Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 94.4% | ||||||||
Consumer, Non-cyclical - 21.2% | ||||||||
Viatris, Inc. | 35,596 | $ | 355,248 | |||||
Abbott Laboratories1 | 3,223 | 351,371 | ||||||
H&R Block, Inc. | 10,854 | 345,917 | ||||||
Merck & Company, Inc.1 | 2,955 | 340,977 | ||||||
Kimberly-Clark Corp.1 | 2,443 | 337,280 | ||||||
Amgen, Inc.1 | 1,509 | 335,028 | ||||||
Bristol-Myers Squibb Co.1 | 5,053 | 323,139 | ||||||
Hershey Co.1 | 1,288 | 321,614 | ||||||
Incyte Corp.*,1 | 5,053 | 314,549 | ||||||
Innoviva, Inc.* | 20,200 | 257,146 | ||||||
Perdoceo Education Corp.* | 20,079 | 246,370 | ||||||
United Therapeutics Corp.* | 1,107 | 244,370 | ||||||
Gilead Sciences, Inc.1 | 3,162 | 243,695 | ||||||
Vector Group Ltd. | 17,253 | 221,011 | ||||||
Royalty Pharma plc — Class A | 6,388 | 196,367 | ||||||
Exelixis, Inc.* | 9,342 | 178,526 | ||||||
Hackett Group, Inc. | 7,743 | 173,056 | ||||||
USANA Health Sciences, Inc.* | 2,559 | 161,319 | ||||||
John B Sanfilippo & Son, Inc. | 1,367 | 160,308 | ||||||
Vertex Pharmaceuticals, Inc.*,1 | 430 | 151,321 | ||||||
Dynavax Technologies Corp.* | 11,515 | 148,774 | ||||||
Grand Canyon Education, Inc.*,1 | 1,430 | 147,590 | ||||||
Quanex Building Products Corp. | 5,316 | 142,735 | ||||||
Humana, Inc. | 315 | 140,846 | ||||||
Neurocrine Biosciences, Inc.* | 1,379 | 130,040 | ||||||
Altria Group, Inc.1 | 2,768 | 125,390 | ||||||
Campbell Soup Co.1 | 2,634 | 120,400 | ||||||
AMN Healthcare Services, Inc.*,1 | 1,059 | 115,558 | ||||||
Johnson & Johnson | 654 | 108,250 | ||||||
Premier, Inc. — Class A | 3,871 | 107,072 | ||||||
Edwards Lifesciences Corp.*,1 | 1,047 | 98,764 | ||||||
Vir Biotechnology, Inc.* | 3,397 | 83,329 | ||||||
Supernus Pharmaceuticals, Inc.* | 2,744 | 82,485 | ||||||
Eagle Pharmaceuticals, Inc.* | 3,824 | 74,339 | ||||||
Quest Diagnostics, Inc.1 | 498 | 69,999 | ||||||
Molina Healthcare, Inc.* | 230 | 69,285 | ||||||
Perrigo Company plc | 2,038 | 69,190 | ||||||
Moderna, Inc.* | 557 | 67,676 | ||||||
QIAGEN N.V.* | 1,461 | 65,789 | ||||||
Total Consumer, Non-cyclical | 7,226,123 | |||||||
Industrial - 19.7% | ||||||||
ITT, Inc. | 4,087 | 380,949 | ||||||
Fortive Corp. | 4,998 | 373,700 | ||||||
Snap-on, Inc.1 | 1,292 | 372,341 | ||||||
3M Co.1 | 3,365 | 336,803 | ||||||
Builders FirstSource, Inc.*,1 | 2,449 | 333,064 | ||||||
UFP Industries, Inc. | 3,316 | 321,818 | ||||||
Mueller Industries, Inc. | 3,485 | 304,171 | ||||||
Dover Corp.1 | 2,031 | 299,877 | ||||||
Boise Cascade Co. | 3,180 | 287,313 | ||||||
Standex International Corp. | 1,981 | 280,252 | ||||||
Eagle Materials, Inc.1 | 1,362 | 253,904 | ||||||
Donaldson Company, Inc.1 | 3,972 | 248,290 | ||||||
Vishay Intertechnology, Inc. | 7,702 | 226,439 | ||||||
Acuity Brands, Inc.1 | 1,382 | 225,377 | ||||||
Simpson Manufacturing Company, Inc. | 1,587 | 219,800 | ||||||
Sturm Ruger & Company, Inc. | 4,132 | 218,831 | ||||||
Landstar System, Inc. | 1,098 | 211,409 | ||||||
Armstrong World Industries, Inc.1 | 2,714 | 199,370 | ||||||
Louisiana-Pacific Corp. | 2,652 | 198,847 | ||||||
Masco Corp.1 | 2,884 | 165,484 | ||||||
Golar LNG Ltd. | 7,079 | 142,783 | ||||||
Expeditors International of Washington, Inc. | 1,055 | 127,792 | ||||||
Toro Co. | 1,176 | 119,540 | ||||||
Argan, Inc.1 | 2,961 | 116,693 | ||||||
Garmin Ltd.1 | 1,050 | 109,505 | ||||||
Ardmore Shipping Corp. | 8,733 | 107,853 | ||||||
Scorpio Tankers, Inc. | 2,265 | 106,976 | ||||||
Keysight Technologies, Inc.* | 587 | 98,293 | ||||||
International Seaways, Inc. | 2,473 | 94,567 | ||||||
Dorian LPG Ltd. | 3,077 | 78,925 | ||||||
GrafTech International Ltd. | 14,825 | 74,718 | ||||||
Lindsay Corp. | 585 | 69,814 | ||||||
Total Industrial | 6,705,498 | |||||||
Consumer, Cyclical - 12.2% | ||||||||
MSC Industrial Direct Company, Inc. — Class A1 | 3,609 | 343,866 | ||||||
Allison Transmission Holdings, Inc.1 | 5,588 | 315,498 | ||||||
Gentex Corp.1 | 10,757 | 314,750 | ||||||
PulteGroup, Inc. | 3,866 | 300,311 | ||||||
MDC Holdings, Inc. | 6,147 | 287,495 | ||||||
Tri Pointe Homes, Inc.* | 8,663 | 284,666 | ||||||
Brunswick Corp.1 | 2,823 | 244,585 | ||||||
DR Horton, Inc.1 | 1,933 | 235,227 | ||||||
Dolby Laboratories, Inc. — Class A | 2,807 | 234,890 | ||||||
Boyd Gaming Corp.1 | 2,807 | 194,721 | ||||||
Patrick Industries, Inc. | 2,322 | 185,760 | ||||||
PetMed Express, Inc. | 13,056 | 180,042 | ||||||
Taylor Morrison Home Corp. — Class A* | 3,273 | 159,624 | ||||||
Monarch Casino & Resort, Inc. | 2,157 | 151,961 | ||||||
Meritage Homes Corp. | 922 | 131,173 | ||||||
NVR, Inc.*,1 | 20 | 127,012 | ||||||
Cavco Industries, Inc.* | 420 | 123,900 | ||||||
Buckle, Inc.1 | 3,473 | 120,166 | ||||||
Green Brick Partners, Inc.* | 1,357 | 77,078 | ||||||
Academy Sports & Outdoors, Inc.1 | 1,356 | 73,292 | ||||||
Home Depot, Inc.1 | 227 | 70,515 | ||||||
Total Consumer, Cyclical | 4,156,532 | |||||||
Financial - 9.9% | ||||||||
SEI Investments Co. | 5,772 | 344,119 | ||||||
MGIC Investment Corp.1 | 21,753 | 343,480 | ||||||
SouthState Corp. | 5,067 | 333,409 | ||||||
Equity Commonwealth REIT | 16,290 | 330,036 | ||||||
Weyerhaeuser Co. REIT | 7,963 | 266,840 | ||||||
Essent Group Ltd. | 5,533 | 258,944 | ||||||
Preferred Bank/Los Angeles CA | 4,451 | 244,760 | ||||||
Mr Cooper Group, Inc.* | 3,493 | 176,885 | ||||||
Radian Group, Inc. | 6,657 | 168,289 | ||||||
NMI Holdings, Inc. — Class A* | 5,812 | 150,066 | ||||||
Evercore, Inc. — Class A | 1,190 | 147,072 | ||||||
FB Financial Corp. | 4,419 | 123,953 | ||||||
S&T Bancorp, Inc. | 3,684 | 100,168 | ||||||
Renasant Corp. | 3,815 | 99,686 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 94.4% (continued) | ||||||||
Financial - 9.9% (continued) | ||||||||
International Bancshares Corp. | 1,604 | $ | 70,897 | |||||
Hilltop Holdings, Inc.1 | 2,244 | 70,596 | ||||||
Travelers Companies, Inc.1 | 383 | 66,512 | ||||||
Allstate Corp.1 | 607 | 66,187 | ||||||
Total Financial | 3,361,899 | |||||||
Technology - 9.3% | ||||||||
NetApp, Inc.1 | 4,114 | 314,310 | ||||||
Dropbox, Inc. — Class A* | 11,479 | 306,145 | ||||||
Kulicke & Soffa Industries, Inc. | 4,646 | 276,205 | ||||||
Applied Materials, Inc. | 1,705 | 246,441 | ||||||
KLA Corp.1 | 506 | 245,420 | ||||||
Apple, Inc. | 1,076 | 208,712 | ||||||
NetScout Systems, Inc.* | 6,233 | 192,911 | ||||||
Microsoft Corp.1 | 532 | 181,167 | ||||||
Diodes, Inc.*,1 | 1,792 | 165,742 | ||||||
Cognizant Technology Solutions Corp. — Class A1 | 2,506 | 163,592 | ||||||
Akamai Technologies, Inc.*,1 | 1,728 | 155,295 | ||||||
Teradyne, Inc. | 1,298 | 144,506 | ||||||
Photronics, Inc.* | 4,776 | 123,173 | ||||||
Cirrus Logic, Inc.*,1 | 1,369 | 110,903 | ||||||
Veradigm, Inc.*,1 | 8,119 | 102,300 | ||||||
Teradata Corp.* | 1,436 | 76,697 | ||||||
QUALCOMM, Inc. | 585 | 69,638 | ||||||
Qualys, Inc.* | 536 | 69,235 | ||||||
Total Technology | 3,152,392 | |||||||
Utilities - 7.9% | ||||||||
Atmos Energy Corp. | 2,900 | 337,386 | ||||||
OGE Energy Corp. | 9,385 | 337,015 | ||||||
Ameren Corp. | 4,084 | 333,540 | ||||||
MGE Energy, Inc. | 4,149 | 328,228 | ||||||
Black Hills Corp. | 5,400 | 325,404 | ||||||
ONE Gas, Inc.1 | 3,631 | 278,897 | ||||||
Consolidated Edison, Inc.1 | 2,373 | 214,519 | ||||||
Clearway Energy, Inc. — Class C1 | 6,844 | 195,465 | ||||||
National Fuel Gas Co. | 3,659 | 187,926 | ||||||
Chesapeake Utilities Corp.1 | 1,269 | 151,011 | ||||||
Total Utilities | 2,689,391 | |||||||
Energy - 5.8% | ||||||||
Marathon Petroleum Corp. | 3,090 | 360,294 | ||||||
Valero Energy Corp.1 | 2,932 | 343,924 | ||||||
Exxon Mobil Corp.1 | 3,176 | 340,626 | ||||||
Cheniere Energy, Inc. | 1,382 | 210,561 | ||||||
Phillips 661 | 1,597 | 152,322 | ||||||
California Resources Corp. | 2,961 | 134,104 | ||||||
PBF Energy, Inc. — Class A | 2,928 | 119,872 | ||||||
REX American Resources Corp.* | 3,364 | 117,101 | ||||||
Occidental Petroleum Corp.1 | 1,682 | 98,901 | ||||||
SM Energy Co. | 2,947 | 93,214 | ||||||
Total Energy | 1,970,919 | |||||||
Communications - 5.7% | ||||||||
Cisco Systems, Inc.1 | 6,646 | 343,864 | ||||||
VeriSign, Inc.*,1 | 1,480 | 334,435 | ||||||
Yelp, Inc. — Class A* | 6,778 | 246,787 | ||||||
Nexstar Media Group, Inc. — Class A | 1,066 | 177,542 | ||||||
A10 Networks, Inc.1 | 11,576 | 168,894 | ||||||
InterDigital, Inc. | 1,557 | 150,328 | ||||||
Verizon Communications, Inc.1 | 3,195 | 118,822 | ||||||
T-Mobile US, Inc.*,1 | 841 | 116,815 | ||||||
TEGNA, Inc. | 7,093 | 115,191 | ||||||
Motorola Solutions, Inc.1 | 328 | 96,196 | ||||||
Extreme Networks, Inc.* | 3,336 | 86,903 | ||||||
Total Communications | 1,955,777 | |||||||
Basic Materials - 2.7% | ||||||||
NewMarket Corp. | 588 | 236,446 | ||||||
Westlake Corp. | 1,855 | 221,617 | ||||||
Olin Corp. | 3,202 | 164,551 | ||||||
LyondellBasell Industries N.V. — Class A | 1,320 | 121,216 | ||||||
CF Industries Holdings, Inc.1 | 1,568 | 108,850 | ||||||
AdvanSix, Inc.1 | 2,316 | 81,014 | ||||||
Total Basic Materials | 933,694 | |||||||
Total Common Stocks | ||||||||
(Cost $30,540,408) | 32,152,225 | |||||||
MONEY MARKET FUND† - 4.4% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 4.98%2 | 1,485,285 | 1,485,285 | ||||||
Total Money Market Fund | ||||||||
(Cost $1,485,285) | 1,485,285 | |||||||
Total Investments - 98.8% | ||||||||
(Cost $32,025,693) | $ | 33,637,510 | ||||||
Other Assets & Liabilities, net - 1.2% | 403,480 | |||||||
Total Net Assets - 100.0% | $ | 34,040,990 |
Custom Basket Swap Agreements | ||||||||||||||||||
Counterparty | Reference Obligation | Type | Financing Rate | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Appreciation (Depreciation) | |||||||||||
OTC Custom Basket Swap Agreements†† | ||||||||||||||||||
Goldman Sachs International | GS Equity Custom Basket | Pay | 5.52% (Federal Funds Rate + 0.45%) | At Maturity | 05/06/24 | $ | 7,918,264 | $ | 520,434 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Counterparty | Reference Obligation | Type | Financing Rate | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Appreciation (Depreciation) | |||||||||||
OTC Custom Basket Swap Agreements†† (continued) | ||||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Pay | 5.47% (Federal Funds Rate + 0.40%) | At Maturity | 02/01/24 | $ | 7,918,264 | $ | 515,893 | |||||||||
$ | 15,836,528 | $ | 1,036,327 | |||||||||||||||
OTC Custom Basket Swap Agreements Sold Short†† | ||||||||||||||||||
Goldman Sachs International | GS Equity Custom Basket | Receive | 4.86% (Federal Funds Rate - 0.21%) | At Maturity | 05/06/24 | $ | 17,150,557 | $ | (564,203 | ) | ||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Receive | 4.77% (Federal Funds Rate - 0.30%) | At Maturity | 02/01/24 | 17,342,465 | (566,620 | ) | ||||||||||
$ | 34,493,022 | $ | (1,130,823 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
MS EQUITY LONG CUSTOM BASKET |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Consumer, Non-cyclical | ||||||||||||
Vertex Pharmaceuticals, Inc. | 106 | 0.45 | % | $ | 15,872 | |||||||
John B Sanfilippo & Son, Inc. | 337 | 0.49 | % | 14,639 | ||||||||
Perdoceo Education Corp. | 4,945 | 0.77 | % | 7,904 | ||||||||
Kimberly-Clark Corp. | 602 | 1.05 | % | 6,096 | ||||||||
Quanex Building Products Corp. | 1,309 | 0.44 | % | 6,096 | ||||||||
AMN Healthcare Services, Inc. | 261 | 0.36 | % | 6,023 | ||||||||
Hackett Group, Inc. | 1,907 | 0.54 | % | 5,925 | ||||||||
Viatris, Inc. | 8,766 | 1.10 | % | 5,616 | ||||||||
Exelixis, Inc. | 2,301 | 0.56 | % | 3,872 | ||||||||
Dynavax Technologies Corp. | 2,836 | 0.46 | % | 3,865 | ||||||||
Edwards Lifesciences Corp. | 258 | 0.31 | % | 2,694 | ||||||||
Vector Group Ltd. | 4,249 | 0.69 | % | 2,633 | ||||||||
Innoviva, Inc. | 4,975 | 0.80 | % | 2,060 | ||||||||
H&R Block, Inc. | 2,673 | 1.08 | % | 2,006 | ||||||||
Johnson & Johnson | 161 | 0.34 | % | 1,956 | ||||||||
Merck & Company, Inc. | 728 | 1.06 | % | 1,391 | ||||||||
USANA Health Sciences, Inc. | 630 | 0.50 | % | 1,136 | ||||||||
Molina Healthcare, Inc. | 57 | 0.22 | % | 508 | ||||||||
Quest Diagnostics, Inc. | 123 | 0.22 | % | 489 | ||||||||
Perrigo Company plc | 502 | 0.22 | % | 438 | ||||||||
Altria Group, Inc. | 682 | 0.39 | % | 365 | ||||||||
Bristol-Myers Squibb Co. | 1,244 | 1.00 | % | 303 | ||||||||
United Therapeutics Corp. | 273 | 0.76 | % | 124 | ||||||||
Abbott Laboratories | 794 | 1.09 | % | (161 | ) | |||||||
QIAGEN N.V. | 360 | 0.20 | % | (329 | ) | |||||||
Moderna, Inc. | 137 | 0.21 | % | (1,126 | ) | |||||||
Vir Biotechnology, Inc. | 837 | 0.26 | % | (1,866 | ) | |||||||
Supernus Pharmaceuticals, Inc. | 676 | 0.26 | % | (2,445 | ) | |||||||
Neurocrine Biosciences, Inc. | 340 | 0.40 | % | (2,592 | ) | |||||||
Hershey Co. | 317 | 1.00 | % | (2,598 | ) | |||||||
Premier, Inc. — Class A | 953 | 0.33 | % | (3,380 | ) | |||||||
Amgen, Inc. | 372 | 1.04 | % | (3,715 | ) | |||||||
Grand Canyon Education, Inc. | 352 | 0.46 | % | (3,825 | ) | |||||||
Campbell Soup Co. | 649 | 0.37 | % | (5,840 | ) | |||||||
Humana, Inc. | 77 | 0.43 | % | (5,986 | ) | |||||||
Gilead Sciences, Inc. | 779 | 0.76 | % | (6,108 | ) | |||||||
Incyte Corp. | 1,245 | 0.98 | % | (12,110 | ) | |||||||
Eagle Pharmaceuticals, Inc. | 942 | 0.23 | % | (15,641 | ) | |||||||
Royalty Pharma plc — Class A | 1,573 | 0.61 | % | (18,150 | ) | |||||||
Total Consumer, Non-cyclical | 6,139 | |||||||||||
Communications | ||||||||||||
Yelp, Inc. — Class A | 1,669 | 0.77 | % | 13,945 | ||||||||
Cisco Systems, Inc. | 1,637 | 1.07 | % | 7,098 | ||||||||
Extreme Networks, Inc. | 822 | 0.27 | % | 5,627 | ||||||||
InterDigital, Inc. | 383 | 0.47 | % | 4,631 | ||||||||
Nexstar Media Group, Inc. — Class A | 262 | 0.55 | % | 2,550 | ||||||||
Motorola Solutions, Inc. | 81 | 0.30 | % | 632 | ||||||||
T-Mobile US, Inc. | 207 | 0.36 | % | 316 | ||||||||
VeriSign, Inc. | 364 | 1.04 | % | 175 | ||||||||
TEGNA, Inc. | 1,747 | 0.36 | % | 19 | ||||||||
Verizon Communications, Inc. | 787 | 0.37 | % | (478 | ) | |||||||
A10 Networks, Inc. | 2,851 | 0.53 | % | (818 | ) | |||||||
Total Communications | 33,697 | |||||||||||
Consumer, Cyclical | ||||||||||||
Allison Transmission Holdings, Inc. | 1,376 | 0.98 | % | 26,917 | ||||||||
PulteGroup, Inc. | 952 | 0.93 | % | 19,095 | ||||||||
DR Horton, Inc. | 476 | 0.73 | % | 13,839 | ||||||||
MDC Holdings, Inc. | 1,514 | 0.89 | % | 12,727 | ||||||||
Taylor Morrison Home Corp. — Class A | 806 | 0.50 | % | 9,845 | ||||||||
Boyd Gaming Corp. | 691 | 0.61 | % | 9,710 | ||||||||
Brunswick Corp. | 695 | 0.76 | % | 8,734 | ||||||||
MSC Industrial Direct Company, Inc. — Class A | 889 | 1.07 | % | 7,897 | ||||||||
Patrick Industries, Inc. | 572 | 0.58 | % | 7,662 | ||||||||
Tri Pointe Homes, Inc. | 2,133 | 0.89 | % | 7,577 | ||||||||
Meritage Homes Corp. | 227 | 0.41 | % | 4,716 | ||||||||
NVR, Inc. | 5 | 0.40 | % | 3,301 | ||||||||
Cavco Industries, Inc. | 103 | 0.38 | % | 2,802 | ||||||||
Academy Sports & Outdoors, Inc. | 334 | 0.23 | % | 1,858 | ||||||||
Green Brick Partners, Inc. | 334 | 0.24 | % | 1,692 | ||||||||
Gentex Corp. | 2,649 | 0.98 | % | 1,655 | ||||||||
Monarch Casino & Resort, Inc. | 531 | 0.47 | % | 1,342 | ||||||||
Home Depot, Inc. | 56 | 0.22 | % | 1,170 | ||||||||
Dolby Laboratories, Inc. — Class A | 691 | 0.73 | % | 651 | ||||||||
Buckle, Inc. | 855 | 0.37 | % | (1,566 | ) | |||||||
PetMed Express, Inc. | 3,215 | 0.56 | % | (2,971 | ) | |||||||
Total Consumer, Cyclical | 138,653 | |||||||||||
Industrial | ||||||||||||
Standex International Corp. | 488 | 0.87 | % | 27,183 | ||||||||
Snap-on, Inc. | 318 | 1.16 | % | 24,047 | ||||||||
Vishay Intertechnology, Inc. | 1,897 | 0.70 | % | 21,808 | ||||||||
Eagle Materials, Inc. | 335 | 0.79 | % | 21,066 | ||||||||
Mueller Industries, Inc. | 858 | 0.95 | % | 18,556 | ||||||||
Louisiana-Pacific Corp. | 653 | 0.62 | % | 14,431 | ||||||||
Builders FirstSource, Inc. | 603 | 1.04 | % | 12,525 | ||||||||
Boise Cascade Co. | 783 | 0.89 | % | 12,507 | ||||||||
Fortive Corp. | 1,231 | 1.16 | % | 11,996 | ||||||||
Simpson Manufacturing Company, Inc. | 391 | 0.68 | % | 10,817 | ||||||||
UFP Industries, Inc. | 817 | 1.00 | % | 10,512 | ||||||||
Dorian LPG Ltd. | 758 | 0.25 | % | 9,897 | ||||||||
ITT, Inc. | 1,007 | 1.19 | % | 6,689 | ||||||||
Masco Corp. | 710 | 0.51 | % | 4,282 | ||||||||
Donaldson Company, Inc. | 978 | 0.77 | % | 4,128 | ||||||||
Landstar System, Inc. | 270 | 0.66 | % | 3,936 | ||||||||
Armstrong World Industries, Inc. | 668 | 0.62 | % | 3,697 | ||||||||
Dover Corp. | 500 | 0.93 | % | 2,636 | ||||||||
Expeditors International of Washington, Inc. | 260 | 0.40 | % | 1,773 | ||||||||
Keysight Technologies, Inc. | 144 | 0.30 | % | 1,598 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
International Seaways, Inc. | 609 | 0.29 | % | $ | 1,257 | |||||||
Ardmore Shipping Corp. | 2,151 | 0.34 | % | 642 | ||||||||
GrafTech International Ltd. | 3,651 | 0.23 | % | 476 | ||||||||
Scorpio Tankers, Inc. | 558 | 0.33 | % | 463 | ||||||||
Toro Co. | 290 | 0.37 | % | 82 | ||||||||
Garmin Ltd. | 259 | 0.34 | % | (313 | ) | |||||||
Argan, Inc. | 729 | 0.36 | % | (1,016 | ) | |||||||
Golar LNG Ltd. | 1,743 | 0.44 | % | (2,308 | ) | |||||||
Acuity Brands, Inc. | 340 | 0.70 | % | (3,844 | ) | |||||||
Lindsay Corp. | 144 | 0.22 | % | (4,449 | ) | |||||||
3M Co. | 829 | 1.05 | % | (6,981 | ) | |||||||
Sturm Ruger & Company, Inc. | 1,018 | 0.68 | % | (7,563 | ) | |||||||
Total Industrial | 200,530 | |||||||||||
Basic Materials | ||||||||||||
NewMarket Corp. | 145 | 0.74 | % | 11,956 | ||||||||
CF Industries Holdings, Inc. | 386 | 0.34 | % | (252 | ) | |||||||
LyondellBasell Industries N.V. — Class A | 325 | 0.38 | % | (593 | ) | |||||||
Westlake Corp. | 457 | 0.69 | % | (1,149 | ) | |||||||
AdvanSix, Inc. | 570 | 0.25 | % | (3,039 | ) | |||||||
Olin Corp. | 789 | 0.51 | % | (3,061 | ) | |||||||
Total Basic Materials | 3,862 | |||||||||||
Technology | ||||||||||||
Dropbox, Inc. — Class A | 2,827 | 0.95 | % | 12,225 | ||||||||
Kulicke & Soffa Industries, Inc. | 1,144 | 0.86 | % | 10,724 | ||||||||
NetApp, Inc. | 1,013 | 0.98 | % | 10,645 | ||||||||
KLA Corp. | 125 | 0.77 | % | 8,279 | ||||||||
Microsoft Corp. | 131 | 0.56 | % | 7,427 | ||||||||
Diodes, Inc. | 441 | 0.52 | % | 6,962 | ||||||||
Teradata Corp. | 354 | 0.24 | % | 6,839 | ||||||||
Teradyne, Inc. | 320 | 0.45 | % | 6,064 | ||||||||
Photronics, Inc. | 1,176 | 0.38 | % | 5,043 | ||||||||
Applied Materials, Inc. | 420 | 0.77 | % | 4,625 | ||||||||
Cirrus Logic, Inc. | 337 | 0.34 | % | 4,140 | ||||||||
Apple, Inc. | 265 | 0.65 | % | 3,467 | ||||||||
Cognizant Technology Solutions Corp. — Class A | 617 | 0.51 | % | 2,229 | ||||||||
QUALCOMM, Inc. | 144 | 0.22 | % | 2,037 | ||||||||
Qualys, Inc. | 132 | 0.22 | % | 1,106 | ||||||||
NetScout Systems, Inc. | 1,535 | 0.60 | % | 1,028 | ||||||||
Veradigm, Inc. | 1,999 | 0.32 | % | 33 | ||||||||
Akamai Technologies, Inc. | 426 | 0.48 | % | (1,740 | ) | |||||||
Total Technology | 91,133 | |||||||||||
Financial | ||||||||||||
MGIC Investment Corp. | 5,357 | 1.07 | % | 8,557 | ||||||||
Essent Group Ltd. | 1,363 | 0.81 | % | 8,009 | ||||||||
Weyerhaeuser Co. | 1,961 | 0.83 | % | 7,534 | ||||||||
NMI Holdings, Inc. — Class A | 1,431 | 0.47 | % | 7,017 | ||||||||
Radian Group, Inc. | 1,639 | 0.52 | % | 5,470 | ||||||||
Evercore, Inc. — Class A | 293 | 0.46 | % | 5,403 | ||||||||
Mr Cooper Group, Inc. | 860 | 0.55 | % | 3,287 | ||||||||
Hilltop Holdings, Inc. | 553 | 0.22 | % | 1,776 | ||||||||
Preferred Bank/Los Angeles CA | 1,096 | 0.76 | % | 1,112 | ||||||||
SouthState Corp. | 1,248 | 1.04 | % | 374 | ||||||||
SEI Investments Co. | 1,421 | 1.07 | % | 258 | ||||||||
International Bancshares Corp. | 395 | 0.22 | % | 204 | ||||||||
Allstate Corp. | 149 | 0.21 | % | (101 | ) | |||||||
Travelers Companies, Inc. | 94 | 0.21 | % | (113 | ) | |||||||
S&T Bancorp, Inc. | 907 | 0.31 | % | (780 | ) | |||||||
Equity Commonwealth | 4,012 | 1.03 | % | (1,494 | ) | |||||||
Renasant Corp. | 940 | 0.31 | % | (6,352 | ) | |||||||
FB Financial Corp. | 1,088 | 0.39 | % | (9,813 | ) | |||||||
Total Financial | 30,348 | |||||||||||
Utilities | ||||||||||||
MGE Energy, Inc. | 1,022 | 1.02 | % | 5,776 | ||||||||
Atmos Energy Corp. | 714 | 1.05 | % | 1,148 | ||||||||
ONE Gas, Inc. | 894 | 0.87 | % | 1,049 | ||||||||
Chesapeake Utilities Corp. | 312 | 0.47 | % | 505 | ||||||||
Ameren Corp. | 1,006 | 1.04 | % | (260 | ) | |||||||
Consolidated Edison, Inc. | 584 | 0.67 | % | (1,479 | ) | |||||||
Black Hills Corp. | 1,330 | 1.01 | % | (2,221 | ) | |||||||
National Fuel Gas Co. | 901 | 0.58 | % | (7,346 | ) | |||||||
OGE Energy Corp. | 2,311 | 1.05 | % | (7,575 | ) | |||||||
Clearway Energy, Inc. — Class C | 1,685 | 0.61 | % | (8,169 | ) | |||||||
Total Utilities | (18,572 | ) | ||||||||||
Energy | ||||||||||||
Marathon Petroleum Corp. | 761 | 1.12 | % | 9,604 | ||||||||
Exxon Mobil Corp. | 782 | 1.06 | % | 6,501 | ||||||||
REX American Resources Corp. | 828 | 0.36 | % | 4,744 | ||||||||
California Resources Corp. | 729 | 0.42 | % | 3,546 | ||||||||
SM Energy Co. | 726 | 0.29 | % | 3,449 | ||||||||
PBF Energy, Inc. — Class A | 721 | 0.37 | % | 3,184 | ||||||||
Cheniere Energy, Inc. | 340 | 0.65 | % | 2,894 | ||||||||
Phillips 66 | 393 | 0.47 | % | (353 | ) | |||||||
Valero Energy Corp. | 722 | 1.07 | % | (1,170 | ) | |||||||
Occidental Petroleum Corp. | 414 | 0.31 | % | (2,296 | ) | |||||||
Total Energy | 30,103 | |||||||||||
Total MS Equity Long Custom Basket | $ | 515,893 | ||||||||||
MS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Consumer, Non-cyclical | ||||||||||||
Driven Brands Holdings, Inc. | 7,897 | (1.23)% | 17,367 | |||||||||
Clarivate plc | 7,491 | (0.41)% | 10,307 | |||||||||
Global Payments, Inc. | 1,682 | (0.96)% | 8,509 | |||||||||
Equifax, Inc. | 971 | (1.32)% | 6,882 | |||||||||
ABM Industries, Inc. | 4,653 | (1.14)% | 5,866 | |||||||||
Utz Brands, Inc. | 4,820 | (0.45)% | 3,919 | |||||||||
TreeHouse Foods, Inc. | 2,659 | (0.77)% | (7,535 | ) | ||||||||
FTI Consulting, Inc. | 773 | (0.85)% | (9,473 | ) | ||||||||
Estee Lauder Companies, Inc. — Class A | 790 | (0.89)% | (11,622 | ) | ||||||||
Quanta Services, Inc. | 880 | (1.00)% | (15,544 | ) | ||||||||
Booz Allen Hamilton Holding Corp. | 893 | (0.57)% | (17,027 | ) | ||||||||
ICF International, Inc. | 1,500 | (1.08)% | (30,839 | ) | ||||||||
CoStar Group, Inc. | 2,591 | (1.33)% | (33,922 | ) | ||||||||
TransUnion | 2,944 | (1.33)% | (42,780 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
GXO Logistics, Inc. | 2,692 | (0.98 | )% | $ | (43,050 | ) | ||||||
Neogen Corp. | 10,742 | (1.35 | )% | (46,159 | ) | |||||||
Total Consumer, Non-cyclical | (205,101 | ) | ||||||||||
Financial | ||||||||||||
Sun Communities, Inc. | 1,647 | (1.24 | )% | 64,851 | ||||||||
Rexford Industrial Realty, Inc. | 4,055 | (1.22 | )% | 35,253 | ||||||||
American Tower Corp. — Class A | 1,314 | (1.47 | )% | 29,697 | ||||||||
Howard Hughes Corp. | 2,174 | (0.99 | )% | 23,782 | ||||||||
Outfront Media, Inc. | 7,359 | (0.67 | )% | 19,986 | ||||||||
Healthcare Realty Trust, Inc. | 8,779 | (0.95 | )% | 18,154 | ||||||||
Kemper Corp. | 2,560 | (0.71 | )% | 17,545 | ||||||||
Equitable Holdings, Inc. | 8,923 | (1.40 | )% | 16,547 | ||||||||
Kennedy-Wilson Holdings, Inc. | 13,448 | (1.27 | )% | 15,838 | ||||||||
Raymond James Financial, Inc. | 2,647 | (1.58 | )% | 13,195 | ||||||||
Americold Realty Trust, Inc. | 6,745 | (1.26 | )% | 9,862 | ||||||||
TFS Financial Corp. | 6,645 | (0.48 | )% | 7,346 | ||||||||
Prologis, Inc. | 1,601 | (1.13 | )% | 6,999 | ||||||||
Assured Guaranty Ltd. | 3,399 | (1.09 | )% | 5,887 | ||||||||
Progressive Corp. | 1,279 | (0.98 | )% | 2,661 | ||||||||
Stellar Bancorp, Inc. | 4,804 | (0.63 | )% | 1,599 | ||||||||
Equinix, Inc. | 287 | (1.30 | )% | 981 | ||||||||
Popular, Inc. | 1,355 | (0.47 | )% | 924 | ||||||||
Rayonier, Inc. | 6,861 | (1.24 | )% | 812 | ||||||||
Northern Trust Corp. | 1,942 | (0.83 | )% | 605 | ||||||||
Hanover Insurance Group, Inc. | 999 | (0.65 | )% | (60 | ) | |||||||
Crown Castle, Inc. | 525 | (0.34 | )% | (389 | ) | |||||||
KKR & Company, Inc. — Class A | 3,997 | (1.29 | )% | (394 | ) | |||||||
Voya Financial, Inc. | 879 | (0.36 | )% | (678 | ) | |||||||
Annaly Capital Management, Inc. | 5,597 | (0.65 | )% | (2,577 | ) | |||||||
State Street Corp. | 1,910 | (0.81 | )% | (2,918 | ) | |||||||
Omega Healthcare Investors, Inc. | 2,790 | (0.49 | )% | (3,986 | ) | |||||||
Boston Properties, Inc. | 995 | (0.33 | )% | (6,339 | ) | |||||||
Medical Properties Trust, Inc. | 9,876 | (0.53 | )% | (6,961 | ) | |||||||
AGNC Investment Corp. | 10,419 | (0.61 | )% | (7,045 | ) | |||||||
UDR, Inc. | 5,237 | (1.30 | )% | (9,109 | ) | |||||||
Jones Lang LaSalle, Inc. | 782 | (0.70 | )% | (9,707 | ) | |||||||
UMH Properties, Inc. | 10,661 | (0.98 | )% | (10,412 | ) | |||||||
Brighthouse Financial, Inc. | 5,767 | (1.57 | )% | (10,581 | ) | |||||||
Ellington Financial, Inc. | 10,989 | (0.87 | )% | (11,102 | ) | |||||||
Welltower, Inc. | 2,190 | (1.02 | )% | (12,776 | ) | |||||||
PennyMac Mortgage Investment Trust | 10,580 | (0.82 | )% | (13,276 | ) | |||||||
Carlyle Group, Inc. | 2,923 | (0.54 | )% | (14,771 | ) | |||||||
Apollo Global Management, Inc. | 1,522 | (0.67 | )% | (17,099 | ) | |||||||
PennyMac Financial Services, Inc. | 3,165 | (1.28 | )% | (23,590 | ) | |||||||
Iron Mountain, Inc. | 4,248 | (1.39 | )% | (24,238 | ) | |||||||
Ares Management Corp. — Class A | 2,172 | (1.21 | )% | (32,039 | ) | |||||||
Digital Realty Trust, Inc. | 2,061 | (1.35 | )% | (39,478 | ) | |||||||
Total Financial | 32,999 | |||||||||||
Utilities | ||||||||||||
Avista Corp. | 4,851 | (1.10 | )% | 20,707 | ||||||||
Spire, Inc. | 2,812 | (1.03 | )% | 18,939 | ||||||||
Dominion Energy, Inc. | 3,840 | (1.15 | )% | 14,829 | ||||||||
Sempra Energy | 1,697 | (1.42 | )% | 10,726 | ||||||||
UGI Corp. | 5,254 | (0.82 | )% | 2,998 | ||||||||
CMS Energy Corp. | 3,395 | (1.15 | )% | 2,888 | ||||||||
PG&E Corp. | 11,837 | (1.18 | )% | 484 | ||||||||
American Electric Power Company, Inc. | 2,971 | (1.44 | )% | (1,068 | ) | |||||||
Alliant Energy Corp. | 3,813 | (1.15 | )% | (1,072 | ) | |||||||
DTE Energy Co. | 1,527 | (0.97 | )% | (1,209 | ) | |||||||
Exelon Corp. | 3,406 | (0.80 | )% | (2,930 | ) | |||||||
Edison International | 2,964 | (1.19 | )% | (8,081 | ) | |||||||
Total Utilities | 57,211 | |||||||||||
Technology | ||||||||||||
Evolent Health, Inc. — Class A | 3,514 | (0.61 | )% | 9,535 | ||||||||
Procore Technologies, Inc. | 1,521 | (0.57 | )% | (673 | ) | |||||||
KBR, Inc. | 1,415 | (0.53 | )% | (4,881 | ) | |||||||
Guidewire Software, Inc. | 1,161 | (0.51 | )% | (5,185 | ) | |||||||
Alteryx, Inc. — Class A | 1,699 | (0.44 | )% | (6,207 | ) | |||||||
Paycor HCM, Inc. | 5,563 | (0.76 | )% | (8,249 | ) | |||||||
Privia Health Group, Inc. | 7,350 | (1.11 | )% | (14,161 | ) | |||||||
Ceridian HCM Holding, Inc. | 3,075 | (1.19 | )% | (23,300 | ) | |||||||
Total Technology | (53,121 | ) | ||||||||||
Industrial | ||||||||||||
General Electric Co. | 1 | 0.00 | % | (15 | ) | |||||||
Waste Management, Inc. | 584 | (0.58 | )% | (250 | ) | |||||||
Boeing Co. | 751 | (0.91 | )% | (8,596 | ) | |||||||
Vulcan Materials Co. | 404 | (0.53 | )% | (9,248 | ) | |||||||
Kirby Corp. | 1,384 | (0.61 | )% | (12,500 | ) | |||||||
Tetra Tech, Inc. | 456 | (0.43 | )% | (13,864 | ) | |||||||
Clean Harbors, Inc. | 521 | (0.49 | )% | (15,867 | ) | |||||||
NV5 Global, Inc. | 1,100 | (0.70 | )% | (17,366 | ) | |||||||
MasTec, Inc. | 856 | (0.58 | )% | (26,120 | ) | |||||||
Casella Waste Systems, Inc. — Class A | 1,651 | (0.86 | )% | (40,296 | ) | |||||||
MSA Safety, Inc. | 1,171 | (1.17 | )% | (55,179 | ) | |||||||
Total Industrial | (199,301 | ) | ||||||||||
Consumer, Cyclical | ||||||||||||
UniFirst Corp. | 972 | (0.87 | )% | 43,987 | ||||||||
Ollie's Bargain Outlet Holdings, Inc. | 859 | (0.29 | )% | 623 | ||||||||
Newell Brands, Inc. | 18,528 | (0.93 | )% | (191 | ) | |||||||
OPENLANE, Inc. | 11,580 | (1.02 | )% | (1,109 | ) | |||||||
Burlington Stores, Inc. | 499 | (0.45 | )% | (4,126 | ) | |||||||
Five Below, Inc. | 456 | (0.52 | )% | (5,476 | ) | |||||||
Shake Shack, Inc. — Class A | 1,315 | (0.59 | )% | (11,949 | ) | |||||||
VF Corp. | 10,540 | (1.16 | )% | (13,106 | ) | |||||||
Tesla, Inc. | 381 | (0.58 | )% | (26,464 | ) | |||||||
Floor & Decor Holdings, Inc. — Class A | 1,398 | (0.84 | )% | (32,928 | ) | |||||||
Copart, Inc. | 2,258 | (1.19 | )% | (59,390 | ) | |||||||
Total Consumer, Cyclical | (110,129 | ) | ||||||||||
Basic Materials | ||||||||||||
Hecla Mining Co. | 18,870 | (0.56 | )% | 17,043 | ||||||||
Royal Gold, Inc. | 885 | (0.59 | )% | 9,183 | ||||||||
Piedmont Lithium, Inc. | 1,453 | (0.48 | )% | 5,354 | ||||||||
Carpenter Technology Corp. | 2,239 | (0.72 | )% | (38,670 | ) | |||||||
Total Basic Materials | (7,090 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Communications | ||||||||||||
Robinhood Markets, Inc. — Class A | 4,579 | (0.26 | )% | $ | (1,548 | ) | ||||||
Palo Alto Networks, Inc. | 206 | (0.30 | )% | (1,845 | ) | |||||||
Chewy, Inc. — Class A | 2,064 | (0.47 | )% | (7,152 | ) | |||||||
DoorDash, Inc. — Class A | 1,573 | (0.69 | )% | (17,071 | ) | |||||||
Uber Technologies, Inc. | 1,429 | (0.36 | )% | (21,358 | ) | |||||||
Total Communications | (48,974 | ) | ||||||||||
Energy | ||||||||||||
NOV, Inc. | 8,986 | (0.83 | )% | 40,541 | ||||||||
Hess Corp. | 1,904 | (1.49 | )% | (10,630 | ) | |||||||
Valaris Ltd. | 1,435 | (0.52 | )% | (13,597 | ) | |||||||
Tidewater, Inc. | 2,007 | (0.64 | )% | (24,526 | ) | |||||||
Schlumberger N.V. | 4,549 | (1.29 | )% | (24,902 | ) | |||||||
Total Energy | (33,114 | ) | ||||||||||
Total MS Equity Short Custom Basket | $ | (566,620 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
GS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Consumer, Non-cyclical | ||||||||||||
Vertex Pharmaceuticals, Inc. | 106 | 0.45 | % | $ | 15,826 | |||||||
John B Sanfilippo & Son, Inc. | 337 | 0.50 | % | 14,662 | ||||||||
Perdoceo Education Corp. | 4,945 | 0.77 | % | 7,887 | ||||||||
Kimberly-Clark Corp. | 602 | 1.05 | % | 6,127 | ||||||||
Quanex Building Products Corp. | 1,309 | 0.44 | % | 6,081 | ||||||||
AMN Healthcare Services, Inc. | 261 | 0.36 | % | 6,078 | ||||||||
Hackett Group, Inc. | 1,907 | 0.54 | % | 5,909 | ||||||||
Viatris, Inc. | 8,766 | 1.10 | % | 5,567 | ||||||||
Exelixis, Inc. | 2,301 | 0.56 | % | 3,961 | ||||||||
Dynavax Technologies Corp. | 2,836 | 0.46 | % | 3,900 | ||||||||
Edwards Lifesciences Corp. | 258 | 0.31 | % | 2,724 | ||||||||
Vector Group Ltd. | 4,249 | 0.69 | % | 2,678 | ||||||||
Innoviva, Inc. | 4,975 | 0.80 | % | 2,091 | ||||||||
Johnson & Johnson | 161 | 0.34 | % | 1,946 | ||||||||
H&R Block, Inc. | 2,673 | 1.08 | % | 1,766 | ||||||||
Merck & Company, Inc. | 728 | 1.06 | % | 1,414 | ||||||||
USANA Health Sciences, Inc. | 630 | 0.50 | % | 1,072 | ||||||||
Quest Diagnostics, Inc. | 123 | 0.22 | % | 509 | ||||||||
Molina Healthcare, Inc. | 57 | 0.22 | % | 478 | ||||||||
Perrigo Company plc | 502 | 0.22 | % | 421 | ||||||||
Bristol-Myers Squibb Co. | 1,244 | 1.00 | % | 372 | ||||||||
Altria Group, Inc. | 682 | 0.39 | % | 322 | ||||||||
United Therapeutics Corp. | 273 | 0.76 | % | 126 | ||||||||
Abbott Laboratories | 794 | 1.09 | % | (159 | ) | |||||||
QIAGEN N.V. | 360 | 0.20 | % | (348 | ) | |||||||
Moderna, Inc. | 137 | 0.21 | % | (1,142 | ) | |||||||
Vir Biotechnology, Inc. | 837 | 0.26 | % | (1,935 | ) | |||||||
Supernus Pharmaceuticals, Inc. | 676 | 0.26 | % | (2,406 | ) | |||||||
Neurocrine Biosciences, Inc. | 340 | 0.40 | % | (2,623 | ) | |||||||
Hershey Co. | 317 | 1.00 | % | (2,685 | ) | |||||||
Amgen, Inc. | 372 | 1.04 | % | (3,368 | ) | |||||||
Premier, Inc. — Class A | 953 | 0.33 | % | (3,400 | ) | |||||||
Grand Canyon Education, Inc. | 352 | 0.46 | % | (3,865 | ) | |||||||
Campbell Soup Co. | 649 | 0.37 | % | (5,812 | ) | |||||||
Humana, Inc. | 77 | 0.43 | % | (5,963 | ) | |||||||
Gilead Sciences, Inc. | 779 | 0.76 | % | (6,032 | ) | |||||||
Incyte Corp. | 1,245 | 0.98 | % | (11,844 | ) | |||||||
Eagle Pharmaceuticals, Inc. | 942 | 0.23 | % | (15,901 | ) | |||||||
Royalty Pharma plc — Class A | 1,573 | 0.61 | % | (17,971 | ) | |||||||
Total Consumer, Non-cyclical | 6,463 | |||||||||||
Communications | ||||||||||||
Yelp, Inc. — Class A | 1,669 | 0.77 | % | 14,045 | ||||||||
Cisco Systems, Inc. | 1,637 | 1.07 | % | 7,126 | ||||||||
Extreme Networks, Inc. | 822 | 0.27 | % | 5,636 | ||||||||
InterDigital, Inc. | 383 | 0.47 | % | 4,694 | ||||||||
Nexstar Media Group, Inc. — Class A | 262 | 0.55 | % | 2,558 | ||||||||
Motorola Solutions, Inc. | 81 | 0.30 | % | 624 | ||||||||
T-Mobile US, Inc. | 207 | 0.36 | % | 344 | ||||||||
VeriSign, Inc. | 364 | 1.04 | % | 165 | ||||||||
TEGNA, Inc. | 1,747 | 0.36 | % | 28 | ||||||||
Verizon Communications, Inc. | 787 | 0.37 | % | (512 | ) | |||||||
A10 Networks, Inc. | 2,851 | 0.53 | % | (891 | ) | |||||||
Total Communications | 33,817 | |||||||||||
Consumer, Cyclical | ||||||||||||
Allison Transmission Holdings, Inc. | 1,376 | 0.98 | % | 26,894 | ||||||||
PulteGroup, Inc. | 952 | 0.93 | % | 19,153 | ||||||||
DR Horton, Inc. | 476 | 0.73 | % | 13,898 | ||||||||
MDC Holdings, Inc. | 1,514 | 0.89 | % | 12,730 | ||||||||
Taylor Morrison Home Corp. — Class A | 806 | 0.50 | % | 9,878 | ||||||||
Boyd Gaming Corp. | 691 | 0.61 | % | 9,784 | ||||||||
Brunswick Corp. | 695 | 0.76 | % | 8,820 | ||||||||
MSC Industrial Direct Company, Inc. — Class A | 889 | 1.07 | % | 7,868 | ||||||||
Tri Pointe Homes, Inc. | 2,133 | 0.89 | % | 7,723 | ||||||||
Patrick Industries, Inc. | 572 | 0.58 | % | 7,687 | ||||||||
Meritage Homes Corp. | 227 | 0.41 | % | 4,744 | ||||||||
NVR, Inc. | 5 | 0.40 | % | 3,313 | ||||||||
Cavco Industries, Inc. | 103 | 0.38 | % | 2,793 | ||||||||
Academy Sports & Outdoors, Inc. | 334 | 0.23 | % | 1,890 | ||||||||
Green Brick Partners, Inc. | 334 | 0.24 | % | 1,706 | ||||||||
Gentex Corp. | 2,649 | 0.98 | % | 1,651 | ||||||||
Monarch Casino & Resort, Inc. | 531 | 0.47 | % | 1,310 | ||||||||
Home Depot, Inc. | 56 | 0.22 | % | 1,159 | ||||||||
Dolby Laboratories, Inc. — Class A | 691 | 0.73 | % | 672 | ||||||||
Buckle, Inc. | 855 | 0.37 | % | (1,539 | ) | |||||||
PetMed Express, Inc. | 3,215 | 0.56 | % | (2,968 | ) | |||||||
Total Consumer, Cyclical | 139,166 | |||||||||||
Industrial | ||||||||||||
Standex International Corp. | 488 | 0.87 | % | 27,118 | ||||||||
Snap-on, Inc. | 318 | 1.16 | % | 24,040 | ||||||||
Vishay Intertechnology, Inc. | 1,897 | 0.70 | % | 21,812 | ||||||||
Eagle Materials, Inc. | 335 | 0.79 | % | 21,072 | ||||||||
Mueller Industries, Inc. | 858 | 0.95 | % | 18,552 | ||||||||
Louisiana-Pacific Corp. | 653 | 0.62 | % | 14,730 | ||||||||
Builders FirstSource, Inc. | 603 | 1.04 | % | 12,671 | ||||||||
Boise Cascade Co. | 783 | 0.89 | % | 12,557 | ||||||||
Fortive Corp. | 1,231 | 1.16 | % | 11,999 | ||||||||
Simpson Manufacturing Company, Inc. | 391 | 0.68 | % | 10,857 | ||||||||
UFP Industries, Inc. | 817 | 1.00 | % | 10,504 | ||||||||
Dorian LPG Ltd. | 758 | 0.25 | % | 9,875 | ||||||||
ITT, Inc. | 1,007 | 1.19 | % | 6,945 | ||||||||
Masco Corp. | 710 | 0.51 | % | 4,240 | ||||||||
Donaldson Company, Inc. | 978 | 0.77 | % | 4,194 | ||||||||
Landstar System, Inc. | 270 | 0.66 | % | 3,880 | ||||||||
Armstrong World Industries, Inc. | 668 | 0.62 | % | 3,742 | ||||||||
Dover Corp. | 500 | 0.93 | % | 2,685 | ||||||||
Expeditors International of Washington, Inc. | 260 | 0.40 | % | 1,773 | ||||||||
Keysight Technologies, Inc. | 144 | 0.30 | % | 1,588 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
International Seaways, Inc. | 609 | 0.29 | % | $ | 1,234 | |||||||
Ardmore Shipping Corp. | 2,151 | 0.34 | % | 569 | ||||||||
GrafTech International Ltd. | 3,651 | 0.23 | % | 474 | ||||||||
Scorpio Tankers, Inc. | 558 | 0.33 | % | 469 | ||||||||
Toro Co. | 290 | 0.37 | % | 176 | ||||||||
Garmin Ltd. | 259 | 0.34 | % | (316 | ) | |||||||
Argan, Inc. | 729 | 0.36 | % | (892 | ) | |||||||
Golar LNG Ltd. | 1,743 | 0.44 | % | (2,323 | ) | |||||||
Acuity Brands, Inc. | 340 | 0.70 | % | (3,714 | ) | |||||||
Lindsay Corp. | 144 | 0.22 | % | (4,424 | ) | |||||||
3M Co. | 829 | 1.05 | % | (6,788 | ) | |||||||
Sturm Ruger & Company, Inc. | 1,018 | 0.68 | % | (7,638 | ) | |||||||
Total Industrial | 201,661 | |||||||||||
Basic Materials | ||||||||||||
NewMarket Corp. | 145 | 0.74 | % | 12,016 | ||||||||
CF Industries Holdings, Inc. | 386 | 0.34 | % | (127 | ) | |||||||
LyondellBasell Industries N.V. — Class A | 325 | 0.38 | % | (466 | ) | |||||||
Westlake Corp. | 457 | 0.69 | % | (1,196 | ) | |||||||
Olin Corp. | 789 | 0.51 | % | (3,015 | ) | |||||||
AdvanSix, Inc. | 570 | 0.25 | % | (3,055 | ) | |||||||
Total Basic Materials | 4,157 | |||||||||||
Technology | ||||||||||||
Dropbox, Inc. — Class A | 2,827 | 0.95 | % | 12,150 | ||||||||
Kulicke & Soffa Industries, Inc. | 1,144 | 0.86 | % | 10,772 | ||||||||
NetApp, Inc. | 1,013 | 0.98 | % | 10,647 | ||||||||
KLA Corp. | 125 | 0.77 | % | 8,407 | ||||||||
Microsoft Corp. | 131 | 0.56 | % | 7,453 | ||||||||
Diodes, Inc. | 441 | 0.52 | % | 6,983 | ||||||||
Teradata Corp. | 354 | 0.24 | % | 6,834 | ||||||||
Teradyne, Inc. | 320 | 0.45 | % | 6,214 | ||||||||
Photronics, Inc. | 1,176 | 0.38 | % | 5,085 | ||||||||
Applied Materials, Inc. | 420 | 0.77 | % | 4,560 | ||||||||
Cirrus Logic, Inc. | 337 | 0.34 | % | 4,191 | ||||||||
Apple, Inc. | 265 | 0.65 | % | 3,013 | ||||||||
Cognizant Technology Solutions Corp. — Class A | 617 | 0.51 | % | 2,250 | ||||||||
QUALCOMM, Inc. | 144 | 0.22 | % | 2,056 | ||||||||
NetScout Systems, Inc. | 1,535 | 0.60 | % | 1,074 | ||||||||
Qualys, Inc. | 132 | 0.22 | % | 1,058 | ||||||||
Veradigm, Inc. | 1,999 | 0.32 | % | (3 | ) | |||||||
Akamai Technologies, Inc. | 426 | 0.48 | % | (1,755 | ) | |||||||
Total Technology | 90,989 | |||||||||||
Financial | ||||||||||||
MGIC Investment Corp. | 5,357 | 1.07 | % | 8,560 | ||||||||
Essent Group Ltd. | 1,363 | 0.81 | % | 8,014 | ||||||||
Weyerhaeuser Co. | 1,961 | 0.83 | % | 7,733 | ||||||||
NMI Holdings, Inc. — Class A | 1,431 | 0.47 | % | 7,051 | ||||||||
Evercore, Inc. — Class A | 293 | 0.46 | % | 5,684 | ||||||||
Radian Group, Inc. | 1,639 | 0.52 | % | 5,391 | ||||||||
Mr Cooper Group, Inc. | 860 | 0.55 | % | 3,391 | ||||||||
Hilltop Holdings, Inc. | 553 | 0.22 | % | 1,783 | ||||||||
Preferred Bank/Los Angeles CA | 1,096 | 0.76 | % | 1,197 | ||||||||
SouthState Corp. | 1,248 | 1.04 | % | 903 | ||||||||
SEI Investments Co. | 1,421 | 1.07 | % | 405 | ||||||||
International Bancshares Corp. | 395 | 0.22 | % | 201 | ||||||||
Douglas Elliman, Inc. | 1 | 0.00 | % | (2 | ) | |||||||
Allstate Corp. | 149 | 0.21 | % | (95 | ) | |||||||
Travelers Companies, Inc. | 94 | 0.21 | % | (124 | ) | |||||||
S&T Bancorp, Inc. | 907 | 0.31 | % | (780 | ) | |||||||
Equity Commonwealth | 4,012 | 1.03 | % | (1,521 | ) | |||||||
Renasant Corp. | 940 | 0.31 | % | (6,354 | ) | |||||||
FB Financial Corp. | 1,088 | 0.39 | % | (9,825 | ) | |||||||
Total Financial | 31,612 | |||||||||||
Utilities | ||||||||||||
MGE Energy, Inc. | 1,022 | 1.02 | % | 5,729 | ||||||||
Atmos Energy Corp. | 714 | 1.05 | % | 1,262 | ||||||||
ONE Gas, Inc. | 894 | 0.87 | % | 1,182 | ||||||||
Chesapeake Utilities Corp. | 312 | 0.47 | % | 446 | ||||||||
Ameren Corp. | 1,006 | 1.04 | % | (136 | ) | |||||||
Consolidated Edison, Inc. | 584 | 0.67 | % | (1,420 | ) | |||||||
Black Hills Corp. | 1,330 | 1.01 | % | (2,151 | ) | |||||||
National Fuel Gas Co. | 901 | 0.58 | % | (7,318 | ) | |||||||
OGE Energy Corp. | 2,311 | 1.05 | % | (7,403 | ) | |||||||
Clearway Energy, Inc. — Class C | 1,685 | 0.61 | % | (8,170 | ) | |||||||
Total Utilities | (17,979 | ) | ||||||||||
Energy | ||||||||||||
Marathon Petroleum Corp. | 761 | 1.12 | % | 9,660 | ||||||||
Exxon Mobil Corp. | 782 | 1.06 | % | 6,758 | ||||||||
REX American Resources Corp. | 828 | 0.36 | % | 4,891 | ||||||||
California Resources Corp. | 729 | 0.42 | % | 3,522 | ||||||||
SM Energy Co. | 726 | 0.29 | % | 3,511 | ||||||||
PBF Energy, Inc. — Class A | 721 | 0.37 | % | 3,068 | ||||||||
Cheniere Energy, Inc. | 340 | 0.65 | % | 2,788 | ||||||||
Phillips 66 | 393 | 0.47 | % | (383 | ) | |||||||
Valero Energy Corp. | 722 | 1.07 | % | (1,025 | ) | |||||||
Occidental Petroleum Corp. | 414 | 0.31 | % | (2,242 | ) | |||||||
Total Energy | 30,548 | |||||||||||
Total GS Equity Long Custom Basket | $ | 520,434 | ||||||||||
GS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Consumer, Non-cyclical | ||||||||||||
Driven Brands Holdings, Inc. | 7,897 | (1.23 | )% | 17,781 | ||||||||
Clarivate plc | 7,491 | (0.42 | )% | 10,246 | ||||||||
Global Payments, Inc. | 1,682 | (0.97 | )% | 8,573 | ||||||||
Equifax, Inc. | 971 | (1.33 | )% | 6,734 | ||||||||
ABM Industries, Inc. | 4,653 | (1.16 | )% | 5,806 | ||||||||
Utz Brands, Inc. | 4,820 | (0.46 | )% | 4,044 | ||||||||
TreeHouse Foods, Inc. | 2,659 | (0.78 | )% | (7,839 | ) | |||||||
FTI Consulting, Inc. | 773 | (0.86 | )% | (8,665 | ) | |||||||
Estee Lauder Companies, Inc. — Class A | 790 | (0.90 | )% | (11,457 | ) | |||||||
Quanta Services, Inc. | 880 | (1.01 | )% | (15,791 | ) | |||||||
Booz Allen Hamilton Holding Corp. | 893 | (0.58 | )% | (17,222 | ) | |||||||
ICF International, Inc. | 1,500 | (1.09 | )% | (30,855 | ) | |||||||
CoStar Group, Inc. | 2,591 | (1.34 | )% | (34,221 | ) | |||||||
TransUnion | 2,944 | (1.34 | )% | (43,077 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
GXO Logistics, Inc. | 2,692 | (0.99 | )% | $ | (43,102 | ) | ||||||
Neogen Corp. | 10,742 | (1.36 | )% | (46,296 | ) | |||||||
Total Consumer, Non-cyclical | (205,341 | ) | ||||||||||
Financial | ||||||||||||
Sun Communities, Inc. | 1,647 | (1.25 | )% | 64,597 | ||||||||
Rexford Industrial Realty, Inc. | 4,055 | (1.23 | )% | 34,911 | ||||||||
American Tower Corp. — Class A | 1,314 | (1.49 | )% | 29,877 | ||||||||
Howard Hughes Corp. | 2,174 | (1.00 | )% | 23,716 | ||||||||
Outfront Media, Inc. | 7,359 | (0.67 | )% | 20,276 | ||||||||
Healthcare Realty Trust, Inc. | 8,779 | (0.97 | )% | 18,316 | ||||||||
Kemper Corp. | 2,560 | (0.72 | )% | 17,687 | ||||||||
Equitable Holdings, Inc. | 8,923 | (1.41 | )% | 16,169 | ||||||||
Kennedy-Wilson Holdings, Inc. | 13,448 | (1.28 | )% | 15,372 | ||||||||
Raymond James Financial, Inc. | 2,647 | (1.60 | )% | 12,806 | ||||||||
Americold Realty Trust, Inc. | 6,745 | (1.27 | )% | 9,412 | ||||||||
TFS Financial Corp. | 6,645 | (0.49 | )% | 7,385 | ||||||||
Prologis, Inc. | 1,601 | (1.14 | )% | 6,016 | ||||||||
Assured Guaranty Ltd. | 3,399 | (1.11 | )% | 5,704 | ||||||||
Progressive Corp. | 1,279 | (0.99 | )% | 2,751 | ||||||||
Stellar Bancorp, Inc. | 4,804 | (0.64 | )% | 1,666 | ||||||||
Rayonier, Inc. | 6,861 | (1.26 | )% | 1,122 | ||||||||
Popular, Inc. | 1,355 | (0.48 | )% | 894 | ||||||||
Equinix, Inc. | 287 | (1.31 | )% | 756 | ||||||||
Northern Trust Corp. | 1,942 | (0.84 | )% | 682 | ||||||||
Hanover Insurance Group, Inc. | 999 | (0.66 | )% | (157 | ) | |||||||
Crown Castle, Inc. | 525 | (0.35 | )% | (346 | ) | |||||||
KKR & Company, Inc. — Class A | 3,997 | (1.31 | )% | (478 | ) | |||||||
Voya Financial, Inc. | 879 | (0.37 | )% | (568 | ) | |||||||
Annaly Capital Management, Inc. | 5,597 | (0.65 | )% | (2,558 | ) | |||||||
State Street Corp. | 1,910 | (0.81 | )% | (2,958 | ) | |||||||
Omega Healthcare Investors, Inc. | 2,790 | (0.50 | )% | (4,148 | ) | |||||||
Boston Properties, Inc. | 995 | (0.33 | )% | (6,517 | ) | |||||||
Medical Properties Trust, Inc. | 9,876 | (0.53 | )% | (7,086 | ) | |||||||
AGNC Investment Corp. | 10,419 | (0.62 | )% | (7,592 | ) | |||||||
UDR, Inc. | 5,237 | (1.31 | )% | (8,908 | ) | |||||||
Jones Lang LaSalle, Inc. | 782 | (0.71 | )% | (9,828 | ) | |||||||
UMH Properties, Inc. | 10,661 | (0.99 | )% | (10,320 | ) | |||||||
Brighthouse Financial, Inc. | 5,767 | (1.59 | )% | (10,899 | ) | |||||||
Ellington Financial, Inc. | 10,989 | (0.88 | )% | (11,096 | ) | |||||||
Welltower, Inc. | 2,190 | (1.03 | )% | (13,073 | ) | |||||||
PennyMac Mortgage Investment Trust | 10,580 | (0.83 | )% | (13,390 | ) | |||||||
Carlyle Group, Inc. | 2,923 | (0.54 | )% | (15,405 | ) | |||||||
Apollo Global Management, Inc. | 1,522 | (0.68 | )% | (17,417 | ) | |||||||
PennyMac Financial Services, Inc. | 3,165 | (1.30 | )% | (23,751 | ) | |||||||
Iron Mountain, Inc. | 4,248 | (1.41 | )% | (24,229 | ) | |||||||
Ares Management Corp. — Class A | 2,172 | (1.22 | )% | (33,115 | ) | |||||||
Digital Realty Trust, Inc. | 2,061 | (1.37 | )% | (39,874 | ) | |||||||
Total Financial | 26,402 | |||||||||||
Utilities | ||||||||||||
Avista Corp. | 4,851 | (1.11 | )% | 20,509 | ||||||||
Spire, Inc. | 2,812 | (1.04 | )% | 18,689 | ||||||||
Dominion Energy, Inc. | 3,840 | (1.16 | )% | 14,081 | ||||||||
Sempra Energy | 1,697 | (1.44 | )% | 11,102 | ||||||||
UGI Corp. | 5,254 | (0.83 | )% | 2,815 | ||||||||
CMS Energy Corp. | 3,395 | (1.16 | )% | 2,207 | ||||||||
PG&E Corp. | 11,837 | (1.19 | )% | 708 | ||||||||
American Electric Power Company, Inc. | 2,971 | (1.46 | )% | (1,188 | ) | |||||||
Alliant Energy Corp. | 3,813 | (1.17 | )% | (1,331 | ) | |||||||
DTE Energy Co. | 1,527 | (0.98 | )% | (1,362 | ) | |||||||
Exelon Corp. | 3,406 | (0.81 | )% | (2,946 | ) | |||||||
Edison International | 2,964 | (1.20 | )% | (8,324 | ) | |||||||
Total Utilities | 54,960 | |||||||||||
Technology | ||||||||||||
Evolent Health, Inc. — Class A | 3,514 | (0.62 | )% | 8,936 | ||||||||
Procore Technologies, Inc. | 1,521 | (0.58 | )% | (818 | ) | |||||||
KBR, Inc. | 1,415 | (0.54 | )% | (4,967 | ) | |||||||
Guidewire Software, Inc. | 1,161 | (0.52 | )% | (5,163 | ) | |||||||
Alteryx, Inc. — Class A | 1,699 | (0.45 | )% | (6,008 | ) | |||||||
Paycor HCM, Inc. | 5,563 | (0.77 | )% | (8,395 | ) | |||||||
Ceridian HCM Holding, Inc. | 3,075 | (1.20 | )% | (24,117 | ) | |||||||
Total Technology | (40,532 | ) | ||||||||||
Industrial | ||||||||||||
Waste Management, Inc. | 584 | (0.59 | )% | (449 | ) | |||||||
Boeing Co. | 751 | (0.92 | )% | (8,930 | ) | |||||||
Vulcan Materials Co. | 404 | (0.53 | )% | (9,181 | ) | |||||||
Kirby Corp. | 1,384 | (0.62 | )% | (12,159 | ) | |||||||
Tetra Tech, Inc. | 456 | (0.44 | )% | (13,943 | ) | |||||||
Clean Harbors, Inc. | 521 | (0.50 | )% | (15,984 | ) | |||||||
NV5 Global, Inc. | 1,100 | (0.71 | )% | (17,361 | ) | |||||||
MasTec, Inc. | 856 | (0.59 | )% | (26,398 | ) | |||||||
Casella Waste Systems, Inc. — Class A | 1,651 | (0.87 | )% | (40,302 | ) | |||||||
MSA Safety, Inc. | 1,171 | (1.19 | )% | (55,176 | ) | |||||||
Total Industrial | (199,883 | ) | ||||||||||
Consumer, Cyclical | ||||||||||||
UniFirst Corp. | 972 | (0.88 | )% | 44,142 | ||||||||
Newell Brands, Inc. | 18,528 | (0.94 | )% | 600 | ||||||||
Ollie's Bargain Outlet Holdings, Inc. | 859 | (0.29 | )% | 503 | ||||||||
OPENLANE, Inc. | 11,580 | (1.03 | )% | (1,099 | ) | |||||||
Burlington Stores, Inc. | 499 | (0.46 | )% | (4,086 | ) | |||||||
Five Below, Inc. | 456 | (0.52 | )% | (5,580 | ) | |||||||
Shake Shack, Inc. — Class A | 1,315 | (0.60 | )% | (12,076 | ) | |||||||
VF Corp. | 10,540 | (1.17 | )% | (12,975 | ) | |||||||
Tesla, Inc. | 381 | (0.58 | )% | (26,606 | ) | |||||||
Floor & Decor Holdings, Inc. — Class A | 1,398 | (0.85 | )% | (33,001 | ) | |||||||
Copart, Inc. | 2,258 | (1.20 | )% | (59,742 | ) | |||||||
Total Consumer, Cyclical | (109,920 | ) | ||||||||||
Basic Materials | ||||||||||||
Hecla Mining Co. | 18,870 | (0.57 | )% | 17,145 | ||||||||
Royal Gold, Inc. | 885 | (0.59 | )% | 9,200 | ||||||||
Piedmont Lithium, Inc. | 1,453 | (0.49 | )% | 5,071 | ||||||||
Carpenter Technology Corp. | 2,239 | (0.73 | )% | (38,635 | ) | |||||||
Total Basic Materials | (7,219 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Communications | ||||||||||||
Robinhood Markets, Inc. — Class A | 4,579 | (0.27 | )% | $ | (1,725 | ) | ||||||
Palo Alto Networks, Inc. | 206 | (0.31 | )% | (1,840 | ) | |||||||
Chewy, Inc. — Class A | 2,064 | (0.48 | )% | (7,351 | ) | |||||||
DoorDash, Inc. — Class A | 1,573 | (0.70 | )% | (17,349 | ) | |||||||
Uber Technologies, Inc. | 1,429 | (0.36 | )% | (21,291 | ) | |||||||
Total Communications | (49,556 | ) | ||||||||||
Energy | ||||||||||||
NOV, Inc. | 8,986 | (0.84 | )% | 40,834 | ||||||||
Hess Corp. | 1,904 | (1.51 | )% | (10,390 | ) | |||||||
Valaris Ltd. | 1,435 | (0.53 | )% | (13,839 | ) | |||||||
Tidewater, Inc. | 2,007 | (0.65 | )% | (24,675 | ) | |||||||
Schlumberger N.V. | 4,549 | (1.30 | )% | (25,044 | ) | |||||||
Total Energy | (33,114 | ) | ||||||||||
Total GS Equity Short Custom Basket | $ | (564,203 | ) |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | All or a portion of this security is pledged as custom basket swap collateral at June 30, 2023. |
2 | Rate indicated is the 7-day yield as of June 30, 2023. |
GS — Goldman Sachs International | |
MS — Morgan Stanley Capital Services LLC | |
plc — Public Limited Company | |
REIT — Real Estate Investment Trust | |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments): | ||||||||||||||||
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 32,152,225 | $ | — | $ | — | $ | 32,152,225 | ||||||||
Money Market Fund | 1,485,285 | — | — | 1,485,285 | ||||||||||||
Equity Custom Basket Swap Agreements** | — | 1,036,327 | — | 1,036,327 | ||||||||||||
Total Assets | $ | 33,637,510 | $ | 1,036,327 | $ | — | $ | 34,673,837 | ||||||||
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Equity Custom Basket Swap Agreements** | $ | — | $ | 1,130,823 | $ | — | $ | 1,130,823 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Capital Stewardship Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 99.3% | ||||||||
Technology - 28.6% | ||||||||
Apple, Inc. | 68,164 | $ | 13,221,771 | |||||
Microsoft Corp. | 33,733 | 11,487,436 | ||||||
Texas Instruments, Inc. | 21,465 | 3,864,129 | ||||||
NVIDIA Corp. | 5,921 | 2,504,701 | ||||||
QUALCOMM, Inc. | 18,062 | 2,150,101 | ||||||
Intuit, Inc. | 3,842 | 1,760,366 | ||||||
Cadence Design Systems, Inc.* | 6,598 | 1,547,363 | ||||||
Dropbox, Inc. — Class A* | 57,918 | 1,544,673 | ||||||
ServiceNow, Inc.* | 2,539 | 1,426,842 | ||||||
NetApp, Inc. | 17,274 | 1,319,734 | ||||||
Workday, Inc. — Class A* | 5,564 | 1,256,852 | ||||||
KLA Corp. | 2,550 | 1,236,801 | ||||||
Applied Materials, Inc. | 8,543 | 1,234,805 | ||||||
Broadcom, Inc. | 1,390 | 1,205,728 | ||||||
Cognizant Technology Solutions Corp. — Class A | 16,842 | 1,099,446 | ||||||
Snowflake, Inc. — Class A* | 5,235 | 921,255 | ||||||
HubSpot, Inc.* | 1,730 | 920,516 | ||||||
VMware, Inc. — Class A* | 5,711 | 820,614 | ||||||
HP, Inc. | 26,623 | 817,592 | ||||||
Micron Technology, Inc. | 12,500 | 788,875 | ||||||
Electronic Arts, Inc. | 5,159 | 669,122 | ||||||
Playtika Holding Corp.* | 53,909 | 625,344 | ||||||
Akamai Technologies, Inc.* | 4,251 | 382,037 | ||||||
Salesforce, Inc.* | 1,758 | 371,395 | ||||||
Procore Technologies, Inc.* | 5,066 | 329,645 | ||||||
Adobe, Inc.* | 629 | 307,575 | ||||||
ON Semiconductor Corp.* | 3,159 | 298,778 | ||||||
Zoom Video Communications, Inc. — Class A* | 4,088 | 277,493 | ||||||
Synopsys, Inc.* | 417 | 181,566 | ||||||
Total Technology | 54,572,555 | |||||||
Consumer, Non-cyclical - 22.1% | ||||||||
UnitedHealth Group, Inc. | 6,947 | 3,339,006 | ||||||
Amgen, Inc. | 11,368 | 2,523,924 | ||||||
McKesson Corp. | 5,563 | 2,377,126 | ||||||
Becton Dickinson and Co. | 8,717 | 2,301,375 | ||||||
Johnson & Johnson | 13,651 | 2,259,513 | ||||||
Humana, Inc. | 4,920 | 2,199,880 | ||||||
Kimberly-Clark Corp. | 15,673 | 2,163,814 | ||||||
Merck & Company, Inc. | 18,699 | 2,157,678 | ||||||
PepsiCo, Inc. | 11,335 | 2,099,469 | ||||||
Colgate-Palmolive Co. | 25,177 | 1,939,636 | ||||||
Bristol-Myers Squibb Co. | 26,348 | 1,684,955 | ||||||
Pfizer, Inc. | 44,457 | 1,630,683 | ||||||
Gilead Sciences, Inc. | 20,831 | 1,605,445 | ||||||
Vertex Pharmaceuticals, Inc.* | 4,063 | 1,429,810 | ||||||
Hershey Co. | 5,122 | 1,278,963 | ||||||
United Therapeutics Corp.* | 5,234 | 1,155,406 | ||||||
Thermo Fisher Scientific, Inc. | 2,167 | 1,130,632 | ||||||
Cardinal Health, Inc. | 10,029 | 948,442 | ||||||
Campbell Soup Co. | 20,456 | 935,044 | ||||||
Quest Diagnostics, Inc. | 6,247 | 878,078 | ||||||
Biogen, Inc.* | 2,793 | 795,586 | ||||||
AbbVie, Inc. | 4,665 | 628,515 | ||||||
Procter & Gamble Co. | 3,774 | 572,667 | ||||||
HCA Healthcare, Inc. | 1,872 | 568,115 | ||||||
ResMed, Inc. | 2,407 | 525,929 | ||||||
Regeneron Pharmaceuticals, Inc.* | 543 | 390,167 | ||||||
Kroger Co. | 7,894 | 371,018 | ||||||
Moody's Corp. | 1,032 | 358,847 | ||||||
Elevance Health, Inc. | 777 | 345,213 | ||||||
Organon & Co. | 14,764 | 307,239 | ||||||
Eli Lilly & Co. | 620 | 290,768 | ||||||
Abbott Laboratories | 2,632 | 286,941 | ||||||
Moderna, Inc.* | 2,322 | 282,123 | ||||||
Coca-Cola Co. | 4,485 | 270,086 | ||||||
General Mills, Inc. | 2,027 | 155,471 | ||||||
Total Consumer, Non-cyclical | 42,187,564 | |||||||
Consumer, Cyclical - 13.8% | ||||||||
Home Depot, Inc. | 15,091 | 4,687,868 | ||||||
Lowe's Companies, Inc. | 16,911 | 3,816,813 | ||||||
WW Grainger, Inc. | 3,400 | 2,681,206 | ||||||
Yum! Brands, Inc. | 15,024 | 2,081,575 | ||||||
Cummins, Inc. | 8,009 | 1,963,487 | ||||||
Walmart, Inc. | 12,136 | 1,907,536 | ||||||
PulteGroup, Inc. | 20,330 | 1,579,234 | ||||||
Gentex Corp. | 50,275 | 1,471,047 | ||||||
Costco Wholesale Corp. | 2,165 | 1,165,593 | ||||||
Dollar General Corp. | 5,155 | 875,216 | ||||||
AutoNation, Inc.* | 4,815 | 792,597 | ||||||
Williams-Sonoma, Inc. | 5,964 | 746,335 | ||||||
Tesla, Inc.* | 2,533 | 663,063 | ||||||
BorgWarner, Inc. | 12,948 | 633,287 | ||||||
Lear Corp. | 4,388 | 629,897 | ||||||
Ulta Beauty, Inc.* | 1,164 | 547,773 | ||||||
Total Consumer, Cyclical | 26,242,527 | |||||||
Industrial - 12.1% | ||||||||
Illinois Tool Works, Inc. | 15,341 | 3,837,705 | ||||||
Lockheed Martin Corp. | 5,114 | 2,354,383 | ||||||
Waste Management, Inc. | 12,117 | 2,101,330 | ||||||
General Dynamics Corp. | 9,557 | 2,056,189 | ||||||
Amphenol Corp. — Class A | 23,330 | 1,981,884 | ||||||
United Parcel Service, Inc. — Class B | 10,807 | 1,937,155 | ||||||
Expeditors International of Washington, Inc. | 15,597 | 1,889,264 | ||||||
Caterpillar, Inc. | 7,288 | 1,793,212 | ||||||
3M Co. | 14,688 | 1,470,122 | ||||||
Jabil, Inc. | 10,495 | 1,132,725 | ||||||
Keysight Technologies, Inc.* | 6,449 | 1,079,885 | ||||||
Mettler-Toledo International, Inc.* | 514 | 674,183 | ||||||
CH Robinson Worldwide, Inc. | 5,103 | 481,468 | ||||||
TD SYNNEX Corp. | 2,104 | 197,776 | ||||||
Total Industrial | 22,987,281 | |||||||
Communications - 11.3% | ||||||||
Alphabet, Inc. — Class A* | 41,236 | 4,935,949 | ||||||
Amazon.com, Inc.* | 32,734 | 4,267,204 | ||||||
VeriSign, Inc.* | 8,620 | 1,947,861 | ||||||
Motorola Solutions, Inc. | 6,558 | 1,923,330 | ||||||
Cisco Systems, Inc. | 36,266 | 1,876,403 | ||||||
Meta Platforms, Inc. — Class A* | 5,029 | 1,443,223 | ||||||
FactSet Research Systems, Inc. | 3,223 | 1,291,295 | ||||||
eBay, Inc. | 26,078 | 1,165,426 | ||||||
GoDaddy, Inc. — Class A* | 12,434 | 934,166 | ||||||
F5, Inc.* | 6,285 | 919,244 | ||||||
Pinterest, Inc. — Class A* | 17,691 | 483,672 | ||||||
TELUS Corp. | 19,399 | 377,505 | ||||||
Total Communications | 21,565,278 |
Capital Stewardship Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 99.3% (continued) | ||||||||
Energy - 5.6% | ||||||||
Valero Energy Corp. | 25,873 | $ | 3,034,903 | |||||
Exxon Mobil Corp. | 23,380 | 2,507,505 | ||||||
Phillips 66 | 21,943 | 2,092,923 | ||||||
Chevron Corp. | 12,925 | 2,033,749 | ||||||
Cheniere Energy, Inc. | 6,696 | 1,020,203 | ||||||
Total Energy | 10,689,283 | |||||||
Financial - 4.7% | ||||||||
Travelers Companies, Inc. | 7,053 | 1,224,824 | ||||||
Marsh & McLennan Companies, Inc. | 5,890 | 1,107,791 | ||||||
JPMorgan Chase & Co. | 7,262 | 1,056,185 | ||||||
Mastercard, Inc. — Class A | 2,467 | 970,271 | ||||||
Toronto-Dominion Bank | 14,792 | 917,252 | ||||||
Progressive Corp. | 6,751 | 893,630 | ||||||
Bank of Montreal | 9,774 | 882,690 | ||||||
Hartford Financial Services Group, Inc. | 12,018 | 865,536 | ||||||
Discover Financial Services | 4,458 | 520,918 | ||||||
Visa, Inc. — Class A | 1,998 | 474,485 | ||||||
Total Financial | 8,913,582 | |||||||
Basic Materials - 1.0% | ||||||||
Ecolab, Inc. | 10,018 | 1,870,260 | ||||||
Utilities - 0.1% | ||||||||
Duke Energy Corp. | 1,948 | 174,814 | ||||||
Total Common Stocks | ||||||||
(Cost $172,609,529) | 189,203,144 | |||||||
EXCHANGE-TRADED FUNDS† - 0.8% | ||||||||
SPDR S&P 500 ETF Trust | 3,375 | 1,496,070 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $1,462,073) | 1,496,070 | |||||||
MONEY MARKET FUND† - 0.2% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%1 | 306,547 | 306,547 | ||||||
Total Money Market Fund | ||||||||
(Cost $306,547) | 306,547 | |||||||
Total Investments - 100.3% | ||||||||
(Cost $174,378,149) | $ | 191,005,761 | ||||||
Other Assets & Liabilities, net - (0.3)% | (608,557 | ) | ||||||
Total Net Assets - 100.0% | $ | 190,397,204 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of June 30, 2023. |
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments): | ||||||||||||||||
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 189,203,144 | $ | — | $ | — | $ | 189,203,144 | ||||||||
Exchange-Traded Funds | 1,496,070 | — | — | 1,496,070 | ||||||||||||
Money Market Fund | 306,547 | — | — | 306,547 | ||||||||||||
Total Assets | $ | 191,005,761 | $ | — | $ | — | $ | 191,005,761 |
Core Bond Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 0.1% | ||||||||
Financial - 0.1% | ||||||||
AfterNext HealthTech Acquisition Corp. — Class A*,1 | 38,300 | $ | 396,788 | |||||
Conyers Park III Acquisition Corp. — Class A*,1 | 35,600 | 363,476 | ||||||
Waverley Capital Acquisition Corp. 1 — Class A*,1 | 28,200 | 292,434 | ||||||
Blue Whale Acquisition Corp. I — Class A*,1 | 20,700 | 210,105 | ||||||
Pershing Square Tontine Holdings, Ltd. — Class A*,†††,1 | 622,890 | 62 | ||||||
Total Financial | 1,262,865 | |||||||
Communications - 0.0% | ||||||||
Vacasa, Inc. — Class A* | 31,926 | 21,662 | ||||||
Industrial - 0.0% | ||||||||
Constar International Holdings LLC*,††† | 68 | – | ||||||
Total Common Stocks | ||||||||
(Cost $1,494,147) | 1,284,527 | |||||||
PREFERRED STOCKS†† - 1.7% | ||||||||
Financial - 1.7% | ||||||||
Charles Schwab Corp. | ||||||||
4.00% | 8,500,000 | 6,202,875 | ||||||
MetLife, Inc. | ||||||||
3.85% | 3,520,000 | 3,252,410 | ||||||
Bank of New York Mellon Corp. | ||||||||
3.75% | 3,900,000 | 3,202,875 | ||||||
Wells Fargo & Co. | ||||||||
3.90% | 3,250,000 | 2,861,300 | ||||||
JPMorgan Chase & Co. | ||||||||
3.65% | 2,350,000 | 2,068,353 | ||||||
Bank of America Corp. | ||||||||
6.13% | 1,650,000 | 1,612,297 | ||||||
Markel Group, Inc. | ||||||||
6.00% | 1,605,000 | 1,548,784 | ||||||
Kuvare US Holdings, Inc. | ||||||||
7.00% due 02/17/513 | 1,000,000 | 1,020,000 | ||||||
Lincoln National Corp. | ||||||||
9.25% | 850,000 | 892,539 | ||||||
CNO Financial Group, Inc. | ||||||||
5.13% due 11/25/60 | 48,000 | 768,000 | ||||||
Depository Trust & Clearing Corp. | ||||||||
3.38%3 | 1,000,000 | 735,095 | ||||||
Assurant, Inc. | ||||||||
5.25% due 01/15/61 | 38,000 | 716,680 | ||||||
First Republic Bank | ||||||||
4.25% | 77,975 | 928 | ||||||
Total Financial | 24,882,136 | |||||||
Industrial - 0.0% | ||||||||
Constar International Holdings LLC*,††† | 7 | – | ||||||
Total Preferred Stocks | ||||||||
(Cost $31,688,420) | 24,882,136 | |||||||
WARRANTS† - 0.0% | ||||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 08/01/26* | 6,510 | 1,707 | ||||||
AfterNext HealthTech Acquisition Corp. | ||||||||
Expiring 07/09/23*,1 | 12,766 | 1,106 | ||||||
Acropolis Infrastructure Acquisition Corp. | ||||||||
Expiring 03/31/26*,1 | 8,300 | 722 | ||||||
Conyers Park III Acquisition Corp. | ||||||||
Expiring 08/12/28*,1 | 11,866 | 593 | ||||||
Blue Whale Acquisition Corp. | ||||||||
Expiring 07/09/23*,1 | 5,174 | 416 | ||||||
Waverley Capital Acquisition Corp. | ||||||||
Expiring 04/30/27*,1 | 9,400 | 333 | ||||||
Pershing Square Tontine Holdings, Ltd. — Class A | ||||||||
Expiring 07/24/25*,†††,1 | 69,210 | 7 | ||||||
Total Warrants | ||||||||
(Cost $74,043) | 4,884 | |||||||
MONEY MARKET FUNDS† - 1.6% | ||||||||
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 5.00%4 | 21,685,082 | 21,685,082 | ||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%4 | 2,227,234 | 2,227,234 | ||||||
Total Money Market Funds | ||||||||
(Cost $23,912,316) | 23,912,316 | |||||||
Face Amount~ | ||||||||
U.S. GOVERNMENT SECURITIES†† - 25.2% | ||||||||
U.S. Treasury Notes | ||||||||
3.38% due 05/15/33 | 72,130,000 | 69,560,369 | ||||||
3.50% due 01/31/2813 | 61,817,000 | 60,027,688 | ||||||
4.13% due 11/15/32 | 42,978,000 | 43,918,144 | ||||||
4.00% due 02/29/28 | 26,670,000 | 26,473,100 | ||||||
3.63% due 05/15/26 | 22,000,000 | 21,463,750 | ||||||
3.50% due 02/15/33 | 20,000,000 | 19,481,250 | ||||||
3.63% due 03/31/28 | 15,800,000 | 15,432,156 | ||||||
2.75% due 02/15/28 | 8,370,000 | 7,866,165 | ||||||
3.75% due 06/30/30 | 5,340,000 | 5,269,078 | ||||||
4.13% due 06/15/26 | 260,000 | 257,380 | ||||||
U.S. Treasury Bonds | ||||||||
due 05/15/535,6 | 109,540,000 | 36,740,624 | ||||||
3.00% due 08/15/52 | 16,000,000 | 13,603,750 | ||||||
due 02/15/525,6 | 29,980,000 | 10,296,850 | ||||||
due 02/15/465,6 | 22,605,000 | 9,110,988 | ||||||
due 05/15/445,6 | 19,265,000 | 8,299,288 | ||||||
2.88% due 05/15/52 | 10,000,000 | 8,287,109 | ||||||
4.00% due 11/15/52 | 5,300,000 | 5,444,094 | ||||||
1.88% due 11/15/51 | 8,000,000 | 5,280,625 | ||||||
due 11/15/445,6,13 | 4,520,000 | 1,902,801 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $380,958,554) | 368,715,209 |
Core Bond Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 23.6% | ||||||||
Financial - 12.2% | ||||||||
Pershing Square Holdings Ltd. | ||||||||
3.25% due 10/01/31 | 6,200,000 | $ | 4,714,356 | |||||
3.25% due 11/15/303 | 4,500,000 | 3,483,090 | ||||||
Nippon Life Insurance Co. | ||||||||
2.75% due 01/21/512,3 | 8,150,000 | 6,702,340 | ||||||
BPCE S.A. | ||||||||
2.28% due 01/20/322,3 | 8,200,000 | 6,331,297 | ||||||
GLP Capital Limited Partnership / GLP Financing II, Inc. | ||||||||
4.00% due 01/15/31 | 4,650,000 | 4,020,205 | ||||||
5.30% due 01/15/29 | 1,900,000 | 1,809,092 | ||||||
Liberty Mutual Group, Inc. | ||||||||
4.13% due 12/15/512,3 | 5,800,000 | 4,557,641 | ||||||
3.95% due 05/15/603 | 1,686,000 | 1,192,475 | ||||||
Reliance Standard Life Global Funding II | ||||||||
2.75% due 05/07/253 | 5,989,000 | 5,586,455 | ||||||
Wilton RE Ltd. | ||||||||
6.00% 2,3,7 | 6,237,000 | 5,568,019 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 5,036,000 | 4,857,787 | ||||||
GA Global Funding Trust | ||||||||
1.63% due 01/15/263 | 5,450,000 | 4,834,890 | ||||||
Bank of America Corp. | ||||||||
2.59% due 04/29/312 | 5,400,000 | 4,533,498 | ||||||
JPMorgan Chase & Co. | ||||||||
2.52% due 04/22/312 | 2,210,000 | 1,869,316 | ||||||
4.49% due 03/24/312 | 1,600,000 | 1,538,030 | ||||||
2.96% due 05/13/312 | 1,093,000 | 937,193 | ||||||
Iron Mountain, Inc. | ||||||||
4.50% due 02/15/313 | 1,917,000 | 1,647,141 | ||||||
5.25% due 07/15/303 | 1,283,000 | 1,156,053 | ||||||
5.63% due 07/15/323 | 1,000,000 | 894,580 | ||||||
Allianz SE | ||||||||
3.20% 2,3,7 | 5,000,000 | 3,688,000 | ||||||
FS KKR Capital Corp. | ||||||||
2.63% due 01/15/27 | 2,150,000 | 1,832,738 | ||||||
3.25% due 07/15/27 | 1,800,000 | 1,543,429 | ||||||
PartnerRe Finance B LLC | ||||||||
4.50% due 10/01/502 | 4,040,000 | 3,373,400 | ||||||
Safehold GL Holdings LLC | ||||||||
2.85% due 01/15/32 | 2,428,000 | 1,860,885 | ||||||
2.80% due 06/15/31 | 1,931,000 | 1,497,760 | ||||||
Maple Grove Funding Trust I | ||||||||
4.16% due 08/15/513 | 4,750,000 | 3,318,542 | ||||||
Macquarie Group Ltd. | ||||||||
2.87% due 01/14/332,3 | 2,150,000 | 1,717,105 | ||||||
2.69% due 06/23/322,3 | 2,000,000 | 1,576,089 | ||||||
Jefferies Financial Group, Inc. | ||||||||
2.75% due 10/15/32 | 2,720,000 | 2,088,985 | ||||||
2.63% due 10/15/31 | 1,400,000 | 1,085,395 | ||||||
Ares Finance Company II LLC | ||||||||
3.25% due 06/15/303 | 3,660,000 | 3,077,212 | ||||||
Fairfax Financial Holdings Ltd. | ||||||||
3.38% due 03/03/31 | 2,500,000 | 2,110,106 | ||||||
5.63% due 08/16/32 | 1,000,000 | 965,981 | ||||||
Nationwide Mutual Insurance Co. | ||||||||
4.35% due 04/30/503 | 3,959,000 | 3,003,660 | ||||||
Macquarie Bank Ltd. | ||||||||
3.62% due 06/03/303 | 3,570,000 | 3,002,235 | ||||||
Host Hotels & Resorts, LP | ||||||||
3.50% due 09/15/30 | 3,385,000 | 2,867,459 | ||||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 3,180,000 | 2,783,810 | ||||||
Assurant, Inc. | ||||||||
2.65% due 01/15/32 | 2,300,000 | 1,720,731 | ||||||
4.90% due 03/27/28 | 1,100,000 | 1,048,037 | ||||||
Fidelity National Financial, Inc. | ||||||||
3.40% due 06/15/30 | 3,085,000 | 2,693,764 | ||||||
2.45% due 03/15/31 | 70,000 | 54,828 | ||||||
Reinsurance Group of America, Inc. | ||||||||
3.15% due 06/15/30 | 3,070,000 | 2,631,012 | ||||||
OneAmerica Financial Partners, Inc. | ||||||||
4.25% due 10/15/503 | 3,620,000 | 2,621,130 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
3.88% due 03/01/313 | 3,150,000 | 2,554,201 | ||||||
Corebridge Financial, Inc. | ||||||||
3.90% due 04/05/32 | 1,600,000 | 1,390,235 | ||||||
6.88% due 12/15/522 | 1,000,000 | 958,490 | ||||||
UBS Group AG | ||||||||
2.10% due 02/11/322,3 | 2,950,000 | 2,234,263 | ||||||
Sumitomo Life Insurance Co. | ||||||||
3.38% due 04/15/812,3 | 2,500,000 | 2,153,531 | ||||||
Equitable Holdings, Inc. | ||||||||
7.00% due 04/01/28 | 2,050,000 | 2,140,499 | ||||||
Belrose Funding Trust | ||||||||
2.33% due 08/15/303 | 2,780,000 | 2,129,249 | ||||||
Mizuho Financial Group, Inc. | ||||||||
5.67% due 05/27/292 | 2,100,000 | 2,095,254 | ||||||
Standard Chartered plc | ||||||||
4.64% due 04/01/312,3 | 2,250,000 | 2,075,252 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/283 | 2,450,000 | 2,008,545 | ||||||
Mid-Atlantic Military Family Communities LLC | ||||||||
5.30% due 08/01/503 | 2,181,195 | 1,931,917 | ||||||
Stewart Information Services Corp. | ||||||||
3.60% due 11/15/31 | 2,250,000 | 1,727,510 | ||||||
Westpac Banking Corp. | ||||||||
3.02% due 11/18/362 | 1,200,000 | 920,443 | ||||||
2.96% due 11/16/40 | 805,000 | 539,655 | ||||||
2.67% due 11/15/352 | 295,000 | 226,379 | ||||||
QBE Insurance Group Ltd. | ||||||||
5.88% 2,3,7 | 1,750,000 | 1,665,488 | ||||||
Manulife Financial Corp. | ||||||||
2.48% due 05/19/27 | 1,800,000 | 1,649,222 |
Core Bond Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 23.6% (continued) | ||||||||
Financial - 12.2% (continued) | ||||||||
KKR Group Finance Company VIII LLC | ||||||||
3.50% due 08/25/503 | 2,360,000 | $ | 1,607,227 | |||||
Americo Life, Inc. | ||||||||
3.45% due 04/15/313 | 2,060,000 | 1,580,719 | ||||||
HS Wildcat LLC | ||||||||
3.83% due 12/31/50††† | 1,995,302 | 1,520,420 | ||||||
Trustage Financial Group, Inc. | ||||||||
4.63% due 04/15/323 | 1,750,000 | 1,516,683 | ||||||
Dyal Capital Partners III | ||||||||
4.40% due 06/15/40††† | 1,750,000 | 1,424,322 | ||||||
Brookfield Finance, Inc. | ||||||||
3.50% due 03/30/51 | 1,250,000 | 826,808 | ||||||
4.70% due 09/20/47 | 650,000 | 543,409 | ||||||
Australia & New Zealand Banking Group Ltd. | ||||||||
2.57% due 11/25/352,3 | 1,800,000 | 1,367,306 | ||||||
Muenchener Rueckversicherungs-Gesellschaft AG in Muenchen | ||||||||
5.88% due 05/23/422,3 | 1,350,000 | 1,350,324 | ||||||
AmFam Holdings, Inc. | ||||||||
2.81% due 03/11/313 | 1,750,000 | 1,306,637 | ||||||
Global Atlantic Finance Co. | ||||||||
3.13% due 06/15/313 | 1,582,000 | 1,190,987 | ||||||
ABN AMRO Bank N.V. | ||||||||
2.47% due 12/13/292,3 | 1,400,000 | 1,171,891 | ||||||
National Australia Bank Ltd. | ||||||||
2.33% due 08/21/303 | 1,500,000 | 1,169,006 | ||||||
Brookfield Capital Finance LLC | ||||||||
6.09% due 06/14/33 | 1,100,000 | 1,116,714 | ||||||
Lincoln National Corp. | ||||||||
4.38% due 06/15/50 | 1,580,000 | 1,111,537 | ||||||
Mitsubishi UFJ Financial Group, Inc. | ||||||||
5.44% due 02/22/342 | 1,100,000 | 1,095,872 | ||||||
Societe Generale S.A. | ||||||||
2.89% due 06/09/322,3 | 1,300,000 | 1,018,494 | ||||||
Prudential Financial, Inc. | ||||||||
3.70% due 10/01/502 | 1,160,000 | 978,379 | ||||||
Fort Benning Family Communities LLC | ||||||||
6.09% due 01/15/513 | 880,789 | 845,840 | ||||||
Sumitomo Mitsui Financial Group, Inc. | ||||||||
2.22% due 09/17/31 | 1,050,000 | 838,427 | ||||||
Apollo Management Holdings, LP | ||||||||
2.65% due 06/05/303 | 930,000 | 758,391 | ||||||
Central Storage Safety Project Trust | ||||||||
4.82% due 02/01/388 | 867,520 | 741,082 | ||||||
CNO Financial Group, Inc. | ||||||||
5.25% due 05/30/29 | 700,000 | 662,191 | ||||||
Brown & Brown, Inc. | ||||||||
2.38% due 03/15/31 | 800,000 | 644,852 | ||||||
Protective Life Corp. | ||||||||
3.40% due 01/15/303 | 740,000 | 642,483 | ||||||
Penn Mutual Life Insurance Co. | ||||||||
3.80% due 04/29/613 | 950,000 | 640,666 | ||||||
Accident Fund Insurance Company of America | ||||||||
8.50% due 08/01/323 | 600,000 | 614,582 | ||||||
Western & Southern Life Insurance Co. | ||||||||
3.75% due 04/28/613 | 850,000 | 568,825 | ||||||
Assured Guaranty US Holdings, Inc. | ||||||||
3.60% due 09/15/51 | 800,000 | 546,421 | ||||||
Kemper Corp. | ||||||||
2.40% due 09/30/30 | 675,000 | 527,280 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/253 | 400,000 | 388,937 | ||||||
Cooperatieve Rabobank UA | ||||||||
4.66% due 08/22/282,3 | 400,000 | 382,749 | ||||||
Hanover Insurance Group, Inc. | ||||||||
2.50% due 09/01/30 | 480,000 | 377,317 | ||||||
Brookfield Finance LLC / Brookfield Finance, Inc. | ||||||||
3.45% due 04/15/50 | 470,000 | 310,729 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
6.75% due 05/15/283 | 296,000 | 267,880 | ||||||
