0001752724-23-196851.txt : 20230828 0001752724-23-196851.hdr.sgml : 20230828 20230828164929 ACCESSION NUMBER: 0001752724-23-196851 CONFORMED SUBMISSION TYPE: NPORT-P PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20230630 FILED AS OF DATE: 20230828 DATE AS OF CHANGE: 20230828 PERIOD START: 20230930 FILER: COMPANY DATA: COMPANY CONFORMED NAME: GUGGENHEIM FUNDS TRUST CENTRAL INDEX KEY: 0000088525 IRS NUMBER: 000000000 FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: NPORT-P SEC ACT: 1940 Act SEC FILE NUMBER: 811-01136 FILM NUMBER: 231216814 BUSINESS ADDRESS: STREET 1: 702 KING FARM BOULEVARD STREET 2: SUITE 200 CITY: ROCKVILLE STATE: MD ZIP: 20850 BUSINESS PHONE: 301-296-5100 MAIL ADDRESS: STREET 1: 702 KING FARM BOULEVARD STREET 2: SUITE 200 CITY: ROCKVILLE STATE: MD ZIP: 20850 FORMER COMPANY: FORMER CONFORMED NAME: SECURITY EQUITY FUND DATE OF NAME CHANGE: 19920703 0000088525 S000043992 Guggenheim Large Cap Value Fund C000136530 A-Class SECIX C000136532 C-Class SEGIX C000136533 Institutional Class GILCX C000155972 P SEGPX NPORT-P 1 primary_doc.xml NPORT-P false 0000088525 XXXXXXXX S000043992 C000136532 C000155972 C000136533 C000136530 Guggenheim Funds Trust 811-01136 0000088525 54930033G24U3UGWK691 702 King Farm Blvd., Suite 200 Rockville 20850 301-296-5100 Guggenheim Large Cap Value Fund S000043992 549300H10XTGBBM20408 2023-09-30 2023-06-30 N 37804010.63 55397.43 37748613.20 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.37000000 N Unum Group 549300E32YFDO6TZ8R31 Unum Group 91529Y106 7213.00000000 NS USD 344060.10000000 0.911450966892 Long EC CORP US N 1 N N N Southwest Airlines Co UDTZ87G0STFETI6HGH41 Southwest Airlines Co. 844741108 9056.00000000 NS USD 327917.76000000 0.868688230379 Long EC CORP US N 1 N N N Alphabet Inc 5493006MHB84DD0ZWV18 Alphabet, Inc. 02079K305 4480.00000000 NS USD 536256.00000000 1.420597883050 Long EC CORP US N 1 N N N Eagle Materials Inc 529900KRXRGXL61SG039 Eagle Materials, Inc. 26969P108 2503.00000000 NS USD 466609.26000000 1.236096429629 Long EC CORP US N 1 N N N KLA Corp 549300H0BF5JCG96TJ81 KLA Corp. 482480100 1194.00000000 NS USD 579113.88000000 1.534132861866 Long EC CORP US N 1 N N N Moderna Inc 549300EI6OKH5K5Q2G38 Moderna, Inc. 60770K107 1739.00000000 NS USD 211288.50000000 0.559725198063 Long EC CORP US N 1 N N N JPMorgan Chase & Co 8I5DZWZKVSZI1NUHU748 JPMorgan Chase & Co. 46625H100 5828.00000000 NS USD 847624.32000000 2.245444926702 Long EC CORP US N 1 N N N Kinder Morgan Inc 549300WR7IX8XE0TBO16 Kinder Morgan, Inc. 49456B101 16847.00000000 NS USD 290105.34000000 0.768519199534 Long EC CORP US N 1 N N N Microsoft Corp INR2EJN1ERAN0W5ZP974 Microsoft Corp. 594918104 1371.00000000 NS USD 466880.34000000 1.236814548726 Long EC CORP US N 1 N N N Berkshire Hathaway Inc 5493000C01ZX7D35SD85 Berkshire Hathaway, Inc. 084670702 2471.00000000 NS USD 842611.00000000 2.232164120932 Long EC CORP US N 1 N N N Amdocs Ltd 549300HQV672RJ7RQV66 Amdocs Ltd. N/A 2549.00000000 NS USD 251968.65000000 0.667491143754 Long EC CORP US N 1 N N N Diamondback Energy Inc 549300R22LSX6OHWEN64 Diamondback Energy, Inc. 25278X109 4180.00000000 NS USD 549084.80000000 1.454582707690 Long EC CORP US N 1 N N N Juniper Networks Inc AUHIXNGG7U2U7JEHM527 Juniper Networks, Inc. 48203R104 8031.00000000 NS USD 251611.23000000 0.666544301023 Long EC CORP US N 1 N N N Exelon Corp 3SOUA6IRML7435B56G12 Exelon Corp. 30161N101 11169.00000000 NS USD 455025.06000000 1.205408679755 Long EC CORP US N 1 N N N DuPont de Nemours Inc 5493004JF0SDFLM8GD76 DuPont de Nemours, Inc. 26614N102 4043.00000000 NS USD 288831.92000000 0.765145777593 Long EC CORP US N 1 N N N Synovus Financial Corp 549300EIUS8UN5JTLE54 Synovus Financial Corp. 87161C501 9411.00000000 NS USD 284682.75000000 0.754154194994 Long EC CORP US N 1 N N N Tyson Foods Inc WD6L6041MNRW1JE49D58 Tyson Foods, Inc. 902494103 11064.00000000 NS USD 564706.56000000 1.495966373673 Long EC CORP US N 1 N N N T Rowe Price Group Inc 549300SIV6FPS9Y7IH33 T. Rowe Price Group, Inc. 74144T108 1638.00000000 NS USD 183488.76000000 0.486080797267 Long EC CORP US N 1 N N N Henry Schein Inc VGO3WGL8H45T73F4RR92 Henry Schein, Inc. 806407102 4940.00000000 NS USD 400634.00000000 1.061321108347 Long EC CORP US N 1 N N N Chevron Corp N/A Chevron Corp. 166764100 6300.00000000 NS USD 991305.00000000 2.626069982353 Long EC CORP US N 1 N N N Black Hills Corp 3MGELCRSTNSAMJ962671 Black Hills Corp. 092113109 4783.00000000 NS USD 288223.58000000 0.763534221702 Long EC CORP US N 1 N N N Westlake Corp GOXNEVUM0LL78B1OS344 Westlake Corp. 960413102 5666.00000000 NS USD 676917.02000000 1.793223545494 Long EC CORP US N 1 N N N T-Mobile US Inc 549300QHIJYOHPACPG31 T-Mobile US, Inc. 872590104 1466.00000000 NS USD 203627.40000000 0.539430147860 Long EC CORP US N 1 N N N Reliance Steel & Aluminum Co 549300E287ZOFT3C5Z56 Reliance Steel & Aluminum Co. 759509102 1872.00000000 NS USD 508416.48000000 1.346848100899 Long EC CORP US N 1 N N N Pinnacle West Capital Corp TWSEY0NEDUDCKS27AH81 Pinnacle West Capital Corp. 723484101 6179.00000000 NS USD 503341.34000000 1.333403527523 Long EC CORP US N 1 N N N Duke Energy Corp I1BZKREC126H0VB1BL91 Duke Energy Corp. 26441C204 3475.00000000 NS USD 311846.50000000 0.826113792175 Long EC CORP US N 1 N N N Johnson Controls International 549300XQ6S1GYKGBL205 Johnson Controls International plc N/A 8932.00000000 NS USD 608626.48000000 1.612314806839 Long EC CORP US N 1 N N N MACOM Technology Solutions Hol N/A MACOM Technology Solutions Holdings, Inc. 55405Y100 1783.00000000 NS USD 116839.99000000 0.309521277989 Long EC CORP US N 1 N N N Medtronic PLC 549300GX3ZBSQWUXY261 Medtronic plc N/A 6416.00000000 NS USD 565249.60000000 1.497404943077 Long EC CORP US N 1 N N N Archer-Daniels-Midland Co 549300LO13MQ9HYSTR83 Archer-Daniels-Midland Co. 039483102 6265.00000000 NS USD 473383.40000000 1.254041830601 Long EC CORP US N 1 N N N STAG Industrial Inc 549300QWYX2W6FASVQ07 STAG Industrial, Inc. 85254J102 6837.00000000 NS USD 245311.56000000 0.649855820398 Long EC CORP US N 1 N N N Teledyne Technologies Inc 549300VSMO9KYQWDND94 Teledyne Technologies, Inc. 879360105 642.00000000 NS USD 263932.62000000 0.699184943832 Long EC CORP US N 1 N N N Merck & Co Inc 4YV9Y5M8S0BRK1RP0397 Merck & Company, Inc. 58933Y105 3339.00000000 NS USD 385287.21000000 1.020665866474 Long EC CORP US N 1 N N N Mastercard Inc AR5L2ODV9HN37376R084 Mastercard, Inc. 57636Q104 1295.00000000 NS USD 509323.50000000 1.349250891155 Long EC CORP US N 1 N N N EQT Corp 4NT01YGM4X7ZX86ISY52 Equities Corp. 26884L109 9397.00000000 NS USD 386498.61000000 1.023874990989 Long EC CORP US N 1 N N N Teradyne Inc C3X4YJ278QNZHRJULN75 Teradyne, Inc. 880770102 4240.00000000 NS USD 472039.20000000 1.250480905083 Long EC CORP US N 1 N N N NiSource Inc 549300D8GOWWH0SJB189 NiSource, Inc. 65473P105 6835.00000000 NS USD 186937.25000000 0.495216205717 Long EC CORP US N 1 N N N Delta Air Lines Inc Q2CCMS6R0AS67HJMBN42 Delta Air Lines, Inc. 247361702 11162.00000000 NS USD 530641.48000000 1.405724435990 Long EC CORP US N 1 N N N Lear Corp 549300UPNBTXA1SYTQ33 Lear Corp. 521865204 2877.00000000 NS USD 412993.35000000 1.094062311142 Long EC CORP US N 1 N N N iShares Russell 1000 Value ETF 549300KLSYN5NN4YNM90 iShares Russell 1000 Value ETF 464287598 7953.00000000 NS USD 1255221.99000000 3.325213520691 Long EC RF US N 1 N N N Fox Corp 549300DDU6FDRBIELS05 Fox Corp. 35137L204 8951.00000000 NS USD 285447.39000000 0.756179805831 Long EC CORP US N 1 N N N Jefferies Financial Group Inc 549300HOF34RGOJ5YL07 Jefferies Financial Group, Inc. 47233W109 12178.00000000 NS USD 403944.26000000 1.070090331159 Long EC CORP US N 1 N N N Pfizer Inc 765LHXWGK1KXCLTFYQ30 Pfizer, Inc. 717081103 4745.00000000 NS USD 174046.60000000 0.461067533998 Long EC CORP US N 1 N N N Nucor Corp 549300GGJCRSI2TIEJ46 Nucor Corp. 670346105 2541.00000000 NS USD 416673.18000000 1.103810563297 Long EC CORP US N 1 N N N Quest Diagnostics Inc 8MCWUBXQ0WE04KMXBX50 Quest Diagnostics, Inc. 74834L100 4286.00000000 NS USD 602440.16000000 1.595926602146 Long EC CORP US N 1 N N N Verizon Communications Inc 2S72QS2UO2OESLG6Y829 Verizon Communications, Inc. 92343V104 24434.00000000 NS USD 908700.46000000 2.407241969885 Long EC CORP US N 1 N N N American Tower Corp 5493006ORUSIL88JOE18 American Tower Corp. 03027X100 1929.00000000 NS USD 374110.26000000 0.991056964180 Long EC CORP US N 1 N N N Dreyfus Treasury Securities Ca 549300U78VESCW509025 Dreyfus Treasury Securities Cash Management Fund - Institutional Shares N/A 835695.48000000 NS USD 835695.48000000 2.213844189645 Long STIV RF US N 1 N N N Whirlpool Corp WHENKOULSSK7WUM60H03 Whirlpool Corp. 963320106 2259.00000000 NS USD 336116.61000000 0.890407836227 Long EC CORP US N 1 N N N Edison International 549300I7ROF15MAEVP56 Edison International 281020107 7613.00000000 NS USD 528722.85000000 1.400641785696 Long EC CORP US N 1 N N N ConocoPhillips WPTL2Z3FIYTHSP5V2253 ConocoPhillips 20825C104 7974.00000000 NS USD 826186.14000000 2.188652959574 Long EC CORP US N 1 N N N OGE Energy Corp CE5OG6JPOZMDSA0LAQ19 OGE Energy Corp. 670837103 18873.00000000 NS USD 677729.43000000 1.795375704027 Long EC CORP US N 1 N N N Euronet Worldwide Inc YG3575C4DSHJPA5KET68 Euronet Worldwide, Inc. 298736109 2372.00000000 NS USD 278401.64000000 0.737514881738 Long EC CORP US N 1 N N N Coterra Energy Inc FCNMH6O7VWU7LHXMK351 Coterra Energy, Inc. 127097103 15804.00000000 NS USD 399841.20000000 1.059220898742 Long EC CORP US N 1 N N N Ingredion Inc PKSTQ48QDN0XSVS7YK88 Ingredion, Inc. 457187102 5537.00000000 NS USD 586645.15000000 1.554083978904 Long EC CORP US N 1 N N N Huntsman Corp 5299000V56320A7RIQ67 Huntsman Corp. 447011107 19666.00000000 NS USD 531375.32000000 1.407668454426 Long EC CORP US N 1 N N N Wells Fargo & Co PBLD0EJDB5FWOLXP3B76 Wells Fargo & Co. 949746101 7241.00000000 NS USD 309045.88000000 0.818694658695 Long EC CORP US N 1 N N N Curtiss-Wright Corp TEL51ETZWP7D0ZM4X325 Curtiss-Wright Corp. 231561101 3722.00000000 NS USD 683582.52000000 1.810881147813 Long EC CORP US N 1 N N N Advanced Energy Industries Inc 549300756XI3QLFT2U27 Advanced Energy Industries, Inc. 007973100 4251.00000000 NS USD 473773.95000000 1.255076438145 Long EC CORP US N 1 N N N Leidos Holdings Inc 549300IUTGTP6EJP8124 Leidos Holdings, Inc. 525327102 4014.00000000 NS USD 355158.72000000 0.940852364875 Long EC CORP US N 1 N N N Knight-Swift Transportation Ho N/A Knight-Swift Transportation Holdings, Inc. 499049104 9555.00000000 NS USD 530875.80000000 1.406345174026 Long EC CORP US N 1 N N N Bank of America Corp 9DJT3UXIJIZJI4WXO774 Bank of America Corp. 060505104 26532.00000000 NS USD 761203.08000000 2.016506079222 Long EC CORP US N 1 N N N Freeport-McMoRan Inc 549300IRDTHJQ1PVET45 Freeport-McMoRan, Inc. 35671D857 9272.00000000 NS USD 370880.00000000 0.982499669683 Long EC CORP US N 1 N N N Walmart Inc Y87794H0US1R65VBXU25 Walmart, Inc. 931142103 4332.00000000 NS USD 680903.76000000 1.803784834140 Long EC CORP US N 1 N N N HCA Healthcare Inc 529900PH4ZGUH2MNEU89 HCA Healthcare, Inc. 40412C101 1156.00000000 NS USD 350822.88000000 0.929366274043 Long EC CORP US N 1 N N N Cisco Systems Inc 549300LKFJ962MZ46593 Cisco Systems, Inc. 17275R102 8191.00000000 NS USD 423802.34000000 1.122696449150 Long EC CORP US N 1 N N N Bunge Ltd 5493007M0RIN8HY3MM77 Bunge Ltd. N/A 3038.00000000 NS USD 286635.30000000 0.759326702894 Long EC CORP US N 1 N N N Johnson & Johnson 549300G0CFPGEF6X2043 Johnson & Johnson 478160104 5431.00000000 NS USD 898939.12000000 2.381383165620 Long EC CORP US N 1 N N N First Horizon Corp TF3RXI1ZB1TQ30H9JV10 First Horizon Corp. 320517105 24691.00000000 NS USD 278267.57000000 0.737159716373 Long EC CORP US N 1 N N N Walt Disney Co/The 549300GZKULIZ0WOW665 Walt Disney Co. 254687106 4030.00000000 NS USD 359798.40000000 0.953143359449 Long EC CORP US N 1 N N N Markel Group Inc 549300SCNO12JLWIK605 Markel Group, Inc. 570535104 144.00000000 NS USD 199177.92000000 0.527643012856 Long EC CORP US N 1 N N N Fiserv Inc GI7UBEJLXYLGR2C7GV83 Fiserv, Inc. 337738108 2949.00000000 NS USD 372016.35000000 0.985509978946 Long EC CORP US N 1 N N N Humana Inc 529900YLDW34GJAO4J06 Humana, Inc. 444859102 919.00000000 NS USD 410912.47000000 1.088549843733 Long EC CORP US N 1 N N N Charles Schwab Corp/The 549300VSGCJ7E698NM85 Charles Schwab Corp. 808513105 6546.00000000 NS USD 371027.28000000 0.982889829711 Long EC CORP US N 1 N N N Pioneer Natural Resources Co FY8JBF7CCL2VE4F1B628 Pioneer Natural Resources Co. 723787107 1695.00000000 NS USD 351170.10000000 0.930286095914 Long EC CORP US N 1 N N N Comcast Corp 51M0QTTNCGUN7KFCFZ59 Comcast Corp. 20030N101 12165.00000000 NS USD 505455.75000000 1.339004819387 Long EC CORP US N 1 N N N L3Harris Technologies Inc 549300UTE50ZMDBG8A20 L3Harris Technologies, Inc. 502431109 2153.00000000 NS USD 421492.81000000 1.116578264125 Long EC CORP US N 1 N N N Ferguson plc N/A Ferguson plc N/A 3521.00000000 NS USD 553888.51000000 1.467308234783 Long EC CORP US N 1 N N N Marathon Oil Corp 1FRVQX2CRLGC1XLP5727 Marathon Oil Corp. 565849106 12079.00000000 NS USD 278058.58000000 0.736606080140 Long EC CORP US N 1 N N N Encompass Health Corp 549300FVRPM9DRQZRG64 Encompass Health Corp. 29261A100 5404.00000000 NS USD 365904.84000000 0.969319953719 Long EC CORP US N 1 N N N Ventas Inc ORQTRC074CWLT3DKHT41 Ventas, Inc. 92276F100 8144.00000000 NS USD 384966.88000000 1.019817279009 Long EC CORP US N 1 N N N Goldman Sachs Group Inc/The 784F5XWPLTWKTBV3E584 Goldman Sachs Group, Inc. 38141G104 1059.00000000 NS USD 341569.86000000 0.904854062294 Long EC CORP US N 1 N N N MSC Industrial Direct Co Inc 0XVKH0LN6YGOWO2EGO17 MSC Industrial Direct Company, Inc. 553530106 1913.00000000 NS USD 182270.64000000 0.482853870774 Long EC CORP US N 1 N N N 2023-07-31 Guggenheim Funds Trust Jim Howley Jim Howley CFO XXXX NPORT-EX 2 fp0083954-1_nportex.htm GUGGENHEIM FUNDS TRUST NQ

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Shares   Value 
COMMON STOCKS - 94.4%
Consumer, Non-cyclical - 21.2%          
Viatris, Inc.   35,596   $355,248 
Abbott Laboratories1   3,223    351,371 
H&R Block, Inc.   10,854    345,917 
Merck & Company, Inc.1   2,955    340,977 
Kimberly-Clark Corp.1   2,443    337,280 
Amgen, Inc.1   1,509    335,028 
Bristol-Myers Squibb Co.1   5,053    323,139 
Hershey Co.1   1,288    321,614 
Incyte Corp.*,1   5,053    314,549 
Innoviva, Inc.*   20,200    257,146 
Perdoceo Education Corp.*   20,079    246,370 
United Therapeutics Corp.*   1,107    244,370 
Gilead Sciences, Inc.1   3,162    243,695 
Vector Group Ltd.   17,253    221,011 
Royalty Pharma plc — Class A   6,388    196,367 
Exelixis, Inc.*   9,342    178,526 
Hackett Group, Inc.   7,743    173,056 
USANA Health Sciences, Inc.*   2,559    161,319 
John B Sanfilippo & Son, Inc.   1,367    160,308 
Vertex Pharmaceuticals, Inc.*,1   430    151,321 
Dynavax Technologies Corp.*   11,515    148,774 
Grand Canyon Education, Inc.*,1   1,430    147,590 
Quanex Building Products Corp.   5,316    142,735 
Humana, Inc.   315    140,846 
Neurocrine Biosciences, Inc.*   1,379    130,040 
Altria Group, Inc.1   2,768    125,390 
Campbell Soup Co.1   2,634    120,400 
AMN Healthcare Services, Inc.*,1   1,059    115,558 
Johnson & Johnson   654    108,250 
Premier, Inc. — Class A   3,871    107,072 
Edwards Lifesciences Corp.*,1   1,047    98,764 
Vir Biotechnology, Inc.*   3,397    83,329 
Supernus Pharmaceuticals, Inc.*   2,744    82,485 
Eagle Pharmaceuticals, Inc.*   3,824    74,339 
Quest Diagnostics, Inc.1   498    69,999 
Molina Healthcare, Inc.*   230    69,285 
Perrigo Company plc  2,038    69,190 
Moderna, Inc.*   557    67,676 
QIAGEN N.V.*   1,461    65,789 
Total Consumer, Non-cyclical        7,226,123 
Industrial - 19.7%          
ITT, Inc.   4,087    380,949 
Fortive Corp.   4,998    373,700 
Snap-on, Inc.1   1,292    372,341 
3M Co.1   3,365    336,803 
Builders FirstSource, Inc.*,1   2,449    333,064 
UFP Industries, Inc.   3,316    321,818 
Mueller Industries, Inc.   3,485    304,171 
Dover Corp.1   2,031    299,877 
Boise Cascade Co.   3,180    287,313 
Standex International Corp.   1,981    280,252 
Eagle Materials, Inc.1   1,362    253,904 
Donaldson Company, Inc.1   3,972    248,290 
Vishay Intertechnology, Inc.   7,702    226,439 
Acuity Brands, Inc.1   1,382    225,377 
Simpson Manufacturing Company, Inc.   1,587    219,800 
Sturm Ruger & Company, Inc.   4,132    218,831 
Landstar System, Inc.   1,098    211,409 
Armstrong World Industries, Inc.1   2,714   199,370 
Louisiana-Pacific Corp.   2,652    198,847 
Masco Corp.1   2,884    165,484 
Golar LNG Ltd.   7,079    142,783 
Expeditors International of Washington, Inc.   1,055    127,792 
Toro Co.   1,176    119,540 
Argan, Inc.1   2,961    116,693 
Garmin Ltd.1   1,050    109,505 
Ardmore Shipping Corp.   8,733    107,853 
Scorpio Tankers, Inc.   2,265    106,976 
Keysight Technologies, Inc.*   587    98,293 
International Seaways, Inc.   2,473    94,567 
Dorian LPG Ltd.   3,077    78,925 
GrafTech International Ltd.   14,825    74,718 
Lindsay Corp.   585    69,814 
Total Industrial        6,705,498 
Consumer, Cyclical - 12.2%          
MSC Industrial Direct Company, Inc. — Class A1   3,609    343,866 
Allison Transmission Holdings, Inc.1   5,588    315,498 
Gentex Corp.1   10,757    314,750 
PulteGroup, Inc.   3,866    300,311 
MDC Holdings, Inc.   6,147    287,495 
Tri Pointe Homes, Inc.*   8,663    284,666 
Brunswick Corp.1   2,823    244,585 
DR Horton, Inc.1   1,933    235,227 
Dolby Laboratories, Inc. — Class A   2,807    234,890 
Boyd Gaming Corp.1   2,807    194,721 
Patrick Industries, Inc.   2,322    185,760 
PetMed Express, Inc.   13,056    180,042 
Taylor Morrison Home Corp. — Class A*   3,273    159,624 
Monarch Casino & Resort, Inc.   2,157    151,961 
Meritage Homes Corp.   922    131,173 
NVR, Inc.*,1   20    127,012 
Cavco Industries, Inc.*   420    123,900 
Buckle, Inc.1   3,473    120,166 
Green Brick Partners, Inc.*   1,357    77,078 
Academy Sports & Outdoors, Inc.1   1,356    73,292 
Home Depot, Inc.1   227    70,515 
Total Consumer, Cyclical        4,156,532 
Financial - 9.9%          
SEI Investments Co.   5,772    344,119 
MGIC Investment Corp.1   21,753    343,480 
SouthState Corp.   5,067    333,409 
Equity Commonwealth REIT   16,290    330,036 
Weyerhaeuser Co. REIT   7,963    266,840 
Essent Group Ltd.   5,533    258,944 
Preferred Bank/Los Angeles CA   4,451    244,760 
Mr Cooper Group, Inc.*   3,493    176,885 
Radian Group, Inc.   6,657    168,289 
NMI Holdings, Inc. — Class A*   5,812    150,066 
Evercore, Inc. — Class A   1,190    147,072 
FB Financial Corp.   4,419    123,953 
S&T Bancorp, Inc.   3,684    100,168 
Renasant Corp.   3,815    99,686 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Shares   Value 
COMMON STOCKS - 94.4% (continued)
Financial - 9.9% (continued)          
International Bancshares Corp.   1,604   $70,897 
Hilltop Holdings, Inc.1   2,244    70,596 
Travelers Companies, Inc.1   383    66,512 
Allstate Corp.1   607    66,187 
Total Financial        3,361,899 
Technology - 9.3%          
NetApp, Inc.1   4,114    314,310 
Dropbox, Inc. — Class A*   11,479    306,145 
Kulicke & Soffa Industries, Inc.   4,646    276,205 
Applied Materials, Inc.   1,705    246,441 
KLA Corp.1   506    245,420 
Apple, Inc.   1,076    208,712 
NetScout Systems, Inc.*   6,233    192,911 
Microsoft Corp.1   532    181,167 
Diodes, Inc.*,1   1,792    165,742 
Cognizant Technology Solutions Corp. — Class A1   2,506    163,592 
Akamai Technologies, Inc.*,1   1,728    155,295 
Teradyne, Inc.   1,298    144,506 
Photronics, Inc.*   4,776    123,173 
Cirrus Logic, Inc.*,1   1,369    110,903 
Veradigm, Inc.*,1   8,119    102,300 
Teradata Corp.*   1,436    76,697 
QUALCOMM, Inc.   585    69,638 
Qualys, Inc.*   536    69,235 
Total Technology        3,152,392 
Utilities - 7.9%          
Atmos Energy Corp.   2,900    337,386 
OGE Energy Corp.   9,385    337,015 
Ameren Corp.   4,084    333,540 
MGE Energy, Inc.   4,149    328,228 
Black Hills Corp.   5,400    325,404 
ONE Gas, Inc.1   3,631    278,897 
Consolidated Edison, Inc.1   2,373    214,519 
Clearway Energy, Inc. — Class C1   6,844    195,465 
National Fuel Gas Co.   3,659    187,926 
Chesapeake Utilities Corp.1   1,269    151,011 
Total Utilities        2,689,391 
Energy - 5.8%          
Marathon Petroleum Corp.   3,090    360,294 
Valero Energy Corp.1   2,932    343,924 
Exxon Mobil Corp.1   3,176    340,626 
Cheniere Energy, Inc.   1,382    210,561 
Phillips 661   1,597    152,322 
California Resources Corp.   2,961    134,104 
PBF Energy, Inc. — Class A   2,928    119,872 
REX American Resources Corp.*   3,364    117,101 
Occidental Petroleum Corp.1   1,682    98,901 
SM Energy Co.   2,947    93,214 
Total Energy        1,970,919 
Communications - 5.7%          
Cisco Systems, Inc.1   6,646    343,864 
VeriSign, Inc.*,1   1,480    334,435 
Yelp, Inc. — Class A*   6,778    246,787 
Nexstar Media Group, Inc. — Class A   1,066    177,542 
A10 Networks, Inc.1   11,576    168,894 
InterDigital, Inc.   1,557    150,328 
Verizon Communications, Inc.1   3,195    118,822 
T-Mobile US, Inc.*,1   841    116,815 
TEGNA, Inc.   7,093    115,191 
Motorola Solutions, Inc.1   328    96,196 
Extreme Networks, Inc.*   3,336    86,903 
Total Communications        1,955,777 
Basic Materials - 2.7%          
NewMarket Corp.   588    236,446 
Westlake Corp.   1,855    221,617 
Olin Corp.   3,202    164,551 
LyondellBasell Industries N.V. — Class A   1,320    121,216 
CF Industries Holdings, Inc.1   1,568    108,850 
AdvanSix, Inc.1   2,316    81,014 
Total Basic Materials        933,694 
Total Common Stocks          
(Cost $30,540,408)        32,152,225 
           
MONEY MARKET FUND- 4.4%          
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 4.98%2   1,485,285    1,485,285 
Total Money Market Fund          
(Cost $1,485,285)        1,485,285 
Total Investments - 98.8%          
(Cost $32,025,693)       $33,637,510 
Other Assets & Liabilities, net - 1.2%        403,480 
Total Net Assets - 100.0%       $34,040,990 

 

Custom Basket Swap Agreements              
Counterparty  Reference Obligation  Type  Financing Rate  Payment Frequency  Maturity Date  Notional Amount   Value and Unrealized Appreciation (Depreciation) 
OTC Custom Basket Swap Agreements††                
Goldman Sachs International  GS Equity Custom Basket  Pay  5.52% (Federal
Funds Rate +
0.45%)
  At Maturity  05/06/24  $7,918,264   $520,434 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

Counterparty  Reference Obligation  Type  Financing Rate  Payment Frequency  Maturity Date  Notional Amount   Value and Unrealized Appreciation (Depreciation) 
OTC Custom Basket Swap Agreements†† (continued)                
Morgan Stanley Capital Services LLC  MS Equity Custom Basket  Pay  5.47% (Federal
Funds Rate +
0.40%)
  At Maturity  02/01/24  $7,918,264   $515,893 
                  $15,836,528   $1,036,327 
OTC Custom Basket Swap Agreements Sold Short††                
Goldman Sachs International  GS Equity Custom Basket  Receive  4.86% (Federal
Funds Rate -
0.21%)
  At Maturity  05/06/24  $17,150,557   $(564,203)
Morgan Stanley Capital Services LLC  MS Equity Custom Basket  Receive  4.77% (Federal
Funds Rate -
0.30%)
  At Maturity  02/01/24   17,342,465    (566,620)
                  $34,493,022   $(1,130,823)

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

MS EQUITY LONG CUSTOM BASKET

   Shares  

Percentage

Notional

Amount

   Value and
Unrealized
Appreciation (Depreciation)
 
Consumer, Non-cyclical               
Vertex Pharmaceuticals, Inc.   106    0.45%  $15,872 
John B Sanfilippo & Son, Inc.   337    0.49%   14,639 
Perdoceo Education Corp.   4,945    0.77%   7,904 
Kimberly-Clark Corp.   602    1.05%   6,096 
Quanex Building Products Corp.   1,309    0.44%   6,096 
AMN Healthcare Services, Inc.   261    0.36%   6,023 
Hackett Group, Inc.   1,907    0.54%   5,925 
Viatris, Inc.   8,766    1.10%   5,616 
Exelixis, Inc.   2,301    0.56%   3,872 
Dynavax Technologies Corp.   2,836    0.46%   3,865 
Edwards Lifesciences Corp.   258    0.31%   2,694 
Vector Group Ltd.   4,249    0.69%   2,633 
Innoviva, Inc.   4,975    0.80%   2,060 
H&R Block, Inc.   2,673    1.08%   2,006 
Johnson & Johnson   161    0.34%   1,956 
Merck & Company, Inc.   728    1.06%   1,391 
USANA Health Sciences, Inc.   630    0.50%   1,136 
Molina Healthcare, Inc.   57    0.22%   508 
Quest Diagnostics, Inc.   123    0.22%   489 
Perrigo Company plc   502    0.22%   438 
Altria Group, Inc.   682    0.39%   365 
Bristol-Myers Squibb Co.   1,244    1.00%   303 
United Therapeutics Corp.   273    0.76%   124 
Abbott Laboratories   794    1.09%   (161)
QIAGEN N.V.   360    0.20%   (329)
Moderna, Inc.   137    0.21%   (1,126)
Vir Biotechnology, Inc.   837    0.26%   (1,866)
Supernus Pharmaceuticals, Inc.   676    0.26%   (2,445)
Neurocrine Biosciences, Inc.   340    0.40%   (2,592)
Hershey Co.   317    1.00%   (2,598)
Premier, Inc. — Class A   953    0.33%   (3,380)
Amgen, Inc.   372    1.04%   (3,715)
Grand Canyon Education, Inc.   352    0.46%   (3,825)
Campbell Soup Co.   649    0.37%   (5,840)
Humana, Inc.   77    0.43%   (5,986)
Gilead Sciences, Inc.   779    0.76%   (6,108)
Incyte Corp.   1,245    0.98%   (12,110)
Eagle Pharmaceuticals, Inc.   942    0.23%   (15,641)
Royalty Pharma plc — Class A   1,573    0.61%   (18,150)
Total Consumer, Non-cyclical             6,139 
Communications               
Yelp, Inc. — Class A   1,669    0.77%   13,945 
Cisco Systems, Inc.   1,637    1.07%   7,098 
Extreme Networks, Inc.   822    0.27%   5,627 
InterDigital, Inc.   383    0.47%   4,631 
Nexstar Media Group, Inc. — Class A   262    0.55%   2,550 
Motorola Solutions, Inc.   81    0.30%   632 
T-Mobile US, Inc.   207    0.36%  316 
VeriSign, Inc.   364    1.04%   175 
TEGNA, Inc.   1,747    0.36%   19 
Verizon Communications, Inc.   787    0.37%   (478)
A10 Networks, Inc.   2,851    0.53%   (818)
Total Communications             33,697 
Consumer, Cyclical               
Allison Transmission Holdings, Inc.   1,376    0.98%   26,917 
PulteGroup, Inc.   952    0.93%   19,095 
DR Horton, Inc.   476    0.73%   13,839 
MDC Holdings, Inc.   1,514    0.89%   12,727 
Taylor Morrison Home Corp. — Class A   806    0.50%   9,845 
Boyd Gaming Corp.   691    0.61%   9,710 
Brunswick Corp.   695    0.76%   8,734 
MSC Industrial Direct Company, Inc. — Class A   889    1.07%   7,897 
Patrick Industries, Inc.   572    0.58%   7,662 
Tri Pointe Homes, Inc.   2,133    0.89%   7,577 
Meritage Homes Corp.   227    0.41%   4,716 
NVR, Inc.   5    0.40%   3,301 
Cavco Industries, Inc.   103    0.38%   2,802 
Academy Sports & Outdoors, Inc.   334    0.23%   1,858 
Green Brick Partners, Inc.   334    0.24%   1,692 
Gentex Corp.   2,649    0.98%   1,655 
Monarch Casino & Resort, Inc.   531    0.47%   1,342 
Home Depot, Inc.   56    0.22%   1,170 
Dolby Laboratories, Inc. — Class A   691    0.73%   651 
Buckle, Inc.   855    0.37%   (1,566)
PetMed Express, Inc.   3,215    0.56%   (2,971)
Total Consumer, Cyclical             138,653 
Industrial               
Standex International Corp.   488    0.87%   27,183 
Snap-on, Inc.   318    1.16%   24,047 
Vishay Intertechnology, Inc.   1,897    0.70%   21,808 
Eagle Materials, Inc.   335    0.79%   21,066 
Mueller Industries, Inc.   858    0.95%   18,556 
Louisiana-Pacific Corp.   653    0.62%   14,431 
Builders FirstSource, Inc.   603    1.04%   12,525 
Boise Cascade Co.   783    0.89%   12,507 
Fortive Corp.   1,231    1.16%   11,996 
Simpson Manufacturing Company, Inc.   391    0.68%   10,817 
UFP Industries, Inc.   817    1.00%   10,512 
Dorian LPG Ltd.   758    0.25%   9,897 
ITT, Inc.   1,007    1.19%   6,689 
Masco Corp.   710    0.51%   4,282 
Donaldson Company, Inc.   978    0.77%   4,128 
Landstar System, Inc.   270    0.66%   3,936 
Armstrong World Industries, Inc.   668    0.62%   3,697 
Dover Corp.   500    0.93%   2,636 
Expeditors International of Washington, Inc.   260    0.40%   1,773 
Keysight Technologies, Inc.   144    0.30%   1,598 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Shares  

Percentage

Notional

Amount

   Value and
Unrealized
Appreciation (Depreciation)
 
International Seaways, Inc.   609    0.29%  $1,257 
Ardmore Shipping Corp.   2,151    0.34%   642 
GrafTech International Ltd.   3,651    0.23%   476 
Scorpio Tankers, Inc.   558    0.33%   463 
Toro Co.   290    0.37%   82 
Garmin Ltd.   259    0.34%   (313)
Argan, Inc.   729    0.36%   (1,016)
Golar LNG Ltd.   1,743    0.44%   (2,308)
Acuity Brands, Inc.   340    0.70%   (3,844)
Lindsay Corp.   144    0.22%   (4,449)
3M Co.   829    1.05%   (6,981)
Sturm Ruger & Company, Inc.   1,018    0.68%   (7,563)
Total Industrial             200,530 
Basic Materials               
NewMarket Corp.   145    0.74%   11,956 
CF Industries Holdings, Inc.   386    0.34%   (252)
LyondellBasell Industries N.V. — Class A   325    0.38%   (593)
Westlake Corp.   457    0.69%   (1,149)
AdvanSix, Inc.   570    0.25%   (3,039)
Olin Corp.   789    0.51%   (3,061)
Total Basic Materials             3,862 
Technology               
Dropbox, Inc. — Class A   2,827    0.95%   12,225 
Kulicke & Soffa Industries, Inc.   1,144    0.86%   10,724 
NetApp, Inc.   1,013    0.98%   10,645 
KLA Corp.   125    0.77%   8,279 
Microsoft Corp.   131    0.56%   7,427 
Diodes, Inc.   441    0.52%   6,962 
Teradata Corp.   354    0.24%   6,839 
Teradyne, Inc.   320    0.45%   6,064 
Photronics, Inc.   1,176    0.38%   5,043 
Applied Materials, Inc.   420    0.77%   4,625 
Cirrus Logic, Inc.   337    0.34%   4,140 
Apple, Inc.   265    0.65%   3,467 
Cognizant Technology Solutions Corp. — Class A   617    0.51%   2,229 
QUALCOMM, Inc.   144    0.22%   2,037 
Qualys, Inc.   132    0.22%   1,106 
NetScout Systems, Inc.   1,535    0.60%   1,028 
Veradigm, Inc.   1,999    0.32%   33 
Akamai Technologies, Inc.   426    0.48%   (1,740)
Total Technology             91,133 
Financial               
MGIC Investment Corp.   5,357    1.07%   8,557 
Essent Group Ltd.   1,363    0.81%   8,009 
Weyerhaeuser Co.   1,961    0.83%   7,534 
NMI Holdings, Inc. — Class A   1,431    0.47%   7,017 
Radian Group, Inc.   1,639    0.52%   5,470 
Evercore, Inc. — Class A   293    0.46%   5,403 
Mr Cooper Group, Inc.   860    0.55%   3,287 
Hilltop Holdings, Inc.   553    0.22%   1,776 
Preferred Bank/Los Angeles CA   1,096    0.76%   1,112 
SouthState Corp.   1,248    1.04%   374 
SEI Investments Co.   1,421    1.07%   258 
International Bancshares Corp.   395    0.22%  204 
Allstate Corp.   149    0.21%   (101)
Travelers Companies, Inc.   94    0.21%   (113)
S&T Bancorp, Inc.   907    0.31%   (780)
Equity Commonwealth   4,012    1.03%   (1,494)
Renasant Corp.   940    0.31%   (6,352)
FB Financial Corp.   1,088    0.39%   (9,813)
Total Financial             30,348 
Utilities               
MGE Energy, Inc.   1,022    1.02%   5,776 
Atmos Energy Corp.   714    1.05%   1,148 
ONE Gas, Inc.   894    0.87%   1,049 
Chesapeake Utilities Corp.   312    0.47%   505 
Ameren Corp.   1,006    1.04%   (260)
Consolidated Edison, Inc.   584    0.67%   (1,479)
Black Hills Corp.   1,330    1.01%   (2,221)
National Fuel Gas Co.   901    0.58%   (7,346)
OGE Energy Corp.   2,311    1.05%   (7,575)
Clearway Energy, Inc. — Class C   1,685    0.61%   (8,169)
Total Utilities             (18,572)
Energy               
Marathon Petroleum Corp.   761    1.12%   9,604 
Exxon Mobil Corp.   782    1.06%   6,501 
REX American Resources Corp.   828    0.36%   4,744 
California Resources Corp.   729    0.42%   3,546 
SM Energy Co.   726    0.29%   3,449 
PBF Energy, Inc. — Class A   721    0.37%   3,184 
Cheniere Energy, Inc.   340    0.65%   2,894 
Phillips 66   393    0.47%   (353)
Valero Energy Corp.   722    1.07%   (1,170)
Occidental Petroleum Corp.   414    0.31%   (2,296)
Total Energy             30,103 
Total MS Equity Long Custom Basket            $515,893 
                
MS EQUITY SHORT CUSTOM BASKET               
Consumer, Non-cyclical               
Driven Brands Holdings, Inc.   7,897    (1.23)%    17,367 
Clarivate plc   7,491    (0.41)%    10,307 
Global Payments, Inc.   1,682    (0.96)%    8,509 
Equifax, Inc.   971    (1.32)%    6,882 
ABM Industries, Inc.   4,653    (1.14)%    5,866 
Utz Brands, Inc.   4,820    (0.45)%    3,919 
TreeHouse Foods, Inc.   2,659    (0.77)%    (7,535)
FTI Consulting, Inc.   773    (0.85)%    (9,473)
Estee Lauder Companies, Inc. — Class A   790    (0.89)%    (11,622)
Quanta Services, Inc.   880    (1.00)%    (15,544)
Booz Allen Hamilton Holding Corp.   893    (0.57)%    (17,027)
ICF International, Inc.   1,500    (1.08)%    (30,839)
CoStar Group, Inc.   2,591    (1.33)%    (33,922)
TransUnion   2,944    (1.33)%    (42,780)

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Shares  

Percentage

Notional

Amount

   Value and
Unrealized
Appreciation (Depreciation)
 
GXO Logistics, Inc.   2,692    (0.98)%  $(43,050)
Neogen Corp.   10,742    (1.35)%   (46,159)
Total Consumer, Non-cyclical             (205,101)
Financial               
Sun Communities, Inc.   1,647    (1.24)%   64,851 
Rexford Industrial Realty, Inc.   4,055    (1.22)%   35,253 
American Tower Corp. — Class A   1,314    (1.47)%   29,697 
Howard Hughes Corp.   2,174    (0.99)%   23,782 
Outfront Media, Inc.   7,359    (0.67)%   19,986 
Healthcare Realty Trust, Inc.   8,779    (0.95)%   18,154 
Kemper Corp.   2,560    (0.71)%   17,545 
Equitable Holdings, Inc.   8,923    (1.40)%   16,547 
Kennedy-Wilson Holdings, Inc.   13,448    (1.27)%   15,838 
Raymond James Financial, Inc.   2,647    (1.58)%   13,195 
Americold Realty Trust, Inc.   6,745    (1.26)%   9,862 
TFS Financial Corp.   6,645    (0.48)%   7,346 
Prologis, Inc.   1,601    (1.13)%   6,999 
Assured Guaranty Ltd.   3,399    (1.09)%   5,887 
Progressive Corp.   1,279    (0.98)%   2,661 
Stellar Bancorp, Inc.   4,804    (0.63)%   1,599 
Equinix, Inc.   287    (1.30)%   981 
Popular, Inc.   1,355    (0.47)%   924 
Rayonier, Inc.   6,861    (1.24)%   812 
Northern Trust Corp.   1,942    (0.83)%   605 
Hanover Insurance Group, Inc.   999    (0.65)%   (60)
Crown Castle, Inc.   525    (0.34)%   (389)
KKR & Company, Inc. — Class A   3,997    (1.29)%   (394)
Voya Financial, Inc.   879    (0.36)%   (678)
Annaly Capital Management, Inc.   5,597    (0.65)%   (2,577)
State Street Corp.   1,910    (0.81)%   (2,918)
Omega Healthcare Investors, Inc.   2,790    (0.49)%   (3,986)
Boston Properties, Inc.   995    (0.33)%   (6,339)
Medical Properties Trust, Inc.   9,876    (0.53)%   (6,961)
AGNC Investment Corp.   10,419    (0.61)%   (7,045)
UDR, Inc.   5,237    (1.30)%   (9,109)
Jones Lang LaSalle, Inc.   782    (0.70)%   (9,707)
UMH Properties, Inc.   10,661    (0.98)%   (10,412)
Brighthouse Financial, Inc.   5,767    (1.57)%   (10,581)
Ellington Financial, Inc.   10,989    (0.87)%   (11,102)
Welltower, Inc.   2,190    (1.02)%   (12,776)
PennyMac Mortgage Investment Trust   10,580    (0.82)%   (13,276)
Carlyle Group, Inc.   2,923    (0.54)%   (14,771)
Apollo Global Management, Inc.   1,522    (0.67)%   (17,099)
PennyMac Financial Services, Inc.   3,165    (1.28)%   (23,590)
Iron Mountain, Inc.   4,248    (1.39)%   (24,238)
Ares Management Corp. — Class A   2,172    (1.21)%   (32,039)
Digital Realty Trust, Inc.   2,061    (1.35)%   (39,478)
Total Financial             32,999 
Utilities               
Avista Corp.   4,851    (1.10)%  20,707 
Spire, Inc.   2,812    (1.03)%   18,939 
Dominion Energy, Inc.   3,840    (1.15)%   14,829 
Sempra Energy   1,697    (1.42)%   10,726 
UGI Corp.   5,254    (0.82)%   2,998 
CMS Energy Corp.   3,395    (1.15)%   2,888 
PG&E Corp.   11,837    (1.18)%   484 
American Electric Power Company, Inc.   2,971    (1.44)%   (1,068)
Alliant Energy Corp.   3,813    (1.15)%   (1,072)
DTE Energy Co.   1,527    (0.97)%   (1,209)
Exelon Corp.   3,406    (0.80)%   (2,930)
Edison International   2,964    (1.19)%   (8,081)
Total Utilities             57,211 
Technology               
Evolent Health, Inc. — Class A   3,514    (0.61)%   9,535 
Procore Technologies, Inc.   1,521    (0.57)%   (673)
KBR, Inc.   1,415    (0.53)%   (4,881)
Guidewire Software, Inc.   1,161    (0.51)%   (5,185)
Alteryx, Inc. — Class A   1,699    (0.44)%   (6,207)
Paycor HCM, Inc.   5,563    (0.76)%   (8,249)
Privia Health Group, Inc.   7,350    (1.11)%   (14,161)
Ceridian HCM Holding, Inc.   3,075    (1.19)%   (23,300)
Total Technology             (53,121)
Industrial               
General Electric Co.   1    0.00%   (15)
Waste Management, Inc.   584    (0.58)%   (250)
Boeing Co.   751    (0.91)%   (8,596)
Vulcan Materials Co.   404    (0.53)%   (9,248)
Kirby Corp.   1,384    (0.61)%   (12,500)
Tetra Tech, Inc.   456    (0.43)%   (13,864)
Clean Harbors, Inc.   521    (0.49)%   (15,867)
NV5 Global, Inc.   1,100    (0.70)%   (17,366)
MasTec, Inc.   856    (0.58)%   (26,120)
Casella Waste Systems, Inc. — Class A   1,651    (0.86)%   (40,296)
MSA Safety, Inc.   1,171    (1.17)%   (55,179)
Total Industrial             (199,301)
Consumer, Cyclical               
UniFirst Corp.   972    (0.87)%   43,987 
Ollie's Bargain Outlet Holdings, Inc.   859    (0.29)%   623 
Newell Brands, Inc.   18,528    (0.93)%   (191)
OPENLANE, Inc.   11,580    (1.02)%   (1,109)
Burlington Stores, Inc.   499    (0.45)%   (4,126)
Five Below, Inc.   456    (0.52)%   (5,476)
Shake Shack, Inc. — Class A   1,315    (0.59)%   (11,949)
VF Corp.   10,540    (1.16)%   (13,106)
Tesla, Inc.   381    (0.58)%   (26,464)
Floor & Decor Holdings, Inc. — Class A   1,398    (0.84)%   (32,928)
Copart, Inc.   2,258    (1.19)%   (59,390)
Total Consumer, Cyclical             (110,129)
Basic Materials               
Hecla Mining Co.   18,870    (0.56)%   17,043 
Royal Gold, Inc.   885    (0.59)%   9,183 
Piedmont Lithium, Inc.   1,453    (0.48)%   5,354 
Carpenter Technology Corp.   2,239    (0.72)%   (38,670)
Total Basic Materials             (7,090)

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Shares   Percentage
Notional
Amount
   Value and
Unrealized
Appreciation (Depreciation)
 
Communications              
Robinhood Markets, Inc. — Class A   4,579    (0.26)%  $(1,548)
Palo Alto Networks, Inc.   206    (0.30)%   (1,845)
Chewy, Inc. — Class A   2,064    (0.47)%   (7,152)
DoorDash, Inc. — Class A   1,573    (0.69)%   (17,071)
Uber Technologies, Inc.   1,429    (0.36)%   (21,358)
Total Communications             (48,974)
Energy               
NOV, Inc.   8,986    (0.83)%   40,541 
Hess Corp.   1,904    (1.49)%   (10,630)
Valaris Ltd.   1,435    (0.52)%   (13,597)
Tidewater, Inc.   2,007    (0.64)%   (24,526)
Schlumberger N.V.   4,549    (1.29)%   (24,902)
Total Energy             (33,114)
Total MS Equity Short Custom Basket            $(566,620)

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

GS EQUITY LONG CUSTOM BASKET
    Shares    Percentage
Notional
Amount
    Value and
Unrealized

Appreciation
(Depreciation)
 
Consumer, Non-cyclical               
Vertex Pharmaceuticals, Inc.   106    0.45%  $15,826 
John B Sanfilippo & Son, Inc.   337    0.50%   14,662 
Perdoceo Education Corp.   4,945    0.77%   7,887 
Kimberly-Clark Corp.   602    1.05%   6,127 
Quanex Building Products Corp.   1,309    0.44%   6,081 
AMN Healthcare Services, Inc.   261    0.36%   6,078 
Hackett Group, Inc.   1,907    0.54%   5,909 
Viatris, Inc.   8,766    1.10%   5,567 
Exelixis, Inc.   2,301    0.56%   3,961 
Dynavax Technologies Corp.   2,836    0.46%   3,900 
Edwards Lifesciences Corp.   258    0.31%   2,724 
Vector Group Ltd.   4,249    0.69%   2,678 
Innoviva, Inc.   4,975    0.80%   2,091 
Johnson & Johnson   161    0.34%   1,946 
H&R Block, Inc.   2,673    1.08%   1,766 
Merck & Company, Inc.   728    1.06%   1,414 
USANA Health Sciences, Inc.   630    0.50%   1,072 
Quest Diagnostics, Inc.   123    0.22%   509 
Molina Healthcare, Inc.   57    0.22%   478 
Perrigo Company plc   502    0.22%   421 
Bristol-Myers Squibb Co.   1,244    1.00%   372 
Altria Group, Inc.   682    0.39%   322 
United Therapeutics Corp.   273    0.76%   126 
Abbott Laboratories   794    1.09%   (159)
QIAGEN N.V.   360    0.20%   (348)
Moderna, Inc.   137    0.21%   (1,142)
Vir Biotechnology, Inc.   837    0.26%   (1,935)
Supernus Pharmaceuticals, Inc.   676    0.26%   (2,406)
Neurocrine Biosciences, Inc.   340    0.40%   (2,623)
Hershey Co.   317    1.00%   (2,685)
Amgen, Inc.   372    1.04%   (3,368)
Premier, Inc. — Class A   953    0.33%   (3,400)
Grand Canyon Education, Inc.   352    0.46%   (3,865)
Campbell Soup Co.   649    0.37%   (5,812)
Humana, Inc.   77    0.43%   (5,963)
Gilead Sciences, Inc.   779    0.76%   (6,032)
Incyte Corp.   1,245    0.98%   (11,844)
Eagle Pharmaceuticals, Inc.   942    0.23%   (15,901)
Royalty Pharma plc — Class A   1,573    0.61%   (17,971)
Total Consumer, Non-cyclical             6,463 
Communications               
Yelp, Inc. — Class A   1,669    0.77%   14,045 
Cisco Systems, Inc.   1,637    1.07%   7,126 
Extreme Networks, Inc.   822    0.27%   5,636 
InterDigital, Inc.   383    0.47%   4,694 
Nexstar Media Group, Inc. — Class A   262    0.55%   2,558 
Motorola Solutions, Inc.   81    0.30%   624 
T-Mobile US, Inc.   207    0.36%   344 
VeriSign, Inc.   364    1.04%   165 
TEGNA, Inc.   1,747    0.36%   28 
Verizon Communications, Inc.   787    0.37%   (512)
A10 Networks, Inc.   2,851    0.53%   (891)
Total Communications             33,817 
Consumer, Cyclical               
Allison Transmission Holdings, Inc.   1,376    0.98%   26,894 
PulteGroup, Inc.   952    0.93%   19,153 
DR Horton, Inc.   476    0.73%   13,898 
MDC Holdings, Inc.   1,514    0.89%   12,730 
Taylor Morrison Home Corp. — Class A   806    0.50%   9,878 
Boyd Gaming Corp.   691    0.61%   9,784 
Brunswick Corp.   695    0.76%   8,820 
MSC Industrial Direct Company, Inc. — Class A   889    1.07%   7,868 
Tri Pointe Homes, Inc.   2,133    0.89%   7,723 
Patrick Industries, Inc.   572    0.58%   7,687 
Meritage Homes Corp.   227    0.41%   4,744 
NVR, Inc.   5    0.40%   3,313 
Cavco Industries, Inc.   103    0.38%   2,793 
Academy Sports & Outdoors, Inc.   334    0.23%   1,890 
Green Brick Partners, Inc.   334    0.24%   1,706 
Gentex Corp.   2,649    0.98%   1,651 
Monarch Casino & Resort, Inc.   531    0.47%   1,310 
Home Depot, Inc.   56    0.22%   1,159 
Dolby Laboratories, Inc. — Class A   691    0.73%   672 
Buckle, Inc.   855    0.37%   (1,539)
PetMed Express, Inc.   3,215    0.56%   (2,968)
Total Consumer, Cyclical             139,166 
Industrial               
Standex International Corp.   488    0.87%   27,118 
Snap-on, Inc.   318    1.16%   24,040 
Vishay Intertechnology, Inc.   1,897    0.70%   21,812 
Eagle Materials, Inc.   335    0.79%   21,072 
Mueller Industries, Inc.   858    0.95%   18,552 
Louisiana-Pacific Corp.   653    0.62%   14,730 
Builders FirstSource, Inc.   603    1.04%   12,671 
Boise Cascade Co.   783    0.89%   12,557 
Fortive Corp.   1,231    1.16%   11,999 
Simpson Manufacturing Company, Inc.   391    0.68%   10,857 
UFP Industries, Inc.   817    1.00%   10,504 
Dorian LPG Ltd.   758    0.25%   9,875 
ITT, Inc.   1,007    1.19%   6,945 
Masco Corp.   710    0.51%   4,240 
Donaldson Company, Inc.   978    0.77%   4,194 
Landstar System, Inc.   270    0.66%   3,880 
Armstrong World Industries, Inc.   668    0.62%   3,742 
Dover Corp.   500    0.93%   2,685 
Expeditors International of Washington, Inc.   260    0.40%   1,773 
Keysight Technologies, Inc.   144    0.30%   1,588 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Shares   Percentage
Notional
Amount
  Value and
Unrealized

Appreciation
(Depreciation)
 
International Seaways, Inc.   609    0.29%  $1,234 
Ardmore Shipping Corp.   2,151    0.34%   569 
GrafTech International Ltd.   3,651    0.23%   474 
Scorpio Tankers, Inc.   558    0.33%   469 
Toro Co.   290    0.37%   176 
Garmin Ltd.   259    0.34%   (316)
Argan, Inc.   729    0.36%   (892)
Golar LNG Ltd.   1,743    0.44%   (2,323)
Acuity Brands, Inc.   340    0.70%   (3,714)
Lindsay Corp.   144    0.22%   (4,424)
3M Co.   829    1.05%   (6,788)
Sturm Ruger & Company, Inc.   1,018    0.68%   (7,638)
Total Industrial             201,661 
Basic Materials               
NewMarket Corp.   145    0.74%   12,016 
CF Industries Holdings, Inc.   386    0.34%   (127)
LyondellBasell Industries N.V. — Class A   325    0.38%   (466)
Westlake Corp.   457    0.69%   (1,196)
Olin Corp.   789    0.51%   (3,015)
AdvanSix, Inc.   570    0.25%   (3,055)
Total Basic Materials             4,157 
Technology               
Dropbox, Inc. — Class A   2,827    0.95%   12,150 
Kulicke & Soffa Industries, Inc.   1,144    0.86%   10,772 
NetApp, Inc.   1,013    0.98%   10,647 
KLA Corp.   125    0.77%   8,407 
Microsoft Corp.   131    0.56%   7,453 
Diodes, Inc.   441    0.52%   6,983 
Teradata Corp.   354    0.24%   6,834 
Teradyne, Inc.   320    0.45%   6,214 
Photronics, Inc.   1,176    0.38%   5,085 
Applied Materials, Inc.   420    0.77%   4,560 
Cirrus Logic, Inc.   337    0.34%   4,191 
Apple, Inc.   265    0.65%   3,013 
Cognizant Technology Solutions Corp. — Class A   617    0.51%   2,250 
QUALCOMM, Inc.   144    0.22%   2,056 
NetScout Systems, Inc.   1,535    0.60%   1,074 
Qualys, Inc.   132    0.22%   1,058 
Veradigm, Inc.   1,999    0.32%   (3)
Akamai Technologies, Inc.   426    0.48%   (1,755)
Total Technology             90,989 
Financial               
MGIC Investment Corp.   5,357    1.07%   8,560 
Essent Group Ltd.   1,363    0.81%   8,014 
Weyerhaeuser Co.   1,961    0.83%   7,733 
NMI Holdings, Inc. — Class A   1,431    0.47%   7,051 
Evercore, Inc. — Class A   293    0.46%   5,684 
Radian Group, Inc.   1,639    0.52%   5,391 
Mr Cooper Group, Inc.   860    0.55%   3,391 
Hilltop Holdings, Inc.   553    0.22%   1,783 
Preferred Bank/Los Angeles CA   1,096    0.76%   1,197 
SouthState Corp.   1,248    1.04%   903 
SEI Investments Co.   1,421    1.07%   405 
International Bancshares Corp.   395    0.22%   201 
Douglas Elliman, Inc.   1    0.00%   (2)
Allstate Corp.   149    0.21%   (95)
Travelers Companies, Inc.   94    0.21%   (124)
S&T Bancorp, Inc.   907    0.31%   (780)
Equity Commonwealth   4,012    1.03%   (1,521)
Renasant Corp.   940    0.31%   (6,354)
FB Financial Corp.   1,088    0.39%   (9,825)
Total Financial             31,612 
Utilities               
MGE Energy, Inc.   1,022    1.02%   5,729 
Atmos Energy Corp.   714    1.05%   1,262 
ONE Gas, Inc.   894    0.87%   1,182 
Chesapeake Utilities Corp.   312    0.47%   446 
Ameren Corp.   1,006    1.04%   (136)
Consolidated Edison, Inc.   584    0.67%   (1,420)
Black Hills Corp.   1,330    1.01%   (2,151)
National Fuel Gas Co.   901    0.58%   (7,318)
OGE Energy Corp.   2,311    1.05%   (7,403)
Clearway Energy, Inc. — Class C   1,685    0.61%   (8,170)
Total Utilities             (17,979)
Energy               
Marathon Petroleum Corp.   761    1.12%   9,660 
Exxon Mobil Corp.   782    1.06%   6,758 
REX American Resources Corp.   828    0.36%   4,891 
California Resources Corp.   729    0.42%   3,522 
SM Energy Co.   726    0.29%   3,511 
PBF Energy, Inc. — Class A   721    0.37%   3,068 
Cheniere Energy, Inc.   340    0.65%   2,788 
Phillips 66   393    0.47%   (383)
Valero Energy Corp.   722    1.07%   (1,025)
Occidental Petroleum Corp.   414    0.31%   (2,242)
Total Energy             30,548 
Total GS Equity Long Custom Basket            $520,434 
                
GS EQUITY SHORT CUSTOM BASKET               
Consumer, Non-cyclical               
Driven Brands Holdings, Inc.   7,897    (1.23)%   17,781 
Clarivate plc   7,491    (0.42)%   10,246 
Global Payments, Inc.   1,682    (0.97)%   8,573 
Equifax, Inc.   971    (1.33)%   6,734 
ABM Industries, Inc.   4,653    (1.16)%   5,806 
Utz Brands, Inc.   4,820    (0.46)%   4,044 
TreeHouse Foods, Inc.   2,659    (0.78)%   (7,839)
FTI Consulting, Inc.   773    (0.86)%   (8,665)
Estee Lauder Companies, Inc. — Class A   790    (0.90)%   (11,457)
Quanta Services, Inc.   880    (1.01)%   (15,791)
Booz Allen Hamilton Holding Corp.   893    (0.58)%   (17,222)
ICF International, Inc.   1,500    (1.09)%   (30,855)
CoStar Group, Inc.   2,591    (1.34)%   (34,221)
TransUnion   2,944    (1.34)%   (43,077)

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Shares   Percentage
Notional
Amount
  Value and
Unrealized

Appreciation
(Depreciation)
 
GXO Logistics, Inc.   2,692    (0.99)%  $(43,102)
Neogen Corp.   10,742    (1.36)%   (46,296)
Total Consumer, Non-cyclical             (205,341)
Financial               
Sun Communities, Inc.   1,647    (1.25)%   64,597 
Rexford Industrial Realty, Inc.   4,055    (1.23)%   34,911 
American Tower Corp. — Class A   1,314    (1.49)%   29,877 
Howard Hughes Corp.   2,174    (1.00)%   23,716 
Outfront Media, Inc.   7,359    (0.67)%   20,276 
Healthcare Realty Trust, Inc.   8,779    (0.97)%   18,316 
Kemper Corp.   2,560    (0.72)%   17,687 
Equitable Holdings, Inc.   8,923    (1.41)%   16,169 
Kennedy-Wilson Holdings, Inc.   13,448    (1.28)%   15,372 
Raymond James Financial, Inc.   2,647    (1.60)%   12,806 
Americold Realty Trust, Inc.   6,745    (1.27)%   9,412 
TFS Financial Corp.   6,645    (0.49)%   7,385 
Prologis, Inc.   1,601    (1.14)%   6,016 
Assured Guaranty Ltd.   3,399    (1.11)%   5,704 
Progressive Corp.   1,279    (0.99)%   2,751 
Stellar Bancorp, Inc.   4,804    (0.64)%   1,666 
Rayonier, Inc.   6,861    (1.26)%   1,122 
Popular, Inc.   1,355    (0.48)%   894 
Equinix, Inc.   287    (1.31)%   756 
Northern Trust Corp.   1,942    (0.84)%   682 
Hanover Insurance Group, Inc.   999    (0.66)%   (157)
Crown Castle, Inc.   525    (0.35)%   (346)
KKR & Company, Inc. — Class A   3,997    (1.31)%   (478)
Voya Financial, Inc.   879    (0.37)%   (568)
Annaly Capital Management, Inc.   5,597    (0.65)%   (2,558)
State Street Corp.   1,910    (0.81)%   (2,958)
Omega Healthcare Investors, Inc.   2,790    (0.50)%   (4,148)
Boston Properties, Inc.   995    (0.33)%   (6,517)
Medical Properties Trust, Inc.   9,876    (0.53)%   (7,086)
AGNC Investment Corp.   10,419    (0.62)%   (7,592)
UDR, Inc.   5,237    (1.31)%   (8,908)
Jones Lang LaSalle, Inc.   782    (0.71)%   (9,828)
UMH Properties, Inc.   10,661    (0.99)%   (10,320)
Brighthouse Financial, Inc.   5,767    (1.59)%   (10,899)
Ellington Financial, Inc.   10,989    (0.88)%   (11,096)
Welltower, Inc.   2,190    (1.03)%   (13,073)
PennyMac Mortgage Investment Trust   10,580    (0.83)%   (13,390)
Carlyle Group, Inc.   2,923    (0.54)%   (15,405)
Apollo Global Management, Inc.   1,522    (0.68)%   (17,417)
PennyMac Financial Services, Inc.   3,165    (1.30)%   (23,751)
Iron Mountain, Inc.   4,248    (1.41)%   (24,229)
Ares Management Corp. — Class A   2,172    (1.22)%   (33,115)
Digital Realty Trust, Inc.   2,061    (1.37)%   (39,874)
Total Financial             26,402 
Utilities               
Avista Corp.   4,851    (1.11)%   20,509 
Spire, Inc.   2,812    (1.04)%   18,689 
Dominion Energy, Inc.   3,840    (1.16)%   14,081 
Sempra Energy   1,697    (1.44)%   11,102 
UGI Corp.   5,254    (0.83)%   2,815 
CMS Energy Corp.   3,395    (1.16)%   2,207 
PG&E Corp.   11,837    (1.19)%   708 
American Electric Power Company, Inc.   2,971    (1.46)%   (1,188)
Alliant Energy Corp.   3,813    (1.17)%   (1,331)
DTE Energy Co.   1,527    (0.98)%   (1,362)
Exelon Corp.   3,406    (0.81)%   (2,946)
Edison International   2,964    (1.20)%   (8,324)
Total Utilities             54,960 
Technology               
Evolent Health, Inc. — Class A   3,514    (0.62)%   8,936 
Procore Technologies, Inc.   1,521    (0.58)%   (818)
KBR, Inc.   1,415    (0.54)%   (4,967)
Guidewire Software, Inc.   1,161    (0.52)%   (5,163)
Alteryx, Inc. — Class A   1,699    (0.45)%   (6,008)
Paycor HCM, Inc.   5,563    (0.77)%   (8,395)
Ceridian HCM Holding, Inc.   3,075    (1.20)%   (24,117)
Total Technology             (40,532)
Industrial               
Waste Management, Inc.   584    (0.59)%   (449)
Boeing Co.   751    (0.92)%   (8,930)
Vulcan Materials Co.   404    (0.53)%   (9,181)
Kirby Corp.   1,384    (0.62)%   (12,159)
Tetra Tech, Inc.   456    (0.44)%   (13,943)
Clean Harbors, Inc.   521    (0.50)%   (15,984)
NV5 Global, Inc.   1,100    (0.71)%   (17,361)
MasTec, Inc.   856    (0.59)%   (26,398)
Casella Waste Systems, Inc. — Class A   1,651    (0.87)%   (40,302)
MSA Safety, Inc.   1,171    (1.19)%   (55,176)
Total Industrial             (199,883)
Consumer, Cyclical               
UniFirst Corp.   972    (0.88)%   44,142 
Newell Brands, Inc.   18,528    (0.94)%   600 
Ollie's Bargain Outlet Holdings, Inc.   859    (0.29)%   503 
OPENLANE, Inc.   11,580    (1.03)%   (1,099)
Burlington Stores, Inc.   499    (0.46)%   (4,086)
Five Below, Inc.   456    (0.52)%   (5,580)
Shake Shack, Inc. — Class A   1,315    (0.60)%   (12,076)
VF Corp.   10,540    (1.17)%   (12,975)
Tesla, Inc.   381    (0.58)%   (26,606)
Floor & Decor Holdings, Inc. — Class A   1,398    (0.85)%   (33,001)
Copart, Inc.   2,258    (1.20)%   (59,742)
Total Consumer, Cyclical             (109,920)
Basic Materials               
Hecla Mining Co.   18,870    (0.57)%   17,145 
Royal Gold, Inc.   885    (0.59)%   9,200 
Piedmont Lithium, Inc.   1,453    (0.49)%   5,071 
Carpenter Technology Corp.   2,239    (0.73)%   (38,635)
Total Basic Materials             (7,219)

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Shares   Percentage
Notional
Amount
   Value and
Unrealized

Appreciation
(Depreciation)
 
Communications               
Robinhood Markets, Inc. — Class A   4,579    (0.27)%  $(1,725)
Palo Alto Networks, Inc.   206    (0.31)%   (1,840)
Chewy, Inc. — Class A   2,064    (0.48)%   (7,351)
DoorDash, Inc. — Class A   1,573    (0.70)%   (17,349)
Uber Technologies, Inc.   1,429    (0.36)%   (21,291)
Total Communications             (49,556)
Energy               
NOV, Inc.   8,986    (0.84)%   40,834 
Hess Corp.   1,904    (1.51)%   (10,390)
Valaris Ltd.   1,435    (0.53)%   (13,839)
Tidewater, Inc.   2,007    (0.65)%   (24,675)
Schlumberger N.V.   4,549    (1.30)%   (25,044)
Total Energy             (33,114)
Total GS Equity Short Custom Basket            $(564,203)

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 All or a portion of this security is pledged as custom basket  swap collateral at June 30, 2023.
2 Rate indicated is the 7-day yield as of June 30, 2023.
   
GS — Goldman Sachs International
MS — Morgan Stanley Capital Services LLC
plc — Public Limited Company
REIT — Real Estate Investment Trust
   
See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):
 
Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $32,152,225   $   $   $32,152,225 
Money Market Fund   1,485,285            1,485,285 
Equity Custom Basket Swap Agreements**       1,036,327        1,036,327 
Total Assets  $33,637,510   $1,036,327   $   $34,673,837 
                     
Investments in Securities (Liabilities)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Equity Custom Basket Swap Agreements**  $   $1,130,823   $        —   $1,130,823 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

Capital Stewardship Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Shares   Value 
COMMON STOCKS - 99.3%
Technology - 28.6%
Apple, Inc.   68,164   $13,221,771 
Microsoft Corp.   33,733    11,487,436 
Texas Instruments, Inc.   21,465    3,864,129 
NVIDIA Corp.   5,921    2,504,701 
QUALCOMM, Inc.   18,062    2,150,101 
Intuit, Inc.   3,842    1,760,366 
Cadence Design Systems, Inc.*   6,598    1,547,363 
Dropbox, Inc. — Class A*   57,918    1,544,673 
ServiceNow, Inc.*   2,539    1,426,842 
NetApp, Inc.   17,274    1,319,734 
Workday, Inc. — Class A*   5,564    1,256,852 
KLA Corp.   2,550    1,236,801 
Applied Materials, Inc.   8,543    1,234,805 
Broadcom, Inc.   1,390    1,205,728 
Cognizant Technology Solutions Corp. — Class A   16,842    1,099,446 
Snowflake, Inc. — Class A*   5,235    921,255 
HubSpot, Inc.*   1,730    920,516 
VMware, Inc. — Class A*   5,711    820,614 
HP, Inc.   26,623    817,592 
Micron Technology, Inc.   12,500    788,875 
Electronic Arts, Inc.   5,159    669,122 
Playtika Holding Corp.*   53,909    625,344 
Akamai Technologies, Inc.*   4,251    382,037 
Salesforce, Inc.*   1,758    371,395 
Procore Technologies, Inc.*   5,066    329,645 
Adobe, Inc.*   629    307,575 
ON Semiconductor Corp.*   3,159    298,778 
Zoom Video Communications, Inc. — Class A*   4,088    277,493 
Synopsys, Inc.*   417    181,566 
Total Technology        54,572,555 
Consumer, Non-cyclical - 22.1%          
UnitedHealth Group, Inc.   6,947    3,339,006 
Amgen, Inc.   11,368    2,523,924 
McKesson Corp.   5,563    2,377,126 
Becton Dickinson and Co.   8,717    2,301,375 
Johnson & Johnson   13,651    2,259,513 
Humana, Inc.   4,920    2,199,880 
Kimberly-Clark Corp.   15,673    2,163,814 
Merck & Company, Inc.   18,699    2,157,678 
PepsiCo, Inc.   11,335    2,099,469 
Colgate-Palmolive Co.   25,177    1,939,636 
Bristol-Myers Squibb Co.   26,348    1,684,955 
Pfizer, Inc.   44,457    1,630,683 
Gilead Sciences, Inc.   20,831    1,605,445 
Vertex Pharmaceuticals, Inc.*   4,063    1,429,810 
Hershey Co.   5,122    1,278,963 
United Therapeutics Corp.*   5,234    1,155,406 
Thermo Fisher Scientific, Inc.   2,167    1,130,632 
Cardinal Health, Inc.   10,029    948,442 
Campbell Soup Co.   20,456    935,044 
Quest Diagnostics, Inc.   6,247    878,078 
Biogen, Inc.*   2,793    795,586 
AbbVie, Inc.   4,665    628,515 
Procter & Gamble Co.   3,774    572,667 
HCA Healthcare, Inc.   1,872    568,115 
ResMed, Inc.   2,407    525,929 
Regeneron Pharmaceuticals, Inc.*   543    390,167 
Kroger Co.   7,894    371,018 
Moody's Corp.   1,032    358,847 
Elevance Health, Inc.   777    345,213 
Organon & Co.   14,764    307,239 
Eli Lilly & Co.   620    290,768 
Abbott Laboratories   2,632    286,941 
Moderna, Inc.*   2,322    282,123 
Coca-Cola Co.   4,485    270,086 
General Mills, Inc.   2,027    155,471 
Total Consumer, Non-cyclical        42,187,564 
Consumer, Cyclical - 13.8%          
Home Depot, Inc.   15,091    4,687,868 
Lowe's Companies, Inc.   16,911    3,816,813 
WW Grainger, Inc.   3,400    2,681,206 
Yum! Brands, Inc.   15,024    2,081,575 
Cummins, Inc.   8,009    1,963,487 
Walmart, Inc.   12,136    1,907,536 
PulteGroup, Inc.   20,330    1,579,234 
Gentex Corp.   50,275    1,471,047 
Costco Wholesale Corp.   2,165    1,165,593 
Dollar General Corp.   5,155    875,216 
AutoNation, Inc.*   4,815    792,597 
Williams-Sonoma, Inc.   5,964    746,335 
Tesla, Inc.*   2,533    663,063 
BorgWarner, Inc.   12,948    633,287 
Lear Corp.   4,388    629,897 
Ulta Beauty, Inc.*   1,164    547,773 
Total Consumer, Cyclical        26,242,527 
Industrial - 12.1%          
Illinois Tool Works, Inc.   15,341    3,837,705 
Lockheed Martin Corp.   5,114    2,354,383 
Waste Management, Inc.   12,117    2,101,330 
General Dynamics Corp.   9,557    2,056,189 
Amphenol Corp. — Class A   23,330    1,981,884 
United Parcel Service, Inc. — Class B   10,807    1,937,155 
Expeditors International of Washington, Inc.   15,597    1,889,264 
Caterpillar, Inc.   7,288    1,793,212 
3M Co.   14,688    1,470,122 
Jabil, Inc.   10,495    1,132,725 
Keysight Technologies, Inc.*   6,449    1,079,885 
Mettler-Toledo International, Inc.*   514    674,183 
CH Robinson Worldwide, Inc.   5,103    481,468 
TD SYNNEX Corp.   2,104    197,776 
Total Industrial        22,987,281 
Communications - 11.3%          
Alphabet, Inc. — Class A*   41,236    4,935,949 
Amazon.com, Inc.*   32,734    4,267,204 
VeriSign, Inc.*   8,620    1,947,861 
Motorola Solutions, Inc.   6,558    1,923,330 
Cisco Systems, Inc.   36,266    1,876,403 
Meta Platforms, Inc. — Class A*   5,029    1,443,223 
FactSet Research Systems, Inc.   3,223    1,291,295 
eBay, Inc.   26,078    1,165,426 
GoDaddy, Inc. — Class A*   12,434    934,166 
F5, Inc.*   6,285    919,244 
Pinterest, Inc. — Class A*   17,691    483,672 
TELUS Corp.   19,399    377,505 
Total Communications        21,565,278 

 

 

Capital Stewardship Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

  Shares   Value 
COMMON STOCKS - 99.3% (continued)
Energy - 5.6%
Valero Energy Corp.   25,873   $3,034,903 
Exxon Mobil Corp.   23,380    2,507,505 
Phillips 66   21,943    2,092,923 
Chevron Corp.   12,925    2,033,749 
Cheniere Energy, Inc.   6,696    1,020,203 
Total Energy        10,689,283 
Financial - 4.7%          
Travelers Companies, Inc.   7,053    1,224,824 
Marsh & McLennan Companies, Inc.   5,890    1,107,791 
JPMorgan Chase & Co.   7,262    1,056,185 
Mastercard, Inc. — Class A   2,467    970,271 
Toronto-Dominion Bank   14,792    917,252 
Progressive Corp.   6,751    893,630 
Bank of Montreal   9,774    882,690 
Hartford Financial Services Group, Inc.   12,018    865,536 
Discover Financial Services   4,458    520,918 
Visa, Inc. — Class A   1,998    474,485 
Total Financial        8,913,582 
Basic Materials - 1.0%          
Ecolab, Inc.   10,018   1,870,260 
Utilities - 0.1%          
Duke Energy Corp.   1,948    174,814 
Total Common Stocks          
(Cost $172,609,529)        189,203,144 
           
EXCHANGE-TRADED FUNDS- 0.8%          
SPDR S&P 500 ETF Trust   3,375    1,496,070 
Total Exchange-Traded Funds          
(Cost $1,462,073)        1,496,070 
           
MONEY MARKET FUND- 0.2%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%1   306,547    306,547 
Total Money Market Fund          
(Cost $306,547)        306,547 
Total Investments - 100.3%          
(Cost $174,378,149)       $191,005,761 
Other Assets & Liabilities, net - (0.3)%        (608,557)
Total Net Assets - 100.0%       $190,397,204 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
1 Rate indicated is the 7-day yield as of June 30, 2023.

