Resources Corp. | ||||||||
6.50% due 03/30/34 | 15,800,000 | 17,052,458 | ||||||
6.50% due 02/15/53 | 1,000,000 | 1,080,686 | ||||||
Midwest Connector Capital Company LLC | ||||||||
4.63% due 04/01/294 | 16,048,000 | 15,450,241 | ||||||
ONEOK, Inc. | ||||||||
6.05% due 09/01/33 | 11,350,000 | 12,025,525 | ||||||
4.50% due 03/15/50 | 850,000 | 711,621 | ||||||
Greensaif Pipelines Bidco SARL | ||||||||
6.51% due 02/23/424 | 6,500,000 | 6,871,314 | ||||||
6.13% due 02/23/384 | 5,550,000 | 5,786,293 | ||||||
NuStar Logistics, LP | ||||||||
6.38% due 10/01/30 | 10,560,000 | 10,578,691 | ||||||
5.63% due 04/28/27 | 1,880,000 | 1,871,991 | ||||||
TransCanada PipeLines Ltd. | ||||||||
6.20% due 03/09/26 | 10,900,000 | 10,899,189 | ||||||
4.88% due 05/15/48 | 1,200,000 | 1,099,362 | ||||||
Viper Energy, Inc. | ||||||||
7.38% due 11/01/314 | 11,300,000 | 11,695,500 | ||||||
Kinetik Holdings, LP | ||||||||
6.63% due 12/15/284 | 9,625,000 | 9,806,056 | ||||||
Parkland Corp. | ||||||||
4.63% due 05/01/304 | 8,000,000 | 7,360,000 | ||||||
CQP Holdco Limited Partnership / BIP-V Chinook Holdco LLC | ||||||||
7.50% due 12/15/334 | 5,000,000 | 5,179,785 | ||||||
Kinder Morgan, Inc. | ||||||||
5.20% due 06/01/33 | 4,700,000 | 4,671,695 | ||||||
DT Midstream, Inc. | ||||||||
4.30% due 04/15/324 | 3,250,000 | 2,917,070 | ||||||
4.13% due 06/15/294 | 550,000 | 505,991 | ||||||
Magellan Midstream Partners, LP | ||||||||
3.95% due 03/01/50 | 1,600,000 | 1,222,394 | ||||||
5.15% due 10/15/43 | 1,100,000 | 1,024,575 | ||||||
Marathon Petroleum Corp. | ||||||||
6.50% due 03/01/41 | 1,650,000 | 1,772,288 | ||||||
Energy Transfer, LP | ||||||||
6.13% due 12/15/45 | 1,190,000 | 1,198,566 | ||||||
6.40% due 12/01/30 | 500,000 | 534,600 | ||||||
Valero Energy Corp. | ||||||||
7.50% due 04/15/32 | 1,350,000 | 1,552,525 | ||||||
Enterprise Products Operating LLC | ||||||||
5.10% due 02/15/45 | 1,340,000 | 1,314,906 | ||||||
Enbridge Energy Partners, LP | ||||||||
7.38% due 10/15/45 | 1,040,000 | 1,222,848 | ||||||
MPLX, LP | ||||||||
5.50% due 02/15/49 | 1,100,000 | 1,063,798 | ||||||
DCP Midstream Operating, LP | ||||||||
6.45% due 11/03/364 | 1,000,000 | 1,063,324 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 21.8% (continued) | ||||||||
Energy - 1.5% (continued) | ||||||||
Eastern Gas Transmission & Storage, Inc. | ||||||||
4.60% due 12/15/44 | 500,000 | $ | 424,774 | |||||
Total Energy | 324,268,588 | |||||||
Communications - 1.0% | ||||||||
British Telecommunications plc | ||||||||
4.88% due 11/23/813,4 | 47,450,000 | 40,564,905 | ||||||
4.25% due 11/23/813,4 | 8,250,000 | 7,609,861 | ||||||
9.63% due 12/15/30 | 2,391,000 | 2,958,620 | ||||||
Vodafone Group plc | ||||||||
4.13% due 06/04/813 | 40,537,000 | 34,801,258 | ||||||
Paramount Global | ||||||||
5.90% due 10/15/40 | 20,648,000 | 18,666,361 | ||||||
4.90% due 08/15/44 | 6,518,000 | 5,129,535 | ||||||
5.25% due 04/01/44 | 5,731,000 | 4,589,973 | ||||||
4.85% due 07/01/42 | 4,496,000 | 3,607,048 | ||||||
4.60% due 01/15/45 | 2,403,000 | 1,827,408 | ||||||
Rogers Communications, Inc. | ||||||||
4.55% due 03/15/52 | 29,725,000 | 25,922,734 | ||||||
Virgin Media Secured Finance plc | ||||||||
4.50% due 08/15/304 | 17,850,000 | 15,891,855 | ||||||
Altice France S.A. | ||||||||
5.13% due 07/15/294 | 17,800,000 | 13,848,742 | ||||||
5.13% due 01/15/294 | 2,290,000 | 1,781,042 | ||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
3.90% due 06/01/52 | 21,690,000 | 14,583,926 | ||||||
Sirius XM Radio, Inc. | ||||||||
4.13% due 07/01/304 | 12,010,000 | 10,701,841 | ||||||
Go Daddy Operating Company LLC / GD Finance Co., Inc. | ||||||||
3.50% due 03/01/294 | 8,203,000 | 7,429,431 | ||||||
Radiate Holdco LLC / Radiate Finance, Inc. | ||||||||
4.50% due 09/15/264 | 5,775,000 | 4,404,610 | ||||||
CSC Holdings LLC | ||||||||
4.13% due 12/01/304 | 5,772,000 | 4,391,049 | ||||||
Discovery Communications LLC | ||||||||
5.20% due 09/20/47 | 3,612,000 | 3,111,754 | ||||||
Outfront Media Capital LLC / Outfront Media Capital Corp. | ||||||||
7.38% due 02/15/314 | 1,450,000 | 1,522,703 | ||||||
McGraw-Hill Education, Inc. | ||||||||
5.75% due 08/01/284 | 1,549,000 | 1,493,623 | ||||||
Interpublic Group of Companies, Inc. | ||||||||
3.38% due 03/01/41 | 1,950,000 | 1,486,974 | ||||||
Koninklijke KPN N.V. | ||||||||
8.38% due 10/01/30 | 1,140,000 | 1,341,529 | ||||||
Match Group Holdings II LLC | ||||||||
4.13% due 08/01/304 | 1,250,000 | 1,134,258 | ||||||
Virgin Media Finance plc | ||||||||
5.00% due 07/15/304 | 1,050,000 | 925,745 | ||||||
Motorola Solutions, Inc. | ||||||||
5.50% due 09/01/44 | 360,000 | 357,568 | ||||||
UPC Broadband Finco BV | ||||||||
4.88% due 07/15/314 | 200,000 | 176,022 | ||||||
CCO Holdings LLC / CCO Holdings Capital Corp. | ||||||||
4.25% due 02/01/314 | 20,000 | 17,479 | ||||||
Total Communications | 230,277,854 | |||||||
Technology - 1.0% | ||||||||
Broadcom, Inc. | ||||||||
4.93% due 05/15/374 | 33,182,000 | 32,111,229 | ||||||
3.19% due 11/15/364 | 3,135,000 | 2,540,461 | ||||||
2.60% due 02/15/334 | 1,660,000 | 1,367,590 | ||||||
Leidos, Inc. | ||||||||
2.30% due 02/15/31 | 20,050,000 | 16,781,935 | ||||||
5.75% due 03/15/33 | 9,550,000 | 9,958,530 | ||||||
4.38% due 05/15/30 | 2,650,000 | 2,537,068 | ||||||
Oracle Corp. | ||||||||
3.95% due 03/25/51 | 33,794,000 | 26,462,906 | ||||||
CDW LLC / CDW Finance Corp. | ||||||||
3.57% due 12/01/31 | 23,906,000 | 21,188,366 | ||||||
3.25% due 02/15/29 | 1,100,000 | 1,005,834 | ||||||
Qorvo, Inc. | ||||||||
4.38% due 10/15/29 | 14,751,000 | 13,995,011 | ||||||
3.38% due 04/01/314 | 8,675,000 | 7,422,041 | ||||||
MSCI, Inc. | ||||||||
3.63% due 09/01/304 | 17,718,000 | 16,031,145 | ||||||
3.88% due 02/15/314 | 1,769,000 | 1,616,301 | ||||||
3.63% due 11/01/314 | 1,780,000 | 1,566,647 | ||||||
Booz Allen Hamilton, Inc. | ||||||||
5.95% due 08/04/33 | 10,470,000 | 11,060,466 | ||||||
3.88% due 09/01/284 | 4,550,000 | 4,286,085 | ||||||
CGI, Inc. | ||||||||
2.30% due 09/14/31 | 16,050,000 | 13,122,175 | ||||||
Fiserv, Inc. | ||||||||
2.65% due 06/01/30 | 7,920,000 | 6,962,808 | ||||||
5.60% due 03/02/33 | 3,523,000 | 3,677,560 | ||||||
5.63% due 08/21/33 | 2,300,000 | 2,409,428 | ||||||
Cloud Software Group, Inc. | ||||||||
6.50% due 03/31/294 | 7,200,000 | 6,857,573 | ||||||
Foundry JV Holdco LLC | ||||||||
5.88% due 01/25/344 | 5,950,000 | 6,111,447 | ||||||
Microchip Technology, Inc. | ||||||||
0.97% due 02/15/24 | 1,650,000 | 1,640,142 | ||||||
Broadridge Financial Solutions, Inc. | ||||||||
2.90% due 12/01/29 | 1,200,000 | 1,075,130 | ||||||
NXP BV / NXP Funding LLC / NXP USA, Inc. | ||||||||
3.13% due 02/15/42 | 1,400,000 | 1,042,964 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 21.8% (continued) | ||||||||
Technology - 1.0% (continued) | ||||||||
Capstone Borrower, Inc. | ||||||||
8.00% due 06/15/304 | 550,000 | $ | 572,198 | |||||
Total Technology | 213,403,040 | |||||||
Basic Materials - 0.7% | ||||||||
Anglo American Capital plc | ||||||||
5.63% due 04/01/304 | 21,300,000 | 21,619,159 | ||||||
2.63% due 09/10/304 | 18,000,000 | 15,312,233 | ||||||
3.95% due 09/10/504 | 14,140,000 | 10,737,732 | ||||||
International Flavors & Fragrances, Inc. | ||||||||
1.23% due 10/01/254 | 21,520,000 | 19,919,762 | ||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/284 | 18,723,000 | 18,005,722 | ||||||
Alcoa Nederland Holding BV | ||||||||
4.13% due 03/31/294 | 8,600,000 | 7,974,897 | ||||||
5.50% due 12/15/274 | 6,525,000 | 6,359,455 | ||||||
6.13% due 05/15/284 | 2,800,000 | 2,816,120 | ||||||
Valvoline, Inc. | ||||||||
3.63% due 06/15/314 | 18,300,000 | 15,617,403 | ||||||
Yamana Gold, Inc. | ||||||||
2.63% due 08/15/31 | 14,431,000 | 12,164,505 | ||||||
4.63% due 12/15/27 | 3,000,000 | 2,897,563 | ||||||
INEOS Quattro Finance 2 plc | ||||||||
2.50% due 01/15/26 | EUR | 8,500,000 | 9,068,325 | |||||
Steel Dynamics, Inc. | ||||||||
2.40% due 06/15/25 | 5,950,000 | 5,701,910 | ||||||
Axalta Coating Systems Dutch Holding B BV | ||||||||
7.25% due 02/15/314 | 2,000,000 | 2,097,466 | ||||||
Southern Copper Corp. | ||||||||
7.50% due 07/27/35 | 1,250,000 | 1,451,713 | ||||||
Carpenter Technology Corp. | ||||||||
6.38% due 07/15/28 | 178,000 | 177,332 | ||||||
Total Basic Materials | 151,921,297 | |||||||
Utilities - 0.5% | ||||||||
AES Corp. | ||||||||
3.95% due 07/15/304 | 28,124,000 | 25,966,776 | ||||||
3.30% due 07/15/254 | 3,750,000 | 3,611,695 | ||||||
NRG Energy, Inc. | ||||||||
2.45% due 12/02/274 | 26,000,000 | 23,441,214 | ||||||
Enel Finance International N.V. | ||||||||
5.00% due 06/15/324 | 13,690,000 | 13,352,638 | ||||||
Brooklyn Union Gas Co. | ||||||||
6.39% due 09/15/334 | 10,800,000 | 11,274,369 | ||||||
4.27% due 03/15/484 | 1,300,000 | 1,009,589 | ||||||
Alexander Funding Trust II | ||||||||
7.47% due 07/31/284 | 6,560,000 | 6,888,243 | ||||||
Black Hills Corp. | ||||||||
5.95% due 03/15/28 | 5,050,000 | 5,230,974 | ||||||
4.20% due 09/15/46 | 1,200,000 | 958,339 | ||||||
Appalachian Power Co. | ||||||||
5.80% due 10/01/35 | 4,150,000 | 4,207,289 | ||||||
Constellation Energy Generation LLC | ||||||||
5.75% due 10/01/41 | 1,800,000 | 1,793,726 | ||||||
Entergy Texas, Inc. | ||||||||
1.50% due 09/01/26 | 1,650,000 | 1,484,621 | ||||||
Nevada Power Co. | ||||||||
6.65% due 04/01/36 | 1,180,000 | 1,298,483 | ||||||
Southern Power Co. | ||||||||
5.25% due 07/15/43 | 1,350,000 | 1,272,814 | ||||||
Consolidated Edison Company of New York, Inc. | ||||||||
5.10% due 06/15/33 | 1,080,000 | 1,063,585 | ||||||
Tampa Electric Co. | ||||||||
4.45% due 06/15/49 | 1,200,000 | 1,031,260 | ||||||
Duke Energy Ohio, Inc. | ||||||||
4.30% due 02/01/49 | 1,200,000 | 1,021,284 | ||||||
Washington Gas Light Co. | ||||||||
3.80% due 09/15/46 | 1,300,000 | 992,476 | ||||||
Arizona Public Service Co. | ||||||||
3.75% due 05/15/46 | 1,300,000 | 988,489 | ||||||
Louisville Gas and Electric Co. | ||||||||
4.25% due 04/01/49 | 1,100,000 | 930,334 | ||||||
Total Utilities | 107,818,198 | |||||||
Total Corporate Bonds | ||||||||
(Cost $5,594,050,776) | 4,856,443,584 | |||||||
U.S. GOVERNMENT SECURITIES†† - 20.0% | ||||||||
U.S. Treasury Notes | ||||||||
4.63% due 09/30/28 | 1,526,221,700 | 1,575,346,961 | ||||||
3.50% due 01/31/28 | 742,300,000 | 730,585,578 | ||||||
4.13% due 06/15/26 | 477,680,000 | 477,568,041 | ||||||
4.63% due 03/15/26 | 4,900,000 | 4,942,492 | ||||||
3.63% due 03/31/28 | 2,770,000 | 2,739,811 | ||||||
2.63% due 05/31/27 | 2,160,000 | 2,067,356 | ||||||
1.50% due 01/31/27 | 1,200,000 | 1,113,891 | ||||||
2.13% due 05/15/25 | 1,100,000 | 1,064,894 | ||||||
U.S. Treasury Bonds | ||||||||
due 05/15/536,14 | 2,171,040,000 | 688,909,767 | ||||||
due 02/15/466,14 | 355,975,000 | 139,790,165 | ||||||
due 05/15/446,14 | 303,295,000 | 127,993,496 | ||||||
due 11/15/516,14 | 275,000,000 | 90,026,871 | ||||||
due 11/15/446,14 | 70,890,000 | 29,280,310 | ||||||
2.88% due 08/15/45 | 4,380,000 | 3,531,717 | ||||||
4.13% due 08/15/53 | 1,100,000 | 1,111,859 | ||||||
4.50% due 05/15/38 | 600,000 | 637,547 | ||||||
United States Treasury Inflation Indexed Bonds | ||||||||
0.13% due 10/15/2515 | 212,491,776 | 204,318,514 | ||||||
0.13% due 04/15/2515 | 206,128,508 | 198,764,515 | ||||||
1.25% due 04/15/2815 | 57,544,575 | 56,041,518 | ||||||
1.38% due 07/15/3315 | 28,335,288 | 27,468,736 | ||||||
U.S. Treasury Strip Principal | ||||||||
due 02/15/516,14 | 280,000,000 | 93,416,977 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $4,561,270,928) | 4,456,721,016 | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 2.8% | ||||||||
Consumer, Non-cyclical - 0.7% | ||||||||
Quirch Foods Holdings LLC | ||||||||
10.39% (3 Month Term SOFR + 4.75%, Rate Floor: 5.75%) due 10/27/27 | 28,596,858 | 28,543,382 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 2.8% (continued) | ||||||||
Consumer, Non-cyclical - 0.7% (continued) | ||||||||
PetIQ LLC | ||||||||
10.17% (6 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 04/13/28††† | 27,625,684 | $ | 27,349,427 | |||||
Mission Veterinary Partners | ||||||||
9.47% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 04/27/28 | 18,868,114 | 18,691,320 | ||||||
Southern Veterinary Partners LLC | ||||||||
9.47% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/05/27 | 15,641,689 | 15,575,212 | ||||||
Nidda Healthcare Holding GmbH | ||||||||
7.46% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 08/21/26 | EUR | 12,766,306 | 13,988,663 | |||||
Women's Care Holdings, Inc. | ||||||||
10.05% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 01/17/28 | 15,675,521 | 13,304,599 | ||||||
Blue Ribbon LLC | ||||||||
11.63% (3 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 05/08/28 | 13,179,375 | 11,350,737 | ||||||
Sigma Holding BV (Flora Food) | ||||||||
7.41% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/02/25 | EUR | 8,155,561 | 8,985,976 | |||||
Confluent Health LLC | ||||||||
9.47% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 11/30/28 | 8,465,393 | 8,296,085 | ||||||
HAH Group Holding Co. LLC | ||||||||
10.46% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 10/29/27 | 4,477,036 | 4,429,489 | ||||||
Elanco Animal Health, Inc. | ||||||||
7.19% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 08/02/27 | 1,701,381 | 1,689,335 | ||||||
Total Consumer, Non-cyclical | 152,204,225 | |||||||
Consumer, Cyclical - 0.6% | ||||||||
MB2 Dental Solutions LLC | ||||||||
11.46% (1 Month Term SOFR + 6.00%, Rate Floor: 7.00%) due 01/29/27††† | 73,080,234 | 72,303,968 | ||||||
First Brands Group LLC | ||||||||
10.88% (6 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27 | 14,700,754 | 14,563,008 | ||||||
Pacific Bells LLC | ||||||||
10.11% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 11/10/28 | 13,895,487 | 13,812,948 | ||||||
BCP V Modular Services Holdings IV Ltd. | ||||||||
8.35% (3 Month EURIBOR + 4.43%, Rate Floor: 4.43%) due 12/15/28 | EUR | 11,600,000 | 12,208,821 | |||||
Packers Holdings LLC | ||||||||
8.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/09/28 | 14,507,719 | 9,074,578 | ||||||
Adevinta ASA | ||||||||
6.43% (3 Month EURIBOR + 2.50%, Rate Floor: 2.50%) due 06/26/28 | EUR | 7,516,667 | 8,294,562 | |||||
Flamingo | ||||||||
7.42% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/27/28 | EUR | 7,554,688 | 7,835,152 | |||||
New Trojan Parent, Inc. | ||||||||
8.72% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 01/06/28 | 13,698,750 | 3,551,949 | ||||||
WW International, Inc. | ||||||||
8.97% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 04/13/28 | 1,395,000 | 981,145 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 2.8% (continued) | ||||||||
Consumer, Cyclical - 0.6% (continued) | ||||||||
Rent-A-Center, Inc. | ||||||||
9.12% (6 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 02/17/28 | 463,670 | $ | 463,090 | |||||
Total Consumer, Cyclical | 143,089,221 | |||||||
Financial - 0.5% | ||||||||
Higginbotham Insurance Agency, Inc. | ||||||||
10.96% (1 Month Term SOFR + 5.50%, Rate Floor: 5.50%) due 11/24/28††† | 34,772,727 | 34,449,011 | ||||||
10.96% (1 Month Term SOFR + 5.50%, Rate Floor: 5.50%) due 11/25/28††† | 10,284,019 | 10,188,281 | ||||||
Citadel Securities, LP | ||||||||
7.97% (1 Month Term SOFR + 2.61%, Rate Floor: 2.61%) due 07/29/30 | 22,401,089 | 22,429,091 | ||||||
HighTower Holding LLC | ||||||||
9.64% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 04/21/28 | 17,424,302 | 17,344,498 | ||||||
Jane Street Group LLC | ||||||||
8.22% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/26/28 | 15,577,740 | 15,621,046 | ||||||
Total Financial | 100,031,927 | |||||||
Technology - 0.4% | ||||||||
Datix Bidco Ltd. | ||||||||
9.69% (6 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 04/28/25††† | GBP | 45,800,000 | 58,095,894 | |||||
RLDatix | ||||||||