Nasdaq, Inc. | ||||||||
5.95% due 08/15/53 | 200,000 | 204,778 | ||||||
KKR Group Finance Company III LLC | ||||||||
5.13% due 06/01/443 | 100,000 | 86,565 | ||||||
Total Financial | 178,742,614 | |||||||
Consumer, Cyclical - 2.9% | ||||||||
Hyatt Hotels Corp. | ||||||||
5.38% due 04/23/25 | 3,950,000 | 3,908,075 | ||||||
6.00% due 04/23/30 | 3,010,000 | 3,011,491 | ||||||
Choice Hotels International, Inc. | ||||||||
3.70% due 01/15/31 | 7,340,000 | 6,203,591 | ||||||
Whirlpool Corp. | ||||||||
4.60% due 05/15/50 | 6,145,000 | 5,097,891 | ||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/253 | 3,014,000 | 3,078,178 | ||||||
Alt-2 Structured Trust | ||||||||
2.95% due 05/14/31††† | 3,291,187 | 2,916,801 | ||||||
Smithsonian Institution | ||||||||
2.70% due 09/01/44 | 4,000,000 | 2,733,170 | ||||||
Delta Air Lines Inc. / SkyMiles IP Ltd. | ||||||||
4.50% due 10/20/253 | 2,624,000 | 2,566,769 | ||||||
British Airways Class A Pass Through Trust | ||||||||
4.25% due 11/15/323 | 2,016,220 | 1,837,370 | ||||||
2.90% due 03/15/353 | 811,546 | 668,653 |
Core Bond Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 23.6% (continued) | ||||||||
Consumer, Cyclical - 2.9% (continued) | ||||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/273 | 2,040,000 | $ | 2,045,093 | |||||
Warnermedia Holdings, Inc. | ||||||||
5.14% due 03/15/52 | 1,650,000 | 1,343,509 | ||||||
6.41% due 03/15/26 | 600,000 | 600,496 | ||||||
Ferguson Finance plc | ||||||||
3.25% due 06/02/303 | 1,204,000 | 1,044,758 | ||||||
4.65% due 04/20/323 | 600,000 | 565,821 | ||||||
United Airlines 2023-1 Class A Pass Through Trust | ||||||||
5.80% due 01/15/36 | 1,450,000 | 1,473,341 | ||||||
Marriott International, Inc. | ||||||||
2.85% due 04/15/31 | 1,461,000 | 1,228,407 | ||||||
Walgreens Boots Alliance, Inc. | ||||||||
4.10% due 04/15/50 | 1,541,000 | 1,097,494 | ||||||
Steelcase, Inc. | ||||||||
5.13% due 01/18/29 | 1,192,000 | 1,056,315 | ||||||
American Airlines Class AA Pass Through Trust | ||||||||
3.20% due 06/15/28 | 697,000 | 624,077 | ||||||
JB Poindexter & Company, Inc. | ||||||||
7.13% due 04/15/263 | 200,000 | 195,546 | ||||||
Total Consumer, Cyclical | 43,296,846 | |||||||
Consumer, Non-cyclical - 2.5% | ||||||||
Altria Group, Inc. | ||||||||
3.40% due 05/06/30 | 2,510,000 | 2,214,893 | ||||||
3.70% due 02/04/51 | 2,350,000 | 1,573,668 | ||||||
4.45% due 05/06/50 | 390,000 | 286,747 | ||||||
CoStar Group, Inc. | ||||||||
2.80% due 07/15/303 | 4,130,000 | 3,406,433 | ||||||
Global Payments, Inc. | ||||||||
2.90% due 05/15/30 | 1,620,000 | 1,373,076 | ||||||
2.90% due 11/15/31 | 1,650,000 | 1,342,297 | ||||||
BAT Capital Corp. | ||||||||
3.98% due 09/25/50 | 2,800,000 | 1,886,791 | ||||||
4.70% due 04/02/27 | 725,000 | 701,962 | ||||||
Smithfield Foods, Inc. | ||||||||
2.63% due 09/13/313 | 2,400,000 | 1,773,537 | ||||||
3.00% due 10/15/303 | 970,000 | 760,535 | ||||||
Royalty Pharma plc | ||||||||
3.55% due 09/02/50 | 2,690,000 | 1,816,369 | ||||||
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc. | ||||||||
3.00% due 05/15/323 | 1,750,000 | 1,343,038 | ||||||
4.38% due 02/02/523 | 600,000 | 420,834 | ||||||
Triton Container International Ltd. | ||||||||
3.15% due 06/15/313 | 2,100,000 | 1,615,720 | ||||||
Quanta Services, Inc. | ||||||||
2.90% due 10/01/30 | 1,881,000 | 1,597,974 | ||||||
Emory University | ||||||||
2.97% due 09/01/50 | 2,000,000 | 1,437,367 | ||||||
California Institute of Technology | ||||||||
3.65% due 09/01/19 | 2,000,000 | 1,363,868 | ||||||
Yale-New Haven Health Services Corp. | ||||||||
2.50% due 07/01/50 | 2,250,000 | 1,361,666 | ||||||
Kimberly-Clark de Mexico SAB de CV | ||||||||
2.43% due 07/01/313 | 1,500,000 | 1,272,525 | ||||||
Universal Health Services, Inc. | ||||||||
2.65% due 10/15/30 | 1,320,000 | 1,078,107 | ||||||
Transurban Finance Company Pty Ltd. | ||||||||
2.45% due 03/16/313 | 1,300,000 | 1,064,132 | ||||||
Cheplapharm Arzneimittel GmbH | ||||||||
4.38% due 01/15/28 | EUR | 1,000,000 | 998,090 | |||||
Kraft Heinz Foods Co. | ||||||||
7.13% due 08/01/393 | 650,000 | 723,793 | ||||||
OhioHealth Corp. | ||||||||
3.04% due 11/15/50 | 1,000,000 | 717,853 | ||||||
Wisconsin Alumni Research Foundation | ||||||||
3.56% due 10/01/49 | 1,000,000 | 710,997 | ||||||
Memorial Sloan-Kettering Cancer Center | ||||||||
2.96% due 01/01/50 | 1,000,000 | 693,721 | ||||||
Johns Hopkins University | ||||||||
2.81% due 01/01/60 | 1,000,000 | 657,121 | ||||||
Children's Hospital Corp. | ||||||||
2.59% due 02/01/50 | 1,000,000 | 640,744 | ||||||
Children's Health System of Texas | ||||||||
2.51% due 08/15/50 | 1,000,000 | 619,517 | ||||||
Pfizer Investment Enterprises Pte Ltd. | ||||||||
5.30% due 05/19/53 | 540,000 | 561,428 | ||||||
Catalent Pharma Solutions, Inc. | ||||||||
3.13% due 02/15/293 | 250,000 | 203,268 | ||||||
Triton Container International Limited / TAL International Container Corp. | ||||||||
3.25% due 03/15/32 | 200,000 | 156,544 | ||||||
Total Consumer, Non-cyclical | 36,374,615 | |||||||
Industrial - 1.8% | ||||||||
Howmet Aerospace, Inc. | ||||||||
3.00% due 01/15/29 | 3,800,000 | 3,321,240 | ||||||
FLNG Liquefaction 3 LLC | ||||||||
3.08% due 06/30/39††† | 4,206,020 | 3,295,087 | ||||||
TD SYNNEX Corp. | ||||||||
2.65% due 08/09/31 | 2,142,000 | 1,642,363 | ||||||
2.38% due 08/09/28 | 1,600,000 | 1,311,102 | ||||||
Vontier Corp. | ||||||||
2.95% due 04/01/31 | 3,450,000 | 2,758,163 | ||||||
Flowserve Corp. | ||||||||
3.50% due 10/01/30 | 1,810,000 | 1,544,459 | ||||||
2.80% due 01/15/32 | 1,150,000 | 916,356 |
Core Bond Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 23.6% (continued) | ||||||||
Industrial - 1.8% (continued) | ||||||||
Owens Corning | ||||||||
3.88% due 06/01/30 | 2,380,000 | $ | 2,174,366 | |||||
Fortune Brands Innovations, Inc. | ||||||||
4.00% due 03/25/32 | 2,050,000 | 1,819,214 | ||||||
Cliffwater Corporate Lending Fund | ||||||||
6.77% due 08/04/28 | 1,550,000 | 1,546,639 | ||||||
Stadco LA, LLC | ||||||||
3.75% due 05/15/56††† | 2,000,000 | 1,387,256 | ||||||
Cellnex Finance Company S.A. | ||||||||
3.88% due 07/07/413 | 1,657,000 | 1,214,081 | ||||||
Amcor Flexibles North America, Inc. | ||||||||
2.63% due 06/19/30 | 1,230,000 | 1,022,929 | ||||||
IP Lending V Ltd. | ||||||||
5.13% due 04/02/263 | 1,050,000 | 981,015 | ||||||
Boeing Co. | ||||||||
5.81% due 05/01/50 | 700,000 | 697,445 | ||||||
Norfolk Southern Corp. | ||||||||
4.10% due 05/15/21 | 600,000 | 422,982 | ||||||
Total Industrial | 26,054,697 | |||||||
Technology - 1.2% | ||||||||
Broadcom, Inc. | ||||||||
4.93% due 05/15/373 | 2,306,000 | 2,086,939 | ||||||
4.15% due 11/15/30 | 1,702,000 | 1,565,924 | ||||||
3.19% due 11/15/363 | 217,000 | 163,998 | ||||||
Entegris Escrow Corp. | ||||||||
4.75% due 04/15/293 | 3,700,000 | 3,434,807 | ||||||
Oracle Corp. | ||||||||
3.95% due 03/25/51 | 2,128,000 | 1,609,028 | ||||||
5.55% due 02/06/53 | 1,510,000 | 1,462,198 | ||||||
CDW LLC / CDW Finance Corp. | ||||||||
3.57% due 12/01/31 | 2,600,000 | 2,193,932 | ||||||
Leidos, Inc. | ||||||||
2.30% due 02/15/31 | 1,750,000 | 1,378,910 | ||||||
5.75% due 03/15/33 | 500,000 | 496,722 | ||||||
4.38% due 05/15/30 | 200,000 | 183,627 | ||||||
MSCI, Inc. | ||||||||
3.63% due 11/01/313 | 1,300,000 | 1,109,775 | ||||||
CGI, Inc. | ||||||||
2.30% due 09/14/31 | 1,300,000 | 1,016,721 | ||||||
Fidelity National Information Services, Inc. | ||||||||
5.63% due 07/15/52 | 750,000 | 706,958 | ||||||
Foundry JV Holdco LLC | ||||||||
5.88% due 01/25/343 | 400,000 | 398,419 | ||||||
Total Technology | 17,807,958 | |||||||
Communications - 1.1% | ||||||||
British Telecommunications plc | ||||||||
4.88% due 11/23/812,3 | 2,900,000 | 2,357,216 | ||||||
4.25% due 11/23/812,3 | 500,000 | 440,033 | ||||||
9.63% due 12/15/30 | 150,000 | 184,556 | ||||||
Level 3 Financing, Inc. | ||||||||
4.25% due 07/01/283 | 2,175,000 | 1,400,408 | ||||||
3.88% due 11/15/293 | 1,150,000 | 915,074 | ||||||
Paramount Global | ||||||||
4.95% due 05/19/50 | 2,490,000 | 1,868,919 | ||||||
2.90% due 01/15/27 | 450,000 | 405,346 | ||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
3.90% due 06/01/52 | 3,350,000 | 2,192,121 | ||||||
Vodafone Group plc | ||||||||
4.13% due 06/04/812 | 2,550,000 | 2,023,425 | ||||||
Virgin Media Secured Finance plc | ||||||||
4.50% due 08/15/303 | 2,350,000 | 1,970,053 | ||||||
Rogers Communications, Inc. | ||||||||
4.55% due 03/15/523 | 2,000,000 | 1,608,446 | ||||||
CSC Holdings LLC | ||||||||
4.13% due 12/01/303 | 600,000 | 419,716 | ||||||
Telenet Finance Luxembourg Notes SARL | ||||||||
5.50% due 03/01/28 | 200,000 | 183,400 | ||||||
Altice France S.A. | ||||||||
5.13% due 01/15/293 | 250,000 | 178,224 | ||||||
Total Communications | 16,146,937 | |||||||
Energy - 1.1% | ||||||||
BP Capital Markets plc | ||||||||
4.88% 2,7 | 7,310,000 | 6,644,790 | ||||||
Galaxy Pipeline Assets Bidco Ltd. | ||||||||
3.25% due 09/30/403 | 2,986,000 | 2,311,772 | ||||||
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp. | ||||||||
6.88% due 01/15/29 | 2,158,000 | 2,201,117 | ||||||
Magellan Midstream Partners, LP | ||||||||
3.95% due 03/01/50 | 2,000,000 | 1,428,329 | ||||||
Midwest Connector Capital Company LLC | ||||||||
4.63% due 04/01/293 | 1,050,000 | 959,443 | ||||||
NuStar Logistics, LP | ||||||||
6.38% due 10/01/30 | 534,000 | 509,458 | ||||||
6.00% due 06/01/26 | 200,000 | 194,821 | ||||||
TransCanada PipeLines Ltd. | ||||||||
6.20% due 03/09/26 | 700,000 | 700,488 | ||||||
Greensaif Pipelines Bidco SARL | ||||||||
6.51% due 02/23/423 | 400,000 | 415,817 | ||||||
Greensaif Pipelines Bidco SARL | ||||||||
6.13% due 02/23/383 | 350,000 | 357,498 | ||||||
Total Energy | 15,723,533 | |||||||
Basic Materials - 0.5% | ||||||||
Anglo American Capital plc | ||||||||
5.63% due 04/01/303 | 1,800,000 | 1,791,768 | ||||||
3.95% due 09/10/503 | 970,000 | 719,272 | ||||||
2.63% due 09/10/303 | 250,000 | 206,220 | ||||||
Newcrest Finance Pty Ltd. | ||||||||
3.25% due 05/13/303 | 2,831,000 | 2,496,616 |
Core Bond Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 23.6% (continued) | ||||||||
Basic Materials - 0.5% (continued) | ||||||||
Yamana Gold, Inc. | ||||||||
2.63% due 08/15/31 | 1,200,000 | $ | 934,732 | |||||
Reliance Steel & Aluminum Co. | ||||||||
2.15% due 08/15/30 | 810,000 | 659,995 | ||||||
Total Basic Materials | 6,808,603 | |||||||
Utilities - 0.3% | ||||||||
AES Corp. | ||||||||
3.95% due 07/15/303 | 1,760,000 | 1,577,871 | ||||||
NRG Energy, Inc. | ||||||||
2.45% due 12/02/273 | 1,750,000 | 1,474,739 | ||||||
Alexander Funding Trust | ||||||||
1.84% due 11/15/233 | 950,000 | 929,170 | ||||||
Enel Finance International N.V. | ||||||||
5.00% due 06/15/323 | 850,000 | 803,502 | ||||||
Total Utilities | 4,785,282 | |||||||
Total Corporate Bonds | ||||||||
(Cost $419,634,691) | 345,741,085 | |||||||
ASSET-BACKED SECURITIES†† - 23.6% | ||||||||
Collateralized Loan Obligations - 15.1% | ||||||||
LoanCore Issuer Ltd. | ||||||||
2021-CRE5 C, 7.54% (1 Month USD LIBOR + 2.35%, Rate Floor: 2.35%) due 07/15/36◊,3 | 7,500,000 | 6,853,654 | ||||||
2021-CRE4 D, 7.68% (30 Day Average SOFR + 2.61%, Rate Floor: 2.61%) due 07/15/35◊,3 | 4,426,000 | 4,231,340 | ||||||
2021-CRE6 C, 7.49% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 11/15/38◊,3 | 4,000,000 | 3,734,392 | ||||||
2021-CRE4 C, 6.88% (30 Day Average SOFR + 1.81%, Rate Floor: 1.81%) due 07/15/35◊,3 | 1,000,000 | 946,791 | ||||||
Woodmont Trust | ||||||||
2020-7A A1A, 7.16% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/32◊,3 | 12,000,000 | 11,961,066 | ||||||
2020-7A B, 7.86% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 01/15/32◊,3 | 3,750,000 | 3,662,511 | ||||||
Octagon Investment Partners 49 Ltd. | ||||||||
2021-5A B, 6.81% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 01/15/33◊,3 | 8,500,000 | 8,312,455 | ||||||
2021-5A C, 7.31% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 01/15/33◊,3 | 7,450,000 | 7,249,941 | ||||||
Cerberus Loan Funding XXX, LP | ||||||||
2020-3A A, 7.11% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/33◊,3 | 13,500,000 | 13,395,090 | ||||||
2020-3A B, 7.76% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/15/33◊,3 | 2,000,000 | 1,952,716 | ||||||
LCCM Trust | ||||||||
2021-FL3 A, 6.71% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 11/15/38◊,3 | 6,000,000 | 5,828,185 | ||||||
2021-FL3 AS, 7.06% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/15/38◊,3 | 3,950,000 | 3,719,848 | ||||||
2021-FL2 C, 7.41% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 12/13/38◊,3 | 3,100,000 | 2,800,701 | ||||||
AMMC CLO XIV Ltd. | ||||||||
2021-14A A2R2, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 07/25/29◊,3 | 8,000,000 | 7,949,914 | ||||||
Dryden 36 Senior Loan Fund | ||||||||
2020-36A CR3, 7.30% (3 Month Term SOFR + 2.31%, Rate Floor: 2.05%) due 04/15/29◊,3 | 8,000,000 | 7,840,016 | ||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A B, 6.72% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/33◊,3 | 4,000,000 | 3,923,108 | ||||||
2021-48A C, 7.27% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/19/33◊,3 | 4,000,000 | 3,892,181 | ||||||
MF1 Multifamily Housing Mortgage Loan Trust | ||||||||
2021-FL6 D, 7.77% (1 Month Term SOFR + 2.66%, Rate Floor: 2.66%) due 07/16/36◊,3 | 4,000,000 | 3,750,299 | ||||||
2021-FL6 C, 7.07% (1 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 07/16/36◊,3 | 3,400,000 | 3,202,612 |
Core Bond Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.6% (continued) | ||||||||
Collateralized Loan Obligations - 15.1% (continued) | ||||||||
Palmer Square Loan Funding Ltd. | ||||||||
2021-1A A2, 6.50% (3 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 04/20/29◊,3 | 2,000,000 | $ | 1,981,286 | |||||
2021-1A B, 7.05% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/20/29◊,3 | 2,000,000 | 1,977,922 | ||||||
2021-3A C, 7.75% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 07/20/29◊,3 | 2,000,000 | 1,917,037 | ||||||
2021-2A C, 7.78% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 05/20/29◊,3 | 1,000,000 | 967,196 | ||||||
Golub Capital Partners CLO 33M Ltd. | ||||||||
2021-33A AR2, 7.26% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/33◊,3 | 6,500,000 | 6,220,069 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A A1R2, 6.87% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/33◊,3 | 4,000,000 | 3,943,926 | ||||||
2021-16A A2R2, 7.06% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 07/25/33◊,3 | 2,000,000 | 1,916,302 | ||||||
ABPCI Direct Lending Fund CLO II LLC | ||||||||
2021-1A A1R, 6.85% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/32◊,3 | 5,500,000 | 5,431,250 | ||||||
Cerberus Loan Funding XXXII, LP | ||||||||
2021-2A A, 6.88% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/33◊,3 | 4,250,000 | 4,166,169 | ||||||
2021-2A C, 8.11% (3 Month USD LIBOR + 2.85%, Rate Floor: 2.85%) due 04/22/33◊,3 | 1,250,000 | 1,186,514 | ||||||
FS Rialto Issuer LLC | ||||||||
2022-FL6 B, 8.71% (1 Month Term SOFR + 3.63%, Rate Floor: 3.63%) due 08/17/37◊,3 | 2,500,000 | 2,483,346 | ||||||
2022-FL6 AS, 8.21% (1 Month Term SOFR + 3.13%, Rate Floor: 3.13%) due 08/17/37◊,3 | 1,500,000 | 1,490,012 | ||||||
2022-FL7 B, 9.00% (1 Month Term SOFR + 3.91%, Rate Floor: 3.91%) due 10/19/39◊,3 | 250,000 | 248,264 | ||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A A1R, 6.96% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/33◊,3 | 4,250,000 | 4,186,835 | ||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2021-9A A2TR, 7.06% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/33◊,3 | 3,250,000 | 3,156,689 | ||||||
2021-9A A1TR, 6.81% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 10/15/33◊,3 | 1,000,000 | 979,627 | ||||||
Golub Capital Partners CLO 36M Ltd. | ||||||||
2018-36A A, 6.63% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/31◊,3 | 3,818,748 | 3,777,728 | ||||||
BSPDF Issuer Ltd. | ||||||||
2021-FL1 C, 7.44% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 10/15/36◊,3 | 4,000,000 | 3,677,810 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A A1A2, 6.95% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/33◊,3 | 3,750,000 | 3,650,759 | ||||||
Cerberus Loan Funding XXXI, LP | ||||||||
2021-1A A, 6.76% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/32◊,3 | 3,593,348 | 3,569,653 | ||||||
Cerberus Loan Funding XL LLC | ||||||||
2023-1A A, 7.19% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 03/22/35◊,3 | 3,500,000 | 3,499,760 | ||||||
PFP Ltd. | ||||||||
2021-7 D, 7.56% (1 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/14/38◊,3 | 3,749,813 | 3,400,311 |
Core Bond Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.6% (continued) | ||||||||
Collateralized Loan Obligations - 15.1% (continued) | ||||||||
ABPCI Direct Lending Fund CLO V Ltd. | ||||||||
2021-5A A1R, 6.75% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/31◊,3 | 3,250,000 | $ | 3,206,332 | |||||
Owl Rock CLO IV Ltd. | ||||||||
2021-4A A1R, 6.98% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/33◊,3 | 3,250,000 | 3,170,700 | ||||||
KREF Funding V LLC | ||||||||
6.94% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26◊,††† | 3,151,853 | 3,145,408 | ||||||
0.15% due 06/25/26†††,9 | 21,818,182 | 2,182 | ||||||
BXMT Ltd. | ||||||||
2020-FL2 A, 6.12% (1 Month Term SOFR + 1.01%, Rate Floor: 1.01%) due 02/15/38◊,3 | 3,257,572 | 3,097,019 | ||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2021-9A C, 7.05% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 01/20/33◊,3 | 3,000,000 | 2,920,127 | ||||||
VOYA CLO | ||||||||
2021-2A A2AR, 6.91% (3 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 06/07/30◊,3 | 2,550,000 | 2,492,817 | ||||||
Apres Static CLO Ltd. | ||||||||
2020-1A A2R, 6.96% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 10/15/28◊,3 | 2,000,000 | 1,993,081 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A A1T, 6.56% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/31◊,3 | 2,000,000 | 1,981,800 | ||||||
MidOcean Credit CLO VII | ||||||||
2020-7A BR, 6.86% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 07/15/29◊,3 | 2,000,000 | 1,973,265 | ||||||
Neuberger Berman Loan Advisers CLO 40 Ltd. | ||||||||
2021-40A C, 7.01% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/16/33◊,3 | 2,000,000 | 1,958,857 | ||||||
Magnetite XXIX Ltd. | ||||||||
2021-29A C, 6.91% (3 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 01/15/34◊,3 | 2,000,000 | 1,948,440 | ||||||
ABPCI Direct Lending Fund IX LLC | ||||||||
2021-9A A2R, 7.09% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/18/31◊,3 | 2,000,000 | 1,936,780 | ||||||
ACRES Commercial Realty Ltd. | ||||||||
2021-FL2 AS, 6.91% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 01/15/37◊,3 | 2,000,000 | 1,921,923 | ||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A B, 7.11% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 07/23/33◊,3 | 2,000,000 | 1,906,607 | ||||||
FS Rialto | ||||||||
2021-FL3 C, 7.21% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 11/16/36◊,3 | 2,000,000 | 1,893,512 | ||||||
BRSP Ltd. | ||||||||
2021-FL1 C, 7.36% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 08/19/38◊,3 | 2,000,000 | 1,867,007 | ||||||
Canyon Capital CLO Ltd. | ||||||||
2018-1A A2R, 6.80% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/30/31◊,3 | 1,900,000 | 1,841,930 | ||||||
OCP CLO Ltd. | ||||||||
2020-4A A2RR, 6.72% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/24/29◊,3 | 1,500,000 | 1,490,193 | ||||||
Golub Capital Partners CLO 54M L.P | ||||||||
2021-54A B, 7.18% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 08/05/33◊,3 | 1,500,000 | 1,419,608 | ||||||
STWD Ltd. | ||||||||
2019-FL1 D, 7.57% (1 Month Term SOFR + 2.46%, Rate Floor: 2.35%) due 07/15/38◊,3 | 1,459,000 | 1,214,531 |
Core Bond Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.6% (continued) | ||||||||
Collateralized Loan Obligations - 15.1% (continued) | ||||||||
Owl Rock CLO I Ltd. | ||||||||
2019-1A A, 7.18% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 05/20/31◊,3 | 1,000,000 | $ | 993,210 | |||||
NewStar Fairfield Fund CLO Ltd. | ||||||||
2018-2A A1N, 6.52% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/30◊,3 | 989,329 | 977,039 | ||||||
Owl Rock CLO II Ltd. | ||||||||
2021-2A ALR, 6.80% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 04/20/33◊,3 | 1,000,000 | 975,600 | ||||||
Northwoods Capital XII-B Ltd. | ||||||||
2018-12BA B, 7.40% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 06/15/31◊,3 | 1,000,000 | 962,924 | ||||||
BSPRT Issuer Ltd. | ||||||||
2021-FL7 C, 7.49% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 12/15/38◊,3 | 1,000,000 | 940,206 | ||||||
KREF | ||||||||
2021-FL2 C, 7.16% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/15/39◊,3 | 1,000,000 | 929,687 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A Q, due 01/15/313,10 | 1,000,000 | 736,948 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4 D, 7.81% (1 Month Term SOFR + 2.71%, Rate Floor: 2.60%) due 12/18/37◊,3 | 773,000 | 697,949 | ||||||
Golub Capital Partners CLO 17 Ltd. | ||||||||
2017-17A A1R, 6.91% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/30◊,3 | 665,845 | 662,688 | ||||||
Marathon CLO V Ltd. | ||||||||
2017-5A A2R, 6.83% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/27◊,3 | 433,867 | 433,084 | ||||||
Cerberus Loan Funding XXXVI, LP | ||||||||
2021-6A A, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/33◊,3 | 247,046 | 246,167 | ||||||
Babson CLO Ltd. | ||||||||
2014-IA SUB, due 07/20/253,10 | 633,344 | 31,667 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A COM, due 10/20/283,10 | 162,950 | 4,172 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A INC, due 01/20/218,10 | 700,000 | 70 | ||||||
Total Collateralized Loan Obligations | 221,008,815 | |||||||
Whole Business - 1.9% | ||||||||
Arbys Funding LLC | ||||||||
2020-1A, 3.24% due 07/30/503 | 6,564,375 | 5,783,588 | ||||||
Domino's Pizza Master Issuer LLC | ||||||||
2017-1A, 4.12% due 07/25/473 | 5,116,500 | 4,709,032 | ||||||
2021-1A, 3.15% due 04/25/513 | 1,127,000 | 927,098 | ||||||
Taco Bell Funding LLC | ||||||||
2016-1A, 4.97% due 05/25/463 | 3,525,000 | 3,386,718 | ||||||
2021-1A, 2.29% due 08/25/513 | 1,408,550 | 1,156,421 | ||||||
SERVPRO Master Issuer LLC | ||||||||
2021-1A, 2.39% due 04/25/513 | 4,165,000 | 3,419,532 | ||||||
ServiceMaster Funding LLC | ||||||||
2020-1, 2.84% due 01/30/513 | 3,811,840 | 3,157,221 | ||||||
DB Master Finance LLC | ||||||||
2021-1A, 2.79% due 11/20/513 | 1,970,000 | 1,560,203 | ||||||
Wendy's Funding LLC | ||||||||
2019-1A, 3.78% due 06/15/493 | 1,324,920 | 1,226,647 | ||||||
Sonic Capital LLC | ||||||||
2021-1A, 2.19% due 08/20/513 | 879,338 | 704,320 | ||||||
2020-1A, 3.85% due 01/20/503 | 485,833 | 439,257 | ||||||
Applebee's Funding LLC / IHOP Funding LLC | ||||||||
2019-1A, 4.72% due 06/05/493 | 990,000 | 911,239 | ||||||
Wingstop Funding LLC | ||||||||
2022-1A, 3.73% due 03/05/523 | 496,250 | 436,017 | ||||||
Total Whole Business | 27,817,293 | |||||||
Financial - 1.7% | ||||||||
Strategic Partners Fund VIII LP | ||||||||
7.71% (1 Month Term SOFR + 2.60%, Rate Floor: 0.00%) due 03/10/26◊,††† | 3,449,938 | 3,434,639 |
Core Bond Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.6% (continued) | ||||||||
Financial - 1.7% (continued) | ||||||||
7.74% (1 Month Term SOFR + 2.60%, Rate Floor: 0.00%) due 03/10/26◊,††† | 1,220,581 | $ | 1,215,168 | |||||
KKR Core Holding Company LLC | ||||||||
4.00% due 08/12/31††† | 5,122,847 | 4,461,126 | ||||||
HV Eight LLC | ||||||||
5.48% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/31/27◊,††† | EUR | 3,500,000 | 3,820,075 | |||||
Madison Avenue Secured Funding Trust | ||||||||
2023-1, 7.09% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/04/24◊,†††,3 | 3,050,000 | 3,050,000 | ||||||
HarbourVest Structured Solutions IV Holdings, LP | ||||||||
7.61% (3 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,††† | 1,831,749 | 1,833,209 | ||||||
2.58% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,††† | EUR | 1,000,000 | 1,091,641 | |||||
Ceamer Finance LLC | ||||||||
6.92% due 11/15/37††† | 1,987,290 | 1,927,588 | ||||||
Lightning A | ||||||||
5.50% due 03/01/37††† | 1,531,778 | 1,438,378 | ||||||
Thunderbird A | ||||||||
5.50% due 03/01/37††† | 1,524,667 | 1,431,701 | ||||||
Bib Merchant Voucher Receivables Ltd. | ||||||||
4.18% due 04/07/28††† | 792,614 | 757,650 | ||||||
Nassau LLC | ||||||||
2019-1, 3.98% due 08/15/343 | 687,923 | 651,884 | ||||||
Aesf Vi Verdi, LP | ||||||||
2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24◊,††† | EUR | 103,023 | 112,451 | |||||
Total Financial | 25,225,510 | |||||||
Transport-Aircraft - 1.6% | ||||||||
AASET Trust | ||||||||
2021-1A, 2.95% due 11/16/413 | 3,659,582 | 3,152,766 | ||||||
2020-1A, 3.35% due 01/16/403 | 990,704 | 831,555 | ||||||
2017-1A, 3.97% due 05/16/423 | 177,911 | 148,381 | ||||||
Castlelake Aircraft Structured Trust | ||||||||
2021-1A, 3.47% due 01/15/463 | 3,380,638 | 3,089,903 | ||||||
Navigator Aircraft ABS Ltd. | ||||||||
2021-1, 2.77% due 11/15/463,11 | 3,114,584 | 2,704,829 | ||||||
AASET US Ltd. | ||||||||
2018-2A, 4.45% due 11/18/383 | 2,286,614 | 1,976,556 | ||||||
Lunar Structured Aircraft Portfolio Notes | ||||||||
2021-1, 2.64% due 10/15/463 | 2,092,920 | 1,818,790 | ||||||
MACH 1 Cayman Ltd. | ||||||||
2019-1, 3.47% due 10/15/393 | 2,023,591 | 1,701,111 | ||||||
Sprite Ltd. | ||||||||
2021-1, 3.75% due 11/15/463 | 1,802,310 | 1,613,659 | ||||||
Sapphire Aviation Finance II Ltd. | ||||||||
2020-1A, 3.23% due 03/15/403 | 1,676,826 | 1,409,674 | ||||||
Falcon Aerospace Ltd. | ||||||||
2019-1, 3.60% due 09/15/393 | 1,030,535 | 870,313 | ||||||
2017-1, 4.58% due 02/15/423 | 226,724 | 213,630 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/433 | 1,211,291 | 1,080,581 | ||||||
Raspro Trust | ||||||||
2005-1A, 6.18% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/24◊,3 | 984,943 | 976,112 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/403 | 1,158,756 | 963,587 | ||||||
WAVE LLC | ||||||||
2019-1, 3.60% due 09/15/443 | 753,723 | 617,375 | ||||||
Castlelake Aircraft Securitization Trust | ||||||||
2018-1, 4.13% due 06/15/433 | 527,028 | 475,553 | ||||||
Total Transport-Aircraft | 23,644,375 | |||||||
Net Lease - 1.4% | ||||||||
CF Hippolyta Issuer LLC | ||||||||
2022-1A, 6.11% due 08/15/623 | 2,687,109 | 2,604,939 | ||||||
2020-1, 2.28% due 07/15/603 | 674,589 | 602,494 | ||||||
SVC ABS LLC | ||||||||
2023-1A, 5.15% due 02/20/533 | 3,244,583 | 3,099,876 | ||||||
CARS-DB4, LP | ||||||||
2020-1A, 3.81% due 02/15/503 | 2,227,031 | 1,826,346 | ||||||
2020-1A, 4.95% due 02/15/503 | 1,500,000 | 1,255,205 |
Core Bond Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 23.6% (continued) | ||||||||
Net Lease - 1.4% (continued) | ||||||||
CMFT Net Lease Master Issuer LLC | ||||||||
2021-1, 3.44% due 07/20/513 | 3,570,000 | $ | 2,669,883 | |||||
STORE Master Funding I-VII | ||||||||
2016-1A, 3.96% due 10/20/463 | 2,517,646 | 2,327,128 | ||||||
Oak Street Investment Grade Net Lease Fund Series | ||||||||
2020-1A, 2.26% due 11/20/503 | 2,500,000 | 2,217,996 | ||||||
CF Hippolyta LLC | ||||||||
2020-1, 2.60% due 07/15/603 | 2,479,789 | 2,054,871 | ||||||
Capital Automotive REIT | ||||||||
2020-1A, 3.48% due 02/15/503 | 1,237,240 | 1,091,893 | ||||||
2021-1A, 2.76% due 08/15/513 | 997,292 | 744,686 | ||||||
Total Net Lease | 20,495,317 | |||||||
Single Family Residence - 0.6% | ||||||||
FirstKey Homes Trust | ||||||||
2020-SFR2, 2.67% due 10/19/373 | 2,250,000 | 2,037,685 | ||||||
2020-SFR2, 4.00% due 10/19/373 | 1,400,000 | 1,280,934 | ||||||
2020-SFR2, 4.50% due 10/19/373 | 1,350,000 | 1,242,731 | ||||||
2020-SFR2, 3.37% due 10/19/373 | 900,000 | 815,837 | ||||||
Tricon Residential 2023-SFR1 Trust | ||||||||
2023-SFR1, due 07/17/403 | 2,722,000 | 2,584,568 | ||||||
Home Partners of America Trust | ||||||||
2021-3, 2.80% due 01/17/413 | 924,354 | 783,544 | ||||||
Home Partners of America 2021-2 Trust | ||||||||
2021-2, 2.40% due 12/17/263 | 482,196 | 419,958 | ||||||
Total Single Family Residence | 9,165,257 | |||||||
Transport-Container - 0.5% | ||||||||
MC Ltd. | ||||||||
2021-1, 2.63% due 11/05/353 | 3,400,548 | 2,970,360 | ||||||
Textainer Marine Containers VII Ltd. | ||||||||
2020-1A, 2.73% due 08/21/453 | 3,191,429 | 2,897,129 | ||||||
TIF Funding II LLC | ||||||||
2021-1A, 1.65% due 02/20/463 | 770,094 | 636,569 | ||||||
Total Transport-Container | 6,504,058 | |||||||
Collateralized Debt Obligations - 0.4% | ||||||||
Anchorage Credit Funding 4 Ltd. | ||||||||
2021-4A AR, 2.72% due 04/27/393 | 7,250,000 | 6,415,621 | ||||||
Infrastructure - 0.3% | ||||||||
VB-S1 Issuer LLC - VBTEL | ||||||||
2022-1A, 4.29% due 02/15/523 | 2,500,000 | 2,234,604 | ||||||
Vantage Data Centers Issuer LLC | ||||||||
2019-1A, 3.19% due 07/15/443 | 1,129,958 | 1,088,805 | ||||||
Stack Infrastructure Issuer LLC | ||||||||
2023-1A, 5.90% due 03/25/483 | 1,000,000 | 968,509 | ||||||
Total Infrastructure | 4,291,918 | |||||||
Insurance - 0.1% | ||||||||
CHEST | ||||||||
7.13% due 03/15/43††† | 1,000,000 | 977,895 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $365,515,307) | 345,546,059 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.9% | ||||||||
Government Agency - 15.0% | ||||||||
Fannie Mae | ||||||||
5.50% due 05/01/53 | 46,246,911 | 46,031,737 | ||||||
5.00% due 05/01/53 | 26,425,484 | 25,905,332 | ||||||
5.00% due 06/01/53 | 20,169,586 | 19,765,298 | ||||||
due 04/01/5314 | 8,285,508 | 8,130,617 | ||||||
4.00% due 06/01/52 | 7,270,958 | 6,863,294 | ||||||
2.81% due 05/01/51 | 8,250,000 | 5,846,946 | ||||||
4.00% due 07/01/52 | 5,984,568 | 5,636,563 | ||||||
2.17% due 03/01/51 | 8,311,192 | 5,604,028 | ||||||
2.24% due 01/01/51 | 5,698,057 | 4,046,935 | ||||||
2.00% due 09/01/50 | 4,881,858 | 3,355,764 | ||||||
2.36% due 08/01/50 | 4,471,981 | 3,108,215 | ||||||
2.78% due 05/01/51 | 2,663,918 | 1,994,785 | ||||||
2.59% due 06/01/51 | 2,411,405 | 1,773,335 | ||||||
2.40% due 03/01/40 | 2,000,000 | 1,426,566 | ||||||
2.32% due 02/01/51 | 2,017,974 | 1,425,692 | ||||||
2.11% due 10/01/50 | 1,804,836 | 1,259,035 | ||||||
2.27% due 02/01/51 | 1,680,646 | 1,186,454 | ||||||
2.39% due 02/01/51 | 1,399,258 | 1,005,436 | ||||||
4.24% due 08/01/48 | 1,000,000 | 883,529 | ||||||
2.58% due 10/01/51 | 1,169,127 | 848,157 | ||||||
3.83% due 05/01/49 | 1,000,000 | 843,386 | ||||||
2.99% due 01/01/40 | 1,000,000 | 796,013 | ||||||
3.46% due 08/01/49 | 936,683 | 784,892 | ||||||
2.68% due 04/01/50 | 938,349 | 714,200 | ||||||
1.76% due 08/01/40 | 1,000,000 | 684,242 | ||||||
2.27% due 10/01/41 | 1,000,000 | 678,867 |
Core Bond Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.9% (continued) | ||||||||
Government Agency - 15.0% (continued) | ||||||||
4.07% due 05/01/49 | 753,140 | $ | 676,479 | |||||
2.10% due 07/01/50 | 943,598 | 660,794 | ||||||
4.37% due 10/01/48 | 702,781 | 653,633 | ||||||
4.25% due 05/01/48 | 618,349 | 568,136 | ||||||
due 12/25/435,6 | 737,695 | 560,245 | ||||||
Freddie Mac | ||||||||
5.00% due 06/01/53 | 16,565,094 | 16,233,055 | ||||||
due 06/01/5314 | 13,171,687 | 13,120,825 | ||||||
due 04/01/5314 | 13,073,796 | 12,817,006 | ||||||
4.00% due 02/01/53 | 8,093,531 | 7,674,358 | ||||||
5.00% due 03/01/53 | 4,458,877 | 4,378,610 | ||||||
4.00% due 10/01/52 | 3,183,369 | 3,001,353 | ||||||
4.00% due 04/01/52 | 2,022,223 | 1,910,673 | ||||||
1.98% due 05/01/50 | 1,342,934 | 906,309 | ||||||
4.00% due 01/15/46 | 41,457 | 41,085 | ||||||
Freddie Mac Seasoned Credit Risk Transfer Trust | ||||||||
2.00% due 05/25/60 | 3,318,744 | 2,710,048 | ||||||
2.00% due 11/25/59 | 1,262,561 | 1,030,422 | ||||||
Fannie Mae-Aces | ||||||||
1.59% (WAC) due 03/25/35◊,9 | 17,559,936 | 1,817,719 | ||||||
FARM Mortgage Trust | ||||||||
2.18% (WAC) due 01/25/51◊,3 | 868,576 | 690,802 | ||||||
Total Government Agency | 220,050,870 | |||||||
Commercial Mortgage-Backed Securities - 2.8% | ||||||||
GS Mortgage Securities Trust | ||||||||
2020-GSA2, 2.34% due 12/12/53 | 8,000,000 | 5,954,514 | ||||||
2020-GC45, 0.78% (WAC) due 02/13/53◊,9 | 18,791,131 | 571,684 | ||||||
2019-GC42, 0.93% (WAC) due 09/10/52◊,9 | 14,844,370 | 530,064 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2021-NYAH, 7.03% (1 Month USD LIBOR + 1.84%, Rate Floor: 1.84%) due 06/15/38◊,3 | 4,000,000 | 3,437,785 | ||||||
2016-JP3, 3.54% (WAC) due 08/15/49◊ | 4,000,000 | 2,954,390 | ||||||
DBGS Mortgage Trust | ||||||||
2018-C1, 4.78% (WAC) due 10/15/51◊ | 7,000,000 | 6,060,939 | ||||||
CD Mortgage Trust | ||||||||
2017-CD4, 3.95% (WAC) due 05/10/50◊ | 4,750,000 | 3,927,071 | ||||||
2016-CD1, 1.50% (WAC) due 08/10/49◊,9 | 2,098,421 | 63,382 | ||||||
KKR Industrial Portfolio Trust | ||||||||
2021-KDIP, 6.51% (1 Month Term SOFR + 1.36%, Rate Floor: 1.25%) due 12/15/37◊,3 | 3,450,000 | 3,319,972 | ||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 7.19% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/15/36◊,3 | 3,450,000 | 3,255,227 | ||||||
Life Mortgage Trust | ||||||||
2021-BMR, 6.66% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 03/15/38◊,3 | 1,965,940 | 1,889,415 | ||||||
SMRT | ||||||||
2022-MINI, 7.10% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,3 | 2,000,000 | 1,887,133 | ||||||
GS Mortgage Securities Corporation Trust | ||||||||
2020-DUNE, 6.54% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 12/15/36◊,3 | 1,000,000 | 971,997 | ||||||
2020-UPTN, 3.35% (WAC) due 02/10/37◊,3 | 1,000,000 | 862,537 | ||||||
Extended Stay America Trust | ||||||||
2021-ESH, 7.44% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/15/38◊,3 | 1,060,112 | 1,030,178 | ||||||
BENCHMARK Mortgage Trust | ||||||||
2019-B14, 0.90% (WAC) due 12/15/62◊,9 | 19,690,533 | 582,804 | ||||||
2018-B6, 0.56% (WAC) due 10/10/51◊,9 | 29,091,181 | 387,343 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2019-GC43, 0.74% (WAC) due 11/10/52◊,9 | 19,839,963 | 588,324 | ||||||
2016-GC37, 1.82% (WAC) due 04/10/49◊,9 | 2,827,993 | 95,845 | ||||||
2016-C2, 1.81% (WAC) due 08/10/49◊,9 | 2,202,874 | 83,350 | ||||||
2016-P5, 1.52% (WAC) due 10/10/49◊,9 | 1,567,351 | 52,835 | ||||||
COMM Mortgage Trust | ||||||||
2015-CR24, 0.83% (WAC) due 08/10/48◊,9 | 37,213,449 | 420,865 | ||||||
2015-CR26, 1.05% (WAC) due 10/10/48◊,9 | 8,239,606 | 125,006 | ||||||
CSAIL Commercial Mortgage Trust | ||||||||
2019-C15, 1.20% (WAC) due 03/15/52◊,9 | 12,072,114 | 478,409 | ||||||
SG Commercial Mortgage Securities Trust | ||||||||
2016-C5, 2.02% (WAC) due 10/10/48◊,9 | 7,842,362 | 297,715 |
Core Bond Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.9% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 2.8% (continued) | ||||||||
UBS Commercial Mortgage Trust | ||||||||
2017-C2, 1.22% (WAC) due 08/15/50◊,9 | 7,996,191 | $ | 272,566 | |||||
Morgan Stanley Capital I Trust | ||||||||
2016-UB11, 1.58% (WAC) due 08/15/49◊,9 | 5,812,047 | 203,648 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2016-C2, 1.63% (WAC) due 06/15/49◊,9 | 6,268,796 | 195,144 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2016-NXS5, 1.57% (WAC) due 01/15/59◊,9 | 3,276,036 | 94,886 | ||||||
2016-C37, 0.95% (WAC) due 12/15/49◊,9 | 2,661,694 | 51,787 | ||||||
CFCRE Commercial Mortgage Trust | ||||||||
2016-C3, 1.14% (WAC) due 01/10/48◊,9 | 5,313,796 | 106,316 | ||||||
Total Commercial Mortgage-Backed Securities | 40,753,131 | |||||||
Residential Mortgage-Backed Securities - 2.2% | ||||||||
Mill City Mortgage Loan Trust | ||||||||
2021-NMR1, 2.50% (WAC) due 11/25/60◊,3 | 4,800,000 | 3,918,134 | ||||||
GCAT Trust | ||||||||
2022-NQM3, 4.35% (WAC) due 04/25/67◊,3 | 3,238,073 | 2,954,636 | ||||||
Nationstar Home Equity Loan Trust | ||||||||
2007-C, 5.33% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 06/25/37◊ | 2,820,049 | 2,734,139 | ||||||
CFMT LLC | ||||||||
2022-HB9, 3.25% (WAC) due 09/25/37◊ | 2,873,776 | 2,634,582 | ||||||
COLT Mortgage Loan Trust | ||||||||
2021-2, 2.38% (WAC) due 08/25/66◊,3 | 4,000,000 | 2,319,194 | ||||||
PRPM LLC | ||||||||
2021-RPL2, 2.93% (WAC) due 10/25/51◊,3 | 2,472,000 | 1,979,580 | ||||||
BRAVO Residential Funding Trust 2023-NQM2 | ||||||||
2023-NQM2, 4.50% due 05/25/623,11 | 1,944,550 | 1,777,218 | ||||||
Imperial Fund Mortgage Trust | ||||||||
2022-NQM2, 4.02% (WAC) due 03/25/67◊,3 | 900,804 | 803,983 | ||||||
2022-NQM2, 4.20% (WAC) due 03/25/67◊,3 | 900,804 | 793,093 | ||||||
OBX Trust | ||||||||
2022-NQM8, 6.10% due 09/25/623,11 | 906,334 | 890,462 | ||||||
2022-NQM9, 6.45% due 09/25/623,11 | 610,174 | 609,332 | ||||||
Angel Oak Mortgage Trust 2023-1 | ||||||||
2023-1, 4.75% due 09/26/673,11 | 1,561,322 | 1,444,241 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.41% (WAC) due 02/25/50◊,3 | 782,645 | 719,843 | ||||||
2020-1, 2.56% (WAC) due 02/25/50◊,3 | 782,645 | 719,491 | ||||||
SPS Servicer Advance Receivables Trust | ||||||||
2020-T2, 1.83% due 11/15/553 | 1,250,000 | 1,119,883 | ||||||
CSMC Trust | ||||||||
2018-RPL9, 3.85% (WAC) due 09/25/57◊,3 | 816,558 | 779,623 | ||||||
2020-NQM1, 1.72% due 05/25/653,11 | 227,738 | 202,483 | ||||||
BRAVO Residential Funding Trust | ||||||||
2021-HE1, 6.57% (30 Day Average SOFR + 1.50%, Rate Floor: 0.00%) due 01/25/70◊,3 | 1,000,000 | 972,741 | ||||||
PRPM 2023-RCF1 LLC | ||||||||
2023-RCF1, 4.00% due 06/25/533,11 | 1,000,000 | 932,674 | ||||||
American Home Mortgage Investment Trust | ||||||||
2007-1, 2.08% due 05/25/479 | 6,065,991 | 805,108 | ||||||
Securitized Asset-Backed Receivables LLC Trust | ||||||||
2006-HE2, 5.45% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 07/25/36◊ | 1,420,641 | 574,621 | ||||||
Verus Securitization Trust | ||||||||
2019-4, 2.85% due 11/25/593,11 | 557,418 | 532,875 | ||||||
MFRA Trust | ||||||||
2021-INV1, 2.29% (WAC) due 01/25/56◊,3 | 700,000 | 499,480 | ||||||
New Residential Mortgage Loan Trust | ||||||||
2019-6A, 3.50% (WAC) due 09/25/59◊,3 | 464,285 | 422,030 | ||||||
Angel Oak Mortgage Trust | ||||||||
2020-1, 2.77% (WAC) due 12/25/59◊,3 | 338,020 | 309,321 |
Core Bond Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.9% (continued) | ||||||||
Residential Mortgage-Backed Securities - 2.2% (continued) | ||||||||
RALI Series Trust | ||||||||
2006-QO2, 5.59% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/46◊ | 1,487,218 | $ | 299,690 | |||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 4.82% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46◊ | 237,780 | 198,327 | ||||||
MASTR Adjustable Rate Mortgages Trust | ||||||||
2003-5, 2.16% (WAC) due 11/25/33◊ | 225,067 | 188,476 | ||||||
GS Mortgage-Backed Securities Trust | ||||||||
2020-NQM1, 1.79% (WAC) due 09/27/60◊,3 | 196,262 | 175,429 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.68% (WAC) due 01/26/60◊,3 | 144,876 | 135,550 | ||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 27,601 | 27,194 | ||||||
Total Residential Mortgage-Backed Securities | 32,473,433 | |||||||
Military Housing - 0.9% | ||||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | ||||||||
2015-R1, 4.49% (WAC) due 11/25/55◊,3 | 6,863,799 | 5,648,009 | ||||||
2015-R1, 4.44% (WAC) due 11/25/52◊,3 | 2,784,994 | 2,399,740 | ||||||
2015-R1, 0.70% (WAC) due 11/25/55◊,3,9 | 10,045,692 | 642,545 | ||||||
Capmark Military Housing Trust | ||||||||
2006-RILY, 6.15% due 07/10/51†††,3 | 2,252,821 | 2,130,913 | ||||||
2007-ROBS, 6.06% due 10/10/52†††,3 | 452,582 | 427,667 | ||||||
2007-AETC, 5.75% due 02/10/52†††,3 | 266,358 | 249,237 | ||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||
2007-HCKM, 6.11% due 08/10/52†††,3 | 1,422,968 | 1,404,434 | ||||||
Total Military Housing | 12,902,545 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $344,976,876) | 306,179,979 | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 1.4% | ||||||||
Industrial - 0.6% | ||||||||
Mileage Plus Holdings LLC | ||||||||
10.76% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 6,760,000 | 7,014,920 | ||||||
SkyMiles IP Ltd. | ||||||||
8.80% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 10/20/27 | 1,530,000 | 1,587,727 | ||||||
Air Canada | ||||||||
8.84% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28 | 445,887 | 445,249 | ||||||
Total Industrial | 9,047,896 | |||||||
Technology - 0.3% | ||||||||
Datix Bidco Ltd. | ||||||||
8.68% (6 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 04/28/25††† | GBP 2,900,000 | 3,608,564 | ||||||
RLDatix | ||||||||
9.53% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/28/25††† | 1,252,544 | 1,227,243 | ||||||
Total Technology | 4,835,807 | |||||||
Consumer, Cyclical - 0.3% | ||||||||
Amaya Holdings BV | ||||||||
6.10% (3 Month EURIBOR + 2.50%, Rate Floor: 2.50%) due 07/21/26 | EUR 4,000,000 | 4,327,658 | ||||||
Consumer, Non-cyclical - 0.1% | ||||||||
Southern Veterinary Partners LLC | ||||||||
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/05/27 | 1,059,932 | 1,040,058 | ||||||
HAH Group Holding Co. LLC | ||||||||
10.21% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 10/29/27 | 261,982 | 254,123 | ||||||
Total Consumer, Non-cyclical | 1,294,181 | |||||||
Energy - 0.1% | ||||||||
Venture Global Calcasieu Pass LLC | ||||||||
7.83% (1 Month Term SOFR + 2.63%, Rate Floor: 2.63%) due 08/19/26 | 459,861 | 455,262 |
Core Bond Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 1.4% (continued) | ||||||||
Communications - 0.0% | ||||||||
Radiate Holdco LLC | ||||||||
8.48% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 09/25/26 | 161,917 | $ | 134,661 | |||||
Utilities - 0.0% | ||||||||
Hamilton Projects Acquiror LLC | ||||||||
9.72% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 06/17/27 | 68,405 | 67,636 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $20,867,074) | 20,163,101 | |||||||
FEDERAL AGENCY BONDS†† - 1.3% | ||||||||
Tennessee Valley Authority Principal Strips | ||||||||
due 06/15/385,6 | 9,400,000 | 4,644,267 | ||||||
due 01/15/485,6 | 9,700,000 | 2,963,379 | ||||||
due 01/15/385,6 | 4,000,000 | 2,015,504 | ||||||
due 06/15/355,6 | 1,583,000 | 904,465 | ||||||
due 12/15/425,6 | 1,600,000 | 616,694 | ||||||
Federal Farm Credit Bank | ||||||||
3.51% due 06/11/40 | 3,300,000 | 2,843,993 | ||||||
2.70% due 01/30/45 | 1,053,000 | 763,317 | ||||||
Tennessee Valley Authority | ||||||||
4.25% due 09/15/65 | 2,450,000 | 2,230,718 | ||||||
5.38% due 04/01/56 | 600,000 | 660,618 | ||||||
U.S. International Development Finance Corp. | ||||||||
due 01/17/265 | 800,000 | 801,862 | ||||||
Total Federal Agency Bonds | ||||||||
(Cost $25,718,116) | 18,444,817 | |||||||
MUNICIPAL BONDS†† - 0.9% | ||||||||
Texas - 0.3% | ||||||||
Tarrant County Cultural Education Facilities Finance Corp. Revenue Bonds | ||||||||
3.29% due 09/01/40 | 2,100,000 | 1,591,656 | ||||||
2.78% due 09/01/34 | 700,000 | 549,145 | ||||||
2.69% due 09/01/33 | 500,000 | 396,978 | ||||||
2.57% due 09/01/32 | 475,000 | 380,981 | ||||||
2.41% due 09/01/31 | 450,000 | 364,213 | ||||||
Grand Parkway Transportation Corp. Revenue Bonds | ||||||||
3.31% due 10/01/49 | 1,500,000 | 1,116,483 | ||||||
Dallas/Fort Worth International Airport Revenue Bonds | ||||||||
2.92% due 11/01/50 | 1,000,000 | 720,955 | ||||||
Total Texas | 5,120,411 | |||||||
California - 0.2% | ||||||||
California Statewide Communities Development Authority Revenue Bonds | ||||||||
7.14% due 08/15/47 | 1,200,000 | 1,290,973 | ||||||
2.68% due 02/01/39 | 1,200,000 | 845,973 | ||||||
Total California | 2,136,946 | |||||||
New York - 0.1% | ||||||||
Westchester County Local Development Corp. Revenue Bonds | ||||||||
3.85% due 11/01/50 | 2,700,000 | 1,934,977 | ||||||
Virginia - 0.1% | ||||||||
City of Manassas Virginia General Obligation Unlimited | ||||||||
2.00% due 01/01/40 | 1,700,000 | 1,222,151 | ||||||
Idaho - 0.1% | ||||||||
Boise State University Revenue Bonds | ||||||||
3.06% due 04/01/40 | 1,150,000 | 874,245 | ||||||
Mississippi - 0.1% | ||||||||
Medical Center Educational Building Corp. Revenue Bonds | ||||||||
2.92% due 06/01/41 | 1,000,000 | 742,873 | ||||||
Ohio - 0.0% | ||||||||
County of Franklin Ohio Revenue Bonds | ||||||||
2.88% due 11/01/50 | 1,000,000 | 663,487 | ||||||
Alabama - 0.0% | ||||||||
Auburn University Revenue Bonds | ||||||||
2.68% due 06/01/50 | 1,000,000 | 655,554 | ||||||
Illinois - 0.0% | ||||||||
State of Illinois General Obligation Unlimited | ||||||||
5.65% due 12/01/38 | 444,444 | 442,892 | ||||||
Total Municipal Bonds | ||||||||
(Cost $17,759,989) | 13,793,536 | |||||||
FOREIGN GOVERNMENT DEBT†† - 0.2% | ||||||||
Panama Government International Bond | ||||||||
4.50% due 01/19/63 | 2,600,000 | 1,897,666 | ||||||
4.50% due 04/16/50 | 1,450,000 | 1,121,185 | ||||||
Total Foreign Government Debt | ||||||||
(Cost $4,206,312) | 3,018,851 | |||||||
SENIOR FIXED RATE INTERESTS††† - 0.2% | ||||||||
Industrial - 0.2% | ||||||||
CTL Logistics | ||||||||
2.65% due 10/10/42 | 3,572,378 | 2,740,105 | ||||||
Total Senior Fixed Rate Interests | ||||||||
(Cost $3,572,378) | 2,740,105 |
Core Bond Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Contracts/ Notional Value | Value | |||||||
OTC OPTIONS PURCHASED†† - 0.0% | ||||||||
Call Options on: | ||||||||
Interest Rate Options | ||||||||
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 | USD 34,200,000 | $ | 56,944 | |||||
Barclays Bank plc 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 | USD 33,900,000 | 56,444 | ||||||
Bank of America, N.A. 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 | USD 17,150,000 | 28,555 | ||||||
Barclays Bank plc 10Y-2Y SOFR CMS CAP Expiring December 2023 with strike price of $0.20 | USD 34,250,000 | 27,691 | ||||||
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP Expiring December 2023 with strike price of $0.10 | USD 34,200,000 | 27,651 | ||||||
Goldman Sachs International 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 | USD 13,950,000 | 23,227 | ||||||
Bank of America, N.A. 10Y-2Y SOFR CMS CAP Expiring December 2023 with strike price of $0.20 | USD 16,800,000 | 13,583 | ||||||
Goldman Sachs International 10Y-2Y SOFR CMS CAP Expiring December 2023 with strike price of $0.20 | USD 13,950,000 | 11,279 | ||||||
Total OTC Options Purchased | ||||||||
(Cost $846,473) | 245,374 | |||||||
OTC CREDIT DEFAULT SWAPTIONS PURCHASED††,12 - 0.0% | ||||||||
Put Swaption on: Credit Swaptions | ||||||||
Barclays Bank plc 5-Year Credit Default Swap Expiring September 2023 with exercise rate of 0.90% | USD 36,100,000 | 20,713 | ||||||
Total OTC Credit Default Swaptions Purchased | ||||||||
(Cost $54,511) | 20,713 | |||||||
Total Investments - 100.7% | ||||||||
(Cost $1,641,279,207) | $ | 1,474,692,692 | ||||||
OTC INTEREST RATE SWAPTIONS WRITTEN††,12 - (0.1)% | ||||||||
Put Swaptions on: | ||||||||
Interest Rate Swaptions | ||||||||
Morgan Stanley Capital Services LLC 5-Year Interest Rate Swap Expiring April 2026 with exercise rate of 3.60% | USD 22,480,000 | (308,900 | ) | |||||
BNP Paribas 5-Year Interest Rate Swap Expiring July 2023 with exercise rate of 3.51% | USD 22,530,000 | (396,874 | ) | |||||
BNP Paribas 5-Year Interest Rate Swap Expiring July 2023 with exercise rate of 3.35% | USD 22,560,000 | (553,050 | ) | |||||
Total OTC Interest Rate Swaptions Written | ||||||||
(Premiums received $506,799) | (1,258,824 | ) | ||||||
Other Assets & Liabilities, net - (0.6)% | (8,318,234 | ) | ||||||
Total Net Assets - 100.0% | $ | 1,465,115,634 |
Centrally Cleared Credit Default Swap Agreements Protection Purchased††
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount~ | Value | Upfront Premiums Paid (Received) | Unrealized Depreciation** | |||||||||||||||||||||||
BofA Securities, Inc. | ICE | ITRAXX.EUR.38.V1 | 1.00 | % | Quarterly | 12/20/27 | EUR | 14,500,000 | $ | (207,392 | ) | $ | (119,857 | ) | $ | (87,535 | ) | |||||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.HY.40.V1 | 5.00 | % | Quarterly | 06/20/28 | 12,700,000 | (354,715 | ) | 55,938 | (410,653 | ) | ||||||||||||||||||||
$ | (562,107 | ) | $ | (63,919 | ) | $ | (498,188 | ) |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Depreciation** | ||||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 3.40 | % | Annually | 04/04/28 | $ | 32,100,000 | $ | (760,972 | ) | $ | 341 | $ | (761,313 | ) | |||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 2.78 | % | Annually | 07/18/27 | 77,800,000 | (3,731,058 | ) | 436 | (3,731,494 | ) | |||||||||||||||||||
$ | (4,492,030 | ) | $ | 777 | $ | (4,492,807 | ) |
Core Bond Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Forward Foreign Currency Exchange Contracts††
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation (Depreciation) | ||||||||||||||
Barclays Bank plc | EUR | Sell | 105,000 | 114,752 USD | 07/14/23 | $ | 92 | |||||||||||||
Barclays Bank plc | GBP | Sell | 2,885,000 | 3,637,024 USD | 07/14/23 | (27,159 | ) | |||||||||||||
Bank of America, N.A. | EUR | Sell | 9,420,000 | 10,175,183 USD | 07/14/23 | (111,426 | ) | |||||||||||||
$ | (138,493 | ) |
OTC Interest Rate Swaptions Written
Counterparty/Description | Floating Rate Type | Floating Rate Index | Payment Frequency | Fixed Rate | Expiration Date | Exercise Rate | Swaption Notional Amount | Swaption Value | ||||||||||||||||
Put | ||||||||||||||||||||||||
Morgan Stanley Capital Services LLC 5-Year Interest Rate Swap | Pay | SOFR | Annual | 3.60 | % | 04/23/26 | 3.60 | % | $ | 22,480,000 | $ | (308,900 | ) | |||||||||||
BNP Paribas 5-Year Interest Rate Swap | Pay | SOFR | Annual | 3.51 | % | 07/14/23 | 3.51 | % | 22,530,000 | (396,874 | ) | |||||||||||||
BNP Paribas 5-Year Interest Rate Swap | Pay | SOFR | Annual | 3.35 | % | 07/07/23 | 3.35 | % | 22,560,000 | (553,050 | ) | |||||||||||||
$ | (1,258,824 | ) |
OTC Credit Default Swaptions Purchased
Counterparty/Description | Buy/Sell Protection | Index | Payment Frequency | Protection Premium Rate | Expiration Date | Exercise Rate | Swaption Notional Amount | Swaption Value | ||||||||||||||||
Put | ||||||||||||||||||||||||
Barclays Bank plc 5-Year Credit Default Swap | Buy | CDX.NA.IG.40.V1 | Quarterly | 1.00 | % | 09/20/23 | 0.90 | % | $ | 36,100,000 | $ | 20,713 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at June 30, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Special Purpose Acquisition Company (SPAC). |
2 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
3 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $532,631,327 (cost $593,827,367), or 36.4% of total net assets. |
4 | Rate indicated is the 7-day yield as of June 30, 2023. |
5 | Zero coupon rate security. |
6 | Security is a principal-only strip. |
7 | Perpetual maturity. |
8 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $741,152 (cost $886,460), or 0.1% of total net assets — See Note 6. |
9 | Security is an interest-only strip. |
10 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
11 |
Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2023. See table below for additional step information for each security
|
12 | Swaptions — See additional disclosure in the swaptions table above for more information on swaptions. |
13 | All or a portion of this security is pledged as interest rate swap collateral at June 30, 2023. |
14 | Security is unsettled at period end and does not have a stated effective rate. |
BofA — Bank of America |
CDX.NA.HY.40.V1 — Credit Default Swap North American High Yield Series 40 Index Version 1 |
CME — Chicago Mercantile Exchange |
CMS — Constant Maturity Swap |
CMT — Constant Maturity Treasury |
EUR — Euro |
EURIBOR — European Interbank Offered Rate |
GBP — British Pound |
ICE — Intercontinental Exchange |
Core Bond Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
ITRAXX.EUR.38.V1 — iTraxx Europe Series 38 Index Version 1 |
LIBOR — London Interbank Offered Rate |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
SARL — Société à Responsabilité Limitée |
SOFR — Secured Overnight Financing Rate |
SONIA — Sterling Overnight Index Average |
WAC — Weighted Average Coupon |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 1,284,465 | $ | — | $ | 62 | $ | 1,284,527 | ||||||||
Preferred Stocks | — | 24,882,136 | — | * | 24,882,136 | |||||||||||
Warrants | 4,877 | — | 7 | 4,884 | ||||||||||||
Money Market Funds | 23,912,316 | — | — | 23,912,316 | ||||||||||||
U.S. Government Securities | — | 368,715,209 | — | 368,715,209 | ||||||||||||
Corporate Bonds | — | 335,197,199 | 10,543,886 | 345,741,085 | ||||||||||||
Asset-Backed Securities | — | 316,846,948 | 28,699,111 | 345,546,059 | ||||||||||||
Collateralized Mortgage Obligations | — | 301,967,728 | 4,212,251 | 306,179,979 | ||||||||||||
Senior Floating Rate Interests | — | 15,327,294 | 4,835,807 | 20,163,101 | ||||||||||||
Federal Agency Bonds | — | 18,444,817 | — | 18,444,817 | ||||||||||||
Municipal Bonds | — | 13,793,536 | — | 13,793,536 | ||||||||||||
Foreign Government Debt | — | 3,018,851 | — | 3,018,851 | ||||||||||||
Senior Fixed Rate Interests | — | — | 2,740,105 | 2,740,105 | ||||||||||||
Options Purchased | — | 245,374 | — | 245,374 | ||||||||||||
Credit Default Swaptions Purchased | — | 20,713 | — | 20,713 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 92 | — | 92 | ||||||||||||
Total Assets | $ | 25,201,658 | $ | 1,398,459,897 | $ | 51,031,229 | $ | 1,474,692,784 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Interest Rate Swaptions Written | $ | — | $ | 1,258,824 | $ | — | $ | 1,258,824 | ||||||||
Credit Default Swap Agreements** | — | 498,188 | — | 498,188 | ||||||||||||
Interest Rate Swap Agreements** | — | 4,492,807 | — | 4,492,807 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 138,585 | — | 138,585 | ||||||||||||
Total Liabilities | $ | — | $ | 6,388,404 | $ | — | $ | 6,388,404 |
* | Includes securities with a market value of $0. |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2023 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | ||||||||||
Assets: | |||||||||||||||
Asset-Backed Securities | $ | 19,632,361 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||
Asset-Backed Securities | 8,088,855 | Yield Analysis | Yield | 6.1%-6.9% | 6.5% | ||||||||||
Asset-Backed Securities | 977,895 | Option adjusted spread off third party pricing | Trade Price | — | — | ||||||||||
Collateralized Mortgage Obligations | 4,212,251 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | ||||||||||
Common Stocks | 62 | Model Price | Liquidation Value | — | — | ||||||||||
Corporate Bonds | 7,627,085 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | ||||||||||
Corporate Bonds | 2,916,801 | Yield Analysis | Yield | 6.2% | — | ||||||||||
Senior Fixed Rate Interests | 2,740,105 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | ||||||||||
Senior Floating Rate Interests | 4,835,807 | Yield Analysis | Yield | 11.0% | — | ||||||||||
Warrants | 7 | Model Price | Liquidation Value | — | — | ||||||||||
Total Assets | $ | 51,031,229 |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield or liquidation value would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2023, the Fund had securities with a total value of $1,436,347 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2023:
Assets | Liabilities | |||||||||||||||||||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Warrants | Common Stocks | Senior Fixed Rate Interests | Total Assets | Unfunded Loan Commitments | ||||||||||||||||||||||||||||
Beginning Balance | $ | 26,064,883 | $ | 4,110,384 | $ | 22,901,392 | $ | 5,218,034 | $ | 7 | $ | 62 | $ | 2,788,277 | $ | 61,083,039 | $ | (84,249 | ) | |||||||||||||||||
Purchases/(Receipts) | 9,578,024 | - | - | 12,526 | - | - | - | 9,590,550 | - | |||||||||||||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (7,055,925 | ) | (33,271 | ) | (11,996,112 | ) | (381,937 | ) | - | - | (67,091 | ) | (19,534,336 | ) | 110 | |||||||||||||||||||||
Amortization of premiums/discounts | 60,741 | (9,957 | ) | 2,867 | 52,683 | - | - | - | 106,334 | - | ||||||||||||||||||||||||||
Total realized gains (losses) included in earnings | (36,737 | ) | - | (1,525,822 | ) | - | - | - | - | (1,562,559 | ) | - | ||||||||||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | 88,195 | 145,095 | 2,142,576 | 389,763 | - | - | 18,919 | 2,784,548 | 84,139 | |||||||||||||||||||||||||||
Transfers into Level 3 | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Transfers out of Level 3 | (70 | ) | - | (981,015 | ) | (455,262 | ) | - | - | - | (1,436,347 | ) | - | |||||||||||||||||||||||
Ending Balance | $ | 28,699,111 | $ | 4,212,251 | $ | 10,543,886 | $ | 4,835,807 | $ | 7 | $ | 62 | $ | 2,740,105 | $ | 51,031,229 | $ | - | ||||||||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2023 | $ | 88,419 | $ | 145,095 | $ | 197,813 | $ | 415,477 | $ | - | $ | - | $ | 18,919 | $ | 865,723 | $ | - |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | ||||
Angel Oak Mortgage Trust 2023-1 2023-1, 4.75% due 09/26/67 | 5.75 | % | 01/01/27 | |||
BRAVO Residential Funding Trust 2023-NQM2 2023-NQM2, 4.50% due 05/25/62 | 5.50 | % | 02/01/27 | |||
CSMC Trust 2020-NQM1, 1.72% due 05/25/65 | 2.72 | % | 09/26/24 | |||
OBX Trust 2022-NQM8, 6.10% due 09/25/62 | 7.10 | % | 10/01/26 | |||
OBX Trust 2022-NQM9, 6.45% due 09/25/62 | 7.45 | % | 11/01/26 | |||
PRPM 2023-RCF1 LLC 2023-RCF1, 4.00% due 06/25/53 | 5.00 | % | 06/25/27 | |||
Verus Securitization Trust 2019-4, 2.85% due 11/25/59 | 3.85 | % | 10/26/23 |
Diversified Income Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
MUTUAL FUNDS† - 90.7% | ||||||||
Guggenheim High Yield Fund — R6-Class1 | 201,652 | $ | 1,907,628 | |||||
Guggenheim RBP Large-Cap Market Fund — Institutional Class1 | 142,791 | 1,583,556 | ||||||
Guggenheim RBP Dividend Fund — Institutional Class1 | 64,098 | 790,972 | ||||||
Guggenheim Floating Rate Strategies Fund — R6-Class1 | 31,822 | 772,644 | ||||||
Guggenheim Core Bond Fund — Institutional Class1 | 45,946 | 743,860 | ||||||
Guggenheim World Equity Income Fund — Institutional Class1 | 27,199 | 392,216 | ||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class1 | 12,834 | 388,614 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 39,227 | 381,676 | ||||||
Total Mutual Funds | ||||||||
(Cost $7,373,155) | 6,961,166 | |||||||
CLOSED-END FUNDS† - 9.3% | ||||||||
ClearBridge MLP & Midstream Total Return Fund, Inc. | 800 | 25,384 | ||||||
PIMCO Corporate & Income Strategy Fund | 1,700 | 22,287 | ||||||
KKR Income Opportunities Fund | 1,850 | 21,479 | ||||||
PIMCO Dynamic Income Fund | 1,145 | 21,469 | ||||||
First Trust Energy Income and Growth Fund | 1,500 | 20,895 | ||||||
Western Asset Global Corporate Defined Opportunity Fund, Inc. | 1,650 | 20,394 | ||||||
Apollo Senior Floating Rate Fund, Inc. | 1,550 | 20,010 | ||||||
BlackRock Floating Rate Income Strategies Fund, Inc. | 1,600 | 19,536 | ||||||
BlackRock Floating Rate Income Trust | 1,600 | 18,656 | ||||||
Western Asset High Income Fund II, Inc. | 3,798 | 18,534 | ||||||
Voya Infrastructure Industrials and Materials Fund | 1,850 | 18,260 | ||||||
Eaton Vance Tax-Advantaged Dividend Income Fund | 797 | 18,132 | ||||||
BlackRock Limited Duration Income Trust | 1,400 | 18,032 | ||||||
Calamos Convertible Opportunities and Income Fund | 1,594 | 17,853 | ||||||
abrdn Income Credit Strategies | 2,584 | 17,676 | ||||||
BlackRock Enhanced Equity Dividend Trust | 2,100 | 17,514 | ||||||
Eaton Vance Tax-Managed Buy-Write Opportunities Fund | 1,370 | 17,509 | ||||||
PIMCO High Income Fund | 3,500 | 17,500 | ||||||
Voya Global Equity Dividend and Premium Opportunity Fund | 3,400 | 17,476 | ||||||
Eaton Vance Tax-Managed Buy-Write Income Fund | 1,250 | 17,362 | ||||||
Neuberger Berman High Yield Strategies Fund, Inc. | 2,317 | 17,354 | ||||||
John Hancock Premium Dividend Fund | 1,450 | 17,081 | ||||||
Blackstone Strategic Credit Fund | 1,550 | 16,942 | ||||||
DoubleLine Income Solutions Fund | 1,400 | 16,674 | ||||||
Eaton Vance Enhanced Equity Income Fund II | 908 | 16,244 | ||||||
Royce Value Trust, Inc. | 1,174 | 16,201 | ||||||
PGIM High Yield Bond Fund, Inc. | 1,300 | 16,146 | ||||||
Invesco High Income Trust II | 1,525 | 16,012 | ||||||
John Hancock Preferred Income Fund | 1,050 | 15,992 | ||||||
Western Asset Premier Bond Fund | 1,550 | 15,795 | ||||||
Pioneer High Income Fund, Inc. | 2,350 | 15,792 | ||||||
John Hancock Income Securities Trust | 1,450 | 15,616 | ||||||
Virtus Diversified Income & Co. | 779 | 15,564 | ||||||
Cohen & Steers REIT and Preferred and Income Fund, Inc. | 815 | 15,477 | ||||||
Eaton Vance Limited Duration Income Fund | 1,650 | 15,444 | ||||||
BlackRock Credit Allocation Income Trust | 1,500 | 15,225 | ||||||
Reaves Utility Income Fund | 550 | 15,081 | ||||||
PIMCO Dynamic Income Opportunities Fund | 1,150 | 15,019 | ||||||
John Hancock Investors Trust | 1,178 | 14,890 | ||||||
Western Asset Emerging Markets Debt Fund, Inc. | 1,650 | 14,223 | ||||||
Western Asset Mortgage Opportunity Fund, Inc. | 1,250 | 13,225 | ||||||
Total Closed-End Funds | ||||||||
(Cost $801,204) | 715,955 | |||||||
MONEY MARKET FUND† - 0.6% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 4.98%2 | 42,992 | 42,992 | ||||||
Total Money Market Fund | ||||||||
(Cost $42,992) | 42,992 | |||||||
Total Investments - 100.6% | ||||||||
(Cost $8,217,351) | $ | 7,720,113 | ||||||
Other Assets & Liabilities, net - (0.6)% | (49,842 | ) | ||||||
Total Net Assets - 100.0% | $ | 7,670,271 |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Affiliated issuer. |
Diversified Income Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
2 | Rate indicated is the 7-day yield as of June 30, 2023. |
REIT — Real Estate Investment Trust | |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Mutual Funds | $ | 6,961,166 | $ | — | $ | — | $ | 6,961,166 | ||||||||
Closed-End Funds | 715,955 | — | — | 715,955 | ||||||||||||
Money Market Fund | 42,992 | — | — | 42,992 | ||||||||||||
Total Assets | $ | 7,720,113 | $ | — | $ | — | $ | 7,720,113 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended June 30, 2023, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/22 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/23 | Shares 06/30/23 | Investment Income | Capital Gain Distributions | |||||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||||||
Guggenheim Core Bond Fund — Institutional Class | $ | 704,685 | $ | 58,938 | $ | (32,991 | ) | $ | (6,705 | ) | $ | 19,933 | $ | 743,860 | 45,946 | $ | 23,925 | $ | – | |||||||||||||||||
Guggenheim Floating Rate Strategies Fund — R6-Class | 747,554 | 46,111 | (49,997 | ) | (2,283 | ) | 31,259 | 772,644 | 31,822 | 46,072 | – | |||||||||||||||||||||||||
Guggenheim High Yield Fund — R6-Class | 1,837,726 | 91,112 | (89,993 | ) | (13,162 | ) | 81,945 | 1,907,628 | 201,652 | 91,071 | – | |||||||||||||||||||||||||
Guggenheim RBP Dividend Fund — Institutional Class | 685,303 | 20,129 | (50,146 | ) | (11,463 | ) | 147,149 | 790,972 | 64,098 | 8,138 | – | |||||||||||||||||||||||||
Guggenheim RBP Large-Cap Market Fund — Institutional Class | 1,383,590 | 82,845 | (112,986 | ) | (41,897 | ) | 272,004 | 1,583,556 | 142,791 | 5,578 | 40,807 | |||||||||||||||||||||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class | 337,666 | 45,978 | – | – | 4,970 | 388,614 | 12,834 | 8,525 | 15,483 | |||||||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 367,906 | 13,343 | (4,991 | ) | (128 | ) | 5,546 | 381,676 | 39,227 | 13,289 | – | |||||||||||||||||||||||||
Guggenheim World Equity Income Fund — Institutional Class | 344,667 | 6,774 | (14,998 | ) | (5,053 | ) | 60,826 | 392,216 | 27,199 | 6,562 | 212 | |||||||||||||||||||||||||
$ | 6,409,097 | $ | 365,230 | $ | (356,102 | ) | $ | (80,691 | ) | $ | 623,632 | $ | 6,961,166 | $ | 203,160 | $ | 56,502 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
COMMON STOCKS††† - 0.1% | ||||||||
Industrial - 0.1% | ||||||||
BP Holdco LLC*,1 | 244,278 | $ | 313,770 | |||||
Vector Phoenix Holdings, LP* | 244,278 | 58,370 | ||||||
API Heat Transfer Parent LLC* | 4,994,727 | 499 | ||||||
Targus Inc* | 12,773 | 377 | ||||||
Targus Inc* | 12,773 | 377 | ||||||
Targus Inc* | 12,773 | 307 | ||||||
YAK BLOCKER 2 LLC* | 15,530 | 155 | ||||||
YAK BLOCKER 2 LLC* | 14,354 | 144 | ||||||
Targus Inc* | 12,773 | 127 | ||||||
Targus Inc* | 12,773 | 1 | ||||||
Total Industrial | 374,127 | |||||||
Energy - 0.0% | ||||||||
Permian Production Partners LLC* | 401,481 | 20,629 | ||||||
Financial - 0.0% | ||||||||
Tensor Ltd.*,†† | 177,413 | 18 | ||||||
Total Common Stocks | ||||||||
(Cost $1,536,493) | 394,774 | |||||||
PREFERRED STOCKS†† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
YAK BLOCKER 2 LLC *,††† | 853,214 | 201,364 | ||||||
API Heat Transfer Intermediate*,††† | 618 | 1,546 | ||||||
Total Industrial | 202,910 | |||||||
Financial - 0.0% | ||||||||
B Riley Financial, Inc. | ||||||||
6.75% due 05/31/24 | 401 | 9,905 | ||||||
Total Preferred Stocks | ||||||||
(Cost $2,871,931) | 212,815 | |||||||
EXCHANGE-TRADED FUNDS† - 2.8% | ||||||||
SPDR Blackstone Senior Loan ETF | 676,240 | 28,314,169 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $28,000,558) | 28,314,169 | |||||||
MONEY MARKET FUND† - 3.4% | ||||||||
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 5.00%2 | 33,995,867 | 33,995,867 | ||||||
Total Money Market Fund | ||||||||
(Cost $33,995,867) | 33,995,867 |
Face Amount~ | ||||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 88.8% | ||||||||
Consumer, Non-cyclical - 19.3% | ||||||||
Bombardier Recreational Products, Inc. | ||||||||
7.20% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 05/24/27 | 9,876,691 | 9,787,208 | ||||||
Del Monte Foods, Inc. | ||||||||
9.44% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 05/16/29 | 9,551,003 | 9,228,656 | ||||||
Osmosis Holdings Australia II Pty Ltd. | ||||||||
8.90% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/30/28 | 9,161,780 | 8,983,125 | ||||||
Medical Solutions Parent Holdings, Inc. | ||||||||
8.61% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 11/01/28 | 9,191,024 | 8,614,287 | ||||||
Hayward Industries, Inc. | ||||||||
7.97% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 05/30/28 | 7,644,000 | 7,558,005 | ||||||
VC GB Holdings I Corp. | ||||||||
8.48% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 07/21/28 | 7,307,079 | 7,084,798 | ||||||
Kronos Acquisition Holdings, Inc. | ||||||||
9.25% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/26 | 7,263,750 | 7,066,249 | ||||||
Medline Borrower LP | ||||||||
8.47% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 10/23/28 | 7,110,000 | 7,023,329 | ||||||
Electron BidCo, Inc. | ||||||||
8.22% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 11/01/28 | 7,031,488 | 6,993,377 | ||||||
National Mentor Holdings, Inc. | ||||||||
8.98% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 03/02/28 | 8,776,920 | 6,599,190 | ||||||
9.09% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 03/02/28 | 276,228 | 207,690 | ||||||
Quirch Foods Holdings LLC | ||||||||
9.99% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 10/27/27 | 6,634,937 | 6,311,484 | ||||||
Mission Veterinary Partners | ||||||||
9.19% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.15%) due 04/27/28 | 6,393,656 | 6,209,838 | ||||||
HAH Group Holding Co. LLC | ||||||||
10.21% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 10/29/27 | 6,227,400 | 6,063,930 | ||||||
Grifols Worldwide Operations USA, Inc. | ||||||||
7.46% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 11/15/27 | 6,030,304 | 5,927,307 | ||||||
Weber-Stephen Products LLC | ||||||||
8.47% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 10/29/27 | 6,399,893 | 5,604,450 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 88.8% (continued) | ||||||||
Consumer, Non-cyclical - 19.3% (continued) | ||||||||
Froneri US, Inc. | ||||||||
7.45% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 01/29/27 | 5,450,828 | $ | 5,414,035 | |||||
Triton Water Holdings, Inc. | ||||||||
8.49% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 03/31/28 | 5,346,375 | 5,160,108 | ||||||
Balrog Acquisition, Inc. | ||||||||
9.69% (1 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 09/05/28 | 2,595,258 | 2,575,793 | ||||||
9.69% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 09/05/28 | 2,595,258 | 2,575,793 | ||||||
Dermatology Intermediate Holdings III, Inc. | ||||||||
9.30% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 04/02/29 | 4,370,655 | 4,313,837 | ||||||
9.30% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 03/30/29 | 801,476 | 791,057 | ||||||
Phoenix Newco, Inc. | ||||||||
8.40% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 11/15/28 | 4,950,000 | 4,905,450 | ||||||
Chefs' Warehouse, Inc. | ||||||||
9.95% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 08/23/29 | 4,813,625 | 4,793,552 | ||||||
Southern Veterinary Partners LLC | ||||||||
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/05/27 | 4,699,212 | 4,611,102 | ||||||
Perrigo Investments LLC | ||||||||
7.45% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 04/20/29 | 4,445,050 | 4,406,156 | ||||||
KDC US Holdings, Inc. | ||||||||
8.94% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 12/22/25 | 4,451,827 | 4,326,063 | ||||||
Resonetics LLC | ||||||||
9.10% (6 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/28/28 | 3,563,819 | 3,452,450 | ||||||
Sigma Holding BV (Flora Food) | ||||||||
6.24% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/02/25 | EUR | 3,000,000 | 3,195,874 | |||||
CHG PPC Parent LLC | ||||||||
8.22% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 12/08/28††† | 3,011,775 | 2,981,658 | ||||||
Elanco Animal Health, Inc. | ||||||||