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):
 
Investments in Securities (Assets)   Level 1
Quoted
Prices
    Level 2
Significant
Observable
Inputs
    Level 3
Significant
Unobservable
Inputs
    Total  
Common Stocks  $189,203,144   $   $   $189,203,144 
Exchange-Traded Funds   1,496,070            1,496,070 
Money Market Fund   306,547            306,547 
Total Assets  $191,005,761   $   $   $191,005,761 

 

 

Core Bond Fund

SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Shares   Value 
COMMON STOCKS - 0.1%
Financial - 0.1%
AfterNext HealthTech Acquisition Corp. — Class A*,1   38,300   $396,788 
Conyers Park III Acquisition Corp. — Class A*,1   35,600    363,476 
Waverley Capital Acquisition Corp. 1 — Class A*,1   28,200    292,434 
Blue Whale Acquisition Corp. I — Class A*,1   20,700    210,105 
Pershing Square Tontine Holdings, Ltd. — Class A*,†††,1   622,890    62 
Total Financial        1,262,865 
Communications - 0.0%          
Vacasa, Inc. — Class A*   31,926    21,662 
Industrial - 0.0%          
Constar International Holdings LLC*,†††   68     
Total Common Stocks          
(Cost $1,494,147)        1,284,527 
           
PREFERRED STOCKS†† - 1.7%          
Financial - 1.7%          
Charles Schwab Corp.          
4.00%   8,500,000    6,202,875 
MetLife, Inc.          
3.85%   3,520,000    3,252,410 
Bank of New York Mellon Corp.          
3.75%   3,900,000    3,202,875 
Wells Fargo & Co.          
3.90%   3,250,000    2,861,300 
JPMorgan Chase & Co.          
3.65%   2,350,000    2,068,353 
Bank of America Corp.          
6.13%   1,650,000    1,612,297 
Markel Group, Inc.          
6.00%   1,605,000    1,548,784 
Kuvare US Holdings, Inc.          
7.00% due 02/17/513   1,000,000    1,020,000 
Lincoln National Corp.          
9.25%   850,000    892,539 
CNO Financial Group, Inc.          
5.13% due 11/25/60   48,000    768,000 
Depository Trust & Clearing Corp.          
3.38%3   1,000,000    735,095 
Assurant, Inc.          
5.25% due 01/15/61   38,000    716,680 
First Republic Bank          
4.25%   77,975    928 
Total Financial        24,882,136 
Industrial - 0.0%          
Constar International Holdings LLC*,†††   7     
Total Preferred Stocks          
(Cost $31,688,420)        24,882,136 
           
WARRANTS - 0.0%          
Ginkgo Bioworks Holdings, Inc.          
Expiring 08/01/26*   6,510    1,707 
AfterNext HealthTech Acquisition Corp.          
Expiring 07/09/23*,1   12,766   1,106 
Acropolis Infrastructure Acquisition Corp.          
Expiring 03/31/26*,1   8,300    722 
Conyers Park III Acquisition Corp.          
Expiring 08/12/28*,1   11,866    593 
Blue Whale Acquisition Corp.          
Expiring 07/09/23*,1   5,174    416 
Waverley Capital Acquisition Corp.          
Expiring 04/30/27*,1   9,400    333 
Pershing Square Tontine Holdings, Ltd. — Class A          
Expiring 07/24/25*,†††,1   69,210    7 
Total Warrants          
(Cost $74,043)        4,884 
           
MONEY MARKET FUNDS - 1.6%          
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 5.00%4   21,685,082    21,685,082 
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%4   2,227,234    2,227,234 
Total Money Market Funds          
(Cost $23,912,316)        23,912,316 
           
    Face
Amount~
      
U.S. GOVERNMENT SECURITIES†† - 25.2%          
U.S. Treasury Notes          
3.38% due 05/15/33   72,130,000    69,560,369 
3.50% due 01/31/2813   61,817,000    60,027,688 
4.13% due 11/15/32   42,978,000    43,918,144 
4.00% due 02/29/28   26,670,000    26,473,100 
3.63% due 05/15/26   22,000,000    21,463,750 
3.50% due 02/15/33   20,000,000    19,481,250 
3.63% due 03/31/28   15,800,000    15,432,156 
2.75% due 02/15/28   8,370,000    7,866,165 
3.75% due 06/30/30   5,340,000    5,269,078 
4.13% due 06/15/26   260,000    257,380 
U.S. Treasury Bonds          
due 05/15/535,6   109,540,000    36,740,624 
3.00% due 08/15/52   16,000,000    13,603,750 
due 02/15/525,6   29,980,000    10,296,850 
due 02/15/465,6   22,605,000    9,110,988 
due 05/15/445,6   19,265,000    8,299,288 
2.88% due 05/15/52   10,000,000    8,287,109 
4.00% due 11/15/52   5,300,000    5,444,094 
1.88% due 11/15/51   8,000,000    5,280,625 
due 11/15/445,6,13   4,520,000    1,902,801 
Total U.S. Government Securities          
(Cost $380,958,554)        368,715,209 

 

 

Core Bond Fund

SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 23.6%
Financial - 12.2%        
Pershing Square Holdings Ltd.        
3.25% due 10/01/31   6,200,000   $4,714,356 
3.25% due 11/15/303   4,500,000    3,483,090 
Nippon Life Insurance Co.          
2.75% due 01/21/512,3   8,150,000    6,702,340 
BPCE S.A.          
2.28% due 01/20/322,3   8,200,000    6,331,297 
GLP Capital Limited Partnership / GLP Financing II, Inc.          
4.00% due 01/15/31   4,650,000    4,020,205 
5.30% due 01/15/29   1,900,000    1,809,092 
Liberty Mutual Group, Inc.          
4.13% due 12/15/512,3   5,800,000    4,557,641 
3.95% due 05/15/603   1,686,000    1,192,475 
Reliance Standard Life Global Funding II          
2.75% due 05/07/253   5,989,000    5,586,455 
Wilton RE Ltd.          
6.00% 2,3,7   6,237,000    5,568,019 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   5,036,000    4,857,787 
GA Global Funding Trust          
1.63% due 01/15/263   5,450,000    4,834,890 
Bank of America Corp.          
2.59% due 04/29/312   5,400,000    4,533,498 
JPMorgan Chase & Co.          
2.52% due 04/22/312   2,210,000    1,869,316 
4.49% due 03/24/312   1,600,000    1,538,030 
2.96% due 05/13/312   1,093,000    937,193 
Iron Mountain, Inc.          
4.50% due 02/15/313   1,917,000    1,647,141 
5.25% due 07/15/303   1,283,000    1,156,053 
5.63% due 07/15/323   1,000,000    894,580 
Allianz SE          
3.20% 2,3,7   5,000,000    3,688,000 
FS KKR Capital Corp.          
2.63% due 01/15/27   2,150,000    1,832,738 
3.25% due 07/15/27   1,800,000    1,543,429 
PartnerRe Finance B LLC          
4.50% due 10/01/502   4,040,000    3,373,400 
Safehold GL Holdings LLC          
2.85% due 01/15/32   2,428,000    1,860,885 
2.80% due 06/15/31   1,931,000    1,497,760 
Maple Grove Funding Trust I          
4.16% due 08/15/513   4,750,000    3,318,542 
Macquarie Group Ltd.          
2.87% due 01/14/332,3   2,150,000    1,717,105 
2.69% due 06/23/322,3   2,000,000    1,576,089 
Jefferies Financial Group, Inc.          
2.75% due 10/15/32   2,720,000    2,088,985 
2.63% due 10/15/31   1,400,000    1,085,395 
Ares Finance Company II LLC          
3.25% due 06/15/303   3,660,000    3,077,212 
Fairfax Financial Holdings Ltd.          
3.38% due 03/03/31   2,500,000    2,110,106 
5.63% due 08/16/32   1,000,000    965,981 
Nationwide Mutual Insurance Co.          
4.35% due 04/30/503   3,959,000   3,003,660 
Macquarie Bank Ltd.          
3.62% due 06/03/303   3,570,000    3,002,235 
Host Hotels & Resorts, LP          
3.50% due 09/15/30   3,385,000    2,867,459 
First American Financial Corp.          
4.00% due 05/15/30   3,180,000    2,783,810 
Assurant, Inc.          
2.65% due 01/15/32   2,300,000    1,720,731 
4.90% due 03/27/28   1,100,000    1,048,037 
Fidelity National Financial, Inc.          
3.40% due 06/15/30   3,085,000    2,693,764 
2.45% due 03/15/31   70,000    54,828 
Reinsurance Group of America, Inc.          
3.15% due 06/15/30   3,070,000    2,631,012 
OneAmerica Financial Partners, Inc.          
4.25% due 10/15/503   3,620,000    2,621,130 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
3.88% due 03/01/313   3,150,000    2,554,201 
Corebridge Financial, Inc.          
3.90% due 04/05/32   1,600,000    1,390,235 
6.88% due 12/15/522   1,000,000    958,490 
UBS Group AG          
2.10% due 02/11/322,3   2,950,000    2,234,263 
Sumitomo Life Insurance Co.          
3.38% due 04/15/812,3   2,500,000    2,153,531 
Equitable Holdings, Inc.          
7.00% due 04/01/28   2,050,000    2,140,499 
Belrose Funding Trust          
2.33% due 08/15/303   2,780,000    2,129,249 
Mizuho Financial Group, Inc.          
5.67% due 05/27/292   2,100,000    2,095,254 
Standard Chartered plc          
4.64% due 04/01/312,3   2,250,000    2,075,252 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/283   2,450,000    2,008,545 
Mid-Atlantic Military Family Communities LLC          
5.30% due 08/01/503   2,181,195    1,931,917 
Stewart Information Services Corp.          
3.60% due 11/15/31   2,250,000    1,727,510 
Westpac Banking Corp.          
3.02% due 11/18/362   1,200,000    920,443 
2.96% due 11/16/40   805,000    539,655 
2.67% due 11/15/352   295,000    226,379 
QBE Insurance Group Ltd.          
5.88% 2,3,7   1,750,000    1,665,488 
Manulife Financial Corp.          
2.48% due 05/19/27   1,800,000    1,649,222 

 

 

Core Bond Fund

SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 23.6% (continued)
Financial - 12.2% (continued)        
KKR Group Finance Company VIII LLC        
3.50% due 08/25/503   2,360,000   $1,607,227 
Americo Life, Inc.          
3.45% due 04/15/313   2,060,000    1,580,719 
HS Wildcat LLC          
3.83% due 12/31/50†††   1,995,302    1,520,420 
Trustage Financial Group, Inc.          
4.63% due 04/15/323   1,750,000    1,516,683 
Dyal Capital Partners III          
4.40% due 06/15/40†††   1,750,000    1,424,322 
Brookfield Finance, Inc.          
3.50% due 03/30/51   1,250,000    826,808 
4.70% due 09/20/47   650,000    543,409 
Australia & New Zealand Banking Group Ltd.          
2.57% due 11/25/352,3   1,800,000    1,367,306 
Muenchener Rueckversicherungs-Gesellschaft AG in Muenchen          
5.88% due 05/23/422,3   1,350,000    1,350,324 
AmFam Holdings, Inc.          
2.81% due 03/11/313   1,750,000    1,306,637 
Global Atlantic Finance Co.          
3.13% due 06/15/313   1,582,000    1,190,987 
ABN AMRO Bank N.V.          
2.47% due 12/13/292,3   1,400,000    1,171,891 
National Australia Bank Ltd.          
2.33% due 08/21/303   1,500,000    1,169,006 
Brookfield Capital Finance LLC          
6.09% due 06/14/33   1,100,000    1,116,714 
Lincoln National Corp.          
4.38% due 06/15/50   1,580,000    1,111,537 
Mitsubishi UFJ Financial Group, Inc.          
5.44% due 02/22/342   1,100,000    1,095,872 
Societe Generale S.A.          
2.89% due 06/09/322,3   1,300,000    1,018,494 
Prudential Financial, Inc.          
3.70% due 10/01/502   1,160,000    978,379 
Fort Benning Family Communities LLC          
6.09% due 01/15/513   880,789    845,840 
Sumitomo Mitsui Financial Group, Inc.          
2.22% due 09/17/31   1,050,000    838,427 
Apollo Management Holdings, LP          
2.65% due 06/05/303   930,000    758,391 
Central Storage Safety Project Trust          
4.82% due 02/01/388   867,520    741,082 
CNO Financial Group, Inc.          
5.25% due 05/30/29   700,000    662,191 
Brown & Brown, Inc.          
2.38% due 03/15/31   800,000    644,852 
Protective Life Corp.          
3.40% due 01/15/303   740,000    642,483 
Penn Mutual Life Insurance Co.          
3.80% due 04/29/613   950,000   640,666 
Accident Fund Insurance Company of America          
8.50% due 08/01/323   600,000    614,582 
Western & Southern Life Insurance Co.          
3.75% due 04/28/613   850,000    568,825 
Assured Guaranty US Holdings, Inc.          
3.60% due 09/15/51   800,000    546,421 
Kemper Corp.          
2.40% due 09/30/30   675,000    527,280 
Fidelity & Guaranty Life Holdings, Inc.          
5.50% due 05/01/253   400,000    388,937 
Cooperatieve Rabobank UA          
4.66% due 08/22/282,3   400,000    382,749 
Hanover Insurance Group, Inc.          
2.50% due 09/01/30   480,000    377,317 
Brookfield Finance LLC / Brookfield Finance, Inc.          
3.45% due 04/15/50   470,000    310,729 
Cushman & Wakefield US Borrower LLC          
6.75% due 05/15/283   296,000    267,880 
Nasdaq, Inc.          
5.95% due 08/15/53   200,000    204,778 
KKR Group Finance Company III LLC          
5.13% due 06/01/443   100,000    86,565 
Total Financial        178,742,614 
Consumer, Cyclical - 2.9%          
Hyatt Hotels Corp.          
5.38% due 04/23/25   3,950,000    3,908,075 
6.00% due 04/23/30   3,010,000    3,011,491 
Choice Hotels International, Inc.          
3.70% due 01/15/31   7,340,000    6,203,591 
Whirlpool Corp.          
4.60% due 05/15/50   6,145,000    5,097,891 
Delta Air Lines, Inc.          
7.00% due 05/01/253   3,014,000    3,078,178 
Alt-2 Structured Trust          
2.95% due 05/14/31†††   3,291,187    2,916,801 
Smithsonian Institution          
2.70% due 09/01/44   4,000,000    2,733,170 
Delta Air Lines Inc. / SkyMiles IP Ltd.          
4.50% due 10/20/253   2,624,000    2,566,769 
British Airways Class A Pass Through Trust          
4.25% due 11/15/323   2,016,220    1,837,370 
2.90% due 03/15/353   811,546    668,653 

 

 

Core Bond Fund

SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 23.6% (continued)
Consumer, Cyclical - 2.9% (continued)        
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd.        
6.50% due 06/20/273   2,040,000   $2,045,093 
Warnermedia Holdings, Inc.          
5.14% due 03/15/52   1,650,000    1,343,509 
6.41% due 03/15/26   600,000    600,496 
Ferguson Finance plc          
3.25% due 06/02/303   1,204,000    1,044,758 
4.65% due 04/20/323   600,000    565,821 
United Airlines 2023-1 Class A Pass Through Trust          
5.80% due 01/15/36   1,450,000    1,473,341 
Marriott International, Inc.          
2.85% due 04/15/31   1,461,000    1,228,407 
Walgreens Boots Alliance, Inc.          
4.10% due 04/15/50   1,541,000    1,097,494 
Steelcase, Inc.          
5.13% due 01/18/29   1,192,000    1,056,315 
American Airlines Class AA Pass Through Trust          
3.20% due 06/15/28   697,000    624,077 
JB Poindexter & Company, Inc.          
7.13% due 04/15/263   200,000    195,546 
Total Consumer, Cyclical        43,296,846 
Consumer, Non-cyclical - 2.5%          
Altria Group, Inc.          
3.40% due 05/06/30   2,510,000    2,214,893 
3.70% due 02/04/51   2,350,000    1,573,668 
4.45% due 05/06/50   390,000    286,747 
CoStar Group, Inc.          
2.80% due 07/15/303   4,130,000    3,406,433 
Global Payments, Inc.          
2.90% due 05/15/30   1,620,000    1,373,076 
2.90% due 11/15/31   1,650,000    1,342,297 
BAT Capital Corp.          
3.98% due 09/25/50   2,800,000    1,886,791 
4.70% due 04/02/27   725,000    701,962 
Smithfield Foods, Inc.          
2.63% due 09/13/313   2,400,000    1,773,537 
3.00% due 10/15/303   970,000    760,535 
Royalty Pharma plc          
3.55% due 09/02/50   2,690,000    1,816,369 
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc.          
3.00% due 05/15/323   1,750,000    1,343,038 
4.38% due 02/02/523   600,000    420,834 
Triton Container International Ltd.          
3.15% due 06/15/313   2,100,000    1,615,720 
Quanta Services, Inc.          
2.90% due 10/01/30   1,881,000    1,597,974 
Emory University          
2.97% due 09/01/50   2,000,000    1,437,367 
California Institute of Technology          
3.65% due 09/01/19   2,000,000   1,363,868 
Yale-New Haven Health Services Corp.          
2.50% due 07/01/50   2,250,000    1,361,666 
Kimberly-Clark de Mexico SAB de CV          
2.43% due 07/01/313   1,500,000    1,272,525 
Universal Health Services, Inc.          
2.65% due 10/15/30   1,320,000    1,078,107 
Transurban Finance Company Pty Ltd.          
2.45% due 03/16/313   1,300,000    1,064,132 
Cheplapharm Arzneimittel GmbH          
4.38% due 01/15/28  EUR 1,000,000    998,090 
Kraft Heinz Foods Co.          
7.13% due 08/01/393   650,000    723,793 
OhioHealth Corp.          
3.04% due 11/15/50   1,000,000    717,853 
Wisconsin Alumni Research Foundation          
3.56% due 10/01/49   1,000,000    710,997 
Memorial Sloan-Kettering Cancer Center          
2.96% due 01/01/50   1,000,000    693,721 
Johns Hopkins University          
2.81% due 01/01/60   1,000,000    657,121 
Children's Hospital Corp.          
2.59% due 02/01/50   1,000,000    640,744 
Children's Health System of Texas          
2.51% due 08/15/50   1,000,000    619,517 
Pfizer Investment Enterprises Pte Ltd.          
5.30% due 05/19/53   540,000    561,428 
Catalent Pharma Solutions, Inc.          
3.13% due 02/15/293   250,000    203,268 
Triton Container International Limited / TAL International Container Corp.          
3.25% due 03/15/32   200,000    156,544 
Total Consumer, Non-cyclical        36,374,615 
Industrial - 1.8%          
Howmet Aerospace, Inc.          
3.00% due 01/15/29   3,800,000    3,321,240 
FLNG Liquefaction 3 LLC          
3.08% due 06/30/39†††   4,206,020    3,295,087 
TD SYNNEX Corp.          
2.65% due 08/09/31   2,142,000    1,642,363 
2.38% due 08/09/28   1,600,000    1,311,102 
Vontier Corp.          
2.95% due 04/01/31   3,450,000    2,758,163 
Flowserve Corp.          
3.50% due 10/01/30   1,810,000    1,544,459 
2.80% due 01/15/32   1,150,000    916,356 

 

 

Core Bond Fund

SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 23.6% (continued)
Industrial - 1.8% (continued)        
Owens Corning        
3.88% due 06/01/30   2,380,000   $2,174,366 
Fortune Brands Innovations, Inc.          
4.00% due 03/25/32   2,050,000    1,819,214 
Cliffwater Corporate Lending Fund          
6.77% due 08/04/28   1,550,000    1,546,639 
Stadco LA, LLC          
3.75% due 05/15/56†††   2,000,000    1,387,256 
Cellnex Finance Company S.A.          
3.88% due 07/07/413   1,657,000    1,214,081 
Amcor Flexibles North America, Inc.          
2.63% due 06/19/30   1,230,000    1,022,929 
IP Lending V Ltd.          
5.13% due 04/02/263   1,050,000    981,015 
Boeing Co.          
5.81% due 05/01/50   700,000    697,445 
Norfolk Southern Corp.          
4.10% due 05/15/21   600,000    422,982 
Total Industrial        26,054,697 
Technology - 1.2%          
Broadcom, Inc.          
4.93% due 05/15/373   2,306,000    2,086,939 
4.15% due 11/15/30   1,702,000    1,565,924 
3.19% due 11/15/363   217,000    163,998 
Entegris Escrow Corp.          
4.75% due 04/15/293   3,700,000    3,434,807 
Oracle Corp.          
3.95% due 03/25/51   2,128,000    1,609,028 
5.55% due 02/06/53   1,510,000    1,462,198 
CDW LLC / CDW Finance Corp.          
3.57% due 12/01/31   2,600,000    2,193,932 
Leidos, Inc.          
2.30% due 02/15/31   1,750,000    1,378,910 
5.75% due 03/15/33   500,000    496,722 
4.38% due 05/15/30   200,000    183,627 
MSCI, Inc.          
3.63% due 11/01/313   1,300,000    1,109,775 
CGI, Inc.          
2.30% due 09/14/31   1,300,000    1,016,721 
Fidelity National Information Services, Inc.          
5.63% due 07/15/52   750,000    706,958 
Foundry JV Holdco LLC          
5.88% due 01/25/343   400,000    398,419 
Total Technology        17,807,958 
Communications - 1.1%          
British Telecommunications plc          
4.88% due 11/23/812,3   2,900,000    2,357,216 
4.25% due 11/23/812,3   500,000    440,033 
9.63% due 12/15/30   150,000    184,556 
Level 3 Financing, Inc.          
4.25% due 07/01/283   2,175,000    1,400,408 
3.88% due 11/15/293   1,150,000    915,074 
Paramount Global          
4.95% due 05/19/50   2,490,000   1,868,919 
2.90% due 01/15/27   450,000    405,346 
Charter Communications Operating LLC / Charter Communications Operating Capital          
3.90% due 06/01/52   3,350,000    2,192,121 
Vodafone Group plc          
4.13% due 06/04/812   2,550,000    2,023,425 
Virgin Media Secured Finance plc          
4.50% due 08/15/303   2,350,000    1,970,053 
Rogers Communications, Inc.          
4.55% due 03/15/523   2,000,000    1,608,446 
CSC Holdings LLC          
4.13% due 12/01/303   600,000    419,716 
Telenet Finance Luxembourg Notes SARL          
5.50% due 03/01/28   200,000    183,400 
Altice France S.A.          
5.13% due 01/15/293   250,000    178,224 
Total Communications        16,146,937 
Energy - 1.1%          
BP Capital Markets plc          
4.88% 2,7   7,310,000    6,644,790 
Galaxy Pipeline Assets Bidco Ltd.          
3.25% due 09/30/403   2,986,000    2,311,772 
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp.          
6.88% due 01/15/29   2,158,000    2,201,117 
Magellan Midstream Partners, LP          
3.95% due 03/01/50   2,000,000    1,428,329 
Midwest Connector Capital Company LLC          
4.63% due 04/01/293   1,050,000    959,443 
NuStar Logistics, LP          
6.38% due 10/01/30   534,000    509,458 
6.00% due 06/01/26   200,000    194,821 
TransCanada PipeLines Ltd.          
6.20% due 03/09/26   700,000    700,488 
Greensaif Pipelines Bidco SARL          
6.51% due 02/23/423   400,000    415,817 
Greensaif Pipelines Bidco SARL          
6.13% due 02/23/383   350,000    357,498 
Total Energy        15,723,533 
Basic Materials - 0.5%          
Anglo American Capital plc          
5.63% due 04/01/303   1,800,000    1,791,768 
3.95% due 09/10/503   970,000    719,272 
2.63% due 09/10/303   250,000    206,220 
Newcrest Finance Pty Ltd.          
3.25% due 05/13/303   2,831,000    2,496,616 

 

 

Core Bond Fund

SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 23.6% (continued)
Basic Materials - 0.5% (continued)        
Yamana Gold, Inc.        
2.63% due 08/15/31   1,200,000   $934,732 
Reliance Steel & Aluminum Co.          
2.15% due 08/15/30   810,000    659,995 
Total Basic Materials        6,808,603 
Utilities - 0.3%          
AES Corp.          
3.95% due 07/15/303   1,760,000    1,577,871 
NRG Energy, Inc.          
2.45% due 12/02/273   1,750,000    1,474,739 
Alexander Funding Trust          
1.84% due 11/15/233   950,000    929,170 
Enel Finance International N.V.          
5.00% due 06/15/323   850,000    803,502 
Total Utilities        4,785,282 
Total Corporate Bonds          
(Cost $419,634,691)        345,741,085 
           
ASSET-BACKED SECURITIES†† - 23.6%          
Collateralized Loan Obligations - 15.1%          
LoanCore Issuer Ltd.          
2021-CRE5 C, 7.54% (1 Month USD LIBOR + 2.35%, Rate Floor: 2.35%) due 07/15/36◊,3   7,500,000    6,853,654 
2021-CRE4 D, 7.68% (30 Day Average SOFR + 2.61%, Rate Floor: 2.61%) due 07/15/35◊,3   4,426,000    4,231,340 
2021-CRE6 C, 7.49% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 11/15/38◊,3   4,000,000    3,734,392 
2021-CRE4 C, 6.88% (30 Day Average SOFR + 1.81%, Rate Floor: 1.81%) due 07/15/35◊,3   1,000,000    946,791 
Woodmont Trust          
2020-7A A1A, 7.16% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/32◊,3   12,000,000    11,961,066 
2020-7A B, 7.86% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 01/15/32◊,3   3,750,000    3,662,511 
Octagon Investment Partners 49 Ltd.          
2021-5A B, 6.81% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 01/15/33◊,3   8,500,000    8,312,455 
2021-5A C, 7.31% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 01/15/33◊,3   7,450,000    7,249,941 
Cerberus Loan Funding XXX, LP          
2020-3A A, 7.11% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/33◊,3   13,500,000   13,395,090 
2020-3A B, 7.76% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/15/33◊,3   2,000,000    1,952,716 
LCCM Trust          
2021-FL3 A, 6.71% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 11/15/38◊,3   6,000,000    5,828,185 
2021-FL3 AS, 7.06% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/15/38◊,3   3,950,000    3,719,848 
2021-FL2 C, 7.41% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 12/13/38◊,3   3,100,000    2,800,701 
AMMC CLO XIV Ltd.          
2021-14A A2R2, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 07/25/29◊,3   8,000,000    7,949,914 
Dryden 36 Senior Loan Fund          
2020-36A CR3, 7.30% (3 Month Term SOFR + 2.31%, Rate Floor: 2.05%) due 04/15/29◊,3   8,000,000    7,840,016 
Madison Park Funding XLVIII Ltd.          
2021-48A B, 6.72% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/33◊,3   4,000,000    3,923,108 
2021-48A C, 7.27% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/19/33◊,3   4,000,000    3,892,181 
MF1 Multifamily Housing Mortgage Loan Trust          
2021-FL6 D, 7.77% (1 Month Term SOFR + 2.66%, Rate Floor: 2.66%) due 07/16/36◊,3   4,000,000    3,750,299 
2021-FL6 C, 7.07% (1 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 07/16/36◊,3   3,400,000    3,202,612 

 

 

Core Bond Fund

SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 23.6% (continued)
Collateralized Loan Obligations - 15.1% (continued)        
Palmer Square Loan Funding Ltd.        
2021-1A A2, 6.50% (3 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 04/20/29◊,3   2,000,000   $1,981,286 
2021-1A B, 7.05% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/20/29◊,3   2,000,000    1,977,922 
2021-3A C, 7.75% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 07/20/29◊,3   2,000,000    1,917,037 
2021-2A C, 7.78% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 05/20/29◊,3   1,000,000    967,196 
Golub Capital Partners CLO 33M Ltd.          
2021-33A AR2, 7.26% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/33◊,3   6,500,000    6,220,069 
Golub Capital Partners CLO 16 Ltd.          
2021-16A A1R2, 6.87% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/33◊,3   4,000,000    3,943,926 
2021-16A A2R2, 7.06% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 07/25/33◊,3   2,000,000    1,916,302 
ABPCI Direct Lending Fund CLO II LLC          
2021-1A A1R, 6.85% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/32◊,3   5,500,000    5,431,250 
Cerberus Loan Funding XXXII, LP          
2021-2A A, 6.88% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/33◊,3   4,250,000    4,166,169 
2021-2A C, 8.11% (3 Month USD LIBOR + 2.85%, Rate Floor: 2.85%) due 04/22/33◊,3   1,250,000    1,186,514 
FS Rialto Issuer LLC          
2022-FL6 B, 8.71% (1 Month Term SOFR + 3.63%, Rate Floor: 3.63%) due 08/17/37◊,3   2,500,000    2,483,346 
2022-FL6 AS, 8.21% (1 Month Term SOFR + 3.13%, Rate Floor: 3.13%) due 08/17/37◊,3   1,500,000   1,490,012 
2022-FL7 B, 9.00% (1 Month Term SOFR + 3.91%, Rate Floor: 3.91%) due 10/19/39◊,3   250,000    248,264 
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A A1R, 6.96% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/33◊,3   4,250,000    4,186,835 
Fortress Credit Opportunities IX CLO Ltd.          
2021-9A A2TR, 7.06% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/33◊,3   3,250,000    3,156,689 
2021-9A A1TR, 6.81% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 10/15/33◊,3   1,000,000    979,627 
Golub Capital Partners CLO 36M Ltd.          
2018-36A A, 6.63% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/31◊,3   3,818,748    3,777,728 
BSPDF Issuer Ltd.          
2021-FL1 C, 7.44% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 10/15/36◊,3   4,000,000    3,677,810 
ABPCI Direct Lending Fund CLO I LLC          
2021-1A A1A2, 6.95% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/33◊,3   3,750,000    3,650,759 
Cerberus Loan Funding XXXI, LP          
2021-1A A, 6.76% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/32◊,3   3,593,348    3,569,653 
Cerberus Loan Funding XL LLC          
2023-1A A, 7.19% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 03/22/35◊,3   3,500,000    3,499,760 
PFP Ltd.          
2021-7 D, 7.56% (1 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/14/38◊,3   3,749,813    3,400,311 

 

 

Core Bond Fund

SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 23.6% (continued)
Collateralized Loan Obligations - 15.1% (continued)        
ABPCI Direct Lending Fund CLO V Ltd.        
2021-5A A1R, 6.75% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/31◊,3   3,250,000   $3,206,332 
Owl Rock CLO IV Ltd.          
2021-4A A1R, 6.98% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/33◊,3   3,250,000    3,170,700 
KREF Funding V LLC          
 6.94% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26◊,†††   3,151,853    3,145,408 
 0.15% due 06/25/26†††,9   21,818,182    2,182 
BXMT Ltd.          
2020-FL2 A, 6.12% (1 Month Term SOFR + 1.01%, Rate Floor: 1.01%) due 02/15/38◊,3   3,257,572    3,097,019 
GoldenTree Loan Management US CLO 1 Ltd.          
2021-9A C, 7.05% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 01/20/33◊,3   3,000,000    2,920,127 
VOYA CLO          
2021-2A A2AR, 6.91% (3 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 06/07/30◊,3   2,550,000    2,492,817 
Apres Static CLO Ltd.          
2020-1A A2R, 6.96% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 10/15/28◊,3   2,000,000    1,993,081 
Fortress Credit Opportunities XI CLO Ltd.          
2018-11A A1T, 6.56% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/31◊,3   2,000,000    1,981,800 
MidOcean Credit CLO VII          
2020-7A BR, 6.86% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 07/15/29◊,3   2,000,000    1,973,265 
Neuberger Berman Loan Advisers CLO 40 Ltd.          
2021-40A C, 7.01% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/16/33◊,3   2,000,000    1,958,857 
Magnetite XXIX Ltd.          
2021-29A C, 6.91% (3 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 01/15/34◊,3   2,000,000   1,948,440 
ABPCI Direct Lending Fund IX LLC          
2021-9A A2R, 7.09% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/18/31◊,3   2,000,000    1,936,780 
ACRES Commercial Realty Ltd.          
2021-FL2 AS, 6.91% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 01/15/37◊,3   2,000,000    1,921,923 
Cerberus Loan Funding XXXIII, LP          
2021-3A B, 7.11% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 07/23/33◊,3   2,000,000    1,906,607 
FS Rialto          
2021-FL3 C, 7.21% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 11/16/36◊,3   2,000,000    1,893,512 
BRSP Ltd.          
2021-FL1 C, 7.36% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 08/19/38◊,3   2,000,000    1,867,007 
Canyon Capital CLO Ltd.          
2018-1A A2R, 6.80% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/30/31◊,3   1,900,000    1,841,930 
OCP CLO Ltd.          
2020-4A A2RR, 6.72% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/24/29◊,3   1,500,000    1,490,193 
Golub Capital Partners CLO 54M L.P          
2021-54A B, 7.18% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 08/05/33◊,3   1,500,000    1,419,608 
STWD Ltd.          
2019-FL1 D, 7.57% (1 Month Term SOFR + 2.46%, Rate Floor: 2.35%) due 07/15/38◊,3   1,459,000    1,214,531 

 

 

Core Bond Fund

SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 23.6% (continued)
Collateralized Loan Obligations - 15.1% (continued)        
Owl Rock CLO I Ltd.        
2019-1A A, 7.18% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 05/20/31◊,3   1,000,000   $993,210 
NewStar Fairfield Fund CLO Ltd.          
2018-2A A1N, 6.52% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/30◊,3   989,329    977,039 
Owl Rock CLO II Ltd.          
2021-2A ALR, 6.80% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 04/20/33◊,3   1,000,000    975,600 
Northwoods Capital XII-B Ltd.          
2018-12BA B, 7.40% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 06/15/31◊,3   1,000,000    962,924 
BSPRT Issuer Ltd.          
2021-FL7 C, 7.49% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 12/15/38◊,3   1,000,000    940,206 
KREF          
2021-FL2 C, 7.16% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/15/39◊,3   1,000,000    929,687 
Dryden 37 Senior Loan Fund          
2015-37A Q, due 01/15/313,10   1,000,000    736,948 
ACRE Commercial Mortgage Ltd.          
2021-FL4 D, 7.81% (1 Month Term SOFR + 2.71%, Rate Floor: 2.60%) due 12/18/37◊,3   773,000    697,949 
Golub Capital Partners CLO 17 Ltd.          
2017-17A A1R, 6.91% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/30◊,3   665,845    662,688 
Marathon CLO V Ltd.          
2017-5A A2R, 6.83% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/27◊,3   433,867    433,084 
Cerberus Loan Funding XXXVI, LP          
2021-6A A, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/33◊,3   247,046    246,167 
Babson CLO Ltd.          
2014-IA SUB, due 07/20/253,10   633,344   31,667 
Treman Park CLO Ltd.          
2015-1A COM, due 10/20/283,10   162,950    4,172 
Copper River CLO Ltd.          
2007-1A INC, due 01/20/218,10   700,000    70 
Total Collateralized Loan Obligations        221,008,815 
Whole Business - 1.9%          
Arbys Funding LLC          
2020-1A, 3.24% due 07/30/503   6,564,375    5,783,588 
Domino's Pizza Master Issuer LLC          
2017-1A, 4.12% due 07/25/473   5,116,500    4,709,032 
2021-1A, 3.15% due 04/25/513   1,127,000    927,098 
Taco Bell Funding LLC          
2016-1A, 4.97% due 05/25/463   3,525,000    3,386,718 
2021-1A, 2.29% due 08/25/513   1,408,550    1,156,421 
SERVPRO Master Issuer LLC          
2021-1A, 2.39% due 04/25/513   4,165,000    3,419,532 
ServiceMaster Funding LLC          
2020-1, 2.84% due 01/30/513   3,811,840    3,157,221 
DB Master Finance LLC          
2021-1A, 2.79% due 11/20/513   1,970,000    1,560,203 
Wendy's Funding LLC          
2019-1A, 3.78% due 06/15/493   1,324,920    1,226,647 
Sonic Capital LLC          
2021-1A, 2.19% due 08/20/513   879,338    704,320 
2020-1A, 3.85% due 01/20/503   485,833    439,257 
Applebee's Funding LLC / IHOP Funding LLC          
2019-1A, 4.72% due 06/05/493   990,000    911,239 
Wingstop Funding LLC          
2022-1A, 3.73% due 03/05/523   496,250    436,017 
Total Whole Business        27,817,293 
Financial - 1.7%          
Strategic Partners Fund VIII LP          
7.71% (1 Month Term SOFR + 2.60%, Rate Floor: 0.00%) due 03/10/26◊,†††   3,449,938    3,434,639 

 

 

Core Bond Fund

SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 23.6% (continued)
Financial - 1.7% (continued)        
7.74% (1 Month Term SOFR + 2.60%, Rate Floor: 0.00%) due 03/10/26◊,†††   1,220,581   $1,215,168 
KKR Core Holding Company LLC          
4.00% due 08/12/31†††   5,122,847    4,461,126 
HV Eight LLC          
5.48% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/31/27◊,†††  EUR 3,500,000    3,820,075 
Madison Avenue Secured Funding Trust          
2023-1, 7.09% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/04/24◊,†††,3   3,050,000    3,050,000 
HarbourVest Structured Solutions IV Holdings, LP          
7.61% (3 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,†††   1,831,749    1,833,209 
2.58% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,†††  EUR 1,000,000    1,091,641 
Ceamer Finance LLC          
6.92% due 11/15/37†††   1,987,290    1,927,588 
Lightning A          
5.50% due 03/01/37†††   1,531,778    1,438,378 
Thunderbird A          
5.50% due 03/01/37†††   1,524,667    1,431,701 
Bib Merchant Voucher Receivables Ltd.          
4.18% due 04/07/28†††   792,614    757,650 
Nassau LLC          
2019-1, 3.98% due 08/15/343   687,923    651,884 
Aesf Vi Verdi, LP          
2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24◊,†††  EUR 103,023    112,451 
Total Financial        25,225,510 
Transport-Aircraft - 1.6%          
AASET Trust          
2021-1A, 2.95% due 11/16/413   3,659,582    3,152,766 
2020-1A, 3.35% due 01/16/403   990,704    831,555 
2017-1A, 3.97% due 05/16/423   177,911    148,381 
Castlelake Aircraft Structured Trust          
2021-1A, 3.47% due 01/15/463   3,380,638    3,089,903 
Navigator Aircraft ABS Ltd.          
2021-1, 2.77% due 11/15/463,11   3,114,584   2,704,829 
AASET US Ltd.          
2018-2A, 4.45% due 11/18/383   2,286,614    1,976,556 
Lunar Structured Aircraft Portfolio Notes          
2021-1, 2.64% due 10/15/463   2,092,920    1,818,790 
MACH 1 Cayman Ltd.          
2019-1, 3.47% due 10/15/393   2,023,591    1,701,111 
Sprite Ltd.          
2021-1, 3.75% due 11/15/463   1,802,310    1,613,659 
Sapphire Aviation Finance II Ltd.          
2020-1A, 3.23% due 03/15/403   1,676,826    1,409,674 
Falcon Aerospace Ltd.          
2019-1, 3.60% due 09/15/393   1,030,535    870,313 
2017-1, 4.58% due 02/15/423   226,724    213,630 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/433   1,211,291    1,080,581 
Raspro Trust          
2005-1A, 6.18% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/24◊,3   984,943    976,112 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/403   1,158,756    963,587 
WAVE LLC          
2019-1, 3.60% due 09/15/443   753,723    617,375 
Castlelake Aircraft Securitization Trust          
2018-1, 4.13% due 06/15/433   527,028    475,553 
Total Transport-Aircraft        23,644,375 
Net Lease - 1.4%          
CF Hippolyta Issuer LLC          
2022-1A, 6.11% due 08/15/623   2,687,109    2,604,939 
2020-1, 2.28% due 07/15/603   674,589    602,494 
SVC ABS LLC          
2023-1A, 5.15% due 02/20/533   3,244,583    3,099,876 
CARS-DB4, LP          
2020-1A, 3.81% due 02/15/503   2,227,031    1,826,346 
2020-1A, 4.95% due 02/15/503   1,500,000    1,255,205 

 

 

Core Bond Fund

SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 23.6% (continued)
Net Lease - 1.4% (continued)        
CMFT Net Lease Master Issuer LLC        
2021-1, 3.44% due 07/20/513   3,570,000   $2,669,883 
STORE Master Funding I-VII          
2016-1A, 3.96% due 10/20/463   2,517,646    2,327,128 
Oak Street Investment Grade Net Lease Fund Series          
2020-1A, 2.26% due 11/20/503   2,500,000    2,217,996 
CF Hippolyta LLC          
2020-1, 2.60% due 07/15/603   2,479,789    2,054,871 
Capital Automotive REIT          
2020-1A, 3.48% due 02/15/503   1,237,240    1,091,893 
2021-1A, 2.76% due 08/15/513   997,292    744,686 
Total Net Lease        20,495,317 
Single Family Residence - 0.6%          
FirstKey Homes Trust          
2020-SFR2, 2.67% due 10/19/373   2,250,000    2,037,685 
2020-SFR2, 4.00% due 10/19/373   1,400,000    1,280,934 
2020-SFR2, 4.50% due 10/19/373   1,350,000    1,242,731 
2020-SFR2, 3.37% due 10/19/373   900,000    815,837 
Tricon Residential 2023-SFR1 Trust          
2023-SFR1, due 07/17/403   2,722,000    2,584,568 
Home Partners of America Trust          
2021-3, 2.80% due 01/17/413   924,354    783,544 
Home Partners of America 2021-2 Trust          
2021-2, 2.40% due 12/17/263   482,196    419,958 
Total Single Family Residence        9,165,257 
Transport-Container - 0.5%          
MC Ltd.          
2021-1, 2.63% due 11/05/353   3,400,548    2,970,360 
Textainer Marine Containers VII Ltd.          
2020-1A, 2.73% due 08/21/453   3,191,429    2,897,129 
TIF Funding II LLC          
2021-1A, 1.65% due 02/20/463   770,094   636,569 
Total Transport-Container        6,504,058 
Collateralized Debt Obligations - 0.4%          
Anchorage Credit Funding 4 Ltd.          
2021-4A AR, 2.72% due 04/27/393   7,250,000    6,415,621 
Infrastructure - 0.3%          
VB-S1 Issuer LLC - VBTEL          
2022-1A, 4.29% due 02/15/523   2,500,000    2,234,604 
Vantage Data Centers Issuer LLC          
2019-1A, 3.19% due 07/15/443   1,129,958    1,088,805 
Stack Infrastructure Issuer LLC          
2023-1A, 5.90% due 03/25/483   1,000,000    968,509 
Total Infrastructure        4,291,918 
Insurance - 0.1%          
CHEST          
7.13% due 03/15/43†††   1,000,000    977,895 
Total Asset-Backed Securities          
(Cost $365,515,307)        345,546,059 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.9%          
Government Agency - 15.0%          
Fannie Mae          
5.50% due 05/01/53   46,246,911    46,031,737 
5.00% due 05/01/53   26,425,484    25,905,332 
5.00% due 06/01/53   20,169,586    19,765,298 
due 04/01/5314   8,285,508    8,130,617 
4.00% due 06/01/52   7,270,958    6,863,294 
2.81% due 05/01/51   8,250,000    5,846,946 
4.00% due 07/01/52   5,984,568    5,636,563 
2.17% due 03/01/51   8,311,192    5,604,028 
2.24% due 01/01/51   5,698,057    4,046,935 
2.00% due 09/01/50   4,881,858    3,355,764 
2.36% due 08/01/50   4,471,981    3,108,215 
2.78% due 05/01/51   2,663,918    1,994,785 
2.59% due 06/01/51   2,411,405    1,773,335 
2.40% due 03/01/40   2,000,000    1,426,566 
2.32% due 02/01/51   2,017,974    1,425,692 
2.11% due 10/01/50   1,804,836    1,259,035 
2.27% due 02/01/51   1,680,646    1,186,454 
2.39% due 02/01/51   1,399,258    1,005,436 
4.24% due 08/01/48   1,000,000    883,529 
2.58% due 10/01/51   1,169,127    848,157 
3.83% due 05/01/49   1,000,000    843,386 
2.99% due 01/01/40   1,000,000    796,013 
3.46% due 08/01/49   936,683    784,892 
2.68% due 04/01/50   938,349    714,200 
1.76% due 08/01/40   1,000,000    684,242 
2.27% due 10/01/41   1,000,000    678,867 

 

 

Core Bond Fund

SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.9% (continued)
Government Agency - 15.0% (continued)        
4.07% due 05/01/49   753,140   $676,479 
2.10% due 07/01/50   943,598    660,794 
4.37% due 10/01/48   702,781    653,633 
4.25% due 05/01/48   618,349    568,136 
due 12/25/435,6   737,695    560,245 
Freddie Mac          
5.00% due 06/01/53   16,565,094    16,233,055 
due 06/01/5314   13,171,687    13,120,825 
due 04/01/5314   13,073,796    12,817,006 
4.00% due 02/01/53   8,093,531    7,674,358 
5.00% due 03/01/53   4,458,877    4,378,610 
4.00% due 10/01/52   3,183,369    3,001,353 
4.00% due 04/01/52   2,022,223    1,910,673 
1.98% due 05/01/50   1,342,934    906,309 
4.00% due 01/15/46   41,457    41,085 
Freddie Mac Seasoned Credit Risk Transfer Trust          
2.00% due 05/25/60   3,318,744    2,710,048 
2.00% due 11/25/59   1,262,561    1,030,422 
Fannie Mae-Aces          
1.59% (WAC) due 03/25/35◊,9   17,559,936    1,817,719 
FARM Mortgage Trust          
2.18% (WAC) due 01/25/51◊,3   868,576    690,802 
Total Government Agency        220,050,870 
Commercial Mortgage-Backed Securities - 2.8%          
GS Mortgage Securities Trust          
2020-GSA2, 2.34% due 12/12/53   8,000,000    5,954,514 
2020-GC45, 0.78% (WAC) due 02/13/53◊,9   18,791,131    571,684 
2019-GC42, 0.93% (WAC) due 09/10/52◊,9   14,844,370    530,064 
JP Morgan Chase Commercial Mortgage Securities Trust          
2021-NYAH, 7.03% (1 Month USD LIBOR + 1.84%, Rate Floor: 1.84%) due 06/15/38◊,3   4,000,000    3,437,785 
2016-JP3, 3.54% (WAC) due 08/15/49   4,000,000    2,954,390 
DBGS Mortgage Trust          
2018-C1, 4.78% (WAC) due 10/15/51   7,000,000    6,060,939 
CD Mortgage Trust          
2017-CD4, 3.95% (WAC) due 05/10/50   4,750,000    3,927,071 
2016-CD1, 1.50% (WAC) due 08/10/49◊,9   2,098,421    63,382 
KKR Industrial Portfolio Trust          
2021-KDIP, 6.51% (1 Month Term SOFR + 1.36%, Rate Floor: 1.25%) due 12/15/37◊,3   3,450,000    3,319,972 
BX Commercial Mortgage Trust          
2021-VOLT, 7.19% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/15/36◊,3   3,450,000   3,255,227 
Life Mortgage Trust          
2021-BMR, 6.66% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 03/15/38◊,3   1,965,940    1,889,415 
SMRT          
2022-MINI, 7.10% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,3   2,000,000    1,887,133 
GS Mortgage Securities Corporation Trust          
2020-DUNE, 6.54% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 12/15/36◊,3   1,000,000    971,997 
2020-UPTN, 3.35% (WAC) due 02/10/37◊,3   1,000,000    862,537 
Extended Stay America Trust          
2021-ESH, 7.44% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/15/38◊,3   1,060,112    1,030,178 
BENCHMARK Mortgage Trust          
2019-B14, 0.90% (WAC) due 12/15/62◊,9   19,690,533    582,804 
2018-B6, 0.56% (WAC) due 10/10/51◊,9   29,091,181    387,343 
Citigroup Commercial Mortgage Trust          
2019-GC43, 0.74% (WAC) due 11/10/52◊,9   19,839,963    588,324 
2016-GC37, 1.82% (WAC) due 04/10/49◊,9   2,827,993    95,845 
2016-C2, 1.81% (WAC) due 08/10/49◊,9   2,202,874    83,350 
2016-P5, 1.52% (WAC) due 10/10/49◊,9   1,567,351    52,835 
COMM Mortgage Trust          
2015-CR24, 0.83% (WAC) due 08/10/48◊,9   37,213,449    420,865 
2015-CR26, 1.05% (WAC) due 10/10/48◊,9   8,239,606    125,006 
CSAIL Commercial Mortgage Trust          
2019-C15, 1.20% (WAC) due 03/15/52◊,9   12,072,114    478,409 
SG Commercial Mortgage Securities Trust          
2016-C5, 2.02% (WAC) due 10/10/48◊,9   7,842,362    297,715 

 

 

Core Bond Fund

SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face Amount~   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.9% (continued)
Commercial Mortgage-Backed Securities - 2.8% (continued)        
UBS Commercial Mortgage Trust        
2017-C2, 1.22% (WAC) due 08/15/50◊,9   7,996,191   $272,566 
Morgan Stanley Capital I Trust          
2016-UB11, 1.58% (WAC) due 08/15/49◊,9   5,812,047    203,648 
JPMDB Commercial Mortgage Securities Trust          
2016-C2, 1.63% (WAC) due 06/15/49◊,9   6,268,796    195,144 
Wells Fargo Commercial Mortgage Trust          
2016-NXS5, 1.57% (WAC) due 01/15/59◊,9   3,276,036    94,886 
2016-C37, 0.95% (WAC) due 12/15/49◊,9   2,661,694    51,787 
CFCRE Commercial Mortgage Trust          
2016-C3, 1.14% (WAC) due 01/10/48◊,9   5,313,796    106,316 
Total Commercial Mortgage-Backed Securities        40,753,131 
Residential Mortgage-Backed Securities - 2.2%          
Mill City Mortgage Loan Trust          
2021-NMR1, 2.50% (WAC) due 11/25/60◊,3   4,800,000    3,918,134 
GCAT Trust          
2022-NQM3, 4.35% (WAC) due 04/25/67◊,3   3,238,073    2,954,636 
Nationstar Home Equity Loan Trust          
2007-C, 5.33% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 06/25/37   2,820,049    2,734,139 
CFMT LLC          
2022-HB9, 3.25% (WAC) due 09/25/37   2,873,776    2,634,582 
COLT Mortgage Loan Trust          
2021-2, 2.38% (WAC) due 08/25/66◊,3   4,000,000    2,319,194 
PRPM LLC          
2021-RPL2, 2.93% (WAC) due 10/25/51◊,3   2,472,000    1,979,580 
BRAVO Residential Funding Trust 2023-NQM2          
2023-NQM2, 4.50% due 05/25/623,11   1,944,550    1,777,218 
Imperial Fund Mortgage Trust          
2022-NQM2, 4.02% (WAC) due 03/25/67◊,3   900,804    803,983 
2022-NQM2, 4.20% (WAC) due 03/25/67◊,3   900,804    793,093 
OBX Trust          
2022-NQM8, 6.10% due 09/25/623,11   906,334   890,462 
2022-NQM9, 6.45% due 09/25/623,11   610,174    609,332 
Angel Oak Mortgage Trust 2023-1          
2023-1, 4.75% due 09/26/673,11   1,561,322    1,444,241 
Starwood Mortgage Residential Trust          
2020-1, 2.41% (WAC) due 02/25/50◊,3   782,645    719,843 
2020-1, 2.56% (WAC) due 02/25/50◊,3   782,645    719,491 
SPS Servicer Advance Receivables Trust          
2020-T2, 1.83% due 11/15/553   1,250,000    1,119,883 
CSMC Trust          
2018-RPL9, 3.85% (WAC) due 09/25/57◊,3   816,558    779,623 
2020-NQM1, 1.72% due 05/25/653,11   227,738    202,483 
BRAVO Residential Funding Trust          
2021-HE1, 6.57% (30 Day Average SOFR + 1.50%, Rate Floor: 0.00%) due 01/25/70◊,3   1,000,000    972,741 
PRPM 2023-RCF1 LLC          
2023-RCF1, 4.00% due 06/25/533,11   1,000,000    932,674 
American Home Mortgage Investment Trust          
2007-1, 2.08% due 05/25/479   6,065,991    805,108 
Securitized Asset-Backed Receivables LLC Trust          
2006-HE2, 5.45% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 07/25/36   1,420,641    574,621 
Verus Securitization Trust          
2019-4, 2.85% due 11/25/593,11   557,418    532,875 
MFRA Trust          
2021-INV1, 2.29% (WAC) due 01/25/56◊,3   700,000    499,480 
New Residential Mortgage Loan Trust          
2019-6A, 3.50% (WAC) due 09/25/59◊,3   464,285    422,030 
Angel Oak Mortgage Trust          
2020-1, 2.77% (WAC) due 12/25/59◊,3   338,020    309,321 

 

 

Core Bond Fund

SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.9% (continued)
Residential Mortgage-Backed Securities - 2.2% (continued)        
RALI Series Trust        
2006-QO2, 5.59% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/46   1,487,218   $299,690 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 4.82% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46   237,780    198,327 
MASTR Adjustable Rate Mortgages Trust          
2003-5, 2.16% (WAC) due 11/25/33   225,067    188,476 
GS Mortgage-Backed Securities Trust          
2020-NQM1, 1.79% (WAC) due 09/27/60◊,3   196,262    175,429 
Residential Mortgage Loan Trust          
2020-1, 2.68% (WAC) due 01/26/60◊,3   144,876    135,550 
UCFC Manufactured Housing Contract          
1997-2, 7.38% due 10/15/28   27,601    27,194 
Total Residential Mortgage-Backed Securities        32,473,433 
Military Housing - 0.9%          
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates          
2015-R1, 4.49% (WAC) due 11/25/55◊,3   6,863,799    5,648,009 
2015-R1, 4.44% (WAC) due 11/25/52◊,3   2,784,994    2,399,740 
2015-R1, 0.70% (WAC) due 11/25/55◊,3,9   10,045,692    642,545 
Capmark Military Housing Trust          
2006-RILY, 6.15% due 07/10/51†††,3   2,252,821    2,130,913 
2007-ROBS, 6.06% due 10/10/52†††,3   452,582    427,667 
2007-AETC, 5.75% due 02/10/52†††,3   266,358    249,237 
GMAC Commercial Mortgage Asset Corp.          
2007-HCKM, 6.11% due 08/10/52†††,3   1,422,968    1,404,434 
Total Military Housing        12,902,545 
Total Collateralized Mortgage Obligations          
(Cost $344,976,876)        306,179,979 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 1.4%          
Industrial - 0.6%          
Mileage Plus Holdings LLC          
10.76% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27   6,760,000   7,014,920 
SkyMiles IP Ltd.          
8.80% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 10/20/27   1,530,000    1,587,727 
Air Canada          
8.84% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28   445,887    445,249 
Total Industrial        9,047,896 
Technology - 0.3%          
Datix Bidco Ltd.          
8.68% (6 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 04/28/25†††   GBP 2,900,000    3,608,564 
RLDatix          
9.53% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/28/25†††   1,252,544    1,227,243 
Total Technology        4,835,807 
Consumer, Cyclical - 0.3%          
Amaya Holdings BV          
6.10% (3 Month EURIBOR + 2.50%, Rate Floor: 2.50%) due 07/21/26   EUR 4,000,000    4,327,658 
Consumer, Non-cyclical - 0.1%          
Southern Veterinary Partners LLC          
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/05/27   1,059,932    1,040,058 
HAH Group Holding Co. LLC          
10.21% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 10/29/27   261,982    254,123 
Total Consumer, Non-cyclical        1,294,181 
Energy - 0.1%          
Venture Global Calcasieu Pass LLC          
7.83% (1 Month Term SOFR + 2.63%, Rate Floor: 2.63%) due 08/19/26   459,861    455,262 

 

 

Core Bond Fund

SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 1.4% (continued)
Communications - 0.0%        
Radiate Holdco LLC        
8.48% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 09/25/26   161,917   $134,661 
Utilities - 0.0%          
Hamilton Projects Acquiror LLC          
9.72% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 06/17/27   68,405    67,636 
Total Senior Floating Rate Interests          
(Cost $20,867,074)        20,163,101 
           
FEDERAL AGENCY BONDS†† - 1.3%          
Tennessee Valley Authority Principal Strips          
due 06/15/385,6   9,400,000    4,644,267 
due 01/15/485,6   9,700,000    2,963,379 
due 01/15/385,6   4,000,000    2,015,504 
due 06/15/355,6   1,583,000    904,465 
due 12/15/425,6   1,600,000    616,694 
Federal Farm Credit Bank          
3.51% due 06/11/40   3,300,000    2,843,993 
2.70% due 01/30/45   1,053,000    763,317 
Tennessee Valley Authority          
4.25% due 09/15/65   2,450,000    2,230,718 
5.38% due 04/01/56   600,000    660,618 
U.S. International Development Finance Corp.          
due 01/17/265   800,000    801,862 
Total Federal Agency Bonds          
(Cost $25,718,116)        18,444,817 
           
MUNICIPAL BONDS†† - 0.9%          
Texas - 0.3%          
Tarrant County Cultural Education Facilities Finance Corp. Revenue Bonds          
3.29% due 09/01/40   2,100,000    1,591,656 
2.78% due 09/01/34   700,000    549,145 
2.69% due 09/01/33   500,000    396,978 
2.57% due 09/01/32   475,000    380,981 
2.41% due 09/01/31   450,000    364,213 
Grand Parkway Transportation Corp. Revenue Bonds          
3.31% due 10/01/49   1,500,000    1,116,483 
Dallas/Fort Worth International Airport Revenue Bonds          
2.92% due 11/01/50   1,000,000   720,955 
Total Texas        5,120,411 
California - 0.2%          
California Statewide Communities Development Authority Revenue Bonds          
7.14% due 08/15/47   1,200,000    1,290,973 
2.68% due 02/01/39   1,200,000    845,973 
Total California        2,136,946 
New York - 0.1%          
Westchester County Local Development Corp. Revenue Bonds          
3.85% due 11/01/50   2,700,000    1,934,977 
Virginia - 0.1%          
City of Manassas Virginia General Obligation Unlimited          
2.00% due 01/01/40   1,700,000    1,222,151 
Idaho - 0.1%          
Boise State University Revenue Bonds          
3.06% due 04/01/40   1,150,000    874,245 
Mississippi - 0.1%          
Medical Center Educational Building Corp. Revenue Bonds          
2.92% due 06/01/41   1,000,000    742,873 
Ohio - 0.0%          
County of Franklin Ohio Revenue Bonds          
2.88% due 11/01/50   1,000,000    663,487 
Alabama - 0.0%          
Auburn University Revenue Bonds          
2.68% due 06/01/50   1,000,000    655,554 
Illinois - 0.0%          
State of Illinois General Obligation Unlimited          
5.65% due 12/01/38   444,444    442,892 
Total Municipal Bonds          
(Cost $17,759,989)        13,793,536 
           
FOREIGN GOVERNMENT DEBT†† - 0.2%          
Panama Government International Bond          
4.50% due 01/19/63   2,600,000    1,897,666 
4.50% due 04/16/50   1,450,000    1,121,185 
Total Foreign Government Debt          
(Cost $4,206,312)        3,018,851 
           
SENIOR FIXED RATE INTERESTS††† - 0.2%          
Industrial - 0.2%          
CTL Logistics          
2.65% due 10/10/42   3,572,378    2,740,105 
Total Senior Fixed Rate Interests          
(Cost $3,572,378)        2,740,105 

 

 

 

Core Bond Fund

SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

  

Contracts/

Notional Value

   Value 
OTC OPTIONS PURCHASED†† - 0.0%
Call Options on:        
Interest Rate Options        
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
   USD 34,200,000   $56,944 
Barclays Bank plc  10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
   USD 33,900,000    56,444 
Bank of America, N.A. 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
   USD 17,150,000    28,555 
Barclays Bank plc  10Y-2Y SOFR CMS CAP
Expiring December 2023 with strike price of $0.20
   USD 34,250,000    27,691 
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring December 2023 with strike price of $0.10
   USD 34,200,000    27,651 
Goldman Sachs International 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
   USD 13,950,000    23,227 
Bank of America, N.A. 10Y-2Y SOFR CMS CAP
Expiring December 2023 with strike price of $0.20
   USD 16,800,000    13,583 
Goldman Sachs International 10Y-2Y SOFR CMS CAP
Expiring December 2023 with strike price of $0.20
   USD 13,950,000    11,279 
Total OTC Options Purchased          
(Cost $846,473)        245,374 
           
          
OTC CREDIT DEFAULT SWAPTIONS PURCHASED††,12 - 0.0%           

Put Swaption on:

Credit Swaptions

          
Barclays Bank plc  5-Year Credit Default Swap
Expiring September 2023 with exercise rate of 0.90%
   USD 36,100,000   20,713 
Total OTC Credit Default Swaptions Purchased          
(Cost $54,511)        20,713 
Total Investments - 100.7%          
(Cost $1,641,279,207)       $1,474,692,692 
           
OTC INTEREST RATE SWAPTIONS WRITTEN††,12 - (0.1)%          
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 5-Year Interest Rate Swap
Expiring April 2026 with exercise rate of 3.60%
   USD 22,480,000    (308,900)
BNP Paribas 5-Year Interest Rate Swap
Expiring July 2023 with exercise rate of 3.51%
   USD 22,530,000    (396,874)
BNP Paribas 5-Year Interest Rate Swap
Expiring July 2023 with exercise rate of 3.35%
   USD 22,560,000    (553,050)
Total OTC Interest Rate Swaptions Written          
(Premiums received $506,799)        (1,258,824)
Other Assets & Liabilities, net - (0.6)%        (8,318,234)
Total Net Assets - 100.0%       $1,465,115,634 

 

Centrally Cleared Credit Default Swap Agreements Protection Purchased††

Counterparty  Exchange   Index   Protection Premium Rate   Payment Frequency  Maturity
Date
  Notional Amount~   Value   Upfront Premiums Paid
(Received)
   Unrealized Depreciation** 
BofA Securities, Inc.   ICE    ITRAXX.EUR.38.V1    1.00%  Quarterly  12/20/27  EUR 14,500,000   $(207,392)  $(119,857)  $(87,535)
BofA Securities, Inc.   ICE    CDX.NA.HY.40.V1    5.00%  Quarterly  06/20/28   12,700,000    (354,715)   55,938    (410,653)
                             $(562,107)  $(63,919)  $(498,188)

 

Centrally Cleared Interest Rate Swap Agreements††

Counterparty  Exchange   Floating
Rate Type
  Floating
Rate Index
  Fixed
Rate
   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Paid   Unrealized Depreciation** 
BofA Securities, Inc.   CME   Pay  U.S. Secured Overnight Financing Rate   3.40%  Annually  04/04/28  $32,100,000   $(760,972)  $341   $(761,313)
BofA Securities, Inc.   CME   Pay  U.S. Secured Overnight Financing Rate   2.78%  Annually  07/18/27   77,800,000    (3,731,058)   436    (3,731,494)
                              $(4,492,030)  $777   $(4,492,807)

 

 

Core Bond Fund

SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

Forward Foreign Currency Exchange Contracts††

Counterparty  Currency   Type   Quantity   Contract Amount  Settlement
Date
  Unrealized Appreciation (Depreciation) 
Barclays Bank plc   EUR    Sell    105,000   114,752 USD  07/14/23  $92 
Barclays Bank plc   GBP    Sell    2,885,000   3,637,024 USD  07/14/23   (27,159)
Bank of America, N.A.   EUR    Sell    9,420,000   10,175,183 USD  07/14/23   (111,426)
                        $(138,493)

 

OTC Interest Rate Swaptions Written

Counterparty/Description  Floating
Rate Type
  Floating
Rate Index
  Payment Frequency  Fixed Rate   Expiration
Date
  Exercise
Rate
   Swaption Notional Amount   Swaption Value 
Put                                
Morgan Stanley Capital Services LLC 5-Year Interest Rate Swap  Pay  SOFR  Annual   3.60%  04/23/26   3.60%  $22,480,000   $(308,900)
BNP Paribas 5-Year Interest Rate Swap  Pay  SOFR  Annual   3.51%  07/14/23   3.51%   22,530,000    (396,874)
BNP Paribas 5-Year Interest Rate Swap  Pay  SOFR  Annual   3.35%  07/07/23   3.35%   22,560,000    (553,050)
                              $(1,258,824)

 

OTC Credit Default Swaptions Purchased

Counterparty/Description  Buy/Sell
Protection
  Index  Payment Frequency   Protection Premium Rate   Expiration
Date
   Exercise Rate    Swaption Notional Amount    Swaption Value 
Put                                
Barclays Bank plc 5-Year Credit Default Swap  Buy  CDX.NA.IG.40.V1  Quarterly   1.00%  09/20/23   0.90%  $36,100,000   $20,713 

 

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at June 30, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Special Purpose Acquisition Company (SPAC).
2 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
3 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $532,631,327 (cost $593,827,367), or 36.4% of total net assets.
4 Rate indicated is the 7-day yield as of June 30, 2023.
5 Zero coupon rate security.
6 Security is a principal-only strip.
7 Perpetual maturity.
8 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $741,152 (cost $886,460), or 0.1% of total net assets — See Note 6.
9 Security is an interest-only strip.
10 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
11

Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2023. See table below for additional step information for each security

12 Swaptions — See additional disclosure in the swaptions table above for more information on swaptions.
13 All or a portion of this security is pledged as interest rate swap collateral at June 30, 2023.
14 Security is unsettled at period end and does not have a stated effective rate.

 

BofA — Bank of America
CDX.NA.HY.40.V1 — Credit Default Swap North American High Yield Series 40 Index Version 1
CME — Chicago Mercantile Exchange
CMS — Constant Maturity Swap
CMT — Constant Maturity Treasury
EUR — Euro
EURIBOR — European Interbank Offered Rate
GBP — British Pound
ICE — Intercontinental Exchange

 

 

Core Bond Fund

SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

ITRAXX.EUR.38.V1 — iTraxx Europe Series 38 Index Version 1
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
REIT — Real Estate Investment Trust
SARL — Société à Responsabilité Limitée
SOFR — Secured Overnight Financing Rate
SONIA — Sterling Overnight Index Average
WAC — Weighted Average Coupon
 
See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $1,284,465   $   $62   $1,284,527 
Preferred Stocks       24,882,136    *   24,882,136 
Warrants   4,877        7    4,884 
Money Market Funds   23,912,316            23,912,316 
U.S. Government Securities       368,715,209        368,715,209 
Corporate Bonds       335,197,199    10,543,886    345,741,085 
Asset-Backed Securities       316,846,948    28,699,111    345,546,059 
Collateralized Mortgage Obligations       301,967,728    4,212,251    306,179,979 
Senior Floating Rate Interests       15,327,294    4,835,807    20,163,101 
Federal Agency Bonds       18,444,817        18,444,817 
Municipal Bonds       13,793,536        13,793,536 
Foreign Government Debt       3,018,851        3,018,851 
Senior Fixed Rate Interests           2,740,105    2,740,105 
Options Purchased       245,374        245,374 
Credit Default Swaptions Purchased       20,713        20,713 
Forward Foreign Currency Exchange Contracts**       92        92 
Total Assets  $25,201,658   $1,398,459,897   $51,031,229   $1,474,692,784 

 

Investments in Securities (Liabilities)  Level 1
Quoted
Prices
   Level 2
Significant Observable
Inputs
   Level 3
Significant Unobservable
Inputs
   Total 
Interest Rate Swaptions Written  $   $1,258,824   $   $1,258,824 
Credit Default Swap Agreements**       498,188        498,188 
Interest Rate Swap Agreements**       4,492,807        4,492,807 
Forward Foreign Currency Exchange Contracts**       138,585        138,585 
Total Liabilities  $   $6,388,404   $   $6,388,404 

 

*Includes securities with a market value of $0.
**This derivative is reported as unrealized appreciation/depreciation at period end.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at June 30, 2023  Valuation Technique  Unobservable Inputs  Input Range   Weighted Average* 
Assets:                    
Asset-Backed Securities  $19,632,361  Option adjusted spread off prior month end broker quote  Broker Quote        
Asset-Backed Securities   8,088,855  Yield Analysis  Yield   6.1%-6.9%    6.5% 
Asset-Backed Securities   977,895  Option adjusted spread off third party pricing  Trade Price        
Collateralized Mortgage Obligations   4,212,251  Option adjusted spread off prior month end broker quote  Broker Quote        
Common Stocks   62  Model Price  Liquidation Value        
Corporate Bonds   7,627,085  Option adjusted spread off prior month end broker quote  Broker Quote        
Corporate Bonds   2,916,801  Yield Analysis  Yield   6.2%     
Senior Fixed Rate Interests   2,740,105  Option adjusted spread off prior month end broker quote  Broker Quote        
Senior Floating Rate Interests   4,835,807  Yield Analysis  Yield   11.0%     
Warrants   7  Model Price  Liquidation Value        
Total Assets  $51,031,229                

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield or liquidation value would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2023, the Fund had securities with a total value of $1,436,347 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2023:

 

   Assets       Liabilities 
   Asset-Backed Securities   Collateralized Mortgage Obligations   Corporate Bonds   Senior Floating Rate Interests   Warrants   Common Stocks   Senior Fixed Rate Interests   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $26,064,883   $4,110,384   $22,901,392   $5,218,034   $7   $62   $2,788,277   $61,083,039   $(84,249)
Purchases/(Receipts)   9,578,024    -    -    12,526    -    -    -    9,590,550    - 
(Sales, maturities and paydowns)/Fundings   (7,055,925)   (33,271)   (11,996,112)   (381,937)   -    -    (67,091)   (19,534,336)   110 
Amortization of premiums/discounts   60,741    (9,957)   2,867    52,683    -    -    -    106,334    - 
Total realized gains (losses) included in earnings   (36,737)   -    (1,525,822)   -    -    -    -    (1,562,559)   - 
Total change in unrealized appreciation (depreciation) included in earnings   88,195    145,095    2,142,576    389,763    -    -    18,919    2,784,548    84,139 
Transfers into Level 3   -    -    -    -    -    -    -    -    - 
Transfers out of Level 3   (70)   -    (981,015)   (455,262)   -    -    -    (1,436,347)   - 
 Ending Balance  $28,699,111   $4,212,251   $10,543,886   $4,835,807   $7   $62   $2,740,105   $51,031,229   $- 
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2023  $88,419   $145,095   $197,813   $415,477   $-   $-   $18,919   $865,723   $- 

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at Next Reset Date   Next Rate Reset Date
Angel Oak Mortgage Trust 2023-1 2023-1, 4.75% due 09/26/67   5.75%  01/01/27
BRAVO Residential Funding Trust 2023-NQM2 2023-NQM2, 4.50% due 05/25/62   5.50%  02/01/27
CSMC Trust 2020-NQM1, 1.72% due 05/25/65   2.72%  09/26/24
OBX Trust 2022-NQM8, 6.10% due 09/25/62   7.10%  10/01/26
OBX Trust 2022-NQM9, 6.45% due 09/25/62   7.45%  11/01/26
PRPM 2023-RCF1 LLC 2023-RCF1, 4.00% due 06/25/53   5.00%  06/25/27
Verus Securitization Trust 2019-4, 2.85% due 11/25/59   3.85%  10/26/23

 

 

Diversified Income Fund

SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Shares   Value 
MUTUAL FUNDS - 90.7%          
Guggenheim High Yield Fund — R6-Class1   201,652   $1,907,628 
Guggenheim RBP Large-Cap Market Fund — Institutional Class1   142,791    1,583,556 
Guggenheim RBP Dividend Fund — Institutional Class1   64,098    790,972 
Guggenheim Floating Rate Strategies Fund — R6-Class1   31,822    772,644 
Guggenheim Core Bond Fund — Institutional Class1   45,946    743,860 
Guggenheim World Equity Income Fund — Institutional Class1   27,199    392,216 
Guggenheim Risk Managed Real Estate Fund — Institutional Class1   12,834    388,614 
Guggenheim Ultra Short Duration Fund — Institutional Class1   39,227    381,676 
Total Mutual Funds          
(Cost $7,373,155)        6,961,166 
           
CLOSED-END FUNDS- 9.3%          
ClearBridge MLP & Midstream Total Return Fund, Inc.   800    25,384 
PIMCO Corporate & Income Strategy Fund   1,700    22,287 
KKR Income Opportunities Fund   1,850    21,479 
PIMCO Dynamic Income Fund   1,145    21,469 
First Trust Energy Income and Growth Fund   1,500    20,895 
Western Asset Global Corporate Defined Opportunity Fund, Inc.   1,650    20,394 
Apollo Senior Floating Rate Fund, Inc.   1,550    20,010 
BlackRock Floating Rate Income Strategies Fund, Inc.   1,600    19,536 
BlackRock Floating Rate Income Trust   1,600    18,656 
Western Asset High Income Fund II, Inc.   3,798    18,534 
Voya Infrastructure Industrials and Materials Fund   1,850    18,260 
Eaton Vance Tax-Advantaged Dividend Income Fund   797    18,132 
BlackRock Limited Duration Income Trust   1,400    18,032 
Calamos Convertible Opportunities and Income Fund   1,594    17,853 
abrdn Income Credit Strategies   2,584    17,676 
BlackRock Enhanced Equity Dividend Trust   2,100    17,514 
Eaton Vance Tax-Managed Buy-Write Opportunities Fund   1,370    17,509 
PIMCO High Income Fund   3,500    17,500 
Voya Global Equity Dividend and Premium Opportunity Fund   3,400    17,476 
Eaton Vance Tax-Managed Buy-Write Income Fund   1,250    17,362 
Neuberger Berman High Yield Strategies Fund, Inc.   2,317    17,354 
John Hancock Premium Dividend Fund   1,450    17,081 
Blackstone Strategic Credit Fund   1,550    16,942 
DoubleLine Income Solutions Fund   1,400    16,674 
Eaton Vance Enhanced Equity Income Fund II   908    16,244 
Royce Value Trust, Inc.   1,174    16,201 
PGIM High Yield Bond Fund, Inc.   1,300    16,146 
Invesco High Income Trust II   1,525    16,012 
John Hancock Preferred Income Fund   1,050    15,992 
Western Asset Premier Bond Fund   1,550    15,795 
Pioneer High Income Fund, Inc.   2,350    15,792 
John Hancock Income Securities Trust   1,450    15,616 
Virtus Diversified Income & Co.   779    15,564 
Cohen & Steers REIT and Preferred and Income Fund, Inc.   815    15,477 
Eaton Vance Limited Duration Income Fund   1,650    15,444 
BlackRock Credit Allocation Income Trust   1,500    15,225 
Reaves Utility Income Fund   550    15,081 
PIMCO Dynamic Income Opportunities Fund   1,150    15,019 
John Hancock Investors Trust   1,178    14,890 
Western Asset Emerging Markets Debt Fund, Inc.   1,650    14,223 
Western Asset Mortgage Opportunity Fund, Inc.   1,250    13,225 
Total Closed-End Funds          
(Cost $801,204)        715,955 
           
MONEY MARKET FUND- 0.6%          
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 4.98%2   42,992    42,992 
Total Money Market Fund          
(Cost $42,992)        42,992 
Total Investments - 100.6%          
(Cost $8,217,351)       $7,720,113 
Other Assets & Liabilities, net - (0.6)%        (49,842)
Total Net Assets - 100.0%       $7,670,271 

 

†  Value determined based on Level 1 inputs — See Note 3.
Affiliated issuer.

 

 

Diversified Income Fund

SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

Rate indicated is the 7-day yield as of June 30, 2023.
   
REIT — Real Estate Investment Trust
   
See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets) 

Level 1

Quoted

Prices

  

Level 2

Significant

Observable

Inputs

  

Level 3

Significant

Unobservable

Inputs

   Total 
Mutual Funds  $6,961,166   $   $   $6,961,166 
Closed-End Funds   715,955            715,955 
Money Market Fund   42,992            42,992 
Total Assets  $7,720,113   $   $   $7,720,113 

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

Transactions during the period ended June 30, 2023, in which the company is an affiliated issuer, were as follows:

 

Security Name 

Value

09/30/22

   Additions   Reductions  

Realized

Gain (Loss)

  

Change in

Unrealized Appreciation (Depreciation)

  

Value

06/30/23

  

Shares

06/30/23

  

Investment

Income

   Capital Gain Distributions 
Mutual Funds                                             
Guggenheim Core Bond Fund — Institutional Class  $704,685   $58,938   $(32,991)  $(6,705)  $19,933   $743,860    45,946   $23,925   $ 
Guggenheim Floating Rate Strategies Fund — R6-Class   747,554    46,111    (49,997)   (2,283)   31,259    772,644    31,822    46,072     
Guggenheim High Yield Fund — R6-Class   1,837,726    91,112    (89,993)   (13,162)   81,945    1,907,628    201,652    91,071     
Guggenheim RBP Dividend Fund — Institutional Class   685,303    20,129    (50,146)   (11,463)   147,149    790,972    64,098    8,138     
Guggenheim RBP Large-Cap Market Fund — Institutional Class   1,383,590    82,845    (112,986)   (41,897)   272,004    1,583,556    142,791    5,578    40,807 
Guggenheim Risk Managed Real Estate Fund — Institutional Class   337,666    45,978            4,970    388,614    12,834    8,525    15,483 
Guggenheim Ultra Short Duration Fund — Institutional Class   367,906    13,343    (4,991)   (128)   5,546    381,676    39,227    13,289     
Guggenheim World Equity Income Fund — Institutional Class   344,667    6,774    (14,998)   (5,053)   60,826    392,216    27,199    6,562    212 
   $6,409,097   $365,230   $(356,102)  $(80,691)  $623,632   $6,961,166        $203,160   $56,502 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Shares   Value 
COMMON STOCKS††† - 0.1%
Industrial - 0.1%
BP Holdco LLC*,1   244,278   $313,770 
Vector Phoenix Holdings, LP*   244,278    58,370 
API Heat Transfer Parent LLC*   4,994,727    499 
Targus Inc*   12,773    377 
Targus Inc*   12,773    377 
Targus Inc*   12,773    307 
YAK BLOCKER 2 LLC*   15,530    155 
YAK BLOCKER 2 LLC*   14,354    144 
Targus Inc*   12,773    127 
Targus Inc*   12,773    1 
Total Industrial        374,127 
Energy - 0.0%          
Permian Production Partners LLC*   401,481    20,629 
Financial - 0.0%          
Tensor Ltd.*,††   177,413    18 
Total Common Stocks          
(Cost $1,536,493)        394,774 
           
PREFERRED STOCKS†† - 0.0%          
Industrial - 0.0%          
YAK BLOCKER 2 LLC *,†††   853,214    201,364 
API Heat Transfer Intermediate*,†††   618    1,546 
Total Industrial        202,910 
Financial - 0.0%          
B Riley Financial, Inc.          
6.75% due 05/31/24   401    9,905 
Total Preferred Stocks          
(Cost $2,871,931)        212,815 
           
EXCHANGE-TRADED FUNDS - 2.8%          
SPDR Blackstone Senior Loan ETF   676,240    28,314,169 
Total Exchange-Traded Funds          
(Cost $28,000,558)        28,314,169 
           
MONEY MARKET FUND - 3.4%          
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 5.00%2   33,995,867    33,995,867 
Total Money Market Fund          
(Cost $33,995,867)        33,995,867 

 

   Face
Amount~
     
SENIOR FLOATING RATE INTERESTS††,◊ - 88.8%          
Consumer, Non-cyclical - 19.3%          
Bombardier Recreational Products, Inc.          
7.20% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 05/24/27   9,876,691    9,787,208 
Del Monte Foods, Inc.          
9.44% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 05/16/29   9,551,003    9,228,656 
Osmosis Holdings Australia II Pty Ltd.          
8.90% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/30/28   9,161,780    8,983,125 
Medical Solutions Parent Holdings, Inc.          
8.61% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 11/01/28   9,191,024    8,614,287 
Hayward Industries, Inc.          
7.97% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 05/30/28   7,644,000    7,558,005 
VC GB Holdings I Corp.          
8.48% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 07/21/28   7,307,079    7,084,798 
Kronos Acquisition Holdings, Inc.          
9.25% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/26   7,263,750    7,066,249 
Medline Borrower LP          
8.47% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 10/23/28   7,110,000    7,023,329 
Electron BidCo, Inc.          
8.22% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 11/01/28   7,031,488    6,993,377 
National Mentor Holdings, Inc.          
8.98% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 03/02/28   8,776,920    6,599,190 
9.09% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 03/02/28   276,228    207,690 
Quirch Foods Holdings LLC          
9.99% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 10/27/27   6,634,937    6,311,484 
Mission Veterinary Partners          
9.19% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.15%) due 04/27/28   6,393,656    6,209,838 
HAH Group Holding Co. LLC          
10.21% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 10/29/27   6,227,400    6,063,930 
Grifols Worldwide Operations USA, Inc.          
7.46% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 11/15/27   6,030,304    5,927,307 
Weber-Stephen Products LLC          
8.47% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/29/27   6,399,893    5,604,450 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 88.8% (continued)          
Consumer, Non-cyclical - 19.3% (continued)          
Froneri US, Inc.          
7.45% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 01/29/27   5,450,828   $5,414,035 
Triton Water Holdings, Inc.          
8.49% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 03/31/28   5,346,375    5,160,108 
Balrog Acquisition, Inc.          
9.69% (1 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 09/05/28   2,595,258    2,575,793 
9.69% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 09/05/28   2,595,258    2,575,793 
Dermatology Intermediate Holdings III, Inc.          
9.30% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 04/02/29   4,370,655    4,313,837 
9.30% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 03/30/29   801,476    791,057 
Phoenix Newco, Inc.          
8.40% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 11/15/28   4,950,000    4,905,450 
Chefs' Warehouse, Inc.          
9.95% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 08/23/29   4,813,625    4,793,552 
Southern Veterinary Partners LLC          
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/05/27   4,699,212    4,611,102 
Perrigo Investments LLC          
7.45% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 04/20/29   4,445,050    4,406,156 
KDC US Holdings, Inc.          
8.94% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 12/22/25   4,451,827    4,326,063 
Resonetics LLC          
9.10% (6 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/28/28   3,563,819    3,452,450 
Sigma Holding BV (Flora Food)          
6.24% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/02/25  EUR  3,000,000    3,195,874 
CHG PPC Parent LLC          
8.22% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 12/08/28†††   3,011,775    2,981,658 
Elanco Animal Health, Inc.          
7.01% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 08/02/27   2,937,539   2,881,550 
Topgolf Callaway Brands Corp.          
8.70% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 03/15/30   2,872,800    2,868,002 
TGP Holdings LLC          
8.45% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 06/29/28   3,050,231    2,538,616 
Fortrea Holdings, Inc.          
due 06/12/30   2,520,000    2,518,740 
Hostess Brands LLC          
due 06/21/30   2,520,853    2,512,459 
Recess Holdings, Inc.          
9.02% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 09/30/24   2,479,044    2,475,946 
Heritage Grocers Group LLC          
due 08/01/29   2,422,484    2,394,722 
Energizer Holdings, Inc.          
7.44% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 12/22/27   2,391,625    2,375,195 
Blue Ribbon LLC          
11.17% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.75%) due 05/08/28   2,620,513    1,826,497 
Cambrex Corp.          
8.70% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 12/04/26   1,830,724    1,811,647 
Aramark Services, Inc.          
7.72% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 06/13/30   1,500,000    1,498,125 
DaVita, Inc.          
6.97% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 08/12/26   1,496,080    1,472,712 
Endo Luxembourg Finance Company I SARL          
14.25% (Commercial Prime Lending Rate + 6.00%, Rate Floor: 7.75%) due 03/27/28   1,896,000    1,425,792 
Upstream Newco, Inc.          
9.75% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 11/20/26   735,000    652,312 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 88.8% (continued)          
Consumer, Non-cyclical - 19.3% (continued)          
Mamba Purchaser, Inc.          
8.72% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 10/16/28   313,777   $309,758 
Total Consumer, Non-cyclical        192,327,924 
Industrial -  17.9%          
Arcline FM Holdings LLC          
10.25% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 06/23/28   9,446,738    9,186,952 
Hunter Douglas, Inc.          
8.67% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 02/26/29   9,687,038    9,163,356 
American Bath Group LLC          
8.95% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 11/23/27   8,803,417    8,266,408 
Pelican Products, Inc.          
9.64% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 12/29/28   9,050,955    8,179,801 
Icebox Holdco III, Inc.          
9.09% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 12/22/28   7,165,589    6,927,620 
CPG International LLC          
7.70% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 04/28/29   6,947,500    6,909,845 
Aegion Corp.          
9.97% (1 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 05/17/28   6,912,045    6,693,901 
LTI Holdings, Inc.          
8.72% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/08/25   6,883,987    6,603,740 
Alliance Laundry Systems LLC          
8.56% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 10/08/27   6,569,433    6,544,798 
PECF USS Intermediate Holding III Corp.          
9.52% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 12/15/28   7,826,558    6,378,645 
TricorBraun Holdings, Inc.          
8.47% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/03/28   6,189,522    6,017,206 
Park River Holdings, Inc.          
8.52% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 12/28/27   6,000,000    5,741,580 
USIC Holding, Inc.          
8.69% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 05/12/28   5,263,762    4,974,255 
White Cap Supply Holdings LLC          
8.85% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 10/19/27   4,974,811   4,923,670 
DURAN Group Holding GmbH          
8.59% (6 Month EURIBOR + 5.25%, Rate Floor: 5.25%) due 05/31/26†††  EUR  4,527,760    4,892,472 
Titan Acquisition Ltd. (Husky)          
8.73% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/28/25   4,950,484    4,824,643 
STS Operating, Inc. (SunSource)          
9.45% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 12/11/24   4,010,399    3,986,577 
Engineered Machinery Holdings, Inc.          
9.04% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 05/19/28   3,910,152    3,828,899 
DG Investment Intermediate Holdings 2, Inc.          
8.97% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 03/31/28   3,822,127    3,744,729 
Hillman Group, Inc.          
7.94% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 07/14/28   3,635,598    3,614,402 
API Heat Transfer          
16.54% (3 Month USD LIBOR 11.00%, Rate Floor: 16.54%) due 01/01/24†††   4,231,056    2,827,124 
16.54% (3 Month USD LIBOR 16.54%, Rate Floor: 16.54%)  due 10/02/23†††   754,865    754,865 
Pro Mach Group, Inc.          
9.19% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 08/31/28   3,428,731    3,417,416 
Berlin Packaging LLC          
8.95% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.25%) due 03/13/28   3,389,625    3,328,205 
Mirion Technologies, Inc.          
7.99% (3 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 10/20/28   3,065,287    3,046,129 
Anchor Packaging LLC          
8.70% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 07/18/26   3,057,116    2,967,329 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 88.8% (continued)          
Industrial -  17.9% (continued)          
Quikrete Holdings, Inc.          
8.22% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/19/29   2,937,688   $2,938,511 
Transdigm, Inc.          
8.49% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 08/24/28   2,904,448    2,901,660 
DXP Enterprises, Inc.          
10.44% (6 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 12/23/27   2,877,863    2,883,849 
Ravago Holdings America, Inc.          
8.00% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 03/04/28   2,785,875    2,732,470 
Service Logic Acquisition, Inc.          
9.27% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 10/29/27   2,742,985    2,715,555 
Brown Group Holding LLC          
7.70% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 06/07/28   2,698,471    2,654,620 
Standard Industries, Inc.          
7.69% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 09/22/28   2,511,956    2,508,465 
Mileage Plus Holdings LLC          
10.76% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27   2,240,000    2,324,470 
Air Canada          
8.84% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28   2,178,000    2,174,885 
Charter Next Generation, Inc.          
8.97% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 12/01/27   2,148,018    2,129,223 
Fugue Finance LLC          
9.76% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 01/31/28   2,125,468    2,117,497 
Beacon Roofing Supply, Inc.          
7.44% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/19/28   2,119,188    2,111,241 
United Airlines, Inc.          
9.29% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/28   1,842,064    1,838,490 
TK Elevator Midco GmbH          
8.60% (6 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 07/30/27   1,853,031    1,834,741 
EMRLD Borrower LP          
8.26% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 05/31/30   1,757,488   1,755,836 
Protective Industrial Products, Inc.          
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 12/29/27   1,822,934    1,731,788 
Cushman & Wakefield US Borrower LLC          
8.45% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 01/31/30   862,826    834,784 
7.97% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 08/21/25   684,047    677,207 
Sundyne (Star US Bidco)          
9.35% (1 Month Term SOFR + 4.25%, Rate Floor: 5.25%) due 03/17/27   1,465,153    1,437,681 
Osmose Utility Services, Inc.          
8.47% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 06/23/28   486,325    475,869 
Total Industrial        178,523,409 
Consumer, Cyclical -  15.7%          
First Brands Group LLC          
10.25% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27   9,884,033    9,655,514 
Fertitta Entertainment LLC          
9.10% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 01/29/29   9,381,250    9,246,441 
WIRB - Copernicus Group, Inc.          
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 01/08/27   7,294,853    7,148,956 
Mavis Tire Express Services TopCo Corp.          
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 05/04/28   6,790,882    6,722,973 
Congruex Group LLC          
10.95% (3 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 05/03/29†††   6,930,000    6,704,775 
Zephyr Bidco Ltd.          
9.21% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 07/23/25  GBP  5,265,000    6,471,575 
PetSmart LLC          
8.95% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 02/11/28   6,238,875    6,218,100 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 88.8% (continued)          
Consumer, Cyclical - 15.7% (continued)          
Thevelia US LLC          
9.39% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 06/18/29   6,223,353   $6,192,237 
Eagle Parent Corp.          
9.49% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 04/02/29   6,295,313    6,127,417 
American Tire Distributors, Inc.          
11.49% (3 Month Term SOFR + 6.25%, Rate Floor: 6.25%) due 10/20/28   6,912,500    5,977,723 
Scientific Games Holdings, LP          
8.42% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 04/04/29   5,905,375    5,827,129 
Truck Hero, Inc.          
8.97% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 01/31/28   5,875,203    5,520,047 
Belron Finance US LLC          
7.83% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 04/18/29   5,000,000    4,996,900 
Petco Health And Wellness Company, Inc.          
8.75% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/03/28   4,832,684    4,792,573 
Galaxy US Opco, Inc.          
9.85% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 04/30/29†††   4,109,390    3,852,553 
EG Finco Ltd.          
7.42% (1 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 02/07/25  EUR  3,272,590    3,483,726 
9.16% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 02/07/25   266,137    261,258 
Alterra Mountain Co.          
8.69% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 08/17/28   3,588,720    3,575,262 
Packers Holdings LLC          
8.44% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/09/28   4,462,316    3,077,883 
Rent-A-Center, Inc.          
8.56% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28   3,069,608    3,065,771 
Wyndham Hotels & Resorts, Inc.          
7.45% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 05/24/30   3,042,650    3,041,007 
Stars Group (Amaya)          
7.75% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/21/26   2,943,436   2,940,875 
Clarios Global LP          
8.85% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 05/06/30   2,900,058    2,890,081 
Michaels Stores, Inc.          
9.75% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 04/15/28   3,211,694    2,836,729 
Guardian US HoldCo LLC          
9.05% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 01/31/30   2,750,000    2,728,522 
1011778 BC Unlimited Liability Co.          
6.94% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 11/19/26   2,711,460    2,689,985 
CCRR Parent, Inc.          
8.97% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 03/06/28   2,792,857    2,681,143 
Entain Holdings (Gibraltar) Ltd.          
7.44% (6 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 03/29/27   2,674,188    2,661,940 
TTF Holdings Intermediate LLC          
9.25% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 03/31/28   2,661,120    2,656,144 
AlixPartners, LLP          
7.72% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 02/04/28   2,493,769    2,486,288 
Peloton Interactive, Inc.          
12.26% (6 Month Term SOFR + 7.00%, Rate Floor: 7.00%) due 05/25/27   2,475,000    2,462,625 
Hanesbrands, Inc.          
8.85% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 03/08/30†††   2,443,875    2,449,985 
Seren BidCo AB          
8.66% (3 Month Term SOFR + 3.40%, Rate Floor: 3.40%) due 11/16/28   2,167,000    2,133,151 
BCPE Empire Holdings, Inc.          
9.83% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 12/11/28   2,029,500    2,022,214 
First Brands Group LLC          
10.25% (6 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27†††   2,003,518    1,955,934 
TMF Sapphire Bidco BV          
due 05/03/28   1,858,571    1,856,247 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 88.8% (continued)          
Consumer, Cyclical - 15.7% (continued)          
Alexander Mann          
9.30% (3 Month GBP SONIA + 5.00%, Rate Floor: 5.00%) due 06/16/25  GBP 1,540,000   $1,853,101 
Caesars Entertainment, Inc.          
8.45% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 02/06/30   1,695,750    1,694,207 
Sweetwater Sound          
9.47% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 08/05/28†††   1,182,510    1,117,472 
WW International, Inc.          
8.72% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 04/13/28   1,653,750    1,063,907 
American Trailer World Corp.          
8.95% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 03/03/28   1,085,951    974,304 
SHO Holding I Corp.          
10.52% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 04/26/24   552,713    377,685 
10.50% (3 Month USD LIBOR + 5.23%, Rate Floor: 6.23%) due 04/29/24   9,357    6,394 
New Trojan Parent, Inc.          
8.46% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 01/06/28   206,127    113,112 
Total Consumer, Cyclical        156,611,865 
Technology -  11.3%          
Ascend Learning LLC          
8.70% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 12/11/28   8,963,500    8,407,494 
Athenahealth Group, Inc.          
8.59% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 02/15/29   8,622,724    8,288,594 
Emerald TopCo, Inc. (Press Ganey)          
8.72% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26   8,441,071    8,189,949 
CoreLogic, Inc.          
8.75% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 06/02/28   8,565,726    7,722,002 
Peraton Corp.          
8.95% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 02/01/28   7,436,395    7,291,683 
Boxer Parent Company, Inc.          
8.97% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 10/02/25   5,995,180    5,940,984 
Atlas CC Acquisition Corp.          
9.78% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 05/25/28   6,769,992   5,861,323 
Polaris Newco LLC          
9.54% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 06/02/28   5,984,757    5,495,982 
Wrench Group LLC          
9.50% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 04/30/26   5,411,912    5,346,536 
Misys Ltd.          
9.23% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 06/13/24   5,135,884    4,927,778 
Cloud Software Group, Inc.          
9.84% (3 Month Term SOFR + 4.60%, Rate Floor: 4.60%) due 09/29/28   4,952,503    4,624,400 
Conair Holdings LLC          
9.29% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 05/17/28   4,535,401    4,264,683 
CCC Intelligent Solutions, Inc.          
7.47% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 09/21/28   3,930,101    3,915,363 
Indicor LLC          
9.74% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 11/22/29   3,814,238    3,795,167 
Sabre GLBL, Inc.          
10.20% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 06/30/28   3,296,299    2,610,669 
8.72% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 12/17/27   1,353,240    1,053,497 
Epicor Software          
8.47% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/30/27   3,674,433    3,624,387 
Taxware Holdings (Sovos Compliance LLC)          
9.72% (1 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 08/11/28   3,745,798    3,606,679 
Park Place Technologies, LLC          
10.20% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 11/10/27   3,610,347    3,500,917 
Project Ruby Ultimate Parent Corp.          
8.47% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/10/28   3,421,250    3,339,995 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 88.8% (continued)          
Technology -  11.3% (continued)          
CDK Global, Inc.          
9.49% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 07/06/29   2,985,000   $2,974,672 
RealPage, Inc.          
8.22% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 04/24/28   2,985,902    2,917,973 
Entegris, Inc.          
7.95% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 07/06/29   2,887,187    2,889,006 
World Wide Technology Holding Co. LLC          
8.52% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/01/30   1,566,075    1,564,117 
Imprivata, Inc.          
9.35% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 12/01/27   643,500    633,526 
Total Technology        112,787,376 
Financial -  10.2%          
AqGen Island Holdings, Inc.          
8.72% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 08/02/28   9,117,464    8,952,256 
NFP Corp.          
8.47% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 02/15/27   7,628,234    7,462,014 
AmWINS Group, Inc.          
7.44% (1 Month USD LIBOR + 2.25%, Rate Floor: 3.00%) due 02/21/28   6,854,729    6,785,359 
Teneo Holdings LLC          
10.45% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 07/11/25   6,659,041    6,642,394 
Aretec Group, Inc.          
9.45% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 10/01/25   3,392,546    3,389,018 
due 03/07/30   2,629,588    2,621,384 
USI, Inc.          
8.99% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 11/22/29   5,521,846    5,508,042 
Apex Group Treasury LLC          
9.07% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 07/27/28†††   3,438,750    3,391,467 
9.99% (3 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 07/27/28†††   2,089,500    2,076,441 
Jane Street Group LLC          
7.97% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/26/28   4,852,651   4,837,074 
Duff & Phelps          
8.99% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 04/09/27   4,897,786    4,743,849 
Nexus Buyer LLC          
8.95% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 11/09/26   4,601,154    4,431,877 
Citadel Securities, LP          
7.72% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 02/02/28   4,398,750    4,389,820 
Focus Financial Partners, LLC          
8.35% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 06/30/28   4,218,125    4,180,626 
Franchise Group, Inc.          
9.97% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 03/10/26   3,955,564    3,619,341 
Virtu Financial          
8.19% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 01/12/29   3,564,000    3,545,075 
Alliant Holdings Intermediate LLC          
8.65% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 11/05/27   3,561,395    3,536,180 
Ryan Specialty Group LLC          
8.20% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 09/01/27   3,501,000    3,493,333 
Cobham Ultra SeniorCo SARL          
8.56% (6 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 08/06/29   3,275,312    3,210,821 
Asurion LLC          
9.45% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 08/20/28   3,182,025    3,020,951 
FleetCor Technologies Operating Company LLC          
6.95% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/28/28   2,975,866    2,949,827 
HarbourVest Partners, LP          
8.24% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 04/20/30   2,584,351    2,577,890 
HighTower Holding LLC          
9.15% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/21/28   2,652,750    2,576,483 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 88.8% (continued)          
Financial -  10.2% (continued)          
Capstone Borrower, Inc.          
9.00% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 06/17/30   2,143,256   $2,095,033 
Zodiac Pool Solutions LLC          
7.20% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 01/29/29   1,674,500    1,663,683 
HUB International Ltd.          
9.34% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 06/08/30   644,234    645,400 
Total Financial        102,345,638 
Communications -  8.7%          
Zayo Group Holdings, Inc.          
8.22% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27   6,648,468    5,203,556 
9.35% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 03/09/27   3,950,000    3,116,984 
McGraw Hill LLC          
9.97% ((6 Month USD LIBOR + 4.75%) and (1 Month Term SOFR + 4.75%), Rate Floor: 5.25%) due 07/28/28   8,551,690    7,995,830 
Virgin Media Bristol LLC          
7.69% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/31/28   7,916,233    7,839,050 
Xplornet Communications, Inc.          
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/02/28   8,506,083    6,907,620 
Ziggo Financing Partnership          
7.69% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 04/28/28   6,685,000    6,575,165 
Titan AcquisitionCo New Zealand Ltd. (Trade Me)          
9.54% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 10/18/28   6,396,363    6,254,428 
CSC Holdings LLC          
9.65% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 01/17/28   6,745,170    6,205,556 
Cengage Learning Acquisitions, Inc.          
9.88% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 07/14/26   5,093,318    4,983,811 
Altice France SA          
10.49% (3 Month Term SOFR + 5.50%, Rate Floor: 5.50%) due 08/15/28   4,942,340    4,382,225 
Authentic Brands          
9.20% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 12/21/28   4,292,593   4,275,422 
Telenet Financing USD LLC          
7.19% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/28/28   4,000,000    3,921,440 
Radiate Holdco LLC          
8.48% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 09/25/26   4,616,203    3,839,157 
WMG Acquisition Corp.          
7.33% (3 Month Term SOFR + 2.13%, Rate Floor: 2.13%) due 01/20/28   3,500,000    3,487,505 
Playtika Holding Corp.          
7.94% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 03/13/28   2,942,411    2,928,081 
Cincinnati Bell, Inc.          
8.45% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 11/22/28   2,855,253    2,727,966 
Level 3 Financing, Inc.          
6.97% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 03/01/27   2,588,000    2,405,236 
Recorded Books, Inc.          
9.10% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 08/29/25   2,200,000    2,197,250 
UPC Broadband Holding BV          
8.12% (1 Month USD LIBOR + 2.93%, Rate Floor: 2.93%) due 01/31/29   1,464,906    1,431,946 
Total Communications        86,678,228 
Basic Materials -  3.5%          
CTEC III GmbH          
7.23% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/16/29  EUR  7,500,000    7,902,587 
Illuminate Buyer LLC          
8.72% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 06/30/27   7,579,792    7,506,722 
Ascend Performance Materials Operations LLC          
9.71% (6 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 08/27/26   3,351,477    3,278,683 
Nouryon USA LLC          
9.32% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 04/03/28   1,817,798    1,797,911 
8.99% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 04/03/28   1,355,000    1,340,881 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 88.8% (continued)          
Basic Materials -  3.5% (continued)          
NIC Acquisition Corp.          
9.25% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 12/29/27   3,528,762   $2,662,451 
INEOS Ltd.          
7.97% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/29/26   2,548,000    2,539,719 
Vantage Specialty Chemicals, Inc.          
9.90% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 10/26/26   2,263,625    2,194,584 
W.R. Grace Holdings LLC          
9.31% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 09/22/28   1,723,750    1,709,598 
DCG Acquisition Corp.          
9.70% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 09/30/26   1,682,854    1,651,301 
Ineos US Finance LLC          
8.70% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 02/18/30   1,370,000    1,360,944 
Trinseo Materials Operating S.C.A.          
7.70% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/03/28   1,572,000    1,239,695 
Total Basic Materials        35,185,076 
Energy -  1.6%          
AL GCX Holdings LLC          
8.55% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 05/17/29   3,574,490    3,547,681 
TransMontaigne Operating Company LP          
8.71% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 11/17/28   3,606,515    3,544,699 
Par Petroleum LLC          
9.61% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 02/28/30   3,211,950    3,153,075 
Traverse Midstream Partners LLC          
8.94% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 02/16/28   3,139,844    3,108,445 
UGI Energy Services LLC          
8.45% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 02/22/30   1,592,257    1,578,134 
Permian Production Partners LLC          
11.22% (1 Month Term SOFR + 6.00%, Rate Floor: 9.22%) (in-kind rate was 2.00%) due 11/24/25†††,3   819,015   814,921 
Total Energy        15,746,955 
Utilities -  0.3%          
Granite Generation LLC          
8.94% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 11/09/26   3,266,889    3,207,171 
Bank Loans -  0.3%          
Gen Digital, Inc.          
due 09/12/29   3,222,000    3,201,863 
Total Senior Floating Rate Interests          
(Cost $918,362,265)        886,615,505 
           
CORPORATE BONDS†† - 4.4%          
Consumer, Non-cyclical -  2.1%          
Cheplapharm Arzneimittel GmbH          
5.50% due 01/15/284   2,975,000    2,692,375 
CPI CG, Inc.          
8.63% due 03/15/264   2,689,000    2,588,141 
Legends Hospitality Holding Company LLC / Legends Hospitality Co-Issuer, Inc.          
5.00% due 02/01/264   2,875,000    2,587,500 
Sotheby's          
7.38% due 10/15/274   2,875,000    2,585,753 
Tenet Healthcare Corp.          
4.38% due 01/15/30   2,800,000    2,526,707 
ADT Security Corp.          
4.13% due 08/01/294   2,875,000    2,483,281 
Nathan's Famous, Inc.          
6.63% due 11/01/254   2,279,000    2,269,201 
WW International, Inc.          
4.50% due 04/15/294   2,875,000    1,699,205 
HCA, Inc.          
4.50% due 02/15/27   1,500,000    1,447,003 
Total Consumer, Non-cyclical        20,879,166 
Communications -  0.9%          
VZ Secured Financing BV          
5.00% due 01/15/324   3,500,000    2,818,783 
LCPR Senior Secured Financing DAC          
6.75% due 10/15/274   2,875,000    2,694,599 
Altice France S.A.          
5.50% due 10/15/294   2,850,000    2,038,156 
McGraw-Hill Education, Inc.          
5.75% due 08/01/284   1,575,000    1,364,722 
Total Communications        8,916,260 
Industrial -  0.6%          
New Enterprise Stone & Lime Company, Inc.          
5.25% due 07/15/284   2,875,000    2,616,337 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 4.4% (continued)          
Industrial -  0.6% (continued)          
GrafTech Global Enterprises, Inc.          
9.88% due 12/15/284   2,120,000   $2,104,100 
Brundage-Bone Concrete Pumping Holdings, Inc.          
6.00% due 02/01/264   1,412,000    1,337,047 
Total Industrial        6,057,484 
Consumer, Cyclical -  0.4%          
Fertitta Entertainment LLC / Fertitta Entertainment Finance Company, Inc.          
4.63% due 01/15/294   5,000,000    4,387,500 
Basic Materials -  0.2%          
WR Grace Holdings LLC          
4.88% due 06/15/274   1,975,000    1,831,678 
Mirabela Nickel Ltd.          
9.50% due 06/24/19†††,5,6   1,279,819    60,791 
Total Basic Materials        1,892,469 
Financial -  0.2%          
Hunt Companies, Inc.          
5.25% due 04/15/294   1,850,000    1,468,957 
Total Corporate Bonds          
(Cost $50,345,274)        43,601,836 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 0.9%          
Residential Mortgage-Backed Securities -  0.9%          
RALI Series Trust          
2006-QO6, 4.17% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 06/25/46   10,472,375    2,495,947 
2006-QO2, 5.59% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/46   416,751    83,980 
Washington Mutual Mortgage Pass-Through Certificates Trust          
2007-OA6, 4.79% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/47   2,312,493    1,874,788 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 4.82% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46   1,533,678    1,279,209 
American Home Mortgage Assets Trust          
2006-4, 5.36% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 10/25/46   2,240,176    1,224,729 
Lehman XS Trust Series          
2006-16N, 5.53% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 11/25/46   1,257,770   1,088,140 
Nomura Resecuritization Trust          
2015-4R, 2.44% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/36◊,4   578,057    517,494 
Alliance Bancorp Trust          
2007-OA1, 5.63% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 07/25/37   356,597    302,797 
Morgan Stanley Re-REMIC Trust          
2010-R5, 2.67% due 06/26/364   266,058    235,514 
New Century Home Equity Loan Trust          
2004-4, 5.95% (1 Month USD LIBOR + 0.80%, Rate Cap/Floor: 12.50%/0.80%) due 02/25/35   130,362    123,396 
GSAA Home Equity Trust          
2007-7, 5.69% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 07/25/37   116,493    111,366 
Total Residential Mortgage-Backed Securities        9,337,360 
Total Collateralized Mortgage Obligations          
(Cost $12,380,307)        9,337,360 
           
ASSET-BACKED SECURITIES†† - 0.1%          
Collateralized Loan Obligations -  0.1%          
Octagon Loan Funding Ltd.          
2014-1A SUB,  due 11/18/314,7   2,071,948    519,643 
Treman Park CLO Ltd.          
2015-1A COM,  due 10/20/284,7   977,702    25,029 
OHA Credit Partners IX Ltd.          
2013-9A ACOM,  due 10/20/254,7   1,808,219    1,989 
Total Collateralized Loan Obligations        546,661 
Total Asset-Backed Securities          
(Cost $99,842)        546,661 
Total Investments - 100.5%          
(Cost $1,047,592,537)       $1,003,018,987 
Other Assets & Liabilities, net - (0.5)%        (4,495,240)
Total Net Assets - 100.0%       $998,523,747 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

Forward Foreign Currency Exchange Contracts†† 
Counterparty  Currency   Type   Quantity   Contract Amount  Settlement Date   Unrealized Depreciation 
Barclays Bank plc  GBP   Sell   6,690,000   8,433,862 USD  07/14/23  $(62,978)
Bank of America, N.A.  EUR   Sell   18,221,000   19,681,741 USD  07/14/23   (215,531)
                     $(278,509)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs, unless otherwise noted — See Note 3.
Variable rate security. Rate indicated is the rate effective at June 30, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of June 30, 2023.
3 Payment-in-kind security.
4 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $40,867,004 (cost $50,114,559), or 4.1% of total net assets.
5 Security is in default of interest and/or principal obligations.
6 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $60,791 (cost $1,160,811), or 0.0% of total net assets — See Note 6.
7 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.