9.94% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/28/25††† | 19,781,561 | 19,682,653 | ||||||
Team.Blue Finco SARL | ||||||||
7.13% (3 Month EURIBOR + 3.20%, Rate Floor: 3.20%) due 03/30/28 | EUR | 6,973,856 | 7,460,162 | |||||
Aston FinCo SARL | ||||||||
9.96% (1 Month GBP SONIA + 4.77%, Rate Floor: 4.77%) due 10/09/26 | GBP | 5,655,580 | 5,960,274 | |||||
9.72% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 10/09/26 | 741,644 | 621,654 | ||||||
Iron Mountain Information Management Services, Inc. | ||||||||
due 01/31/31 | 5,525,000 | 5,521,574 | ||||||
Emerald TopCo, Inc. (Press Ganey) | ||||||||
8.97% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 07/24/26 | 455,686 | 450,217 | ||||||
Total Technology | 97,792,428 | |||||||
Industrial - 0.3% | ||||||||
United Airlines, Inc. | ||||||||
9.22% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 04/21/28 | 31,894,439 | 31,965,245 | ||||||
Mileage Plus Holdings LLC | ||||||||
10.77% (3 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 06/21/27 | 21,717,756 | 22,431,401 | ||||||
CapStone Acquisition Holdings, Inc. | ||||||||
10.21% (1 Month Term SOFR + 4.85%, Rate Floor: 5.85%) due 11/12/27††† | 8,552,520 | 8,505,392 | ||||||
Air Canada | ||||||||
9.14% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 08/11/28 | 4,353,008 | 4,359,799 | ||||||
Dispatch Terra Acquisition LLC | ||||||||
9.75% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 03/27/28 | 3,796,305 | 3,559,036 | ||||||
Merlin Buyer, Inc. | ||||||||
9.36% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 12/14/28 | 615,913 | 611,293 | ||||||
API Heat Transfer ThermaSys Corp. | ||||||||
13.64% (3 Month Term SOFR + 8.00%, Rate Floor: 8.00%) due 11/10/27††† | 20,317 | 20,317 | ||||||
10.64% (3 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 11/10/27††† | 11,759 | 11,759 | ||||||
Total Industrial | 71,464,242 | |||||||
Basic Materials - 0.2% | ||||||||
INEOS Ltd. | ||||||||
6.59% (1 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 01/29/26 | EUR | 31,200,000 | 34,476,758 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 2.8% (continued) | ||||||||
Basic Materials - 0.2% (continued) | ||||||||
Trinseo Materials Operating S.C.A. | ||||||||
8.15% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/03/28 | 10,850,250 | $ | 8,437,263 | |||||
Arsenal AIC Parent LLC | ||||||||
9.86% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 08/19/30 | 997,500 | 1,000,303 | ||||||
Total Basic Materials | 43,914,324 | |||||||
Energy - 0.1% | ||||||||
ITT Holdings LLC | ||||||||
8.71% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/05/30 | 8,379,000 | 8,403,467 | ||||||
Venture Global Calcasieu Pass LLC | ||||||||
8.08% (1 Month Term SOFR + 2.73%, Rate Floor: 2.73%) due 08/19/26††† | 6,371,023 | 6,355,095 | ||||||
Total Energy | 14,758,562 | |||||||
Communications - 0.0% | ||||||||
Xplornet Communications, Inc. | ||||||||
9.61% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/02/28 | 5,951,715 | 3,536,628 | ||||||
Radiate Holdco LLC | ||||||||
8.72% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 09/25/26 | 2,416,427 | 1,926,158 | ||||||
Zayo Group Holdings, Inc. | ||||||||
8.47% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 1,652,094 | 1,414,226 | ||||||
Total Communications | 6,877,012 | |||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $667,764,198) | 630,131,941 | |||||||
FEDERAL AGENCY BONDS†† - 1.0% | ||||||||
Tennessee Valley Authority | ||||||||
4.25% due 09/15/65 | 138,205,000 | 126,657,281 | ||||||
4.63% due 09/15/60 | 42,436,000 | 41,739,880 | ||||||
5.38% due 04/01/56 | 9,283,000 | 10,285,805 | ||||||
due 09/15/537,14 | 1,612,000 | 370,820 | ||||||
due 09/15/557,14 | 1,612,000 | 334,848 | ||||||
due 09/15/567,14 | 1,612,000 | 317,640 | ||||||
due 03/15/577,14 | 1,612,000 | 309,847 | ||||||
due 09/15/577,14 | 1,612,000 | 302,248 | ||||||
due 09/15/587,14 | 1,612,000 | 286,630 | ||||||
due 03/15/597,14 | 1,612,000 | 279,585 | ||||||
due 09/15/597,14 | 1,612,000 | 272,715 | ||||||
due 09/15/607,14 | 1,612,000 | 259,474 | ||||||
due 09/15/547,14 | 1,020,000 | 222,645 | ||||||
due 03/15/617,14 | 1,020,000 | 160,149 | ||||||
due 09/15/617,14 | 1,020,000 | 156,213 | ||||||
due 09/15/627,14 | 1,020,000 | 148,629 | ||||||
due 03/15/637,14 | 1,020,000 | 144,977 | ||||||
due 09/15/637,14 | 1,020,000 | 141,413 | ||||||
due 09/15/647,14 | 1,020,000 | 134,548 | ||||||
due 03/15/657,14 | 1,020,000 | 131,241 | ||||||
due 09/15/657,14 | 1,020,000 | 128,016 | ||||||
Tennessee Valley Authority Principal Strips | ||||||||
due 01/15/486,14 | 38,804,000 | 11,982,326 | ||||||
due 12/15/426,14 | 23,785,000 | 9,434,106 | ||||||
due 01/15/3814 | 15,800,000 | 8,120,236 | ||||||
due 09/15/656,14 | 3,500,000 | 439,271 | ||||||
due 09/15/396,14 | 570,000 | 266,564 | ||||||
due 04/01/566,14 | 540,000 | 109,183 | ||||||
Federal Farm Credit Bank | ||||||||
3.00% due 03/08/32 | 4,100,000 | 3,677,397 | ||||||
2.04% due 12/22/45 | 2,170,000 | 1,309,897 | ||||||
3.11% due 08/05/48 | 1,500,000 | 1,118,781 | ||||||
2.43% due 01/29/37 | 720,000 | 574,129 | ||||||
2.90% due 12/09/41 | 720,000 | 537,800 | ||||||
2.84% due 06/01/46 | 720,000 | 502,009 | ||||||
1.99% due 07/30/40 | 300,000 | 199,333 | ||||||
2.60% due 09/06/39 | 250,000 | 187,570 | ||||||
2.59% due 12/30/41 | 180,000 | 127,316 | ||||||
2.74% due 11/01/39 | 144,000 | 110,174 | ||||||
2.59% due 08/24/46 | 140,000 | 93,107 | ||||||
3.67% due 02/26/44 | 70,000 | 58,740 | ||||||
Freddie Mac | ||||||||
2.05% due 08/19/50 | 2,010,000 | 1,136,024 | ||||||
2.02% due 10/05/45 | 720,000 | 431,295 | ||||||
2.25% due 09/15/50 | 360,000 | 212,637 | ||||||
Federal Home Loan Bank | ||||||||
6.15% due 07/12/33 | 650,000 | 650,036 | ||||||
2.45% due 08/16/41 | 540,000 | 377,268 | ||||||
3.63% due 06/22/43 | 350,000 | 294,832 | ||||||
Total Federal Agency Bonds | ||||||||
(Cost $327,030,829) | 224,734,635 | |||||||
MUNICIPAL BONDS†† - 0.3% | ||||||||
California - 0.2% | ||||||||
California Statewide Communities Development Authority Revenue Bonds | ||||||||
7.14% due 08/15/47 | 10,500,000 | 11,435,080 | ||||||
California Public Finance Authority Revenue Bonds | ||||||||
3.07% due 10/15/40 | 8,000,000 | 6,025,295 | ||||||
2.55% due 01/01/40 | 3,600,000 | 2,614,393 | ||||||
California State University Revenue Bonds | ||||||||
2.98% due 11/01/51 | 5,000,000 | 3,556,608 | ||||||
Oakland Redevelopment Agency Successor Agency Tax Allocation | ||||||||
4.00% due 09/01/39 | 1,100,000 | 956,759 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount~ | Value | |||||||
MUNICIPAL BONDS†† - 0.3% (continued) | ||||||||
California - 0.2% (continued) | ||||||||
Hillsborough City School District General Obligation Unlimited | ||||||||
due 09/01/3714 | 1,000,000 | $ | 493,344 | |||||
due 09/01/3914 | 1,000,000 | 438,501 | ||||||
Total California | 25,519,980 | |||||||
Illinois - 0.0% | ||||||||
State of Illinois General Obligation Unlimited | ||||||||
5.65% due 12/01/38 | 4,875,000 | 4,885,265 | ||||||
6.63% due 02/01/35 | 1,680,000 | 1,768,194 | ||||||
City of Chicago Illinois General Obligation Unlimited | ||||||||
6.31% due 01/01/44 | 4,500,000 | 4,698,816 | ||||||
Total Illinois | 11,352,275 | |||||||
Mississippi - 0.1% | ||||||||
Medical Center Educational Building Corp. Revenue Bonds | ||||||||
2.92% due 06/01/41 | 11,800,000 | 8,868,047 | ||||||
Texas - 0.0% | ||||||||
Central Texas Turnpike System Revenue Bonds | ||||||||
3.03% due 08/15/41 | 3,150,000 | 2,365,272 | ||||||
Central Texas Regional Mobility Authority Revenue Bonds | ||||||||
3.17% due 01/01/41 | 3,000,000 | 2,302,259 | ||||||
Tarrant County Cultural Education Facilities Finance Corp. Revenue Bonds | ||||||||
3.42% due 09/01/50 | 2,500,000 | 1,787,847 | ||||||
Harris County Cultural Education Facilities Finance Corp. Revenue Bonds | ||||||||
3.34% due 11/15/37 | 1,500,000 | 1,238,543 | ||||||
Grand Parkway Transportation Corp. Revenue Bonds | ||||||||
3.31% due 10/01/49 | 1,000,000 | 758,702 | ||||||
Total Texas | 8,452,623 | |||||||
Alabama - 0.0% | ||||||||
Auburn University Revenue Bonds | ||||||||
2.68% due 06/01/50 | 6,500,000 | 4,268,511 | ||||||
Ohio - 0.0% | ||||||||
County of Franklin Ohio Revenue Bonds | ||||||||
2.88% due 11/01/50 | 4,000,000 | 2,756,866 | ||||||
Washington - 0.0% | ||||||||
Central Washington University Revenue Bonds | ||||||||
6.95% due 05/01/40 | 1,750,000 | 1,977,445 | ||||||
Arizona - 0.0% | ||||||||
Northern Arizona University Revenue Bonds | ||||||||
3.09% due 08/01/39 | 2,350,000 | 1,868,003 | ||||||
Oklahoma - 0.0% | ||||||||
Tulsa Airports Improvement Trust Revenue Bonds | ||||||||
3.10% due 06/01/45 | 1,000,000 | 733,408 | ||||||
Oklahoma Development Finance Authority Revenue Bonds | ||||||||
4.65% due 08/15/30 | 450,000 | 421,263 | ||||||
Total Oklahoma | 1,154,671 | |||||||
Idaho - 0.0% | ||||||||
Boise State University Revenue Bonds | ||||||||
3.06% due 04/01/40 | 250,000 | 199,151 | ||||||
Total Municipal Bonds | ||||||||
(Cost $81,675,587) | 66,417,572 | |||||||
FOREIGN GOVERNMENT DEBT†† - 0.1% | ||||||||
Panama Government International Bond | ||||||||
4.50% due 04/16/50 | 22,700,000 | 15,712,015 | ||||||
Total Foreign Government Debt | ||||||||
(Cost $25,368,606) | 15,712,015 | |||||||
SENIOR FIXED RATE INTERESTS††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
CTL Logistics | ||||||||
2.65% due 10/10/42 | 6,794,687 | 5,501,046 | ||||||
Total Senior Fixed Rate Interests | ||||||||
(Cost $6,794,687) | 5,501,046 |
Notional Value | ||||||||
OTC OPTIONS PURCHASED†† - 0.0% | ||||||||
Call Options on: | ||||||||
Interest Rate Options | ||||||||
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 |
|
USD |
510,300,000 |
|
|
|
748,110 |
|
Barclays Bank plc 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 |
|
USD |
506,250,000 |
|
|
|
742,173 |
|
Bank of America, N.A. 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 |
|
USD |
253,750,000 |
|
|
|
372,003 |
|
Goldman Sachs International 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 |
|
USD |
207,200,000 |
|
|
|
303,759 |
|
Total Interest Rate Options | 2,166,045 | |||||||
Total OTC Options Purchased | ||||||||
(Cost $6,668,548) | 2,166,045 | |||||||
Total Investments - 99.9% | ||||||||
(Cost $23,911,523,964) | $ | 22,286,571,623 | ||||||
Other Assets & Liabilities, net - 0.1% | 25,394,839 | |||||||
Total Net Assets - 100.0% | $ | 22,311,966,462 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Futures Contracts
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation** | ||||||||||
Interest Rate Futures Contracts Purchased† | ||||||||||||||
3-Month SOFR Futures Contracts | 8,747 | Jun 2025 | $ | 2,111,744,475 | $ | 15,980,813 |
Centrally Cleared Credit Default Swap Agreements Protection Purchased††
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount~ | Value | Upfront Premiums Paid (Received) | Unrealized Depreciation** | |||||||||||||||||||||
BofA Securities, Inc. | ICE | ITRAXX.EUR.38.V1 | 1.00 | % | Quarterly | 12/20/27 | EUR | 216,100,000 | $ | (4,903,690 | ) | $ | (1,589,016 | ) | $ | (3,314,674 | ) | |||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.HY.41.V2 | 5.00 | % | Quarterly | 12/20/28 | 140,481,000 | (8,194,658 | ) | 517,849 | (8,712,507 | ) | ||||||||||||||||||
$ | (13,098,348 | ) | $ | (1,071,167 | ) | $ | (12,027,181 | ) |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Appreciation (Depreciation)** | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.48 | % | Annually | 11/02/33 | $ | 1,096,000,000 | $ | 90,868,418 | $ | 8,892 | $ | 90,859,526 | |||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.35 | % | Annually | 10/03/28 | 800,000,000 | 28,435,344 | 3,706 | 28,431,638 | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.51 | % | Annually | 10/11/28 | 566,740,000 | 24,164,337 | 2,719 | 24,161,618 | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.99 | % | Annually | 10/11/25 | 1,337,210,000 | 18,018,102 | 3,226 | 18,014,876 | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.50 | % | Annually | 11/02/30 | 250,000,000 | 15,189,990 | 1,757 | 15,188,233 | |||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 3.59 | % | Annually | 01/02/28 | 660,000,000 | (4,764,309 | ) | 3,263 | (4,767,572 | ) | |||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 3.40 | % | Annually | 04/04/28 | 900,000,000 | (6,004,791 | ) | 3,694 | (6,008,485 | ) | |||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 2.78 | % | Annually | 07/18/27 | 1,803,000,000 | (51,571,029 | ) | 5,913 | (51,576,942 | ) | |||||||||||||||||
$ | 114,336,062 | $ | 33,170 | $ | 114,302,892 |
Total Return Swap Agreements
Counterparty | Index | Type | Financing Rate | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||||||
OTC Credit Index Swap Agreements Sold Short†† | ||||||||||||||||||||||
JPMorgan Chase Bank, N.A. | iShares iBoxx $ Investment Grade Corporate Bond ETF | Receive | 4.53% (Federal Funds Rate - 0.80%) | At Maturity | 01/06/25 | 289,705 | $ | 32,058,755 | $ | (1,153,026 | ) | |||||||||||
OTC Equity Index Swap Agreements†† | ||||||||||||||||||||||
JPMorgan Chase Bank, N.A. | Vanguard Intermediate-Term Corporate Bond ETF | Pay | 5.18% (Federal Funds Rate - 0.15%) | At Maturity | 01/04/24 | 357,786 | 29,080,846 | 915,932 | ||||||||||||||
Bank of America, N.A. | Vanguard Short-Term Corporate Bond ETF | Pay | 5.78% (Federal Funds Rate + 0.45%) | At Maturity | 01/06/25 | 357,786 | 27,681,903 | 359,575 | ||||||||||||||
$ | 56,762,749 | $ | 1,275,507 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Forward Foreign Currency Exchange Contracts††
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Depreciation | ||||||||||
Barclays Bank plc | GBP | Sell | 55,700,000 | 69,989,445 USD | 01/17/24 | $ | (1,025,846 | ) | ||||||||
Barclays Bank plc | EUR | Sell | 162,060,000 | 175,196,098 USD | 01/17/24 | (3,868,259 | ) | |||||||||
$ | (4,894,105 | ) |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at December 31, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Affiliated issuer. |
2 | Special Purpose Acquisition Company (SPAC). |
3 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
4 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $8,357,042,206 (cost $9,001,261,789), or 37.5% of total net assets. |
5 | Rate indicated is the 7-day yield as of December 31, 2023. |
6 | Security is a principal-only strip. |
7 | Security is an interest-only strip. |
8 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2023. See table below for additional step information for each security. |
9 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $149,390,621 (cost $155,553,633), or 0.7% of total net assets — See Note 6. |
10 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
11 | Perpetual maturity. |
12 | All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At December 31, 2023, the total market value of segregated or earmarked securities was $17,911,574. — see Note 2. |
13 | Security is in default of interest and/or principal obligations. |
14 15 |
Zero coupon rate security. Face amount of security is adjusted for inflation. |
BofA — Bank of America |
CDX.NA.HY.41.V2 — Credit Default Swap North American High Yield Series 41 Index Version 2 |
CME — Chicago Mercantile Exchange |
CMS — Constant Maturity Swap |
CMT — Constant Maturity Treasury |
EUR — Euro |
EURIBOR — European Interbank Offered Rate |
GBP — British Pound |
ICE — Intercontinental Exchange |
ITRAXX.EUR.38.V1 — iTraxx Europe Series 38 Index Version 1 |
LIBOR — London Interbank Offered Rate |
plc — Public Limited Company |
REMIC — Real Estate Mortgage Investment Conduit |
REIT — Real Estate Investment Trust |
SARL — Société à Responsabilité Limitée |
SOFR — Secured Overnight Financing Rate |
SONIA — Sterling Overnight Index Average |
WAC — Weighted Average Coupon |
See Sector Classification in Other Information section.