7.01% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 08/02/27 | 2,937,539 | 2,881,550 | ||||||
Topgolf Callaway Brands Corp. | ||||||||
8.70% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 03/15/30 | 2,872,800 | 2,868,002 | ||||||
TGP Holdings LLC | ||||||||
8.45% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 06/29/28 | 3,050,231 | 2,538,616 | ||||||
Fortrea Holdings, Inc. | ||||||||
due 06/12/30 | 2,520,000 | 2,518,740 | ||||||
Hostess Brands LLC | ||||||||
due 06/21/30 | 2,520,853 | 2,512,459 | ||||||
Recess Holdings, Inc. | ||||||||
9.02% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 09/30/24 | 2,479,044 | 2,475,946 | ||||||
Heritage Grocers Group LLC | ||||||||
due 08/01/29 | 2,422,484 | 2,394,722 | ||||||
Energizer Holdings, Inc. | ||||||||
7.44% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 12/22/27 | 2,391,625 | 2,375,195 | ||||||
Blue Ribbon LLC | ||||||||
11.17% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.75%) due 05/08/28 | 2,620,513 | 1,826,497 | ||||||
Cambrex Corp. | ||||||||
8.70% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 12/04/26 | 1,830,724 | 1,811,647 | ||||||
Aramark Services, Inc. | ||||||||
7.72% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 06/13/30 | 1,500,000 | 1,498,125 | ||||||
DaVita, Inc. | ||||||||
6.97% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 08/12/26 | 1,496,080 | 1,472,712 | ||||||
Endo Luxembourg Finance Company I SARL | ||||||||
14.25% (Commercial Prime Lending Rate + 6.00%, Rate Floor: 7.75%) due 03/27/28 | 1,896,000 | 1,425,792 | ||||||
Upstream Newco, Inc. | ||||||||
9.75% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 11/20/26 | 735,000 | 652,312 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 88.8% (continued) | ||||||||
Consumer, Non-cyclical - 19.3% (continued) | ||||||||
Mamba Purchaser, Inc. | ||||||||
8.72% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 10/16/28 | 313,777 | $ | 309,758 | |||||
Total Consumer, Non-cyclical | 192,327,924 | |||||||
Industrial - 17.9% | ||||||||
Arcline FM Holdings LLC | ||||||||
10.25% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 06/23/28 | 9,446,738 | 9,186,952 | ||||||
Hunter Douglas, Inc. | ||||||||
8.67% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 02/26/29 | 9,687,038 | 9,163,356 | ||||||
American Bath Group LLC | ||||||||
8.95% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 11/23/27 | 8,803,417 | 8,266,408 | ||||||
Pelican Products, Inc. | ||||||||
9.64% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 12/29/28 | 9,050,955 | 8,179,801 | ||||||
Icebox Holdco III, Inc. | ||||||||
9.09% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 12/22/28 | 7,165,589 | 6,927,620 | ||||||
CPG International LLC | ||||||||
7.70% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 04/28/29 | 6,947,500 | 6,909,845 | ||||||
Aegion Corp. | ||||||||
9.97% (1 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 05/17/28 | 6,912,045 | 6,693,901 | ||||||
LTI Holdings, Inc. | ||||||||
8.72% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/08/25 | 6,883,987 | 6,603,740 | ||||||
Alliance Laundry Systems LLC | ||||||||
8.56% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 10/08/27 | 6,569,433 | 6,544,798 | ||||||
PECF USS Intermediate Holding III Corp. | ||||||||
9.52% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 12/15/28 | 7,826,558 | 6,378,645 | ||||||
TricorBraun Holdings, Inc. | ||||||||
8.47% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/03/28 | 6,189,522 | 6,017,206 | ||||||
Park River Holdings, Inc. | ||||||||
8.52% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 12/28/27 | 6,000,000 | 5,741,580 | ||||||
USIC Holding, Inc. | ||||||||
8.69% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 05/12/28 | 5,263,762 | 4,974,255 | ||||||
White Cap Supply Holdings LLC | ||||||||
8.85% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 10/19/27 | 4,974,811 | 4,923,670 | ||||||
DURAN Group Holding GmbH | ||||||||
8.59% (6 Month EURIBOR + 5.25%, Rate Floor: 5.25%) due 05/31/26††† | EUR | 4,527,760 | 4,892,472 | |||||
Titan Acquisition Ltd. (Husky) | ||||||||
8.73% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/28/25 | 4,950,484 | 4,824,643 | ||||||
STS Operating, Inc. (SunSource) | ||||||||
9.45% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 12/11/24 | 4,010,399 | 3,986,577 | ||||||
Engineered Machinery Holdings, Inc. | ||||||||
9.04% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 05/19/28 | 3,910,152 | 3,828,899 | ||||||
DG Investment Intermediate Holdings 2, Inc. | ||||||||
8.97% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 03/31/28 | 3,822,127 | 3,744,729 | ||||||
Hillman Group, Inc. | ||||||||
7.94% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 07/14/28 | 3,635,598 | 3,614,402 | ||||||
API Heat Transfer | ||||||||
16.54% (3 Month USD LIBOR 11.00%, Rate Floor: 16.54%) due 01/01/24††† | 4,231,056 | 2,827,124 | ||||||
16.54% (3 Month USD LIBOR 16.54%, Rate Floor: 16.54%) due 10/02/23††† | 754,865 | 754,865 | ||||||
Pro Mach Group, Inc. | ||||||||
9.19% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 08/31/28 | 3,428,731 | 3,417,416 | ||||||
Berlin Packaging LLC | ||||||||
8.95% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.25%) due 03/13/28 | 3,389,625 | 3,328,205 | ||||||
Mirion Technologies, Inc. | ||||||||
7.99% (3 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 10/20/28 | 3,065,287 | 3,046,129 | ||||||
Anchor Packaging LLC | ||||||||
8.70% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 07/18/26 | 3,057,116 | 2,967,329 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 88.8% (continued) | ||||||||
Industrial - 17.9% (continued) | ||||||||
Quikrete Holdings, Inc. | ||||||||
8.22% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/19/29 | 2,937,688 | $ | 2,938,511 | |||||
Transdigm, Inc. | ||||||||
8.49% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 08/24/28 | 2,904,448 | 2,901,660 | ||||||
DXP Enterprises, Inc. | ||||||||
10.44% (6 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 12/23/27 | 2,877,863 | 2,883,849 | ||||||
Ravago Holdings America, Inc. | ||||||||
8.00% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 03/04/28 | 2,785,875 | 2,732,470 | ||||||
Service Logic Acquisition, Inc. | ||||||||
9.27% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 10/29/27 | 2,742,985 | 2,715,555 | ||||||
Brown Group Holding LLC | ||||||||
7.70% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 06/07/28 | 2,698,471 | 2,654,620 | ||||||
Standard Industries, Inc. | ||||||||
7.69% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 09/22/28 | 2,511,956 | 2,508,465 | ||||||
Mileage Plus Holdings LLC | ||||||||
10.76% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 2,240,000 | 2,324,470 | ||||||
Air Canada | ||||||||
8.84% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28 | 2,178,000 | 2,174,885 | ||||||
Charter Next Generation, Inc. | ||||||||
8.97% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 12/01/27 | 2,148,018 | 2,129,223 | ||||||
Fugue Finance LLC | ||||||||
9.76% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 01/31/28 | 2,125,468 | 2,117,497 | ||||||
Beacon Roofing Supply, Inc. | ||||||||
7.44% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/19/28 | 2,119,188 | 2,111,241 | ||||||
United Airlines, Inc. | ||||||||
9.29% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/28 | 1,842,064 | 1,838,490 | ||||||
TK Elevator Midco GmbH | ||||||||
8.60% (6 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 07/30/27 | 1,853,031 | 1,834,741 | ||||||
EMRLD Borrower LP | ||||||||
8.26% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 05/31/30 | 1,757,488 | 1,755,836 | ||||||
Protective Industrial Products, Inc. | ||||||||
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 12/29/27 | 1,822,934 | 1,731,788 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
8.45% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 01/31/30 | 862,826 | 834,784 | ||||||
7.97% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 08/21/25 | 684,047 | 677,207 | ||||||
Sundyne (Star US Bidco) | ||||||||
9.35% (1 Month Term SOFR + 4.25%, Rate Floor: 5.25%) due 03/17/27 | 1,465,153 | 1,437,681 | ||||||
Osmose Utility Services, Inc. | ||||||||
8.47% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 06/23/28 | 486,325 | 475,869 | ||||||
Total Industrial | 178,523,409 | |||||||
Consumer, Cyclical - 15.7% | ||||||||
First Brands Group LLC | ||||||||
10.25% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27 | 9,884,033 | 9,655,514 | ||||||
Fertitta Entertainment LLC | ||||||||
9.10% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 01/29/29 | 9,381,250 | 9,246,441 | ||||||
WIRB - Copernicus Group, Inc. | ||||||||
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 01/08/27 | 7,294,853 | 7,148,956 | ||||||
Mavis Tire Express Services TopCo Corp. | ||||||||
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 05/04/28 | 6,790,882 | 6,722,973 | ||||||
Congruex Group LLC | ||||||||
10.95% (3 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 05/03/29††† | 6,930,000 | 6,704,775 | ||||||
Zephyr Bidco Ltd. | ||||||||
9.21% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 07/23/25 | GBP | 5,265,000 | 6,471,575 | |||||
PetSmart LLC | ||||||||
8.95% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 02/11/28 | 6,238,875 | 6,218,100 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 88.8% (continued) | ||||||||
Consumer, Cyclical - 15.7% (continued) | ||||||||
Thevelia US LLC | ||||||||
9.39% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 06/18/29 | 6,223,353 | $ | 6,192,237 | |||||
Eagle Parent Corp. | ||||||||
9.49% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 04/02/29 | 6,295,313 | 6,127,417 | ||||||
American Tire Distributors, Inc. | ||||||||
11.49% (3 Month Term SOFR + 6.25%, Rate Floor: 6.25%) due 10/20/28 | 6,912,500 | 5,977,723 | ||||||
Scientific Games Holdings, LP | ||||||||
8.42% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 04/04/29 | 5,905,375 | 5,827,129 | ||||||
Truck Hero, Inc. | ||||||||
8.97% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 01/31/28 | 5,875,203 | 5,520,047 | ||||||
Belron Finance US LLC | ||||||||
7.83% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 04/18/29 | 5,000,000 | 4,996,900 | ||||||
Petco Health And Wellness Company, Inc. | ||||||||
8.75% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/03/28 | 4,832,684 | 4,792,573 | ||||||
Galaxy US Opco, Inc. | ||||||||
9.85% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 04/30/29††† | 4,109,390 | 3,852,553 | ||||||
EG Finco Ltd. | ||||||||
7.42% (1 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 02/07/25 | EUR | 3,272,590 | 3,483,726 | |||||
9.16% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 02/07/25 | 266,137 | 261,258 | ||||||
Alterra Mountain Co. | ||||||||
8.69% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 08/17/28 | 3,588,720 | 3,575,262 | ||||||
Packers Holdings LLC | ||||||||
8.44% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/09/28 | 4,462,316 | 3,077,883 | ||||||
Rent-A-Center, Inc. | ||||||||
8.56% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28 | 3,069,608 | 3,065,771 | ||||||
Wyndham Hotels & Resorts, Inc. | ||||||||
7.45% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 05/24/30 | 3,042,650 | 3,041,007 | ||||||
Stars Group (Amaya) | ||||||||
7.75% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/21/26 | 2,943,436 | 2,940,875 | ||||||
Clarios Global LP | ||||||||
8.85% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 05/06/30 | 2,900,058 | 2,890,081 | ||||||
Michaels Stores, Inc. | ||||||||
9.75% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 04/15/28 | 3,211,694 | 2,836,729 | ||||||
Guardian US HoldCo LLC | ||||||||
9.05% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 01/31/30 | 2,750,000 | 2,728,522 | ||||||
1011778 BC Unlimited Liability Co. | ||||||||
6.94% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 11/19/26 | 2,711,460 | 2,689,985 | ||||||
CCRR Parent, Inc. | ||||||||
8.97% (1 Month Term SOFR + 3.75%, Rate Floor: 4.50%) due 03/06/28 | 2,792,857 | 2,681,143 | ||||||
Entain Holdings (Gibraltar) Ltd. | ||||||||
7.44% (6 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 03/29/27 | 2,674,188 | 2,661,940 | ||||||
TTF Holdings Intermediate LLC | ||||||||
9.25% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 03/31/28 | 2,661,120 | 2,656,144 | ||||||
AlixPartners, LLP | ||||||||
7.72% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 02/04/28 | 2,493,769 | 2,486,288 | ||||||
Peloton Interactive, Inc. | ||||||||
12.26% (6 Month Term SOFR + 7.00%, Rate Floor: 7.00%) due 05/25/27 | 2,475,000 | 2,462,625 | ||||||
Hanesbrands, Inc. | ||||||||
8.85% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 03/08/30††† | 2,443,875 | 2,449,985 | ||||||
Seren BidCo AB | ||||||||
8.66% (3 Month Term SOFR + 3.40%, Rate Floor: 3.40%) due 11/16/28 | 2,167,000 | 2,133,151 | ||||||
BCPE Empire Holdings, Inc. | ||||||||
9.83% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 12/11/28 | 2,029,500 | 2,022,214 | ||||||
First Brands Group LLC | ||||||||
10.25% (6 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27††† | 2,003,518 | 1,955,934 | ||||||
TMF Sapphire Bidco BV | ||||||||
due 05/03/28 | 1,858,571 | 1,856,247 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 88.8% (continued) | ||||||||
Consumer, Cyclical - 15.7% (continued) | ||||||||
Alexander Mann | ||||||||
9.30% (3 Month GBP SONIA + 5.00%, Rate Floor: 5.00%) due 06/16/25 | GBP | 1,540,000 | $ | 1,853,101 | ||||
Caesars Entertainment, Inc. | ||||||||
8.45% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 02/06/30 | 1,695,750 | 1,694,207 | ||||||
Sweetwater Sound | ||||||||
9.47% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 08/05/28††† | 1,182,510 | 1,117,472 | ||||||
WW International, Inc. | ||||||||
8.72% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 04/13/28 | 1,653,750 | 1,063,907 | ||||||
American Trailer World Corp. | ||||||||
8.95% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 03/03/28 | 1,085,951 | 974,304 | ||||||
SHO Holding I Corp. | ||||||||
10.52% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 04/26/24 | 552,713 | 377,685 | ||||||
10.50% (3 Month USD LIBOR + 5.23%, Rate Floor: 6.23%) due 04/29/24 | 9,357 | 6,394 | ||||||
New Trojan Parent, Inc. | ||||||||
8.46% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 01/06/28 | 206,127 | 113,112 | ||||||
Total Consumer, Cyclical | 156,611,865 | |||||||
Technology - 11.3% | ||||||||
Ascend Learning LLC | ||||||||
8.70% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 12/11/28 | 8,963,500 | 8,407,494 | ||||||
Athenahealth Group, Inc. | ||||||||
8.59% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 02/15/29 | 8,622,724 | 8,288,594 | ||||||
Emerald TopCo, Inc. (Press Ganey) | ||||||||
8.72% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26 | 8,441,071 | 8,189,949 | ||||||
CoreLogic, Inc. | ||||||||
8.75% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 06/02/28 | 8,565,726 | 7,722,002 | ||||||
Peraton Corp. | ||||||||
8.95% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 02/01/28 | 7,436,395 | 7,291,683 | ||||||
Boxer Parent Company, Inc. | ||||||||
8.97% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 10/02/25 | 5,995,180 | 5,940,984 | ||||||
Atlas CC Acquisition Corp. | ||||||||
9.78% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 05/25/28 | 6,769,992 | 5,861,323 | ||||||
Polaris Newco LLC | ||||||||
9.54% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 06/02/28 | 5,984,757 | 5,495,982 | ||||||
Wrench Group LLC | ||||||||
9.50% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 04/30/26 | 5,411,912 | 5,346,536 | ||||||
Misys Ltd. | ||||||||
9.23% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 06/13/24 | 5,135,884 | 4,927,778 | ||||||
Cloud Software Group, Inc. | ||||||||
9.84% (3 Month Term SOFR + 4.60%, Rate Floor: 4.60%) due 09/29/28 | 4,952,503 | 4,624,400 | ||||||
Conair Holdings LLC | ||||||||
9.29% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 05/17/28 | 4,535,401 | 4,264,683 | ||||||
CCC Intelligent Solutions, Inc. | ||||||||
7.47% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 09/21/28 | 3,930,101 | 3,915,363 | ||||||
Indicor LLC | ||||||||
9.74% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 11/22/29 | 3,814,238 | 3,795,167 | ||||||
Sabre GLBL, Inc. | ||||||||
10.20% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 06/30/28 | 3,296,299 | 2,610,669 | ||||||
8.72% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 12/17/27 | 1,353,240 | 1,053,497 | ||||||
Epicor Software | ||||||||
8.47% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/30/27 | 3,674,433 | 3,624,387 | ||||||
Taxware Holdings (Sovos Compliance LLC) | ||||||||
9.72% (1 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 08/11/28 | 3,745,798 | 3,606,679 | ||||||
Park Place Technologies, LLC | ||||||||
10.20% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 11/10/27 | 3,610,347 | 3,500,917 | ||||||
Project Ruby Ultimate Parent Corp. | ||||||||
8.47% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/10/28 | 3,421,250 | 3,339,995 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 88.8% (continued) | ||||||||
Technology - 11.3% (continued) | ||||||||
CDK Global, Inc. | ||||||||
9.49% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 07/06/29 | 2,985,000 | $ | 2,974,672 | |||||
RealPage, Inc. | ||||||||
8.22% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 04/24/28 | 2,985,902 | 2,917,973 | ||||||
Entegris, Inc. | ||||||||
7.95% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 07/06/29 | 2,887,187 | 2,889,006 | ||||||
World Wide Technology Holding Co. LLC | ||||||||
8.52% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/01/30 | 1,566,075 | 1,564,117 | ||||||
Imprivata, Inc. | ||||||||
9.35% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 12/01/27 | 643,500 | 633,526 | ||||||
Total Technology | 112,787,376 | |||||||
Financial - 10.2% | ||||||||
AqGen Island Holdings, Inc. | ||||||||
8.72% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 08/02/28 | 9,117,464 | 8,952,256 | ||||||
NFP Corp. | ||||||||
8.47% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 02/15/27 | 7,628,234 | 7,462,014 | ||||||
AmWINS Group, Inc. | ||||||||
7.44% (1 Month USD LIBOR + 2.25%, Rate Floor: 3.00%) due 02/21/28 | 6,854,729 | 6,785,359 | ||||||
Teneo Holdings LLC | ||||||||
10.45% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 07/11/25 | 6,659,041 | 6,642,394 | ||||||
Aretec Group, Inc. | ||||||||
9.45% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 10/01/25 | 3,392,546 | 3,389,018 | ||||||
due 03/07/30 | 2,629,588 | 2,621,384 | ||||||
USI, Inc. | ||||||||
8.99% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 11/22/29 | 5,521,846 | 5,508,042 | ||||||
Apex Group Treasury LLC | ||||||||
9.07% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 07/27/28††† | 3,438,750 | 3,391,467 | ||||||
9.99% (3 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 07/27/28††† | 2,089,500 | 2,076,441 | ||||||
Jane Street Group LLC | ||||||||
7.97% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/26/28 | 4,852,651 | 4,837,074 | ||||||
Duff & Phelps | ||||||||
8.99% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 04/09/27 | 4,897,786 | 4,743,849 | ||||||
Nexus Buyer LLC | ||||||||
8.95% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 11/09/26 | 4,601,154 | 4,431,877 | ||||||
Citadel Securities, LP | ||||||||
7.72% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 02/02/28 | 4,398,750 | 4,389,820 | ||||||
Focus Financial Partners, LLC | ||||||||
8.35% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 06/30/28 | 4,218,125 | 4,180,626 | ||||||
Franchise Group, Inc. | ||||||||
9.97% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 03/10/26 | 3,955,564 | 3,619,341 | ||||||
Virtu Financial | ||||||||
8.19% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 01/12/29 | 3,564,000 | 3,545,075 | ||||||
Alliant Holdings Intermediate LLC | ||||||||
8.65% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 11/05/27 | 3,561,395 | 3,536,180 | ||||||
Ryan Specialty Group LLC | ||||||||
8.20% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 09/01/27 | 3,501,000 | 3,493,333 | ||||||
Cobham Ultra SeniorCo SARL | ||||||||
8.56% (6 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 08/06/29 | 3,275,312 | 3,210,821 | ||||||
Asurion LLC | ||||||||
9.45% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 08/20/28 | 3,182,025 | 3,020,951 | ||||||
FleetCor Technologies Operating Company LLC | ||||||||
6.95% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/28/28 | 2,975,866 | 2,949,827 | ||||||
HarbourVest Partners, LP | ||||||||
8.24% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 04/20/30 | 2,584,351 | 2,577,890 | ||||||
HighTower Holding LLC | ||||||||
9.15% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/21/28 | 2,652,750 | 2,576,483 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 88.8% (continued) | ||||||||
Financial - 10.2% (continued) | ||||||||
Capstone Borrower, Inc. | ||||||||
9.00% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 06/17/30 | 2,143,256 | $ | 2,095,033 | |||||
Zodiac Pool Solutions LLC | ||||||||
7.20% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 01/29/29 | 1,674,500 | 1,663,683 | ||||||
HUB International Ltd. | ||||||||
9.34% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 06/08/30 | 644,234 | 645,400 | ||||||
Total Financial | 102,345,638 | |||||||
Communications - 8.7% | ||||||||
Zayo Group Holdings, Inc. | ||||||||
8.22% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 6,648,468 | 5,203,556 | ||||||
9.35% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 03/09/27 | 3,950,000 | 3,116,984 | ||||||
McGraw Hill LLC | ||||||||
9.97% ((6 Month USD LIBOR + 4.75%) and (1 Month Term SOFR + 4.75%), Rate Floor: 5.25%) due 07/28/28 | 8,551,690 | 7,995,830 | ||||||
Virgin Media Bristol LLC | ||||||||
7.69% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/31/28 | 7,916,233 | 7,839,050 | ||||||
Xplornet Communications, Inc. | ||||||||
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/02/28 | 8,506,083 | 6,907,620 | ||||||
Ziggo Financing Partnership | ||||||||
7.69% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 04/28/28 | 6,685,000 | 6,575,165 | ||||||
Titan AcquisitionCo New Zealand Ltd. (Trade Me) | ||||||||
9.54% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 10/18/28 | 6,396,363 | 6,254,428 | ||||||
CSC Holdings LLC | ||||||||
9.65% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 01/17/28 | 6,745,170 | 6,205,556 | ||||||
Cengage Learning Acquisitions, Inc. | ||||||||
9.88% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 07/14/26 | 5,093,318 | 4,983,811 | ||||||
Altice France SA | ||||||||
10.49% (3 Month Term SOFR + 5.50%, Rate Floor: 5.50%) due 08/15/28 | 4,942,340 | 4,382,225 | ||||||
Authentic Brands | ||||||||
9.20% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 12/21/28 | 4,292,593 | 4,275,422 | ||||||
Telenet Financing USD LLC | ||||||||
7.19% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/28/28 | 4,000,000 | 3,921,440 | ||||||
Radiate Holdco LLC | ||||||||
8.48% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 09/25/26 | 4,616,203 | 3,839,157 | ||||||
WMG Acquisition Corp. | ||||||||
7.33% (3 Month Term SOFR + 2.13%, Rate Floor: 2.13%) due 01/20/28 | 3,500,000 | 3,487,505 | ||||||
Playtika Holding Corp. | ||||||||
7.94% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 03/13/28 | 2,942,411 | 2,928,081 | ||||||
Cincinnati Bell, Inc. | ||||||||
8.45% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 11/22/28 | 2,855,253 | 2,727,966 | ||||||
Level 3 Financing, Inc. | ||||||||
6.97% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 03/01/27 | 2,588,000 | 2,405,236 | ||||||
Recorded Books, Inc. | ||||||||
9.10% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 08/29/25 | 2,200,000 | 2,197,250 | ||||||
UPC Broadband Holding BV | ||||||||
8.12% (1 Month USD LIBOR + 2.93%, Rate Floor: 2.93%) due 01/31/29 | 1,464,906 | 1,431,946 | ||||||
Total Communications | 86,678,228 | |||||||
Basic Materials - 3.5% | ||||||||
CTEC III GmbH | ||||||||
7.23% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/16/29 | EUR | 7,500,000 | 7,902,587 | |||||
Illuminate Buyer LLC | ||||||||
8.72% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 06/30/27 | 7,579,792 | 7,506,722 | ||||||
Ascend Performance Materials Operations LLC | ||||||||
9.71% (6 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 08/27/26 | 3,351,477 | 3,278,683 | ||||||
Nouryon USA LLC | ||||||||
9.32% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 04/03/28 | 1,817,798 | 1,797,911 | ||||||
8.99% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 04/03/28 | 1,355,000 | 1,340,881 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 88.8% (continued) | ||||||||
Basic Materials - 3.5% (continued) | ||||||||
NIC Acquisition Corp. | ||||||||
9.25% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 12/29/27 | 3,528,762 | $ | 2,662,451 | |||||
INEOS Ltd. | ||||||||
7.97% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/29/26 | 2,548,000 | 2,539,719 | ||||||
Vantage Specialty Chemicals, Inc. | ||||||||
9.90% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 10/26/26 | 2,263,625 | 2,194,584 | ||||||
W.R. Grace Holdings LLC | ||||||||
9.31% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 09/22/28 | 1,723,750 | 1,709,598 | ||||||
DCG Acquisition Corp. | ||||||||
9.70% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 09/30/26 | 1,682,854 | 1,651,301 | ||||||
Ineos US Finance LLC | ||||||||
8.70% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 02/18/30 | 1,370,000 | 1,360,944 | ||||||
Trinseo Materials Operating S.C.A. | ||||||||
7.70% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/03/28 | 1,572,000 | 1,239,695 | ||||||
Total Basic Materials | 35,185,076 | |||||||
Energy - 1.6% | ||||||||
AL GCX Holdings LLC | ||||||||
8.55% (3 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 05/17/29 | 3,574,490 | 3,547,681 | ||||||
TransMontaigne Operating Company LP | ||||||||
8.71% (1 Month Term SOFR + 3.50%, Rate Floor: 3.50%) due 11/17/28 | 3,606,515 | 3,544,699 | ||||||
Par Petroleum LLC | ||||||||
9.61% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 02/28/30 | 3,211,950 | 3,153,075 | ||||||
Traverse Midstream Partners LLC | ||||||||
8.94% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 02/16/28 | 3,139,844 | 3,108,445 | ||||||
UGI Energy Services LLC | ||||||||
8.45% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 02/22/30 | 1,592,257 | 1,578,134 | ||||||
Permian Production Partners LLC | ||||||||
11.22% (1 Month Term SOFR + 6.00%, Rate Floor: 9.22%) (in-kind rate was 2.00%) due 11/24/25†††,3 | 819,015 | 814,921 | ||||||
Total Energy | 15,746,955 | |||||||
Utilities - 0.3% | ||||||||
Granite Generation LLC | ||||||||
8.94% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 11/09/26 | 3,266,889 | 3,207,171 | ||||||
Bank Loans - 0.3% | ||||||||
Gen Digital, Inc. | ||||||||
due 09/12/29 | 3,222,000 | 3,201,863 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $918,362,265) | 886,615,505 | |||||||
CORPORATE BONDS†† - 4.4% | ||||||||
Consumer, Non-cyclical - 2.1% | ||||||||
Cheplapharm Arzneimittel GmbH | ||||||||
5.50% due 01/15/284 | 2,975,000 | 2,692,375 | ||||||
CPI CG, Inc. | ||||||||
8.63% due 03/15/264 | 2,689,000 | 2,588,141 | ||||||
Legends Hospitality Holding Company LLC / Legends Hospitality Co-Issuer, Inc. | ||||||||
5.00% due 02/01/264 | 2,875,000 | 2,587,500 | ||||||
Sotheby's | ||||||||
7.38% due 10/15/274 | 2,875,000 | 2,585,753 | ||||||
Tenet Healthcare Corp. | ||||||||
4.38% due 01/15/30 | 2,800,000 | 2,526,707 | ||||||
ADT Security Corp. | ||||||||
4.13% due 08/01/294 | 2,875,000 | 2,483,281 | ||||||
Nathan's Famous, Inc. | ||||||||
6.63% due 11/01/254 | 2,279,000 | 2,269,201 | ||||||
WW International, Inc. | ||||||||
4.50% due 04/15/294 | 2,875,000 | 1,699,205 | ||||||
HCA, Inc. | ||||||||
4.50% due 02/15/27 | 1,500,000 | 1,447,003 | ||||||
Total Consumer, Non-cyclical | 20,879,166 | |||||||
Communications - 0.9% | ||||||||
VZ Secured Financing BV | ||||||||
5.00% due 01/15/324 | 3,500,000 | 2,818,783 | ||||||
LCPR Senior Secured Financing DAC | ||||||||
6.75% due 10/15/274 | 2,875,000 | 2,694,599 | ||||||
Altice France S.A. | ||||||||
5.50% due 10/15/294 | 2,850,000 | 2,038,156 | ||||||
McGraw-Hill Education, Inc. | ||||||||
5.75% due 08/01/284 | 1,575,000 | 1,364,722 | ||||||
Total Communications | 8,916,260 | |||||||
Industrial - 0.6% | ||||||||
New Enterprise Stone & Lime Company, Inc. | ||||||||
5.25% due 07/15/284 | 2,875,000 | 2,616,337 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 4.4% (continued) | ||||||||
Industrial - 0.6% (continued) | ||||||||
GrafTech Global Enterprises, Inc. | ||||||||
9.88% due 12/15/284 | 2,120,000 | $ | 2,104,100 | |||||
Brundage-Bone Concrete Pumping Holdings, Inc. | ||||||||
6.00% due 02/01/264 | 1,412,000 | 1,337,047 | ||||||
Total Industrial | 6,057,484 | |||||||
Consumer, Cyclical - 0.4% | ||||||||
Fertitta Entertainment LLC / Fertitta Entertainment Finance Company, Inc. | ||||||||
4.63% due 01/15/294 | 5,000,000 | 4,387,500 | ||||||
Basic Materials - 0.2% | ||||||||
WR Grace Holdings LLC | ||||||||
4.88% due 06/15/274 | 1,975,000 | 1,831,678 | ||||||
Mirabela Nickel Ltd. | ||||||||
9.50% due 06/24/19†††,5,6 | 1,279,819 | 60,791 | ||||||
Total Basic Materials | 1,892,469 | |||||||
Financial - 0.2% | ||||||||
Hunt Companies, Inc. | ||||||||
5.25% due 04/15/294 | 1,850,000 | 1,468,957 | ||||||
Total Corporate Bonds | ||||||||
(Cost $50,345,274) | 43,601,836 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 0.9% | ||||||||
Residential Mortgage-Backed Securities - 0.9% | ||||||||
RALI Series Trust | ||||||||
2006-QO6, 4.17% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 06/25/46◊ | 10,472,375 | 2,495,947 | ||||||
2006-QO2, 5.59% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/46◊ | 416,751 | 83,980 | ||||||
Washington Mutual Mortgage Pass-Through Certificates Trust | ||||||||
2007-OA6, 4.79% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/47◊ | 2,312,493 | 1,874,788 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 4.82% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46◊ | 1,533,678 | 1,279,209 | ||||||
American Home Mortgage Assets Trust | ||||||||
2006-4, 5.36% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 10/25/46◊ | 2,240,176 | 1,224,729 | ||||||
Lehman XS Trust Series | ||||||||
2006-16N, 5.53% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 11/25/46◊ | 1,257,770 | 1,088,140 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 2.44% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/36◊,4 | 578,057 | 517,494 | ||||||
Alliance Bancorp Trust | ||||||||
2007-OA1, 5.63% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 07/25/37◊ | 356,597 | 302,797 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 2.67% due 06/26/364 | 266,058 | 235,514 | ||||||
New Century Home Equity Loan Trust | ||||||||
2004-4, 5.95% (1 Month USD LIBOR + 0.80%, Rate Cap/Floor: 12.50%/0.80%) due 02/25/35◊ | 130,362 | 123,396 | ||||||
GSAA Home Equity Trust | ||||||||
2007-7, 5.69% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 07/25/37◊ | 116,493 | 111,366 | ||||||
Total Residential Mortgage-Backed Securities | 9,337,360 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $12,380,307) | 9,337,360 | |||||||
ASSET-BACKED SECURITIES†† - 0.1% | ||||||||
Collateralized Loan Obligations - 0.1% | ||||||||
Octagon Loan Funding Ltd. | ||||||||
2014-1A SUB, due 11/18/314,7 | 2,071,948 | 519,643 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A COM, due 10/20/284,7 | 977,702 | 25,029 | ||||||
OHA Credit Partners IX Ltd. | ||||||||
2013-9A ACOM, due 10/20/254,7 | 1,808,219 | 1,989 | ||||||
Total Collateralized Loan Obligations | 546,661 | |||||||
Total Asset-Backed Securities | ||||||||
(Cost $99,842) | 546,661 | |||||||
Total Investments - 100.5% | ||||||||
(Cost $1,047,592,537) | $ | 1,003,018,987 | ||||||
Other Assets & Liabilities, net - (0.5)% | (4,495,240 | ) | ||||||
Total Net Assets - 100.0% | $ | 998,523,747 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Forward Foreign Currency Exchange Contracts†† | |||||||||||||||||
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Depreciation | |||||||||||
Barclays Bank plc | GBP | Sell | 6,690,000 | 8,433,862 USD | 07/14/23 | $ | (62,978 | ) | |||||||||
Bank of America, N.A. | EUR | Sell | 18,221,000 | 19,681,741 USD | 07/14/23 | (215,531 | ) | ||||||||||
$ | (278,509 | ) |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs, unless otherwise noted — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at June 30, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of June 30, 2023. |
3 | Payment-in-kind security. |
4 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $40,867,004 (cost $50,114,559), or 4.1% of total net assets. |
5 | Security is in default of interest and/or principal obligations. |
6 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $60,791 (cost $1,160,811), or 0.0% of total net assets — See Note 6. |
7 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
CMT — Constant Maturity Treasury
EUR — Euro
EURIBOR — European Interbank Offered Rate
GBP — British Pound
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
REMIC — Real Estate Mortgage Investment Conduit
SARL — Société à Responsabilité Limitée
SOFR — Secured Overnight Financing Rate
SONIA — Sterling Overnight Index Average
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks** | $ | — | $ | 18 | $ | 394,756 | $ | 394,774 | ||||||||
Preferred Stocks | — | 9,905 | 202,910 | 212,815 | ||||||||||||
Exchange-Traded Funds | 28,314,169 | — | — | 28,314,169 | ||||||||||||
Money Market Fund | 33,995,867 | — | — | 33,995,867 | ||||||||||||
Senior Floating Rate Interests | — | 852,795,838 | 33,819,667 | 886,615,505 | ||||||||||||
Corporate Bonds | — | 43,541,045 | 60,791 | 43,601,836 | ||||||||||||
Collateralized Mortgage Obligations | — | 9,337,360 | — | 9,337,360 | ||||||||||||
Asset-Backed Securities | — | 546,661 | — | 546,661 | ||||||||||||
Total Assets | $ | 62,310,036 | $ | 906,230,827 | $ | 34,478,124 | $ | 1,003,018,987 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Forward Foreign Currency Exchange Contracts** | $ | — | $ | 278,509 | $ | — | $ | 278,509 | ||||||||
Unfunded Loan Commitments (Note 5) | — | — | 51,666 | 51,666 | ||||||||||||
Total Liabilities | $ | — | $ | 278,509 | $ | 51,666 | $ | 330,175 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2023 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||||||
Assets: | ||||||||||||||||
Common Stocks | $ | 393,068 | Enterprise Value | Valuation Multiple | 2.7x-9.5x | 3.7x | ||||||||||
Common Stocks | 1,688 | Model Price | Liquidation Value | — | — | |||||||||||
Corporate Bonds | 60,791 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Preferred Stocks | 201,364 | Enterprise Value | Valuation Multiple | 4.9x | — | |||||||||||
Preferred Stocks | 1,546 | Model Price | Liquidation Value | — | — | |||||||||||
Senior Floating Rate Interests | 25,345,206 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Senior Floating Rate Interests | 4,892,472 | Third Party Pricing | Trade Price | — | — | |||||||||||
Senior Floating Rate Interests | 3,581,989 | Model Price | Purchase Price | — | — | |||||||||||
Total Assets | $ | 34,478,124 | ||||||||||||||
Liabilities: | ||||||||||||||||
Unfunded Loan Commitments | $ | 51,666 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2023, the Fund had securities with a total value of $62,337 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $46,988,019 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2023:
Assets | Liabilities | |||||||||||||||||||||||
Corporate Bonds | Senior Floating Rate Interests | Common Stocks | Preferred Stocks | Total Assets | Unfunded Loan Commitments | |||||||||||||||||||
Beginning Balance | $ | – | $ | 71,470,738 | $ | 568,337 | $ | – | $ | 72,039,075 | $ | (542,584 | ) | |||||||||||
Purchases/(Receipts) | – | 5,978,578 | 1,664 | – | 5,980,242 | (37,839 | ) | |||||||||||||||||
(Sales, maturities and paydowns)/Fundings | – | (1,354,116 | ) | (34,345 | ) | – | (1,388,461 | ) | (22,259 | ) | ||||||||||||||
Amortization of premiums/discounts | – | 112,870 | – | – | 112,870 | 28,297 | ||||||||||||||||||
Corporate actions | – | (201,663 | ) | 299 | 201,364 | – | – | |||||||||||||||||
Total realized gains (losses) included in earnings | – | (103,780 | ) | 29,321 | – | (74,459 | ) | 93,600 | ||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | – | 4,905,059 | (170,520 | ) | – | 4,734,539 | 429,119 | |||||||||||||||||
Transfers into Level 3 | 60,791 | – | – | 1,546 | 62,337 | – | ||||||||||||||||||
Transfers out of Level 3 | – | (46,988,019 | ) | – | – | (46,988,019 | ) | – | ||||||||||||||||
Ending Balance | $ | 60,791 | $ | 33,819,667 | $ | 394,756 | $ | 202,910 | $ | 34,478,124 | $ | (51,666 | ) | |||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2023 | $ | – | $ | 944,672 | $ | (143,420 | ) | $ | – | $ | 801,252 | $ | 159,621 |
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended June 30, 2023, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/22 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/23 | Shares 06/30/23 | |||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||
BP Holdco LLC* | $ | 148,128 | $ | – | $ | – | $ | – | $ | 165,642 | $ | 313,770 | 244,278 | |||||||||||||||
Targus Group International Equity, Inc.* | 32,125 | – | (34,346 | ) | 29,321 | (27,100 | ) | – | – | |||||||||||||||||||
$ | 180,253 | $ | – | $ | (34,346 | ) | $ | 29,321 | $ | 138,542 | $ | 313,770 |
* | Non-income producing security. |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 0.4% | ||||||||
Utilities - 0.4% | ||||||||
TexGen Power LLC*,†† | 26,665 | $ | 706,623 | |||||
Industrial - 0.0% | ||||||||
BP Holdco LLC*,†††,1 | 23,711 | 30,456 | ||||||
Vector Phoenix Holdings, LP*,††† | 23,711 | 5,667 | ||||||
Targus, Inc.*,††† | 12,825 | 378 | ||||||
Targus, Inc.*,††† | 12,825 | 378 | ||||||
Targus, Inc.*,††† | 12,825 | 308 | ||||||
Targus , Inc.*,††† | 12,825 | 128 | ||||||
YAK BLOCKER 2 LLC*,††† | 6,243 | 62 | ||||||
YAK BLOCKER 2 LLC*,††† | 5,770 | 58 | ||||||
Targus, Inc.*,††† | 12,825 | — | ||||||
Total Industrial | 37,435 | |||||||
Energy - 0.0% | ||||||||
Legacy Reserves, Inc.*,††† | 3,452 | 27,616 | ||||||
Permian Production Partners LLC*,††† | 57,028 | 2,930 | ||||||
Bruin E&P Partnership Units*,††† | 44,023 | 986 | ||||||
Total Energy | 31,532 | |||||||
Consumer, Non-cyclical - 0.0% | ||||||||
Cengage Learning Holdings II, Inc.*,†† | 2,107 | 23,177 | ||||||
Save-A-Lot*,†† | 17,185 | 4,434 | ||||||
Total Consumer, Non-cyclical | 27,611 | |||||||
Financial - 0.0% | ||||||||
Tensor Ltd.*,†† | 158,811 | 16 | ||||||
Total Common Stocks | ||||||||
(Cost $423,255) | 803,217 | |||||||
PREFERRED STOCKS†† - 1.5% | ||||||||
Financial - 1.4% | ||||||||
American Equity Investment Life Holding Co. | ||||||||
5.95%2 | 54,000 | 1,150,200 | ||||||
Charles Schwab Corp. | ||||||||
4.00%* | 1,325,000 | 966,919 | ||||||
Assurant, Inc. | ||||||||
5.25% due 01/15/61 | 30,000 | 565,800 | ||||||
B Riley Financial, Inc. | ||||||||
6.75% due 05/31/24 | 403 | 9,954 | ||||||
Total Financial | 2,692,873 | |||||||
Industrial - 0.1% | ||||||||
YAK BLOCKER 2 LLC *,††† | 342,958 | 80,940 | ||||||
U.S. Shipping Corp. *,††† | 14,718 | 2 | ||||||
Total Industrial | 80,942 | |||||||
Total Preferred Stocks | ||||||||
(Cost $4,733,330) | 2,773,815 | |||||||
WARRANTS† - 0.0% | ||||||||
Acropolis Infrastructure Acquisition Corp. | ||||||||
Expiring 03/31/263 | 12,947 | 1,128 | ||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 08/01/26 | 4 | — | ||||||
Total Warrants | ||||||||
(Cost $10,696) | 1,128 | |||||||
MONEY MARKET FUND† - 1.7% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%4 | 3,322,744 | 3,322,744 | ||||||
Total Money Market Fund | ||||||||
(Cost $3,322,744) | 3,322,744 |
Face Amount~ | ||||||||
CORPORATE BONDS†† - 82.7% | ||||||||
Consumer, Non-cyclical - 14.9% | ||||||||
CPI CG, Inc. | ||||||||
8.63% due 03/15/265 | 2,572,000 | 2,475,529 | ||||||
FAGE International S.A. / FAGE USA Dairy Industry, Inc. | ||||||||
5.63% due 08/15/265 | 2,200,000 | 2,071,676 | ||||||
Upbound Group, Inc. | ||||||||
6.38% due 02/15/295,6 | 2,281,000 | 2,024,387 | ||||||
Cheplapharm Arzneimittel GmbH | ||||||||
5.50% due 01/15/285 | 1,953,000 | 1,767,465 | ||||||
Tenet Healthcare Corp. | ||||||||
6.75% due 05/15/315 | 675,000 | 676,644 | ||||||
4.38% due 01/15/30 | 625,000 | 563,997 | ||||||
6.13% due 06/15/30 | 275,000 | 271,068 | ||||||
Prime Security Services Borrower LLC / Prime Finance, Inc. | ||||||||
3.38% due 08/31/275 | 1,525,000 | 1,345,014 | ||||||
Kronos Acquisition Holdings, Inc. / KIK Custom Products, Inc. | ||||||||
7.00% due 12/31/275 | 961,000 | 850,706 | ||||||
5.00% due 12/31/265 | 350,000 | 320,250 | ||||||
Legends Hospitality Holding Company LLC / Legends Hospitality Co-Issuer, Inc. | ||||||||
5.00% due 02/01/265 | 1,250,000 | 1,125,000 | ||||||
Post Holdings, Inc. | ||||||||
4.63% due 04/15/305 | 600,000 | 525,815 | ||||||
5.50% due 12/15/295 | 500,000 | 461,385 | ||||||
DaVita, Inc. | ||||||||
3.75% due 02/15/315 | 1,225,000 | 979,427 | ||||||
KeHE Distributors LLC / KeHE Finance Corp. | ||||||||
8.63% due 10/15/265 | 956,000 | 957,195 | ||||||
Sotheby's/Bidfair Holdings, Inc. | ||||||||
5.88% due 06/01/295 | 1,200,000 | 933,000 | ||||||
Carriage Services, Inc. | ||||||||
4.25% due 05/15/295 | 1,075,000 | 925,252 | ||||||
ADT Security Corp. | ||||||||
4.13% due 08/01/295 | 1,050,000 | 906,937 | ||||||
Par Pharmaceutical, Inc. | ||||||||
due 04/01/275,7 | 1,210,000 | 894,230 | ||||||
Medline Borrower, LP | ||||||||
5.25% due 10/01/295 | 850,000 | 737,544 | ||||||
Darling Ingredients, Inc. | ||||||||
6.00% due 06/15/305 | 750,000 | 732,491 | ||||||
Bausch Health Companies, Inc. | ||||||||
4.88% due 06/01/285 | 1,200,000 | 714,240 | ||||||
Endo Luxembourg Finance Company I SARL / Endo US, Inc. | ||||||||
due 04/01/295,7 | 950,000 | 703,000 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 82.7% (continued) | ||||||||
Consumer, Non-cyclical - 14.9% (continued) | ||||||||
BCP V Modular Services Finance II plc | ||||||||
4.75% due 10/30/285 | EUR | 736,000 | $ | 682,620 | ||||
IQVIA, Inc. | ||||||||
6.50% due 05/15/305 | 675,000 | 681,664 | ||||||
Albertsons Companies Incorporated / Safeway Inc / New Albertsons Limited Partnership / Albertsons LLC | ||||||||
5.88% due 02/15/285 | 475,000 | 461,576 | ||||||
6.50% due 02/15/285 | 175,000 | 175,291 | ||||||
Central Garden & Pet Co. | ||||||||
4.13% due 10/15/30 | 711,000 | 595,602 | ||||||
Grifols Escrow Issuer S.A. | ||||||||
4.75% due 10/15/285 | 600,000 | 520,728 | ||||||
WW International, Inc. | ||||||||
4.50% due 04/15/295 | 825,000 | 487,598 | ||||||
Lamb Weston Holdings, Inc. | ||||||||
4.13% due 01/31/305 | 425,000 | 379,829 | ||||||
GXO Logistics, Inc. | ||||||||
2.65% due 07/15/31 | 250,000 | 194,410 | ||||||
1.65% due 07/15/26 | 175,000 | 152,169 | ||||||
Garden Spinco Corp. | ||||||||
8.63% due 07/20/305 | 300,000 | 322,425 | ||||||
Sabre GLBL, Inc. | ||||||||
7.38% due 09/01/255 | 320,000 | 284,035 | ||||||
9.25% due 04/15/255 | 31,000 | 28,911 | ||||||
Service Corporation International | ||||||||
3.38% due 08/15/30 | 325,000 | 271,798 | ||||||
Nathan's Famous, Inc. | ||||||||
6.63% due 11/01/255 | 189,000 | 188,187 | ||||||
Ingles Markets, Inc. | ||||||||
4.00% due 06/15/315 | 75,000 | 62,628 | ||||||
Endo Dac / Endo Finance LLC / Endo Finco, Inc. | ||||||||
due 07/31/275,7 | 171,000 | 10,260 | ||||||
Total Consumer, Non-cyclical | 28,461,983 | |||||||
Industrial - 13.2% | ||||||||
Artera Services LLC | ||||||||
9.03% due 12/04/255 | 2,350,000 | 2,056,250 | ||||||
GrafTech Finance, Inc. | ||||||||
4.63% due 12/15/285 | 2,500,000 | 2,031,306 | ||||||
New Enterprise Stone & Lime Company, Inc. | ||||||||
9.75% due 07/15/285 | 1,450,000 | 1,398,786 | ||||||
5.25% due 07/15/285 | 675,000 | 614,270 | ||||||
Brundage-Bone Concrete Pumping Holdings, Inc. | ||||||||
6.00% due 02/01/265 | 2,076,000 | 1,965,800 | ||||||
Trinity Industries, Inc. | ||||||||
7.75% due 07/15/285 | 1,075,000 | 1,081,719 | ||||||
4.55% due 10/01/24 | 550,000 | 539,000 | ||||||
Mauser Packaging Solutions Holding Co. | ||||||||
7.88% due 08/15/265 | 1,025,000 | 1,018,346 | ||||||
9.25% due 04/15/275 | 500,000 | 461,501 |
Standard Industries, Inc. | ||||||||
5.00% due 02/15/275 | 900,000 | 857,745 | ||||||
4.38% due 07/15/305 | 550,000 | 476,353 | ||||||
Great Lakes Dredge & Dock Corp. | ||||||||
5.25% due 06/01/295 | 1,525,000 | 1,273,726 | ||||||
Clearwater Paper Corp. | ||||||||
4.75% due 08/15/285 | 1,375,000 | 1,210,220 | ||||||
Enviri Corp. | ||||||||
5.75% due 07/31/275 | 1,375,000 | 1,196,731 | ||||||
Ball Corp. | ||||||||
6.88% due 03/15/28 | 600,000 | 611,918 | ||||||
6.00% due 06/15/29 | 425,000 | 421,813 | ||||||
TransDigm, Inc. | ||||||||
6.25% due 03/15/265 | 500,000 | 497,556 | ||||||
6.75% due 08/15/285 | 425,000 | 426,611 | ||||||
Builders FirstSource, Inc. | ||||||||
6.38% due 06/15/325 | 750,000 | 745,126 | ||||||
4.25% due 02/01/325 | 100,000 | 87,015 | ||||||
Masonite International Corp. | ||||||||
5.38% due 02/01/285 | 850,000 | 810,237 | ||||||
Amsted Industries, Inc. | ||||||||
4.63% due 05/15/305 | 900,000 | 802,773 | ||||||
Arcosa, Inc. | ||||||||
4.38% due 04/15/295 | 700,000 | 627,202 | ||||||
Pactiv Evergreen Group Issuer Incorporated/Pactiv Evergreen Group Issuer LLC | ||||||||
4.00% due 10/15/275 | 700,000 | 618,888 | ||||||
Advanced Drainage Systems, Inc. | ||||||||
6.38% due 06/15/305 | 575,000 | 568,830 | ||||||
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance plc | ||||||||
6.00% due 06/15/275 | 500,000 | 491,182 | ||||||
Howmet Aerospace, Inc. | ||||||||
5.95% due 02/01/37 | 475,000 | 483,571 | ||||||
Sealed Air Corporation/Sealed Air Corp US | ||||||||
6.13% due 02/01/285 | 475,000 | 471,498 | ||||||
Summit Materials LLC / Summit Materials Finance Corp. | ||||||||
6.50% due 03/15/275 | 425,000 | 422,298 | ||||||
Stericycle, Inc. | ||||||||
5.38% due 07/15/245 | 375,000 | 370,154 | ||||||
Emerald Debt Merger Sub LLC | ||||||||
6.63% due 12/15/305 | 350,000 | 346,938 | ||||||
Clean Harbors, Inc. | ||||||||
6.38% due 02/01/315 | 225,000 | 226,409 | ||||||
Total Industrial | 25,211,772 | |||||||
Communications - 12.1% | ||||||||
CCO Holdings LLC / CCO Holdings Capital Corp. | ||||||||
4.50% due 05/01/32 | 1,850,000 | 1,477,145 | ||||||
4.25% due 01/15/345 | 975,000 | 736,873 | ||||||
4.25% due 02/01/315 | 400,000 | 323,588 | ||||||
6.38% due 09/01/295 | 275,000 | 259,094 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 82.7% (continued) | ||||||||
Communications - 12.1% (continued) | ||||||||
Altice France S.A. | ||||||||
5.13% due 07/15/295 | 1,450,000 | $ | 1,029,317 | |||||
5.50% due 10/15/295 | 1,250,000 | 893,928 | ||||||
8.13% due 02/01/275 | 900,000 | 779,329 | ||||||
McGraw-Hill Education, Inc. | ||||||||
5.75% due 08/01/285 | 1,675,000 | 1,451,371 | ||||||
8.00% due 08/01/295 | 775,000 | 661,470 | ||||||
Level 3 Financing, Inc. | ||||||||
3.63% due 01/15/295 | 1,825,000 | 1,094,551 | ||||||
4.25% due 07/01/285 | 1,325,000 | 853,122 | ||||||
CSC Holdings LLC | ||||||||
3.38% due 02/15/315 | 1,025,000 | 693,813 | ||||||
4.13% due 12/01/305 | 975,000 | 682,038 | ||||||
4.63% due 12/01/305 | 950,000 | 422,690 | ||||||
VZ Secured Financing BV | ||||||||
5.00% due 01/15/325 | 2,175,000 | 1,751,672 | ||||||
Vmed O2 UK Financing I plc | ||||||||
4.25% due 01/31/315 | 1,125,000 | 909,628 | ||||||
4.75% due 07/15/315 | 850,000 | 706,774 | ||||||
LCPR Senior Secured Financing DAC | ||||||||
6.75% due 10/15/275 | 1,417,000 | 1,328,086 | ||||||
Telenet Finance Luxembourg Notes SARL | ||||||||
5.50% due 03/01/28 | 1,400,000 | 1,283,800 | ||||||
UPC Broadband Finco BV | ||||||||
4.88% due 07/15/315 | 1,200,000 | 987,708 | ||||||
Sirius XM Radio, Inc. | ||||||||
4.13% due 07/01/305 | 800,000 | 653,244 | ||||||
5.50% due 07/01/295 | 325,000 | 293,168 | ||||||
3.88% due 09/01/315 | 50,000 | 38,664 | ||||||
Cogent Communications Group, Inc. | ||||||||
7.00% due 06/15/275 | 975,000 | 943,312 | ||||||
AMC Networks, Inc. | ||||||||
4.25% due 02/15/29 | 1,550,000 | 833,230 | ||||||
Virgin Media Secured Finance plc | ||||||||
4.50% due 08/15/305 | 675,000 | 565,866 | ||||||
Match Group Holdings II LLC | ||||||||
4.63% due 06/01/285 | 600,000 | 551,160 | ||||||
Outfront Media Capital LLC / Outfront Media Capital Corp. | ||||||||
4.25% due 01/15/295 | 550,000 | 462,198 | ||||||
Zayo Group Holdings, Inc. | ||||||||
4.00% due 03/01/275 | 300,000 | 211,876 | ||||||
Go Daddy Operating Company LLC / GD Finance Co., Inc. | ||||||||
3.50% due 03/01/295 | 200,000 | 171,369 | ||||||
Cengage Learning, Inc. | ||||||||
9.50% due 06/15/245 | 101,000 | 101,258 | ||||||
Total Communications | 23,151,342 | |||||||
Consumer, Cyclical - 11.1% | ||||||||
JB Poindexter & Company, Inc. | ||||||||
7.13% due 04/15/265 | 1,650,000 | 1,613,254 | ||||||
Hawaiian Brand Intellectual Property Ltd. / HawaiianMiles Loyalty Ltd. | ||||||||
5.75% due 01/20/265 | 1,400,000 | 1,325,153 |
Ferrellgas Limited Partnership / Ferrellgas Finance Corp. | ||||||||
5.38% due 04/01/265 | 1,175,000 | 1,092,859 | ||||||
Ritchie Bros Holdings, Inc. | ||||||||
6.75% due 03/15/285 | 550,000 | 554,356 | ||||||
7.75% due 03/15/315 | 450,000 | 466,841 | ||||||
Scientific Games Holdings Limited Partnership/Scientific Games US FinCo, Inc. | ||||||||
6.63% due 03/01/305 | 1,100,000 | 968,000 | ||||||
Fertitta Entertainment LLC / Fertitta Entertainment Finance Company, Inc. | ||||||||
4.63% due 01/15/295 | 1,100,000 | 965,250 | ||||||
Wolverine World Wide, Inc. | ||||||||
4.00% due 08/15/295 | 1,200,000 | 955,500 | ||||||
United Airlines, Inc. | ||||||||
4.63% due 04/15/295 | 1,025,000 | 933,947 | ||||||
Crocs, Inc. | ||||||||
4.25% due 03/15/295 | 1,094,000 | 930,119 | ||||||
Hanesbrands, Inc. | ||||||||
4.88% due 05/15/265 | 975,000 | 910,198 | ||||||
CD&R Smokey Buyer, Inc. | ||||||||
6.75% due 07/15/255 | 925,000 | 856,261 | ||||||
Allwyn Entertainment Financing UK plc | ||||||||
7.88% due 04/30/295 | 825,000 | 834,496 | ||||||
Air Canada | ||||||||
3.88% due 08/15/265 | 900,000 | 834,167 | ||||||
Scotts Miracle-Gro Co. | ||||||||
4.38% due 02/01/32 | 1,050,000 | 826,753 | ||||||
Tempur Sealy International, Inc. | ||||||||
3.88% due 10/15/315 | 875,000 | 712,822 | ||||||
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp. | ||||||||
5.00% due 06/01/315 | 800,000 | 669,720 | ||||||
Newell Brands, Inc. | ||||||||
6.63% due 09/15/29 | 500,000 | 479,320 | ||||||
4.70% due 04/01/26 | 200,000 | 187,870 | ||||||
Wabash National Corp. | ||||||||
4.50% due 10/15/285 | 675,000 | 585,305 | ||||||
Evergreen Acqco 1 Limited Partnership / TVI, Inc. | ||||||||
9.75% due 04/26/285 | 475,000 | 491,212 | ||||||
Michaels Companies, Inc. | ||||||||
5.25% due 05/01/285 | 600,000 | 484,764 | ||||||
Asbury Automotive Group, Inc. | ||||||||
5.00% due 02/15/325 | 550,000 | 478,882 | ||||||
Clarios Global, LP / Clarios US Finance Co. | ||||||||
8.50% due 05/15/275 | 475,000 | 475,777 | ||||||
Clarios Global, LP | ||||||||
6.75% due 05/15/255 | 430,000 | 430,263 | ||||||
Superior Plus, LP | ||||||||
4.25% due 05/18/285 | CAD | 550,000 | 368,840 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 82.7% (continued) | ||||||||
Consumer, Cyclical - 11.1% (continued) | ||||||||
Clarios Global Limited Partnership / Clarios US Finance Co. | ||||||||
6.75% due 05/15/285 | 350,000 | $ | 348,776 | |||||
Caesars Entertainment, Inc. | ||||||||
6.25% due 07/01/255 | 275,000 | 273,727 | ||||||
Papa John's International, Inc. | ||||||||
3.88% due 09/15/295 | 275,000 | 232,787 | ||||||
Park River Holdings, Inc. | ||||||||
5.63% due 02/01/295 | 300,000 | 232,500 | ||||||
Six Flags Theme Parks, Inc. | ||||||||
7.00% due 07/01/255 | 215,000 | 216,074 | ||||||
Penn Entertainment, Inc. | ||||||||
4.13% due 07/01/295 | 250,000 | 205,175 | ||||||
Allison Transmission, Inc. | ||||||||
4.75% due 10/01/275 | 200,000 | 188,468 | ||||||
Total Consumer, Cyclical | 21,129,436 | |||||||
Financial - 10.5% | ||||||||
United Wholesale Mortgage LLC | ||||||||
5.50% due 04/15/295 | 1,475,000 | 1,264,813 | ||||||
5.75% due 06/15/275 | 1,300,000 | 1,186,848 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/285 | 2,500,000 | 2,049,535 | ||||||
Hunt Companies, Inc. | ||||||||
5.25% due 04/15/295 | 2,437,000 | 1,935,053 | ||||||
OneMain Finance Corp. | ||||||||
3.88% due 09/15/28 | 1,225,000 | 1,001,437 | ||||||
4.00% due 09/15/30 | 750,000 | 577,500 | ||||||
Iron Mountain, Inc. | ||||||||
5.63% due 07/15/325 | 1,275,000 | 1,140,589 | ||||||
5.25% due 07/15/305 | 475,000 | 428,001 | ||||||
NFP Corp. | ||||||||
6.88% due 08/15/285 | 1,425,000 | 1,236,929 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
3.88% due 03/01/315 | 875,000 | 709,500 | ||||||
4.00% due 10/15/335 | 350,000 | 273,784 | ||||||
Jones Deslauriers Insurance Management, Inc. | ||||||||
10.50% due 12/15/305 | 725,000 | 727,232 | ||||||
8.50% due 03/15/305 | 200,000 | 204,042 | ||||||
HUB International Ltd. | ||||||||
7.00% due 05/01/265 | 575,000 | 573,479 | ||||||
5.63% due 12/01/295 | 375,000 | 336,406 | ||||||
Iron Mountain Information Management Services, Inc. | ||||||||
5.00% due 07/15/325 | 1,000,000 | 863,225 | ||||||
SLM Corp. | ||||||||
3.13% due 11/02/26 | 900,000 | 778,500 | ||||||
USI, Inc. | ||||||||
6.88% due 05/01/255 | 775,000 | 769,187 | ||||||
Greystar Real Estate Partners LLC | ||||||||
5.75% due 12/01/255 | 625,000 | 610,323 | ||||||
Jane Street Group / JSG Finance, Inc. | ||||||||
4.50% due 11/15/295 | 700,000 | 602,328 |
GLP Capital Limited Partnership / GLP Financing II, Inc. | ||||||||
4.00% due 01/15/31 | 650,000 | 561,964 | ||||||
Alliant Holdings Intermediate LLC / Alliant Holdings Company-Issuer | ||||||||
4.25% due 10/15/275 | 475,000 | 426,262 | ||||||
6.75% due 04/15/285 | 50,000 | 49,587 | ||||||
Starwood Property Trust, Inc. | ||||||||
4.38% due 01/15/275 | 550,000 | 473,688 | ||||||
Liberty Mutual Group, Inc. | ||||||||
4.30% due 02/01/615 | 750,000 | 471,797 | ||||||
Kennedy-Wilson, Inc. | ||||||||
4.75% due 02/01/30 | 450,000 | 339,374 | ||||||
4.75% due 03/01/29 | 150,000 | 118,598 | ||||||
AmWINS Group, Inc. | ||||||||
4.88% due 06/30/295 | 275,000 | 248,320 | ||||||
Total Financial | 19,958,301 | |||||||
Energy - 8.3% | ||||||||
Parkland Corp. | ||||||||
4.50% due 10/01/295 | 1,275,000 | 1,106,062 | ||||||
4.63% due 05/01/305 | 1,100,000 | 953,761 | ||||||
Global Partners Limited Partnership / GLP Finance Corp. | ||||||||
7.00% due 08/01/27 | 1,200,000 | 1,164,397 | ||||||
6.88% due 01/15/29 | 900,000 | 835,875 | ||||||
CVR Energy, Inc. | ||||||||
5.75% due 02/15/285 | 1,725,000 | 1,518,000 | ||||||
5.25% due 02/15/255 | 250,000 | 241,035 | ||||||
ITT Holdings LLC | ||||||||
6.50% due 08/01/295 | 1,875,000 | 1,579,650 | ||||||
NuStar Logistics, LP | ||||||||
5.63% due 04/28/27 | 1,585,000 | 1,523,027 | ||||||
Crestwood Midstream Partners Limited Partnership / Crestwood Midstream Finance Corp. | ||||||||
5.63% due 05/01/275 | 1,250,000 | 1,185,000 | ||||||
Holly Energy Partners Limited Partnership / Holly Energy Finance Corp. | ||||||||
6.38% due 04/15/275 | 1,050,000 | 1,037,215 | ||||||
Buckeye Partners, LP | ||||||||
4.15% due 07/01/23 | 1,000,000 | 1,000,000 | ||||||
EnLink Midstream LLC | ||||||||
5.38% due 06/01/29 | 925,000 | 881,257 | ||||||
TransMontaigne Partners Limited Partnership / TLP Finance Corp. | ||||||||
6.13% due 02/15/26 | 1,000,000 | 864,667 | ||||||
PDC Energy, Inc. | ||||||||
6.13% due 09/15/24 | 776,000 | 775,608 | ||||||
Venture Global Calcasieu Pass LLC | ||||||||
6.25% due 01/15/305 | 500,000 | 495,969 | ||||||
Southwestern Energy Co. | ||||||||
5.38% due 02/01/29 | 425,000 | 400,207 | ||||||
Kinetik Holdings, LP | ||||||||
5.88% due 06/15/305 | 350,000 | 332,671 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 82.7% (continued) | ||||||||
Energy - 8.3% (continued) | ||||||||
Basic Energy Services, Inc. | ||||||||
due 10/15/237 | 1,175,000 | $ | 5,875 | |||||
Total Energy | 15,900,276 | |||||||
Basic Materials - 7.7% | ||||||||
Carpenter Technology Corp. | ||||||||
6.38% due 07/15/28 | 1,425,000 | 1,396,500 | ||||||
7.63% due 03/15/30 | 650,000 | 657,346 | ||||||
SCIL IV LLC / SCIL USA Holdings LLC | ||||||||
5.38% due 11/01/265 | 1,650,000 | 1,504,208 | ||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/285 | 1,547,000 | 1,407,770 | ||||||
Kaiser Aluminum Corp. | ||||||||
4.63% due 03/01/285 | 790,000 | 690,902 | ||||||
4.50% due 06/01/315 | 725,000 | 577,956 | ||||||
SK Invictus Intermediate II SARL | ||||||||
5.00% due 10/30/295 | 1,350,000 | 1,072,750 | ||||||
Diamond BC BV | ||||||||
4.63% due 10/01/295 | 1,050,000 | 1,059,200 | ||||||
INEOS Finance plc | ||||||||
6.75% due 05/15/285 | 1,100,000 | 1,056,640 | ||||||
Ingevity Corp. | ||||||||
3.88% due 11/01/285 | 1,150,000 | 981,833 | ||||||
WR Grace Holdings LLC | ||||||||
4.88% due 06/15/275 | 1,000,000 | 927,432 | ||||||
Compass Minerals International, Inc. | ||||||||
6.75% due 12/01/275 | 875,000 | 843,588 | ||||||
Illuminate Buyer LLC / Illuminate Holdings IV, Inc. | ||||||||
9.00% due 07/01/285 | 900,000 | 784,223 | ||||||
Novelis Corp. | ||||||||
4.75% due 01/30/305 | 825,000 | 733,183 | ||||||
Valvoline, Inc. | ||||||||
3.63% due 06/15/315 | 600,000 | 487,704 | ||||||
4.25% due 02/15/305 | 250,000 | 245,475 | ||||||
Yamana Gold, Inc. | ||||||||
4.63% due 12/15/27 | 256,000 | 241,480 | ||||||
Mirabela Nickel Ltd. | ||||||||
due 06/24/19†††,7,8 | 278,115 | 13,210 | ||||||
Total Basic Materials | 14,681,400 | |||||||
Technology - 3.0% | ||||||||
NCR Corp. | ||||||||
5.13% due 04/15/295 | 1,250,000 | 1,106,576 | ||||||
Boxer Parent Company, Inc. | ||||||||
7.13% due 10/02/255 | 1,025,000 | 1,025,907 | ||||||
Capstone Borrower, Inc. | ||||||||
8.00% due 06/15/305 | 950,000 | 938,134 | ||||||
Central Parent Incorporated / CDK Global Inc | ||||||||
7.25% due 06/15/295 | 875,000 | 865,192 | ||||||
Dun & Bradstreet Corp. | ||||||||
5.00% due 12/15/295 | 600,000 | 529,038 | ||||||
Qorvo, Inc. | ||||||||
3.38% due 04/01/315 | 600,000 | 483,712 | ||||||
Playtika Holding Corp. | ||||||||
4.25% due 03/15/295 | 500,000 | 443,750 |
CDW LLC / CDW Finance Corp. | ||||||||
3.57% due 12/01/31 | 300,000 | 253,146 | ||||||
Total Technology | 5,645,455 | |||||||
Utilities - 1.9% | ||||||||
Terraform Global Operating, LP | ||||||||
6.13% due 03/01/265 | 2,630,000 | 2,560,962 | ||||||
AmeriGas Partners Limited Partnership / AmeriGas Finance Corp. | ||||||||
5.50% due 05/20/25 | 625,000 | 603,253 | ||||||
Atlantica Sustainable Infrastructure plc | ||||||||
4.13% due 06/15/285 | 400,000 | 356,364 | ||||||
Clearway Energy Operating LLC | ||||||||
4.75% due 03/15/285 | 175,000 | 161,459 | ||||||
Total Utilities | 3,682,038 | |||||||
Total Corporate Bonds | ||||||||
(Cost $176,944,496) | 157,822,003 | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 12.8% | ||||||||
Consumer, Cyclical - 2.7% | ||||||||
First Brands Group LLC | ||||||||
10.25% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27 | 1,021,709 | 998,087 | ||||||
Alexander Mann | ||||||||
9.30% (3 Month GBP SONIA + 5.00%, Rate Floor: 5.00%) due 06/16/25 | GBP | 749,100 | 901,401 | |||||
American Tire Distributors, Inc. | ||||||||
11.49% (3 Month Term SOFR + 6.25%, Rate Floor: 6.25%) due 10/20/28 | 913,936 | 790,345 | ||||||
Holding SOCOTEC | ||||||||
9.31% (3 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 06/02/28 | 597,800 | 580,362 | ||||||
ScribeAmerica Intermediate Holdco LLC (Healthchannels) | ||||||||
9.72% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/03/25 | 744,767 | 530,647 | ||||||
Accuride Corp. | ||||||||
10.44% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 11/17/23 | 576,418 | 468,339 | ||||||
Sweetwater Sound | ||||||||
9.47% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 08/05/28††† | 360,589 | 340,757 | ||||||
Flutter Financing B.V. | ||||||||
8.75% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 07/24/28 | 297,750 | 297,952 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 12.8% (continued) | ||||||||
Consumer, Cyclical - 2.7% (continued) | ||||||||
WW International, Inc. | ||||||||
8.72% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 04/13/28 | 401,625 | $ | 258,377 | |||||
Total Consumer, Cyclical | 5,166,267 | |||||||
Consumer, Non-cyclical - 2.6% | ||||||||
Quirch Foods Holdings LLC | ||||||||
9.99% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 10/27/27 | 950,625 | 904,282 | ||||||
Blue Ribbon LLC | ||||||||
11.17% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.75%) due 05/08/28 | 1,053,995 | 734,635 | ||||||
Gibson Brands, Inc. | ||||||||
10.25% (3 Month Term SOFR + 5.00%, Rate Floor: 5.75%) due 08/11/28 | 856,950 | 685,560 | ||||||
Moran Foods LLC | ||||||||
12.21% (6 Month Term SOFR + 7.25%, Rate Floor: 7.25%) due 06/30/26††† | 472,753 | 452,882 | ||||||
16.47% (6 Month Term SOFR + 9.50%, Rate Floor: 9.50%) due 12/31/26††† | 266,457 | 184,111 | ||||||
Women's Care Holdings, Inc. | ||||||||
9.65% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 01/17/28 | 656,651 | 577,853 | ||||||
Confluent Health LLC | ||||||||
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 11/30/28 | 494,301 | 446,517 | ||||||
Balrog Acquisition, Inc. | ||||||||
9.69% (1 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 09/05/28 | 350,000 | 347,375 | ||||||
Kronos Acquisition Holdings, Inc. | ||||||||
11.38% (3 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 12/22/26 | 296,250 | 289,955 | ||||||
TGP Holdings LLC | ||||||||
8.45% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 06/29/28 | 235,491 | 195,992 |
Florida Food Products LLC | ||||||||
10.19% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 10/18/28††† | 222,188 | 188,859 | ||||||
Total Consumer, Non-cyclical | 5,008,021 | |||||||
Technology - 2.2% | ||||||||
Datix Bidco Ltd. | ||||||||
8.68% (6 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 04/28/25††† | GBP | 1,300,000 | 1,617,632 | |||||
11.93% (6 Month GBP SONIA + 7.75%, Rate Floor: 7.75%) due 04/27/26††† | GBP | 650,000 | 808,569 | |||||
Park Place Technologies, LLC | ||||||||
10.20% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 11/10/27 | 566,406 | 549,239 | ||||||
Atlas CC Acquisition Corp. | ||||||||
9.78% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 05/25/28 | 563,500 | 487,867 | ||||||
Cloud Software Group, Inc. | ||||||||
9.84% (3 Month Term SOFR + 4.60%, Rate Floor: 4.60%) due 09/29/28 | 498,598 | 465,566 | ||||||
24-7 Intouch, Inc. | ||||||||
9.94% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 08/25/25 | 266,503 | 263,171 | ||||||
Total Technology | 4,192,044 | |||||||
Financial - 1.9% | ||||||||
Franchise Group, Inc. | ||||||||
9.97% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 03/10/26 | 938,947 | 859,137 | ||||||
Claros Mortgage Trust, Inc. | ||||||||
9.69% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 08/10/26††† | 903,176 | 848,985 | ||||||
Teneo Holdings LLC | ||||||||
10.45% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 07/11/25 | 471,651 | 470,472 | ||||||
Eisner Advisory Group | ||||||||
10.47% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 07/28/28 | 442,129 | 441,024 | ||||||
Cobham Ultra SeniorCo SARL | ||||||||
8.56% (6 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 08/06/29 | 399,000 | 391,144 | ||||||
HarbourVest Partners, LP | ||||||||
8.24% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 04/20/30 | 310,000 | 309,225 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 12.8% (continued) | ||||||||
Financial - 1.9% (continued) | ||||||||
Avison Young (Canada), Inc. | ||||||||
12.00% (3 Month Term SOFR + 6.50%, Rate Floor: 6.50%) due 01/31/26 | 525,250 | $ | 304,645 | |||||
Total Financial | 3,624,632 | |||||||
Industrial - 1.8% | ||||||||
Dispatch Terra Acquisition LLC | ||||||||
9.64% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 03/27/28 | 1,176,614 | 1,044,245 | ||||||
Aegion Corp. | ||||||||
9.97% (1 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 05/17/28 | 687,748 | 666,043 | ||||||
Pelican Products, Inc. | ||||||||
9.64% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 12/29/28 | 650,898 | 588,249 | ||||||
PECF USS Intermediate Holding III Corp. | ||||||||
9.52% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 12/15/28 | 542,245 | 441,929 | ||||||
Osmose Utility Services, Inc. | ||||||||
8.47% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 06/23/28 | 317,766 | 310,934 | ||||||
Sundyne (Star US Bidco) | ||||||||
9.35% (1 Month Term SOFR + 4.25%, Rate Floor: 5.25%) due 03/17/27 | 197,448 | 193,746 | ||||||
EMRLD Borrower LP | ||||||||
8.26% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 05/31/30 | 139,172 | 139,041 | ||||||
Total Industrial | 3,384,187 | |||||||
Basic Materials - 0.9% | ||||||||
LTI Holdings, Inc. | ||||||||
9.97% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 07/24/26 | 741,410 | 720,710 | ||||||
NIC Acquisition Corp. | ||||||||
9.25% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 12/29/27 | 653,766 | 493,266 |
Nouryon USA LLC | ||||||||
9.32% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 04/03/28 | 269,271 | 266,325 | ||||||
8.99% (3 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 04/03/28 | 75,000 | 74,219 | ||||||
DCG Acquisition Corp. | ||||||||
9.70% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 09/30/26 | 246,843 | 242,215 | ||||||
Total Basic Materials | 1,796,735 | |||||||
Communications - 0.5% | ||||||||
Cengage Learning Acquisitions, Inc. | ||||||||
9.88% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 07/14/26 | 1,013,047 | 991,267 | ||||||
Utilities - 0.1% | ||||||||
TerraForm Power Operating LLC | ||||||||
7.84% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 05/21/29 | 247,500 | 244,406 | ||||||
Energy - 0.1% | ||||||||
Permian Production Partners LLC | ||||||||
11.22% (1 Month Term SOFR + 6.00%, Rate Floor: 9.22%) (in-kind rate was 2.00%) due 11/24/25†††,9 | 116,337 | 115,756 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $26,769,761) | 24,523,315 | |||||||
ASSET-BACKED SECURITIES†† - 0.6% | ||||||||
Collateralized Loan Obligations - 0.4% | ||||||||
WhiteHorse X Ltd. | ||||||||
2015-10A E, 10.56% (3 Month USD LIBOR + 5.30%, Rate Floor: 5.30%) due 04/17/27◊,5 | 755,643 | 728,302 | ||||||
Infrastructure - 0.2% | ||||||||
Hotwire Funding LLC | ||||||||
2021-1, 4.46% due 11/20/515 | 400,000 | 331,517 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $1,082,886) | 1,059,819 | |||||||
Total Investments - 99.7% | ||||||||
(Cost $213,287,168) | $ | 190,306,041 | ||||||
Other Assets & Liabilities, net - 0.3% | 572,810 | |||||||
Total Net Assets - 100.0% | $ | 190,878,851 |
Forward Foreign Currency Exchange Contracts††
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Depreciation | ||||||||||||||
Goldman Sachs International | CAD | Sell | 490,000 | 368,481 USD | 07/14/23 | $ | (1,574 | ) | ||||||||||||
Bank of America, N.A. | EUR | Sell | 626,000 | 676,185 USD | 07/14/23 | (7,405 | ) | |||||||||||||
Barclays Bank plc | GBP | Sell | 2,673,000 | 3,369,763 USD | 07/14/23 | (25,163 | ) | |||||||||||||
$ | (34,142 | ) |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at June 30, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Affiliated issuer. |
2 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
3 | Special Purpose Acquisition Company (SPAC). |
4 | Rate indicated is the 7-day yield as of June 30, 2023. |
5 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $135,695,137 (cost $151,146,703), or 71.1% of total net assets. |
6 | All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At June 30, 2023, the total market value of segregated or earmarked securities was $2,024,387— See Note 2. |
7 | Security is in default of interest and/or principal obligations. |
8 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $13,210 (cost $252,369), or 0.0% of total net assets — See Note 6. |
9 | Payment-in-kind security. |
CAD — Canadian Dollar |
EUR — Euro |
GBP — British Pound |
LIBOR — London Interbank Offered Rate |
plc — Public Limited Company |
SARL — Société à Responsabilité Limitée |
SOFR — Secured Overnight Financing Rate |
SONIA — Sterling Overnight Index Average |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | — | $ | 734,250 | $ | 68,967 | $ | 803,217 | ||||||||
Preferred Stocks | — | 2,692,873 | 80,942 | 2,773,815 | ||||||||||||
Warrants | 1,128 | — | — | 1,128 | ||||||||||||
Money Market Fund | 3,322,744 | — | — | 3,322,744 | ||||||||||||
Corporate Bonds | — | 157,808,793 | 13,210 | 157,822,003 | ||||||||||||
Senior Floating Rate Interests | — | 19,965,764 | 4,557,551 | 24,523,315 | ||||||||||||
Asset-Backed Securities | — | 1,059,819 | — | 1,059,819 | ||||||||||||
Total Assets | $ | 3,323,872 | $ | 182,261,499 | $ | 4,720,670 | $ | 190,306,041 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Forward Foreign Currency Exchange Contracts** | $ | — | $ | 34,142 | $ | — | $ | 34,142 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $1,468,168 are categorized as Level 2 within the disclosure hierarchy — See Note 2.