 

CMT — Constant Maturity Treasury

EUR — Euro

EURIBOR — European Interbank Offered Rate

GBP — British Pound

LIBOR — London Interbank Offered Rate

plc — Public Limited Company

REMIC — Real Estate Mortgage Investment Conduit

SARL —  Société à Responsabilité Limitée

SOFR — Secured Overnight Financing Rate

SONIA — Sterling Overnight Index Average

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks**  $   $18   $394,756   $394,774 
Preferred Stocks       9,905    202,910    212,815 
Exchange-Traded Funds   28,314,169            28,314,169 
Money Market Fund   33,995,867            33,995,867 
Senior Floating Rate Interests       852,795,838    33,819,667    886,615,505 
Corporate Bonds       43,541,045    60,791    43,601,836 
Collateralized Mortgage Obligations       9,337,360        9,337,360 
Asset-Backed Securities       546,661        546,661 
Total Assets  $62,310,036   $906,230,827   $34,478,124   $1,003,018,987 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

Investments in Securities (Liabilities)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Forward Foreign Currency Exchange Contracts**  $   $278,509   $   $278,509 
Unfunded Loan Commitments (Note 5)           51,666    51,666 
Total Liabilities  $   $278,509   $51,666   $330,175 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at June 30, 2023   Valuation Technique  Unobservable Inputs  Input Range   Weighted Average* 
Assets:                     
Common Stocks  $393,068   Enterprise Value  Valuation Multiple   2.7x-9.5x    3.7x 
Common Stocks   1,688   Model Price  Liquidation Value        
Corporate Bonds   60,791   Third Party Pricing  Broker Quote        
Preferred Stocks   201,364   Enterprise Value  Valuation Multiple   4.9x     
Preferred Stocks   1,546   Model Price  Liquidation Value        
Senior Floating Rate Interests   25,345,206   Third Party Pricing  Broker Quote        
Senior Floating Rate Interests   4,892,472   Third Party Pricing  Trade Price        
Senior Floating Rate Interests   3,581,989   Model Price  Purchase Price        
Total Assets  $34,478,124                 
Liabilities:                     
Unfunded Loan Commitments  $51,666   Model Price  Purchase Price        

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2023, the Fund had securities with a total value of $62,337 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $46,988,019 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2023:

 

   Assets       Liabilities 
   Corporate Bonds   Senior Floating Rate Interests   Common Stocks   Preferred Stocks   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $   $71,470,738   $568,337   $   $72,039,075   $(542,584)
Purchases/(Receipts)       5,978,578    1,664        5,980,242    (37,839)
(Sales, maturities and paydowns)/Fundings       (1,354,116)   (34,345)       (1,388,461)   (22,259)
Amortization of premiums/discounts       112,870            112,870    28,297 
Corporate actions       

(201,663

)   

299

    

201,364

         
Total realized gains (losses) included in earnings       (103,780)   29,321        (74,459)   93,600 
Total change in unrealized appreciation (depreciation) included in earnings       4,905,059    (170,520)       4,734,539    429,119 
Transfers into Level 3   60,791            1,546    62,337     
Transfers out of Level 3       (46,988,019)           (46,988,019)    
Ending Balance  $60,791   $33,819,667   $394,756   $202,910   $34,478,124   $(51,666)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2023  $   $944,672   $(143,420)  $   $801,252   $159,621 

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

Transactions during the period ended June 30, 2023, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 09/30/22   Additions   Reductions   Realized
Gain (Loss)
   Change in Unrealized Appreciation (Depreciation)   Value
06/30/23
   Shares
06/30/23
 
Common Stocks                                   
  BP Holdco LLC*  $148,128   $   $   $   $165,642   $313,770    244,278 
  Targus Group International Equity, Inc.*   32,125        (34,346)   29,321    (27,100)        
   $180,253   $   $(34,346)  $29,321   $138,542   $313,770      

 

* Non-income producing security.

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Shares   Value 
COMMON STOCKS - 0.4%
Utilities - 0.4%
TexGen Power LLC*,††   26,665   $706,623 
Industrial - 0.0%          
BP Holdco LLC*,†††,1   23,711    30,456 
Vector Phoenix Holdings, LP*,†††   23,711    5,667 
Targus,  Inc.*,†††   12,825    378 
Targus,  Inc.*,†††   12,825    378 
Targus,  Inc.*,†††   12,825    308 
Targus , Inc.*,†††   12,825    128 
YAK BLOCKER 2 LLC*,†††   6,243    62 
YAK BLOCKER 2 LLC*,†††   5,770    58 
Targus,  Inc.*,†††   12,825     
Total Industrial        37,435 
Energy - 0.0%          
Legacy Reserves, Inc.*,†††   3,452    27,616 
Permian Production Partners LLC*,†††   57,028    2,930 
Bruin E&P Partnership Units*,†††   44,023    986 
Total Energy        31,532 
Consumer, Non-cyclical - 0.0%          
Cengage Learning Holdings II, Inc.*,††   2,107    23,177 
Save-A-Lot*,††   17,185    4,434 
Total Consumer, Non-cyclical        27,611 
Financial - 0.0%          
Tensor Ltd.*,††   158,811    16 
Total Common Stocks          
(Cost $423,255)        803,217 
           
PREFERRED STOCKS†† - 1.5%          
Financial - 1.4%          
American Equity Investment Life Holding Co.          
5.95%2   54,000    1,150,200 
Charles Schwab Corp.          
4.00%*   1,325,000    966,919 
Assurant, Inc.          
5.25% due 01/15/61   30,000    565,800 
B Riley Financial, Inc.          
6.75% due 05/31/24   403    9,954 
Total Financial        2,692,873 
Industrial - 0.1%          
YAK BLOCKER 2 LLC *,†††   342,958    80,940 
U.S. Shipping Corp. *,†††   14,718    2 
Total Industrial        80,942 
Total Preferred Stocks          
(Cost $4,733,330)        2,773,815 
           
WARRANTS - 0.0%          
Acropolis Infrastructure Acquisition Corp.          
Expiring 03/31/263   12,947    1,128 
Ginkgo Bioworks Holdings, Inc.          
Expiring 08/01/26   4     
Total Warrants          
(Cost $10,696)        1,128 
           

MONEY MARKET FUND- 1.7%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%4   3,322,744   3,322,744 
Total Money Market Fund          
(Cost $3,322,744)        3,322,744 

 

   Face
Amount~
      
CORPORATE BONDS†† - 82.7%         
Consumer, Non-cyclical -  14.9%          
CPI CG, Inc.          
8.63% due 03/15/265   2,572,000    2,475,529 
FAGE International S.A. / FAGE USA Dairy Industry, Inc.          
5.63% due 08/15/265   2,200,000    2,071,676 
Upbound Group, Inc.          
6.38% due 02/15/295,6   2,281,000    2,024,387 
Cheplapharm Arzneimittel GmbH          
5.50% due 01/15/285   1,953,000    1,767,465 
Tenet Healthcare Corp.          
6.75% due 05/15/315   675,000    676,644 
4.38% due 01/15/30   625,000    563,997 
6.13% due 06/15/30   275,000    271,068 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
3.38% due 08/31/275   1,525,000    1,345,014 
Kronos Acquisition Holdings, Inc. / KIK Custom Products, Inc.          
7.00% due 12/31/275   961,000    850,706 
5.00% due 12/31/265   350,000    320,250 
Legends Hospitality Holding Company LLC / Legends Hospitality Co-Issuer, Inc.          
5.00% due 02/01/265   1,250,000    1,125,000 
Post Holdings, Inc.          
4.63% due 04/15/305   600,000    525,815 
5.50% due 12/15/295   500,000    461,385 
DaVita, Inc.          
3.75% due 02/15/315   1,225,000    979,427 
KeHE Distributors LLC / KeHE Finance Corp.          
8.63% due 10/15/265   956,000    957,195 
Sotheby's/Bidfair Holdings, Inc.          
5.88% due 06/01/295   1,200,000    933,000 
Carriage Services, Inc.          
4.25% due 05/15/295   1,075,000    925,252 
ADT Security Corp.          
4.13% due 08/01/295   1,050,000    906,937 
Par Pharmaceutical, Inc.          
due 04/01/275,7   1,210,000    894,230 
Medline Borrower, LP          
5.25% due 10/01/295   850,000    737,544 
Darling Ingredients, Inc.          
6.00% due 06/15/305   750,000    732,491 
Bausch Health Companies, Inc.          
4.88% due 06/01/285   1,200,000    714,240 
Endo Luxembourg Finance Company I SARL / Endo US, Inc.          
due 04/01/295,7   950,000    703,000 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 82.7% (continued)          
Consumer, Non-cyclical -  14.9% (continued)          
BCP V Modular Services Finance II plc          
4.75% due 10/30/285  EUR736,000   $682,620 
IQVIA, Inc.          
6.50% due 05/15/305   675,000    681,664 
Albertsons Companies Incorporated / Safeway Inc / New Albertsons Limited Partnership / Albertsons LLC          
5.88% due 02/15/285   475,000    461,576 
6.50% due 02/15/285   175,000    175,291 
Central Garden & Pet Co.          
4.13% due 10/15/30   711,000    595,602 
Grifols Escrow Issuer S.A.          
4.75% due 10/15/285   600,000    520,728 
WW International, Inc.          
4.50% due 04/15/295   825,000    487,598 
Lamb Weston Holdings, Inc.          
4.13% due 01/31/305   425,000    379,829 
GXO Logistics, Inc.          
2.65% due 07/15/31   250,000    194,410 
1.65% due 07/15/26   175,000    152,169 
Garden Spinco Corp.          
8.63% due 07/20/305   300,000    322,425 
Sabre GLBL, Inc.          
7.38% due 09/01/255   320,000    284,035 
9.25% due 04/15/255   31,000    28,911 
Service Corporation International          
3.38% due 08/15/30   325,000    271,798 
Nathan's Famous, Inc.          
6.63% due 11/01/255   189,000    188,187 
Ingles Markets, Inc.          
4.00% due 06/15/315   75,000    62,628 
Endo Dac / Endo Finance LLC / Endo Finco, Inc.          
due 07/31/275,7   171,000    10,260 
Total Consumer, Non-cyclical        28,461,983 
Industrial -  13.2%          
Artera Services LLC          
9.03% due 12/04/255   2,350,000    2,056,250 
GrafTech Finance, Inc.          
4.63% due 12/15/285   2,500,000    2,031,306 
New Enterprise Stone & Lime Company, Inc.          
9.75% due 07/15/285   1,450,000    1,398,786 
5.25% due 07/15/285   675,000    614,270 
Brundage-Bone Concrete Pumping Holdings, Inc.          
6.00% due 02/01/265   2,076,000    1,965,800 
Trinity Industries, Inc.          
7.75% due 07/15/285   1,075,000    1,081,719 
4.55% due 10/01/24   550,000    539,000 
Mauser Packaging Solutions Holding Co.          
7.88% due 08/15/265   1,025,000    1,018,346 
9.25% due 04/15/275   500,000    461,501 

Standard Industries, Inc.          
5.00% due 02/15/275   900,000   857,745 
4.38% due 07/15/305   550,000    476,353 
Great Lakes Dredge & Dock Corp.          
5.25% due 06/01/295   1,525,000    1,273,726 
Clearwater Paper Corp.          
4.75% due 08/15/285   1,375,000    1,210,220 
Enviri Corp.          
5.75% due 07/31/275   1,375,000    1,196,731 
Ball Corp.          
6.88% due 03/15/28   600,000    611,918 
6.00% due 06/15/29   425,000    421,813 
TransDigm, Inc.          
6.25% due 03/15/265   500,000    497,556 
6.75% due 08/15/285   425,000    426,611 
Builders FirstSource, Inc.          
6.38% due 06/15/325   750,000    745,126 
4.25% due 02/01/325   100,000    87,015 
Masonite International Corp.          
5.38% due 02/01/285   850,000    810,237 
Amsted Industries, Inc.          
4.63% due 05/15/305   900,000    802,773 
Arcosa, Inc.          
4.38% due 04/15/295   700,000    627,202 
Pactiv Evergreen Group Issuer Incorporated/Pactiv Evergreen Group Issuer LLC          
4.00% due 10/15/275   700,000    618,888 
Advanced Drainage Systems, Inc.          
6.38% due 06/15/305   575,000    568,830 
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance plc          
6.00% due 06/15/275   500,000    491,182 
Howmet Aerospace, Inc.          
5.95% due 02/01/37   475,000    483,571 
Sealed Air Corporation/Sealed Air Corp US          
6.13% due 02/01/285   475,000    471,498 
Summit Materials LLC / Summit Materials Finance Corp.          
6.50% due 03/15/275   425,000    422,298 
Stericycle, Inc.          
5.38% due 07/15/245   375,000    370,154 
Emerald Debt Merger Sub LLC          
6.63% due 12/15/305   350,000    346,938 
Clean Harbors, Inc.          
6.38% due 02/01/315   225,000    226,409 
Total Industrial        25,211,772 
Communications -  12.1%          
CCO Holdings LLC / CCO Holdings Capital Corp.          
4.50% due 05/01/32   1,850,000    1,477,145 
4.25% due 01/15/345   975,000    736,873 
4.25% due 02/01/315   400,000    323,588 
6.38% due 09/01/295   275,000    259,094 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 82.7% (continued)          
Communications -  12.1% (continued)          
Altice France S.A.          
5.13% due 07/15/295   1,450,000   $1,029,317 
5.50% due 10/15/295   1,250,000    893,928 
8.13% due 02/01/275   900,000    779,329 
McGraw-Hill Education, Inc.          
5.75% due 08/01/285   1,675,000    1,451,371 
8.00% due 08/01/295   775,000    661,470 
Level 3 Financing, Inc.          
3.63% due 01/15/295   1,825,000    1,094,551 
4.25% due 07/01/285   1,325,000    853,122 
CSC Holdings LLC          
3.38% due 02/15/315   1,025,000    693,813 
4.13% due 12/01/305   975,000    682,038 
4.63% due 12/01/305   950,000    422,690 
VZ Secured Financing BV          
5.00% due 01/15/325   2,175,000    1,751,672 
Vmed O2 UK Financing I plc          
4.25% due 01/31/315   1,125,000    909,628 
4.75% due 07/15/315   850,000    706,774 
LCPR Senior Secured Financing DAC          
6.75% due 10/15/275   1,417,000    1,328,086 
Telenet Finance Luxembourg Notes SARL          
5.50% due 03/01/28   1,400,000    1,283,800 
UPC Broadband Finco BV          
4.88% due 07/15/315   1,200,000    987,708 
Sirius XM Radio, Inc.          
4.13% due 07/01/305   800,000    653,244 
5.50% due 07/01/295   325,000    293,168 
3.88% due 09/01/315   50,000    38,664 
Cogent Communications Group, Inc.          
7.00% due 06/15/275   975,000    943,312 
AMC Networks, Inc.          
4.25% due 02/15/29   1,550,000    833,230 
Virgin Media Secured Finance plc          
4.50% due 08/15/305   675,000    565,866 
Match Group Holdings II LLC          
4.63% due 06/01/285   600,000    551,160 
Outfront Media Capital LLC / Outfront Media Capital Corp.          
4.25% due 01/15/295   550,000    462,198 
Zayo Group Holdings, Inc.          
4.00% due 03/01/275   300,000    211,876 
Go Daddy Operating Company LLC / GD Finance Co., Inc.          
3.50% due 03/01/295   200,000    171,369 
Cengage Learning, Inc.          
9.50% due 06/15/245   101,000    101,258 
Total Communications        23,151,342 
Consumer, Cyclical -  11.1%          
JB Poindexter & Company, Inc.          
7.13% due 04/15/265   1,650,000    1,613,254 
Hawaiian Brand Intellectual Property Ltd. / HawaiianMiles Loyalty Ltd.          
5.75% due 01/20/265   1,400,000    1,325,153 

Ferrellgas Limited Partnership / Ferrellgas Finance Corp.          
5.38% due 04/01/265   1,175,000   1,092,859 
Ritchie Bros Holdings, Inc.          
6.75% due 03/15/285   550,000    554,356 
7.75% due 03/15/315   450,000    466,841 
Scientific Games Holdings Limited Partnership/Scientific Games US FinCo, Inc.          
6.63% due 03/01/305   1,100,000    968,000 
Fertitta Entertainment LLC / Fertitta Entertainment Finance Company, Inc.          
4.63% due 01/15/295   1,100,000    965,250 
Wolverine World Wide, Inc.          
4.00% due 08/15/295   1,200,000    955,500 
United Airlines, Inc.          
4.63% due 04/15/295   1,025,000    933,947 
Crocs, Inc.          
4.25% due 03/15/295   1,094,000    930,119 
Hanesbrands, Inc.          
4.88% due 05/15/265   975,000    910,198 
CD&R Smokey Buyer, Inc.          
6.75% due 07/15/255   925,000    856,261 
Allwyn Entertainment Financing UK plc          
7.88% due 04/30/295   825,000    834,496 
Air Canada          
3.88% due 08/15/265   900,000    834,167 
Scotts Miracle-Gro Co.          
4.38% due 02/01/32   1,050,000    826,753 
Tempur Sealy International, Inc.          
3.88% due 10/15/315   875,000    712,822 
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp.          
5.00% due 06/01/315   800,000    669,720 
Newell Brands, Inc.          
6.63% due 09/15/29   500,000    479,320 
4.70% due 04/01/26   200,000    187,870 
Wabash National Corp.          
4.50% due 10/15/285   675,000    585,305 
Evergreen Acqco 1 Limited Partnership / TVI, Inc.          
9.75% due 04/26/285   475,000    491,212 
Michaels Companies, Inc.          
5.25% due 05/01/285   600,000    484,764 
Asbury Automotive Group, Inc.          
5.00% due 02/15/325   550,000    478,882 
Clarios Global, LP / Clarios US Finance Co.          
8.50% due 05/15/275   475,000    475,777 
Clarios Global, LP          
6.75% due 05/15/255   430,000    430,263 
Superior Plus, LP          
4.25% due 05/18/285  CAD 550,000    368,840 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 82.7% (continued)          
Consumer, Cyclical -  11.1% (continued)          
Clarios Global Limited Partnership / Clarios US Finance Co.          
6.75% due 05/15/285   350,000   $348,776 
Caesars Entertainment, Inc.          
6.25% due 07/01/255   275,000    273,727 
Papa John's International, Inc.          
3.88% due 09/15/295   275,000    232,787 
Park River Holdings, Inc.          
5.63% due 02/01/295   300,000    232,500 
Six Flags Theme Parks, Inc.          
7.00% due 07/01/255   215,000    216,074 
Penn Entertainment, Inc.          
4.13% due 07/01/295   250,000    205,175 
Allison Transmission, Inc.          
4.75% due 10/01/275   200,000    188,468 
Total Consumer, Cyclical        21,129,436 
Financial -  10.5%          
United Wholesale Mortgage LLC          
5.50% due 04/15/295   1,475,000    1,264,813 
5.75% due 06/15/275   1,300,000    1,186,848 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/285   2,500,000    2,049,535 
Hunt Companies, Inc.          
5.25% due 04/15/295   2,437,000    1,935,053 
OneMain Finance Corp.          
3.88% due 09/15/28   1,225,000    1,001,437 
4.00% due 09/15/30   750,000    577,500 
Iron Mountain, Inc.          
5.63% due 07/15/325   1,275,000    1,140,589 
5.25% due 07/15/305   475,000    428,001 
NFP Corp.          
6.88% due 08/15/285   1,425,000    1,236,929 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
3.88% due 03/01/315   875,000    709,500 
4.00% due 10/15/335   350,000    273,784 
Jones Deslauriers Insurance Management, Inc.          
10.50% due 12/15/305   725,000    727,232 
8.50% due 03/15/305   200,000    204,042 
HUB International Ltd.          
7.00% due 05/01/265   575,000    573,479 
5.63% due 12/01/295   375,000    336,406 
Iron Mountain Information Management Services, Inc.          
5.00% due 07/15/325   1,000,000    863,225 
SLM Corp.          
3.13% due 11/02/26   900,000    778,500 
USI, Inc.          
6.88% due 05/01/255   775,000    769,187 
Greystar Real Estate Partners LLC          
5.75% due 12/01/255   625,000    610,323 
Jane Street Group / JSG Finance, Inc.          
4.50% due 11/15/295   700,000    602,328 

GLP Capital Limited Partnership / GLP Financing II, Inc.          
4.00% due 01/15/31   650,000   561,964 
Alliant Holdings Intermediate LLC / Alliant Holdings Company-Issuer          
4.25% due 10/15/275   475,000    426,262 
6.75% due 04/15/285   50,000    49,587 
Starwood Property Trust, Inc.          
4.38% due 01/15/275   550,000    473,688 
Liberty Mutual Group, Inc.          
4.30% due 02/01/615   750,000    471,797 
Kennedy-Wilson, Inc.          
4.75% due 02/01/30   450,000    339,374 
4.75% due 03/01/29   150,000    118,598 
AmWINS Group, Inc.          
4.88% due 06/30/295   275,000    248,320 
Total Financial        19,958,301 
Energy -  8.3%          
Parkland Corp.          
4.50% due 10/01/295   1,275,000    1,106,062 
4.63% due 05/01/305   1,100,000    953,761 
Global Partners Limited Partnership / GLP Finance Corp.          
7.00% due 08/01/27   1,200,000    1,164,397 
6.88% due 01/15/29   900,000    835,875 
CVR Energy, Inc.          
5.75% due 02/15/285   1,725,000    1,518,000 
5.25% due 02/15/255   250,000    241,035 
ITT Holdings LLC          
6.50% due 08/01/295   1,875,000    1,579,650 
NuStar Logistics, LP          
5.63% due 04/28/27   1,585,000    1,523,027 
Crestwood Midstream Partners Limited Partnership / Crestwood Midstream Finance Corp.          
5.63% due 05/01/275   1,250,000    1,185,000 
Holly Energy Partners Limited Partnership / Holly Energy Finance Corp.          
6.38% due 04/15/275   1,050,000    1,037,215 
Buckeye Partners, LP          
4.15% due 07/01/23   1,000,000    1,000,000 
EnLink Midstream LLC          
5.38% due 06/01/29   925,000    881,257 
TransMontaigne Partners Limited Partnership / TLP Finance Corp.          
6.13% due 02/15/26   1,000,000    864,667 
PDC Energy, Inc.          
6.13% due 09/15/24   776,000    775,608 
Venture Global Calcasieu Pass LLC          
6.25% due 01/15/305   500,000    495,969 
Southwestern Energy Co.          
5.38% due 02/01/29   425,000    400,207 
Kinetik Holdings, LP          
5.88% due 06/15/305   350,000    332,671 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 82.7% (continued)          
Energy -  8.3% (continued)          
Basic Energy Services, Inc.          
due 10/15/237   1,175,000   $5,875 
Total Energy        15,900,276 
Basic Materials -  7.7%          
Carpenter Technology Corp.          
6.38% due 07/15/28   1,425,000    1,396,500 
7.63% due 03/15/30   650,000    657,346 
SCIL IV LLC / SCIL USA Holdings LLC          
5.38% due 11/01/265   1,650,000    1,504,208 
Minerals Technologies, Inc.          
5.00% due 07/01/285   1,547,000    1,407,770 
Kaiser Aluminum Corp.          
4.63% due 03/01/285   790,000    690,902 
4.50% due 06/01/315   725,000    577,956 
SK Invictus Intermediate II SARL          
5.00% due 10/30/295   1,350,000    1,072,750 
Diamond BC BV          
4.63% due 10/01/295   1,050,000    1,059,200 
INEOS Finance plc          
6.75% due 05/15/285   1,100,000    1,056,640 
Ingevity Corp.          
3.88% due 11/01/285   1,150,000    981,833 
WR Grace Holdings LLC          
4.88% due 06/15/275   1,000,000    927,432 
Compass Minerals International, Inc.          
6.75% due 12/01/275   875,000    843,588 
Illuminate Buyer LLC / Illuminate Holdings IV, Inc.          
9.00% due 07/01/285   900,000    784,223 
Novelis Corp.          
4.75% due 01/30/305   825,000    733,183 
Valvoline, Inc.          
3.63% due 06/15/315   600,000    487,704 
4.25% due 02/15/305   250,000    245,475 
Yamana Gold, Inc.          
4.63% due 12/15/27   256,000    241,480 
Mirabela Nickel Ltd.          
due 06/24/19†††,7,8   278,115    13,210 
Total Basic Materials        14,681,400 
Technology -  3.0%          
NCR Corp.          
5.13% due 04/15/295   1,250,000    1,106,576 
Boxer Parent Company, Inc.          
7.13% due 10/02/255   1,025,000    1,025,907 
Capstone Borrower, Inc.          
8.00% due 06/15/305   950,000    938,134 
Central Parent Incorporated / CDK Global Inc          
7.25% due 06/15/295   875,000    865,192 
Dun & Bradstreet Corp.          
5.00% due 12/15/295   600,000    529,038 
Qorvo, Inc.          
3.38% due 04/01/315   600,000    483,712 
Playtika Holding Corp.          
4.25% due 03/15/295   500,000    443,750 

CDW LLC / CDW Finance Corp.          
3.57% due 12/01/31   300,000   253,146 
Total Technology        5,645,455 
Utilities -  1.9%          
Terraform Global Operating, LP          
6.13% due 03/01/265   2,630,000    2,560,962 
AmeriGas Partners Limited Partnership / AmeriGas Finance Corp.          
5.50% due 05/20/25   625,000    603,253 
Atlantica Sustainable Infrastructure plc          
4.13% due 06/15/285   400,000    356,364 
Clearway Energy Operating LLC          
4.75% due 03/15/285   175,000    161,459 
Total Utilities        3,682,038 
Total Corporate Bonds          
(Cost $176,944,496)        157,822,003 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 12.8%          
Consumer, Cyclical -  2.7%          
First Brands Group LLC          
10.25% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27   1,021,709    998,087 
Alexander Mann          
9.30% (3 Month GBP SONIA + 5.00%, Rate Floor: 5.00%) due 06/16/25  GBP 749,100    901,401 
American Tire Distributors, Inc.          
11.49% (3 Month Term SOFR + 6.25%, Rate Floor: 6.25%) due 10/20/28   913,936    790,345 
Holding SOCOTEC          
9.31% (3 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 06/02/28   597,800    580,362 
ScribeAmerica Intermediate Holdco LLC (Healthchannels)          
9.72% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/03/25   744,767    530,647 
Accuride Corp.          
10.44% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 11/17/23   576,418    468,339 
Sweetwater Sound          
9.47% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 08/05/28†††   360,589    340,757 
Flutter Financing B.V.          
8.75% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/24/28   297,750    297,952 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 12.8% (continued)          
Consumer, Cyclical -  2.7% (continued)          
WW International, Inc.          
8.72% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 04/13/28   401,625   $258,377 
Total Consumer, Cyclical        5,166,267 
Consumer, Non-cyclical -  2.6%          
Quirch Foods Holdings LLC          
9.99% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 10/27/27   950,625    904,282 
Blue Ribbon LLC          
11.17% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.75%) due 05/08/28   1,053,995    734,635 
Gibson Brands, Inc.          
10.25% (3 Month Term SOFR + 5.00%, Rate Floor: 5.75%) due 08/11/28   856,950    685,560 
Moran Foods LLC          
12.21% (6 Month Term SOFR + 7.25%, Rate Floor: 7.25%) due 06/30/26†††   472,753    452,882 
16.47% (6 Month Term SOFR + 9.50%, Rate Floor: 9.50%) due 12/31/26†††   266,457    184,111 
Women's Care Holdings, Inc.          
9.65% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 01/17/28   656,651    577,853 
Confluent Health LLC          
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 11/30/28   494,301    446,517 
Balrog Acquisition, Inc.          
9.69% (1 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 09/05/28   350,000    347,375 
Kronos Acquisition Holdings, Inc.          
11.38% (3 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 12/22/26   296,250    289,955 
TGP Holdings LLC          
8.45% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 06/29/28   235,491    195,992 

Florida Food Products LLC          
10.19% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 10/18/28†††   222,188   188,859 
Total Consumer, Non-cyclical        5,008,021 
Technology -  2.2%          
Datix Bidco Ltd.          
8.68% (6 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 04/28/25†††  GBP 1,300,000    1,617,632 
11.93% (6 Month GBP SONIA + 7.75%, Rate Floor: 7.75%) due 04/27/26†††  GBP 650,000    808,569 
Park Place Technologies, LLC          
10.20% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 11/10/27   566,406    549,239 
Atlas CC Acquisition Corp.          
9.78% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 05/25/28   563,500    487,867 
Cloud Software Group, Inc.          
9.84% (3 Month Term SOFR + 4.60%, Rate Floor: 4.60%) due 09/29/28   498,598    465,566 
24-7 Intouch, Inc.          
9.94% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 08/25/25   266,503    263,171 
Total Technology        4,192,044 
Financial -  1.9%          
Franchise Group, Inc.          
9.97% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 03/10/26   938,947    859,137 
Claros Mortgage Trust, Inc.          
9.69% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 08/10/26†††   903,176    848,985 
Teneo Holdings LLC          
10.45% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 07/11/25   471,651    470,472 
Eisner Advisory Group          
10.47% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 07/28/28   442,129    441,024 
Cobham Ultra SeniorCo SARL          
8.56% (6 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 08/06/29   399,000    391,144 
HarbourVest Partners, LP          
8.24% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 04/20/30   310,000    309,225 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 12.8% (continued)          
Financial -  1.9% (continued)          
Avison Young (Canada), Inc.          
12.00% (3 Month Term SOFR + 6.50%, Rate Floor: 6.50%) due 01/31/26   525,250   $304,645 
Total Financial        3,624,632 
Industrial -  1.8%          
Dispatch Terra Acquisition LLC          
9.64% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 03/27/28   1,176,614    1,044,245 
Aegion Corp.          
9.97% (1 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 05/17/28   687,748    666,043 
Pelican Products, Inc.          
9.64% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 12/29/28   650,898    588,249 
PECF USS Intermediate Holding III Corp.          
9.52% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 12/15/28   542,245    441,929 
Osmose Utility Services, Inc.          
8.47% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 06/23/28   317,766    310,934 
Sundyne (Star US Bidco)          
9.35% (1 Month Term SOFR + 4.25%, Rate Floor: 5.25%) due 03/17/27   197,448    193,746 
EMRLD Borrower LP          
8.26% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 05/31/30   139,172    139,041 
Total Industrial        3,384,187 
Basic Materials -  0.9%          
LTI Holdings, Inc.          
9.97% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 07/24/26   741,410    720,710 
NIC Acquisition Corp.          
9.25% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 12/29/27   653,766    493,266 

Nouryon USA LLC          
9.32% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 04/03/28   269,271   266,325 
8.99% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 04/03/28   75,000    74,219 
DCG Acquisition Corp.          
9.70% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 09/30/26   246,843    242,215 
Total Basic Materials        1,796,735 
Communications -  0.5%          
Cengage Learning Acquisitions, Inc.          
9.88% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 07/14/26   1,013,047    991,267 
Utilities -  0.1%          
TerraForm Power Operating LLC          
7.84% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/21/29   247,500    244,406 
Energy -  0.1%          
Permian Production Partners LLC          
11.22% (1 Month Term SOFR + 6.00%, Rate Floor: 9.22%) (in-kind rate was 2.00%) due 11/24/25†††,9   116,337    115,756 
Total Senior Floating Rate Interests          
(Cost $26,769,761)        24,523,315 
           
ASSET-BACKED SECURITIES†† - 0.6%          
Collateralized Loan Obligations -  0.4%          
WhiteHorse X Ltd.          
2015-10A E, 10.56% (3 Month USD LIBOR + 5.30%, Rate Floor: 5.30%) due 04/17/27◊,5   755,643    728,302 
Infrastructure -  0.2%          
Hotwire Funding LLC          
2021-1, 4.46% due 11/20/515   400,000    331,517 
Total Asset-Backed Securities          
(Cost $1,082,886)        1,059,819 
Total Investments - 99.7%          
(Cost $213,287,168)       $190,306,041 
Other Assets & Liabilities, net - 0.3%        572,810 
Total Net Assets - 100.0%       $190,878,851 

 

Forward Foreign Currency Exchange Contracts††

 

Counterparty  Currency   Type   Quantity   Contract Amount  Settlement Date  Unrealized Depreciation 
Goldman Sachs International   CAD    Sell    490,000   368,481 USD  07/14/23  $(1,574)
Bank of America, N.A.   EUR    Sell    626,000   676,185 USD  07/14/23   (7,405)
Barclays Bank plc   GBP    Sell    2,673,000   3,369,763 USD  07/14/23   (25,163)
                        $(34,142)

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at June 30, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Affiliated issuer.
2 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
3 Special Purpose Acquisition Company (SPAC).
4 Rate indicated is the 7-day yield as of June 30, 2023.
5 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $135,695,137 (cost $151,146,703), or 71.1% of total net assets.
6  All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At June 30, 2023, the total market value of segregated or earmarked securities was $2,024,387— See Note 2.
7 Security is in default of interest and/or principal obligations.
8 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $13,210 (cost $252,369), or 0.0% of total net assets — See Note 6.
9 Payment-in-kind security.

 

CAD — Canadian Dollar
EUR — Euro
GBP — British Pound
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
SARL —  Société à Responsabilité Limitée
SOFR — Secured Overnight Financing Rate
SONIA — Sterling Overnight Index Average
 
See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $   $734,250   $68,967   $803,217 
Preferred Stocks       2,692,873    80,942    2,773,815 
Warrants   1,128            1,128 
Money Market Fund   3,322,744            3,322,744 
Corporate Bonds       157,808,793    13,210    157,822,003 
Senior Floating Rate Interests       19,965,764    4,557,551    24,523,315 
Asset-Backed Securities       1,059,819        1,059,819 
Total Assets  $3,323,872   $182,261,499   $4,720,670   $190,306,041 

 

Investments in Securities (Liabilities)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Forward Foreign Currency Exchange Contracts**  $   $34,142   $   $34,142 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $1,468,168 are categorized as Level 2 within the disclosure hierarchy — See Note 2.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at June 30, 2023  Valuation Technique  Unobservable Inputs  Input Range   Weighted Average* 
Assets:                    
Common Stocks  $66,789  Enterprise Value  Valuation Multiple   2.7x-9.5x    3.4x
Common Stocks   2,178  Model Price  Liquidation Value        
Corporate Bonds   13,210  Third Party Pricing  Broker Quote        
Preferred Stocks   80,940  Enterprise Value  Valuation Multiple   4.9x    
Preferred Stocks   2  Model Price  Purchase Price        
Senior Floating Rate Interests   3,063,194  Yield Analysis  Yield   11.0%-28.9%    13.4%
Senior Floating Rate Interests   1,494,357  Third Party Pricing  Broker Quote        
Total Assets  $4,720,670                

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2023, the Fund had securities with a total value of $1,187,163 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $5,405,951 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2023:

 

   Assets       Liabilities 
    Corporate Bonds    Senior Floating Rate Interests    Common Stocks    Preferred Stocks    Total Assets    Unfunded Loan Commitments 
Beginning Balance  $378,860   $12,689,191   $130,253   $-   $13,198,304   $(12,748)
Purchases/(Receipts)   -    372,688    1,672    -   374,360    - 
(Sales, maturities and paydowns)/Fundings   -    (5,735,721)   (34,485)   -   (5,770,206)   1,803 
Amortization of premiums/discounts   -    28,398    -    -   28,398    (321)
Corporate actions   -    (81,060)   120    80,940    -    - 
Total realized gains (losses) included in earnings   -    (163,598)   30,129    -   (133,469)   3,268 
Total change in unrealized appreciation (depreciation) included in earnings   (4,145)   1,304,938    (58,722)   -    1,242,071    7,998 
Transfers into Level 3   13,210    1,173,951    -    2    1,187,163    - 
Transfers out of Level 3   (374,715)   (5,031,236)   -    -   (5,405,951)   - 
Ending Balance  $13,210   $4,557,551   $68,967   $80,942   $4,720,670   $- 
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30 , 2023  $-   $322,569   $(30,823)  $-   $291,746   $- 

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

Transactions during the period ended June 30, 2023, in which the company is an affiliated issuer, were as follows:  

 

Security Name  Value
09/30/22
   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value
06/30/23
   Shares
06/30/23
 
Common Stocks                                   
BP Holdco LLC*  $14,378   $   $   $   $16,078   $30,456    23,711 
Targus Group International Equity, Inc.*   32,255        (34,485)   30,129    (27,899)        
   $46,633   $   $(34,485)  $30,129   $(11,821)  $30,456      

 

* Non-income producing security.

 

 

Large Cap Value Fund

SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Shares   Value 
COMMON STOCKS - 94.3%
Financial - 17.7%
JPMorgan Chase & Co.   5,828   $847,624 
Berkshire Hathaway, Inc. — Class B*   2,471    842,611 
Bank of America Corp.   26,532    761,203 
Mastercard, Inc. — Class A   1,295    509,324 
Jefferies Financial Group, Inc.   12,178    403,944 
Ventas, Inc. REIT   8,144    384,967 
American Tower Corp. — Class A REIT   1,929    374,110 
Charles Schwab Corp.   6,546    371,027 
Unum Group   7,213    344,060 
Goldman Sachs Group, Inc.   1,059    341,570 
Wells Fargo & Co.   7,241    309,046 
Synovus Financial Corp.   9,411    284,683 
First Horizon Corp.   24,691    278,267 
STAG Industrial, Inc. REIT   6,837    245,312 
Markel Group, Inc.*   144    199,178 
T. Rowe Price Group, Inc.   1,638    183,489 
Total Financial        6,680,415 
Consumer, Non-cyclical - 17.4%          
Johnson & Johnson   5,431    898,939 
Quest Diagnostics, Inc.   4,286    602,440 
Ingredion, Inc.   5,537    586,645 
Medtronic plc   6,416    565,249 
Tyson Foods, Inc. — Class A   11,064    564,707 
Archer-Daniels-Midland Co.   6,265    473,384 
Humana, Inc.   919    410,912 
Henry Schein, Inc.*   4,940    400,634 
Merck & Company, Inc.   3,339    385,287 
Encompass Health Corp.   5,404    365,905 
HCA Healthcare, Inc.   1,156    350,823 
Bunge Ltd.   3,038    286,635 
Euronet Worldwide, Inc.*   2,372    278,402 
Moderna, Inc.*   1,739    211,288 
Pfizer, Inc.   4,745    174,047 
Total Consumer, Non-cyclical        6,555,297 
Energy - 10.8%          
Chevron Corp.   6,300    991,305 
ConocoPhillips   7,974    826,186 
Diamondback Energy, Inc.   4,180    549,085 
Coterra Energy, Inc. — Class A   15,804    399,841 
Equities Corp.   9,397    386,499 
Pioneer Natural Resources Co.   1,695    351,170 
Kinder Morgan, Inc.   16,847    290,105 
Marathon Oil Corp.   12,079    278,059 
Total Energy        4,072,250 
Communications - 9.2%          
Verizon Communications, Inc.   24,434    908,701 
Alphabet, Inc. — Class A*   4,480    536,256 
Comcast Corp. — Class A   12,165    505,456 
Cisco Systems, Inc.   8,191    423,802 
Walt Disney Co.*   4,030    359,799 
Fox Corp. — Class B   8,951    285,447 
Juniper Networks, Inc.   8,031    251,611 
T-Mobile US, Inc.*   1,466    203,627 
Total Communications        3,474,699 
Industrial - 9.1%          
Curtiss-Wright Corp.   3,722    683,582 
Johnson Controls International plc   8,932    608,627 
Knight-Swift Transportation Holdings, Inc.   9,555    530,876 
Advanced Energy Industries, Inc.   4,251    473,774 
Eagle Materials, Inc.   2,503    466,609 
L3Harris Technologies, Inc.   2,153    421,493 
Teledyne Technologies, Inc.*   642    263,933 
Total Industrial        3,448,894 
Consumer, Cyclical - 8.0%          
Walmart, Inc.   4,332    680,904 
Ferguson plc   3,521    553,889 
Delta Air Lines, Inc.   11,162    530,641 
Lear Corp.   2,877    412,993 
Whirlpool Corp.   2,259    336,117 
Southwest Airlines Co.   9,056    327,918 
MSC Industrial Direct Company, Inc. — Class A   1,913    182,270 
Total Consumer, Cyclical        3,024,732 
Utilities - 7.8%          
OGE Energy Corp.   18,873    677,729 
Edison International   7,613    528,723 
Pinnacle West Capital Corp.   6,179    503,341 
Exelon Corp.   11,169    455,025 
Duke Energy Corp.   3,475    311,847 
Black Hills Corp.   4,783    288,224 
NiSource, Inc.   6,835    186,937 
Total Utilities        2,951,826 
Basic Materials - 7.4%          
Westlake Corp.   5,666    676,917 
Huntsman Corp.   19,666    531,375 
Reliance Steel & Aluminum Co.   1,872    508,417 
Nucor Corp.   2,541    416,673 
Freeport-McMoRan, Inc.   9,272    370,880 
DuPont de Nemours, Inc.   4,043    288,832 
Total Basic Materials        2,793,094 
Technology - 6.9%          
KLA Corp.   1,194    579,114 
Teradyne, Inc.   4,240    472,039 
Microsoft Corp.   1,371    466,880 
Fiserv, Inc.*   2,949    372,017 
Leidos Holdings, Inc.   4,014    355,159 
Amdocs Ltd.   2,549    251,968 
MACOM Technology Solutions Holdings, Inc.*   1,783    116,840 
Total Technology        2,614,017 
Total Common Stocks          
(Cost $30,187,118)        35,615,224 
           
EXCHANGE-TRADED FUNDS- 3.3%          
iShares Russell 1000 Value ETF   7,953    1,255,222 
Total Exchange-Traded Funds          
(Cost $1,121,233)        1,255,222 

 

 

Large Cap Value Fund

SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Shares   Value 
MONEY MARKET FUND- 2.2%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%1   835,695   $835,695 
Total Money Market Fund          
(Cost $835,695)        835,695 
Total Investments - 99.8%          
(Cost $32,144,046)       $37,706,141 
Other Assets & Liabilities, net - 0.2%        76,732 
Total Net Assets - 100.0%       $37,782,873 

 

Non-income producing security.
†  Value determined based on Level 1 inputs — See Note 3.
Rate indicated is the 7-day yield as of June 30, 2023.
   
plc — Public Limited Company
REIT — Real Estate Investment Trust 
   
See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments): 

 

Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
  

Level 3
Significant

Unobservable
Inputs

   Total 
Common Stocks  $35,615,224   $   $   $35,615,224 
Exchange-Traded Funds   1,255,222            1,255,222 
Money Market Fund   835,695            835,695 
Total Assets  $37,706,141   $   $   $37,706,141 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Shares   Value 
COMMON STOCKS - 0.1%
Financial - 0.1%
AfterNext HealthTech Acquisition Corp. — Class A*,1   135,000   $1,398,600 
Conyers Park III Acquisition Corp. — Class A*,1   125,300    1,279,313 
Waverley Capital Acquisition Corp. 1 — Class A*,1   99,000    1,026,630 
Blue Whale Acquisition Corp. I — Class A*,1   72,300    733,845 
Total Financial        4,438,388 
Communications - 0.0%          
Vacasa, Inc. — Class A*   81,407    55,235 
Total Common Stocks          
(Cost $4,946,282)        4,493,623 
           
PREFERRED STOCKS†† - 0.5%          
Financial - 0.5%          
Wells Fargo & Co.          
3.90%   12,100,000    10,652,840 
MetLife, Inc.          
3.85%   4,620,000    4,268,788 
Markel Group, Inc.          
6.00%   4,284,000    4,133,951 
American Financial Group, Inc.          
4.50% due 09/15/60   38,900    703,312 
American Equity Investment Life Holding Co.          
5.95%   8,000    170,400 
Total Financial        19,929,291 
Total Preferred Stocks          
(Cost $22,159,981)        19,929,291 
           
WARRANTS - 0.0%          
Ginkgo Bioworks Holdings, Inc.          
Expiring 08/01/26   19,663    5,156 
AfterNext HealthTech Acquisition Corp.          
Expiring 07/09/231   45,000    3,897 
Acropolis Infrastructure Acquisition Corp.          
Expiring 03/31/261   28,866    2,511 
Conyers Park III Acquisition Corp.          
Expiring 08/12/281   41,766    2,088 
Blue Whale Acquisition Corp.          
Expiring 07/09/23*,1   18,074    1,453 
Waverley Capital Acquisition Corp.          
Expiring 04/30/27*,1   33,000    1,168 
Total Warrants          
(Cost $252,186)        16,273 
           
MUTUAL FUNDS - 2.3%          
Guggenheim Strategy Fund III3   1,269,402    30,783,006 
Guggenheim Strategy Fund II3   1,267,403    30,696,512 
Guggenheim Ultra Short Duration Fund — Institutional Class3   3,084,561    30,012,774 
Total Mutual Funds          
(Cost $92,623,594)        91,492,292 
           
MONEY MARKET FUNDS- 5.1%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%4   152,438,845   152,438,845 
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 5.00%4   48,223,457    48,223,457 
Total Money Market Funds          
(Cost $200,662,302)        200,662,302 

 

   Face
Amount~
     
ASSET-BACKED SECURITIES†† - 33.6%          
Collateralized Loan Obligations -  22.6%          
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A A1R, 6.96% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/33◊,5   48,500,001    47,779,174 
2021-1A A2R, 7.11% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 04/15/33◊,5   6,250,000    5,920,178 
BXMT Ltd.          
2020-FL2 A, 6.12% (1 Month Term SOFR + 1.01%, Rate Floor: 1.01%) due 02/15/38◊,5   19,255,702    18,306,660 
2020-FL2 AS, 6.37% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 02/15/38◊,5   14,310,000    13,120,181 
2020-FL3 AS, 6.97% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 11/15/37◊,5   4,500,000    4,221,053 
2020-FL3 B, 7.37% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 11/15/37◊,5   2,000,000    1,865,283 
2020-FL2 B, 6.62% (1 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 02/15/38◊,5   2,000,000    1,752,589 
Golub Capital Partners CLO 49M Ltd.          
2021-49A AR, 6.78% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/26/33◊,5   36,500,000    35,751,962 
ABPCI Direct Lending Fund IX LLC          
2021-9A A1R, 6.69% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/18/31◊,5   30,750,000    30,311,201 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 33.6% (continued)          
Collateralized Loan Obligations -  22.6% (continued)          
Golub Capital Partners CLO 54M, LP          
2021-54A A, 6.86% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/05/33◊,5   29,000,000   $28,509,274 
Golub Capital Partners CLO 16 Ltd.          
2021-16A A1R2, 6.87% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/33◊,5   27,650,000    27,262,391 
LCCM Trust          
2021-FL3 A, 6.71% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 11/15/38◊,5   22,250,000    21,612,851 
2021-FL2 B, 7.16% (1 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 12/13/38◊,5   6,000,000    5,631,604 
Owl Rock CLO IV Ltd.          
2021-4A A1R, 6.98% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/33◊,5   24,250,000    23,658,300 
2021-4A A2R, 7.28% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/20/33◊,5   3,650,000    3,449,850 
LCM XXIV Ltd.          
2021-24A AR, 6.23% (3 Month USD LIBOR + 0.98%, Rate Floor: 0.98%) due 03/20/30◊,5   27,282,274    27,009,451 
Parliament CLO II Ltd.          
2021-2A B, 7.08% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 08/20/32◊,5   22,250,000    21,410,601 
2021-2A A, 6.73% (3 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 08/20/32◊,5   5,201,092    5,120,837 
2021-2A C, 7.93% (3 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 08/20/32◊,5   500,000    471,929 
ABPCI Direct Lending Fund CLO V Ltd.          
2021-5A A2R, 7.15% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/20/31◊,5   15,500,000    15,020,893 
2021-5A A1R, 6.75% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/31◊,5   11,500,000    11,345,484 
Golub Capital Partners CLO 36M Ltd.          
2018-36A A, 6.63% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/31◊,5   25,613,556   25,338,420 
Palmer Square Loan Funding Ltd.          
2021-1A A1, 6.15% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 04/20/29◊,5   10,211,084    10,157,451 
2022-1A A2, 6.59% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,5   5,000,000    4,897,154 
2021-3A B, 7.00% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/20/29◊,5   5,000,000    4,845,628 
2021-2A B, 6.78% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 05/20/29◊,5   4,000,000    3,923,564 
CHCP Ltd.          
2021-FL1 A, 6.27% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/15/38◊,5   23,453,516    22,930,346 
HERA Commercial Mortgage Ltd.          
2021-FL1 A, 6.21% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,5   19,651,535    18,956,403 
2021-FL1 B, 6.76% (1 Month Term SOFR + 1.71%, Rate Floor: 1.60%) due 02/18/38◊,5   3,750,000    3,561,447 
Golub Capital Partners CLO 33M Ltd.          
2021-33A AR2, 7.26% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/33◊,5   23,000,000    22,009,475 
Madison Park Funding XLVIII Ltd.          
2021-48A B, 6.72% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/33◊,5   22,000,000    21,577,092 
Shackleton CLO Ltd.          
2017-8A A1R, 6.17% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 10/20/27◊,5   20,369,714    20,229,856 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 33.6% (continued)          
Collateralized Loan Obligations -  22.6% (continued)          
Cerberus Loan Funding XXXI, LP          
2021-1A A, 6.76% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/32◊,5   10,780,044   $10,708,959 
2021-1A B, 7.16% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/15/32◊,5   9,600,000    9,414,026 
LoanCore Issuer Ltd.          
2021-CRE5 B, 7.19% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/15/36◊,5   7,900,000    7,519,885 
2021-CRE4 B, 6.43% (30 Day Average SOFR + 1.36%, Rate Floor: 1.36%) due 07/15/35◊,5   7,500,000    7,086,830 
2019-CRE2 AS, 6.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/36◊,5   4,895,085    4,875,325 
2018-CRE1 AS, 6.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/28◊,5   634,564    632,583 
Cerberus Loan Funding XL LLC          
2023-1A A, 7.19% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 03/22/35◊,5   16,500,000    16,498,870 
2023-1A B, 8.39% (3 Month Term SOFR + 3.60%, Rate Floor: 3.60%) due 03/22/35◊,5   3,250,000    3,253,624 
Cerberus Loan Funding XXX, LP          
2020-3A A, 7.11% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/33◊,5   18,000,000    17,860,120 
Cerberus Loan Funding XXXII, LP          
2021-2A A, 6.88% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/33◊,5   14,250,000    13,968,920 
2021-2A B, 7.16% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/22/33◊,5   4,000,000    3,831,162 
ABPCI Direct Lending Fund CLO II LLC          
2021-1A A1R, 6.85% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/32◊,5   15,250,000   15,059,375 
2021-1A BR, 7.40% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 04/20/32◊,5   2,250,000    2,171,126 
2021-1A A2R, 7.15% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/20/32◊,5   300,000    297,396 
Woodmont Trust          
2020-7A A1A, 7.16% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/32◊,5   16,250,000    16,197,277 
BRSP Ltd.          
2021-FL1 C, 7.36% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 08/19/38◊,5   10,000,000    9,335,036 
2021-FL1 B, 7.11% (1 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 08/19/38◊,5   6,400,000    6,034,311 
ACRES Commercial Realty Ltd.          
2021-FL1 B, 7.02% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 06/15/36◊,5   11,200,000    10,772,057 
2021-FL1 C, 7.22% (1 Month Term SOFR + 2.11%, Rate Floor: 2.11%) due 06/15/36◊,5   4,800,000    4,586,320 
Cerberus Loan Funding XXXIII, LP          
2021-3A A, 6.82% (3 Month USD LIBOR + 1.56%, Rate Floor: 1.56%) due 07/23/33◊,5   11,500,000    11,231,760 
2021-3A B, 7.11% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 07/23/33◊,5   2,250,000    2,144,932 
Fortress Credit Opportunities XI CLO Ltd.          
2018-11A A1T, 6.56% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/31◊,5   13,450,000    13,327,605 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 33.6% (continued)          
Collateralized Loan Obligations -  22.6% (continued)          
BDS Ltd.          
2021-FL8 D, 7.06% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/18/36◊,5   7,000,000   $6,541,345 
2021-FL9 C, 7.06% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 11/16/38◊,5   5,000,000    4,749,842 
2020-FL5 B, 7.01% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 02/16/37◊,5   1,400,000    1,362,655 
ABPCI Direct Lending Fund CLO I LLC          
2021-1A A1A2, 6.95% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/33◊,5   12,250,000    11,925,811 
Fortress Credit Opportunities IX CLO Ltd.          
2021-9A A2TR, 7.06% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/33◊,5   11,500,000    11,169,821 
Lake Shore MM CLO III LLC          
2021-2A A1R, 6.74% (3 Month USD LIBOR + 1.48%, Rate Floor: 1.48%) due 10/17/31◊,5   11,250,000    11,074,509 
FS Rialto          
2021-FL3 B, 6.96% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/36◊,5   7,500,000    7,143,376 
2021-FL2 C, 7.27% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 05/16/38◊,5   3,250,000    3,029,824 
KREF          
2021-FL2 B, 6.81% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 02/15/39◊,5   10,700,000    10,081,309 
ABPCI Direct Lending Fund CLO VII, LP          
2021-7A A1R, 6.72% (3 Month USD LIBOR + 1.43%, Rate Floor: 1.43%) due 10/20/31◊,5   9,250,000    9,112,249 
PFP Ltd.          
2021-7 B, 6.56% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/14/38◊,5   4,599,770    4,352,638 
2021-7 D, 7.56% (1 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/14/38◊,5   4,104,795   3,722,207 
GoldenTree Loan Management US CLO 1 Ltd.          
2021-9A B, 6.75% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/20/33◊,5   7,000,000    6,921,879 
2021-9A C, 7.05% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 01/20/33◊,5   1,000,000    973,376 
Cerberus Loan Funding XXXV, LP          
2021-5A A, 6.76% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/22/33◊,5   8,000,000    7,849,919 
BCC Middle Market CLO LLC          
2021-1A A1R, 6.76% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/33◊,5   6,750,000    6,648,769 
NewStar Fairfield Fund CLO Ltd.          
2018-2A A1N, 6.52% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/30◊,5   6,529,571    6,448,457 
Neuberger Berman Loan Advisers CLO 40 Ltd.          
2021-40A B, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/16/33◊,5   6,000,000    5,835,411 
MF1 Multifamily Housing Mortgage Loan Trust          
2021-FL6 B, 6.87% (1 Month Term SOFR + 1.76%, Rate Floor: 1.76%) due 07/16/36◊,5   6,000,000    5,734,124 
STWD Ltd.          
2019-FL1 C, 7.17% (1 Month Term SOFR + 2.06%, Rate Floor: 1.95%) due 07/15/38◊,5   3,200,000    3,054,038 
2021-FL2 B, 6.96% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/18/38◊,5   2,187,000    2,031,241 
KREF Funding V LLC          
    6.94% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26◊,†††   4,989,423    4,979,220 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 33.6% (continued)          
Collateralized Loan Obligations -  22.6% (continued)          
   0.15% due 06/25/26†††,6   27,272,727   $2,727 
Owl Rock CLO II Ltd.          
2021-2A ALR, 6.80% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 04/20/33◊,5   5,000,000    4,878,000 
CIFC Funding Ltd.          
2021-4A A1B2, 6.50% (3 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 04/20/34◊,5   5,000,000    4,786,312 
BSPRT Issuer Ltd.          
2021-FL6 C, 7.24% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 03/15/36◊,5   5,000,000    4,669,002 
Carlyle Global Market Strategies CLO Ltd.          
2018-4A A1RR, 6.26% (3 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 01/15/31◊,5   4,625,283    4,601,212 
VOYA CLO          
2021-2A BR, 7.41% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 06/07/30◊,5   4,500,000    4,349,037 
ACRE Commercial Mortgage Ltd.          
2021-FL4 AS, 6.31% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 12/18/37◊,5   4,500,000    4,306,518 
Magnetite XXIX Ltd.          
2021-29A B, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/15/34◊,5   4,000,000    3,969,788 
Neuberger Berman Loan Advisers CLO 32 Ltd.          
2021-32A BR, 6.67% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/20/32◊,5   4,000,000    3,957,927 
Fontainbleau Vegas          
10.43% (1 Month Term SOFR + 5.65%, Rate Floor: 1.00%) due 01/31/26◊,†††   3,573,669    3,573,669 
Owl Rock CLO VI Ltd.          
2021-6A B1, 7.26% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/21/32◊,5   3,500,000    3,355,629 
AMMC CLO XIV Ltd.          
2021-14A A2R2, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 07/25/29◊,5   3,250,000   3,229,652 
Cerberus Loan Funding XXXVI, LP          
2021-6A A, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/33◊,5   2,964,552    2,954,001 
Golub Capital Partners CLO 17 Ltd.          
2017-17A A1R, 6.91% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/30◊,5   2,219,484    2,208,960 
Greystone Commercial Real Estate Notes          
2021-FL3 B, 6.91% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 07/15/39◊,5   2,200,000    2,109,585 
HGI CRE CLO Ltd.          
2021-FL2 B, 6.66% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/17/36◊,5   2,000,000    1,905,529 
Dryden 37 Senior Loan Fund          
2015-37A Q,  due 01/15/315,7   1,500,000    1,105,422 
Stratus CLO Ltd.          
2021-1A B, 6.65% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 12/29/29◊,5   1,000,000    978,259 
Carlyle GMS Finance MM CLO LLC          
2018-1A A12R, 7.04% (3 Month USD LIBOR + 1.78%, Rate Floor: 0.00%) due 10/15/31◊,5   250,000    246,651 
Treman Park CLO Ltd.          
2015-1A COM,  due 10/20/285,7   325,901    8,343 
OHA Credit Partners IX Ltd.          
2013-9A ACOM,  due 10/20/255,7   301,370    332 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 33.6% (continued)          
Collateralized Loan Obligations -  22.6% (continued)          
Copper River CLO Ltd.          
2007-1A INC,  due 01/20/217,8   500,000   $50 
Total Collateralized Loan Obligations        886,704,706 
Financial -  3.1%          
Madison Avenue Secured Funding Trust          
2023-1, 7.09% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/04/24◊,†††,5   18,250,000    18,250,000 
2022-1, 7.00% (1 Month Term SOFR + 1.85%, Rate Floor: 0.00%) due 10/12/23◊,†††,5   16,550,000    16,550,000 
Strategic Partners Fund VIII LP          
   7.74% (1 Month Term SOFR + 2.60%, Rate Floor: 0.00%) due 03/10/26◊,†††   22,064,343    21,966,500 
7.71% (1 Month Term SOFR + 2.60%, Rate Floor: 0.00%) due 03/10/26◊,†††   3,942,786    3,925,302 
Station Place Securitization Trust          
2022-SP1, 7.00% (1 Month Term SOFR + 1.85%, Rate Floor: 0.00%) due 10/12/23◊,†††,5   16,550,000    16,550,000 
KKR Core Holding Company LLC          
   4.00% due 08/12/31†††   17,807,991    15,507,724 
HV Eight LLC          
   5.48% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/31/27◊,†††EUR  12,400,000    13,533,979 
Project Onyx          
7.31% (3 Month Term SOFR + 2.40%, Rate Floor: 2.30%) due 01/26/27◊,†††   7,000,000    7,010,078 
Ceamer Finance LLC          
3.69% due 03/22/31†††   4,126,675    3,804,686 
Lightning A          
5.50% due 03/01/37†††   2,883,346    2,707,536 
Thunderbird A          
5.50% due 03/01/37†††   2,869,961    2,694,966 
Aesf Vi Verdi, LP          
   2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24◊,†††EUR   103,023   112,451 
Total Financial        122,613,222 
Transport-Container - 2.1%          
Triton Container Finance VIII LLC          
2021-1A, 1.86% due 03/20/465   32,754,375    27,475,601 
Textainer Marine Containers VII Ltd.          
2021-1A, 1.68% due 02/20/465   9,190,667    7,747,378 
2020-1A, 2.73% due 08/21/455   3,980,707    3,613,624 
2020-2A, 2.10% due 09/20/455   3,675,191    3,222,425 
CLI Funding VI LLC          
2020-3A, 2.07% due 10/18/455   13,110,000    11,376,614 
2020-1A, 2.08% due 09/18/455   1,433,500    1,241,034 
TIF Funding II LLC          
2021-1A, 1.65% due 02/20/465   14,834,438    12,262,331 
CLI Funding VIII LLC          
2021-1A, 1.64% due 02/18/465   14,239,732    12,133,222 
CAL Funding IV Ltd.          
2020-1A, 2.22% due 09/25/455   2,873,437    2,501,543 
Total Transport-Container        81,573,772 
Net Lease -  1.9%          
Oak Street Investment Grade Net Lease Fund Series          
2020-1A, 1.85% due 11/20/505   38,914,179    34,539,992 
STORE Master Funding I LLC          
2015-1A, 4.17% due 04/20/455   10,263,083    9,635,512 
Capital Automotive LLC          
2017-1A, 4.18% due 04/15/475   9,027,986    8,819,737 
STORE Master Funding LLC          
2021-1A, 2.86% due 06/20/515   6,880,500    5,732,240 
CF Hippolyta Issuer LLC          
2021-1A, 1.98% due 03/15/615   5,748,930    4,864,725 
CMFT Net Lease Master Issuer LLC          
2021-1, 2.91% due 07/20/515   3,000,000    2,427,748 
2021-1, 2.51% due 07/20/515   2,500,000    2,021,823 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 33.6% (continued)          
Net Lease -  1.9% (continued)          
CARS-DB4, LP          
2020-1A, 3.19% due 02/15/505   3,959,167   $3,689,656 
2020-1A, 3.25% due 02/15/505   890,772    748,119 
New Economy Assets Phase 1 Sponsor LLC          
2021-1, 1.91% due 10/20/615   2,500,000    2,129,267 
Capital Automotive REIT          
2020-1A, 3.48% due 02/15/505   1,978,750    1,746,294 
Total Net Lease        76,355,113 
Transport-Aircraft -  1.4%          
AASET Trust          
2021-1A, 2.95% due 11/16/415   13,675,279    11,781,390 
2017-1A, 3.97% due 05/16/425   1,739,570    1,450,836 
AASET US Ltd.          
2018-2A, 4.45% due 11/18/385   10,608,828    9,170,300 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/405   7,078,947    5,886,640 
Sapphire Aviation Finance II Ltd.          
2020-1A, 3.23% due 03/15/405   5,886,729    4,948,855 
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/425   5,938,692    4,909,041 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/435   5,087,423    4,538,439 
Castlelake Aircraft Structured Trust          
2021-1A, 3.47% due 01/15/465   4,507,517    4,119,871 
Castlelake Aircraft Securitization Trust          
2018-1, 4.13% due 06/15/435   3,469,602    3,130,722 
Falcon Aerospace Ltd.          
2019-1, 3.60% due 09/15/395   1,717,559    1,450,522 
2017-1, 4.58% due 02/15/425   772,924    728,284 
Raspro Trust          
2005-1A, 6.18% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/24◊,5   1,969,886    1,952,224 
Total Transport-Aircraft        54,067,124 
Whole Business -  1.3%          
Taco Bell Funding LLC          
2021-1A, 1.95% due 08/25/515   18,468,750    15,877,954 
SERVPRO Master Issuer LLC          
2021-1A, 2.39% due 04/25/515   11,858,000   9,735,608 
2019-1A, 3.88% due 10/25/495   6,031,250    5,499,999 
ServiceMaster Funding LLC          
2020-1, 2.84% due 01/30/515   8,814,879    7,301,073 
Wingstop Funding LLC          
2020-1A, 2.84% due 12/05/505   7,742,100    6,683,600 
Arbys Funding LLC          
2020-1A, 3.24% due 07/30/505   7,050,625    6,212,003 
Domino's Pizza Master Issuer LLC          
2019-1A, 3.67% due 10/25/495   1,693,125    1,479,419 
Total Whole Business        52,789,656 
Collateralized Debt Obligations -  0.6%          
Anchorage Credit Funding 4 Ltd.          
2021-4A AR, 2.72% due 04/27/395   24,650,000    21,813,113 
Single Family Residence -  0.4%          
FirstKey Homes Trust          
2020-SFR2, 4.00% due 10/19/375   5,050,000    4,620,510 
2020-SFR2, 4.50% due 10/19/375   4,900,000    4,510,652 
2021-SFR1, 2.19% due 08/17/385   4,000,000    3,434,831 
2020-SFR2, 3.37% due 10/19/375   3,200,000    2,900,755 
Total Single Family Residence        15,466,748 
Infrastructure -  0.2%          
VB-S1 Issuer LLC - VBTEL          
2022-1A, 4.29% due 02/15/525   9,250,000    8,268,034 
Total Asset-Backed Securities          
(Cost $1,391,142,738)        1,319,651,488 
           