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 149,396 | $ | — | $ | 45,760 | $ | 195,156 | ||||||||
Preferred Stocks | 10,306,391 | 609,082,830 | 47,579,287 | 666,968,508 | ||||||||||||
Warrants | 10,687 | — | 103 | 10,790 | ||||||||||||
Mutual Funds | 197,860,661 | — | — | 197,860,661 | ||||||||||||
Money Market Funds | 533,063,589 | — | — | 533,063,589 | ||||||||||||
Collateralized Mortgage Obligations | — | 5,563,234,901 | 56,753,691 | 5,619,988,592 | ||||||||||||
Asset-Backed Securities | — | 4,371,981,593 | 638,674,880 | 5,010,656,473 | ||||||||||||
Corporate Bonds | — | 4,522,966,740 | 333,476,844 | 4,856,443,584 | ||||||||||||
U.S. Government Securities | — | 4,456,721,016 | — | 4,456,721,016 | ||||||||||||
Senior Floating Rate Interests | — | 393,170,144 | 236,961,797 | 630,131,941 | ||||||||||||
Federal Agency Bonds | — | 224,734,635 | — | 224,734,635 | ||||||||||||
Municipal Bonds | — | 66,417,572 | — | 66,417,572 | ||||||||||||
Foreign Government Debt | — | 15,712,015 | — | 15,712,015 | ||||||||||||
Senior Fixed Rate Interests | — | — | 5,501,046 | 5,501,046 | ||||||||||||
Options Purchased | — | 2,166,045 | — | 2,166,045 | ||||||||||||
Interest Rate Futures Contracts** | 15,980,813 | — | — | 15,980,813 | ||||||||||||
Interest Rate Swap Agreements** | — | 176,655,891 | — | 176,655,891 | ||||||||||||
Equity Index Swap Agreements** | — | 1,275,507 | — | 1,275,507 | ||||||||||||
Total Assets | $ | 757,371,537 | $ | 20,404,118,889 | $ | 1,318,993,408 | $ | 22,480,483,834 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Credit Default Swap Agreements** | $ | — | $ | 12,027,181 | $ | — | $ | 12,027,181 | ||||||||
Interest Rate Swap Agreements** | — | 62,352,999 | — | 62,352,999 | ||||||||||||
Credit Index Swap Agreements** | — | 1,153,026 | — | 1,153,026 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 4,894,105 | — | 4,894,105 | ||||||||||||
Unfunded Loan Commitments (Note 5) | — | — | 48,133 | 48,133 | ||||||||||||
Total Liabilities | $ | — | $ | 80,427,311 | $ | 48,133 | $ | 80,475,444 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $4,260,632 are categorized as Level 2 within the disclosure hierarchy — See Note 2.
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2023 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||||||
Assets: | ||||||||||||||||
Asset-Backed Securities | $ | 333,119,583 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | ||||||||||
Asset-Backed Securities | 235,039,295 | Yield Analysis | Yield | 4.1%-8.1% | 6.5% | |||||||||||
Asset-Backed Securities | 52,100,546 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Asset-Backed Securities | 12,650,000 | Third Party Pricing | Trade Price | — | — | |||||||||||
Asset-Backed Securities | 5,765,456 | Model Price | Purchase Price | — | — | |||||||||||
Collateralized Mortgage Obligations | 56,753,691 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||||
Common Stocks | 44,829 | Enterprise Value | Valuation Multiple | 2.9x-7.9x | 5.0x | |||||||||||
Common Stocks | 931 | Model Price | Liquidation Value | — | — | |||||||||||
Corporate Bonds | 255,494,266 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||||
Corporate Bonds | 77,274,623 | Yield Analysis | Yield | 5.9%-6.7% | 6.4% | |||||||||||
Corporate Bonds | 707,955 | Model Price | Purchase Price | — | — | |||||||||||
Preferred Stocks | 46,876,390 | Yield Analysis | Yield | 6.8% | — | |||||||||||
Preferred Stocks | 702,897 | Enterprise Value | Valuation Multiple | 5.1x | — | |||||||||||
Senior Fixed Rate Interests | 5,501,046 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||||
Senior Floating Rate Interests | 203,225,199 | Yield Analysis | Yield | 10.2%-11.8% | 11.0% | |||||||||||
Senior Floating Rate Interests | 33,704,522 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Senior Floating Rate Interests | 32,076 | Model Price | Purchase Price | — | — | |||||||||||
Warrants | 103 | Model Price | Liquidation Value | — | — | |||||||||||
Total Assets | $ | 1,318,993,408 | ||||||||||||||
Liabilities: | ||||||||||||||||
Unfunded Loan Commitments | $ | 48,133 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in quote, yield, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2023, the Fund had securities with a total value of $6,355,095 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $54,760,103 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2023:
Assets | Liabilities | |||||||||||||||||||||||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Warrants | Common Stocks | Preferred Stocks | Senior Fixed Rate Interests | Total Assets | Unfunded Loan Commitments | |||||||||||||||||||||||||||||||
Beginning Balance | $ | 567,198,526 | $ | 94,495,909 | $ | 316,972,375 | $ | 216,787,942 | $ | 104 | $ | 2,503 | $ | 47,610,124 | $ | 4,997,084 | $ | 1,248,064,567 | $ | (151,690 | ) | |||||||||||||||||||
Purchases/(Receipts) | 88,443,657 | - | - | 10,240,522 | - | - | - | - | 98,684,179 | - | ||||||||||||||||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (15,210,162 | ) | (825,925 | ) | (1,424,065 | ) | (434,357 | ) | - | - | - | (55,274 | ) | (17,949,783 | ) | 103,097 | ||||||||||||||||||||||||
Amortization of premiums/discounts | 138,499 | 4,609 | 93,673 | 165,745 | - | - | - | - | 402,526 | 154,802 | ||||||||||||||||||||||||||||||
Corporate actions | - | - | - | (42,623 | ) | - | 49,860 | (7,237 | ) | - | - | - | ||||||||||||||||||||||||||||
Total realized gains (losses) included in earnings | 113,124 | (10,955 | ) | (602,100 | ) | 1,921 | - | (20,873 | ) | - | - | (518,883 | ) | (103,071 | ) | |||||||||||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | 11,162,307 | 4,679,085 | 18,436,961 | 3,887,552 | (1 | ) | 14,270 | (23,600 | ) | 559,236 | 38,715,810 | (51,271 | ) | |||||||||||||||||||||||||||
Transfers into Level 3 | - | - | - | 6,355,095 | - | - | - | - | 6,355,095 | - | ||||||||||||||||||||||||||||||
Transfers out of Level 3 | (13,171,071 | ) | (41,589,032 | ) | - | - | - | - | - | - | (54,760,103 | ) | - | |||||||||||||||||||||||||||
Ending Balance | $ | 638,674,880 | $ | 56,753,691 | $ | 333,476,844 | $ | 236,961,797 | $ | 103 | $ | 45,760 | $ | 47,579,287 | $ | 5,501,046 | $ | 1,318,993,408 | $ | (48,133 | ) | |||||||||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2023 | $ | 10,627,928 | $ | 3,857,073 | $ | 18,436,961 | $ | 3,882,207 | $ | (1 | ) | $ | (6,596 | ) | $ | (26,728 | ) | $ | 559,236 | $ | 37,330,080 | $ | (48,133 | ) |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate | Future Reset Date | ||||||||||
Angel Oak Mortgage Trust 2023-2, 4.65% due 10/25/67 | 5.65 | % | 02/01/27 | — | — | |||||||||
Angel Oak Mortgage Trust 2023-2, 4.65% due 10/25/67 | 5.65 | % | 02/01/27 | — | — | |||||||||
Angel Oak Mortgage Trust 2023-1, 4.75% due 09/26/67 | 5.75 | % | 01/01/27 | — | — | |||||||||
Angel Oak Mortgage Trust 2023-1, 4.75% due 09/26/67 | 5.75 | % | 01/01/27 | — | — | |||||||||
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70 | 6.13 | % | 01/30/25 | — | — | |||||||||
BRAVO Residential Funding Trust 2021-C, 1.62% due 03/01/61 | 4.62 | % | 09/25/24 | 5.62 | % | 09/25/25 | ||||||||
BRAVO Residential Funding Trust 2023-NQM6, 7.06% due 09/25/63 | 8.06 | % | 08/01/27 | — | — | |||||||||
BRAVO Residential Funding Trust 2023-NQM5, 7.01% due 06/25/63 | 8.01 | % | 07/01/27 | — | — | |||||||||
BRAVO Residential Funding Trust 2023-NQM2, 4.50% due 05/25/62 | 5.50 | % | 02/01/27 | — | — | |||||||||
BRAVO Residential Funding Trust 2023-NQM2, 4.50% due 05/25/62 | 5.50 | % | 02/01/27 | — | — | |||||||||
BRAVO Residential Funding Trust 2023-NQM2, 4.50% due 05/25/62 | 5.50 | % | 02/01/27 | — | — | |||||||||
Citigroup Mortgage Loan Trust 2022-A, 6.17% due 09/25/62 | 9.17 | % | 09/25/25 | 10.17% | 09/25/26 | |||||||||
COLT Mortgage Loan Trust 2023-4, 7.62% due 10/25/68 | 8.62 | % | 10/01/27 | — | — | |||||||||
COLT Mortgage Loan Trust 2023-3, 7.18% due 09/25/68 | 8.18 | % | 09/01/27 | — | — | |||||||||
COLT Mortgage Loan Trust 2023-3, 7.58% due 09/25/68 | 8.58 | % | 09/01/27 | — | — | |||||||||
GCAT Trust 2023-NQM2, 6.24% due 11/25/67 | 7.24 | % | 01/01/27 | — | — | |||||||||
GCAT Trust 2022-NQM5, 5.71% due 08/25/67 | 6.71 | % | 10/01/26 | — | — | |||||||||
GCAT Trust 2022-NQM5, 5.71% due 08/25/67 | 6.71 | % | 10/01/26 | — | — | |||||||||
Legacy Mortgage Asset Trust 2021-GS3, 1.75% due 07/25/61 | 4.75 | % | 05/25/24 | 5.75 | % | 05/25/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS5, 2.25% due 07/25/67 | 5.25 | % | 11/25/24 | 6.25 | % | 11/25/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS2, 1.75% due 04/25/61 | 4.75 | % | 04/25/24 | 5.75 | % | 04/25/25 | ||||||||
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62 | 8.25 | % | 07/01/25 | 9.25 | % | 07/01/26 | ||||||||
OBX Trust 2023-NQM9, 7.66% due 10/25/63 | 8.66 | % | 10/01/27 | — | — | |||||||||
OBX Trust 2022-NQM9, 6.45% due 09/25/62 | 7.45 | % | 11/01/26 | — | — | |||||||||
OBX Trust 2022-NQM8, 6.10% due 09/25/62 | 7.10 | % | 10/01/26 | — | — | |||||||||
OBX Trust 2023-NQM2, 6.72% due 01/25/62 | 7.72 | % | 02/01/27 | — | — | |||||||||
OBX Trust 2023-NQM2, 6.32% due 01/25/62 | 7.32 | % | 02/01/27 | — | — | |||||||||
OSAT Trust 2021-RPL1, 2.12% due 05/25/65 | 5.12 | % | 06/25/24 | 6.12 | % | 06/25/25 | ||||||||
PRPM LLC 2022-1, 3.72% due 02/25/27 | 6.72 | % | 02/25/25 | 7.72 | % | 02/25/26 | ||||||||
PRPM LLC 2021-5, 1.79% due 06/25/26 | 4.79 | % | 06/25/24 | 5.79 | % | 06/25/25 | ||||||||
PRPM LLC 2023-RCF1, 4.00% due 06/25/53 | 5.00 | % | 06/25/27 | — | — | |||||||||
Verus Securitization Trust 2022-8, 6.13% due 09/25/67 | 7.13 | % | 10/01/26 | — | — | |||||||||
Verus Securitization Trust 2022-8, 6.13% due 09/25/67 | 7.13 | % | 10/01/26 | — | — | |||||||||
Verus Securitization Trust 2023-7, 7.42% due 10/25/68 | 8.42 | % | 10/01/27 | — | — | |||||||||
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2023, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126823000217/gug86449-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Transactions during the period ended December 31, 2023, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/23 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/23 | Shares 12/31/23 | Investment Income | ||||||||||||||||||||||||
Common Stock | ||||||||||||||||||||||||||||||||
BP Holdco LLC* | $ | 683 | $ | – | $ | – | $ | – | $ | (38 | ) | $ | 645 | 532 | $ | – | ||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Limited Duration Fund — R6-Class | 120,393,598 | 1,645,416 | – | – | 2,417,730 | 124,456,744 | 5,172,766 | 1,646,548 | ||||||||||||||||||||||||
Guggenheim Strategy Fund II | 28,409,135 | 403,040 | – | – | 271,430 | 29,083,605 | 1,187,086 | 402,536 | ||||||||||||||||||||||||
Guggenheim Strategy Fund III | 15,326,528 | 208,819 | – | – | 165,259 | 15,700,606 | 639,536 | 208,334 | ||||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 27,908,179 | 422,756 | – | – | 288,771 | 28,619,706 | 2,905,554 | 422,215 | ||||||||||||||||||||||||
$ | 192,038,123 | $ | 2,680,031 | $ | – | $ | – | $ | 3,143,152 | $ | 197,861,306 | $ | 2,679,633 |
* | Non-income producing security. |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
MONEY MARKET FUNDS† - 2.0% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 5.25%1 | 10,279,540 | $ | 10,279,540 | |||||
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 5.25%1 | 26,368 | 26,368 | ||||||
Total Money Market Funds | ||||||||
(Cost $10,305,908) | 10,305,908 |
Face Amount | ||||||||
ASSET-BACKED SECURITIES†† - 36.6% | ||||||||
Collateralized Loan Obligations - 29.7% | ||||||||
Lake Shore MM CLO III LLC | ||||||||
2021-2A A1R, 7.14% (3 Month Term SOFR + 1.74%, Rate Floor: 1.48%) due 10/17/31◊,2 | $ | 11,350,000 | 11,321,628 | |||||
BXMT Ltd. | ||||||||
2020-FL2 A, 6.38% (1 Month Term SOFR + 1.01%, Rate Floor: 1.01%) due 02/15/38◊,2 | 3,389,126 | 3,228,142 | ||||||
2020-FL2 AS, 6.63% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 02/15/38◊,2 | 2,550,000 | 2,340,163 | ||||||
2020-FL3 AS, 7.23% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 11/15/37◊,2 | 2,500,000 | 2,334,556 | ||||||
HERA Commercial Mortgage Ltd. | ||||||||
2021-FL1 AS, 6.77% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/18/38◊,2 | 5,000,000 | 4,809,924 | ||||||
2021-FL1 A, 6.52% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,2 | 3,154,971 | 3,044,339 | ||||||
ABPCI Direct Lending Fund CLO V Ltd. | ||||||||