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2023 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | ||||||||||
Assets: | |||||||||||||||
Common Stocks | $ | 66,789 | Enterprise Value | Valuation Multiple | 2.7x-9.5x | 3.4 | x | ||||||||
Common Stocks | 2,178 | Model Price | Liquidation Value | — | — | ||||||||||
Corporate Bonds | 13,210 | Third Party Pricing | Broker Quote | — | — | ||||||||||
Preferred Stocks | 80,940 | Enterprise Value | Valuation Multiple | 4.9 | x | — | |||||||||
Preferred Stocks | 2 | Model Price | Purchase Price | — | — | ||||||||||
Senior Floating Rate Interests | 3,063,194 | Yield Analysis | Yield | 11.0%-28.9% | 13.4 | % | |||||||||
Senior Floating Rate Interests | 1,494,357 | Third Party Pricing | Broker Quote | — | — | ||||||||||
Total Assets | $ | 4,720,670 |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2023, the Fund had securities with a total value of $1,187,163 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $5,405,951 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2023:
Assets | Liabilities | |||||||||||||||||||||||
Corporate Bonds | Senior Floating Rate Interests | Common Stocks | Preferred Stocks | Total Assets | Unfunded Loan Commitments | |||||||||||||||||||
Beginning Balance | $ | 378,860 | $ | 12,689,191 | $ | 130,253 | $ | - | $ | 13,198,304 | $ | (12,748 | ) | |||||||||||
Purchases/(Receipts) | - | 372,688 | 1,672 | - | 374,360 | - | ||||||||||||||||||
(Sales, maturities and paydowns)/Fundings | - | (5,735,721 | ) | (34,485 | ) | - | (5,770,206 | ) | 1,803 | |||||||||||||||
Amortization of premiums/discounts | - | 28,398 | - | - | 28,398 | (321 | ) | |||||||||||||||||
Corporate actions | - | (81,060 | ) | 120 | 80,940 | - | - | |||||||||||||||||
Total realized gains (losses) included in earnings | - | (163,598 | ) | 30,129 | - | (133,469 | ) | 3,268 | ||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (4,145 | ) | 1,304,938 | (58,722 | ) | - | 1,242,071 | 7,998 | ||||||||||||||||
Transfers into Level 3 | 13,210 | 1,173,951 | - | 2 | 1,187,163 | - | ||||||||||||||||||
Transfers out of Level 3 | (374,715 | ) | (5,031,236 | ) | - | - | (5,405,951 | ) | - | |||||||||||||||
Ending Balance | $ | 13,210 | $ | 4,557,551 | $ | 68,967 | $ | 80,942 | $ | 4,720,670 | $ | - | ||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30 , 2023 | $ | - | $ | 322,569 | $ | (30,823 | ) | $ | - | $ | 291,746 | $ | - |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended June 30, 2023, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/22 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/23 | Shares 06/30/23 | |||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||
BP Holdco LLC* | $ | 14,378 | $ | – | $ | – | $ | – | $ | 16,078 | $ | 30,456 | 23,711 | |||||||||||||||
Targus Group International Equity, Inc.* | 32,255 | – | (34,485 | ) | 30,129 | (27,899 | ) | – | – | |||||||||||||||||||
$ | 46,633 | $ | – | $ | (34,485 | ) | $ | 30,129 | $ | (11,821 | ) | $ | 30,456 |
* | Non-income producing security. |
Large Cap Value Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 94.3% | ||||||||
Financial - 17.7% | ||||||||
JPMorgan Chase & Co. | 5,828 | $ | 847,624 | |||||
Berkshire Hathaway, Inc. — Class B* | 2,471 | 842,611 | ||||||
Bank of America Corp. | 26,532 | 761,203 | ||||||
Mastercard, Inc. — Class A | 1,295 | 509,324 | ||||||
Jefferies Financial Group, Inc. | 12,178 | 403,944 | ||||||
Ventas, Inc. REIT | 8,144 | 384,967 | ||||||
American Tower Corp. — Class A REIT | 1,929 | 374,110 | ||||||
Charles Schwab Corp. | 6,546 | 371,027 | ||||||
Unum Group | 7,213 | 344,060 | ||||||
Goldman Sachs Group, Inc. | 1,059 | 341,570 | ||||||
Wells Fargo & Co. | 7,241 | 309,046 | ||||||
Synovus Financial Corp. | 9,411 | 284,683 | ||||||
First Horizon Corp. | 24,691 | 278,267 | ||||||
STAG Industrial, Inc. REIT | 6,837 | 245,312 | ||||||
Markel Group, Inc.* | 144 | 199,178 | ||||||
T. Rowe Price Group, Inc. | 1,638 | 183,489 | ||||||
Total Financial | 6,680,415 | |||||||
Consumer, Non-cyclical - 17.4% | ||||||||
Johnson & Johnson | 5,431 | 898,939 | ||||||
Quest Diagnostics, Inc. | 4,286 | 602,440 | ||||||
Ingredion, Inc. | 5,537 | 586,645 | ||||||
Medtronic plc | 6,416 | 565,249 | ||||||
Tyson Foods, Inc. — Class A | 11,064 | 564,707 | ||||||
Archer-Daniels-Midland Co. | 6,265 | 473,384 | ||||||
Humana, Inc. | 919 | 410,912 | ||||||
Henry Schein, Inc.* | 4,940 | 400,634 | ||||||
Merck & Company, Inc. | 3,339 | 385,287 | ||||||
Encompass Health Corp. | 5,404 | 365,905 | ||||||
HCA Healthcare, Inc. | 1,156 | 350,823 | ||||||
Bunge Ltd. | 3,038 | 286,635 | ||||||
Euronet Worldwide, Inc.* | 2,372 | 278,402 | ||||||
Moderna, Inc.* | 1,739 | 211,288 | ||||||
Pfizer, Inc. | 4,745 | 174,047 | ||||||
Total Consumer, Non-cyclical | 6,555,297 | |||||||
Energy - 10.8% | ||||||||
Chevron Corp. | 6,300 | 991,305 | ||||||
ConocoPhillips | 7,974 | 826,186 | ||||||
Diamondback Energy, Inc. | 4,180 | 549,085 | ||||||
Coterra Energy, Inc. — Class A | 15,804 | 399,841 | ||||||
Equities Corp. | 9,397 | 386,499 | ||||||
Pioneer Natural Resources Co. | 1,695 | 351,170 | ||||||
Kinder Morgan, Inc. | 16,847 | 290,105 | ||||||
Marathon Oil Corp. | 12,079 | 278,059 | ||||||
Total Energy | 4,072,250 | |||||||
Communications - 9.2% | ||||||||
Verizon Communications, Inc. | 24,434 | 908,701 | ||||||
Alphabet, Inc. — Class A* | 4,480 | 536,256 | ||||||
Comcast Corp. — Class A | 12,165 | 505,456 | ||||||
Cisco Systems, Inc. | 8,191 | 423,802 | ||||||
Walt Disney Co.* | 4,030 | 359,799 | ||||||
Fox Corp. — Class B | 8,951 | 285,447 | ||||||
Juniper Networks, Inc. | 8,031 | 251,611 | ||||||
T-Mobile US, Inc.* | 1,466 | 203,627 | ||||||
Total Communications | 3,474,699 | |||||||
Industrial - 9.1% | ||||||||
Curtiss-Wright Corp. | 3,722 | 683,582 | ||||||
Johnson Controls International plc | 8,932 | 608,627 | ||||||
Knight-Swift Transportation Holdings, Inc. | 9,555 | 530,876 | ||||||
Advanced Energy Industries, Inc. | 4,251 | 473,774 | ||||||
Eagle Materials, Inc. | 2,503 | 466,609 | ||||||
L3Harris Technologies, Inc. | 2,153 | 421,493 | ||||||
Teledyne Technologies, Inc.* | 642 | 263,933 | ||||||
Total Industrial | 3,448,894 | |||||||
Consumer, Cyclical - 8.0% | ||||||||
Walmart, Inc. | 4,332 | 680,904 | ||||||
Ferguson plc | 3,521 | 553,889 | ||||||
Delta Air Lines, Inc. | 11,162 | 530,641 | ||||||
Lear Corp. | 2,877 | 412,993 | ||||||
Whirlpool Corp. | 2,259 | 336,117 | ||||||
Southwest Airlines Co. | 9,056 | 327,918 | ||||||
MSC Industrial Direct Company, Inc. — Class A | 1,913 | 182,270 | ||||||
Total Consumer, Cyclical | 3,024,732 | |||||||
Utilities - 7.8% | ||||||||
OGE Energy Corp. | 18,873 | 677,729 | ||||||
Edison International | 7,613 | 528,723 | ||||||
Pinnacle West Capital Corp. | 6,179 | 503,341 | ||||||
Exelon Corp. | 11,169 | 455,025 | ||||||
Duke Energy Corp. | 3,475 | 311,847 | ||||||
Black Hills Corp. | 4,783 | 288,224 | ||||||
NiSource, Inc. | 6,835 | 186,937 | ||||||
Total Utilities | 2,951,826 | |||||||
Basic Materials - 7.4% | ||||||||
Westlake Corp. | 5,666 | 676,917 | ||||||
Huntsman Corp. | 19,666 | 531,375 | ||||||
Reliance Steel & Aluminum Co. | 1,872 | 508,417 | ||||||
Nucor Corp. | 2,541 | 416,673 | ||||||
Freeport-McMoRan, Inc. | 9,272 | 370,880 | ||||||
DuPont de Nemours, Inc. | 4,043 | 288,832 | ||||||
Total Basic Materials | 2,793,094 | |||||||
Technology - 6.9% | ||||||||
KLA Corp. | 1,194 | 579,114 | ||||||
Teradyne, Inc. | 4,240 | 472,039 | ||||||
Microsoft Corp. | 1,371 | 466,880 | ||||||
Fiserv, Inc.* | 2,949 | 372,017 | ||||||
Leidos Holdings, Inc. | 4,014 | 355,159 | ||||||
Amdocs Ltd. | 2,549 | 251,968 | ||||||
MACOM Technology Solutions Holdings, Inc.* | 1,783 | 116,840 | ||||||
Total Technology | 2,614,017 | |||||||
Total Common Stocks | ||||||||
(Cost $30,187,118) | 35,615,224 | |||||||
EXCHANGE-TRADED FUNDS† - 3.3% | ||||||||
iShares Russell 1000 Value ETF | 7,953 | 1,255,222 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $1,121,233) | 1,255,222 |
Large Cap Value Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
MONEY MARKET FUND† - 2.2% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%1 | 835,695 | $ | 835,695 | |||||
Total Money Market Fund | ||||||||
(Cost $835,695) | 835,695 | |||||||
Total Investments - 99.8% | ||||||||
(Cost $32,144,046) | $ | 37,706,141 | ||||||
Other Assets & Liabilities, net - 0.2% | 76,732 | |||||||
Total Net Assets - 100.0% | $ | 37,782,873 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of June 30, 2023. |
plc — Public Limited Company | |
REIT — Real Estate Investment Trust | |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Unobservable | Total | ||||||||||||
Common Stocks | $ | 35,615,224 | $ | — | $ | — | $ | 35,615,224 | ||||||||
Exchange-Traded Funds | 1,255,222 | — | — | 1,255,222 | ||||||||||||
Money Market Fund | 835,695 | — | — | 835,695 | ||||||||||||
Total Assets | $ | 37,706,141 | $ | — | $ | — | $ | 37,706,141 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 0.1% | ||||||||
Financial - 0.1% | ||||||||
AfterNext HealthTech Acquisition Corp. — Class A*,1 | 135,000 | $ | 1,398,600 | |||||
Conyers Park III Acquisition Corp. — Class A*,1 | 125,300 | 1,279,313 | ||||||
Waverley Capital Acquisition Corp. 1 — Class A*,1 | 99,000 | 1,026,630 | ||||||
Blue Whale Acquisition Corp. I — Class A*,1 | 72,300 | 733,845 | ||||||
Total Financial | 4,438,388 | |||||||
Communications - 0.0% | ||||||||
Vacasa, Inc. — Class A* | 81,407 | 55,235 | ||||||
Total Common Stocks | ||||||||
(Cost $4,946,282) | 4,493,623 | |||||||
PREFERRED STOCKS†† - 0.5% | ||||||||
Financial - 0.5% | ||||||||
Wells Fargo & Co. | ||||||||
3.90% | 12,100,000 | 10,652,840 | ||||||
MetLife, Inc. | ||||||||
3.85% | 4,620,000 | 4,268,788 | ||||||
Markel Group, Inc. | ||||||||
6.00% | 4,284,000 | 4,133,951 | ||||||
American Financial Group, Inc. | ||||||||
4.50% due 09/15/60 | 38,900 | 703,312 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.95% | 8,000 | 170,400 | ||||||
Total Financial | 19,929,291 | |||||||
Total Preferred Stocks | ||||||||
(Cost $22,159,981) | 19,929,291 | |||||||
WARRANTS† - 0.0% | ||||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 08/01/26 | 19,663 | 5,156 | ||||||
AfterNext HealthTech Acquisition Corp. | ||||||||
Expiring 07/09/231 | 45,000 | 3,897 | ||||||
Acropolis Infrastructure Acquisition Corp. | ||||||||
Expiring 03/31/261 | 28,866 | 2,511 | ||||||
Conyers Park III Acquisition Corp. | ||||||||
Expiring 08/12/281 | 41,766 | 2,088 | ||||||
Blue Whale Acquisition Corp. | ||||||||
Expiring 07/09/23*,1 | 18,074 | 1,453 | ||||||
Waverley Capital Acquisition Corp. | ||||||||
Expiring 04/30/27*,1 | 33,000 | 1,168 | ||||||
Total Warrants | ||||||||
(Cost $252,186) | 16,273 | |||||||
MUTUAL FUNDS† - 2.3% | ||||||||
Guggenheim Strategy Fund III3 | 1,269,402 | 30,783,006 | ||||||
Guggenheim Strategy Fund II3 | 1,267,403 | 30,696,512 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class3 | 3,084,561 | 30,012,774 | ||||||
Total Mutual Funds | ||||||||
(Cost $92,623,594) | 91,492,292 | |||||||
MONEY MARKET FUNDS† - 5.1% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%4 | 152,438,845 | 152,438,845 | ||||||
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 5.00%4 | 48,223,457 | 48,223,457 | ||||||
Total Money Market Funds | ||||||||
(Cost $200,662,302) | 200,662,302 |
Face Amount~ | ||||||||
ASSET-BACKED SECURITIES†† - 33.6% | ||||||||
Collateralized Loan Obligations - 22.6% | ||||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A A1R, 6.96% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/33◊,5 | 48,500,001 | 47,779,174 | ||||||
2021-1A A2R, 7.11% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 04/15/33◊,5 | 6,250,000 | 5,920,178 | ||||||
BXMT Ltd. | ||||||||
2020-FL2 A, 6.12% (1 Month Term SOFR + 1.01%, Rate Floor: 1.01%) due 02/15/38◊,5 | 19,255,702 | 18,306,660 | ||||||
2020-FL2 AS, 6.37% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 02/15/38◊,5 | 14,310,000 | 13,120,181 | ||||||
2020-FL3 AS, 6.97% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 11/15/37◊,5 | 4,500,000 | 4,221,053 | ||||||
2020-FL3 B, 7.37% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 11/15/37◊,5 | 2,000,000 | 1,865,283 | ||||||
2020-FL2 B, 6.62% (1 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 02/15/38◊,5 | 2,000,000 | 1,752,589 | ||||||
Golub Capital Partners CLO 49M Ltd. | ||||||||
2021-49A AR, 6.78% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/26/33◊,5 | 36,500,000 | 35,751,962 | ||||||
ABPCI Direct Lending Fund IX LLC | ||||||||
2021-9A A1R, 6.69% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/18/31◊,5 | 30,750,000 | 30,311,201 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 33.6% (continued) | ||||||||
Collateralized Loan Obligations - 22.6% (continued) | ||||||||
Golub Capital Partners CLO 54M, LP | ||||||||
2021-54A A, 6.86% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/05/33◊,5 | 29,000,000 | $ | 28,509,274 | |||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A A1R2, 6.87% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/33◊,5 | 27,650,000 | 27,262,391 | ||||||
LCCM Trust | ||||||||
2021-FL3 A, 6.71% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 11/15/38◊,5 | 22,250,000 | 21,612,851 | ||||||
2021-FL2 B, 7.16% (1 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 12/13/38◊,5 | 6,000,000 | 5,631,604 | ||||||
Owl Rock CLO IV Ltd. | ||||||||
2021-4A A1R, 6.98% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/33◊,5 | 24,250,000 | 23,658,300 | ||||||
2021-4A A2R, 7.28% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/20/33◊,5 | 3,650,000 | 3,449,850 | ||||||
LCM XXIV Ltd. | ||||||||
2021-24A AR, 6.23% (3 Month USD LIBOR + 0.98%, Rate Floor: 0.98%) due 03/20/30◊,5 | 27,282,274 | 27,009,451 | ||||||
Parliament CLO II Ltd. | ||||||||
2021-2A B, 7.08% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 08/20/32◊,5 | 22,250,000 | 21,410,601 | ||||||
2021-2A A, 6.73% (3 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 08/20/32◊,5 | 5,201,092 | 5,120,837 | ||||||
2021-2A C, 7.93% (3 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 08/20/32◊,5 | 500,000 | 471,929 | ||||||
ABPCI Direct Lending Fund CLO V Ltd. | ||||||||
2021-5A A2R, 7.15% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/20/31◊,5 | 15,500,000 | 15,020,893 | ||||||
2021-5A A1R, 6.75% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/31◊,5 | 11,500,000 | 11,345,484 | ||||||
Golub Capital Partners CLO 36M Ltd. | ||||||||
2018-36A A, 6.63% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/31◊,5 | 25,613,556 | 25,338,420 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2021-1A A1, 6.15% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 04/20/29◊,5 | 10,211,084 | 10,157,451 | ||||||
2022-1A A2, 6.59% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,5 | 5,000,000 | 4,897,154 | ||||||
2021-3A B, 7.00% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/20/29◊,5 | 5,000,000 | 4,845,628 | ||||||
2021-2A B, 6.78% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 05/20/29◊,5 | 4,000,000 | 3,923,564 | ||||||
CHCP Ltd. | ||||||||
2021-FL1 A, 6.27% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/15/38◊,5 | 23,453,516 | 22,930,346 | ||||||
HERA Commercial Mortgage Ltd. | ||||||||
2021-FL1 A, 6.21% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,5 | 19,651,535 | 18,956,403 | ||||||
2021-FL1 B, 6.76% (1 Month Term SOFR + 1.71%, Rate Floor: 1.60%) due 02/18/38◊,5 | 3,750,000 | 3,561,447 | ||||||
Golub Capital Partners CLO 33M Ltd. | ||||||||
2021-33A AR2, 7.26% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/33◊,5 | 23,000,000 | 22,009,475 | ||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A B, 6.72% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/33◊,5 | 22,000,000 | 21,577,092 | ||||||
Shackleton CLO Ltd. | ||||||||
2017-8A A1R, 6.17% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 10/20/27◊,5 | 20,369,714 | 20,229,856 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 33.6% (continued) | ||||||||
Collateralized Loan Obligations - 22.6% (continued) | ||||||||
Cerberus Loan Funding XXXI, LP | ||||||||
2021-1A A, 6.76% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/32◊,5 | 10,780,044 | $ | 10,708,959 | |||||
2021-1A B, 7.16% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/15/32◊,5 | 9,600,000 | 9,414,026 | ||||||
LoanCore Issuer Ltd. | ||||||||
2021-CRE5 B, 7.19% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/15/36◊,5 | 7,900,000 | 7,519,885 | ||||||
2021-CRE4 B, 6.43% (30 Day Average SOFR + 1.36%, Rate Floor: 1.36%) due 07/15/35◊,5 | 7,500,000 | 7,086,830 | ||||||
2019-CRE2 AS, 6.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/36◊,5 | 4,895,085 | 4,875,325 | ||||||
2018-CRE1 AS, 6.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/28◊,5 | 634,564 | 632,583 | ||||||
Cerberus Loan Funding XL LLC | ||||||||
2023-1A A, 7.19% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 03/22/35◊,5 | 16,500,000 | 16,498,870 | ||||||
2023-1A B, 8.39% (3 Month Term SOFR + 3.60%, Rate Floor: 3.60%) due 03/22/35◊,5 | 3,250,000 | 3,253,624 | ||||||
Cerberus Loan Funding XXX, LP | ||||||||
2020-3A A, 7.11% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/33◊,5 | 18,000,000 | 17,860,120 | ||||||
Cerberus Loan Funding XXXII, LP | ||||||||
2021-2A A, 6.88% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/33◊,5 | 14,250,000 | 13,968,920 | ||||||
2021-2A B, 7.16% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/22/33◊,5 | 4,000,000 | 3,831,162 | ||||||
ABPCI Direct Lending Fund CLO II LLC | ||||||||
2021-1A A1R, 6.85% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/32◊,5 | 15,250,000 | 15,059,375 | ||||||
2021-1A BR, 7.40% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 04/20/32◊,5 | 2,250,000 | 2,171,126 | ||||||
2021-1A A2R, 7.15% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/20/32◊,5 | 300,000 | 297,396 | ||||||
Woodmont Trust | ||||||||
2020-7A A1A, 7.16% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/32◊,5 | 16,250,000 | 16,197,277 | ||||||
BRSP Ltd. | ||||||||
2021-FL1 C, 7.36% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 08/19/38◊,5 | 10,000,000 | 9,335,036 | ||||||
2021-FL1 B, 7.11% (1 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 08/19/38◊,5 | 6,400,000 | 6,034,311 | ||||||
ACRES Commercial Realty Ltd. | ||||||||
2021-FL1 B, 7.02% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 06/15/36◊,5 | 11,200,000 | 10,772,057 | ||||||
2021-FL1 C, 7.22% (1 Month Term SOFR + 2.11%, Rate Floor: 2.11%) due 06/15/36◊,5 | 4,800,000 | 4,586,320 | ||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A A, 6.82% (3 Month USD LIBOR + 1.56%, Rate Floor: 1.56%) due 07/23/33◊,5 | 11,500,000 | 11,231,760 | ||||||
2021-3A B, 7.11% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 07/23/33◊,5 | 2,250,000 | 2,144,932 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A A1T, 6.56% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/31◊,5 | 13,450,000 | 13,327,605 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 33.6% (continued) | ||||||||
Collateralized Loan Obligations - 22.6% (continued) | ||||||||
BDS Ltd. | ||||||||
2021-FL8 D, 7.06% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/18/36◊,5 | 7,000,000 | $ | 6,541,345 | |||||
2021-FL9 C, 7.06% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 11/16/38◊,5 | 5,000,000 | 4,749,842 | ||||||
2020-FL5 B, 7.01% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 02/16/37◊,5 | 1,400,000 | 1,362,655 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A A1A2, 6.95% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/33◊,5 | 12,250,000 | 11,925,811 | ||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2021-9A A2TR, 7.06% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/33◊,5 | 11,500,000 | 11,169,821 | ||||||
Lake Shore MM CLO III LLC | ||||||||
2021-2A A1R, 6.74% (3 Month USD LIBOR + 1.48%, Rate Floor: 1.48%) due 10/17/31◊,5 | 11,250,000 | 11,074,509 | ||||||
FS Rialto | ||||||||
2021-FL3 B, 6.96% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/36◊,5 | 7,500,000 | 7,143,376 | ||||||
2021-FL2 C, 7.27% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 05/16/38◊,5 | 3,250,000 | 3,029,824 | ||||||
KREF | ||||||||
2021-FL2 B, 6.81% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 02/15/39◊,5 | 10,700,000 | 10,081,309 | ||||||
ABPCI Direct Lending Fund CLO VII, LP | ||||||||
2021-7A A1R, 6.72% (3 Month USD LIBOR + 1.43%, Rate Floor: 1.43%) due 10/20/31◊,5 | 9,250,000 | 9,112,249 | ||||||
PFP Ltd. | ||||||||
2021-7 B, 6.56% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/14/38◊,5 | 4,599,770 | 4,352,638 | ||||||
2021-7 D, 7.56% (1 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/14/38◊,5 | 4,104,795 | 3,722,207 | ||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2021-9A B, 6.75% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/20/33◊,5 | 7,000,000 | 6,921,879 | ||||||
2021-9A C, 7.05% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 01/20/33◊,5 | 1,000,000 | 973,376 | ||||||
Cerberus Loan Funding XXXV, LP | ||||||||
2021-5A A, 6.76% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/22/33◊,5 | 8,000,000 | 7,849,919 | ||||||
BCC Middle Market CLO LLC | ||||||||
2021-1A A1R, 6.76% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/33◊,5 | 6,750,000 | 6,648,769 | ||||||
NewStar Fairfield Fund CLO Ltd. | ||||||||
2018-2A A1N, 6.52% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/30◊,5 | 6,529,571 | 6,448,457 | ||||||
Neuberger Berman Loan Advisers CLO 40 Ltd. | ||||||||
2021-40A B, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/16/33◊,5 | 6,000,000 | 5,835,411 | ||||||
MF1 Multifamily Housing Mortgage Loan Trust | ||||||||
2021-FL6 B, 6.87% (1 Month Term SOFR + 1.76%, Rate Floor: 1.76%) due 07/16/36◊,5 | 6,000,000 | 5,734,124 | ||||||
STWD Ltd. | ||||||||
2019-FL1 C, 7.17% (1 Month Term SOFR + 2.06%, Rate Floor: 1.95%) due 07/15/38◊,5 | 3,200,000 | 3,054,038 | ||||||
2021-FL2 B, 6.96% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/18/38◊,5 | 2,187,000 | 2,031,241 | ||||||
KREF Funding V LLC | ||||||||
6.94% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26◊,††† | 4,989,423 | 4,979,220 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 33.6% (continued) | ||||||||
Collateralized Loan Obligations - 22.6% (continued) | ||||||||
0.15% due 06/25/26†††,6 | 27,272,727 | $ | 2,727 | |||||
Owl Rock CLO II Ltd. | ||||||||
2021-2A ALR, 6.80% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 04/20/33◊,5 | 5,000,000 | 4,878,000 | ||||||
CIFC Funding Ltd. | ||||||||
2021-4A A1B2, 6.50% (3 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 04/20/34◊,5 | 5,000,000 | 4,786,312 | ||||||
BSPRT Issuer Ltd. | ||||||||
2021-FL6 C, 7.24% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 03/15/36◊,5 | 5,000,000 | 4,669,002 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2018-4A A1RR, 6.26% (3 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 01/15/31◊,5 | 4,625,283 | 4,601,212 | ||||||
VOYA CLO | ||||||||
2021-2A BR, 7.41% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 06/07/30◊,5 | 4,500,000 | 4,349,037 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4 AS, 6.31% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 12/18/37◊,5 | 4,500,000 | 4,306,518 | ||||||
Magnetite XXIX Ltd. | ||||||||
2021-29A B, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/15/34◊,5 | 4,000,000 | 3,969,788 | ||||||
Neuberger Berman Loan Advisers CLO 32 Ltd. | ||||||||
2021-32A BR, 6.67% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/20/32◊,5 | 4,000,000 | 3,957,927 | ||||||
Fontainbleau Vegas | ||||||||
10.43% (1 Month Term SOFR + 5.65%, Rate Floor: 1.00%) due 01/31/26◊,††† | 3,573,669 | 3,573,669 | ||||||
Owl Rock CLO VI Ltd. | ||||||||
2021-6A B1, 7.26% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/21/32◊,5 | 3,500,000 | 3,355,629 | ||||||
AMMC CLO XIV Ltd. | ||||||||
2021-14A A2R2, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 07/25/29◊,5 | 3,250,000 | 3,229,652 | ||||||
Cerberus Loan Funding XXXVI, LP | ||||||||
2021-6A A, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/33◊,5 | 2,964,552 | 2,954,001 | ||||||
Golub Capital Partners CLO 17 Ltd. | ||||||||
2017-17A A1R, 6.91% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/30◊,5 | 2,219,484 | 2,208,960 | ||||||
Greystone Commercial Real Estate Notes | ||||||||
2021-FL3 B, 6.91% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 07/15/39◊,5 | 2,200,000 | 2,109,585 | ||||||
HGI CRE CLO Ltd. | ||||||||
2021-FL2 B, 6.66% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/17/36◊,5 | 2,000,000 | 1,905,529 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A Q, due 01/15/315,7 | 1,500,000 | 1,105,422 | ||||||
Stratus CLO Ltd. | ||||||||
2021-1A B, 6.65% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 12/29/29◊,5 | 1,000,000 | 978,259 | ||||||
Carlyle GMS Finance MM CLO LLC | ||||||||
2018-1A A12R, 7.04% (3 Month USD LIBOR + 1.78%, Rate Floor: 0.00%) due 10/15/31◊,5 | 250,000 | 246,651 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A COM, due 10/20/285,7 | 325,901 | 8,343 | ||||||
OHA Credit Partners IX Ltd. | ||||||||
2013-9A ACOM, due 10/20/255,7 | 301,370 | 332 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 33.6% (continued) | ||||||||
Collateralized Loan Obligations - 22.6% (continued) | ||||||||
Copper River CLO Ltd. | ||||||||
2007-1A INC, due 01/20/217,8 | 500,000 | $ | 50 | |||||
Total Collateralized Loan Obligations | 886,704,706 | |||||||
Financial - 3.1% | ||||||||
Madison Avenue Secured Funding Trust | ||||||||
2023-1, 7.09% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/04/24◊,†††,5 | 18,250,000 | 18,250,000 | ||||||
2022-1, 7.00% (1 Month Term SOFR + 1.85%, Rate Floor: 0.00%) due 10/12/23◊,†††,5 | 16,550,000 | 16,550,000 | ||||||
Strategic Partners Fund VIII LP | ||||||||
7.74% (1 Month Term SOFR + 2.60%, Rate Floor: 0.00%) due 03/10/26◊,††† | 22,064,343 | 21,966,500 | ||||||
7.71% (1 Month Term SOFR + 2.60%, Rate Floor: 0.00%) due 03/10/26◊,††† | 3,942,786 | 3,925,302 | ||||||
Station Place Securitization Trust | ||||||||
2022-SP1, 7.00% (1 Month Term SOFR + 1.85%, Rate Floor: 0.00%) due 10/12/23◊,†††,5 | 16,550,000 | 16,550,000 | ||||||
KKR Core Holding Company LLC | ||||||||
4.00% due 08/12/31††† | 17,807,991 | 15,507,724 | ||||||
HV Eight LLC | ||||||||
5.48% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/31/27◊,††† | EUR | 12,400,000 | 13,533,979 | |||||
Project Onyx | ||||||||
7.31% (3 Month Term SOFR + 2.40%, Rate Floor: 2.30%) due 01/26/27◊,††† | 7,000,000 | 7,010,078 | ||||||
Ceamer Finance LLC | ||||||||
3.69% due 03/22/31††† | 4,126,675 | 3,804,686 | ||||||
Lightning A | ||||||||
5.50% due 03/01/37††† | 2,883,346 | 2,707,536 | ||||||
Thunderbird A | ||||||||
5.50% due 03/01/37††† | 2,869,961 | 2,694,966 | ||||||
Aesf Vi Verdi, LP | ||||||||
2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24◊,††† | EUR | 103,023 | 112,451 | |||||
Total Financial | 122,613,222 | |||||||
Transport-Container - 2.1% | ||||||||
Triton Container Finance VIII LLC | ||||||||
2021-1A, 1.86% due 03/20/465 | 32,754,375 | 27,475,601 | ||||||
Textainer Marine Containers VII Ltd. | ||||||||
2021-1A, 1.68% due 02/20/465 | 9,190,667 | 7,747,378 | ||||||
2020-1A, 2.73% due 08/21/455 | 3,980,707 | 3,613,624 | ||||||
2020-2A, 2.10% due 09/20/455 | 3,675,191 | 3,222,425 | ||||||
CLI Funding VI LLC | ||||||||
2020-3A, 2.07% due 10/18/455 | 13,110,000 | 11,376,614 | ||||||
2020-1A, 2.08% due 09/18/455 | 1,433,500 | 1,241,034 | ||||||
TIF Funding II LLC | ||||||||
2021-1A, 1.65% due 02/20/465 | 14,834,438 | 12,262,331 | ||||||
CLI Funding VIII LLC | ||||||||
2021-1A, 1.64% due 02/18/465 | 14,239,732 | 12,133,222 | ||||||
CAL Funding IV Ltd. | ||||||||
2020-1A, 2.22% due 09/25/455 | 2,873,437 | 2,501,543 | ||||||
Total Transport-Container | 81,573,772 | |||||||
Net Lease - 1.9% | ||||||||
Oak Street Investment Grade Net Lease Fund Series | ||||||||
2020-1A, 1.85% due 11/20/505 | 38,914,179 | 34,539,992 | ||||||
STORE Master Funding I LLC | ||||||||
2015-1A, 4.17% due 04/20/455 | 10,263,083 | 9,635,512 | ||||||
Capital Automotive LLC | ||||||||
2017-1A, 4.18% due 04/15/475 | 9,027,986 | 8,819,737 | ||||||
STORE Master Funding LLC | ||||||||
2021-1A, 2.86% due 06/20/515 | 6,880,500 | 5,732,240 | ||||||
CF Hippolyta Issuer LLC | ||||||||
2021-1A, 1.98% due 03/15/615 | 5,748,930 | 4,864,725 | ||||||
CMFT Net Lease Master Issuer LLC | ||||||||
2021-1, 2.91% due 07/20/515 | 3,000,000 | 2,427,748 | ||||||
2021-1, 2.51% due 07/20/515 | 2,500,000 | 2,021,823 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 33.6% (continued) | ||||||||
Net Lease - 1.9% (continued) | ||||||||
CARS-DB4, LP | ||||||||
2020-1A, 3.19% due 02/15/505 | 3,959,167 | $ | 3,689,656 | |||||
2020-1A, 3.25% due 02/15/505 | 890,772 | 748,119 | ||||||
New Economy Assets Phase 1 Sponsor LLC | ||||||||
2021-1, 1.91% due 10/20/615 | 2,500,000 | 2,129,267 | ||||||
Capital Automotive REIT | ||||||||
2020-1A, 3.48% due 02/15/505 | 1,978,750 | 1,746,294 | ||||||
Total Net Lease | 76,355,113 | |||||||
Transport-Aircraft - 1.4% | ||||||||
AASET Trust | ||||||||
2021-1A, 2.95% due 11/16/415 | 13,675,279 | 11,781,390 | ||||||
2017-1A, 3.97% due 05/16/425 | 1,739,570 | 1,450,836 | ||||||
AASET US Ltd. | ||||||||
2018-2A, 4.45% due 11/18/385 | 10,608,828 | 9,170,300 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/405 | 7,078,947 | 5,886,640 | ||||||
Sapphire Aviation Finance II Ltd. | ||||||||
2020-1A, 3.23% due 03/15/405 | 5,886,729 | 4,948,855 | ||||||
KDAC Aviation Finance Ltd. | ||||||||
2017-1A, 4.21% due 12/15/425 | 5,938,692 | 4,909,041 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/435 | 5,087,423 | 4,538,439 | ||||||
Castlelake Aircraft Structured Trust | ||||||||
2021-1A, 3.47% due 01/15/465 | 4,507,517 | 4,119,871 | ||||||
Castlelake Aircraft Securitization Trust | ||||||||
2018-1, 4.13% due 06/15/435 | 3,469,602 | 3,130,722 | ||||||
Falcon Aerospace Ltd. | ||||||||
2019-1, 3.60% due 09/15/395 | 1,717,559 | 1,450,522 | ||||||
2017-1, 4.58% due 02/15/425 | 772,924 | 728,284 | ||||||
Raspro Trust | ||||||||
2005-1A, 6.18% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/24◊,5 | 1,969,886 | 1,952,224 | ||||||
Total Transport-Aircraft | 54,067,124 | |||||||
Whole Business - 1.3% | ||||||||
Taco Bell Funding LLC | ||||||||
2021-1A, 1.95% due 08/25/515 | 18,468,750 | 15,877,954 | ||||||
SERVPRO Master Issuer LLC | ||||||||
2021-1A, 2.39% due 04/25/515 | 11,858,000 | 9,735,608 | ||||||
2019-1A, 3.88% due 10/25/495 | 6,031,250 | 5,499,999 | ||||||
ServiceMaster Funding LLC | ||||||||
2020-1, 2.84% due 01/30/515 | 8,814,879 | 7,301,073 | ||||||
Wingstop Funding LLC | ||||||||
2020-1A, 2.84% due 12/05/505 | 7,742,100 | 6,683,600 | ||||||
Arbys Funding LLC | ||||||||
2020-1A, 3.24% due 07/30/505 | 7,050,625 | 6,212,003 | ||||||
Domino's Pizza Master Issuer LLC | ||||||||
2019-1A, 3.67% due 10/25/495 | 1,693,125 | 1,479,419 | ||||||
Total Whole Business | 52,789,656 | |||||||
Collateralized Debt Obligations - 0.6% | ||||||||
Anchorage Credit Funding 4 Ltd. | ||||||||
2021-4A AR, 2.72% due 04/27/395 | 24,650,000 | 21,813,113 | ||||||
Single Family Residence - 0.4% | ||||||||
FirstKey Homes Trust | ||||||||
2020-SFR2, 4.00% due 10/19/375 | 5,050,000 | 4,620,510 | ||||||
2020-SFR2, 4.50% due 10/19/375 | 4,900,000 | 4,510,652 | ||||||
2021-SFR1, 2.19% due 08/17/385 | 4,000,000 | 3,434,831 | ||||||
2020-SFR2, 3.37% due 10/19/375 | 3,200,000 | 2,900,755 | ||||||
Total Single Family Residence | 15,466,748 | |||||||
Infrastructure - 0.2% | ||||||||
VB-S1 Issuer LLC - VBTEL | ||||||||
2022-1A, 4.29% due 02/15/525 | 9,250,000 | 8,268,034 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $1,391,142,738) | 1,319,651,488 | |||||||
CORPORATE BONDS†† - 32.5% | ||||||||
Financial - 15.8% | ||||||||
Athene Global Funding | ||||||||
5.72% (SOFR Compounded Index + 0.72%) due 01/07/25◊,5 | 30,000,000 | 29,255,304 | ||||||
1.99% due 08/19/285 | 15,850,000 | 12,719,292 | ||||||
1.73% due 10/02/265 | 14,700,000 | 12,670,836 | ||||||
F&G Global Funding | ||||||||
0.90% due 09/20/245 | 42,100,000 | 39,146,835 | ||||||
1.75% due 06/30/265 | 14,250,000 | 12,613,359 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 32.5% (continued) | ||||||||
Financial - 15.8% (continued) | ||||||||
Societe Generale S.A. | ||||||||
1.79% due 06/09/272,5 | 28,000,000 | $ | 24,475,432 | |||||
1.48% due 12/14/262,5 | 10,500,000 | 9,239,615 | ||||||
3.88% due 03/28/245 | 350,000 | 342,484 | ||||||
GA Global Funding Trust | ||||||||
1.95% due 09/15/285 | 16,600,000 | 13,908,342 | ||||||
2.25% due 01/06/275 | 15,000,000 | 13,281,791 | ||||||
1.63% due 01/15/265 | 7,300,000 | 6,476,091 | ||||||
Macquarie Group Ltd. | ||||||||
1.63% due 09/23/272,5 | 16,750,000 | 14,562,132 | ||||||
1.20% due 10/14/252,5 | 13,550,000 | 12,705,269 | ||||||
Equitable Financial Life Global Funding | ||||||||
1.40% due 07/07/255 | 15,000,000 | 13,645,934 | ||||||
1.80% due 03/08/285 | 12,000,000 | 10,120,298 | ||||||
Cooperatieve Rabobank UA | ||||||||
1.34% due 06/24/262,5 | 15,000,000 | 13,716,695 | ||||||
1.98% due 12/15/272,5 | 10,000,000 | 8,735,706 | ||||||
Pershing Square Holdings Ltd. | ||||||||
3.25% due 10/01/31 | 25,600,000 | 19,465,728 | ||||||
Reliance Standard Life Global Funding II | ||||||||
2.75% due 05/07/255 | 20,850,000 | 19,448,585 | ||||||
BNP Paribas S.A. | ||||||||
1.32% due 01/13/272,5 | 21,350,000 | 18,932,760 | ||||||
2.22% due 06/09/262,5 | 400,000 | 369,925 | ||||||
Citizens Bank North America/Providence RI | ||||||||
2.25% due 04/28/25 | 20,000,000 | 18,087,015 | ||||||
Credit Agricole S.A. | ||||||||
1.25% due 01/26/272,5 | 17,950,000 | 15,898,341 | ||||||
1.91% due 06/16/262,5 | 400,000 | 368,207 | ||||||
Bank of Nova Scotia | ||||||||
6.04% (SOFR Compounded Index + 0.96%) due 03/11/24◊ | 14,250,000 | 14,293,273 | ||||||
Ares Finance Company LLC | ||||||||
4.00% due 10/08/245 | 14,617,000 | 14,014,149 | ||||||
Jackson National Life Global Funding | ||||||||
1.75% due 01/12/255 | 15,000,000 | 13,920,477 | ||||||
FS KKR Capital Corp. | ||||||||
4.25% due 02/14/255 | 7,600,000 | 7,155,978 | ||||||
2.63% due 01/15/27 | 7,400,000 | 6,308,028 | ||||||
JPMorgan Chase & Co. | ||||||||
1.47% due 09/22/272 | 15,000,000 | 13,242,352 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
2.88% due 10/15/265 | 10,800,000 | 9,558,000 | ||||||
3.88% due 03/01/315 | 4,100,000 | 3,324,516 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 13,075,000 | 12,612,306 | ||||||
ABN AMRO Bank N.V. | ||||||||
1.54% due 06/16/272,5 | 14,000,000 | 12,250,271 | ||||||
Deloitte LLP | ||||||||
4.35% due 11/17/23††† | 7,300,000 | 7,230,160 | ||||||
3.46% due 05/07/27††† | 4,500,000 | 4,107,391 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/255 | 11,450,000 | 11,133,322 | ||||||
CBS Studio Center | ||||||||
8.07% (30 Day Average SOFR + 3.00%, Rate Floor: 3.00%) due 01/09/24◊,††† | 10,000,000 | 10,076,138 | ||||||
Iron Mountain, Inc. | ||||||||
4.88% due 09/15/275 | 7,360,000 | 6,952,295 | ||||||
5.00% due 07/15/285 | 3,085,000 | 2,858,497 | ||||||
Mitsubishi UFJ Financial Group, Inc. | ||||||||
5.72% due 02/20/262 | 9,000,000 | 8,951,649 | ||||||
Essex Portfolio, LP | ||||||||
1.70% due 03/01/28 | 10,450,000 | 8,812,564 | ||||||
ING Groep N.V. | ||||||||
1.73% due 04/01/272 | 9,800,000 | 8,727,512 | ||||||
Apollo Management Holdings, LP | ||||||||
4.40% due 05/27/265 | 7,115,000 | 6,772,538 | ||||||
4.00% due 05/30/245 | 1,846,000 | 1,804,570 | ||||||
BPCE S.A. | ||||||||
1.65% due 10/06/262,5 | 9,500,000 | 8,519,191 | ||||||
OneMain Finance Corp. | ||||||||
3.50% due 01/15/27 | 7,050,000 | 6,048,477 | ||||||
6.13% due 03/15/24 | 1,500,000 | 1,494,883 | ||||||
7.13% due 03/15/26 | 50,000 | 49,125 | ||||||
Corebridge Global Funding | ||||||||
5.75% due 07/02/265 | 7,250,000 | 7,227,832 | ||||||
Morgan Stanley | ||||||||
2.19% due 04/28/262 | 7,000,000 | 6,570,955 | ||||||
3.77% due 01/24/292 | 361,000 | 337,021 | ||||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 7,860,000 | 6,880,738 | ||||||
LPL Holdings, Inc. | ||||||||
4.00% due 03/15/295 | 4,450,000 | 3,904,067 | ||||||
4.63% due 11/15/275 | 2,000,000 | 1,875,384 | ||||||
SBA Communications Corp. | ||||||||
3.13% due 02/01/29 | 6,500,000 | 5,509,758 | ||||||
Belrose Funding Trust | ||||||||
2.33% due 08/15/305 | 7,100,000 | 5,438,010 | ||||||
Starwood Property Trust, Inc. | ||||||||
3.75% due 12/31/245 | 5,375,000 | 5,039,062 | ||||||
Brighthouse Financial Global Funding | ||||||||
5.78% (SOFR + 0.76%) due 04/12/24◊,5 | 5,050,000 | 5,008,516 | ||||||
SLM Corp. | ||||||||
3.13% due 11/02/26 | 5,786,000 | 5,004,890 | ||||||
Horace Mann Educators Corp. | ||||||||
4.50% due 12/01/25 | 4,420,000 | 4,216,265 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/285 | 4,300,000 | 3,525,201 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 32.5% (continued) | ||||||||
Financial - 15.8% (continued) | ||||||||
Peachtree Corners Funding Trust | ||||||||
3.98% due 02/15/255 | 3,450,000 | $ | 3,321,108 | |||||
Fairfax Financial Holdings Ltd. | ||||||||
4.85% due 04/17/28 | 3,100,000 | 2,983,469 | ||||||
United Wholesale Mortgage LLC | ||||||||
5.50% due 11/15/255 | 2,489,000 | 2,368,302 | ||||||
5.50% due 04/15/295 | 275,000 | 235,812 | ||||||
Hunt Companies, Inc. | ||||||||
5.25% due 04/15/295 | 3,250,000 | 2,580,600 | ||||||
Equitable Holdings, Inc. | ||||||||
4.35% due 04/20/28 | 1,700,000 | 1,590,939 | ||||||
Brookfield Finance, Inc. | ||||||||
3.90% due 01/25/28 | 1,400,000 | 1,296,197 | ||||||
CNO Financial Group, Inc. | ||||||||
5.25% due 05/30/25 | 1,200,000 | 1,178,681 | ||||||
Trinity Acquisition plc | ||||||||
4.40% due 03/15/26 | 881,000 | 848,756 | ||||||
Newmark Group, Inc. | ||||||||
6.13% due 11/15/23 | 775,000 | 767,250 | ||||||
Old Republic International Corp. | ||||||||
3.88% due 08/26/26 | 700,000 | 658,556 | ||||||
Equinix, Inc. | ||||||||
1.55% due 03/15/28 | 700,000 | 585,146 | ||||||
Greystar Real Estate Partners LLC | ||||||||
5.75% due 12/01/255 | 350,000 | 341,781 | ||||||
Assurant, Inc. | ||||||||
4.90% due 03/27/28 | 350,000 | 333,466 | ||||||
Total Financial | 620,031,400 | |||||||
Consumer, Non-cyclical - 4.8% | ||||||||
Triton Container International Ltd. | ||||||||
1.15% due 06/07/245 | 26,000,000 | 24,656,203 | ||||||
0.80% due 08/01/235 | 14,550,000 | 14,483,059 | ||||||
2.05% due 04/15/265 | 1,800,000 | 1,571,274 | ||||||
Global Payments, Inc. | ||||||||
2.90% due 05/15/30 | 31,000,000 | 26,274,905 | ||||||
Baxter International, Inc. | ||||||||
1.92% due 02/01/27 | 15,500,000 | 13,767,319 | ||||||
GXO Logistics, Inc. | ||||||||
1.65% due 07/15/26 | 15,000,000 | 13,043,053 | ||||||
CoStar Group, Inc. | ||||||||
2.80% due 07/15/305 | 15,280,000 | 12,602,976 | ||||||
Laboratory Corporation of America Holdings | ||||||||
1.55% due 06/01/26 | 13,700,000 | 12,237,074 | ||||||
Element Fleet Management Corp. | ||||||||
1.60% due 04/06/245 | 10,250,000 | 9,883,804 | ||||||
PRA Health Sciences, Inc. | ||||||||
2.88% due 07/15/265 | 10,280,000 | 9,307,858 | ||||||
Prime Security Services Borrower LLC / Prime Finance, Inc. | ||||||||
3.38% due 08/31/275 | 10,526,000 | 9,283,683 | ||||||
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc. | ||||||||
5.13% due 02/01/285 | 8,000,000 | 7,682,143 | ||||||
Block, Inc. | ||||||||
2.75% due 06/01/26 | 7,600,000 | 6,919,745 | ||||||
Spectrum Brands, Inc. | ||||||||
5.75% due 07/15/25 | 6,780,000 | 6,775,796 | ||||||
BAT Capital Corp. | ||||||||
4.70% due 04/02/27 | 4,220,000 | 4,085,907 | ||||||
3.56% due 08/15/27 | 2,000,000 | 1,839,122 | ||||||
US Foods, Inc. | ||||||||
6.25% due 04/15/255 | 3,750,000 | 3,748,442 | ||||||
4.75% due 02/15/295 | 1,011,000 | 925,620 | ||||||
Royalty Pharma plc | ||||||||
1.75% due 09/02/27 | 5,150,000 | 4,416,029 | ||||||
FAGE International S.A. / FAGE USA Dairy Industry, Inc. | ||||||||
5.63% due 08/15/265 | 2,828,000 | 2,663,045 | ||||||
Molina Healthcare, Inc. | ||||||||
4.38% due 06/15/285 | 1,115,000 | 1,027,864 | ||||||
Avantor Funding, Inc. | ||||||||
4.63% due 07/15/285 | 1,050,000 | 973,269 | ||||||
Catalent Pharma Solutions, Inc. | ||||||||
3.13% due 02/15/295 | 1,050,000 | 853,723 | ||||||
IQVIA, Inc. | ||||||||
5.00% due 05/15/275 | 850,000 | 817,585 | ||||||
Smithfield Foods, Inc. | ||||||||
4.25% due 02/01/275 | 350,000 | 322,540 | ||||||
Sabre GLBL, Inc. | ||||||||
7.38% due 09/01/255 | 259,000 | 229,891 | ||||||
Performance Food Group, Inc. | ||||||||
5.50% due 10/15/275 | 100,000 | 96,354 | ||||||
Total Consumer, Non-cyclical | 190,488,283 | |||||||
Industrial - 3.7% | ||||||||
Boeing Co. | ||||||||
4.88% due 05/01/25 | 29,500,000 | 29,080,780 | ||||||
2.20% due 02/04/26 | 10,450,000 | 9,591,096 | ||||||
Berry Global, Inc. | ||||||||
1.57% due 01/15/26 | 11,750,000 | 10,595,389 | ||||||
4.88% due 07/15/265 | 5,165,000 | 4,964,856 | ||||||
Sealed Air Corp. | ||||||||
1.57% due 10/15/265 | 16,450,000 | 14,310,921 | ||||||
TD SYNNEX Corp. | ||||||||
1.25% due 08/09/24 | 14,400,000 | 13,620,247 | ||||||
Silgan Holdings, Inc. | ||||||||
1.40% due 04/01/265 | 12,600,000 | 11,131,523 | ||||||
Ryder System, Inc. | ||||||||
3.35% due 09/01/25 | 10,600,000 | 10,061,451 | ||||||
Vontier Corp. | ||||||||
1.80% due 04/01/26 | 7,050,000 | 6,259,400 | ||||||
2.40% due 04/01/28 | 3,900,000 | 3,247,803 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 32.5% (continued) | ||||||||
Industrial - 3.7% (continued) | ||||||||
Graphic Packaging International LLC | ||||||||
1.51% due 04/15/265 | 6,500,000 | $ | 5,792,266 | |||||
Penske Truck Leasing Company LP / PTL Finance Corp. | ||||||||
4.45% due 01/29/265 | 5,475,000 | 5,243,521 | ||||||
4.20% due 04/01/275 | 500,000 | 468,027 | ||||||
Stericycle, Inc. | ||||||||
5.38% due 07/15/245 | 3,925,000 | 3,874,275 | ||||||
IP Lending V Ltd. | ||||||||
5.13% due 04/02/265 | 3,900,000 | 3,643,770 | ||||||
Jabil, Inc. | ||||||||
1.70% due 04/15/26 | 3,800,000 | 3,399,998 | ||||||
GATX Corp. | ||||||||
3.85% due 03/30/27 | 2,900,000 | 2,722,669 | ||||||
3.50% due 03/15/28 | 200,000 | 181,753 | ||||||
Standard Industries, Inc. | ||||||||
4.75% due 01/15/285 | 2,671,000 | 2,487,333 | ||||||
Weir Group plc | ||||||||
2.20% due 05/13/265 | 2,610,000 | 2,337,714 | ||||||
Mueller Water Products, Inc. | ||||||||
4.00% due 06/15/295 | 1,229,000 | 1,090,477 | ||||||
Brundage-Bone Concrete Pumping Holdings, Inc. | ||||||||
6.00% due 02/01/265 | 800,000 | 757,534 | ||||||
JELD-WEN, Inc. | ||||||||
6.25% due 05/15/255 | 535,000 | 539,681 | ||||||
Amsted Industries, Inc. | ||||||||
4.63% due 05/15/305 | 350,000 | 312,190 | ||||||
5.63% due 07/01/275 | 100,000 | 96,719 | ||||||
Summit Materials LLC / Summit Materials Finance Corp. | ||||||||
5.25% due 01/15/295 | 275,000 | 259,812 | ||||||
6.50% due 03/15/275 | 75,000 | 74,523 | ||||||
Enviri Corp. | ||||||||
5.75% due 07/31/275 | 125,000 | 108,794 | ||||||
Total Industrial | 146,254,522 | |||||||
Consumer, Cyclical - 2.7% | ||||||||
Warnermedia Holdings, Inc. | ||||||||
3.64% due 03/15/25 | 33,600,000 | 32,408,004 | ||||||
6.41% due 03/15/26 | 8,050,000 | 8,056,655 | ||||||
Hyatt Hotels Corp. | ||||||||
1.80% due 10/01/24 | 12,300,000 | 11,706,997 | ||||||
5.38% due 04/23/25 | 7,220,000 | 7,143,368 | ||||||
6.00% due 04/23/30 | 4,320,000 | 4,322,140 | ||||||
Alt-2 Structured Trust | ||||||||
2.95% due 05/14/31††† | 10,284,959 | 9,115,004 | ||||||
Delta Air Lines Inc. / SkyMiles IP Ltd. | ||||||||
4.50% due 10/20/255 | 8,334,000 | 8,152,231 | ||||||
Choice Hotels International, Inc. | ||||||||
3.70% due 01/15/31 | 7,350,000 | 6,212,043 | ||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/255 | 4,300,000 | 4,391,561 | ||||||
American Airlines Class AA Pass Through Trust | ||||||||
3.35% due 10/15/29 | 2,552,861 | 2,267,021 | ||||||
3.00% due 10/15/28 | 1,568,907 | 1,390,051 | ||||||
Newell Brands, Inc. | ||||||||
6.38% due 09/15/27 | 1,548,000 | 1,482,377 | ||||||
4.70% due 04/01/26 | 1,552,000 | 1,457,871 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/275 | 2,680,000 | 2,686,691 | ||||||
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp. | ||||||||
5.88% due 03/01/27 | 2,300,000 | 2,222,203 | ||||||
Air Canada | ||||||||
3.88% due 08/15/265 | 2,350,000 | 2,178,104 | ||||||
1011778 BC ULC / New Red Finance, Inc. | ||||||||
5.75% due 04/15/255 | 700,000 | 698,944 | ||||||
Tempur Sealy International, Inc. | ||||||||
4.00% due 04/15/295 | 375,000 | 324,636 | ||||||
Total Consumer, Cyclical | 106,215,901 | |||||||
Technology - 2.3% | ||||||||
CDW LLC / CDW Finance Corp. | ||||||||
2.67% due 12/01/26 | 22,350,000 | 20,067,618 | ||||||
3.25% due 02/15/29 | 810,000 | 694,035 | ||||||
NetApp, Inc. | ||||||||
2.38% due 06/22/27 | 17,800,000 | 16,142,425 | ||||||
Fidelity National Information Services, Inc. | ||||||||
1.65% due 03/01/28 | 11,000,000 | 9,282,555 | ||||||
4.70% due 07/15/27 | 5,000,000 | 4,864,710 | ||||||
Infor, Inc. | ||||||||
1.75% due 07/15/255 | 13,800,000 | 12,600,056 | ||||||
1.45% due 07/15/235 | 1,100,000 | 1,098,118 | ||||||
Qorvo, Inc. | ||||||||
1.75% due 12/15/245 | 10,600,000 | 9,856,386 | ||||||
3.38% due 04/01/315 | 1,200,000 | 967,424 | ||||||
4.38% due 10/15/29 | 963,000 | 869,782 | ||||||
Microchip Technology, Inc. | ||||||||
0.98% due 09/01/24 | 8,750,000 | 8,264,998 | ||||||
NCR Corp. | ||||||||
5.13% due 04/15/295 | 2,850,000 | 2,522,993 | ||||||
Twilio, Inc. | ||||||||
3.63% due 03/15/29 | 994,000 | 845,646 | ||||||
MSCI, Inc. | ||||||||
3.88% due 02/15/315 | 379,000 | 328,413 | ||||||
Total Technology | 88,405,159 | |||||||
Basic Materials - 1.0% | ||||||||
Anglo American Capital plc | ||||||||
2.25% due 03/17/285 | 14,000,000 | 12,031,024 | ||||||
4.00% due 09/11/275 | 750,000 | 704,998 | ||||||
5.38% due 04/01/255 | 600,000 | 589,341 | ||||||
Kaiser Aluminum Corp. | ||||||||
4.63% due 03/01/285 | 9,643,000 | 8,433,382 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 32.5% (continued) | ||||||||
Basic Materials - 1.0% (continued) | ||||||||
Arconic Corp. | ||||||||
6.00% due 05/15/255 | 7,811,000 | $ | 7,873,121 | |||||
Valvoline, Inc. | ||||||||
3.63% due 06/15/315 | 7,434,000 | 6,042,653 | ||||||
4.25% due 02/15/305 | 125,000 | 122,737 | ||||||
Alcoa Nederland Holding BV | ||||||||
5.50% due 12/15/275 | 3,675,000 | 3,554,172 | ||||||
Carpenter Technology Corp. | ||||||||
6.38% due 07/15/28 | 1,145,000 | 1,122,100 | ||||||
ArcelorMittal S.A. | ||||||||
4.55% due 03/11/26 | 400,000 | 389,787 | ||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/285 | 140,000 | 127,400 | ||||||
Total Basic Materials | 40,990,715 | |||||||
Utilities - 1.0% | ||||||||
Alexander Funding Trust | ||||||||
1.84% due 11/15/235 | 19,050,000 | 18,632,315 | ||||||
CenterPoint Energy, Inc. | ||||||||
5.73% (SOFR Compounded Index + 0.65%) due 05/13/24◊ | 10,400,000 | 10,389,254 | ||||||
Terraform Global Operating, LP | ||||||||
6.13% due 03/01/265 | 6,170,000 | 6,008,038 | ||||||
AES Corp. | ||||||||
3.30% due 07/15/255 | 4,250,000 | 4,013,437 | ||||||
Total Utilities | 39,043,044 | |||||||
Communications - 0.9% | ||||||||
Rogers Communications, Inc. | ||||||||
2.95% due 03/15/255 | 14,400,000 | 13,667,739 | ||||||
Level 3 Financing, Inc. | ||||||||
3.63% due 01/15/295 | 5,070,000 | 3,040,753 | ||||||
4.25% due 07/01/285 | 2,277,000 | 1,466,083 | ||||||
3.75% due 07/15/295 | 2,150,000 | 1,295,110 | ||||||
Paramount Global | ||||||||
4.75% due 05/15/25 | 3,590,000 | 3,504,469 | ||||||
T-Mobile USA, Inc. | ||||||||
2.63% due 04/15/26 | 3,200,000 | 2,965,590 | ||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
2.80% due 04/01/31 | 3,250,000 | 2,615,146 | ||||||
Cogent Communications Group, Inc. | ||||||||
3.50% due 05/01/265 | 2,680,000 | 2,485,700 | ||||||
Virgin Media Vendor Financing Notes IV DAC | ||||||||
5.00% due 07/15/285 | 1,850,000 | 1,618,256 | ||||||
AMC Networks, Inc. | ||||||||
4.75% due 08/01/25 | 500,000 | 437,335 | ||||||
4.25% due 02/15/29 | 225,000 | 120,953 | ||||||
TripAdvisor, Inc. | ||||||||
7.00% due 07/15/255 | 400,000 | 400,000 | ||||||
CSC Holdings LLC | ||||||||
4.13% due 12/01/305 | 250,000 | 174,881 | ||||||
Match Group Holdings II LLC | ||||||||
4.63% due 06/01/285 | 75,000 | 68,895 | ||||||
Sirius XM Radio, Inc. | ||||||||
3.88% due 09/01/315 | 75,000 | 57,997 | ||||||
Total Communications | 33,918,907 | |||||||
Energy - 0.3% | ||||||||
BP Capital Markets plc | ||||||||
4.88% 2,9 | 7,500,000 | 6,817,500 | ||||||
Occidental Petroleum Corp. | ||||||||
5.50% due 12/01/25 | 5,000,000 | 4,936,350 | ||||||
Gulfstream Natural Gas System LLC | ||||||||
4.60% due 09/15/255 | 400,000 | 384,332 | ||||||
Sabine Pass Liquefaction LLC | ||||||||
5.00% due 03/15/27 | 300,000 | 295,286 | ||||||
Parkland Corp. | ||||||||
5.88% due 07/15/275 | 80,000 | 77,185 | ||||||
Total Energy | 12,510,653 | |||||||
Total Corporate Bonds | ||||||||
(Cost $1,405,481,003) | 1,277,858,584 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 22.7% | ||||||||
Residential Mortgage-Backed Securities - 15.0% | ||||||||
CSMC Trust | ||||||||
2021-RPL1, 1.67% (WAC) due 09/27/60◊,5 | 28,347,130 | 26,038,032 | ||||||
2021-RPL7, 1.93% (WAC) due 07/27/61◊,5 | 12,877,996 | 11,815,887 | ||||||
2020-RPL5, 3.02% (WAC) due 08/25/60◊,5 | 11,874,622 | 11,548,405 | ||||||
2021-RPL4, 1.80% (WAC) due 12/27/60◊,5 | 7,909,909 | 7,292,028 | ||||||
2018-RPL9, 3.85% (WAC) due 09/25/57◊,5 | 4,899,347 | 4,677,739 | ||||||
2020-NQM1, 1.41% due 05/25/655,10 | 2,177,896 | 1,938,250 | ||||||
PRPM LLC | ||||||||
2021-5, 1.79% due 06/25/265,10 | 21,654,769 | 19,650,243 | ||||||
2022-1, 3.72% due 02/25/275,10 | 19,729,605 | 18,689,673 | ||||||
2021-8, 1.74% (WAC) due 09/25/26◊,5 | 9,874,995 | 9,076,643 | ||||||
2023-1, 6.88% (WAC) due 02/25/28◊,5 | 4,262,491 | 4,235,476 | ||||||
2021-RPL2, 2.49% (WAC) due 10/25/51◊,5 | 2,500,000 | 2,016,116 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2021-GS3, 1.75% due 07/25/615,10 | 21,617,900 | 20,222,125 | ||||||
2021-GS4, 1.65% due 11/25/605,10 | 18,445,865 | 16,748,445 | ||||||
2021-GS2, 1.75% due 04/25/615,10 | 7,876,333 | 7,284,266 | ||||||
2021-GS5, 2.25% due 07/25/675,10 | 5,077,263 | 4,692,560 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 22.7% (continued) | ||||||||
Residential Mortgage-Backed Securities - 15.0% (continued) | ||||||||
BRAVO Residential Funding Trust | ||||||||
2021-C, 1.62% due 03/01/615,10 | 21,890,441 | $ | 19,526,538 | |||||
2022-R1, 3.13% due 01/29/705,10 | 17,685,742 | 15,746,421 | ||||||
2021-HE2, 5.92% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 11/25/69◊,5 | 2,482,861 | 2,429,234 | ||||||
2021-HE2, 6.12% (30 Day Average SOFR + 1.05%, Rate Floor: 0.00%) due 11/25/69◊,5 | 2,279,946 | 2,235,563 | ||||||
2021-HE1, 6.02% (30 Day Average SOFR + 0.95%, Rate Floor: 0.00%) due 01/25/70◊,5 | 2,005,854 | 1,979,556 | ||||||
2021-HE1, 5.92% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 01/25/70◊,5 | 1,506,092 | 1,489,107 | ||||||
NYMT Loan Trust | ||||||||
2021-SP1, 1.67% due 08/25/615,10 | 35,854,421 | 32,513,234 | ||||||
2022-SP1, 5.25% due 07/25/625,10 | 9,902,710 | 9,499,186 | ||||||
OSAT Trust | ||||||||
2021-RPL1, 2.12% due 05/25/655,10 | 41,914,619 | 39,060,192 | ||||||
NRZ Advance Receivables Trust | ||||||||
2020-T2, 1.48% due 09/15/535 | 28,950,000 | 28,565,008 | ||||||
FKRT | ||||||||
2.21% due 11/30/58†††,8 | 25,700,000 | 25,293,917 | ||||||
Verus Securitization Trust | ||||||||
2021-4, 1.35% (WAC) due 07/25/66◊,5 | 6,458,968 | 4,985,842 | ||||||
2021-5, 1.37% (WAC) due 09/25/66◊,5 | 6,202,512 | 4,813,318 | ||||||
2020-5, 1.58% due 05/25/655,10 | 4,809,456 | 4,325,460 | ||||||
2021-3, 1.44% (WAC) due 06/25/66◊,5 | 3,688,733 | 3,059,568 | ||||||
2021-6, 1.89% (WAC) due 10/25/66◊,5 | 2,912,168 | 2,361,196 | ||||||
2019-4, 2.64% due 11/25/595,10 | 1,470,480 | 1,405,709 | ||||||
2020-1, 2.42% due 01/25/605,10 | 780,710 | 729,079 | ||||||
LSTAR Securities Investment Ltd. | ||||||||
2023-1, 8.58% (SOFR + 3.50%, Rate Floor: 0.00%) due 01/01/28◊,5 | 11,280,730 | 11,187,852 | ||||||
2021-1, 7.97% (1 Month USD LIBOR + 2.80%, Rate Floor: 1.80%) due 02/01/26◊,8 | 6,973,310 | 6,889,156 | ||||||
Towd Point Revolving Trust | ||||||||
4.83% due 09/25/648 | 18,500,000 | 17,926,500 | ||||||
New Residential Advance Receivables Trust Advance Receivables Backed Notes | ||||||||
2020-T1, 1.43% due 08/15/535 | 15,750,000 | 15,624,569 | ||||||
Towd Point Mortgage Trust | ||||||||
2017-6, 2.75% (WAC) due 10/25/57◊,5 | 7,145,101 | 6,752,211 | ||||||
2018-2, 3.25% (WAC) due 03/25/58◊,5 | 3,792,728 | 3,607,674 | ||||||
2017-5, 5.75% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 02/25/57◊,5 | 2,174,168 | 2,171,071 | ||||||
2018-1, 3.00% (WAC) due 01/25/58◊,5 | 481,846 | 457,304 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2008-BC4, 5.78% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/37◊ | 11,497,198 | 10,973,390 | ||||||
2006-BC4, 5.49% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 12/25/36◊ | 540,420 | 519,688 | ||||||
2007-BC1, 5.28% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 02/25/37◊ | 5,917 | 5,894 | ||||||
Imperial Fund Mortgage Trust | ||||||||
2022-NQM2, 4.02% (WAC) due 03/25/67◊,5 | 12,160,854 | 10,853,764 | ||||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 5.34% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/37◊ | 10,743,972 | 9,989,600 | ||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 5.43% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 07/25/36◊ | 8,668,897 | 8,110,486 | ||||||
2005-OPT3, 5.86% (1 Month USD LIBOR + 0.71%, Rate Floor: 0.71%) due 11/25/35◊ | 1,317,141 | 1,273,581 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 22.7% (continued) | ||||||||
Residential Mortgage-Backed Securities - 15.0% (continued) | ||||||||
New Residential Mortgage Loan Trust | ||||||||
2018-2A, 3.50% (WAC) due 02/25/58◊,5 | 5,715,464 | $ | 5,251,067 | |||||
2018-1A, 4.00% (WAC) due 12/25/57◊,5 | 1,781,269 | 1,671,169 | ||||||
2019-6A, 3.50% (WAC) due 09/25/59◊,5 | 1,392,855 | 1,266,091 | ||||||
2017-5A, 6.65% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 06/25/57◊,5 | 531,448 | 526,359 | ||||||
CFMT LLC | ||||||||
2021-HB5, 1.37% (WAC) due 02/25/31◊,5 | 6,950,000 | 6,489,339 | ||||||
2022-HB9, 3.25% (WAC) due 09/25/37◊,8 | 2,155,332 | 1,975,936 | ||||||
Citigroup Mortgage Loan Trust | ||||||||
2022-A, 6.17% due 09/25/625,10 | 8,403,419 | 8,249,323 | ||||||
CSMC | ||||||||
2021-NQM8, 2.41% (WAC) due 10/25/66◊,5 | 8,185,618 | 6,580,269 | ||||||
NovaStar Mortgage Funding Trust Series | ||||||||
2007-2, 5.35% (1 Month USD LIBOR + 0.20%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/37◊ | 6,227,038 | 6,015,376 | ||||||
Cascade Funding Mortgage Trust | ||||||||
2018-RM2, 4.00% (WAC) due 10/25/68◊,8 | 4,970,263 | 4,794,863 | ||||||
2019-RM3, 2.80% (WAC) due 06/25/69◊,8 | 999,346 | 962,854 | ||||||
Alternative Loan Trust | ||||||||
2007-OA7, 5.43% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 05/25/47◊ | 4,455,568 | 3,811,661 | ||||||
2007-OH3, 5.73% (1 Month USD LIBOR + 0.58%, Rate Cap/Floor: 10.00%/0.58%) due 09/25/47◊ | 2,158,541 | 1,895,081 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2007-HE3, 5.40% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 12/25/36◊ | 4,630,512 | 2,263,104 | ||||||
2007-HE3, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 12/25/36◊ | 3,317,299 | 1,621,202 | ||||||
2007-HE5, 5.33% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 03/25/37◊ | 1,592,867 | 690,228 | ||||||
2006-NC1, 5.72% (1 Month USD LIBOR + 0.57%, Rate Floor: 0.57%) due 12/25/35◊ | 358,704 | 352,457 | ||||||
American Home Mortgage Investment Trust | ||||||||
2006-3, 5.51% (1 Month USD LIBOR + 0.36%, Rate Cap/Floor: 10.50%/0.36%) due 12/25/46◊ | 5,487,552 | 4,577,242 | ||||||
Credit Suisse Mortgage Capital Certificates | ||||||||
2021-RPL9, 2.44% (WAC) due 02/25/61◊,5 | 4,214,517 | 3,886,393 | ||||||
Banc of America Funding Trust | ||||||||
2015-R2, 5.41% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/29/37◊,5 | 3,694,036 | 3,620,505 | ||||||
SPS Servicer Advance Receivables Trust | ||||||||
2020-T2, 1.83% due 11/15/555 | 3,750,000 | 3,359,649 | ||||||
HarborView Mortgage Loan Trust | ||||||||
2006-14, 5.46% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 01/25/47◊ | 1,974,708 | 1,780,224 | ||||||
2006-12, 5.54% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 01/19/38◊ | 1,602,573 | 1,476,629 | ||||||
Bear Stearns Asset-Backed Securities I Trust | ||||||||
2006-HE9, 5.43% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 11/25/36◊ | 3,283,861 | 3,174,369 | ||||||
Securitized Asset Backed Receivables LLC Trust | ||||||||
2007-HE1, 5.37% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 12/25/36◊ | 13,005,184 | 3,000,780 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 22.7% (continued) | ||||||||
Residential Mortgage-Backed Securities - 15.0% (continued) | ||||||||
Asset-Backed Securities Corporation Home Equity Loan Trust Series AEG | ||||||||
2006-HE1, 5.75% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 01/25/36◊ | 2,673,831 | $ | 2,556,388 | |||||
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-W2, 5.89% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.74%) due 10/25/35◊ | 2,628,397 | 2,552,663 | ||||||
Ellington Financial Mortgage Trust | ||||||||
2021-2, 1.29% (WAC) due 06/25/66◊,5 | 2,095,699 | 1,641,063 | ||||||
2020-2, 1.64% (WAC) due 10/25/65◊,5 | 981,721 | 872,656 | ||||||
IXIS Real Estate Capital Trust | ||||||||
2006-HE1, 5.75% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/36◊ | 4,772,583 | 2,428,758 | ||||||
OBX Trust | ||||||||
2022-NQM9, 6.45% due 09/25/625,10 | 2,252,950 | 2,249,841 | ||||||
First NLC Trust | ||||||||
2005-4, 5.93% (1 Month USD LIBOR + 0.78%, Rate Cap/Floor: 14.00%/0.78%) due 02/25/36◊ | 2,279,911 | 2,193,520 | ||||||
Angel Oak Mortgage Trust | ||||||||
2021-6, 1.71% (WAC) due 09/25/66◊,5 | 2,676,591 | 2,086,404 | ||||||
GS Mortgage-Backed Securities Trust | ||||||||
2020-NQM1, 1.38% (WAC) due 09/27/60◊,5 | 2,155,033 | 1,942,985 | ||||||
Citigroup Mortgage Loan Trust, Inc. | ||||||||
2006-WF1, 5.01% due 03/25/3610 | 3,602,981 | 1,885,587 | ||||||
SG Residential Mortgage Trust | ||||||||
2022-1, 3.68% (WAC) due 03/27/62◊,5 | 1,891,412 | 1,650,199 | ||||||
Structured Asset Investment Loan Trust | ||||||||
2006-3, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 06/25/36◊ | 1,466,836 | 1,404,663 | ||||||
2005-2, 5.89% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.74%) due 03/25/35◊ | 46,038 | 45,704 | ||||||
Credit-Based Asset Servicing and Securitization LLC | ||||||||
2006-CB2, 5.53% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 12/25/36◊ | 1,434,459 | 1,341,560 | ||||||
Morgan Stanley IXIS Real Estate Capital Trust | ||||||||
2006-2, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 11/25/36◊ | 3,812,884 | 1,318,154 | ||||||
Morgan Stanley Home Equity Loan Trust | ||||||||
2006-2, 5.71% (1 Month USD LIBOR + 0.56%, Rate Floor: 0.56%) due 02/25/36◊ | 1,341,267 | 1,314,632 | ||||||
GSAA Home Equity Trust | ||||||||
2006-3, 5.75% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/36◊ | 2,293,172 | 1,239,050 | ||||||
Lehman XS Trust Series | ||||||||
2006-16N, 5.53% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 11/25/46◊ | 1,266,353 | 1,095,565 | ||||||
CIT Mortgage Loan Trust | ||||||||
2007-1, 6.50% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 10/25/37◊,5 | 946,334 | 943,710 | ||||||
Nationstar Home Equity Loan Trust | ||||||||
2007-B, 5.37% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 04/25/37◊ | 924,968 | 917,588 | ||||||
COLT Mortgage Loan Trust | ||||||||
2021-2, 2.38% (WAC) due 08/25/66◊,5 | 1,500,000 | 869,698 | ||||||
ACE Securities Corporation Home Equity Loan Trust Series | ||||||||
2005-HE2, 6.17% (1 Month USD LIBOR + 1.02%, Rate Floor: 1.02%) due 04/25/35◊ | 916,672 | 863,759 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.38% (WAC) due 01/26/60◊,5 | 865,625 | 815,797 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 22.7% (continued) | ||||||||
Residential Mortgage-Backed Securities - 15.0% (continued) | ||||||||
MFRA Trust | ||||||||
2021-INV1, 1.26% (WAC) due 01/25/56◊,5 | 925,645 | $ | 811,669 | |||||
Park Place Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-WHQ3, 6.10% (1 Month USD LIBOR + 0.95%, Rate Floor: 0.95%) due 06/25/35◊ | 701,423 | 691,902 | ||||||
Morgan Stanley Capital I Incorporated Trust | ||||||||
2006-HE1, 5.73% (1 Month USD LIBOR + 0.58%, Rate Floor: 0.58%) due 01/25/36◊ | 685,623 | 653,317 | ||||||
Long Beach Mortgage Loan Trust | ||||||||
2006-8, 5.47% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 09/25/36◊ | 2,342,965 | 643,256 | ||||||
First Franklin Mortgage Loan Trust | ||||||||
2004-FF10, 6.43% (1 Month USD LIBOR + 1.28%, Rate Floor: 1.28%) due 07/25/34◊ | 413,957 | 395,872 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 2.44% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/36◊,5 | 397,968 | 356,273 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.28% (WAC) due 02/25/50◊,5 | 318,779 | 290,262 | ||||||
FBR Securitization Trust | ||||||||
2005-2, 5.90% (1 Month USD LIBOR + 0.75%, Rate Cap/Floor: 14.00%/0.75%) due 09/25/35◊ | 150,337 | 149,912 | ||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 70,657 | 69,617 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 2.67% due 06/26/365 | 47,688 | 42,214 | ||||||
CSMC Series | ||||||||
2014-2R, 3.42% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/27/46◊,5 | 27,332 | 27,051 | ||||||
Total Residential Mortgage-Backed Securities | 589,940,215 | |||||||
Government Agency - 5.4% | ||||||||
Freddie Mac | ||||||||
5.00% due 06/01/38 | 119,707,626 | 118,521,812 | ||||||
5.50% due 02/01/53 | 39,775,878 | 39,772,225 | ||||||
Fannie Mae | ||||||||
5.00% due 06/01/38 | 46,932,724 | 46,628,082 | ||||||
Freddie Mac Seasoned Credit Risk Transfer Trust | ||||||||
2.00% due 05/25/60 | 3,318,744 | 2,710,048 | ||||||
2.00% due 11/25/59 | 1,906,621 | 1,556,063 | ||||||
Fannie Mae-Aces | ||||||||
1.59% (WAC) due 03/25/35◊,6 | 6,032,039 | 624,407 | ||||||
Freddie Mac Multifamily Structured Pass-Through Certificates | ||||||||
0.58% (WAC) due 08/25/23◊,6 | 70,263,298 | 12,929 | ||||||
Total Government Agency | 209,825,566 | |||||||
Commercial Mortgage-Backed Securities - 2.3% | ||||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 6.84% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 09/15/36◊,5 | 25,000,000 | 23,635,612 | ||||||
2022-LP2, 6.71% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 02/15/39◊,5 | 15,132,757 | 14,324,733 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2021-NYAH, 6.73% (1 Month USD LIBOR + 1.54%, Rate Floor: 1.54%) due 06/15/38◊,5 | 10,200,000 | 9,181,061 | ||||||
2016-JP2, 1.92% (WAC) due 08/15/49◊,6 | 30,575,547 | 1,244,581 | ||||||
MHP | ||||||||
2022-MHIL, 6.41% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 01/15/27◊,5 | 7,773,268 | 7,424,742 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 22.7% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 2.3% (continued) | ||||||||
BXHPP Trust | ||||||||
2021-FILM, 6.29% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 08/15/36◊,5 | 8,250,000 | $ | 7,366,887 | |||||
Life Mortgage Trust | ||||||||
2021-BMR, 6.66% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 03/15/38◊,5 | 6,880,791 | 6,612,953 | ||||||
Extended Stay America Trust | ||||||||
2021-ESH, 6.89% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/15/38◊,5 | 3,815,237 | 3,712,292 | ||||||
KKR Industrial Portfolio Trust | ||||||||
2021-KDIP, 6.26% (1 Month Term SOFR + 1.11%, Rate Floor: 1.00%) due 12/15/37◊,5 | 2,662,500 | 2,575,529 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2017-C38, 1.11% (WAC) due 07/15/50◊,6 | 22,351,270 | 634,948 | ||||||
2016-C37, 0.95% (WAC) due 12/15/49◊,6 | 26,514,570 | 515,878 | ||||||
2017-C42, 1.01% (WAC) due 12/15/50◊,6 | 14,351,090 | 442,369 | ||||||
2017-RB1, 1.35% (WAC) due 03/15/50◊,6 | 7,966,908 | 260,645 | ||||||
2015-LC22, 0.90% (WAC) due 09/15/58◊,6 | 18,551,613 | 245,983 | ||||||
2016-NXS5, 1.57% (WAC) due 01/15/59◊,6 | 4,586,450 | 132,840 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2016-C4, 0.88% (WAC) due 12/15/49◊,6 | 35,102,789 | 699,244 | ||||||
2018-C8, 0.83% (WAC) due 06/15/51◊,6 | 31,156,299 | 656,043 | ||||||
2016-C2, 1.63% (WAC) due 06/15/49◊,6 | 6,268,796 | 195,144 | ||||||
2017-C5, 1.04% (WAC) due 03/15/50◊,6 | 3,084,042 | 72,032 | ||||||
BENCHMARK Mortgage Trust | ||||||||
2018-B2, 0.60% (WAC) due 02/15/51◊,6 | 94,152,139 | 1,390,853 | ||||||
DBJPM Mortgage Trust | ||||||||
2017-C6, 1.05% (WAC) due 06/10/50◊,6 | 51,129,441 | 1,320,275 | ||||||
Bank of America Merrill Lynch Commercial Mortgage Trust | ||||||||
2017-BNK3, 1.16% (WAC) due 02/15/50◊,6 | 29,123,308 | 842,080 | ||||||
2016-UB10, 1.89% (WAC) due 07/15/49◊,6 | 10,187,747 | 363,082 | ||||||
COMM Mortgage Trust | ||||||||
2018-COR3, 0.57% (WAC) due 05/10/51◊,6 | 35,137,372 | 611,773 | ||||||
2015-CR24, 0.83% (WAC) due 08/10/48◊,6 | 51,833,018 | 586,206 | ||||||
UBS Commercial Mortgage Trust | ||||||||
2017-C2, 1.22% (WAC) due 08/15/50◊,6 | 22,122,795 | 754,100 | ||||||
2017-C5, 1.22% (WAC) due 11/15/50◊,6 | 10,834,075 | 317,099 | ||||||
CSAIL Commercial Mortgage Trust | ||||||||
2019-C15, 1.20% (WAC) due 03/15/52◊,6 | 19,315,382 | 765,455 | ||||||
2016-C6, 2.02% (WAC) due 01/15/49◊,6 | 6,031,351 | 235,542 | ||||||
Morgan Stanley Bank of America Merrill Lynch Trust | ||||||||
2017-C34, 0.91% (WAC) due 11/15/52◊,6 | 23,134,911 | 562,331 | ||||||
2015-C27, 1.01% (WAC) due 12/15/47◊,6 | 28,784,599 | 391,738 | ||||||
BBCMS Mortgage Trust | ||||||||
2018-C2, 0.92% (WAC) due 12/15/51◊,6 | 29,358,040 | 928,815 | ||||||
CD Mortgage Trust | ||||||||
2017-CD6, 1.02% (WAC) due 11/13/50◊,6 | 12,700,801 | 315,079 | ||||||
2016-CD1, 1.50% (WAC) due 08/10/49◊,6 | 5,730,303 | 173,080 | ||||||
CGMS Commercial Mortgage Trust | ||||||||
2017-B1, 0.87% (WAC) due 08/15/50◊,6 | 19,880,055 | 488,081 | ||||||
CD Commercial Mortgage Trust | ||||||||
2017-CD4, 1.38% (WAC) due 05/10/50◊,6 | 13,525,236 | 480,691 | ||||||
GS Mortgage Securities Trust | ||||||||
2017-GS6, 1.16% (WAC) due 05/10/50◊,6 | 11,062,304 | 350,650 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2016-C2, 1.81% (WAC) due 08/10/49◊,6 | 5,991,818 | 226,713 | ||||||
2016-GC37, 1.82% (WAC) due 04/10/49◊,6 | 2,827,993 | 95,845 | ||||||
BANK | ||||||||
2017-BNK6, 0.91% (WAC) due 07/15/60◊,6 | 13,600,354 | 317,363 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 22.7% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 2.3% (continued) | ||||||||
JPMBB Commercial Mortgage Securities Trust | ||||||||
2013-C17, 0.83% (WAC) due 01/15/47◊,6 | 18,012,759 | $ | 17,694 | |||||
Total Commercial Mortgage-Backed Securities | 91,468,061 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $949,945,608) | 891,233,842 | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 2.8% | ||||||||
Technology - 0.6% | ||||||||
RLDatix | ||||||||
9.53% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/28/25††† | 13,798,857 | 13,520,120 | ||||||
Dun & Bradstreet | ||||||||
8.33% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 01/18/29 | 8,492,500 | 8,460,653 | ||||||
8.43% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 02/06/26 | 696,021 | 696,195 | ||||||
MACOM Technology Solutions Holdings, Inc. | ||||||||
7.44% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/17/24 | 1,549,149 | 1,541,016 | ||||||
Upland Software, Inc. | ||||||||
8.95% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 08/06/26 | 537,840 | 503,106 | ||||||
Emerald TopCo, Inc. (Press Ganey) | ||||||||
8.72% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26 | 191,704 | 186,001 | ||||||
Total Technology | 24,907,091 | |||||||
Basic Materials - 0.5% | ||||||||
Trinseo Materials Operating S.C.A. | ||||||||
7.70% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/03/28 | 10,905,750 | 8,600,383 | ||||||
7.54% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/06/24 | 1,797,855 | 1,726,750 | ||||||
INEOS Ltd. | ||||||||
6.17% (1 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 01/29/26 | EUR | 8,100,000 | 8,507,122 | |||||
Total Basic Materials | 18,834,255 | |||||||
Industrial - 0.5% | ||||||||
Mileage Plus Holdings LLC | ||||||||
10.76% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 7,564,400 | 7,849,654 | ||||||
Harsco Corporation | ||||||||
7.47% (1 Month Term SOFR + 2.25%, Rate Floor: 2.75%) due 03/10/28 | 3,920,000 | 3,848,146 | ||||||
Ravago Holdings America, Inc. | ||||||||
8.00% (3 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 03/04/28 | 1,955,000 | 1,917,523 | ||||||
TAMKO Building Products, Inc. | ||||||||
8.16% (6 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 05/29/26 | 1,754,430 | 1,739,079 | ||||||
CPM Holdings, Inc. | ||||||||
8.67% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 11/17/25 | 1,490,600 | 1,485,383 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
8.45% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 01/31/30 | 725,328 | 701,755 | ||||||
7.97% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 08/21/25 | 575,039 | 569,288 | ||||||
Total Industrial | 18,110,828 | |||||||
Consumer, Non-cyclical - 0.4% | ||||||||
Bombardier Recreational Products, Inc. | ||||||||
7.20% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 05/24/27 | 4,104,053 | 4,066,870 | ||||||
Women's Care Holdings, Inc. | ||||||||
9.65% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 01/17/28 | 4,560,195 | 4,012,971 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 2.8% (continued) | ||||||||
Consumer, Non-cyclical - 0.4% (continued) | ||||||||
Sigma Holding BV (Flora Food) | ||||||||
6.24% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/02/25 | EUR | 3,700,000 | $ | 3,941,578 | ||||
Hearthside Group Holdings LLC | ||||||||
9.58% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/23/25 | 2,046,429 | 1,788,067 | ||||||
DaVita, Inc. | ||||||||
6.97% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 08/12/26 | 687,844 | 677,100 | ||||||
Froneri US, Inc. | ||||||||
7.45% (1 Month Term SOFR + 2.25%, Rate Floor: 2.25%) due 01/29/27 | 436,500 | 433,554 | ||||||
Pearl Intermediate Parent LLC | ||||||||
7.94% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 02/14/25 | 389,719 | 376,160 | ||||||
Outcomes Group Holdings, Inc. | ||||||||
8.69% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 10/24/25 | 381,720 | 371,891 | ||||||
EyeCare Partners LLC | ||||||||
9.25% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 02/18/27 | 487,500 | 357,206 | ||||||
Total Consumer, Non-cyclical | 16,025,397 | |||||||
Consumer, Cyclical - 0.4% | ||||||||
Amaya Holdings BV | ||||||||
6.10% (3 Month EURIBOR + 2.50%, Rate Floor: 2.50%) due 07/21/26 | EUR | 4,500,000 | 4,868,615 | |||||
Rent-A-Center, Inc. | ||||||||
8.56% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28 | 2,115,373 | 2,112,729 | ||||||
Verisure Holding AB | ||||||||
6.80% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 03/27/28 | EUR | 1,570,000 | 1,651,653 | |||||
Pacific Bells LLC | ||||||||
10.00% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 11/10/28 | 1,568,579 | 1,534,761 | ||||||
New Trojan Parent, Inc. | ||||||||
8.46% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 01/06/28 | 2,695,000 | 1,478,881 | ||||||
Entain Holdings (Gibraltar) Ltd. | ||||||||
7.44% (6 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 03/29/27 | 1,470,000 | 1,463,267 | ||||||
Packers Holdings LLC | ||||||||
8.44% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/09/28 | 1,694,215 | 1,168,585 | ||||||
Samsonite IP Holdings SARL | ||||||||
6.90% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/25/25 | 175,967 | 175,858 | ||||||
Total Consumer, Cyclical | 14,454,349 | |||||||
Communications - 0.3% | ||||||||
Playtika Holding Corp. | ||||||||
7.94% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 03/13/28 | 10,361,500 | 10,311,039 | ||||||
Zayo Group Holdings, Inc. | ||||||||
8.22% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 1,500,000 | 1,174,005 | ||||||
Altice US Finance I Corp. | ||||||||
7.44% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/15/26 | 454,902 | 435,000 | ||||||
Ziggo Financing Partnership | ||||||||
7.69% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 04/28/28 | 400,000 | 393,428 | ||||||
Virgin Media Bristol LLC | ||||||||
7.69% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/31/28 | 200,000 | 198,050 | ||||||
Total Communications | 12,511,522 | |||||||
Energy - 0.1% | ||||||||
ITT Holdings LLC | ||||||||
7.97% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 07/10/28 | 2,898,375 | 2,868,174 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 2.8% (continued) | ||||||||
Energy - 0.1% (continued) | ||||||||
Venture Global Calcasieu Pass LLC | ||||||||
7.83% (1 Month Term SOFR + 2.63%, Rate Floor: 2.63%) due 08/19/26 | 459,861 | $ | 455,262 | |||||
Total Energy | 3,323,436 | |||||||
Financial - 0.0% | ||||||||
Jane Street Group LLC | ||||||||
7.97% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/26/28 | 1,945,757 | 1,939,511 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $118,283,740) | 110,106,389 | |||||||
MUNICIPAL BONDS†† - 0.1% | ||||||||
California - 0.1% | ||||||||
California Public Finance Authority Revenue Bonds | ||||||||
1.55% due 10/15/26 | 3,145,000 | 2,728,727 | ||||||
Total Municipal Bonds | ||||||||
(Cost $3,145,000) | 2,728,727 |
Contracts/ Notional Value | ||||||||
OTC OPTIONS PURCHASED†† - 0.0% | ||||||||
Call Options on: | ||||||||
Interest Rate Options | ||||||||
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 | USD 120,100,000 | 199,969 | ||||||
Barclays Bank plc 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 | USD 119,000,000 | 198,137 | ||||||
Bank of America, N.A. 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 | USD 59,950,000 | 99,818 | ||||||
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP Expiring December 2023 with strike price of $0.10 | USD 120,100,000 | 97,102 | ||||||
Barclays Bank plc 10Y-2Y SOFR CMS CAP Expiring December 2023 with strike price of $0.20 | USD 120,000,000 | 97,021 | ||||||
Goldman Sachs International 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 | USD 48,900,000 | 81,420 | ||||||
Bank of America, N.A. 10Y-2Y SOFR CMS CAP Expiring December 2023 with strike price of $0.20 | USD 58,950,000 | 47,662 | ||||||
Goldman Sachs International 10Y-2Y SOFR CMS CAP Expiring December 2023 with strike price of $0.20 | USD 48,900,000 | 39,536 | ||||||
Total Interest Rate Options | 860,665 | |||||||
Total OTC Options Purchased | ||||||||
(Cost $2,968,935) | 860,665 | |||||||
OTC CREDIT DEFAULT SWAPTIONS PURCHASED††,11 - 0.0% | ||||||||
Put Swaptions on: | ||||||||
Credit Swaptions | ||||||||
Barclays Bank plc 5-Year Credit Default Swap Expiring September 2023 with exercise rate of 0.90% | USD 103,700,000 | 59,501 | ||||||
Total Credit Swaptions | 59,501 | |||||||
Total OTC Credit Default Swaptions Purchased | ||||||||
(Cost $156,587) | 59,501 | |||||||
Total Investments - 99.7% | ||||||||
(Cost $4,191,767,957) | $ | 3,919,092,977 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Contracts/ Notional Value | Value | |||||||
OTC INTEREST RATE SWAPTIONS WRITTEN††,11 - (0.1)% | ||||||||
Put Swaptions on: | ||||||||
Interest Rate Swaptions | ||||||||
Morgan Stanley Capital Services LLC 5-Year Interest Rate Swap Expiring April 2026 with exercise rate of 3.60% | USD 72,070,000 | $ | (990,322 | ) | ||||
BNP Paribas 5-Year Interest Rate Swap Expiring July 2023 with exercise rate of 3.51% | USD 71,800,000 | (1,264,784 | ) | |||||
BNP Paribas 5-Year Interest Rate Swap Expiring July 2023 with exercise rate of 3.35% | USD 71,960,000 | (1,764,071 | ) | |||||
Total Interest Rate Swaptions | (4,019,177 | ) | ||||||
Total OTC Interest Rate Swaptions Written | ||||||||
(Premuims received $1,618,823) | (4,019,177 | ) | ||||||
Other Assets & Liabilities, net - 0.4% | 14,371,926 | |||||||
Total Net Assets - 100.0% | $ | 3,929,445,726 |
Centrally Cleared Credit Default Swap Agreements Protection Purchased†† | ||||||||||||||||||||||||||||||
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount~ | Value | Upfront
Premiums Paid (Received) | Unrealized Depreciation** | |||||||||||||||||||||
BofA Securities, Inc. | ICE | ITRAXX.EUR.38.V1 | 1.00 | % | Quarterly | 12/20/27 | EUR | 24,500,000 | $ | (350,421 | ) | $ | (202,890 | ) | $ | (147,531 | ) | |||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.HY.40.V1 | 5.00 | % | Quarterly | 06/20/28 | 40,800,000 | (1,139,558 | ) | 178,443 | (1,318,001 | ) | ||||||||||||||||||
$ | (1,489,979 | ) | $ | (24,447 | ) | $ | (1,465,532 | ) |
Centrally Cleared Interest Rate Swap Agreements†† | ||||||||||||||||||||||||||||||
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid (Received) | Unrealized Appreciation (Depreciation)** | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 4.68 | % | Annually | 06/29/25 | $ | 197,000,000 | $ | 526,713 | $ | 789 | $ | 525,924 | |||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 3.79 | % | Annually | 10/03/27 | 106,500,000 | (1,056,851 | ) | (35,404 | ) | (1,021,447 | ) | ||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 3.40 | % | Annually | 04/04/28 | 52,000,000 | (1,232,727 | ) | 507 | (1,233,234 | ) | |||||||||||||||||
$ | (1,762,865 | ) | $ | (34,108 | ) | $ | (1,728,757 | ) |
Forward Foreign Currency Exchange Contracts††
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation (Depreciation) | |||||||||||||
Barclays Bank plc | EUR | Sell | 105,000 | 114,752 USD | 07/14/23 | $ | 92 | ||||||||||||
Bank of America, N.A. | EUR | Sell | 30,110,000 | 32,523,858 USD | 07/14/23 | (356,162 | ) | ||||||||||||
$ | (356,070 | ) |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
OTC Interest Rate Swaptions Written11 | ||||||||||||||||||||||||
Counterparty/Description | Floating Rate Type | Floating Rate Index | Payment Frequency | Fixed Rate | Expiration Date | Exercise Rate | Swaption Notional Amount | Swaption Value | ||||||||||||||||
Put | ||||||||||||||||||||||||
Morgan Stanley
Capital Services LLC 5-Year Interest Rate Swap | Pay | SOFR | Annual | 3.60 | % | 04/23/26 | 3.60 | % | $ | 72,070,000 | $ | (990,322 | ) | |||||||||||
BNP Paribas 5-Year Interest Rate Swap | Pay | SOFR | Annual | 3.51 | % | 07/14/23 | 3.51 | % | 71,800,000 | (1,264,784 | ) | |||||||||||||
BNP Paribas 5-Year Interest Rate Swap | Pay | SOFR | Annual | 3.35 | % | 07/07/23 | 3.35 | % | 71,960,000 | (1,764,071 | ) | |||||||||||||
$ | (4,019,177 | ) |
OTC Credit Default Swaptions Purchased11
Counterparty/Description | Index | Buy/Sell Protection | Payment Frequency | Protection Premium Rate | Expiration Date | Exercise Rate | Swaption Notional Amount | Swaption Value | |||||||||||||||||
Put | |||||||||||||||||||||||||
Barclays Bank
plc 5-Year Credit Default Swap | CDX.NA.IG.40.V1 | Buy | Quarterly | 1.00 | % | 09/20/23 | 0.90% | $ | 103,700,000 | $ | 59,501 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at June 30, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Special Purpose Acquisition Company (SPAC). |
2 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
3 | Affiliated issuer. |
4 | Rate indicated is the 7-day yield as of June 30, 2023. |
5 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $2,500,532,026 (cost $2,691,641,159), or 63.6% of total net assets. |
6 | Security is an interest-only strip. |
7 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
8 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $57,843,276 (cost $59,128,461), or 1.5% of total net assets — See Note 6. |
9 | Perpetual maturity. |
10 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2023. See table below for additional step information for each security. |
11 | Swaptions – See additional disclosure in the swaptions table above for more information on swaptions. |
BofA — Bank of America
CDX.NA.HY.40.V1 — Credit Default Swap North American High Yield Series 40 Index Version 1
CDX.NA.IG.40.V1 — Credit Default Swap North American Investment Grade Series 40 Index Version 1
CME — Chicago Mercantile Exchange
CMS — Constant Maturity Swap
EUR — Euro
EURIBOR — European Interbank Offered Rate
ICE — Intercontinental Exchange
ITRAXX.EUR.38.V1 — iTraxx Europe Series 38 Index Version 1
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
REMIC — Real Estate Mortgage Investment Conduit
REIT — Real Estate Investment Trust
SARL — Société à Responsabilité Limitée
SOFR — Secured Overnight Financing Rate
WAC — Weighted Average Coupon
See Sector Classification in Other Information section.