CORPORATE BONDS†† - 32.5%          
Financial -  15.8%          
Athene Global Funding          
5.72% (SOFR Compounded Index + 0.72%) due 01/07/25◊,5   30,000,000    29,255,304 
1.99% due 08/19/285   15,850,000    12,719,292 
1.73% due 10/02/265   14,700,000    12,670,836 
F&G Global Funding          
0.90% due 09/20/245   42,100,000    39,146,835 
1.75% due 06/30/265   14,250,000    12,613,359 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 32.5% (continued)          
Financial -  15.8% (continued)          
Societe Generale S.A.          
1.79% due 06/09/272,5   28,000,000   $24,475,432 
1.48% due 12/14/262,5   10,500,000    9,239,615 
3.88% due 03/28/245   350,000    342,484 
GA Global Funding Trust          
1.95% due 09/15/285   16,600,000    13,908,342 
2.25% due 01/06/275   15,000,000    13,281,791 
1.63% due 01/15/265   7,300,000    6,476,091 
Macquarie Group Ltd.          
1.63% due 09/23/272,5   16,750,000    14,562,132 
1.20% due 10/14/252,5   13,550,000    12,705,269 
Equitable Financial Life Global Funding          
1.40% due 07/07/255   15,000,000    13,645,934 
1.80% due 03/08/285   12,000,000    10,120,298 
Cooperatieve Rabobank UA          
1.34% due 06/24/262,5   15,000,000    13,716,695 
1.98% due 12/15/272,5   10,000,000    8,735,706 
Pershing Square Holdings Ltd.          
3.25% due 10/01/31   25,600,000    19,465,728 
Reliance Standard Life Global Funding II          
2.75% due 05/07/255   20,850,000    19,448,585 
BNP Paribas S.A.          
1.32% due 01/13/272,5   21,350,000    18,932,760 
2.22% due 06/09/262,5   400,000    369,925 
Citizens Bank North America/Providence RI          
2.25% due 04/28/25   20,000,000    18,087,015 
Credit Agricole S.A.          
1.25% due 01/26/272,5   17,950,000    15,898,341 
1.91% due 06/16/262,5   400,000    368,207 
Bank of Nova Scotia          
6.04% (SOFR Compounded Index + 0.96%) due 03/11/24   14,250,000    14,293,273 
Ares Finance Company LLC          
4.00% due 10/08/245   14,617,000    14,014,149 
Jackson National Life Global Funding          
1.75% due 01/12/255   15,000,000    13,920,477 
FS KKR Capital Corp.          
4.25% due 02/14/255   7,600,000    7,155,978 
2.63% due 01/15/27   7,400,000    6,308,028 
JPMorgan Chase & Co.          
1.47% due 09/22/272   15,000,000    13,242,352 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
2.88% due 10/15/265   10,800,000    9,558,000 
3.88% due 03/01/315   4,100,000    3,324,516 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   13,075,000    12,612,306 
ABN AMRO Bank N.V.          
1.54% due 06/16/272,5   14,000,000    12,250,271 
Deloitte LLP          
4.35% due 11/17/23†††   7,300,000   7,230,160 
3.46% due 05/07/27†††   4,500,000    4,107,391 
Fidelity & Guaranty Life Holdings, Inc.          
5.50% due 05/01/255   11,450,000    11,133,322 
CBS Studio Center          
8.07% (30 Day Average SOFR + 3.00%, Rate Floor: 3.00%) due 01/09/24◊,†††   10,000,000    10,076,138 
Iron Mountain, Inc.          
4.88% due 09/15/275   7,360,000    6,952,295 
5.00% due 07/15/285   3,085,000    2,858,497 
Mitsubishi UFJ Financial Group, Inc.          
5.72% due 02/20/262   9,000,000    8,951,649 
Essex Portfolio, LP          
1.70% due 03/01/28   10,450,000    8,812,564 
ING Groep N.V.          
1.73% due 04/01/272   9,800,000    8,727,512 
Apollo Management Holdings, LP          
4.40% due 05/27/265   7,115,000    6,772,538 
4.00% due 05/30/245   1,846,000    1,804,570 
BPCE S.A.          
1.65% due 10/06/262,5   9,500,000    8,519,191 
OneMain Finance Corp.          
3.50% due 01/15/27   7,050,000    6,048,477 
6.13% due 03/15/24   1,500,000    1,494,883 
7.13% due 03/15/26   50,000    49,125 
Corebridge Global Funding          
5.75% due 07/02/265   7,250,000    7,227,832 
Morgan Stanley          
2.19% due 04/28/262   7,000,000    6,570,955 
3.77% due 01/24/292   361,000    337,021 
First American Financial Corp.          
4.00% due 05/15/30   7,860,000    6,880,738 
LPL Holdings, Inc.          
4.00% due 03/15/295   4,450,000    3,904,067 
4.63% due 11/15/275   2,000,000    1,875,384 
SBA Communications Corp.          
3.13% due 02/01/29   6,500,000    5,509,758 
Belrose Funding Trust          
2.33% due 08/15/305   7,100,000    5,438,010 
Starwood Property Trust, Inc.          
3.75% due 12/31/245   5,375,000    5,039,062 
Brighthouse Financial Global Funding          
5.78% (SOFR + 0.76%) due 04/12/24◊,5   5,050,000    5,008,516 
SLM Corp.          
3.13% due 11/02/26   5,786,000    5,004,890 
Horace Mann Educators Corp.          
4.50% due 12/01/25   4,420,000    4,216,265 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/285   4,300,000    3,525,201 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 32.5% (continued)          
Financial -  15.8% (continued)          
Peachtree Corners Funding Trust          
3.98% due 02/15/255   3,450,000   $3,321,108 
Fairfax Financial Holdings Ltd.          
4.85% due 04/17/28   3,100,000    2,983,469 
United Wholesale Mortgage LLC          
5.50% due 11/15/255   2,489,000    2,368,302 
5.50% due 04/15/295   275,000    235,812 
Hunt Companies, Inc.          
5.25% due 04/15/295   3,250,000    2,580,600 
Equitable Holdings, Inc.          
4.35% due 04/20/28   1,700,000    1,590,939 
Brookfield Finance, Inc.          
3.90% due 01/25/28   1,400,000    1,296,197 
CNO Financial Group, Inc.          
5.25% due 05/30/25   1,200,000    1,178,681 
Trinity Acquisition plc          
4.40% due 03/15/26   881,000    848,756 
Newmark Group, Inc.          
6.13% due 11/15/23   775,000    767,250 
Old Republic International Corp.          
3.88% due 08/26/26   700,000    658,556 
Equinix, Inc.          
1.55% due 03/15/28   700,000    585,146 
Greystar Real Estate Partners LLC          
5.75% due 12/01/255   350,000    341,781 
Assurant, Inc.          
4.90% due 03/27/28   350,000    333,466 
Total Financial        620,031,400 
Consumer, Non-cyclical - 4.8%          
Triton Container International Ltd.          
1.15% due 06/07/245   26,000,000    24,656,203 
0.80% due 08/01/235   14,550,000    14,483,059 
2.05% due 04/15/265   1,800,000    1,571,274 
Global Payments, Inc.          
2.90% due 05/15/30   31,000,000    26,274,905 
Baxter International, Inc.          
1.92% due 02/01/27   15,500,000    13,767,319 
GXO Logistics, Inc.          
1.65% due 07/15/26   15,000,000    13,043,053 
CoStar Group, Inc.          
2.80% due 07/15/305   15,280,000    12,602,976 
Laboratory Corporation of America Holdings          
1.55% due 06/01/26   13,700,000    12,237,074 
Element Fleet Management Corp.          
1.60% due 04/06/245   10,250,000    9,883,804 
PRA Health Sciences, Inc.          
2.88% due 07/15/265   10,280,000    9,307,858 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
3.38% due 08/31/275   10,526,000   9,283,683 
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc.          
5.13% due 02/01/285   8,000,000    7,682,143 
Block, Inc.          
2.75% due 06/01/26   7,600,000    6,919,745 
Spectrum Brands, Inc.          
5.75% due 07/15/25   6,780,000    6,775,796 
BAT Capital Corp.          
4.70% due 04/02/27   4,220,000    4,085,907 
3.56% due 08/15/27   2,000,000    1,839,122 
US Foods, Inc.          
6.25% due 04/15/255   3,750,000    3,748,442 
4.75% due 02/15/295   1,011,000    925,620 
Royalty Pharma plc          
1.75% due 09/02/27   5,150,000    4,416,029 
FAGE International S.A. / FAGE USA Dairy Industry, Inc.          
5.63% due 08/15/265   2,828,000    2,663,045 
Molina Healthcare, Inc.          
4.38% due 06/15/285   1,115,000    1,027,864 
Avantor Funding, Inc.          
4.63% due 07/15/285   1,050,000    973,269 
Catalent Pharma Solutions, Inc.          
3.13% due 02/15/295   1,050,000    853,723 
IQVIA, Inc.          
5.00% due 05/15/275   850,000    817,585 
Smithfield Foods, Inc.          
4.25% due 02/01/275   350,000    322,540 
Sabre GLBL, Inc.          
7.38% due 09/01/255   259,000    229,891 
Performance Food Group, Inc.          
5.50% due 10/15/275   100,000    96,354 
Total Consumer, Non-cyclical        190,488,283 
Industrial -  3.7%          
Boeing Co.          
4.88% due 05/01/25   29,500,000    29,080,780 
2.20% due 02/04/26   10,450,000    9,591,096 
Berry Global, Inc.          
1.57% due 01/15/26   11,750,000    10,595,389 
4.88% due 07/15/265   5,165,000    4,964,856 
Sealed Air Corp.          
1.57% due 10/15/265   16,450,000    14,310,921 
TD SYNNEX Corp.          
1.25% due 08/09/24   14,400,000    13,620,247 
Silgan Holdings, Inc.          
1.40% due 04/01/265   12,600,000    11,131,523 
Ryder System, Inc.          
3.35% due 09/01/25   10,600,000    10,061,451 
Vontier Corp.          
1.80% due 04/01/26   7,050,000    6,259,400 
2.40% due 04/01/28   3,900,000    3,247,803 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 32.5% (continued)          
Industrial -  3.7% (continued)          
Graphic Packaging International LLC          
1.51% due 04/15/265   6,500,000   $5,792,266 
Penske Truck Leasing Company LP / PTL Finance Corp.          
4.45% due 01/29/265   5,475,000    5,243,521 
4.20% due 04/01/275   500,000    468,027 
Stericycle, Inc.          
5.38% due 07/15/245   3,925,000    3,874,275 
IP Lending V Ltd.          
5.13% due 04/02/265   3,900,000    3,643,770 
Jabil, Inc.          
1.70% due 04/15/26   3,800,000    3,399,998 
GATX Corp.          
3.85% due 03/30/27   2,900,000    2,722,669 
3.50% due 03/15/28   200,000    181,753 
Standard Industries, Inc.          
4.75% due 01/15/285   2,671,000    2,487,333 
Weir Group plc          
2.20% due 05/13/265   2,610,000    2,337,714 
Mueller Water Products, Inc.          
4.00% due 06/15/295   1,229,000    1,090,477 
Brundage-Bone Concrete Pumping Holdings, Inc.          
6.00% due 02/01/265   800,000    757,534 
JELD-WEN, Inc.          
6.25% due 05/15/255   535,000    539,681 
Amsted Industries, Inc.          
4.63% due 05/15/305   350,000    312,190 
5.63% due 07/01/275   100,000    96,719 
Summit Materials LLC / Summit Materials Finance Corp.          
5.25% due 01/15/295   275,000    259,812 
6.50% due 03/15/275   75,000    74,523 
Enviri Corp.          
5.75% due 07/31/275   125,000    108,794 
Total Industrial        146,254,522 
Consumer, Cyclical -  2.7%          
Warnermedia Holdings, Inc.          
3.64% due 03/15/25   33,600,000    32,408,004 
6.41% due 03/15/26   8,050,000    8,056,655 
Hyatt Hotels Corp.          
1.80% due 10/01/24   12,300,000    11,706,997 
5.38% due 04/23/25   7,220,000    7,143,368 
6.00% due 04/23/30   4,320,000    4,322,140 
Alt-2 Structured Trust          
2.95% due 05/14/31†††   10,284,959    9,115,004 
Delta Air Lines Inc. / SkyMiles IP Ltd.          
4.50% due 10/20/255   8,334,000    8,152,231 
Choice Hotels International, Inc.          
3.70% due 01/15/31   7,350,000    6,212,043 
Delta Air Lines, Inc.          
7.00% due 05/01/255   4,300,000    4,391,561 
American Airlines Class AA Pass Through Trust          
3.35% due 10/15/29   2,552,861   2,267,021 
3.00% due 10/15/28   1,568,907    1,390,051 
Newell Brands, Inc.          
6.38% due 09/15/27   1,548,000    1,482,377 
4.70% due 04/01/26   1,552,000    1,457,871 
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd.          
6.50% due 06/20/275   2,680,000    2,686,691 
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp.          
5.88% due 03/01/27   2,300,000    2,222,203 
Air Canada          
3.88% due 08/15/265   2,350,000    2,178,104 
1011778 BC ULC / New Red Finance, Inc.          
5.75% due 04/15/255   700,000    698,944 
Tempur Sealy International, Inc.          
4.00% due 04/15/295   375,000    324,636 
Total Consumer, Cyclical        106,215,901 
Technology -  2.3%          
CDW LLC / CDW Finance Corp.          
2.67% due 12/01/26   22,350,000    20,067,618 
3.25% due 02/15/29   810,000    694,035 
NetApp, Inc.          
2.38% due 06/22/27   17,800,000    16,142,425 
Fidelity National Information Services, Inc.          
1.65% due 03/01/28   11,000,000    9,282,555 
4.70% due 07/15/27   5,000,000    4,864,710 
Infor, Inc.          
1.75% due 07/15/255   13,800,000    12,600,056 
1.45% due 07/15/235   1,100,000    1,098,118 
Qorvo, Inc.          
1.75% due 12/15/245   10,600,000    9,856,386 
3.38% due 04/01/315   1,200,000    967,424 
4.38% due 10/15/29   963,000    869,782 
Microchip Technology, Inc.          
0.98% due 09/01/24   8,750,000    8,264,998 
NCR Corp.          
5.13% due 04/15/295   2,850,000    2,522,993 
Twilio, Inc.          
3.63% due 03/15/29   994,000    845,646 
MSCI, Inc.          
3.88% due 02/15/315   379,000    328,413 
Total Technology        88,405,159 
Basic Materials -  1.0%          
Anglo American Capital plc          
2.25% due 03/17/285   14,000,000    12,031,024 
4.00% due 09/11/275   750,000    704,998 
5.38% due 04/01/255   600,000    589,341 
Kaiser Aluminum Corp.          
4.63% due 03/01/285   9,643,000    8,433,382 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 32.5% (continued)          
Basic Materials -  1.0% (continued)          
Arconic Corp.          
6.00% due 05/15/255   7,811,000   $7,873,121 
Valvoline, Inc.          
3.63% due 06/15/315   7,434,000    6,042,653 
4.25% due 02/15/305   125,000    122,737 
Alcoa Nederland Holding BV          
5.50% due 12/15/275   3,675,000    3,554,172 
Carpenter Technology Corp.          
6.38% due 07/15/28   1,145,000    1,122,100 
ArcelorMittal S.A.          
4.55% due 03/11/26   400,000    389,787 
Minerals Technologies, Inc.          
5.00% due 07/01/285   140,000    127,400 
Total Basic Materials        40,990,715 
Utilities -  1.0%          
Alexander Funding Trust          
1.84% due 11/15/235   19,050,000    18,632,315 
CenterPoint Energy, Inc.          
5.73% (SOFR Compounded Index + 0.65%) due 05/13/24   10,400,000    10,389,254 
Terraform Global Operating, LP          
6.13% due 03/01/265   6,170,000    6,008,038 
AES Corp.          
3.30% due 07/15/255   4,250,000    4,013,437 
Total Utilities        39,043,044 
Communications -  0.9%          
Rogers Communications, Inc.          
2.95% due 03/15/255   14,400,000    13,667,739 
Level 3 Financing, Inc.          
3.63% due 01/15/295   5,070,000    3,040,753 
4.25% due 07/01/285   2,277,000    1,466,083 
3.75% due 07/15/295   2,150,000    1,295,110 
Paramount Global          
4.75% due 05/15/25   3,590,000    3,504,469 
T-Mobile USA, Inc.          
2.63% due 04/15/26   3,200,000    2,965,590 
Charter Communications Operating LLC / Charter Communications Operating Capital          
2.80% due 04/01/31   3,250,000    2,615,146 
Cogent Communications Group, Inc.          
3.50% due 05/01/265   2,680,000    2,485,700 
Virgin Media Vendor Financing Notes IV DAC          
5.00% due 07/15/285   1,850,000    1,618,256 
AMC Networks, Inc.          
4.75% due 08/01/25   500,000    437,335 
4.25% due 02/15/29   225,000    120,953 
TripAdvisor, Inc.          
7.00% due 07/15/255   400,000    400,000 
CSC Holdings LLC          
4.13% due 12/01/305   250,000    174,881 
Match Group Holdings II LLC          
4.63% due 06/01/285   75,000    68,895 
Sirius XM Radio, Inc.          
3.88% due 09/01/315   75,000   57,997 
Total Communications        33,918,907 
Energy -  0.3%          
BP Capital Markets plc          
4.88% 2,9   7,500,000    6,817,500 
Occidental Petroleum Corp.          
5.50% due 12/01/25   5,000,000    4,936,350 
Gulfstream Natural Gas System LLC          
4.60% due 09/15/255   400,000    384,332 
Sabine Pass Liquefaction LLC          
5.00% due 03/15/27   300,000    295,286 
Parkland Corp.          
5.88% due 07/15/275   80,000    77,185 
Total Energy        12,510,653 
Total Corporate Bonds          
(Cost $1,405,481,003)        1,277,858,584 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 22.7%          
Residential Mortgage-Backed Securities -  15.0%          
CSMC Trust          
2021-RPL1, 1.67% (WAC) due 09/27/60◊,5   28,347,130    26,038,032 
2021-RPL7, 1.93% (WAC) due 07/27/61◊,5   12,877,996    11,815,887 
2020-RPL5, 3.02% (WAC) due 08/25/60◊,5   11,874,622    11,548,405 
2021-RPL4, 1.80% (WAC) due 12/27/60◊,5   7,909,909    7,292,028 
2018-RPL9, 3.85% (WAC) due 09/25/57◊,5   4,899,347    4,677,739 
2020-NQM1, 1.41% due 05/25/655,10   2,177,896    1,938,250 
PRPM LLC          
2021-5, 1.79% due 06/25/265,10   21,654,769    19,650,243 
2022-1, 3.72% due 02/25/275,10   19,729,605    18,689,673 
2021-8, 1.74% (WAC) due 09/25/26◊,5   9,874,995    9,076,643 
2023-1, 6.88% (WAC) due 02/25/28◊,5   4,262,491    4,235,476 
2021-RPL2, 2.49% (WAC) due 10/25/51◊,5   2,500,000    2,016,116 
Legacy Mortgage Asset Trust          
2021-GS3, 1.75% due 07/25/615,10   21,617,900    20,222,125 
2021-GS4, 1.65% due 11/25/605,10   18,445,865    16,748,445 
2021-GS2, 1.75% due 04/25/615,10   7,876,333    7,284,266 
2021-GS5, 2.25% due 07/25/675,10   5,077,263    4,692,560 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 22.7% (continued)          
Residential Mortgage-Backed Securities -  15.0% (continued)          
BRAVO Residential Funding Trust          
2021-C, 1.62% due 03/01/615,10   21,890,441   $19,526,538 
2022-R1, 3.13% due 01/29/705,10   17,685,742    15,746,421 
2021-HE2, 5.92% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 11/25/69◊,5   2,482,861    2,429,234 
2021-HE2, 6.12% (30 Day Average SOFR + 1.05%, Rate Floor: 0.00%) due 11/25/69◊,5   2,279,946    2,235,563 
2021-HE1, 6.02% (30 Day Average SOFR + 0.95%, Rate Floor: 0.00%) due 01/25/70◊,5   2,005,854    1,979,556 
2021-HE1, 5.92% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 01/25/70◊,5   1,506,092    1,489,107 
NYMT Loan Trust          
2021-SP1, 1.67% due 08/25/615,10   35,854,421    32,513,234 
2022-SP1, 5.25% due 07/25/625,10   9,902,710    9,499,186 
OSAT Trust          
2021-RPL1, 2.12% due 05/25/655,10   41,914,619    39,060,192 
NRZ Advance Receivables Trust          
2020-T2, 1.48% due 09/15/535   28,950,000    28,565,008 
FKRT          
 2.21% due 11/30/58†††,8   25,700,000    25,293,917 
Verus Securitization Trust          
2021-4, 1.35% (WAC) due 07/25/66◊,5   6,458,968    4,985,842 
2021-5, 1.37% (WAC) due 09/25/66◊,5   6,202,512    4,813,318 
2020-5, 1.58% due 05/25/655,10   4,809,456    4,325,460 
2021-3, 1.44% (WAC) due 06/25/66◊,5   3,688,733    3,059,568 
2021-6, 1.89% (WAC) due 10/25/66◊,5   2,912,168    2,361,196 
2019-4, 2.64% due 11/25/595,10   1,470,480    1,405,709 
2020-1, 2.42% due 01/25/605,10   780,710    729,079 
LSTAR Securities Investment Ltd.          
2023-1, 8.58% (SOFR + 3.50%, Rate Floor: 0.00%) due 01/01/28◊,5   11,280,730    11,187,852 
2021-1, 7.97% (1 Month USD LIBOR + 2.80%, Rate Floor: 1.80%) due 02/01/26◊,8   6,973,310   6,889,156 
Towd Point Revolving Trust          
4.83% due 09/25/648   18,500,000    17,926,500 
New Residential Advance Receivables Trust Advance Receivables Backed Notes          
2020-T1, 1.43% due 08/15/535   15,750,000    15,624,569 
Towd Point Mortgage Trust          
2017-6, 2.75% (WAC) due 10/25/57◊,5   7,145,101    6,752,211 
2018-2, 3.25% (WAC) due 03/25/58◊,5   3,792,728    3,607,674 
2017-5, 5.75% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 02/25/57◊,5   2,174,168    2,171,071 
2018-1, 3.00% (WAC) due 01/25/58◊,5   481,846    457,304 
Structured Asset Securities Corporation Mortgage Loan Trust          
2008-BC4, 5.78% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/37   11,497,198    10,973,390 
2006-BC4, 5.49% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 12/25/36   540,420    519,688 
2007-BC1, 5.28% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 02/25/37   5,917    5,894 
Imperial Fund Mortgage Trust          
2022-NQM2, 4.02% (WAC) due 03/25/67◊,5   12,160,854    10,853,764 
Home Equity Loan Trust          
2007-FRE1, 5.34% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/37   10,743,972    9,989,600 
Soundview Home Loan Trust          
2006-OPT5, 5.43% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 07/25/36   8,668,897    8,110,486 
2005-OPT3, 5.86% (1 Month USD LIBOR + 0.71%, Rate Floor: 0.71%) due 11/25/35   1,317,141    1,273,581 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 22.7% (continued)          
Residential Mortgage-Backed Securities -  15.0% (continued)          
New Residential Mortgage Loan Trust          
2018-2A, 3.50% (WAC) due 02/25/58◊,5   5,715,464   $5,251,067 
2018-1A, 4.00% (WAC) due 12/25/57◊,5   1,781,269    1,671,169 
2019-6A, 3.50% (WAC) due 09/25/59◊,5   1,392,855    1,266,091 
2017-5A, 6.65% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 06/25/57◊,5   531,448    526,359 
CFMT LLC          
2021-HB5, 1.37% (WAC) due 02/25/31◊,5   6,950,000    6,489,339 
2022-HB9, 3.25% (WAC) due 09/25/37◊,8   2,155,332    1,975,936 
Citigroup Mortgage Loan Trust          
2022-A, 6.17% due 09/25/625,10   8,403,419    8,249,323 
CSMC          
2021-NQM8, 2.41% (WAC) due 10/25/66◊,5   8,185,618    6,580,269 
NovaStar Mortgage Funding Trust Series          
2007-2, 5.35% (1 Month USD LIBOR + 0.20%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/37   6,227,038    6,015,376 
Cascade Funding Mortgage Trust          
2018-RM2, 4.00% (WAC) due 10/25/68◊,8   4,970,263    4,794,863 
2019-RM3, 2.80% (WAC) due 06/25/69◊,8   999,346    962,854 
Alternative Loan Trust          
2007-OA7, 5.43% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 05/25/47   4,455,568    3,811,661 
2007-OH3, 5.73% (1 Month USD LIBOR + 0.58%, Rate Cap/Floor: 10.00%/0.58%) due 09/25/47   2,158,541    1,895,081 
Morgan Stanley ABS Capital I Incorporated Trust          
2007-HE3, 5.40% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 12/25/36   4,630,512    2,263,104 
2007-HE3, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 12/25/36   3,317,299    1,621,202 
2007-HE5, 5.33% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 03/25/37   1,592,867   690,228 
2006-NC1, 5.72% (1 Month USD LIBOR + 0.57%, Rate Floor: 0.57%) due 12/25/35   358,704    352,457 
American Home Mortgage Investment Trust          
2006-3, 5.51% (1 Month USD LIBOR + 0.36%, Rate Cap/Floor: 10.50%/0.36%) due 12/25/46   5,487,552    4,577,242 
Credit Suisse Mortgage Capital Certificates          
2021-RPL9, 2.44% (WAC) due 02/25/61◊,5   4,214,517    3,886,393 
Banc of America Funding Trust          
2015-R2, 5.41% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/29/37◊,5   3,694,036    3,620,505 
SPS Servicer Advance Receivables Trust          
2020-T2, 1.83% due 11/15/555   3,750,000    3,359,649 
HarborView Mortgage Loan Trust          
2006-14, 5.46% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 01/25/47   1,974,708    1,780,224 
2006-12, 5.54% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 01/19/38   1,602,573    1,476,629 
Bear Stearns Asset-Backed Securities I Trust          
2006-HE9, 5.43% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 11/25/36   3,283,861    3,174,369 
Securitized Asset Backed Receivables LLC Trust          
2007-HE1, 5.37% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 12/25/36   13,005,184    3,000,780 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 22.7% (continued)          
Residential Mortgage-Backed Securities -  15.0% (continued)          
Asset-Backed Securities Corporation Home Equity Loan Trust Series AEG          
2006-HE1, 5.75% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 01/25/36   2,673,831   $2,556,388 
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-W2, 5.89% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.74%) due 10/25/35   2,628,397    2,552,663 
Ellington Financial Mortgage Trust          
2021-2, 1.29% (WAC) due 06/25/66◊,5   2,095,699    1,641,063 
2020-2, 1.64% (WAC) due 10/25/65◊,5   981,721    872,656 
IXIS Real Estate Capital Trust          
2006-HE1, 5.75% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/36   4,772,583    2,428,758 
OBX Trust          
2022-NQM9, 6.45% due 09/25/625,10   2,252,950    2,249,841 
First NLC Trust          
2005-4, 5.93% (1 Month USD LIBOR + 0.78%, Rate Cap/Floor: 14.00%/0.78%) due 02/25/36   2,279,911    2,193,520 
Angel Oak Mortgage Trust          
2021-6, 1.71% (WAC) due 09/25/66◊,5   2,676,591    2,086,404 
GS Mortgage-Backed Securities Trust          
2020-NQM1, 1.38% (WAC) due 09/27/60◊,5   2,155,033    1,942,985 
Citigroup Mortgage Loan Trust, Inc.          
2006-WF1, 5.01% due 03/25/3610   3,602,981    1,885,587 
SG Residential Mortgage Trust          
2022-1, 3.68% (WAC) due 03/27/62◊,5   1,891,412    1,650,199 
Structured Asset Investment Loan Trust          
2006-3, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 06/25/36   1,466,836    1,404,663 
2005-2, 5.89% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.74%) due 03/25/35   46,038   45,704 
Credit-Based Asset Servicing and Securitization LLC          
2006-CB2, 5.53% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 12/25/36   1,434,459    1,341,560 
Morgan Stanley IXIS Real Estate Capital Trust          
2006-2, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 11/25/36   3,812,884    1,318,154 
Morgan Stanley Home Equity Loan Trust          
2006-2, 5.71% (1 Month USD LIBOR + 0.56%, Rate Floor: 0.56%) due 02/25/36   1,341,267    1,314,632 
GSAA Home Equity Trust          
2006-3, 5.75% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/36   2,293,172    1,239,050 
Lehman XS Trust Series          
2006-16N, 5.53% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 11/25/46   1,266,353    1,095,565 
CIT Mortgage Loan Trust          
2007-1, 6.50% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 10/25/37◊,5   946,334    943,710 
Nationstar Home Equity Loan Trust          
2007-B, 5.37% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 04/25/37   924,968    917,588 
COLT Mortgage Loan Trust          
2021-2, 2.38% (WAC) due 08/25/66◊,5   1,500,000    869,698 
ACE Securities Corporation Home Equity Loan Trust Series          
2005-HE2, 6.17% (1 Month USD LIBOR + 1.02%, Rate Floor: 1.02%) due 04/25/35   916,672    863,759 
Residential Mortgage Loan Trust          
2020-1, 2.38% (WAC) due 01/26/60◊,5   865,625    815,797 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 22.7% (continued)          
Residential Mortgage-Backed Securities -  15.0% (continued)          
MFRA Trust          
2021-INV1, 1.26% (WAC) due 01/25/56◊,5   925,645   $811,669 
Park Place Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-WHQ3, 6.10% (1 Month USD LIBOR + 0.95%, Rate Floor: 0.95%) due 06/25/35   701,423    691,902 
Morgan Stanley Capital I Incorporated Trust          
2006-HE1, 5.73% (1 Month USD LIBOR + 0.58%, Rate Floor: 0.58%) due 01/25/36   685,623    653,317 
Long Beach Mortgage Loan Trust          
2006-8, 5.47% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 09/25/36   2,342,965    643,256 
First Franklin Mortgage Loan Trust          
2004-FF10, 6.43% (1 Month USD LIBOR + 1.28%, Rate Floor: 1.28%) due 07/25/34   413,957    395,872 
Nomura Resecuritization Trust          
2015-4R, 2.44% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/36◊,5   397,968    356,273 
Starwood Mortgage Residential Trust          
2020-1, 2.28% (WAC) due 02/25/50◊,5   318,779    290,262 
FBR Securitization Trust          
2005-2, 5.90% (1 Month USD LIBOR + 0.75%, Rate Cap/Floor: 14.00%/0.75%) due 09/25/35   150,337    149,912 
UCFC Manufactured Housing Contract          
1997-2, 7.38% due 10/15/28   70,657    69,617 
Morgan Stanley Re-REMIC Trust          
2010-R5, 2.67% due 06/26/365   47,688    42,214 
CSMC Series          
2014-2R, 3.42% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/27/46◊,5   27,332   27,051 
Total Residential Mortgage-Backed Securities        589,940,215 
Government Agency -  5.4%          
Freddie Mac          
5.00% due 06/01/38   119,707,626    118,521,812 
5.50% due 02/01/53   39,775,878    39,772,225 
Fannie Mae          
5.00% due 06/01/38   46,932,724    46,628,082 
Freddie Mac Seasoned Credit Risk Transfer Trust          
2.00% due 05/25/60   3,318,744    2,710,048 
2.00% due 11/25/59   1,906,621    1,556,063 
Fannie Mae-Aces          
1.59% (WAC) due 03/25/35◊,6   6,032,039    624,407 
Freddie Mac Multifamily Structured Pass-Through Certificates          
0.58% (WAC) due 08/25/23◊,6   70,263,298    12,929 
Total Government Agency        209,825,566 
Commercial Mortgage-Backed Securities -  2.3%          
BX Commercial Mortgage Trust          
2021-VOLT, 6.84% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 09/15/36◊,5   25,000,000    23,635,612 
2022-LP2, 6.71% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 02/15/39◊,5   15,132,757    14,324,733 
JP Morgan Chase Commercial Mortgage Securities Trust          
2021-NYAH, 6.73% (1 Month USD LIBOR + 1.54%, Rate Floor: 1.54%) due 06/15/38◊,5   10,200,000    9,181,061 
2016-JP2, 1.92% (WAC) due 08/15/49◊,6   30,575,547    1,244,581 
MHP          
2022-MHIL, 6.41% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 01/15/27◊,5   7,773,268    7,424,742 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 22.7% (continued)          
Commercial Mortgage-Backed Securities -  2.3% (continued)          
BXHPP Trust          
2021-FILM, 6.29% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 08/15/36◊,5   8,250,000   $7,366,887 
Life Mortgage Trust          
2021-BMR, 6.66% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 03/15/38◊,5   6,880,791    6,612,953 
Extended Stay America Trust          
2021-ESH, 6.89% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/15/38◊,5   3,815,237    3,712,292 
KKR Industrial Portfolio Trust          
2021-KDIP, 6.26% (1 Month Term SOFR + 1.11%, Rate Floor: 1.00%) due 12/15/37◊,5   2,662,500    2,575,529 
Wells Fargo Commercial Mortgage Trust          
2017-C38, 1.11% (WAC) due 07/15/50◊,6   22,351,270    634,948 
2016-C37, 0.95% (WAC) due 12/15/49◊,6   26,514,570    515,878 
2017-C42, 1.01% (WAC) due 12/15/50◊,6   14,351,090    442,369 
2017-RB1, 1.35% (WAC) due 03/15/50◊,6   7,966,908    260,645 
2015-LC22, 0.90% (WAC) due 09/15/58◊,6   18,551,613    245,983 
2016-NXS5, 1.57% (WAC) due 01/15/59◊,6   4,586,450    132,840 
JPMDB Commercial Mortgage Securities Trust          
2016-C4, 0.88% (WAC) due 12/15/49◊,6   35,102,789    699,244 
2018-C8, 0.83% (WAC) due 06/15/51◊,6   31,156,299    656,043 
2016-C2, 1.63% (WAC) due 06/15/49◊,6   6,268,796    195,144 
2017-C5, 1.04% (WAC) due 03/15/50◊,6   3,084,042    72,032 
BENCHMARK Mortgage Trust          
2018-B2, 0.60% (WAC) due 02/15/51◊,6   94,152,139    1,390,853 
DBJPM Mortgage Trust          
2017-C6, 1.05% (WAC) due 06/10/50◊,6   51,129,441    1,320,275 
Bank of America Merrill Lynch Commercial Mortgage Trust          
2017-BNK3, 1.16% (WAC) due 02/15/50◊,6   29,123,308    842,080 
2016-UB10, 1.89% (WAC) due 07/15/49◊,6   10,187,747    363,082 
COMM Mortgage Trust          
2018-COR3, 0.57% (WAC) due 05/10/51◊,6   35,137,372   611,773 
2015-CR24, 0.83% (WAC) due 08/10/48◊,6   51,833,018    586,206 
UBS Commercial Mortgage Trust          
2017-C2, 1.22% (WAC) due 08/15/50◊,6   22,122,795    754,100 
2017-C5, 1.22% (WAC) due 11/15/50◊,6   10,834,075    317,099 
CSAIL Commercial Mortgage Trust          
2019-C15, 1.20% (WAC) due 03/15/52◊,6   19,315,382    765,455 
2016-C6, 2.02% (WAC) due 01/15/49◊,6   6,031,351    235,542 
Morgan Stanley Bank of America Merrill Lynch Trust          
2017-C34, 0.91% (WAC) due 11/15/52◊,6   23,134,911    562,331 
2015-C27, 1.01% (WAC) due 12/15/47◊,6   28,784,599    391,738 
BBCMS Mortgage Trust          
2018-C2, 0.92% (WAC) due 12/15/51◊,6   29,358,040    928,815 
CD Mortgage Trust          
2017-CD6, 1.02% (WAC) due 11/13/50◊,6   12,700,801    315,079 
2016-CD1, 1.50% (WAC) due 08/10/49◊,6   5,730,303    173,080 
CGMS Commercial Mortgage Trust          
2017-B1, 0.87% (WAC) due 08/15/50◊,6   19,880,055    488,081 
CD Commercial Mortgage Trust          
2017-CD4, 1.38% (WAC) due 05/10/50◊,6   13,525,236    480,691 
GS Mortgage Securities Trust          
2017-GS6, 1.16% (WAC) due 05/10/50◊,6   11,062,304    350,650 
Citigroup Commercial Mortgage Trust          
2016-C2, 1.81% (WAC) due 08/10/49◊,6   5,991,818    226,713 
2016-GC37, 1.82% (WAC) due 04/10/49◊,6   2,827,993    95,845 
BANK          
2017-BNK6, 0.91% (WAC) due 07/15/60◊,6   13,600,354    317,363 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 22.7% (continued)          
Commercial Mortgage-Backed Securities -  2.3% (continued)          
JPMBB Commercial Mortgage Securities Trust          
2013-C17, 0.83% (WAC) due 01/15/47◊,6   18,012,759   $17,694 
Total Commercial Mortgage-Backed Securities        91,468,061 
Total Collateralized Mortgage Obligations          
(Cost $949,945,608)        891,233,842 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 2.8%          
Technology -  0.6%          
RLDatix          
9.53% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/28/25†††   13,798,857    13,520,120 
Dun & Bradstreet          
8.33% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 01/18/29   8,492,500    8,460,653 
8.43% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 02/06/26   696,021    696,195 
MACOM Technology Solutions Holdings, Inc.          
7.44% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/17/24   1,549,149    1,541,016 
Upland Software, Inc.          
8.95% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 08/06/26   537,840    503,106 
Emerald TopCo, Inc. (Press Ganey)          
8.72% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26   191,704    186,001 
Total Technology        24,907,091 
Basic Materials -  0.5%          
Trinseo Materials Operating S.C.A.          
7.70% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/03/28   10,905,750    8,600,383 
7.54% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/06/24   1,797,855    1,726,750 
INEOS Ltd.          
6.17% (1 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 01/29/26  EUR 8,100,000   8,507,122 
Total Basic Materials        18,834,255 
Industrial -  0.5%          
Mileage Plus Holdings LLC          
10.76% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27   7,564,400    7,849,654 
Harsco Corporation          
7.47% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 03/10/28   3,920,000    3,848,146 
Ravago Holdings America, Inc.          
8.00% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 03/04/28   1,955,000    1,917,523 
TAMKO Building Products, Inc.          
8.16% (6 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 05/29/26   1,754,430    1,739,079 
CPM Holdings, Inc.          
8.67% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 11/17/25   1,490,600    1,485,383 
Cushman & Wakefield US Borrower LLC          
8.45% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 01/31/30   725,328    701,755 
7.97% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 08/21/25   575,039    569,288 
Total Industrial        18,110,828 
Consumer, Non-cyclical -  0.4%          
Bombardier Recreational Products, Inc.          
7.20% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 05/24/27   4,104,053    4,066,870 
Women's Care Holdings, Inc.          
9.65% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 01/17/28   4,560,195    4,012,971 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 2.8% (continued)          
Consumer, Non-cyclical -  0.4% (continued)          
Sigma Holding BV (Flora Food)          
6.24% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/02/25  EUR 3,700,000   $3,941,578 
Hearthside Group Holdings LLC          
9.58% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/23/25   2,046,429    1,788,067 
DaVita, Inc.          
6.97% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 08/12/26   687,844    677,100 
Froneri US, Inc.          
7.45% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 01/29/27   436,500    433,554 
Pearl Intermediate Parent LLC          
7.94% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 02/14/25   389,719    376,160 
Outcomes Group Holdings, Inc.          
8.69% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 10/24/25   381,720    371,891 
EyeCare Partners LLC          
9.25% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 02/18/27   487,500    357,206 
Total Consumer, Non-cyclical        16,025,397 
Consumer, Cyclical -  0.4%          
Amaya Holdings BV          
6.10% (3 Month EURIBOR + 2.50%, Rate Floor: 2.50%) due 07/21/26  EUR  4,500,000    4,868,615 
Rent-A-Center, Inc.          
8.56% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28   2,115,373    2,112,729 
Verisure Holding AB          
6.80% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 03/27/28  EUR  1,570,000    1,651,653 
Pacific Bells LLC          
10.00% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 11/10/28   1,568,579    1,534,761 
New Trojan Parent, Inc.          
8.46% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 01/06/28   2,695,000   1,478,881 
Entain Holdings (Gibraltar) Ltd.          
7.44% (6 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 03/29/27   1,470,000    1,463,267 
Packers Holdings LLC          
8.44% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/09/28   1,694,215    1,168,585 
Samsonite IP Holdings SARL          
6.90% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/25/25   175,967    175,858 
Total Consumer, Cyclical        14,454,349 
Communications -  0.3%          
Playtika Holding Corp.          
7.94% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 03/13/28   10,361,500    10,311,039 
Zayo Group Holdings, Inc.          
8.22% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27   1,500,000    1,174,005 
Altice US Finance I Corp.          
7.44% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/15/26   454,902    435,000 
Ziggo Financing Partnership          
7.69% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 04/28/28   400,000    393,428 
Virgin Media Bristol LLC          
7.69% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/31/28   200,000    198,050 
Total Communications        12,511,522 
Energy -  0.1%          
ITT Holdings LLC          
7.97% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 07/10/28   2,898,375    2,868,174 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 2.8% (continued)          
Energy -  0.1% (continued)          
Venture Global Calcasieu Pass LLC          
7.83% (1 Month Term SOFR + 2.63%, Rate Floor: 2.63%) due 08/19/26   459,861   $455,262 
Total Energy        3,323,436 
Financial -  0.0%          
Jane Street Group LLC          
7.97% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/26/28   1,945,757    1,939,511 
Total Senior Floating Rate Interests          
(Cost $118,283,740)        110,106,389 
           
MUNICIPAL BONDS†† - 0.1%          
California -  0.1%          
California Public Finance Authority Revenue Bonds          
1.55% due 10/15/26   3,145,000    2,728,727 
Total Municipal Bonds          
(Cost $3,145,000)        2,728,727 

 

   Contracts/
Notional Value
     
OTC OPTIONS PURCHASED†† - 0.0%
Call Options on:          
Interest Rate Options          
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
   USD 120,100,000    199,969 
Barclays Bank plc 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
   USD 119,000,000    198,137 
Bank of America, N.A. 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
   USD   59,950,000    99,818 
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring December 2023 with strike price of $0.10
   USD 120,100,000    97,102 
Barclays Bank plc 10Y-2Y SOFR CMS CAP
Expiring December 2023 with strike price of $0.20
   USD 120,000,000    97,021 
Goldman Sachs International 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
   USD   48,900,000    81,420 
Bank of America, N.A. 10Y-2Y SOFR CMS CAP
Expiring December 2023 with strike price of $0.20
   USD   58,950,000    47,662 
Goldman Sachs International 10Y-2Y SOFR CMS CAP
Expiring December 2023 with strike price of $0.20
   USD   48,900,000    39,536 
Total Interest Rate Options        860,665 
Total OTC Options Purchased          
(Cost $2,968,935)        860,665 
           
OTC CREDIT DEFAULT SWAPTIONS PURCHASED††,11 - 0.0%          
Put Swaptions on:          
Credit Swaptions          
Barclays Bank plc 5-Year Credit Default Swap
Expiring September 2023 with exercise rate of 0.90%
   USD 103,700,000    59,501 
Total Credit Swaptions        59,501 
Total OTC Credit Default Swaptions Purchased          
(Cost $156,587)        59,501 
Total Investments - 99.7%          
(Cost $4,191,767,957)       $3,919,092,977 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Contracts/
Notional Value
   Value 
OTC INTEREST RATE SWAPTIONS WRITTEN††,11 - (0.1)%          
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 5-Year Interest Rate Swap
Expiring April 2026 with exercise rate of 3.60%
   USD   72,070,000   $(990,322)
BNP Paribas 5-Year Interest Rate Swap
Expiring July 2023 with exercise rate of 3.51%
   USD   71,800,000    (1,264,784)
BNP Paribas 5-Year Interest Rate Swap
Expiring July 2023 with exercise rate of 3.35%
   USD   71,960,000    (1,764,071)
Total Interest Rate Swaptions        (4,019,177)
Total OTC Interest Rate Swaptions Written          
(Premuims received $1,618,823)        (4,019,177)
Other Assets & Liabilities, net - 0.4%        14,371,926 
Total Net Assets - 100.0%       $3,929,445,726 

 

Centrally Cleared Credit Default Swap Agreements Protection Purchased†† 
Counterparty   Exchange   Index   Protection Premium Rate   Payment Frequency  Maturity Date   Notional Amount~    Value    Upfront Premiums Paid
(Received)
    Unrealized Depreciation** 
BofA Securities, Inc.   ICE   ITRAXX.EUR.38.V1   1.00%  Quarterly  12/20/27  EUR 24,500,000   $(350,421)  $(202,890)  $(147,531)
BofA Securities, Inc.   ICE   CDX.NA.HY.40.V1   5.00%  Quarterly  06/20/28   40,800,000    (1,139,558)   178,443    (1,318,001)
                           $(1,489,979)  $(24,447)  $(1,465,532)

 

Centrally Cleared Interest Rate Swap Agreements†† 
Counterparty  Exchange  Floating
Rate Type
  Floating
Rate Index
   Fixed Rate   Payment Frequency  Maturity Date   Notional Amount    Value    Upfront Premiums Paid (Received)    Unrealized Appreciation (Depreciation)** 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   4.68%  Annually  06/29/25  $197,000,000   $526,713   $789   $525,924 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.79%  Annually  10/03/27   106,500,000    (1,056,851)   (35,404)   (1,021,447)
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate   3.40%  Annually  04/04/28   52,000,000    (1,232,727)   507    (1,233,234)
                            $(1,762,865)  $(34,108)  $(1,728,757)

 

Forward Foreign Currency Exchange Contracts††    

 

Counterparty  Currency   Type   Quantity   Contract Amount  Settlement Date  Unrealized Appreciation (Depreciation) 
Barclays Bank plc   EUR   Sell    105,000   114,752 USD  07/14/23  $92 
Bank of America, N.A.   EUR   Sell    30,110,000   32,523,858 USD  07/14/23   (356,162)
                       $(356,070)

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

OTC Interest Rate Swaptions Written11 
Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency   Fixed Rate   Expiration Date   Exercise Rate    

Swaption

Notional Amount

    Swaption Value 
Put                                
Morgan Stanley Capital Services LLC
5-Year Interest Rate Swap
  Pay  SOFR  Annual   3.60%  04/23/26   3.60%  $72,070,000   $(990,322)
BNP Paribas
5-Year Interest Rate Swap
  Pay  SOFR  Annual   3.51%  07/14/23   3.51%   71,800,000    (1,264,784)
BNP Paribas
5-Year Interest Rate Swap
  Pay  SOFR  Annual   3.35%  07/07/23   3.35%   71,960,000    (1,764,071)
                              $(4,019,177)

 

OTC Credit Default Swaptions Purchased11  

 

Counterparty/Description  Index 

Buy/Sell Protection

  Payment Frequency  Protection Premium Rate   Expiration Date  Exercise Rate  

Swaption Notional

Amount

   Swaption Value 
Put                                 
Barclays Bank plc
5-Year Credit Default Swap
   CDX.NA.IG.40.V1  Buy  Quarterly   1.00%  09/20/23   0.90%   $103,700,000    $59,501 

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at June 30, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Special Purpose Acquisition Company (SPAC).
2 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
3 Affiliated issuer.
4 Rate indicated is the 7-day yield as of June 30, 2023.
5 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $2,500,532,026 (cost $2,691,641,159), or 63.6% of total net assets.
6 Security is an interest-only strip.
7 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
8 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $57,843,276 (cost $59,128,461), or 1.5% of total net assets — See Note 6.
9 Perpetual maturity.
10 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2023. See table below for additional step information for each security.
11 Swaptions – See additional disclosure in the swaptions table above for more information on swaptions.

 

BofA — Bank of America

CDX.NA.HY.40.V1 — Credit Default Swap North American High Yield Series 40 Index Version 1

CDX.NA.IG.40.V1 — Credit Default Swap North American Investment Grade Series 40 Index Version 1

CME — Chicago Mercantile Exchange

CMS — Constant Maturity Swap

EUR — Euro

EURIBOR — European Interbank Offered Rate

ICE — Intercontinental Exchange

ITRAXX.EUR.38.V1 — iTraxx Europe Series 38 Index Version 1

LIBOR — London Interbank Offered Rate

plc — Public Limited Company

REMIC — Real Estate Mortgage Investment Conduit

REIT — Real Estate Investment Trust

SARL —  Société à Responsabilité Limitée

SOFR — Secured Overnight Financing Rate

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $4,493,623   $   $   $4,493,623 
Preferred Stocks       19,929,291        19,929,291 
Warrants   16,273            16,273 
Mutual Funds   91,492,292            91,492,292 
Money Market Funds   200,662,302            200,662,302 
Asset-Backed Securities       1,188,482,650    131,168,838    1,319,651,488 
Corporate Bonds       1,247,329,891    30,528,693    1,277,858,584 
Collateralized Mortgage Obligations       865,939,925    25,293,917    891,233,842 
Senior Floating Rate Interests       96,586,269    13,520,120    110,106,389 
Municipal Bonds       2,728,727        2,728,727 
Options Purchased       860,665        860,665 
Credit Default Swaptions Purchased       59,501        59,501 
Interest Rate Swap Agreements**       525,924        525,924 
Forward Foreign Currency Exchange Contracts**       92        92 
Total Assets  $296,664,490   $3,422,442,935   $200,511,568   $3,919,618,993 

 

Investments in Securities (Liabilities)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Interest Rate Swaptions Written  $   $4,019,177   $   $4,019,177 
Credit Default Swap Agreements**       1,465,532        1,465,532 
Interest Rate Swap Agreements**       2,254,681        2,254,681 
Forward Foreign Currency Exchange Contracts**       356,162        356,162 
Total Liabilities  $   $8,095,552   $   $8,095,552 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

The following is a summary of significant unobservable inputs used in the fair value valuation of assets and liabilities within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at June 30, 2023   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average*
Assets:                 
Asset-Backed Securities  $106,684,943   Option adjusted spread off prior month end broker quote  Broker Quote   
Asset-Backed Securities   24,483,895   Yield Analysis  Yield  6.2%-6.9%  6.5%
Collateralized Mortgage Obligations   25,293,917   Model Price  Market Comparable Yields  7.9% 
Corporate Bonds   19,191,142   Yield Analysis  Yield  6.2%-6.7%  6.5%
Corporate Bonds   11,337,551   Option adjusted spread off prior month end broker quote  Broker Quote   
Senior Floating Rate Interests   13,520,120   Yield Analysis  Yield  11.0% 
Total Assets  $200,511,568             

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield and market comparable yields would generally result in significant changes in the fair value of the security.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2023, the Fund had securities with a total value of $33,100,000 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $5,577,963 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2023:

 

   Assets     
   Asset-Backed Securities   Collateralized Mortgage Obligations   Corporate Bonds   Senior Floating Rate Interests   Total Assets 
Beginning Balance  $138,990,860   $24,443,994   $39,180,570   $16,423,965   $219,039,389 
Purchases/(Receipts)   44,921,700            137,988    45,059,688 
(Sales, maturities and paydowns)/Fundings   (87,597,621)       (5,242,870)   (402,562)   (93,243,053)
Amortization of premiums/discounts   67,105    94    (107,267)   47,603    7,535 
Total realized gains (losses) included in earnings   (2,621,353)       (503,065)       (3,124,418)
Total change in unrealized appreciation (depreciation) included in earnings   4,308,197    849,829    845,095    (752,731)   5,250,390 
Transfers into Level 3   33,100,000                33,100,000 
Transfers out of Level 3   (50)       (3,643,770)   (1,934,143)   (5,577,963)
Ending Balance  $131,168,838   $25,293,917   $30,528,693   $13,520,120   $200,511,568 
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2023  $159,550   $849,829   $341,093   $(175,701)  $1,174,771 

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

Name  Coupon Rate at
Next Reset Date
   Next Rate
Reset Date
  Future Reset Rate(s)   Future Reset Date(s) 
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70   6.13%  01/30/25        
BRAVO Residential Funding Trust 2021-C, 1.62% due 03/01/61   4.62%  09/25/24   5.62%   09/25/25 
Citigroup Mortgage Loan Trust 2022-A, 6.17% due 09/25/62   9.17%  09/25/25   10.17%   09/25/26 
CSMC Trust 2020-NQM1, 1.41% due 05/25/65   2.41%  09/26/24        
Legacy Mortgage Asset Trust 2021-GS3, 1.75% due 07/25/61   4.75%  05/25/24   5.75%   05/25/25 
Legacy Mortgage Asset Trust 2021-GS4, 1.65% due 11/25/60   4.65%  08/25/24   5.65%   08/25/25 
Legacy Mortgage Asset Trust 2021-GS5, 2.25% due 07/25/67   5.25%  11/25/24   6.25%   11/25/25 
Legacy Mortgage Asset Trust 2021-GS2, 1.75% due 04/25/61   4.75%  04/25/24   5.75%   04/25/25 
NYMT Loan Trust 2021-SP1, 1.67% due 08/25/61   4.67%  08/01/24   5.67%   08/01/25 
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62   8.25%  07/01/25   9.25%   07/01/26 
OBX Trust 2022-NQM9, 6.45% due 09/25/62   7.45%  11/01/26        
OSAT Trust 2021-RPL1, 2.12% due 05/25/65   5.12%  06/25/24   6.12%   06/25/25 
PRPM LLC 2022-1, 3.72% due 02/25/27   6.72%  02/25/25   7.72%   02/25/26 
PRPM LLC 2021-5, 1.79% due 06/25/26   4.79%  06/25/24   5.79%   06/25/25 
Verus Securitization Trust 2020-1, 2.42% due 01/25/60   3.42%  01/26/24        
Verus Securitization Trust 2019-4, 2.64% due 11/25/59   3.64%  10/26/23        
Verus Securitization Trust 2020-5, 1.58% due 05/25/65   2.58%  10/26/24        

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2022, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126822000340/gug84768.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

 

Transactions during the period ended June 30, 2023, in which the company is an affiliated issuer, were as follows:  

 

Security Name  Value 09/30/22   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value
06/30/23
   Shares
06/30/23
   Investment Income 
Mutual Funds                                        
Guggenheim Strategy Fund II  $29,251,332   $1,136,885   $   $   $308,295   $30,696,512    1,267,403   $1,131,978 
Guggenheim Strategy Fund III   29,345,878    1,152,746            284,382    30,783,006    1,269,402    1,149,572 
Guggenheim Ultra Short Duration Fund — Institutional Class   28,551,935    1,040,290            420,549    30,012,774    3,084,561    1,035,993 
   $87,149,145   $3,329,921   $   $   $1,013,226   $91,492,292        $3,317,543 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

   Shares   Value 
COMMON STOCKS- 0.9%
Financial - 0.7%
Aequi Acquisition Corp. — Class A*,1,2   999,157   $10,241,359 
AfterNext HealthTech Acquisition Corp. — Class A*,1   895,600    9,278,416 
Conyers Park III Acquisition Corp. — Class A*,1   832,100    8,495,741 
Waverley Capital Acquisition Corp. 1 — Class A*,1   786,700    8,158,079 
Blue Whale Acquisition Corp. I — Class A*,1   477,700    4,848,655 
Pershing Square Tontine Holdings, Ltd. — Class A*,†††,1   6,864,930    687 
Tensor Ltd.*,††   1,173,803    117 
Total Financial        41,023,054 
Utilities - 0.1%          
Texgen Power LLC*,††   180,169    4,774,479 
Consumer, Cyclical - 0.1%          
ATD New Holdings, Inc.*,††   42,478    1,964,607 
Industrial - 0.0%          
Schur Flexibles GesmbH*,††   1,661    611,258 
BP Holdco LLC*,†††,2   37,539    48,218 
Vector Phoenix Holdings, LP*,†††   37,539    8,970 
YAK BLOCKER 2 LLC*,†††   74,424    744 
YAK BLOCKER 2 LLC*,†††   68,788    688 
Targus, Inc.*,†††   12,773    377 
Targus, Inc.*,†††   12,773    377 
Targus, Inc.*,†††   12,773    307 
API Heat Transfer Parent LLC*,†††   1,763,707    176 
Targus, Inc.*,†††   12,773    127 
Targus, Inc.*,†††   12,773    1 
Total Industrial        671,243 
Communications - 0.0%          
Vacasa, Inc. — Class A*   503,817    341,840 
Technology - 0.0%          
Qlik Technologies, Inc. - Class A*,†††   177    285,961 
Qlik Technologies, Inc. - Class B*,†††   43,738    4 
Total Technology        285,965 
Consumer, Non-cyclical - 0.0%          
Cengage Learning Holdings II, Inc.*,††   21,660    238,260 
Save-A-Lot*,††   22,703    5,857 
Total Consumer, Non-cyclical        244,117 
Financials - 0.0%          
Checkers Holdings, Inc.*,††   69,881    69,881 
Energy - 0.0%          
Permian Production Partners LLC*,†††   573,522    29,470 
Total Common Stocks          
(Cost $47,460,846)        49,404,656 
           
PREFERRED STOCKS†† - 5.4%          
Financial - 4.5%          
Citigroup, Inc.          
3.88%   30,600,000   25,627,500 
4.00%   13,100,000    11,184,125 
7.38%   1,400,000    1,389,718 
Wells Fargo & Co.          
3.90%   25,750,000    22,670,300 
4.70%   836,225    15,419,989 
Equitable Holdings, Inc.          
4.95%   24,550,000    22,799,607 
4.30%   373,329    6,018,063 
Markel Group, Inc.          
6.00%   29,262,000    28,237,088 
Kuvare US Holdings, Inc.          
7.00% due 02/17/513   19,150,000    19,533,000 
Bank of America Corp.          
4.38%   13,850,000    11,810,587 
6.13%   5,800,000    5,667,470 
Goldman Sachs Group, Inc.          
4.13%   20,500,000    17,137,180 
Bank of New York Mellon Corp.          
3.75%   20,550,000    16,876,687 
Charles Schwab Corp.          
4.00%   18,700,000    13,646,324 
MetLife, Inc.          
3.85%   12,200,000    11,272,556 
Reinsurance Group of America, Inc.          
7.13% due 10/15/52   300,400    7,648,184 
Jackson Financial, Inc.          
8.00%   284,000    7,082,960 
CNO Financial Group, Inc.          
5.13% due 11/25/60   324,000    5,184,000 
Assurant, Inc.          
5.25% due 01/15/61   258,000    4,865,880 
Selective Insurance Group, Inc.          
4.60%   246,000    4,027,020 
PartnerRe Ltd.          
4.88%   136,804    2,602,012 
American Financial Group, Inc.          
4.50% due 09/15/60   102,982    1,861,915 
First Republic Bank          
4.25%   803,675    9,564 
4.50%   238,300    3,098 
B Riley Financial, Inc.          
6.75% due 05/31/24   401    9,905 
Total Financial        262,584,732 
Communications - 0.5%          
AT&T Mobility II LLC *   27,000    27,070,307 
Government - 0.4%          
CoBank ACB          
4.25%   20,000,000    16,000,000 
Farmer Mac          
5.75%   378,000    8,656,238 
Total Government        24,656,238 
Industrial - 0.0%          
YAK BLOCKER 2 LLC *,†††   4,088,802    964,986 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Shares    Value 
PREFERRED STOCKS†† - 5.4% (continued)          
Industrial - 0.0% (continued)          
API Heat Transfer Intermediate *,†††   218   $546 
Total Industrial        965,532 
Total Preferred Stocks          
(Cost $399,115,892)        315,276,809 
           
WARRANTS- 0.0%          
Ginkgo Bioworks Holdings, Inc.          
Expiring 08/01/26*   128,004    33,563 
AfterNext HealthTech Acquisition Corp. — Class A          
Expiring 07/09/23*,1   298,533    25,853 
Acropolis Infrastructure Acquisition Corp. — Class A          
Expiring 03/31/26*,1   192,759    16,770 
Conyers Park III Acquisition Corp. — Class A          
Expiring 08/12/28*,1   277,366    13,868 
Blue Whale Acquisition Corp. I — Class A          
Expiring 07/09/23*,1   119,424    9,601 
Waverley Capital Acquisition Corp. 1 — Class A          
Expiring 04/30/27*,1   262,232    9,282 
Aequi Acquisition Corp. — Class A          
Expiring 11/30/27*,1   333,052    8,360 
Pershing Square Tontine Holdings, Ltd. — Class A          
Expiring 07/24/25*,†††,1   762,770    76 
Total Warrants          
(Cost $3,214,286)        117,373 
           
EXCHANGE-TRADED FUNDS - 0.7%          
VanEck Gold Miners ETF   1,430,590    43,075,065 
Total Exchange-Traded Funds          
(Cost $54,624,676)        43,075,065 
           
MUTUAL FUNDS- 4.8%          
Guggenheim Limited Duration Fund — R6-Class2   5,150,544    121,655,846 
Guggenheim Ultra Short Duration Fund — Institutional Class2   4,946,187    48,126,397 
Guggenheim Strategy Fund III2   1,353,071    32,811,971 
Guggenheim Risk Managed Real Estate Fund — Institutional Class2   1,051,665    31,844,412 
Guggenheim Alpha Opportunity Fund — Institutional Class2   1,017,008    28,049,077 
Guggenheim Strategy Fund II2   780,593    18,905,970 
Total Mutual Funds          
(Cost $289,125,593)        281,393,673 
           
MONEY MARKET FUNDS- 9.6%          
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 5.00%4   529,624,987    529,624,987 
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 5.00%4   22,847,317    22,847,317 
Western Asset Institutional U.S. Treasury Reserves — Institutional Shares, 5.01%4   11,899,455   11,899,454 
Total Money Market Funds          
(Cost $564,371,758)        564,371,758 

 

    Face
Amount~
      
CORPORATE BONDS†† - 29.7%          
Financial -  9.8%          
Pershing Square Holdings Ltd.          
3.25% due 10/01/31   33,500,000    25,472,730 
3.25% due 11/15/303   15,100,000    11,687,702 
NFP Corp.          
6.88% due 08/15/283   28,700,000    24,912,183 
7.50% due 10/01/303   4,150,000    4,018,052 
4.88% due 08/15/283   3,950,000    3,528,084 
Wilton RE Ltd.          
6.00%3,5,6   31,350,000    27,987,399 
GLP Capital Limited Partnership / GLP Financing II, Inc.          
4.00% due 01/15/31   22,640,000    19,573,645 
5.30% due 01/15/29   6,950,000    6,617,467 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
3.88% due 03/01/313   21,650,000    17,555,065 
2.88% due 10/15/263   8,750,000    7,743,750 
Liberty Mutual Group, Inc.          
4.30% due 02/01/613   36,940,000    23,237,572 
Iron Mountain, Inc.          
5.63% due 07/15/323   25,025,000    22,386,855 
4.50% due 02/15/313   925,000    794,786 
CBS Studio Center          
8.07% (30 Day Average SOFR + 3.00%, Rate Floor: 3.00%) due 01/09/24◊,†††   22,000,000    22,167,503 
Host Hotels & Resorts, LP          
3.50% due 09/15/30   24,000,000    20,330,584 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/283   23,000,000    18,855,724 
FS KKR Capital Corp.          
3.25% due 07/15/27   21,000,000    18,006,674 
United Wholesale Mortgage LLC          
5.50% due 11/15/253   8,085,000    7,692,937 
5.50% due 04/15/293   7,150,000    6,131,125 
5.75% due 06/15/273   4,550,000    4,153,968 
Mitsubishi UFJ Financial Group, Inc.          
5.42% due 02/22/296   18,050,000    17,954,345 
LPL Holdings, Inc.          
4.00% due 03/15/293   14,788,000    12,973,785 
4.38% due 05/15/313   5,500,000    4,751,819 
JPMorgan Chase & Co.          
5.72% due 09/14/336   16,800,000    17,043,486 
Starwood Property Trust, Inc.          
4.38% due 01/15/273   19,000,000    16,363,750 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
CORPORATE BONDS†† - 29.7% (continued)          
Financial -  9.8% (continued)          
Nationwide Mutual Insurance Co.          
4.35% due 04/30/503   21,150,000   $16,046,327 
Global Atlantic Finance Co.          
4.70% due 10/15/513,6   22,350,000    15,841,706 
Hampton Roads PPV LLC          
6.62% due 06/15/533   16,560,000    14,597,499 
Sherwood Financing plc          
4.50% due 11/15/263  EUR  13,600,000    12,669,286 
Lloyds Banking Group plc          
5.87% due 03/06/296   12,100,000    11,997,781 
Kennedy-Wilson, Inc.          
5.00% due 03/01/31   14,669,000    10,978,353 
4.75% due 02/01/30   250,000    188,541 
4.75% due 03/01/29   25,000    19,766 
Hunt Companies, Inc.          
5.25% due 04/15/293   13,700,000    10,878,224 
Corebridge Financial, Inc.          
6.88% due 12/15/526   10,750,000    10,303,767 
First American Financial Corp.          
4.00% due 05/15/30   11,760,000    10,294,845 
Mizuho Financial Group, Inc.          
5.67% due 05/27/296   9,850,000    9,827,737 
Home Point Capital, Inc.          
5.00% due 02/01/263   9,810,000    8,795,492 
OneAmerica Financial Partners, Inc.          
4.25% due 10/15/503   11,550,000    8,362,996 
Jane Street Group / JSG Finance, Inc.          
4.50% due 11/15/293   9,650,000    8,303,520 
OneMain Finance Corp.          
4.00% due 09/15/30   7,250,000    5,582,500 
9.00% due 01/15/29   2,200,000    2,218,590 
QBE Insurance Group Ltd.          
5.88%3,5,6   7,550,000    7,185,390 
SLM Corp.          
3.13% due 11/02/26   7,714,000    6,672,610 
Toronto-Dominion Bank          
8.13% due 10/31/826   6,300,000    6,400,044 
PartnerRe Finance B LLC          
4.50% due 10/01/506   6,460,000    5,394,100 
Bank of Nova Scotia          
8.63% due 10/27/826   4,650,000    4,844,915 
Cushman & Wakefield US Borrower LLC          
6.75% due 05/15/283   5,303,000    4,799,215 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   4,813,000    4,642,679 
Accident Fund Insurance Company of America          
8.50% due 08/01/323   3,000,000    3,072,908 
SBA Communications Corp.          
3.13% due 02/01/29   3,100,000    2,627,731 
Prudential Financial, Inc.          
5.13% due 03/01/526   2,750,000    2,482,893 
Jones Deslauriers Insurance Management, Inc.          
10.50% due 12/15/303   1,700,000   1,705,233 
Atlas Mara Ltd.          
due 12/31/21†††,7,8   4,642,499    1,559,880 
Iron Mountain Information Management Services, Inc.          
5.00% due 07/15/323   1,726,000    1,489,927 
Total Financial        571,725,445 
Communications -  4.4%          
British Telecommunications plc          
4.88% due 11/23/813,6   28,200,000    22,921,889 
4.25% due 11/23/813,6   5,250,000    4,620,348 
McGraw-Hill Education, Inc.          
8.00% due 08/01/293   22,634,000    19,318,345 
5.75% due 08/01/283   4,600,000    3,985,854 
Level 3 Financing, Inc.          
4.25% due 07/01/283   19,794,000    12,744,680 
3.75% due 07/15/293   7,600,000    4,578,064 
3.88% due 11/15/293   2,600,000    2,068,863 
Altice France S.A.          
5.13% due 07/15/293   13,250,000    9,405,822 
5.50% due 10/15/293   11,760,000    8,410,073 
Virgin Media Finance plc          
5.00% due 07/15/303   21,400,000    17,036,433 
UPC Broadband Finco BV          
4.88% due 07/15/313   20,200,000    16,626,418 
CSC Holdings LLC          
4.13% due 12/01/303   20,672,000    14,460,600 
4.63% due 12/01/303   2,715,000    1,208,004 
LCPR Senior Secured Financing DAC          
5.13% due 07/15/293   16,250,000    13,654,654 
Vodafone Group plc          
5.13% due 06/04/816   16,875,000    12,249,900 
CCO Holdings LLC / CCO Holdings Capital Corp.          
4.50% due 06/01/333   14,265,000    11,202,093 
Cable One, Inc.          
4.00% due 11/15/303   12,575,000    9,824,219 
Rogers Communications, Inc.          
4.55% due 03/15/523   9,800,000    7,881,386 
Paramount Global          
4.95% due 05/19/50   10,340,000    7,760,893 
Sirius XM Radio, Inc.          
4.13% due 07/01/303   8,900,000    7,267,336 
Match Group Holdings II LLC          
4.63% due 06/01/283   7,700,000    7,073,220 
Virgin Media Secured Finance plc          
4.50% due 08/15/303   7,950,000    6,664,647 
Telenet Finance Luxembourg Notes SARL          
5.50% due 03/01/28   7,000,000    6,419,000 
VZ Secured Financing BV          
5.00% due 01/15/323   6,830,000    5,500,653 
AMC Networks, Inc.          
4.25% due 02/15/29   10,200,000    5,483,189 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
CORPORATE BONDS†† - 29.7% (continued)          
Communications -  4.4% (continued)          
Cogent Communications Group, Inc.          
7.00% due 06/15/273   3,750,000   $3,628,125 
Virgin Media Vendor Financing Notes IV DAC          
5.00% due 07/15/283   3,650,000    3,192,775 
Radiate Holdco LLC / Radiate Finance, Inc.          
4.50% due 09/15/263   3,518,000    2,804,780 
Charter Communications Operating LLC / Charter Communications Operating Capital          
3.90% due 06/01/52   3,500,000    2,290,276 
TripAdvisor, Inc.          
7.00% due 07/15/253   1,800,000    1,799,998 
Ziggo BV          
4.88% due 01/15/303   1,685,000    1,398,431 
Zayo Group Holdings, Inc.          
4.00% due 03/01/273   700,000    494,378 
Cengage Learning, Inc.          
9.50% due 06/15/243   241,000    241,615 
Total Communications        254,216,961 
Consumer, Cyclical -  3.1%          
Hilton Domestic Operating Company, Inc.          
4.00% due 05/01/313   15,900,000    13,808,848 
3.63% due 02/15/323   4,150,000    3,460,007 
5.75% due 05/01/283   525,000    516,974 
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd.          
6.50% due 06/20/273   15,760,000    15,799,348 
JB Poindexter & Company, Inc.          
7.13% due 04/15/263   11,875,000    11,610,544 
Delta Air Lines, Inc.          
7.00% due 05/01/253   10,536,000    10,760,345 
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp.          
5.00% due 06/01/313   11,350,000    9,501,645 
5.88% due 03/01/27   660,000    637,676 
Evergreen Acqco 1 Limited Partnership / TVI, Inc.          
9.75% due 04/26/283   8,750,000    9,048,637 
1011778 BC ULC / New Red Finance, Inc.          
4.00% due 10/15/303   9,333,000    7,987,486 
Warnermedia Holdings, Inc.          
6.41% due 03/15/26   7,200,000    7,205,953 
British Airways Class A Pass Through Trust          
4.25% due 11/15/323   7,569,512    6,898,055 
Hyatt Hotels Corp.          
6.00% due 04/23/30   6,530,000    6,533,234 
Hawaiian Brand Intellectual Property Ltd. / HawaiianMiles Loyalty Ltd.          
5.75% due 01/20/263   6,645,000   6,289,744 
Hanesbrands, Inc.          
9.00% due 02/15/313   6,100,000    6,147,983 
Papa John's International, Inc.          
3.88% due 09/15/293   7,025,000    5,946,663 
Penn Entertainment, Inc.          
4.13% due 07/01/293   6,975,000    5,724,383 
American Airlines Class AA Pass Through Trust          
3.58% due 01/15/28   2,249,398    2,083,016 
3.35% due 10/15/29   1,167,022    1,036,353 
3.65% due 02/15/29   1,052,220    968,327 
3.15% due 02/15/32   1,004,743    874,643 
Boyne USA, Inc.          
4.75% due 05/15/293   5,484,000    4,941,953 
Superior Plus Limited Partnership / Superior General Partner, Inc.          
4.50% due 03/15/293   4,800,000    4,207,776 
Asbury Automotive Group, Inc.          
4.63% due 11/15/293   4,472,000    3,969,452 
Beacon Roofing Supply, Inc.          
4.13% due 05/15/293   4,117,000    3,643,545 
Allwyn Entertainment Financing UK plc          
7.88% due 04/30/293   3,450,000    3,489,709 
Station Casinos LLC          
4.63% due 12/01/313   3,800,000    3,201,500 
Scientific Games Holdings Limited Partnership/Scientific Games US FinCo, Inc.          
6.63% due 03/01/303   3,500,000    3,080,000 
Ritchie Bros Holdings, Inc.          
6.75% due 03/15/283   2,950,000    2,973,362 
Six Flags Theme Parks, Inc.          
7.00% due 07/01/253   2,757,000    2,770,777 
PetSmart, Inc. / PetSmart Finance Corp.          
4.75% due 02/15/283   2,800,000    2,587,521 
Michaels Companies, Inc.          
5.25% due 05/01/283   3,114,000    2,515,925 
Air Canada Class A Pass Through Trust          
5.25% due 04/01/293   2,561,246    2,481,710 
Air Canada          
4.63% due 08/15/293  CAD  3,550,000    2,411,656 
United Airlines, Inc.          
4.63% due 04/15/293   1,700,000    1,548,985 
Aramark Services, Inc.          
6.38% due 05/01/253   1,200,000    1,198,893 
United Airlines Class AA Pass Through Trust          
4.15% due 08/25/31   975,108    893,213 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
CORPORATE BONDS†† - 29.7% (continued)          
Consumer, Cyclical -  3.1% (continued)          
CD&R Smokey Buyer, Inc.          
6.75% due 07/15/253   950,000   $879,403 
Wyndham Hotels & Resorts, Inc.          
4.38% due 08/15/283   700,000    639,240 
Total Consumer, Cyclical        180,274,484 
Energy -  3.0%          
BP Capital Markets plc          
4.88% 5,6   39,360,000    35,778,240 
ITT Holdings LLC          
6.50% due 08/01/293   38,952,000    32,816,281 
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp.          
6.88% due 01/15/29   12,632,000    12,884,387 
4.88% due 02/01/31   5,000,000    4,620,700 
Parkland Corp.          
4.63% due 05/01/303   20,000,000    17,341,100 
Midwest Connector Capital Company LLC          
4.63% due 04/01/293   18,763,000    17,144,791 
Occidental Petroleum Corp.          
7.95% due 06/15/39   12,735,000    14,428,416 
4.50% due 07/15/44   2,850,000    2,173,125 
NuStar Logistics, LP          
6.38% due 10/01/30   14,506,000    13,839,325 
5.63% due 04/28/27   450,000    432,405 
Global Partners Limited Partnership / GLP Finance Corp.          
6.88% due 01/15/29   7,750,000    7,197,812 
7.00% due 08/01/27   2,200,000    2,134,728 
Kinetik Holdings, LP          
5.88% due 06/15/303   6,100,000    5,797,989 
DT Midstream, Inc.          
4.13% due 06/15/293   5,250,000    4,607,270 
TransCanada PipeLines Ltd.          
6.20% due 03/09/26   3,300,000    3,302,299 
Holly Energy Partners Limited Partnership / Holly Energy Finance Corp.          
6.38% due 04/15/273   2,689,000    2,656,258 
TransMontaigne Partners Limited Partnership / TLP Finance Corp.          
6.13% due 02/15/26   700,000    605,267 
Basic Energy Services, Inc.          
due 10/15/237   1,438,000    7,190 
Total Energy        177,767,583 
Industrial -  3.0%          
IP Lending I LLC          
4.00% due 09/08/253   15,347,531    14,165,771 
XPO, Inc.          
6.25% due 06/01/283   13,945,000    13,711,103 
New Enterprise Stone & Lime Company, Inc.          
5.25% due 07/15/283   9,081,000    8,263,985 
9.75% due 07/15/283   5,350,000    5,161,038 
Great Lakes Dredge & Dock Corp.          
5.25% due 06/01/293   15,785,000   13,184,112 
Artera Services LLC          
9.03% due 12/04/253   14,385,000    12,586,875 
Boeing Co.          
5.81% due 05/01/50   12,010,000    11,966,174 
Standard Industries, Inc.          
4.38% due 07/15/303   6,200,000    5,369,802 
3.38% due 01/15/313   6,552,000    5,274,643 
Flowserve Corp.          
3.50% due 10/01/30   10,270,000    8,763,308 
Arcosa, Inc.          
4.38% due 04/15/293   9,400,000    8,422,423 
Dyal Capital Partners IV          
3.65% due 02/22/41†††   10,950,000    8,339,624 
GrafTech Finance, Inc.          
4.63% due 12/15/283   10,000,000    8,125,223 
TransDigm, Inc.          
6.75% due 08/15/283   7,000,000    7,026,530 
Pactiv Evergreen Group Issuer Incorporated/Pactiv Evergreen Group Issuer LLC          
4.00% due 10/15/273   7,943,000    7,022,614 
GrafTech Global Enterprises, Inc.          
9.88% due 12/15/283   6,520,000    6,471,100 
Atkore, Inc.          
4.25% due 06/01/313   6,875,000    5,946,876 
Deuce FinCo plc          
5.50% due 06/15/273  GBP  5,350,000    5,758,277 
TopBuild Corp.          
3.63% due 03/15/293   5,550,000    4,829,533 
SCIL IV LLC / SCIL USA Holdings LLC          
9.50% due 07/15/28  EUR  3,500,000    3,820,127 
Enviri Corp.          
5.75% due 07/31/273   4,075,000    3,546,676 
Adevinta ASA          
3.00% due 11/15/27  EUR  3,433,000    3,476,540 
TK Elevator US Newco, Inc.          
5.25% due 07/15/273   3,000,000    2,771,618 
Clearwater Paper Corp.          
4.75% due 08/15/283   1,890,000    1,663,502 
Builders FirstSource, Inc.          
6.38% due 06/15/323   800,000    794,801 
Waste Pro USA, Inc.          
5.50% due 02/15/263   600,000    556,199 
Brundage-Bone Concrete Pumping Holdings, Inc.          
6.00% due 02/01/263   525,000    497,132 
JELD-WEN, Inc.          
6.25% due 05/15/253   100,000    100,875 
Total Industrial        177,616,481 
Consumer, Non-cyclical -  2.7%          
Medline Borrower, LP          
5.25% due 10/01/293   7,200,000    6,247,433 
3.88% due 04/01/293   6,596,000    5,732,341 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
CORPORATE BONDS†† - 29.7% (continued)          
Consumer, Non-cyclical -  2.7% (continued)          
DaVita, Inc.          
4.63% due 06/01/303   8,678,000   $7,449,871 
3.75% due 02/15/313   4,892,000    3,911,312 
US Foods, Inc.          
4.75% due 02/15/293   6,550,000    5,996,848 
6.25% due 04/15/253   3,542,000    3,540,529 
Bausch Health Companies, Inc.          
4.88% due 06/01/283   15,600,000    9,285,120 
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc.          
4.38% due 02/02/523   6,500,000    4,559,034 
3.75% due 12/01/313   3,400,000    2,788,133 
Cheplapharm Arzneimittel GmbH          
5.50% due 01/15/283   8,085,000    7,316,925 
Sotheby's/Bidfair Holdings, Inc.          
5.88% due 06/01/293   9,400,000    7,308,500 
Option Care Health, Inc.          
4.38% due 10/31/293   7,736,000    6,808,905 
TreeHouse Foods, Inc.          
4.00% due 09/01/28   7,575,000    6,525,332 
BCP V Modular Services Finance II plc          
4.75% due 10/30/283  EUR  7,000,000    6,492,305 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
3.38% due 08/31/273   6,861,000    6,051,239 
HealthEquity, Inc.          
4.50% due 10/01/293   6,555,000    5,777,129 
Sabre GLBL, Inc.          
7.38% due 09/01/253   6,216,000    5,517,384 
Smithfield Foods, Inc.          
3.00% due 10/15/303   7,000,000    5,488,396 
FAGE International S.A. / FAGE USA Dairy Industry, Inc.          
5.63% due 08/15/263   5,232,000    4,926,822 
ADT Security Corp.          
4.88% due 07/15/323   5,150,000    4,403,250 
Chrome Bidco          
3.50% due 05/31/283  EUR  4,800,000    4,391,135 
Central Garden & Pet Co.          
4.13% due 04/30/313   5,300,000    4,369,621 
WW International, Inc.          
4.50% due 04/15/293   7,050,000    4,166,746 
Carriage Services, Inc.          
4.25% due 05/15/293   4,575,000    3,937,703 
CAB SELAS          
3.38% due 02/01/283  EUR  4,100,000    3,641,187 
Endo Luxembourg Finance Company I SARL / Endo US, Inc.          
due 04/01/293,7   4,400,000    3,256,000 
Kronos Acquisition Holdings, Inc. / KIK Custom Products, Inc.          
7.00% due 12/31/273   2,991,000   2,647,723 
CPI CG, Inc.          
8.63% due 03/15/263   2,750,000    2,646,852 
Legends Hospitality Holding Company LLC / Legends Hospitality Co-Issuer, Inc.          
5.00% due 02/01/263   2,775,000    2,497,500 
Catalent Pharma Solutions, Inc.          
3.13% due 02/15/293   2,825,000    2,296,923 
Molina Healthcare, Inc.          
4.38% due 06/15/283   1,770,000    1,631,677 
Tenet Healthcare Corp.          
4.63% due 06/15/28   975,000    910,637 
5.13% due 11/01/27   550,000    525,072 
Par Pharmaceutical, Inc.          
due 04/01/273,7   1,825,000    1,348,735 
Upbound Group, Inc.          
6.38% due 02/15/293   1,450,000    1,286,875 
Altria Group, Inc.          
4.45% due 05/06/50   1,670,000    1,227,867 
Syneos Health, Inc.          
3.63% due 01/15/293   1,236,000    1,208,289 
Fortrea Holdings, Inc.          
7.50% due 07/01/303   880,000    901,093 
Performance Food Group, Inc.          
6.88% due 05/01/253   304,000    304,255 
Total Consumer, Non-cyclical        159,322,698 
Technology -  1.7%          
AthenaHealth Group, Inc.          
6.50% due 02/15/303   26,650,000    22,429,709 
Qorvo, Inc.          
3.38% due 04/01/313   9,225,000    7,437,076 
4.38% due 10/15/29   7,833,000    7,074,769 
TeamSystem SpA          
6.93% (3 Month EURIBOR + 3.75%, Rate Floor: 0.00%) due 02/15/28  EUR  11,750,000    12,443,175 
NCR Corp.          
5.25% due 10/01/303   10,325,000    8,976,591 
5.13% due 04/15/293   3,850,000    3,408,253 
6.13% due 09/01/293   25,000    25,021 
CDW LLC / CDW Finance Corp.          
3.57% due 12/01/31   14,000,000    11,813,480 
Booz Allen Hamilton, Inc.          
3.88% due 09/01/283   11,800,000    10,672,633 
Boxer Parent Company, Inc.          
6.50% due 10/02/25  EUR  5,500,000    5,919,974 
Playtika Holding Corp.          
4.25% due 03/15/293   5,850,000    5,191,875 
Twilio, Inc.          
3.88% due 03/15/31   4,000,000    3,330,459 
MSCI, Inc.          
3.88% due 02/15/313   883,000    765,142 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
CORPORATE BONDS†† - 29.7% (continued)          
Technology -  1.7% (continued)          
ACI Worldwide, Inc.          
5.75% due 08/15/263   400,000   $390,000 
Total Technology        99,878,157 
Basic Materials -  1.4%          
Alcoa Nederland Holding BV          
5.50% due 12/15/273   15,125,000    14,627,716 
6.13% due 05/15/283   7,450,000    7,409,919 
4.13% due 03/31/293   4,900,000    4,379,375 
Kaiser Aluminum Corp.          
4.50% due 06/01/313   13,250,000    10,562,635 
4.63% due 03/01/283   650,000    568,464 
Minerals Technologies, Inc.          
5.00% due 07/01/283   11,280,000    10,264,800 
SCIL IV LLC / SCIL USA Holdings LLC          
5.38% due 11/01/263   10,375,000    9,458,278 
SK Invictus Intermediate II SARL          
5.00% due 10/30/293   11,525,000    9,158,111 
Carpenter Technology Corp.          
6.38% due 07/15/28   8,315,000    8,148,700 
HB Fuller Co.          
4.25% due 10/15/28   5,250,000    4,672,710 
Novelis Sheet Ingot GmbH          
3.38% due 04/15/29  EUR  4,500,000    4,300,442 
Ingevity Corp.          
3.88% due 11/01/283   1,000,000    853,768 
Mirabela Nickel Ltd.          
due 06/24/19†††,7,8   1,885,418    89,557 
Total Basic Materials        84,494,475 
Utilities -  0.6%          
AES Corp.          
3.95% due 07/15/303   9,760,000    8,750,014 
Terraform Global Operating, LP          
6.13% due 03/01/263   8,285,000    8,067,519 
Clearway Energy Operating LLC          
3.75% due 02/15/313   9,409,000    7,808,061 
NRG Energy, Inc.          
7.00% due 03/15/333   6,950,000    7,007,581 
Atlantica Sustainable Infrastructure plc          
4.13% due 06/15/283   1,550,000    1,380,910 
Total Utilities        33,014,085 
Total Corporate Bonds          
(Cost $2,034,924,121)        1,738,310,369 
           