2021-5A A1R, 7.18% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 04/20/31◊,2 | 7,556,505 | 7,481,619 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2021-2A B, 7.03% (3 Month Term SOFR + 1.66%, Rate Floor: 1.66%) due 05/20/29◊,2 | 4,500,000 | 4,497,740 | ||||||
2021-1A A1, 6.58% (3 Month Term SOFR + 1.16%, Rate Floor: 1.16%) due 04/20/29◊,2 | 1,346,378 | 1,344,607 | ||||||
2022-1A A2, 6.99% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,2 | 1,000,000 | 987,566 | ||||||
Golub Capital Partners CLO 49M Ltd. | ||||||||
2021-49A AR, 7.21% (3 Month Term SOFR + 1.79%, Rate Floor: 1.79%) due 08/26/33◊,2 | 6,250,000 | 6,193,391 | ||||||
ABPCI Direct Lending Fund IX LLC | ||||||||
2021-9A A1R, 7.05% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 11/18/31◊,2 | 5,700,000 | 5,632,285 | ||||||
ABPCI Direct Lending Fund CLO VII, LP | ||||||||
2021-7A A1R, 7.08% (3 Month Term SOFR + 1.69%, Rate Floor: 1.43%) due 10/20/31◊,2 | 5,500,000 | 5,443,071 | ||||||
FS Rialto | ||||||||
2021-FL3 B, 7.27% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/16/36◊,2 | 5,500,000 | 5,275,464 | ||||||
LCCM Trust | ||||||||
2021-FL3 A, 6.93% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 11/15/38◊,2 | 4,100,000 | 4,041,621 | ||||||
2021-FL2 B, 7.38% (1 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 12/13/38◊,2 | 1,000,000 | 950,179 | ||||||
Cerberus Loan Funding XXXV, LP | ||||||||
2021-5A A, 7.16% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 09/22/33◊,2 | 5,000,000 | 4,985,903 | ||||||
Golub Capital Partners CLO 54M, LP | ||||||||
2021-54A A, 7.18% (3 Month Term SOFR + 1.79%, Rate Floor: 1.53%) due 08/05/33◊,2 | 4,750,000 | 4,707,090 | ||||||
CIFC Funding Ltd. | ||||||||
2018-3A AR, 6.53% (3 Month Term SOFR + 1.13%, Rate Floor: 0.00%) due 04/19/29◊,2 | 4,659,827 | 4,652,095 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2018-4A A1RR, 6.66% (3 Month Term SOFR + 1.26%, Rate Floor: 1.00%) due 01/15/31◊,2 | 4,544,640 | 4,547,447 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount | Value | |||||||
ASSET-BACKED SECURITIES†† - 36.6% (continued) | ||||||||
Collateralized Loan Obligations - 29.7% (continued) | ||||||||
Owl Rock CLO IV Ltd. | ||||||||
2021-4A A1R, 7.23% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 08/20/33◊,2 | $ | 4,500,000 | $ | 4,434,313 | ||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A A1R2, 7.25% (3 Month Term SOFR + 1.87%, Rate Floor: 1.61%) due 07/25/33◊,2 | 4,250,000 | 4,235,779 | ||||||
BRSP Ltd. | ||||||||
2021-FL1 B, 7.37% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 08/19/38◊,2 | 4,250,000 | 4,053,193 | ||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A B, 7.11% (3 Month Term SOFR + 1.71%, Rate Floor: 1.71%) due 04/19/33◊,2 | 4,000,000 | 3,975,738 | ||||||
Parliament CLO II Ltd. | ||||||||
2021-2A A, 6.98% (3 Month Term SOFR + 1.61%, Rate Floor: 1.35%) due 08/20/32◊,2 | 3,944,527 | 3,904,203 | ||||||
LCM XXIV Ltd. | ||||||||
2021-24A AR, 6.66% (3 Month Term SOFR + 1.24%, Rate Floor: 0.98%) due 03/20/30◊,2 | 3,674,866 | 3,673,779 | ||||||
Golub Capital Partners CLO 33M Ltd. | ||||||||
2021-33A AR2, 7.50% (3 Month Term SOFR + 2.12%, Rate Floor: 1.86%) due 08/25/33◊,2 | 3,750,000 | 3,610,824 | ||||||
Cerberus Loan Funding XXX, LP | ||||||||
2020-3A A, 7.51% (3 Month Term SOFR + 2.11%, Rate Floor: 1.85%) due 01/15/33◊,2 | 3,000,000 | 2,987,955 | ||||||
ABPCI Direct Lending Fund CLO II LLC | ||||||||
2021-1A A1R, 7.28% (3 Month Term SOFR + 1.86%, Rate Floor: 1.60%) due 04/20/32◊,2 | 3,000,000 | 2,976,002 | ||||||
BDS Ltd. | ||||||||
2021-FL8 C, 7.02% (1 Month Term SOFR + 1.66%, Rate Floor: 1.55%) due 01/18/36◊,2 | 2,000,000 | 1,931,532 | ||||||
2021-FL8 D, 7.37% (1 Month Term SOFR + 2.01%, Rate Floor: 1.90%) due 01/18/36◊,2 | 1,000,000 | 963,722 | ||||||
Woodmont Trust | ||||||||
2020-7A A1A, 7.56% (3 Month Term SOFR + 2.16%, Rate Floor: 1.90%) due 01/15/32◊,2 | 2,750,000 | 2,738,570 | ||||||
Cerberus Loan Funding XXXII, LP | ||||||||
2021-2A A, 7.28% (3 Month Term SOFR + 1.88%, Rate Floor: 1.88%) due 04/22/33◊,2 | 2,500,000 | 2,476,065 | ||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A A1R, 7.36% (3 Month Term SOFR + 1.96%, Rate Floor: 1.70%) due 04/15/33◊,2 | 2,250,000 | 2,231,798 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A A1A2, 7.38% (3 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 07/20/33◊,2 | 2,250,000 | 2,228,509 | ||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A A, 7.22% (3 Month Term SOFR + 1.82%, Rate Floor: 1.56%) due 07/23/33◊,2 | 2,250,000 | 2,227,453 | ||||||
Madison Park Funding LIII Ltd. | ||||||||
2022-53A B, 7.16% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,2 | 1,750,000 | 1,729,062 | ||||||
MidOcean Credit CLO VII | ||||||||
2020-7A A1R, 6.70% (3 Month Term SOFR + 1.30%, Rate Floor: 0.00%) due 07/15/29◊,2 | 1,601,790 | 1,599,555 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A A1T, 6.96% (3 Month Term SOFR + 1.56%, Rate Floor: 0.00%) due 04/15/31◊,2 | 1,562,036 | 1,555,893 | ||||||
Allegro CLO IX Ltd. | ||||||||
2018-3A A, 6.82% (3 Month Term SOFR + 1.43%, Rate Floor: 1.17%) due 10/16/31◊,2 | 1,500,000 | 1,499,583 | ||||||
Cerberus Loan Funding XXXI, LP | ||||||||
2021-1A A, 7.16% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 04/15/32◊,2 | 1,477,193 | 1,473,883 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount | Value | |||||||
ASSET-BACKED SECURITIES†† - 36.6% (continued) | ||||||||
Collateralized Loan Obligations - 29.7% (continued) | ||||||||
BCC Middle Market CLO LLC | ||||||||
2021-1A A1R, 7.16% (3 Month Term SOFR + 1.76%, Rate Floor: 1.50%) due 10/15/33◊,2 | $ | 1,250,000 | $ | 1,235,869 | ||||
CHCP Ltd. | ||||||||
2021-FL1 A, 6.52% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/15/38◊,2 | 1,159,034 | 1,140,711 | ||||||
Greystone Commercial Real Estate Notes | ||||||||
2021-FL3 B, 7.13% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 07/15/39◊,2 | 1,000,000 | 955,678 | ||||||
STWD Ltd. | ||||||||
2021-FL2 B, 7.27% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 04/18/38◊,2 | 1,000,000 | 916,588 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4 AS, 6.57% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 12/18/37◊,2 | 850,000 | 835,790 | ||||||
Wellfleet CLO Ltd. | ||||||||
2020-2A A1R, 6.74% (3 Month Term SOFR + 1.32%, Rate Floor: 0.00%) due 10/20/29◊,2 | 690,795 | 690,934 | ||||||
Cerberus Loan Funding XXXVI, LP | ||||||||
2021-6A A, 7.06% (3 Month Term SOFR + 1.66%, Rate Floor: 1.40%) due 11/22/33◊,2 | 585,560 | 585,287 | ||||||
Fortress Credit Opportunities VI CLO Ltd. | ||||||||
2018-6A A2R, 7.27% (3 Month Term SOFR + 1.86%, Rate Floor: 0.00%) due 07/10/30◊,2 | 250,000 | 247,305 | ||||||
2018-6A A1TR, 7.03% (3 Month Term SOFR + 1.62%, Rate Floor: 0.00%) due 07/10/30◊,2 | 152,474 | 151,394 | ||||||
Venture XIV CLO Ltd. | ||||||||
2020-14A ARR, 6.68% (3 Month Term SOFR + 1.29%, Rate Floor: 1.03%) due 08/28/29◊,2 | 320,604 | 320,477 | ||||||
Golub Capital Partners CLO 17 Ltd. | ||||||||
2017-17A A1R, 7.29% (3 Month Term SOFR + 1.91%, Rate Floor: 0.00%) due 10/25/30◊,2 | 259,242 | 259,270 | ||||||
Total Collateralized Loan Obligations | 151,665,544 | |||||||
Whole Business - 1.8% | ||||||||
Domino's Pizza Master Issuer LLC | ||||||||
2018-1A, 4.33% due 07/25/482 | 4,265,500 | 4,108,274 | ||||||
Taco Bell Funding LLC | ||||||||
2021-1A, 1.95% due 08/25/512 | 3,193,125 | 2,861,695 | ||||||
Wingstop Funding LLC | ||||||||
2020-1A, 2.84% due 12/05/502 | 1,329,750 | 1,195,816 | ||||||
SERVPRO Master Issuer LLC | ||||||||
2019-1A, 3.88% due 10/25/492 | 960,000 | 901,744 | ||||||
Total Whole Business | 9,067,529 | |||||||
Transport-Container - 1.7% | ||||||||
Triton Container Finance VIII LLC | ||||||||
2021-1A, 1.86% due 03/20/462 | 5,555,313 | 4,838,607 | ||||||
CLI Funding VIII LLC | ||||||||
2021-1A, 1.64% due 02/18/462 | 2,294,577 | 2,023,644 | ||||||
Textainer Marine Containers VII Ltd. | ||||||||
2021-1A, 1.68% due 02/20/462 | 1,624,000 | 1,423,401 | ||||||
2020-1A, 2.73% due 08/21/452 | 565,487 | 527,682 | ||||||
Total Transport-Container | 8,813,334 | |||||||
Net Lease - 1.5% | ||||||||
Oak Street Investment Grade Net Lease Fund Series | ||||||||
2020-1A, 1.85% due 11/20/502 | 6,394,047 | 5,802,013 | ||||||
CF Hippolyta Issuer LLC | ||||||||
2021-1A, 1.98% due 03/15/612 | 2,120,507 | 1,798,458 | ||||||
Total Net Lease | 7,600,471 | |||||||
Financial - 1.0% | ||||||||
Madison Avenue Secured Funding Trust | ||||||||
2023-1, 7.36% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/04/24◊,†††,2 | 2,450,000 | 2,450,000 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount | Value | |||||||
ASSET-BACKED SECURITIES†† - 36.6% (continued) | ||||||||
Financial - 1.0% (continued) | ||||||||
2023-2, 7.21% (1 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/24◊,†††,2 | $ | 1,800,000 | $ | 1,800,000 | ||||
Station Place Securitization Trust | ||||||||
2023-SP1, 7.21% (1 Month Term SOFR + 1.85%, Rate Floor: 1.85%) due 10/15/24◊,†††,2 | 900,000 | 900,000 | ||||||
Total Financial | 5,150,000 | |||||||
Transport-Aircraft - 0.9% | ||||||||
Raspro Trust | ||||||||
2005-1A, 6.18% (3 Month Term SOFR + 1.19%, Rate Floor: 0.93%) due 03/23/24◊,2 | 4,727,726 | 4,706,829 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $192,481,104) | 187,003,707 | |||||||
CORPORATE BONDS†† - 22.1% | ||||||||
Financial - 11.3% | ||||||||
Athene Global Funding | ||||||||
5.91% (SOFR Compounded Index + 0.56%) due 08/19/24◊,2 | 11,000,000 | 10,956,341 | ||||||
F&G Global Funding | ||||||||
0.90% due 09/20/242 | 9,700,000 | 9,336,864 | ||||||
Credit Suisse AG NY | ||||||||
5.74% (SOFR Compounded Index + 0.39%) due 02/02/24◊ | 5,250,000 | 5,248,058 | ||||||
Macquarie Group Ltd. | ||||||||
1.20% due 10/14/252,3 | 5,250,000 | 5,065,406 | ||||||
Goldman Sachs Group, Inc. | ||||||||
6.05% (SOFR + 0.70%) due 01/24/25◊ | 2,600,000 | 2,598,625 | ||||||
Citigroup, Inc. | ||||||||
6.05% (SOFR + 0.69%) due 01/25/26◊ | 2,550,000 | 2,534,829 | ||||||
Starwood Property Trust, Inc. | ||||||||
3.75% due 12/31/242 | 2,550,000 | 2,502,009 | ||||||
Jackson National Life Global Funding | ||||||||
1.75% due 01/12/252 | 2,600,000 | 2,492,497 | ||||||
Morgan Stanley Bank North America | ||||||||
5.88% due 10/30/26 | 2,400,000 | 2,467,743 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
2.88% due 10/15/262 | 2,650,000 | 2,444,625 | ||||||
Bank of Nova Scotia | ||||||||
6.31% (SOFR Compounded Index + 0.96%) due 03/11/24◊ | 2,400,000 | 2,401,949 | ||||||
FS KKR Capital Corp. | ||||||||
4.25% due 02/14/252 | 2,450,000 | 2,385,203 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 2,150,000 | 2,064,678 | ||||||
GA Global Funding Trust | ||||||||
1.63% due 01/15/262 | 1,300,000 | 1,196,389 | ||||||
OneMain Finance Corp. | ||||||||
3.50% due 01/15/27 | 1,150,000 | 1,064,261 | ||||||
Brighthouse Financial Global Funding | ||||||||
6.11% (SOFR + 0.76%) due 04/12/24◊,2 | 900,000 | 898,155 | ||||||
Peachtree Corners Funding Trust | ||||||||
3.98% due 02/15/252 | 650,000 | 639,186 | ||||||
First American Financial Corp. | ||||||||
4.60% due 11/15/24 | 500,000 | 494,643 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/252 | 400,000 | 395,050 | ||||||
Apollo Management Holdings, LP | ||||||||
4.00% due 05/30/242 | 350,000 | 347,238 | ||||||
Total Financial | 57,533,749 | |||||||
Industrial - 3.8% | ||||||||
Ryder System, Inc. | ||||||||
3.35% due 09/01/25 | 4,820,000 | 4,678,479 | ||||||
IP Lending V Ltd. | ||||||||
5.13% due 04/02/26†††,2 | 4,700,000 | 4,551,245 | ||||||
TD SYNNEX Corp. | ||||||||
1.25% due 08/09/24 | 2,400,000 | 2,338,895 | ||||||
Silgan Holdings, Inc. | ||||||||
1.40% due 04/01/262 | 2,350,000 | 2,145,621 | ||||||
Vontier Corp. | ||||||||
1.80% due 04/01/26 | 2,150,000 | 1,977,360 | ||||||
Jabil, Inc. | ||||||||
1.70% due 04/15/26 | 650,000 | 601,991 | ||||||
4.25% due 05/15/27 | 600,000 | 584,406 | ||||||
Berry Global, Inc. | ||||||||
1.65% due 01/15/27 | 1,100,000 | 990,359 | ||||||
Penske Truck Leasing Company LP / PTL Finance Corp. | ||||||||
2.70% due 11/01/242 | 900,000 | 875,284 | ||||||
Stericycle, Inc. | ||||||||
5.38% due 07/15/242 | 550,000 | 547,250 | ||||||
Weir Group plc | ||||||||
2.20% due 05/13/262 | 440,000 | 409,058 | ||||||
Total Industrial | 19,699,948 | |||||||
Consumer, Non-cyclical - 2.7% | ||||||||
Global Payments, Inc. | ||||||||
1.50% due 11/15/24 | 5,700,000 | 5,495,997 | ||||||
Element Fleet Management Corp. | ||||||||
1.60% due 04/06/242 | 4,900,000 | 4,837,541 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount | Value | |||||||