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 4,493,623 | $ | — | $ | — | $ | 4,493,623 | ||||||||
Preferred Stocks | — | 19,929,291 | — | 19,929,291 | ||||||||||||
Warrants | 16,273 | — | — | 16,273 | ||||||||||||
Mutual Funds | 91,492,292 | — | — | 91,492,292 | ||||||||||||
Money Market Funds | 200,662,302 | — | — | 200,662,302 | ||||||||||||
Asset-Backed Securities | — | 1,188,482,650 | 131,168,838 | 1,319,651,488 | ||||||||||||
Corporate Bonds | — | 1,247,329,891 | 30,528,693 | 1,277,858,584 | ||||||||||||
Collateralized Mortgage Obligations | — | 865,939,925 | 25,293,917 | 891,233,842 | ||||||||||||
Senior Floating Rate Interests | — | 96,586,269 | 13,520,120 | 110,106,389 | ||||||||||||
Municipal Bonds | — | 2,728,727 | — | 2,728,727 | ||||||||||||
Options Purchased | — | 860,665 | — | 860,665 | ||||||||||||
Credit Default Swaptions Purchased | — | 59,501 | — | 59,501 | ||||||||||||
Interest Rate Swap Agreements** | — | 525,924 | — | 525,924 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 92 | — | 92 | ||||||||||||
Total Assets | $ | 296,664,490 | $ | 3,422,442,935 | $ | 200,511,568 | $ | 3,919,618,993 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Interest Rate Swaptions Written | $ | — | $ | 4,019,177 | $ | — | $ | 4,019,177 | ||||||||
Credit Default Swap Agreements** | — | 1,465,532 | — | 1,465,532 | ||||||||||||
Interest Rate Swap Agreements** | — | 2,254,681 | — | 2,254,681 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 356,162 | — | 356,162 | ||||||||||||
Total Liabilities | $ | — | $ | 8,095,552 | $ | — | $ | 8,095,552 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair value valuation of assets and liabilities within Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2023 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||
Assets: | ||||||||||||
Asset-Backed Securities | $ | 106,684,943 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | ||||||
Asset-Backed Securities | 24,483,895 | Yield Analysis | Yield | 6.2%-6.9% | 6.5% | |||||||
Collateralized Mortgage Obligations | 25,293,917 | Model Price | Market Comparable Yields | 7.9% | — | |||||||
Corporate Bonds | 19,191,142 | Yield Analysis | Yield | 6.2%-6.7% | 6.5% | |||||||
Corporate Bonds | 11,337,551 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||
Senior Floating Rate Interests | 13,520,120 | Yield Analysis | Yield | 11.0% | — | |||||||
Total Assets | $ | 200,511,568 |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield and market comparable yields would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2023, the Fund had securities with a total value of $33,100,000 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $5,577,963 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2023:
Assets | ||||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Total Assets | ||||||||||||||||
Beginning Balance | $ | 138,990,860 | $ | 24,443,994 | $ | 39,180,570 | $ | 16,423,965 | $ | 219,039,389 | ||||||||||
Purchases/(Receipts) | 44,921,700 | — | — | 137,988 | 45,059,688 | |||||||||||||||
(Sales, maturities and paydowns)/Fundings | (87,597,621 | ) | — | (5,242,870 | ) | (402,562 | ) | (93,243,053 | ) | |||||||||||
Amortization of premiums/discounts | 67,105 | 94 | (107,267 | ) | 47,603 | 7,535 | ||||||||||||||
Total realized gains (losses) included in earnings | (2,621,353 | ) | — | (503,065 | ) | — | (3,124,418 | ) | ||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | 4,308,197 | 849,829 | 845,095 | (752,731 | ) | 5,250,390 | ||||||||||||||
Transfers into Level 3 | 33,100,000 | — | — | — | 33,100,000 | |||||||||||||||
Transfers out of Level 3 | (50 | ) | — | (3,643,770 | ) | (1,934,143 | ) | (5,577,963 | ) | |||||||||||
Ending Balance | $ | 131,168,838 | $ | 25,293,917 | $ | 30,528,693 | $ | 13,520,120 | $ | 200,511,568 | ||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2023 | $ | 159,550 | $ | 849,829 | $ | 341,093 | $ | (175,701 | ) | $ | 1,174,771 |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate(s) | Future Reset Date(s) | ||||||||||
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70 | 6.13 | % | 01/30/25 | — | — | |||||||||
BRAVO Residential Funding Trust 2021-C, 1.62% due 03/01/61 | 4.62 | % | 09/25/24 | 5.62 | % | 09/25/25 | ||||||||
Citigroup Mortgage Loan Trust 2022-A, 6.17% due 09/25/62 | 9.17 | % | 09/25/25 | 10.17 | % | 09/25/26 | ||||||||
CSMC Trust 2020-NQM1, 1.41% due 05/25/65 | 2.41 | % | 09/26/24 | — | — | |||||||||
Legacy Mortgage Asset Trust 2021-GS3, 1.75% due 07/25/61 | 4.75 | % | 05/25/24 | 5.75 | % | 05/25/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS4, 1.65% due 11/25/60 | 4.65 | % | 08/25/24 | 5.65 | % | 08/25/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS5, 2.25% due 07/25/67 | 5.25 | % | 11/25/24 | 6.25 | % | 11/25/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS2, 1.75% due 04/25/61 | 4.75 | % | 04/25/24 | 5.75 | % | 04/25/25 | ||||||||
NYMT Loan Trust 2021-SP1, 1.67% due 08/25/61 | 4.67 | % | 08/01/24 | 5.67 | % | 08/01/25 | ||||||||
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62 | 8.25 | % | 07/01/25 | 9.25 | % | 07/01/26 | ||||||||
OBX Trust 2022-NQM9, 6.45% due 09/25/62 | 7.45 | % | 11/01/26 | — | — | |||||||||
OSAT Trust 2021-RPL1, 2.12% due 05/25/65 | 5.12 | % | 06/25/24 | 6.12 | % | 06/25/25 | ||||||||
PRPM LLC 2022-1, 3.72% due 02/25/27 | 6.72 | % | 02/25/25 | 7.72 | % | 02/25/26 | ||||||||
PRPM LLC 2021-5, 1.79% due 06/25/26 | 4.79 | % | 06/25/24 | 5.79 | % | 06/25/25 | ||||||||
Verus Securitization Trust 2020-1, 2.42% due 01/25/60 | 3.42 | % | 01/26/24 | — | — | |||||||||
Verus Securitization Trust 2019-4, 2.64% due 11/25/59 | 3.64 | % | 10/26/23 | — | — | |||||||||
Verus Securitization Trust 2020-5, 1.58% due 05/25/65 | 2.58 | % | 10/26/24 | — | — |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2022, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126822000340/gug84768.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Transactions during the period ended June 30, 2023, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/22 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value
06/30/23 | Shares
06/30/23 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | $ | 29,251,332 | $ | 1,136,885 | $ | – | $ | – | $ | 308,295 | $ | 30,696,512 | 1,267,403 | $ | 1,131,978 | |||||||||||||||||
Guggenheim Strategy Fund III | 29,345,878 | 1,152,746 | – | – | 284,382 | 30,783,006 | 1,269,402 | 1,149,572 | ||||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 28,551,935 | 1,040,290 | – | – | 420,549 | 30,012,774 | 3,084,561 | 1,035,993 | ||||||||||||||||||||||||
$ | 87,149,145 | $ | 3,329,921 | $ | – | $ | – | $ | 1,013,226 | $ | 91,492,292 | $ | 3,317,543 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 0.9% | ||||||||
Financial - 0.7% | ||||||||
Aequi Acquisition Corp. — Class A*,1,2 | 999,157 | $ | 10,241,359 | |||||
AfterNext HealthTech Acquisition Corp. — Class A*,1 | 895,600 | 9,278,416 | ||||||
Conyers Park III Acquisition Corp. — Class A*,1 | 832,100 | 8,495,741 | ||||||
Waverley Capital Acquisition Corp. 1 — Class A*,1 | 786,700 | 8,158,079 | ||||||
Blue Whale Acquisition Corp. I — Class A*,1 | 477,700 | 4,848,655 | ||||||
Pershing Square Tontine Holdings, Ltd. — Class A*,†††,1 | 6,864,930 | 687 | ||||||
Tensor Ltd.*,†† | 1,173,803 | 117 | ||||||
Total Financial | 41,023,054 | |||||||
Utilities - 0.1% | ||||||||
Texgen Power LLC*,†† | 180,169 | 4,774,479 | ||||||
Consumer, Cyclical - 0.1% | ||||||||
ATD New Holdings, Inc.*,†† | 42,478 | 1,964,607 | ||||||
Industrial - 0.0% | ||||||||
Schur Flexibles GesmbH*,†† | 1,661 | 611,258 | ||||||
BP Holdco LLC*,†††,2 | 37,539 | 48,218 | ||||||
Vector Phoenix Holdings, LP*,††† | 37,539 | 8,970 | ||||||
YAK BLOCKER 2 LLC*,††† | 74,424 | 744 | ||||||
YAK BLOCKER 2 LLC*,††† | 68,788 | 688 | ||||||
Targus, Inc.*,††† | 12,773 | 377 | ||||||
Targus, Inc.*,††† | 12,773 | 377 | ||||||
Targus, Inc.*,††† | 12,773 | 307 | ||||||
API Heat Transfer Parent LLC*,††† | 1,763,707 | 176 | ||||||
Targus, Inc.*,††† | 12,773 | 127 | ||||||
Targus, Inc.*,††† | 12,773 | 1 | ||||||
Total Industrial | 671,243 | |||||||
Communications - 0.0% | ||||||||
Vacasa, Inc. — Class A* | 503,817 | 341,840 | ||||||
Technology - 0.0% | ||||||||
Qlik Technologies, Inc. - Class A*,††† | 177 | 285,961 | ||||||
Qlik Technologies, Inc. - Class B*,††† | 43,738 | 4 | ||||||
Total Technology | 285,965 | |||||||
Consumer, Non-cyclical - 0.0% | ||||||||
Cengage Learning Holdings II, Inc.*,†† | 21,660 | 238,260 | ||||||
Save-A-Lot*,†† | 22,703 | 5,857 | ||||||
Total Consumer, Non-cyclical | 244,117 | |||||||
Financials - 0.0% | ||||||||
Checkers Holdings, Inc.*,†† | 69,881 | 69,881 | ||||||
Energy - 0.0% | ||||||||
Permian Production Partners LLC*,††† | 573,522 | 29,470 | ||||||
Total Common Stocks | ||||||||
(Cost $47,460,846) | 49,404,656 | |||||||
PREFERRED STOCKS†† - 5.4% | ||||||||
Financial - 4.5% | ||||||||
Citigroup, Inc. | ||||||||
3.88% | 30,600,000 | 25,627,500 | ||||||
4.00% | 13,100,000 | 11,184,125 | ||||||
7.38% | 1,400,000 | 1,389,718 | ||||||
Wells Fargo & Co. | ||||||||
3.90% | 25,750,000 | 22,670,300 | ||||||
4.70% | 836,225 | 15,419,989 | ||||||
Equitable Holdings, Inc. | ||||||||
4.95% | 24,550,000 | 22,799,607 | ||||||
4.30% | 373,329 | 6,018,063 | ||||||
Markel Group, Inc. | ||||||||
6.00% | 29,262,000 | 28,237,088 | ||||||
Kuvare US Holdings, Inc. | ||||||||
7.00% due 02/17/513 | 19,150,000 | 19,533,000 | ||||||
Bank of America Corp. | ||||||||
4.38% | 13,850,000 | 11,810,587 | ||||||
6.13% | 5,800,000 | 5,667,470 | ||||||
Goldman Sachs Group, Inc. | ||||||||
4.13% | 20,500,000 | 17,137,180 | ||||||
Bank of New York Mellon Corp. | ||||||||
3.75% | 20,550,000 | 16,876,687 | ||||||
Charles Schwab Corp. | ||||||||
4.00% | 18,700,000 | 13,646,324 | ||||||
MetLife, Inc. | ||||||||
3.85% | 12,200,000 | 11,272,556 | ||||||
Reinsurance Group of America, Inc. | ||||||||
7.13% due 10/15/52 | 300,400 | 7,648,184 | ||||||
Jackson Financial, Inc. | ||||||||
8.00% | 284,000 | 7,082,960 | ||||||
CNO Financial Group, Inc. | ||||||||
5.13% due 11/25/60 | 324,000 | 5,184,000 | ||||||
Assurant, Inc. | ||||||||
5.25% due 01/15/61 | 258,000 | 4,865,880 | ||||||
Selective Insurance Group, Inc. | ||||||||
4.60% | 246,000 | 4,027,020 | ||||||
PartnerRe Ltd. | ||||||||
4.88% | 136,804 | 2,602,012 | ||||||
American Financial Group, Inc. | ||||||||
4.50% due 09/15/60 | 102,982 | 1,861,915 | ||||||
First Republic Bank | ||||||||
4.25% | 803,675 | 9,564 | ||||||
4.50% | 238,300 | 3,098 | ||||||
B Riley Financial, Inc. | ||||||||
6.75% due 05/31/24 | 401 | 9,905 | ||||||
Total Financial | 262,584,732 | |||||||
Communications - 0.5% | ||||||||
AT&T Mobility II LLC * | 27,000 | 27,070,307 | ||||||
Government - 0.4% | ||||||||
CoBank ACB | ||||||||
4.25% | 20,000,000 | 16,000,000 | ||||||
Farmer Mac | ||||||||
5.75% | 378,000 | 8,656,238 | ||||||
Total Government | 24,656,238 | |||||||
Industrial - 0.0% | ||||||||
YAK BLOCKER 2 LLC *,††† | 4,088,802 | 964,986 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
PREFERRED STOCKS†† - 5.4% (continued) | ||||||||
Industrial - 0.0% (continued) | ||||||||
API Heat Transfer Intermediate *,††† | 218 | $ | 546 | |||||
Total Industrial | 965,532 | |||||||
Total Preferred Stocks | ||||||||
(Cost $399,115,892) | 315,276,809 | |||||||
WARRANTS† - 0.0% | ||||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 08/01/26* | 128,004 | 33,563 | ||||||
AfterNext HealthTech Acquisition Corp. — Class A | ||||||||
Expiring 07/09/23*,1 | 298,533 | 25,853 | ||||||
Acropolis Infrastructure Acquisition Corp. — Class A | ||||||||
Expiring 03/31/26*,1 | 192,759 | 16,770 | ||||||
Conyers Park III Acquisition Corp. — Class A | ||||||||
Expiring 08/12/28*,1 | 277,366 | 13,868 | ||||||
Blue Whale Acquisition Corp. I — Class A | ||||||||
Expiring 07/09/23*,1 | 119,424 | 9,601 | ||||||
Waverley Capital Acquisition Corp. 1 — Class A | ||||||||
Expiring 04/30/27*,1 | 262,232 | 9,282 | ||||||
Aequi Acquisition Corp. — Class A | ||||||||
Expiring 11/30/27*,1 | 333,052 | 8,360 | ||||||
Pershing Square Tontine Holdings, Ltd. — Class A | ||||||||
Expiring 07/24/25*,†††,1 | 762,770 | 76 | ||||||
Total Warrants | ||||||||
(Cost $3,214,286) | 117,373 | |||||||
EXCHANGE-TRADED FUNDS† - 0.7% | ||||||||
VanEck Gold Miners ETF | 1,430,590 | 43,075,065 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $54,624,676) | 43,075,065 | |||||||
MUTUAL FUNDS† - 4.8% | ||||||||
Guggenheim Limited Duration Fund — R6-Class2 | 5,150,544 | 121,655,846 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class2 | 4,946,187 | 48,126,397 | ||||||
Guggenheim Strategy Fund III2 | 1,353,071 | 32,811,971 | ||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class2 | 1,051,665 | 31,844,412 | ||||||
Guggenheim Alpha Opportunity Fund — Institutional Class2 | 1,017,008 | 28,049,077 | ||||||
Guggenheim Strategy Fund II2 | 780,593 | 18,905,970 | ||||||
Total Mutual Funds | ||||||||
(Cost $289,125,593) | 281,393,673 | |||||||
MONEY MARKET FUNDS† - 9.6% | ||||||||
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 5.00%4 | 529,624,987 | 529,624,987 | ||||||
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 5.00%4 | 22,847,317 | 22,847,317 | ||||||
Western Asset Institutional U.S. Treasury Reserves — Institutional Shares, 5.01%4 | 11,899,455 | 11,899,454 | ||||||
Total Money Market Funds | ||||||||
(Cost $564,371,758) | 564,371,758 |
Face Amount~ | ||||||||
CORPORATE BONDS†† - 29.7% | ||||||||
Financial - 9.8% | ||||||||
Pershing Square Holdings Ltd. | ||||||||
3.25% due 10/01/31 | 33,500,000 | 25,472,730 | ||||||
3.25% due 11/15/303 | 15,100,000 | 11,687,702 | ||||||
NFP Corp. | ||||||||
6.88% due 08/15/283 | 28,700,000 | 24,912,183 | ||||||
7.50% due 10/01/303 | 4,150,000 | 4,018,052 | ||||||
4.88% due 08/15/283 | 3,950,000 | 3,528,084 | ||||||
Wilton RE Ltd. | ||||||||
6.00%3,5,6 | 31,350,000 | 27,987,399 | ||||||
GLP Capital Limited Partnership / GLP Financing II, Inc. | ||||||||
4.00% due 01/15/31 | 22,640,000 | 19,573,645 | ||||||
5.30% due 01/15/29 | 6,950,000 | 6,617,467 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
3.88% due 03/01/313 | 21,650,000 | 17,555,065 | ||||||
2.88% due 10/15/263 | 8,750,000 | 7,743,750 | ||||||
Liberty Mutual Group, Inc. | ||||||||
4.30% due 02/01/613 | 36,940,000 | 23,237,572 | ||||||
Iron Mountain, Inc. | ||||||||
5.63% due 07/15/323 | 25,025,000 | 22,386,855 | ||||||
4.50% due 02/15/313 | 925,000 | 794,786 | ||||||
CBS Studio Center | ||||||||
8.07% (30 Day Average SOFR + 3.00%, Rate Floor: 3.00%) due 01/09/24◊,††† | 22,000,000 | 22,167,503 | ||||||
Host Hotels & Resorts, LP | ||||||||
3.50% due 09/15/30 | 24,000,000 | 20,330,584 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/283 | 23,000,000 | 18,855,724 | ||||||
FS KKR Capital Corp. | ||||||||
3.25% due 07/15/27 | 21,000,000 | 18,006,674 | ||||||
United Wholesale Mortgage LLC | ||||||||
5.50% due 11/15/253 | 8,085,000 | 7,692,937 | ||||||
5.50% due 04/15/293 | 7,150,000 | 6,131,125 | ||||||
5.75% due 06/15/273 | 4,550,000 | 4,153,968 | ||||||
Mitsubishi UFJ Financial Group, Inc. | ||||||||
5.42% due 02/22/296 | 18,050,000 | 17,954,345 | ||||||
LPL Holdings, Inc. | ||||||||
4.00% due 03/15/293 | 14,788,000 | 12,973,785 | ||||||
4.38% due 05/15/313 | 5,500,000 | 4,751,819 | ||||||
JPMorgan Chase & Co. | ||||||||
5.72% due 09/14/336 | 16,800,000 | 17,043,486 | ||||||
Starwood Property Trust, Inc. | ||||||||
4.38% due 01/15/273 | 19,000,000 | 16,363,750 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 29.7% (continued) | ||||||||
Financial - 9.8% (continued) | ||||||||
Nationwide Mutual Insurance Co. | ||||||||
4.35% due 04/30/503 | 21,150,000 | $ | 16,046,327 | |||||
Global Atlantic Finance Co. | ||||||||
4.70% due 10/15/513,6 | 22,350,000 | 15,841,706 | ||||||
Hampton Roads PPV LLC | ||||||||
6.62% due 06/15/533 | 16,560,000 | 14,597,499 | ||||||
Sherwood Financing plc | ||||||||
4.50% due 11/15/263 | EUR | 13,600,000 | 12,669,286 | |||||
Lloyds Banking Group plc | ||||||||
5.87% due 03/06/296 | 12,100,000 | 11,997,781 | ||||||
Kennedy-Wilson, Inc. | ||||||||
5.00% due 03/01/31 | 14,669,000 | 10,978,353 | ||||||
4.75% due 02/01/30 | 250,000 | 188,541 | ||||||
4.75% due 03/01/29 | 25,000 | 19,766 | ||||||
Hunt Companies, Inc. | ||||||||
5.25% due 04/15/293 | 13,700,000 | 10,878,224 | ||||||
Corebridge Financial, Inc. | ||||||||
6.88% due 12/15/526 | 10,750,000 | 10,303,767 | ||||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 11,760,000 | 10,294,845 | ||||||
Mizuho Financial Group, Inc. | ||||||||
5.67% due 05/27/296 | 9,850,000 | 9,827,737 | ||||||
Home Point Capital, Inc. | ||||||||
5.00% due 02/01/263 | 9,810,000 | 8,795,492 | ||||||
OneAmerica Financial Partners, Inc. | ||||||||
4.25% due 10/15/503 | 11,550,000 | 8,362,996 | ||||||
Jane Street Group / JSG Finance, Inc. | ||||||||
4.50% due 11/15/293 | 9,650,000 | 8,303,520 | ||||||
OneMain Finance Corp. | ||||||||
4.00% due 09/15/30 | 7,250,000 | 5,582,500 | ||||||
9.00% due 01/15/29 | 2,200,000 | 2,218,590 | ||||||
QBE Insurance Group Ltd. | ||||||||
5.88%3,5,6 | 7,550,000 | 7,185,390 | ||||||
SLM Corp. | ||||||||
3.13% due 11/02/26 | 7,714,000 | 6,672,610 | ||||||
Toronto-Dominion Bank | ||||||||
8.13% due 10/31/826 | 6,300,000 | 6,400,044 | ||||||
PartnerRe Finance B LLC | ||||||||
4.50% due 10/01/506 | 6,460,000 | 5,394,100 | ||||||
Bank of Nova Scotia | ||||||||
8.63% due 10/27/826 | 4,650,000 | 4,844,915 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
6.75% due 05/15/283 | 5,303,000 | 4,799,215 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 4,813,000 | 4,642,679 | ||||||
Accident Fund Insurance Company of America | ||||||||
8.50% due 08/01/323 | 3,000,000 | 3,072,908 | ||||||
SBA Communications Corp. | ||||||||
3.13% due 02/01/29 | 3,100,000 | 2,627,731 | ||||||
Prudential Financial, Inc. | ||||||||
5.13% due 03/01/526 | 2,750,000 | 2,482,893 | ||||||
Jones Deslauriers Insurance Management, Inc. | ||||||||
10.50% due 12/15/303 | 1,700,000 | 1,705,233 | ||||||
Atlas Mara Ltd. | ||||||||
due 12/31/21†††,7,8 | 4,642,499 | 1,559,880 | ||||||
Iron Mountain Information Management Services, Inc. | ||||||||
5.00% due 07/15/323 | 1,726,000 | 1,489,927 | ||||||
Total Financial | 571,725,445 | |||||||
Communications - 4.4% | ||||||||
British Telecommunications plc | ||||||||
4.88% due 11/23/813,6 | 28,200,000 | 22,921,889 | ||||||
4.25% due 11/23/813,6 | 5,250,000 | 4,620,348 | ||||||
McGraw-Hill Education, Inc. | ||||||||
8.00% due 08/01/293 | 22,634,000 | 19,318,345 | ||||||
5.75% due 08/01/283 | 4,600,000 | 3,985,854 | ||||||
Level 3 Financing, Inc. | ||||||||
4.25% due 07/01/283 | 19,794,000 | 12,744,680 | ||||||
3.75% due 07/15/293 | 7,600,000 | 4,578,064 | ||||||
3.88% due 11/15/293 | 2,600,000 | 2,068,863 | ||||||
Altice France S.A. | ||||||||
5.13% due 07/15/293 | 13,250,000 | 9,405,822 | ||||||
5.50% due 10/15/293 | 11,760,000 | 8,410,073 | ||||||
Virgin Media Finance plc | ||||||||
5.00% due 07/15/303 | 21,400,000 | 17,036,433 | ||||||
UPC Broadband Finco BV | ||||||||
4.88% due 07/15/313 | 20,200,000 | 16,626,418 | ||||||
CSC Holdings LLC | ||||||||
4.13% due 12/01/303 | 20,672,000 | 14,460,600 | ||||||
4.63% due 12/01/303 | 2,715,000 | 1,208,004 | ||||||
LCPR Senior Secured Financing DAC | ||||||||
5.13% due 07/15/293 | 16,250,000 | 13,654,654 | ||||||
Vodafone Group plc | ||||||||
5.13% due 06/04/816 | 16,875,000 | 12,249,900 | ||||||
CCO Holdings LLC / CCO Holdings Capital Corp. | ||||||||
4.50% due 06/01/333 | 14,265,000 | 11,202,093 | ||||||
Cable One, Inc. | ||||||||
4.00% due 11/15/303 | 12,575,000 | 9,824,219 | ||||||
Rogers Communications, Inc. | ||||||||
4.55% due 03/15/523 | 9,800,000 | 7,881,386 | ||||||
Paramount Global | ||||||||
4.95% due 05/19/50 | 10,340,000 | 7,760,893 | ||||||
Sirius XM Radio, Inc. | ||||||||
4.13% due 07/01/303 | 8,900,000 | 7,267,336 | ||||||
Match Group Holdings II LLC | ||||||||
4.63% due 06/01/283 | 7,700,000 | 7,073,220 | ||||||
Virgin Media Secured Finance plc | ||||||||
4.50% due 08/15/303 | 7,950,000 | 6,664,647 | ||||||
Telenet Finance Luxembourg Notes SARL | ||||||||
5.50% due 03/01/28 | 7,000,000 | 6,419,000 | ||||||
VZ Secured Financing BV | ||||||||
5.00% due 01/15/323 | 6,830,000 | 5,500,653 | ||||||
AMC Networks, Inc. | ||||||||
4.25% due 02/15/29 | 10,200,000 | 5,483,189 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 29.7% (continued) | ||||||||
Communications - 4.4% (continued) | ||||||||
Cogent Communications Group, Inc. | ||||||||
7.00% due 06/15/273 | 3,750,000 | $ | 3,628,125 | |||||
Virgin Media Vendor Financing Notes IV DAC | ||||||||
5.00% due 07/15/283 | 3,650,000 | 3,192,775 | ||||||
Radiate Holdco LLC / Radiate Finance, Inc. | ||||||||
4.50% due 09/15/263 | 3,518,000 | 2,804,780 | ||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
3.90% due 06/01/52 | 3,500,000 | 2,290,276 | ||||||
TripAdvisor, Inc. | ||||||||
7.00% due 07/15/253 | 1,800,000 | 1,799,998 | ||||||
Ziggo BV | ||||||||
4.88% due 01/15/303 | 1,685,000 | 1,398,431 | ||||||
Zayo Group Holdings, Inc. | ||||||||
4.00% due 03/01/273 | 700,000 | 494,378 | ||||||
Cengage Learning, Inc. | ||||||||
9.50% due 06/15/243 | 241,000 | 241,615 | ||||||
Total Communications | 254,216,961 | |||||||
Consumer, Cyclical - 3.1% | ||||||||
Hilton Domestic Operating Company, Inc. | ||||||||
4.00% due 05/01/313 | 15,900,000 | 13,808,848 | ||||||
3.63% due 02/15/323 | 4,150,000 | 3,460,007 | ||||||
5.75% due 05/01/283 | 525,000 | 516,974 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/273 | 15,760,000 | 15,799,348 | ||||||
JB Poindexter & Company, Inc. | ||||||||
7.13% due 04/15/263 | 11,875,000 | 11,610,544 | ||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/253 | 10,536,000 | 10,760,345 | ||||||
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp. | ||||||||
5.00% due 06/01/313 | 11,350,000 | 9,501,645 | ||||||
5.88% due 03/01/27 | 660,000 | 637,676 | ||||||
Evergreen Acqco 1 Limited Partnership / TVI, Inc. | ||||||||
9.75% due 04/26/283 | 8,750,000 | 9,048,637 | ||||||
1011778 BC ULC / New Red Finance, Inc. | ||||||||
4.00% due 10/15/303 | 9,333,000 | 7,987,486 | ||||||
Warnermedia Holdings, Inc. | ||||||||
6.41% due 03/15/26 | 7,200,000 | 7,205,953 | ||||||
British Airways Class A Pass Through Trust | ||||||||
4.25% due 11/15/323 | 7,569,512 | 6,898,055 | ||||||
Hyatt Hotels Corp. | ||||||||
6.00% due 04/23/30 | 6,530,000 | 6,533,234 | ||||||
Hawaiian Brand Intellectual Property Ltd. / HawaiianMiles Loyalty Ltd. | ||||||||
5.75% due 01/20/263 | 6,645,000 | 6,289,744 | ||||||
Hanesbrands, Inc. | ||||||||
9.00% due 02/15/313 | 6,100,000 | 6,147,983 | ||||||
Papa John's International, Inc. | ||||||||
3.88% due 09/15/293 | 7,025,000 | 5,946,663 | ||||||
Penn Entertainment, Inc. | ||||||||
4.13% due 07/01/293 | 6,975,000 | 5,724,383 | ||||||
American Airlines Class AA Pass Through Trust | ||||||||
3.58% due 01/15/28 | 2,249,398 | 2,083,016 | ||||||
3.35% due 10/15/29 | 1,167,022 | 1,036,353 | ||||||
3.65% due 02/15/29 | 1,052,220 | 968,327 | ||||||
3.15% due 02/15/32 | 1,004,743 | 874,643 | ||||||
Boyne USA, Inc. | ||||||||
4.75% due 05/15/293 | 5,484,000 | 4,941,953 | ||||||
Superior Plus Limited Partnership / Superior General Partner, Inc. | ||||||||
4.50% due 03/15/293 | 4,800,000 | 4,207,776 | ||||||
Asbury Automotive Group, Inc. | ||||||||
4.63% due 11/15/293 | 4,472,000 | 3,969,452 | ||||||
Beacon Roofing Supply, Inc. | ||||||||
4.13% due 05/15/293 | 4,117,000 | 3,643,545 | ||||||
Allwyn Entertainment Financing UK plc | ||||||||
7.88% due 04/30/293 | 3,450,000 | 3,489,709 | ||||||
Station Casinos LLC | ||||||||
4.63% due 12/01/313 | 3,800,000 | 3,201,500 | ||||||
Scientific Games Holdings Limited Partnership/Scientific Games US FinCo, Inc. | ||||||||
6.63% due 03/01/303 | 3,500,000 | 3,080,000 | ||||||
Ritchie Bros Holdings, Inc. | ||||||||
6.75% due 03/15/283 | 2,950,000 | 2,973,362 | ||||||
Six Flags Theme Parks, Inc. | ||||||||
7.00% due 07/01/253 | 2,757,000 | 2,770,777 | ||||||
PetSmart, Inc. / PetSmart Finance Corp. | ||||||||
4.75% due 02/15/283 | 2,800,000 | 2,587,521 | ||||||
Michaels Companies, Inc. | ||||||||
5.25% due 05/01/283 | 3,114,000 | 2,515,925 | ||||||
Air Canada Class A Pass Through Trust | ||||||||
5.25% due 04/01/293 | 2,561,246 | 2,481,710 | ||||||
Air Canada | ||||||||
4.63% due 08/15/293 | CAD | 3,550,000 | 2,411,656 | |||||
United Airlines, Inc. | ||||||||
4.63% due 04/15/293 | 1,700,000 | 1,548,985 | ||||||
Aramark Services, Inc. | ||||||||
6.38% due 05/01/253 | 1,200,000 | 1,198,893 | ||||||
United Airlines Class AA Pass Through Trust | ||||||||
4.15% due 08/25/31 | 975,108 | 893,213 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 29.7% (continued) | ||||||||
Consumer, Cyclical - 3.1% (continued) | ||||||||
CD&R Smokey Buyer, Inc. | ||||||||
6.75% due 07/15/253 | 950,000 | $ | 879,403 | |||||
Wyndham Hotels & Resorts, Inc. | ||||||||
4.38% due 08/15/283 | 700,000 | 639,240 | ||||||
Total Consumer, Cyclical | 180,274,484 | |||||||
Energy - 3.0% | ||||||||
BP Capital Markets plc | ||||||||
4.88% 5,6 | 39,360,000 | 35,778,240 | ||||||
ITT Holdings LLC | ||||||||
6.50% due 08/01/293 | 38,952,000 | 32,816,281 | ||||||
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp. | ||||||||
6.88% due 01/15/29 | 12,632,000 | 12,884,387 | ||||||
4.88% due 02/01/31 | 5,000,000 | 4,620,700 | ||||||
Parkland Corp. | ||||||||
4.63% due 05/01/303 | 20,000,000 | 17,341,100 | ||||||
Midwest Connector Capital Company LLC | ||||||||
4.63% due 04/01/293 | 18,763,000 | 17,144,791 | ||||||
Occidental Petroleum Corp. | ||||||||
7.95% due 06/15/39 | 12,735,000 | 14,428,416 | ||||||
4.50% due 07/15/44 | 2,850,000 | 2,173,125 | ||||||
NuStar Logistics, LP | ||||||||
6.38% due 10/01/30 | 14,506,000 | 13,839,325 | ||||||
5.63% due 04/28/27 | 450,000 | 432,405 | ||||||
Global Partners Limited Partnership / GLP Finance Corp. | ||||||||
6.88% due 01/15/29 | 7,750,000 | 7,197,812 | ||||||
7.00% due 08/01/27 | 2,200,000 | 2,134,728 | ||||||
Kinetik Holdings, LP | ||||||||
5.88% due 06/15/303 | 6,100,000 | 5,797,989 | ||||||
DT Midstream, Inc. | ||||||||
4.13% due 06/15/293 | 5,250,000 | 4,607,270 | ||||||
TransCanada PipeLines Ltd. | ||||||||
6.20% due 03/09/26 | 3,300,000 | 3,302,299 | ||||||
Holly Energy Partners Limited Partnership / Holly Energy Finance Corp. | ||||||||
6.38% due 04/15/273 | 2,689,000 | 2,656,258 | ||||||
TransMontaigne Partners Limited Partnership / TLP Finance Corp. | ||||||||
6.13% due 02/15/26 | 700,000 | 605,267 | ||||||
Basic Energy Services, Inc. | ||||||||
due 10/15/237 | 1,438,000 | 7,190 | ||||||
Total Energy | 177,767,583 | |||||||
Industrial - 3.0% | ||||||||
IP Lending I LLC | ||||||||
4.00% due 09/08/253 | 15,347,531 | 14,165,771 | ||||||
XPO, Inc. | ||||||||
6.25% due 06/01/283 | 13,945,000 | 13,711,103 | ||||||
New Enterprise Stone & Lime Company, Inc. | ||||||||
5.25% due 07/15/283 | 9,081,000 | 8,263,985 | ||||||
9.75% due 07/15/283 | 5,350,000 | 5,161,038 | ||||||
Great Lakes Dredge & Dock Corp. | ||||||||
5.25% due 06/01/293 | 15,785,000 | 13,184,112 | ||||||
Artera Services LLC | ||||||||
9.03% due 12/04/253 | 14,385,000 | 12,586,875 | ||||||
Boeing Co. | ||||||||
5.81% due 05/01/50 | 12,010,000 | 11,966,174 | ||||||
Standard Industries, Inc. | ||||||||
4.38% due 07/15/303 | 6,200,000 | 5,369,802 | ||||||
3.38% due 01/15/313 | 6,552,000 | 5,274,643 | ||||||
Flowserve Corp. | ||||||||
3.50% due 10/01/30 | 10,270,000 | 8,763,308 | ||||||
Arcosa, Inc. | ||||||||
4.38% due 04/15/293 | 9,400,000 | 8,422,423 | ||||||
Dyal Capital Partners IV | ||||||||
3.65% due 02/22/41††† | 10,950,000 | 8,339,624 | ||||||
GrafTech Finance, Inc. | ||||||||
4.63% due 12/15/283 | 10,000,000 | 8,125,223 | ||||||
TransDigm, Inc. | ||||||||
6.75% due 08/15/283 | 7,000,000 | 7,026,530 | ||||||
Pactiv Evergreen Group Issuer Incorporated/Pactiv Evergreen Group Issuer LLC | ||||||||
4.00% due 10/15/273 | 7,943,000 | 7,022,614 | ||||||
GrafTech Global Enterprises, Inc. | ||||||||
9.88% due 12/15/283 | 6,520,000 | 6,471,100 | ||||||
Atkore, Inc. | ||||||||
4.25% due 06/01/313 | 6,875,000 | 5,946,876 | ||||||
Deuce FinCo plc | ||||||||
5.50% due 06/15/273 | GBP | 5,350,000 | 5,758,277 | |||||
TopBuild Corp. | ||||||||
3.63% due 03/15/293 | 5,550,000 | 4,829,533 | ||||||
SCIL IV LLC / SCIL USA Holdings LLC | ||||||||
9.50% due 07/15/28 | EUR | 3,500,000 | 3,820,127 | |||||
Enviri Corp. | ||||||||
5.75% due 07/31/273 | 4,075,000 | 3,546,676 | ||||||
Adevinta ASA | ||||||||
3.00% due 11/15/27 | EUR | 3,433,000 | 3,476,540 | |||||
TK Elevator US Newco, Inc. | ||||||||
5.25% due 07/15/273 | 3,000,000 | 2,771,618 | ||||||
Clearwater Paper Corp. | ||||||||
4.75% due 08/15/283 | 1,890,000 | 1,663,502 | ||||||
Builders FirstSource, Inc. | ||||||||
6.38% due 06/15/323 | 800,000 | 794,801 | ||||||
Waste Pro USA, Inc. | ||||||||
5.50% due 02/15/263 | 600,000 | 556,199 | ||||||
Brundage-Bone Concrete Pumping Holdings, Inc. | ||||||||
6.00% due 02/01/263 | 525,000 | 497,132 | ||||||
JELD-WEN, Inc. | ||||||||
6.25% due 05/15/253 | 100,000 | 100,875 | ||||||
Total Industrial | 177,616,481 | |||||||
Consumer, Non-cyclical - 2.7% | ||||||||
Medline Borrower, LP | ||||||||
5.25% due 10/01/293 | 7,200,000 | 6,247,433 | ||||||
3.88% due 04/01/293 | 6,596,000 | 5,732,341 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 29.7% (continued) | ||||||||
Consumer, Non-cyclical - 2.7% (continued) | ||||||||
DaVita, Inc. | ||||||||
4.63% due 06/01/303 | 8,678,000 | $ | 7,449,871 | |||||
3.75% due 02/15/313 | 4,892,000 | 3,911,312 | ||||||
US Foods, Inc. | ||||||||
4.75% due 02/15/293 | 6,550,000 | 5,996,848 | ||||||
6.25% due 04/15/253 | 3,542,000 | 3,540,529 | ||||||
Bausch Health Companies, Inc. | ||||||||
4.88% due 06/01/283 | 15,600,000 | 9,285,120 | ||||||
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc. | ||||||||
4.38% due 02/02/523 | 6,500,000 | 4,559,034 | ||||||
3.75% due 12/01/313 | 3,400,000 | 2,788,133 | ||||||
Cheplapharm Arzneimittel GmbH | ||||||||
5.50% due 01/15/283 | 8,085,000 | 7,316,925 | ||||||
Sotheby's/Bidfair Holdings, Inc. | ||||||||
5.88% due 06/01/293 | 9,400,000 | 7,308,500 | ||||||
Option Care Health, Inc. | ||||||||
4.38% due 10/31/293 | 7,736,000 | 6,808,905 | ||||||
TreeHouse Foods, Inc. | ||||||||
4.00% due 09/01/28 | 7,575,000 | 6,525,332 | ||||||
BCP V Modular Services Finance II plc | ||||||||
4.75% due 10/30/283 | EUR | 7,000,000 | 6,492,305 | |||||
Prime Security Services Borrower LLC / Prime Finance, Inc. | ||||||||
3.38% due 08/31/273 | 6,861,000 | 6,051,239 | ||||||
HealthEquity, Inc. | ||||||||
4.50% due 10/01/293 | 6,555,000 | 5,777,129 | ||||||
Sabre GLBL, Inc. | ||||||||
7.38% due 09/01/253 | 6,216,000 | 5,517,384 | ||||||
Smithfield Foods, Inc. | ||||||||
3.00% due 10/15/303 | 7,000,000 | 5,488,396 | ||||||
FAGE International S.A. / FAGE USA Dairy Industry, Inc. | ||||||||
5.63% due 08/15/263 | 5,232,000 | 4,926,822 | ||||||
ADT Security Corp. | ||||||||
4.88% due 07/15/323 | 5,150,000 | 4,403,250 | ||||||
Chrome Bidco | ||||||||
3.50% due 05/31/283 | EUR | 4,800,000 | 4,391,135 | |||||
Central Garden & Pet Co. | ||||||||
4.13% due 04/30/313 | 5,300,000 | 4,369,621 | ||||||
WW International, Inc. | ||||||||
4.50% due 04/15/293 | 7,050,000 | 4,166,746 | ||||||
Carriage Services, Inc. | ||||||||
4.25% due 05/15/293 | 4,575,000 | 3,937,703 | ||||||
CAB SELAS | ||||||||
3.38% due 02/01/283 | EUR | 4,100,000 | 3,641,187 | |||||
Endo Luxembourg Finance Company I SARL / Endo US, Inc. | ||||||||
due 04/01/293,7 | 4,400,000 | 3,256,000 | ||||||
Kronos Acquisition Holdings, Inc. / KIK Custom Products, Inc. | ||||||||
7.00% due 12/31/273 | 2,991,000 | 2,647,723 | ||||||
CPI CG, Inc. | ||||||||
8.63% due 03/15/263 | 2,750,000 | 2,646,852 | ||||||
Legends Hospitality Holding Company LLC / Legends Hospitality Co-Issuer, Inc. | ||||||||
5.00% due 02/01/263 | 2,775,000 | 2,497,500 | ||||||
Catalent Pharma Solutions, Inc. | ||||||||
3.13% due 02/15/293 | 2,825,000 | 2,296,923 | ||||||
Molina Healthcare, Inc. | ||||||||
4.38% due 06/15/283 | 1,770,000 | 1,631,677 | ||||||
Tenet Healthcare Corp. | ||||||||
4.63% due 06/15/28 | 975,000 | 910,637 | ||||||
5.13% due 11/01/27 | 550,000 | 525,072 | ||||||
Par Pharmaceutical, Inc. | ||||||||
due 04/01/273,7 | 1,825,000 | 1,348,735 | ||||||
Upbound Group, Inc. | ||||||||
6.38% due 02/15/293 | 1,450,000 | 1,286,875 | ||||||
Altria Group, Inc. | ||||||||
4.45% due 05/06/50 | 1,670,000 | 1,227,867 | ||||||
Syneos Health, Inc. | ||||||||
3.63% due 01/15/293 | 1,236,000 | 1,208,289 | ||||||
Fortrea Holdings, Inc. | ||||||||
7.50% due 07/01/303 | 880,000 | 901,093 | ||||||
Performance Food Group, Inc. | ||||||||
6.88% due 05/01/253 | 304,000 | 304,255 | ||||||
Total Consumer, Non-cyclical | 159,322,698 | |||||||
Technology - 1.7% | ||||||||
AthenaHealth Group, Inc. | ||||||||
6.50% due 02/15/303 | 26,650,000 | 22,429,709 | ||||||
Qorvo, Inc. | ||||||||
3.38% due 04/01/313 | 9,225,000 | 7,437,076 | ||||||
4.38% due 10/15/29 | 7,833,000 | 7,074,769 | ||||||
TeamSystem SpA | ||||||||
6.93% (3 Month EURIBOR + 3.75%, Rate Floor: 0.00%) due 02/15/28◊ | EUR | 11,750,000 | 12,443,175 | |||||
NCR Corp. | ||||||||
5.25% due 10/01/303 | 10,325,000 | 8,976,591 | ||||||
5.13% due 04/15/293 | 3,850,000 | 3,408,253 | ||||||
6.13% due 09/01/293 | 25,000 | 25,021 | ||||||
CDW LLC / CDW Finance Corp. | ||||||||
3.57% due 12/01/31 | 14,000,000 | 11,813,480 | ||||||
Booz Allen Hamilton, Inc. | ||||||||
3.88% due 09/01/283 | 11,800,000 | 10,672,633 | ||||||
Boxer Parent Company, Inc. | ||||||||
6.50% due 10/02/25 | EUR | 5,500,000 | 5,919,974 | |||||
Playtika Holding Corp. | ||||||||
4.25% due 03/15/293 | 5,850,000 | 5,191,875 | ||||||
Twilio, Inc. | ||||||||
3.88% due 03/15/31 | 4,000,000 | 3,330,459 | ||||||
MSCI, Inc. | ||||||||
3.88% due 02/15/313 | 883,000 | 765,142 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 29.7% (continued) | ||||||||
Technology - 1.7% (continued) | ||||||||
ACI Worldwide, Inc. | ||||||||
5.75% due 08/15/263 | 400,000 | $ | 390,000 | |||||
Total Technology | 99,878,157 | |||||||
Basic Materials - 1.4% | ||||||||
Alcoa Nederland Holding BV | ||||||||
5.50% due 12/15/273 | 15,125,000 | 14,627,716 | ||||||
6.13% due 05/15/283 | 7,450,000 | 7,409,919 | ||||||
4.13% due 03/31/293 | 4,900,000 | 4,379,375 | ||||||
Kaiser Aluminum Corp. | ||||||||
4.50% due 06/01/313 | 13,250,000 | 10,562,635 | ||||||
4.63% due 03/01/283 | 650,000 | 568,464 | ||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/283 | 11,280,000 | 10,264,800 | ||||||
SCIL IV LLC / SCIL USA Holdings LLC | ||||||||
5.38% due 11/01/263 | 10,375,000 | 9,458,278 | ||||||
SK Invictus Intermediate II SARL | ||||||||
5.00% due 10/30/293 | 11,525,000 | 9,158,111 | ||||||
Carpenter Technology Corp. | ||||||||
6.38% due 07/15/28 | 8,315,000 | 8,148,700 | ||||||
HB Fuller Co. | ||||||||
4.25% due 10/15/28 | 5,250,000 | 4,672,710 | ||||||
Novelis Sheet Ingot GmbH | ||||||||
3.38% due 04/15/29 | EUR | 4,500,000 | 4,300,442 | |||||
Ingevity Corp. | ||||||||
3.88% due 11/01/283 | 1,000,000 | 853,768 | ||||||
Mirabela Nickel Ltd. | ||||||||
due 06/24/19†††,7,8 | 1,885,418 | 89,557 | ||||||
Total Basic Materials | 84,494,475 | |||||||
Utilities - 0.6% | ||||||||
AES Corp. | ||||||||
3.95% due 07/15/303 | 9,760,000 | 8,750,014 | ||||||
Terraform Global Operating, LP | ||||||||
6.13% due 03/01/263 | 8,285,000 | 8,067,519 | ||||||
Clearway Energy Operating LLC | ||||||||
3.75% due 02/15/313 | 9,409,000 | 7,808,061 | ||||||
NRG Energy, Inc. | ||||||||
7.00% due 03/15/333 | 6,950,000 | 7,007,581 | ||||||
Atlantica Sustainable Infrastructure plc | ||||||||
4.13% due 06/15/283 | 1,550,000 | 1,380,910 | ||||||
Total Utilities | 33,014,085 | |||||||
Total Corporate Bonds | ||||||||
(Cost $2,034,924,121) | 1,738,310,369 | |||||||
ASSET-BACKED SECURITIES†† - 20.3% | ||||||||
Collateralized Loan Obligations - 11.6% | ||||||||
LoanCore Issuer Ltd. | ||||||||
2021-CRE4 D, 7.68% (30 Day Average SOFR + 2.61%, Rate Floor: 2.61%) due 07/15/35◊,3 | 20,500,000 | 19,598,392 | ||||||
2021-CRE6 D, 8.04% (1 Month USD LIBOR + 2.85%, Rate Floor: 2.85%) due 11/15/38◊,3 | 11,300,000 | 10,095,943 | ||||||
2019-CRE2 AS, 6.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/36◊,3 | 7,356,940 | 7,327,243 | ||||||
2021-CRE5 D, 8.19% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 07/15/36◊,3 | 8,250,000 | 6,981,217 | ||||||
2022-CRE7 D, 8.17% (30 Day Average SOFR + 3.10%, Rate Floor: 3.10%) due 01/17/37◊,3 | 6,400,000 | 5,938,268 | ||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2021-9A CR, 8.06% (3 Month USD LIBOR + 2.80%, Rate Floor: 2.80%) due 10/15/33◊,3 | 35,000,000 | 33,199,341 | ||||||
2021-9A DR, 9.21% (3 Month USD LIBOR + 3.95%, Rate Floor: 3.95%) due 10/15/33◊,3 | 7,750,000 | 6,878,664 | ||||||
2021-9A A2TR, 7.06% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/33◊,3 | 2,950,000 | 2,865,302 | ||||||
FS Rialto | ||||||||
2021-FL3 D, 7.66% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 11/16/36◊,3 | 36,500,000 | 33,109,511 | ||||||
2021-FL2 D, 8.02% (1 Month Term SOFR + 2.91%, Rate Floor: 2.91%) due 05/16/38◊,3 | 8,850,000 | 8,165,532 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2022-1A B, 6.99% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/15/30◊,3 | 26,200,000 | 25,414,375 | ||||||
2021-3A C, 7.75% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 07/20/29◊,3 | 8,300,000 | 7,955,704 | ||||||
2022-1A C, 7.59% (3 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 04/15/30◊,3 | 3,400,000 | 3,210,564 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 20.3% (continued) | ||||||||
Collateralized Loan Obligations - 11.6% (continued) | ||||||||
LCCM Trust | ||||||||
2021-FL3 C, 7.86% (1 Month Term SOFR + 2.71%, Rate Floor: 2.71%) due 11/15/38◊,3 | 28,865,000 | $ | 27,037,603 | |||||
2021-FL2 D, 8.16% (1 Month Term SOFR + 3.01%, Rate Floor: 3.01%) due 12/13/38◊,3 | 5,750,000 | 5,278,894 | ||||||
BXMT Ltd. | ||||||||
2020-FL2 C, 6.87% (1 Month Term SOFR + 1.76%, Rate Floor: 1.76%) due 02/15/38◊,3 | 15,640,000 | 13,535,955 | ||||||
2020-FL3 D, 8.02% (1 Month Term SOFR + 2.91%, Rate Floor: 2.91%) due 11/15/37◊,3 | 7,350,000 | 6,634,214 | ||||||
2020-FL2 D, 7.17% (1 Month Term SOFR + 2.06%, Rate Floor: 2.06%) due 02/15/38◊,3 | 8,000,000 | 6,013,226 | ||||||
ACRES Commercial Realty Ltd. | ||||||||
2021-FL2 D, 8.26% (1 Month Term SOFR + 3.21%, Rate Floor: 3.21%) due 01/15/37◊,3 | 8,350,000 | 7,454,630 | ||||||
2021-FL1 D, 7.87% (1 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 06/15/36◊,3 | 7,250,000 | 6,539,074 | ||||||
2021-FL2 C, 7.81% (1 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 01/15/37◊,3 | 6,500,000 | 6,103,522 | ||||||
2021-FL2 B, 7.41% (1 Month Term SOFR + 2.36%, Rate Floor: 2.36%) due 01/15/37◊,3 | 3,500,000 | 3,373,162 | ||||||
MidOcean Credit CLO VII | ||||||||
2020-7A CR, 7.46% (3 Month USD LIBOR + 2.20%, Rate Floor: 0.00%) due 07/15/29◊,3 | 21,000,000 | 20,548,477 | ||||||
Golub Capital Partners CLO Ltd. | ||||||||
2018-36A C, 7.43% (3 Month USD LIBOR + 2.10%, Rate Floor: 0.00%) due 02/05/31◊,3 | 20,000,000 | 18,734,500 | ||||||
BSPDF Issuer Ltd. | ||||||||
2021-FL1 D, 7.94% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 10/15/36◊,3 | 19,975,000 | 17,811,024 | ||||||
Voya CLO Ltd. | ||||||||
2021-2A CR, 8.86% (3 Month USD LIBOR + 3.60%, Rate Floor: 3.60%) due 06/07/30◊,3 | 16,500,000 | 15,009,661 | ||||||
2013-1A INC, due 10/15/303,9 | 28,970,307 | 2,447,991 | ||||||
BSPRT Issuer Ltd. | ||||||||
2021-FL6 D, 8.19% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/15/36◊,3 | 18,425,000 | 15,091,166 | ||||||
2021-FL7 D, 7.94% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 12/15/38◊,3 | 1,600,000 | 1,455,534 | ||||||
Golub Capital Partners CLO 49M Ltd. | ||||||||
2021-49A D, 9.10% (3 Month USD LIBOR + 3.85%, Rate Floor: 3.85%) due 08/26/33◊,3 | 18,100,000 | 16,167,957 | ||||||
Fontainbleau Vegas | ||||||||
10.43% (1 Month Term SOFR + 5.65%, Rate Floor: 1.00%) due 01/31/26◊,††† | 15,875,209 | 15,875,209 | ||||||
Anchorage Capital CLO 6 Ltd. | ||||||||
2021-6A DRR, 8.71% (3 Month USD LIBOR + 3.45%, Rate Floor: 3.45%) due 07/15/30◊,3 | 17,350,000 | 15,801,035 | ||||||
STWD Ltd. | ||||||||
2022-FL3 D, 7.82% (30 Day Average SOFR + 2.75%, Rate Floor: 2.75%) due 11/15/38◊,3 | 11,900,000 | 11,240,443 | ||||||
2021-FL2 D, 7.96% (1 Month USD LIBOR + 2.80%, Rate Floor: 2.80%) due 04/18/38◊,3 | 3,750,000 | 3,263,158 | ||||||
Cerberus Loan Funding XXX, LP | ||||||||
2020-3A C, 8.91% (3 Month USD LIBOR + 3.65%, Rate Cap/Floor: 14.50%/3.65%) due 01/15/33◊,3 | 14,500,000 | 13,993,518 | ||||||
KREF Funding V LLC | ||||||||
6.94% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26◊,††† | 13,471,442 | 13,443,893 | ||||||
0.15% due 06/25/26†††,10 | 73,636,363 | 7,364 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 20.3% (continued) | ||||||||
Collateralized Loan Obligations - 11.6% (continued) | ||||||||
FS Rialto Issuer LLC | ||||||||
2022-FL5 C, 9.01% (1 Month Term SOFR + 3.92%, Rate Floor: 3.92%) due 06/19/37◊,3 | 6,950,000 | $ | 6,852,549 | |||||
2022-FL6 C, 9.31% (1 Month Term SOFR + 4.23%, Rate Floor: 4.23%) due 08/17/37◊,3 | 6,150,000 | 6,117,060 | ||||||
Cerberus Loan Funding XL LLC | ||||||||
2023-1A C, 9.19% (3 Month Term SOFR + 4.40%, Rate Floor: 4.40%) due 03/22/35◊,3 | 12,750,000 | 12,526,254 | ||||||
ABPCI Direct Lending Fund IX LLC | ||||||||
2021-9A BR, 7.79% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 11/18/31◊,3 | 11,550,000 | 11,063,646 | ||||||
Neuberger Berman Loan Advisers CLO 32 Ltd. | ||||||||
2021-32A DR, 7.97% (3 Month USD LIBOR + 2.70%, Rate Floor: 2.70%) due 01/20/32◊,3 | 11,500,000 | 10,790,410 | ||||||
Atlas Senior Loan Fund IX Ltd. | ||||||||
2018-9A C, 7.05% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/20/28◊,3 | 10,250,000 | 10,175,292 | ||||||
2018-9A SUB, due 04/20/283,9 | 9,600,000 | 296,544 | ||||||
Diamond CLO Ltd. | ||||||||
2021-1A DR, 8.66% (3 Month USD LIBOR + 3.40%, Rate Floor: 3.40%) due 04/25/29◊,3 | 5,500,000 | 5,392,404 | ||||||
2018-1A D, 8.97% (3 Month USD LIBOR + 3.70%, Rate Floor: 3.70%) due 07/22/30◊,3 | 4,410,012 | 4,376,045 | ||||||
2021-1A CR, 7.66% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/25/29◊,3 | 557,112 | 554,906 | ||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A CR, 8.26% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/15/33◊,3 | 9,900,000 | 9,377,870 | ||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2021-9A D, 8.15% (3 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 01/20/33◊,3 | 9,950,000 | 9,250,891 | ||||||
Cerberus Loan Funding XXXVI, LP | ||||||||
2021-6A B, 7.01% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 11/22/33◊,3 | 9,000,000 | 8,939,845 | ||||||
BCC Middle Market CLO LLC | ||||||||
2021-1A A1R, 6.76% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/33◊,3 | 9,000,000 | 8,865,025 | ||||||
ABPCI Direct Lending Fund CLO V Ltd. | ||||||||
2021-5A BR, 8.15% (3 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 04/20/31◊,3 | 9,200,000 | 8,835,126 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A CR2, 8.16% (3 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 07/25/33◊,3 | 9,300,000 | 8,723,263 | ||||||
Magnetite XXIX Ltd. | ||||||||
2021-29A D, 7.86% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 01/15/34◊,3 | 8,800,000 | 8,491,780 | ||||||
Venture XIV CLO Ltd. | ||||||||
2020-14A CRR, 7.71% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 08/28/29◊,3 | 8,000,000 | 7,834,094 | ||||||
ABPCI Direct Lending Fund CLO VII, LP | ||||||||
2021-7A BR, 7.84% (3 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 10/20/31◊,3 | 7,950,000 | 7,632,814 | ||||||
CIFC Funding Ltd. | ||||||||
2021-2A DR, 8.35% (3 Month USD LIBOR + 3.10%, Rate Floor: 3.10%) due 04/20/30◊,3 | 8,100,000 | 7,554,003 | ||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A D, 8.27% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/19/33◊,3 | 7,500,000 | 7,272,506 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 20.3% (continued) | ||||||||
Collateralized Loan Obligations - 11.6% (continued) | ||||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A Q, due 01/15/313,9 | 9,500,000 | $ | 7,001,004 | |||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4 D, 7.81% (1 Month Term SOFR + 2.71%, Rate Floor: 2.60%) due 12/18/37◊,3 | 7,350,000 | 6,636,386 | ||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A C, 8.06% (3 Month USD LIBOR + 2.80%, Rate Floor: 2.80%) due 07/23/33◊,3 | 5,900,000 | 5,528,603 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A C2, 8.25% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 07/20/33◊,3 | 5,550,000 | 5,261,268 | ||||||
CHCP Ltd. | ||||||||
2021-FL1 D, 8.22% (1 Month Term SOFR + 3.11%, Rate Floor: 3.00%) due 02/15/38◊,3 | 5,500,000 | 5,128,483 | ||||||
Octagon Loan Funding Ltd. | ||||||||
2014-1A SUB, due 11/18/313,9 | 19,435,737 | 4,874,463 | ||||||
WhiteHorse X Ltd. | ||||||||
2015-10A E, 10.56% (3 Month USD LIBOR + 5.30%, Rate Floor: 5.30%) due 04/17/27◊,3 | 5,017,467 | 4,835,925 | ||||||
Cerberus Loan Funding XXXV, LP | ||||||||
2021-5A C, 7.86% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 09/22/33◊,3 | 5,150,000 | 4,814,355 | ||||||
Wind River CLO Ltd. | ||||||||
2018-1A ARR, 6.31% (3 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 07/18/31◊,3 | 3,983,606 | 3,942,814 | ||||||
Neuberger Berman Loan Advisers CLO 40 Ltd. | ||||||||
2021-40A D, 8.01% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 04/16/33◊,3 | 4,050,000 | 3,813,007 | ||||||
Marathon CLO V Ltd. | ||||||||
2017-5A A2R, 6.83% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/27◊,3 | 3,436,329 | 3,430,129 | ||||||
2013-5A SUB, due 11/21/273,9 | 5,500,000 | 184,789 | ||||||
Dryden 50 Senior Loan Fund | ||||||||
2017-50A SUB, due 07/15/303,9 | 7,895,000 | 2,595,165 | ||||||
HGI CRE CLO Ltd. | ||||||||
2021-FL2 D, 7.31% (1 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 09/17/36◊,3 | 1,600,000 | 1,469,106 | ||||||
2021-FL2 E, 7.61% (1 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/17/36◊,3 | 1,200,000 | 1,104,229 | ||||||
Denali Capital CLO XI Ltd. | ||||||||
2018-1A BRR, 7.40% (3 Month USD LIBOR + 2.15%, Rate Floor: 0.00%) due 10/20/28◊,3 | 2,500,000 | 2,490,485 | ||||||
BDS Ltd. | ||||||||
2021-FL9 E, 7.76% (1 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 11/16/38◊,3 | 2,700,000 | 2,448,473 | ||||||
Hull Street CLO Ltd. | ||||||||
2014-1A D, 8.86% (3 Month USD LIBOR + 3.60%, Rate Floor: 0.00%) due 10/18/26◊,3 | 2,441,258 | 2,426,710 | ||||||
Dryden 41 Senior Loan Fund | ||||||||
2015-41A SUB, due 04/15/313,9 | 11,700,000 | 2,183,536 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2012-3A SUB, due 01/14/323,9 | 6,400,000 | 1,619,200 | ||||||
2013-3X SUB, due 10/15/309 | 4,938,326 | 379,165 | ||||||
KVK CLO Ltd. | ||||||||
2013-1A SUB, due 01/14/283,9 | 11,900,000 | 1,954,754 | ||||||
Goldentree Loan Management US CLO 4 Ltd. | ||||||||
2021-4A DR, 8.42% (3 Month USD LIBOR + 3.15%, Rate Floor: 3.15%) due 04/24/31◊,3 | 2,000,000 | 1,901,948 | ||||||
BNPP IP CLO Ltd. | ||||||||
2014-2A E, 10.55% (3 Month USD LIBOR + 5.25%, Rate Floor: 0.00%) due 10/30/25◊,3 | 6,106,339 | 1,831,902 | ||||||
AMMC CLO XI Ltd. | ||||||||
2012-11A SUB, due 04/30/313,9 | 5,650,000 | 1,653,766 | ||||||
PFP Ltd. | ||||||||
2021-7 E, 8.16% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/14/38◊,3 | 1,789,911 | 1,547,087 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 20.3% (continued) | ||||||||
Collateralized Loan Obligations - 11.6% (continued) | ||||||||
Great Lakes CLO Ltd. | ||||||||
2014-1A SUB, due 10/15/293,9 | 1,500,000 | $ | 588,359 | |||||
Babson CLO Ltd. | ||||||||
2014-IA SUB, due 07/20/253,9 | 11,595,061 | 579,753 | ||||||
Venture XIII CLO Ltd. | ||||||||
2013-13A SUB, due 09/10/293,9 | 13,790,000 | 535,893 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A SUB, due 10/20/283,9 | 18,918,010 | 484,301 | ||||||
Dryden Senior Loan Fund | ||||||||
due 01/15/319 | 1,897,598 | 341,797 | ||||||
Telos CLO Ltd. | ||||||||
2017-6A CR, 7.86% (3 Month USD LIBOR + 2.60%, Rate Floor: 0.00%) due 01/17/27◊,3 | 138,849 | 138,756 | ||||||
OHA Credit Partners IX Ltd. | ||||||||
2013-9A ACOM, due 10/20/253,9 | 4,219,178 | 4,641 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A INC, due 01/20/218,9 | 8,150,000 | 815 | ||||||
West CLO Ltd. | ||||||||
2013-1A SUB, due 11/07/253,9 | 5,300,000 | 530 | ||||||
Total Collateralized Loan Obligations | 678,255,190 | |||||||
Transport-Aircraft - 3.4% | ||||||||
AASET Trust | ||||||||
2021-1A, 2.95% due 11/16/413 | 17,912,689 | 15,431,961 | ||||||
2017-1A, 3.97% due 05/16/423 | 13,076,429 | 10,905,998 | ||||||
2021-2A, 3.54% due 01/15/473 | 3,372,929 | 2,534,547 | ||||||
2020-1A, 4.34% due 01/16/403 | 3,751,347 | 1,877,618 | ||||||
KDAC Aviation Finance Ltd. | ||||||||
2017-1A, 4.21% due 12/15/423 | 31,403,802 | 25,959,011 | ||||||
Falcon Aerospace Ltd. | ||||||||
2017-1, 4.58% due 02/15/423 | 10,779,714 | 10,157,137 | ||||||
2019-1, 3.60% due 09/15/393 | 4,874,951 | 4,117,020 | ||||||
2017-1, 6.30% due 02/15/423 | 3,838,675 | 3,359,970 | ||||||
Raspro Trust | ||||||||
2005-1A, 6.18% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/24◊,3 | 15,020,380 | 14,885,707 | ||||||
Sprite Ltd. | ||||||||
2021-1, 3.75% due 11/15/463 | 16,020,534 | 14,343,636 | ||||||
Castlelake Aircraft Securitization Trust | ||||||||
2018-1, 4.13% due 06/15/433 | 9,105,875 | 8,216,494 | ||||||
2019-1A, 3.97% due 04/15/393 | 5,553,934 | 4,930,515 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/403 | 14,410,714 | 11,983,517 | ||||||
AASET US Ltd. | ||||||||
2018-2A, 4.45% due 11/18/383 | 11,964,843 | 10,342,444 | ||||||
JOL Air Ltd. | ||||||||
2019-1, 3.97% due 04/15/443 | 9,856,902 | 8,724,246 | ||||||
Labrador Aviation Finance Ltd. | ||||||||
2016-1A, 4.30% due 01/15/423 | 8,957,209 | 7,376,415 | ||||||
Sapphire Aviation Finance II Ltd. | ||||||||
2020-1A, 4.34% due 03/15/403 | 9,117,555 | 6,396,557 | ||||||
2020-1A, 3.23% due 03/15/403 | 535,157 | 449,896 | ||||||
GAIA Aviation Ltd. | ||||||||
2019-1, 3.97% due 12/15/443,11 | 7,086,138 | 6,193,497 | ||||||
WAVE LLC | ||||||||
2019-1, 3.60% due 09/15/443 | 6,738,286 | 5,519,330 | ||||||
Project Silver | ||||||||
2019-1, 3.97% due 07/15/443 | 6,046,428 | 5,134,083 | ||||||
Navigator Aircraft ABS Ltd. | ||||||||
2021-1, 3.57% due 11/15/463,11 | 5,683,817 | 4,624,013 | ||||||
Lunar Structured Aircraft Portfolio Notes | ||||||||
2021-1, 3.43% due 10/15/463 | 5,177,675 | 4,421,838 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/433 | 3,852,391 | 3,436,679 | ||||||
MACH 1 Cayman Ltd. | ||||||||
2019-1, 3.47% due 10/15/393 | 3,984,755 | 3,349,744 | ||||||
Slam Ltd. | ||||||||
2021-1A, 3.42% due 06/15/463 | 3,150,000 | 2,627,163 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 20.3% (continued) | ||||||||
Transport-Aircraft - 3.4% (continued) | ||||||||
Castlelake Aircraft Structured Trust | ||||||||
2021-1A, 6.66% due 01/15/463 | 2,538,516 | $ | 2,062,544 | |||||
Total Transport-Aircraft | 199,361,580 | |||||||
Financial - 2.3% | ||||||||
HarbourVest Structured Solutions IV Holdings, LP | ||||||||
7.61% (3 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,††† | 23,234,292 | 23,252,807 | ||||||
2.58% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,††† | EUR | 12,900,000 | 14,082,168 | |||||
KKR Core Holding Company LLC | ||||||||
4.00% due 08/12/31††† | 23,809,039 | 20,733,615 | ||||||
Ceamer Finance LLC | ||||||||
6.92% due 11/15/37††† | 10,979,778 | 10,649,922 | ||||||
3.69% due 03/22/31††† | 5,502,233 | 5,072,915 | ||||||
Lightning A | ||||||||
5.50% due 03/01/37††† | 15,678,196 | 14,722,226 | ||||||
Thunderbird A | ||||||||
5.50% due 03/01/37††† | 15,605,412 | 14,653,879 | ||||||
Bib Merchant Voucher Receivables Ltd. | ||||||||
4.18% due 04/07/28††† | 12,126,999 | 11,592,045 | ||||||
Nassau LLC | ||||||||
2019-1, 3.98% due 08/15/343 | 11,419,526 | 10,821,271 | ||||||
Lightning B | ||||||||
7.50% due 03/01/37††† | 3,153,660 | 2,905,557 | ||||||
Thunderbird B | ||||||||
7.50% due 03/01/37††† | 3,139,020 | 2,892,068 | ||||||
Aesf Vi Verdi, LP | ||||||||
2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24◊,††† | EUR | 432,695 | 472,295 | |||||
Total Financial | 131,850,768 | |||||||
Infrastructure - 1.2% | ||||||||
VB-S1 Issuer LLC - VBTEL | ||||||||
2022-1A, 5.27% due 02/15/523 | 39,650,000 | 35,161,921 | ||||||
Hotwire Funding LLC | ||||||||
2023-1A, 8.84% due 05/20/533 | 20,000,000 | 19,105,093 | ||||||
2021-1, 4.46% due 11/20/513 | 11,750,000 | 9,738,312 | ||||||
Vault DI Issuer LLC | ||||||||
2021-1A, 2.80% due 07/15/463 | 7,150,000 | 6,039,365 | ||||||
Blue Stream Issuer LLC | ||||||||
2023-1A, 6.90% due 05/20/533 | 3,400,000 | 3,215,619 | ||||||
Total Infrastructure | 73,260,310 | |||||||
Whole Business - 0.6% | ||||||||
TSGE | ||||||||
2017-1, 6.25% due 09/25/31††† | 38,977,390 | 31,778,075 | ||||||
Applebee's Funding LLC / IHOP Funding LLC | ||||||||
2019-1A, 4.72% due 06/05/493 | 3,217,500 | 2,961,525 | ||||||
Taco Bell Funding LLC | ||||||||
2016-1A, 4.97% due 05/25/463 | 2,655,500 | 2,551,328 | ||||||
Wendy's Funding LLC | ||||||||
2018-1A, 3.88% due 03/15/483 | 378,000 | 342,068 | ||||||
Total Whole Business | 37,632,996 | |||||||
Single Family Residence - 0.6% | ||||||||
FirstKey Homes Trust | ||||||||
2020-SFR2, 4.00% due 10/19/373 | 13,550,000 | 12,397,606 | ||||||
2020-SFR2, 4.50% due 10/19/373 | 13,250,000 | 12,197,171 | ||||||
2020-SFR2, 3.37% due 10/19/373 | 8,550,000 | 7,750,455 | ||||||
Total Single Family Residence | 32,345,232 | |||||||
Net Lease - 0.4% | ||||||||
CARS-DB4, LP | ||||||||
2020-1A, 4.95% due 02/15/503 | 21,105,000 | 17,660,733 | ||||||
SVC ABS LLC | ||||||||
2023-1A, 5.55% due 02/20/533 | 5,945,042 | 5,483,674 | ||||||
Total Net Lease | 23,144,407 | |||||||
Insurance - 0.1% | ||||||||
CHEST | ||||||||
7.13% due 03/15/43††† | 6,000,000 | 5,867,369 | ||||||
Collateralized Debt Obligations - 0.1% | ||||||||
Anchorage Credit Funding 4 Ltd. | ||||||||
2021-4A CR, 3.52% due 04/27/393 | 4,250,000 | 3,507,948 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $1,277,321,755) | 1,185,225,800 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.6% | ||||||||
Residential Mortgage-Backed Securities - 7.2% | ||||||||
FKRT | ||||||||
2.21% due 11/30/58†††,8 | 33,850,000 | 33,315,139 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.6% (continued) | ||||||||
Residential Mortgage-Backed Securities - 7.2% (continued) | ||||||||
LSTAR Securities Investment Ltd. | ||||||||
2023-1, 8.58% (SOFR + 3.50%, Rate Floor: 0.00%) due 01/01/28◊,3 | 27,606,851 | $ | 27,379,552 | |||||
JP Morgan Mortgage Acquisition Trust | ||||||||
2006-WMC4, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 12/25/36◊ | 21,213,181 | 11,033,105 | ||||||
2006-WMC3, 5.45% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 08/25/36◊ | 8,407,411 | 5,959,503 | ||||||
2006-HE3, 5.47% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 11/25/36◊ | 5,186,703 | 4,420,866 | ||||||
2006-WMC4, 5.27% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 12/25/36◊ | 7,301,764 | 3,787,899 | ||||||
2006-WMC4, 5.23% (1 Month USD LIBOR + 0.08%, Rate Floor: 0.08%) due 12/25/36◊ | 3,087,441 | 1,595,763 | ||||||
Ameriquest Mortgage Securities Trust | ||||||||
2006-M3, 5.33% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 10/25/36◊ | 19,311,263 | 10,403,472 | ||||||
2006-M3, 5.39% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 10/25/36◊ | 31,768,964 | 9,397,603 | ||||||
2006-M3, 5.25% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 10/25/36◊ | 13,206,945 | 3,906,963 | ||||||
BRAVO Residential Funding Trust | ||||||||
2022-R1, 3.13% due 01/29/703,11 | 25,053,371 | 22,306,156 | ||||||
WaMu Asset-Backed Certificates WaMu Series | ||||||||
2007-HE2, 5.51% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 04/25/37◊ | 23,731,271 | 8,867,894 | ||||||
2007-HE2, 5.34% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/37◊ | 18,083,018 | 6,710,923 | ||||||
2007-HE4, 5.32% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/47◊ | 6,612,747 | 4,530,111 | ||||||
2007-HE4, 5.40% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 07/25/47◊ | 1,985,900 | 1,133,319 | ||||||
RALI Series Trust | ||||||||
2006-QO6, 4.17% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 06/25/46◊ | 43,690,836 | 10,505,688 | ||||||
2007-QO2, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 02/25/47◊ | 12,895,947 | 4,806,871 | ||||||
2006-QO8, 5.55% (1 Month USD LIBOR + 0.40%, Rate Floor: 0.40%) due 10/25/46◊ | 3,545,948 | 3,313,366 | ||||||
2006-QO2, 5.69% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 02/25/46◊ | 5,947,913 | 1,230,874 | ||||||
2006-QO2, 5.83% (1 Month USD LIBOR + 0.68%, Rate Floor: 0.68%) due 02/25/46◊ | 3,182,638 | 681,603 | ||||||
2006-QO2, 5.59% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/46◊ | 213,333 | 42,989 | ||||||
Long Beach Mortgage Loan Trust | ||||||||
2006-6, 5.65% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 07/25/36◊ | 13,760,682 | 5,500,978 | ||||||
2006-8, 5.47% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 09/25/36◊ | 16,400,755 | 4,502,796 | ||||||
2006-4, 5.47% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 05/25/36◊ | 9,941,996 | 3,110,836 | ||||||
2006-1, 5.53% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 02/25/36◊ | 3,710,186 | 3,017,862 | ||||||
2006-6, 5.45% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 07/25/36◊ | 4,284,910 | 1,704,487 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.6% (continued) | ||||||||
Residential Mortgage-Backed Securities - 7.2% (continued) | ||||||||
2006-8, 5.33% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 09/25/36◊ | 4,444,296 | $ | 1,216,209 | |||||
2006-6, 5.35% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 07/25/36◊ | 2,480,443 | 983,796 | ||||||
OBX Trust | ||||||||
2022-NQM9, 6.45% due 09/25/623,11 | 7,885,325 | 7,756,252 | ||||||
2023-NQM2, 6.80% due 01/25/623,11 | 6,701,676 | 6,634,968 | ||||||
2022-NQM8, 6.10% due 09/25/623,11 | 4,464,301 | 4,360,206 | ||||||
American Home Mortgage Assets Trust | ||||||||
2006-6, 5.36% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 12/25/46◊ | 7,525,503 | 6,251,016 | ||||||
2006-1, 5.34% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 05/25/46◊ | 6,400,326 | 5,407,414 | ||||||
2006-3, 4.92% (1 Year CMT Rate + 0.94%, Rate Floor: 0.94%) due 10/25/46◊ | 5,027,039 | 3,504,032 | ||||||
Morgan Stanley IXIS Real Estate Capital Trust | ||||||||
2006-2, 5.37% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 11/25/36◊ | 21,672,658 | 7,494,108 | ||||||
2006-2, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 11/25/36◊ | 19,057,974 | 6,588,542 | ||||||
NYMT Loan Trust | ||||||||
2022-SP1, 5.25% due 07/25/623,11 | 13,546,159 | 12,994,170 | ||||||
GCAT Trust | ||||||||
2022-NQM5, 5.71% due 08/25/673,11 | 9,036,048 | 8,756,341 | ||||||
2023-NQM2, 6.60% due 11/25/673,11 | 3,218,513 | 3,184,361 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-HE8, 5.37% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 10/25/36◊ | 19,114,386 | 8,164,800 | ||||||
2006-HE6, 5.35% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 09/25/36◊ | 4,314,317 | 1,586,266 | ||||||
2007-HE4, 5.38% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 02/25/37◊ | 3,759,315 | 1,175,228 | ||||||
IXIS Real Estate Capital Trust | ||||||||
2007-HE1, 5.31% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 05/25/37◊ | 23,873,678 | 5,821,188 | ||||||
2007-HE1, 5.38% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 05/25/37◊ | 16,914,165 | 4,124,316 | ||||||
GSAMP Trust | ||||||||
2007-NC1, 5.28% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/46◊ | 18,138,715 | 9,721,056 | ||||||
Master Asset-Backed Securities Trust | ||||||||
2006-WMC3, 5.47% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 08/25/36◊ | 10,010,302 | 3,604,350 | ||||||
2006-HE3, 5.35% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 08/25/36◊ | 9,468,103 | 2,934,694 | ||||||
2006-HE3, 5.45% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 08/25/36◊ | 7,960,414 | 2,467,376 | ||||||
GSAA Home Equity Trust | ||||||||
2006-3, 5.75% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/36◊ | 10,241,351 | 5,533,620 | ||||||
2006-9, 5.63% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 06/25/36◊ | 7,411,618 | 2,282,143 | ||||||
2007-7, 5.69% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 07/25/37◊ | 439,762 | 420,408 | ||||||
Citigroup Mortgage Loan Trust, Inc. | ||||||||
2007-AMC3, 5.40% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 03/25/37◊ | 9,806,788 | 8,033,542 | ||||||
CFMT LLC | ||||||||
2022-HB9, 3.25% (WAC) due 09/25/37◊,8 | 8,650,000 | 7,250,235 | ||||||
OSAT Trust | ||||||||
2021-RPL1, 2.12% due 05/25/653,11 | 7,484,753 | 6,975,034 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.6% (continued) | ||||||||
Residential Mortgage-Backed Securities - 7.2% (continued) | ||||||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 5.34% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/37◊ | 6,689,388 | $ | 6,219,703 | |||||
PRPM LLC | ||||||||
2023-1, 6.88% (WAC) due 02/25/28◊,3 | 6,178,218 | 6,139,061 | ||||||
Lehman XS Trust Series | ||||||||
2006-18N, 5.51% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 12/25/36◊ | 3,806,109 | 3,679,383 | ||||||
2006-10N, 5.57% (1 Month USD LIBOR + 0.42%, Rate Floor: 0.42%) due 07/25/46◊ | 2,407,666 | 2,177,096 | ||||||
Argent Securities Trust | ||||||||
2006-W5, 5.45% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 06/25/36◊ | 8,917,468 | 5,770,633 | ||||||
First NLC Trust | ||||||||
2007-1, 5.43% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 08/25/37◊,3 | 6,480,337 | 3,266,475 | ||||||
2007-1, 5.22% (1 Month USD LIBOR + 0.07%, Rate Floor: 0.07%) due 08/25/37◊,3 | 4,914,247 | 2,476,252 | ||||||
Alternative Loan Trust | ||||||||
2007-OA7, 5.51% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 05/25/47◊ | 6,226,371 | 5,338,000 | ||||||
Merrill Lynch Mortgage Investors Trust Series | ||||||||
2007-HE2, 5.57% (1 Month USD LIBOR + 0.42%, Rate Floor: 0.42%) due 02/25/37◊ | 6,932,895 | 2,036,680 | ||||||
2007-HE2, 5.67% (1 Month USD LIBOR + 0.52%, Rate Floor: 0.52%) due 02/25/37◊ | 5,018,423 | 1,474,264 | ||||||
2007-HE2, 5.39% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 02/25/37◊ | 3,990,161 | 1,172,113 | ||||||
2007-HE2, 5.99% (1 Month USD LIBOR + 0.84%, Rate Floor: 0.84%) due 02/25/37◊ | 1,623,739 | 476,978 | ||||||
WaMu Asset-Backed Certificates WaMu Series Trust | ||||||||
2007-HE1, 5.38% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 01/25/37◊ | 7,243,415 | 3,286,823 | ||||||
2007-HE4, 5.32% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/47◊ | 2,781,373 | 1,585,884 | ||||||
Citigroup Mortgage Loan Trust | ||||||||
2022-A, 6.17% due 09/25/623,11 | 4,770,418 | 4,682,942 | ||||||
Verus Securitization Trust | ||||||||
2022-8, 6.13% due 09/25/673,11 | 4,741,253 | 4,657,822 | ||||||
ACE Securities Corporation Home Equity Loan Trust Series | ||||||||
2007-ASP1, 5.91% (1 Month USD LIBOR + 0.76%, Rate Floor: 0.76%) due 03/25/37◊ | 10,529,114 | 4,522,263 | ||||||
HSI Asset Securitization Corporation Trust | ||||||||
2007-HE1, 5.34% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/25/37◊ | 5,736,423 | 3,926,993 | ||||||
Finance of America HECM Buyout | ||||||||
2022-HB2, 6.00% (WAC) due 08/01/32◊,3 | 3,850,000 | 3,502,045 | ||||||
CSMC Trust | ||||||||
2020-RPL5, 3.02% (WAC) due 08/25/60◊,3 | 3,526,312 | 3,429,438 | ||||||
First Franklin Mortgage Loan Trust | ||||||||
2006-FF16, 5.57% (1 Month USD LIBOR + 0.42%, Rate Floor: 0.42%) due 12/25/36◊ | 7,484,869 | 3,138,910 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 4.82% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46◊ | 3,733,139 | 3,113,734 | ||||||
Morgan Stanley Mortgage Loan Trust | ||||||||