ASSET-BACKED SECURITIES†† - 20.3%          
Collateralized Loan Obligations -  11.6%          
LoanCore Issuer Ltd.          
2021-CRE4 D, 7.68% (30 Day Average SOFR + 2.61%, Rate Floor: 2.61%) due 07/15/35◊,3   20,500,000   19,598,392 
2021-CRE6 D, 8.04% (1 Month USD LIBOR + 2.85%, Rate Floor: 2.85%) due 11/15/38◊,3   11,300,000    10,095,943 
2019-CRE2 AS, 6.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/36◊,3   7,356,940    7,327,243 
2021-CRE5 D, 8.19% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 07/15/36◊,3   8,250,000    6,981,217 
2022-CRE7 D, 8.17% (30 Day Average SOFR + 3.10%, Rate Floor: 3.10%) due 01/17/37◊,3   6,400,000    5,938,268 
Fortress Credit Opportunities IX CLO Ltd.          
2021-9A CR, 8.06% (3 Month USD LIBOR + 2.80%, Rate Floor: 2.80%) due 10/15/33◊,3   35,000,000    33,199,341 
2021-9A DR, 9.21% (3 Month USD LIBOR + 3.95%, Rate Floor: 3.95%) due 10/15/33◊,3   7,750,000    6,878,664 
2021-9A A2TR, 7.06% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/33◊,3   2,950,000    2,865,302 
FS Rialto          
2021-FL3 D, 7.66% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 11/16/36◊,3   36,500,000    33,109,511 
2021-FL2 D, 8.02% (1 Month Term SOFR + 2.91%, Rate Floor: 2.91%) due 05/16/38◊,3   8,850,000    8,165,532 
Palmer Square Loan Funding Ltd.          
2022-1A B, 6.99% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/15/30◊,3   26,200,000    25,414,375 
2021-3A C, 7.75% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 07/20/29◊,3   8,300,000    7,955,704 
2022-1A C, 7.59% (3 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 04/15/30◊,3   3,400,000    3,210,564 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 20.3% (continued)          
Collateralized Loan Obligations -  11.6% (continued)          
LCCM Trust          
2021-FL3 C, 7.86% (1 Month Term SOFR + 2.71%, Rate Floor: 2.71%) due 11/15/38◊,3   28,865,000   $27,037,603 
2021-FL2 D, 8.16% (1 Month Term SOFR + 3.01%, Rate Floor: 3.01%) due 12/13/38◊,3   5,750,000    5,278,894 
BXMT Ltd.          
2020-FL2 C, 6.87% (1 Month Term SOFR + 1.76%, Rate Floor: 1.76%) due 02/15/38◊,3   15,640,000    13,535,955 
2020-FL3 D, 8.02% (1 Month Term SOFR + 2.91%, Rate Floor: 2.91%) due 11/15/37◊,3   7,350,000    6,634,214 
2020-FL2 D, 7.17% (1 Month Term SOFR + 2.06%, Rate Floor: 2.06%) due 02/15/38◊,3   8,000,000    6,013,226 
ACRES Commercial Realty Ltd.          
2021-FL2 D, 8.26% (1 Month Term SOFR + 3.21%, Rate Floor: 3.21%) due 01/15/37◊,3   8,350,000    7,454,630 
2021-FL1 D, 7.87% (1 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 06/15/36◊,3   7,250,000    6,539,074 
2021-FL2 C, 7.81% (1 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 01/15/37◊,3   6,500,000    6,103,522 
2021-FL2 B, 7.41% (1 Month Term SOFR + 2.36%, Rate Floor: 2.36%) due 01/15/37◊,3   3,500,000    3,373,162 
MidOcean Credit CLO VII          
2020-7A CR, 7.46% (3 Month USD LIBOR + 2.20%, Rate Floor: 0.00%) due 07/15/29◊,3   21,000,000    20,548,477 
Golub Capital Partners CLO Ltd.          
2018-36A C, 7.43% (3 Month USD LIBOR + 2.10%, Rate Floor: 0.00%) due 02/05/31◊,3   20,000,000    18,734,500 
BSPDF Issuer Ltd.          
2021-FL1 D, 7.94% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 10/15/36◊,3   19,975,000    17,811,024 
Voya CLO Ltd.          
2021-2A CR, 8.86% (3 Month USD LIBOR + 3.60%, Rate Floor: 3.60%) due 06/07/30◊,3   16,500,000   15,009,661 
2013-1A INC,  due 10/15/303,9   28,970,307    2,447,991 
BSPRT Issuer Ltd.          
2021-FL6 D, 8.19% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/15/36◊,3   18,425,000    15,091,166 
2021-FL7 D, 7.94% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 12/15/38◊,3   1,600,000    1,455,534 
Golub Capital Partners CLO 49M Ltd.          
2021-49A D, 9.10% (3 Month USD LIBOR + 3.85%, Rate Floor: 3.85%) due 08/26/33◊,3   18,100,000    16,167,957 
Fontainbleau Vegas          
 10.43% (1 Month Term SOFR + 5.65%, Rate Floor: 1.00%) due 01/31/26◊,†††   15,875,209    15,875,209 
Anchorage Capital CLO 6 Ltd.          
2021-6A DRR, 8.71% (3 Month USD LIBOR + 3.45%, Rate Floor: 3.45%) due 07/15/30◊,3   17,350,000    15,801,035 
STWD Ltd.          
2022-FL3 D, 7.82% (30 Day Average SOFR + 2.75%, Rate Floor: 2.75%) due 11/15/38◊,3   11,900,000    11,240,443 
2021-FL2 D, 7.96% (1 Month USD LIBOR + 2.80%, Rate Floor: 2.80%) due 04/18/38◊,3   3,750,000    3,263,158 
Cerberus Loan Funding XXX, LP          
2020-3A C, 8.91% (3 Month USD LIBOR + 3.65%, Rate Cap/Floor: 14.50%/3.65%) due 01/15/33◊,3   14,500,000    13,993,518 
KREF Funding V LLC          
 6.94% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26◊,†††   13,471,442    13,443,893 
 0.15% due 06/25/26†††,10   73,636,363    7,364 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 20.3% (continued)          
Collateralized Loan Obligations -  11.6% (continued)          
FS Rialto Issuer LLC          
2022-FL5 C, 9.01% (1 Month Term SOFR + 3.92%, Rate Floor: 3.92%) due 06/19/37◊,3   6,950,000   $6,852,549 
2022-FL6 C, 9.31% (1 Month Term SOFR + 4.23%, Rate Floor: 4.23%) due 08/17/37◊,3   6,150,000    6,117,060 
Cerberus Loan Funding XL LLC          
2023-1A C, 9.19% (3 Month Term SOFR + 4.40%, Rate Floor: 4.40%) due 03/22/35◊,3   12,750,000    12,526,254 
ABPCI Direct Lending Fund IX LLC          
2021-9A BR, 7.79% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 11/18/31◊,3   11,550,000    11,063,646 
Neuberger Berman Loan Advisers CLO 32 Ltd.          
2021-32A DR, 7.97% (3 Month USD LIBOR + 2.70%, Rate Floor: 2.70%) due 01/20/32◊,3   11,500,000    10,790,410 
Atlas Senior Loan Fund IX Ltd.          
2018-9A C, 7.05% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/20/28◊,3   10,250,000    10,175,292 
2018-9A SUB, due 04/20/283,9   9,600,000    296,544 
Diamond CLO Ltd.          
2021-1A DR, 8.66% (3 Month USD LIBOR + 3.40%, Rate Floor: 3.40%) due 04/25/29◊,3   5,500,000    5,392,404 
2018-1A D, 8.97% (3 Month USD LIBOR + 3.70%, Rate Floor: 3.70%) due 07/22/30◊,3   4,410,012    4,376,045 
2021-1A CR, 7.66% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/25/29◊,3   557,112    554,906 
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A CR, 8.26% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/15/33◊,3   9,900,000    9,377,870 
GoldenTree Loan Management US CLO 1 Ltd.          
2021-9A D, 8.15% (3 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 01/20/33◊,3   9,950,000   9,250,891 
Cerberus Loan Funding XXXVI, LP          
2021-6A B, 7.01% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 11/22/33◊,3   9,000,000    8,939,845 
BCC Middle Market CLO LLC          
2021-1A A1R, 6.76% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/33◊,3   9,000,000    8,865,025 
ABPCI Direct Lending Fund CLO V Ltd.          
2021-5A BR, 8.15% (3 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 04/20/31◊,3   9,200,000    8,835,126 
Golub Capital Partners CLO 16 Ltd.          
2021-16A CR2, 8.16% (3 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 07/25/33◊,3   9,300,000    8,723,263 
Magnetite XXIX Ltd.          
2021-29A D, 7.86% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 01/15/34◊,3   8,800,000    8,491,780 
Venture XIV CLO Ltd.          
2020-14A CRR, 7.71% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 08/28/29◊,3   8,000,000    7,834,094 
ABPCI Direct Lending Fund CLO VII, LP          
2021-7A BR, 7.84% (3 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 10/20/31◊,3   7,950,000    7,632,814 
CIFC Funding Ltd.          
2021-2A DR, 8.35% (3 Month USD LIBOR + 3.10%, Rate Floor: 3.10%) due 04/20/30◊,3   8,100,000    7,554,003 
Madison Park Funding XLVIII Ltd.          
2021-48A D, 8.27% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/19/33◊,3   7,500,000    7,272,506 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 20.3% (continued)          
Collateralized Loan Obligations -  11.6% (continued)          
Dryden 37 Senior Loan Fund          
2015-37A Q, due 01/15/313,9   9,500,000   $7,001,004 
ACRE Commercial Mortgage Ltd.          
2021-FL4 D, 7.81% (1 Month Term SOFR + 2.71%, Rate Floor: 2.60%) due 12/18/37◊,3   7,350,000    6,636,386 
Cerberus Loan Funding XXXIII, LP          
2021-3A C, 8.06% (3 Month USD LIBOR + 2.80%, Rate Floor: 2.80%) due 07/23/33◊,3   5,900,000    5,528,603 
ABPCI Direct Lending Fund CLO I LLC          
2021-1A C2, 8.25% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 07/20/33◊,3   5,550,000    5,261,268 
CHCP Ltd.          
2021-FL1 D, 8.22% (1 Month Term SOFR + 3.11%, Rate Floor: 3.00%) due 02/15/38◊,3   5,500,000    5,128,483 
Octagon Loan Funding Ltd.          
2014-1A SUB, due 11/18/313,9   19,435,737    4,874,463 
WhiteHorse X Ltd.          
2015-10A E, 10.56% (3 Month USD LIBOR + 5.30%, Rate Floor: 5.30%) due 04/17/27◊,3   5,017,467    4,835,925 
Cerberus Loan Funding XXXV, LP          
2021-5A C, 7.86% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 09/22/33◊,3   5,150,000    4,814,355 
Wind River CLO Ltd.          
2018-1A ARR, 6.31% (3 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 07/18/31◊,3   3,983,606    3,942,814 
Neuberger Berman Loan Advisers CLO 40 Ltd.          
2021-40A D, 8.01% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 04/16/33◊,3   4,050,000    3,813,007 
Marathon CLO V Ltd.          
2017-5A A2R, 6.83% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/27◊,3   3,436,329    3,430,129 
2013-5A SUB, due 11/21/273,9   5,500,000    184,789 
Dryden 50 Senior Loan Fund          
2017-50A SUB, due 07/15/303,9   7,895,000   2,595,165 
HGI CRE CLO Ltd.          
2021-FL2 D, 7.31% (1 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 09/17/36◊,3   1,600,000    1,469,106 
2021-FL2 E, 7.61% (1 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/17/36◊,3   1,200,000    1,104,229 
Denali Capital CLO XI Ltd.          
2018-1A BRR, 7.40% (3 Month USD LIBOR + 2.15%, Rate Floor: 0.00%) due 10/20/28◊,3   2,500,000    2,490,485 
BDS Ltd.          
2021-FL9 E, 7.76% (1 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 11/16/38◊,3   2,700,000    2,448,473 
Hull Street CLO Ltd.          
2014-1A D, 8.86% (3 Month USD LIBOR + 3.60%, Rate Floor: 0.00%) due 10/18/26◊,3   2,441,258    2,426,710 
Dryden 41 Senior Loan Fund          
2015-41A SUB, due 04/15/313,9   11,700,000    2,183,536 
Carlyle Global Market Strategies CLO Ltd.          
2012-3A SUB, due 01/14/323,9   6,400,000    1,619,200 
2013-3X SUB, due 10/15/309   4,938,326    379,165 
KVK CLO Ltd.          
2013-1A SUB, due 01/14/283,9   11,900,000    1,954,754 
Goldentree Loan Management US CLO 4 Ltd.          
2021-4A DR, 8.42% (3 Month USD LIBOR + 3.15%, Rate Floor: 3.15%) due 04/24/31◊,3   2,000,000    1,901,948 
BNPP IP CLO Ltd.          
2014-2A E, 10.55% (3 Month USD LIBOR + 5.25%, Rate Floor: 0.00%) due 10/30/25◊,3   6,106,339    1,831,902 
AMMC CLO XI Ltd.          
2012-11A SUB, due 04/30/313,9   5,650,000    1,653,766 
PFP Ltd.          
2021-7 E, 8.16% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/14/38◊,3   1,789,911    1,547,087 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 20.3% (continued)          
Collateralized Loan Obligations -  11.6% (continued)          
Great Lakes CLO Ltd.          
2014-1A SUB, due 10/15/293,9   1,500,000   $588,359 
Babson CLO Ltd.          
2014-IA SUB, due 07/20/253,9   11,595,061    579,753 
Venture XIII CLO Ltd.          
2013-13A SUB, due 09/10/293,9   13,790,000    535,893 
Treman Park CLO Ltd.          
2015-1A SUB, due 10/20/283,9   18,918,010    484,301 
Dryden Senior Loan Fund          
 due 01/15/319   1,897,598    341,797 
Telos CLO Ltd.          
2017-6A CR, 7.86% (3 Month USD LIBOR + 2.60%, Rate Floor: 0.00%) due 01/17/27◊,3   138,849    138,756 
OHA Credit Partners IX Ltd.          
2013-9A ACOM, due 10/20/253,9   4,219,178    4,641 
Copper River CLO Ltd.          
2007-1A INC, due 01/20/218,9   8,150,000    815 
West CLO Ltd.          
2013-1A SUB, due 11/07/253,9   5,300,000    530 
Total Collateralized Loan Obligations        678,255,190 
Transport-Aircraft -  3.4%          
AASET Trust          
2021-1A, 2.95% due 11/16/413   17,912,689    15,431,961 
2017-1A, 3.97% due 05/16/423   13,076,429    10,905,998 
2021-2A, 3.54% due 01/15/473   3,372,929    2,534,547 
2020-1A, 4.34% due 01/16/403   3,751,347    1,877,618 
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/423   31,403,802    25,959,011 
Falcon Aerospace Ltd.          
2017-1, 4.58% due 02/15/423   10,779,714    10,157,137 
2019-1, 3.60% due 09/15/393   4,874,951    4,117,020 
2017-1, 6.30% due 02/15/423   3,838,675    3,359,970 
Raspro Trust          
2005-1A, 6.18% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/24◊,3   15,020,380    14,885,707 
Sprite Ltd.          
2021-1, 3.75% due 11/15/463   16,020,534    14,343,636 
Castlelake Aircraft Securitization Trust          
2018-1, 4.13% due 06/15/433   9,105,875   8,216,494 
2019-1A, 3.97% due 04/15/393   5,553,934    4,930,515 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/403   14,410,714    11,983,517 
AASET US Ltd.          
2018-2A, 4.45% due 11/18/383   11,964,843    10,342,444 
JOL Air Ltd.          
2019-1, 3.97% due 04/15/443   9,856,902    8,724,246 
Labrador Aviation Finance Ltd.          
2016-1A, 4.30% due 01/15/423   8,957,209    7,376,415 
Sapphire Aviation Finance II Ltd.          
2020-1A, 4.34% due 03/15/403   9,117,555    6,396,557 
2020-1A, 3.23% due 03/15/403   535,157    449,896 
GAIA Aviation Ltd.          
2019-1, 3.97% due 12/15/443,11   7,086,138    6,193,497 
WAVE LLC          
2019-1, 3.60% due 09/15/443   6,738,286    5,519,330 
Project Silver          
2019-1, 3.97% due 07/15/443   6,046,428    5,134,083 
Navigator Aircraft ABS Ltd.          
2021-1, 3.57% due 11/15/463,11   5,683,817    4,624,013 
Lunar Structured Aircraft Portfolio Notes          
2021-1, 3.43% due 10/15/463   5,177,675    4,421,838 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/433   3,852,391    3,436,679 
MACH 1 Cayman Ltd.          
2019-1, 3.47% due 10/15/393   3,984,755    3,349,744 
Slam Ltd.          
2021-1A, 3.42% due 06/15/463   3,150,000    2,627,163 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 20.3% (continued)          
Transport-Aircraft -  3.4% (continued)          
Castlelake Aircraft Structured Trust          
2021-1A, 6.66% due 01/15/463   2,538,516   $2,062,544 
Total Transport-Aircraft        199,361,580 
Financial -  2.3%          
HarbourVest Structured Solutions IV Holdings, LP          
7.61% (3 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,†††   23,234,292    23,252,807 
2.58% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,†††  EUR  12,900,000    14,082,168 
KKR Core Holding Company LLC          
4.00% due 08/12/31†††   23,809,039    20,733,615 
Ceamer Finance LLC          
6.92% due 11/15/37†††   10,979,778    10,649,922 
3.69% due 03/22/31†††   5,502,233    5,072,915 
Lightning A          
5.50% due 03/01/37†††   15,678,196    14,722,226 
Thunderbird A          
5.50% due 03/01/37†††   15,605,412    14,653,879 
Bib Merchant Voucher Receivables Ltd.          
4.18% due 04/07/28†††   12,126,999    11,592,045 
Nassau LLC          
2019-1, 3.98% due 08/15/343   11,419,526    10,821,271 
Lightning B          
7.50% due 03/01/37†††   3,153,660    2,905,557 
Thunderbird B          
7.50% due 03/01/37†††   3,139,020    2,892,068 
Aesf Vi Verdi, LP          
2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24◊,†††  EUR  432,695    472,295 
Total Financial        131,850,768 
Infrastructure -  1.2%          
VB-S1 Issuer LLC - VBTEL          
2022-1A, 5.27% due 02/15/523   39,650,000    35,161,921 
Hotwire Funding LLC          
2023-1A, 8.84% due 05/20/533   20,000,000    19,105,093 
2021-1, 4.46% due 11/20/513   11,750,000    9,738,312 
Vault DI Issuer LLC          
2021-1A, 2.80% due 07/15/463   7,150,000    6,039,365 
Blue Stream Issuer LLC          
2023-1A, 6.90% due 05/20/533   3,400,000   3,215,619 
Total Infrastructure        73,260,310 
Whole Business -  0.6%          
TSGE          
2017-1, 6.25% due 09/25/31†††   38,977,390    31,778,075 
Applebee's Funding LLC / IHOP Funding LLC          
2019-1A, 4.72% due 06/05/493   3,217,500    2,961,525 
Taco Bell Funding LLC          
2016-1A, 4.97% due 05/25/463   2,655,500    2,551,328 
Wendy's Funding LLC          
2018-1A, 3.88% due 03/15/483   378,000    342,068 
Total Whole Business        37,632,996 
Single Family Residence -  0.6%          
FirstKey Homes Trust          
2020-SFR2, 4.00% due 10/19/373   13,550,000    12,397,606 
2020-SFR2, 4.50% due 10/19/373   13,250,000    12,197,171 
2020-SFR2, 3.37% due 10/19/373   8,550,000    7,750,455 
Total Single Family Residence        32,345,232 
Net Lease -  0.4%          
CARS-DB4, LP          
2020-1A, 4.95% due 02/15/503   21,105,000    17,660,733 
SVC ABS LLC          
2023-1A, 5.55% due 02/20/533   5,945,042    5,483,674 
Total Net Lease        23,144,407 
Insurance -  0.1%          
CHEST          
7.13% due 03/15/43†††   6,000,000    5,867,369 
Collateralized Debt Obligations -  0.1%          
Anchorage Credit Funding 4 Ltd.          
2021-4A CR, 3.52% due 04/27/393   4,250,000    3,507,948 
Total Asset-Backed Securities          
(Cost $1,277,321,755)        1,185,225,800 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.6%          
Residential Mortgage-Backed Securities -  7.2%          
FKRT          
2.21% due 11/30/58†††,8   33,850,000    33,315,139 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.6% (continued)          
Residential Mortgage-Backed Securities -  7.2% (continued)          
LSTAR Securities Investment Ltd.          
2023-1, 8.58% (SOFR + 3.50%, Rate Floor: 0.00%) due 01/01/28◊,3   27,606,851   $27,379,552 
JP Morgan Mortgage Acquisition Trust          
2006-WMC4, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 12/25/36   21,213,181    11,033,105 
2006-WMC3, 5.45% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 08/25/36   8,407,411    5,959,503 
2006-HE3, 5.47% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 11/25/36   5,186,703    4,420,866 
2006-WMC4, 5.27% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 12/25/36   7,301,764    3,787,899 
2006-WMC4, 5.23% (1 Month USD LIBOR + 0.08%, Rate Floor: 0.08%) due 12/25/36   3,087,441    1,595,763 
Ameriquest Mortgage Securities Trust          
2006-M3, 5.33% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 10/25/36   19,311,263    10,403,472 
2006-M3, 5.39% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 10/25/36   31,768,964    9,397,603 
2006-M3, 5.25% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 10/25/36   13,206,945    3,906,963 
BRAVO Residential Funding Trust          
2022-R1, 3.13% due 01/29/703,11   25,053,371    22,306,156 
WaMu Asset-Backed Certificates WaMu Series          
2007-HE2, 5.51% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 04/25/37   23,731,271    8,867,894 
2007-HE2, 5.34% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/37   18,083,018    6,710,923 
2007-HE4, 5.32% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/47   6,612,747   4,530,111 
2007-HE4, 5.40% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 07/25/47   1,985,900    1,133,319 
RALI Series Trust          
2006-QO6, 4.17% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 06/25/46   43,690,836    10,505,688 
2007-QO2, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 02/25/47   12,895,947    4,806,871 
2006-QO8, 5.55% (1 Month USD LIBOR + 0.40%, Rate Floor: 0.40%) due 10/25/46   3,545,948    3,313,366 
2006-QO2, 5.69% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 02/25/46   5,947,913    1,230,874 
2006-QO2, 5.83% (1 Month USD LIBOR + 0.68%, Rate Floor: 0.68%) due 02/25/46   3,182,638    681,603 
2006-QO2, 5.59% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/46   213,333    42,989 
Long Beach Mortgage Loan Trust          
2006-6, 5.65% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 07/25/36   13,760,682    5,500,978 
2006-8, 5.47% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 09/25/36   16,400,755    4,502,796 
2006-4, 5.47% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 05/25/36   9,941,996    3,110,836 
2006-1, 5.53% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 02/25/36   3,710,186    3,017,862 
2006-6, 5.45% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 07/25/36   4,284,910    1,704,487 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.6% (continued)          
Residential Mortgage-Backed Securities -  7.2% (continued)          
2006-8, 5.33% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 09/25/36   4,444,296   $1,216,209 
2006-6, 5.35% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 07/25/36   2,480,443    983,796 
OBX Trust          
2022-NQM9, 6.45% due 09/25/623,11   7,885,325    7,756,252 
2023-NQM2, 6.80% due 01/25/623,11   6,701,676    6,634,968 
2022-NQM8, 6.10% due 09/25/623,11   4,464,301    4,360,206 
American Home Mortgage Assets Trust          
2006-6, 5.36% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 12/25/46   7,525,503    6,251,016 
2006-1, 5.34% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 05/25/46   6,400,326    5,407,414 
2006-3, 4.92% (1 Year CMT Rate + 0.94%, Rate Floor: 0.94%) due 10/25/46   5,027,039    3,504,032 
Morgan Stanley IXIS Real Estate Capital Trust          
2006-2, 5.37% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 11/25/36   21,672,658    7,494,108 
2006-2, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 11/25/36   19,057,974    6,588,542 
NYMT Loan Trust          
2022-SP1, 5.25% due 07/25/623,11   13,546,159    12,994,170 
GCAT Trust          
2022-NQM5, 5.71% due 08/25/673,11   9,036,048    8,756,341 
2023-NQM2, 6.60% due 11/25/673,11   3,218,513    3,184,361 
Morgan Stanley ABS Capital I Incorporated Trust          
2006-HE8, 5.37% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 10/25/36   19,114,386    8,164,800 
2006-HE6, 5.35% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 09/25/36   4,314,317    1,586,266 
2007-HE4, 5.38% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 02/25/37   3,759,315   1,175,228 
IXIS Real Estate Capital Trust          
2007-HE1, 5.31% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 05/25/37   23,873,678    5,821,188 
2007-HE1, 5.38% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 05/25/37   16,914,165    4,124,316 
GSAMP Trust          
2007-NC1, 5.28% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/46   18,138,715    9,721,056 
Master Asset-Backed Securities Trust          
2006-WMC3, 5.47% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 08/25/36   10,010,302    3,604,350 
2006-HE3, 5.35% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 08/25/36   9,468,103    2,934,694 
2006-HE3, 5.45% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 08/25/36   7,960,414    2,467,376 
GSAA Home Equity Trust          
2006-3, 5.75% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/36   10,241,351    5,533,620 
2006-9, 5.63% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 06/25/36   7,411,618    2,282,143 
2007-7, 5.69% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 07/25/37   439,762    420,408 
Citigroup Mortgage Loan Trust, Inc.          
2007-AMC3, 5.40% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 03/25/37   9,806,788    8,033,542 
CFMT LLC          
2022-HB9, 3.25% (WAC) due 09/25/37◊,8   8,650,000    7,250,235 
OSAT Trust          
2021-RPL1, 2.12% due 05/25/653,11   7,484,753    6,975,034 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.6% (continued)          
Residential Mortgage-Backed Securities -  7.2% (continued)          
Home Equity Loan Trust          
2007-FRE1, 5.34% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/37   6,689,388   $6,219,703 
PRPM LLC          
2023-1, 6.88% (WAC) due 02/25/28◊,3   6,178,218    6,139,061 
Lehman XS Trust Series          
2006-18N, 5.51% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 12/25/36   3,806,109    3,679,383 
2006-10N, 5.57% (1 Month USD LIBOR + 0.42%, Rate Floor: 0.42%) due 07/25/46   2,407,666    2,177,096 
Argent Securities Trust          
2006-W5, 5.45% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 06/25/36   8,917,468    5,770,633 
First NLC Trust          
2007-1, 5.43% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 08/25/37◊,3   6,480,337    3,266,475 
2007-1, 5.22% (1 Month USD LIBOR + 0.07%, Rate Floor: 0.07%) due 08/25/37◊,3   4,914,247    2,476,252 
Alternative Loan Trust          
2007-OA7, 5.51% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 05/25/47   6,226,371    5,338,000 
Merrill Lynch Mortgage Investors Trust Series          
2007-HE2, 5.57% (1 Month USD LIBOR + 0.42%, Rate Floor: 0.42%) due 02/25/37   6,932,895    2,036,680 
2007-HE2, 5.67% (1 Month USD LIBOR + 0.52%, Rate Floor: 0.52%) due 02/25/37   5,018,423    1,474,264 
2007-HE2, 5.39% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 02/25/37   3,990,161    1,172,113 
2007-HE2, 5.99% (1 Month USD LIBOR + 0.84%, Rate Floor: 0.84%) due 02/25/37   1,623,739    476,978 
WaMu Asset-Backed Certificates WaMu Series Trust          
2007-HE1, 5.38% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 01/25/37   7,243,415   3,286,823 
2007-HE4, 5.32% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/47   2,781,373    1,585,884 
Citigroup Mortgage Loan Trust          
2022-A, 6.17% due 09/25/623,11   4,770,418    4,682,942 
Verus Securitization Trust          
2022-8, 6.13% due 09/25/673,11   4,741,253    4,657,822 
ACE Securities Corporation Home Equity Loan Trust Series          
2007-ASP1, 5.91% (1 Month USD LIBOR + 0.76%, Rate Floor: 0.76%) due 03/25/37   10,529,114    4,522,263 
HSI Asset Securitization Corporation Trust          
2007-HE1, 5.34% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/25/37   5,736,423    3,926,993 
Finance of America HECM Buyout          
2022-HB2, 6.00% (WAC) due 08/01/32◊,3   3,850,000    3,502,045 
CSMC Trust          
2020-RPL5, 3.02% (WAC) due 08/25/60◊,3   3,526,312    3,429,438 
First Franklin Mortgage Loan Trust          
2006-FF16, 5.57% (1 Month USD LIBOR + 0.42%, Rate Floor: 0.42%) due 12/25/36   7,484,869    3,138,910 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 4.82% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46   3,733,139    3,113,734 
Morgan Stanley Mortgage Loan Trust          
2006-9AR, 5.45% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 08/25/36   8,225,824    2,416,991 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.6% (continued)          
Residential Mortgage-Backed Securities -  7.2% (continued)          
Alliance Bancorp Trust          
2007-OA1, 5.63% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 07/25/37   1,961,281   $1,665,384 
Nomura Resecuritization Trust          
2015-4R, 2.44% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/36◊,3   1,488,234    1,332,311 
Morgan Stanley Re-REMIC Trust          
2010-R5, 2.67% due 06/26/363   514,379    455,326 
Asset-Backed Securities Corporation Home Equity Loan Trust          
2006-HE5, 2.82% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 07/25/36   78,799    77,813 
Total Residential Mortgage-Backed Securities        420,413,606 
Government Agency -  5.8%          
Fannie Mae          
5.50% due 05/01/53   112,836,326    112,389,332 
5.00% due 05/01/53   94,405,599    92,556,351 
Freddie Mac          
5.00% due 06/01/53   77,228,109    75,905,534 
5.50% due 02/01/53   58,302,246    58,296,892 
Total Government Agency        339,148,109 
Commercial Mortgage-Backed Securities -  1.3%          
BX Commercial Mortgage Trust          
2021-VOLT, 7.19% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/15/36◊,3   19,750,000    18,634,994 
2019-XL, 7.56% (1 Month Term SOFR + 2.41%, Rate Floor: 2.30%) due 10/15/36◊,3   1,989,000    1,951,328 
GS Mortgage Securities Corporation Trust          
2020-UPTN, 3.35% (WAC) due 02/10/37◊,3   8,256,000    7,065,779 
2020-DUNE, 7.69% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 12/15/36◊,3   7,340,000    6,884,840 
2020-DUNE, 7.09% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 12/15/36◊,3   2,750,000   2,611,285 
JP Morgan Chase Commercial Mortgage Securities Trust          
2021-NYAH, 7.83% (1 Month USD LIBOR + 2.64%, Rate Floor: 2.64%) due 06/15/38◊,3   15,000,000    12,601,670 
BX Trust          
2023-DELC, 8.34% (1 Month Term SOFR + 3.34%, Rate Floor: 3.34%) due 05/15/38◊,3   10,650,000    10,616,840 
SMRT          
2022-MINI, 7.10% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,3   10,000,000    9,435,663 
MHP          
2022-MHIL, 7.76% (1 Month Term SOFR + 2.61%, Rate Floor: 2.61%) due 01/15/27◊,3   8,744,927    8,240,472 
Wells Fargo Commercial Mortgage Trust          
2015-NXS1, 2.63% due 05/15/48   96,395    96,143 
Total Commercial Mortgage-Backed Securities        78,139,014 
Military Housing -  0.3%          
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates          
2015-R1, 0.70% (WAC) due 11/25/52◊,3,10   218,201,875    13,010,204 
Capmark Military Housing Trust          
2007-AET2, 6.06% due 10/10/52†††,3   5,488,932    5,309,380 
Total Military Housing        18,319,584 
Total Collateralized Mortgage Obligations          
(Cost $992,770,610)        856,020,313 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 12.9%          
Consumer, Non-cyclical -  3.5%          
Women's Care Holdings, Inc.          
9.65% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 01/17/28   30,754,800    27,064,224 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 12.9% (continued)          
Consumer, Non-cyclical -  3.5% (continued)          
Mission Veterinary Partners          
9.19% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.15%) due 04/27/28   21,074,625   $20,468,729 
Quirch Foods Holdings LLC          
9.99% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 10/27/27   15,216,727    14,474,911 
Dhanani Group, Inc.          
11.19% (1 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 06/10/27†††   14,432,727    14,288,400 
PetIQ LLC          
9.46% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 04/13/28   14,210,254    13,144,485 
Sigma Holding BV (Flora Food)          
6.24% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/02/25  EUR  12,019,549    12,804,323 
LaserAway Intermediate Holdings II LLC          
11.08% (3 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 10/14/27   12,346,516    12,084,153 
Blue Ribbon LLC          
11.17% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.75%) due 05/08/28   16,247,179    11,324,284 
Southern Veterinary Partners LLC          
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/05/27   11,282,300    11,070,757 
HAH Group Holding Co. LLC          
10.21% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 10/29/27   10,721,260    10,429,277 
Nidda Healthcare Holding GmbH          
6.92% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 08/21/26  EUR  7,897,239    8,287,360 
Florida Food Products LLC          
10.19% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 10/18/28†††   8,778,672    7,461,871 
Hearthside Group Holdings LLC          
9.58% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/23/25   4,949,350   4,324,495 
9.27% (3 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 05/23/25   3,535,237    3,099,731 
EyeCare Partners LLC          
9.25% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 11/15/28   8,023,438    5,730,098 
9.25% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 02/18/27   2,134,122    1,563,735 
Gibson Brands, Inc.          
10.25% (3 Month Term SOFR + 5.00%, Rate Floor: 5.75%) due 08/11/28   8,175,500    6,540,400 
Endo Luxembourg Finance Company I SARL          
14.25% (Commercial Prime Lending Rate + 6.00%, Rate Floor: 7.75%) due 03/27/28   7,653,125    5,755,150 
Confluent Health LLC          
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 11/30/28   5,486,742    4,956,339 
Zep, Inc.          
9.24% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 08/12/24   3,672,376    3,106,830 
Medical Solutions Parent Holdings, Inc.          
8.61% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 11/01/28   2,246,020    2,105,082 
Resonetics LLC          
9.10% (6 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/28/28   1,779,985    1,724,360 
Heritage Grocers Group LLC          
due 08/01/29   1,700,000    1,680,518 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 12.9% (continued)          
Consumer, Non-cyclical -  3.5% (continued)          
Moran Foods LLC          
12.21% (6 Month Term SOFR + 7.25%, Rate Floor: 7.25%) due 06/30/26†††   624,540   $598,289 
16.47% (6 Month Term SOFR + 9.50%, Rate Floor: 9.50%) due 12/31/26†††,12   352,009    243,224 
Weber-Stephen Products LLC          
9.45% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 10/29/27   419,688    368,977 
TGP Holdings LLC          
8.45% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 06/29/28   211,763    176,244 
Total Consumer, Non-cyclical        204,876,246 
Consumer, Cyclical -  3.5%          
MB2 Dental Solutions LLC          
11.20% (1 Month Term SOFR + 6.00%, Rate Floor: 7.00%) due 01/29/27†††   35,292,383    34,736,725 
Zephyr Bidco Ltd.          
9.21% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 07/23/25  GBP  20,850,000    25,628,175 
11.96% (1 Month GBP SONIA + 7.50%, Rate Floor: 7.50%) due 07/23/26  GBP  1,540,417    1,763,944 
FR Refuel LLC          
9.97% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 11/08/28   20,996,038    20,261,176 
First Brands Group LLC          
10.25% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27   7,355,441    7,185,383 
10.25% (6 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27†††     6,915,250    6,751,013 
Pacific Bells LLC          
10.00% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 11/10/28   12,065,985    11,805,842 
SP PF Buyer LLC          
9.72% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 12/22/25   15,149,817    10,907,868 
Rent-A-Center, Inc.          
8.56% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28   9,863,025    9,850,696 
NFM & J LLC          
10.95% (1 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 11/30/27†††   8,299,899   8,128,458 
The Facilities Group          
11.16% ((3 Month USD LIBOR + 5.75%) and (3 Month Term SOFR + 5.75%), Rate Floor: 5.75%) due 11/30/27†††   7,657,954    7,499,773 
Holding SOCOTEC          
9.31% (3 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 06/02/28   7,007,000    6,802,606 
BCP V Modular Services Holdings IV Ltd.          
8.02% (3 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 12/15/28  EUR  6,400,000    6,540,057 
Packers Holdings LLC          
8.44% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/09/28   9,219,632    6,359,241 
Camin Cargo Control, Inc.          
11.72% (1 Month Term SOFR + 6.50%, Rate Floor: 6.50%) due 06/04/26†††   6,528,102    6,266,978 
Accuride Corp.          
10.44% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 11/17/23   6,924,514    5,626,167 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 12.9% (continued)          
Consumer, Cyclical -  3.5% (continued)          
Galls LLC          
11.96% (3 Month Term SOFR + 6.75%, Rate Floor: 6.75%) due 01/31/25†††   3,453,020   $3,366,695 
11.95% (3 Month Term SOFR + 6.75%, Rate Floor: 7.75%) due 01/31/25†††   463,838    452,242 
11.93% ((1 Month Term SOFR + 6.75%) and (3 Month Term SOFR + 6.75%), Rate Floor: 6.75%) due 01/31/24†††   392,996    383,171 
Flamingo          
7.08% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/27/28  EUR  4,045,312    4,134,943 
Alexander Mann          
9.30% (3 Month GBP SONIA + 5.00%, Rate Floor: 5.00%) due 06/16/25  GBP  3,000,000    3,609,936 
ScribeAmerica Intermediate Holdco LLC (Healthchannels)          
9.72% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/03/25   4,677,304    3,332,579 
Congruex Group LLC          
10.95% (3 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 05/03/29†††   2,773,663    2,683,519 
SHO Holding I Corp.          
10.52% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 04/26/24   3,566,084    2,436,812 
10.50% (3 Month USD LIBOR + 5.23%, Rate Floor: 6.23%) due 04/29/24   60,373    41,255 
ImageFIRST Holdings LLC          
10.14% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 04/27/28   2,090,280    2,032,798 
Adevinta ASA          
6.35% (3 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 06/26/28  EUR  1,834,444    1,990,478 
Checkers Drive-In Restaurants, Inc.          
11.50% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 04/25/24   3,268,194   1,372,642 
12.70% (6 Month Term SOFR + 7.00%, Rate Floor: 7.00%) due 06/16/27   174,702    174,702 
EG Finco Ltd.          
9.71% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 02/07/25  GBP  947,500    1,175,239 
CD&R Firefly Bidco Ltd.          
8.53% (3 Month GBP SONIA + 4.25%, Rate Floor: 4.25%) due 06/23/25  GBP 441,031    540,992 
Verisure Holding AB          
6.80% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 03/27/28  EUR  370,000    389,243 
Total Consumer, Cyclical        204,231,348 
Technology -  1.9%          
Sitecore Holding III A/S          
10.94% (3 Month EURIBOR + 7.00%, Rate Floor: 7.00%) due 03/12/26†††  EUR  9,030,493    9,776,806 
11.65% (3 Month Term SOFR + 6.25%, Rate Floor: 6.25%) due 03/12/26†††   7,442,790    7,382,637 
11.64% (3 Month Term SOFR + 6.25%, Rate Floor: 6.25%) due 03/09/26†††   1,459,661    1,447,864 
Datix Bidco Ltd.          
9.53% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/28/25†††   9,112,505    8,928,433 
11.93% (6 Month GBP SONIA + 7.75%, Rate Floor: 7.75%) due 04/27/26†††  GBP  4,225,000    5,255,696 
8.68% (6 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 04/28/25†††  GBP  1,000,000    1,244,333 
12.78% (6 Month Term SOFR + 7.75%, Rate Floor: 7.75%) due 04/27/26†††   461,709    452,244 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 12.9% (continued)          
Technology -  1.9% (continued)          
Avalara, Inc.          
12.49% (3 Month Term SOFR + 7.25%, Rate Floor: 7.25%) due 10/19/28†††   16,000,000   $15,795,255 
Polaris Newco LLC          
8.50% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/04/26†††   15,761,465    14,553,034 
RLDatix          
8.68% (6 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 10/28/24†††  GBP  8,072,623    10,045,029 
9.53% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/28/25†††   3,400,533    3,331,843 
12.78% (6 Month Term SOFR + 7.75%, Rate Floor: 7.75%) due 04/27/26†††   912,001    893,305 
Aston FinCo SARL          
9.70% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 10/09/26†††  GBP  12,740,975    13,511,022 
Team.Blue Finco SARL          
6.80% (3 Month EURIBOR + 3.70%, Rate Floor: 3.70%) due 03/30/28  EUR  5,124,183    5,369,151 
Sitecore USA, Inc.          
11.65% (3 Month Term SOFR + 6.25%, Rate Floor: 6.25%) due 03/12/26†††   4,219,206    4,185,106 
Atlas CC Acquisition Corp.          
9.78% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 05/25/28   3,061,412    2,650,509 
Greenway Health LLC          
8.96% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 02/16/24   3,409,572    2,499,216 
24-7 Intouch, Inc.          
9.94% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 08/25/25   2,203,912    2,176,363 
Total Technology        109,497,846 
Industrial -  1.7%          
United Airlines, Inc.          
9.29% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/28   19,839,260    19,800,772 
Minerva Bidco Ltd.          
8.80% (3 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 07/30/25  GBP 11,000,000   13,690,454 
Mileage Plus Holdings LLC          
10.76% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27   12,200,000    12,660,062 
CapStone Acquisition Holdings, Inc.          
9.95% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 11/12/27†††   12,427,640    12,126,274 
Dispatch Terra Acquisition LLC          
9.64% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 03/27/28   10,189,235    9,042,946 
Valcour Packaging LLC          
9.40% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 10/04/28   6,237,000    5,242,198 
American Bath Group LLC          
8.95% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 11/23/27   5,281,173    4,959,021 
Merlin Buyer, Inc.          
9.10% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 12/14/28   4,618,249    4,471,065 
Saverglass          
7.62% (3 Month EURIBOR + 4.15%, Rate Floor: 4.15%) due 02/19/29  EUR  3,700,000    3,955,632 
ILPEA Parent, Inc.          
9.69% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 06/22/28   3,560,768    3,502,906 
Integrated Power Services Holdings, Inc.          
9.69% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 11/22/28†††   3,450,468    3,348,500 
Air Canada          
8.84% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28   3,236,807    3,232,179 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 12.9% (continued)          
Industrial -  1.7% (continued)          
TK Elevator Midco GmbH          
6.42% (1 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 01/29/27†††  EUR 2,153,065   $2,206,384 
EMRLD Borrower LP          
8.26% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 05/31/30   1,903,486    1,901,697 
API Heat Transfer          
16.54% (3 Month USD LIBOR + 11.00%, Rate Floor: 16.54%) due 01/01/24†††   1,494,043    998,296 
16.54% (3 Month USD LIBOR + 16.54%, Rate Floor: 16.54%) due 10/02/23†††   266,553    266,553 
Total Industrial        101,404,939 
Financial -  1.2%          
Higginbotham Insurance Agency, Inc.          
10.45% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 11/25/26†††   18,745,129    18,535,167 
Camelia Bidco Banc Civica          
9.70% (3 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 10/14/24  GBP  12,975,000    15,917,819 
Eisner Advisory Group          
10.47% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 07/28/28†††   10,978,983    10,951,536 
10.47% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 07/28/28   1,091,651   1,088,922 
Jones Deslauriers Insurance Management, Inc.          
9.29% (3 Month Canada Banker Acceptance + 4.25%, Rate Floor: 5.00%) due 03/27/28†††  CAD  15,904,471    11,589,116 
HighTower Holding LLC          
9.15% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/21/28   6,969,787    6,769,406 
Duff & Phelps          
8.99% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 04/09/27   4,301,867    4,166,659 
Teneo Holdings LLC          
10.45% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 07/11/25   981,826    979,371 
Total Financial        69,997,996 
Communications -  0.9%          
Syndigo LLC          
9.65% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 12/15/27   22,326,852    20,763,972 
Xplornet Communications, Inc.          
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/02/28   15,211,893    12,353,274 
FirstDigital Communications LLC          
9.50% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 12/17/26†††   10,550,000    10,298,580 
Radiate Holdco LLC          
8.48% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 09/25/26   7,607,243    6,326,716 
Zayo Group Holdings, Inc.          
8.22% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27   6,146,447    4,810,640 
Cincinnati Bell, Inc.          
8.45% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 11/22/28   985,000    941,089 
Flight Bidco, Inc.          
12.72% (1 Month Term SOFR + 7.50%, Rate Floor: 7.50%) due 07/23/26   1,000,000    909,380 
Total Communications        56,403,651 
Basic Materials -  0.1%          
LTI Holdings, Inc.          
9.97% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 07/24/26   3,855,333    3,747,693 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 12.9% (continued)          
Basic Materials -  0.1% (continued)          
Ascend Performance Materials Operations LLC          
9.71% (6 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 08/27/26   1,470,394   $1,438,457 
Schur Flexibles GmbH          
8.78% (6 Month EURIBOR + 5.50%, Rate Floor: 5.50%) due 09/28/27  EUR  787,500    613,127 
Total Basic Materials        5,799,277 
Energy -  0.1%          
Venture Global Calcasieu Pass LLC          
7.83% (1 Month Term SOFR + 2.63%, Rate Floor: 2.63%) due 08/19/26   2,989,093    2,959,202 
Permian Production Partners LLC          
11.22% (1 Month Term SOFR + 6.00%, Rate Floor: 9.22%) (in-kind rate was 2.00%) due 11/24/25†††,12   1,149,414    1,143,667 
Total Energy        4,102,869 
Utilities -  0.0%          
Hamilton Projects Acquiror LLC          
9.72% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 06/17/27   567,268    560,886 
Total Senior Floating Rate Interests          
(Cost $818,458,246)        756,875,058 
           
CONVERTIBLE BONDS†† - 0.4%          
Consumer, Non-cyclical -  0.3%          
Block, Inc.          
due 05/01/2613   21,951,000    18,131,526 
Communications -  0.1%          
Cable One, Inc.          
due 03/15/2613   5,750,000    4,700,625 
Total Convertible Bonds          
(Cost $23,743,603)        22,832,151 
           
U.S. GOVERNMENT SECURITIES†† - 0.4%          
U.S. Treasury Notes          
4.63% due 02/28/25   21,000,000    20,836,758 
Total U.S. Government Securities          
(Cost $21,160,978)        20,836,758 
           
SENIOR FIXED RATE INTERESTS†† - 0.0%          
Industrial -  0.0%          
Schur Flexibles GmbH          
13.41% due 09/30/26  EUR 413,156   426,896 
5.50% due 09/30/26  EUR  280,416    289,742 
13.27% due 09/30/26  EUR  73,033    75,461 
Total Industrial        792,099 
Total Senior Fixed Rate Interests          
(Cost $779,953)        792,099 

 

    Contracts/Notional Value      
OTC OPTIONS PURCHASED†† - 0.0%          
Call Options on:          
Interest Rate Options          
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
  USD 164,200,000    273,396 
Barclays Bank plc 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
  USD 162,650,000    270,816 
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring December 2023 with strike price of $0.10
  USD 164,200,000    132,757 
Barclays Bank plc 10Y-2Y SOFR CMS CAP
Expiring December 2023 with strike price of $0.20
  USD 164,200,000    132,757 
Bank of America, N.A. 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
  USD 82,100,000    136,698 
Goldman Sachs International 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
  USD 66,950,000    111,473 
Bank of America, N.A. 10Y-2Y SOFR CMS CAP
Expiring December 2023 with strike price of $0.20
  USD 80,550,000    65,126 
Goldman Sachs International 10Y-2Y SOFR CMS CAP
Expiring December 2023 with strike price of $0.20
  USD 66,950,000    54,130 
Total Interest Rate Options        1,177,153 
Total OTC Options Purchased          
(Cost $4,060,737)        1,177,153 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Contracts/Notional Value    Value 
OTC CREDIT DEFAULT SWAPTIONS PURCHASED††,14 - 0.0%          
Put Swaptions on:          
Credit Swaptions          
Barclays Bank plc 5-Year Credit Default Swap
Expiring September 2023 with exercise rate of 0.90%
  USD 152,900,000   $87,731 
Total OTC Credit Default Swaptions Purchased          
(Cost $230,879)       $87,731 
Total Investments - 99.7%          
(Cost $6,531,363,933)       $5,835,796,766 
Other Assets & Liabilities, net - 0.3%        15,547,780 
Total Net Assets - 100.0%       $5,851,344,546 

 

Futures Contracts           
Description  Number of Contracts   Expiration Date  Notional Amount   Value and Unrealized
Appreciation (Depreciation)**
 
Commodity Futures Contracts Purchased                  
Silver Futures Contracts   490   Sep 2023  $56,288,750   $1,019,697 
Gold 100 oz. Futures Contracts   300   Aug 2023   57,834,000    (1,962,711)
           $114,122,750   $(943,014)

 

Centrally Cleared Credit Default Swap Agreements Protection Purchased†† 
Counterparty   Exchange    Index    Protection Premium Rate   Payment Frequency  Maturity Date   Notional Amount~    Value    Upfront Premiums Paid(Received)    Unrealized Depreciation** 
J.P. Morgan Securities LLC   ICE    CDX.NA.HY.40.V1    5.00%  Quarterly  06/20/28   57,400,000   $(1,603,202)  $250,390   $(1,853,592)
J.P. Morgan Securities LLC   ICE    ITRAXX.EUR.38.V1    1.00%  Quarterly  12/20/27  EUR 253,900,000    (3,631,507)   (1,440,101)   (2,191,406)
                             $(5,234,709)  $(1,189,711)  $(4,044,998)

 

Centrally Cleared Interest Rate Swap Agreements††      
Counterparty   Exchange   Floating Rate Type  Floating Rate Index   Fixed Rate   Payment Frequency  Maturity Date   Notional Amount    Value    Upfront Premiums Paid    Unrealized Depreciation** 
J.P. Morgan Securities LLC   CME   Pay  U.S. Secured Overnight Financing Rate   2.78%  Annually  07/18/27  $332,150,000   $(15,928,934)  $1,309   $(15,930,243)

 

Forward Foreign Currency Exchange Contracts††           
Counterparty   Currency    Type    Quantity   Contract Amount  Settlement Date   Unrealized Appreciation (Depreciation) 
Barclays Bank plc   JPY    Sell    42,237,000,000   324,745,122 USD  07/10/23  $31,747,771 
BNP Paribas   JPY    Sell    42,465,000,000   325,112,065 USD  07/18/23   30,140,663 
UBS AG   JPY    Sell    39,702,000,000   302,524,850 USD  07/05/23   27,342,040 
BNP Paribas   JPY    Sell    40,015,000,000   302,447,394 USD  07/24/23   24,216,937 
JPMorgan Chase Bank, N.A.   JPY    Sell    45,984,000,000   340,005,176 USD  08/08/23   19,492,005 
JPMorgan Chase Bank, N.A.   JPY    Sell    4,200,000,000   31,740,754 USD  07/24/23   2,537,507 
Deutsche Bank AG   JPY    Sell    238,735,600   1,828,188 USD  12/07/23   130,416 
Deutsche Bank AG   CAD    Buy    2,201,549   1,621,289 USD  12/28/23   46,243 
Barclays Bank plc   EUR    Sell    791,000   863,601 USD  07/14/23   (168)
JPMorgan Chase Bank, N.A.   EUR    Buy    3,500,000   3,822,586 USD  07/10/23   (1,425)
Barclays Bank plc   GBP    Buy    147,000   188,487 USD  07/14/23   (1,785)
JPMorgan Chase Bank, N.A.   EUR    Sell    3,580,000   3,891,633 USD  07/14/23   (17,716)
Deutsche Bank AG   CAD    Sell    2,201,549   1,632,839 USD  12/28/23   (34,692)
Goldman Sachs International   CAD    Sell    19,010,000   14,295,544 USD  07/14/23   (61,090)
Deutsche Bank AG   JPY    Buy    238,735,600   1,857,032 USD  12/07/23   (159,260)
Barclays Bank plc   GBP    Sell    77,745,000   98,010,556 USD  07/14/23   (731,875)
Bank of America, N.A.   EUR    Sell    113,885,000   123,014,933 USD  07/14/23   (1,347,110)
Barclays Bank plc   JPY    Buy    45,984,000,000   341,279,501 USD  08/08/23   (20,766,331)
Bank of America, N.A.   JPY    Buy    42,465,000,000   319,877,849 USD  07/18/23   (24,906,447)
UBS AG   JPY    Buy    44,215,000,000   333,299,412 USD  07/24/23   (25,865,708)
BNP Paribas   JPY    Buy    42,237,000,000   319,766,518 USD  07/10/23   (26,769,167)
Barclays Bank plc   JPY    Buy    39,702,000,000   303,741,106 USD  07/05/23   (28,558,296)
                        $6,432,512 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

OTC Credit Default Swaptions Purchased                 
Counterparty/Description   Index   Buy/Sell Protection 

Payment Frequency 

   

Protection Premium Rate 

   Expiration Date   Exercise Rate    Swaption Notional Amount    Swaption Value 
Put                                  
Barclays Bank plc
5-Year Credit Default Swap
   CDX.NA.IG.40.V1   Buy 

Quarterly 

   1.00%  09/20/23   0.90%  $152,900,000   $87,731 

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at June 30, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Special Purpose Acquisition Company (SPAC).
2 Affiliated issuer.
3 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $2,481,368,040 (cost $2,798,187,368), or 42.4% of total net assets.
4 Rate indicated is the 7-day yield as of June 30, 2023.
5 Perpetual maturity.
6 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
7 Security is in default of interest and/or principal obligations.
8 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $42,215,626 (cost $49,331,703), or 0.7% of total net assets — See Note 6.
9 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
10 Security is an interest-only strip.
11 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2023. See table below for additional step information for each security.
12 Payment-in-kind security.
13 Zero coupon rate security.
14 Swaptions — See additional disclosure in the swaptions table above for more information on swaptions.

 

CAD — Canadian Dollar

CDX.NA.HY.40.V1 — Credit Default Swap North American High Yield Series 40 Index Version 1

CDX.NA.IG.40.V1 — Credit Default Swap North American Investment Grade Series 40 Index Version 1

CME — Chicago Mercantile Exchange

CMS — Constant Maturity Swap

CMT — Constant Maturity Treasury

EUR — Euro

EURIBOR — European Interbank Offered Rate

GBP — British Pound

ICE — Intercontinental Exchange

ITRAXX.EUR.38.V1 — iTraxx Europe Series 38 Index Version 1

JPY — Japanese Yen

LIBOR — London Interbank Offered Rate

plc — Public Limited Company

PPV — Public-Private Venture

REMIC — Real Estate Mortgage Investment Conduit

SARL —  Société à Responsabilité Limitée

SOFR — Secured Overnight Financing Rate

SONIA — Sterling Overnight Index Average

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):
 
Investments in Securities (Assets)   Level 1
Quoted
Prices
    Level 2
Significant Observable
Inputs
    Level 3
Significant
Unobservable Inputs
    Total  
Common Stocks  $41,364,090   $7,664,459   $376,107   $49,404,656 
Preferred Stocks       314,311,277    965,532    315,276,809 
Warrants   117,297        76    117,373 
Exchange-Traded Funds   43,075,065            43,075,065 
Mutual Funds   281,393,673            281,393,673 
Money Market Funds   564,371,758            564,371,758 
Corporate Bonds       1,706,153,805    32,156,564    1,738,310,369 
Asset-Backed Securities       997,224,393    188,001,407    1,185,225,800 
Collateralized Mortgage Obligations       817,395,794    38,624,519    856,020,313 
Senior Floating Rate Interests       495,748,020    261,127,038    756,875,058 
Convertible Bonds       22,832,151        22,832,151 
U.S. Government Securities       20,836,758        20,836,758 
Senior Fixed Rate Interests       792,099        792,099 
Options Purchased       1,177,153        1,177,153 
Credit Default Swaptions Purchased       87,731        87,731 
Commodity Futures Contracts**   1,019,697            1,019,697 
Forward Foreign Currency Exchange Contracts**       135,653,582        135,653,582 
Total Assets  $931,341,580   $4,519,877,222   $521,251,243   $5,972,470,045 

 

Investments in Securities (Liabilities)  Level 1
Quoted
Prices
   Level 2
Significant Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Commodity Futures Contracts**  $1,962,711   $   $    —   $1,962,711 
Credit Default Swap Agreements**       4,044,998        4,044,998 
Interest Rate Swap Agreements**       15,930,243        15,930,243 
Forward Foreign Currency Exchange Contracts**       129,221,070        129,221,070 
Unfunded Loan Commitments (Note 5)           1,670,683    1,670,683 
Total Liabilities  $1,962,711   $149,196,311   $1,670,683   $152,829,705 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

                                 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at June 30, 2023   Valuation Technique  Unobservable Inputs  Input Range   Weighted Average* 
Assets:                     
Asset-Backed Securities  $115,152,674   Yield Analysis  Yield   6.1%-12.0%    8.1% 
Asset-Backed Securities   66,981,364   Option adjusted spread off prior month end broker quote  Broker Quote        
Asset-Backed Securities   5,867,369   Option adjusted spread off third party pricing  Trade Price        
Collateralized Mortgage Obligations   33,315,139   Model Price  Market Comparable Yields   7.9%     
Collateralized Mortgage Obligations   5,309,380   Option adjusted spread off prior month end broker quote  Broker Quote        
Common Stocks   374,051   Enterprise Value  Valuation Multiple   2.7x-17.1x    13.9x 
Common Stocks   2,056   Model Price  Liquidation Value        
Corporate Bonds   22,167,503   Yield Analysis  Yield   6.7%     
Corporate Bonds   8,339,624   Option adjusted spread off prior month end broker quote  Broker Quote        
Corporate Bonds   1,559,880   Model Price  Purchase Price        
Corporate Bonds   89,557   Third Party Pricing  Broker Quote        
Preferred Stocks   964,986   Enterprise Value  Valuation Multiple   4.9x     
Preferred Stocks   546   Model Price  Liquidation Value        
Senior Floating Rate Interests   162,746,686   Yield Analysis  Yield   10.8%-28.9%    11.6% 
Senior Floating Rate Interests   60,358,722   Third Party Pricing  Broker Quote        
Senior Floating Rate Interests   34,202,693   Model Price  Purchase Price        
Senior Floating Rate Interests   3,818,937   Model Price  Market Comparable Yields   14.1%     
Warrants   76   Model Price  Liquidation Value        
Total Assets  $521,251,243                 
Liabilities:                     
Unfunded Loan Commitments  $1,670,683   Model Price  Purchase Price        

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield, market comparable yields, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2023, the Fund had securities with a total value of $11,470,396 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $130,103,221 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity 

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2023:

 

   Assets       Liabilities 
   Asset-Backed Securities   Collateralized Mortgage Obligations   Corporate Bonds   Senior Floating Rate Interests   Warrants   Common Stocks   Preferred Stocks   Senior Fixed Rate Interests   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $217,738,244   $46,238,951   $116,766,054   $475,030,632   $76   $801,687   $-   $2,750,527   $859,326,171   $(2,356,646)
Purchases/(Receipts)   37,246,190    -    -    51,494,790    -    1,666    -    -    88,742,646    (2,090,250)
(Sales, maturities and paydowns)/Fundings   (63,164,527)   (8,878,218)   (70,118,594)   (179,872,353)   -    (34,345)   -    (2,801,412)   (324,869,449)   2,234,172 
Amortization of premiums/discounts   161,435    (6,458)   35,326    920,544    -    -    -    4,225    1,115,072    117,447 
Corporate actions   -    -    -    (966,418)   -    1,432    964,986    -    -    - 
Total realized gains (losses) included in earnings   (3,598,868)   (1,133,178)   (4,433,358)   (6,794,720)   -    29,321    -    (132,088)   (16,062,891)   346,434 
Total change in unrealized appreciation (depreciation) included in earnings   (380,252)   2,403,422    6,402,196    23,451,513    -    (423,654)   546    178,748    31,632,519    78,160 
Transfers into Level 3   -    -    89,557    11,380,839    -    -    -    -    11,470,396    - 
Transfers out of Level 3   (815)   -    (16,584,617)   (113,517,789)   -    -    -    -    (130,103,221)   - 
 Ending Balance  $188,001,407   $38,624,519   $32,156,564   $261,127,038   $76   $376,107   $965,532   $-   $521,251,243   $(1,670,683)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2023  $(5,935,103)  $1,277,647   $(16,798)  $8,091,331   $-   $(396,555)  $546   $-   $3,021,068   $(169,739)

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, except GAIA Aviation Ltd. which is scheduled to decrease.

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

Name  Coupon Rate at
Next Reset Date
   Next Rate
Reset Date
  Future Reset Rate   Future Reset Date 
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70   6.13%  01/30/25        
Citigroup Mortgage Loan Trust 2022-A, 6.17% due 09/25/62   9.17%  09/25/25   10.17%   09/25/26 
GAIA Aviation Ltd. 2019-1, 3.97% due 12/15/44   2.00%  11/15/26        
GCAT Trust 2022-NQM5, 5.71% due 08/25/67   6.71%  10/01/26        
GCAT Trust 2023-NQM2, 6.60% due 11/25/67   7.60%  01/01/27        
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62   8.25%  07/01/25   9.25%   07/01/26 
OBX Trust 2023-NQM2, 6.80% due 01/25/62   7.80%  02/01/27        
OBX Trust 2022-NQM8, 6.10% due 09/25/62   7.10%  10/01/26        
OBX Trust 2022-NQM9, 6.45% due 09/25/62   7.45%  11/01/26        
OSAT Trust 2021-RPL1, 2.12% due 05/25/65   5.12%  06/25/24   6.12%   06/25/25 
Verus Securitization Trust 2022-8, 6.13% due 09/25/67   7.13%  10/01/26        

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2022, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126822000340/gug84768.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

 

Transactions during the period ended June 30, 2023, in which the company is an affiliated issuer, were as follows:    
     
Security Name  Value
09/30/22
   Additions   Reductions  

Transfers

   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value
06/30/23
   Shares
06/30/23
   Investment Income   Capital Gain Distributions 
Common Stocks                                                  
Aequi Acquisition Corp.*  $   $   $   $8,470,586   $   $1,770,773   $10,241,359    999,157   $   $ 
BP Holdco LLC *   22,763                    25,455    48,218    37,539         
Targus Group International Equity, Inc.*   32,125        (34,346)       29,321    (27,100)                
Mutual Funds                                                  
Guggenheim Alpha Opportunity Fund — Institutional Class   24,848,949    168,796                3,031,332    28,049,077    1,017,008    168,796     
Guggenheim Limited Duration Fund — R6-Class       121,763,195                (107,349)   121,655,846    5,150,544    1,732,317     
Guggenheim Risk Managed Real Estate Fund — Institutional Class   67,397,011    3,377,924    (40,000,000)       2,012,260    (942,783)   31,844,412    1,051,665    890,871    2,486,971 
Guggenheim Strategy Fund II   18,015,885    700,207                189,878    18,905,970    780,593    697,185     
Guggenheim Strategy Fund III   17,512,927    15,121,021                178,023    32,811,971    1,353,071    1,005,552     
Guggenheim Ultra Short Duration Fund — Institutional Class   45,783,897    1,668,136                674,364    48,126,397    4,946,187    1,661,272     
   $173,613,557   $142,799,279   $(40,034,346)  $8,470,586   $2,041,581   $4,792,593   $291,683,250        $6,155,993   $2,486,971 

 

*Non-income producing security.

 

 

Market Neutral Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Shares   Value 
COMMON STOCKS - 53.0%
REITs - 53.0%
REITs-Diversified - 10.2%
Gaming and Leisure Properties, Inc.   35,920   $1,740,683 
InvenTrust Properties Corp.   56,074    1,297,552 
Digital Realty Trust, Inc.   7,959    906,291 
American Tower Corp. — Class A   2,656    515,105 
SBA Communications Corp.   2,103    487,391 
Total REITs-Diversified        4,947,022 
REITs-Apartments - 9.0%          
AvalonBay Communities, Inc.   8,575    1,622,990 
Equity Residential   22,684    1,496,464 
Invitation Homes, Inc.   36,313    1,249,167 
Total REITs-Apartments        4,368,621 
REITs-Health Care - 6.8%          
CareTrust REIT, Inc.   97,567    1,937,681 
Ventas, Inc.   28,624    1,353,057 
Total REITs-Health Care        3,290,738 
REITs-Shopping Centers - 6.1%          
Brixmor Property Group, Inc.   55,289    1,216,358 
Kite Realty Group Trust   47,068    1,051,499 
NETSTREIT Corp.   41,060    733,742 
Total REITs-Shopping Centers        3,001,599 
REITs-Single Tenant - 5.5%          
Agree Realty Corp.   21,944    1,434,918 
Four Corners Property Trust, Inc.   50,922    1,293,419 
Total REITs-Single Tenant        2,728,337 
REITs-Hotels - 4.6%          
Ryman Hospitality Properties, Inc.   24,055    2,235,191 
REITs-Warehouse/Industries - 4.4%          
Rexford Industrial Realty, Inc.   41,141   2,148,383 
REITs-Office Property - 4.3%          
Alexandria Real Estate Equities, Inc.   10,498    1,191,418 
Boston Properties, Inc.   8,371    482,086 
Piedmont Office Realty Trust, Inc. — Class A   63,443    461,231 
Total REITs-Office Property        2,134,735 
REITs-Regional Malls - 2.1%          
Simon Property Group, Inc.   8,905    1,028,349 
Total REITs        25,882,975 
Total Common Stocks          
(Cost $26,405,853)        25,882,975 
           
MONEY MARKET FUND- 44.6%          
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 4.98%1   21,780,260    21,780,260 
Total Money Market Fund          
(Cost $21,780,260)        21,780,260 
Total Investments - 97.6%          
(Cost $48,186,113)       $47,663,235 
Other Assets & Liabilities, net - 2.4%        1,171,499 
Total Net Assets - 100.0%       $48,834,734 

 

Custom Basket Swap Agreements              
Counterparty  Reference Obligation  Type   Financing Rate  Payment Frequency  Maturity
 Date
  Notional
 Amount
   Value and Unrealized Appreciation 
OTC Custom Basket Swap Agreements Sold Short††                
Goldman Sachs International  GS Equity Custom Basket   Receive   4.86% (Federal Funds Rate - 0.21%)  At Maturity  05/06/24  $13,771,265   $1,218,642 
Morgan Stanley Capital Services LLC  MS Equity Custom Basket   Receive   4.75% (Federal Funds Rate - 0.32%)  At Maturity  07/22/24   13,771,257    1,217,778 
                    $27,542,522   $2,436,420 
                            

 

 

Market Neutral Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

GS EQUITY SHORT CUSTOM BASKET             
    Shares   Percentage
Notional
Amount
   Value and Unrealized
Appreciation (Depreciation)
 
Financial             
Douglas Emmett, Inc.   64,781    (5.91)% $582,313 
Broadstone Net Lease, Inc.   20,998    (2.35)%  239,619 
Realty Income Corp.   20,729    (9.00)%  124,582 
JBG SMITH Properties   46,852    (5.12)%  108,994 
Camden Property Trust   3,480    (2.75)%  99,986 
Essex Property Trust, Inc.   3,782    (6.43)%  98,228 
Apartment Income REIT Corp.   10,964    (2.87)%  79,861 
Necessity Retail REIT, Inc.   85,525    (4.20)%  73,116 
Federal Realty Investment Trust   8,271    (5.81)%  30,971 
Apple Hospitality REIT, Inc.   17,579    (1.93)%  21,528 
Pebblebrook Hotel Trust   32,155    (3.25)%  12,516 
Service Properties Trust   54,678    (3.45)%  11,302 
Macerich Co.   43,842    (3.59)%  856 
Sunstone Hotel Investors, Inc.   18,327    (1.35)%  (6,939)
Mid-America Apartment Communities, Inc.   4,482    (4.94)%  (19,282)
Equinix, Inc.   637    (3.63)%  (44,953)
Omega Healthcare Investors, Inc.   15,646    (3.49)%  (45,024)
Phillips Edison & Company, Inc.   38,554    (9.54)%  (93,647)
STAG Industrial, Inc.   34,720    (9.05)%  (126,824)
Welltower, Inc.   9,173    (5.39)%  (160,328)
Total Financial           986,875 
Exchange-Traded Funds             
Vanguard Real Estate ETF   9,802    (5.95)%  231,767 
Total GS Equity Short Custom Basket          $1,218,642 

Market Neutral Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

MS EQUITY SHORT CUSTOM BASKET               
   Shares     Percentage
Notional
Amount
   

Value and

Unrealized
Appreciation (Depreciation)

 
Financial               
Douglas Emmett, Inc.   64,781     (5.91)%   $580,603 
Broadstone Net Lease, Inc.   20,998     (2.35)%    246,770 
Realty Income Corp.   20,729     (9.00)%    125,456 
JBG SMITH Properties   46,852     (5.12)%    111,022 
Essex Property Trust, Inc.   3,782     (6.43)%    101,463 
Camden Property Trust   3,480     (2.75)%    100,043 
Apartment Income REIT Corp.   10,964     (2.87)%    80,227 
Necessity Retail REIT, Inc.   85,525     (4.20)%    72,766 
Federal Realty Investment Trust   8,271     (5.81)%    32,335 
Apple Hospitality REIT, Inc.   17,579     (1.93)%    21,450 
Pebblebrook Hotel Trust   32,155     (3.25)%    11,088 
Service Properties Trust   54,678     (3.45)%    8,694 
Sunstone Hotel Investors, Inc.   18,327     (1.35)%    (8,321)
Macerich Co.   43,842     (3.59)%    (16,121)
Mid-America Apartment Communities, Inc.   4,482     (4.94)%    (19,502)
Omega Healthcare Investors, Inc.   15,646     (3.49)%    (44,479)
Equinix, Inc.   637     (3.63)%    (45,015)
Phillips Edison & Company, Inc.   38,554     (9.54)%    (86,982)
STAG Industrial, Inc.   34,720     (9.05)%    (126,172)
Welltower, Inc.   9,173     (5.39)%    (159,447)
Total Financial               985,878 
Exchange-Traded Funds                 
Vanguard Real Estate ETF   9,802     (5.95)%    231,900 
Total MS Equity Short Custom Basket              $1,217,778 

 

Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Rate indicated is the 7-day yield as of June 30, 2023.

 

GS — Goldman Sachs International
MS — Morgan Stanley Capital Services LLC
REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

 

Market Neutral Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $25,882,975   $   $   $25,882,975 
Money Market Fund   21,780,260            21,780,260 
Equity Custom Basket Swap Agreements**       2,436,420        2,436,420 
Total Assets  $47,663,235   $2,436,420   $   $50,099,655 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023
   

 

   Shares   Value 
CLOSED-END FUNDS - 5.3%          
Nuveen California Quality Municipal Income Fund   49,986   $545,847 
Invesco Trust for Investment Grade Municipals   40,355    391,847 
BlackRock MuniVest Fund, Inc.   53,502    360,069 
Invesco Municipal Trust   36,338    342,667 
Nuveen AMT-Free Quality Municipal Income Fund   29,451    321,900 
DWS Municipal Income Trust   36,925    317,924 
BlackRock Municipal Income Fund, Inc.   11,571    132,372 
BlackRock MuniHoldings California Quality Fund, Inc.   12,045    130,688 
BlackRock Municipal Income Quality Trust   11,602    130,523 
BlackRock MuniYield Quality Fund, Inc.   11,046    127,802 
Total Closed-End Funds          
(Cost $3,596,000)        2,801,639 
           
MONEY MARKET FUND - 1.0%          
Dreyfus AMT-Free Tax Exempt Cash Management Fund — Institutional Shares, 3.86%1   505,392    505,392 
Total Money Market Fund          
(Cost $505,392)        505,392 

 

   Face
Amount
     
MUNICIPAL BONDS†† - 89.4%          
California -  25.4%          
El Camino Healthcare District General Obligation Unlimited          
due 08/01/292  $2,500,000    2,036,727 
Stockton Unified School District General Obligation Unlimited          
due 08/01/332   2,000,000    1,406,168 
due 08/01/372   810,000    469,605 
due 08/01/422   250,000    111,701 
Freddie Mac Multifamily ML Certificates Revenue Bonds          
2.49% due 07/25/35   2,134,446    1,783,894 
Los Angeles Department of Water & Power Revenue Bonds          
5.00% due 07/01/50   1,000,000    1,086,207 
San Diego Unified School District General Obligation Unlimited          
due 07/01/392   1,000,000    511,977 
due 07/01/462   1,360,000    497,223 
College of the Sequoias Tulare Area Improvement District No. 3 General Obligation Unlimited          
due 08/01/423,5   1,000,000    747,409 
Newport Mesa Unified School District General Obligation Unlimited          
due 08/01/392   1,300,000    676,021 
Sonoma Valley Unified School District General Obligation Unlimited          
4.00% due 08/01/44   600,000    600,996 
Sierra Joint Community College District School Facilities District No. 1 General Obligation Unlimited          
due 08/01/312  705,000   544,982 
California Statewide Communities Development Authority Revenue Bonds          
5.25% due 08/15/52   500,000    532,514 
Compton Unified School District General Obligation Unlimited          
due 06/01/402   1,000,000    448,559 
Delhi Unified School District General Obligation Unlimited          
5.00% due 08/01/44   250,000    263,074 
Alameda Corridor Transportation Authority Revenue Bonds          
due 10/01/51   500,000    252,715 
Upland Unified School District General Obligation Unlimited          
due 08/01/382   400,000    213,610 
El Monte Union High School District General Obligation Unlimited          
due 06/01/432   500,000    206,329 
M-S-R Energy Authority Revenue Bonds          
6.13% due 11/01/29   175,000    187,780 
Westside Elementary School District General Obligation Unlimited          
5.00% due 08/01/48   155,000    164,479 
Rio Hondo Community College District General Obligation Unlimited          
due 08/01/292   200,000    164,405 
Freddie Mac Multifamily VRD Certificates Revenue Bonds          
2.40% due 10/15/29   150,000    138,573 
Coast Community College District General Obligation Unlimited          
due 08/01/402   250,000    118,479 
City of Los Angeles Department of Airports Revenue Bonds          
5.00% due 05/15/44   100,000    107,590 
Department of Veterans Affairs Veteran's Farm & Home Purchase Program Revenue Bonds          
3.45% due 12/01/39   110,000    106,885 
Buena Park School District General Obligation Unlimited          
5.00% due 08/01/47   100,000    105,590 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023
   

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 89.4% (continued)          
California - 25.4% (continued)          
Roseville Joint Union High School District General Obligation Unlimited          
due 08/01/302  $100,000   $79,685 
Total California        13,563,177 
Texas -  24.3%          
Denton County Housing Finance Corp. Revenue Bonds          
2.15% due 11/01/38   2,000,000    1,541,080 
Ysleta Independent School District General Obligation Unlimited          
4.00% due 08/15/52   1,400,000    1,331,139 
Central Texas Regional Mobility Authority Revenue Bonds          
5.00% due 01/01/45   1,250,000    1,311,945 
Dallas Area Rapid Transit Revenue Bonds          
5.00% due 12/01/25   1,005,000    1,049,320 
City of Irving Texas General Obligation Limited          
5.00% due 09/15/25   1,000,000    1,040,790 
State of Texas General Obligation Unlimited          
5.00% due 04/01/24   1,025,000    1,038,766 
Bexar County Hospital District General Obligation Limited          
5.00% due 02/15/47   1,000,000    1,034,703 
Rockwall Independent School District General Obligation Unlimited          
5.00% due 02/15/25   1,000,000    1,030,120 
Cleveland Independent School District General Obligation Unlimited          
4.00% due 02/15/52   1,000,000    971,996 
North Texas Tollway Authority Revenue Bonds          
due 01/01/362   1,000,000    611,794 
Southwest Independent School District General Obligation Unlimited          
due 02/01/422   500,000    232,853 
Harris County-Houston Sports Authority Revenue Bonds          
due 11/15/532   1,000,000    218,689 
Lindale Independent School District General Obligation Unlimited          
5.00% due 02/15/49   200,000    212,991 
United Independent School District General Obligation Unlimited          
5.00% due 08/15/49   200,000    211,555 
Clifton Higher Education Finance Corp. Revenue Bonds          
4.00% due 08/15/33   200,000    204,581 
Arlington Higher Education Finance Corp. Revenue Bonds          
5.00% due 12/01/46  200,000   195,963 
Grand Parkway Transportation Corp. Revenue Bonds          
5.00% due 10/01/43   175,000    184,638 
Texas Municipal Gas Acquisition and Supply Corporation I Revenue Bonds          
6.25% due 12/15/26   115,000    119,829 
Mansfield Independent School District General Obligation Unlimited          
5.00% due 02/15/44   100,000    105,648 
Hutto Independent School District General Obligation Unlimited          
5.00% due 08/01/49   100,000    105,502 
University of North Texas System Revenue Bonds          
5.00% due 04/15/44   100,000    105,430 
City of Arlington Texas Special Tax Revenue Special Tax          
5.00% due 02/15/48   100,000    104,010 
Tarrant County Health Facilities Development Corp. Revenue Bonds          
6.00% due 09/01/24   5,000    5,039 
Leander Independent School District General Obligation Unlimited          
due 08/15/242   5,000    2,844 
Total Texas        12,971,225 
New York -  4.0%          
New York City Municipal Water Finance Authority Revenue Bonds          
5.00% due 06/15/49   1,000,000    1,067,616 
New York City Industrial Development Agency Revenue Bonds          
4.00% due 03/01/32   500,000    520,232 
New York State Dormitory Authority Revenue Bonds          
4.00% due 08/01/43   250,000    248,279 
New York Transportation Development Corp. Revenue Bonds          
5.00% due 07/01/34   200,000    200,930 
New York Power Authority Revenue Bonds          
4.00% due 11/15/45   100,000    98,805 
Total New York        2,135,862 
New Jersey - 3.2%          
State of New Jersey General Obligation Unlimited          
5.00% due 06/01/26   1,070,000    1,128,099 
New Jersey Turnpike Authority Revenue Bonds          
5.00% due 01/01/31   300,000    326,677 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023
   

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 89.4% (continued)          
New Jersey -  3.2% (continued)          
New Jersey Economic Development Authority Revenue Bonds          
5.00% due 06/01/28  $250,000   $264,717 
Total New Jersey        1,719,493 
Ohio -  3.1%          
Dayton-Montgomery County Port Authority Revenue Bonds          
1.83% due 09/01/38   1,600,000    1,207,792 
County of Miami Ohio Revenue Bonds          
5.00% due 08/01/33   200,000    213,927 
American Municipal Power, Inc. Revenue Bonds          
5.00% due 02/15/41   200,000    203,399 
Total Ohio        1,625,118 
Tennessee -  2.9%          
Metropolitan Government Nashville & Davidson County Health & Educational Facilities Board Revenue Bonds          
2.25% due 07/01/45   1,500,000    1,012,707 
City of Shelbyville & Bedford County Health Educational & Housing Facility Board Revenue Bonds          
2.21% due 06/01/38   500,000    394,275 
Metropolitan Government Nashville & Davidson County Health & Educational Facilities Board Revenue Bonds          
2.48% due 12/01/37   200,000    160,591 
Total Tennessee        1,567,573 
Oregon -  2.8%          
Clackamas & Washington Counties School District No. 3 General Obligation Unlimited          
due 06/15/482   2,000,000    602,661 
due 06/15/502   400,000    108,422 
due 06/15/492   350,000    100,022 
Salem-Keizer School District No. 24J General Obligation Unlimited          
due 06/15/402   1,250,000    598,172 
University of Oregon Revenue Bonds          
5.00% due 04/01/48   100,000    104,857 
Total Oregon        1,514,134 
Arizona -  2.7%          
Arizona Industrial Development Authority Revenue Bonds          
2.12% due 07/01/37   1,148,100    879,071 
Maricopa County Industrial Development Authority Revenue Bonds          
5.00% due 01/01/41   250,000    259,719 
Salt Verde Financial Corp. Revenue Bonds          
5.00% due 12/01/32  200,000   212,222 
Pinal County Elementary School District No. 4 Casa Grande General Obligation Unlimited          
5.00% due 07/01/37   100,000    107,979 
Total Arizona        1,458,991 
Colorado - 2.4%          
E-470 Public Highway Authority Revenue Bonds          
5.00% due 09/01/36   650,000    722,146 
City & County of Denver Colorado Airport System Revenue Bonds          
5.00% due 12/01/28   200,000    214,283 
City & County of Denver Colorado Pledged Excise Tax Revenue Bonds          
due 08/01/302   200,000    153,299 
Colorado Educational & Cultural Facilities Authority Revenue Bonds          
5.00% due 03/01/47   110,000    114,789 
Colorado School of Mines Revenue Bonds          
5.00% due 12/01/47   100,000    105,137 
Total Colorado        1,309,654 
Virginia – 2.4%          
Freddie Mac Multifamily Variable Rate Certificate Revenue Bonds          
3.15% due 10/15/36   1,285,000    1,103,104 
Loudoun County Economic Development Authority Revenue Bonds          
due 07/01/492   500,000    157,826 
Total Virginia        1,260,930 
North Carolina -  1.9%          
Inlivian Revenue Bonds          
2.02% due 04/01/42   1,000,000    700,447 
North Carolina Central University Revenue Bonds          
5.00% due 04/01/44   300,000    318,279 
Total North Carolina        1,018,726 
District of Columbia -  1.9%          
District of Columbia Revenue Bonds          
4.00% due 03/01/39   1,000,000    1,013,246 
West Virginia -  1.8%          
West Virginia University Revenue Bonds          
5.00% due 10/01/41   600,000    656,523 
West Virginia Hospital Finance Authority Revenue Bonds          
5.00% due 06/01/42   300,000    303,726 
Total West Virginia        960,249 
Illinois -  1.7%          
City of Chicago Illinois Wastewater Transmission Revenue Bonds          
5.25% due 01/01/42   400,000    418,552 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023
   

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 89.4% (continued)          
Illinois -  1.7% (continued)          
Illinois Finance Authority Revenue Bonds          
5.00% due 10/01/38  $250,000   $298,037 
University of Illinois Revenue Bonds          
6.00% due 10/01/29   200,000    201,441 
Total Illinois        918,030 
Washington -  1.5%          
Yakima & Kittitas Counties School District No. 119 Selah General Obligation Unlimited          
5.00% due 12/01/42   200,000    212,969 
County of King Washington Sewer Revenue Bonds          
5.00% due 07/01/42   200,000    209,770 
Central Puget Sound Regional Transit Authority Revenue Bonds          
5.00% due 11/01/41   200,000    208,378 
Washington State Convention Center Public Facilities District Revenue Bonds          
4.00% due 07/01/48   210,000    183,834 
Total Washington        814,951 
Oklahoma -  1.1%          
Oklahoma Development Finance Authority Revenue Bonds          
5.00% due 08/15/28   350,000    346,974 
Oklahoma City Airport Trust Revenue Bonds          
5.00% due 07/01/30   200,000    213,751 
Total Oklahoma        560,725 
Michigan – 0.9%          
Michigan State Hospital Finance Authority Revenue Bonds          
5.00% due 11/15/47   200,000    203,676 
Michigan State Housing Development Authority Revenue Bonds          
3.35% due 12/01/34   200,000    191,801 
Flint Hospital Building Authority Revenue Bonds          
5.00% due 07/01/25   100,000    100,580 
Total Michigan        496,057 
Missouri -  0.7%          
Industrial Development Authority of the City of State Louis Missouri Revenue Bonds          
2.22% due 12/01/38   489,101    373,781 
Arkansas -  0.6%          
County of Baxter Arkansas Revenue Bonds          
5.00% due 09/01/26   330,000    340,471 
Louisiana -  0.5%          
City of Shreveport Louisiana Water & Sewer Revenue Bonds          
5.00% due 12/01/35  250,000   270,885 
Louisiana Public Facilities Authority Revenue Bonds          
5.00% due 05/15/26   5,000    5,203 
Total Louisiana        276,088 
Alaska -  0.5%          
University of Alaska Revenue Bonds          
5.00% due 10/01/40   260,000    265,295 
South Carolina -  0.4%          
Charleston County Airport District Revenue Bonds          
5.00% due 07/01/43   200,000    212,524 
Nebraska -  0.4%          
Central Plains Energy Project Revenue Bonds          
5.00% due 09/01/29   200,000    210,368 
Vermont -  0.4%          
Vermont Educational & Health Buildings Financing Agency Revenue Bonds          
5.00% due 12/01/46   200,000    202,855 
Connecticut -  0.4%          
New Haven Housing Authority Revenue Bonds          
2.26% due 05/01/38   244,528    191,878 
Massachusetts -  0.3%          
Massachusetts Development Finance Agency Revenue Bonds          
5.00% due 10/01/34   150,000    163,520 
Pennsylvania -  0.2%          
Allegheny County Hospital Development Authority Revenue Bonds          
5.00% due 07/15/32   100,000    109,796 
Rhode Island -  0.2%          
Rhode Island Health and Educational Building Corp. Revenue Bonds          
 5.00% due 05/15/42   100,000    108,614 
Florida -  0.2%          
Greater Orlando Aviation Authority Revenue Bonds          
5.00% due 10/01/32   100,000    108,317 
Montana -  0.2%          
Montana State Board of Regents Revenue Bonds          
5.00% due 11/15/43   100,000    105,104 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023
   

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 89.4% (continued)          
Kansas -  0.2%          
University of Kansas Hospital Authority Revenue Bonds          
5.00% due 09/01/48  $100,000   $104,665 
Iowa -  0.2%          
PEFA, Inc. Revenue Bonds          
5.00% due 09/01/264   100,000    101,961 
New Mexico -  0.0%          
City of Albuquerque New Mexico Gross Receipts Tax Revenue Bonds          
5.00% due 07/01/25   20,000    20,183 
Maryland -  0.0%          
Maryland Health & Higher Educational Facilities Authority Revenue Bonds          
5.00% due 07/01/27   5,000    5,131 
Total Municipal Bonds          
(Cost $54,430,420)        47,808,692 

 

COLLATERALIZED MORTGAGE OBLIGATIONS†† - 2.8%          
Government Agency -  2.8%          
Freddie Mac Multifamily          
1.90% due 11/25/37  1,939,351   1,478,559 
Total Collateralized Mortgage Obligations          
(Cost $1,987,934)        1,478,559 
Total Investments - 98.5%          
    (Cost $60,519,746)       $52,594,282 
Other Assets & Liabilities, net - 1.5%        811,037 
Total Net Assets - 100.0%       $53,405,319 

 

Centrally Cleared Interest Rate Swap Agreements††

 

Counterparty  Exchange  Floating Rate Type  Floating Rate Index  Fixed Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Paid (Received)   Unrealized Appreciation (Depreciation)** 
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   1.67%  Quarterly  09/27/51  $2,550,000   $818,631   $(758)  $819,389 
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   3.14%  Annually  04/12/33   1,000,000    40,317    301    40,016 
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   3.44%  Annually  06/29/33   1,100,000    10,858    309    10,549 
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   3.45%  Annually  06/06/33   800,000    7,220    304    6,916 
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   3.26%  Annually  05/24/53   1,150,000    (17,570)   319    (17,889)
                            $859,456   $475   $858,981 

 

** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Rate indicated is the 7-day yield as of June 30, 2023.
2 Zero coupon rate security.
3 Security is a step up/down bond with a 6.85% coupon rate until 08/31/2032.

4

 

The rate is adjusted periodically by the counterparty, allows the holder to tender the security upon a rate reset, and is not based upon a set reference rate and spread. Rate indicated is the rate effective at June 30, 2023. 

5 Security has no current coupon. However, a coupon rate will come into effect at a future rate reset date.

 

BofA — Bank of America

CME — Chicago Mercantile Exchange

 

See Sector Classification in Other Information section.

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023
   

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Closed-End Funds  $2,801,639   $   $   $2,801,639 
Money Market Fund   505,392            505,392 
Municipal Bonds       47,808,692        47,808,692 
Collateralized Mortgage Obligations       1,478,559        1,478,559 
Interest Rate Swap Agreements**       876,870        876,870 
Total Assets  $3,307,031   $50,164,121   $   $53,471,152 

 

Investments in Securities (Liabilities)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Interest Rate Swap Agreements**  $   $17,889   $   $17,889 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited)  June 30, 2023

 

 

 

   Shares   Value 
COMMON STOCKS - 94.5%
REITs - 94.5%
REITs-Diversified - 18.0%
Equinix, Inc.   33,073   $25,927,248 
VICI Properties, Inc.   368,481    11,581,358 
Digital Realty Trust, Inc.   94,866    10,802,391 
Gaming and Leisure Properties, Inc.   191,525    9,281,302 
WP Carey, Inc.   71,724    4,845,673 
InvenTrust Properties Corp.   179,198    4,146,642 
American Tower Corp. — Class A   11,593    2,248,346 
SBA Communications Corp.   8,633    2,000,784 
EPR Properties   25,303    1,184,180 
Total REITs-Diversified        72,017,924 
REITs-Warehouse/Industries - 15.3%          
Prologis, Inc.   372,167    45,638,840 
Rexford Industrial Realty, Inc.   164,211    8,575,098 
Americold Realty Trust, Inc.   94,685    3,058,326 
First Industrial Realty Trust, Inc.   45,724    2,406,911 
Terreno Realty Corp.   26,647    1,601,485 
Total REITs-Warehouse/Industries        61,280,660 
REITs-Apartments - 14.9%          
AvalonBay Communities, Inc.   84,860    16,061,452 
Equity Residential   226,004    14,909,484 
Invitation Homes, Inc.   343,523    11,817,191 
Essex Property Trust, Inc.   18,778    4,399,685 
UDR, Inc.   90,352    3,881,522 
American Homes 4 Rent — Class A   102,406    3,630,293 
Mid-America Apartment Communities, Inc.   22,364    3,396,197 
Camden Property Trust   15,490    1,686,396 
Total REITs-Apartments        59,782,220 
REITs-Health Care - 10.4%          
Ventas, Inc.   243,059    11,489,399 
Welltower, Inc.   138,716    11,220,737 
CareTrust REIT, Inc.   292,957    5,818,126 
Healthpeak Properties, Inc.   211,585    4,252,859 
Sabra Health Care REIT, Inc.   320,068    3,767,200 
Healthcare Realty Trust, Inc.   141,655    2,671,613 
Medical Properties Trust, Inc.   219,555    2,033,079 
Total REITs-Health Care        41,253,013 
REITs-Storage - 9.8%          
Public Storage   64,244    18,751,539 
Extra Space Storage, Inc.   47,218    7,028,399 
Life Storage, Inc.   45,475    6,046,356 
Iron Mountain, Inc.   104,498    5,937,576 
National Storage Affiliates Trust   31,828    1,108,569 
Total REITs-Storage        38,872,439 
REITs-Shopping Centers - 6.2%          
Brixmor Property Group, Inc.   265,201    5,834,422 
Kite Realty Group Trust   232,403    5,191,883 
Kimco Realty Corp.   231,309    4,561,413 
Regency Centers Corp.   62,459    3,858,092 
NETSTREIT Corp.   204,476    3,653,986 
Federal Realty Investment Trust   10,958    1,060,406 
Acadia Realty Trust   33,919    488,094 
Total REITs-Shopping Centers        24,648,296 
REITs-Single Tenant - 5.4%          
Realty Income Corp.   146,835    8,779,265 
Agree Realty Corp.   93,263   6,098,468 
Four Corners Property Trust, Inc.   190,844    4,847,438 
NNN REIT, Inc.   49,460    2,116,393 
Total REITs-Single Tenant        21,841,564 
REITs-Office Property - 5.2%          
Alexandria Real Estate Equities, Inc.   91,714    10,408,622 
Boston Properties, Inc.   85,320    4,913,579 
Piedmont Office Realty Trust, Inc. — Class A   241,306    1,754,295 
Cousins Properties, Inc.   61,015    1,391,142 
Kilroy Realty Corp.   43,532    1,309,878 
Highwoods Properties, Inc.   38,004    908,676 
Empire State Realty Trust, Inc. — Class A   52,000    389,480 
Hudson Pacific Properties, Inc.   54,938    231,838 
Total REITs-Office Property        21,307,510 
REITs-Regional Malls - 3.7%          
Simon Property Group, Inc.   129,731    14,981,336 
REITs-Hotels - 3.0%          
Ryman Hospitality Properties, Inc.   68,824    6,395,126 
Host Hotels & Resorts, Inc.   136,076    2,290,159 
DiamondRock Hospitality Co.   158,290    1,267,903 
Park Hotels & Resorts, Inc.   82,980    1,063,804 
Pebblebrook Hotel Trust   47,019    655,445 
Total REITs-Hotels        11,672,437 
REITs-Manufactured Homes - 2.6%          
Sun Communities, Inc.   46,492    6,065,346 
Equity LifeStyle Properties, Inc.   63,954    4,277,883 
Total REITs-Manufactured Homes        10,343,229 
Total REITs        378,000,628 
Total Common Stocks          
(Cost $393,907,674)        378,000,628 
           
MONEY MARKET FUND- 3.6%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%1   14,240,526    14,240,526 
Total Money Market Fund          
(Cost $14,240,526)        14,240,526 
Total Investments - 98.1%          
(Cost $408,148,200)       $392,241,154 
          
COMMON STOCKS SOLD SHORT- (6.6)%          
REITs - (6.6)%          
REITs-Regional Malls - (0.3)%          
Macerich Co.   89,075    (1,003,875)
REITs-Health Care - (0.6)%          
Omega Healthcare Investors, Inc.   32,152    (986,745)
Welltower, Inc.   18,832    (1,523,320)
Total REITs-Health Care        (2,510,065)
REITs-Single Tenant - (0.6)%          
Realty Income Corp.   42,556    (2,544,423)

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited)  June 30, 2023

 

 

 

   Shares   Value 
COMMON STOCKS SOLD SHORT- (6.6)% (continued)
REITs - (6.6)% (continued)
REITs-Warehouse/Industries - (0.6)%
STAG Industrial, Inc.   71,279   $(2,557,491)
REITs-Hotels - (0.6)%          
Sunstone Hotel Investors, Inc.   33,235    (336,338)
Apple Hospitality REIT, Inc.   37,441    (565,733)
Pebblebrook Hotel Trust   66,079    (921,141)
Service Properties Trust   111,066    (965,164)
Total REITs-Hotels        (2,788,376)
REITs-Diversified - (0.8)%          
Broadstone Net Lease, Inc.   43,112    (665,649)
Equinix, Inc.   1,308    (1,025,394)
Necessity Retail REIT, Inc.   182,555    (1,234,072)
Total REITs-Diversified        (2,925,115)
REITs-Office Property - (0.7)%          
JBG SMITH Properties   84,962    (1,277,828)
Douglas Emmett, Inc.   133,125    (1,673,381)
Total REITs-Office Property        (2,951,209)
REITs-Shopping Centers - (1.1)%          
Federal Realty Investment Trust   16,997    (1,644,800)
Phillips Edison & Company, Inc.   79,151   (2,697,466)
Total REITs-Shopping Centers        (4,342,266)
REITs-Apartments - (1.3)%          
Camden Property Trust   7,146    (777,985)
Apartment Income REIT Corp.   22,508    (812,314)
Mid-America Apartment Communities, Inc.   9,202    (1,397,416)
Essex Property Trust, Inc.   7,765    (1,819,339)
Total REITs-Apartments        (4,807,054)
Total REITs        (26,429,874)
Total Common Stocks Sold Short          
(Proceeds $29,478,315)        (26,429,874)
           
EXCHANGE-TRADED FUNDS SOLD SHORT- (0.4)%          
Vanguard Real Estate ETF   20,247    (1,691,839)
Total Exchange-Traded Funds Sold Short          
(Proceeds $1,838,587)        (1,691,839)
Total Securities Sold Short - (7.0)%          
(Proceeds $31,316,902)       $(28,121,713)
Other Assets & Liabilities, net - 8.9%        35,594,057 
Total Net Assets - 100.0%       $399,713,498 

 

Custom Basket Swap Agreements              
Counterparty  Reference Obligation  Type  Financing Rate  Payment Frequency  Maturity Date  Notional Amount   Value and Unrealized Appreciation (Depreciation) 
OTC Custom Basket Swap Agreements††             
Morgan Stanley Capital Services LLC  MS Equity Custom Basket  Pay  5.47% (Federal Funds Rate + 0.40%)  At Maturity  06/12/24  $23,154,340   $(45,653)
Goldman Sachs International  GS Equity Custom Basket  Pay  5.52% (Federal Funds Rate + 0.45%)  At Maturity  05/06/24   23,154,348    (64,737)
                  $46,308,688   $(110,390)
OTC Custom Basket Swap Agreements Sold Short††                  
Goldman Sachs International  GS Equity Custom Basket  Receive  4.86% (Federal Funds Rate - 0.21%)  At Maturity  05/06/24  $24,690,428   $4,083,998 
Morgan Stanley Capital Services LLC  MS Equity Custom Basket  Receive  4.75% (Federal Funds Rate - 0.32%)  At Maturity  06/12/24   24,690,418    4,082,279 
                  $49,380,846   $8,166,277 

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited)  June 30, 2023

 

 

 

GS EQUITY LONG CUSTOM BASKET               
    Shares    Percentage
Notional
Amount
    Value and Unrealized
Appreciation (Depreciation)
 
Financial               
Ryman Hospitality Properties, Inc.   21,529    8.65%  $328,752 
Gaming and Leisure Properties, Inc.   32,148    6.73%   299,356 
Digital Realty Trust, Inc.   7,123    3.50%   152,085 
AvalonBay Communities, Inc.   7,675    6.27%   146,974 
CareTrust REIT, Inc.   87,322    7.49%   140,748 
Ventas, Inc.   25,618    5.23%   95,372 
Equity Residential   20,302    5.78%   85,785 
Kite Realty Group Trust   42,126    4.06%   67,887 
Brixmor Property Group, Inc.   49,484    4.70%   47,751 
Simon Property Group, Inc.   7,876    3.93%   25,276 
Invitation Homes, Inc.   32,500    4.83%   4,480 
InvenTrust Properties Corp.   50,186    5.02%   2,867 
Agree Realty Corp.   19,640    5.55%   (41,520)
NETSTREIT Corp.   36,749    2.84%   (58,729)
Four Corners Property Trust, Inc.   45,575    5.00%   (90,637)
American Tower Corp. — Class A   2,377    1.99%   (117,985)
SBA Communications Corp.   1,882    1.88%   (155,036)
Boston Properties, Inc.   7,492    1.86%   (172,939)
Rexford Industrial Realty, Inc.   36,821    8.30%   (203,744)
Piedmont Office Realty Trust, Inc. — Class A   56,781    1.78%   (242,513)
Alexandria Real Estate Equities, Inc.   9,396    4.61%   (378,967)
Total Financial             (64,737)
Total GS Equity Long Custom Basket            $(64,737)
                
GS EQUITY SHORT CUSTOM BASKET               
Financial               
Douglas Emmett, Inc.   115,957    (5.91)%   1,494,435 
Broadstone Net Lease, Inc.   37,587    (2.35)%   451,327 
Realty Income Corp.   37,104    (8.99)%   376,928 
Apartment Income REIT Corp.   19,625    (2.87)%   282,894 
Essex Property Trust, Inc.   6,770    (6.42)%   254,136 
Camden Property Trust   6,230    (2.75)%   251,326 
Necessity Retail REIT, Inc.   159,014    (4.35)%   243,834 
Mid-America Apartment Communities, Inc.   8,023    (4.93)%   233,084 
JBG SMITH Properties   83,865    (5.11)%   213,568 
Federal Realty Investment Trust   14,805    (5.80)%   78,000 
Apple Hospitality REIT, Inc.   32,684    (2.00)%   73,842 
STAG Industrial, Inc.   62,148    (9.03)%   37,229 
Service Properties Trust   96,957    (3.41)%  29,244 
Pebblebrook Hotel Trust   57,558    (3.25)%   24,892 
Macerich Co.   77,550    (3.54)%   1,513 
Sunstone Hotel Investors, Inc.   32,806    (1.34)%   (18,934)
Phillips Edison & Company, Inc.   69,011    (9.53)%   (62,792)
Equinix, Inc.   1,140    (3.62)%   (82,080)
Omega Healthcare Investors, Inc.   28,006    (3.48)%   (82,233)
Welltower, Inc.   16,419    (5.38)%   (278,999)
Total Financial             3,521,214 
Exchange-Traded Funds               
Vanguard Real Estate ETF   17,546    (5.94)%   562,784 
Total GS Equity Short Custom Basket            $4,083,998 

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited)  June 30, 2023

 

 

 

MS EQUITY LONG CUSTOM BASKET               
    Shares    Percentage
Notional
Amount
    Value and Unrealized
Appreciation (Depreciation)
 
Financial               
Ryman Hospitality Properties, Inc.   21,529    8.65%  $328,013 
Gaming and Leisure Properties, Inc.   32,148    6.73%   298,764 
Digital Realty Trust, Inc.   7,123    3.50%   152,556 
AvalonBay Communities, Inc.   7,675    6.27%   147,324 
CareTrust REIT, Inc.   87,322    7.49%   141,280 
Ventas, Inc.   25,618    5.23%   95,307 
Equity Residential   20,302    5.78%   89,256 
Kite Realty Group Trust   42,126    4.06%   63,082 
Brixmor Property Group, Inc.   49,484    4.70%   47,503 
Simon Property Group, Inc.   7,876    3.93%   38,738 
Invitation Homes, Inc.   32,500    4.83%   9,451 
InvenTrust Properties Corp.   50,186    5.02%   (1,869)
Agree Realty Corp.   19,640    5.55%   (34,895)
NETSTREIT Corp.   36,749    2.84%   (58,403)
Four Corners Property Trust, Inc.   45,575    5.00%   (87,810)
American Tower Corp. — Class A   2,377    1.99%   (118,055)
SBA Communications Corp.   1,882    1.88%   (155,441)
Boston Properties, Inc.   7,492    1.86%   (171,917)
Rexford Industrial Realty, Inc.   36,821    8.30%   (205,510)
Piedmont Office Realty Trust, Inc. — Class A   56,781    1.78%   (243,421)
Alexandria Real Estate Equities, Inc.   9,396    4.61%   (379,606)
Total Financial             (45,653)
Total MS Equity Long Custom Basket            $(45,653)
                
MS EQUITY SHORT CUSTOM BASKET               
Financial               
Douglas Emmett, Inc.   115,957    (5.91)%    1,490,807 
Broadstone Net Lease, Inc.   37,587    (2.35)%    457,904 
Realty Income Corp.   37,104    (8.99)%    376,548 
Apartment Income REIT Corp.   19,625    (2.87)%    283,107 
Essex Property Trust, Inc.   6,770    (6.42)%    263,157 
Camden Property Trust   6,230    (2.75)%    251,122 
Necessity Retail REIT, Inc.   159,014    (4.35)%    241,613 
Mid-America Apartment Communities, Inc.   8,023    (4.93)%    231,955 
JBG SMITH Properties   83,865    (5.11)%    217,759 
Apple Hospitality REIT, Inc.   32,684    (2.00)%    85,090 
Federal Realty Investment Trust   14,805    (5.80)%    80,400 
STAG Industrial, Inc.   62,148    (9.03)%    39,105 
Pebblebrook Hotel Trust   57,558    (3.25)%    23,065 
Service Properties Trust   96,957    (3.41)%    22,736 
Sunstone Hotel Investors, Inc.   32,806    (1.34)%   (21,898)
Macerich Co.   77,550    (3.54)%    (28,515)
Phillips Edison & Company, Inc.   69,011    (9.53)%    (54,132)
Omega Healthcare Investors, Inc.   28,006    (3.48)%    (81,212)
Equinix, Inc.   1,140    (3.62)%    (82,194)
Welltower, Inc.   16,419    (5.38)%    (276,766)
Total Financial             3,519,651 
Exchange-Traded Funds               
Vanguard Real Estate ETF   17,546    (5.94)%    562,628 
Total MS Equity Short Custom Basket            $4,082,279 

 

Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Rate indicated is the 7-day yield as of June 30, 2023.