CORPORATE BONDS†† - 22.1% (continued) | ||||||||
Consumer, Non-cyclical - 2.7% (continued) | ||||||||
Triton Container International Ltd. | ||||||||
2.05% due 04/15/262 | $ | 2,200,000 | $ | 2,011,975 | ||||
1.15% due 06/07/242 | 1,700,000 | 1,658,745 | ||||||
Total Consumer, Non-cyclical | 14,004,258 | |||||||
Consumer, Cyclical - 1.8% | ||||||||
Warnermedia Holdings, Inc. | ||||||||
3.64% due 03/15/25 | 5,700,000 | 5,576,307 | ||||||
Hyatt Hotels Corp. | ||||||||
1.80% due 10/01/24 | 3,500,000 | 3,395,844 | ||||||
Total Consumer, Cyclical | 8,972,151 | |||||||
Technology - 1.2% | ||||||||
CDW LLC / CDW Finance Corp. | ||||||||
2.67% due 12/01/26 | 4,300,000 | 4,023,596 | ||||||
Qorvo, Inc. | ||||||||
1.75% due 12/15/24 | 2,050,000 | 1,966,879 | ||||||
Total Technology | 5,990,475 | |||||||
Communications - 1.0% | ||||||||
Rogers Communications, Inc. | ||||||||
2.95% due 03/15/25 | 2,400,000 | 2,328,488 | ||||||
T-Mobile USA, Inc. | ||||||||
2.63% due 04/15/26 | 1,600,000 | 1,521,818 | ||||||
2.25% due 02/15/26 | 600,000 | 568,548 | ||||||
Cogent Communications Group, Inc. | ||||||||
3.50% due 05/01/262 | 434,000 | 415,497 | ||||||
Sprint Spectrum Company LLC / Sprint Spectrum Co II LLC / Sprint Spectrum Co III LLC | ||||||||
4.74% due 03/20/252 | 281,250 | 278,813 | ||||||
Total Communications | 5,113,164 | |||||||
Basic Materials - 0.2% | ||||||||
International Flavors & Fragrances, Inc. | ||||||||
1.23% due 10/01/252 | 540,000 | 499,845 | ||||||
Anglo American Capital plc | ||||||||
5.38% due 04/01/252 | 450,000 | 447,720 | ||||||
Total Basic Materials | 947,565 | |||||||
Utilities - 0.1% | ||||||||
AES Corp. | ||||||||
3.30% due 07/15/252 | 300,000 | 288,936 | ||||||
NRG Energy, Inc. | ||||||||
3.75% due 06/15/242 | 275,000 | 271,803 | ||||||
Total Utilities | 560,739 | |||||||
Total Corporate Bonds | ||||||||
(Cost $116,773,395) | 112,822,049 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.7% | ||||||||
Residential Mortgage-Backed Securities - 15.9% | ||||||||
CSMC Trust | ||||||||
2021-RPL1, 1.67% (WAC) due 09/27/60◊,2 | 4,922,282 | 4,778,157 | ||||||
2021-RPL7, 1.93% (WAC) due 07/27/61◊,2 | 2,141,147 | 2,047,801 | ||||||
2020-RPL5, 3.02% (WAC) due 08/25/60◊,2 | 1,816,898 | 1,838,819 | ||||||
2021-RPL4, 1.80% (WAC) due 12/27/60◊,2 | 1,250,395 | 1,215,307 | ||||||
2020-NQM1, 1.21% due 05/25/652,4 | 991,041 | 899,229 | ||||||
BRAVO Residential Funding Trust | ||||||||
2021-C, 1.62% due 03/01/612,4 | 7,259,015 | 6,758,145 | ||||||
2022-R1, 3.13% due 01/29/702,4 | 2,839,663 | 2,652,300 | ||||||
2021-HE1, 6.19% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 01/25/70◊,2 | 717,215 | 713,156 | ||||||
2021-HE2, 6.19% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 11/25/69◊,2 | 322,405 | 318,406 | ||||||
PRPM LLC | ||||||||
2021-5, 1.79% due 06/25/262,4 | 3,227,835 | 3,144,070 | ||||||
2022-1, 3.72% due 02/25/272,4 | 3,078,224 | 2,968,196 | ||||||
2021-RPL2, 2.24% (WAC) due 10/25/51◊,2 | 2,000,000 | 1,646,093 | ||||||
2021-8, 1.74% (WAC) due 09/25/26◊,2 | 1,610,466 | 1,551,003 | ||||||
NYMT Loan Trust | ||||||||
2021-SP1, 1.67% due 08/25/612,4 | 7,194,505 | 6,808,841 | ||||||
2022-SP1, 5.25% due 07/25/622,4 | 1,766,873 | 1,714,807 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2021-GS4, 1.65% due 11/25/602,4 | 3,064,421 | 2,914,446 | ||||||
2021-GS3, 1.75% due 07/25/612,4 | 2,985,105 | 2,870,799 | ||||||
2021-GS2, 1.75% due 04/25/612,4 | 1,383,578 | 1,335,716 | ||||||
2021-GS5, 2.25% due 07/25/672,4 | 920,097 | 888,290 | ||||||
Verus Securitization Trust | ||||||||
2021-5, 1.37% (WAC) due 09/25/66◊,2 | 1,995,862 | 1,639,257 | ||||||
2021-6, 1.89% (WAC) due 10/25/66◊,2 | 1,763,547 | 1,440,205 | ||||||
2020-5, 1.22% due 05/25/652,4 | 1,411,536 | 1,303,713 | ||||||
2021-4, 1.35% (WAC) due 07/25/66◊,2 | 966,667 | 762,476 | ||||||
2021-3, 1.44% (WAC) due 06/25/66◊,2 | 574,020 | 476,044 | ||||||
2019-4, 3.85% due 11/25/592 | 383,455 | 371,851 | ||||||
2020-1, 2.42% due 01/25/602,4 | 287,567 | 274,515 | ||||||
2019-4, 3.64% due 11/25/592 | 190,041 | 184,078 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.7% (continued) | ||||||||
Residential Mortgage-Backed Securities - 15.9% (continued) | ||||||||
OSAT Trust | ||||||||
2021-RPL1, 2.12% due 05/25/652,4 | $ | 6,384,963 | $ | 6,211,031 | ||||
Imperial Fund Mortgage Trust | ||||||||
2022-NQM2, 4.02% (WAC) due 03/25/67◊,2 | 4,155,895 | 3,774,084 | ||||||
Towd Point Revolving Trust | ||||||||
4.83% due 09/25/645 | 3,250,000 | 3,209,375 | ||||||
CFMT LLC | ||||||||
2022-HB9, 3.25% (WAC) due 09/25/37◊ | 2,262,017 | 2,082,470 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2008-BC4, 6.10% (1 Month Term SOFR + 0.74%, Rate Floor: 0.63%) due 11/25/37◊ | 1,802,456 | 1,714,199 | ||||||
New Residential Mortgage Loan Trust | ||||||||
2019-1A, 3.50% (WAC) due 10/25/59◊,2 | 1,030,610 | 962,380 | ||||||
2018-2A, 3.50% (WAC) due 02/25/58◊,2 | 596,550 | 555,643 | ||||||
CSMC | ||||||||
2021-NQM8, 2.41% (WAC) due 10/25/66◊,2 | 1,545,155 | 1,267,017 | ||||||
LSTAR Securities Investment Ltd. | ||||||||
2021-1, 8.26% (1 Month Term SOFR + 2.91%, Rate Floor: 1.80%) due 02/01/26◊,5 | 1,289,652 | 1,264,457 | ||||||
Angel Oak Mortgage Trust | ||||||||
2022-1, 3.29% (WAC) due 12/25/66◊,2 | 1,418,287 | 1,217,664 | ||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 5.75% (1 Month Term SOFR + 0.39%, Rate Floor: 0.28%) due 07/25/36◊ | 1,114,856 | 1,052,360 | ||||||
Credit Suisse Mortgage Capital Certificates | ||||||||
2021-RPL9, 2.44% (WAC) due 02/25/61◊,2 | 806,620 | 773,911 | ||||||
Towd Point Mortgage Trust | ||||||||
2018-2, 3.25% (WAC) due 03/25/58◊,2 | 364,364 | 352,961 | ||||||
2017-6, 2.75% (WAC) due 10/25/57◊,2 | 319,376 | 305,648 | ||||||
2017-5, 6.07% (1 Month Term SOFR + 0.71%, Rate Floor: 0.00%) due 02/25/57◊,2 | 92,783 | 93,706 | ||||||
Ellington Financial Mortgage Trust | ||||||||
2020-2, 1.49% (WAC) due 10/25/65◊,2 | 347,666 | 305,961 | ||||||
2020-2, 1.64% (WAC) due 10/25/65◊,2 | 200,269 | 178,977 | ||||||
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-W2, 6.21% (1 Month Term SOFR + 0.85%, Rate Floor: 0.74%) due 10/25/35◊ | 451,832 | 439,355 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-NC1, 6.04% (1 Month Term SOFR + 0.68%, Rate Floor: 0.57%) due 12/25/35◊ | 443,223 | 436,749 | ||||||
SG Residential Mortgage Trust | ||||||||
2022-1, 3.68% (WAC) due 03/27/62◊,2 | 441,924 | 390,654 | ||||||
Banc of America Funding Trust | ||||||||
2015-R2, 5.73% (1 Month Term SOFR + 0.37%, Rate Floor: 0.26%) due 04/29/37◊,2 | 363,456 | 358,165 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.38% (WAC) due 01/26/60◊,2 | 324,022 | 308,711 | ||||||
GS Mortgage-Backed Securities Trust | ||||||||
2020-NQM1, 1.38% (WAC) due 09/27/60◊,2 | 314,552 | 286,332 | ||||||
CSMC Series | ||||||||
2014-2R, 2.14% (1 Month Term SOFR + 0.31%, Rate Floor: 0.20%) due 02/27/46◊,2 | 112,196 | 111,726 | ||||||
Cascade Funding Mortgage Trust | ||||||||
2019-RM3, 2.80% (WAC) due 06/25/69◊,5 | 80,682 | 78,631 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.28% (WAC) due 02/25/50◊,2 | 47,371 | 43,903 | ||||||
Total Residential Mortgage-Backed Securities | 81,291,790 | |||||||
Commercial Mortgage-Backed Securities - 4.8% | ||||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 7.13% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 09/15/36◊,2 | 10,250,000 | 9,851,062 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Face Amount | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.7% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 4.8% (continued) | ||||||||
2022-LP2, 6.92% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 02/15/39◊,2 | $ | 2,146,684 | $ | 2,084,734 | ||||
Life Mortgage Trust | ||||||||
2021-BMR, 6.58% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 03/15/38◊,2 | 2,408,277 | 2,332,595 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2021-NYAH, 7.02% (1 Month Term SOFR + 1.65%, Rate Floor: 1.54%) due 06/15/38◊,2 | 2,700,000 | 2,313,408 | ||||||
WMRK Commercial Mortgage Trust | ||||||||
2022-WMRK, 8.80% (1 Month Term SOFR + 3.44%, Rate Floor: 3.44%) due 11/15/27◊,2 | 2,100,000 | 2,097,350 | ||||||
BXHPP Trust | ||||||||
2021-FILM, 6.58% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 08/15/36◊,2 | 1,500,000 | 1,344,437 | ||||||
MHP | ||||||||
2022-MHIL, 6.63% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 01/15/27◊,2 | 1,367,421 | 1,333,959 | ||||||
Morgan Stanley Capital I Trust | ||||||||
2018-H3, 0.80% (WAC) due 07/15/51◊,6 | 38,699,577 | 1,071,452 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2019-GC41, 1.04% (WAC) due 08/10/56◊,6 | 24,530,235 | 927,088 | ||||||
BENCHMARK Mortgage Trust | ||||||||
2019-B14, 0.77% (WAC) due 12/15/62◊,6 | 34,360,354 | 913,680 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2018-C8, 0.61% (WAC) due 06/15/51◊,6 | 21,186,804 | 396,373 | ||||||
Total Commercial Mortgage-Backed Securities | 24,666,138 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $112,753,238) | 105,957,928 | |||||||
FEDERAL AGENCY DISCOUNT NOTES†† - 17.8% | ||||||||
Federal Home Loan Bank | ||||||||
5.20% due 01/02/247 | 91,250,000 | 91,236,586 | ||||||
Total Federal Agency Discount Notes | ||||||||
(Cost $91,236,819) | 91,236,586 | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 0.4% | ||||||||
Industrial - 0.3% | ||||||||
Mileage Plus Holdings LLC | ||||||||
10.77% (3 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 06/21/27 | 1,540,000 | 1,590,605 | ||||||
Consumer, Non-cyclical - 0.1% | ||||||||
Outcomes Group Holdings, Inc. | ||||||||
8.90% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/24/25 | 292,809 | 292,662 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $1,888,004) | 1,883,267 | |||||||
Total Investments - 99.6% | ||||||||
(Cost $525,438,468) | $ | 509,209,445 | ||||||
Other Assets & Liabilities, net - 0.4% | 1,858,688 | |||||||
Total Net Assets - 100.0% | $ | 511,068,133 |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Appreciation** | ||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 1.10 | % | Annually | 01/10/25 | $ | 61,000,000 | $ | 2,225,231 | $ | 98 | $ | 2,225,133 |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
◊ | Variable rate security. Rate indicated is the rate effective at December 31, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Rate indicated is the 7-day yield as of December 31, 2023. |
2 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $337,273,742 (cost $350,694,366), or 66.0% of total net assets. |
3 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
4 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2023. See table below for additional step information for each security. |
5 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $4,552,463 (cost $4,620,323), or 0.9% of total net assets — See Note 6. |
6 | Security is an interest-only strip. |
7 | Rate indicated is the effective yield at the time of purchase. |
BofA — Bank of America |
CME — Chicago Mercantile Exchange |
plc — Public Limited Company |
SOFR — Secured Overnight Financing Rate |
WAC — Weighted Average Coupon |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Money Market Funds | $ | 10,305,908 | $ | — | $ | — | $ | 10,305,908 | ||||||||
Asset-Backed Securities | — | 181,853,707 | 5,150,000 | 187,003,707 | ||||||||||||
Corporate Bonds | — | 108,270,804 | 4,551,245 | 112,822,049 | ||||||||||||
Collateralized Mortgage Obligations | — | 105,957,928 | — | 105,957,928 | ||||||||||||
Federal Agency Discount Notes | — | 91,236,586 | — | 91,236,586 | ||||||||||||
Senior Floating Rate Interests | — | 1,883,267 | — | 1,883,267 | ||||||||||||
Interest Rate Swap Agreements** | — | 2,225,133 | — | 2,225,133 | ||||||||||||
Total Assets | $ | 10,305,908 | $ | 491,427,425 | $ | 9,701,245 | $ | 511,434,578 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2023 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average | |||||||||||
Assets: | ||||||||||||||||
Asset-Backed Securities | $ | 4,250,000 | Third Party Pricing | Broker Quote | — | — | ||||||||||
Asset-Backed Securities | 900,000 | Third Party Pricing | Trade Price | — | — | |||||||||||
Corporate Bonds | 4,551,245 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Total Assets | $ | 9,701,245 |
Significant changes in a quote would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2023, the Fund had no securities transfer between Level 2 and Level 3.