2006-9AR, 5.45% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 08/25/36◊ | 8,225,824 | 2,416,991 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.6% (continued) | ||||||||
Residential Mortgage-Backed Securities - 7.2% (continued) | ||||||||
Alliance Bancorp Trust | ||||||||
2007-OA1, 5.63% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 07/25/37◊ | 1,961,281 | $ | 1,665,384 | |||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 2.44% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/36◊,3 | 1,488,234 | 1,332,311 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 2.67% due 06/26/363 | 514,379 | 455,326 | ||||||
Asset-Backed Securities Corporation Home Equity Loan Trust | ||||||||
2006-HE5, 2.82% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 07/25/36◊ | 78,799 | 77,813 | ||||||
Total Residential Mortgage-Backed Securities | 420,413,606 | |||||||
Government Agency - 5.8% | ||||||||
Fannie Mae | ||||||||
5.50% due 05/01/53 | 112,836,326 | 112,389,332 | ||||||
5.00% due 05/01/53 | 94,405,599 | 92,556,351 | ||||||
Freddie Mac | ||||||||
5.00% due 06/01/53 | 77,228,109 | 75,905,534 | ||||||
5.50% due 02/01/53 | 58,302,246 | 58,296,892 | ||||||
Total Government Agency | 339,148,109 | |||||||
Commercial Mortgage-Backed Securities - 1.3% | ||||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 7.19% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/15/36◊,3 | 19,750,000 | 18,634,994 | ||||||
2019-XL, 7.56% (1 Month Term SOFR + 2.41%, Rate Floor: 2.30%) due 10/15/36◊,3 | 1,989,000 | 1,951,328 | ||||||
GS Mortgage Securities Corporation Trust | ||||||||
2020-UPTN, 3.35% (WAC) due 02/10/37◊,3 | 8,256,000 | 7,065,779 | ||||||
2020-DUNE, 7.69% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 12/15/36◊,3 | 7,340,000 | 6,884,840 | ||||||
2020-DUNE, 7.09% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 12/15/36◊,3 | 2,750,000 | 2,611,285 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2021-NYAH, 7.83% (1 Month USD LIBOR + 2.64%, Rate Floor: 2.64%) due 06/15/38◊,3 | 15,000,000 | 12,601,670 | ||||||
BX Trust | ||||||||
2023-DELC, 8.34% (1 Month Term SOFR + 3.34%, Rate Floor: 3.34%) due 05/15/38◊,3 | 10,650,000 | 10,616,840 | ||||||
SMRT | ||||||||
2022-MINI, 7.10% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,3 | 10,000,000 | 9,435,663 | ||||||
MHP | ||||||||
2022-MHIL, 7.76% (1 Month Term SOFR + 2.61%, Rate Floor: 2.61%) due 01/15/27◊,3 | 8,744,927 | 8,240,472 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2015-NXS1, 2.63% due 05/15/48 | 96,395 | 96,143 | ||||||
Total Commercial Mortgage-Backed Securities | 78,139,014 | |||||||
Military Housing - 0.3% | ||||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | ||||||||
2015-R1, 0.70% (WAC) due 11/25/52◊,3,10 | 218,201,875 | 13,010,204 | ||||||
Capmark Military Housing Trust | ||||||||
2007-AET2, 6.06% due 10/10/52†††,3 | 5,488,932 | 5,309,380 | ||||||
Total Military Housing | 18,319,584 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $992,770,610) | 856,020,313 | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 12.9% | ||||||||
Consumer, Non-cyclical - 3.5% | ||||||||
Women's Care Holdings, Inc. | ||||||||
9.65% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 01/17/28 | 30,754,800 | 27,064,224 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 12.9% (continued) | ||||||||
Consumer, Non-cyclical - 3.5% (continued) | ||||||||
Mission Veterinary Partners | ||||||||
9.19% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.15%) due 04/27/28 | 21,074,625 | $ | 20,468,729 | |||||
Quirch Foods Holdings LLC | ||||||||
9.99% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 10/27/27 | 15,216,727 | 14,474,911 | ||||||
Dhanani Group, Inc. | ||||||||
11.19% (1 Month Term SOFR + 6.00%, Rate Floor: 6.00%) due 06/10/27††† | 14,432,727 | 14,288,400 | ||||||
PetIQ LLC | ||||||||
9.46% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 04/13/28 | 14,210,254 | 13,144,485 | ||||||
Sigma Holding BV (Flora Food) | ||||||||
6.24% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/02/25 | EUR | 12,019,549 | 12,804,323 | |||||
LaserAway Intermediate Holdings II LLC | ||||||||
11.08% (3 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 10/14/27 | 12,346,516 | 12,084,153 | ||||||
Blue Ribbon LLC | ||||||||
11.17% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.75%) due 05/08/28 | 16,247,179 | 11,324,284 | ||||||
Southern Veterinary Partners LLC | ||||||||
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/05/27 | 11,282,300 | 11,070,757 | ||||||
HAH Group Holding Co. LLC | ||||||||
10.21% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 10/29/27 | 10,721,260 | 10,429,277 | ||||||
Nidda Healthcare Holding GmbH | ||||||||
6.92% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 08/21/26 | EUR | 7,897,239 | 8,287,360 | |||||
Florida Food Products LLC | ||||||||
10.19% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 10/18/28††† | 8,778,672 | 7,461,871 | ||||||
Hearthside Group Holdings LLC | ||||||||
9.58% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/23/25 | 4,949,350 | 4,324,495 | ||||||
9.27% (3 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 05/23/25 | 3,535,237 | 3,099,731 | ||||||
EyeCare Partners LLC | ||||||||
9.25% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 11/15/28 | 8,023,438 | 5,730,098 | ||||||
9.25% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 02/18/27 | 2,134,122 | 1,563,735 | ||||||
Gibson Brands, Inc. | ||||||||
10.25% (3 Month Term SOFR + 5.00%, Rate Floor: 5.75%) due 08/11/28 | 8,175,500 | 6,540,400 | ||||||
Endo Luxembourg Finance Company I SARL | ||||||||
14.25% (Commercial Prime Lending Rate + 6.00%, Rate Floor: 7.75%) due 03/27/28 | 7,653,125 | 5,755,150 | ||||||
Confluent Health LLC | ||||||||
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 11/30/28 | 5,486,742 | 4,956,339 | ||||||
Zep, Inc. | ||||||||
9.24% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 08/12/24 | 3,672,376 | 3,106,830 | ||||||
Medical Solutions Parent Holdings, Inc. | ||||||||
8.61% (3 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 11/01/28 | 2,246,020 | 2,105,082 | ||||||
Resonetics LLC | ||||||||
9.10% (6 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/28/28 | 1,779,985 | 1,724,360 | ||||||
Heritage Grocers Group LLC | ||||||||
due 08/01/29 | 1,700,000 | 1,680,518 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 12.9% (continued) | ||||||||
Consumer, Non-cyclical - 3.5% (continued) | ||||||||
Moran Foods LLC | ||||||||
12.21% (6 Month Term SOFR + 7.25%, Rate Floor: 7.25%) due 06/30/26††† | 624,540 | $ | 598,289 | |||||
16.47% (6 Month Term SOFR + 9.50%, Rate Floor: 9.50%) due 12/31/26†††,12 | 352,009 | 243,224 | ||||||
Weber-Stephen Products LLC | ||||||||
9.45% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 10/29/27 | 419,688 | 368,977 | ||||||
TGP Holdings LLC | ||||||||
8.45% (1 Month Term SOFR + 3.25%, Rate Floor: 4.00%) due 06/29/28 | 211,763 | 176,244 | ||||||
Total Consumer, Non-cyclical | 204,876,246 | |||||||
Consumer, Cyclical - 3.5% | ||||||||
MB2 Dental Solutions LLC | ||||||||
11.20% (1 Month Term SOFR + 6.00%, Rate Floor: 7.00%) due 01/29/27††† | 35,292,383 | 34,736,725 | ||||||
Zephyr Bidco Ltd. | ||||||||
9.21% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 07/23/25 | GBP | 20,850,000 | 25,628,175 | |||||
11.96% (1 Month GBP SONIA + 7.50%, Rate Floor: 7.50%) due 07/23/26 | GBP | 1,540,417 | 1,763,944 | |||||
FR Refuel LLC | ||||||||
9.97% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 11/08/28 | 20,996,038 | 20,261,176 | ||||||
First Brands Group LLC | ||||||||
10.25% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27 | 7,355,441 | 7,185,383 | ||||||
10.25% (6 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27††† | 6,915,250 | 6,751,013 | ||||||
Pacific Bells LLC | ||||||||
10.00% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 11/10/28 | 12,065,985 | 11,805,842 | ||||||
SP PF Buyer LLC | ||||||||
9.72% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 12/22/25 | 15,149,817 | 10,907,868 | ||||||
Rent-A-Center, Inc. | ||||||||
8.56% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28 | 9,863,025 | 9,850,696 | ||||||
NFM & J LLC | ||||||||
10.95% (1 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 11/30/27††† | 8,299,899 | 8,128,458 | ||||||
The Facilities Group | ||||||||
11.16% ((3 Month USD LIBOR + 5.75%) and (3 Month Term SOFR + 5.75%), Rate Floor: 5.75%) due 11/30/27††† | 7,657,954 | 7,499,773 | ||||||
Holding SOCOTEC | ||||||||
9.31% (3 Month Term SOFR + 4.00%, Rate Floor: 4.75%) due 06/02/28 | 7,007,000 | 6,802,606 | ||||||
BCP V Modular Services Holdings IV Ltd. | ||||||||
8.02% (3 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 12/15/28 | EUR | 6,400,000 | 6,540,057 | |||||
Packers Holdings LLC | ||||||||
8.44% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/09/28 | 9,219,632 | 6,359,241 | ||||||
Camin Cargo Control, Inc. | ||||||||
11.72% (1 Month Term SOFR + 6.50%, Rate Floor: 6.50%) due 06/04/26††† | 6,528,102 | 6,266,978 | ||||||
Accuride Corp. | ||||||||
10.44% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 11/17/23 | 6,924,514 | 5,626,167 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 12.9% (continued) | ||||||||
Consumer, Cyclical - 3.5% (continued) | ||||||||
Galls LLC | ||||||||
11.96% (3 Month Term SOFR + 6.75%, Rate Floor: 6.75%) due 01/31/25††† | 3,453,020 | $ | 3,366,695 | |||||
11.95% (3 Month Term SOFR + 6.75%, Rate Floor: 7.75%) due 01/31/25††† | 463,838 | 452,242 | ||||||
11.93% ((1 Month Term SOFR + 6.75%) and (3 Month Term SOFR + 6.75%), Rate Floor: 6.75%) due 01/31/24††† | 392,996 | 383,171 | ||||||
Flamingo | ||||||||
7.08% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/27/28 | EUR | 4,045,312 | 4,134,943 | |||||
Alexander Mann | ||||||||
9.30% (3 Month GBP SONIA + 5.00%, Rate Floor: 5.00%) due 06/16/25 | GBP | 3,000,000 | 3,609,936 | |||||
ScribeAmerica Intermediate Holdco LLC (Healthchannels) | ||||||||
9.72% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/03/25 | 4,677,304 | 3,332,579 | ||||||
Congruex Group LLC | ||||||||
10.95% (3 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 05/03/29††† | 2,773,663 | 2,683,519 | ||||||
SHO Holding I Corp. | ||||||||
10.52% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 04/26/24 | 3,566,084 | 2,436,812 | ||||||
10.50% (3 Month USD LIBOR + 5.23%, Rate Floor: 6.23%) due 04/29/24 | 60,373 | 41,255 | ||||||
ImageFIRST Holdings LLC | ||||||||
10.14% (3 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 04/27/28 | 2,090,280 | 2,032,798 | ||||||
Adevinta ASA | ||||||||
6.35% (3 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 06/26/28 | EUR | 1,834,444 | 1,990,478 | |||||
Checkers Drive-In Restaurants, Inc. | ||||||||
11.50% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.25%) due 04/25/24 | 3,268,194 | 1,372,642 | ||||||
12.70% (6 Month Term SOFR + 7.00%, Rate Floor: 7.00%) due 06/16/27 | 174,702 | 174,702 | ||||||
EG Finco Ltd. | ||||||||
9.71% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 02/07/25 | GBP | 947,500 | 1,175,239 | |||||
CD&R Firefly Bidco Ltd. | ||||||||
8.53% (3 Month GBP SONIA + 4.25%, Rate Floor: 4.25%) due 06/23/25 | GBP | 441,031 | 540,992 | |||||
Verisure Holding AB | ||||||||
6.80% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 03/27/28 | EUR | 370,000 | 389,243 | |||||
Total Consumer, Cyclical | 204,231,348 | |||||||
Technology - 1.9% | ||||||||
Sitecore Holding III A/S | ||||||||
10.94% (3 Month EURIBOR + 7.00%, Rate Floor: 7.00%) due 03/12/26††† | EUR | 9,030,493 | 9,776,806 | |||||
11.65% (3 Month Term SOFR + 6.25%, Rate Floor: 6.25%) due 03/12/26††† | 7,442,790 | 7,382,637 | ||||||
11.64% (3 Month Term SOFR + 6.25%, Rate Floor: 6.25%) due 03/09/26††† | 1,459,661 | 1,447,864 | ||||||
Datix Bidco Ltd. | ||||||||
9.53% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/28/25††† | 9,112,505 | 8,928,433 | ||||||
11.93% (6 Month GBP SONIA + 7.75%, Rate Floor: 7.75%) due 04/27/26††† | GBP | 4,225,000 | 5,255,696 | |||||
8.68% (6 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 04/28/25††† | GBP | 1,000,000 | 1,244,333 | |||||
12.78% (6 Month Term SOFR + 7.75%, Rate Floor: 7.75%) due 04/27/26††† | 461,709 | 452,244 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 12.9% (continued) | ||||||||
Technology - 1.9% (continued) | ||||||||
Avalara, Inc. | ||||||||
12.49% (3 Month Term SOFR + 7.25%, Rate Floor: 7.25%) due 10/19/28††† | 16,000,000 | $ | 15,795,255 | |||||
Polaris Newco LLC | ||||||||
8.50% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/04/26††† | 15,761,465 | 14,553,034 | ||||||
RLDatix | ||||||||
8.68% (6 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 10/28/24††† | GBP | 8,072,623 | 10,045,029 | |||||
9.53% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/28/25††† | 3,400,533 | 3,331,843 | ||||||
12.78% (6 Month Term SOFR + 7.75%, Rate Floor: 7.75%) due 04/27/26††† | 912,001 | 893,305 | ||||||
Aston FinCo SARL | ||||||||
9.70% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 10/09/26††† | GBP | 12,740,975 | 13,511,022 | |||||
Team.Blue Finco SARL | ||||||||
6.80% (3 Month EURIBOR + 3.70%, Rate Floor: 3.70%) due 03/30/28 | EUR | 5,124,183 | 5,369,151 | |||||
Sitecore USA, Inc. | ||||||||
11.65% (3 Month Term SOFR + 6.25%, Rate Floor: 6.25%) due 03/12/26††† | 4,219,206 | 4,185,106 | ||||||
Atlas CC Acquisition Corp. | ||||||||
9.78% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 05/25/28 | 3,061,412 | 2,650,509 | ||||||
Greenway Health LLC | ||||||||
8.96% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 02/16/24 | 3,409,572 | 2,499,216 | ||||||
24-7 Intouch, Inc. | ||||||||
9.94% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 08/25/25 | 2,203,912 | 2,176,363 | ||||||
Total Technology | 109,497,846 | |||||||
Industrial - 1.7% | ||||||||
United Airlines, Inc. | ||||||||
9.29% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/28 | 19,839,260 | 19,800,772 | ||||||
Minerva Bidco Ltd. | ||||||||
8.80% (3 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 07/30/25 | GBP | 11,000,000 | 13,690,454 | |||||
Mileage Plus Holdings LLC | ||||||||
10.76% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 12,200,000 | 12,660,062 | ||||||
CapStone Acquisition Holdings, Inc. | ||||||||
9.95% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 11/12/27††† | 12,427,640 | 12,126,274 | ||||||
Dispatch Terra Acquisition LLC | ||||||||
9.64% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 03/27/28 | 10,189,235 | 9,042,946 | ||||||
Valcour Packaging LLC | ||||||||
9.40% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 10/04/28 | 6,237,000 | 5,242,198 | ||||||
American Bath Group LLC | ||||||||
8.95% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 11/23/27 | 5,281,173 | 4,959,021 | ||||||
Merlin Buyer, Inc. | ||||||||
9.10% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 12/14/28 | 4,618,249 | 4,471,065 | ||||||
Saverglass | ||||||||
7.62% (3 Month EURIBOR + 4.15%, Rate Floor: 4.15%) due 02/19/29 | EUR | 3,700,000 | 3,955,632 | |||||
ILPEA Parent, Inc. | ||||||||
9.69% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 06/22/28 | 3,560,768 | 3,502,906 | ||||||
Integrated Power Services Holdings, Inc. | ||||||||
9.69% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 11/22/28††† | 3,450,468 | 3,348,500 | ||||||
Air Canada | ||||||||
8.84% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28 | 3,236,807 | 3,232,179 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 12.9% (continued) | ||||||||
Industrial - 1.7% (continued) | ||||||||
TK Elevator Midco GmbH | ||||||||
6.42% (1 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 01/29/27††† | EUR | 2,153,065 | $ | 2,206,384 | ||||
EMRLD Borrower LP | ||||||||
8.26% (3 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 05/31/30 | 1,903,486 | 1,901,697 | ||||||
API Heat Transfer | ||||||||
16.54% (3 Month USD LIBOR + 11.00%, Rate Floor: 16.54%) due 01/01/24††† | 1,494,043 | 998,296 | ||||||
16.54% (3 Month USD LIBOR + 16.54%, Rate Floor: 16.54%) due 10/02/23††† | 266,553 | 266,553 | ||||||
Total Industrial | 101,404,939 | |||||||
Financial - 1.2% | ||||||||
Higginbotham Insurance Agency, Inc. | ||||||||
10.45% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 11/25/26††† | 18,745,129 | 18,535,167 | ||||||
Camelia Bidco Banc Civica | ||||||||
9.70% (3 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 10/14/24 | GBP | 12,975,000 | 15,917,819 | |||||
Eisner Advisory Group | ||||||||
10.47% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 07/28/28††† | 10,978,983 | 10,951,536 | ||||||
10.47% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 07/28/28 | 1,091,651 | 1,088,922 | ||||||
Jones Deslauriers Insurance Management, Inc. | ||||||||
9.29% (3 Month Canada Banker Acceptance + 4.25%, Rate Floor: 5.00%) due 03/27/28††† | CAD | 15,904,471 | 11,589,116 | |||||
HighTower Holding LLC | ||||||||
9.15% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/21/28 | 6,969,787 | 6,769,406 | ||||||
Duff & Phelps | ||||||||
8.99% (3 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 04/09/27 | 4,301,867 | 4,166,659 | ||||||
Teneo Holdings LLC | ||||||||
10.45% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 07/11/25 | 981,826 | 979,371 | ||||||
Total Financial | 69,997,996 | |||||||
Communications - 0.9% | ||||||||
Syndigo LLC | ||||||||
9.65% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 12/15/27 | 22,326,852 | 20,763,972 | ||||||
Xplornet Communications, Inc. | ||||||||
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/02/28 | 15,211,893 | 12,353,274 | ||||||
FirstDigital Communications LLC | ||||||||
9.50% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 12/17/26††† | 10,550,000 | 10,298,580 | ||||||
Radiate Holdco LLC | ||||||||
8.48% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 09/25/26 | 7,607,243 | 6,326,716 | ||||||
Zayo Group Holdings, Inc. | ||||||||
8.22% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 6,146,447 | 4,810,640 | ||||||
Cincinnati Bell, Inc. | ||||||||
8.45% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 11/22/28 | 985,000 | 941,089 | ||||||
Flight Bidco, Inc. | ||||||||
12.72% (1 Month Term SOFR + 7.50%, Rate Floor: 7.50%) due 07/23/26 | 1,000,000 | 909,380 | ||||||
Total Communications | 56,403,651 | |||||||
Basic Materials - 0.1% | ||||||||
LTI Holdings, Inc. | ||||||||
9.97% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 07/24/26 | 3,855,333 | 3,747,693 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 12.9% (continued) | ||||||||
Basic Materials - 0.1% (continued) | ||||||||
Ascend Performance Materials Operations LLC | ||||||||
9.71% (6 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 08/27/26 | 1,470,394 | $ | 1,438,457 | |||||
Schur Flexibles GmbH | ||||||||
8.78% (6 Month EURIBOR + 5.50%, Rate Floor: 5.50%) due 09/28/27 | EUR | 787,500 | 613,127 | |||||
Total Basic Materials | 5,799,277 | |||||||
Energy - 0.1% | ||||||||
Venture Global Calcasieu Pass LLC | ||||||||
7.83% (1 Month Term SOFR + 2.63%, Rate Floor: 2.63%) due 08/19/26 | 2,989,093 | 2,959,202 | ||||||
Permian Production Partners LLC | ||||||||
11.22% (1 Month Term SOFR + 6.00%, Rate Floor: 9.22%) (in-kind rate was 2.00%) due 11/24/25†††,12 | 1,149,414 | 1,143,667 | ||||||
Total Energy | 4,102,869 | |||||||
Utilities - 0.0% | ||||||||
Hamilton Projects Acquiror LLC | ||||||||
9.72% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 06/17/27 | 567,268 | 560,886 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $818,458,246) | 756,875,058 | |||||||
CONVERTIBLE BONDS†† - 0.4% | ||||||||
Consumer, Non-cyclical - 0.3% | ||||||||
Block, Inc. | ||||||||
due 05/01/2613 | 21,951,000 | 18,131,526 | ||||||
Communications - 0.1% | ||||||||
Cable One, Inc. | ||||||||
due 03/15/2613 | 5,750,000 | 4,700,625 | ||||||
Total Convertible Bonds | ||||||||
(Cost $23,743,603) | 22,832,151 | |||||||
U.S. GOVERNMENT SECURITIES†† - 0.4% | ||||||||
U.S. Treasury Notes | ||||||||
4.63% due 02/28/25 | 21,000,000 | 20,836,758 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $21,160,978) | 20,836,758 | |||||||
SENIOR FIXED RATE INTERESTS†† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
Schur Flexibles GmbH | ||||||||
13.41% due 09/30/26 | EUR | 413,156 | 426,896 | |||||
5.50% due 09/30/26 | EUR | 280,416 | 289,742 | |||||
13.27% due 09/30/26 | EUR | 73,033 | 75,461 | |||||
Total Industrial | 792,099 | |||||||
Total Senior Fixed Rate Interests | ||||||||
(Cost $779,953) | 792,099 |
Contracts/Notional Value | ||||||||
OTC OPTIONS PURCHASED†† - 0.0% | ||||||||
Call Options on: | ||||||||
Interest Rate Options | ||||||||
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 | USD | 164,200,000 | 273,396 | |||||
Barclays Bank plc 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 | USD | 162,650,000 | 270,816 | |||||
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP Expiring December 2023 with strike price of $0.10 | USD | 164,200,000 | 132,757 | |||||
Barclays Bank plc 10Y-2Y SOFR CMS CAP Expiring December 2023 with strike price of $0.20 | USD | 164,200,000 | 132,757 | |||||
Bank of America, N.A. 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 | USD | 82,100,000 | 136,698 | |||||
Goldman Sachs International 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 | USD | 66,950,000 | 111,473 | |||||
Bank of America, N.A. 10Y-2Y SOFR CMS CAP Expiring December 2023 with strike price of $0.20 | USD | 80,550,000 | 65,126 | |||||
Goldman Sachs International 10Y-2Y SOFR CMS CAP Expiring December 2023 with strike price of $0.20 | USD | 66,950,000 | 54,130 | |||||
Total Interest Rate Options | 1,177,153 | |||||||
Total OTC Options Purchased | ||||||||
(Cost $4,060,737) | 1,177,153 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Contracts/Notional Value | Value | |||||||
OTC CREDIT DEFAULT SWAPTIONS PURCHASED††,14 - 0.0% | ||||||||
Put Swaptions on: | ||||||||
Credit Swaptions | ||||||||
Barclays Bank plc 5-Year Credit Default Swap Expiring September 2023 with exercise rate of 0.90% | USD | 152,900,000 | $ | 87,731 | ||||
Total OTC Credit Default Swaptions Purchased | ||||||||
(Cost $230,879) | $ | 87,731 | ||||||
Total Investments - 99.7% | ||||||||
(Cost $6,531,363,933) | $ | 5,835,796,766 | ||||||
Other Assets & Liabilities, net - 0.3% | 15,547,780 | |||||||
Total Net Assets - 100.0% | $ | 5,851,344,546 |
Futures Contracts | ||||||||||||||
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation (Depreciation)** | ||||||||||
Commodity Futures Contracts Purchased† | ||||||||||||||
Silver Futures Contracts | 490 | Sep 2023 | $ | 56,288,750 | $ | 1,019,697 | ||||||||
Gold 100 oz. Futures Contracts | 300 | Aug 2023 | 57,834,000 | (1,962,711 | ) | |||||||||
$ | 114,122,750 | $ | (943,014 | ) |
Centrally Cleared Credit Default Swap Agreements Protection Purchased†† | ||||||||||||||||||||||||||||||||
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount~ | Value | Upfront Premiums Paid(Received) | Unrealized Depreciation** | |||||||||||||||||||||||
J.P. Morgan Securities LLC | ICE | CDX.NA.HY.40.V1 | 5.00 | % | Quarterly | 06/20/28 | 57,400,000 | $ | (1,603,202 | ) | $ | 250,390 | $ | (1,853,592 | ) | |||||||||||||||||
J.P. Morgan Securities LLC | ICE | ITRAXX.EUR.38.V1 | 1.00 | % | Quarterly | 12/20/27 | EUR | 253,900,000 | (3,631,507 | ) | (1,440,101 | ) | (2,191,406 | ) | ||||||||||||||||||
$ | (5,234,709 | ) | $ | (1,189,711 | ) | $ | (4,044,998 | ) |
Centrally Cleared Interest Rate Swap Agreements†† | ||||||||||||||||||||||||||||||||
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Depreciation** | ||||||||||||||||||||||
J.P. Morgan Securities LLC | CME | Pay | U.S. Secured Overnight Financing Rate | 2.78 | % | Annually | 07/18/27 | $ | 332,150,000 | $ | (15,928,934 | ) | $ | 1,309 | $ | (15,930,243 | ) |
Forward Foreign Currency Exchange Contracts†† | ||||||||||||||||||||
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation (Depreciation) | ||||||||||||||
Barclays Bank plc | JPY | Sell | 42,237,000,000 | 324,745,122 USD | 07/10/23 | $ | 31,747,771 | |||||||||||||
BNP Paribas | JPY | Sell | 42,465,000,000 | 325,112,065 USD | 07/18/23 | 30,140,663 | ||||||||||||||
UBS AG | JPY | Sell | 39,702,000,000 | 302,524,850 USD | 07/05/23 | 27,342,040 | ||||||||||||||
BNP Paribas | JPY | Sell | 40,015,000,000 | 302,447,394 USD | 07/24/23 | 24,216,937 | ||||||||||||||
JPMorgan Chase Bank, N.A. | JPY | Sell | 45,984,000,000 | 340,005,176 USD | 08/08/23 | 19,492,005 | ||||||||||||||
JPMorgan Chase Bank, N.A. | JPY | Sell | 4,200,000,000 | 31,740,754 USD | 07/24/23 | 2,537,507 | ||||||||||||||
Deutsche Bank AG | JPY | Sell | 238,735,600 | 1,828,188 USD | 12/07/23 | 130,416 | ||||||||||||||
Deutsche Bank AG | CAD | Buy | 2,201,549 | 1,621,289 USD | 12/28/23 | 46,243 | ||||||||||||||
Barclays Bank plc | EUR | Sell | 791,000 | 863,601 USD | 07/14/23 | (168 | ) | |||||||||||||
JPMorgan Chase Bank, N.A. | EUR | Buy | 3,500,000 | 3,822,586 USD | 07/10/23 | (1,425 | ) | |||||||||||||
Barclays Bank plc | GBP | Buy | 147,000 | 188,487 USD | 07/14/23 | (1,785 | ) | |||||||||||||
JPMorgan Chase Bank, N.A. | EUR | Sell | 3,580,000 | 3,891,633 USD | 07/14/23 | (17,716 | ) | |||||||||||||
Deutsche Bank AG | CAD | Sell | 2,201,549 | 1,632,839 USD | 12/28/23 | (34,692 | ) | |||||||||||||
Goldman Sachs International | CAD | Sell | 19,010,000 | 14,295,544 USD | 07/14/23 | (61,090 | ) | |||||||||||||
Deutsche Bank AG | JPY | Buy | 238,735,600 | 1,857,032 USD | 12/07/23 | (159,260 | ) | |||||||||||||
Barclays Bank plc | GBP | Sell | 77,745,000 | 98,010,556 USD | 07/14/23 | (731,875 | ) | |||||||||||||
Bank of America, N.A. | EUR | Sell | 113,885,000 | 123,014,933 USD | 07/14/23 | (1,347,110 | ) | |||||||||||||
Barclays Bank plc | JPY | Buy | 45,984,000,000 | 341,279,501 USD | 08/08/23 | (20,766,331 | ) | |||||||||||||
Bank of America, N.A. | JPY | Buy | 42,465,000,000 | 319,877,849 USD | 07/18/23 | (24,906,447 | ) | |||||||||||||
UBS AG | JPY | Buy | 44,215,000,000 | 333,299,412 USD | 07/24/23 | (25,865,708 | ) | |||||||||||||
BNP Paribas | JPY | Buy | 42,237,000,000 | 319,766,518 USD | 07/10/23 | (26,769,167 | ) | |||||||||||||
Barclays Bank plc | JPY | Buy | 39,702,000,000 | 303,741,106 USD | 07/05/23 | (28,558,296 | ) | |||||||||||||
$ | 6,432,512 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
OTC Credit Default Swaptions Purchased | ||||||||||||||||||||||||||
Counterparty/Description | Index | Buy/Sell Protection | Payment Frequency | Protection Premium Rate | Expiration Date | Exercise Rate | Swaption Notional Amount | Swaption Value | ||||||||||||||||||
Put | ||||||||||||||||||||||||||
Barclays Bank plc 5-Year Credit Default Swap | CDX.NA.IG.40.V1 | Buy | Quarterly | 1.00 | % | 09/20/23 | 0.90 | % | $ | 152,900,000 | $ | 87,731 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at June 30, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Special Purpose Acquisition Company (SPAC). |
2 | Affiliated issuer. |
3 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $2,481,368,040 (cost $2,798,187,368), or 42.4% of total net assets. |
4 | Rate indicated is the 7-day yield as of June 30, 2023. |
5 | Perpetual maturity. |
6 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
7 | Security is in default of interest and/or principal obligations. |
8 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $42,215,626 (cost $49,331,703), or 0.7% of total net assets — See Note 6. |
9 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
10 | Security is an interest-only strip. |
11 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2023. See table below for additional step information for each security. |
12 | Payment-in-kind security. |
13 | Zero coupon rate security. |
14 | Swaptions — See additional disclosure in the swaptions table above for more information on swaptions. |
CAD — Canadian Dollar
CDX.NA.HY.40.V1 — Credit Default Swap North American High Yield Series 40 Index Version 1
CDX.NA.IG.40.V1 — Credit Default Swap North American Investment Grade Series 40 Index Version 1
CME — Chicago Mercantile Exchange
CMS — Constant Maturity Swap
CMT — Constant Maturity Treasury
EUR — Euro
EURIBOR — European Interbank Offered Rate
GBP — British Pound
ICE — Intercontinental Exchange
ITRAXX.EUR.38.V1 — iTraxx Europe Series 38 Index Version 1
JPY — Japanese Yen
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
PPV — Public-Private Venture
REMIC — Real Estate Mortgage Investment Conduit
SARL — Société à Responsabilité Limitée
SOFR — Secured Overnight Financing Rate
SONIA — Sterling Overnight Index Average
WAC — Weighted Average Coupon
See Sector Classification in Other Information section.
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments): | ||||||||||||||||
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 41,364,090 | $ | 7,664,459 | $ | 376,107 | $ | 49,404,656 | ||||||||
Preferred Stocks | — | 314,311,277 | 965,532 | 315,276,809 | ||||||||||||
Warrants | 117,297 | — | 76 | 117,373 | ||||||||||||
Exchange-Traded Funds | 43,075,065 | — | — | 43,075,065 | ||||||||||||
Mutual Funds | 281,393,673 | — | — | 281,393,673 | ||||||||||||
Money Market Funds | 564,371,758 | — | — | 564,371,758 | ||||||||||||
Corporate Bonds | — | 1,706,153,805 | 32,156,564 | 1,738,310,369 | ||||||||||||
Asset-Backed Securities | — | 997,224,393 | 188,001,407 | 1,185,225,800 | ||||||||||||
Collateralized Mortgage Obligations | — | 817,395,794 | 38,624,519 | 856,020,313 | ||||||||||||
Senior Floating Rate Interests | — | 495,748,020 | 261,127,038 | 756,875,058 | ||||||||||||
Convertible Bonds | — | 22,832,151 | — | 22,832,151 | ||||||||||||
U.S. Government Securities | — | 20,836,758 | — | 20,836,758 | ||||||||||||
Senior Fixed Rate Interests | — | 792,099 | — | 792,099 | ||||||||||||
Options Purchased | — | 1,177,153 | — | 1,177,153 | ||||||||||||
Credit Default Swaptions Purchased | — | 87,731 | — | 87,731 | ||||||||||||
Commodity Futures Contracts** | 1,019,697 | — | — | 1,019,697 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 135,653,582 | — | 135,653,582 | ||||||||||||
Total Assets | $ | 931,341,580 | $ | 4,519,877,222 | $ | 521,251,243 | $ | 5,972,470,045 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Commodity Futures Contracts** | $ | 1,962,711 | $ | — | $ | — | $ | 1,962,711 | ||||||||
Credit Default Swap Agreements** | — | 4,044,998 | — | 4,044,998 | ||||||||||||
Interest Rate Swap Agreements** | — | 15,930,243 | — | 15,930,243 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 129,221,070 | — | 129,221,070 | ||||||||||||
Unfunded Loan Commitments (Note 5) | — | — | 1,670,683 | 1,670,683 | ||||||||||||
Total Liabilities | $ | 1,962,711 | $ | 149,196,311 | $ | 1,670,683 | $ | 152,829,705 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2023 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||||||
Assets: | ||||||||||||||||
Asset-Backed Securities | $ | 115,152,674 | Yield Analysis | Yield | 6.1%-12.0% | 8.1% | ||||||||||
Asset-Backed Securities | 66,981,364 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||||
Asset-Backed Securities | 5,867,369 | Option adjusted spread off third party pricing | Trade Price | — | — | |||||||||||
Collateralized Mortgage Obligations | 33,315,139 | Model Price | Market Comparable Yields | 7.9% | — | |||||||||||
Collateralized Mortgage Obligations | 5,309,380 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||||
Common Stocks | 374,051 | Enterprise Value | Valuation Multiple | 2.7x-17.1x | 13.9x | |||||||||||
Common Stocks | 2,056 | Model Price | Liquidation Value | — | — | |||||||||||
Corporate Bonds | 22,167,503 | Yield Analysis | Yield | 6.7% | — | |||||||||||
Corporate Bonds | 8,339,624 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||||
Corporate Bonds | 1,559,880 | Model Price | Purchase Price | — | — | |||||||||||
Corporate Bonds | 89,557 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Preferred Stocks | 964,986 | Enterprise Value | Valuation Multiple | 4.9x | — | |||||||||||
Preferred Stocks | 546 | Model Price | Liquidation Value | — | — | |||||||||||
Senior Floating Rate Interests | 162,746,686 | Yield Analysis | Yield | 10.8%-28.9% | 11.6% | |||||||||||
Senior Floating Rate Interests | 60,358,722 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Senior Floating Rate Interests | 34,202,693 | Model Price | Purchase Price | — | — | |||||||||||
Senior Floating Rate Interests | 3,818,937 | Model Price | Market Comparable Yields | 14.1% | — | |||||||||||
Warrants | 76 | Model Price | Liquidation Value | — | — | |||||||||||
Total Assets | $ | 521,251,243 | ||||||||||||||
Liabilities: | ||||||||||||||||
Unfunded Loan Commitments | $ | 1,670,683 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield, market comparable yields, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2023, the Fund had securities with a total value of $11,470,396 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $130,103,221 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2023:
Assets | Liabilities | |||||||||||||||||||||||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Warrants | Common Stocks | Preferred Stocks | Senior Fixed Rate Interests | Total Assets | Unfunded Loan Commitments | |||||||||||||||||||||||||||||||
Beginning Balance | $ | 217,738,244 | $ | 46,238,951 | $ | 116,766,054 | $ | 475,030,632 | $ | 76 | $ | 801,687 | $ | - | $ | 2,750,527 | $ | 859,326,171 | $ | (2,356,646 | ) | |||||||||||||||||||
Purchases/(Receipts) | 37,246,190 | - | - | 51,494,790 | - | 1,666 | - | - | 88,742,646 | (2,090,250 | ) | |||||||||||||||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (63,164,527 | ) | (8,878,218 | ) | (70,118,594 | ) | (179,872,353 | ) | - | (34,345 | ) | - | (2,801,412 | ) | (324,869,449 | ) | 2,234,172 | |||||||||||||||||||||||
Amortization of premiums/discounts | 161,435 | (6,458 | ) | 35,326 | 920,544 | - | - | - | 4,225 | 1,115,072 | 117,447 | |||||||||||||||||||||||||||||
Corporate actions | - | - | - | (966,418 | ) | - | 1,432 | 964,986 | - | - | - | |||||||||||||||||||||||||||||
Total realized gains (losses) included in earnings | (3,598,868 | ) | (1,133,178 | ) | (4,433,358 | ) | (6,794,720 | ) | - | 29,321 | - | (132,088 | ) | (16,062,891 | ) | 346,434 | ||||||||||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (380,252 | ) | 2,403,422 | 6,402,196 | 23,451,513 | - | (423,654 | ) | 546 | 178,748 | 31,632,519 | 78,160 | ||||||||||||||||||||||||||||
Transfers into Level 3 | - | - | 89,557 | 11,380,839 | - | - | - | - | 11,470,396 | - | ||||||||||||||||||||||||||||||
Transfers out of Level 3 | (815 | ) | - | (16,584,617 | ) | (113,517,789 | ) | - | - | - | - | (130,103,221 | ) | - | ||||||||||||||||||||||||||
Ending Balance | $ | 188,001,407 | $ | 38,624,519 | $ | 32,156,564 | $ | 261,127,038 | $ | 76 | $ | 376,107 | $ | 965,532 | $ | - | $ | 521,251,243 | $ | (1,670,683 | ) | |||||||||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2023 | $ | (5,935,103 | ) | $ | 1,277,647 | $ | (16,798 | ) | $ | 8,091,331 | $ | - | $ | (396,555 | ) | $ | 546 | $ | - | $ | 3,021,068 | $ | (169,739 | ) |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, except GAIA Aviation Ltd. which is scheduled to decrease.
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate | Future Reset Date | ||||||||||
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70 | 6.13 | % | 01/30/25 | — | — | |||||||||
Citigroup Mortgage Loan Trust 2022-A, 6.17% due 09/25/62 | 9.17 | % | 09/25/25 | 10.17 | % | 09/25/26 | ||||||||
GAIA Aviation Ltd. 2019-1, 3.97% due 12/15/44 | 2.00 | % | 11/15/26 | — | — | |||||||||
GCAT Trust 2022-NQM5, 5.71% due 08/25/67 | 6.71 | % | 10/01/26 | — | — | |||||||||
GCAT Trust 2023-NQM2, 6.60% due 11/25/67 | 7.60 | % | 01/01/27 | — | — | |||||||||
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62 | 8.25 | % | 07/01/25 | 9.25 | % | 07/01/26 | ||||||||
OBX Trust 2023-NQM2, 6.80% due 01/25/62 | 7.80 | % | 02/01/27 | — | — | |||||||||
OBX Trust 2022-NQM8, 6.10% due 09/25/62 | 7.10 | % | 10/01/26 | — | — | |||||||||
OBX Trust 2022-NQM9, 6.45% due 09/25/62 | 7.45 | % | 11/01/26 | — | — | |||||||||
OSAT Trust 2021-RPL1, 2.12% due 05/25/65 | 5.12 | % | 06/25/24 | 6.12 | % | 06/25/25 | ||||||||
Verus Securitization Trust 2022-8, 6.13% due 09/25/67 | 7.13 | % | 10/01/26 | — | — | |||||||||
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2022, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126822000340/gug84768.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Transactions during the period ended June 30, 2023, in which the company is an affiliated issuer, were as follows: | ||||||||||||||||||||||||||||||||||||||||
Security Name | Value 09/30/22 | Additions | Reductions | Transfers | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value
06/30/23 | Shares
06/30/23 | Investment Income | Capital Gain Distributions | ||||||||||||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||||||||||||||
Aequi Acquisition Corp.* | $ | – | $ | – | $ | – | $ | 8,470,586 | $ | – | $ | 1,770,773 | $ | 10,241,359 | 999,157 | $ | – | $ | – | |||||||||||||||||||||
BP Holdco LLC * | 22,763 | – | – | – | – | 25,455 | 48,218 | 37,539 | – | – | ||||||||||||||||||||||||||||||
Targus Group International Equity, Inc.* | 32,125 | – | (34,346 | ) | – | 29,321 | (27,100 | ) | – | – | – | – | ||||||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||||||||||
Guggenheim Alpha Opportunity Fund — Institutional Class | 24,848,949 | 168,796 | – | – | – | 3,031,332 | 28,049,077 | 1,017,008 | 168,796 | – | ||||||||||||||||||||||||||||||
Guggenheim Limited Duration Fund — R6-Class | – | 121,763,195 | – | – | – | (107,349 | ) | 121,655,846 | 5,150,544 | 1,732,317 | – | |||||||||||||||||||||||||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class | 67,397,011 | 3,377,924 | (40,000,000 | ) | – | 2,012,260 | (942,783 | ) | 31,844,412 | 1,051,665 | 890,871 | 2,486,971 | ||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | 18,015,885 | 700,207 | – | – | – | 189,878 | 18,905,970 | 780,593 | 697,185 | – | ||||||||||||||||||||||||||||||
Guggenheim Strategy Fund III | 17,512,927 | 15,121,021 | – | – | – | 178,023 | 32,811,971 | 1,353,071 | 1,005,552 | – | ||||||||||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 45,783,897 | 1,668,136 | – | – | – | 674,364 | 48,126,397 | 4,946,187 | 1,661,272 | – | ||||||||||||||||||||||||||||||
$ | 173,613,557 | $ | 142,799,279 | $ | (40,034,346 | ) | $ | 8,470,586 | $ | 2,041,581 | $ | 4,792,593 | $ | 291,683,250 | $ | 6,155,993 | $ | 2,486,971 |
* | Non-income producing security. |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 53.0% | ||||||||
REITs - 53.0% | ||||||||
REITs-Diversified - 10.2% | ||||||||
Gaming and Leisure Properties, Inc. | 35,920 | $ | 1,740,683 | |||||
InvenTrust Properties Corp. | 56,074 | 1,297,552 | ||||||
Digital Realty Trust, Inc. | 7,959 | 906,291 | ||||||
American Tower Corp. — Class A | 2,656 | 515,105 | ||||||
SBA Communications Corp. | 2,103 | 487,391 | ||||||
Total REITs-Diversified | 4,947,022 | |||||||
REITs-Apartments - 9.0% | ||||||||
AvalonBay Communities, Inc. | 8,575 | 1,622,990 | ||||||
Equity Residential | 22,684 | 1,496,464 | ||||||
Invitation Homes, Inc. | 36,313 | 1,249,167 | ||||||
Total REITs-Apartments | 4,368,621 | |||||||
REITs-Health Care - 6.8% | ||||||||
CareTrust REIT, Inc. | 97,567 | 1,937,681 | ||||||
Ventas, Inc. | 28,624 | 1,353,057 | ||||||
Total REITs-Health Care | 3,290,738 | |||||||
REITs-Shopping Centers - 6.1% | ||||||||
Brixmor Property Group, Inc. | 55,289 | 1,216,358 | ||||||
Kite Realty Group Trust | 47,068 | 1,051,499 | ||||||
NETSTREIT Corp. | 41,060 | 733,742 | ||||||
Total REITs-Shopping Centers | 3,001,599 | |||||||
REITs-Single Tenant - 5.5% | ||||||||
Agree Realty Corp. | 21,944 | 1,434,918 | ||||||
Four Corners Property Trust, Inc. | 50,922 | 1,293,419 | ||||||
Total REITs-Single Tenant | 2,728,337 | |||||||
REITs-Hotels - 4.6% | ||||||||
Ryman Hospitality Properties, Inc. | 24,055 | 2,235,191 | ||||||
REITs-Warehouse/Industries - 4.4% | ||||||||
Rexford Industrial Realty, Inc. | 41,141 | 2,148,383 | ||||||
REITs-Office Property - 4.3% | ||||||||
Alexandria Real Estate Equities, Inc. | 10,498 | 1,191,418 | ||||||
Boston Properties, Inc. | 8,371 | 482,086 | ||||||
Piedmont Office Realty Trust, Inc. — Class A | 63,443 | 461,231 | ||||||
Total REITs-Office Property | 2,134,735 | |||||||
REITs-Regional Malls - 2.1% | ||||||||
Simon Property Group, Inc. | 8,905 | 1,028,349 | ||||||
Total REITs | 25,882,975 | |||||||
Total Common Stocks | ||||||||
(Cost $26,405,853) | 25,882,975 | |||||||
MONEY MARKET FUND† - 44.6% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 4.98%1 | 21,780,260 | 21,780,260 | ||||||
Total Money Market Fund | ||||||||
(Cost $21,780,260) | 21,780,260 | |||||||
Total Investments - 97.6% | ||||||||
(Cost $48,186,113) | $ | 47,663,235 | ||||||
Other Assets & Liabilities, net - 2.4% | 1,171,499 | |||||||
Total Net Assets - 100.0% | $ | 48,834,734 |
Custom Basket Swap Agreements | ||||||||||||||||||||
Counterparty | Reference Obligation | Type | Financing Rate | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Appreciation | |||||||||||||
OTC Custom Basket Swap Agreements Sold Short†† | ||||||||||||||||||||
Goldman Sachs International | GS Equity Custom Basket | Receive | 4.86% (Federal Funds Rate - 0.21%) | At Maturity | 05/06/24 | $ | 13,771,265 | $ | 1,218,642 | |||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Receive | 4.75% (Federal Funds Rate - 0.32%) | At Maturity | 07/22/24 | 13,771,257 | 1,217,778 | |||||||||||||
$ | 27,542,522 | $ | 2,436,420 | |||||||||||||||||
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
GS EQUITY SHORT CUSTOM BASKET | ||||||||||
Shares | Percentage
Notional Amount | Value
and Unrealized Appreciation (Depreciation) | ||||||||
Financial | ||||||||||
Douglas Emmett, Inc. | 64,781 | (5.91 | )% | $ | 582,313 | |||||
Broadstone Net Lease, Inc. | 20,998 | (2.35 | )% | 239,619 | ||||||
Realty Income Corp. | 20,729 | (9.00 | )% | 124,582 | ||||||
JBG SMITH Properties | 46,852 | (5.12 | )% | 108,994 | ||||||
Camden Property Trust | 3,480 | (2.75 | )% | 99,986 | ||||||
Essex Property Trust, Inc. | 3,782 | (6.43 | )% | 98,228 | ||||||
Apartment Income REIT Corp. | 10,964 | (2.87 | )% | 79,861 | ||||||
Necessity Retail REIT, Inc. | 85,525 | (4.20 | )% | 73,116 | ||||||
Federal Realty Investment Trust | 8,271 | (5.81 | )% | 30,971 | ||||||
Apple Hospitality REIT, Inc. | 17,579 | (1.93 | )% | 21,528 | ||||||
Pebblebrook Hotel Trust | 32,155 | (3.25 | )% | 12,516 | ||||||
Service Properties Trust | 54,678 | (3.45 | )% | 11,302 | ||||||
Macerich Co. | 43,842 | (3.59 | )% | 856 | ||||||
Sunstone Hotel Investors, Inc. | 18,327 | (1.35 | )% | (6,939 | ) | |||||
Mid-America Apartment Communities, Inc. | 4,482 | (4.94 | )% | (19,282 | ) | |||||
Equinix, Inc. | 637 | (3.63 | )% | (44,953 | ) | |||||
Omega Healthcare Investors, Inc. | 15,646 | (3.49 | )% | (45,024 | ) | |||||
Phillips Edison & Company, Inc. | 38,554 | (9.54 | )% | (93,647 | ) | |||||
STAG Industrial, Inc. | 34,720 | (9.05 | )% | (126,824 | ) | |||||
Welltower, Inc. | 9,173 | (5.39 | )% | (160,328 | ) | |||||
Total Financial | 986,875 | |||||||||
Exchange-Traded Funds | ||||||||||
Vanguard Real Estate ETF | 9,802 | (5.95 | )% | 231,767 | ||||||
Total GS Equity Short Custom Basket | $ | 1,218,642 |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
MS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Shares | Percentage
Notional Amount | Value and Unrealized | ||||||||||
Financial | ||||||||||||
Douglas Emmett, Inc. | 64,781 | (5.91) | % | $ | 580,603 | |||||||
Broadstone Net Lease, Inc. | 20,998 | (2.35) | % | 246,770 | ||||||||
Realty Income Corp. | 20,729 | (9.00) | % | 125,456 | ||||||||
JBG SMITH Properties | 46,852 | (5.12) | % | 111,022 | ||||||||
Essex Property Trust, Inc. | 3,782 | (6.43) | % | 101,463 | ||||||||
Camden Property Trust | 3,480 | (2.75) | % | 100,043 | ||||||||
Apartment Income REIT Corp. | 10,964 | (2.87) | % | 80,227 | ||||||||
Necessity Retail REIT, Inc. | 85,525 | (4.20) | % | 72,766 | ||||||||
Federal Realty Investment Trust | 8,271 | (5.81) | % | 32,335 | ||||||||
Apple Hospitality REIT, Inc. | 17,579 | (1.93) | % | 21,450 | ||||||||
Pebblebrook Hotel Trust | 32,155 | (3.25) | % | 11,088 | ||||||||
Service Properties Trust | 54,678 | (3.45) | % | 8,694 | ||||||||
Sunstone Hotel Investors, Inc. | 18,327 | (1.35) | % | (8,321 | ) | |||||||
Macerich Co. | 43,842 | (3.59) | % | (16,121 | ) | |||||||
Mid-America Apartment Communities, Inc. | 4,482 | (4.94) | % | (19,502 | ) | |||||||
Omega Healthcare Investors, Inc. | 15,646 | (3.49) | % | (44,479 | ) | |||||||
Equinix, Inc. | 637 | (3.63) | % | (45,015 | ) | |||||||
Phillips Edison & Company, Inc. | 38,554 | (9.54) | % | (86,982 | ) | |||||||
STAG Industrial, Inc. | 34,720 | (9.05) | % | (126,172 | ) | |||||||
Welltower, Inc. | 9,173 | (5.39) | % | (159,447 | ) | |||||||
Total Financial | 985,878 | |||||||||||
Exchange-Traded Funds | ||||||||||||
Vanguard Real Estate ETF | 9,802 | (5.95) | % | 231,900 | ||||||||
Total MS Equity Short Custom Basket | $ | 1,217,778 |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of June 30, 2023. |
GS — Goldman Sachs International |
MS — Morgan Stanley Capital Services LLC |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section. |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 25,882,975 | $ | — | $ | — | $ | 25,882,975 | ||||||||
Money Market Fund | 21,780,260 | — | — | 21,780,260 | ||||||||||||
Equity Custom Basket Swap Agreements** | — | 2,436,420 | — | 2,436,420 | ||||||||||||
Total Assets | $ | 47,663,235 | $ | 2,436,420 | $ | — | $ | 50,099,655 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
CLOSED-END FUNDS† - 5.3% | ||||||||
Nuveen California Quality Municipal Income Fund | 49,986 | $ | 545,847 | |||||
Invesco Trust for Investment Grade Municipals | 40,355 | 391,847 | ||||||
BlackRock MuniVest Fund, Inc. | 53,502 | 360,069 | ||||||
Invesco Municipal Trust | 36,338 | 342,667 | ||||||
Nuveen AMT-Free Quality Municipal Income Fund | 29,451 | 321,900 | ||||||
DWS Municipal Income Trust | 36,925 | 317,924 | ||||||
BlackRock Municipal Income Fund, Inc. | 11,571 | 132,372 | ||||||
BlackRock MuniHoldings California Quality Fund, Inc. | 12,045 | 130,688 | ||||||
BlackRock Municipal Income Quality Trust | 11,602 | 130,523 | ||||||
BlackRock MuniYield Quality Fund, Inc. | 11,046 | 127,802 | ||||||
Total Closed-End Funds | ||||||||
(Cost $3,596,000) | 2,801,639 | |||||||
MONEY MARKET FUND† - 1.0% | ||||||||
Dreyfus AMT-Free Tax Exempt Cash Management Fund — Institutional Shares, 3.86%1 | 505,392 | 505,392 | ||||||
Total Money Market Fund | ||||||||
(Cost $505,392) | 505,392 |
Face Amount | ||||||||
MUNICIPAL BONDS†† - 89.4% | ||||||||
California - 25.4% | ||||||||
El Camino Healthcare District General Obligation Unlimited | ||||||||
due 08/01/292 | $ | 2,500,000 | 2,036,727 | |||||
Stockton Unified School District General Obligation Unlimited | ||||||||
due 08/01/332 | 2,000,000 | 1,406,168 | ||||||
due 08/01/372 | 810,000 | 469,605 | ||||||
due 08/01/422 | 250,000 | 111,701 | ||||||
Freddie Mac Multifamily ML Certificates Revenue Bonds | ||||||||
2.49% due 07/25/35 | 2,134,446 | 1,783,894 | ||||||
Los Angeles Department of Water & Power Revenue Bonds | ||||||||
5.00% due 07/01/50 | 1,000,000 | 1,086,207 | ||||||
San Diego Unified School District General Obligation Unlimited | ||||||||
due 07/01/392 | 1,000,000 | 511,977 | ||||||
due 07/01/462 | 1,360,000 | 497,223 | ||||||
College of the Sequoias Tulare Area Improvement District No. 3 General Obligation Unlimited | ||||||||
due 08/01/423,5 | 1,000,000 | 747,409 | ||||||
Newport Mesa Unified School District General Obligation Unlimited | ||||||||
due 08/01/392 | 1,300,000 | 676,021 | ||||||
Sonoma Valley Unified School District General Obligation Unlimited | ||||||||
4.00% due 08/01/44 | 600,000 | 600,996 | ||||||
Sierra Joint Community College District School Facilities District No. 1 General Obligation Unlimited | ||||||||
due 08/01/312 | 705,000 | 544,982 | ||||||
California Statewide Communities Development Authority Revenue Bonds | ||||||||
5.25% due 08/15/52 | 500,000 | 532,514 | ||||||
Compton Unified School District General Obligation Unlimited | ||||||||
due 06/01/402 | 1,000,000 | 448,559 | ||||||
Delhi Unified School District General Obligation Unlimited | ||||||||
5.00% due 08/01/44 | 250,000 | 263,074 | ||||||
Alameda Corridor Transportation Authority Revenue Bonds | ||||||||
due 10/01/51 | 500,000 | 252,715 | ||||||
Upland Unified School District General Obligation Unlimited | ||||||||
due 08/01/382 | 400,000 | 213,610 | ||||||
El Monte Union High School District General Obligation Unlimited | ||||||||
due 06/01/432 | 500,000 | 206,329 | ||||||
M-S-R Energy Authority Revenue Bonds | ||||||||
6.13% due 11/01/29 | 175,000 | 187,780 | ||||||
Westside Elementary School District General Obligation Unlimited | ||||||||
5.00% due 08/01/48 | 155,000 | 164,479 | ||||||
Rio Hondo Community College District General Obligation Unlimited | ||||||||
due 08/01/292 | 200,000 | 164,405 | ||||||
Freddie Mac Multifamily VRD Certificates Revenue Bonds | ||||||||
2.40% due 10/15/29 | 150,000 | 138,573 | ||||||
Coast Community College District General Obligation Unlimited | ||||||||
due 08/01/402 | 250,000 | 118,479 | ||||||
City of Los Angeles Department of Airports Revenue Bonds | ||||||||
5.00% due 05/15/44 | 100,000 | 107,590 | ||||||
Department of Veterans Affairs Veteran's Farm & Home Purchase Program Revenue Bonds | ||||||||
3.45% due 12/01/39 | 110,000 | 106,885 | ||||||
Buena Park School District General Obligation Unlimited | ||||||||
5.00% due 08/01/47 | 100,000 | 105,590 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 89.4% (continued) | ||||||||
California - 25.4% (continued) | ||||||||
Roseville Joint Union High School District General Obligation Unlimited | ||||||||
due 08/01/302 | $ | 100,000 | $ | 79,685 | ||||
Total California | 13,563,177 | |||||||
Texas - 24.3% | ||||||||
Denton County Housing Finance Corp. Revenue Bonds | ||||||||
2.15% due 11/01/38 | 2,000,000 | 1,541,080 | ||||||
Ysleta Independent School District General Obligation Unlimited | ||||||||
4.00% due 08/15/52 | 1,400,000 | 1,331,139 | ||||||
Central Texas Regional Mobility Authority Revenue Bonds | ||||||||
5.00% due 01/01/45 | 1,250,000 | 1,311,945 | ||||||
Dallas Area Rapid Transit Revenue Bonds | ||||||||
5.00% due 12/01/25 | 1,005,000 | 1,049,320 | ||||||
City of Irving Texas General Obligation Limited | ||||||||
5.00% due 09/15/25 | 1,000,000 | 1,040,790 | ||||||
State of Texas General Obligation Unlimited | ||||||||
5.00% due 04/01/24 | 1,025,000 | 1,038,766 | ||||||
Bexar County Hospital District General Obligation Limited | ||||||||
5.00% due 02/15/47 | 1,000,000 | 1,034,703 | ||||||
Rockwall Independent School District General Obligation Unlimited | ||||||||
5.00% due 02/15/25 | 1,000,000 | 1,030,120 | ||||||
Cleveland Independent School District General Obligation Unlimited | ||||||||
4.00% due 02/15/52 | 1,000,000 | 971,996 | ||||||
North Texas Tollway Authority Revenue Bonds | ||||||||
due 01/01/362 | 1,000,000 | 611,794 | ||||||
Southwest Independent School District General Obligation Unlimited | ||||||||
due 02/01/422 | 500,000 | 232,853 | ||||||
Harris County-Houston Sports Authority Revenue Bonds | ||||||||
due 11/15/532 | 1,000,000 | 218,689 | ||||||
Lindale Independent School District General Obligation Unlimited | ||||||||
5.00% due 02/15/49 | 200,000 | 212,991 | ||||||
United Independent School District General Obligation Unlimited | ||||||||
5.00% due 08/15/49 | 200,000 | 211,555 | ||||||
Clifton Higher Education Finance Corp. Revenue Bonds | ||||||||
4.00% due 08/15/33 | 200,000 | 204,581 | ||||||
Arlington Higher Education Finance Corp. Revenue Bonds | ||||||||
5.00% due 12/01/46 | 200,000 | 195,963 | ||||||
Grand Parkway Transportation Corp. Revenue Bonds | ||||||||
5.00% due 10/01/43 | 175,000 | 184,638 | ||||||
Texas Municipal Gas Acquisition and Supply Corporation I Revenue Bonds | ||||||||
6.25% due 12/15/26 | 115,000 | 119,829 | ||||||
Mansfield Independent School District General Obligation Unlimited | ||||||||
5.00% due 02/15/44 | 100,000 | 105,648 | ||||||
Hutto Independent School District General Obligation Unlimited | ||||||||
5.00% due 08/01/49 | 100,000 | 105,502 | ||||||
University of North Texas System Revenue Bonds | ||||||||
5.00% due 04/15/44 | 100,000 | 105,430 | ||||||
City of Arlington Texas Special Tax Revenue Special Tax | ||||||||
5.00% due 02/15/48 | 100,000 | 104,010 | ||||||
Tarrant County Health Facilities Development Corp. Revenue Bonds | ||||||||
6.00% due 09/01/24 | 5,000 | 5,039 | ||||||
Leander Independent School District General Obligation Unlimited | ||||||||
due 08/15/242 | 5,000 | 2,844 | ||||||
Total Texas | 12,971,225 | |||||||
New York - 4.0% | ||||||||
New York City Municipal Water Finance Authority Revenue Bonds | ||||||||
5.00% due 06/15/49 | 1,000,000 | 1,067,616 | ||||||
New York City Industrial Development Agency Revenue Bonds | ||||||||
4.00% due 03/01/32 | 500,000 | 520,232 | ||||||
New York State Dormitory Authority Revenue Bonds | ||||||||
4.00% due 08/01/43 | 250,000 | 248,279 | ||||||
New York Transportation Development Corp. Revenue Bonds | ||||||||
5.00% due 07/01/34 | 200,000 | 200,930 | ||||||
New York Power Authority Revenue Bonds | ||||||||
4.00% due 11/15/45 | 100,000 | 98,805 | ||||||
Total New York | 2,135,862 | |||||||
New Jersey - 3.2% | ||||||||
State of New Jersey General Obligation Unlimited | ||||||||
5.00% due 06/01/26 | 1,070,000 | 1,128,099 | ||||||
New Jersey Turnpike Authority Revenue Bonds | ||||||||
5.00% due 01/01/31 | 300,000 | 326,677 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 89.4% (continued) | ||||||||
New Jersey - 3.2% (continued) | ||||||||
New Jersey Economic Development Authority Revenue Bonds | ||||||||
5.00% due 06/01/28 | $ | 250,000 | $ | 264,717 | ||||
Total New Jersey | 1,719,493 | |||||||
Ohio - 3.1% | ||||||||
Dayton-Montgomery County Port Authority Revenue Bonds | ||||||||
1.83% due 09/01/38 | 1,600,000 | 1,207,792 | ||||||
County of Miami Ohio Revenue Bonds | ||||||||
5.00% due 08/01/33 | 200,000 | 213,927 | ||||||
American Municipal Power, Inc. Revenue Bonds | ||||||||
5.00% due 02/15/41 | 200,000 | 203,399 | ||||||
Total Ohio | 1,625,118 | |||||||
Tennessee - 2.9% | ||||||||
Metropolitan Government Nashville & Davidson County Health & Educational Facilities Board Revenue Bonds | ||||||||
2.25% due 07/01/45 | 1,500,000 | 1,012,707 | ||||||
City of Shelbyville & Bedford County Health Educational & Housing Facility Board Revenue Bonds | ||||||||
2.21% due 06/01/38 | 500,000 | 394,275 | ||||||
Metropolitan Government Nashville & Davidson County Health & Educational Facilities Board Revenue Bonds | ||||||||
2.48% due 12/01/37 | 200,000 | 160,591 | ||||||
Total Tennessee | 1,567,573 | |||||||
Oregon - 2.8% | ||||||||
Clackamas & Washington Counties School District No. 3 General Obligation Unlimited | ||||||||
due 06/15/482 | 2,000,000 | 602,661 | ||||||
due 06/15/502 | 400,000 | 108,422 | ||||||
due 06/15/492 | 350,000 | 100,022 | ||||||
Salem-Keizer School District No. 24J General Obligation Unlimited | ||||||||
due 06/15/402 | 1,250,000 | 598,172 | ||||||
University of Oregon Revenue Bonds | ||||||||
5.00% due 04/01/48 | 100,000 | 104,857 | ||||||
Total Oregon | 1,514,134 | |||||||
Arizona - 2.7% | ||||||||
Arizona Industrial Development Authority Revenue Bonds | ||||||||
2.12% due 07/01/37 | 1,148,100 | 879,071 | ||||||
Maricopa County Industrial Development Authority Revenue Bonds | ||||||||
5.00% due 01/01/41 | 250,000 | 259,719 | ||||||
Salt Verde Financial Corp. Revenue Bonds | ||||||||
5.00% due 12/01/32 | 200,000 | 212,222 | ||||||
Pinal County Elementary School District No. 4 Casa Grande General Obligation Unlimited | ||||||||
5.00% due 07/01/37 | 100,000 | 107,979 | ||||||
Total Arizona | 1,458,991 | |||||||
Colorado - 2.4% | ||||||||
E-470 Public Highway Authority Revenue Bonds | ||||||||
5.00% due 09/01/36 | 650,000 | 722,146 | ||||||
City & County of Denver Colorado Airport System Revenue Bonds | ||||||||
5.00% due 12/01/28 | 200,000 | 214,283 | ||||||
City & County of Denver Colorado Pledged Excise Tax Revenue Bonds | ||||||||
due 08/01/302 | 200,000 | 153,299 | ||||||
Colorado Educational & Cultural Facilities Authority Revenue Bonds | ||||||||
5.00% due 03/01/47 | 110,000 | 114,789 | ||||||
Colorado School of Mines Revenue Bonds | ||||||||
5.00% due 12/01/47 | 100,000 | 105,137 | ||||||
Total Colorado | 1,309,654 | |||||||
Virginia – 2.4% | ||||||||
Freddie Mac Multifamily Variable Rate Certificate Revenue Bonds | ||||||||
3.15% due 10/15/36 | 1,285,000 | 1,103,104 | ||||||
Loudoun County Economic Development Authority Revenue Bonds | ||||||||
due 07/01/492 | 500,000 | 157,826 | ||||||
Total Virginia | 1,260,930 | |||||||
North Carolina - 1.9% | ||||||||
Inlivian Revenue Bonds | ||||||||
2.02% due 04/01/42 | 1,000,000 | 700,447 | ||||||
North Carolina Central University Revenue Bonds | ||||||||
5.00% due 04/01/44 | 300,000 | 318,279 | ||||||
Total North Carolina | 1,018,726 | |||||||
District of Columbia - 1.9% | ||||||||
District of Columbia Revenue Bonds | ||||||||
4.00% due 03/01/39 | 1,000,000 | 1,013,246 | ||||||
West Virginia - 1.8% | ||||||||
West Virginia University Revenue Bonds | ||||||||
5.00% due 10/01/41 | 600,000 | 656,523 | ||||||
West Virginia Hospital Finance Authority Revenue Bonds | ||||||||
5.00% due 06/01/42 | 300,000 | 303,726 | ||||||
Total West Virginia | 960,249 | |||||||
Illinois - 1.7% | ||||||||
City of Chicago Illinois Wastewater Transmission Revenue Bonds | ||||||||
5.25% due 01/01/42 | 400,000 | 418,552 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 89.4% (continued) | ||||||||
Illinois - 1.7% (continued) | ||||||||
Illinois Finance Authority Revenue Bonds | ||||||||
5.00% due 10/01/38 | $ | 250,000 | $ | 298,037 | ||||
University of Illinois Revenue Bonds | ||||||||
6.00% due 10/01/29 | 200,000 | 201,441 | ||||||
Total Illinois | 918,030 | |||||||
Washington - 1.5% | ||||||||
Yakima & Kittitas Counties School District No. 119 Selah General Obligation Unlimited | ||||||||
5.00% due 12/01/42 | 200,000 | 212,969 | ||||||
County of King Washington Sewer Revenue Bonds | ||||||||
5.00% due 07/01/42 | 200,000 | 209,770 | ||||||
Central Puget Sound Regional Transit Authority Revenue Bonds | ||||||||
5.00% due 11/01/41 | 200,000 | 208,378 | ||||||
Washington State Convention Center Public Facilities District Revenue Bonds | ||||||||
4.00% due 07/01/48 | 210,000 | 183,834 | ||||||
Total Washington | 814,951 | |||||||
Oklahoma - 1.1% | ||||||||
Oklahoma Development Finance Authority Revenue Bonds | ||||||||
5.00% due 08/15/28 | 350,000 | 346,974 | ||||||
Oklahoma City Airport Trust Revenue Bonds | ||||||||
5.00% due 07/01/30 | 200,000 | 213,751 | ||||||
Total Oklahoma | 560,725 | |||||||
Michigan – 0.9% | ||||||||
Michigan State Hospital Finance Authority Revenue Bonds | ||||||||
5.00% due 11/15/47 | 200,000 | 203,676 | ||||||
Michigan State Housing Development Authority Revenue Bonds | ||||||||
3.35% due 12/01/34 | 200,000 | 191,801 | ||||||
Flint Hospital Building Authority Revenue Bonds | ||||||||
5.00% due 07/01/25 | 100,000 | 100,580 | ||||||
Total Michigan | 496,057 | |||||||
Missouri - 0.7% | ||||||||
Industrial Development Authority of the City of State Louis Missouri Revenue Bonds | ||||||||
2.22% due 12/01/38 | 489,101 | 373,781 | ||||||
Arkansas - 0.6% | ||||||||
County of Baxter Arkansas Revenue Bonds | ||||||||
5.00% due 09/01/26 | 330,000 | 340,471 | ||||||
Louisiana - 0.5% | ||||||||
City of Shreveport Louisiana Water & Sewer Revenue Bonds | ||||||||
5.00% due 12/01/35 | 250,000 | 270,885 | ||||||
Louisiana Public Facilities Authority Revenue Bonds | ||||||||
5.00% due 05/15/26 | 5,000 | 5,203 | ||||||
Total Louisiana | 276,088 | |||||||
Alaska - 0.5% | ||||||||
University of Alaska Revenue Bonds | ||||||||
5.00% due 10/01/40 | 260,000 | 265,295 | ||||||
South Carolina - 0.4% | ||||||||
Charleston County Airport District Revenue Bonds | ||||||||
5.00% due 07/01/43 | 200,000 | 212,524 | ||||||
Nebraska - 0.4% | ||||||||
Central Plains Energy Project Revenue Bonds | ||||||||
5.00% due 09/01/29 | 200,000 | 210,368 | ||||||
Vermont - 0.4% | ||||||||
Vermont Educational & Health Buildings Financing Agency Revenue Bonds | ||||||||
5.00% due 12/01/46 | 200,000 | 202,855 | ||||||
Connecticut - 0.4% | ||||||||
New Haven Housing Authority Revenue Bonds | ||||||||
2.26% due 05/01/38 | 244,528 | 191,878 | ||||||
Massachusetts - 0.3% | ||||||||
Massachusetts Development Finance Agency Revenue Bonds | ||||||||
5.00% due 10/01/34 | 150,000 | 163,520 | ||||||
Pennsylvania - 0.2% | ||||||||
Allegheny County Hospital Development Authority Revenue Bonds | ||||||||
5.00% due 07/15/32 | 100,000 | 109,796 | ||||||
Rhode Island - 0.2% | ||||||||
Rhode Island Health and Educational Building Corp. Revenue Bonds | ||||||||
5.00% due 05/15/42 | 100,000 | 108,614 | ||||||
Florida - 0.2% | ||||||||
Greater Orlando Aviation Authority Revenue Bonds | ||||||||
5.00% due 10/01/32 | 100,000 | 108,317 | ||||||
Montana - 0.2% | ||||||||
Montana State Board of Regents Revenue Bonds | ||||||||
5.00% due 11/15/43 | 100,000 | 105,104 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 89.4% (continued) | ||||||||
Kansas - 0.2% | ||||||||
University of Kansas Hospital Authority Revenue Bonds | ||||||||
5.00% due 09/01/48 | $ | 100,000 | $ | 104,665 | ||||
Iowa - 0.2% | ||||||||
PEFA, Inc. Revenue Bonds | ||||||||
5.00% due 09/01/264 | 100,000 | 101,961 | ||||||
New Mexico - 0.0% | ||||||||
City of Albuquerque New Mexico Gross Receipts Tax Revenue Bonds | ||||||||
5.00% due 07/01/25 | 20,000 | 20,183 | ||||||
Maryland - 0.0% | ||||||||
Maryland Health & Higher Educational Facilities Authority Revenue Bonds | ||||||||
5.00% due 07/01/27 | 5,000 | 5,131 | ||||||
Total Municipal Bonds | ||||||||
(Cost $54,430,420) | 47,808,692 |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 2.8% | ||||||||
Government Agency - 2.8% | ||||||||
Freddie Mac Multifamily | ||||||||
1.90% due 11/25/37 | 1,939,351 | 1,478,559 | ||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $1,987,934) | 1,478,559 | |||||||
Total Investments - 98.5% | ||||||||
(Cost $60,519,746) | $ | 52,594,282 | ||||||
Other Assets & Liabilities, net - 1.5% | 811,037 | |||||||
Total Net Assets - 100.0% | $ | 53,405,319 |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid (Received) | Unrealized Appreciation (Depreciation)** | ||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 1.67 | % | Quarterly | 09/27/51 | $ | 2,550,000 | $ | 818,631 | $ | (758 | ) | $ | 819,389 | ||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 3.14 | % | Annually | 04/12/33 | 1,000,000 | 40,317 | 301 | 40,016 | |||||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 3.44 | % | Annually | 06/29/33 | 1,100,000 | 10,858 | 309 | 10,549 | |||||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 3.45 | % | Annually | 06/06/33 | 800,000 | 7,220 | 304 | 6,916 | |||||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 3.26 | % | Annually | 05/24/53 | 1,150,000 | (17,570 | ) | 319 | (17,889 | ) | |||||||||||||||||
$ | 859,456 | $ | 475 | $ | 858,981 |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of June 30, 2023. |
2 | Zero coupon rate security. |
3 | Security is a step up/down bond with a 6.85% coupon rate until 08/31/2032. |
4
|
The rate is adjusted periodically by the counterparty, allows the holder to tender the security upon a rate reset, and is not based upon a set reference rate and spread. Rate indicated is the rate effective at June 30, 2023. |
5 | Security has no current coupon. However, a coupon rate will come into effect at a future rate reset date. |
BofA — Bank of America
CME — Chicago Mercantile Exchange
See Sector Classification in Other Information section.