 

GS — Goldman Sachs International
MS — Morgan Stanley Capital Services LLC
REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited)  June 30, 2023
   

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $378,000,628   $   $   $378,000,628 
Money Market Fund   14,240,526            14,240,526 
Equity Custom Basket Swap Agreements**       8,166,277        8,166,277 
Total Assets  $392,241,154   $8,166,277   $   $400,407,431 

 

Investments in Securities (Liabilities)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks Sold Short  $26,429,874   $   $   $26,429,874 
Exchange-Traded Funds Sold Short   1,691,839            1,691,839 
Equity Custom Basket Swap Agreements**       110,390        110,390 
Total Liabilities  $28,121,713   $110,390   $   $28,232,103 

           

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

Small Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Shares   Value 
COMMON STOCKS - 92.2%
Financial - 24.4%
Hancock Whitney Corp.   2,529   $97,063 
Old National Bancorp   5,798    80,824 
STAG Industrial, Inc. REIT   2,236    80,228 
Physicians Realty Trust REIT   5,677    79,421 
Stifel Financial Corp.   1,310    78,168 
Banc of California, Inc.   6,382    73,903 
Texas Capital Bancshares, Inc.*   1,416    72,924 
Cathay General Bancorp   2,183    70,271 
Axis Capital Holdings Ltd.   1,227    66,050 
MGIC Investment Corp.   4,082    64,455 
Unum Group   1,349    64,347 
First Merchants Corp.   2,250    63,517 
LXP Industrial Trust REIT   6,239    60,830 
Hanmi Financial Corp.   3,786    56,525 
Prosperity Bancshares, Inc.   950    53,656 
First American Financial Corp.   917    52,287 
Apple Hospitality REIT, Inc.   3,424    51,737 
Stewart Information Services Corp.   1,252    51,507 
Simmons First National Corp. — Class A   2,631    45,385 
Old Republic International Corp.   1,359    34,206 
UMB Financial Corp.   550    33,495 
Sunstone Hotel Investors, Inc. REIT   3,160    31,979 
Independent Bank Group, Inc.   894    30,870 
Synovus Financial Corp.   1,019    30,825 
United Bankshares, Inc.   965    28,631 
First Hawaiian, Inc.   1,566    28,204 
United Community Banks, Inc.   1,034    25,840 
RMR Group, Inc. — Class A   808    18,721 
Piedmont Office Realty Trust, Inc. — Class A REIT   2,333    16,961 
Heritage Insurance Holdings, Inc.*   3,039    11,700 
Total Financial        1,554,530 
Industrial - 22.9%          
GATX Corp.   804    103,507 
Kirby Corp.*   1,258    96,803 
Arcosa, Inc.   1,176    89,105 
Summit Materials, Inc. — Class A*   2,200    83,270 
Advanced Energy Industries, Inc.   685    76,344 
Knight-Swift Transportation Holdings, Inc.   1,312    72,895 
Daseke, Inc.*   10,189    72,647 
Moog, Inc. — Class A   612    66,359 
Coherent Corp.*   1,293    65,917 
Belden, Inc.   656    62,746 
Sonoco Products Co.   1,056    62,325 
PGT Innovations, Inc.*   2,064    60,165 
Mercury Systems, Inc.*   1,725    59,668 
Littelfuse, Inc.   186    54,184 
MDU Resources Group, Inc.   2,521    52,790 
Terex Corp.   871    52,112 
EnerSys   479    51,981 
Curtiss-Wright Corp.   277    50,874 
Esab Corp.   723    48,108 
Graphic Packaging Holding Co.   1,832    44,023 
Park Aerospace Corp.   3,067   42,325 
AZEK Company, Inc.*   1,151    34,864 
Stoneridge, Inc.*   1,539    29,010 
Knife River Corp.*   630    27,405 
Total Industrial        1,459,427 
Consumer, Cyclical - 11.7%          
Rush Enterprises, Inc. — Class A   2,097    127,372 
H&E Equipment Services, Inc.   2,549    116,617 
MSC Industrial Direct Company, Inc. — Class A   1,203    114,622 
Alaska Air Group, Inc.*   1,840    97,851 
Meritage Homes Corp.   316    44,957 
Hawaiian Holdings, Inc.*   3,535    38,072 
Methode Electronics, Inc.   1,061    35,565 
MarineMax, Inc.*   953    32,554 
Whirlpool Corp.   217    32,288 
Lakeland Industries, Inc.   2,200    31,658 
Macy's, Inc.   1,563    25,086 
Leggett & Platt, Inc.   815    24,140 
Newell Brands, Inc.   2,523    21,950 
Total Consumer, Cyclical        742,732 
Consumer, Non-cyclical - 11.4%          
Euronet Worldwide, Inc.*   1,158    135,914 
Encompass Health Corp.   1,639    110,977 
Enovis Corp.*   977    62,645 
Central Garden & Pet Co. — Class A*   1,622    59,138 
LivaNova plc*   1,110    57,087 
Certara, Inc.*   2,892    52,663 
Ingredion, Inc.   472    50,009 
ICF International, Inc.   337    41,919 
Addus HomeCare Corp.*   339    31,425 
Integer Holdings Corp.*   351    31,102 
Perdoceo Education Corp.*   2,250    27,608 
Azenta, Inc.*   589    27,495 
Pacira BioSciences, Inc.*   525    21,037 
Ironwood Pharmaceuticals, Inc. — Class A*   1,869    19,886 
Total Consumer, Non-cyclical        728,905 
Energy - 6.6%          
Pioneer Natural Resources Co.   930    192,677 
CNX Resources Corp.*   4,253    75,363 
Murphy Oil Corp.   1,643    62,927 
Baytex Energy Corp.*   11,369    37,063 
Diamondback Energy, Inc.   217    28,505 
Patterson-UTI Energy, Inc.   2,075    24,838 
Total Energy        421,373 
Utilities - 5.2%          
OGE Energy Corp.   3,157    113,368 
Black Hills Corp.   1,479    89,124 
Spire, Inc.   810    51,387 
ALLETE, Inc.   647    37,507 
Avista Corp.   949    37,267 
Total Utilities        328,653 
Technology - 4.5%          
Science Applications International Corp.   780    87,735 
Amkor Technology, Inc.   2,779    82,675 
MACOM Technology Solutions Holdings, Inc.*   780    51,114 

 

 

Small Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023
   

 

   Shares   Value 
COMMON STOCKS - 92.2% (continued)
Technology - 4.5% (continued)          
Conduent, Inc.*   10,323   $35,098 
Silicon Laboratories, Inc.*   180    28,393 
Total Technology        285,015 
Basic Materials - 4.0%          
Huntsman Corp.   3,094    83,600 
Avient Corp.   1,669    68,262 
Ashland, Inc.   668    58,056 
Commercial Metals Co.   865    45,551 
Total Basic Materials        255,469 
Communications - 1.5%          
TEGNA, Inc.   2,240    36,378 
Ciena Corp.*   799    33,949 
Gray Television, Inc.   2,934    23,120 
Total Communications        93,447 
Total Common Stocks          
(Cost $5,799,627)        5,869,551 
           
CONVERTIBLE PREFERRED STOCKS††† - 0.0%          
Industrial - 0.0%          
Thermoenergy Corp.*,1   6,250     
Total Convertible Preferred Stocks          
(Cost $5,968)         
           
RIGHTS - 0.1%          
Basic Materials - 0.1%          
Pan American Silver Corp.*   17,705    9,031 
Total Rights          
(Cost $–)        9,031 
           
EXCHANGE-TRADED FUNDS - 5.2%          
SPDR S&P Biotech ETF   2,005    166,816 
iShares Russell 2000 Value ETF   1,156    162,765 
Total Exchange-Traded Funds          
(Cost $316,341)        329,581 
           
MONEY MARKET FUND - 3.1%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%2   194,196    194,196 
Total Money Market Fund          
(Cost $194,196)        194,196 
Total Investments - 100.6%          
(Cost $6,316,132)       $6,402,359 
Other Assets & Liabilities, net - (0.6)%        (37,280)
Total Net Assets - 100.0%       $6,365,079 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering.
2 Rate indicated is the 7-day yield as of June 30, 2023.

 

plc — Public Limited Company
REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $5,869,551   $   $   $5,869,551 
Convertible Preferred Stocks           *    
Rights   9,031            9,031 
Exchange-Traded Funds   329,581            329,581 
Money Market Fund   194,196            194,196 
Total Assets  $6,402,359   $   $   $6,402,359 

 

*Security has a market value of $0.

 

 

SMid Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023

 

 

 

   Shares   Value 
COMMON STOCKS - 98.5%
Industrial - 25.5%
Kirby Corp.*   90,242   $6,944,122 
Curtiss-Wright Corp.   37,616    6,908,555 
Graphic Packaging Holding Co.   279,720    6,721,672 
Littelfuse, Inc.   19,339    5,633,644 
Knight-Swift Transportation Holdings, Inc.   99,408    5,523,109 
Summit Materials, Inc. — Class A*   141,380    5,351,233 
Johnson Controls International plc   76,754    5,230,018 
Advanced Energy Industries, Inc.   42,919    4,783,323 
Teledyne Technologies, Inc.*   11,570    4,756,543 
PGT Innovations, Inc.*   161,297    4,701,808 
Arcosa, Inc.   55,422    4,199,325 
Daseke, Inc.*   576,933    4,113,532 
Coherent Corp.*   72,415    3,691,717 
GATX Corp.   27,068    3,484,734 
Terex Corp.   56,576    3,384,942 
MDU Resources Group, Inc.   160,895    3,369,141 
EnerSys   26,876    2,916,584 
Esab Corp.   41,571    2,766,134 
Park Aerospace Corp.   174,887    2,413,440 
AZEK Company, Inc.*   73,980    2,240,854 
Plexus Corp.*   22,485    2,208,926 
Mercury Systems, Inc.*   62,061    2,146,690 
Sonoco Products Co.   34,129    2,014,293 
Knife River Corp.*   40,223    1,749,700 
Stoneridge, Inc.*   82,637    1,557,707 
Total Industrial        98,811,746 
Financial - 20.1%          
Unum Group   228,069    10,878,891 
Prosperity Bancshares, Inc.   108,788    6,144,346 
Stifel Financial Corp.   82,644    4,931,368 
Old Republic International Corp.   178,191    4,485,068 
Texas Capital Bancshares, Inc.*   83,797    4,315,546 
Jefferies Financial Group, Inc.   122,785    4,072,778 
Axis Capital Holdings Ltd.   70,346    3,786,725 
Physicians Realty Trust REIT   269,332    3,767,954 
First Merchants Corp.   132,480    3,739,910 
First American Financial Corp.   57,283    3,266,277 
Sun Communities, Inc. REIT   24,554    3,203,315 
Alexandria Real Estate Equities, Inc. REIT   27,079    3,073,196 
Markel Group, Inc.*   2,178    3,012,566 
Hancock Whitney Corp.   77,597    2,978,173 
Ventas, Inc. REIT   61,227    2,894,200 
Apple Hospitality REIT, Inc.   191,498    2,893,535 
Gaming and Leisure Properties, Inc. REIT   46,248    2,241,178 
UMB Financial Corp.   34,410    2,095,569 
Stewart Information Services Corp.   49,893    2,052,598 
Synovus Financial Corp.   61,975    1,874,744 
United Bankshares, Inc.   49,223    1,460,446 
Heritage Insurance Holdings, Inc.*   146,821    565,261 
Total Financial        77,733,644 
Consumer, Non-cyclical - 16.0%          
Ingredion, Inc.   87,551    9,276,029 
Euronet Worldwide, Inc.*   66,598   7,816,607 
Bunge Ltd.   82,139    7,749,815 
Encompass Health Corp.   96,089    6,506,186 
Henry Schein, Inc.*   59,134    4,795,767 
Integer Holdings Corp.*   53,596    4,749,142 
Enovis Corp.*   63,654    4,081,494 
Central Garden & Pet Co. — Class A*   100,456    3,662,626 
ICF International, Inc.   19,374    2,409,932 
Quest Diagnostics, Inc.   15,093    2,121,472 
LivaNova plc*   39,390    2,025,828 
Certara, Inc.*   109,254    1,989,515 
Azenta, Inc.*   33,889    1,581,938 
Ironwood Pharmaceuticals, Inc. — Class A*   101,303    1,077,864 
Pacira BioSciences, Inc.*   26,794    1,073,636 
Jazz Pharmaceuticals plc*   7,906    980,107 
Total Consumer, Non-cyclical        61,897,958 
Consumer, Cyclical - 8.3%          
MSC Industrial Direct Company, Inc. — Class A   75,691    7,211,839 
H&E Equipment Services, Inc.   143,776    6,577,752 
Whirlpool Corp.   28,650    4,262,833 
Alaska Air Group, Inc.*   75,819    4,032,054 
Methode Electronics, Inc.   68,189    2,285,695 
Lear Corp.   14,734    2,115,066 
Meritage Homes Corp.   12,155    1,729,292 
Leggett & Platt, Inc.   52,314    1,549,541 
Newell Brands, Inc.   141,095    1,227,527 
Lakeland Industries, Inc.   82,219    1,183,131 
Total Consumer, Cyclical        32,174,730 
Basic Materials - 7.7%          
Westlake Corp.   54,340    6,492,000 
Reliance Steel & Aluminum Co.   22,854    6,206,918 
Huntsman Corp.   189,411    5,117,885 
Avient Corp.   109,330    4,471,597 
Nucor Corp.   24,912    4,085,069 
Ashland, Inc.   41,548    3,610,937 
Total Basic Materials        29,984,406 
Technology - 7.3%          
Teradyne, Inc.   59,776    6,654,862 
Evolent Health, Inc. — Class A*   213,537    6,470,171 
Science Applications International Corp.   54,403    6,119,249 
Leidos Holdings, Inc.   45,214    4,000,535 
MACOM Technology Solutions Holdings, Inc.*   50,130    3,285,019 
Silicon Laboratories, Inc.*   11,320    1,785,617 
Total Technology        28,315,453 
Energy - 7.2%          
Pioneer Natural Resources Co.   72,588    15,038,782 
Diamondback Energy, Inc.   40,485    5,318,109 
Equities Corp.   53,597    2,204,445 
Murphy Oil Corp.   51,768    1,982,714 
Kinder Morgan, Inc.   112,598    1,938,938 
Patterson-UTI Energy, Inc.   116,563    1,395,259 
HydroGen Corp.*,†††,1   1,265,700    1 
Total Energy        27,878,248 
Utilities - 4.3%          
Pinnacle West Capital Corp.   84,650    6,895,589 

 

 

SMid Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023

 

 

 

    Shares    Value 
COMMON STOCKS - 98.5% (continued)          
Utilities - 4.3% (continued)          
OGE Energy Corp.   186,889   $6,711,184 
Black Hills Corp.   52,292    3,151,116 
Total Utilities        16,757,889 
Communications - 2.1%          
Fox Corp. — Class B   126,041    4,019,448 
Ciena Corp.*   92,219    3,918,385 
Total Communications        7,937,833 
Total Common Stocks          
(Cost $322,313,903)        381,491,907 
           
CONVERTIBLE PREFERRED STOCKS††† - 0.0%          
Industrial - 0.0%          
Thermoenergy Corp.*,2   1,652,084    5 
Total Convertible Preferred Stocks          
(Cost $1,577,635)        5 
           
RIGHTS - 0.0%          
Basic Materials - 0.0%          
Pan American Silver Corp.*   516,551   263,493 
Total Rights          
(Cost $–)        263,493 
           
MONEY MARKET FUND- 1.0%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%3   3,730,364    3,730,364 
Total Money Market Fund          
(Cost $3,730,364)        3,730,364 
Total Investments - 99.5%          
(Cost $327,621,902)       $385,485,769 
Other Assets & Liabilities, net - 0.5%        1,826,962 
Total Net Assets - 100.0%       $387,312,731 

 

* Non-income producing security.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Affiliated issuer.
2 PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering.
3 Rate indicated is the 7-day yield as of June 30, 2023.

 

plc — Public Limited Company

REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):
 
Investments in Securities (Assets)   Level 1
Quoted
Prices
    Level 2
Significant
Observable
Inputs
    Level 3
Significant
Unobservable
Inputs
    Total  
Common Stocks  $381,491,906   $   $1   $381,491,907 
Convertible Preferred Stocks           5    5 
Rights   263,493            263,493 
Money Market Fund   3,730,364            3,730,364 
Total Assets  $385,485,763   $   $6   $385,485,769 

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

Transactions during the period ended June 30, 2023, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 09/30/22   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value
06/30/23
   Shares
06/30/23
 
Common Stocks                                   
  HydroGen Corp.*  $2   $   $   $   $(1)  $1    1,265,700 

 

* Non-income producing security.

 

 

StylePlus—Large Core Fund  
SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023

 

 

 

   Shares   Value 
COMMON STOCKS - 20.3%
Technology - 6.2%
Apple, Inc.   18,545   $3,597,032 
Microsoft Corp.   9,107    3,101,298 
NVIDIA Corp.   1,855    784,702 
QUALCOMM, Inc.   5,210    620,198 
Microchip Technology, Inc.   6,490    581,439 
Texas Instruments, Inc.   3,199    575,884 
NXP Semiconductor N.V.   2,786    570,239 
Applied Materials, Inc.   3,659    528,872 
NetApp, Inc.   6,465    493,926 
Cognizant Technology Solutions Corp. — Class A   7,294    476,152 
KLA Corp.   933    452,524 
Broadcom, Inc.   475    412,029 
Skyworks Solutions, Inc.   3,588    397,156 
HP, Inc.   8,445    259,346 
Akamai Technologies, Inc.*   2,709    243,458 
Teradyne, Inc.   1,537    171,114 
Adobe, Inc.*   302    147,675 
Workday, Inc. — Class A*   617    139,374 
Intuit, Inc.   302    138,373 
Total Technology        13,690,791 
Consumer, Non-cyclical - 4.2%          
Merck & Company, Inc.   6,965    803,691 
Pfizer, Inc.   18,206    667,796 
Bristol-Myers Squibb Co.   9,204    588,596 
Amgen, Inc.   2,641    586,355 
Gilead Sciences, Inc.   7,193    554,364 
Vertex Pharmaceuticals, Inc.*   1,360    478,598 
Viatris, Inc.   47,054    469,599 
Kimberly-Clark Corp.   3,268    451,180 
Incyte Corp.*   7,214    449,071 
Altria Group, Inc.   8,980    406,794 
Campbell Soup Co.   8,370    382,593 
Cardinal Health, Inc.   3,737    353,408 
Molina Healthcare, Inc.*   1,122    337,991 
Humana, Inc.   738    329,982 
HCA Healthcare, Inc.   1,030    312,584 
United Rentals, Inc.   609    271,230 
Quest Diagnostics, Inc.   1,628    228,832 
Regeneron Pharmaceuticals, Inc.*   301    216,281 
AbbVie, Inc.   1,586    213,682 
UnitedHealth Group, Inc.   439    211,001 
Organon & Co.   7,496    155,992 
Eli Lilly & Co.   295    138,349 
Johnson & Johnson   834    138,044 
Procter & Gamble Co.   897    136,111 
PepsiCo, Inc.   710    131,506 
Moderna, Inc.*   1,024    124,416 
Total Consumer, Non-cyclical        9,138,046 
Communications - 2.9%          
Alphabet, Inc. — Class C*   13,459    1,628,135 
Amazon.com, Inc.*   7,940    1,035,059 
Cisco Systems, Inc.   13,775    712,718 
Meta Platforms, Inc. — Class A*   2,008    576,256 
VeriSign, Inc.*   2,049    463,013 
Juniper Networks, Inc.   14,735    461,648 
F5, Inc.*   2,992    437,610 
eBay, Inc.   7,475    334,058 
Motorola Solutions, Inc.   979    287,121 
Booking Holdings, Inc.*   86   232,228 
Gen Digital, Inc.   8,477    157,248 
Total Communications        6,325,094 
Industrial - 2.6%          
Caterpillar, Inc.   2,264    557,057 
Masco Corp.   8,824    506,321 
3M Co.   5,051    505,555 
Dover Corp.   3,331    491,822 
Textron, Inc.   7,143    483,081 
Keysight Technologies, Inc.*   2,772    464,171 
Snap-on, Inc.   1,585    456,781 
Fortive Corp.   5,498    411,086 
Allegion plc   2,968    356,219 
Garmin Ltd.   3,071    320,275 
Expeditors International of Washington, Inc.   2,352    284,898 
Lockheed Martin Corp.   547    251,828 
Packaging Corporation of America   1,835    242,513 
Illinois Tool Works, Inc.   871    217,889 
Nordson Corp.   581    144,193 
Total Industrial        5,693,689 
Consumer, Cyclical - 2.1%          
PACCAR, Inc.   6,630    554,599 
Lowe's Companies, Inc.   2,414    544,840 
Cummins, Inc.   2,194    537,881 
Yum! Brands, Inc.   3,594    497,949 
Home Depot, Inc.   1,535    476,832 
Lennar Corp. — Class A   3,032    379,940 
DR Horton, Inc.   3,119    379,551 
PulteGroup, Inc.   4,695    364,708 
NVR, Inc.*   57    361,985 
Tesla, Inc.*   1,189    311,245 
BorgWarner, Inc.   4,778    233,692 
Total Consumer, Cyclical        4,643,222 
Energy - 1.2%          
Exxon Mobil Corp.   9,160    982,410 
Valero Energy Corp.   4,581    537,351 
Marathon Petroleum Corp.   4,595    535,777 
Chevron Corp.   1,540    242,319 
Occidental Petroleum Corp.   3,106    182,633 
Phillips 66   1,373    130,957 
Total Energy        2,611,447 
Financial - 0.7%          
Goldman Sachs Group, Inc.   1,782    574,766 
Berkshire Hathaway, Inc. — Class B*   1,273    434,093 
JPMorgan Chase & Co.   1,631    237,213 
Visa, Inc. — Class A   965    229,168 
Mastercard, Inc. — Class A   236    92,819 
Total Financial        1,568,059 
Basic Materials - 0.2%          
CF Industries Holdings, Inc.   4,063    282,053 
Mosaic Co.   5,205    182,175 
Total Basic Materials        464,228 
Utilities - 0.2%          
Atmos Energy Corp.   2,875    334,477 
Total Common Stocks          
(Cost $39,937,521)        44,469,053 

 

 

StylePlus—Large Core Fund  
SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Shares    Value 
MUTUAL FUNDS - 75.5%          
Guggenheim Strategy Fund III1   2,941,858   $71,340,065 
Guggenheim Strategy Fund II1   2,424,175    58,713,523 
Guggenheim Ultra Short Duration Fund — Institutional Class1   3,650,908    35,523,333 
Total Mutual Funds          
(Cost $168,698,262)        165,576,921 
           
MONEY MARKET FUND- 3.3%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%2   7,301,063   7,301,063 
Total Money Market Fund          
(Cost $7,301,063)        7,301,063 
Total Investments - 99.1%          
(Cost $215,936,846)       $217,347,037 
Other Assets & Liabilities, net - 0.9%        1,894,516 
Total Net Assets - 100.0%       $219,241,553 

 

Total Return Swap Agreements                  
Counterparty  Index  Type   Financing Rate  Payment Frequency  Maturity Date  Units   Notional Amount   Value and Unrealized Appreciation 
OTC Equity Index Swap Agreements††           
Wells Fargo Bank, N.A.  S&P 500 Total Return Index  Pay   5.38% (Federal Funds Rate + 0.31%)  At Maturity  01/29/24   18,323   $175,160,917   $27,539,506 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of June 30, 2023.

 

plc — Public Limited Company

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):
 
Investments in Securities (Assets)   Level 1
Quoted
Prices
    Level 2
Significant
Observable
Inputs
    

Level 3
Significant
 
Unobservable
Inputs

    Total  
Common Stocks  $44,469,053   $   $   $44,469,053 
Mutual Funds   165,576,921            165,576,921 
Money Market Fund   7,301,063            7,301,063 
Equity Index Swap Agreements**       27,539,506        27,539,506 
Total Assets  $217,347,037   $27,539,506   $   $244,886,543 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

                                 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2022, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126822000340/gug84768.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

 

 

StylePlus—Large Core Fund  
SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

Transactions during the period ended June 30, 2023, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 09/30/22   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value
06/30/23
   Shares
06/30/23
   Investment Income 
Mutual Funds                                        
  Guggenheim Strategy Fund II  $57,201,913   $21,549,288   $(20,648,234)  $(652,333)  $1,262,889   $58,713,523    2,424,175   $2,043,715 
  Guggenheim Strategy Fund III   67,311,123    5,061,921    (1,659,994)   (63,265)   690,280    71,340,065    2,941,858    2,625,574 
  Guggenheim Ultra Short Duration Fund — Institutional Class   33,794,274    1,231,294            497,765    35,523,333    3,650,908    1,225,884 
   $158,307,310   $27,842,503   $(22,308,228)  $(715,598)  $2,450,934   $165,576,921        $5,895,173 

 

 

StylePlus—Mid Growth Fund  
SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

   Shares   Value 
COMMON STOCKS - 22.9%
Industrial - 7.1%
Builders FirstSource, Inc.*   3,104   $422,029 
Owens Corning   1,807    235,813 
Curtiss-Wright Corp.   1,266    232,513 
Toro Co.   2,277    231,457 
UFP Industries, Inc.   2,370    230,009 
Eagle Materials, Inc.   1,221    227,619 
Lincoln Electric Holdings, Inc.   1,095    217,500 
Carlisle Companies, Inc.   837    214,716 
Donaldson Company, Inc.   3,409    213,096 
Belden, Inc.   2,117    202,491 
ITT, Inc.   2,143    199,749 
Simpson Manufacturing Company, Inc.   1,422    196,947 
Hubbell, Inc.   591    195,952 
Timken Co.   1,938    177,385 
Watts Water Technologies, Inc. — Class A   929    170,685 
Landstar System, Inc.   856    164,814 
Mueller Industries, Inc.   1,704    148,725 
Acuity Brands, Inc.   877    143,021 
Louisiana-Pacific Corp.   1,782    133,614 
Snap-on, Inc.   460    132,567 
EMCOR Group, Inc.   706    130,455 
Valmont Industries, Inc.   377    109,726 
AGCO Corp.   801    105,268 
Littelfuse, Inc.   326    94,967 
Keysight Technologies, Inc.*   562    94,107 
Masco Corp.   1,529    87,734 
Advanced Drainage Systems, Inc.   722    82,149 
Universal Display Corp.   419    60,391 
Total Industrial        4,855,499 
Consumer, Non-cyclical - 4.1%          
United Therapeutics Corp.*   1,276    281,677 
Jazz Pharmaceuticals plc*   1,800    223,146 
Exelixis, Inc.*   11,474    219,268 
Neurocrine Biosciences, Inc.*   2,266    213,684 
H&R Block, Inc.   6,688    213,147 
Quest Diagnostics, Inc.   1,066    149,837 
Incyte Corp.*   2,377    147,968 
Hologic, Inc.*   1,794    145,260 
Shockwave Medical, Inc.*   483    137,853 
Grand Canyon Education, Inc.*   1,334    137,682 
Lantheus Holdings, Inc.*   1,195    100,284 
Medpace Holdings, Inc.*   402    96,548 
Humana, Inc.   202    90,320 
Molina Healthcare, Inc.*   288    86,757 
Bruker Corp.   1,117    82,569 
Encompass Health Corp.   1,211    81,997 
Option Care Health, Inc.*   2,151    69,886 
Halozyme Therapeutics, Inc.*   1,912    68,966 
Globus Medical, Inc. — Class A*   1,087    64,720 
Campbell Soup Co.   1,204    55,035 
AMN Healthcare Services, Inc.*   493    53,796 
Darling Ingredients, Inc.*   707    45,100 
Service Corporation International   698    45,084 
Total Consumer, Non-cyclical        2,810,584 
Consumer, Cyclical - 3.9%          
Gentex Corp.   6,473    189,400 
Boyd Gaming Corp.   2,696   187,022 
Deckers Outdoor Corp.*   344    181,515 
Brunswick Corp.   2,092    181,251 
MSC Industrial Direct Company, Inc. — Class A   1,774    169,027 
Polaris, Inc.   1,361    164,586 
Yum! Brands, Inc.   1,108    153,514 
Murphy USA, Inc.   480    149,333 
Watsco, Inc.   387    147,629 
DR Horton, Inc.   1,182    143,838 
AutoNation, Inc.*   771    126,914 
Cummins, Inc.   464    113,754 
Churchill Downs, Inc.   816    113,563 
Casey's General Stores, Inc.   435    106,088 
Crocs, Inc.*   912    102,545 
Visteon Corp.*   635    91,192 
Williams-Sonoma, Inc.   674    84,344 
Dick's Sporting Goods, Inc.   586    77,463 
Wingstop, Inc.   382    76,461 
Harley-Davidson, Inc.   1,968    69,293 
Tempur Sealy International, Inc.   1,575    63,110 
Total Consumer, Cyclical        2,691,842 
Technology - 3.0%          
Lattice Semiconductor Corp.*   2,339    224,708 
Cirrus Logic, Inc.*   2,493    201,958 
Manhattan Associates, Inc.*   728    145,513 
Power Integrations, Inc.   1,412    133,674 
Super Micro Computer, Inc.*   535    133,349 
Teradata Corp.*   2,482    132,564 
Microchip Technology, Inc.   1,471    131,787 
Diodes, Inc.*   1,421    131,428 
KLA Corp.   260    126,105 
Amkor Technology, Inc.   3,644    108,409 
MACOM Technology Solutions Holdings, Inc.*   1,553    101,768 
Qualys, Inc.*   780    100,753 
NXP Semiconductor N.V.   443    90,673 
Dynatrace, Inc.*   1,473    75,815 
CommVault Systems, Inc.*   1,000    72,620 
Silicon Laboratories, Inc.*   387    61,045 
Teradyne, Inc.   541    60,230 
Cadence Design Systems, Inc.*   193    45,262 
Total Technology        2,077,661 
Energy - 1.8%          
Chord Energy Corp.   1,194    183,637 
Matador Resources Co.   3,253    170,197 
Marathon Petroleum Corp.   1,376    160,442 
PBF Energy, Inc. — Class A   3,378    138,295 
Southwestern Energy Co.*   22,720    136,547 
Range Resources Corp.   3,951    116,159 
Antero Resources Corp.*   4,037    92,972 
Murphy Oil Corp.   2,276    87,171 
Civitas Resources, Inc.   1,254    86,990 
Occidental Petroleum Corp.   748    43,983 
Total Energy        1,216,393 
Financial - 1.2%          
SouthState Corp.   2,839    186,806 
International Bancshares Corp.   3,744    165,485 
Cathay General Bancorp   4,320    139,061 
Evercore, Inc. — Class A   829    102,456 
Affiliated Managers Group, Inc.   605    90,683 

 

 

StylePlus—Mid Growth Fund  
SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Shares    Value 
COMMON STOCKS - 22.9% (continued)          
Financial - 1.2% (continued)          
SEI Investments Co.   1,276   $76,075 
RenaissanceRe Holdings Ltd.   392    73,116 
Total Financial        833,682 
Basic Materials - 0.8%          
Olin Corp.   3,158    162,290 
NewMarket Corp.   315    126,668 
Reliance Steel & Aluminum Co.   389    105,648 
Westlake Corp.   780    93,186 
Ingevity Corp.*   1,329    77,295 
Total Basic Materials        565,087 
Communications - 0.7%          
VeriSign, Inc.*   659    148,914 
Nexstar Media Group, Inc. — Class A   845    140,735 
Motorola Solutions, Inc.   400    117,312 
Gen Digital, Inc.   2,464    45,707 
Total Communications        452,668 
Utilities - 0.3%          
OGE Energy Corp.   2,331    83,706 
Atmos Energy Corp.   554    64,452 
ONE Gas, Inc.   555   42,630 
Total Utilities        190,788 
Total Common Stocks          
(Cost $14,090,361)        15,694,204 
           
MUTUAL FUNDS - 71.4%          
Guggenheim Strategy Fund III1   1,001,396    24,283,852 
Guggenheim Strategy Fund II1   935,726    22,663,274 
Guggenheim Ultra Short Duration Fund — Institutional Class1   215,296    2,094,831 
Total Mutual Funds          
(Cost $49,681,102)        49,041,957 
           
MONEY MARKET FUND- 4.6%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%2   3,150,039    3,150,039 
Total Money Market Fund          
(Cost $3,150,039)        3,150,039 
Total Investments - 98.9%          
(Cost $66,921,502)       $67,886,200 
Other Assets & Liabilities, net - 1.1%        755,286 
Total Net Assets - 100.0%       $68,641,486 

 

Futures Contracts           
Description  Number of Contracts   Expiration Date  Notional Amount   Value and Unrealized
Appreciation**
 
Equity Futures Contracts Purchased                  
S&P MidCap 400 Index Mini Futures Contracts   6   Sep 2023  $1,586,400   $40,974 
S&P 500 Index Mini Futures Contracts   4   Sep 2023   897,300    13,690 
NASDAQ-100 Index Mini Futures Contracts   4   Sep 2023   1,226,500    13,445 
           $3,710,200   $68,109 

 

Total Return Swap Agreements                  
                   
Counterparty  Index  Type   Financing Rate  Payment Frequency  Maturity Date  Units   Notional Amount   Value and Unrealized Appreciation 
OTC Equity Index Swap Agreements††                       
Wells Fargo Bank, N.A.  Russell MidCap Growth Index Total Return               Pay   5.35% (Federal Funds Rate + 0.28%)  At Maturity  01/29/24   10,714   $50,859,679   $7,804,495 

 

* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of June 30, 2023.

 

plc — Public Limited Company

 

See Sector Classification in Other Information section.

 

 

StylePlus—Mid Growth Fund  
SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):
 
Investments in Securities (Assets)   Level 1
Quoted
Prices
    Level 2
Significant
Observable
Inputs
    Level 3
Significant
Unobservable
Inputs
    Total  
Common Stocks  $15,694,204   $   $   $15,694,204 
Mutual Funds   49,041,957            49,041,957 
Money Market Fund   3,150,039            3,150,039 
Equity Futures Contracts**   68,109            68,109 
Equity Index Swap Agreements**       7,804,495        7,804,495 
Total Assets  $67,954,309   $7,804,495   $   $75,758,804 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

                                 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2022, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126822000340/gug84768.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

 

Transactions during the period ended June 30, 2023, in which the company is an affiliated issuer, were as follows:
 
Security Name  Value 09/30/22   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value
06/30/23
   Shares
06/30/23
   Investment Income 
Mutual Funds                                        
  Guggenheim Strategy Fund II  $22,990,350   $10,451,985   $(11,005,518)  $(381,176)  $607,633   $22,663,274    935,726   $820,178 
  Guggenheim Strategy Fund III   24,117,173    4,561,760    (4,591,487)   (168,969)   365,375    24,283,852    1,001,396    873,315 
  Guggenheim Ultra Short Duration Fund — Institutional Class   1,992,867    72,610            29,354    2,094,831    215,296    72,311 
   $49,100,390   $15,086,355   $(15,597,005)  $(550,145)  $1,002,362   $49,041,957        $1,765,804 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

  

   Shares   Value 
COMMON STOCKS - 0.1%
Financial - 0.1%
AfterNext HealthTech Acquisition Corp. — Class A*,1   611,700   $6,337,212 
Conyers Park III Acquisition Corp. — Class A*,1   570,000    5,819,700 
Waverley Capital Acquisition Corp. 1 — Class A*,1   451,200    4,678,944 
Blue Whale Acquisition Corp. I — Class A*,1   330,700    3,356,605 
Pershing Square Tontine Holdings, Ltd. — Class A*,†††,1   9,315,080    931 
Total Financial        20,193,392 
Communications - 0.0%          
Vacasa, Inc. — Class A*   364,396    247,243 
Industrial - 0.0%          
BP Holdco LLC*,†††,2   532    683 
YAK BLOCKER 2 LLC*,†††   44,094    441 
YAK BLOCKER 2 LLC*,†††   40,754    408 
Vector Phoenix Holdings, LP*,†††   532    127 
API Heat Transfer Parent LLC*,†††   73,183    7 
Total Industrial        1,666 
Total Common Stocks          
(Cost $22,449,806)        20,442,301 
           
PREFERRED STOCKS†† - 3.0%          
Financial - 2.8%          
Equitable Holdings, Inc.          
4.95%*   71,314,000    66,229,375 
4.30%   1,323,771    21,339,189 
Markel Group, Inc.          
6.00%*   72,830,000    70,279,104 
Charles Schwab Corp.          
4.00%*   73,673,000    53,762,867 
Bank of New York Mellon Corp.          
3.75%*   65,200,000    53,545,500 
MetLife, Inc.          
3.85%*   53,467,000    49,402,439 
Citigroup, Inc.          
3.88%*   31,175,000    26,109,063 
4.00%*   26,571,000    22,684,991 
Wells Fargo & Co.          
3.90%*   49,842,000    43,880,897 
4.70%   9,650    177,946 
Bank of America Corp.          
4.38%*   27,700,000    23,621,175 
6.13%*   11,550,000    11,286,082 
JPMorgan Chase & Co.          
3.65%*   37,412,000    32,928,172 
Goldman Sachs Group, Inc.          
3.80%*   25,830,000    20,670,458 
Kuvare US Holdings, Inc.          
7.00%*   15,731,000    16,045,620 
Lincoln National Corp.          
9.25%*,5   13,350,000    14,018,118 
Jackson Financial, Inc.          
8.00%   472,000    11,771,680 
CNO Financial Group, Inc.          
5.13%   715,225    11,443,600 
Assurant, Inc.          
5.25%   560,975    10,579,988 
Selective Insurance Group, Inc.          
4.60%   541,225    8,859,853 
American Financial Group, Inc.          
4.50%   442,575    8,001,756 
Depository Trust & Clearing Corp.          
3.38%*,4   4,750,000    3,491,702 
First Republic Bank          
4.25%   2,368,525    28,185 
4.50%   276,775    3,598 
Total Financial        580,161,358 
Communications - 0.2%          
AT&T Mobility II LLC *   47,000    47,122,386 
Government - 0.0%          
CoBank ACB          
4.25% due 12/31/70*   3,300,000    2,640,000 
Industrial - 0.0%          
YAK BLOCKER 2 LLC*,†††   2,422,458    571,717 
API Heat Transfer Intermediate*,†††   9    23 
Total Industrial        571,740 
Total Preferred Stocks          
(Cost $803,147,032)        630,495,484 
           
WARRANTS- 0.0%          
Ginkgo Bioworks Holdings, Inc.          
Expiring 08/01/26*   101,490    26,611 
AfterNext HealthTech Acquisition Corp. — Class A          
Expiring 07/09/23*,1   203,900    17,658 
Acropolis Infrastructure Acquisition Corp. — Class A          
Expiring 03/31/26*,1   133,032    11,574 
Conyers Park III Acquisition Corp. — Class A          
Expiring 08/12/28*,1   190,000    9,500 
Blue Whale Acquisition Corp.          
Expiring 07/09/23*,1   82,674    6,647 
Waverley Capital Acquisition Corp. — Class A          
Expiring 04/30/27*,1   150,400    5,323 
Pershing Square Tontine Holdings, Ltd. — Class A          
Expiring 07/24/25*,†††,1   1,035,008    103 
Total Warrants          
(Cost $1,176,334)        77,416 
           
EXCHANGE-TRADED FUNDS - 0.0%          
iShares iBoxx $ Investment Grade Corporate Bond ETF   22,700    2,454,778 
Total Exchange-Traded Funds          
(Cost $2,451,457)        2,454,778 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

  

    Shares    Value 
MUTUAL FUNDS - 0.3%          
Guggenheim Strategy Fund II2   1,154,536   $27,962,851 
Guggenheim Ultra Short Duration Fund — Institutional Class2   2,825,802    27,495,058 
Guggenheim Strategy Fund III2   622,173    15,087,705 
Total Mutual Funds          
(Cost $72,359,175)        70,545,614 
           
MONEY MARKET FUNDS - 3.1%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%6   559,165,828    559,165,828 
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 5.00%6   106,232,435    106,232,435 
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 5.00%6   2,199,537    2,199,537 
Total Money Market Funds          
(Cost $667,597,800)        667,597,800 
           
    Face
Amount~
      
U.S. GOVERNMENT SECURITIES†† - 26.0%          
U.S. Treasury Notes          
4.13% due 11/15/325   980,083,000    1,001,522,316 
3.50% due 01/31/28   742,300,000    720,813,896 
4.00% due 02/29/28   560,500,000    556,361,935 
3.38% due 05/15/335   502,650,000    484,743,094 
4.13% due 06/15/26   477,680,000    472,865,884 
3.50% due 02/15/335   313,750,000    305,612,109 
2.75% due 02/15/28   175,950,000    165,358,635 
3.75% due 05/31/30   110,000,000    108,470,313 
3.75% due 06/30/30   76,650,000    75,631,992 
3.63% due 03/31/28   52,500,000    51,277,734 
3.63% due 03/31/30   50,000,000    48,910,156 
3.50% due 04/30/30   45,000,000    43,692,188 
4.63% due 03/15/26   4,900,000    4,905,359 
4.00% due 02/15/26   4,500,000    4,430,918 
4.00% due 02/28/30   3,450,000    3,447,574 
2.63% due 05/31/27   2,160,000    2,029,556 
4.13% due 01/31/25   2,000,000    1,967,031 
1.50% due 01/31/27   1,200,000    1,086,984 
3.88% due 05/15/43   1,000,000    971,406 
U.S. Treasury Bonds          
due 05/15/537,8   1,947,180,000    653,100,314 
4.00% due 11/15/52   165,000,000    169,485,938 
due 02/15/467,8   355,975,000    143,476,389 
due 05/15/447,8,9   303,295,000    130,658,324 
due 11/15/517,8   275,000,000    95,156,342 
2.38% due 05/15/51   95,430,000    70,949,968 
due 02/15/527,8   144,771,800    49,722,932 
due 11/15/447,8   70,890,000    29,842,819 
due 08/15/517,8   43,990,000    15,305,022 
due 08/15/527,8   3,700,000    1,256,775 
2.88% due 08/15/45   1,180,000    973,730 
due 05/15/527,8   1,720,000    587,773 
U.S. Treasury Strip Principal          
due 02/15/517,8   310,000,000    109,243,368 
Total U.S. Government Securities          
(Cost $5,703,114,999)        5,523,858,774 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9%          
Government Agency -  13.1%          
Fannie Mae          
5.00% due 05/01/53   429,150,963    420,833,248 
5.00% due 06/01/53   302,028,283    295,974,304 
5.50% due 05/01/53   255,563,677    254,364,829 
due 06/01/5318   162,210,960    161,568,371 
due 04/01/5318   121,100,657    118,836,776 
4.00% due 06/01/52   108,206,846    102,138,088 
4.00% due 07/01/52   84,968,317    80,031,085 
5.00% due 05/01/38   25,609,843    25,443,608 
2.40% due 03/01/40   27,004,000    19,261,493 
3.83% due 05/01/49   19,000,000    16,024,333 
2.27% due 10/01/41   16,935,000    11,499,560 
2.57% due 08/01/51   12,215,457    8,729,894 
due 12/25/438   10,851,769    8,241,405 
3.42% due 09/01/47   9,525,935    8,028,949 
2.00% due 09/01/50   11,526,873    7,938,582 
2.07% due 10/01/50   10,912,273    7,567,523 
2.31% due 10/01/41   9,435,000    6,410,803 
1.76% due 08/01/40   9,360,000    6,404,506 
2.17% due 03/01/51   8,600,944    5,799,400 
2.44% due 10/01/51   8,500,000    5,393,969 
2.10% due 07/01/50   7,312,881    5,121,157 
2.43% due 12/01/51   7,401,000    5,005,746 
2.41% due 12/01/41   7,100,000    4,869,975 
3.05% due 03/01/50   5,907,897    4,528,077 
2.94% due 03/01/52   5,718,329    4,358,277 
2.51% due 10/01/46   5,559,684    4,266,202 
due 10/25/438   5,428,411    4,146,735 
4.07% due 05/01/49   4,612,982    4,143,433 
2.52% due 12/01/41   5,210,558    3,993,808 
2.99% due 01/01/40   4,429,000    3,525,542 
2.49% due 12/01/39   4,168,685    3,264,401 
3.50% due 02/01/48   3,636,242    3,108,304 
4.24% due 08/01/48   3,400,000    3,003,997 
2.54% due 12/01/39   3,634,595    2,860,241 
2.42% due 10/01/51   3,394,347    2,431,238 
2.36% due 01/01/42   3,500,000    2,377,039 
3.42% due 10/01/47   2,696,462    2,292,314 
2.96% due 10/01/49   2,791,985    2,189,118 
3.26% due 11/01/46   2,320,755    1,940,180 
2.17% due 10/01/50   2,668,901    1,870,544 
2.69% due 02/01/52   2,447,884    1,799,576 
2.92% due 03/01/50   2,313,348    1,798,238 
2.49% due 09/01/51   2,472,000    1,736,224 
2.17% due 09/01/50   2,397,867    1,682,162 
2.62% due 12/01/51   2,293,445    1,668,964 
2.93% due 03/01/52   2,054,355    1,572,969 
2.07% due 10/01/40   1,940,728    1,430,547 
2.68% due 04/01/50   1,876,698    1,428,399 
3.46% due 08/01/49   1,639,195    1,373,561 
2.51% due 07/01/50   1,755,679    1,289,764 
3.74% due 02/01/48   1,219,136    1,067,157 
4.05% due 09/01/48   1,127,953    1,018,775 
2.32% due 07/01/50   1,344,078    959,741 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

  

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9% (continued)          
Government Agency -  13.1% (continued)          
2.34% due 09/01/39   1,249,483   $930,880 
2.25% due 10/01/50   1,238,248    859,035 
3.96% due 06/01/49   938,577    826,656 
3.01% due 04/01/42   1,050,000    794,580 
3.60% due 10/01/47   903,025    776,248 
2.65% due 12/01/51   978,899    707,725 
3.63% due 01/01/37   697,976    632,966 
3.50% due 12/01/46   679,851    627,855 
2.34% due 03/01/51   863,822    618,170 
3.36% due 12/01/39   676,029    566,699 
3.91% due 07/01/49   658,414    566,135 
3.18% due 09/01/42   641,913    540,011 
5.32% due 06/01/33   530,000    536,498 
2.75% due 11/01/31   603,107    535,727 
2.50% due 01/25/52   830,537    533,297 
3.50% due 11/01/47   520,500    480,377 
2.56% due 05/01/39   590,134    456,253 
2.51% due 02/01/48   572,948    440,324 
3.00% due 07/01/46   475,523    425,742 
4.00% due 01/01/46   422,575    403,505 
4.00% due 12/01/38   386,551    372,396 
3.50% due 10/01/45   359,986    334,877 
4.00% due 11/01/38   327,962    316,764 
3.51% due 11/01/47   364,215    312,533 
4.33% due 09/01/48   324,830    302,949 
4.50% due 02/01/45   299,954    294,357 
4.50% due 03/01/48   296,891    291,210 
4.22% due 04/01/49   315,000    276,427 
2.50% due 11/25/50   452,023    271,319 
4.23% due 07/01/39   267,652    246,346 
4.50% due 04/01/48   244,476    238,919 
3.77% due 08/01/45   282,889    237,128 
5.00% due 12/01/44   227,769    228,274 
3.50% due 12/01/45   213,821    198,866 
3.50% due 08/01/43   208,110    194,246 
2.00% due 10/25/51   331,389    180,723 
3.95% due 06/01/49   190,299    164,274 
4.50% due 05/01/47   163,829    160,772 
3.18% due 08/01/42   183,758    154,549 
4.00% due 10/01/45   130,274    124,516 
5.00% due 05/01/44   117,765    118,027 
3.50% due 04/01/48   115,727    106,806 
2.06% due 09/01/36   140,000    101,804 
5.00% due 04/01/44   71,766    71,251 
2.28% due 01/01/51   68,678    49,030 
3.50% due 06/01/46   13,403    12,441 
Freddie Mac          
5.00% due 06/01/53   257,560,062    252,397,389 
due 04/01/5318   191,122,504    187,368,549 
due 06/01/5318   178,441,316    177,741,081 
5.50% due 05/01/53   155,895,599    155,161,656 
4.00% due 02/01/53   129,496,491    122,789,734 
5.00% due 03/01/53   71,342,856    70,058,580 
4.00% due 10/01/52   48,247,930    45,489,251 
4.00% due 04/01/52   31,701,655    29,952,927 
5.50% due 02/01/53   13,504,156    13,502,916 
3.26% due 09/01/45   2,130,290    1,795,374 
4.50% due 08/01/52   1,149,793    1,113,387 
5.00% due 09/01/52   1,088,704    1,078,799 
1.96% due 05/01/50   1,535,189    1,032,898 
3.50% due 01/01/44   620,452    581,383 
3.00% due 08/01/46   505,395    452,975 
2.00% due 10/25/51   828,472    429,084 
4.00% due 02/01/46   306,557    289,857 
4.00% due 01/01/46   281,704    269,349 
4.50% due 06/01/48   220,438    216,198 
4.00% due 01/15/46   193,765    192,030 
3.50% due 12/01/45   192,245    178,995 
4.00% due 11/01/45   170,128    162,853 
4.00% due 08/01/45   156,376    149,753 
4.00% due 09/01/45   149,413    142,922 
2.50% due 02/25/52   134,682    83,174 
Fannie Mae-Aces          
1.59% (WAC) due 03/25/35◊,10   201,813,697    20,890,765 
Freddie Mac Seasoned Credit Risk Transfer Trust          
2.00% due 11/25/59   11,363,050    9,273,799 
2.00% due 05/25/60   9,292,484    7,588,136 
FARM Mortgage Trust          
2.18% (WAC) due 01/25/51◊,4   10,583,596    8,417,419 
Freddie Mac Multifamily Structured Pass Through Certificates          
0.63% (WAC) due 12/25/24◊,10   41,287,074    273,671 
Total Government Agency        2,785,307,522 
Residential Mortgage-Backed Securities -  8.4%          
CSMC Trust          
2020-RPL5, 3.02% (WAC) due 08/25/60◊,4   65,900,358    64,089,957 
2021-RPL7, 1.93% (WAC) due 07/27/61◊,4   57,912,694    53,136,362 
2021-RPL4, 1.80% (WAC) due 12/27/60◊,4   39,398,881    36,321,245 
2021-RPL1, 1.67% (WAC) due 09/27/60◊,4   26,288,400    24,147,002 
BRAVO Residential Funding Trust          
2022-R1, 3.13% due 01/29/704,11   80,170,787    71,379,699 
2021-C, 1.62% due 03/01/614,11   64,029,540    57,115,125 
2021-HE1, 6.57% (30 Day Average SOFR + 1.50%, Rate Floor: 0.00%) due 01/25/70◊,4   7,500,000    7,295,558 
FKRT          
 2.21% due 11/30/58†††,12   117,200,000    115,348,135 
PRPM LLC          
2021-5, 1.79% due 06/25/264,11   60,207,992    54,634,694 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

  

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9% (continued)          
Residential Mortgage-Backed Securities -  8.4% (continued)          
2021-8, 1.74% (WAC) due 09/25/26◊,4   32,222,109   $29,617,087 
2023-1, 6.88% (WAC) due 02/25/28◊,4   20,450,380    20,320,767 
2022-1, 3.72% due 02/25/274,11   11,174,652    10,585,645 
Legacy Mortgage Asset Trust          
2021-GS2, 1.75% due 04/25/614,11   38,758,887    35,845,366 
2021-GS3, 1.75% due 07/25/614,11   35,271,311    32,993,994 
2021-GS5, 2.25% due 07/25/674,11   22,105,621    20,430,683 
LSTAR Securities Investment Ltd.          
2023-1, 8.58% (SOFR + 3.50%, Rate Floor: 0.00%) due 01/01/28◊,4   50,882,282    50,463,347 
2021-1, 7.97% (1 Month USD LIBOR + 2.80%, Rate Floor: 1.80%) due 02/01/26◊,12   38,656,399    38,189,893 
Towd Point Revolving Trust          
 4.83% due 09/25/6412   81,500,000    78,973,500 
Morgan Stanley ABS Capital I Incorporated Trust          
2006-NC5, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 10/25/36   25,548,369    13,276,269 
2007-HE5, 5.49% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 03/25/37   26,776,534    11,610,431 
2006-HE6, 5.63% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 09/25/36   23,257,327    8,596,587 
2006-HE5, 5.43% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 08/25/36   13,109,612    6,699,533 
2007-HE3, 5.26% (1 Month USD LIBOR + 0.11%, Rate Floor: 0.11%) due 12/25/36   11,185,465    5,465,932 
2006-HE4, 5.63% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 06/25/36   8,268,972    4,299,232 
2006-HE5, 5.65% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 08/25/36   7,855,182    4,021,727 
2007-HE2, 5.28% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 01/25/37   8,098,326    3,646,604 
2007-NC3, 5.34% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 05/25/37   3,313,524    2,359,272 
2007-HE6, 5.21% (1 Month USD LIBOR + 0.06%, Rate Floor: 0.06%) due 05/25/37   2,423,860    2,092,889 
2007-HE3, 5.28% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/36◊,4   2,028,374    1,227,081 
2006-HE6, 5.45% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 09/25/36   2,948,112    1,086,682 
OSAT Trust          
2021-RPL1, 2.12% due 05/25/654,11   61,467,266    57,281,284 
Home Equity Loan Trust          
2007-FRE1, 5.34% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/37   50,505,893    46,959,698 
JP Morgan Mortgage Acquisition Trust          
2006-WMC4, 5.28% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/36   62,333,922    36,414,118 
2006-WMC4, 5.27% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 12/25/36   12,804,041    6,642,288 
2006-WMC3, 5.63% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 08/25/36   1,834,737    1,307,975 
NYMT Loan Trust          
2022-SP1, 5.25% due 07/25/624,11   41,058,876    39,385,776 
GCAT Trust          
2022-NQM5, 5.71% due 08/25/674,11   22,644,233    22,022,250 
2022-NQM3, 4.35% (WAC) due 04/25/67◊,4   11,482,207    10,477,141 
GSAMP Trust          
2007-NC1, 5.28% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/46   25,299,005    13,558,460 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

  

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9% (continued)          
Residential Mortgage-Backed Securities -  8.4% (continued)          
2006-HE8, 5.38% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 01/25/37   10,107,000   $8,121,430 
2006-NC2, 5.45% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 06/25/36   12,054,474    6,577,624 
2007-NC1, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 12/25/46   5,644,578    2,794,267 
BRAVO Residential Funding Trust 2023-NQM2          
2023-NQM2, 4.50% due 05/25/624,11   31,925,614    29,904,850 
Soundview Home Loan Trust          
2006-OPT5, 5.43% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 07/25/36   30,894,093    28,904,038 
Alternative Loan Trust          
2007-OA4, 5.49% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 05/25/47   14,992,889    12,844,132 
2007-OH3, 5.73% (1 Month USD LIBOR + 0.58%, Rate Cap/Floor: 10.00%/0.58%) due 09/25/47   6,386,741    5,607,209 
2006-43CB, 6.00% (1 Month USD LIBOR + 0.50%, Rate Cap/Floor: 6.00%/6.00%) due 02/25/37   6,075,863    3,450,760 
2007-OA7, 5.51% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 05/25/47   2,310,041    1,980,447 
2007-OH3, 5.59% (1 Month USD LIBOR + 0.44%, Rate Cap/Floor: 10.00%/0.44%) due 09/25/47   634,865    545,787 
Citigroup Mortgage Loan Trust, Inc.          
2007-AMC1, 5.47% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 12/25/36◊,4   20,953,131    11,606,113 
2006-WF1, 5.01% due 03/25/3611   14,244,144    7,454,542 
2007-AMC3, 5.33% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 03/25/37   5,986,883    4,904,392 
Imperial Fund Mortgage Trust          
2022-NQM2, 4.02% (WAC) due 03/25/67◊,4   13,040,939    11,639,255 
2022-NQM2, 4.20% (WAC) due 03/25/67◊,4   12,819,341    11,286,508 
NovaStar Mortgage Funding Trust Series          
2007-2, 5.35% (1 Month USD LIBOR + 0.20%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/37   21,799,151    21,058,181 
2007-1, 5.28% (1 Month USD LIBOR + 0.13%, Rate Cap/Floor: 11.00%/0.13%) due 03/25/37   2,825,089    1,862,155 
Angel Oak Mortgage Trust 2023-2          
2023-2, 4.65% due 10/25/674,11   23,668,018    22,251,301 
ACE Securities Corporation Home Equity Loan Trust Series          
2006-NC1, 5.77% (1 Month USD LIBOR + 0.62%, Rate Floor: 0.62%) due 12/25/35   16,761,000    14,861,501 
2007-ASP1, 5.55% (1 Month USD LIBOR + 0.40%, Rate Floor: 0.40%) due 03/25/37   8,165,570    3,507,446 
2007-WM2, 5.36% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 02/25/37   6,304,188    2,733,475 
Structured Asset Securities Corporation Mortgage Loan Trust          
2008-BC4, 5.78% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/37   19,150,423    18,277,937 
2006-BC4, 5.49% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 12/25/36   1,911,241    1,837,919 
2006-BC6, 5.32% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 01/25/37   121,436    118,244 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

  

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9% (continued)          
Residential Mortgage-Backed Securities -  8.4% (continued)          
2006-OPT1, 5.41% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/25/36   58   $58 
OBX Trust          
2022-NQM9, 6.45% due 09/25/624,11   9,246,483    9,233,721 
2023-NQM2, 6.32% due 01/25/624,11   6,222,985    6,205,274 
2022-NQM8, 6.10% due 09/25/624,11   3,872,098    3,804,291 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 4.81% (1 Year CMT Rate + 0.83%, Rate Floor: 0.83%) due 11/25/46   8,768,378    7,389,610 
2006-AR10, 5.49% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 12/25/36   7,715,728    6,275,487 
2006-AR9, 4.82% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46   3,823,495    3,189,098 
2006-7, 4.02% due 09/25/3611   5,303,437    1,501,907 
2006-8, 4.16% due 10/25/3611   340,780    122,163 
Securitized Asset-Backed Receivables LLC Trust          
2007-BR2, 5.33% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 02/25/37◊,4   10,164,507    8,552,861 
2006-WM4, 5.31% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 11/25/36   30,054,679    8,535,400 
2006-HE2, 5.45% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 07/25/36   3,314,830    1,340,782 
SPS Servicer Advance Receivables Trust          
2020-T2, 1.83% due 11/15/554   20,000,000    17,918,126 
IXIS Real Estate Capital Trust          
2007-HE1, 5.26% (1 Month USD LIBOR + 0.11%, Rate Floor: 0.11%) due 05/25/37   32,543,254    7,934,042 
2006-HE1, 5.75% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/36   11,461,262    5,832,612 
2007-HE1, 5.38% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 05/25/37   6,176,244    1,506,003 
2007-HE1, 5.31% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 05/25/37   5,800,620    1,414,382 
2007-HE1, 5.21% (1 Month USD LIBOR + 0.06%, Rate Floor: 0.06%) due 05/25/37   4,825,848    1,176,303 
American Home Mortgage Investment Trust          
2007-1, 2.08% due 05/25/4710   126,094,839    16,735,925 
Credit Suisse Mortgage Capital Certificates          
2021-RPL9, 2.44% (WAC) due 02/25/61◊,4   18,122,425    16,711,494 
Starwood Mortgage Residential Trust          
2020-1, 2.56% (WAC) due 02/25/50◊,4   10,174,379    9,353,381 
2020-1, 2.41% (WAC) due 02/25/50◊,4   7,826,445    7,198,427 
Verus Securitization Trust          
2022-8, 6.13% due 09/25/674,11   15,243,128    14,980,754 
Citigroup Mortgage Loan Trust          
2022-A, 6.17% due 09/25/624,11   14,311,255    14,048,825 
Merrill Lynch Mortgage Investors Trust Series          
2007-HE2, 5.67% (1 Month USD LIBOR + 0.52%, Rate Floor: 0.52%) due 02/25/37   31,845,796    9,355,349 
2006-HE6, 5.43% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 11/25/37   7,976,921    4,053,771 
RALI Series Trust          
2007-QO4, 5.53% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 05/25/47   3,999,537    3,540,059 
2006-QO2, 5.59% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/46   16,536,210    3,332,215 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

  

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9% (continued)          
Residential Mortgage-Backed Securities -  8.4% (continued)          
2007-QO2, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 02/25/47   7,434,675   $2,771,222 
2006-QO6, 4.17% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 06/25/46   4,715,292    1,123,825 
2006-QO2, 5.69% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 02/25/46   5,362,610    1,109,750 
2007-QO3, 5.47% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 03/25/47   817,520    710,686 
2006-QO2, 5.83% (1 Month USD LIBOR + 0.68%, Rate Floor: 0.68%) due 02/25/46   1,105,132    236,678 
Angel Oak Mortgage Trust 2023-1          
2023-1, 4.75% due 09/26/674,11   13,080,947    12,100,032 
Ameriquest Mortgage Securities Trust          
2006-M3, 5.31% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 10/25/36   26,933,248    7,967,385 
2006-M3, 5.25% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 10/25/36   11,313,773    3,346,913 
ABFC Trust          
2007-WMC1, 6.40% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 06/25/37   15,159,119    10,444,547 
Cascade Funding Mortgage Trust          
2018-RM2, 4.00% (WAC) due 10/25/68◊,12   7,206,882    6,952,551 
2019-RM3, 2.80% (WAC) due 06/25/69◊,12   3,622,631    3,490,345 
HarborView Mortgage Loan Trust          
2006-14, 5.46% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 01/25/47   6,534,976    5,891,365 
2006-12, 5.54% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 01/19/38   4,794,200    4,417,431 
Master Asset-Backed Securities Trust          
2006-WMC4, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 10/25/36   10,723,789    3,438,461 
2006-NC2, 5.63% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 08/25/36   7,646,776    2,933,545 
2006-WMC3, 5.47% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 08/25/36   5,694,026    2,050,215 
2007-WMC1, 5.31% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 01/25/37   5,883,002    1,742,935 
Bear Stearns Asset-Backed Securities I Trust          
2006-HE9, 5.43% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 11/25/36   10,289,145    9,946,015 
First NLC Trust          
2005-4, 5.93% (1 Month USD LIBOR + 0.78%, Rate Cap/Floor: 14.00%/0.78%) due 02/25/36   8,331,494    8,015,793 
2005-1, 5.61% (1 Month USD LIBOR + 0.46%, Rate Cap/Floor: 14.00%/0.46%) due 05/25/35   2,160,794    1,812,695 
Angel Oak Mortgage Trust          
2023-1, 4.75% due 09/26/674,11   10,295,940    9,686,643 
Fremont Home Loan Trust          
2006-E, 5.27% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 01/25/37   11,670,367    5,299,361 
2006-D, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 11/25/36   10,447,843    3,712,325 
First Franklin Mortgage Loan Trust          
2006-FF16, 5.43% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 12/25/36   20,522,543    8,550,178 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

  

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9% (continued)          
Residential Mortgage-Backed Securities -  8.4% (continued)          
Merrill Lynch Alternative Note Asset Trust Series          
2007-A1, 5.61% (1 Month USD LIBOR + 0.46%, Rate Floor: 0.46%) due 01/25/37   19,316,366   $5,971,683 
2007-A1, 5.45% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 01/25/37   7,325,088    2,252,950 
CFMT LLC          
2022-HB9, 3.25% (WAC) due 09/25/37◊,12   8,860,809    8,123,293 
Asset-Backed Securities Corporation Home Equity Loan Trust Series AEG          
2006-HE1, 5.75% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 01/25/36   8,039,053    7,685,952 
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-W4, 5.91% (1 Month USD LIBOR + 0.76%, Rate Floor: 0.76%) due 02/25/36   9,570,661    7,253,926 
Long Beach Mortgage Loan Trust          
2006-8, 5.47% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 09/25/36   14,607,637    4,010,499 
2006-6, 5.65% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 07/25/36   4,554,247    1,820,608 
2006-8, 5.33% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 09/25/36   3,898,505    1,066,850 
Option One Mortgage Loan Trust          
2007-5, 5.37% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 05/25/37   7,131,961    4,150,149 
2007-2, 5.40% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 03/25/37   4,999,098    2,426,911 
RCKT Mortgage Trust 2023-CES1          
2023-CES1, 6.52% (WAC) due 06/25/43◊,4   6,500,000    6,472,974 
Credit-Based Asset Servicing and Securitization LLC          
2006-CB2, 5.53% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 12/25/36   6,403,837    5,989,107 
Lehman XS Trust Series          
2007-2N, 5.33% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 02/25/37   4,756,402    4,360,284 
2007-15N, 5.65% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.00%) due 08/25/37   1,312,648    1,191,878 
2006-10N, 5.57% (1 Month USD LIBOR + 0.42%, Rate Floor: 0.42%) due 07/25/46   304,126    275,002 
American Home Mortgage Assets Trust          
2006-4, 5.34% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 10/25/46   6,897,624    3,758,321 
2006-6, 5.34% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 12/25/46   2,135,625    1,801,482 
CWABS Asset-Backed Certificates Trust 2006-11          
2006-12, 5.41% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 12/25/36   6,201,700    5,524,355 
WaMu Mortgage Pass-Through Certificates Series Trust          
2007-OA6, 4.79% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/47   4,617,872    3,743,809 
2006-AR13, 4.86% (1 Year CMT Rate + 0.88%, Rate Floor: 0.88%) due 10/25/46   1,404,288    1,199,358 
2006-AR11, 4.90% (1 Year CMT Rate + 0.92%, Rate Floor: 0.92%) due 09/25/46   638,396    550,349 
WaMu Asset-Backed Certificates WaMu Series          
2007-HE4, 5.32% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/47   4,959,560    3,397,584 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

  

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9% (continued)          
Residential Mortgage-Backed Securities -  8.4% (continued)          
2007-HE4, 5.40% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 07/25/47   3,360,825   $1,917,965 
Deutsche Alt-A Securities Mortgage Loan Trust Series          
2006-AR4, 5.41% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 12/25/36   9,666,173    3,371,712 
2007-OA2, 4.75% (1 Year CMT Rate + 0.77%, Rate Floor: 0.77%) due 04/25/47   2,117,138    1,870,200 
Morgan Stanley IXIS Real Estate Capital Trust          
2006-2, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 11/25/36   15,160,655    5,241,198 
GSAA Home Equity Trust          
2006-5, 5.51% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 03/25/36   12,649,938    4,777,391 
2007-7, 5.69% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 07/25/37   163,091    155,913 
PRPM 2023-RCF1 LLC          
2023-RCF1, 4.00% due 06/25/534,11   5,000,000    4,663,372 
Impac Secured Assets CMN Owner Trust          
2005-2, 5.65% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 03/25/36   4,768,667    4,264,984 
COLT Mortgage Loan Trust          
2021-2, 2.38% (WAC) due 08/25/66◊,4   7,108,000    4,121,207 
OBX 2023-NQM2 Trust          
2023-NQM2, 6.72% due 01/25/624,11   3,619,863    3,593,967 
GSAA Trust          
2007-3, 5.49% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 03/25/47   10,888,868    3,306,611 
GCAT 2023-NQM2 Trust          
2023-NQM2, 6.24% due 11/25/674,11   3,076,519    3,034,338 
ASG Resecuritization Trust          
2010-3, 4.35% (1 Month USD LIBOR + 0.29%, Rate Cap/Floor: 10.50%/0.29%) due 12/28/45◊,4   2,498,385    2,306,787 
Morgan Stanley Capital I Incorporated Trust          
2006-HE1, 5.73% (1 Month USD LIBOR + 0.58%, Rate Floor: 0.58%) due 01/25/36   1,726,753    1,645,392 
Securitized Asset Backed Receivables LLC Trust 2006-WM4          
2006-WM4, 5.47% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 11/25/36   5,274,557    1,497,857 
Countrywide Asset-Backed Certificates          
2005-15, 5.83% (1 Month USD LIBOR + 0.68%, Rate Floor: 0.68%) due 03/25/36   1,017,503    990,765 
Residential Mortgage Loan Trust          
2020-1, 2.68% (WAC) due 01/26/60◊,4   775,084    725,191 
Structured Asset Investment Loan Trust          
2004-BNC2, 6.35% (1 Month USD LIBOR + 1.20%, Rate Floor: 1.20%) due 12/25/34   404,088    395,465 
2006-3, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 06/25/36   299,265    286,580 
Nomura Resecuritization Trust          
2015-4R, 2.44% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/36◊,4   578,057    517,494 
Impac Secured Assets Trust          
2006-2, 5.49% (1 Month USD LIBOR + 0.34%, Rate Cap/Floor: 11.50%/0.34%) due 08/25/36   527,372    488,883 
Alliance Bancorp Trust          
2007-OA1, 5.63% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 07/25/37   534,895    454,195 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

  

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9% (continued)          
Residential Mortgage-Backed Securities -  8.4% (continued)          
UCFC Manufactured Housing Contract          
1997-2, 7.38% due 10/15/28   119,234   $117,478 
Morgan Stanley Re-REMIC Trust          
2010-R5, 2.67% due 06/26/364   118,248    104,673 
GreenPoint Mortgage Funding Trust          
2006-AR1, 5.73% (1 Month USD LIBOR + 0.58%, Rate Cap/Floor: 10.50%/0.58%) due 02/25/36   96,888    81,697 
Irwin Home Equity Loan Trust          
2007-1, 6.35% due 08/25/3711,12   267    259 
Total Residential Mortgage-Backed Securities        1,775,400,915 
Commercial Mortgage-Backed Securities -  1.5%          
BX Commercial Mortgage Trust          
2021-VOLT, 7.19% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/15/36◊,4   60,050,000    56,659,817 
2021-VOLT, 6.84% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 09/15/36◊,4   52,000,000    49,162,074 
2019-XL, 7.26% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 10/15/36◊,4   6,849,516    6,737,078 
2022-LP2, 7.11% (1 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 02/15/39◊,4   5,848,857    5,559,917 
SMRT          
2022-MINI, 7.10% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,4   32,500,000    30,665,905 
JP Morgan Chase Commercial Mortgage Securities Trust          
2021-NYAH, 7.03% (1 Month USD LIBOR + 1.84%, Rate Floor: 1.84%) due 06/15/38◊,4   14,350,000    12,333,053 
2016-JP3, 3.54% (WAC) due 08/15/49   10,290,000    7,600,167 
2021-NYAH, 7.38% (1 Month USD LIBOR + 2.19%, Rate Floor: 2.19%) due 06/15/38◊,4   8,000,000    6,798,969 
2016-JP3, 1.47% (WAC) due 08/15/49◊,10   53,948,057    1,794,987 
Life Mortgage Trust          
2021-BMR, 7.61% (1 Month Term SOFR + 2.46%, Rate Floor: 2.35%) due 03/15/38◊,4   19,167,918    18,145,112 
2021-BMR, 7.01% (1 Month Term SOFR + 1.86%, Rate Floor: 1.75%) due 03/15/38◊,4   5,160,593    4,930,563 
Extended Stay America Trust          
2021-ESH, 7.44% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/15/38◊,4   12,046,724    11,706,565 
2021-ESH, 6.89% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/15/38◊,4   6,216,109    6,048,383 
Citigroup Commercial Mortgage Trust          
2019-GC43, 0.74% (WAC) due 11/10/52◊,10   218,239,590    6,471,568 
2019-GC41, 1.17% (WAC) due 08/10/56◊,10   103,210,581    4,276,386 
2016-P4, 2.05% (WAC) due 07/10/49◊,10   28,007,070    1,188,712 
2016-C2, 1.81% (WAC) due 08/10/49◊,10   30,487,781    1,153,569 
2016-P5, 1.52% (WAC) due 10/10/49◊,10   25,077,613    845,354 
2016-GC37, 1.82% (WAC) due 04/10/49◊,10   19,353,594    655,926 
2015-GC35, 0.87% (WAC) due 11/10/48◊,10   28,285,667    371,493 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

  

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9% (continued)          
Commercial Mortgage-Backed Securities -  1.5% (continued)          
2016-C3, 1.12% (WAC) due 11/15/49◊,10   9,908,762   $258,723 
2015-GC29, 1.15% (WAC) due 04/10/48◊,10   18,225,164    256,512 
Wells Fargo Commercial Mortgage Trust          
2017-C38, 1.11% (WAC) due 07/15/50◊,10   64,474,817    1,831,581 
2016-BNK1, 1.86% (WAC) due 08/15/49◊,10   34,551,844    1,337,602 
2017-RB1, 1.35% (WAC) due 03/15/50◊,10   32,923,657    1,077,127 
2017-C42, 1.01% (WAC) due 12/15/50◊,10   33,964,246    1,046,941 
2016-C35, 2.04% (WAC) due 07/15/48◊,10   21,850,609    923,494 
2015-NXS4, 1.17% (WAC) due 12/15/48◊,10   37,265,584    713,133 
2017-RC1, 1.55% (WAC) due 01/15/60◊,10   16,535,193    668,882 
2016-NXS5, 1.57% (WAC) due 01/15/59◊,10   20,311,422    588,292 
2015-C30, 1.03% (WAC) due 09/15/58◊,10   28,569,661    427,051 
2015-P2, 1.08% (WAC) due 12/15/48◊,10   22,140,836    404,794 
2016-C37, 0.95% (WAC) due 12/15/49◊,10   11,465,760    223,082 
2015-NXS1, 1.21% (WAC) due 05/15/48◊,10   7,970,977    102,061 
GS Mortgage Securities Corporation Trust          
2020-UPTN, 3.35% (WAC) due 02/10/37◊,4   5,350,000    4,614,570 
2020-DUNE, 6.54% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 12/15/36◊,4   3,750,000    3,644,989 
2020-DUNE, 7.09% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 12/15/36◊,4   1,000,000    949,558 
GS Mortgage Securities Trust          
2020-GC45, 0.78% (WAC) due 02/13/53◊,10   152,437,611    4,637,625 
2019-GC42, 0.93% (WAC) due 09/10/52◊,10   69,273,724    2,473,633 
2017-GS6, 1.16% (WAC) due 05/10/50◊,10   40,959,135    1,298,310 
2017-GS6, 3.87% due 05/10/50   521,000    444,630 
2015-GC28, 1.11% (WAC) due 02/10/48◊,10   14,655,640    156,370 
BENCHMARK Mortgage Trust          
2019-B14, 0.90% (WAC) due 12/15/62◊,10   108,297,931    3,205,424 
2020-IG3, 3.23% (WAC) due 09/15/48◊,4   5,232,000    2,826,797 
2018-B2, 0.60% (WAC) due 02/15/51◊,10   100,893,523    1,490,439 
2018-B6, 0.56% (WAC) due 10/10/51◊,10   60,029,421    799,280 
2018-B6, 4.75% (WAC) due 10/10/51   750,000    634,806 
JPMDB Commercial Mortgage Securities Trust          
2017-C7, 0.97% (WAC) due 10/15/50◊,10   125,146,819    3,367,063 
2016-C4, 3.64% (WAC) due 12/15/49   2,650,000    2,214,023 
2016-C4, 0.88% (WAC) due 12/15/49◊,10   77,226,137    1,538,337 
2016-C2, 1.63% (WAC) due 06/15/49◊,10   23,219,062    722,795 
2017-C5, 1.04% (WAC) due 03/15/50◊,10   7,508,581    175,373 
DBGS Mortgage Trust          
2018-C1, 4.78% (WAC) due 10/15/51   7,588,000    6,570,058 
KKR Industrial Portfolio Trust          
2021-KDIP, 6.81% (1 Month Term SOFR + 1.66%, Rate Floor: 1.55%) due 12/15/37◊,4   6,562,500    6,306,925 
COMM Mortgage Trust          
2018-COR3, 0.57% (WAC) due 05/10/51◊,10   195,696,463    3,407,252 
2015-CR26, 1.05% (WAC) due 10/10/48◊,10   75,772,060    1,149,561 
2015-CR24, 0.83% (WAC) due 08/10/48◊,10   38,985,518    440,907 
2015-CR23, 1.00% (WAC) due 05/10/48◊,10   35,394,285    418,580 
2015-CR27, 1.05% (WAC) due 10/10/48◊,10   25,178,681    406,933 
2013-CR13, 0.87% (WAC) due 11/10/46◊,10   33,066,320    47,966 
2014-LC15, 1.21% (WAC) due 04/10/47◊,10   8,814,586    29,788 
BANK          
2020-BN25, 0.53% (WAC) due 01/15/63◊,10   140,000,000    3,358,572 
2017-BNK6, 0.91% (WAC) due 07/15/60◊,10   38,708,701    903,264 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

  

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9% (continued)          
Commercial Mortgage-Backed Securities -  1.5% (continued)          
2017-BNK4, 1.50% (WAC) due 05/15/50◊,10   10,700,567   $416,153 
CSAIL Commercial Mortgage Trust          
2019-C15, 1.20% (WAC) due 03/15/52◊,10   94,162,487    3,731,593 
2015-C1, 0.95% (WAC) due 04/15/50◊,10   49,239,388    410,253 
2016-C6, 2.02% (WAC) due 01/15/49◊,10   4,825,081    188,434 
UBS Commercial Mortgage Trust          
2017-C2, 1.22% (WAC) due 08/15/50◊,10   38,848,162    1,324,217 
2017-C5, 1.22% (WAC) due 11/15/50◊,10   42,068,484    1,231,290 
CD Mortgage Trust          
2017-CD6, 1.02% (WAC) due 11/13/50◊,10   40,642,562    1,008,253 
2016-CD1, 1.50% (WAC) due 08/10/49◊,10   29,135,768    880,028 
2016-CD2, 0.69% (WAC) due 11/10/49◊,10   29,632,212    411,123 
BBCMS Mortgage Trust          
2018-C2, 0.92% (WAC) due 12/15/51◊,10   57,248,177    1,811,189 
CD Commercial Mortgage Trust          
2017-CD4, 1.38% (WAC) due 05/10/50◊,10   25,565,041    908,589 
2017-CD3, 1.12% (WAC) due 02/10/50◊,10   31,848,017    836,262 
CGMS Commercial Mortgage Trust          
2017-B1, 0.87% (WAC) due 08/15/50◊,10   59,110,031    1,451,228 
JPMCC Commercial Mortgage Securities Trust          
2017-JP6, 1.17% (WAC) due 07/15/50◊,10   47,605,533    1,333,721 
JPMBB Commercial Mortgage Securities Trust          
2015-C27, 1.28% (WAC) due 02/15/48◊,10   64,996,943    867,989 
CFCRE Commercial Mortgage Trust          
2016-C3, 1.14% (WAC) due 01/10/48◊,10   43,111,189    862,551 
Morgan Stanley Bank of America Merrill Lynch Trust          
2015-C27, 1.01% (WAC) due 12/15/47◊,10   62,859,583    855,475 
Citigroup Commercial Mortgage Trust 2015-GC35          
2015-GC35, 4.35% (WAC) due 11/10/48   810,679    711,748 
Bank of America Merrill Lynch Commercial Mortgage Trust          
2017-BNK3, 1.16% (WAC) due 02/15/50◊,10   21,133,728    611,067 
2016-UB10, 1.89% (WAC) due 07/15/49◊,10   1,567,346    55,859 
DBJPM Mortgage Trust          
2017-C6, 1.05% (WAC) due 06/10/50◊,10   20,338,336    525,181 
Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18          
2014-C18, 4.00% due 08/15/31   525,365    331,927 
Morgan Stanley Capital I Trust          
2016-UBS9, 4.75% (WAC) due 03/15/49   275,000    241,768 
SG Commercial Mortgage Securities Trust          
2016-C5, 2.02% (WAC) due 10/10/48◊,10   4,995,584    189,644 
Total Commercial Mortgage-Backed Securities        322,394,243 
Military Housing -  0.9%          
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates          
2015-R1, 4.49% (WAC) due 11/25/55◊,4   111,529,950    91,745,848 
2015-R1, 4.44% (WAC) due 11/25/52◊,4   21,131,677    17,940,181 
2015-R1, 0.70% (WAC) due 11/25/55◊,4,10   167,594,875    10,719,737 
2015-R1, 4.32% (WAC) due 10/25/52◊,4   13,271,845    10,295,070 
Capmark Military Housing Trust          
2006-RILY, 6.15% due 07/10/51†††,4   12,615,797    11,933,113 
2007-AETC, 5.75% due 02/10/52†††,4   7,153,608    6,693,799 
2006-RILY, 5.27% (1 Month USD LIBOR + 0.37%, Rate Floor: 0.37%) due 07/10/51◊,†††,4   6,767,996    4,298,822 
2007-ROBS, 6.06% due 10/10/52†††,4   4,525,817    4,276,674 
2007-AET2, 6.06% due 10/10/52†††,4   2,973,172    2,875,914 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

  

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9% (continued)          
Military Housing -  0.9% (continued)          
GMAC Commercial Mortgage Asset Corp.          
2007-HCKM, 6.11% due 08/10/52†††,4   21,482,219   $21,202,427 
2005-DRUM, 5.47% due 05/10/50†††,4   4,358,586    3,870,502 
2005-BLIS, 5.25% due 07/10/50†††,4   2,500,000    2,176,712 
Total Military Housing        188,028,799 
Total Collateralized Mortgage Obligations          
(Cost $5,503,835,317)        5,071,131,479 
           
CORPORATE BONDS†† - 22.8%          
Financial -  11.3%          
Pershing Square Holdings Ltd.          
3.25% due 10/01/31   104,800,000    79,687,824 
3.25% due 11/15/304   65,250,000    50,504,805 
Reliance Standard Life Global Funding II          
2.75% due 05/07/254   93,191,000    86,927,247 
Wilton RE Ltd.          
6.00% 3,4,13   92,239,000    82,345,445 
GLP Capital Limited Partnership / GLP Financing II, Inc.          
4.00% due 01/15/31   54,748,000    47,332,947 
5.30% due 01/15/29   28,367,000    27,009,738 
3.25% due 01/15/32   4,150,000    3,350,766 
4.00% due 01/15/30   475,000    411,662 
Liberty Mutual Group, Inc.          
4.30% due 02/01/614   74,981,000    47,167,743 
3.95% due 05/15/604   27,588,000    19,512,453 
4.13% due 12/15/513,4   3,600,000    2,828,881 
FS KKR Capital Corp.          
2.63% due 01/15/27   33,971,000    28,958,110 
3.25% due 07/15/27   30,100,000    25,809,566 
Maple Grove Funding Trust I          
4.16% due 08/15/514   77,700,000    54,284,361 
Safehold GL Holdings LLC          
2.85% due 01/15/32   40,038,000    30,686,207 
2.80% due 06/15/31   30,247,000    23,460,773 
Host Hotels & Resorts, LP          
3.50% due 09/15/30   44,753,000    37,910,610 
2.90% due 12/15/31   20,200,000    15,880,427 
Jefferies Financial Group, Inc.          
2.75% due 10/15/32   40,642,000    31,213,427 
2.63% due 10/15/31   27,400,000    21,242,728 
Bank of America Corp.          
2.59% due 04/29/313   56,740,000    47,635,310 
5.79% (SOFR + 0.73%, Rate Floor: 0.00%) due 10/24/24   1,660,000    1,659,705 
1.73% due 07/22/273   1,650,000    1,473,062 
Macquarie Bank Ltd.          
3.62% due 06/03/304   59,035,000    49,646,201 
Fairfax Financial Holdings Ltd.          
3.38% due 03/03/31   41,708,000    35,203,327 
5.63% due 08/16/32   13,100,000    12,654,354 
Nationwide Mutual Insurance Co.          
4.35% due 04/30/504   61,962,000    47,010,049 
Global Atlantic Finance Co.          
4.70% due 10/15/513,4   38,462,000    27,261,910 
3.13% due 06/15/314   25,602,000    19,274,119 
Nippon Life Insurance Co.          
2.75% due 01/21/513,4   45,350,000    37,294,615 
2.90% due 09/16/513,4   10,380,000    8,476,561 
First American Financial Corp.          
4.00% due 05/15/30   40,891,000    35,796,471 
2.40% due 08/15/31   11,875,000    9,029,953 
Ares Finance Company II LLC          
3.25% due 06/15/304   53,085,000    44,632,193 
JPMorgan Chase & Co.          
2.52% due 04/22/313   19,520,000    16,510,886 
2.96% due 05/13/313   17,276,000    14,813,313 
4.49% due 03/24/313   10,750,000    10,333,637 
0.82% due 06/01/253   900,000    855,573 
2.07% due 06/01/293   900,000    771,866 
Macquarie Group Ltd.          
2.69% due 06/23/323,4   31,550,000    24,862,797 
2.87% due 01/14/333,4   17,431,000    13,921,326 
5.03% due 01/15/303,4   800,000    782,960 
1.63% due 09/23/273,4   720,000    625,954 
1.34% due 01/12/273,4   570,000    507,360 
United Wholesale Mortgage LLC          
5.50% due 04/15/294   32,712,000    28,050,540 
5.50% due 11/15/254   12,979,000    12,349,614 
Fidelity National Financial, Inc.          
3.40% due 06/15/30   43,590,000    38,061,972 
2.45% due 03/15/31   2,540,000    1,989,486 
OneAmerica Financial Partners, Inc.          
4.25% due 10/15/504   54,705,000    39,610,190 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
3.88% due 03/01/314   46,892,000    38,022,730 
Bain Capital, LP          
3.41% due 04/15/41†††   36,000,000    24,038,196 
3.72% due 04/15/42†††   20,300,000    13,930,870 
Sumitomo Life Insurance Co.          
3.38% due 04/15/813,4   39,900,000    34,370,347 
CBS Studio Center          
8.07% (30 Day Average SOFR + 3.00%, Rate Floor: 3.00%) due 01/09/24◊,†††   34,100,000    34,359,630 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