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2023:
Assets | ||||||||||||
Asset-Backed Securities | Corporate Bonds | Total Assets | ||||||||||
Beginning Balance | $ | 10,600,000 | $ | 4,371,000 | $ | 14,971,000 | ||||||
Purchases/(Receipts) | 2,700,000 | - | 2,700,000 | |||||||||
(Sales, maturities and paydowns)/Fundings | (8,150,000 | ) | - | (8,150,000 | ) | |||||||
Amortization of premiums/discounts | - | - | - | |||||||||
Total realized gains (losses) included in earnings | - | - | - | |||||||||
Total change in unrealized appreciation (depreciation) included in earnings | - | 180,245 | 180,245 | |||||||||
Transfers into Level 3 | - | - | - | |||||||||
Transfers out of Level 3 | - | - | - | |||||||||
Ending Balance | $ | 5,150,000 | $ | 4,551,245 | $ | 9,701,245 | ||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2023 | $ | - | $ | 180,245 | $ | 180,245 |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate | Future Reset Date | ||||||||||
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70 | 6.13 | % | 01/30/25 | — | — | |||||||||
BRAVO Residential Funding Trust 2021-C, 1.62% due 03/01/61 | 4.62 | % | 09/25/24 | 5.62 | % | 09/25/25 | ||||||||
CSMC Trust 2020-NQM1, 1.21% due 05/25/65 | 2.21 | % | 09/26/24 | — | — | |||||||||
Legacy Mortgage Asset Trust 2021-GS3, 1.75% due 07/25/61 | 4.75 | % | 05/25/24 | 5.75 | % | 05/25/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS4, 1.65% due 11/25/60 | 4.65 | % | 08/25/24 | 5.65 | % | 08/25/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS5, 2.25% due 07/25/67 | 5.25 | % | 11/25/24 | 6.25 | % | 11/25/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS2, 1.75% due 04/25/61 | 4.75 | % | 04/25/24 | 5.75 | % | 04/25/25 | ||||||||
NYMT Loan Trust 2021-SP1, 1.67% due 08/25/61 | 4.67 | % | 08/01/24 | 5.67 | % | 08/01/25 | ||||||||
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62 | 8.25 | % | 07/01/25 | 9.25 | % | 07/01/26 | ||||||||
OSAT Trust 2021-RPL1, 2.12% due 05/25/65 | 5.12 | % | 06/25/24 | 6.12 | % | 06/25/25 | ||||||||
PRPM LLC 2022-1, 3.72% due 02/25/27 | 6.72 | % | 02/25/25 | 7.72 | % | 02/25/26 | ||||||||
PRPM LLC 2021-5, 1.79% due 06/25/26 | 4.79 | % | 06/25/24 | 5.79 | % | 06/25/25 | ||||||||
Verus Securitization Trust 2020-1, 2.42% due 01/25/60 | 3.42 | % | 01/26/24 | — | — | |||||||||
Verus Securitization Trust 2020-5, 1.22% due 05/25/65 | 2.22 | % | 10/26/24 | — | — |
World Equity Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 96.9% | ||||||||
Technology - 17.5% | ||||||||
Microsoft Corp. | 3,806 | $ | 1,431,208 | |||||
Apple, Inc. | 7,374 | 1,419,717 | ||||||
NVIDIA Corp. | 1,330 | 658,643 | ||||||
Broadcom, Inc. | 452 | 504,545 | ||||||
Constellation Software, Inc. | 200 | 496,051 | ||||||
Texas Instruments, Inc. | 2,889 | 492,459 | ||||||
Cognizant Technology Solutions Corp. — Class A | 5,100 | 385,203 | ||||||
CGI, Inc.* | 3,500 | 375,084 | ||||||
Dell Technologies, Inc. — Class C | 4,900 | 374,850 | ||||||
Check Point Software Technologies Ltd.* | 2,290 | 349,889 | ||||||
Workday, Inc. — Class A* | 1,100 | 303,666 | ||||||
HP, Inc. | 8,000 | 240,720 | ||||||
Ricoh Company Ltd. | 27,920 | 214,475 | ||||||
ASM International N.V. | 400 | 207,575 | ||||||
NXP Semiconductor N.V. | 900 | 206,712 | ||||||
Crowdstrike Holdings, Inc. — Class A* | 800 | 204,256 | ||||||
Skyworks Solutions, Inc. | 1,500 | 168,630 | ||||||
Roper Technologies, Inc. | 200 | 109,034 | ||||||
Oracle Corp. | 1,000 | 105,430 | ||||||
Intel Corp. | 1,598 | 80,299 | ||||||
Total Technology | 8,328,446 | |||||||
Financial - 16.5% | ||||||||
Berkshire Hathaway, Inc. — Class B* | 1,890 | 674,088 | ||||||
National Australia Bank Ltd. | 21,450 | 448,886 | ||||||
Citigroup, Inc. | 8,470 | 435,697 | ||||||
Goldman Sachs Group, Inc. | 1,100 | 424,347 | ||||||
Capital One Financial Corp. | 3,200 | 419,584 | ||||||
ANZ Group Holdings Ltd. | 22,520 | 397,899 | ||||||
Banco Bilbao Vizcaya Argentaria S.A. | 43,570 | 395,767 | ||||||
ING Groep N.V. | 26,000 | 388,335 | ||||||
Westpac Banking Corp. | 24,660 | 384,945 | ||||||
Intesa Sanpaolo SpA | 131,700 | 384,440 | ||||||
Simon Property Group, Inc. REIT | 2,690 | 383,701 | ||||||
VICI Properties, Inc. REIT | 12,000 | 382,560 | ||||||
AvalonBay Communities, Inc. REIT | 1,971 | 369,011 | ||||||
Public Storage REIT | 1,200 | 366,000 | ||||||
Banco Santander S.A. | 87,380 | 364,678 | ||||||
Swedbank AB — Class A | 16,000 | 322,632 | ||||||
Swiss Life Holding AG | 450 | 312,515 | ||||||
AXA S.A. | 7,000 | 227,948 | ||||||
Mediobanca Banca di Credito Finanziario SpA | 12,070 | 149,342 | ||||||
First Citizens BancShares, Inc. — Class A | 100 | 141,897 | ||||||
Assicurazioni Generali SpA | 6,000 | 126,579 | ||||||
BNP Paribas S.A. | 1,800 | 124,406 | ||||||
Everest Group Ltd. | 300 | 106,074 | ||||||
Zurich Insurance Group AG | 200 | 104,552 | ||||||
Total Financial | 7,835,883 | |||||||
Consumer, Non-cyclical - 15.6% | ||||||||
UnitedHealth Group, Inc. | 1,377 | 724,949 | ||||||
Amgen, Inc. | 1,798 | 517,860 | ||||||
PepsiCo, Inc. | 2,610 | 443,282 | ||||||
Japan Tobacco, Inc. | 15,900 | 411,081 | ||||||
Unilever plc | 8,470 | 410,321 | ||||||
Johnson & Johnson | 2,592 | 406,270 | ||||||
McKesson Corp. | 830 | 384,273 | ||||||
Colgate-Palmolive Co. | 4,803 | 382,847 | ||||||
Altria Group, Inc. | 9,000 | 363,060 | ||||||
Sysco Corp. | 4,860 | 355,412 | ||||||
Bristol-Myers Squibb Co. | 6,900 | 354,039 | ||||||
CK Hutchison Holdings Ltd. | 62,468 | 334,815 | ||||||
Elevance Health, Inc. | 600 | 282,936 | ||||||
Cencora, Inc. — Class A | 1,275 | 261,860 | ||||||
Imperial Brands plc | 11,140 | 256,484 | ||||||
Bunge Global S.A. | 2,500 | 252,375 | ||||||
CVS Health Corp. | 3,100 | 244,776 | ||||||
Cintas Corp. | 390 | 235,038 | ||||||
HCA Healthcare, Inc. | 800 | 216,544 | ||||||
Gilead Sciences, Inc. | 2,600 | 210,626 | ||||||
Archer-Daniels-Midland Co. | 1,800 | 129,996 | ||||||
Merck & Company, Inc. | 1,100 | 119,922 | ||||||
Tesco plc | 32,000 | 118,510 | ||||||
Total Consumer, Non-cyclical | 7,417,276 | |||||||
Consumer, Cyclical - 12.5% | ||||||||
Home Depot, Inc. | 1,909 | 661,564 | ||||||
Walmart, Inc. | 2,900 | 457,185 | ||||||
Sumitomo Corp. | 19,900 | 434,183 | ||||||
Lowe's Companies, Inc. | 1,860 | 413,943 | ||||||
Ford Motor Co. | 33,900 | 413,241 | ||||||
WW Grainger, Inc. | 480 | 397,771 | ||||||
Aristocrat Leisure Ltd. | 13,000 | 361,731 | ||||||
Cummins, Inc. | 1,400 | 335,398 | ||||||
General Motors Co. | 8,000 | 287,360 | ||||||
Sekisui House Ltd. | 12,930 | 287,246 | ||||||
Stellantis N.V. | 12,000 | 280,256 | ||||||
Toromont Industries Ltd. | 2,900 | 254,188 | ||||||
Lear Corp. | 1,640 | 231,584 | ||||||
McDonald's Corp. | 700 | 207,557 | ||||||
Isuzu Motors Ltd. | 16,100 | 207,384 | ||||||
Tesla, Inc.* | 700 | 173,936 | ||||||
TJX Companies, Inc. | 1,600 | 150,096 | ||||||
Dollarama, Inc. | 2,000 | 144,183 | ||||||
Yum! Brands, Inc. | 1,000 | 130,660 | ||||||
Fastenal Co. | 1,700 | 110,109 | ||||||
Total Consumer, Cyclical | 5,939,575 | |||||||
Industrial - 10.3% | ||||||||
Illinois Tool Works, Inc. | 1,538 | 402,864 | ||||||
AP Moller - Maersk A/S — Class B | 220 | 395,591 | ||||||
Waste Connections, Inc. | 2,500 | 373,175 | ||||||
Amphenol Corp. — Class A | 3,680 | 364,798 | ||||||
Lockheed Martin Corp. | 789 | 357,606 | ||||||
FedEx Corp. | 1,300 | 328,861 | ||||||
Snap-on, Inc. | 1,090 | 314,836 | ||||||
Mitsui OSK Lines Ltd. | 9,720 | 311,422 | ||||||
Nippon Yusen K.K. | 9,890 | 306,627 | ||||||
Garmin Ltd. | 2,200 | 282,788 | ||||||
Kawasaki Kisen Kaisha Ltd. | 5,600 | 240,313 | ||||||
Canadian National Railway Co. | 1,810 | 227,587 | ||||||
Obayashi Corp. | 26,000 | 224,992 | ||||||
ACS Actividades de Construccion y Servicios S.A. | 4,000 | 177,385 | ||||||
Deere & Co. | 400 | 159,948 | ||||||
Parker-Hannifin Corp. | 300 | 138,210 |
World Equity Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 96.9% (continued) | ||||||||
Industrial - 10.3% (continued) | ||||||||
United Parcel Service, Inc. — Class B | 790 | $ | 124,212 | |||||
Poste Italiane SpA1 | 9,000 | 102,115 | ||||||
Stantec, Inc. | 1,000 | 80,313 | ||||||
Total Industrial | 4,913,643 | |||||||
Energy - 7.8% | ||||||||
Phillips 66 | 3,040 | 404,746 | ||||||
Marathon Petroleum Corp. | 2,720 | 403,539 | ||||||
Valero Energy Corp. | 2,640 | 343,200 | ||||||
Suncor Energy, Inc. | 10,000 | 320,481 | ||||||
Woodside Energy Group Ltd. | 14,040 | 297,261 | ||||||
Imperial Oil Ltd. | 5,000 | 284,923 | ||||||
ENEOS Holdings, Inc. | 70,000 | 278,246 | ||||||
Ampol Ltd. | 9,800 | 241,493 | ||||||
Galp Energia SGPS S.A. — Class B | 16,000 | 235,689 | ||||||
Cheniere Energy, Inc. | 1,100 | 187,781 | ||||||
Chevron Corp. | 1,090 | 162,585 | ||||||
HF Sinclair Corp. | 2,760 | 153,373 | ||||||
Parkland Corp. | 4,000 | 128,978 | ||||||
ARC Resources Ltd. | 7,000 | 103,951 | ||||||
Exxon Mobil Corp. | 1,000 | 99,980 | ||||||
Repsol S.A. | 6,000 | 89,112 | ||||||
Total Energy | 3,735,338 | |||||||
Utilities - 6.3% | ||||||||
Duke Energy Corp. | 4,175 | 405,142 | ||||||
DTE Energy Co. | 2,980 | 328,575 | ||||||
Exelon Corp. | 9,010 | 323,459 | ||||||
Consolidated Edison, Inc. | 3,400 | 309,298 | ||||||
Southern Co. | 4,275 | 299,763 | ||||||
Public Service Enterprise Group, Inc. | 4,600 | 281,290 | ||||||
Sempra | 3,700 | 276,501 | ||||||
Power Assets Holdings Ltd. | 46,000 | 266,581 | ||||||
Centrica plc | 130,400 | 233,733 | ||||||
Enagas S.A. | 11,000 | 185,418 | ||||||
Dominion Energy, Inc. | 1,800 | 84,600 | ||||||
Total Utilities | 2,994,360 | |||||||
Communications - 6.3% | ||||||||
Alphabet, Inc. — Class C* | 6,435 | 906,884 | ||||||
Amazon.com, Inc.* | 4,838 | 735,086 | ||||||
Verizon Communications, Inc. | 10,381 | 391,364 | ||||||
Cisco Systems, Inc. | 6,600 | 333,432 | ||||||
Motorola Solutions, Inc. | 944 | 295,557 | ||||||
Meta Platforms, Inc. — Class A* | 600 | 212,376 | ||||||
Telefonica S.A. | 30,000 | 117,071 | ||||||
Total Communications | 2,991,770 | |||||||
Basic Materials - 4.1% | ||||||||
Nucor Corp. | 2,100 | 365,484 | ||||||
LyondellBasell Industries N.V. — Class A | 3,788 | 360,163 | ||||||
Dow, Inc. | 6,500 | 356,460 | ||||||
Nippon Steel Corp. | 15,350 | 351,677 | ||||||
Reliance Steel & Aluminum Co. | 1,200 | 335,616 | ||||||
Steel Dynamics, Inc. | 1,400 | 165,340 | ||||||
Total Basic Materials | 1,934,740 | |||||||
Total Common Stocks | ||||||||
(Cost $41,815,370) | 46,091,031 | |||||||
EXCHANGE-TRADED FUNDS† - 2.4% | ||||||||
SPDR S&P 500 ETF Trust | 1,196 | 568,471 | ||||||
iShares MSCI EAFE ETF | 7,538 | 567,988 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $1,081,815) | 1,136,459 | |||||||
MONEY MARKET FUND† - 0.4% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund Institutional Shares, 5.21%2 | 212,412 | 212,412 | ||||||
Total Money Market Fund | ||||||||
(Cost $212,412) | 212,412 | |||||||
Total Investments - 99.7% | ||||||||
(Cost $43,109,597) | $ | 47,439,902 | ||||||
Other Assets & Liabilities, net - 0.3% | 121,961 | |||||||
Total Net Assets - 100.0% | $ | 47,561,863 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $102,115 (cost $96,855), or 0.2% of total net assets. |
2 | Rate indicated is the 7-day yield as of December 31, 2023. |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section. |
World Equity Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2023 |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 46,091,031 | $ | — | $ | — | $ | 46,091,031 | ||||||||
Exchange-Traded Funds | 1,136,459 | — | — | 1,136,459 | ||||||||||||
Money Market Fund | 212,412 | — | — | 212,412 | ||||||||||||
Total Assets | $ | 47,439,902 | $ | — | $ | — | $ | 47,439,902 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Note 1 – Organization, Consolidation of Subsidiary and and Significant Accounting Policies
Organization
Guggenheim Funds Trust (the "Trust"), a Delaware statutory trust, is registered with the U.S. Securities and Exchange Commission (the "SEC”) under the Investment Company Act of 1940 (the "1940 Act”), as an open-ended investment company of the series type. Each series, in effect, is representing a separate fund (each, a "Fund"). The Trust may issue an unlimited number of authorized shares. The Trust accounts for the assets of each Fund separately.
This report covers the following funds (collectively, the “Funds”):
Fund Name | Investment Company Type |
Alpha Opportunity Fund | Diversified |
Capital Stewardship Fund | Diversified |
Core Bond Fund | Diversified |
Diversified Income Fund | Diversified |
Floating Rate Strategies Fund | Diversified |
High Yield Fund | Diversified |
Large Cap Value Fund | Diversified |
Limited Duration Fund | Diversified |
Macro Opportunities Fund | Diversified |
Market Neutral Real Estate Fund | Diversified |
Municipal Income Fund | Diversified |
Risk Managed Real Estate Fund | Diversified |
Small Cap Value Fund | Diversified |
SMid Cap Value Fund | Diversified |
StylePlus—Large Core Fund | Diversified |
StylePlus—Mid Growth Fund | Diversified |
Total Return Bond Fund | Diversified |
Ultra Short Duration Fund | Diversified |
World Equity Income Fund | Diversified |
For information on the Funds' policy regarding valuation of investments and other significant accounting policies, please refer to the Funds' most recent semi-annual or annual shareholder report.
Consolidation of Subsidiary
The Consolidated Schedule of Investments of the Macro Opportunities Fund includes the accounts of a wholly-owned and controlled Cayman Islands subsidiary (the “Subsidiary”). Significant inter-company accounts and transactions have been eliminated in consolidation for the Fund.
The Fund may invest up to 25% of its total assets in its Subsidiary which acts as an investment vehicle in order to effect certain investments consistent with the Fund’s investment objective and policies.
Significant Accounting Policies
The Funds operate as investment companies and, accordingly, follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 Financial Services – Investment Companies.
The following significant accounting policies are in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and are consistently followed by the Trust. This requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. All time references are based on Eastern Time.