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Closed-End Funds | $ | 2,801,639 | $ | — | $ | — | $ | 2,801,639 | ||||||||
Money Market Fund | 505,392 | — | — | 505,392 | ||||||||||||
Municipal Bonds | — | 47,808,692 | — | 47,808,692 | ||||||||||||
Collateralized Mortgage Obligations | — | 1,478,559 | — | 1,478,559 | ||||||||||||
Interest Rate Swap Agreements** | — | 876,870 | — | 876,870 | ||||||||||||
Total Assets | $ | 3,307,031 | $ | 50,164,121 | $ | — | $ | 53,471,152 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Interest Rate Swap Agreements** | $ | — | $ | 17,889 | $ | — | $ | 17,889 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 94.5% | ||||||||
REITs - 94.5% | ||||||||
REITs-Diversified - 18.0% | ||||||||
Equinix, Inc. | 33,073 | $ | 25,927,248 | |||||
VICI Properties, Inc. | 368,481 | 11,581,358 | ||||||
Digital Realty Trust, Inc. | 94,866 | 10,802,391 | ||||||
Gaming and Leisure Properties, Inc. | 191,525 | 9,281,302 | ||||||
WP Carey, Inc. | 71,724 | 4,845,673 | ||||||
InvenTrust Properties Corp. | 179,198 | 4,146,642 | ||||||
American Tower Corp. — Class A | 11,593 | 2,248,346 | ||||||
SBA Communications Corp. | 8,633 | 2,000,784 | ||||||
EPR Properties | 25,303 | 1,184,180 | ||||||
Total REITs-Diversified | 72,017,924 | |||||||
REITs-Warehouse/Industries - 15.3% | ||||||||
Prologis, Inc. | 372,167 | 45,638,840 | ||||||
Rexford Industrial Realty, Inc. | 164,211 | 8,575,098 | ||||||
Americold Realty Trust, Inc. | 94,685 | 3,058,326 | ||||||
First Industrial Realty Trust, Inc. | 45,724 | 2,406,911 | ||||||
Terreno Realty Corp. | 26,647 | 1,601,485 | ||||||
Total REITs-Warehouse/Industries | 61,280,660 | |||||||
REITs-Apartments - 14.9% | ||||||||
AvalonBay Communities, Inc. | 84,860 | 16,061,452 | ||||||
Equity Residential | 226,004 | 14,909,484 | ||||||
Invitation Homes, Inc. | 343,523 | 11,817,191 | ||||||
Essex Property Trust, Inc. | 18,778 | 4,399,685 | ||||||
UDR, Inc. | 90,352 | 3,881,522 | ||||||
American Homes 4 Rent — Class A | 102,406 | 3,630,293 | ||||||
Mid-America Apartment Communities, Inc. | 22,364 | 3,396,197 | ||||||
Camden Property Trust | 15,490 | 1,686,396 | ||||||
Total REITs-Apartments | 59,782,220 | |||||||
REITs-Health Care - 10.4% | ||||||||
Ventas, Inc. | 243,059 | 11,489,399 | ||||||
Welltower, Inc. | 138,716 | 11,220,737 | ||||||
CareTrust REIT, Inc. | 292,957 | 5,818,126 | ||||||
Healthpeak Properties, Inc. | 211,585 | 4,252,859 | ||||||
Sabra Health Care REIT, Inc. | 320,068 | 3,767,200 | ||||||
Healthcare Realty Trust, Inc. | 141,655 | 2,671,613 | ||||||
Medical Properties Trust, Inc. | 219,555 | 2,033,079 | ||||||
Total REITs-Health Care | 41,253,013 | |||||||
REITs-Storage - 9.8% | ||||||||
Public Storage | 64,244 | 18,751,539 | ||||||
Extra Space Storage, Inc. | 47,218 | 7,028,399 | ||||||
Life Storage, Inc. | 45,475 | 6,046,356 | ||||||
Iron Mountain, Inc. | 104,498 | 5,937,576 | ||||||
National Storage Affiliates Trust | 31,828 | 1,108,569 | ||||||
Total REITs-Storage | 38,872,439 | |||||||
REITs-Shopping Centers - 6.2% | ||||||||
Brixmor Property Group, Inc. | 265,201 | 5,834,422 | ||||||
Kite Realty Group Trust | 232,403 | 5,191,883 | ||||||
Kimco Realty Corp. | 231,309 | 4,561,413 | ||||||
Regency Centers Corp. | 62,459 | 3,858,092 | ||||||
NETSTREIT Corp. | 204,476 | 3,653,986 | ||||||
Federal Realty Investment Trust | 10,958 | 1,060,406 | ||||||
Acadia Realty Trust | 33,919 | 488,094 | ||||||
Total REITs-Shopping Centers | 24,648,296 | |||||||
REITs-Single Tenant - 5.4% | ||||||||
Realty Income Corp. | 146,835 | 8,779,265 | ||||||
Agree Realty Corp. | 93,263 | 6,098,468 | ||||||
Four Corners Property Trust, Inc. | 190,844 | 4,847,438 | ||||||
NNN REIT, Inc. | 49,460 | 2,116,393 | ||||||
Total REITs-Single Tenant | 21,841,564 | |||||||
REITs-Office Property - 5.2% | ||||||||
Alexandria Real Estate Equities, Inc. | 91,714 | 10,408,622 | ||||||
Boston Properties, Inc. | 85,320 | 4,913,579 | ||||||
Piedmont Office Realty Trust, Inc. — Class A | 241,306 | 1,754,295 | ||||||
Cousins Properties, Inc. | 61,015 | 1,391,142 | ||||||
Kilroy Realty Corp. | 43,532 | 1,309,878 | ||||||
Highwoods Properties, Inc. | 38,004 | 908,676 | ||||||
Empire State Realty Trust, Inc. — Class A | 52,000 | 389,480 | ||||||
Hudson Pacific Properties, Inc. | 54,938 | 231,838 | ||||||
Total REITs-Office Property | 21,307,510 | |||||||
REITs-Regional Malls - 3.7% | ||||||||
Simon Property Group, Inc. | 129,731 | 14,981,336 | ||||||
REITs-Hotels - 3.0% | ||||||||
Ryman Hospitality Properties, Inc. | 68,824 | 6,395,126 | ||||||
Host Hotels & Resorts, Inc. | 136,076 | 2,290,159 | ||||||
DiamondRock Hospitality Co. | 158,290 | 1,267,903 | ||||||
Park Hotels & Resorts, Inc. | 82,980 | 1,063,804 | ||||||
Pebblebrook Hotel Trust | 47,019 | 655,445 | ||||||
Total REITs-Hotels | 11,672,437 | |||||||
REITs-Manufactured Homes - 2.6% | ||||||||
Sun Communities, Inc. | 46,492 | 6,065,346 | ||||||
Equity LifeStyle Properties, Inc. | 63,954 | 4,277,883 | ||||||
Total REITs-Manufactured Homes | 10,343,229 | |||||||
Total REITs | 378,000,628 | |||||||
Total Common Stocks | ||||||||
(Cost $393,907,674) | 378,000,628 | |||||||
MONEY MARKET FUND† - 3.6% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%1 | 14,240,526 | 14,240,526 | ||||||
Total Money Market Fund | ||||||||
(Cost $14,240,526) | 14,240,526 | |||||||
Total Investments - 98.1% | ||||||||
(Cost $408,148,200) | $ | 392,241,154 | ||||||
COMMON STOCKS SOLD SHORT† - (6.6)% | ||||||||
REITs - (6.6)% | ||||||||
REITs-Regional Malls - (0.3)% | ||||||||
Macerich Co. | 89,075 | (1,003,875 | ) | |||||
REITs-Health Care - (0.6)% | ||||||||
Omega Healthcare Investors, Inc. | 32,152 | (986,745 | ) | |||||
Welltower, Inc. | 18,832 | (1,523,320 | ) | |||||
Total REITs-Health Care | (2,510,065 | ) | ||||||
REITs-Single Tenant - (0.6)% | ||||||||
Realty Income Corp. | 42,556 | (2,544,423 | ) |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
COMMON STOCKS SOLD SHORT† - (6.6)% (continued) | ||||||||
REITs - (6.6)% (continued) | ||||||||
REITs-Warehouse/Industries - (0.6)% | ||||||||
STAG Industrial, Inc. | 71,279 | $ | (2,557,491 | ) | ||||
REITs-Hotels - (0.6)% | ||||||||
Sunstone Hotel Investors, Inc. | 33,235 | (336,338 | ) | |||||
Apple Hospitality REIT, Inc. | 37,441 | (565,733 | ) | |||||
Pebblebrook Hotel Trust | 66,079 | (921,141 | ) | |||||
Service Properties Trust | 111,066 | (965,164 | ) | |||||
Total REITs-Hotels | (2,788,376 | ) | ||||||
REITs-Diversified - (0.8)% | ||||||||
Broadstone Net Lease, Inc. | 43,112 | (665,649 | ) | |||||
Equinix, Inc. | 1,308 | (1,025,394 | ) | |||||
Necessity Retail REIT, Inc. | 182,555 | (1,234,072 | ) | |||||
Total REITs-Diversified | (2,925,115 | ) | ||||||
REITs-Office Property - (0.7)% | ||||||||
JBG SMITH Properties | 84,962 | (1,277,828 | ) | |||||
Douglas Emmett, Inc. | 133,125 | (1,673,381 | ) | |||||
Total REITs-Office Property | (2,951,209 | ) | ||||||
REITs-Shopping Centers - (1.1)% | ||||||||
Federal Realty Investment Trust | 16,997 | (1,644,800 | ) | |||||
Phillips Edison & Company, Inc. | 79,151 | (2,697,466 | ) | |||||
Total REITs-Shopping Centers | (4,342,266 | ) | ||||||
REITs-Apartments - (1.3)% | ||||||||
Camden Property Trust | 7,146 | (777,985 | ) | |||||
Apartment Income REIT Corp. | 22,508 | (812,314 | ) | |||||
Mid-America Apartment Communities, Inc. | 9,202 | (1,397,416 | ) | |||||
Essex Property Trust, Inc. | 7,765 | (1,819,339 | ) | |||||
Total REITs-Apartments | (4,807,054 | ) | ||||||
Total REITs | (26,429,874 | ) | ||||||
Total Common Stocks Sold Short | ||||||||
(Proceeds $29,478,315) | (26,429,874 | ) | ||||||
EXCHANGE-TRADED FUNDS SOLD SHORT† - (0.4)% | ||||||||
Vanguard Real Estate ETF | 20,247 | (1,691,839 | ) | |||||
Total Exchange-Traded Funds Sold Short | ||||||||
(Proceeds $1,838,587) | (1,691,839 | ) | ||||||
Total Securities Sold Short - (7.0)% | ||||||||
(Proceeds $31,316,902) | $ | (28,121,713 | ) | |||||
Other Assets & Liabilities, net - 8.9% | 35,594,057 | |||||||
Total Net Assets - 100.0% | $ | 399,713,498 |
Custom Basket Swap Agreements | ||||||||||||||||||
Counterparty | Reference Obligation | Type | Financing Rate | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Appreciation (Depreciation) | |||||||||||
OTC Custom Basket Swap Agreements†† | ||||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Pay | 5.47% (Federal Funds Rate + 0.40%) | At Maturity | 06/12/24 | $ | 23,154,340 | $ | (45,653 | ) | ||||||||
Goldman Sachs International | GS Equity Custom Basket | Pay | 5.52% (Federal Funds Rate + 0.45%) | At Maturity | 05/06/24 | 23,154,348 | (64,737 | ) | ||||||||||
$ | 46,308,688 | $ | (110,390 | ) | ||||||||||||||
OTC Custom Basket Swap Agreements Sold Short†† | ||||||||||||||||||
Goldman Sachs International | GS Equity Custom Basket | Receive | 4.86% (Federal Funds Rate - 0.21%) | At Maturity | 05/06/24 | $ | 24,690,428 | $ | 4,083,998 | |||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Receive | 4.75% (Federal Funds Rate - 0.32%) | At Maturity | 06/12/24 | 24,690,418 | 4,082,279 | |||||||||||
$ | 49,380,846 | $ | 8,166,277 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
GS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage
Notional Amount | Value
and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Ryman Hospitality Properties, Inc. | 21,529 | 8.65 | % | $ | 328,752 | |||||||
Gaming and Leisure Properties, Inc. | 32,148 | 6.73 | % | 299,356 | ||||||||
Digital Realty Trust, Inc. | 7,123 | 3.50 | % | 152,085 | ||||||||
AvalonBay Communities, Inc. | 7,675 | 6.27 | % | 146,974 | ||||||||
CareTrust REIT, Inc. | 87,322 | 7.49 | % | 140,748 | ||||||||
Ventas, Inc. | 25,618 | 5.23 | % | 95,372 | ||||||||
Equity Residential | 20,302 | 5.78 | % | 85,785 | ||||||||
Kite Realty Group Trust | 42,126 | 4.06 | % | 67,887 | ||||||||
Brixmor Property Group, Inc. | 49,484 | 4.70 | % | 47,751 | ||||||||
Simon Property Group, Inc. | 7,876 | 3.93 | % | 25,276 | ||||||||
Invitation Homes, Inc. | 32,500 | 4.83 | % | 4,480 | ||||||||
InvenTrust Properties Corp. | 50,186 | 5.02 | % | 2,867 | ||||||||
Agree Realty Corp. | 19,640 | 5.55 | % | (41,520 | ) | |||||||
NETSTREIT Corp. | 36,749 | 2.84 | % | (58,729 | ) | |||||||
Four Corners Property Trust, Inc. | 45,575 | 5.00 | % | (90,637 | ) | |||||||
American Tower Corp. — Class A | 2,377 | 1.99 | % | (117,985 | ) | |||||||
SBA Communications Corp. | 1,882 | 1.88 | % | (155,036 | ) | |||||||
Boston Properties, Inc. | 7,492 | 1.86 | % | (172,939 | ) | |||||||
Rexford Industrial Realty, Inc. | 36,821 | 8.30 | % | (203,744 | ) | |||||||
Piedmont Office Realty Trust, Inc. — Class A | 56,781 | 1.78 | % | (242,513 | ) | |||||||
Alexandria Real Estate Equities, Inc. | 9,396 | 4.61 | % | (378,967 | ) | |||||||
Total Financial | (64,737 | ) | ||||||||||
Total GS Equity Long Custom Basket | $ | (64,737 | ) | |||||||||
GS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Financial | ||||||||||||
Douglas Emmett, Inc. | 115,957 | (5.91 | )% | 1,494,435 | ||||||||
Broadstone Net Lease, Inc. | 37,587 | (2.35 | )% | 451,327 | ||||||||
Realty Income Corp. | 37,104 | (8.99 | )% | 376,928 | ||||||||
Apartment Income REIT Corp. | 19,625 | (2.87 | )% | 282,894 | ||||||||
Essex Property Trust, Inc. | 6,770 | (6.42 | )% | 254,136 | ||||||||
Camden Property Trust | 6,230 | (2.75 | )% | 251,326 | ||||||||
Necessity Retail REIT, Inc. | 159,014 | (4.35 | )% | 243,834 | ||||||||
Mid-America Apartment Communities, Inc. | 8,023 | (4.93 | )% | 233,084 | ||||||||
JBG SMITH Properties | 83,865 | (5.11 | )% | 213,568 | ||||||||
Federal Realty Investment Trust | 14,805 | (5.80 | )% | 78,000 | ||||||||
Apple Hospitality REIT, Inc. | 32,684 | (2.00 | )% | 73,842 | ||||||||
STAG Industrial, Inc. | 62,148 | (9.03 | )% | 37,229 | ||||||||
Service Properties Trust | 96,957 | (3.41 | )% | 29,244 | ||||||||
Pebblebrook Hotel Trust | 57,558 | (3.25 | )% | 24,892 | ||||||||
Macerich Co. | 77,550 | (3.54 | )% | 1,513 | ||||||||
Sunstone Hotel Investors, Inc. | 32,806 | (1.34 | )% | (18,934 | ) | |||||||
Phillips Edison & Company, Inc. | 69,011 | (9.53 | )% | (62,792 | ) | |||||||
Equinix, Inc. | 1,140 | (3.62 | )% | (82,080 | ) | |||||||
Omega Healthcare Investors, Inc. | 28,006 | (3.48 | )% | (82,233 | ) | |||||||
Welltower, Inc. | 16,419 | (5.38 | )% | (278,999 | ) | |||||||
Total Financial | 3,521,214 | |||||||||||
Exchange-Traded Funds | ||||||||||||
Vanguard Real Estate ETF | 17,546 | (5.94 | )% | 562,784 | ||||||||
Total GS Equity Short Custom Basket | $ | 4,083,998 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
MS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Ryman Hospitality Properties, Inc. | 21,529 | 8.65 | % | $ | 328,013 | |||||||
Gaming and Leisure Properties, Inc. | 32,148 | 6.73 | % | 298,764 | ||||||||
Digital Realty Trust, Inc. | 7,123 | 3.50 | % | 152,556 | ||||||||
AvalonBay Communities, Inc. | 7,675 | 6.27 | % | 147,324 | ||||||||
CareTrust REIT, Inc. | 87,322 | 7.49 | % | 141,280 | ||||||||
Ventas, Inc. | 25,618 | 5.23 | % | 95,307 | ||||||||
Equity Residential | 20,302 | 5.78 | % | 89,256 | ||||||||
Kite Realty Group Trust | 42,126 | 4.06 | % | 63,082 | ||||||||
Brixmor Property Group, Inc. | 49,484 | 4.70 | % | 47,503 | ||||||||
Simon Property Group, Inc. | 7,876 | 3.93 | % | 38,738 | ||||||||
Invitation Homes, Inc. | 32,500 | 4.83 | % | 9,451 | ||||||||
InvenTrust Properties Corp. | 50,186 | 5.02 | % | (1,869 | ) | |||||||
Agree Realty Corp. | 19,640 | 5.55 | % | (34,895 | ) | |||||||
NETSTREIT Corp. | 36,749 | 2.84 | % | (58,403 | ) | |||||||
Four Corners Property Trust, Inc. | 45,575 | 5.00 | % | (87,810 | ) | |||||||
American Tower Corp. — Class A | 2,377 | 1.99 | % | (118,055 | ) | |||||||
SBA Communications Corp. | 1,882 | 1.88 | % | (155,441 | ) | |||||||
Boston Properties, Inc. | 7,492 | 1.86 | % | (171,917 | ) | |||||||
Rexford Industrial Realty, Inc. | 36,821 | 8.30 | % | (205,510 | ) | |||||||
Piedmont Office Realty Trust, Inc. — Class A | 56,781 | 1.78 | % | (243,421 | ) | |||||||
Alexandria Real Estate Equities, Inc. | 9,396 | 4.61 | % | (379,606 | ) | |||||||
Total Financial | (45,653 | ) | ||||||||||
Total MS Equity Long Custom Basket | $ | (45,653 | ) | |||||||||
MS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Financial | ||||||||||||
Douglas Emmett, Inc. | 115,957 | (5.91)% | 1,490,807 | |||||||||
Broadstone Net Lease, Inc. | 37,587 | (2.35)% | 457,904 | |||||||||
Realty Income Corp. | 37,104 | (8.99)% | 376,548 | |||||||||
Apartment Income REIT Corp. | 19,625 | (2.87)% | 283,107 | |||||||||
Essex Property Trust, Inc. | 6,770 | (6.42)% | 263,157 | |||||||||
Camden Property Trust | 6,230 | (2.75)% | 251,122 | |||||||||
Necessity Retail REIT, Inc. | 159,014 | (4.35)% | 241,613 | |||||||||
Mid-America Apartment Communities, Inc. | 8,023 | (4.93)% | 231,955 | |||||||||
JBG SMITH Properties | 83,865 | (5.11)% | 217,759 | |||||||||
Apple Hospitality REIT, Inc. | 32,684 | (2.00)% | 85,090 | |||||||||
Federal Realty Investment Trust | 14,805 | (5.80)% | 80,400 | |||||||||
STAG Industrial, Inc. | 62,148 | (9.03)% | 39,105 | |||||||||
Pebblebrook Hotel Trust | 57,558 | (3.25)% | 23,065 | |||||||||
Service Properties Trust | 96,957 | (3.41)% | 22,736 | |||||||||
Sunstone Hotel Investors, Inc. | 32,806 | (1.34)% | (21,898 | ) | ||||||||
Macerich Co. | 77,550 | (3.54)% | (28,515 | ) | ||||||||
Phillips Edison & Company, Inc. | 69,011 | (9.53)% | (54,132 | ) | ||||||||
Omega Healthcare Investors, Inc. | 28,006 | (3.48)% | (81,212 | ) | ||||||||
Equinix, Inc. | 1,140 | (3.62)% | (82,194 | ) | ||||||||
Welltower, Inc. | 16,419 | (5.38)% | (276,766 | ) | ||||||||
Total Financial | 3,519,651 | |||||||||||
Exchange-Traded Funds | ||||||||||||
Vanguard Real Estate ETF | 17,546 | (5.94)% | 562,628 | |||||||||
Total MS Equity Short Custom Basket | $ | 4,082,279 |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of June 30, 2023. |
GS — Goldman Sachs International |
MS — Morgan Stanley Capital Services LLC |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section. |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 378,000,628 | $ | — | $ | — | $ | 378,000,628 | ||||||||
Money Market Fund | 14,240,526 | — | — | 14,240,526 | ||||||||||||
Equity Custom Basket Swap Agreements** | — | 8,166,277 | — | 8,166,277 | ||||||||||||
Total Assets | $ | 392,241,154 | $ | 8,166,277 | $ | — | $ | 400,407,431 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks Sold Short | $ | 26,429,874 | $ | — | $ | — | $ | 26,429,874 | ||||||||
Exchange-Traded Funds Sold Short | 1,691,839 | — | — | 1,691,839 | ||||||||||||
Equity Custom Basket Swap Agreements** | — | 110,390 | — | 110,390 | ||||||||||||
Total Liabilities | $ | 28,121,713 | $ | 110,390 | $ | — | $ | 28,232,103 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Small Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 92.2% | ||||||||
Financial - 24.4% | ||||||||
Hancock Whitney Corp. | 2,529 | $ | 97,063 | |||||
Old National Bancorp | 5,798 | 80,824 | ||||||
STAG Industrial, Inc. REIT | 2,236 | 80,228 | ||||||
Physicians Realty Trust REIT | 5,677 | 79,421 | ||||||
Stifel Financial Corp. | 1,310 | 78,168 | ||||||
Banc of California, Inc. | 6,382 | 73,903 | ||||||
Texas Capital Bancshares, Inc.* | 1,416 | 72,924 | ||||||
Cathay General Bancorp | 2,183 | 70,271 | ||||||
Axis Capital Holdings Ltd. | 1,227 | 66,050 | ||||||
MGIC Investment Corp. | 4,082 | 64,455 | ||||||
Unum Group | 1,349 | 64,347 | ||||||
First Merchants Corp. | 2,250 | 63,517 | ||||||
LXP Industrial Trust REIT | 6,239 | 60,830 | ||||||
Hanmi Financial Corp. | 3,786 | 56,525 | ||||||
Prosperity Bancshares, Inc. | 950 | 53,656 | ||||||
First American Financial Corp. | 917 | 52,287 | ||||||
Apple Hospitality REIT, Inc. | 3,424 | 51,737 | ||||||
Stewart Information Services Corp. | 1,252 | 51,507 | ||||||
Simmons First National Corp. — Class A | 2,631 | 45,385 | ||||||
Old Republic International Corp. | 1,359 | 34,206 | ||||||
UMB Financial Corp. | 550 | 33,495 | ||||||
Sunstone Hotel Investors, Inc. REIT | 3,160 | 31,979 | ||||||
Independent Bank Group, Inc. | 894 | 30,870 | ||||||
Synovus Financial Corp. | 1,019 | 30,825 | ||||||
United Bankshares, Inc. | 965 | 28,631 | ||||||
First Hawaiian, Inc. | 1,566 | 28,204 | ||||||
United Community Banks, Inc. | 1,034 | 25,840 | ||||||
RMR Group, Inc. — Class A | 808 | 18,721 | ||||||
Piedmont Office Realty Trust, Inc. — Class A REIT | 2,333 | 16,961 | ||||||
Heritage Insurance Holdings, Inc.* | 3,039 | 11,700 | ||||||
Total Financial | 1,554,530 | |||||||
Industrial - 22.9% | ||||||||
GATX Corp. | 804 | 103,507 | ||||||
Kirby Corp.* | 1,258 | 96,803 | ||||||
Arcosa, Inc. | 1,176 | 89,105 | ||||||
Summit Materials, Inc. — Class A* | 2,200 | 83,270 | ||||||
Advanced Energy Industries, Inc. | 685 | 76,344 | ||||||
Knight-Swift Transportation Holdings, Inc. | 1,312 | 72,895 | ||||||
Daseke, Inc.* | 10,189 | 72,647 | ||||||
Moog, Inc. — Class A | 612 | 66,359 | ||||||
Coherent Corp.* | 1,293 | 65,917 | ||||||
Belden, Inc. | 656 | 62,746 | ||||||
Sonoco Products Co. | 1,056 | 62,325 | ||||||
PGT Innovations, Inc.* | 2,064 | 60,165 | ||||||
Mercury Systems, Inc.* | 1,725 | 59,668 | ||||||
Littelfuse, Inc. | 186 | 54,184 | ||||||
MDU Resources Group, Inc. | 2,521 | 52,790 | ||||||
Terex Corp. | 871 | 52,112 | ||||||
EnerSys | 479 | 51,981 | ||||||
Curtiss-Wright Corp. | 277 | 50,874 | ||||||
Esab Corp. | 723 | 48,108 | ||||||
Graphic Packaging Holding Co. | 1,832 | 44,023 | ||||||
Park Aerospace Corp. | 3,067 | 42,325 | ||||||
AZEK Company, Inc.* | 1,151 | 34,864 | ||||||
Stoneridge, Inc.* | 1,539 | 29,010 | ||||||
Knife River Corp.* | 630 | 27,405 | ||||||
Total Industrial | 1,459,427 | |||||||
Consumer, Cyclical - 11.7% | ||||||||
Rush Enterprises, Inc. — Class A | 2,097 | 127,372 | ||||||
H&E Equipment Services, Inc. | 2,549 | 116,617 | ||||||
MSC Industrial Direct Company, Inc. — Class A | 1,203 | 114,622 | ||||||
Alaska Air Group, Inc.* | 1,840 | 97,851 | ||||||
Meritage Homes Corp. | 316 | 44,957 | ||||||
Hawaiian Holdings, Inc.* | 3,535 | 38,072 | ||||||
Methode Electronics, Inc. | 1,061 | 35,565 | ||||||
MarineMax, Inc.* | 953 | 32,554 | ||||||
Whirlpool Corp. | 217 | 32,288 | ||||||
Lakeland Industries, Inc. | 2,200 | 31,658 | ||||||
Macy's, Inc. | 1,563 | 25,086 | ||||||
Leggett & Platt, Inc. | 815 | 24,140 | ||||||
Newell Brands, Inc. | 2,523 | 21,950 | ||||||
Total Consumer, Cyclical | 742,732 | |||||||
Consumer, Non-cyclical - 11.4% | ||||||||
Euronet Worldwide, Inc.* | 1,158 | 135,914 | ||||||
Encompass Health Corp. | 1,639 | 110,977 | ||||||
Enovis Corp.* | 977 | 62,645 | ||||||
Central Garden & Pet Co. — Class A* | 1,622 | 59,138 | ||||||
LivaNova plc* | 1,110 | 57,087 | ||||||
Certara, Inc.* | 2,892 | 52,663 | ||||||
Ingredion, Inc. | 472 | 50,009 | ||||||
ICF International, Inc. | 337 | 41,919 | ||||||
Addus HomeCare Corp.* | 339 | 31,425 | ||||||
Integer Holdings Corp.* | 351 | 31,102 | ||||||
Perdoceo Education Corp.* | 2,250 | 27,608 | ||||||
Azenta, Inc.* | 589 | 27,495 | ||||||
Pacira BioSciences, Inc.* | 525 | 21,037 | ||||||
Ironwood Pharmaceuticals, Inc. — Class A* | 1,869 | 19,886 | ||||||
Total Consumer, Non-cyclical | 728,905 | |||||||
Energy - 6.6% | ||||||||
Pioneer Natural Resources Co. | 930 | 192,677 | ||||||
CNX Resources Corp.* | 4,253 | 75,363 | ||||||
Murphy Oil Corp. | 1,643 | 62,927 | ||||||
Baytex Energy Corp.* | 11,369 | 37,063 | ||||||
Diamondback Energy, Inc. | 217 | 28,505 | ||||||
Patterson-UTI Energy, Inc. | 2,075 | 24,838 | ||||||
Total Energy | 421,373 | |||||||
Utilities - 5.2% | ||||||||
OGE Energy Corp. | 3,157 | 113,368 | ||||||
Black Hills Corp. | 1,479 | 89,124 | ||||||
Spire, Inc. | 810 | 51,387 | ||||||
ALLETE, Inc. | 647 | 37,507 | ||||||
Avista Corp. | 949 | 37,267 | ||||||
Total Utilities | 328,653 | |||||||
Technology - 4.5% | ||||||||
Science Applications International Corp. | 780 | 87,735 | ||||||
Amkor Technology, Inc. | 2,779 | 82,675 | ||||||
MACOM Technology Solutions Holdings, Inc.* | 780 | 51,114 |
Small Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 92.2% (continued) | ||||||||
Technology - 4.5% (continued) | ||||||||
Conduent, Inc.* | 10,323 | $ | 35,098 | |||||
Silicon Laboratories, Inc.* | 180 | 28,393 | ||||||
Total Technology | 285,015 | |||||||
Basic Materials - 4.0% | ||||||||
Huntsman Corp. | 3,094 | 83,600 | ||||||
Avient Corp. | 1,669 | 68,262 | ||||||
Ashland, Inc. | 668 | 58,056 | ||||||
Commercial Metals Co. | 865 | 45,551 | ||||||
Total Basic Materials | 255,469 | |||||||
Communications - 1.5% | ||||||||
TEGNA, Inc. | 2,240 | 36,378 | ||||||
Ciena Corp.* | 799 | 33,949 | ||||||
Gray Television, Inc. | 2,934 | 23,120 | ||||||
Total Communications | 93,447 | |||||||
Total Common Stocks | ||||||||
(Cost $5,799,627) | 5,869,551 | |||||||
CONVERTIBLE PREFERRED STOCKS††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
Thermoenergy Corp.*,1 | 6,250 | – | ||||||
Total Convertible Preferred Stocks | ||||||||
(Cost $5,968) | – | |||||||
RIGHTS† - 0.1% | ||||||||
Basic Materials - 0.1% | ||||||||
Pan American Silver Corp.* | 17,705 | 9,031 | ||||||
Total Rights | ||||||||
(Cost $–) | 9,031 | |||||||
EXCHANGE-TRADED FUNDS† - 5.2% | ||||||||
SPDR S&P Biotech ETF | 2,005 | 166,816 | ||||||
iShares Russell 2000 Value ETF | 1,156 | 162,765 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $316,341) | 329,581 | |||||||
MONEY MARKET FUND† - 3.1% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%2 | 194,196 | 194,196 | ||||||
Total Money Market Fund | ||||||||
(Cost $194,196) | 194,196 | |||||||
Total Investments - 100.6% | ||||||||
(Cost $6,316,132) | $ | 6,402,359 | ||||||
Other Assets & Liabilities, net - (0.6)% | (37,280 | ) | ||||||
Total Net Assets - 100.0% | $ | 6,365,079 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering. |
2 | Rate indicated is the 7-day yield as of June 30, 2023. |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 5,869,551 | $ | — | $ | — | $ | 5,869,551 | ||||||||
Convertible Preferred Stocks | — | — | — | * | — | |||||||||||
Rights | 9,031 | — | — | 9,031 | ||||||||||||
Exchange-Traded Funds | 329,581 | — | — | 329,581 | ||||||||||||
Money Market Fund | 194,196 | — | — | 194,196 | ||||||||||||
Total Assets | $ | 6,402,359 | $ | — | $ | — | $ | 6,402,359 |
* | Security has a market value of $0. |
SMid Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 98.5% | ||||||||
Industrial - 25.5% | ||||||||
Kirby Corp.* | 90,242 | $ | 6,944,122 | |||||
Curtiss-Wright Corp. | 37,616 | 6,908,555 | ||||||
Graphic Packaging Holding Co. | 279,720 | 6,721,672 | ||||||
Littelfuse, Inc. | 19,339 | 5,633,644 | ||||||
Knight-Swift Transportation Holdings, Inc. | 99,408 | 5,523,109 | ||||||
Summit Materials, Inc. — Class A* | 141,380 | 5,351,233 | ||||||
Johnson Controls International plc | 76,754 | 5,230,018 | ||||||
Advanced Energy Industries, Inc. | 42,919 | 4,783,323 | ||||||
Teledyne Technologies, Inc.* | 11,570 | 4,756,543 | ||||||
PGT Innovations, Inc.* | 161,297 | 4,701,808 | ||||||
Arcosa, Inc. | 55,422 | 4,199,325 | ||||||
Daseke, Inc.* | 576,933 | 4,113,532 | ||||||
Coherent Corp.* | 72,415 | 3,691,717 | ||||||
GATX Corp. | 27,068 | 3,484,734 | ||||||
Terex Corp. | 56,576 | 3,384,942 | ||||||
MDU Resources Group, Inc. | 160,895 | 3,369,141 | ||||||
EnerSys | 26,876 | 2,916,584 | ||||||
Esab Corp. | 41,571 | 2,766,134 | ||||||
Park Aerospace Corp. | 174,887 | 2,413,440 | ||||||
AZEK Company, Inc.* | 73,980 | 2,240,854 | ||||||
Plexus Corp.* | 22,485 | 2,208,926 | ||||||
Mercury Systems, Inc.* | 62,061 | 2,146,690 | ||||||
Sonoco Products Co. | 34,129 | 2,014,293 | ||||||
Knife River Corp.* | 40,223 | 1,749,700 | ||||||
Stoneridge, Inc.* | 82,637 | 1,557,707 | ||||||
Total Industrial | 98,811,746 | |||||||
Financial - 20.1% | ||||||||
Unum Group | 228,069 | 10,878,891 | ||||||
Prosperity Bancshares, Inc. | 108,788 | 6,144,346 | ||||||
Stifel Financial Corp. | 82,644 | 4,931,368 | ||||||
Old Republic International Corp. | 178,191 | 4,485,068 | ||||||
Texas Capital Bancshares, Inc.* | 83,797 | 4,315,546 | ||||||
Jefferies Financial Group, Inc. | 122,785 | 4,072,778 | ||||||
Axis Capital Holdings Ltd. | 70,346 | 3,786,725 | ||||||
Physicians Realty Trust REIT | 269,332 | 3,767,954 | ||||||
First Merchants Corp. | 132,480 | 3,739,910 | ||||||
First American Financial Corp. | 57,283 | 3,266,277 | ||||||
Sun Communities, Inc. REIT | 24,554 | 3,203,315 | ||||||
Alexandria Real Estate Equities, Inc. REIT | 27,079 | 3,073,196 | ||||||
Markel Group, Inc.* | 2,178 | 3,012,566 | ||||||
Hancock Whitney Corp. | 77,597 | 2,978,173 | ||||||
Ventas, Inc. REIT | 61,227 | 2,894,200 | ||||||
Apple Hospitality REIT, Inc. | 191,498 | 2,893,535 | ||||||
Gaming and Leisure Properties, Inc. REIT | 46,248 | 2,241,178 | ||||||
UMB Financial Corp. | 34,410 | 2,095,569 | ||||||
Stewart Information Services Corp. | 49,893 | 2,052,598 | ||||||
Synovus Financial Corp. | 61,975 | 1,874,744 | ||||||
United Bankshares, Inc. | 49,223 | 1,460,446 | ||||||
Heritage Insurance Holdings, Inc.* | 146,821 | 565,261 | ||||||
Total Financial | 77,733,644 | |||||||
Consumer, Non-cyclical - 16.0% | ||||||||
Ingredion, Inc. | 87,551 | 9,276,029 | ||||||
Euronet Worldwide, Inc.* | 66,598 | 7,816,607 | ||||||
Bunge Ltd. | 82,139 | 7,749,815 | ||||||
Encompass Health Corp. | 96,089 | 6,506,186 | ||||||
Henry Schein, Inc.* | 59,134 | 4,795,767 | ||||||
Integer Holdings Corp.* | 53,596 | 4,749,142 | ||||||
Enovis Corp.* | 63,654 | 4,081,494 | ||||||
Central Garden & Pet Co. — Class A* | 100,456 | 3,662,626 | ||||||
ICF International, Inc. | 19,374 | 2,409,932 | ||||||
Quest Diagnostics, Inc. | 15,093 | 2,121,472 | ||||||
LivaNova plc* | 39,390 | 2,025,828 | ||||||
Certara, Inc.* | 109,254 | 1,989,515 | ||||||
Azenta, Inc.* | 33,889 | 1,581,938 | ||||||
Ironwood Pharmaceuticals, Inc. — Class A* | 101,303 | 1,077,864 | ||||||
Pacira BioSciences, Inc.* | 26,794 | 1,073,636 | ||||||
Jazz Pharmaceuticals plc* | 7,906 | 980,107 | ||||||
Total Consumer, Non-cyclical | 61,897,958 | |||||||
Consumer, Cyclical - 8.3% | ||||||||
MSC Industrial Direct Company, Inc. — Class A | 75,691 | 7,211,839 | ||||||
H&E Equipment Services, Inc. | 143,776 | 6,577,752 | ||||||
Whirlpool Corp. | 28,650 | 4,262,833 | ||||||
Alaska Air Group, Inc.* | 75,819 | 4,032,054 | ||||||
Methode Electronics, Inc. | 68,189 | 2,285,695 | ||||||
Lear Corp. | 14,734 | 2,115,066 | ||||||
Meritage Homes Corp. | 12,155 | 1,729,292 | ||||||
Leggett & Platt, Inc. | 52,314 | 1,549,541 | ||||||
Newell Brands, Inc. | 141,095 | 1,227,527 | ||||||
Lakeland Industries, Inc. | 82,219 | 1,183,131 | ||||||
Total Consumer, Cyclical | 32,174,730 | |||||||
Basic Materials - 7.7% | ||||||||
Westlake Corp. | 54,340 | 6,492,000 | ||||||
Reliance Steel & Aluminum Co. | 22,854 | 6,206,918 | ||||||
Huntsman Corp. | 189,411 | 5,117,885 | ||||||
Avient Corp. | 109,330 | 4,471,597 | ||||||
Nucor Corp. | 24,912 | 4,085,069 | ||||||
Ashland, Inc. | 41,548 | 3,610,937 | ||||||
Total Basic Materials | 29,984,406 | |||||||
Technology - 7.3% | ||||||||
Teradyne, Inc. | 59,776 | 6,654,862 | ||||||
Evolent Health, Inc. — Class A* | 213,537 | 6,470,171 | ||||||
Science Applications International Corp. | 54,403 | 6,119,249 | ||||||
Leidos Holdings, Inc. | 45,214 | 4,000,535 | ||||||
MACOM Technology Solutions Holdings, Inc.* | 50,130 | 3,285,019 | ||||||
Silicon Laboratories, Inc.* | 11,320 | 1,785,617 | ||||||
Total Technology | 28,315,453 | |||||||
Energy - 7.2% | ||||||||
Pioneer Natural Resources Co. | 72,588 | 15,038,782 | ||||||
Diamondback Energy, Inc. | 40,485 | 5,318,109 | ||||||
Equities Corp. | 53,597 | 2,204,445 | ||||||
Murphy Oil Corp. | 51,768 | 1,982,714 | ||||||
Kinder Morgan, Inc. | 112,598 | 1,938,938 | ||||||
Patterson-UTI Energy, Inc. | 116,563 | 1,395,259 | ||||||
HydroGen Corp.*,†††,1 | 1,265,700 | 1 | ||||||
Total Energy | 27,878,248 | |||||||
Utilities - 4.3% | ||||||||
Pinnacle West Capital Corp. | 84,650 | 6,895,589 |
SMid Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 98.5% (continued) | ||||||||
Utilities - 4.3% (continued) | ||||||||
OGE Energy Corp. | 186,889 | $ | 6,711,184 | |||||
Black Hills Corp. | 52,292 | 3,151,116 | ||||||
Total Utilities | 16,757,889 | |||||||
Communications - 2.1% | ||||||||
Fox Corp. — Class B | 126,041 | 4,019,448 | ||||||
Ciena Corp.* | 92,219 | 3,918,385 | ||||||
Total Communications | 7,937,833 | |||||||
Total Common Stocks | ||||||||
(Cost $322,313,903) | 381,491,907 | |||||||
CONVERTIBLE PREFERRED STOCKS††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
Thermoenergy Corp.*,2 | 1,652,084 | 5 | ||||||
Total Convertible Preferred Stocks | ||||||||
(Cost $1,577,635) | 5 | |||||||
RIGHTS† - 0.0% | ||||||||
Basic Materials - 0.0% | ||||||||
Pan American Silver Corp.* | 516,551 | 263,493 | ||||||
Total Rights | ||||||||
(Cost $–) | 263,493 | |||||||
MONEY MARKET FUND† - 1.0% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%3 | 3,730,364 | 3,730,364 | ||||||
Total Money Market Fund | ||||||||
(Cost $3,730,364) | 3,730,364 | |||||||
Total Investments - 99.5% | ||||||||
(Cost $327,621,902) | $ | 385,485,769 | ||||||
Other Assets & Liabilities, net - 0.5% | 1,826,962 | |||||||
Total Net Assets - 100.0% | $ | 387,312,731 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering. |
3 | Rate indicated is the 7-day yield as of June 30, 2023. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments): | ||||||||||||||||
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 381,491,906 | $ | — | $ | 1 | $ | 381,491,907 | ||||||||
Convertible Preferred Stocks | — | — | 5 | 5 | ||||||||||||
Rights | 263,493 | — | — | 263,493 | ||||||||||||
Money Market Fund | 3,730,364 | — | — | 3,730,364 | ||||||||||||
Total Assets | $ | 385,485,763 | $ | — | $ | 6 | $ | 385,485,769 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended June 30, 2023, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/22 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/23 | Shares 06/30/23 | |||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||
HydroGen Corp.* | $ | 2 | $ | – | $ | – | $ | – | $ | (1 | ) | $ | 1 | 1,265,700 |
* | Non-income producing security. |
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 20.3% | ||||||||
Technology - 6.2% | ||||||||
Apple, Inc. | 18,545 | $ | 3,597,032 | |||||
Microsoft Corp. | 9,107 | 3,101,298 | ||||||
NVIDIA Corp. | 1,855 | 784,702 | ||||||
QUALCOMM, Inc. | 5,210 | 620,198 | ||||||
Microchip Technology, Inc. | 6,490 | 581,439 | ||||||
Texas Instruments, Inc. | 3,199 | 575,884 | ||||||
NXP Semiconductor N.V. | 2,786 | 570,239 | ||||||
Applied Materials, Inc. | 3,659 | 528,872 | ||||||
NetApp, Inc. | 6,465 | 493,926 | ||||||
Cognizant Technology Solutions Corp. — Class A | 7,294 | 476,152 | ||||||
KLA Corp. | 933 | 452,524 | ||||||
Broadcom, Inc. | 475 | 412,029 | ||||||
Skyworks Solutions, Inc. | 3,588 | 397,156 | ||||||
HP, Inc. | 8,445 | 259,346 | ||||||
Akamai Technologies, Inc.* | 2,709 | 243,458 | ||||||
Teradyne, Inc. | 1,537 | 171,114 | ||||||
Adobe, Inc.* | 302 | 147,675 | ||||||
Workday, Inc. — Class A* | 617 | 139,374 | ||||||
Intuit, Inc. | 302 | 138,373 | ||||||
Total Technology | 13,690,791 | |||||||
Consumer, Non-cyclical - 4.2% | ||||||||
Merck & Company, Inc. | 6,965 | 803,691 | ||||||
Pfizer, Inc. | 18,206 | 667,796 | ||||||
Bristol-Myers Squibb Co. | 9,204 | 588,596 | ||||||
Amgen, Inc. | 2,641 | 586,355 | ||||||
Gilead Sciences, Inc. | 7,193 | 554,364 | ||||||
Vertex Pharmaceuticals, Inc.* | 1,360 | 478,598 | ||||||
Viatris, Inc. | 47,054 | 469,599 | ||||||
Kimberly-Clark Corp. | 3,268 | 451,180 | ||||||
Incyte Corp.* | 7,214 | 449,071 | ||||||
Altria Group, Inc. | 8,980 | 406,794 | ||||||
Campbell Soup Co. | 8,370 | 382,593 | ||||||
Cardinal Health, Inc. | 3,737 | 353,408 | ||||||
Molina Healthcare, Inc.* | 1,122 | 337,991 | ||||||
Humana, Inc. | 738 | 329,982 | ||||||
HCA Healthcare, Inc. | 1,030 | 312,584 | ||||||
United Rentals, Inc. | 609 | 271,230 | ||||||
Quest Diagnostics, Inc. | 1,628 | 228,832 | ||||||
Regeneron Pharmaceuticals, Inc.* | 301 | 216,281 | ||||||
AbbVie, Inc. | 1,586 | 213,682 | ||||||
UnitedHealth Group, Inc. | 439 | 211,001 | ||||||
Organon & Co. | 7,496 | 155,992 | ||||||
Eli Lilly & Co. | 295 | 138,349 | ||||||
Johnson & Johnson | 834 | 138,044 | ||||||
Procter & Gamble Co. | 897 | 136,111 | ||||||
PepsiCo, Inc. | 710 | 131,506 | ||||||
Moderna, Inc.* | 1,024 | 124,416 | ||||||
Total Consumer, Non-cyclical | 9,138,046 | |||||||
Communications - 2.9% | ||||||||
Alphabet, Inc. — Class C* | 13,459 | 1,628,135 | ||||||
Amazon.com, Inc.* | 7,940 | 1,035,059 | ||||||
Cisco Systems, Inc. | 13,775 | 712,718 | ||||||
Meta Platforms, Inc. — Class A* | 2,008 | 576,256 | ||||||
VeriSign, Inc.* | 2,049 | 463,013 | ||||||
Juniper Networks, Inc. | 14,735 | 461,648 | ||||||
F5, Inc.* | 2,992 | 437,610 | ||||||
eBay, Inc. | 7,475 | 334,058 | ||||||
Motorola Solutions, Inc. | 979 | 287,121 | ||||||
Booking Holdings, Inc.* | 86 | 232,228 | ||||||
Gen Digital, Inc. | 8,477 | 157,248 | ||||||
Total Communications | 6,325,094 | |||||||
Industrial - 2.6% | ||||||||
Caterpillar, Inc. | 2,264 | 557,057 | ||||||
Masco Corp. | 8,824 | 506,321 | ||||||
3M Co. | 5,051 | 505,555 | ||||||
Dover Corp. | 3,331 | 491,822 | ||||||
Textron, Inc. | 7,143 | 483,081 | ||||||
Keysight Technologies, Inc.* | 2,772 | 464,171 | ||||||
Snap-on, Inc. | 1,585 | 456,781 | ||||||
Fortive Corp. | 5,498 | 411,086 | ||||||
Allegion plc | 2,968 | 356,219 | ||||||
Garmin Ltd. | 3,071 | 320,275 | ||||||
Expeditors International of Washington, Inc. | 2,352 | 284,898 | ||||||
Lockheed Martin Corp. | 547 | 251,828 | ||||||
Packaging Corporation of America | 1,835 | 242,513 | ||||||
Illinois Tool Works, Inc. | 871 | 217,889 | ||||||
Nordson Corp. | 581 | 144,193 | ||||||
Total Industrial | 5,693,689 | |||||||
Consumer, Cyclical - 2.1% | ||||||||
PACCAR, Inc. | 6,630 | 554,599 | ||||||
Lowe's Companies, Inc. | 2,414 | 544,840 | ||||||
Cummins, Inc. | 2,194 | 537,881 | ||||||
Yum! Brands, Inc. | 3,594 | 497,949 | ||||||
Home Depot, Inc. | 1,535 | 476,832 | ||||||
Lennar Corp. — Class A | 3,032 | 379,940 | ||||||
DR Horton, Inc. | 3,119 | 379,551 | ||||||
PulteGroup, Inc. | 4,695 | 364,708 | ||||||
NVR, Inc.* | 57 | 361,985 | ||||||
Tesla, Inc.* | 1,189 | 311,245 | ||||||
BorgWarner, Inc. | 4,778 | 233,692 | ||||||
Total Consumer, Cyclical | 4,643,222 | |||||||
Energy - 1.2% | ||||||||
Exxon Mobil Corp. | 9,160 | 982,410 | ||||||
Valero Energy Corp. | 4,581 | 537,351 | ||||||
Marathon Petroleum Corp. | 4,595 | 535,777 | ||||||
Chevron Corp. | 1,540 | 242,319 | ||||||
Occidental Petroleum Corp. | 3,106 | 182,633 | ||||||
Phillips 66 | 1,373 | 130,957 | ||||||
Total Energy | 2,611,447 | |||||||
Financial - 0.7% | ||||||||
Goldman Sachs Group, Inc. | 1,782 | 574,766 | ||||||
Berkshire Hathaway, Inc. — Class B* | 1,273 | 434,093 | ||||||
JPMorgan Chase & Co. | 1,631 | 237,213 | ||||||
Visa, Inc. — Class A | 965 | 229,168 | ||||||
Mastercard, Inc. — Class A | 236 | 92,819 | ||||||
Total Financial | 1,568,059 | |||||||
Basic Materials - 0.2% | ||||||||
CF Industries Holdings, Inc. | 4,063 | 282,053 | ||||||
Mosaic Co. | 5,205 | 182,175 | ||||||
Total Basic Materials | 464,228 | |||||||
Utilities - 0.2% | ||||||||
Atmos Energy Corp. | 2,875 | 334,477 | ||||||
Total Common Stocks | ||||||||
(Cost $39,937,521) | 44,469,053 |
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
MUTUAL FUNDS† - 75.5% | ||||||||
Guggenheim Strategy Fund III1 | 2,941,858 | $ | 71,340,065 | |||||
Guggenheim Strategy Fund II1 | 2,424,175 | 58,713,523 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 3,650,908 | 35,523,333 | ||||||
Total Mutual Funds | ||||||||
(Cost $168,698,262) | 165,576,921 | |||||||
MONEY MARKET FUND† - 3.3% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%2 | 7,301,063 | 7,301,063 | ||||||
Total Money Market Fund | ||||||||
(Cost $7,301,063) | 7,301,063 | |||||||
Total Investments - 99.1% | ||||||||
(Cost $215,936,846) | $ | 217,347,037 | ||||||
Other Assets & Liabilities, net - 0.9% | 1,894,516 | |||||||
Total Net Assets - 100.0% | $ | 219,241,553 |
Total Return Swap Agreements | |||||||||||||||||||||||
Counterparty | Index | Type | Financing Rate | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | |||||||||||||||
OTC Equity Index Swap Agreements†† | |||||||||||||||||||||||
Wells Fargo Bank, N.A. | S&P 500 Total Return Index | Pay | 5.38% (Federal Funds Rate + 0.31%) | At Maturity | 01/29/24 | 18,323 | $ | 175,160,917 | $ | 27,539,506 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of June 30, 2023. |
plc — Public Limited Company
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments): | ||||||||||||||||
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level
3 | Total | ||||||||||||
Common Stocks | $ | 44,469,053 | $ | — | $ | — | $ | 44,469,053 | ||||||||
Mutual Funds | 165,576,921 | — | — | 165,576,921 | ||||||||||||
Money Market Fund | 7,301,063 | — | — | 7,301,063 | ||||||||||||
Equity Index Swap Agreements** | — | 27,539,506 | — | 27,539,506 | ||||||||||||
Total Assets | $ | 217,347,037 | $ | 27,539,506 | $ | — | $ | 244,886,543 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2022, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126822000340/gug84768.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Transactions during the period ended June 30, 2023, in which the company is an affiliated issuer, were as follows:
| ||||||||||||||||||||||||||||||||
Security Name | Value 09/30/22 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/23 | Shares 06/30/23 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | $ | 57,201,913 | $ | 21,549,288 | $ | (20,648,234 | ) | $ | (652,333 | ) | $ | 1,262,889 | $ | 58,713,523 | 2,424,175 | $ | 2,043,715 | |||||||||||||||
Guggenheim Strategy Fund III | 67,311,123 | 5,061,921 | (1,659,994 | ) | (63,265 | ) | 690,280 | 71,340,065 | 2,941,858 | 2,625,574 | ||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 33,794,274 | 1,231,294 | – | – | 497,765 | 35,523,333 | 3,650,908 | 1,225,884 | ||||||||||||||||||||||||
$ | 158,307,310 | $ | 27,842,503 | $ | (22,308,228 | ) | $ | (715,598 | ) | $ | 2,450,934 | $ | 165,576,921 | $ | 5,895,173 |
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 22.9% | ||||||||
Industrial - 7.1% | ||||||||
Builders FirstSource, Inc.* | 3,104 | $ | 422,029 | |||||
Owens Corning | 1,807 | 235,813 | ||||||
Curtiss-Wright Corp. | 1,266 | 232,513 | ||||||
Toro Co. | 2,277 | 231,457 | ||||||
UFP Industries, Inc. | 2,370 | 230,009 | ||||||
Eagle Materials, Inc. | 1,221 | 227,619 | ||||||
Lincoln Electric Holdings, Inc. | 1,095 | 217,500 | ||||||
Carlisle Companies, Inc. | 837 | 214,716 | ||||||
Donaldson Company, Inc. | 3,409 | 213,096 | ||||||
Belden, Inc. | 2,117 | 202,491 | ||||||
ITT, Inc. | 2,143 | 199,749 | ||||||
Simpson Manufacturing Company, Inc. | 1,422 | 196,947 | ||||||
Hubbell, Inc. | 591 | 195,952 | ||||||
Timken Co. | 1,938 | 177,385 | ||||||
Watts Water Technologies, Inc. — Class A | 929 | 170,685 | ||||||
Landstar System, Inc. | 856 | 164,814 | ||||||
Mueller Industries, Inc. | 1,704 | 148,725 | ||||||
Acuity Brands, Inc. | 877 | 143,021 | ||||||
Louisiana-Pacific Corp. | 1,782 | 133,614 | ||||||
Snap-on, Inc. | 460 | 132,567 | ||||||
EMCOR Group, Inc. | 706 | 130,455 | ||||||
Valmont Industries, Inc. | 377 | 109,726 | ||||||
AGCO Corp. | 801 | 105,268 | ||||||
Littelfuse, Inc. | 326 | 94,967 | ||||||
Keysight Technologies, Inc.* | 562 | 94,107 | ||||||
Masco Corp. | 1,529 | 87,734 | ||||||
Advanced Drainage Systems, Inc. | 722 | 82,149 | ||||||
Universal Display Corp. | 419 | 60,391 | ||||||
Total Industrial | 4,855,499 | |||||||
Consumer, Non-cyclical - 4.1% | ||||||||
United Therapeutics Corp.* | 1,276 | 281,677 | ||||||
Jazz Pharmaceuticals plc* | 1,800 | 223,146 | ||||||
Exelixis, Inc.* | 11,474 | 219,268 | ||||||
Neurocrine Biosciences, Inc.* | 2,266 | 213,684 | ||||||
H&R Block, Inc. | 6,688 | 213,147 | ||||||
Quest Diagnostics, Inc. | 1,066 | 149,837 | ||||||
Incyte Corp.* | 2,377 | 147,968 | ||||||
Hologic, Inc.* | 1,794 | 145,260 | ||||||
Shockwave Medical, Inc.* | 483 | 137,853 | ||||||
Grand Canyon Education, Inc.* | 1,334 | 137,682 | ||||||
Lantheus Holdings, Inc.* | 1,195 | 100,284 | ||||||
Medpace Holdings, Inc.* | 402 | 96,548 | ||||||
Humana, Inc. | 202 | 90,320 | ||||||
Molina Healthcare, Inc.* | 288 | 86,757 | ||||||
Bruker Corp. | 1,117 | 82,569 | ||||||
Encompass Health Corp. | 1,211 | 81,997 | ||||||
Option Care Health, Inc.* | 2,151 | 69,886 | ||||||
Halozyme Therapeutics, Inc.* | 1,912 | 68,966 | ||||||
Globus Medical, Inc. — Class A* | 1,087 | 64,720 | ||||||
Campbell Soup Co. | 1,204 | 55,035 | ||||||
AMN Healthcare Services, Inc.* | 493 | 53,796 | ||||||
Darling Ingredients, Inc.* | 707 | 45,100 | ||||||
Service Corporation International | 698 | 45,084 | ||||||
Total Consumer, Non-cyclical | 2,810,584 | |||||||
Consumer, Cyclical - 3.9% | ||||||||
Gentex Corp. | 6,473 | 189,400 | ||||||
Boyd Gaming Corp. | 2,696 | 187,022 | ||||||
Deckers Outdoor Corp.* | 344 | 181,515 | ||||||
Brunswick Corp. | 2,092 | 181,251 | ||||||
MSC Industrial Direct Company, Inc. — Class A | 1,774 | 169,027 | ||||||
Polaris, Inc. | 1,361 | 164,586 | ||||||
Yum! Brands, Inc. | 1,108 | 153,514 | ||||||
Murphy USA, Inc. | 480 | 149,333 | ||||||
Watsco, Inc. | 387 | 147,629 | ||||||
DR Horton, Inc. | 1,182 | 143,838 | ||||||
AutoNation, Inc.* | 771 | 126,914 | ||||||
Cummins, Inc. | 464 | 113,754 | ||||||
Churchill Downs, Inc. | 816 | 113,563 | ||||||
Casey's General Stores, Inc. | 435 | 106,088 | ||||||
Crocs, Inc.* | 912 | 102,545 | ||||||
Visteon Corp.* | 635 | 91,192 | ||||||
Williams-Sonoma, Inc. | 674 | 84,344 | ||||||
Dick's Sporting Goods, Inc. | 586 | 77,463 | ||||||
Wingstop, Inc. | 382 | 76,461 | ||||||
Harley-Davidson, Inc. | 1,968 | 69,293 | ||||||
Tempur Sealy International, Inc. | 1,575 | 63,110 | ||||||
Total Consumer, Cyclical | 2,691,842 | |||||||
Technology - 3.0% | ||||||||
Lattice Semiconductor Corp.* | 2,339 | 224,708 | ||||||
Cirrus Logic, Inc.* | 2,493 | 201,958 | ||||||
Manhattan Associates, Inc.* | 728 | 145,513 | ||||||
Power Integrations, Inc. | 1,412 | 133,674 | ||||||
Super Micro Computer, Inc.* | 535 | 133,349 | ||||||
Teradata Corp.* | 2,482 | 132,564 | ||||||
Microchip Technology, Inc. | 1,471 | 131,787 | ||||||
Diodes, Inc.* | 1,421 | 131,428 | ||||||
KLA Corp. | 260 | 126,105 | ||||||
Amkor Technology, Inc. | 3,644 | 108,409 | ||||||
MACOM Technology Solutions Holdings, Inc.* | 1,553 | 101,768 | ||||||
Qualys, Inc.* | 780 | 100,753 | ||||||
NXP Semiconductor N.V. | 443 | 90,673 | ||||||
Dynatrace, Inc.* | 1,473 | 75,815 | ||||||
CommVault Systems, Inc.* | 1,000 | 72,620 | ||||||
Silicon Laboratories, Inc.* | 387 | 61,045 | ||||||
Teradyne, Inc. | 541 | 60,230 | ||||||
Cadence Design Systems, Inc.* | 193 | 45,262 | ||||||
Total Technology | 2,077,661 | |||||||
Energy - 1.8% | ||||||||
Chord Energy Corp. | 1,194 | 183,637 | ||||||
Matador Resources Co. | 3,253 | 170,197 | ||||||
Marathon Petroleum Corp. | 1,376 | 160,442 | ||||||
PBF Energy, Inc. — Class A | 3,378 | 138,295 | ||||||
Southwestern Energy Co.* | 22,720 | 136,547 | ||||||
Range Resources Corp. | 3,951 | 116,159 | ||||||
Antero Resources Corp.* | 4,037 | 92,972 | ||||||
Murphy Oil Corp. | 2,276 | 87,171 | ||||||
Civitas Resources, Inc. | 1,254 | 86,990 | ||||||
Occidental Petroleum Corp. | 748 | 43,983 | ||||||
Total Energy | 1,216,393 | |||||||
Financial - 1.2% | ||||||||
SouthState Corp. | 2,839 | 186,806 | ||||||
International Bancshares Corp. | 3,744 | 165,485 | ||||||
Cathay General Bancorp | 4,320 | 139,061 | ||||||
Evercore, Inc. — Class A | 829 | 102,456 | ||||||
Affiliated Managers Group, Inc. | 605 | 90,683 |
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 22.9% (continued) | ||||||||
Financial - 1.2% (continued) | ||||||||
SEI Investments Co. | 1,276 | $ | 76,075 | |||||
RenaissanceRe Holdings Ltd. | 392 | 73,116 | ||||||
Total Financial | 833,682 | |||||||
Basic Materials - 0.8% | ||||||||
Olin Corp. | 3,158 | 162,290 | ||||||
NewMarket Corp. | 315 | 126,668 | ||||||
Reliance Steel & Aluminum Co. | 389 | 105,648 | ||||||
Westlake Corp. | 780 | 93,186 | ||||||
Ingevity Corp.* | 1,329 | 77,295 | ||||||
Total Basic Materials | 565,087 | |||||||
Communications - 0.7% | ||||||||
VeriSign, Inc.* | 659 | 148,914 | ||||||
Nexstar Media Group, Inc. — Class A | 845 | 140,735 | ||||||
Motorola Solutions, Inc. | 400 | 117,312 | ||||||
Gen Digital, Inc. | 2,464 | 45,707 | ||||||
Total Communications | 452,668 | |||||||
Utilities - 0.3% | ||||||||
OGE Energy Corp. | 2,331 | 83,706 | ||||||
Atmos Energy Corp. | 554 | 64,452 | ||||||
ONE Gas, Inc. | 555 | 42,630 | ||||||
Total Utilities | 190,788 | |||||||
Total Common Stocks | ||||||||
(Cost $14,090,361) | 15,694,204 | |||||||
MUTUAL FUNDS† - 71.4% | ||||||||
Guggenheim Strategy Fund III1 | 1,001,396 | 24,283,852 | ||||||
Guggenheim Strategy Fund II1 | 935,726 | 22,663,274 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 215,296 | 2,094,831 | ||||||
Total Mutual Funds | ||||||||
(Cost $49,681,102) | 49,041,957 | |||||||
MONEY MARKET FUND† - 4.6% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%2 | 3,150,039 | 3,150,039 | ||||||
Total Money Market Fund | ||||||||
(Cost $3,150,039) | 3,150,039 | |||||||
Total Investments - 98.9% | ||||||||
(Cost $66,921,502) | $ | 67,886,200 | ||||||
Other Assets & Liabilities, net - 1.1% | 755,286 | |||||||
Total Net Assets - 100.0% | $ | 68,641,486 |
Futures Contracts | ||||||||||||||
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation** | ||||||||||
Equity Futures Contracts Purchased† | ||||||||||||||
S&P MidCap 400 Index Mini Futures Contracts | 6 | Sep 2023 | $ | 1,586,400 | $ | 40,974 | ||||||||
S&P 500 Index Mini Futures Contracts | 4 | Sep 2023 | 897,300 | 13,690 | ||||||||||
NASDAQ-100 Index Mini Futures Contracts | 4 | Sep 2023 | 1,226,500 | 13,445 | ||||||||||
$ | 3,710,200 | $ | 68,109 |
Total Return Swap Agreements | |||||||||||||||||||||||
Counterparty | Index | Type | Financing Rate | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | |||||||||||||||
OTC Equity Index Swap Agreements†† | |||||||||||||||||||||||
Wells Fargo Bank, N.A. | Russell MidCap Growth Index Total Return | Pay | 5.35% (Federal Funds Rate + 0.28%) | At Maturity | 01/29/24 | 10,714 | $ | 50,859,679 | $ | 7,804,495 |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of June 30, 2023. |
plc — Public Limited Company
See Sector Classification in Other Information section.