  

    Face
Amount~
    Value 
CORPORATE BONDS†† - 22.8% (continued)          
Financial -  11.3% (continued)          
Reinsurance Group of America, Inc.          
3.15% due 06/15/30   38,983,000   $33,408,713 
Mizuho Financial Group, Inc.          
5.67% due 05/27/293   31,200,000    31,129,482 
5.41% due 09/13/283   1,400,000    1,388,879 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/284   39,650,000    32,505,629 
Belrose Funding Trust          
2.33% due 08/15/304   38,420,000    29,426,529 
Assurant, Inc.          
2.65% due 01/15/32   36,922,000    27,622,961 
6.75% due 02/15/34   1,450,000    1,486,480 
National Australia Bank Ltd.          
2.33% due 08/21/304   22,400,000    17,457,150 
3.35% due 01/12/373,4   14,550,000    11,453,124 
Stewart Information Services Corp.          
3.60% due 11/15/31   37,221,000    28,577,628 
Standard Chartered plc          
4.64% due 04/01/313,4   28,908,000    26,662,838 
UBS Group AG          
2.10% due 02/11/323,4   33,400,000    25,296,403 
5.71% due 01/12/273,4   1,000,000    990,047 
Iron Mountain, Inc.          
4.50% due 02/15/314   18,937,000    16,271,210 
5.63% due 07/15/324   8,431,000    7,542,201 
4.88% due 09/15/274   1,938,000    1,830,645 
5.25% due 07/15/304   74,000    66,678 
Americo Life, Inc.          
3.45% due 04/15/314   32,364,000    24,834,169 
Westpac Banking Corp.          
3.02% due 11/18/363   15,650,000    12,004,114 
2.96% due 11/16/40   12,214,000    8,188,011 
2.67% due 11/15/353   4,467,000    3,427,915 
Capital One Financial Corp.          
6.38% due 06/08/343   22,450,000    22,289,155 
5.47% due 02/01/293   1,000,000    957,962 
Trustage Financial Group, Inc.          
4.63% due 04/15/324   26,450,000    22,923,578 
Dyal Capital Partners III          
4.40% due 06/15/40†††   26,750,000    21,771,779 
LPL Holdings, Inc.          
4.00% due 03/15/294   17,588,000    15,430,276 
4.38% due 05/15/314   6,241,000    5,392,019 
Manulife Financial Corp.          
2.48% due 05/19/27   17,800,000    16,308,976 
4.06% due 02/24/323   4,815,000    4,482,298 
Brookfield Finance, Inc.          
3.50% due 03/30/51   18,906,000    12,505,313 
4.70% due 09/20/47   9,790,000    8,184,573 
Hunt Companies, Inc.          
5.25% due 04/15/294   25,121,000    19,946,850 
Corebridge Financial, Inc.          
6.88% due 12/15/523   16,030,000    15,364,593 
4.35% due 04/05/42   4,950,000    3,994,200 
Mitsubishi UFJ Financial Group, Inc.          
5.44% due 02/22/343   16,150,000    16,089,389 
4.08% due 04/19/283   1,580,000    1,498,770 
5.72% due 02/20/263   500,000    497,314 
Societe Generale S.A.          
2.89% due 06/09/323,4   21,150,000    16,570,111 
1.79% due 06/09/273,4   1,630,000    1,424,820 
Brookfield Capital Finance LLC          
6.09% due 06/14/33   16,800,000    17,055,262 
NFP Corp.          
7.50% due 10/01/304   11,950,000    11,570,054 
6.88% due 08/15/284   5,617,000    4,875,670 
Central Storage Safety Project Trust          
4.82% due 02/01/3812   17,784,160    15,192,180 
KKR Group Finance Company VIII LLC          
3.50% due 08/25/504   22,210,000    15,125,641 
ABN AMRO Bank N.V.          
2.47% due 12/13/293,4   18,000,000    15,067,173 
QBE Insurance Group Ltd.          
5.88% 3,4,13   15,700,000    14,941,804 
GA Global Funding Trust          
2.90% due 01/06/324   17,480,000    13,282,814 
1.25% due 12/08/234   1,650,000    1,611,440 
Prudential Financial, Inc.          
3.70% due 10/01/503   17,139,000    14,455,547 
AmFam Holdings, Inc.          
2.81% due 03/11/314   19,050,000    14,223,676 
Lincoln National Corp.          
4.38% due 06/15/505   18,801,000    13,226,585 
Kennedy-Wilson, Inc.          
4.75% due 03/01/29   15,662,000    12,383,207 
4.75% due 02/01/30   81,000    61,087 
PartnerRe Finance B LLC          
4.50% due 10/01/503   14,043,000    11,725,905 
NatWest Group plc          
6.02% due 03/02/343   10,130,000    10,184,037 
4.45% due 05/08/303   1,100,000    1,011,068 
Sumitomo Mitsui Financial Group, Inc.          
2.22% due 09/17/31   11,900,000    9,502,177 
5.71% due 01/13/30   1,000,000    1,011,977 
5.52% due 01/13/28   640,000    642,449 
CNO Financial Group, Inc.          
5.25% due 05/30/29   11,125,000    10,524,109 
HSBC Holdings plc          
6.16% due 03/09/293   10,340,000    10,427,995 
Penn Mutual Life Insurance Co.          
3.80% due 04/29/614   14,970,000    10,095,543 
CBRE Services, Inc.          
5.95% due 08/15/34   10,160,000    10,032,236 
KKR Group Finance Company X LLC          
3.25% due 12/15/514   15,150,000    9,718,656 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 22.8% (continued)          
Financial -  11.3% (continued)          
Assured Guaranty US Holdings, Inc.          
3.60% due 09/15/51   13,861,000   $9,467,435 
Accident Fund Insurance Company of America          
8.50% due 08/01/324   9,000,000    9,218,724 
Western & Southern Life Insurance Co.          
3.75% due 04/28/614   13,360,000    8,940,592 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   8,142,000    7,853,873 
Fidelity & Guaranty Life Holdings, Inc.          
5.50% due 05/01/254   8,050,000    7,827,358 
Kemper Corp.          
2.40% due 09/30/30   10,006,000    7,816,247 
Five Corners Funding Trust III          
5.79% due 02/15/334   7,550,000    7,652,027 
Citigroup, Inc.          
2.52% due 11/03/323   6,900,000    5,559,399 
2.90% due 11/03/423   1,400,000    991,213 
CNO Global Funding          
1.75% due 10/07/264   7,400,000    6,532,208 
Mid-Atlantic Military Family Communities LLC          
5.30% due 08/01/504   5,932,851    5,254,814 
5.24% due 08/01/504   1,080,285    993,787 
Everest Reinsurance Holdings, Inc.          
3.50% due 10/15/50   8,586,000    6,088,798 
Cooperatieve Rabobank UA          
4.66% due 08/22/283,4   6,200,000    5,932,614 
Deloitte LLP          
7.33% due 11/20/26†††   4,800,000    4,977,523 
Brookfield Finance LLC / Brookfield Finance, Inc.          
3.45% due 04/15/50   6,852,000    4,530,025 
Horace Mann Educators Corp.          
4.50% due 12/01/25   4,560,000    4,349,812 
Cushman & Wakefield US Borrower LLC          
6.75% due 05/15/284   4,710,000    4,262,550 
HS Wildcat LLC          
3.83% due 12/31/50†††   4,988,254    3,801,050 
Commonwealth Bank of Australia          
3.61% due 09/12/343,4   3,550,000    2,983,711 
Nasdaq, Inc.          
5.95% due 08/15/53   2,880,000    2,948,804 
Home Point Capital, Inc.          
5.00% due 02/01/264   2,780,000    2,492,504 
Enstar Group Ltd.          
3.10% due 09/01/31   1,670,000    1,309,549 
4.95% due 06/01/29   1,250,000    1,164,025 
KKR Group Finance Company III LLC          
5.13% due 06/01/444   2,710,000   2,345,916 
American National Group LLC          
6.14% due 06/13/324   2,000,000    1,896,868 
Goldman Sachs Group, Inc.          
3.65% 3,13   2,450,000    1,893,850 
Lloyds Banking Group plc          
3.51% due 03/18/263   1,580,000    1,503,853 
5.87% due 03/06/293   300,000    297,466 
Ares Finance Company IV LLC          
3.65% due 02/01/524   2,450,000    1,578,980 
Transatlantic Holdings, Inc.          
8.00% due 11/30/39   1,265,000    1,564,926 
Bank of Nova Scotia          
2.44% due 03/11/24   1,600,000    1,562,200 
Brighthouse Financial Global Funding          
1.00% due 04/12/244   1,620,000    1,557,873 
Danske Bank A/S          
0.98% due 09/10/253,4   1,660,000    1,548,816 
ING Groep N.V.          
1.73% due 04/01/273   1,360,000    1,211,165 
2.73% due 04/01/323   400,000    329,975 
Jackson National Life Global Funding          
1.75% due 01/12/254   1,650,000    1,531,252 
Athene Global Funding          
2.67% due 06/07/314   1,550,000    1,203,131 
2.65% due 10/04/314   400,000    302,796 
BNP Paribas S.A.          
1.32% due 01/13/273,4   1,640,000    1,454,320 
Fort Benning Family Communities LLC          
6.09% due 01/15/514   1,576,149    1,422,759 
Iron Mountain Information Management Services, Inc.          
5.00% due 07/15/324   1,617,000    1,395,835 
Selective Insurance Group, Inc.          
5.38% due 03/01/49   1,510,000    1,386,605 
Blackstone Holdings Finance Company LLC          
3.20% due 01/30/524   2,150,000    1,372,277 
Fort Knox Military Housing Privatization Project          
5.53% (1 Month USD LIBOR + 0.34%) due 02/15/52◊,4   1,652,504    1,198,039 
Midwest Family Housing LLC          
5.58% due 01/01/514   1,288,809    1,162,009 
AvalonBay Communities, Inc.          
2.30% due 03/01/30   1,200,000    1,007,760 
Credit Agricole S.A.          
5.30% due 07/12/284   1,000,000    996,409 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 22.8% (continued)          
Financial -  11.3% (continued)          
LXP Industrial Trust          
2.38% due 10/01/31   1,300,000   $989,553 
Banco Santander S.A.          
2.96% due 03/25/31   1,200,000    989,509 
Morgan Stanley          
2.51% due 10/20/323   1,200,000    969,260 
Realty Income Corp.          
3.25% due 01/15/31   1,100,000    961,444 
KKR Group Finance Company II LLC          
5.50% due 02/01/434   1,000,000    912,223 
Atlas Mara Ltd.          
due 12/31/21†††,12,14   2,127,812    714,945 
F&G Global Funding          
2.30% due 04/11/274   790,000    697,928 
Atlantic Marine Corporations Communities LLC          
5.37% due 12/01/504   743,458    676,201 
Wells Fargo & Co.          
2.41% due 10/30/253   600,000    571,324 
Pacific Beacon LLC          
5.51% due 07/15/364   500,000    474,112 
Swiss Re Finance Luxembourg S.A.          
5.00% due 04/02/493,4   300,000    286,500 
Markel Group, Inc.          
4.30% due 11/01/47   350,000    281,928 
Pine Street Trust I          
4.57% due 02/15/294   250,000    229,028 
Peachtree Corners Funding Trust          
3.98% due 02/15/254   215,000    206,968 
Brown & Brown, Inc.          
2.38% due 03/15/31   57,000    45,946 
Total Financial        2,401,174,462 
Consumer, Non-cyclical -  2.8%          
CoStar Group, Inc.          
2.80% due 07/15/304   90,310,000    74,487,879 
Altria Group, Inc.          
3.70% due 02/04/51   45,968,000    30,782,278 
3.40% due 05/06/30   33,130,000    29,234,818 
4.45% due 05/06/50   6,160,000    4,529,136 
Global Payments, Inc.          
2.90% due 11/15/31   30,265,000    24,620,975 
2.90% due 05/15/30   19,810,000    16,790,512 
5.30% due 08/15/29   4,300,000    4,189,291 
Smithfield Foods, Inc.          
2.63% due 09/13/314   39,050,000    28,856,928 
3.00% due 10/15/304   15,473,000    12,131,706 
5.20% due 04/01/294   850,000    783,289 
BAT Capital Corp.          
3.98% due 09/25/50   41,652,000    28,067,366 
4.70% due 04/02/27   9,023,000    8,736,288 
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc.          
3.00% due 05/15/324   29,206,000   22,414,153 
4.38% due 02/02/524   10,200,000    7,154,177 
5.13% due 02/01/284   2,250,000    2,160,603 
Royalty Pharma plc          
3.55% due 09/02/50   39,920,000    26,955,191 
Triton Container International Ltd.          
3.15% due 06/15/314   34,821,000    26,790,950 
California Institute of Technology          
3.65% due 09/01/19   32,078,000    21,875,087 
Emory University          
2.97% due 09/01/50   30,000,000    21,560,505 
Yale-New Haven Health Services Corp.          
2.50% due 07/01/50   32,350,000    19,577,732 
Kimberly-Clark de Mexico SAB de CV          
2.43% due 07/01/314   22,650,000    19,215,127 
Universal Health Services, Inc.          
2.65% due 10/15/30   18,757,000    15,319,731 
Catalent Pharma Solutions, Inc.          
3.50% due 04/01/304   9,500,000    7,695,000 
3.13% due 02/15/294   6,654,000    5,410,168 
Transurban Finance Company Pty Ltd.          
2.45% due 03/16/314   14,400,000    11,787,307 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
3.38% due 08/31/274   12,642,000    11,149,944 
Pfizer Investment Enterprises Pte Ltd.          
5.30% due 05/19/53   8,910,000    9,263,560 
Sabre GLBL, Inc.          
7.38% due 09/01/254   9,697,000    8,607,154 
WW International, Inc.          
4.50% due 04/15/294   12,981,000    7,672,132 
US Foods, Inc.          
6.25% due 04/15/254   7,137,000    7,134,035 
HCA, Inc.          
3.50% due 07/15/51   6,175,000    4,272,132 
3.50% due 09/01/30   1,600,000    1,402,479 
5.50% due 06/15/47   1,100,000    1,036,079 
OhioHealth Corp.          
3.04% due 11/15/50   9,100,000    6,532,466 
Johns Hopkins University          
2.81% due 01/01/60   8,952,000    5,882,552 
Syneos Health, Inc.          
3.63% due 01/15/294   5,409,000    5,287,730 
Children's Hospital Corp.          
2.59% due 02/01/50   7,100,000    4,549,283 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 22.8% (continued)          
Consumer, Non-cyclical -  2.8% (continued)          
Children's Health System of Texas          
2.51% due 08/15/50   6,500,000   $4,026,863 
APi Group DE, Inc.          
4.13% due 07/15/294   4,150,000    3,579,356 
Central Garden & Pet Co.          
4.13% due 04/30/314   3,854,000    3,177,457 
Sotheby's/Bidfair Holdings, Inc.          
5.88% due 06/01/294   3,900,000    3,032,250 
Wisconsin Alumni Research Foundation          
3.56% due 10/01/49   3,775,000    2,684,012 
Providence St. Joseph Health Obligated Group          
2.70% due 10/01/51   4,250,000    2,545,442 
Memorial Sloan-Kettering Cancer Center          
2.96% due 01/01/50   3,500,000    2,428,025 
CPI CG, Inc.          
8.63% due 03/15/264   2,145,000    2,064,545 
Tenet Healthcare Corp.          
4.63% due 06/15/28   2,096,000    1,957,636 
Beth Israel Lahey Health, Inc.          
3.08% due 07/01/51   2,700,000    1,739,581 
Element Fleet Management Corp.          
6.27% due 06/26/264   1,660,000    1,654,191 
Quanta Services, Inc.          
0.95% due 10/01/24   1,660,000    1,559,840 
Molina Healthcare, Inc.          
4.38% due 06/15/284   1,290,000    1,189,188 
Philip Morris International, Inc.          
5.13% due 02/15/30   1,000,000    988,743 
UnitedHealth Group, Inc.          
3.50% due 02/15/24   1,000,000    988,385 
Wyeth LLC          
6.45% due 02/01/24   978,000    982,886 
Nestle Holdings, Inc.          
0.38% due 01/15/244   1,000,000    973,125 
Triton Container International Limited / TAL International Container Corp.          
3.25% due 03/15/32   1,050,000    821,854 
Unilever Capital Corp.          
0.38% due 09/14/23   600,000    594,338 
Spectrum Brands, Inc.          
3.88% due 03/15/314   642,000    526,440 
DaVita, Inc.          
3.75% due 02/15/314   149,000   119,130 
4.63% due 06/01/304   76,000    65,244 
Total Consumer, Non-cyclical        581,614,274 
Consumer, Cyclical -  1.9%          
Delta Air Lines, Inc.          
7.00% due 05/01/254   46,883,000    47,881,290 
Alt-2 Structured Trust          
2.95% due 05/14/31†††   50,601,999    44,845,818 
Hyatt Hotels Corp.          
6.00% due 04/23/30   24,039,000    24,050,905 
5.38% due 04/23/25   18,928,000    18,727,102 
1.30% due 10/01/23   1,660,000    1,644,775 
Delta Air Lines Inc. / SkyMiles IP Ltd.          
4.50% due 10/20/254   37,666,000    36,844,483 
Choice Hotels International, Inc.          
3.70% due 01/15/31   39,961,000    33,774,076 
Warnermedia Holdings, Inc.          
5.14% due 03/15/52   27,431,000    22,335,636 
6.41% due 03/15/26   9,250,000    9,257,647 
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd.          
6.50% due 06/20/274   31,366,102    31,444,415 
Marriott International, Inc.          
2.85% due 04/15/31   24,597,000    20,681,124 
Ferguson Finance plc          
3.25% due 06/02/304   17,904,000    15,535,999 
4.65% due 04/20/324   5,200,000    4,903,781 
British Airways Class A Pass Through Trust          
2.90% due 03/15/354   14,703,295    12,114,411 
4.25% due 11/15/324   5,030,953    4,584,680 
American Airlines Class AA Pass Through Trust          
3.35% due 10/15/29   8,194,683    7,277,138 
3.20% due 06/15/28   5,157,800    4,618,171 
3.00% due 10/15/28   3,720,053    3,295,966 
3.15% due 02/15/32   154,898    134,841 
Whirlpool Corp.          
4.60% due 05/15/50   16,920,000    14,036,828 
Walgreens Boots Alliance, Inc.          
4.10% due 04/15/50   15,203,000    10,827,517 
Steelcase, Inc.          
5.13% due 01/18/29   9,342,000    8,278,604 
Air Canada          
3.88% due 08/15/264   8,650,000    8,017,276 
United Airlines 2023-1 Class A Pass Through Trust          
5.80% due 01/15/36   7,450,000    7,569,923 
Delta Air Lines, Inc. / SkyMiles IP Ltd.          
4.75% due 10/20/284   3,800,000    3,688,618 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 22.8% (continued)          
Consumer, Cyclical -  1.9% (continued)          
LKQ Corp.          
6.25% due 06/15/334   2,875,000   $2,896,674 
JB Poindexter & Company, Inc.          
7.13% due 04/15/264   2,850,000    2,786,530 
United Airlines, Inc.          
4.38% due 04/15/264   1,750,000    1,662,685 
Brunswick Corp.          
5.10% due 04/01/52   2,030,000    1,505,109 
PulteGroup, Inc.          
6.38% due 05/15/33   1,400,000    1,448,932 
NVR, Inc.          
3.00% due 05/15/30   1,200,000    1,039,366 
JetBlue Class A Pass Through Trust          
4.00% due 11/15/32   125,461    114,262 
Total Consumer, Cyclical        407,824,582 
Industrial -  1.9%          
FLNG Liquefaction 3 LLC          
3.08% due 06/30/39†††   65,123,980    51,019,541 
TD SYNNEX Corp.          
2.65% due 08/09/31   34,240,000    26,253,273 
2.38% due 08/09/28   21,781,000    17,848,191 
Vontier Corp.          
2.95% due 04/01/31   34,492,000    27,575,240 
2.40% due 04/01/28   19,150,000    15,947,545 
Boeing Co.          
5.81% due 05/01/50   41,090,000    40,940,057 
Flowserve Corp.          
3.50% due 10/01/30   22,421,000    19,131,658 
2.80% due 01/15/32   19,800,000    15,777,262 
Dyal Capital Partners IV          
3.65% due 02/22/41†††   41,800,000    31,835,277 
Cliffwater Corporate Lending Fund          
6.77% due 08/04/28   22,700,000    22,650,770 
Stadco LA, LLC          
3.75% due 05/15/56†††   31,000,000    21,502,468 
Cellnex Finance Company S.A.          
3.88% due 07/07/414   29,296,000    21,465,132 
Owens Corning          
3.88% due 06/01/30   21,890,000    19,998,689 
Weir Group plc          
2.20% due 05/13/264   13,015,000    11,657,223 
TFI International, Inc.          
3.35% due 01/05/33†††   14,000,000    10,691,635 
Artera Services LLC          
9.03% due 12/04/254   8,490,000    7,428,750 
Hillenbrand, Inc.          
3.75% due 03/01/31   7,650,000    6,426,000 
Norfolk Southern Corp.          
4.10% due 05/15/21   9,100,000    6,415,225 
Fortune Brands Innovations, Inc.          
5.88% due 06/01/33   4,200,000    4,205,468 
4.50% due 03/25/52   1,500,000    1,167,893 
Virgin Media Vendor Financing Notes III DAC          
4.88% due 07/15/28  GBP 5,000,000   5,022,009 
Mueller Water Products, Inc.          
4.00% due 06/15/294   5,433,000    4,820,635 
Trinity Industries, Inc.          
7.75% due 07/15/284   3,250,000    3,270,312 
GrafTech Global Enterprises, Inc.          
9.88% due 12/15/284   3,100,000    3,076,750 
Jabil, Inc.          
5.45% due 02/01/29   1,870,000    1,855,562 
GATX Corp.          
3.50% due 06/01/32   1,650,000    1,411,156 
4.70% due 04/01/29   400,000    382,901 
Stanley Black & Decker, Inc.          
6.00% due 03/06/28   1,640,000    1,685,880 
Penske Truck Leasing Company, LP / PTL Finance Corp.          
1.70% due 06/15/264   1,620,000    1,430,587 
Ryder System, Inc.          
5.65% due 03/01/28   1,000,000    1,000,418 
Mohawk Industries, Inc.          
3.63% due 05/15/30   1,100,000    992,867 
Masco Corp.          
4.50% due 05/15/47   1,200,000    969,192 
Adevinta ASA          
3.00% due 11/15/27  EUR  417,000    422,289 
Martin Marietta Materials, Inc.          
0.65% due 07/15/23   360,000    359,251 
Standard Industries, Inc.          
4.38% due 07/15/304   101,000    87,476 
3.38% due 01/15/314   81,000    65,208 
Virgin Media Inc.          
4.00% due 01/31/29  GBP  150,000    150,570 
Total Industrial        406,940,360 
Communications -  1.3%          
Level 3 Financing, Inc.          
3.63% due 01/15/294   34,939,000    20,954,805 
4.25% due 07/01/284   26,815,000    17,265,261 
3.88% due 11/15/294   20,300,000    16,153,043 
3.75% due 07/15/294   13,950,000    8,403,158 
British Telecommunications plc          
4.88% due 11/23/813,4   47,450,000    38,568,923 
4.25% due 11/23/813,4   8,250,000    7,260,547 
9.63% due 12/15/30   2,391,000    2,941,814 
Vodafone Group plc          
4.13% due 06/04/813   40,537,000    32,166,109 
Paramount Global          
4.95% due 05/19/50   39,826,000    29,892,197 
Rogers Communications, Inc.          
4.55% due 03/15/524   29,725,000    23,905,530 
Virgin Media Secured Finance plc          
4.50% due 08/15/304   17,850,000    14,964,019 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 22.8% (continued)          
Communications -  1.3% (continued)          
Altice France S.A.          
5.13% due 07/15/294   17,800,000   $12,635,747 
5.13% due 01/15/294   2,290,000    1,632,534 
Charter Communications Operating LLC / Charter Communications Operating Capital          
3.90% due 06/01/52   21,690,000    14,193,169 
Sirius XM Radio, Inc.          
4.13% due 07/01/304   12,010,000    9,806,821 
Go Daddy Operating Company LLC / GD Finance Co., Inc.          
3.50% due 03/01/294   8,203,000    7,028,682 
Radiate Holdco LLC / Radiate Finance, Inc.          
4.50% due 09/15/264   5,775,000    4,604,209 
Virgin Media Vendor Financing Notes IV DAC          
5.00% due 07/15/284   5,100,000    4,461,137 
CSC Holdings LLC          
4.13% due 12/01/304   5,772,000    4,037,663 
Interpublic Group of Companies, Inc.          
3.38% due 03/01/41   1,950,000    1,421,889 
2.40% due 03/01/31   350,000    284,915 
McGraw-Hill Education, Inc.          
5.75% due 08/01/284   1,549,000    1,342,193 
Koninklijke KPN N.V.          
8.38% due 10/01/30   1,140,000    1,314,445 
Match Group Holdings II LLC          
4.13% due 08/01/304   1,250,000    1,070,625 
Booking Holdings, Inc.          
4.63% due 04/13/30   1,000,000    974,362 
Virgin Media Finance plc          
5.00% due 07/15/304   1,050,000    835,900 
Motorola Solutions, Inc.          
5.50% due 09/01/44   360,000    341,721 
UPC Broadband Finco BV          
4.88% due 07/15/314   200,000    164,618 
CCO Holdings LLC / CCO Holdings Capital Corp.          
4.25% due 02/01/314   20,000    16,179 
Total Communications        278,642,215 
Energy -  1.2%          
BP Capital Markets plc          
4.88% 3,13   109,924,000    99,920,916 
Galaxy Pipeline Assets Bidco Ltd.          
3.25% due 09/30/404   43,921,000    34,003,803 
ITT Holdings LLC          
6.50% due 08/01/294   38,518,000    32,450,645 
Midwest Connector Capital Company LLC          
4.63% due 04/01/294   16,048,000    14,663,945 
TransCanada PipeLines Ltd.          
6.20% due 03/09/26   10,900,000    10,907,594 
4.88% due 05/15/48   1,200,000    1,074,591 
NuStar Logistics, LP          
6.38% due 10/01/30   10,560,000   10,074,677 
5.63% due 04/28/27   1,880,000    1,806,492 
Parkland Corp.          
4.63% due 05/01/304   8,000,000    6,936,440 
Greensaif Pipelines Bidco SARL          
6.51% due 02/23/424   6,500,000    6,757,019 
Greensaif Pipelines Bidco SARL          
6.13% due 02/23/384   5,550,000    5,668,891 
Kinder Morgan, Inc.          
5.20% due 06/01/33   4,700,000    4,554,664 
DT Midstream, Inc.          
4.30% due 04/15/324   3,250,000    2,812,802 
4.13% due 06/15/294   550,000    482,666 
Magellan Midstream Partners, LP          
3.95% due 03/01/50   1,600,000    1,142,663 
5.15% due 10/15/43   1,100,000    932,561 
Valero Energy Corp.          
7.50% due 04/15/32   1,350,000    1,522,282 
Enterprise Products Operating LLC          
5.10% due 02/15/45   1,340,000    1,279,285 
Enbridge Energy Partners, LP          
7.38% due 10/15/45   1,040,000    1,197,174 
Targa Resources Corp.          
6.50% due 02/15/53   1,000,000    1,021,230 
ONEOK, Inc.          
4.50% due 03/15/50   850,000    648,930 
Eastern Gas Transmission & Storage, Inc.          
4.60% due 12/15/44   500,000    420,855 
Total Energy        240,280,125 
Technology -  1.1%          
Broadcom, Inc.          
4.93% due 05/15/374   33,182,000    30,029,848 
4.15% due 11/15/30   19,705,000    18,129,569 
3.19% due 11/15/364   3,135,000    2,369,286 
2.60% due 02/15/334   1,660,000    1,297,279 
Oracle Corp.          
3.95% due 03/25/51   33,794,000    25,552,392 
5.55% due 02/06/53   20,220,000    19,579,899 
6.13% due 07/08/39   1,190,000    1,227,731 
6.90% due 11/09/52   300,000    336,710 
CDW LLC / CDW Finance Corp.          
3.57% due 12/01/31   42,361,000    35,745,059 
3.25% due 02/15/29   1,100,000    942,517 
Leidos, Inc.          
2.30% due 02/15/31   20,050,000    15,798,365 
5.75% due 03/15/33   9,550,000    9,487,389 
4.38% due 05/15/30   2,650,000    2,433,060 
Qorvo, Inc.          
4.38% due 10/15/29   14,751,000    13,323,109 
3.38% due 04/01/314   8,675,000    6,993,673 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 22.8% (continued)          
Technology -  1.1% (continued)          
MSCI, Inc.          
3.63% due 09/01/304   17,718,000   $15,279,801 
3.88% due 02/15/314   1,769,000    1,532,884 
3.63% due 11/01/314   1,780,000    1,519,538 
CGI, Inc.          
2.30% due 09/14/31   16,050,000    12,552,592 
Fiserv, Inc.          
5.60% due 03/02/33   10,250,000    10,432,580 
Foundry JV Holdco LLC          
5.88% due 01/25/344   5,950,000    5,926,479 
Booz Allen Hamilton, Inc.          
3.88% due 09/01/284   4,550,000    4,115,295 
Microchip Technology, Inc.          
0.97% due 02/15/24   1,650,000    1,598,600 
ServiceNow, Inc.          
1.40% due 09/01/30   1,300,000    1,029,289 
Broadridge Financial Solutions, Inc.          
2.90% due 12/01/29   1,200,000    1,023,402 
NXP BV / NXP Funding LLC / NXP USA, Inc.          
3.13% due 02/15/42   1,400,000    979,390 
Total Technology        239,235,736 
Basic Materials -  0.8%          
Anglo American Capital plc          
5.63% due 04/01/304   21,300,000    21,202,591 
2.63% due 09/10/304   18,000,000    14,847,872 
3.95% due 09/10/504   14,140,000    10,485,050 
Newcrest Finance Pty Ltd.          
3.25% due 05/13/304   38,450,000    33,908,471 
4.20% due 05/13/504   1,300,000    1,065,807 
Minerals Technologies, Inc.          
5.00% due 07/01/284   18,723,000    17,037,930 
Alcoa Nederland Holding BV          
4.13% due 03/31/294   8,600,000    7,686,250 
5.50% due 12/15/274   6,525,000    6,310,469 
6.13% due 05/15/284   2,800,000    2,784,936 
Valvoline, Inc.          
3.63% due 06/15/314   18,300,000    14,874,972 
Yamana Gold, Inc.          
2.63% due 08/15/31   14,431,000    11,240,934 
4.63% due 12/15/27   3,000,000    2,829,841 
Reliance Steel & Aluminum Co.          
2.15% due 08/15/30   12,040,000    9,810,296 
INEOS Quattro Finance 2 plc          
2.50% due 01/15/26  EUR  8,500,000    8,289,031 
3.38% due 01/15/264   200,000    182,510 
Steel Dynamics, Inc.          
2.40% due 06/15/25   5,950,000    5,557,312 
Southern Copper Corp.          
7.50% due 07/27/35   1,250,000    1,451,650 
Albemarle Corp.          
5.45% due 12/01/44   1,500,000    1,410,232 
Barrick North America Finance LLC          
5.75% due 05/01/43   1,000,000    1,027,248 
LYB International Finance BV          
4.88% due 03/15/44   1,100,000   966,955 
Dow Chemical Co.          
6.90% due 05/15/53   800,000    903,407 
Carpenter Technology Corp.          
6.38% due 07/15/28   178,000    174,440 
Total Basic Materials        174,048,204 
Utilities -  0.5%          
AES Corp.          
3.95% due 07/15/304   28,124,000    25,213,667 
3.30% due 07/15/254   3,750,000    3,541,268 
NRG Energy, Inc.          
2.45% due 12/02/274   26,000,000    21,910,410 
Alexander Funding Trust          
1.84% due 11/15/234   14,400,000    14,084,269 
Enel Finance International N.V.          
5.00% due 06/15/324   13,690,000    12,941,101 
Black Hills Corp.          
5.95% due 03/15/28   9,200,000    9,307,237 
4.20% due 09/15/46   1,200,000    942,200 
Entergy Texas, Inc.          
1.50% due 09/01/26   1,650,000    1,431,272 
Indiana Michigan Power Co.          
6.05% due 03/15/37   1,310,000    1,373,838 
Nevada Power Co.          
6.65% due 04/01/36   1,180,000    1,272,686 
Southern Power Co.          
5.25% due 07/15/43   1,350,000    1,241,155 
Consolidated Edison Company of New York, Inc.          
5.10% due 06/15/33   1,080,000    1,034,490 
Idaho Power Co.          
4.20% due 03/01/48   1,200,000    1,021,131 
Tampa Electric Co.          
4.45% due 06/15/49   1,200,000    1,016,973 
Oklahoma Gas and Electric Co.          
5.40% due 01/15/33   1,000,000    1,015,970 
Duke Energy Ohio, Inc.          
4.30% due 02/01/49   1,200,000    1,003,240 
Brooklyn Union Gas Co.          
4.27% due 03/15/484   1,300,000    993,336 
Washington Gas Light Co.          
3.80% due 09/15/46   1,300,000    992,046 
Arizona Public Service Co.          
3.75% due 05/15/46   1,300,000    960,963 
Louisville Gas and Electric Co.          
4.25% due 04/01/49   1,100,000    915,277 
IPALCO Enterprises, Inc.          
4.25% due 05/01/30   212,000    191,803 
Total Utilities        102,404,332 
Total Corporate Bonds          
(Cost $5,857,125,651)        4,832,164,290 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.3%          
Collateralized Loan Obligations -  13.4%          
LCCM Trust          
2021-FL3 A, 6.71% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 11/15/38◊,4   98,500,000   $95,679,364 
2021-FL3 AS, 7.06% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/15/38◊,4   37,152,000    34,987,290 
2021-FL3 B, 7.46% (1 Month Term SOFR + 2.31%, Rate Floor: 2.31%) due 11/15/38◊,4   21,450,000    20,126,316 
2021-FL2 B, 7.16% (1 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 12/13/38◊,4   400,000    375,440 
LoanCore Issuer Ltd.          
2021-CRE6 B, 7.09% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 11/15/38◊,4   44,000,000    41,657,383 
2021-CRE4 C, 6.88% (30 Day Average SOFR + 1.81%, Rate Floor: 1.81%) due 07/15/35◊,4   25,982,000    24,599,516 
2021-CRE6 C, 7.49% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 11/15/38◊,4   22,825,000    21,309,372 
2021-CRE5 D, 8.19% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 07/15/36◊,4   14,350,000    12,143,086 
2019-CRE2 AS, 6.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/36◊,4   11,603,355    11,556,517 
2019-CRE2 B, 6.89% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 05/15/36◊,4   11,575,000    11,304,621 
2021-CRE4 D, 7.68% (30 Day Average SOFR + 2.61%, Rate Floor: 2.61%) due 07/15/35◊,4   5,600,000    5,353,707 
2019-CRE3 B, 6.79% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/15/34◊,4   4,410,000   4,299,225 
BXMT Ltd.          
2020-FL2 A, 6.12% (1 Month Term SOFR + 1.01%, Rate Floor: 1.01%) due 02/15/38◊,4   58,425,519    55,545,941 
2020-FL3 AS, 6.97% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 11/15/37◊,4   23,550,000    22,090,178 
2020-FL3 C, 7.77% (1 Month Term SOFR + 2.66%, Rate Floor: 2.66%) due 11/15/37◊,4   16,327,000    15,078,783 
2020-FL2 B, 6.62% (1 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 02/15/38◊,4   16,000,000    14,020,712 
2020-FL3 B, 7.37% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 11/15/37◊,4   10,600,000    9,886,000 
2020-FL2 AS, 6.37% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 02/15/38◊,4   6,008,500    5,508,917 
2020-FL2 C, 6.87% (1 Month Term SOFR + 1.76%, Rate Floor: 1.76%) due 02/15/38◊,4   5,360,000    4,638,921 
Cerberus Loan Funding XXX, LP          
2020-3A A, 7.11% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/33◊,4   100,000,000    99,222,890 
2020-3A B, 7.76% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/15/33◊,4   10,200,000    9,958,853 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.3% (continued)          
Collateralized Loan Obligations -  13.4% (continued)          
Woodmont Trust          
2020-7A A1A, 7.16% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/32◊,4   83,000,000   $82,730,707 
2020-7A B, 7.86% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 01/15/32◊,4   13,500,000    13,185,040 
2020-7A A2, 7.51% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/15/32◊,4   7,000,000    6,926,655 
Cerberus Loan Funding XXXII, LP          
2021-2A A, 6.88% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/33◊,4   65,000,000    63,717,882 
2021-2A C, 8.11% (3 Month USD LIBOR + 2.85%, Rate Floor: 2.85%) due 04/22/33◊,4   20,925,000    19,862,246 
2021-2A B, 7.16% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/22/33◊,4   19,200,000    18,389,578 
Golub Capital Partners CLO 33M Ltd.          
2021-33A AR2, 7.26% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/33◊,4   105,004,127    100,481,988 
HERA Commercial Mortgage Ltd.          
2021-FL1 B, 6.76% (1 Month Term SOFR + 1.71%, Rate Floor: 1.60%) due 02/18/38◊,4   49,562,000    47,069,988 
2021-FL1 AS, 6.46% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/18/38◊,4   28,000,000    26,628,370 
2021-FL1 C, 7.11% (1 Month Term SOFR + 2.06%, Rate Floor: 1.95%) due 02/18/38◊,4   19,200,000    18,120,054 
2021-FL1 A, 6.21% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,4   8,638,037   8,332,485 
ABPCI Direct Lending Fund CLO II LLC          
2021-1A A1R, 6.85% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/32◊,4   84,258,254    83,205,026 
Golub Capital Partners CLO 36M Ltd.          
2018-36A A, 6.63% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/31◊,4   71,065,975    70,302,599 
Palmer Square Loan Funding Ltd.          
2022-1A A2, 6.59% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,4   23,000,000    22,526,908 
2021-3A B, 7.00% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/20/29◊,4   22,500,000    21,805,328 
2021-2A B, 6.78% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 05/20/29◊,4   10,500,000    10,299,356 
2021-1A B, 7.05% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/20/29◊,4   7,100,000    7,021,622 
2021-2A C, 7.78% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 05/20/29◊,4   7,000,000    6,770,374 
Cerberus Loan Funding XXXI, LP          
2021-1A A, 6.76% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/32◊,4   56,096,153    55,726,249 
2021-1A C, 7.86% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 04/15/32◊,4   12,000,000    11,642,862 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.3% (continued)          
Collateralized Loan Obligations -  13.4% (continued)          
ABPCI Direct Lending Fund CLO V Ltd.          
2021-5A A1R, 6.75% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/31◊,4   50,650,000   $49,969,456 
2021-5A A2R, 7.15% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/20/31◊,4   15,975,000    15,481,211 
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A A1R, 6.96% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/33◊,4   33,500,000    33,002,110 
2021-1A BR, 7.26% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/15/33◊,4   30,400,000    29,974,433 
ABPCI Direct Lending Fund CLO I LLC          
2021-1A A1A2, 6.95% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/33◊,4   59,500,000    57,925,368 
2021-1A B12, 7.25% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/20/33◊,4   2,500,000    2,389,530 
Cerberus Loan Funding XL LLC          
2023-1A A, 7.19% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 03/22/35◊,4   55,500,000    55,496,198 
2023-1A B, 8.39% (3 Month Term SOFR + 3.60%, Rate Floor: 3.60%) due 03/22/35◊,4   4,600,000    4,605,129 
ABPCI Direct Lending Fund IX LLC          
2021-9A A1R, 6.69% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/18/31◊,4   34,150,000    33,662,683 
2021-9A A2R, 7.09% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/18/31◊,4   26,000,000   25,178,143 
Fortress Credit Opportunities IX CLO Ltd.          
2021-9A A2TR, 7.06% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/33◊,4   46,200,000    44,873,543 
2021-9A BR, 7.21% (3 Month USD LIBOR + 1.95%, Rate Floor: 1.95%) due 10/15/33◊,4   6,700,000    6,346,558 
2021-9A A1TR, 6.81% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 10/15/33◊,4   3,450,000    3,379,715 
FS Rialto          
2021-FL3 C, 7.21% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 11/16/36◊,4   31,150,000    29,491,453 
2021-FL2 C, 7.27% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 05/16/38◊,4   15,665,000    14,603,753 
2021-FL3 B, 6.96% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/36◊,4   8,000,000    7,619,602 
Owl Rock CLO IV Ltd.          
2021-4A A1R, 6.98% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/33◊,4   36,500,000    35,609,400 
2021-4A A2R, 7.28% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/20/33◊,4   16,750,000    15,831,505 
CHCP Ltd.          
2021-FL1 AS, 6.52% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/15/38◊,4   22,250,000    21,380,839 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.3% (continued)          
Collateralized Loan Obligations -  13.4% (continued)          
2021-FL1 A, 6.27% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/15/38◊,4   18,897,797   $18,476,250 
2021-FL1 B, 6.87% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 02/15/38◊,4   6,600,000    6,291,740 
2021-FL1 C, 7.32% (1 Month Term SOFR + 2.21%, Rate Floor: 2.10%) due 02/15/38◊,4   2,950,000    2,803,516 
ABPCI Direct Lending Fund CLO VII, LP          
2021-7A A1R, 6.72% (3 Month USD LIBOR + 1.43%, Rate Floor: 1.43%) due 10/20/31◊,4   39,500,000    38,911,766 
2021-7A A2R, 7.14% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 10/20/31◊,4   8,250,000    8,003,888 
Fortress Credit Opportunities XI CLO Ltd.          
2018-11A A1T, 6.56% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/31◊,4   44,906,190    44,497,544 
2018-11A C, 7.76% (3 Month USD LIBOR + 2.50%, Rate Floor: 0.00%) due 04/15/31◊,4   2,300,000    2,201,199 
KREF Funding V LLC          
    6.94% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26◊,†††   45,307,885    45,215,232 
    0.15% due 06/25/26†††,10   313,636,364    31,364 
Cerberus Loan Funding XXXIII, LP          
2021-3A A, 6.82% (3 Month USD LIBOR + 1.56%, Rate Floor: 1.56%) due 07/23/33◊,4   34,500,000    33,695,281 
2021-3A B, 7.11% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 07/23/33◊,4   9,500,000    9,056,381 
GoldenTree Loan Management US CLO 1 Ltd.          
2021-9A B, 6.75% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/20/33◊,4   35,900,000   35,499,349 
2021-9A C, 7.05% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 01/20/33◊,4   3,900,000    3,796,165 
Cerberus Loan Funding XXXV, LP          
2021-5A A, 6.76% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/22/33◊,4   30,750,000    30,173,127 
2021-5A B, 7.11% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 09/22/33◊,4   8,000,000    7,646,414 
LCM XXIV Ltd.          
2021-24A BR, 6.65% (3 Month USD LIBOR + 1.40%, Rate Floor: 0.00%) due 03/20/30◊,4   24,200,000    23,669,589 
2021-24A CR, 7.15% (3 Month USD LIBOR + 1.90%, Rate Floor: 0.00%) due 03/20/30◊,4   13,050,000    12,611,785 
ACRES Commercial Realty Ltd.          
2021-FL1 C, 7.22% (1 Month Term SOFR + 2.11%, Rate Floor: 2.11%) due 06/15/36◊,4   13,092,000    12,509,189 
2021-FL1 D, 7.87% (1 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 06/15/36◊,4   11,750,000    10,597,809 
2021-FL2 B, 7.41% (1 Month Term SOFR + 2.36%, Rate Floor: 2.36%) due 01/15/37◊,4   10,100,000    9,733,981 
2021-FL2 AS, 6.91% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 01/15/37◊,4   3,500,000    3,363,365 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.3% (continued)          
Collateralized Loan Obligations -  13.4% (continued)          
Golub Capital Partners CLO 16 Ltd.          
2021-16A A1R2, 6.87% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/33◊,4   26,750,000   $26,375,008 
2021-16A A2R2, 7.06% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 07/25/33◊,4   9,750,000    9,341,974 
Madison Park Funding XLVIII Ltd.          
2021-48A B, 6.72% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/33◊,4   27,500,000    26,971,365 
2021-48A C, 7.27% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/19/33◊,4   6,650,000    6,470,751 
Golub Capital Partners CLO 49M Ltd.          
2021-49A BR, 7.15% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/26/33◊,4   21,695,000    20,700,673 
2021-49A CR, 7.85% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 08/26/33◊,4   12,600,000    11,795,089 
BDS Ltd.          
2021-FL9 C, 7.06% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 11/16/38◊,4   19,500,000    18,524,384 
2020-FL5 B, 7.01% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 02/16/37◊,4   4,400,000    4,282,629 
2021-FL9 D, 7.41% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 11/16/38◊,4   4,400,000    4,084,953 
2020-FL5 AS, 6.56% (1 Month Term SOFR + 1.46%, Rate Floor: 1.35%) due 02/16/37◊,4   3,200,000    3,133,390 
BCC Middle Market CLO LLC          
2021-1A A1R, 6.76% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/33◊,4   30,450,000   29,993,335 
Neuberger Berman Loan Advisers CLO 40 Ltd.          
2021-40A B, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/16/33◊,4   26,700,000    25,967,579 
2021-40A C, 7.01% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/16/33◊,4   2,000,000    1,958,857 
MidOcean Credit CLO VII          
2020-7A BR, 6.86% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 07/15/29◊,4   27,500,000    27,132,399 
Golub Capital Partners CLO 17 Ltd.          
2017-17A A1R, 6.91% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/30◊,4   26,766,981    26,640,054 
OCP CLO Ltd.          
2020-4A A2RR, 6.72% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/24/29◊,4   25,500,000    25,333,281 
STWD Ltd.          
2019-FL1 B, 6.82% (1 Month Term SOFR + 1.71%, Rate Floor: 1.60%) due 07/15/38◊,4   11,210,000    10,788,686 
2019-FL1 C, 7.17% (1 Month Term SOFR + 2.06%, Rate Floor: 1.95%) due 07/15/38◊,4   8,800,000    8,398,603 
2021-FL2 C, 7.26% (1 Month USD LIBOR + 2.10%, Rate Floor: 2.10%) due 04/18/38◊,4   2,820,000    2,489,257 
2019-FL1 AS, 6.62% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 07/15/38◊,4   2,200,000    2,143,958 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.3% (continued)          
Collateralized Loan Obligations -  13.4% (continued)          
BSPDF Issuer Ltd.          
2021-FL1 C, 7.44% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 10/15/36◊,4   15,300,000   $14,067,625 
2021-FL1 B, 6.99% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/36◊,4   6,500,000    6,124,741 
2021-FL1 D, 7.94% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 10/15/36◊,4   3,500,000    3,120,830 
Madison Park Funding LIII Ltd.          
2022-53A B, 6.81% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,4   24,000,000    23,301,950 
Magnetite XXIX Ltd.          
2021-29A B, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/15/34◊,4   15,100,000    14,985,948 
2021-29A C, 6.91% (3 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 01/15/34◊,4   7,700,000    7,501,496 
Venture XIV CLO Ltd.          
2020-14A CRR, 7.71% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 08/28/29◊,4   22,725,000    22,253,724 
Apres Static CLO Ltd.          
2020-1A A2R, 6.96% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 10/15/28◊,4   21,750,000    21,674,752 
NewStar Fairfield Fund CLO Ltd.          
2018-2A A1N, 6.52% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/30◊,4   21,171,638    20,908,633 
Golub Capital Partners CLO 54M L.P          
2021-54A B, 7.18% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 08/05/33◊,4   21,000,000   19,874,516 
AMMC CLO XIV Ltd.          
2021-14A A2R2, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 07/25/29◊,4   18,290,000    18,175,490 
Neuberger Berman Loan Advisers CLO 32 Ltd.          
2021-32A BR, 6.67% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/20/32◊,4   14,100,000    13,951,692 
2021-32A CR, 6.97% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 01/20/32◊,4   4,200,000    4,103,314 
Anchorage Capital CLO 6 Ltd.          
2021-6A CRR, 7.46% (3 Month USD LIBOR + 2.20%, Rate Floor: 2.20%) due 07/15/30◊,4   18,585,000    18,032,277 
Recette CLO Ltd.          
2021-1A BRR, 6.65% (3 Month USD LIBOR + 1.40%, Rate Floor: 0.00%) due 04/20/34◊,4   9,800,000    9,340,629 
2021-1A CRR, 7.00% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 04/20/34◊,4   9,200,000    8,593,307 
Owl Rock CLO VI Ltd.          
2021-6A B1, 7.26% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/21/32◊,4   17,450,000    16,730,207 
BSPRT Issuer Ltd.          
2021-FL7 C, 7.49% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 12/15/38◊,4   7,250,000    6,816,493 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.3% (continued)          
Collateralized Loan Obligations -  13.4% (continued)          
2021-FL6 C, 7.24% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 03/15/36◊,4   5,550,000   $5,182,592 
2021-FL7 B, 7.24% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 12/15/38◊,4   4,875,000    4,716,934 
Fontainbleau Vegas          
   10.43% (1 Month Term SOFR + 5.65%, Rate Floor: 1.00%) due 01/31/26◊,†††   15,725,443    15,725,443 
KREF          
2021-FL2 C, 7.16% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/15/39◊,4   16,600,000    15,432,809 
Owl Rock CLO II Ltd.          
2021-2A ALR, 6.80% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 04/20/33◊,4   15,600,000    15,219,360 
Dryden 36 Senior Loan Fund          
2020-36A CR3, 7.30% (3 Month Term SOFR + 2.31%, Rate Floor: 2.05%) due 04/15/29◊,4   15,200,000    14,896,030 
Octagon Investment Partners 49 Ltd.          
2021-5A B, 6.81% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 01/15/33◊,4   12,800,000    12,517,580 
Greystone Commercial Real Estate Notes          
2021-FL3 C, 7.26% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 07/15/39◊,4   12,000,000    11,221,825 
Golub Capital Partners CLO 54M, LP          
2021-54A A, 6.86% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/05/33◊,4   10,750,000    10,568,093 
Golub Capital Partners CLO 25M Ltd.          
2018-25A AR, 6.71% (3 Month USD LIBOR + 1.38%, Rate Floor: 1.38%) due 05/05/30◊,4   10,202,329   10,135,311 
Neuberger Berman CLO XVI-S Ltd.          
2021-16SA BR, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/15/34◊,4   10,200,000    9,890,381 
Lake Shore MM CLO III LLC          
2021-2A A1R, 6.74% (3 Month USD LIBOR + 1.48%, Rate Floor: 1.48%) due 10/17/31◊,4   10,000,000    9,844,008 
Neuberger Berman Loan Advisers CLO 47 Ltd.          
2022-47A B, 6.79% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 04/14/35◊,4   9,000,000    8,739,468 
Boyce Park CLO Ltd.          
2022-1A B1, 6.81% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,4   8,800,000    8,574,971 
Marathon CLO V Ltd.          
2017-5A A2R, 6.83% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/27◊,4   7,818,345    7,804,240 
Dryden 37 Senior Loan Fund          
2015-37A Q,  due 01/15/314,15   10,000,000    7,369,478 
ACRE Commercial Mortgage Ltd.          
2021-FL4 B, 6.61% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 12/18/37◊,4   3,100,000    2,905,551 
2021-FL4 C, 6.96% (1 Month Term SOFR + 1.86%, Rate Floor: 1.75%) due 12/18/37◊,4   3,100,000    2,879,116 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.3% (continued)          
Collateralized Loan Obligations -  13.4% (continued)          
HGI CRE CLO Ltd.          
2021-FL2 B, 6.66% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/17/36◊,4   5,000,000   $4,763,822 
2021-FL2 C, 6.96% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 09/17/36◊,4   1,000,000    935,810 
Owl Rock CLO I Ltd.          
2019-1A A, 7.18% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 05/20/31◊,4   5,650,000    5,611,637 
Shackleton CLO Ltd.          
2017-8A BR, 6.55% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 10/20/27◊,4   5,510,000    5,511,963 
Cerberus Loan Funding XXXVIII, LP          
2022-2A A1, 7.74% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 10/15/34◊,4   5,400,000    5,394,899 
VOYA CLO          
2021-2A BR, 7.41% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 06/07/30◊,4   4,950,000    4,783,940 
Stratus CLO Ltd.          
2021-1A B, 6.65% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 12/29/29◊,4   4,500,000    4,402,165 
Atlas Senior Loan Fund III Ltd.          
2017-1A BR, 6.63% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 11/17/27◊,4   4,300,000    4,294,828 
Cerberus Loan Funding XXXVI, LP          
2021-6A A, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/33◊,4   4,150,373    4,135,602 
Elmwood CLO 19 Ltd.          
2022-6A B1, 8.04% (3 Month Term SOFR + 3.05%, Rate Floor: 3.05%) due 10/17/34◊,4   4,000,000   4,029,520 
Northwoods Capital XII-B Ltd.          
2018-12BA B, 7.40% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 06/15/31◊,4   4,000,000    3,851,697 
BRSP Ltd.          
2021-FL1 D, 7.91% (1 Month Term SOFR + 2.81%, Rate Floor: 2.81%) due 08/19/38◊,4   4,200,000    3,616,090 
MF1 Multifamily Housing Mortgage Loan Trust          
2021-FL6 D, 7.77% (1 Month Term SOFR + 2.66%, Rate Floor: 2.66%) due 07/16/36◊,4   3,800,000    3,562,784 
Wellfleet CLO Ltd.          
2018-2A A2R, 6.83% (3 Month USD LIBOR + 1.58%, Rate Floor: 1.58%) due 10/20/28◊,4   2,500,000    2,478,586 
Allegro CLO VII Ltd.          
2018-1A C, 7.16% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 06/13/31◊,4   2,500,000    2,398,553 
Carlyle Global Market Strategies CLO Ltd.          
2012-3A SUB,  due 01/14/324,15   8,920,000    2,256,760 
FS Rialto Issuer LLC          
2022-FL7 B, 9.00% (1 Month Term SOFR + 3.91%, Rate Floor: 3.91%) due 10/19/39◊,4   2,000,000    1,986,113 
TRTX Issuer Ltd.          
2019-FL3 B, 6.97% (1 Month Term SOFR + 1.86%, Rate Floor: 1.75%) due 10/15/34◊,4   1,500,000    1,491,072 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.3% (continued)          
Collateralized Loan Obligations -  13.4% (continued)          
Diamond CLO Ltd.          
2021-1A CR, 7.66% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/25/29◊,4   969,257   $965,418 
Voya CLO Ltd.          
2013-1A INC,  due 10/15/304,15   10,575,071    893,594 
Great Lakes CLO Ltd.          
2014-1A SUB,  due 10/15/294,15   461,538    181,033 
Treman Park CLO Ltd.          
2015-1A SUB,  due 10/20/284,15   6,859,005    175,591 
Venture XIII CLO Ltd.          
2013-13A SUB,  due 09/10/294,15   3,700,000    143,786 
Babson CLO Ltd.          
2014-IA SUB,  due 07/20/254,15   1,266,687    63,334 
Atlas Senior Loan Fund IX Ltd.          
2018-9A SUB,  due 04/20/284,15   1,200,000    37,068 
OHA Credit Partners IX Ltd.          
2013-9A ACOM,  due 10/20/254,15   1,808,219    1,989 
Copper River CLO Ltd.          
2007-1A INC,  due 01/20/2112,15   1,500,000    150 
Total Collateralized Loan Obligations        2,843,368,755 
Financial -  1.9%          
Strategic Partners Fund VIII LP          
7.71% (1 Month Term SOFR + 2.60%, Rate Floor: 0.00%) due 03/10/26◊,†††   51,157,649    50,930,792 
7.74% (1 Month Term SOFR + 2.60%, Rate Floor: 0.00%) due 03/10/26◊,†††   20,562,090    20,470,908 
KKR Core Holding Company LLC          
 4.00% due 08/12/31†††   81,770,389    71,208,071 
HV Eight LLC          
5.48% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/31/27◊,†††  EUR  51,600,000    56,318,814 
HarbourVest Structured Solutions IV Holdings, LP          
7.61% (3 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,†††   19,956,425    19,972,328 
2.58% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,†††  EUR 11,100,000   12,117,215 
Project Onyx          
7.31% (3 Month Term SOFR + 2.40%, Rate Floor: 2.30%) due 01/26/27◊,†††   31,000,000    31,044,625 
Ceamer Finance LLC          
3.69% due 03/22/31†††   21,344,080    19,678,683 
6.92% due 11/15/37†††   7,452,338    7,228,454 
Madison Avenue Secured Funding Trust          
2023-1, 7.09% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/04/24◊,†††,4   26,600,000    26,600,000 
Lightning A          
 5.50% due 03/01/37†††   25,995,170    24,410,127 
Thunderbird A          
 5.50% due 03/01/37†††   25,874,490    24,296,806 
Bib Merchant Voucher Receivables Ltd.          
 4.18% due 04/07/28†††   16,961,946    16,213,709 
Nassau LLC          
2019-1, 3.98% due 08/15/344   11,969,865    11,342,778 
Oxford Finance Funding          
2020-1A, 3.10% due 02/15/284   8,695,205    8,610,796 
Aesf Vi Verdi, LP          
 7.31% (3 Month Term SOFR + 2.30%, Rate Floor: 0.00%) due 11/25/24◊,†††   6,395,331    6,395,638 
 2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24◊,†††  EUR  1,013,463    1,106,214 
Industrial DPR Funding Ltd.          
2016-1A, 5.24% due 04/15/264   1,893,666    1,843,266 
Total Financial        409,789,224 
Transport-Aircraft -  1.8%          
AASET Trust          
2021-1A, 2.95% due 11/16/414   60,864,622    52,435,480 
2021-2A, 2.80% due 01/15/474   20,664,704    17,534,001 
2020-1A, 3.35% due 01/16/404   16,259,933    13,647,895 
2019-1, 3.84% due 05/15/394   6,526,222    4,691,753 
2017-1A, 3.97% due 05/16/424   3,469,257    2,893,428 
2019-2, 3.38% due 10/16/394   1,689,595    1,417,617 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 21.3% (continued)          
Transport-Aircraft -  1.8% (continued)          
Castlelake Aircraft Structured Trust          
2021-1A, 3.47% due 01/15/464   48,793,874   $44,597,601 
Navigator Aircraft ABS Ltd.          
2021-1, 2.77% due 11/15/464,11   48,720,985    42,311,252 
Lunar Structured Aircraft Portfolio Notes          
2021-1, 2.64% due 10/15/464   34,742,480    30,191,910 
AASET US Ltd.          
2018-2A, 4.45% due 11/18/384   31,666,952    27,373,002 
Sprite Ltd.          
2021-1, 3.75% due 11/15/464   30,278,810    27,109,472 
Sapphire Aviation Finance II Ltd.          
2020-1A, 3.23% due 03/15/404   26,448,499    22,234,724 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/404   21,384,319    17,782,558 
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/424   21,379,290    17,672,549 
WAVE LLC          
2019-1, 3.60% due 09/15/444   17,872,287    14,639,190 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/434   15,044,237    13,420,814 
Falcon Aerospace Ltd.          
2019-1, 3.60% due 09/15/394   9,572,252    8,084,010 
2017-1, 4.58% due 02/15/424   3,668,813    3,456,922 
Raspro Trust          
2005-1A, 6.18% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/24◊,4   10,637,384    10,542,009 
Castlelake Aircraft Securitization Trust          
2018-1, 4.13% due 06/15/434   10,613,761    9,577,104 
Slam Ltd.          
2021-1A, 3.42% due 06/15/464   1,312,500    1,094,651 
Total Transport-Aircraft        382,707,942 
Whole Business -  1.4%          
Arbys Funding LLC          
2020-1A, 3.24% due 07/30/504   95,142,593    83,826,047 
SERVPRO Master Issuer LLC          
2021-1A, 2.39% due 04/25/514   38,448,340   31,566,702 
2022-1A, 3.13% due 01/25/524   23,206,250    19,326,792 
2019-1A, 3.88% due 10/25/494   584,790    533,280 
Taco Bell Funding LLC          
2021-1A, 2.29% due 08/25/514   23,216,450    19,060,729 
2016-1A, 4.97% due 05/25/464   17,438,939    16,754,827 
ServiceMaster Funding LLC          
2020-1, 3.34% due 01/30/514   28,074,102    22,059,197 
2020-1, 2.84% due 01/30/514   9,339,007    7,735,191 
Wingstop Funding LLC          
2020-1A, 2.84% due 12/05/504   25,117,500    21,683,435 
2022-1A, 3.73% due 03/05/524   5,111,375    4,490,972 
Sonic Capital LLC          
2021-1A, 2.64% due 08/20/514   15,883,095    11,858,605 
2020-1A, 3.85% due 01/20/504   4,532,825    4,098,272 
2020-1A, 4.34% due 01/20/504   1,617,825    1,413,896 
Domino's Pizza Master Issuer LLC          
2021-1A, 3.15% due 04/25/514   9,144,380    7,522,396 
2017-1A, 4.12% due 07/25/474   7,864,250    7,237,957 
Wendy's Funding LLC          
2019-1A, 3.78% due 06/15/494   12,244,650    11,336,428 
2019-1A, 4.08% due 06/15/494   1,515,875    1,355,177 
Applebee's Funding LLC / IHOP Funding LLC          
2019-1A, 4.72% due 06/05/494   11,731,500    10,798,177 
DB Master Finance LLC          
2021-1A, 2.79% due 11/20/514   6,648,750    5,265,684 
Total Whole Business        287,923,764 
Net Lease -  1.0%          
STORE Master Funding I-VII          
2016-1A, 3.96% due 10/20/464   27,788,082    25,685,272 
2016-1A, 4.32% due 10/20/464   10,991,313    10,048,816 
Capital Automotive LLC          
2017-1A, 4.18% due 04/15/474   35,075,717    34,266,626 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 21.3% (continued)          
Net Lease -  1.0% (continued)          
CF Hippolyta Issuer LLC          
2022-1A, 6.11% due 08/15/624   20,275,457   $19,655,446 
2020-1, 2.28% due 07/15/604   10,075,718    8,998,904 
Capital Automotive REIT          
2020-1A, 3.48% due 02/15/504   22,018,905    19,432,206 
2021-1A, 2.76% due 08/15/514   6,582,125    4,914,929 
CARS-DB4, LP          
2020-1A, 3.81% due 02/15/504   20,065,119    16,455,019 
2020-1A, 3.25% due 02/15/504   3,402,750    2,857,815 
SVC ABS LLC          
2023-1A, 5.15% due 02/20/534   15,324,417    14,640,954 
2023-1A, 5.55% due 02/20/534   3,497,083    3,225,690 
CMFT Net Lease Master Issuer LLC          
2021-1, 2.91% due 07/20/514   10,050,000    8,132,957 
2021-1, 3.04% due 07/20/514   5,050,000    3,805,702 
2021-1, 2.51% due 07/20/514   3,000,000    2,426,188 
2021-1, 3.44% due 07/20/514   3,215,000    2,404,391 
Oak Street Investment Grade Net Lease Fund Series          
2020-1A, 2.26% due 11/20/504   15,000,000    13,307,974 
STORE Master Funding I LLC          
2015-1A, 4.17% due 04/20/454   9,969,137    9,359,540 
New Economy Assets Phase 1 Sponsor LLC          
2021-1, 2.41% due 10/20/614   10,000,000    8,327,355 
CF Hippolyta LLC          
2020-1, 2.60% due 07/15/604   4,312,872    3,573,851 
STORE Master Funding LLC          
2021-1A, 3.70% due 06/20/514   3,547,170    2,732,380 
Total Net Lease        214,252,015 
Single Family Residence -  0.5%          
FirstKey Homes Trust          
2020-SFR2, 4.50% due 10/19/374   21,640,000    19,920,512 
2020-SFR2, 4.00% due 10/19/374   20,340,000    18,610,134 
2020-SFR2, 3.37% due 10/19/374   13,010,000    11,793,382 
2021-SFR1, 2.19% due 08/17/384   8,174,000   7,019,078 
Home Partners of America Trust          
2021-2, 2.65% due 12/17/264   46,531,930    40,567,067 
2021-3, 2.80% due 01/17/414   15,400,654    13,054,632 
Tricon Residential Trust          
2021-SFR1, 2.59% due 07/17/384   7,000,000    6,194,712 
Total Single Family Residence        117,159,517 
Collateralized Debt Obligations -  0.5%          
Anchorage Credit Funding 4 Ltd.          
2021-4A AR, 2.72% due 04/27/394   108,854,127    96,326,465 
Anchorage Credit Funding Ltd.          
2021-13A C2, 3.65% due 07/27/394   1,950,000    1,604,290 
Total Collateralized Debt Obligations        97,930,755 
Infrastructure -  0.4%          
VB-S1 Issuer LLC - VBTEL          
2022-1A, 4.29% due 02/15/524   40,900,000    36,558,117 
Hotwire Funding LLC          
2023-1A, 8.84% due 05/20/534   31,200,000    29,803,945 
2021-1, 2.66% due 11/20/514   4,025,000    3,430,106 
Blue Stream Issuer LLC          
2023-1A, 5.40% due 05/20/534   6,625,000    6,305,753 
Stack Infrastructure Issuer LLC          
2023-1A, 5.90% due 03/25/484   5,050,000    4,890,968 
Total Infrastructure        80,988,889 
Transport-Container -  0.3%          
Textainer Marine Containers VII Ltd.          
2020-1A, 2.73% due 08/21/454   47,767,799    43,362,862 
MC Ltd.          
2021-1, 2.63% due 11/05/354   10,286,658    8,985,339 
CLI Funding VIII LLC          
2021-1A, 1.64% due 02/18/464   3,075,782    2,620,776 
Total Transport-Container        54,968,977 
Insurance -  0.1%          
CHEST          
 7.13% due 03/15/43†††   19,100,000    18,677,792 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 21.3% (continued)          
Insurance -  0.1% (continued)          
JGWPT XXIII LLC          
2011-1A, 4.70% due 10/15/564   2,265,994   $2,122,778 
JGWPT XXIV LLC          
2011-2A, 4.94% due 09/15/564   1,637,667    1,536,360 
VICOF 2          
 4.00% due 02/22/30†††   739,134    692,583 
321 Henderson Receivables VI LLC          
2010-1A, 5.56% due 07/15/594   690,152    677,386 
SPSS          
 5.14% due 11/15/52†††,12   148,984    130,423 
Total Insurance        23,837,322 
Total Asset-Backed Securities          
(Cost $4,776,559,786)        4,512,927,160 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 3.0%          
Consumer, Cyclical -  0.8%          
MB2 Dental Solutions LLC          
11.20% (1 Month Term SOFR + 6.00%, Rate Floor: 7.00%) due 01/29/27†††   76,134,275    74,935,586 
Zephyr Bidco Ltd.          
9.21% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 07/23/25  GBP  23,950,000    29,438,599 
Pacific Bells LLC          
10.00% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 11/10/28   13,966,380    13,665,265 
BCP V Modular Services Holdings IV Ltd.          
8.02% (3 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 12/15/28  EUR  11,600,000    11,853,853 
Packers Holdings LLC          
8.44% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/09/28   14,581,073    10,057,295 
Adevinta ASA          
6.35% (3 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 06/26/28  EUR  7,761,111    8,421,254 
Flamingo          
7.08% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/27/28  EUR  7,554,688    7,722,075 
New Trojan Parent, Inc.          
8.46% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 01/06/28   13,769,000    7,555,739 
Verisure Holding AB          
6.80% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 03/27/28  EUR 5,553,721   5,842,560 
SP PF Buyer LLC          
9.72% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 12/22/25   3,431,639    2,470,780 
Rent-A-Center, Inc.          
8.56% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28   464,917    464,336 
Total Consumer, Cyclical        172,427,342 
Consumer, Non-cyclical -  0.8%          
Quirch Foods Holdings LLC          
9.99% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 10/27/27   28,744,265    27,342,982 
PetIQ LLC          
9.46% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 04/13/28   27,767,354    25,684,802 
Mission Veterinary Partners          
9.19% (1 Month USD LIBOR - –%, Rate Floor: 5.15%) due 04/27/28   18,962,250    18,417,085 
Sigma Holding BV (Flora Food)          
6.24% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/02/25  EUR 17,000,000    18,109,954 
Southern Veterinary Partners LLC          
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/05/27   15,722,317    15,427,523 
Women's Care Holdings, Inc.          
9.65% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 01/17/28   15,755,908    13,865,200 
Nidda Healthcare Holding GmbH          
6.92% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 08/21/26  EUR  12,766,306    13,396,957 
Blue Ribbon LLC          
11.17% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.75%) due 05/08/28   13,550,625    9,444,786 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 3.0% (continued)          
Consumer, Non-cyclical -  0.8% (continued)          
Confluent Health LLC          
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 11/30/28   9,243,430   $8,349,868 
HAH Group Holding Co. LLC          
10.21% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 10/29/27   4,498,954    4,363,986 
Elanco Animal Health, Inc.          
7.01% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 08/02/27   1,710,856    1,678,247 
Total Consumer, Non-cyclical        156,081,390 
Technology -  0.4%          
Datix Bidco Ltd.          
8.68% (6 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 04/28/25†††  GBP  45,800,000    56,990,437 
RLDatix          
9.53% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/28/25†††   19,781,561    19,381,973 
Team.Blue Finco SARL          
6.80% (3 Month EURIBOR + 3.70%, Rate Floor: 3.70%) due 03/30/28  EUR  8,326,798    8,724,870 
Aston FinCo SARL          
9.70% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 10/09/26†††  GBP  5,684,435    6,027,995 
9.44% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/09/26†††   745,497    626,218 
Emerald TopCo, Inc. (Press Ganey)          
8.72% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26   458,065    444,438 
Dun & Bradstreet          
8.43% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 02/06/26   152,528    152,566 
Total Technology        92,348,497 
Industrial -  0.4%          
United Airlines, Inc.          
9.29% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/28   31,976,219    31,914,186 
Mileage Plus Holdings LLC          
10.76% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27   24,820,292   25,756,265 
CapStone Acquisition Holdings, Inc.          
9.95% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 11/12/27†††   8,574,497    8,366,569 
American Bath Group LLC          
8.95% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 11/23/27   8,743,279    8,209,939 
Merlin Buyer, Inc.          
9.10% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 12/14/28   7,754,810    7,507,664 
Air Canada          
8.84% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28   4,364,028    4,357,788 
Dispatch Terra Acquisition LLC          
9.64% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 03/27/28   3,815,774    3,386,499 
API Heat Transfer          
16.54% (3 Month USD LIBOR +11.00%, Rate Floor: 16.54%) due 01/01/24†††   61,993    41,423 
16.54% (3 Month USD LIBOR +16.54%, Rate Floor: 16.54%) due 10/02/23†††   11,060    11,060 
Total Industrial        89,551,393 
Financial -  0.3%          
Higginbotham Insurance Agency, Inc.          
10.45% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 11/25/26†††   34,949,629    34,558,161 
Jane Street Group LLC          
7.97% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/26/28   15,658,038    15,607,775 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 3.0% (continued)          
Financial -  0.3% (continued)          
HighTower Holding LLC          
9.15% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/21/28   8,459,732   $8,216,515 
Jones Deslauriers Insurance Management, Inc.          
9.29% (3 Month Canada Banker Acceptance + 4.25%, Rate Floor: 5.00%) due 03/27/28†††  CAD  4,750,013    3,461,194 
Total Financial        61,843,645 
Basic Materials -  0.2%          
INEOS Ltd.          
6.17% (1 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 01/29/26  EUR  31,100,000    32,663,147 
Trinseo Materials Operating S.C.A.          
7.70% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/03/28   10,905,750    8,600,383 
Total Basic Materials        41,263,530 
Communications -  0.1%          
Xplornet Communications, Inc.          
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/02/28   5,982,158    4,857,991 
Radiate Holdco LLC          
8.48% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 09/25/26   2,428,756    2,019,924 
Zayo Group Holdings, Inc.          
8.22% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27   1,652,094    1,293,044 
Total Communications        8,170,959 
Energy -  0.0%          
Venture Global Calcasieu Pass LLC          
7.83% (1 Month Term SOFR + 2.63%, Rate Floor: 2.63%) due 08/19/26   6,592,385    6,526,462 
Utilities -  0.0%          
Hamilton Projects Acquiror LLC          
9.72% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 06/17/27   1,109,534   1,097,051 
Total Senior Floating Rate Interests          
(Cost $680,395,288)        629,310,269 
           
FEDERAL AGENCY BONDS†† - 1.1%          
Tennessee Valley Authority          
4.25% due 09/15/65   138,205,000    125,835,238 
4.63% due 09/15/60   42,436,000    41,494,727 
5.38% due 04/01/56   9,283,000    10,220,862 
due 09/15/537,10   1,612,000    369,003 
due 09/15/557,10   1,612,000    334,675 
due 09/15/567,10   1,612,000    319,763 
due 03/15/577,10   1,612,000    312,067 
due 09/15/577,10   1,612,000    304,557 
due 09/15/587,10   1,612,000    290,073 
due 03/15/597,10   1,612,000    283,091 
due 09/15/597,10   1,612,000    276,277 
due 09/15/607,10   1,612,000    263,140 
due 09/15/547,10   1,020,000    222,363 
due 03/15/617,10   1,020,000    161,899 
due 09/15/617,10   1,020,000    157,994 
due 09/15/627,10   1,020,000    149,891 
due 03/15/637,10   1,020,000    146,269 
due 09/15/637,10   1,020,000    142,735 
due 09/15/647,10   1,020,000    135,920 
due 03/15/657,10   1,020,000    135,363 
due 09/15/657,10   1,020,000    131,581 
Tennessee Valley Authority Principal Strips          
due 01/15/487,8   38,804,000    11,854,738 
due 12/15/427,8   23,785,000    9,167,548 
due 01/15/387,8   15,800,000    7,961,241 
due 09/15/657,8   3,500,000    451,504 
due 09/15/397,8   570,000    261,745 
due 04/01/567,8   540,000    109,171 
Federal Farm Credit Bank          
3.00% due 03/08/32   4,100,000    3,602,404 
2.04% due 12/22/45   2,870,000    1,719,546 
3.11% due 08/05/48   1,500,000    1,146,621 
2.43% due 01/29/37   720,000    567,988 
2.90% due 12/09/41   720,000    537,841 
2.84% due 06/01/46   720,000    494,791 
1.99% due 07/30/40   300,000    199,397 
2.60% due 09/06/39   250,000    185,231 
2.59% due 12/30/41   180,000    128,976 
2.74% due 11/01/39   144,000    108,864 
2.59% due 08/24/46   140,000    92,147 
3.67% due 02/26/44   70,000    59,198 
Freddie Mac          
2.05% due 08/19/50   2,010,000    1,131,198 
2.02% due 10/05/45   720,000    432,653 
2.25% due 09/15/50   360,000    212,899 
Federal Home Loan Bank          
2.45% due 08/16/41   540,000    375,776 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
FEDERAL AGENCY BONDS†† - 1.1% (continued)          
3.63% due 06/22/43   350,000   $295,457 
Total Federal Agency Bonds          
(Cost $326,699,035)        222,784,422 
           
MUNICIPAL BONDS†† - 0.6%          
California -  0.2%          
California Statewide Communities Development Authority Revenue Bonds          
7.14% due 08/15/47   10,500,000    11,296,018 
California Public Finance Authority Revenue Bonds          
3.07% due 10/15/40   8,000,000    5,888,613 
2.55% due 01/01/40   3,600,000    2,632,525 
Oakland Unified School District/Alameda County General Obligation Unlimited          
2.87% due 08/01/35   7,405,000    5,979,750 
San Mateo Foster City School District General Obligation Unlimited          
3.06% due 08/01/44   6,125,000    4,552,627 
California State University Revenue Bonds          
2.98% due 11/01/51   5,000,000    3,594,745 
Oakland Redevelopment Agency Successor Agency Tax Allocation          
4.00% due 09/01/39   1,100,000    956,782 
Hillsborough City School District General Obligation Unlimited          
 due 09/01/377   1,000,000    478,980 
 due 09/01/397   1,000,000    425,541 
Total California        35,805,581 
New York -  0.2%          
Westchester County Local Development Corp. Revenue Bonds          
3.85% due 11/01/50   40,185,000    28,798,906 
Texas -  0.1%          
Dallas Fort Worth International Airport Revenue Bonds          
3.09% due 11/01/40   13,800,000    10,844,676 
Central Texas Regional Mobility Authority Revenue Bonds          
3.17% due 01/01/41   3,000,000    2,316,469 
Central Texas Turnpike System Revenue Bonds          
3.03% due 08/15/41   3,150,000    2,299,520 
Tarrant County Cultural Education Facilities Finance Corp. Revenue Bonds          
3.42% due 09/01/50   2,500,000    1,725,529 
Harris County Cultural Education Facilities Finance Corp. Revenue Bonds          
3.34% due 11/15/37   1,500,000    1,225,002 
Dallas/Fort Worth International Airport Revenue Bonds          
2.92% due 11/01/50   1,300,000   937,241 
Grand Parkway Transportation Corp. Revenue Bonds          
3.31% due 10/01/49   1,000,000    744,322 
Total Texas        20,092,759 
Illinois -  0.0%          
State of Illinois General Obligation Unlimited          
5.65% due 12/01/38   4,875,000    4,857,967 
6.63% due 02/01/35   1,680,000    1,773,647 
City of Chicago Illinois General Obligation Unlimited          
6.31% due 01/01/44   4,500,000    4,826,223 
Total Illinois        11,457,837 
Mississippi -  0.1%          
Medical Center Educational Building Corp. Revenue Bonds          
2.92% due 06/01/41   11,800,000    8,765,898 
Alabama -  0.0%          
Auburn University Revenue Bonds          
2.68% due 06/01/50   6,500,000    4,261,100 
North Carolina -  0.0%          
Inlivian Revenue Bonds          
3.02% due 01/01/38   4,108,853    3,452,643 
Total North Carolina        3,452,643 
Ohio -  0.0%          
County of Franklin Ohio Revenue Bonds          
2.88% due 11/01/50   4,000,000    2,653,950 
Washington -  0.0%          
Central Washington University Revenue Bonds          
6.95% due 05/01/40   1,750,000    1,974,888 
Arizona -  0.0%          
Northern Arizona University Revenue Bonds          
3.09% due 08/01/39   2,350,000    1,855,862 
Oklahoma -  0.0%          
Tulsa Airports Improvement Trust Revenue Bonds          
3.10% due 06/01/45   1,000,000    732,630 
Oklahoma Development Finance Authority Revenue Bonds          
4.65% due 08/15/30   450,000    407,871 
Total Oklahoma        1,140,501 
Idaho -  0.0%          
Boise State University Revenue Bonds          
3.06% due 04/01/40   250,000    190,053 
Total Municipal Bonds          
(Cost $154,560,489)        120,449,978 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

    Face
Amount~
    Value 
FOREIGN GOVERNMENT DEBT†† - 0.1%          
Panama Government International Bond          
4.50% due 04/16/50   22,700,000   $17,552,350 
Total Foreign Government Debt          
(Cost $25,398,250)        17,552,350 
           
SENIOR FIXED RATE INTERESTS†† - 0.0%          
Industrial -  0.0%          
CTL Logistics          
2.65% due 10/10/42   6,885,992    5,281,731 
Total Senior Fixed Rate Interests          
(Cost $6,885,992)        5,281,731 

 

    Contracts/Notional Value     
OTC OPTIONS PURCHASED†† - 0.0%          
Call Options on:          
Interest Rate Options          
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
  USD 510,300,000    849,660 
Barclays Bank plc
 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
  USD506,250,000    842,916 
Bank of America, N.A. 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
  USD253,750,000    422,499 
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring December 2023 with strike price of $0.10
  USD510,300,000    412,583 
Barclays Bank plc
 10Y-2Y SOFR CMS CAP
Expiring December 2023 with strike price of $0.20
  USD508,900,000    411,451 
Goldman Sachs International 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
  USD207,200,000    344,992 
Bank of America, N.A. 10Y-2Y SOFR CMS CAP
Expiring December 2023 with strike price of $0.20
  USD251,100,000    203,017 
Goldman Sachs International 10Y-2Y SOFR CMS CAP
Expiring December 2023 with strike price of $0.20
  USD207,200,000    167,523 
Total Interest Rate Options       $3,654,641 
Total OTC Options Purchased          
(Cost $12,606,709)        3,654,641 
           
OTC CREDIT DEFAULT SWAPTIONS PURCHASED††,17 - 0.0%          
Put Swaptions on:          
Credit Swaptions          
Barclays Bank plc
 5-Year Credit Default Swap
Expiring September 2023 with exercise rate of 0.90%
  USD545,100,000    312,767 
Total OTC Credit Default Swaptions Purchased          
(Cost $823,101)        312,767 
Total Investments - 105.3%          
(Cost $24,617,186,221)       $22,331,041,254 
           
OTC INTEREST RATE SWAPTIONS WRITTEN††,17 - -0.1%          
Put Swaptions on:          
Interest Rate Swaptions          
Morgan Stanley Capital Services LLC 5-Year Interest Rate Swap
Expiring April 2026 with exercise rate of 3.60%
  USD 347,930,000    (4,780,948)
BNP Paribas 5-Year Interest Rate Swap
Expiring July 2023 with exercise rate of 3.51%
  USD 347,940,000    (6,129,092)
BNP Paribas 5-Year Interest Rate Swap
Expiring July 2023 with exercise rate of 3.35%
  USD 347,900,000    (8,528,633)
Total OTC Interest Rate Swaptions Written          
(Premiums received $7,828,247)        (19,438,673)
Other Assets & Liabilities, net - (5.2)%        (1,103,376,336)
Total Net Assets - 100.0%       $21,208,226,245 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

Centrally Cleared Credit Default Swap Agreements Protection Purchased††  
Counterparty   Exchange  Index    Protection Premium Rate   Payment Frequency  Maturity Date   

Notional

Amount~

    Value    Upfront Premiums Paid(Received)    Unrealized Depreciation** 
BofA Securities, Inc.   ICE  ITRAXX.EUR.38.V1    1.00%  Quarterly  12/20/27  EUR216,100,000   $(3,090,857)  $(1,793,813)  $(1,297,044)
BofA Securities, Inc.   ICE  CDX.NA.HY.40.V1    5.00%  Quarterly  06/20/28   196,300,000    (5,482,726)   856,364    (6,339,090)
                           $(8,573,583)  $(937,449)  $(7,636,134)

 

Centrally Cleared Interest Rate Swap Agreements††  
Counterparty   Exchange   Floating Rate Type  Floating Rate Index   Fixed Rate   Payment Frequency  Maturity Date   Notional Amount    Value    Upfront Premiums Paid    Unrealized Depreciation** 
BofA Securities, Inc.   CME   Pay  U.S. Secured Overnight Financing Rate   3.40%  Annually  04/04/28  $900,000,000   $(21,335,661)  $4,132   $(21,339,793)
BofA Securities, Inc.   CME   Pay  U.S. Secured Overnight Financing Rate   2.78%  Annually  07/18/27   1,803,000,000    (86,466,561)   6,753    (86,473,314)
                              $(107,802,222)  $10,885   $(107,813,107)

 

Forward Foreign Currency Exchange Contracts††     
Counterparty   Currency    Type    Quantity   Contract Amount  Settlement Date   Unrealized Appreciation (Depreciation) 
Barclays Bank plc   EUR    Sell    1,032,000   1,127,845 USD  07/14/23  $904 
Goldman Sachs International   CAD    Sell    4,705,000   3,538,166 USD  07/14/23   (15,120)
Barclays Bank plc   GBP    Sell    78,280,000   98,685,013 USD  07/14/23   (736,911)
Bank of America, N.A.   EUR    Sell    171,845,000   185,621,470 USD  07/14/23   (2,032,701)
                        $(2,783,828)

 

OTC Interest Rate Swaptions Written            
Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency   Fixed Rate   Expiration Date   Exercise Rate    Swaption Notional Amount    Swaption Value 
Put                                
Morgan Stanley Capital Services LLC
5-Year Interest Rate Swap
  Pay  SOFR  Annual   3.60%   04/23/26   3.60%   $347,930,000   $(4,780,948)
BNP Paribas
5-Year Interest Rate Swap
  Pay  SOFR  Annual   3.51%   07/14/23   3.51%    347,940,000    (6,129,092)
BNP Paribas
5-Year Interest Rate Swap
  Pay  SOFR  Annual   3.35%   07/07/23   3.35%    347,900,000    (8,528,633)
                              $(19,438,673)
             
OTC Credit Default Swaptions Purchased            
             
Counterparty/Description  Buy/Sell Protection  Index  Payment Frequency   Protection Premium Rate   Expiration Date   Exercise Rate    Swaption Notional Amount    Swaption Value 
Put                                
Barclays Bank plc
5-Year Credit Default Swap
  Buy  CDX.NA.IG.40.V1  Quarterly   1.00%   09/20/23   0.90%    545,100,000    312,767 

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at June 30, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Special Purpose Acquisition Company (SPAC).
2 Affiliated issuer.
3 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
4 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $7,769,849,863 (cost $8,663,736,832), or 36.6% of total net assets.

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

5

All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At June 30, 2023, the total market value of segregated or earmarked securities was $1,949,780,546. 

6 Rate indicated is the 7-day yield as of June 30, 2023.
7 Zero coupon rate security.
8 Security is a principal-only strip.
9 All or a portion of this security is pledged as futures collateral at June 30, 2023.
10 Security is an interest-only strip.
11 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2023. See table below for additional step information for each security.
12 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $267,115,674 (cost $277,637,596), or 1.3% of total net assets — See Note 6.
13 Perpetual maturity.
14 Security is in default of interest and/or principal obligations.
15 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
16 Payment-in-kind security.
17 Swaptions - See additional disclosure in the swaptions table above for more information on swaptions.
18 Security is unsettled at period end and does not have a stated effective rate.