(a) Valuation of Investments
The Board of Trustees of the Trust (the “Board”) adopted policies and procedures for the valuation of the Funds’ investments (the “Fund Valuation Procedures”). The SEC adopted Rule 2a-5 under the 1940 Act (“Rule 2a-5”) which establishes requirements for determining fair value in good faith. Rule 2a-5 also defines “readily available market quotations” for purposes of the 1940 Act and establishes requirements for determining whether a fund must fair value a security in good faith.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Pursuant to Rule 2a-5, the Board has designated Security Investors, LLC and Guggenheim Partners Investment Management, LLC (the “Adviser”), as the valuation designee to perform fair valuation determinations for the Funds with respect to all Fund investments and other assets. As the Funds’ valuation designee pursuant to Rule 2a-5, the Adviser has adopted separate procedures (the “Valuation Designee Procedures” and collectively with the Fund Valuation Procedures, the "Valuation Procedures") reasonably designed to prevent violations of the requirements of Rule 2a-5 and Rule 31a-4. The Adviser, in its role as valuation designee, utilizes the assistance of a valuation committee, consisting of representatives from Guggenheim’s investment management, fund administration, legal and compliance departments (the “Valuation Committee”), in determining the fair value of the Funds’ securities and other assets.
Valuations of the Funds’ securities and other assets are supplied primarily by pricing service providers appointed pursuant to the processes set forth in the Valuation Procedures. The Adviser, with the assistance of the Valuation Committee, convenes monthly, or more frequently as needed, to review the valuation of all assets which have been fair valued. The Adviser, consistent with the monitoring and review responsibilities set forth in the Valuation Procedures, regularly reviews the appropriateness of the inputs, methods, models and assumptions employed by the pricing service provider.
If a pricing service provider cannot or does not provide a valuation for a particular investment or such valuation is deemed unreliable, such investment is fair valued by the Adviser.
Equity securities listed or traded on a recognized U.S. securities exchange or the Nasdaq Stock Market (“NASDAQ”) will generally be valued on the basis of the last sale price on the primary U.S. exchange or market on which the security is listed or traded; provided, however, that securities listed on NASDAQ will be valued at the NASDAQ official closing price, which may not necessarily represent the last sale price.
Generally, trading in foreign securities markets is substantially completed each day at various times prior to the close of the New York Stock Exchange ("NYSE"). The values of foreign securities are determined as of the close of such foreign markets or the close of the NYSE, if earlier. All investments quoted in foreign currencies are valued in U.S. dollars on the basis of the foreign currency exchange rates prevailing at the close of U.S. business at 4:00 p.m. Investments in foreign securities may involve risks not present in domestic investments. The Adviser will determine the current value of such foreign securities by taking into consideration certain factors which may include the following factors, among others: the value of the securities traded on other foreign markets, American Depositary Receipts ("ADR") trading, closed-end fund trading, foreign currency exchange activity, and the trading prices of financial products that are tied to foreign securities. In addition, under the Valuation Procedures, the Adviser is authorized to use prices and other information supplied by a pricing service provider in valuing foreign securities.
Open-end investment companies are valued at their net asset value as of the close of business, on the valuation date. Exchange-traded funds and closed-end investment companies are generally valued at the last quoted sale price.
U.S. Government securities are valued by pricing service providers, using the last traded fill price, or at the reported bid price at the close of business on the valuation date.
Repurchase agreements are generally valued at amortized cost, provided such amounts approximate market value.
Commercial paper and discount notes with a maturity of greater than 60 days at acquisition are valued at prices that reflect broker-dealer supplied valuations or are obtained from pricing service providers, which may consider the trade activity, treasury spreads, yields or price of bonds of comparable quality, coupon, maturity, and type, as well as prices quoted by dealers who make markets in such securities. Commercial paper and discount notes with a maturity of 60 days or less at acquisition are valued at amortized cost, unless the Adviser concludes that amortized cost does not represent the fair value of the applicable asset in which case it will be valued using a pricing service provider.
Typically, loans are valued using information provided by a pricing service provider which uses broker quotes, among other inputs. If the pricing service provider cannot or does not provide a valuation for a particular loan, or such valuation is deemed unreliable, such investment is valued based on a quote from a broker-dealer or is fair valued by the Adviser.
Exchange-traded options are valued at the mean of the bid and ask prices on the principal exchange on which they are traded. Over-the-counter (“OTC”) options and options on swaps ("swaptions") are valued using a price provided by a pricing service.
Futures contracts are valued on the basis of the last sale price as of 4:00 p.m. on the valuation date. In the event that the exchange for a specific futures contract closes earlier than 4:00 p.m., the futures contract is valued at the official settlement price of the exchange. However, the underlying securities from which the futures contract value is derived are monitored until 4:00 p.m. to determine if fair valuation of the underlying securities would provide a more accurate valuation of the futures contract.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Credit default swap agreements entered into by a Fund are accounted for using the unrealized appreciation ordepreciation on the agreements that is determined by marking the agreements to the last quoted value of the index that the swap pertains to at the close of the NYSE. The swap’s market value is then adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreements.
Interest rate swap agreements entered into by a Fund are valued on the basis of the last sale price on the primary exchange on which the swap is traded.
Other swap agreements entered into by a Fund are generally valued using an evaluated price provided by a pricing service provider.
Forward foreign currency exchange contracts are valued daily based on the applicable exchange rate of the underlying currency.
Investments for which market quotations are not readily available are fair valued as determined in good faith by the Adviser. Valuations in accordance with these methods are intended to reflect each security’s (or asset’s or liability’s) “fair value". Each such determination is based on a consideration of all relevant factors, which are likely to vary from one pricing context to another. Examples of such factors may include, but are not limited to market prices; sale prices; broker quotes; and models which derive prices based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information analysis. In connection with futures contracts and other derivative investments, such factors may include obtaining information as to how (a) these contracts and other derivative investments trade in the futures or other derivative markets, respectively, and (b) the securities underlying these contracts and other derivative investments trade in the cash market.
The Funds may acquire an interest in a special purpose acquisition company (“SPAC”) in an initial public offering or a secondary market transaction. SPAC investments carry many of the same risks as investments in initial public offering securities, such as erratic price movements, greater risk of loss, lack of information about the issuer, limited operating and little public or no trading history, and higher transaction costs. An investment in a SPAC is typically subject to a higher risk of dilution by additional later offerings of interests in the SPAC or by other investors exercising existing rights to purchase shares of the SPAC and interests in SPACs may be illiquid and/or be subject to restrictions on resale. A SPAC is a publicly traded company that raises investment capital for the purpose of acquiring the equity securities of one or more existing companies (or interests therein) via merger, combination, acquisition or other similar transactions. Unless and until an acquisition is completed, a SPAC generally invests its assets (less a portion retained to cover expenses) in U.S. government securities, money market securities and cash and does not typically pay dividends in respect of its common stock. SPAC investments are also subject to the risk that a significant portion of the funds raised by the SPAC may be expended during the search for a target acquisition or merger and that the SPAC may have limited time in which to conduct due diligence on potential business combination targets. Because SPACs are in essence blank check companies without operating history or ongoing business other than seeking acquisitions, the value of their securities is particularly dependent on the ability of the entity’s management to identify and complete a profitable acquisition. Among other conflicts of interest, the economic interests of the management, directors, officers and related parties of a SPAC can differ from the economic interests of public shareholders, which may lead to conflicts as they evaluate, negotiate and recommend business combination transactions to shareholders. This risk may become more acute as the deadline for the completion of a business combination nears. There is no guarantee that the SPACs in which the Funds invest will complete an acquisition or that any acquisitions that are completed will be profitable.
Note 2 – Financial Instruments and Derivatives
As part of their investment strategies, the Funds may utilize short sales and a variety of derivative instruments. These investments involve, to varying degrees, elements of market risk. Valuation and accounting treatment of these instruments can be found under Significant Accounting Policies in Note 1 of these Notes to Schedule of Investments.
Short Sales
A short sale is a transaction in which a Fund sells a security it does not own. If the security sold short decreases in price between the time the Fund sells the security and closes its short position, the Fund will realize a gain on the transaction. Conversely, if the security increases in price during the period, the Fund will realize a loss on the transaction. The risk of such price increases is the principal risk of engaging in short sales.
Derivatives
Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more other assets, such as securities, currencies, commodities or indices. Derivative instruments may be used for investment purposes (including to maintain cash reserves while maintaining exposure to certain other assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. Derivative instruments may also be used to seek to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. U.S. GAAP requires disclosures to enable investors to better understand how and why a Fund uses derivative instruments, how these derivative instruments are accounted for and their effects on the Fund’s financial position and results of operations.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
The Funds may utilize derivatives for the following purposes:
Duration: the use of an instrument to manage the interest rate risk of a portfolio.
Hedge: an investment made in order to reduce the risk of adverse price movements in a security, by taking an offsetting position to protect against broad market moves.
Income: the use of any instrument that distributes cash flows typically based upon some rate of interest.
Index Exposure: the use of an instrument to obtain exposure to a listed or other type of index.
Leverage: gaining total exposure to equities or other assets on the long and short sides at greater than 100% of invested capital.
Speculation: the use of an instrument to express macro-economic and other investment views.
If a Fund's investment strategy consistently involves applying leverage, the value of the Fund’s shares will tend to increase or decrease more than the value of any increase or decrease in the underlying index or other asset. In addition, because an investment in derivative instruments generally requires a small investment relative to the amount of investment exposure assumed, an opportunity for increased net income is created; but, at the same time, leverage risk will increase. The Fund’s use of leverage, through borrowings or instruments such as derivatives, may cause the Fund to be more volatile and riskier than if the Fund had not been leveraged.
Options Purchased and Written
A call option on a security gives the purchaser of the option the right to buy, and the writer of a call option the obligation to sell, the underlying security. The purchaser of a put option has the right to sell, and the writer of the put option the obligation to buy, the underlying security at any time during the option period. The risk associated with purchasing options is limited to the premium originally paid.
The risk in writing a call option is that a Fund may incur a loss if the market price of the underlying security increases and the option is exercised. The risk in writing a put option is that a Fund may incur a loss if the market price of the underlying security decreases and the option is exercised. In addition, there may be an imperfect correlation between the movement in prices of options and the underlying securities where a Fund may not be able to enter into a closing transaction because of an illiquid secondary market; or, for OTC options, a Fund may be at risk because of the counterparty’s inability to perform.
Futures Contracts
A futures contract is an agreement to purchase (long) or sell (short) an agreed amount of securities or other instruments at a set price for delivery at a future date. There are significant risks associated with a Fund's use of futures contracts, including (i) there may be an imperfect or no correlation between the changes in market value of the underlying asset and the prices of futures contracts; (ii) there may not be a liquid secondary market for a futures contract; (iii) trading restrictions or limitations may be imposed by an exchange; and (iv) government regulations may restrict trading in futures contracts. When investing in futures, there is minimal counterparty credit risk to a Fund because futures are exchange-traded and the exchange’s clearinghouse, as counterparty to all exchange-traded futures, guarantees against default. Securities held as collateral are noted on the Funds’ Schedules of Investments.
Swap Agreements
A swap is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified prices or rates for a specified amount of an underlying asset. When utilizing OTC swaps, a Fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying asset declines in value. Certain standardized swaps are subject to mandatory central clearing and are executed on a multi-lateral or other trade facility platform, such as a registered exchange. There is limited counterparty credit risk with respect to centrally-cleared swaps as the transaction is facilitated through a central clearinghouse, much like exchange-traded futures contracts. For a Fund utilizing centrally-cleared swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. There is no guarantee that a Fund or an underlying fund could eliminate its exposure under an outstanding swap agreement by entering into an offsetting swap agreement with the same or another party.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Total return swaps involve commitments where single or multiple cash flows are exchanged based on the price of an underlying reference asset (such as an index or custom basket of securities) or a fixed or variable interest rate. Index swaps will usually be computed based on the current index value as of the close of regular trading on the NYSE or other exchange, with the swap value being adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreement. When utilizing a total return index swap, the Fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying index declines in value.
Interest rate swaps involve the exchange by the Funds with another party for their respective commitment to pay or receive a fixed or variable interest rate on a notional amount of principal. Interest rate swaps are generally centrally-cleared, but central clearing does not make interest rate swap transactions risk free.
Credit default swaps are instruments which allow for the full or partial transfer of third party credit risk, with respect to a particular entity or entities, from one counterparty to the other. A fund enters into credit default swaps as a “seller” or “buyer” of protection primarily to gain or reduce exposure to the investment grade and/or high yield bond market. A seller of credit default swaps is selling credit protection or assuming credit risk with respect to the underlying entity or entities. The buyer in a credit default swap is obligated to pay the seller a periodic stream of payments over the term of the contract provided that no event of default on an underlying reference obligation has occurred. If a credit event occurs, as defined under the terms of the swap agreement, the seller will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. The notional amount reflects the maximum potential amount the seller of credit protection could be required to pay to the buyer if a credit event occurs. The seller of protection receives periodic premium payments from the buyer and may also receive or pay an upfront premium adjustment to the stated periodic payments. In the event a credit event occurs on a credit default swap referencing an index, a factor adjustment will take place and the buyer of protection will receive a payment reflecting the par less the default recovery rate of the default recovery of the defaulted index component based on its weighting in the index. If no default occurs, the counterparty will pay the stream of payments and have no further obligations to the fund selling the credit protection. For a fund utilizing centrally cleared credit default swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. For OTC credit default swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty, or in the case of a credit default swap in which a fund is selling credit protection, the default of a third party issuer.
The quoted market prices and resulting market values for credit default swap agreements on securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected liability (or profit) for the credit derivative had the notional amount of the swap agreement been closed/sold as of the period end. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement.
Forward Foreign Currency Exchange Contracts
A forward foreign currency exchange contract is an agreement between two parties to exchange two designated currencies at a specific time in the future. Certain types of contracts may be cash settled, in an amount equal to the change in exchange rates during the term of the contract. The contracts can be used to hedge or manage exposure to foreign currency risks with portfolio investments or to gain exposure to foreign currencies.
The market value of a forward foreign currency exchange contract changes with fluctuations in foreign currency exchange rates. Furthermore, the Funds may be exposed to risk if the counterparties cannot meet the contract terms or if the currency value changes unfavorably as compared to the U.S. dollar.
In conjunction with short sales and the use of derivative instruments, the Funds are required to maintain collateral in various forms. Depending on the financial instrument utilized and the broker involved, the Funds use margin deposits at the broker, cash and/or securities segregated at the custodian bank, discount notes or repurchase agreements allocated to the Funds as collateral.
The Trust has established counterparty credit guidelines and enters into transactions only with financial institutions rated/identified as investment grade or better. The Trust monitors the counterparty credit risk associated with each such financial institution.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Foreign Investments
There are several risks associated with exposure to foreign currencies, foreign issuers and emerging markets. A fund’s indirect and direct exposure to foreign currencies subjects the Fund to the risk that those currencies will decline in value relative to the U.S. dollar, or in the case of short positions, that the U.S. dollar will decline in value relative to the currency being hedged. Currency rates in foreign countries may fluctuate significantly over short periods of time for a number of reasons, including changes in interest rates and the imposition of currency controls or other political developments in the U.S. or abroad. In addition, the Funds may incur transaction costs in connection with conversions between various currencies. The Funds may, but is not obligated to, engage in currency hedging transactions, which generally involve buying currency forward, options or futures contracts. However, not all currency risks may be effectively hedged, and in some cases the costs of hedging techniques may outweigh expected benefits. In such instances, the value of securities denominated in foreign currencies can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar.
The Funds may invest in securities of foreign companies directly, or in financial instruments, such as ADRs and exchange-traded funds, which are indirectly linked to the performance of foreign issuers. Foreign markets can be more volatile than the U.S. market due to increased risks of adverse issuer, political, regulatory, market, or economic developments and can perform differently from the U.S. market. Investing in securities of foreign companies directly, or in financial instruments that are indirectly linked to the performance of foreign issuers, may involve risks not typically associated with investing in U.S. issuers. The value of securities denominated in foreign currencies, and of dividends from such securities, can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar. Foreign securities markets generally have less trading volume and less liquidity than U.S. markets, and prices in some foreign markets may fluctuate more than those of securities traded on U.S. markets. Many foreign countries lack accounting and disclosure standards comparable to those that apply to U.S. companies, and it may be more difficult to obtain reliable information regarding a foreign issuer’s financial condition and operations. Transaction costs and costs associated with custody services are generally higher for foreign securities than they are for U.S. securities. Some foreign governments levy withholding taxes against dividend and interest income. Although in some countries portions of these taxes are recoverable, the non-recovered portion will reduce the income received by the Funds.
Reverse Repurchase Agreements
Each of the Funds may enter into reverse repurchase agreements. Under a reverse repurchase agreement, a Fund sells securities and agrees to repurchase them at a particular price at a future date. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, such buyer or its trustee or receiver may receive an extension of time to determine whether to enforce the Fund’s obligation to repurchase the securities, and the Fund’s use of the proceeds of the reverse repurchase agreement may effectively be restricted pending such decision.
Note 3 – Fair Value Measurement
In accordance with U.S. GAAP, fair value is defined as the price that the Funds would receive to sell an investment or pay to transfer a liability in an orderly transaction between market participants at the measurement date. U.S. GAAP establishes a three-tier fair value hierarchy based on the types of inputs used to value assets and liabilities and requires corresponding disclosure. The hierarchy and the corresponding inputs are summarized below:
Level 1 — unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2 — significant other observable inputs (for example quoted prices for securities that are similar based on characteristics such as interest rates, prepayment speeds, credit risk, etc.).