 

BofA — Bank of America

CAD — Canadian Dollar

CDX.NA.HY.40.V1 — Credit Default Swap North American High Yield Series 40 Index Version 1

CDX.NA.IG.40.V1— Credit Default Swap North American Investment Grade  Series 40 Index Version 1

CME — Chicago Mercantile Exchange

CMS — Constant Maturity Swap

CMT — Constant Maturity Treasury

EUR — Euro

EURIBOR — European Interbank Offered Rate

GBP — British Pound

ICE — Intercontinental Exchange

ITRAXX.EUR.38.V1 — iTraxx Europe Series 38 Index Version 1

LIBOR — London Interbank Offered Rate

plc — Public Limited Company

REMIC — Real Estate Mortgage Investment Conduit

REIT — Real Estate Investment Trust

SARL —  Société à Responsabilité Limitée

SOFR — Secured Overnight Financing Rate

SONIA — Sterling Overnight Index Average

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):
 
Investments in Securities (Assets)   Level 1
Quoted
Prices
    Level 2
Significant
Observable
Inputs
    Level 3
Significant
Unobservable
Inputs
    Total  
Common Stocks  $20,439,704   $   $2,597   $20,442,301 
Preferred Stocks       629,923,744    571,740    630,495,484 
Warrants   77,313        103    77,416 
Exchange-Traded Funds   2,454,778            2,454,778 
Mutual Funds   70,545,614            70,545,614 
Money Market Funds   667,597,800            667,597,800 
U.S. Government Securities       5,523,858,774        5,523,858,774 
Collateralized Mortgage Obligations       4,898,455,381    172,676,098    5,071,131,479 
Corporate Bonds       4,568,675,558    263,488,732    4,832,164,290 
Asset-Backed Securities       4,044,461,939    468,465,221    4,512,927,160 
Senior Floating Rate Interests       424,909,653    204,400,616    629,310,269 
Federal Agency Bonds       222,784,422        222,784,422 
Municipal Bonds       120,449,978        120,449,978 
Foreign Government Debt       17,552,350        17,552,350 
Senior Fixed Rate Interests           5,281,731    5,281,731 
Options Purchased       3,654,641        3,654,641 
Credit Default Swaptions Purchased       312,767        312,767 
Forward Foreign Currency Exchange Contracts**       904        904 
Total Assets  $761,115,209   $20,455,040,111   $1,114,886,838   $22,331,042,158 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

Investments in Securities (Liabilities)   Level 1 Quoted Prices     Level 2 Significant Observable Inputs     Level 3 Significant Unobservable Inputs     Total  
Interest Rate Swaptions Written  $   $19,438,673   $   $19,438,673 
Credit Default Swap Agreements**       7,636,134        7,636,134 
Interest Rate Swap Agreements**       107,813,107        107,813,107 
Forward Foreign Currency Exchange Contracts**       2,784,732        2,784,732 
Unfunded Loan Commitments (Note 5)           33    33 
Total Liabilities  $   $137,672,646   $33   $137,672,679 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $1,336,498,305 are categorized as Level 2 within the disclosure hierarchy — See Note 2.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:  

 

Category  Ending Balance at June 30, 2023   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average*
Assets:                 
Asset-Backed Securities  $297,110,267   Option adjusted spread off prior month end broker quote  Broker Quote   
Asset-Backed Securities   152,677,162   Yield Analysis  Yield  4.0%-9.0%  6.5%
Asset-Backed Securities   18,677,792   Option adjusted spread off third party pricing  Trade Price   
Collateralized Mortgage Obligations   115,348,135   Model Price  Market Comparable Yields  7.9% 
Collateralized Mortgage Obligations   57,327,963   Option adjusted spread off prior month end broker quote  Broker Quote   
Common Stocks   1,659   Enterprise Value  Valuation Multiple  2.7x-9.5x  4.3x
Common Stocks   938   Model Price  Liquidation Value   
Corporate Bonds   183,568,339   Option adjusted spread off prior month end broker quote  Broker Quote   
Corporate Bonds   79,205,448   Yield Analysis  Yield  6.2%-6.7%  6.4%
Corporate Bonds   714,945   Model Price  Purchase Price   
Preferred Stocks   571,717   Enterprise Value  Valuation Multiple  4.9x 
Preferred Stocks   23   Model Price  Liquidation Value   
Senior Fixed Rate Interests   5,281,731   Option adjusted spread off prior month end broker quote  Broker Quote   
Senior Floating Rate Interests   194,232,726   Yield Analysis  Yield  11.0%-11.7%  11.3%
Senior Floating Rate Interests   10,115,407   Third Party Pricing  Broker Quote   
Senior Floating Rate Interests   52,483   Model Price  Purchase Price   
Warrants   103   Model Price  Liquidation Value   
Total Assets  $1,114,886,838             
Liabilities:                 
Unfunded Loan Commitments  $33   Model Price  Purchase Price   

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield, market comparable yields, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2023, the Fund had securities with a total value of $626,241 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $83,450,536 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2023:

 

   Assets       Liabilities 
   Asset-Backed Securities   Collateralized Mortgage Obligations   Corporate Bonds   Senior Floating Rate Interests   Warrants   Common Stocks   Preferred Stocks   Senior Fixed Rate Interests   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $536,637,321   $179,915,422   $458,761,982   $332,581,132   $103   $1,382   $-   $5,402,287   $1,513,299,629   $(1,043,263)
Purchases/(Receipts)   146,976,075    -    -    11,201,692    -    5    -    -   $158,177,773    114 
(Sales, maturities and paydowns)/Fundings   (223,641,693)   (12,666,456)   (199,932,146)   (66,431,610)   -    -    -    (165,479)  $(502,837,384)   317,287 
Amortization of premiums/discounts   957,806    (11,358)   (14,437)   488,153    -    -    -    -   $1,420,164    - 
Corporate actions   -    -    -    (572,566)   -    849    571,717    -    -    - 
Total realized gains (losses) included in earnings   (13,439,627)   (2,135,859)   (36,845,771)   (3,605,365)   -    -    -    -   $(56,026,622)   (157,771)
Total change in unrealized appreciation (depreciation) included in earnings   20,975,489    7,574,349    41,519,104    13,563,348    -    361    -    44,923   $83,677,574    883,600 
Transfers into Level 3   -    -    -    626,218    -    -    23    -   $626,241    - 
Transfers out of Level 3   (150)   -    -    (83,450,386)   -    -    -    -   $(83,450,536)   - 
Ending Balance  $468,465,221   $172,676,098   $263,488,732   $204,400,616   $103   $2,597   $571,740   $5,281,731   $1,114,886,838   $(33)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2023  $(142,846)  $5,598,110   $1,320,853   $8,526,765   $-   $361   $-   $44,923   $15,348,166   $(5)

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at Next Reset Date  Next Rate Reset Date  Future Reset Rate   Future Reset Date 
Angel Oak Mortgage Trust 2023-1, 4.75% due 09/26/67   5.75%  01/01/27        
Angel Oak Mortgage Trust 2023-1 2023-1, 4.75% due 09/26/67   5.75%  01/01/27        
Angel Oak Mortgage Trust 2023-2 2023-2, 4.65% due 10/25/67   5.65%  02/01/27        
Angel Oak Mortgage Trust 2023-2 2023-2, 4.65% due 10/25/67   5.65%  02/01/27        
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70   6.13%  01/30/25        
BRAVO Residential Funding Trust 2021-C, 1.62% due 03/01/61   4.62%  09/26/24   5.62%   09/26/25 
BRAVO Residential Funding Trust 2023-NQM2 2023-NQM2, 4.50% due 05/25/62   5.50%  02/01/27        
BRAVO Residential Funding Trust 2023-NQM2 2023-NQM2, 4.50% due 05/25/62   5.50%  02/01/27        
BRAVO Residential Funding Trust 2023-NQM2 2023-NQM2, 4.50% due 05/25/62   5.50%  02/01/27        
Citigroup Mortgage Loan Trust 2022-A, 6.17% due 09/25/62   9.17%  09/25/25   10.17%   09/25/26 
GCAT 2023-NQM2 Trust 2023-NQM2, 6.24% due 11/25/67   7.24%  01/01/27        
GCAT Trust 2022-NQM5, 5.71% due 08/25/67   6.71%  10/01/26        
GCAT Trust 2022-NQM5, 5.71% due 08/25/67   6.71%  10/01/26        
Legacy Mortgage Asset Trust 2021-GS2, 1.75% due 04/25/61   4.75%  04/25/24   5.75%   04/25/25 
Legacy Mortgage Asset Trust 2021-GS5, 2.25% due 07/25/67   5.25%  11/25/24   6.25%   11/25/25 
Legacy Mortgage Asset Trust 2021-GS3, 1.75% due 07/25/61   4.75%  05/25/24   5.75%   05/25/25 
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62   8.25%  07/01/25   9.25%   07/01/26 
OBX 2023-NQM2 Trust 2023-NQM2, 6.72% due 01/25/62   7.72%  02/01/27        
OBX Trust 2023-NQM2, 6.32% due 01/25/62   7.32%  02/01/27        
OBX Trust 2022-NQM8, 6.10% due 09/25/62   7.10%  10/01/26        
OBX Trust 2022-NQM9, 6.45% due 09/25/62   7.45%  11/01/26        
OSAT Trust 2021-RPL1, 2.12% due 05/25/65   5.12%  06/25/24   6.12%   06/25/25 
PRPM LLC 2022-1, 3.72% due 02/25/27   6.72%  02/25/25   7.72%   02/25/26 
PRPM LLC 2021-5, 1.79% due 06/25/26   4.79%  06/25/24   5.79%   06/25/25 
Verus Securitization Trust 2022-8, 6.13% due 09/25/67   7.13%  10/01/26        
Verus Securitization Trust 2022-8, 6.13% due 09/25/67   7.13%  10/01/26        

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)     June 30, 2023
   

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2022, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126822000340/gug84768.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

 

Transactions during the period ended June 30, 2023, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 09/30/22   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value
06/30/23
   Shares
06/30/23
   Investment Income 
Common Stocks                                        
  BP Holdco LLC*  $323   $   $   $   $360   $683    532   $ 
Mutual Funds                                        
  Guggenheim Strategy Fund II   26,646,371    1,035,641            280,839    27,962,851    1,154,536    1,031,194 
  Guggenheim Strategy Fund III   14,383,324    564,997            139,384    15,087,705    622,173    563,441 
  Guggenheim Ultra Short Duration Fund — Institutional Class  26,156,766   953,021         385,271   27,495,058    2,825,802   949,086 
   $67,186,784   $2,553,659   $   $   $805,854   $70,546,297        $2,543,721 

 

*Non-income producing security.

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

   Shares   Value 
MONEY MARKET FUNDS - 11.0%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%1   56,077,310   $56,077,310 
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 5.00%1   1,993,706    1,993,706 
Total Money Market Funds          
(Cost $58,071,016)        58,071,016 
           
    Face
Amount
      
ASSET-BACKED SECURITIES†† - 39.4%          
Collateralized Loan Obligations -  31.7%          
Lake Shore MM CLO III LLC          
2021-2A A1R, 6.74% (3 Month USD LIBOR + 1.48%, Rate Floor: 1.48%) due 10/17/31◊,2  $11,350,000    11,172,949 
BXMT Ltd.          
2020-FL2 A, 6.12% (1 Month Term SOFR + 1.01%, Rate Floor: 1.01%) due 02/15/38◊,2   3,832,438    3,643,551 
2020-FL3 AS, 6.97% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 11/15/37◊,2   2,500,000    2,345,029 
2020-FL2 AS, 6.37% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 02/15/38◊,2   2,550,000    2,337,978 
HERA Commercial Mortgage Ltd.          
2021-FL1 AS, 6.46% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/18/38◊,2   5,000,000    4,755,066 
2021-FL1 A, 6.21% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,2   3,671,166    3,541,306 
ABPCI Direct Lending Fund CLO V Ltd.          
2021-5A A1R, 6.75% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/31◊,2   8,250,000    8,139,151 
Palmer Square Loan Funding Ltd.          
2021-2A B, 6.78% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 05/20/29◊,2   4,500,000    4,414,009 
2021-1A A1, 6.15% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 04/20/29◊,2   1,944,968    1,934,753 
2022-1A A2, 6.59% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,2   1,000,000    979,431 
Golub Capital Partners CLO 49M Ltd.          
2021-49A AR, 6.78% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/26/33◊,2   6,250,000    6,121,911 
ABPCI Direct Lending Fund IX LLC          
2021-9A A1R, 6.69% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/18/31◊,2   5,700,000    5,618,662 
CIFC Funding Ltd.          
2018-3A AR, 6.14% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 04/19/29◊,2   5,625,226    5,585,764 
ABPCI Direct Lending Fund CLO VII, LP          
2021-7A A1R, 6.72% (3 Month USD LIBOR + 1.43%, Rate Floor: 1.43%) due 10/20/31◊,2   5,500,000    5,418,094 
FS Rialto          
2021-FL3 B, 6.96% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/36◊,2   5,500,000    5,238,476 
LCM XXIV Ltd.          
2021-24A AR, 6.23% (3 Month USD LIBOR + 0.98%, Rate Floor: 0.98%) due 03/20/30◊,2   5,019,938    4,969,739 
LCCM Trust          
2021-FL3 A, 6.71% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 11/15/38◊,2   4,100,000    3,982,593 
2021-FL2 B, 7.16% (1 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 12/13/38◊,2   1,000,000    938,601 
Cerberus Loan Funding XXXV, LP          
2021-5A A, 6.76% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/22/33◊,2   5,000,000    4,906,199 
Carlyle Global Market Strategies CLO Ltd.          
2018-4A A1RR, 6.26% (3 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 01/15/31◊,2   4,868,719    4,843,381 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

    Face
Amount
    Value 
ASSET-BACKED SECURITIES†† - 39.4% (continued)          
Collateralized Loan Obligations -  31.7% (continued)          
Golub Capital Partners CLO 54M, LP          
2021-54A A, 6.86% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/05/33◊,2  $4,750,000   $4,669,622 
Owl Rock CLO IV Ltd.          
2021-4A A1R, 6.98% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/33◊,2   4,500,000    4,390,200 
Parliament CLO II Ltd.          
2021-2A A, 6.73% (3 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 08/20/32◊,2   4,458,079    4,389,289 
CHCP Ltd.          
2021-FL1 A, 6.27% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/15/38◊,2   4,386,989    4,289,129 
Golub Capital Partners CLO 16 Ltd.          
2021-16A A1R2, 6.87% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/33◊,2   4,250,000    4,190,422 
BRSP Ltd.          
2021-FL1 B, 7.11% (1 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 08/19/38◊,2   4,250,000    4,007,160 
Madison Park Funding XLVIII Ltd.          
2021-48A B, 6.72% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/33◊,2   4,000,000    3,923,108 
Golub Capital Partners CLO 33M Ltd.          
2021-33A AR2, 7.26% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/33◊,2   3,750,000    3,588,501 
Shackleton CLO Ltd.          
2017-8A A1R, 6.17% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 10/20/27◊,2   3,348,446    3,325,456 
Cerberus Loan Funding XXX, LP          
2020-3A A, 7.11% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/33◊,2   3,000,000    2,976,687 
ABPCI Direct Lending Fund CLO II LLC          
2021-1A A1R, 6.85% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/32◊,2   3,000,000    2,962,500 
BDS Ltd.          
2021-FL8 C, 6.71% (1 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 01/18/36◊,2   2,000,000    1,881,623 
2021-FL8 D, 7.06% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/18/36◊,2   1,000,000    934,478 
Woodmont Trust          
2020-7A A1A, 7.16% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/32◊,2   2,750,000    2,741,078 
MidOcean Credit CLO VII          
2020-7A A1R, 6.30% (3 Month USD LIBOR + 1.04%, Rate Floor: 0.00%) due 07/15/29◊,2   2,615,455    2,579,417 
Cerberus Loan Funding XXXII, LP          
2021-2A A, 6.88% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/33◊,2   2,500,000    2,450,688 
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A A1R, 6.96% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/33◊,2   2,250,000    2,216,560 
Cerberus Loan Funding XXXIII, LP          
2021-3A A, 6.82% (3 Month USD LIBOR + 1.56%, Rate Floor: 1.56%) due 07/23/33◊,2   2,250,000    2,197,518 
ABPCI Direct Lending Fund CLO I LLC          
2021-1A A1A2, 6.95% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/33◊,2   2,250,000    2,190,455 
Cerberus Loan Funding XXXI, LP          
2021-1A A, 6.76% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/32◊,2   1,996,304    1,983,141 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

    Face
Amount
    Value 
ASSET-BACKED SECURITIES†† - 39.4% (continued)          
Collateralized Loan Obligations -  31.7% (continued)          
Fortress Credit Opportunities XI CLO Ltd.          
2018-11A A1T, 6.56% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/31◊,2  $1,800,000   $1,783,620 
Madison Park Funding LIII Ltd.          
2022-53A B, 6.81% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,2   1,750,000    1,699,101 
Venture XIV CLO Ltd.          
2020-14A ARR, 6.49% (3 Month USD LIBOR + 1.03%, Rate Floor: 1.03%) due 08/28/29◊,2   1,497,736    1,489,504 
Allegro CLO IX Ltd.          
2018-3A A, 6.43% (3 Month USD LIBOR + 1.17%, Rate Floor: 1.17%) due 10/16/31◊,2   1,500,000    1,486,334 
BCC Middle Market CLO LLC          
2021-1A A1R, 6.76% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/33◊,2   1,250,000    1,231,253 
Wellfleet CLO Ltd.          
2020-2A A1R, 6.31% (3 Month USD LIBOR + 1.06%, Rate Floor: 0.00%) due 10/20/29◊,2   1,131,747    1,123,521 
Cerberus Loan Funding XXXVI, LP          
2021-6A A, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/33◊,2   1,087,002    1,083,134 
Greystone Commercial Real Estate Notes          
2021-FL3 B, 6.91% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 07/15/39◊,2   1,000,000    958,902 
STWD Ltd.          
2021-FL2 B, 6.96% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/18/38◊,2   1,000,000    928,779 
LoanCore Issuer Ltd.          
2019-CRE2 AS, 6.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/36◊,2   744,282    741,278 
2018-CRE1 AS, 6.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/28◊,2   184,895    184,318 
ACRE Commercial Mortgage Ltd.          
2021-FL4 AS, 6.31% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 12/18/37◊,2   850,000    813,453 
Fortress Credit Opportunities VI CLO Ltd.          
2018-6A A2R, 6.81% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 07/10/30◊,2   250,000    246,519 
2018-6A A1TR, 6.57% (3 Month USD LIBOR + 1.36%, Rate Floor: 0.00%) due 07/10/30◊,2   200,581    197,756 
Golub Capital Partners CLO 17 Ltd.          
2017-17A A1R, 6.91% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/30◊,2   310,728    309,254 
Voya CLO Ltd.          
2019-2A X, 5.90% (3 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 07/20/32◊,2   187,500    187,373 
Total Collateralized Loan Obligations        167,237,774 
Financial -  2.0%          
Madison Avenue Secured Funding Trust          
2022-1, 7.00% (1 Month Term SOFR + 1.85%, Rate Floor: 0.00%) due 10/12/23◊,†††,2   4,075,000    4,075,000 
2023-1, 7.09% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/04/24◊,†††,2   2,450,000    2,450,000 
Station Place Securitization Trust          
2022-SP1, 7.00% (1 Month Term SOFR + 1.85%, Rate Floor: 0.00%) due 10/12/23◊,†††,2   4,075,000    4,075,000 
Total Financial        10,600,000 
Transport-Container -  1.7%          
Triton Container Finance VIII LLC          
2021-1A, 1.86% due 03/20/462   5,863,438    4,918,472 
CLI Funding VIII LLC          
2021-1A, 1.64% due 02/18/462   2,468,220    2,103,092 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

    Face
Amount
    Value 
ASSET-BACKED SECURITIES†† - 39.4% (continued)          
Transport-Container -  1.7% (continued)          
Textainer Marine Containers VII Ltd.          
2021-1A, 1.68% due 02/20/462  $1,708,000   $1,439,778 
2020-1A, 2.73% due 08/21/452   617,696    560,735 
Total Transport-Container        9,022,077 
Whole Business -  1.7%          
Domino's Pizza Master Issuer LLC          
2018-1A, 4.33% due 07/25/482   4,287,950    4,004,654 
Taco Bell Funding LLC          
2021-1A, 1.95% due 08/25/512   3,201,250    2,752,179 
Wingstop Funding LLC          
2020-1A, 2.84% due 12/05/502   1,329,750    1,147,946 
SERVPRO Master Issuer LLC          
2019-1A, 3.88% due 10/25/492   965,000    880,000 
Total Whole Business        8,784,779 
Net Lease -  1.4%          
Oak Street Investment Grade Net Lease Fund Series          
2020-1A, 1.85% due 11/20/502   6,445,907    5,721,348 
CF Hippolyta Issuer LLC          
2021-1A, 1.98% due 03/15/612   2,120,507    1,794,366 
Total Net Lease        7,515,714 
Transport-Aircraft -  0.9%          
Raspro Trust          
2005-1A, 6.18% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/24◊,2   4,727,726    4,685,337 
Total Asset-Backed Securities          
(Cost $215,693,091)        207,845,681 
           
CORPORATE BONDS†† - 24.8%          
Financial -  10.8%          
Athene Global Funding          
5.64% (SOFR Compounded Index + 0.56%) due 08/19/24◊,2   11,000,000    10,831,202 
F&G Global Funding          
0.90% due 09/20/242   9,700,000    9,019,580 
Credit Suisse AG NY          
5.47% (SOFR Compounded Index + 0.39%) due 02/02/24   5,250,000    5,208,869 
Macquarie Group Ltd.          
1.20% due 10/14/252,3   5,250,000    4,922,706 
Goldman Sachs Group, Inc.          
5.76% (SOFR + 0.70%) due 01/24/25   2,600,000    2,595,710 
Citigroup, Inc.          
5.74% (SOFR + 0.69%) due 01/25/26   2,550,000    2,539,221 
Jackson National Life Global Funding          
1.75% due 01/12/252   2,600,000    2,412,883 
Bank of Nova Scotia          
6.04% (SOFR Compounded Index + 0.96%) due 03/11/24   2,400,000    2,407,288 
Morgan Stanley          
6.03% (SOFR + 0.95%) due 02/18/26   2,400,000    2,404,204 
Starwood Property Trust, Inc.          
3.75% due 12/31/242   2,550,000    2,390,625 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
2.88% due 10/15/262   2,650,000    2,345,250 
FS KKR Capital Corp.          
4.25% due 02/14/252   2,450,000    2,306,862 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   2,150,000    2,073,916 
GA Global Funding Trust          
1.63% due 01/15/262   1,300,000    1,153,276 
OneMain Finance Corp.          
3.50% due 01/15/27   1,150,000    986,631 
Brighthouse Financial Global Funding          
5.78% (SOFR + 0.76%) due 04/12/24◊,2   900,000    892,607 
Peachtree Corners Funding Trust          
3.98% due 02/15/252   650,000    625,716 
ING Groep N.V.          
6.18% (3 Month USD LIBOR + 1.00%) due 10/02/23   500,000    500,510 
First American Financial Corp.          
4.60% due 11/15/24   500,000    487,873 
Fidelity & Guaranty Life Holdings, Inc.          
5.50% due 05/01/252   400,000    388,937 
Apollo Management Holdings, LP          
4.00% due 05/30/242   350,000    342,145 
Reliance Standard Life Global Funding II          
3.85% due 09/19/232   200,000    198,776 
Total Financial        57,034,787 
Industrial -  3.6%          
Ryder System, Inc.          
3.35% due 09/01/25   4,820,000    4,575,113 
IP Lending V Ltd.          
5.13% due 04/02/262   4,700,000    4,391,210 
TD SYNNEX Corp.          
1.25% due 08/09/24   2,400,000    2,270,041 
Silgan Holdings, Inc.          
1.40% due 04/01/262   2,350,000    2,076,117 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

    Face
Amount
    Value 
CORPORATE BONDS†† - 24.8% (continued)          
Industrial -  3.6% (continued)          
Vontier Corp.          
1.80% due 04/01/26  $2,150,000   $1,908,895 
Jabil, Inc.          
1.70% due 04/15/26   650,000    581,579 
4.25% due 05/15/27   600,000    571,109 
Berry Global, Inc.          
1.65% due 01/15/27   1,100,000    948,864 
Penske Truck Leasing Company LP / PTL Finance Corp.          
2.70% due 11/01/242   900,000    858,755 
Stericycle, Inc.          
5.38% due 07/15/242   550,000    542,892 
Weir Group plc          
2.20% due 05/13/262   440,000    394,098 
Total Industrial        19,118,673 
Consumer, Non-cyclical -  3.3%          
Triton Container International Ltd.          
0.80% due 08/01/232   3,100,000    3,085,738 
2.05% due 04/15/262   2,200,000    1,920,446 
1.15% due 06/07/242   1,700,000    1,612,136 
Global Payments, Inc.          
1.50% due 11/15/24   5,700,000    5,356,362 
Element Fleet Management Corp.          
1.60% due 04/06/242   4,900,000    4,724,941 
Spectrum Brands, Inc.          
5.75% due 07/15/25   700,000    699,566 
General Mills, Inc.          
6.27% (3 Month USD LIBOR + 1.01%) due 10/17/23   200,000    200,412 
Total Consumer, Non-cyclical        17,599,601 
Technology -  3.1%          
Microchip Technology, Inc.          
2.67% due 09/01/23   8,070,000    8,036,732 
CDW LLC / CDW Finance Corp.          
2.67% due 12/01/26   4,300,000    3,860,884 
Infor, Inc.          
1.45% due 07/15/232   2,600,000    2,595,551 
Qorvo, Inc.          
1.75% due 12/15/242   2,050,000    1,906,188 
Total Technology        16,399,355 
Consumer, Cyclical -  1.7%          
Warnermedia Holdings, Inc.          
3.64% due 03/15/25   5,700,000    5,497,787 
Hyatt Hotels Corp.          
1.80% due 10/01/24   3,500,000    3,331,259 
Total Consumer, Cyclical        8,829,046 
Communications -  1.2%          
Rogers Communications, Inc.          
2.95% due 03/15/252   2,400,000    2,277,957 
T-Mobile USA, Inc.          
2.63% due 04/15/26   1,600,000    1,482,795 
2.25% due 02/15/26   600,000    551,313 
Paramount Global          
4.75% due 05/15/25   982,000    958,604 
Cogent Communications Group, Inc.          
3.50% due 05/01/262   434,000    402,535 
Sprint Spectrum Company LLC / Sprint Spectrum Co II LLC / Sprint Spectrum Co III LLC          
4.74% due 03/20/252   393,750    388,611 
Total Communications        6,061,815 
Utilities -  0.9%          
Alexander Funding Trust          
1.84% due 11/15/232   4,300,000    4,205,719 
AES Corp.          
3.30% due 07/15/252   300,000    283,302 
NRG Energy, Inc.          
3.75% due 06/15/242   275,000    265,749 
Total Utilities        4,754,770 
Basic Materials -  0.1%          
Anglo American Capital plc          
5.38% due 04/01/252   450,000    442,005 
Energy -  0.1%          
Buckeye Partners, LP          
4.15% due 07/01/23   300,000    300,000 
Total Corporate Bonds          
(Cost $137,582,307)        130,540,052 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.2%          
Residential Mortgage-Backed Securities -  18.3%          
CSMC Trust          
2021-RPL1, 1.67% (WAC) due 09/27/60◊,2   5,226,007    4,800,308 
2021-RPL7, 1.93% (WAC) due 07/27/61◊,2   2,299,642    2,109,980 
2020-RPL5, 3.02% (WAC) due 08/25/60◊,2   1,954,052    1,900,370 
2021-RPL4, 1.80% (WAC) due 12/27/60◊,2   1,318,318    1,215,338 
2020-NQM1, 1.21% due 05/25/652,4   1,161,429    1,036,141 
BRAVO Residential Funding Trust          
2021-C, 1.62% due 03/01/612,4   7,661,654    6,834,288 
2022-R1, 3.13% due 01/29/702,4   2,863,242    2,549,275 
2021-HE1, 5.92% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 01/25/70◊,2   901,012    890,851 
2021-HE2, 5.92% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 11/25/69◊,2   410,390    401,526 
PRPM LLC          
2021-5, 1.79% due 06/25/262,4   3,480,231    3,158,075 
2022-1, 3.72% due 02/25/272,4   3,315,556    3,140,796 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

    Face
Amount
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.2% (continued)          
Residential Mortgage-Backed Securities -  18.3% (continued)          
2021-RPL2, 2.24% (WAC) due 10/25/51◊,2  $2,000,000   $1,625,805 
2021-8, 1.74% (WAC) due 09/25/26◊,2   1,744,582    1,603,540 
NYMT Loan Trust          
2021-SP1, 1.67% due 08/25/612,4   7,641,730    6,929,616 
2022-SP1, 5.25% due 07/25/622,4   1,868,436    1,792,299 
Legacy Mortgage Asset Trust          
2021-GS3, 1.75% due 07/25/612,4   3,177,949    2,972,762 
2021-GS4, 1.65% due 11/25/602,4   3,266,455    2,965,870 
2021-GS2, 1.75% due 04/25/612,4   1,465,364    1,355,212 
2021-GS5, 2.25% due 07/25/672,4   976,397    902,415 
Verus Securitization Trust          
2021-5, 1.37% (WAC) due 09/25/66◊,2   2,138,797    1,659,765 
2021-6, 1.89% (WAC) due 10/25/66◊,2   1,851,826    1,501,467 
2020-5, 1.22% due 05/25/652,4   1,589,899    1,429,469 
2021-4, 1.35% (WAC) due 07/25/66◊,2   1,014,498    783,117 
2021-3, 1.44% (WAC) due 06/25/66◊,2   606,006    502,643 
2019-4, 2.85% due 11/25/592,4   430,008    411,075 
2020-1, 2.42% due 01/25/602,4   321,469    300,209 
2019-4, 2.64% due 11/25/592,4   213,113    203,726 
OSAT Trust          
2021-RPL1, 2.12% due 05/25/652,4   6,736,278    6,277,531 
FKRT          
2.21% due 11/30/58†††,5   4,550,000    4,478,106 
NRZ Advance Receivables Trust          
2020-T2, 1.48% due 09/15/532   4,150,000    4,094,811 
Imperial Fund Mortgage Trust          
2022-NQM2, 4.02% (WAC) due 03/25/67◊,2   4,278,819    3,818,917 
CFMT LLC          
2022-HB9, 3.25% (WAC) due 09/25/37   2,394,813    2,195,485 
2021-HB5, 0.80% (WAC) due 02/25/31◊,2   1,252,359    1,211,596 
Towd Point Revolving Trust          
4.83% due 09/25/645   3,250,000    3,149,250 
New Residential Advance Receivables Trust Advance Receivables Backed Notes          
2020-T1, 1.43% due 08/15/532   2,000,000    1,984,072 
Structured Asset Securities Corporation Mortgage Loan Trust          
2008-BC4, 5.78% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/37   1,998,089    1,907,057 
New Residential Mortgage Loan Trust          
2019-1A, 3.50% (WAC) due 10/25/59◊,2   1,100,111    1,011,382 
2018-2A, 3.50% (WAC) due 02/25/58◊,2   660,454    606,790 
LSTAR Securities Investment Ltd.          
2021-1, 7.97% (1 Month USD LIBOR + 2.80%, Rate Floor: 1.80%) due 02/01/26◊,5   1,349,673    1,333,385 
CSMC          
2021-NQM8, 2.41% (WAC) due 10/25/66◊,2   1,636,797    1,315,791 
Angel Oak Mortgage Trust          
2022-1, 3.29% (WAC) due 12/25/66◊,2   1,478,540    1,246,436 
Soundview Home Loan Trust          
2006-OPT5, 5.43% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 07/25/36   1,265,532    1,184,013 
Towd Point Mortgage Trust          
2018-2, 3.25% (WAC) due 03/25/58◊,2   426,149    405,357 
2017-6, 2.75% (WAC) due 10/25/57◊,2   360,718    340,883 
2017-5, 5.75% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 02/25/57◊,2   123,692    123,516 
Credit Suisse Mortgage Capital Certificates          
2021-RPL9, 2.44% (WAC) due 02/25/61◊,2   842,903    777,279 
Morgan Stanley ABS Capital I Incorporated Trust          
2006-NC1, 5.72% (1 Month USD LIBOR + 0.57%, Rate Floor: 0.57%) due 12/25/35   609,796    599,178 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

    Face
Amount
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.2% (continued)          
Residential Mortgage-Backed Securities -  18.3% (continued)          
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-W2, 5.89% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.74%) due 10/25/35  $561,933   $545,742 
Ellington Financial Mortgage Trust          
2020-2, 1.49% (WAC) due 10/25/65◊,2   378,726    333,853 
2020-2, 1.64% (WAC) due 10/25/65◊,2   218,160    193,923 
Banc of America Funding Trust          
2015-R2, 5.41% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/29/37◊,2   431,294    422,709 
SG Residential Mortgage Trust          
2022-1, 3.68% (WAC) due 03/27/62◊,2   461,320    402,488 
CSMC Series          
2014-2R, 3.42% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/27/46◊,2   394,625    390,568 
Residential Mortgage Loan Trust          
2020-1, 2.38% (WAC) due 01/26/60◊,2   396,745    373,907 
GS Mortgage-Backed Securities Trust          
2020-NQM1, 1.38% (WAC) due 09/27/60◊,2   333,596    300,772 
CIT Mortgage Loan Trust          
2007-1, 6.50% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 10/25/37◊,2   200,963    200,406 
Cascade Funding Mortgage Trust          
2019-RM3, 2.80% (WAC) due 06/25/69◊,5   124,918    120,357 
Starwood Mortgage Residential Trust          
2020-1, 2.28% (WAC) due 02/25/50◊,2   53,130    48,377 
Total Residential Mortgage-Backed Securities        96,369,875 
Commercial Mortgage-Backed Securities -  4.9%          
BX Commercial Mortgage Trust          
2021-VOLT, 6.84% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 09/15/36◊,2   10,250,000    9,690,601 
2022-LP2, 6.71% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 02/15/39◊,2   2,460,233    2,328,867 
JP Morgan Chase Commercial Mortgage Securities Trust          
2021-NYAH, 6.73% (1 Month USD LIBOR + 1.54%, Rate Floor: 1.54%) due 06/15/38◊,2   2,700,000    2,430,281 
Life Mortgage Trust          
2021-BMR, 6.36% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 03/15/38◊,2   2,408,277    2,318,311 
WMRK Commercial Mortgage Trust          
2022-WMRK, 8.58% (1 Month Term SOFR + 3.44%, Rate Floor: 3.44%) due 11/15/27◊,2   2,100,000    2,092,088 
MHP          
2022-MHIL, 6.41% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 01/15/27◊,2   1,457,488    1,392,139 
BXHPP Trust          
2021-FILM, 6.29% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 08/15/36◊,2   1,500,000    1,339,434 
Morgan Stanley Capital I Trust          
2018-H3, 0.96% (WAC) due 07/15/51◊,6   39,021,010    1,201,277 
BENCHMARK Mortgage Trust          
2019-B14, 0.90% (WAC) due 12/15/62◊,6   34,458,433    1,019,908 
Citigroup Commercial Mortgage Trust          
2019-GC41, 1.17% (WAC) due 08/10/56◊,6   24,573,948    1,018,187 
KKR Industrial Portfolio Trust          
2021-KDIP, 6.26% (1 Month Term SOFR + 1.11%, Rate Floor: 1.00%) due 12/15/37◊,2   487,500    471,576 
JPMDB Commercial Mortgage Securities Trust          
2018-C8, 0.83% (WAC) due 06/15/51◊,6   21,696,587    456,854 

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

    Face
Amount
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.2% (continued)          
Commercial Mortgage-Backed Securities -  4.9% (continued)          
Wells Fargo Commercial Mortgage Trust          
2015-NXS1, 2.63% due 05/15/48  $37,005   $36,909 
Total Commercial Mortgage-Backed Securities        25,796,432 
Total Collateralized Mortgage Obligations          
(Cost $132,276,755)        122,166,307 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 0.9%          
Technology -  0.5%          
Dun & Bradstreet          
8.43% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 02/06/26   2,234,136    2,234,694 
MACOM Technology Solutions Holdings, Inc.          
7.44% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/17/24   244,787    243,502 
Total Technology        2,478,196 
Industrial -  0.3%          
Mileage Plus Holdings LLC          
10.76% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27   1,760,000    1,826,370 
Energy -  0.1%          
ITT Holdings LLC          
7.97% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 07/10/28   483,390    478,353 
Consumer, Non-cyclical -  0.0%          
Outcomes Group Holdings, Inc.          
8.69% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 10/24/25   294,350    286,770 
Total Senior Floating Rate Interests          
(Cost $5,081,885)        5,069,689 
Total Investments - 99.3%          
(Cost $548,705,054)       $523,692,745 
Other Assets & Liabilities, net - 0.7%        3,463,564 
Total Net Assets - 100.0%       $527,156,309 

 

Centrally Cleared Interest Rate Swap Agreements††                                                                

 

Counterparty  Exchange   Floating Rate Type  Floating Rate Index   Fixed Rate   Payment Frequency  Maturity Date   Notional Amount    Value    Upfront Premiums Paid (Received)    Unrealized
Appreciation
(Depreciation)**
 
BofA Securities, Inc.  CME   Receive  U.S. Secured Overnight Financing Rate   1.10%  Annually  01/10/25  $137,000,000   $7,984,071   $327   $7,983,744 
BofA Securities, Inc.  CME   Receive  U.S. Secured Overnight Financing Rate   1.66%  Quarterly  03/16/31   4,500,000    636,243    (1,073)   637,316 
BofA Securities, Inc.  CME   Receive  3-Month USD LIBOR   1.66%  Quarterly  09/16/23   4,500,000    38,561        38,561 
BofA Securities, Inc.  CME   Pay  U.S. Secured Overnight Financing Rate   2.79%  Annually  07/18/27   12,000,000    (573,717)   286    (574,003)
                             $8,085,158   $(460)  $8,085,618 
                                          

 

** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs. Unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at June 30, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Rate indicated is the 7-day yield as of June 30, 2023.

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

2 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $380,970,795 (cost $401,997,121), or 72.3% of total net assets.
3 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
4 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2023. See table below for additional step information for each security.
5 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $9,081,098 (cost $9,274,559), or 1.7% of total net assets — See Note 6.
6 Security is an interest-only strip.

 

BofA — Bank of America
CME — Chicago Mercantile Exchange
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
SOFR — Secured Overnight Financing Rate
WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section. 

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):
 
Investments in Securities (Assets)   Level 1
Quoted
Prices
    Level 2
Significant
Observable
Inputs
    Level 3
Significant
Unobservable
Inputs
    Total  
Money Market Funds  $58,071,016   $   $   $58,071,016 
Asset-Backed Securities       197,245,681    10,600,000    207,845,681 
Corporate Bonds       130,540,052        130,540,052 
Collateralized Mortgage Obligations       117,688,201    4,478,106    122,166,307 
Senior Floating Rate Interests       5,069,689        5,069,689 
Interest Rate Swap Agreements**       8,659,621        8,659,621 
Total Assets  $58,071,016   $459,203,244   $15,078,106   $532,352,366 

 

Investments in Securities (Liabilities)   Level 1
Quoted
Prices
    

Level 2
Significant
Observable
Inputs

    Level 3
Significant
Unobservable
Inputs
    Total  
Interest Rate Swap Agreements**  $   $574,003   $   $574,003 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at June 30, 2023   Valuation Technique  Unobservable Inputs  Input Range   Weighted Average 
Assets:                     
Asset-Backed Securities  $10,600,000   Option adjusted spread off prior month end broker quote  Broker Quote        
Collateralized Mortgage Obligations   4,478,106   Model Price  Market Comparable Yields   7.9%     
Total Assets  $15,078,106                 

                                 

Significant changes in a quote or market comparable yields would generally result in significant changes in the fair value of the security.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2023, the Fund had securities with a total value of $8,150,000 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $4,391,210 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

  

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2023:

 

   Assets       Liabilities 
    Asset-Backed Securities    Collateralized Mortgage Obligations    Corporate Bonds    Total Assets    Unfunded Loan Commitments 
Beginning Balance  $5,347,691   $4,327,633   $4,448,673   $14,123,997   $(2,326)
Purchases/(Receipts)   2,450,000    -    -    2,450,000    - 
(Sales, maturities and paydowns)/Fundings   (5,350,000)   -    -    (5,350,000)   875 
Amortization of premiums/discounts   -    17    -    17    - 
Total realized gains (losses) included in earnings   -    -    -    -    (642)
Total change in unrealized appreciation (depreciation) included in earnings   2,309    150,456    (57,463)   95,302    2,093 
Transfers into Level 3   8,150,000    -    -    8,150,000    - 
Transfers out of Level 3   -    -    (4,391,210)   (4,391,210)   - 
Ending Balance  $10,600,000   $4,478,106   $-   $15,078,106   $- 
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2023  $-   $150,456   $-   $150,456   $- 

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) June 30, 2023

 

 

 

Name  Coupon Rate at Next Reset Date   Next Rate Reset Date  Future Reset Rate(s)   Future Reset Date(s) 
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70   6.13%  01/30/25        
BRAVO Residential Funding Trust 2021-C, 1.62% due 03/01/61   4.62%  09/25/24   5.62%   09/25/25 
CSMC Trust 2020-NQM1, 1.21% due 05/25/65   2.21%  09/26/24        
Legacy Mortgage Asset Trust 2021-GS3, 1.75% due 07/25/61   4.75%  05/25/24   5.75%   05/25/25 
Legacy Mortgage Asset Trust 2021-GS4, 1.65% due 11/25/60   4.65%  08/26/24   5.65%   08/26/25 
Legacy Mortgage Asset Trust 2021-GS5, 2.25% due 07/25/67   5.25%  11/25/24   6.25%   11/25/25 
Legacy Mortgage Asset Trust 2021-GS2, 1.75% due 04/25/61   4.75%  04/25/24   5.75%   04/25/25 
NYMT Loan Trust 2021-SP1, 1.67% due
08/25/61
   4.67%  08/01/24   5.67%   08/01/25 
NYMT Loan Trust 2022-SP1, 5.25% due
07/25/62
   8.25%  07/01/25   9.25%   07/01/26 
OSAT Trust 2021-RPL1, 2.12% due 05/25/65   5.12%  06/25/24   6.12%   06/25/25 
PRPM LLC 2022-1, 3.72% due 02/25/27   6.72%  02/25/25   7.72%   02/25/26 
PRPM LLC 2021-5, 1.79% due 06/25/26   4.79%  06/25/24   5.79%   06/25/25 
Verus Securitization Trust 2020-1, 2.42%
due 01/25/60
   3.42%  01/26/24        
Verus Securitization Trust 2019-4, 2.64%
due 11/25/59
   3.64%  10/26/23        
Verus Securitization Trust 2019-4, 2.85%
due 11/25/59
   3.85%  10/26/23        
Verus Securitization Trust 2020-5, 1.22%
due 05/25/65
   2.22%  10/26/24        

 

 

World Equity Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)  June 30, 2023

 

 

 

   Shares   Value 
COMMON STOCKS - 97.1%
Consumer, Non-cyclical - 17.5%          
UnitedHealth Group, Inc.   1,377   $661,841 
Johnson & Johnson   3,777    625,169 
PepsiCo, Inc.   2,610    483,424 
Unilever plc   8,070    419,944 
Amgen, Inc.   1,798    399,192 
Becton Dickinson and Co.   1,494    394,431 
Colgate-Palmolive Co.   4,803    370,023 
British American Tobacco plc   11,100    367,575 
McKesson Corp.   830    354,667 
Moody's Corp.   1,000    347,720 
Cintas Corp.   690    342,985 
SGS S.A.   3,590    339,242 
Imperial Brands plc   15,140    334,176 
Seagen, Inc.*   1,720    331,031 
CSL Ltd.   1,700    314,113 
Sysco Corp.   3,760    278,992 
Hershey Co.   990    247,203 
Cochlear Ltd.   1,510    230,413 
AmerisourceBergen Corp. — Class A   1,175    226,105 
Thermo Fisher Scientific, Inc.   400    208,700 
Japan Tobacco, Inc.   9,000    196,687 
Abbott Laboratories   1,516    165,274 
Laboratory Corporation of America Holdings   600    144,798 
Kellogg Co.   2,074    139,788 
S&P Global, Inc.   300    120,267 
Kimberly-Clark Corp.   600    82,836 
Total Consumer, Non-cyclical        8,126,596 
Financial - 16.6%          
Berkshire Hathaway, Inc. — Class B*   1,890    644,490 
Marsh & McLennan Companies, Inc.   2,200    413,776 
Aon plc — Class A   1,171    404,230 
National Australia Bank Ltd.   21,450    376,789 
ANZ Group Holdings Ltd.   22,520    355,682 
Public Storage REIT   1,200    350,256 
ORIX Corp.   19,060    345,134 
Banco Bilbao Vizcaya Argentaria S.A.   43,570    334,408 
Credit Agricole S.A.   28,060    332,971 
Banco Santander S.A.   87,380    322,835 
Gaming and Leisure Properties, Inc. REIT   6,530    316,444 
Willis Towers Watson plc   1,300    306,150 
AvalonBay Communities, Inc. REIT   1,571    297,343 
Cboe Global Markets, Inc.   2,090    288,441 
Mediobanca Banca di Credito Finanziario SpA   23,070    275,974 
Westpac Banking Corp.   19,260    273,786 
DBS Group Holdings Ltd.   9,886    230,412 
T. Rowe Price Group, Inc.   1,900    212,838 
Amundi S.A.1   3,490    205,888 
Legal & General Group plc   69,760    201,286 
Goldman Sachs Group, Inc.   600    193,524 
Simon Property Group, Inc. REIT   1,290    148,969 
Swiss Life Holding AG   250    146,114 
United Overseas Bank Ltd.   7,047    145,948 
Chubb Ltd.   661    127,282 
BNP Paribas S.A.   1,990    125,369 
Allianz AG   500    116,350 
Citigroup, Inc.   2,370    109,115 
Progressive Corp.   800    105,896 
Total Financial        7,707,700 
Technology - 14.6%          
Apple, Inc.   7,474    1,449,732 
Microsoft Corp.   4,006    1,364,204 
NVIDIA Corp.   1,230    520,315 
Texas Instruments, Inc.   2,889    520,078 
Intel Corp.   14,598    488,157 
Broadcom, Inc.   552    478,821 
Intuit, Inc.   910    416,953 
Check Point Software Technologies Ltd.*   2,390    300,232 
Seiko Epson Corp.   14,190    220,214 
Tower Semiconductor Ltd.*   5,100    188,302 
Cadence Design Systems, Inc.*   710    166,509 
Ricoh Company Ltd.   15,920    134,896 
Workday, Inc. — Class A*   500    112,945 
ServiceNow, Inc.*   200    112,394 
QUALCOMM, Inc.   900    107,136 
Electronic Arts, Inc.   800    103,760 
MSCI, Inc. — Class A   200    93,858 
Total Technology        6,778,506 
Industrial - 13.4%          
United Parcel Service, Inc. — Class B   2,390    428,408 
AP Moller - Maersk A/S — Class B   220    386,146 
Illinois Tool Works, Inc.   1,538    384,746 
Canadian National Railway Co.   3,010    364,610 
Nordson Corp.   1,408    349,437 
3M Co.   3,400    340,306 
J.B. Hunt Transport Services, Inc.   1,800    325,854 
Packaging Corporation of America   2,424    320,356 
Lockheed Martin Corp.   689    317,202 
Snap-on, Inc.   1,090    314,127 
Mitsui OSK Lines Ltd.   11,620    278,348 
Nippon Yusen K.K.   11,890    262,894 
Amphenol Corp. — Class A   2,980    253,151 
Arrow Electronics, Inc.*   1,680    240,626 
CCL Industries, Inc. — Class B   4,790    235,534 
Brother Industries Ltd.   14,940    217,408 
Venture Corporation Ltd.   18,080    196,720 
Old Dominion Freight Line, Inc.   400    147,900 
West Fraser Timber Company Ltd.   1,420    122,032 
Waste Connections, Inc.   800    114,344 
WSP Global, Inc.   800    105,726 
Aurizon Holdings Ltd.   38,020    99,280 
Poste Italiane SpA1   9,000    97,407 
Republic Services, Inc. — Class A   600    91,902 
General Dynamics Corp.   370    79,605 
Amcor plc   7,960    79,441 
AGC, Inc.   2,000    71,571 
Total Industrial        6,225,081 

 

 

World Equity Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)  June 30, 2023

 

 

 

    Shares    Value 
COMMON STOCKS - 97.1% (continued)          
Consumer, Cyclical - 12.7%          
Home Depot, Inc.   2,009   $624,076 
McDonald's Corp.   1,949    581,601 
Walmart, Inc.   2,900    455,822 
Lowe's Companies, Inc.   1,860    419,802 
Sumitomo Corp.   19,900    419,448 
WW Grainger, Inc.   480    378,523 
Bayerische Motoren Werke AG   2,670    327,907 
Aisin Corp.   9,000    276,160 
Lear Corp.   1,840    264,132 
Sekisui House Ltd.   12,930    260,393 
Mercedes-Benz Group AG — Class D   3,220    258,914 
Toromont Industries Ltd.   2,900    238,315 
Fastenal Co.   3,700    218,263 
Canadian Tire Corporation Ltd. — Class A   1,529    209,111 
Persimmon plc   14,940    194,574 
Tesla, Inc.*   700    183,239 
Honda Motor Co., Ltd.   5,000    150,442 
Dollarama, Inc.   1,790    121,268 
Costco Wholesale Corp.   200    107,676 
Gildan Activewear, Inc.   2,980    96,106 
Sumitomo Electric Industries Ltd.   7,000    85,247 
Total Consumer, Cyclical        5,871,019 
Communications - 7.8%          
Alphabet, Inc. — Class C*   6,835    826,830 
Amazon.com, Inc.*   4,838    630,681 
Verizon Communications, Inc.   12,181    453,011 
Nice Ltd.*   1,570    321,005 
FactSet Research Systems, Inc.   800    320,520 
Motorola Solutions, Inc.   1,044    306,184 
Zillow Group, Inc. — Class C*   4,830    242,756 
Meta Platforms, Inc. — Class A*   600    172,188 
WPP plc   12,240    127,995 
HKT Trust & HKT Ltd.   94,150    109,463 
SoftBank Corp.   8,000    85,393 
Total Communications        3,596,026 
Energy - 5.4%          
Woodside Energy Group Ltd.   14,040    322,101 
Marathon Petroleum Corp.   2,720    317,152 
SolarEdge Technologies, Inc.*   1,170    314,789 
Valero Energy Corp.   2,640    309,672 
Phillips 66   3,040    289,955 
Ampol Ltd.   9,800    195,452 
Chevron Corp.   1,090    171,511 
Eni SpA   10,910    156,970 
ONEOK, Inc.   1,990    122,823 
HF Sinclair Corp.   2,460    109,740 
Exxon Mobil Corp.   1,000    107,250 
Kinder Morgan, Inc.   5,970    102,803 
Total Energy        2,520,218 
Utilities - 4.6%          
Duke Energy Corp.   4,175    374,664 
DTE Energy Co.   2,980    327,860 
Consolidated Edison, Inc.   3,400    307,360 
Mercury NZ Ltd.   59,810    238,653 
Southern Co.   2,975    208,994 
Emera, Inc.   3,480    143,370 
Canadian Utilities Ltd. — Class A   5,470    141,713 
Fortis, Inc.   2,790    120,273 
Sempra Energy   700    101,913 
Xcel Energy, Inc.   1,390    86,416 
Exelon Corp.   2,010    81,887 
Total Utilities        2,133,103 
Basic Materials - 4.5%          
Ecolab, Inc.   2,390    446,189 
LyondellBasell Industries N.V. — Class A   4,788    439,682 
Nutrien Ltd.   6,260    369,693 
International Paper Co.   8,193    260,619 
Mitsubishi Chemical Group Corp.   40,100    239,919 
Nippon Steel Corp.   7,250    150,955 
Reliance Steel & Aluminum Co.   400    108,636 
South32 Ltd.   27,250    68,252 
Total Basic Materials        2,083,945 
Total Common Stocks          
(Cost $43,812,443)        45,042,194 
           
EXCHANGE-TRADED FUNDS - 1.7%          
SPDR S&P 500 ETF Trust   904    400,725 
iShares MSCI EAFE ETF   5,465    396,213 
Total Exchange-Traded Funds          
(Cost $779,299)        796,938 
           
MONEY MARKET FUND - 0.6%          
Goldman Sachs Financial Square Treasury Instruments Fund Institutional Shares, 4.98%2   271,478    271,478 
Total Money Market Fund          
(Cost $271,478)        271,478 
Total Investments - 99.4%          
(Cost $44,863,220)       $46,110,610 
Other Assets & Liabilities, net - 0.6%        272,905 
Total Net Assets - 100.0%       $46,383,515 

 

Futures Contracts

 

Description  Number of Contracts   Expiration Date  Notional Amount   Value and
Unrealized

Appreciation**
 
Currency Futures Contracts Sold Short                  
Japanese Yen Futures Contracts   38   Sep 2023  $3,331,413   $129,207 

 

 

World Equity Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited)  June 30, 2023

 

 

 

* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
1 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $303,295 (cost $321,146), or 0.7% of total net assets.
2 Rate indicated is the 7-day yield as of June 30, 2023.

 

plc — Public Limited Company

REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $45,042,194   $        —   $            —   $45,042,194 
Exchange-Traded Funds   796,938            796,938 
Money Market Fund   271,478            271,478 
Currency Futures Contracts**   129,207            129,207 
Total Assets  $46,239,817   $   $   $46,239,817 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

Note 1 – Organization, Consolidation of Subsidiary and and Significant Accounting Policies 

 

Organization

 

Guggenheim Funds Trust (the "Trust"), a Delaware statutory trust, is registered with the U.S. Securities and Exchange Commission (the “SEC”) under the Investment Company Act of 1940 (the "1940 Act”), as an open-ended investment company of the series type. Each series, in effect, is representing a separate fund (each, a "Fund"). The Trust may issue an unlimited number of authorized shares. The Trust accounts for the assets of each Fund separately.

 

This report covers the following funds (collectively, the “Funds”): 

 

Fund Name Investment Company Type
Alpha Opportunity Fund Diversified
Capital Stewardship Fund Diversified
Core Bond Fund Diversified
Diversified Income Fund Diversified
Floating Rate Strategies Fund Diversified
High Yield Fund Diversified
Large Cap Value Fund Diversified
Limited Duration Fund Diversified
Macro Opportunities Fund Diversified
Market Neutral Real Estate Fund Diversified
Municipal Income Fund Diversified
Risk Managed Real Estate Fund Diversified
Small Cap Value Fund Diversified
SMid Cap Value Fund Diversified
StylePlus—Large Core Fund Diversified
StylePlus—Mid Growth Fund Diversified
Total Return Bond Fund Diversified
Ultra Short Duration Fund Diversified
World Equity Income Fund Diversified

 

For information on the Funds' policy regarding valuation of investments and other significant accounting policies, please refer to the Funds' most recent semi-annual or annual shareholder report.

 

Consolidation of Subsidiary 

The Consolidated Schedule of Investments of the Macro Opportunities Fund includes the accounts of a wholly-owned and controlled Cayman Islands subsidiary (the “Subsidiary”). Significant inter-company accounts and transactions have been eliminated in consolidation for the Fund.

 

The Fund may invest up to 25% of its total assets in its Subsidiary which acts as an investment vehicle in order to effect certain investments consistent with the Fund’s investment objectives and policies. 

 

Significant Accounting Policies 

The Funds operate as investment companies and, accordingly, follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 Financial Services – Investment Companies. 

 

The following significant accounting policies are in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and are consistently followed by the Trust. This requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. All time references are based on Eastern Time.

 

(a) Valuation of Investments  

The Board of Trustees of the Funds (the “Board”) has adopted policies and procedures for the valuation of the Funds’ investments (the “Valuation Procedures”). The SEC adopted Rule 2a-5 under the 1940 Act (“Rule 2a-5”) which establishes requirements for determining fair value in good faith and became effective September 8, 2022. Rule 2a-5 also defines “readily available market quotations” for purposes of the 1940 Act and establishes requirements for determining whether a fund must fair value a security in good faith.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

Pursuant to Rule 2a-5, the Board has designated Security Investors, LLC and Guggenheim Partners Investment Management, LLC (the “Adviser”) as the valuation designee to perform fair valuation determinations for the Funds with respect to all Fund investments and other assets. As the Funds’ valuation designee pursuant to Rule 2a-5, the Adviser has adopted separate procedures (the “Valuation Designee Procedures”) reasonably designed to prevent violations of the requirements of Rule 2a-5 and Rule 31a-4. The Adviser, in its role as valuation designee, utilizes the assistance of a valuation committee, consisting of representatives from Guggenheim’s investment management, fund administration, legal and compliance departments (the “Valuation Committee”), in determining the fair value of the Funds’ securities and other assets.

 

Valuations of the Funds’ securities and other assets are supplied primarily by pricing services appointed pursuant to the processes set forth in the Valuation Procedures. The Adviser, with the assistance of the Valuation Committee, convenes monthly, or more frequently as needed, to review the valuation of all assets which have been fair valued for reasonableness. The Adviser, consistent with the monitoring and review responsibilities set forth in the Valuation Designee Procedures, regularly reviews the appropriateness of the inputs, methods, models and assumptions employed by the pricing services. If the pricing service cannot or does not provide a valuation for a particular investment or such valuation is deemed unreliable, such investment is fair valued by the Adviser.

 

Equity securities listed or traded on a recognized U.S. securities exchange or the National Association of Securities Dealers Automated Quotations (“NASDAQ”) National Market System shall generally be valued on the basis of the last sale price on the primary U.S. exchange or market on which the security is listed or traded; provided, however, that securities listed on NASDAQ will be valued at the NASDAQ official closing price, which may not necessarily represent the last sale price.

 

Generally, trading in foreign securities markets is substantially completed each day at various times prior to the close of the New York Stock Exchange ("NYSE"). The values of foreign securities are determined as of the close of such foreign markets or the close of the NYSE, if earlier. All investments quoted in foreign currencies are valued in U.S. dollars on the basis of the foreign currency exchange rates prevailing at the close of U.S. business at 4:00 p.m. Investments in foreign securities may involve risks not present in domestic investments. The Adviser will determine the current value of such foreign securities by taking into consideration certain factors which may include those discussed above, as well as the following factors, among others: the value of the securities traded on other foreign markets, ADR trading, closed-end fund trading, foreign currency exchange activity, and the trading prices of financial products that are tied to foreign securities. In addition, under the Valuation Designee Procedures, the Adviser is authorized to use prices and other information supplied by a third party pricing vendor in valuing foreign securities.

 

Open-end investment companies are valued at their net asset value as of the close of business, on the valuation date. Exchange-traded funds and closed-end investment companies are generally valued at the last quoted sale price.        

 

U.S. Government securities are valued by independent pricing services, the last traded fill price, or at the reported bid price at the close of business.

 

Repurchase agreements are generally valued at amortized cost, provided such amounts approximate market value.

 

Commercial paper and discount notes with a maturity of greater than 60 days at acquisition are valued at prices that reflect broker-dealer supplied valuations or are obtained from independent pricing services, which may consider the trade activity, treasury spreads, yields or price of bonds of comparable quality, coupon, maturity, and type, as well as prices quoted by dealers who make markets in such securities. Commercial paper and discount notes with a maturity of 60 days or less at acquisition are valued at amortized cost, unless the Adviser concludes that amortized cost does not represent the fair value of the applicable asset in which case it will be valued using an independent pricing service.

 

Typically, loans are valued using information provided by an independent third party pricing service that uses broker quotes, among other inputs. If the pricing service cannot or does not provide a valuation for a particular loan, or such valuation is deemed unreliable, such investment is valued based on a quote from a broker-dealer or is fair valued by the Adviser.

 

Exchange-traded options are valued at the mean of the bid and ask prices on the principal exchange on which they are traded. Over-the-counter (“OTC”) options and options on swaps ("swaptions") are valued using a price provided by a pricing service. 

 

The value of futures contracts are valued on the basis of the last sale price at the 4:00 p.m. price on the valuation date. In the event that the exchange for a specific futures contract closes earlier than 4:00 p.m., the futures contract is valued at the official settlement price of the exchange. However, the underlying securities from which the futures contract value is derived are monitored until 4:00 p.m. to determine if fair valuation would provide a more accurate valuation.

 

The value of credit default swap agreements entered into by a Fund is accounted for using the unrealized appreciation ordepreciation on the agreements that is determined by marking the agreements to the last quoted value of the index that the swap pertains to at the close of the NYSE. The swap’s market value is then adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreements.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

The value of interest rate swap agreements entered into by a Fund is valued on the basis of the last sale price on the primary exchange on which the swap is traded.

 

The value of other swap agreements entered into by a Fund will generally be valued using an evaluated price provided by a third party pricing vendor.

 

Forward foreign currency exchange contracts are valued daily based on the applicable exchange rate of the underlying currency.

 

Investments for which market quotations are not readily available are fair-valued as determined in good faith by the Adviser. Valuations in accordance with these methods are intended to reflect each security’s (or asset’s or liability’s) “fair value". Each such determination is based on a consideration of all relevant factors, which are likely to vary from one pricing context to another. Examples of such factors may include, but are not limited to market prices; sale prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics, or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information analysis. In connection with futures contracts and other derivative investments, such factors may include obtaining information as to how (a) these contracts and other derivative investments trade in the futures or other derivative markets, respectively, and (b) the securities underlying these contracts and other derivative investments trade in the cash market.

 

The Funds may acquire an interest in a special purpose acquisition company (“SPAC”) in an initial public offering or a secondary market transaction. SPAC investments carry many of the same risks as investments in initial public offering securities, such as erratic price movements, greater risk of loss, lack of information about the issuer, limited operating and little public or no trading history, and higher transaction costs. An investment in a SPAC is typically subject to a higher risk of dilution by additional later offerings of interests in the SPAC or by other investors exercising existing rights to purchase shares of the SPAC and interests in SPACs may be illiquid and/or be subject to restrictions on resale. A SPAC is a publicly traded company that raises investment capital for the purpose of acquiring the equity securities of one or more existing companies (or interests therein) via merger, combination, acquisition or other similar transactions. Unless and until an acquisition is completed, a SPAC generally invests its assets (less a portion retained to cover expenses) in U.S. government securities, money market securities and cash and does not typically pay dividends in respect of its common stock. SPAC investments are also subject to the risk that a significant portion of the funds raised by the SPAC may be expended during the search for a target acquisition or merger and that the SPAC may have limited time in which to conduct due diligence on potential business combination targets. Because SPACs are in essence blank check companies without operating history or ongoing business other than seeking acquisitions, the value of their securities is particularly dependent on the ability of the entity’s management to identify and complete a profitable acquisition. Among other conflicts of interest, the economic interests of the management, directors, officers and related parties of a SPAC can differ from the economic interests of public shareholders, which may lead to conflicts as they evaluate, negotiate and recommend business combination transactions to shareholders. This risk may become more acute as the deadline for the completion of a business combination nears. There is no guarantee that the SPACs in which the Funds invest will complete an acquisition or that any acquisitions that are completed will be profitable.

 

Note 2 – Financial Instruments and Derivatives 

As part of their investment strategies, the Funds may utilize short sales and a variety of derivative instruments. These investments involve, to varying degrees, elements of market risk. Valuation and accounting treatment of these instruments can be found under Significant Accounting Policies in Note 1 of these Notes to Schedule of Investments.

 

Short Sales 

A short sale is a transaction in which a Fund sells a security it does not own. If the security sold short decreases in price between the time the Fund sells the security and closes its short position, the Fund will realize a gain on the transaction. Conversely, if the security increases in price during the period, the Fund will realize a loss on the transaction. The risk of such price increases is the principal risk of engaging in short sales.

 

Derivatives 

Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more other assets, such as securities, currencies, commodities or indices. Derivative instruments may be used to increase investment flexibility (including to maintain cash reserves while maintaining exposure to certain other assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. Derivative instruments may also be used to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. U.S. GAAP requires disclosures to enable investors to better understand how and why a Fund uses derivative instruments, how these derivative instruments are accounted for and their effects on the Fund’s financial position and results of operations.

 

The Funds may utilize derivatives for the following purposes:

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

Duration: the use of an instrument to manage the interest rate risk of a portfolio.

 

Hedge: an investment made in order to reduce the risk of adverse price movements in a security, by taking an offsetting position to protect against broad market moves.

 

Income: the use of any instrument that distributes cash flows typically based upon some rate of interest.

 

Index Exposure: the use of an instrument to obtain exposure to a listed or other type of index.

 

Leverage: gaining total exposure to equities or other assets on the long and short sides at greater than 100% of invested capital.

 

Speculation: the use of an instrument to express macro-economic and other investment views. 

 

For any Fund whose investment strategy consistently involves applying leverage, the value of the Fund’s shares will tend to increase or decrease more than the value of any increase or decrease in the underlying index or other asset. In addition, because an investment in derivative instruments generally requires a small investment relative to the amount of investment exposure assumed, an opportunity for increased net income is created; but, at the same time, leverage risk will increase. The Fund’s use of leverage, through borrowings or instruments such as derivatives, may cause the Fund to be more volatile and riskier than if they had not been leveraged.

 

Options Purchased and Written  

A call option on a security gives the purchaser of the option the right to buy, and the writer of a call option the obligation to sell, the underlying security. The purchaser of a put option has the right to sell, and the writer of the put option the obligation to buy, the underlying security at any time during the option period. The risk associated with purchasing options is limited to the premium originally paid.

 

The risk in writing a call option is that a Fund may incur a loss if the market price of the underlying security increases and the option is exercised. The risk in writing a put option is that a Fund may incur a loss if the market price of the underlying security decreases and the option is exercised. In addition, there may be an imperfect correlation between the movement in prices of options and the underlying securities where a Fund may not be able to enter into a closing transaction because of an illiquid secondary market; or, for OTC options, a Fund may be at risk because of the counterparty’s inability to perform.

 

Futures Contracts 

A futures contract is an agreement to purchase (long) or sell (short) an agreed amount of securities or other instruments at a set price for delivery at a future date. There are significant risks associated with a Fund's use of futures contracts, including (i) there may be an imperfect or no correlation between the changes in market value of the underlying asset and the prices of futures contracts; (ii) there may not be a liquid secondary market for a futures contract; (iii) trading restrictions or limitations may be imposed by an exchange; and (iv) government regulations may restrict trading in futures contracts. When investing in futures, there is minimal counterparty credit risk to a Fund because futures are exchange-traded and the exchange’s clearinghouse, as counterparty to all exchange-traded futures, guarantees against default. Securities held as collateral are noted on the Schedules of Investments.

 

Swap Agreements 

A swap is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified prices or rates for a specified amount of an underlying asset. When utilizing OTC swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying asset declines in value. Certain standardized swaps are subject to mandatory central clearing and are executed on a multi-lateral or other trade facility platform, such as a registered exchange. There is limited counterparty credit risk with respect to centrally-cleared swaps as the transaction is facilitated through a central clearinghouse, much like exchange-traded futures contracts. For a fund utilizing centrally-cleared swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. There is no guarantee that a fund or an underlying fund could eliminate its exposure under an outstanding swap agreement by entering into an offsetting swap agreement with the same or another party.

 

Total return swaps involve commitments where single or multiple cash flows are exchanged based on the price of an underlying reference asset (such as index or basket) or a fixed or variable interest rate. Index swaps will usually be computed based on the current index value as of the close of regular trading on the NYSE or other exchange, with the swap value being adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreement. When utilizing a total return index swap the Fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying index declines in value.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

Interest rate swaps involve the exchange by the Funds with another party for their respective commitment to pay or receive a fixed or variable interest rate on a notional amount of principal. Interest rate swaps are generally centrally-cleared, but central clearing does not make interest rate swap transactions risk free.

 

Credit default swaps are instruments which allow for the full or partial transfer of third party credit risk, with respect to a particular entity or entities, from one counterparty to the other. A fund enters into credit default swaps as a “seller” or “buyer” of protection primarily to gain or reduce exposure to the investment grade and/or high yield bond market. A seller of credit default swaps is selling credit protection or assuming credit risk with respect to the underlying entity or entities. The buyer in a credit default swap is obligated to pay the seller a periodic stream of payments over the term of the contract provided that no event of default on an underlying reference obligation has occurred. If a credit event occurs, as defined under the terms of the swap agreement, the seller will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. The notional amount reflects the maximum potential amount the seller of credit protection could be required to pay to the buyer if a credit event occurs. The seller of protection receives periodic premium payments from the buyer and may also receive or pay an upfront premium adjustment to the stated periodic payments. In the event a credit event occurs on a credit default swap referencing an index, a factor adjustment will take place and the buyer of protection will receive a payment reflecting the par less the default recovery rate of the default recovery of the defaulted index component based on its weighting in the index. If no default occurs, the counterparty will pay the stream of payments and have no further obligations to the fund selling the credit protection. For a fund utilizing centrally cleared credit default swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. For OTC credit default swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty, or in the case of a credit default swap in which a fund is selling credit protection, the default of a third party issuer.

 

The quoted market prices and resulting market values for credit default swap agreements on securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected liability (or profit) for the credit derivative had the notional amount of the swap agreement been closed/sold as of the period end. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement.

 

Forward Foreign Currency Exchange Contracts 

A forward foreign currency exchange contract is an agreement between two parties to exchange two designated currencies at a specific time in the future. Certain types of contracts may be cash settled, in an amount equal to the change in exchange rates during the term of the contract. The contracts can be used to hedge or manage exposure to foreign currency risks with portfolio investments or to gain exposure to foreign currencies.

 

The market value of a forward foreign currency exchange contract changes with fluctuations in foreign currency exchange rates. Furthermore, the Funds may be exposed to risk if the counterparties cannot meet the contract terms or if the currency value changes unfavorably as compared to the U.S. dollar.

 

In conjunction with short sales and the use of derivative instruments, the Funds are required to maintain collateral in various forms. Depending on the financial instrument utilized and the broker involved, the Funds use margin deposits at the broker, cash and/or securities segregated at the custodian bank, discount notes or repurchase agreements allocated to the Funds as collateral.

 

The Trust has established counterparty credit guidelines and enters into transactions only with financial institutions rated/identified as investment grade or better. The Trust monitors the counterparty credit risk associated with each such financial institution.

 

Foreign Investments  

There are several risks associated with exposure to foreign currencies, foreign issuers and emerging markets.A fund’s indirect and direct exposure to foreign currencies subjects the Fund to the risk that those currencies will decline in value relative to the U.S. dollar, or in the case of short positions, that the U.S. dollar will decline in value relative to the currency being hedged. Currency rates in foreign countries may fluctuate significantly over short periods of time for a number of reasons, including changes in interest rates and the imposition of currency controls or other political developments in the U.S. or abroad. In addition, the Funds may incur transaction costs in connection with conversions between various currencies. The Funds may, but is not obligated to, engage in currency hedging transactions, which generally involve buying currency forward, options or futures contracts. However, not all currency risks may be effectively hedged, and in some cases the costs of hedging techniques may outweigh expected benefits. In such instances, the value of securities denominated in foreign currencies can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar. 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

The Funds may invest in securities of foreign companies directly, or in financial instruments, such as ADRs and exchange-traded funds, which are indirectly linked to the performance of foreign issuers. Foreign markets can be more volatile than the U.S. market due to increased risks of adverse issuer, political, regulatory, market, or economic developments and can perform differently from the U.S. market. Investing in securities of foreign companies directly, or in financial instruments that are indirectly linked to the performance of foreign issuers, may involve risks not typically associated with investing in U.S. issuers. The value of securities denominated in foreign currencies, and of dividends from such securities, can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar. Foreign securities markets generally have less trading volume and less liquidity than U.S. markets, and prices in some foreign markets may fluctuate more than those of securities traded on U.S. markets. Many foreign countries lack accounting and disclosure standards comparable to those that apply to U.S. companies, and it may be more difficult to obtain reliable information regarding a foreign issuer’s financial condition and operations. Transaction costs and costs associated with custody services are generally higher for foreign securities than they are for U.S. securities. Some foreign governments levy withholding taxes against dividend and interest income. Although in some countries portions of these taxes are recoverable, the non-recovered portion will reduce the income received by the Funds.

 

Reverse Repurchase Agreements 

Each of the Funds may enter into reverse repurchase agreements. Under a reverse repurchase agreement, a Fund sells securities and agrees to repurchase them at a particular price at a future date. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, such buyer or its trustee or receiver may receive an extension of time to determine whether to enforce the Fund’s obligation to repurchase the securities, and the Fund’s use of the proceeds of the reverse repurchase agreement may effectively be restricted pending such decision.

 

Note 3 – Fair Value Measurement   

In accordance with U.S. GAAP, fair value is defined as the price that the Funds would receive to sell an investment or pay to transfer a liability in an orderly transaction between market participants at the measurement date. U.S. GAAP establishes a three-tier fair value hierarchy based on the types of inputs used to value assets and liabilities and requires corresponding disclosure. The hierarchy and the corresponding inputs are summarized below:

 

Level 1 — unadjusted quoted prices in active markets for identical assets or liabilities.

 

Level 2 — significant other observable inputs (for example quoted prices for securities that are similar based on characteristics such as interest rates, prepayment speeds, credit risk, etc.).

 

Level 3 — significant unobservable inputs based on the best information available under the circumstances, to the extent observable inputs are not available, which may include assumptions.

 

Rule 2a-5 sets forth a definition of “readily available market quotations,” which is consistent with the definition of a Level 1 input under U.S. GAAP. Rule 2a-5 provides that “a market quotation is readily available only when that quotation is a quoted price (unadjusted) in active markets for identical investments that the fund can access at the measurement date, provided that a quotation will not be readily available if it is not reliable.”

 

Securities for which market quotations are not readily available must be valued at fair value as determined in good faith. Accordingly, any security priced using inputs other than Level 1 inputs will be subject to fair value requirements. The types of inputs available depend on a variety of factors, such as the type of security and the characteristics of the markets in which it trades, if any. Fair valuation determinations that rely on fewer or no observable inputs require greater judgment. Accordingly, fair value determinations for Level 3 securities require the greatest amount of judgment.

 

Independent pricing services are used to value a majority of the Funds’ investments. When values are not available from a pricing service, they will be determined using a variety of sources and techniques, including: market prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information and analysis. A significant portion of the Funds’ assets and liabilities are categorized as Level 2, as indicated in this report.

Quotes from broker-dealers, adjusted for fluctuations in criteria such as credit spreads and interest rates, may also be used to value the Funds' assets and liabilities, i.e. prices provided by a broker-dealer or other market participant who has not committed to trade at that price. Although quotes are typically received from established market participants, the Funds may not have the transparency to view the underlying inputs which support the market quotations. Significant changes in a quote would generally result in significant changes in the fair value of the security.

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

Certain fixed income securities are valued by obtaining a monthly quote from a broker-dealer, adjusted for fluctuations in criteria such as credit spreads and interest rates.

Certain loans and other securities are valued using a single daily broker quote or a price from a third party vendor based on a single daily or monthly broker quote.

The inputs or methodologies selected and applied for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The suitability, appropriateness and accuracy of the techniques, methodologies and sources employed to determine fair valuation are periodically reviewed and subject to change.

 

Note 4 – Federal Income Tax Information 

The Funds intend to comply with the provisions of Subchapter M of the Internal Revenue Code 1986, as amended (the “Internal Revenue Code”), applicable to regulated investment companies and will distribute substantially all taxable net investment income and capital gains sufficient to relieve the Funds from all, or substantially all, federal income, excise and state income taxes. Therefore, no provision for federal or state income tax or federal excise tax is required.

 

Tax positions taken or expected to be taken in the course of preparing the Funds' tax returns are evaluated to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax benefit or expense in the current year. Management has analyzed the Funds' tax positions taken, or to be taken, on U.S. federal income tax returns for all open tax years, and has concluded that no provision for income tax is required in the Funds' financial statements. The Funds' U.S. federal income tax returns are subject to examination by the Internal Revenue Service ("IRS") for a period of three years after they are filed.

 

The Macro Opportunities Fund intends to invest up to 25% of its assets in its Subsidiary which is expected to provide the Fund with exposure to the commodities markets within the limitations of the U.S. federal income tax requirements under Subchapter M of the Internal Revenue Code. The Fund has received a private letter ruling from the IRS that concludes that the income the Fund receives from the Subsidiary will constitute qualifying income for purposes of Subchapter M of the Internal Revenue Code. The Subsidiary will be classified as a corporation for U.S. federal income tax purposes. A foreign corporation, such as the Subsidiary, will generally not be subject to U.S. federal income taxation unless it is deemed to be engaged in a U.S. trade or business. If, during a taxable year, the Subsidiary’s taxable losses (and other deductible items) exceed its income and gains, the net loss will not pass through to the Fund as a deductible amount for U.S. federal income tax purposes and cannot be carried forward to reduce future income from the Subsidiary in subsequent years. 

 

At June 30, 2023, the cost of investments for U.S. federal income tax purposes, the aggregate gross unrealized appreciation for all investments for which there was an excess of value over tax cost, and the aggregate gross unrealized depreciation for all investments for which there was an excess of tax cost over value, were as follows:

 

Fund  Tax Cost   Tax Unrealized Appreciation   Tax Unrealized Depreciation   Net Tax Unrealized Appreciation (Depreciation) 
Alpha Opportunity Fund  $32,146,228   $3,352,654   $(1,955,868)  $1,396,786 
Capital Stewardship Fund   176,248,565    18,831,005    (4,073,809)   14,757,196 
Core Bond Fund   1,640,779,420    1,228,078    (173,703,118)   (172,475,040)
Diversified Income Fund   8,304,065    200,853    (784,805)   (583,952)
Floating Rate Strategies Fund   1,048,973,747    2,153,099    (48,386,368)   (46,233,269)
High Yield Fund   213,384,613    937,288    (24,050,002)   (23,112,714)
Large Cap Value Fund   32,192,155    6,704,565    (1,190,579)   5,513,986 
Limited Duration Fund   4,190,150,755    729,237    (279,356,551)   (278,627,314)
Macro Opportunities Fund   6,532,034,633    147,710,953    (858,434,563)   (710,723,610)
Market Neutral Real Estate Fund   48,366,338    3,391,249    (1,657,932)   1,733,317 
Municipal Income Fund   60,522,321    1,101,231    (8,170,289)   (7,069,058)
Risk Managed Real Estate Fund   383,282,070    28,908,856    (40,015,598)   (11,106,742)
Small Cap Value Fund   6,363,251    661,710    (622,602)   39,108 
SMid Cap Value Fund   327,745,436    76,336,126    (18,595,793)   57,740,333 
StylePlus—Large Core Fund   216,567,990    32,507,456    (4,188,903)   28,318,553 
StylePlus—Mid Growth Fund   67,539,921    9,432,534    (1,213,651)   8,218,883 
Total Return Bond Fund   24,610,307,080    17,793,977    (2,434,731,545)   (2,416,937,568)
Ultra Short Duration Fund   548,705,054    8,787,603    (25,714,294)   (16,926,691)
World Equity Income Fund   44,973,080    3,542,538    (2,275,801)   1,266,737 

 

Note 5 – Unfunded Loan Commitments 

Pursuant to the terms of certain loan agreements, certain Funds held unfunded loan commitments as of June 30, 2023. The Funds are obligated to fund these loan commitments at the borrower’s discretion.

 

The unfunded loan commitments as of June 30, 2023, were as follows:

 

Fund  Borrower  Maturity Date     Face Amount*   Value  
Core Bond Fund                
   Lightning A  03/01/37       1,868,222  $  
   Thunderbird A  03/01/37       1,875,333    
                 $  
Floating Rate Strategies Fund                  
   Athenahealth Group, Inc.  02/15/29       1,061,956  $ 41,151  
   Authentic Brands  12/21/28       1,407,407   5,630  
   Dermatology Intermediate Holdings III, Inc.  03/30/29       17,026   221  
   Hillman Group, Inc.  07/14/28       800,000   4,664  
                 $ 51,666  
Limited Duration Fund                  
   Fontainbleau Vegas  01/31/26       2,426,331  $  
   Lightning A  03/01/37       3,516,654    
   Thunderbird A  03/01/37       3,530,039    
                $  
Macro Opportunities Fund                  
   Avalara, Inc.  10/19/28       1,600,000  $ 20,474  
   Care BidCo  05/04/28  EUR    9,200,000   647,575  
   Checkers Drive-In Restaurants, Inc.  06/16/27       262,053    
   Fontainbleau Vegas  01/31/26       10,624,791    
   Galls LLC  01/31/24       121,045   3,026  
   Lightning A  03/01/37       19,121,804    
   Lightning B  03/01/37       3,846,340    
   Polaris Newco LLC  06/04/26       2,869,108   219,975  
   RLDatix  10/28/24  GBP    427,377   10,964  
   Schur Flexibles GmbH  09/30/26  EUR    214,755   12,500  
   The Facilities Group  11/30/27       774,440   15,997  
   Thunderbird A  03/01/37       19,194,588    
   Thunderbird B  03/01/37       3,860,980    
   TK Elevator Midco GmbH  01/29/27  EUR    11,096,935   740,172  
                 $ 1,670,683  
Total Return Bond Fund                  
   Fontainbleau Vegas  01/31/26       10,524,557  $  
   HAH Group Holding Co. LLC  10/22/27       1,093   33  
   Lightning A  03/01/37       31,704,830    
   Thunderbird A  03/01/37       31,825,510    
                $ 33  

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

*The face amount is denominated in U.S. dollars unless otherwise indicated.

EUR – Euro 

GBP – British Pound

 

Note 6– Restricted Securities 

The securities below are considered illiquid and restricted under guidelines established by the Board:

 

Fund  Restricted Securities  Acquisition Date  Cost   Value 
Core Bond Fund           
   Central Storage Safety Project Trust             
    4.82% due 02/01/38  03/20/18  $886,460   $741,082 
   Copper River CLO Ltd.             
   2007-1A INC, due 01/20/212  05/09/14       70 
         $886,460   $741,152 
Floating Rate Strategies Fund             
   Mirabela Nickel Ltd.             
    due 06/24/193  12/31/13  $1,160,811   $60,791 
High Yield Fund             
   Mirabela Nickel Ltd.             
    due 06/24/193  12/31/13  $252,369   $13,210 
Limited Duration Fund             
   Cascade Funding Mortgage Trust             
   2018-RM2 4.00% (WAC)  due 10/25/681  11/02/18  $4,968,637   $4,794,863 
   Cascade Funding Mortgage Trust             
   2019-RM3 2.80% (WAC)  due 06/25/691  06/25/19   999,263    962,854 
   CFMT LLC             
   2022-HB9 3.25% (WAC)  due 09/25/371  09/23/22   1,987,377    1,975,936 
   Copper River CLO Ltd.             
   2007-1A INC, due 01/20/212  05/09/14       50 
   FKRT             
    2.21% due 11/30/58  09/24/21   25,699,969    25,293,917 
   LSTAR Securities Investment Ltd.             
   2021-1 7.97% (1 Month USD LIBOR + 2.80%, Rate Floor: 1.80%)  due 02/01/261  02/04/21   6,973,310    6,889,156 
   Towd Point Revolving Trust             
    4.83% due 09/25/64  03/17/22   18,499,905    17,926,500 
         $59,128,461   $57,843,276 

Macro Opportunities Fund           
    Atlas Mara Ltd.              
     due 12/31/213  10/01/15 $ 6,243,950   $1,559,880 
    CFMT LLC              
    2022-HB9 3.25% (WAC) due 09/25/371  09/23/22    7,527,311    7,250,235 
    Copper River CLO Ltd.              
    2007-1A INC, due 01/20/212  05/09/14        815 
    FKRT              
     2.21% due 11/30/58  09/24/21    33,849,959    33,315,139 
    Mirabela Nickel Ltd.              
     due 06/24/193  12/31/13    1,710,483    89,557 
         $ 49,331,703   $42,215,626 
Total Return Bond Fund              
    Atlas Mara Ltd.              
     due 12/31/213  10/01/15 $ 2,828,684   $714,945 
    Cascade Funding Mortgage Trust              
    2018-RM2 4.00% (WAC) due 10/25/681  11/02/18    7,204,524    6,952,551 
    Cascade Funding Mortgage Trust              
    2019-RM3 2.80% (WAC)  due 06/25/691  06/25/19    3,622,613    3,490,345 
    Central Storage Safety Project Trust              
     4.82% due 02/01/38  02/02/18    18,320,842    15,192,180 
    CFMT LLC              
    2022-HB9 3.25% (WAC)  due 09/25/371  09/23/22    8,170,327    8,123,293 
    Copper River CLO Ltd.              
    2007-1A INC, due 01/20/212  05/09/14        150 
    FKRT              
     2.21% due 11/30/58  09/24/21    117,199,857    115,348,135 
    Irwin Home Equity Loan Trust              
    2007-1 6.35% due 08/25/374  02/27/15    269    259 
    LSTAR Securities Investment Ltd.              
    2021-1 7.97% (1 Month USD LIBOR + 2.80%, Rate Floor: 1.80%)  due 02/01/261  02/04/21    38,656,399    38,189,893 
    SPSS              
     5.14% due 11/15/52  03/30/23    134,500    130,423 
    Towd Point Revolving Trust              
     4.83% due 09/25/64  03/17/22    81,499,581    78,973,500 
         $ 277,637,596   $267,115,674 
Ultra Short Duration Fund              
    Cascade Funding Mortgage Trust              
    2019-RM3 2.80% (WAC)  due 06/25/691  06/25/19 $ 124,908   $120,357 
    FKRT              
     2.21% due 11/30/58  09/24/21    4,549,995    4,478,106 
    LSTAR Securities Investment Ltd.              
    2021-1 7.97% (1 Month USD LIBOR + 2.80%, Rate Floor: 1.80%)  due 02/01/261  02/04/21    1,349,673    1,333,385 
    Towd Point Revolving Trust              
     4.83% due 09/25/64  03/17/22    3,249,983    3,149,250 
         $ 9,274,559   $9,081,098 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

  

1 Variable rate security.  Rate indicated is the rate effective at June 30, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
2 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
3 Security is in default of interest and/or principal obligations.
4 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2023.

 

Note 7 – Market Risks 

The value of, or income generated by, the investments held by the Funds are subject to the possibility of rapid and unpredictable fluctuation, and loss that may result from various factors. These factors include, among others, developments affecting individual companies, or from broader influences, including real or perceived changes in prevailing interest rates (which have since risen and may continue to rise), changes in inflation rates or expectations about inflation rates (which are currently elevated relative to normal conditions), adverse investor confidence or sentiment, changing economic, political (including geopolitical), social or financial market conditions, increased instability or general uncertainty, environmental disasters, governmental actions, public health emergencies (such as the spread of infectious diseases, pandemics and epidemics), debt crises, actual or threatened wars or other armed conflicts (such as the current Russia-Ukraine conflict and its risk of expansion or collateral economic and other effects) or ratings downgrades, and other similar events, each of which may be temporary or last for extended periods. Moreover, changing economic, political, geopolitical, social, financial market or other conditions in one country or geographic region could adversely affect the value, yield and return of the investments held by the Funds in a different country or geographic region, economy, and market because of the increasingly interconnected global economies and financial markets. The duration and extent of the foregoing types of factors or conditions are highly uncertain and difficult to predict and have in the past, and may in the future, cause volatility and distress in economies and financial markets or other adverse circumstances, which may negatively affect the value of the Funds’ investments and performance of the Funds. 

 

 

OTHER INFORMATION (Unaudited)

 

 

Sector Classification

 

Information in the Schedule of Investments is categorized by sectors using sector-level Classifications defined by the Bloomberg Industry Classification System, a widely recognized industry classification system provider. Each Fund’s registration statement has investment policies relating to concentration in specific sectors/industries. For purposes of these investment policies, the Funds usually classify sectors/industries based on industry-level Classifications used by widely recognized industry classification system providers such as Bloomberg Industry Classification System, Global Industry Classification Standards and Barclays Global Classification Scheme.