Level 3 — significant unobservable inputs based on the best information available under the circumstances, to the extent observable inputs are not available, which may include assumptions.
Rule 2a-5 sets forth a definition of “readily available market quotations,” which is consistent with the definition of a Level 1 input under U.S. GAAP. Rule 2a-5 provides that “a market quotation is readily available only when that quotation is a quoted price (unadjusted) in active markets for identical investments that the fund can access at the measurement date, provided that a quotation will not be readily available if it is not reliable.”
Securities for which market quotations are not readily available must be valued at fair value as determined in good faith. Accordingly, any security priced using inputs other than Level 1 inputs will be subject to fair value requirements. The types of inputs available depend on a variety of factors, such as the type of security and the characteristics of the markets in which it trades, if any. Fair valuation determinations that rely on fewer or no observable inputs require greater judgment. Accordingly, fair value determinations for Level 3 securities require the greatest amount of judgment.
Pricing service providers are used to value a majority of the Funds’ investments. When values are not available from a pricing service provider, they will be determined using a variety of sources and techniques, including: market prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information and analysis. A significant portion of the Funds’ assets and liabilities are categorized as Level 2, as indicated in this report.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Quotes from broker-dealers, adjusted for fluctuations in criteria such as credit spreads and interest rates, may also be used to value the Funds' assets and liabilities, i.e. prices provided by a broker-dealer or other market participant who has not committed to trade at that price. Although quotes are typically received from established market participants, the Funds may not have the transparency to view the underlying inputs which support the market quotations. Significant changes in a quote would generally result in significant changes in the fair value of the security.
Certain fixed income securities are valued by obtaining a monthly quote from a broker-dealer, adjusted for fluctuations in criteria such as credit spreads and interest rates.
Certain loans and other securities are valued using a single daily broker quote or a price from a pricing service provider based on a single daily or monthly broker quote.
The inputs or methodologies selected and applied for valuing securities or other assets are not necessarily an indication of the risk associated with investing in those securities. The suitability, appropriateness and accuracy of the techniques, methodologies and sources employed to determine fair valuation are periodically reviewed and subject to change.
Note 4 – Federal Income Tax Information
The Funds intend to comply with the provisions of Subchapter M of the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”), applicable to regulated investment companies and will distribute substantially all taxable net investment income and capital gains sufficient to relieve the Funds from all, or substantially all, federal income, excise and state income taxes. Therefore, no provision for federal or state income tax or federal excise tax is required.
Tax positions taken or expected to be taken in the course of preparing the Funds' tax returns are evaluated to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not” threshold would be recorded as a tax benefit or expense in the current year. Management has analyzed the Funds' tax positions taken, or to be taken, on U.S. federal income tax returns for all open tax years, and has concluded that no provision for income tax is required in the Funds' financial statements. The Funds' U.S. federal income tax returns are subject to examination by the Internal Revenue Service ("IRS") for a period of three years after they are filed.
The Macro Opportunities Fund intends to invest up to 25% of its assets in its Subsidiary which is expected to provide the Fund with exposure to the commodities markets within the limitations of the U.S. federal income tax requirements under Subchapter M of the Internal Revenue Code. The Fund has received a private letter ruling from the IRS that concludes that the income the Fund receives from the Subsidiary will constitute qualifying income for purposes of Subchapter M of the Internal Revenue Code. The Subsidiary is classified as a corporation for U.S. federal income tax purposes. A foreign corporation, such as the Subsidiary, will generally not be subject to U.S. federal income taxation unless it is deemed to be engaged in a U.S. trade or business. If, during a taxable year, the Subsidiary’s taxable losses (and other deductible items) exceed its income and gains, the net loss will not pass through to the Fund as a deductible amount for U.S. federal income tax purposes and cannot be carried forward to reduce future income from the Subsidiary in subsequent years.
At December 31, 2023, the cost of investments for U.S. federal income tax purposes, the aggregate gross unrealized appreciation for all investments for which there was an excess of value over tax cost, and the aggregate gross unrealized depreciation for all investments for which there was an excess of tax cost over value, were as follows:
Fund | Tax Cost | Tax Unrealized Appreciation | Tax Unrealized Depreciation | Net Tax Unrealized Appreciation (Depreciation) | ||||||||||||
Alpha Opportunity Fund | $ | 33,871,433 | $ | 5,138,295 | $ | (3,157,077 | ) | $ | 1,981,218 | |||||||
Capital Stewardship Fund | 174,739,414 | 26,131,240 | (1,394,497 | ) | 24,736,743 | |||||||||||
Core Bond Fund | 2,081,175,921 | 40,216,337 | (124,686,888 | ) | (84,470,551 | ) | ||||||||||
Diversified Income Fund | 8,324,673 | 300,792 | (532,754 | ) | (231,962 | ) | ||||||||||
Floating Rate Strategies Fund | 1,049,062,950 | 5,418,865 | (33,493,347 | ) | (28,074,482 | ) | ||||||||||
High Yield Fund | 212,264,952 | 3,130,675 | (17,605,058 | ) | (14,474,383 | ) | ||||||||||
Large Cap Value Fund | 30,693,041 | 7,193,988 | (1,346,043 | ) | 5,847,945 | |||||||||||
Limited Duration Fund | 4,622,645,150 | 25,355,845 | (195,311,087 | ) | (169,955,242 | ) | ||||||||||
Macro Opportunities Fund | 6,625,865,028 | 45,138,454 | (571,359,216 | ) | (526,220,762 | ) | ||||||||||
Market Neutral Real Estate Fund | 38,115,989 | 3,241,809 | (304,027 | ) | 2,937,782 | |||||||||||
Municipal Income Fund | 28,180,684 | 2,116,608 | (3,006,113 | ) | (889,505 | ) | ||||||||||
Risk Managed Real Estate Fund | 349,283,350 | 34,704,209 | (27,628,020 | ) | 7,076,189 | |||||||||||
Small Cap Value Fund | 4,980,089 | 705,735 | (325,508 | ) | 380,227 | |||||||||||
SMid Cap Value Fund | 315,788,091 | 81,955,212 | (12,519,220 | ) | 69,435,992 | |||||||||||
StylePlus—Large Core Fund | 223,650,495 | 44,496,151 | (1,659,550 | ) | 42,836,601 | |||||||||||
StylePlus—Mid Growth Fund | 70,854,235 | 14,078,669 | (431,632 | ) | 13,647,037 | |||||||||||
Total Return Bond Fund | 23,912,444,422 | 359,589,716 | (1,871,977,615 | ) | (1,512,387,899 | ) | ||||||||||
Ultra Short Duration Fund | 525,438,468 | 2,419,509 | (16,423,399 | ) | (14,003,890 | ) | ||||||||||
World Equity Income Fund | 43,237,791 | 5,028,927 | (826,816 | ) | 4,202,111 |
Note 5 – Unfunded Loan Commitments
Pursuant to the terms of certain loan agreements, certain Funds held unfunded loan commitments as of December 31, 2023. The Funds are obligated to fund these loan commitments at the borrower’s discretion.
The unfunded loan commitments as of December 31, 2023, were as follows:
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Fund | Borrower | Maturity Date | Face Amount* | Value | ||||||||
Core Bond Fund | ||||||||||||
Lightning A | 03/01/37 | 1,521,556 | $ | – | ||||||||
Thunderbird A | 03/01/37 | 1,493,111 | – | |||||||||
$ | – | |||||||||||
Limited Duration Fund | ||||||||||||
Fontainbleau Vegas | 01/31/26 | 45,236 | $ | – | ||||||||
Lightning A | 03/01/37 | 2,864,105 | – | |||||||||
Thunderbird A | 03/01/37 | 2,810,562 | – | |||||||||
$ | – | |||||||||||
Macro Opportunities Fund | ||||||||||||
Avalara, Inc. | 10/19/28 | 1,600,000 | $ | 18,482 | ||||||||
Care BidCo | 05/04/28 | EUR | 9,200,000 | 587,788 | ||||||||
Checkers Holdings, Inc. | 06/16/27 | 262,053 | – | |||||||||
Finastra USA, Inc. | 09/13/29 | 620,835 | 72,918 | |||||||||
Galls LLC | 01/31/24 | 201,068 | 5,027 | |||||||||
Higginbotham Insurance Agency, Inc. | 11/25/28 | 751,500 | 6,996 | |||||||||
Lightning A | 03/01/37 | 15,573,569 | – | |||||||||
Lightning B | 03/01/37 | 3,132,614 | – | |||||||||
Orion Group | 03/19/27 | 1,338,630 | 31,832 | |||||||||
Polaris Newco LLC | 06/04/26 | 2,794,586 | 169,879 | |||||||||
RLDatix | 10/28/24 | GBP | 2,862,700 | 18,248 | ||||||||
Schur Flexibles GmbH | 09/30/26 | EUR | 214,755 | 10,671 | ||||||||
Shaw Development LLC | 10/30/29 | 734,043 | 14,279 | |||||||||
Thunderbird A | 03/01/37 | 15,282,431 | – | |||||||||
Thunderbird B | 03/01/37 | 3,074,052 | – | |||||||||
TK Elevator Midco GmbH | 01/29/27 | EUR | 9,900,788 | 575,225 | ||||||||
$ | 1,511,345 | |||||||||||
Total Return Bond Fund | ||||||||||||
Fontainbleau Vegas | 01/31/26 | 197,909 | $ | – | ||||||||
Higginbotham Insurance Agency, Inc. | 11/25/28 | 5,170,377 | 48,133 | |||||||||
Lightning A | 03/01/37 | 25,821,693 | – | |||||||||
Thunderbird A | 03/01/37 | 25,338,974 | – | |||||||||
$ | 48,133 |
* | The face amount is denominated in U.S. dollars unless otherwise indicated. |
EUR – Euro
GBP – British Pound
Note 6 – Restricted Securities
The securities below are considered illiquid and restricted under guidelines established by the Board:
Fund | Restricted Securities | Acquisition Date | Cost | Value | ||||||||
Core Bond Fund | ||||||||||||
Central Storage Safety Project Trust | ||||||||||||
4.82% due 02/01/38 | 03/20/18 | $ | 855,931 | $ | 732,812 | |||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A INC, due 01/20/212 | 05/09/14 | – | 70 | |||||||||
$ | 855,931 | $ | 732,882 | |||||||||
Floating Rate Strategies Fund | ||||||||||||
Mirabela Nickel Ltd. | ||||||||||||
due 06/24/193 | 12/31/13 | $ | 1,160,811 | $ | 6,399 | |||||||
High Yield Fund | ||||||||||||
Mirabela Nickel Ltd. | ||||||||||||
due 06/24/193 | 12/31/13 | $ | 252,369 | $ | 1,390 | |||||||
Limited Duration Fund | ||||||||||||
Cascade Funding Mortgage Trust | ||||||||||||
2018-RM2 4.00% (WAC) due 10/25/681 | 11/02/18 | $ | 4,300,912 | $ | 4,316,699 | |||||||
Cascade Funding Mortgage Trust | ||||||||||||
2019-RM3 2.80% (WAC) due 06/25/691 | 06/25/19 | 645,418 | 629,049 | |||||||||
CFMT LLC | ||||||||||||
2022-HB9 3.25% (WAC) due 09/25/371 | 09/23/22 | 1,894,937 | 1,874,223 | |||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A INC, due 01/20/212 | 05/09/14 | – | 50 | |||||||||
LSTAR Securities Investment Ltd. | ||||||||||||
2021-1 8.26% (1 Month Term SOFR + 2.91%, Rate Floor: 1.80%) due 02/01/261 | 02/04/21 | 6,663,201 | 6,533,029 | |||||||||
Towd Point Revolving Trust | ||||||||||||
4.83% due 09/25/64 | 03/17/22 | 18,499,968 | 18,268,750 | |||||||||
$ | 32,004,436 | $ | 31,621,800 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Macro Opportunities Fund | ||||||||||||
Atlas Mara Ltd. | ||||||||||||
due 12/31/213 | 10/01/15 | $ | 5,156,356 | $ | 1,544,576 | |||||||
CFMT LLC | ||||||||||||
2022-HB9 3.25% (WAC) due 09/25/371 | 09/23/22 | 7,639,485 | 7,429,678 | |||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A INC, due 01/20/212 | 05/09/14 | – | 815 | |||||||||
Mirabela Nickel Ltd. | ||||||||||||
due 06/24/193 | 12/31/13 | 1,710,483 | 9,427 | |||||||||
$ | 14,506,324 | $ | 8,984,496 | |||||||||
Total Return Bond Fund | ||||||||||||
Atlas Mara Ltd. | ||||||||||||
due 12/31/213 | 10/01/15 | $ | 2,325,767 | $ | 707,931 | |||||||
Cascade Funding Mortgage Trust | ||||||||||||
2018-RM2 4.00% (WAC) due 10/25/681 | 11/02/18 | 6,236,322 | 6,259,214 | |||||||||
Cascade Funding Mortgage Trust | ||||||||||||
2019-RM3 2.80% (WAC) due 06/25/691 | 06/25/19 | 2,339,778 | 2,280,301 | |||||||||
Central Storage Safety Project Trust | ||||||||||||
4.82% due 02/01/38 | 02/02/18 | 17,686,400 | 15,022,636 | |||||||||
CFMT LLC | ||||||||||||
2022-HB9 3.25% (WAC) due 09/25/371 | 09/23/22 | 7,790,298 | 7,705,138 | |||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A INC, due 01/20/212 | 05/09/14 | – | 150 | |||||||||
Irwin Home Equity Loan Trust | ||||||||||||
2007-1 6.35% due 08/25/37 | 02/27/15 | 129 | 126 | |||||||||
LSTAR Securities Investment Ltd. | ||||||||||||
2021-1 8.26% (1 Month Term SOFR + 2.91%, Rate Floor: 1.80%) due 02/01/261 | 02/04/21 | 36,937,316 | 36,215,709 | |||||||||
Morgan Stanley Re-REMIC Trust | ||||||||||||
2010-R5, 0.00% due 06/26/36 | 07/18/14 | 91,875 | 96,066 | |||||||||
Nomura Resecuritization Trust | ||||||||||||
2015-4R 3.00% (1 Month Term SOFR + 0.54%, Rate Floor: 0.43%) due 03/26/361 | 03/20/15 | 516,678 | 495,449 | |||||||||
SPSS | ||||||||||||
5.14% due 11/15/52 | 03/30/23 | 129,212 | 126,651 | |||||||||
Towd Point Revolving Trust | ||||||||||||
4.83% due 09/25/64 | 03/17/22 | 81,499,858 | 80,481,250 | |||||||||
$ | 155,553,633 | $ | 149,390,621 | |||||||||
Ultra Short Duration Fund | ||||||||||||
Cascade Funding Mortgage Trust | ||||||||||||
2019-RM3 2.80% (WAC) due 06/25/691 | 06/25/19 | $ | 80,677 | $ | 78,631 | |||||||
LSTAR Securities Investment Ltd. | ||||||||||||
2021-1 8.26% (1 Month Term SOFR + 2.91%, Rate Floor: 1.80%) due 02/01/261 | 02/04/21 | 1,289,652 | 1,264,457 | |||||||||
Towd Point Revolving Trust | ||||||||||||
4.83% due 09/25/64 | 03/17/22 | 3,249,994 | 3,209,375 | |||||||||
$ | 4,620,323 | $ | 4,552,463 |
1 | Variable rate security. Rate indicated is the rate effective at December 31, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
2 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
3 | Security is in default of interest and/or principal obligations. |
Note 7 – Market Risks
The value of, or income generated by, the investments held by the Funds are subject to the possibility of rapid and unpredictable fluctuation, and loss that may result from various factors. These factors include, among others, developments affecting individual companies, or from broader influences, including real or perceived changes in prevailing interest rates (which may change at any time based on changes in monetary policies and various market and other economic conditions), changes in inflation rates or expectations about inflation rates, adverse investor confidence or sentiment, changing economic, political (including geopolitical), social or financial market conditions, increased instability or general uncertainty, environmental disasters, governmental actions, public health emergencies (such as the spread of infectious diseases, pandemics and epidemics), debt crises, actual or threatened wars or other armed conflicts (such as the ongoing Russia-Ukraine conflict and its collateral economic and other effects, including, but not limited to, sanctions and other international trade barriers) or ratings downgrades, and other similar events, each of which may be temporary or last for extended periods. Moreover, changing economic, political, geopolitical, social, financial market or other conditions in one country or geographic region could adversely affect the value, yield and return of the investments held by the Funds in a different country or geographic region, economy, and market because of the increasingly interconnected global economies and financial markets. The duration and extent of the foregoing types of factors or conditions are highly uncertain and difficult to predict and have in the past, and may in the future, cause volatility and distress in economies and financial markets or other adverse circumstances, which may negatively affect the value of the Funds’ investments and performance of the Funds.
OTHER INFORMATION (Unaudited)
Sector Classification
Information in the Schedule of Investments is categorized by sectors using sector-level Classifications defined by the Bloomberg Industry Classification System, a widely recognized industry classification system provider. Each Fund’s registration statement has investment policies relating to concentration in specific sectors/industries. For purposes of these investment policies, the Funds usually classify sectors/industries based on industry-level Classifications used by widely recognized industry classification system providers such as Bloomberg Industry Classification System, Global Industry Classification Standards and Barclays Global Classification Scheme.