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments): | ||||||||||||||||
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 15,694,204 | $ | — | $ | — | $ | 15,694,204 | ||||||||
Mutual Funds | 49,041,957 | — | — | 49,041,957 | ||||||||||||
Money Market Fund | 3,150,039 | — | — | 3,150,039 | ||||||||||||
Equity Futures Contracts** | 68,109 | — | — | 68,109 | ||||||||||||
Equity Index Swap Agreements** | — | 7,804,495 | — | 7,804,495 | ||||||||||||
Total Assets | $ | 67,954,309 | $ | 7,804,495 | $ | — | $ | 75,758,804 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2022, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126822000340/gug84768.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Transactions during the period ended June 30, 2023, in which the company is an affiliated issuer, were as follows: | ||||||||||||||||||||||||||||||||
Security Name | Value 09/30/22 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/23 | Shares 06/30/23 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | $ | 22,990,350 | $ | 10,451,985 | $ | (11,005,518 | ) | $ | (381,176 | ) | $ | 607,633 | $ | 22,663,274 | 935,726 | $ | 820,178 | |||||||||||||||
Guggenheim Strategy Fund III | 24,117,173 | 4,561,760 | (4,591,487 | ) | (168,969 | ) | 365,375 | 24,283,852 | 1,001,396 | 873,315 | ||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 1,992,867 | 72,610 | – | – | 29,354 | 2,094,831 | 215,296 | 72,311 | ||||||||||||||||||||||||
$ | 49,100,390 | $ | 15,086,355 | $ | (15,597,005 | ) | $ | (550,145 | ) | $ | 1,002,362 | $ | 49,041,957 | $ | 1,765,804 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 0.1% | ||||||||
Financial - 0.1% | ||||||||
AfterNext HealthTech Acquisition Corp. — Class A*,1 | 611,700 | $ | 6,337,212 | |||||
Conyers Park III Acquisition Corp. — Class A*,1 | 570,000 | 5,819,700 | ||||||
Waverley Capital Acquisition Corp. 1 — Class A*,1 | 451,200 | 4,678,944 | ||||||
Blue Whale Acquisition Corp. I — Class A*,1 | 330,700 | 3,356,605 | ||||||
Pershing Square Tontine Holdings, Ltd. — Class A*,†††,1 | 9,315,080 | 931 | ||||||
Total Financial | 20,193,392 | |||||||
Communications - 0.0% | ||||||||
Vacasa, Inc. — Class A* | 364,396 | 247,243 | ||||||
Industrial - 0.0% | ||||||||
BP Holdco LLC*,†††,2 | 532 | 683 | ||||||
YAK BLOCKER 2 LLC*,††† | 44,094 | 441 | ||||||
YAK BLOCKER 2 LLC*,††† | 40,754 | 408 | ||||||
Vector Phoenix Holdings, LP*,††† | 532 | 127 | ||||||
API Heat Transfer Parent LLC*,††† | 73,183 | 7 | ||||||
Total Industrial | 1,666 | |||||||
Total Common Stocks | ||||||||
(Cost $22,449,806) | 20,442,301 | |||||||
PREFERRED STOCKS†† - 3.0% | ||||||||
Financial - 2.8% | ||||||||
Equitable Holdings, Inc. | ||||||||
4.95%* | 71,314,000 | 66,229,375 | ||||||
4.30% | 1,323,771 | 21,339,189 | ||||||
Markel Group, Inc. | ||||||||
6.00%* | 72,830,000 | 70,279,104 | ||||||
Charles Schwab Corp. | ||||||||
4.00%* | 73,673,000 | 53,762,867 | ||||||
Bank of New York Mellon Corp. | ||||||||
3.75%* | 65,200,000 | 53,545,500 | ||||||
MetLife, Inc. | ||||||||
3.85%* | 53,467,000 | 49,402,439 | ||||||
Citigroup, Inc. | ||||||||
3.88%* | 31,175,000 | 26,109,063 | ||||||
4.00%* | 26,571,000 | 22,684,991 | ||||||
Wells Fargo & Co. | ||||||||
3.90%* | 49,842,000 | 43,880,897 | ||||||
4.70% | 9,650 | 177,946 | ||||||
Bank of America Corp. | ||||||||
4.38%* | 27,700,000 | 23,621,175 | ||||||
6.13%* | 11,550,000 | 11,286,082 | ||||||
JPMorgan Chase & Co. | ||||||||
3.65%* | 37,412,000 | 32,928,172 | ||||||
Goldman Sachs Group, Inc. | ||||||||
3.80%* | 25,830,000 | 20,670,458 | ||||||
Kuvare US Holdings, Inc. | ||||||||
7.00%* | 15,731,000 | 16,045,620 | ||||||
Lincoln National Corp. | ||||||||
9.25%*,5 | 13,350,000 | 14,018,118 | ||||||
Jackson Financial, Inc. | ||||||||
8.00% | 472,000 | 11,771,680 | ||||||
CNO Financial Group, Inc. | ||||||||
5.13% | 715,225 | 11,443,600 | ||||||
Assurant, Inc. | ||||||||
5.25% | 560,975 | 10,579,988 | ||||||
Selective Insurance Group, Inc. | ||||||||
4.60% | 541,225 | 8,859,853 | ||||||
American Financial Group, Inc. | ||||||||
4.50% | 442,575 | 8,001,756 | ||||||
Depository Trust & Clearing Corp. | ||||||||
3.38%*,4 | 4,750,000 | 3,491,702 | ||||||
First Republic Bank | ||||||||
4.25% | 2,368,525 | 28,185 | ||||||
4.50% | 276,775 | 3,598 | ||||||
Total Financial | 580,161,358 | |||||||
Communications - 0.2% | ||||||||
AT&T Mobility II LLC * | 47,000 | 47,122,386 | ||||||
Government - 0.0% | ||||||||
CoBank ACB | ||||||||
4.25% due 12/31/70* | 3,300,000 | 2,640,000 | ||||||
Industrial - 0.0% | ||||||||
YAK BLOCKER 2 LLC*,††† | 2,422,458 | 571,717 | ||||||
API Heat Transfer Intermediate*,††† | 9 | 23 | ||||||
Total Industrial | 571,740 | |||||||
Total Preferred Stocks | ||||||||
(Cost $803,147,032) | 630,495,484 | |||||||
WARRANTS† - 0.0% | ||||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 08/01/26* | 101,490 | 26,611 | ||||||
AfterNext HealthTech Acquisition Corp. — Class A | ||||||||
Expiring 07/09/23*,1 | 203,900 | 17,658 | ||||||
Acropolis Infrastructure Acquisition Corp. — Class A | ||||||||
Expiring 03/31/26*,1 | 133,032 | 11,574 | ||||||
Conyers Park III Acquisition Corp. — Class A | ||||||||
Expiring 08/12/28*,1 | 190,000 | 9,500 | ||||||
Blue Whale Acquisition Corp. | ||||||||
Expiring 07/09/23*,1 | 82,674 | 6,647 | ||||||
Waverley Capital Acquisition Corp. — Class A | ||||||||
Expiring 04/30/27*,1 | 150,400 | 5,323 | ||||||
Pershing Square Tontine Holdings, Ltd. — Class A | ||||||||
Expiring 07/24/25*,†††,1 | 1,035,008 | 103 | ||||||
Total Warrants | ||||||||
(Cost $1,176,334) | 77,416 | |||||||
EXCHANGE-TRADED FUNDS† - 0.0% | ||||||||
iShares iBoxx $ Investment Grade Corporate Bond ETF | 22,700 | 2,454,778 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $2,451,457) | 2,454,778 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
MUTUAL FUNDS† - 0.3% | ||||||||
Guggenheim Strategy Fund II2 | 1,154,536 | $ | 27,962,851 | |||||
Guggenheim Ultra Short Duration Fund — Institutional Class2 | 2,825,802 | 27,495,058 | ||||||
Guggenheim Strategy Fund III2 | 622,173 | 15,087,705 | ||||||
Total Mutual Funds | ||||||||
(Cost $72,359,175) | 70,545,614 | |||||||
MONEY MARKET FUNDS† - 3.1% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%6 | 559,165,828 | 559,165,828 | ||||||
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 5.00%6 | 106,232,435 | 106,232,435 | ||||||
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 5.00%6 | 2,199,537 | 2,199,537 | ||||||
Total Money Market Funds | ||||||||
(Cost $667,597,800) | 667,597,800 | |||||||
Face Amount~ | ||||||||
U.S. GOVERNMENT SECURITIES†† - 26.0% | ||||||||
U.S. Treasury Notes | ||||||||
4.13% due 11/15/325 | 980,083,000 | 1,001,522,316 | ||||||
3.50% due 01/31/28 | 742,300,000 | 720,813,896 | ||||||
4.00% due 02/29/28 | 560,500,000 | 556,361,935 | ||||||
3.38% due 05/15/335 | 502,650,000 | 484,743,094 | ||||||
4.13% due 06/15/26 | 477,680,000 | 472,865,884 | ||||||
3.50% due 02/15/335 | 313,750,000 | 305,612,109 | ||||||
2.75% due 02/15/28 | 175,950,000 | 165,358,635 | ||||||
3.75% due 05/31/30 | 110,000,000 | 108,470,313 | ||||||
3.75% due 06/30/30 | 76,650,000 | 75,631,992 | ||||||
3.63% due 03/31/28 | 52,500,000 | 51,277,734 | ||||||
3.63% due 03/31/30 | 50,000,000 | 48,910,156 | ||||||
3.50% due 04/30/30 | 45,000,000 | 43,692,188 | ||||||
4.63% due 03/15/26 | 4,900,000 | 4,905,359 | ||||||
4.00% due 02/15/26 | 4,500,000 | 4,430,918 | ||||||
4.00% due 02/28/30 | 3,450,000 | 3,447,574 | ||||||
2.63% due 05/31/27 | 2,160,000 | 2,029,556 | ||||||
4.13% due 01/31/25 | 2,000,000 | 1,967,031 | ||||||
1.50% due 01/31/27 | 1,200,000 | 1,086,984 | ||||||
3.88% due 05/15/43 | 1,000,000 | 971,406 | ||||||
U.S. Treasury Bonds | ||||||||
due 05/15/537,8 | 1,947,180,000 | 653,100,314 | ||||||
4.00% due 11/15/52 | 165,000,000 | 169,485,938 | ||||||
due 02/15/467,8 | 355,975,000 | 143,476,389 | ||||||
due 05/15/447,8,9 | 303,295,000 | 130,658,324 | ||||||
due 11/15/517,8 | 275,000,000 | 95,156,342 | ||||||
2.38% due 05/15/51 | 95,430,000 | 70,949,968 | ||||||
due 02/15/527,8 | 144,771,800 | 49,722,932 | ||||||
due 11/15/447,8 | 70,890,000 | 29,842,819 | ||||||
due 08/15/517,8 | 43,990,000 | 15,305,022 | ||||||
due 08/15/527,8 | 3,700,000 | 1,256,775 | ||||||
2.88% due 08/15/45 | 1,180,000 | 973,730 | ||||||
due 05/15/527,8 | 1,720,000 | 587,773 | ||||||
U.S. Treasury Strip Principal | ||||||||
due 02/15/517,8 | 310,000,000 | 109,243,368 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $5,703,114,999) | 5,523,858,774 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9% | ||||||||
Government Agency - 13.1% | ||||||||
Fannie Mae | ||||||||
5.00% due 05/01/53 | 429,150,963 | 420,833,248 | ||||||
5.00% due 06/01/53 | 302,028,283 | 295,974,304 | ||||||
5.50% due 05/01/53 | 255,563,677 | 254,364,829 | ||||||
due 06/01/5318 | 162,210,960 | 161,568,371 | ||||||
due 04/01/5318 | 121,100,657 | 118,836,776 | ||||||
4.00% due 06/01/52 | 108,206,846 | 102,138,088 | ||||||
4.00% due 07/01/52 | 84,968,317 | 80,031,085 | ||||||
5.00% due 05/01/38 | 25,609,843 | 25,443,608 | ||||||
2.40% due 03/01/40 | 27,004,000 | 19,261,493 | ||||||
3.83% due 05/01/49 | 19,000,000 | 16,024,333 | ||||||
2.27% due 10/01/41 | 16,935,000 | 11,499,560 | ||||||
2.57% due 08/01/51 | 12,215,457 | 8,729,894 | ||||||
due 12/25/438 | 10,851,769 | 8,241,405 | ||||||
3.42% due 09/01/47 | 9,525,935 | 8,028,949 | ||||||
2.00% due 09/01/50 | 11,526,873 | 7,938,582 | ||||||
2.07% due 10/01/50 | 10,912,273 | 7,567,523 | ||||||
2.31% due 10/01/41 | 9,435,000 | 6,410,803 | ||||||
1.76% due 08/01/40 | 9,360,000 | 6,404,506 | ||||||
2.17% due 03/01/51 | 8,600,944 | 5,799,400 | ||||||
2.44% due 10/01/51 | 8,500,000 | 5,393,969 | ||||||
2.10% due 07/01/50 | 7,312,881 | 5,121,157 | ||||||
2.43% due 12/01/51 | 7,401,000 | 5,005,746 | ||||||
2.41% due 12/01/41 | 7,100,000 | 4,869,975 | ||||||
3.05% due 03/01/50 | 5,907,897 | 4,528,077 | ||||||
2.94% due 03/01/52 | 5,718,329 | 4,358,277 | ||||||
2.51% due 10/01/46 | 5,559,684 | 4,266,202 | ||||||
due 10/25/438 | 5,428,411 | 4,146,735 | ||||||
4.07% due 05/01/49 | 4,612,982 | 4,143,433 | ||||||
2.52% due 12/01/41 | 5,210,558 | 3,993,808 | ||||||
2.99% due 01/01/40 | 4,429,000 | 3,525,542 | ||||||
2.49% due 12/01/39 | 4,168,685 | 3,264,401 | ||||||
3.50% due 02/01/48 | 3,636,242 | 3,108,304 | ||||||
4.24% due 08/01/48 | 3,400,000 | 3,003,997 | ||||||
2.54% due 12/01/39 | 3,634,595 | 2,860,241 | ||||||
2.42% due 10/01/51 | 3,394,347 | 2,431,238 | ||||||
2.36% due 01/01/42 | 3,500,000 | 2,377,039 | ||||||
3.42% due 10/01/47 | 2,696,462 | 2,292,314 | ||||||
2.96% due 10/01/49 | 2,791,985 | 2,189,118 | ||||||
3.26% due 11/01/46 | 2,320,755 | 1,940,180 | ||||||
2.17% due 10/01/50 | 2,668,901 | 1,870,544 | ||||||
2.69% due 02/01/52 | 2,447,884 | 1,799,576 | ||||||
2.92% due 03/01/50 | 2,313,348 | 1,798,238 | ||||||
2.49% due 09/01/51 | 2,472,000 | 1,736,224 | ||||||
2.17% due 09/01/50 | 2,397,867 | 1,682,162 | ||||||
2.62% due 12/01/51 | 2,293,445 | 1,668,964 | ||||||
2.93% due 03/01/52 | 2,054,355 | 1,572,969 | ||||||
2.07% due 10/01/40 | 1,940,728 | 1,430,547 | ||||||
2.68% due 04/01/50 | 1,876,698 | 1,428,399 | ||||||
3.46% due 08/01/49 | 1,639,195 | 1,373,561 | ||||||
2.51% due 07/01/50 | 1,755,679 | 1,289,764 | ||||||
3.74% due 02/01/48 | 1,219,136 | 1,067,157 | ||||||
4.05% due 09/01/48 | 1,127,953 | 1,018,775 | ||||||
2.32% due 07/01/50 | 1,344,078 | 959,741 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9% (continued) | ||||||||
Government Agency - 13.1% (continued) | ||||||||
2.34% due 09/01/39 | 1,249,483 | $ | 930,880 | |||||
2.25% due 10/01/50 | 1,238,248 | 859,035 | ||||||
3.96% due 06/01/49 | 938,577 | 826,656 | ||||||
3.01% due 04/01/42 | 1,050,000 | 794,580 | ||||||
3.60% due 10/01/47 | 903,025 | 776,248 | ||||||
2.65% due 12/01/51 | 978,899 | 707,725 | ||||||
3.63% due 01/01/37 | 697,976 | 632,966 | ||||||
3.50% due 12/01/46 | 679,851 | 627,855 | ||||||
2.34% due 03/01/51 | 863,822 | 618,170 | ||||||
3.36% due 12/01/39 | 676,029 | 566,699 | ||||||
3.91% due 07/01/49 | 658,414 | 566,135 | ||||||
3.18% due 09/01/42 | 641,913 | 540,011 | ||||||
5.32% due 06/01/33 | 530,000 | 536,498 | ||||||
2.75% due 11/01/31 | 603,107 | 535,727 | ||||||
2.50% due 01/25/52 | 830,537 | 533,297 | ||||||
3.50% due 11/01/47 | 520,500 | 480,377 | ||||||
2.56% due 05/01/39 | 590,134 | 456,253 | ||||||
2.51% due 02/01/48 | 572,948 | 440,324 | ||||||
3.00% due 07/01/46 | 475,523 | 425,742 | ||||||
4.00% due 01/01/46 | 422,575 | 403,505 | ||||||
4.00% due 12/01/38 | 386,551 | 372,396 | ||||||
3.50% due 10/01/45 | 359,986 | 334,877 | ||||||
4.00% due 11/01/38 | 327,962 | 316,764 | ||||||
3.51% due 11/01/47 | 364,215 | 312,533 | ||||||
4.33% due 09/01/48 | 324,830 | 302,949 | ||||||
4.50% due 02/01/45 | 299,954 | 294,357 | ||||||
4.50% due 03/01/48 | 296,891 | 291,210 | ||||||
4.22% due 04/01/49 | 315,000 | 276,427 | ||||||
2.50% due 11/25/50 | 452,023 | 271,319 | ||||||
4.23% due 07/01/39 | 267,652 | 246,346 | ||||||
4.50% due 04/01/48 | 244,476 | 238,919 | ||||||
3.77% due 08/01/45 | 282,889 | 237,128 | ||||||
5.00% due 12/01/44 | 227,769 | 228,274 | ||||||
3.50% due 12/01/45 | 213,821 | 198,866 | ||||||
3.50% due 08/01/43 | 208,110 | 194,246 | ||||||
2.00% due 10/25/51 | 331,389 | 180,723 | ||||||
3.95% due 06/01/49 | 190,299 | 164,274 | ||||||
4.50% due 05/01/47 | 163,829 | 160,772 | ||||||
3.18% due 08/01/42 | 183,758 | 154,549 | ||||||
4.00% due 10/01/45 | 130,274 | 124,516 | ||||||
5.00% due 05/01/44 | 117,765 | 118,027 | ||||||
3.50% due 04/01/48 | 115,727 | 106,806 | ||||||
2.06% due 09/01/36 | 140,000 | 101,804 | ||||||
5.00% due 04/01/44 | 71,766 | 71,251 | ||||||
2.28% due 01/01/51 | 68,678 | 49,030 | ||||||
3.50% due 06/01/46 | 13,403 | 12,441 | ||||||
Freddie Mac | ||||||||
5.00% due 06/01/53 | 257,560,062 | 252,397,389 | ||||||
due 04/01/5318 | 191,122,504 | 187,368,549 | ||||||
due 06/01/5318 | 178,441,316 | 177,741,081 | ||||||
5.50% due 05/01/53 | 155,895,599 | 155,161,656 | ||||||
4.00% due 02/01/53 | 129,496,491 | 122,789,734 | ||||||
5.00% due 03/01/53 | 71,342,856 | 70,058,580 | ||||||
4.00% due 10/01/52 | 48,247,930 | 45,489,251 | ||||||
4.00% due 04/01/52 | 31,701,655 | 29,952,927 | ||||||
5.50% due 02/01/53 | 13,504,156 | 13,502,916 | ||||||
3.26% due 09/01/45 | 2,130,290 | 1,795,374 | ||||||
4.50% due 08/01/52 | 1,149,793 | 1,113,387 | ||||||
5.00% due 09/01/52 | 1,088,704 | 1,078,799 | ||||||
1.96% due 05/01/50 | 1,535,189 | 1,032,898 | ||||||
3.50% due 01/01/44 | 620,452 | 581,383 | ||||||
3.00% due 08/01/46 | 505,395 | 452,975 | ||||||
2.00% due 10/25/51 | 828,472 | 429,084 | ||||||
4.00% due 02/01/46 | 306,557 | 289,857 | ||||||
4.00% due 01/01/46 | 281,704 | 269,349 | ||||||
4.50% due 06/01/48 | 220,438 | 216,198 | ||||||
4.00% due 01/15/46 | 193,765 | 192,030 | ||||||
3.50% due 12/01/45 | 192,245 | 178,995 | ||||||
4.00% due 11/01/45 | 170,128 | 162,853 | ||||||
4.00% due 08/01/45 | 156,376 | 149,753 | ||||||
4.00% due 09/01/45 | 149,413 | 142,922 | ||||||
2.50% due 02/25/52 | 134,682 | 83,174 | ||||||
Fannie Mae-Aces | ||||||||
1.59% (WAC) due 03/25/35◊,10 | 201,813,697 | 20,890,765 | ||||||
Freddie Mac Seasoned Credit Risk Transfer Trust | ||||||||
2.00% due 11/25/59 | 11,363,050 | 9,273,799 | ||||||
2.00% due 05/25/60 | 9,292,484 | 7,588,136 | ||||||
FARM Mortgage Trust | ||||||||
2.18% (WAC) due 01/25/51◊,4 | 10,583,596 | 8,417,419 | ||||||
Freddie Mac Multifamily Structured Pass Through Certificates | ||||||||
0.63% (WAC) due 12/25/24◊,10 | 41,287,074 | 273,671 | ||||||
Total Government Agency | 2,785,307,522 | |||||||
Residential Mortgage-Backed Securities - 8.4% | ||||||||
CSMC Trust | ||||||||
2020-RPL5, 3.02% (WAC) due 08/25/60◊,4 | 65,900,358 | 64,089,957 | ||||||
2021-RPL7, 1.93% (WAC) due 07/27/61◊,4 | 57,912,694 | 53,136,362 | ||||||
2021-RPL4, 1.80% (WAC) due 12/27/60◊,4 | 39,398,881 | 36,321,245 | ||||||
2021-RPL1, 1.67% (WAC) due 09/27/60◊,4 | 26,288,400 | 24,147,002 | ||||||
BRAVO Residential Funding Trust | ||||||||
2022-R1, 3.13% due 01/29/704,11 | 80,170,787 | 71,379,699 | ||||||
2021-C, 1.62% due 03/01/614,11 | 64,029,540 | 57,115,125 | ||||||
2021-HE1, 6.57% (30 Day Average SOFR + 1.50%, Rate Floor: 0.00%) due 01/25/70◊,4 | 7,500,000 | 7,295,558 | ||||||
FKRT | ||||||||
2.21% due 11/30/58†††,12 | 117,200,000 | 115,348,135 | ||||||
PRPM LLC | ||||||||
2021-5, 1.79% due 06/25/264,11 | 60,207,992 | 54,634,694 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9% (continued) | ||||||||
Residential Mortgage-Backed Securities - 8.4% (continued) | ||||||||
2021-8, 1.74% (WAC) due 09/25/26◊,4 | 32,222,109 | $ | 29,617,087 | |||||
2023-1, 6.88% (WAC) due 02/25/28◊,4 | 20,450,380 | 20,320,767 | ||||||
2022-1, 3.72% due 02/25/274,11 | 11,174,652 | 10,585,645 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2021-GS2, 1.75% due 04/25/614,11 | 38,758,887 | 35,845,366 | ||||||
2021-GS3, 1.75% due 07/25/614,11 | 35,271,311 | 32,993,994 | ||||||
2021-GS5, 2.25% due 07/25/674,11 | 22,105,621 | 20,430,683 | ||||||
LSTAR Securities Investment Ltd. | ||||||||
2023-1, 8.58% (SOFR + 3.50%, Rate Floor: 0.00%) due 01/01/28◊,4 | 50,882,282 | 50,463,347 | ||||||
2021-1, 7.97% (1 Month USD LIBOR + 2.80%, Rate Floor: 1.80%) due 02/01/26◊,12 | 38,656,399 | 38,189,893 | ||||||
Towd Point Revolving Trust | ||||||||
4.83% due 09/25/6412 | 81,500,000 | 78,973,500 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-NC5, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 10/25/36◊ | 25,548,369 | 13,276,269 | ||||||
2007-HE5, 5.49% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 03/25/37◊ | 26,776,534 | 11,610,431 | ||||||
2006-HE6, 5.63% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 09/25/36◊ | 23,257,327 | 8,596,587 | ||||||
2006-HE5, 5.43% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 08/25/36◊ | 13,109,612 | 6,699,533 | ||||||
2007-HE3, 5.26% (1 Month USD LIBOR + 0.11%, Rate Floor: 0.11%) due 12/25/36◊ | 11,185,465 | 5,465,932 | ||||||
2006-HE4, 5.63% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 06/25/36◊ | 8,268,972 | 4,299,232 | ||||||
2006-HE5, 5.65% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 08/25/36◊ | 7,855,182 | 4,021,727 | ||||||
2007-HE2, 5.28% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 01/25/37◊ | 8,098,326 | 3,646,604 | ||||||
2007-NC3, 5.34% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 05/25/37◊ | 3,313,524 | 2,359,272 | ||||||
2007-HE6, 5.21% (1 Month USD LIBOR + 0.06%, Rate Floor: 0.06%) due 05/25/37◊ | 2,423,860 | 2,092,889 | ||||||
2007-HE3, 5.28% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/36◊,4 | 2,028,374 | 1,227,081 | ||||||
2006-HE6, 5.45% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 09/25/36◊ | 2,948,112 | 1,086,682 | ||||||
OSAT Trust | ||||||||
2021-RPL1, 2.12% due 05/25/654,11 | 61,467,266 | 57,281,284 | ||||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 5.34% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/37◊ | 50,505,893 | 46,959,698 | ||||||
JP Morgan Mortgage Acquisition Trust | ||||||||
2006-WMC4, 5.28% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/36◊ | 62,333,922 | 36,414,118 | ||||||
2006-WMC4, 5.27% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 12/25/36◊ | 12,804,041 | 6,642,288 | ||||||
2006-WMC3, 5.63% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 08/25/36◊ | 1,834,737 | 1,307,975 | ||||||
NYMT Loan Trust | ||||||||
2022-SP1, 5.25% due 07/25/624,11 | 41,058,876 | 39,385,776 | ||||||
GCAT Trust | ||||||||
2022-NQM5, 5.71% due 08/25/674,11 | 22,644,233 | 22,022,250 | ||||||
2022-NQM3, 4.35% (WAC) due 04/25/67◊,4 | 11,482,207 | 10,477,141 | ||||||
GSAMP Trust | ||||||||
2007-NC1, 5.28% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/46◊ | 25,299,005 | 13,558,460 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9% (continued) | ||||||||
Residential Mortgage-Backed Securities - 8.4% (continued) | ||||||||
2006-HE8, 5.38% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 01/25/37◊ | 10,107,000 | $ | 8,121,430 | |||||
2006-NC2, 5.45% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 06/25/36◊ | 12,054,474 | 6,577,624 | ||||||
2007-NC1, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 12/25/46◊ | 5,644,578 | 2,794,267 | ||||||
BRAVO Residential Funding Trust 2023-NQM2 | ||||||||
2023-NQM2, 4.50% due 05/25/624,11 | 31,925,614 | 29,904,850 | ||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 5.43% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 07/25/36◊ | 30,894,093 | 28,904,038 | ||||||
Alternative Loan Trust | ||||||||
2007-OA4, 5.49% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 05/25/47◊ | 14,992,889 | 12,844,132 | ||||||
2007-OH3, 5.73% (1 Month USD LIBOR + 0.58%, Rate Cap/Floor: 10.00%/0.58%) due 09/25/47◊ | 6,386,741 | 5,607,209 | ||||||
2006-43CB, 6.00% (1 Month USD LIBOR + 0.50%, Rate Cap/Floor: 6.00%/6.00%) due 02/25/37◊ | 6,075,863 | 3,450,760 | ||||||
2007-OA7, 5.51% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 05/25/47◊ | 2,310,041 | 1,980,447 | ||||||
2007-OH3, 5.59% (1 Month USD LIBOR + 0.44%, Rate Cap/Floor: 10.00%/0.44%) due 09/25/47◊ | 634,865 | 545,787 | ||||||
Citigroup Mortgage Loan Trust, Inc. | ||||||||
2007-AMC1, 5.47% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 12/25/36◊,4 | 20,953,131 | 11,606,113 | ||||||
2006-WF1, 5.01% due 03/25/3611 | 14,244,144 | 7,454,542 | ||||||
2007-AMC3, 5.33% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 03/25/37◊ | 5,986,883 | 4,904,392 | ||||||
Imperial Fund Mortgage Trust | ||||||||
2022-NQM2, 4.02% (WAC) due 03/25/67◊,4 | 13,040,939 | 11,639,255 | ||||||
2022-NQM2, 4.20% (WAC) due 03/25/67◊,4 | 12,819,341 | 11,286,508 | ||||||
NovaStar Mortgage Funding Trust Series | ||||||||
2007-2, 5.35% (1 Month USD LIBOR + 0.20%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/37◊ | 21,799,151 | 21,058,181 | ||||||
2007-1, 5.28% (1 Month USD LIBOR + 0.13%, Rate Cap/Floor: 11.00%/0.13%) due 03/25/37◊ | 2,825,089 | 1,862,155 | ||||||
Angel Oak Mortgage Trust 2023-2 | ||||||||
2023-2, 4.65% due 10/25/674,11 | 23,668,018 | 22,251,301 | ||||||
ACE Securities Corporation Home Equity Loan Trust Series | ||||||||
2006-NC1, 5.77% (1 Month USD LIBOR + 0.62%, Rate Floor: 0.62%) due 12/25/35◊ | 16,761,000 | 14,861,501 | ||||||
2007-ASP1, 5.55% (1 Month USD LIBOR + 0.40%, Rate Floor: 0.40%) due 03/25/37◊ | 8,165,570 | 3,507,446 | ||||||
2007-WM2, 5.36% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 02/25/37◊ | 6,304,188 | 2,733,475 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2008-BC4, 5.78% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/37◊ | 19,150,423 | 18,277,937 | ||||||
2006-BC4, 5.49% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 12/25/36◊ | 1,911,241 | 1,837,919 | ||||||
2006-BC6, 5.32% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 01/25/37◊ | 121,436 | 118,244 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9% (continued) | ||||||||
Residential Mortgage-Backed Securities - 8.4% (continued) | ||||||||
2006-OPT1, 5.41% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/25/36◊ | 58 | $ | 58 | |||||
OBX Trust | ||||||||
2022-NQM9, 6.45% due 09/25/624,11 | 9,246,483 | 9,233,721 | ||||||
2023-NQM2, 6.32% due 01/25/624,11 | 6,222,985 | 6,205,274 | ||||||
2022-NQM8, 6.10% due 09/25/624,11 | 3,872,098 | 3,804,291 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 4.81% (1 Year CMT Rate + 0.83%, Rate Floor: 0.83%) due 11/25/46◊ | 8,768,378 | 7,389,610 | ||||||
2006-AR10, 5.49% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 12/25/36◊ | 7,715,728 | 6,275,487 | ||||||
2006-AR9, 4.82% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46◊ | 3,823,495 | 3,189,098 | ||||||
2006-7, 4.02% due 09/25/3611 | 5,303,437 | 1,501,907 | ||||||
2006-8, 4.16% due 10/25/3611 | 340,780 | 122,163 | ||||||
Securitized Asset-Backed Receivables LLC Trust | ||||||||
2007-BR2, 5.33% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 02/25/37◊,4 | 10,164,507 | 8,552,861 | ||||||
2006-WM4, 5.31% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 11/25/36◊ | 30,054,679 | 8,535,400 | ||||||
2006-HE2, 5.45% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 07/25/36◊ | 3,314,830 | 1,340,782 | ||||||
SPS Servicer Advance Receivables Trust | ||||||||
2020-T2, 1.83% due 11/15/554 | 20,000,000 | 17,918,126 | ||||||
IXIS Real Estate Capital Trust | ||||||||
2007-HE1, 5.26% (1 Month USD LIBOR + 0.11%, Rate Floor: 0.11%) due 05/25/37◊ | 32,543,254 | 7,934,042 | ||||||
2006-HE1, 5.75% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/36◊ | 11,461,262 | 5,832,612 | ||||||
2007-HE1, 5.38% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 05/25/37◊ | 6,176,244 | 1,506,003 | ||||||
2007-HE1, 5.31% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 05/25/37◊ | 5,800,620 | 1,414,382 | ||||||
2007-HE1, 5.21% (1 Month USD LIBOR + 0.06%, Rate Floor: 0.06%) due 05/25/37◊ | 4,825,848 | 1,176,303 | ||||||
American Home Mortgage Investment Trust | ||||||||
2007-1, 2.08% due 05/25/4710 | 126,094,839 | 16,735,925 | ||||||
Credit Suisse Mortgage Capital Certificates | ||||||||
2021-RPL9, 2.44% (WAC) due 02/25/61◊,4 | 18,122,425 | 16,711,494 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.56% (WAC) due 02/25/50◊,4 | 10,174,379 | 9,353,381 | ||||||
2020-1, 2.41% (WAC) due 02/25/50◊,4 | 7,826,445 | 7,198,427 | ||||||
Verus Securitization Trust | ||||||||
2022-8, 6.13% due 09/25/674,11 | 15,243,128 | 14,980,754 | ||||||
Citigroup Mortgage Loan Trust | ||||||||
2022-A, 6.17% due 09/25/624,11 | 14,311,255 | 14,048,825 | ||||||
Merrill Lynch Mortgage Investors Trust Series | ||||||||
2007-HE2, 5.67% (1 Month USD LIBOR + 0.52%, Rate Floor: 0.52%) due 02/25/37◊ | 31,845,796 | 9,355,349 | ||||||
2006-HE6, 5.43% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 11/25/37◊ | 7,976,921 | 4,053,771 | ||||||
RALI Series Trust | ||||||||
2007-QO4, 5.53% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 05/25/47◊ | 3,999,537 | 3,540,059 | ||||||
2006-QO2, 5.59% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/46◊ | 16,536,210 | 3,332,215 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9% (continued) | ||||||||
Residential Mortgage-Backed Securities - 8.4% (continued) | ||||||||
2007-QO2, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 02/25/47◊ | 7,434,675 | $ | 2,771,222 | |||||
2006-QO6, 4.17% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 06/25/46◊ | 4,715,292 | 1,123,825 | ||||||
2006-QO2, 5.69% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 02/25/46◊ | 5,362,610 | 1,109,750 | ||||||
2007-QO3, 5.47% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 03/25/47◊ | 817,520 | 710,686 | ||||||
2006-QO2, 5.83% (1 Month USD LIBOR + 0.68%, Rate Floor: 0.68%) due 02/25/46◊ | 1,105,132 | 236,678 | ||||||
Angel Oak Mortgage Trust 2023-1 | ||||||||
2023-1, 4.75% due 09/26/674,11 | 13,080,947 | 12,100,032 | ||||||
Ameriquest Mortgage Securities Trust | ||||||||
2006-M3, 5.31% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 10/25/36◊ | 26,933,248 | 7,967,385 | ||||||
2006-M3, 5.25% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 10/25/36◊ | 11,313,773 | 3,346,913 | ||||||
ABFC Trust | ||||||||
2007-WMC1, 6.40% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 06/25/37◊ | 15,159,119 | 10,444,547 | ||||||
Cascade Funding Mortgage Trust | ||||||||
2018-RM2, 4.00% (WAC) due 10/25/68◊,12 | 7,206,882 | 6,952,551 | ||||||
2019-RM3, 2.80% (WAC) due 06/25/69◊,12 | 3,622,631 | 3,490,345 | ||||||
HarborView Mortgage Loan Trust | ||||||||
2006-14, 5.46% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 01/25/47◊ | 6,534,976 | 5,891,365 | ||||||
2006-12, 5.54% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 01/19/38◊ | 4,794,200 | 4,417,431 | ||||||
Master Asset-Backed Securities Trust | ||||||||
2006-WMC4, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 10/25/36◊ | 10,723,789 | 3,438,461 | ||||||
2006-NC2, 5.63% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 08/25/36◊ | 7,646,776 | 2,933,545 | ||||||
2006-WMC3, 5.47% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 08/25/36◊ | 5,694,026 | 2,050,215 | ||||||
2007-WMC1, 5.31% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 01/25/37◊ | 5,883,002 | 1,742,935 | ||||||
Bear Stearns Asset-Backed Securities I Trust | ||||||||
2006-HE9, 5.43% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 11/25/36◊ | 10,289,145 | 9,946,015 | ||||||
First NLC Trust | ||||||||
2005-4, 5.93% (1 Month USD LIBOR + 0.78%, Rate Cap/Floor: 14.00%/0.78%) due 02/25/36◊ | 8,331,494 | 8,015,793 | ||||||
2005-1, 5.61% (1 Month USD LIBOR + 0.46%, Rate Cap/Floor: 14.00%/0.46%) due 05/25/35◊ | 2,160,794 | 1,812,695 | ||||||
Angel Oak Mortgage Trust | ||||||||
2023-1, 4.75% due 09/26/674,11 | 10,295,940 | 9,686,643 | ||||||
Fremont Home Loan Trust | ||||||||
2006-E, 5.27% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 01/25/37◊ | 11,670,367 | 5,299,361 | ||||||
2006-D, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 11/25/36◊ | 10,447,843 | 3,712,325 | ||||||
First Franklin Mortgage Loan Trust | ||||||||
2006-FF16, 5.43% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 12/25/36◊ | 20,522,543 | 8,550,178 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9% (continued) | ||||||||
Residential Mortgage-Backed Securities - 8.4% (continued) | ||||||||
Merrill Lynch Alternative Note Asset Trust Series | ||||||||
2007-A1, 5.61% (1 Month USD LIBOR + 0.46%, Rate Floor: 0.46%) due 01/25/37◊ | 19,316,366 | $ | 5,971,683 | |||||
2007-A1, 5.45% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 01/25/37◊ | 7,325,088 | 2,252,950 | ||||||
CFMT LLC | ||||||||
2022-HB9, 3.25% (WAC) due 09/25/37◊,12 | 8,860,809 | 8,123,293 | ||||||
Asset-Backed Securities Corporation Home Equity Loan Trust Series AEG | ||||||||
2006-HE1, 5.75% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 01/25/36◊ | 8,039,053 | 7,685,952 | ||||||
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-W4, 5.91% (1 Month USD LIBOR + 0.76%, Rate Floor: 0.76%) due 02/25/36◊ | 9,570,661 | 7,253,926 | ||||||
Long Beach Mortgage Loan Trust | ||||||||
2006-8, 5.47% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 09/25/36◊ | 14,607,637 | 4,010,499 | ||||||
2006-6, 5.65% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 07/25/36◊ | 4,554,247 | 1,820,608 | ||||||
2006-8, 5.33% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 09/25/36◊ | 3,898,505 | 1,066,850 | ||||||
Option One Mortgage Loan Trust | ||||||||
2007-5, 5.37% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 05/25/37◊ | 7,131,961 | 4,150,149 | ||||||
2007-2, 5.40% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 03/25/37◊ | 4,999,098 | 2,426,911 | ||||||
RCKT Mortgage Trust 2023-CES1 | ||||||||
2023-CES1, 6.52% (WAC) due 06/25/43◊,4 | 6,500,000 | 6,472,974 | ||||||
Credit-Based Asset Servicing and Securitization LLC | ||||||||
2006-CB2, 5.53% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 12/25/36◊ | 6,403,837 | 5,989,107 | ||||||
Lehman XS Trust Series | ||||||||
2007-2N, 5.33% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 02/25/37◊ | 4,756,402 | 4,360,284 | ||||||
2007-15N, 5.65% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.00%) due 08/25/37◊ | 1,312,648 | 1,191,878 | ||||||
2006-10N, 5.57% (1 Month USD LIBOR + 0.42%, Rate Floor: 0.42%) due 07/25/46◊ | 304,126 | 275,002 | ||||||
American Home Mortgage Assets Trust | ||||||||
2006-4, 5.34% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 10/25/46◊ | 6,897,624 | 3,758,321 | ||||||
2006-6, 5.34% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 12/25/46◊ | 2,135,625 | 1,801,482 | ||||||
CWABS Asset-Backed Certificates Trust 2006-11 | ||||||||
2006-12, 5.41% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 12/25/36◊ | 6,201,700 | 5,524,355 | ||||||
WaMu Mortgage Pass-Through Certificates Series Trust | ||||||||
2007-OA6, 4.79% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/47◊ | 4,617,872 | 3,743,809 | ||||||
2006-AR13, 4.86% (1 Year CMT Rate + 0.88%, Rate Floor: 0.88%) due 10/25/46◊ | 1,404,288 | 1,199,358 | ||||||
2006-AR11, 4.90% (1 Year CMT Rate + 0.92%, Rate Floor: 0.92%) due 09/25/46◊ | 638,396 | 550,349 | ||||||
WaMu Asset-Backed Certificates WaMu Series | ||||||||
2007-HE4, 5.32% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/47◊ | 4,959,560 | 3,397,584 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9% (continued) | ||||||||
Residential Mortgage-Backed Securities - 8.4% (continued) | ||||||||
2007-HE4, 5.40% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 07/25/47◊ | 3,360,825 | $ | 1,917,965 | |||||
Deutsche Alt-A Securities Mortgage Loan Trust Series | ||||||||
2006-AR4, 5.41% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 12/25/36◊ | 9,666,173 | 3,371,712 | ||||||
2007-OA2, 4.75% (1 Year CMT Rate + 0.77%, Rate Floor: 0.77%) due 04/25/47◊ | 2,117,138 | 1,870,200 | ||||||
Morgan Stanley IXIS Real Estate Capital Trust | ||||||||
2006-2, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 11/25/36◊ | 15,160,655 | 5,241,198 | ||||||
GSAA Home Equity Trust | ||||||||
2006-5, 5.51% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 03/25/36◊ | 12,649,938 | 4,777,391 | ||||||
2007-7, 5.69% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 07/25/37◊ | 163,091 | 155,913 | ||||||
PRPM 2023-RCF1 LLC | ||||||||
2023-RCF1, 4.00% due 06/25/534,11 | 5,000,000 | 4,663,372 | ||||||
Impac Secured Assets CMN Owner Trust | ||||||||
2005-2, 5.65% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 03/25/36◊ | 4,768,667 | 4,264,984 | ||||||
COLT Mortgage Loan Trust | ||||||||
2021-2, 2.38% (WAC) due 08/25/66◊,4 | 7,108,000 | 4,121,207 | ||||||
OBX 2023-NQM2 Trust | ||||||||
2023-NQM2, 6.72% due 01/25/624,11 | 3,619,863 | 3,593,967 | ||||||
GSAA Trust | ||||||||
2007-3, 5.49% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 03/25/47◊ | 10,888,868 | 3,306,611 | ||||||
GCAT 2023-NQM2 Trust | ||||||||
2023-NQM2, 6.24% due 11/25/674,11 | 3,076,519 | 3,034,338 | ||||||
ASG Resecuritization Trust | ||||||||
2010-3, 4.35% (1 Month USD LIBOR + 0.29%, Rate Cap/Floor: 10.50%/0.29%) due 12/28/45◊,4 | 2,498,385 | 2,306,787 | ||||||
Morgan Stanley Capital I Incorporated Trust | ||||||||
2006-HE1, 5.73% (1 Month USD LIBOR + 0.58%, Rate Floor: 0.58%) due 01/25/36◊ | 1,726,753 | 1,645,392 | ||||||
Securitized Asset Backed Receivables LLC Trust 2006-WM4 | ||||||||
2006-WM4, 5.47% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 11/25/36◊ | 5,274,557 | 1,497,857 | ||||||
Countrywide Asset-Backed Certificates | ||||||||
2005-15, 5.83% (1 Month USD LIBOR + 0.68%, Rate Floor: 0.68%) due 03/25/36◊ | 1,017,503 | 990,765 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.68% (WAC) due 01/26/60◊,4 | 775,084 | 725,191 | ||||||
Structured Asset Investment Loan Trust | ||||||||
2004-BNC2, 6.35% (1 Month USD LIBOR + 1.20%, Rate Floor: 1.20%) due 12/25/34◊ | 404,088 | 395,465 | ||||||
2006-3, 5.30% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 06/25/36◊ | 299,265 | 286,580 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 2.44% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/36◊,4 | 578,057 | 517,494 | ||||||
Impac Secured Assets Trust | ||||||||
2006-2, 5.49% (1 Month USD LIBOR + 0.34%, Rate Cap/Floor: 11.50%/0.34%) due 08/25/36◊ | 527,372 | 488,883 | ||||||
Alliance Bancorp Trust | ||||||||
2007-OA1, 5.63% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 07/25/37◊ | 534,895 | 454,195 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9% (continued) | ||||||||
Residential Mortgage-Backed Securities - 8.4% (continued) | ||||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 119,234 | $ | 117,478 | |||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 2.67% due 06/26/364 | 118,248 | 104,673 | ||||||
GreenPoint Mortgage Funding Trust | ||||||||
2006-AR1, 5.73% (1 Month USD LIBOR + 0.58%, Rate Cap/Floor: 10.50%/0.58%) due 02/25/36◊ | 96,888 | 81,697 | ||||||
Irwin Home Equity Loan Trust | ||||||||
2007-1, 6.35% due 08/25/3711,12 | 267 | 259 | ||||||
Total Residential Mortgage-Backed Securities | 1,775,400,915 | |||||||
Commercial Mortgage-Backed Securities - 1.5% | ||||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 7.19% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/15/36◊,4 | 60,050,000 | 56,659,817 | ||||||
2021-VOLT, 6.84% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 09/15/36◊,4 | 52,000,000 | 49,162,074 | ||||||
2019-XL, 7.26% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 10/15/36◊,4 | 6,849,516 | 6,737,078 | ||||||
2022-LP2, 7.11% (1 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 02/15/39◊,4 | 5,848,857 | 5,559,917 | ||||||
SMRT | ||||||||
2022-MINI, 7.10% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,4 | 32,500,000 | 30,665,905 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2021-NYAH, 7.03% (1 Month USD LIBOR + 1.84%, Rate Floor: 1.84%) due 06/15/38◊,4 | 14,350,000 | 12,333,053 | ||||||
2016-JP3, 3.54% (WAC) due 08/15/49◊ | 10,290,000 | 7,600,167 | ||||||
2021-NYAH, 7.38% (1 Month USD LIBOR + 2.19%, Rate Floor: 2.19%) due 06/15/38◊,4 | 8,000,000 | 6,798,969 | ||||||
2016-JP3, 1.47% (WAC) due 08/15/49◊,10 | 53,948,057 | 1,794,987 | ||||||
Life Mortgage Trust | ||||||||
2021-BMR, 7.61% (1 Month Term SOFR + 2.46%, Rate Floor: 2.35%) due 03/15/38◊,4 | 19,167,918 | 18,145,112 | ||||||
2021-BMR, 7.01% (1 Month Term SOFR + 1.86%, Rate Floor: 1.75%) due 03/15/38◊,4 | 5,160,593 | 4,930,563 | ||||||
Extended Stay America Trust | ||||||||
2021-ESH, 7.44% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/15/38◊,4 | 12,046,724 | 11,706,565 | ||||||
2021-ESH, 6.89% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/15/38◊,4 | 6,216,109 | 6,048,383 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2019-GC43, 0.74% (WAC) due 11/10/52◊,10 | 218,239,590 | 6,471,568 | ||||||
2019-GC41, 1.17% (WAC) due 08/10/56◊,10 | 103,210,581 | 4,276,386 | ||||||
2016-P4, 2.05% (WAC) due 07/10/49◊,10 | 28,007,070 | 1,188,712 | ||||||
2016-C2, 1.81% (WAC) due 08/10/49◊,10 | 30,487,781 | 1,153,569 | ||||||
2016-P5, 1.52% (WAC) due 10/10/49◊,10 | 25,077,613 | 845,354 | ||||||
2016-GC37, 1.82% (WAC) due 04/10/49◊,10 | 19,353,594 | 655,926 | ||||||
2015-GC35, 0.87% (WAC) due 11/10/48◊,10 | 28,285,667 | 371,493 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 1.5% (continued) | ||||||||
2016-C3, 1.12% (WAC) due 11/15/49◊,10 | 9,908,762 | $ | 258,723 | |||||
2015-GC29, 1.15% (WAC) due 04/10/48◊,10 | 18,225,164 | 256,512 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2017-C38, 1.11% (WAC) due 07/15/50◊,10 | 64,474,817 | 1,831,581 | ||||||
2016-BNK1, 1.86% (WAC) due 08/15/49◊,10 | 34,551,844 | 1,337,602 | ||||||
2017-RB1, 1.35% (WAC) due 03/15/50◊,10 | 32,923,657 | 1,077,127 | ||||||
2017-C42, 1.01% (WAC) due 12/15/50◊,10 | 33,964,246 | 1,046,941 | ||||||
2016-C35, 2.04% (WAC) due 07/15/48◊,10 | 21,850,609 | 923,494 | ||||||
2015-NXS4, 1.17% (WAC) due 12/15/48◊,10 | 37,265,584 | 713,133 | ||||||
2017-RC1, 1.55% (WAC) due 01/15/60◊,10 | 16,535,193 | 668,882 | ||||||
2016-NXS5, 1.57% (WAC) due 01/15/59◊,10 | 20,311,422 | 588,292 | ||||||
2015-C30, 1.03% (WAC) due 09/15/58◊,10 | 28,569,661 | 427,051 | ||||||
2015-P2, 1.08% (WAC) due 12/15/48◊,10 | 22,140,836 | 404,794 | ||||||
2016-C37, 0.95% (WAC) due 12/15/49◊,10 | 11,465,760 | 223,082 | ||||||
2015-NXS1, 1.21% (WAC) due 05/15/48◊,10 | 7,970,977 | 102,061 | ||||||
GS Mortgage Securities Corporation Trust | ||||||||
2020-UPTN, 3.35% (WAC) due 02/10/37◊,4 | 5,350,000 | 4,614,570 | ||||||
2020-DUNE, 6.54% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 12/15/36◊,4 | 3,750,000 | 3,644,989 | ||||||
2020-DUNE, 7.09% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 12/15/36◊,4 | 1,000,000 | 949,558 | ||||||
GS Mortgage Securities Trust | ||||||||
2020-GC45, 0.78% (WAC) due 02/13/53◊,10 | 152,437,611 | 4,637,625 | ||||||
2019-GC42, 0.93% (WAC) due 09/10/52◊,10 | 69,273,724 | 2,473,633 | ||||||
2017-GS6, 1.16% (WAC) due 05/10/50◊,10 | 40,959,135 | 1,298,310 | ||||||
2017-GS6, 3.87% due 05/10/50 | 521,000 | 444,630 | ||||||
2015-GC28, 1.11% (WAC) due 02/10/48◊,10 | 14,655,640 | 156,370 | ||||||
BENCHMARK Mortgage Trust | ||||||||
2019-B14, 0.90% (WAC) due 12/15/62◊,10 | 108,297,931 | 3,205,424 | ||||||
2020-IG3, 3.23% (WAC) due 09/15/48◊,4 | 5,232,000 | 2,826,797 | ||||||
2018-B2, 0.60% (WAC) due 02/15/51◊,10 | 100,893,523 | 1,490,439 | ||||||
2018-B6, 0.56% (WAC) due 10/10/51◊,10 | 60,029,421 | 799,280 | ||||||
2018-B6, 4.75% (WAC) due 10/10/51◊ | 750,000 | 634,806 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2017-C7, 0.97% (WAC) due 10/15/50◊,10 | 125,146,819 | 3,367,063 | ||||||
2016-C4, 3.64% (WAC) due 12/15/49◊ | 2,650,000 | 2,214,023 | ||||||
2016-C4, 0.88% (WAC) due 12/15/49◊,10 | 77,226,137 | 1,538,337 | ||||||
2016-C2, 1.63% (WAC) due 06/15/49◊,10 | 23,219,062 | 722,795 | ||||||
2017-C5, 1.04% (WAC) due 03/15/50◊,10 | 7,508,581 | 175,373 | ||||||
DBGS Mortgage Trust | ||||||||
2018-C1, 4.78% (WAC) due 10/15/51◊ | 7,588,000 | 6,570,058 | ||||||
KKR Industrial Portfolio Trust | ||||||||
2021-KDIP, 6.81% (1 Month Term SOFR + 1.66%, Rate Floor: 1.55%) due 12/15/37◊,4 | 6,562,500 | 6,306,925 | ||||||
COMM Mortgage Trust | ||||||||
2018-COR3, 0.57% (WAC) due 05/10/51◊,10 | 195,696,463 | 3,407,252 | ||||||
2015-CR26, 1.05% (WAC) due 10/10/48◊,10 | 75,772,060 | 1,149,561 | ||||||
2015-CR24, 0.83% (WAC) due 08/10/48◊,10 | 38,985,518 | 440,907 | ||||||
2015-CR23, 1.00% (WAC) due 05/10/48◊,10 | 35,394,285 | 418,580 | ||||||
2015-CR27, 1.05% (WAC) due 10/10/48◊,10 | 25,178,681 | 406,933 | ||||||
2013-CR13, 0.87% (WAC) due 11/10/46◊,10 | 33,066,320 | 47,966 | ||||||
2014-LC15, 1.21% (WAC) due 04/10/47◊,10 | 8,814,586 | 29,788 | ||||||
BANK | ||||||||
2020-BN25, 0.53% (WAC) due 01/15/63◊,10 | 140,000,000 | 3,358,572 | ||||||
2017-BNK6, 0.91% (WAC) due 07/15/60◊,10 | 38,708,701 | 903,264 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 1.5% (continued) | ||||||||
2017-BNK4, 1.50% (WAC) due 05/15/50◊,10 | 10,700,567 | $ | 416,153 | |||||
CSAIL Commercial Mortgage Trust | ||||||||
2019-C15, 1.20% (WAC) due 03/15/52◊,10 | 94,162,487 | 3,731,593 | ||||||
2015-C1, 0.95% (WAC) due 04/15/50◊,10 | 49,239,388 | 410,253 | ||||||
2016-C6, 2.02% (WAC) due 01/15/49◊,10 | 4,825,081 | 188,434 | ||||||
UBS Commercial Mortgage Trust | ||||||||
2017-C2, 1.22% (WAC) due 08/15/50◊,10 | 38,848,162 | 1,324,217 | ||||||
2017-C5, 1.22% (WAC) due 11/15/50◊,10 | 42,068,484 | 1,231,290 | ||||||
CD Mortgage Trust | ||||||||
2017-CD6, 1.02% (WAC) due 11/13/50◊,10 | 40,642,562 | 1,008,253 | ||||||
2016-CD1, 1.50% (WAC) due 08/10/49◊,10 | 29,135,768 | 880,028 | ||||||
2016-CD2, 0.69% (WAC) due 11/10/49◊,10 | 29,632,212 | 411,123 | ||||||
BBCMS Mortgage Trust | ||||||||
2018-C2, 0.92% (WAC) due 12/15/51◊,10 | 57,248,177 | 1,811,189 | ||||||
CD Commercial Mortgage Trust | ||||||||
2017-CD4, 1.38% (WAC) due 05/10/50◊,10 | 25,565,041 | 908,589 | ||||||
2017-CD3, 1.12% (WAC) due 02/10/50◊,10 | 31,848,017 | 836,262 | ||||||
CGMS Commercial Mortgage Trust | ||||||||
2017-B1, 0.87% (WAC) due 08/15/50◊,10 | 59,110,031 | 1,451,228 | ||||||
JPMCC Commercial Mortgage Securities Trust | ||||||||
2017-JP6, 1.17% (WAC) due 07/15/50◊,10 | 47,605,533 | 1,333,721 | ||||||
JPMBB Commercial Mortgage Securities Trust | ||||||||
2015-C27, 1.28% (WAC) due 02/15/48◊,10 | 64,996,943 | 867,989 | ||||||
CFCRE Commercial Mortgage Trust | ||||||||
2016-C3, 1.14% (WAC) due 01/10/48◊,10 | 43,111,189 | 862,551 | ||||||
Morgan Stanley Bank of America Merrill Lynch Trust | ||||||||
2015-C27, 1.01% (WAC) due 12/15/47◊,10 | 62,859,583 | 855,475 | ||||||
Citigroup Commercial Mortgage Trust 2015-GC35 | ||||||||
2015-GC35, 4.35% (WAC) due 11/10/48◊ | 810,679 | 711,748 | ||||||
Bank of America Merrill Lynch Commercial Mortgage Trust | ||||||||
2017-BNK3, 1.16% (WAC) due 02/15/50◊,10 | 21,133,728 | 611,067 | ||||||
2016-UB10, 1.89% (WAC) due 07/15/49◊,10 | 1,567,346 | 55,859 | ||||||
DBJPM Mortgage Trust | ||||||||
2017-C6, 1.05% (WAC) due 06/10/50◊,10 | 20,338,336 | 525,181 | ||||||
Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18 | ||||||||
2014-C18, 4.00% due 08/15/31 | 525,365 | 331,927 | ||||||
Morgan Stanley Capital I Trust | ||||||||
2016-UBS9, 4.75% (WAC) due 03/15/49◊ | 275,000 | 241,768 | ||||||
SG Commercial Mortgage Securities Trust | ||||||||
2016-C5, 2.02% (WAC) due 10/10/48◊,10 | 4,995,584 | 189,644 | ||||||
Total Commercial Mortgage-Backed Securities | 322,394,243 | |||||||
Military Housing - 0.9% | ||||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | ||||||||
2015-R1, 4.49% (WAC) due 11/25/55◊,4 | 111,529,950 | 91,745,848 | ||||||
2015-R1, 4.44% (WAC) due 11/25/52◊,4 | 21,131,677 | 17,940,181 | ||||||
2015-R1, 0.70% (WAC) due 11/25/55◊,4,10 | 167,594,875 | 10,719,737 | ||||||
2015-R1, 4.32% (WAC) due 10/25/52◊,4 | 13,271,845 | 10,295,070 | ||||||
Capmark Military Housing Trust | ||||||||
2006-RILY, 6.15% due 07/10/51†††,4 | 12,615,797 | 11,933,113 | ||||||
2007-AETC, 5.75% due 02/10/52†††,4 | 7,153,608 | 6,693,799 | ||||||
2006-RILY, 5.27% (1 Month USD LIBOR + 0.37%, Rate Floor: 0.37%) due 07/10/51◊,†††,4 | 6,767,996 | 4,298,822 | ||||||
2007-ROBS, 6.06% due 10/10/52†††,4 | 4,525,817 | 4,276,674 | ||||||
2007-AET2, 6.06% due 10/10/52†††,4 | 2,973,172 | 2,875,914 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.9% (continued) | ||||||||
Military Housing - 0.9% (continued) | ||||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||
2007-HCKM, 6.11% due 08/10/52†††,4 | 21,482,219 | $ | 21,202,427 | |||||
2005-DRUM, 5.47% due 05/10/50†††,4 | 4,358,586 | 3,870,502 | ||||||
2005-BLIS, 5.25% due 07/10/50†††,4 | 2,500,000 | 2,176,712 | ||||||
Total Military Housing | 188,028,799 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $5,503,835,317) | 5,071,131,479 | |||||||
CORPORATE BONDS†† - 22.8% | ||||||||
Financial - 11.3% | ||||||||
Pershing Square Holdings Ltd. | ||||||||
3.25% due 10/01/31 | 104,800,000 | 79,687,824 | ||||||
3.25% due 11/15/304 | 65,250,000 | 50,504,805 | ||||||
Reliance Standard Life Global Funding II | ||||||||
2.75% due 05/07/254 | 93,191,000 | 86,927,247 | ||||||
Wilton RE Ltd. | ||||||||
6.00% 3,4,13 | 92,239,000 | 82,345,445 | ||||||
GLP Capital Limited Partnership / GLP Financing II, Inc. | ||||||||
4.00% due 01/15/31 | 54,748,000 | 47,332,947 | ||||||
5.30% due 01/15/29 | 28,367,000 | 27,009,738 | ||||||
3.25% due 01/15/32 | 4,150,000 | 3,350,766 | ||||||
4.00% due 01/15/30 | 475,000 | 411,662 | ||||||
Liberty Mutual Group, Inc. | ||||||||
4.30% due 02/01/614 | 74,981,000 | 47,167,743 | ||||||
3.95% due 05/15/604 | 27,588,000 | 19,512,453 | ||||||
4.13% due 12/15/513,4 | 3,600,000 | 2,828,881 | ||||||
FS KKR Capital Corp. | ||||||||
2.63% due 01/15/27 | 33,971,000 | 28,958,110 | ||||||
3.25% due 07/15/27 | 30,100,000 | 25,809,566 | ||||||
Maple Grove Funding Trust I | ||||||||
4.16% due 08/15/514 | 77,700,000 | 54,284,361 | ||||||
Safehold GL Holdings LLC | ||||||||
2.85% due 01/15/32 | 40,038,000 | 30,686,207 | ||||||
2.80% due 06/15/31 | 30,247,000 | 23,460,773 | ||||||
Host Hotels & Resorts, LP | ||||||||
3.50% due 09/15/30 | 44,753,000 | 37,910,610 | ||||||
2.90% due 12/15/31 | 20,200,000 | 15,880,427 | ||||||
Jefferies Financial Group, Inc. | ||||||||
2.75% due 10/15/32 | 40,642,000 | 31,213,427 | ||||||
2.63% due 10/15/31 | 27,400,000 | 21,242,728 | ||||||
Bank of America Corp. | ||||||||
2.59% due 04/29/313 | 56,740,000 | 47,635,310 | ||||||
5.79% (SOFR + 0.73%, Rate Floor: 0.00%) due 10/24/24◊ | 1,660,000 | 1,659,705 | ||||||
1.73% due 07/22/273 | 1,650,000 | 1,473,062 | ||||||
Macquarie Bank Ltd. | ||||||||
3.62% due 06/03/304 | 59,035,000 | 49,646,201 | ||||||
Fairfax Financial Holdings Ltd. | ||||||||
3.38% due 03/03/31 | 41,708,000 | 35,203,327 | ||||||
5.63% due 08/16/32 | 13,100,000 | 12,654,354 | ||||||
Nationwide Mutual Insurance Co. | ||||||||
4.35% due 04/30/504 | 61,962,000 | 47,010,049 | ||||||
Global Atlantic Finance Co. | ||||||||
4.70% due 10/15/513,4 | 38,462,000 | 27,261,910 | ||||||
3.13% due 06/15/314 | 25,602,000 | 19,274,119 | ||||||
Nippon Life Insurance Co. | ||||||||
2.75% due 01/21/513,4 | 45,350,000 | 37,294,615 | ||||||
2.90% due 09/16/513,4 | 10,380,000 | 8,476,561 | ||||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 40,891,000 | 35,796,471 | ||||||
2.40% due 08/15/31 | 11,875,000 | 9,029,953 | ||||||
Ares Finance Company II LLC | ||||||||
3.25% due 06/15/304 | 53,085,000 | 44,632,193 | ||||||
JPMorgan Chase & Co. | ||||||||
2.52% due 04/22/313 | 19,520,000 | 16,510,886 | ||||||
2.96% due 05/13/313 | 17,276,000 | 14,813,313 | ||||||
4.49% due 03/24/313 | 10,750,000 | 10,333,637 | ||||||
0.82% due 06/01/253 | 900,000 | 855,573 | ||||||
2.07% due 06/01/293 | 900,000 | 771,866 | ||||||
Macquarie Group Ltd. | ||||||||
2.69% due 06/23/323,4 | 31,550,000 | 24,862,797 | ||||||
2.87% due 01/14/333,4 | 17,431,000 | 13,921,326 | ||||||
5.03% due 01/15/303,4 | 800,000 | 782,960 | ||||||
1.63% due 09/23/273,4 | 720,000 | 625,954 | ||||||
1.34% due 01/12/273,4 | 570,000 | 507,360 | ||||||
United Wholesale Mortgage LLC | ||||||||
5.50% due 04/15/294 | 32,712,000 | 28,050,540 | ||||||
5.50% due 11/15/254 | 12,979,000 | 12,349,614 | ||||||
Fidelity National Financial, Inc. | ||||||||
3.40% due 06/15/30 | 43,590,000 | 38,061,972 | ||||||
2.45% due 03/15/31 | 2,540,000 | 1,989,486 | ||||||
OneAmerica Financial Partners, Inc. | ||||||||
4.25% due 10/15/504 | 54,705,000 | 39,610,190 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
3.88% due 03/01/314 | 46,892,000 | 38,022,730 | ||||||
Bain Capital, LP | ||||||||
3.41% due 04/15/41††† | 36,000,000 | 24,038,196 | ||||||
3.72% due 04/15/42††† | 20,300,000 | 13,930,870 | ||||||
Sumitomo Life Insurance Co. | ||||||||
3.38% due 04/15/813,4 | 39,900,000 | 34,370,347 | ||||||
CBS Studio Center | ||||||||
8.07% (30 Day Average SOFR + 3.00%, Rate Floor: 3.00%) due 01/09/24◊,††† | 34,100,000 | 34,359,630 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 22.8% (continued) | ||||||||
Financial - 11.3% (continued) | ||||||||
Reinsurance Group of America, Inc. | ||||||||
3.15% due 06/15/30 | 38,983,000 | $ | 33,408,713 | |||||
Mizuho Financial Group, Inc. | ||||||||
5.67% due 05/27/293 | 31,200,000 | 31,129,482 | ||||||
5.41% due 09/13/283 | 1,400,000 | 1,388,879 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/284 | 39,650,000 | 32,505,629 | ||||||
Belrose Funding Trust | ||||||||
2.33% due 08/15/304 | 38,420,000 | 29,426,529 | ||||||
Assurant, Inc. | ||||||||
2.65% due 01/15/32 | 36,922,000 | 27,622,961 | ||||||
6.75% due 02/15/34 | 1,450,000 | 1,486,480 | ||||||
National Australia Bank Ltd. | ||||||||
2.33% due 08/21/304 | 22,400,000 | 17,457,150 | ||||||
3.35% due 01/12/373,4 | 14,550,000 | 11,453,124 | ||||||
Stewart Information Services Corp. | ||||||||
3.60% due 11/15/31 | 37,221,000 | 28,577,628 | ||||||
Standard Chartered plc | ||||||||
4.64% due 04/01/313,4 | 28,908,000 | 26,662,838 | ||||||
UBS Group AG | ||||||||
2.10% due 02/11/323,4 | 33,400,000 | 25,296,403 | ||||||
5.71% due 01/12/273,4 | 1,000,000 | 990,047 | ||||||
Iron Mountain, Inc. | ||||||||
4.50% due 02/15/314 | 18,937,000 | 16,271,210 | ||||||
5.63% due 07/15/324 | 8,431,000 | 7,542,201 | ||||||
4.88% due 09/15/274 | 1,938,000 | 1,830,645 | ||||||
5.25% due 07/15/304 | 74,000 | 66,678 | ||||||
Americo Life, Inc. | ||||||||
3.45% due 04/15/314 | 32,364,000 | 24,834,169 | ||||||
Westpac Banking Corp. | ||||||||
3.02% due 11/18/363 | 15,650,000 | 12,004,114 | ||||||
2.96% due 11/16/40 | 12,214,000 | 8,188,011 | ||||||
2.67% due 11/15/353 | 4,467,000 | 3,427,915 | ||||||
Capital One Financial Corp. | ||||||||
6.38% due 06/08/343 | 22,450,000 | 22,289,155 | ||||||
5.47% due 02/01/293 | 1,000,000 | 957,962 | ||||||
Trustage Financial Group, Inc. | ||||||||
4.63% due 04/15/324 | 26,450,000 | 22,923,578 | ||||||
Dyal Capital Partners III | ||||||||
4.40% due 06/15/40††† | 26,750,000 | 21,771,779 | ||||||
LPL Holdings, Inc. | ||||||||
4.00% due 03/15/294 | 17,588,000 | 15,430,276 | ||||||
4.38% due 05/15/314 | 6,241,000 | 5,392,019 | ||||||
Manulife Financial Corp. | ||||||||
2.48% due 05/19/27 | 17,800,000 | 16,308,976 | ||||||
4.06% due 02/24/323 | 4,815,000 | 4,482,298 | ||||||
Brookfield Finance, Inc. | ||||||||
3.50% due 03/30/51 | 18,906,000 | 12,505,313 | ||||||
4.70% due 09/20/47 | 9,790,000 | 8,184,573 | ||||||
Hunt Companies, Inc. | ||||||||
5.25% due 04/15/294 | 25,121,000 | 19,946,850 | ||||||
Corebridge Financial, Inc. | ||||||||
6.88% due 12/15/523 | 16,030,000 | 15,364,593 | ||||||
4.35% due 04/05/42 | 4,950,000 | 3,994,200 | ||||||
Mitsubishi UFJ Financial Group, Inc. | ||||||||
5.44% due 02/22/343 | 16,150,000 | 16,089,389 | ||||||
4.08% due 04/19/283 | 1,580,000 | 1,498,770 | ||||||
5.72% due 02/20/263 | 500,000 | 497,314 | ||||||
Societe Generale S.A. | ||||||||
2.89% due 06/09/323,4 | 21,150,000 | 16,570,111 | ||||||
1.79% due 06/09/273,4 | 1,630,000 | 1,424,820 | ||||||
Brookfield Capital Finance LLC | ||||||||
6.09% due 06/14/33 | 16,800,000 | 17,055,262 | ||||||
NFP Corp. | ||||||||
7.50% due 10/01/304 | 11,950,000 | 11,570,054 | ||||||
6.88% due 08/15/284 | 5,617,000 | 4,875,670 | ||||||
Central Storage Safety Project Trust | ||||||||
4.82% due 02/01/3812 | 17,784,160 | 15,192,180 | ||||||
KKR Group Finance Company VIII LLC | ||||||||
3.50% due 08/25/504 | 22,210,000 | 15,125,641 | ||||||
ABN AMRO Bank N.V. | ||||||||
2.47% due 12/13/293,4 | 18,000,000 | 15,067,173 | ||||||
QBE Insurance Group Ltd. | ||||||||
5.88% 3,4,13 | 15,700,000 | 14,941,804 | ||||||
GA Global Funding Trust | ||||||||
2.90% due 01/06/324 | 17,480,000 | 13,282,814 | ||||||
1.25% due 12/08/234 | 1,650,000 | 1,611,440 | ||||||
Prudential Financial, Inc. | ||||||||
3.70% due 10/01/503 | 17,139,000 | 14,455,547 | ||||||
AmFam Holdings, Inc. | ||||||||
2.81% due 03/11/314 | 19,050,000 | 14,223,676 | ||||||
Lincoln National Corp. | ||||||||
4.38% due 06/15/505 | 18,801,000 | 13,226,585 | ||||||
Kennedy-Wilson, Inc. | ||||||||
4.75% due 03/01/29 | 15,662,000 | 12,383,207 | ||||||
4.75% due 02/01/30 | 81,000 | 61,087 | ||||||
PartnerRe Finance B LLC | ||||||||
4.50% due 10/01/503 | 14,043,000 | 11,725,905 | ||||||
NatWest Group plc | ||||||||
6.02% due 03/02/343 | 10,130,000 | 10,184,037 | ||||||
4.45% due 05/08/303 | 1,100,000 | 1,011,068 | ||||||
Sumitomo Mitsui Financial Group, Inc. | ||||||||
2.22% due 09/17/31 | 11,900,000 | 9,502,177 | ||||||
5.71% due 01/13/30 | 1,000,000 | 1,011,977 | ||||||
5.52% due 01/13/28 | 640,000 | 642,449 | ||||||
CNO Financial Group, Inc. | ||||||||
5.25% due 05/30/29 | 11,125,000 | 10,524,109 | ||||||
HSBC Holdings plc | ||||||||
6.16% due 03/09/293 | 10,340,000 | 10,427,995 | ||||||
Penn Mutual Life Insurance Co. | ||||||||
3.80% due 04/29/614 | 14,970,000 | 10,095,543 | ||||||
CBRE Services, Inc. | ||||||||
5.95% due 08/15/34 | 10,160,000 | 10,032,236 | ||||||
KKR Group Finance Company X LLC | ||||||||
3.25% due 12/15/514 | 15,150,000 | 9,718,656 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 22.8% (continued) | ||||||||
Financial - 11.3% (continued) | ||||||||
Assured Guaranty US Holdings, Inc. | ||||||||
3.60% due 09/15/51 | 13,861,000 | $ | 9,467,435 | |||||
Accident Fund Insurance Company of America | ||||||||
8.50% due 08/01/324 | 9,000,000 | 9,218,724 | ||||||
Western & Southern Life Insurance Co. | ||||||||
3.75% due 04/28/614 | 13,360,000 | 8,940,592 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 8,142,000 | 7,853,873 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/254 | 8,050,000 | 7,827,358 | ||||||
Kemper Corp. | ||||||||
2.40% due 09/30/30 | 10,006,000 | 7,816,247 | ||||||
Five Corners Funding Trust III | ||||||||
5.79% due 02/15/334 | 7,550,000 | 7,652,027 | ||||||
Citigroup, Inc. | ||||||||
2.52% due 11/03/323 | 6,900,000 | 5,559,399 | ||||||
2.90% due 11/03/423 | 1,400,000 | 991,213 | ||||||
CNO Global Funding | ||||||||
1.75% due 10/07/264 | 7,400,000 | 6,532,208 | ||||||
Mid-Atlantic Military Family Communities LLC | ||||||||
5.30% due 08/01/504 | 5,932,851 | 5,254,814 | ||||||
5.24% due 08/01/504 | 1,080,285 | 993,787 | ||||||
Everest Reinsurance Holdings, Inc. | ||||||||
3.50% due 10/15/50 | 8,586,000 | 6,088,798 | ||||||
Cooperatieve Rabobank UA | ||||||||
4.66% due 08/22/283,4 | 6,200,000 | 5,932,614 | ||||||
Deloitte LLP | ||||||||
7.33% due 11/20/26††† | 4,800,000 | 4,977,523 | ||||||
Brookfield Finance LLC / Brookfield Finance, Inc. | ||||||||
3.45% due 04/15/50 | 6,852,000 | 4,530,025 | ||||||
Horace Mann Educators Corp. | ||||||||
4.50% due 12/01/25 | 4,560,000 | 4,349,812 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
6.75% due 05/15/284 | 4,710,000 | 4,262,550 | ||||||
HS Wildcat LLC | ||||||||
3.83% due 12/31/50††† | 4,988,254 | 3,801,050 | ||||||
Commonwealth Bank of Australia | ||||||||
3.61% due 09/12/343,4 | 3,550,000 | 2,983,711 | ||||||
Nasdaq, Inc. | ||||||||
5.95% due 08/15/53 | 2,880,000 | 2,948,804 | ||||||
Home Point Capital, Inc. | ||||||||
5.00% due 02/01/264 | 2,780,000 | 2,492,504 | ||||||
Enstar Group Ltd. | ||||||||
3.10% due 09/01/31 | 1,670,000 | 1,309,549 | ||||||
4.95% due 06/01/29 | 1,250,000 | 1,164,025 | ||||||
KKR Group Finance Company III LLC | ||||||||
5.13% due 06/01/444 | 2,710,000 | 2,345,916 | ||||||
American National Group LLC | ||||||||
6.14% due 06/13/324 | 2,000,000 | 1,896,868 | ||||||
Goldman Sachs Group, Inc. | ||||||||
3.65% 3,13 | 2,450,000 | 1,893,850 | ||||||
Lloyds Banking Group plc | ||||||||
3.51% due 03/18/263 | 1,580,000 | 1,503,853 | ||||||
5.87% due 03/06/293 | 300,000 | 297,466 | ||||||
Ares Finance Company IV LLC | ||||||||
3.65% due 02/01/524 | 2,450,000 | 1,578,980 | ||||||
Transatlantic Holdings, Inc. | ||||||||
8.00% due 11/30/39 | 1,265,000 | 1,564,926 | ||||||
Bank of Nova Scotia | ||||||||
2.44% due 03/11/24 | 1,600,000 | 1,562,200 | ||||||
Brighthouse Financial Global Funding | ||||||||
1.00% due 04/12/244 | 1,620,000 | 1,557,873 | ||||||
Danske Bank A/S | ||||||||
0.98% due 09/10/253,4 | 1,660,000 | 1,548,816 | ||||||
ING Groep N.V. | ||||||||
1.73% due 04/01/273 | 1,360,000 | 1,211,165 | ||||||
2.73% due 04/01/323 | 400,000 | 329,975 | ||||||
Jackson National Life Global Funding | ||||||||
1.75% due 01/12/254 | 1,650,000 | 1,531,252 | ||||||
Athene Global Funding | ||||||||
2.67% due 06/07/314 | 1,550,000 | 1,203,131 | ||||||
2.65% due 10/04/314 | 400,000 | 302,796 | ||||||
BNP Paribas S.A. | ||||||||
1.32% due 01/13/273,4 | 1,640,000 | 1,454,320 | ||||||
Fort Benning Family Communities LLC | ||||||||
6.09% due 01/15/514 | 1,576,149 | 1,422,759 | ||||||
Iron Mountain Information Management Services, Inc. | ||||||||
5.00% due 07/15/324 | 1,617,000 | 1,395,835 | ||||||
Selective Insurance Group, Inc. | ||||||||
5.38% due 03/01/49 | 1,510,000 | 1,386,605 | ||||||
Blackstone Holdings Finance Company LLC | ||||||||
3.20% due 01/30/524 | 2,150,000 | 1,372,277 | ||||||
Fort Knox Military Housing Privatization Project | ||||||||
5.53% (1 Month USD LIBOR + 0.34%) due 02/15/52◊,4 | 1,652,504 | 1,198,039 | ||||||
Midwest Family Housing LLC | ||||||||
5.58% due 01/01/514 | 1,288,809 | 1,162,009 | ||||||
AvalonBay Communities, Inc. | ||||||||
2.30% due 03/01/30 | 1,200,000 | 1,007,760 | ||||||
Credit Agricole S.A. | ||||||||
5.30% due 07/12/284 | 1,000,000 | 996,409 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 22.8% (continued) | ||||||||
Financial - 11.3% (continued) | ||||||||
LXP Industrial Trust | ||||||||
2.38% due 10/01/31 | 1,300,000 | $ | 989,553 | |||||
Banco Santander S.A. | ||||||||
2.96% due 03/25/31 | 1,200,000 | 989,509 | ||||||
Morgan Stanley | ||||||||
2.51% due 10/20/323 | 1,200,000 | 969,260 | ||||||
Realty Income Corp. | ||||||||
3.25% due 01/15/31 | 1,100,000 | 961,444 | ||||||
KKR Group Finance Company II LLC | ||||||||
5.50% due 02/01/434 | 1,000,000 | 912,223 | ||||||
Atlas Mara Ltd. | ||||||||
due 12/31/21†††,12,14 | 2,127,812 | 714,945 | ||||||
F&G Global Funding | ||||||||
2.30% due 04/11/274 | 790,000 | 697,928 | ||||||
Atlantic Marine Corporations Communities LLC | ||||||||
5.37% due 12/01/504 | 743,458 | 676,201 | ||||||
Wells Fargo & Co. | ||||||||
2.41% due 10/30/253 | 600,000 | 571,324 | ||||||
Pacific Beacon LLC | ||||||||
5.51% due 07/15/364 | 500,000 | 474,112 | ||||||
Swiss Re Finance Luxembourg S.A. | ||||||||
5.00% due 04/02/493,4 | 300,000 | 286,500 | ||||||
Markel Group, Inc. | ||||||||
4.30% due 11/01/47 | 350,000 | 281,928 | ||||||
Pine Street Trust I | ||||||||
4.57% due 02/15/294 | 250,000 | 229,028 | ||||||
Peachtree Corners Funding Trust | ||||||||
3.98% due 02/15/254 | 215,000 | 206,968 | ||||||
Brown & Brown, Inc. | ||||||||
2.38% due 03/15/31 | 57,000 | 45,946 | ||||||
Total Financial | 2,401,174,462 | |||||||
Consumer, Non-cyclical - 2.8% | ||||||||
CoStar Group, Inc. | ||||||||
2.80% due 07/15/304 | 90,310,000 | 74,487,879 | ||||||
Altria Group, Inc. | ||||||||
3.70% due 02/04/51 | 45,968,000 | 30,782,278 | ||||||
3.40% due 05/06/30 | 33,130,000 | 29,234,818 | ||||||
4.45% due 05/06/50 | 6,160,000 | 4,529,136 | ||||||
Global Payments, Inc. | ||||||||
2.90% due 11/15/31 | 30,265,000 | 24,620,975 | ||||||
2.90% due 05/15/30 | 19,810,000 | 16,790,512 | ||||||
5.30% due 08/15/29 | 4,300,000 | 4,189,291 | ||||||
Smithfield Foods, Inc. | ||||||||
2.63% due 09/13/314 | 39,050,000 | 28,856,928 | ||||||
3.00% due 10/15/304 | 15,473,000 | 12,131,706 | ||||||
5.20% due 04/01/294 | 850,000 | 783,289 | ||||||
BAT Capital Corp. | ||||||||
3.98% due 09/25/50 | 41,652,000 | 28,067,366 | ||||||
4.70% due 04/02/27 | 9,023,000 | 8,736,288 | ||||||
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc. | ||||||||
3.00% due 05/15/324 | 29,206,000 | 22,414,153 | ||||||
4.38% due 02/02/524 | 10,200,000 | 7,154,177 | ||||||
5.13% due 02/01/284 | 2,250,000 | 2,160,603 | ||||||
Royalty Pharma plc | ||||||||
3.55% due 09/02/50 | 39,920,000 | 26,955,191 | ||||||
Triton Container International Ltd. | ||||||||
3.15% due 06/15/314 | 34,821,000 | 26,790,950 | ||||||
California Institute of Technology | ||||||||
3.65% due 09/01/19 | 32,078,000 | 21,875,087 | ||||||
Emory University | ||||||||
2.97% due 09/01/50 | 30,000,000 | 21,560,505 | ||||||
Yale-New Haven Health Services Corp. | ||||||||
2.50% due 07/01/50 | 32,350,000 | 19,577,732 | ||||||
Kimberly-Clark de Mexico SAB de CV | ||||||||
2.43% due 07/01/314 | 22,650,000 | 19,215,127 | ||||||
Universal Health Services, Inc. | ||||||||
2.65% due 10/15/30 | 18,757,000 | 15,319,731 | ||||||
Catalent Pharma Solutions, Inc. | ||||||||
3.50% due 04/01/304 | 9,500,000 | 7,695,000 | ||||||
3.13% due 02/15/294 | 6,654,000 | 5,410,168 | ||||||
Transurban Finance Company Pty Ltd. | ||||||||
2.45% due 03/16/314 | 14,400,000 | 11,787,307 | ||||||
Prime Security Services Borrower LLC / Prime Finance, Inc. | ||||||||
3.38% due 08/31/274 | 12,642,000 | 11,149,944 | ||||||
Pfizer Investment Enterprises Pte Ltd. | ||||||||
5.30% due 05/19/53 | 8,910,000 | 9,263,560 | ||||||
Sabre GLBL, Inc. | ||||||||
7.38% due 09/01/254 | 9,697,000 | 8,607,154 | ||||||
WW International, Inc. | ||||||||
4.50% due 04/15/294 | 12,981,000 | 7,672,132 | ||||||
US Foods, Inc. | ||||||||
6.25% due 04/15/254 | 7,137,000 | 7,134,035 | ||||||
HCA, Inc. | ||||||||
3.50% due 07/15/51 | 6,175,000 | 4,272,132 | ||||||
3.50% due 09/01/30 | 1,600,000 | 1,402,479 | ||||||
5.50% due 06/15/47 | 1,100,000 | 1,036,079 | ||||||
OhioHealth Corp. | ||||||||
3.04% due 11/15/50 | 9,100,000 | 6,532,466 | ||||||
Johns Hopkins University | ||||||||
2.81% due 01/01/60 | 8,952,000 | 5,882,552 | ||||||
Syneos Health, Inc. | ||||||||
3.63% due 01/15/294 | 5,409,000 | 5,287,730 | ||||||
Children's Hospital Corp. | ||||||||
2.59% due 02/01/50 | 7,100,000 | 4,549,283 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 22.8% (continued) | ||||||||
Consumer, Non-cyclical - 2.8% (continued) | ||||||||
Children's Health System of Texas | ||||||||
2.51% due 08/15/50 | 6,500,000 | $ | 4,026,863 | |||||
APi Group DE, Inc. | ||||||||
4.13% due 07/15/294 | 4,150,000 | 3,579,356 | ||||||
Central Garden & Pet Co. | ||||||||
4.13% due 04/30/314 | 3,854,000 | 3,177,457 | ||||||
Sotheby's/Bidfair Holdings, Inc. | ||||||||
5.88% due 06/01/294 | 3,900,000 | 3,032,250 | ||||||
Wisconsin Alumni Research Foundation | ||||||||
3.56% due 10/01/49 | 3,775,000 | 2,684,012 | ||||||
Providence St. Joseph Health Obligated Group | ||||||||
2.70% due 10/01/51 | 4,250,000 | 2,545,442 | ||||||
Memorial Sloan-Kettering Cancer Center | ||||||||
2.96% due 01/01/50 | 3,500,000 | 2,428,025 | ||||||
CPI CG, Inc. | ||||||||
8.63% due 03/15/264 | 2,145,000 | 2,064,545 | ||||||
Tenet Healthcare Corp. | ||||||||
4.63% due 06/15/28 | 2,096,000 | 1,957,636 | ||||||
Beth Israel Lahey Health, Inc. | ||||||||
3.08% due 07/01/51 | 2,700,000 | 1,739,581 | ||||||
Element Fleet Management Corp. | ||||||||
6.27% due 06/26/264 | 1,660,000 | 1,654,191 | ||||||
Quanta Services, Inc. | ||||||||
0.95% due 10/01/24 | 1,660,000 | 1,559,840 | ||||||
Molina Healthcare, Inc. | ||||||||
4.38% due 06/15/284 | 1,290,000 | 1,189,188 | ||||||
Philip Morris International, Inc. | ||||||||
5.13% due 02/15/30 | 1,000,000 | 988,743 | ||||||
UnitedHealth Group, Inc. | ||||||||
3.50% due 02/15/24 | 1,000,000 | 988,385 | ||||||
Wyeth LLC | ||||||||
6.45% due 02/01/24 | 978,000 | 982,886 | ||||||
Nestle Holdings, Inc. | ||||||||
0.38% due 01/15/244 | 1,000,000 | 973,125 | ||||||
Triton Container International Limited / TAL International Container Corp. | ||||||||
3.25% due 03/15/32 | 1,050,000 | 821,854 | ||||||
Unilever Capital Corp. | ||||||||
0.38% due 09/14/23 | 600,000 | 594,338 | ||||||
Spectrum Brands, Inc. | ||||||||
3.88% due 03/15/314 | 642,000 | 526,440 | ||||||
DaVita, Inc. | ||||||||
3.75% due 02/15/314 | 149,000 | 119,130 | ||||||
4.63% due 06/01/304 | 76,000 | 65,244 | ||||||
Total Consumer, Non-cyclical | 581,614,274 | |||||||
Consumer, Cyclical - 1.9% | ||||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/254 | 46,883,000 | 47,881,290 | ||||||
Alt-2 Structured Trust | ||||||||
2.95% due 05/14/31††† | 50,601,999 | 44,845,818 | ||||||
Hyatt Hotels Corp. | ||||||||
6.00% due 04/23/30 | 24,039,000 | 24,050,905 | ||||||
5.38% due 04/23/25 | 18,928,000 | 18,727,102 | ||||||
1.30% due 10/01/23 | 1,660,000 | 1,644,775 | ||||||
Delta Air Lines Inc. / SkyMiles IP Ltd. | ||||||||
4.50% due 10/20/254 | 37,666,000 | 36,844,483 | ||||||
Choice Hotels International, Inc. | ||||||||
3.70% due 01/15/31 | 39,961,000 | 33,774,076 | ||||||
Warnermedia Holdings, Inc. | ||||||||
5.14% due 03/15/52 | 27,431,000 | 22,335,636 | ||||||
6.41% due 03/15/26 | 9,250,000 | 9,257,647 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/274 | 31,366,102 | 31,444,415 | ||||||
Marriott International, Inc. | ||||||||
2.85% due 04/15/31 | 24,597,000 | 20,681,124 | ||||||
Ferguson Finance plc | ||||||||
3.25% due 06/02/304 | 17,904,000 | 15,535,999 | ||||||
4.65% due 04/20/324 | 5,200,000 | 4,903,781 | ||||||
British Airways Class A Pass Through Trust | ||||||||
2.90% due 03/15/354 | 14,703,295 | 12,114,411 | ||||||
4.25% due 11/15/324 | 5,030,953 | 4,584,680 | ||||||
American Airlines Class AA Pass Through Trust | ||||||||
3.35% due 10/15/29 | 8,194,683 | 7,277,138 | ||||||
3.20% due 06/15/28 | 5,157,800 | 4,618,171 | ||||||
3.00% due 10/15/28 | 3,720,053 | 3,295,966 | ||||||
3.15% due 02/15/32 | 154,898 | 134,841 | ||||||
Whirlpool Corp. | ||||||||
4.60% due 05/15/50 | 16,920,000 | 14,036,828 | ||||||
Walgreens Boots Alliance, Inc. | ||||||||
4.10% due 04/15/50 | 15,203,000 | 10,827,517 | ||||||
Steelcase, Inc. | ||||||||
5.13% due 01/18/29 | 9,342,000 | 8,278,604 | ||||||
Air Canada | ||||||||
3.88% due 08/15/264 | 8,650,000 | 8,017,276 | ||||||
United Airlines 2023-1 Class A Pass Through Trust | ||||||||
5.80% due 01/15/36 | 7,450,000 | 7,569,923 | ||||||
Delta Air Lines, Inc. / SkyMiles IP Ltd. | ||||||||
4.75% due 10/20/284 | 3,800,000 | 3,688,618 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 22.8% (continued) | ||||||||
Consumer, Cyclical - 1.9% (continued) | ||||||||
LKQ Corp. | ||||||||
6.25% due 06/15/334 | 2,875,000 | $ | 2,896,674 | |||||
JB Poindexter & Company, Inc. | ||||||||
7.13% due 04/15/264 | 2,850,000 | 2,786,530 | ||||||
United Airlines, Inc. | ||||||||
4.38% due 04/15/264 | 1,750,000 | 1,662,685 | ||||||
Brunswick Corp. | ||||||||
5.10% due 04/01/52 | 2,030,000 | 1,505,109 | ||||||
PulteGroup, Inc. | ||||||||
6.38% due 05/15/33 | 1,400,000 | 1,448,932 | ||||||
NVR, Inc. | ||||||||
3.00% due 05/15/30 | 1,200,000 | 1,039,366 | ||||||
JetBlue Class A Pass Through Trust | ||||||||
4.00% due 11/15/32 | 125,461 | 114,262 | ||||||
Total Consumer, Cyclical | 407,824,582 | |||||||
Industrial - 1.9% | ||||||||
FLNG Liquefaction 3 LLC | ||||||||
3.08% due 06/30/39††† | 65,123,980 | 51,019,541 | ||||||
TD SYNNEX Corp. | ||||||||
2.65% due 08/09/31 | 34,240,000 | 26,253,273 | ||||||
2.38% due 08/09/28 | 21,781,000 | 17,848,191 | ||||||
Vontier Corp. | ||||||||
2.95% due 04/01/31 | 34,492,000 | 27,575,240 | ||||||
2.40% due 04/01/28 | 19,150,000 | 15,947,545 | ||||||
Boeing Co. | ||||||||
5.81% due 05/01/50 | 41,090,000 | 40,940,057 | ||||||
Flowserve Corp. | ||||||||
3.50% due 10/01/30 | 22,421,000 | 19,131,658 | ||||||
2.80% due 01/15/32 | 19,800,000 | 15,777,262 | ||||||
Dyal Capital Partners IV | ||||||||
3.65% due 02/22/41††† | 41,800,000 | 31,835,277 | ||||||
Cliffwater Corporate Lending Fund | ||||||||
6.77% due 08/04/28 | 22,700,000 | 22,650,770 | ||||||
Stadco LA, LLC | ||||||||
3.75% due 05/15/56††† | 31,000,000 | 21,502,468 | ||||||
Cellnex Finance Company S.A. | ||||||||
3.88% due 07/07/414 | 29,296,000 | 21,465,132 | ||||||
Owens Corning | ||||||||
3.88% due 06/01/30 | 21,890,000 | 19,998,689 | ||||||
Weir Group plc | ||||||||
2.20% due 05/13/264 | 13,015,000 | 11,657,223 | ||||||
TFI International, Inc. | ||||||||
3.35% due 01/05/33††† | 14,000,000 | 10,691,635 | ||||||
Artera Services LLC | ||||||||
9.03% due 12/04/254 | 8,490,000 | 7,428,750 | ||||||
Hillenbrand, Inc. | ||||||||
3.75% due 03/01/31 | 7,650,000 | 6,426,000 | ||||||
Norfolk Southern Corp. | ||||||||
4.10% due 05/15/21 | 9,100,000 | 6,415,225 | ||||||
Fortune Brands Innovations, Inc. | ||||||||
5.88% due 06/01/33 | 4,200,000 | 4,205,468 | ||||||
4.50% due 03/25/52 | 1,500,000 | 1,167,893 | ||||||
Virgin Media Vendor Financing Notes III DAC | ||||||||
4.88% due 07/15/28 | GBP | 5,000,000 | 5,022,009 | |||||
Mueller Water Products, Inc. | ||||||||
4.00% due 06/15/294 | 5,433,000 | 4,820,635 | ||||||
Trinity Industries, Inc. | ||||||||
7.75% due 07/15/284 | 3,250,000 | 3,270,312 | ||||||
GrafTech Global Enterprises, Inc. | ||||||||
9.88% due 12/15/284 | 3,100,000 | 3,076,750 | ||||||
Jabil, Inc. | ||||||||
5.45% due 02/01/29 | 1,870,000 | 1,855,562 | ||||||
GATX Corp. | ||||||||
3.50% due 06/01/32 | 1,650,000 | 1,411,156 | ||||||
4.70% due 04/01/29 | 400,000 | 382,901 | ||||||
Stanley Black & Decker, Inc. | ||||||||
6.00% due 03/06/28 | 1,640,000 | 1,685,880 | ||||||
Penske Truck Leasing Company, LP / PTL Finance Corp. | ||||||||
1.70% due 06/15/264 | 1,620,000 | 1,430,587 | ||||||
Ryder System, Inc. | ||||||||
5.65% due 03/01/28 | 1,000,000 | 1,000,418 | ||||||
Mohawk Industries, Inc. | ||||||||
3.63% due 05/15/30 | 1,100,000 | 992,867 | ||||||
Masco Corp. | ||||||||
4.50% due 05/15/47 | 1,200,000 | 969,192 | ||||||
Adevinta ASA | ||||||||
3.00% due 11/15/27 | EUR | 417,000 | 422,289 | |||||
Martin Marietta Materials, Inc. | ||||||||
0.65% due 07/15/23 | 360,000 | 359,251 | ||||||
Standard Industries, Inc. | ||||||||
4.38% due 07/15/304 | 101,000 | 87,476 | ||||||
3.38% due 01/15/314 | 81,000 | 65,208 | ||||||
Virgin Media Inc. | ||||||||
4.00% due 01/31/29 | GBP | 150,000 | 150,570 | |||||
Total Industrial | 406,940,360 | |||||||
Communications - 1.3% | ||||||||
Level 3 Financing, Inc. | ||||||||
3.63% due 01/15/294 | 34,939,000 | 20,954,805 | ||||||
4.25% due 07/01/284 | 26,815,000 | 17,265,261 | ||||||
3.88% due 11/15/294 | 20,300,000 | 16,153,043 | ||||||
3.75% due 07/15/294 | 13,950,000 | 8,403,158 | ||||||
British Telecommunications plc | ||||||||
4.88% due 11/23/813,4 | 47,450,000 | 38,568,923 | ||||||
4.25% due 11/23/813,4 | 8,250,000 | 7,260,547 | ||||||
9.63% due 12/15/30 | 2,391,000 | 2,941,814 | ||||||
Vodafone Group plc | ||||||||
4.13% due 06/04/813 | 40,537,000 | 32,166,109 | ||||||
Paramount Global | ||||||||
4.95% due 05/19/50 | 39,826,000 | 29,892,197 | ||||||
Rogers Communications, Inc. | ||||||||
4.55% due 03/15/524 | 29,725,000 | 23,905,530 | ||||||
Virgin Media Secured Finance plc | ||||||||
4.50% due 08/15/304 | 17,850,000 | 14,964,019 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 22.8% (continued) | ||||||||
Communications - 1.3% (continued) | ||||||||
Altice France S.A. | ||||||||
5.13% due 07/15/294 | 17,800,000 | $ | 12,635,747 | |||||
5.13% due 01/15/294 | 2,290,000 | 1,632,534 | ||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
3.90% due 06/01/52 | 21,690,000 | 14,193,169 | ||||||
Sirius XM Radio, Inc. | ||||||||
4.13% due 07/01/304 | 12,010,000 | 9,806,821 | ||||||
Go Daddy Operating Company LLC / GD Finance Co., Inc. | ||||||||
3.50% due 03/01/294 | 8,203,000 | 7,028,682 | ||||||
Radiate Holdco LLC / Radiate Finance, Inc. | ||||||||
4.50% due 09/15/264 | 5,775,000 | 4,604,209 | ||||||
Virgin Media Vendor Financing Notes IV DAC | ||||||||
5.00% due 07/15/284 | 5,100,000 | 4,461,137 | ||||||
CSC Holdings LLC | ||||||||
4.13% due 12/01/304 | 5,772,000 | 4,037,663 | ||||||
Interpublic Group of Companies, Inc. | ||||||||
3.38% due 03/01/41 | 1,950,000 | 1,421,889 | ||||||
2.40% due 03/01/31 | 350,000 | 284,915 | ||||||
McGraw-Hill Education, Inc. | ||||||||
5.75% due 08/01/284 | 1,549,000 | 1,342,193 | ||||||
Koninklijke KPN N.V. | ||||||||
8.38% due 10/01/30 | 1,140,000 | 1,314,445 | ||||||
Match Group Holdings II LLC | ||||||||
4.13% due 08/01/304 | 1,250,000 | 1,070,625 | ||||||
Booking Holdings, Inc. | ||||||||
4.63% due 04/13/30 | 1,000,000 | 974,362 | ||||||
Virgin Media Finance plc | ||||||||
5.00% due 07/15/304 | 1,050,000 | 835,900 | ||||||
Motorola Solutions, Inc. | ||||||||
5.50% due 09/01/44 | 360,000 | 341,721 | ||||||
UPC Broadband Finco BV | ||||||||
4.88% due 07/15/314 | 200,000 | 164,618 | ||||||
CCO Holdings LLC / CCO Holdings Capital Corp. | ||||||||
4.25% due 02/01/314 | 20,000 | 16,179 | ||||||
Total Communications | 278,642,215 | |||||||
Energy - 1.2% | ||||||||
BP Capital Markets plc | ||||||||
4.88% 3,13 | 109,924,000 | 99,920,916 | ||||||
Galaxy Pipeline Assets Bidco Ltd. | ||||||||
3.25% due 09/30/404 | 43,921,000 | 34,003,803 | ||||||
ITT Holdings LLC | ||||||||
6.50% due 08/01/294 | 38,518,000 | 32,450,645 | ||||||
Midwest Connector Capital Company LLC | ||||||||
4.63% due 04/01/294 | 16,048,000 | 14,663,945 | ||||||
TransCanada PipeLines Ltd. | ||||||||
6.20% due 03/09/26 | 10,900,000 | 10,907,594 | ||||||
4.88% due 05/15/48 | 1,200,000 | 1,074,591 | ||||||
NuStar Logistics, LP | ||||||||
6.38% due 10/01/30 | 10,560,000 | 10,074,677 | ||||||
5.63% due 04/28/27 | 1,880,000 | 1,806,492 | ||||||
Parkland Corp. | ||||||||
4.63% due 05/01/304 | 8,000,000 | 6,936,440 | ||||||
Greensaif Pipelines Bidco SARL | ||||||||
6.51% due 02/23/424 | 6,500,000 | 6,757,019 | ||||||
Greensaif Pipelines Bidco SARL | ||||||||
6.13% due 02/23/384 | 5,550,000 | 5,668,891 | ||||||
Kinder Morgan, Inc. | ||||||||
5.20% due 06/01/33 | 4,700,000 | 4,554,664 | ||||||
DT Midstream, Inc. | ||||||||
4.30% due 04/15/324 | 3,250,000 | 2,812,802 | ||||||
4.13% due 06/15/294 | 550,000 | 482,666 | ||||||
Magellan Midstream Partners, LP | ||||||||
3.95% due 03/01/50 | 1,600,000 | 1,142,663 | ||||||
5.15% due 10/15/43 | 1,100,000 | 932,561 | ||||||
Valero Energy Corp. | ||||||||
7.50% due 04/15/32 | 1,350,000 | 1,522,282 | ||||||
Enterprise Products Operating LLC | ||||||||
5.10% due 02/15/45 | 1,340,000 | 1,279,285 | ||||||
Enbridge Energy Partners, LP | ||||||||
7.38% due 10/15/45 | 1,040,000 | 1,197,174 | ||||||
Targa Resources Corp. | ||||||||
6.50% due 02/15/53 | 1,000,000 | 1,021,230 | ||||||
ONEOK, Inc. | ||||||||
4.50% due 03/15/50 | 850,000 | 648,930 | ||||||
Eastern Gas Transmission & Storage, Inc. | ||||||||
4.60% due 12/15/44 | 500,000 | 420,855 | ||||||
Total Energy | 240,280,125 | |||||||
Technology - 1.1% | ||||||||
Broadcom, Inc. | ||||||||
4.93% due 05/15/374 | 33,182,000 | 30,029,848 | ||||||
4.15% due 11/15/30 | 19,705,000 | 18,129,569 | ||||||
3.19% due 11/15/364 | 3,135,000 | 2,369,286 | ||||||
2.60% due 02/15/334 | 1,660,000 | 1,297,279 | ||||||
Oracle Corp. | ||||||||
3.95% due 03/25/51 | 33,794,000 | 25,552,392 | ||||||
5.55% due 02/06/53 | 20,220,000 | 19,579,899 | ||||||
6.13% due 07/08/39 | 1,190,000 | 1,227,731 | ||||||
6.90% due 11/09/52 | 300,000 | 336,710 | ||||||
CDW LLC / CDW Finance Corp. | ||||||||
3.57% due 12/01/31 | 42,361,000 | 35,745,059 | ||||||
3.25% due 02/15/29 | 1,100,000 | 942,517 | ||||||
Leidos, Inc. | ||||||||
2.30% due 02/15/31 | 20,050,000 | 15,798,365 | ||||||
5.75% due 03/15/33 | 9,550,000 | 9,487,389 | ||||||
4.38% due 05/15/30 | 2,650,000 | 2,433,060 | ||||||
Qorvo, Inc. | ||||||||
4.38% due 10/15/29 | 14,751,000 | 13,323,109 | ||||||
3.38% due 04/01/314 | 8,675,000 | 6,993,673 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 22.8% (continued) | ||||||||
Technology - 1.1% (continued) | ||||||||
MSCI, Inc. | ||||||||
3.63% due 09/01/304 | 17,718,000 | $ | 15,279,801 | |||||
3.88% due 02/15/314 | 1,769,000 | 1,532,884 | ||||||
3.63% due 11/01/314 | 1,780,000 | 1,519,538 | ||||||
CGI, Inc. | ||||||||
2.30% due 09/14/31 | 16,050,000 | 12,552,592 | ||||||
Fiserv, Inc. | ||||||||
5.60% due 03/02/33 | 10,250,000 | 10,432,580 | ||||||
Foundry JV Holdco LLC | ||||||||
5.88% due 01/25/344 | 5,950,000 | 5,926,479 | ||||||
Booz Allen Hamilton, Inc. | ||||||||
3.88% due 09/01/284 | 4,550,000 | 4,115,295 | ||||||
Microchip Technology, Inc. | ||||||||
0.97% due 02/15/24 | 1,650,000 | 1,598,600 | ||||||
ServiceNow, Inc. | ||||||||
1.40% due 09/01/30 | 1,300,000 | 1,029,289 | ||||||
Broadridge Financial Solutions, Inc. | ||||||||
2.90% due 12/01/29 | 1,200,000 | 1,023,402 | ||||||
NXP BV / NXP Funding LLC / NXP USA, Inc. | ||||||||
3.13% due 02/15/42 | 1,400,000 | 979,390 | ||||||
Total Technology | 239,235,736 | |||||||
Basic Materials - 0.8% | ||||||||
Anglo American Capital plc | ||||||||
5.63% due 04/01/304 | 21,300,000 | 21,202,591 | ||||||
2.63% due 09/10/304 | 18,000,000 | 14,847,872 | ||||||
3.95% due 09/10/504 | 14,140,000 | 10,485,050 | ||||||
Newcrest Finance Pty Ltd. | ||||||||
3.25% due 05/13/304 | 38,450,000 | 33,908,471 | ||||||
4.20% due 05/13/504 | 1,300,000 | 1,065,807 | ||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/284 | 18,723,000 | 17,037,930 | ||||||
Alcoa Nederland Holding BV | ||||||||
4.13% due 03/31/294 | 8,600,000 | 7,686,250 | ||||||
5.50% due 12/15/274 | 6,525,000 | 6,310,469 | ||||||
6.13% due 05/15/284 | 2,800,000 | 2,784,936 | ||||||
Valvoline, Inc. | ||||||||
3.63% due 06/15/314 | 18,300,000 | 14,874,972 | ||||||
Yamana Gold, Inc. | ||||||||
2.63% due 08/15/31 | 14,431,000 | 11,240,934 | ||||||
4.63% due 12/15/27 | 3,000,000 | 2,829,841 | ||||||
Reliance Steel & Aluminum Co. | ||||||||
2.15% due 08/15/30 | 12,040,000 | 9,810,296 | ||||||
INEOS Quattro Finance 2 plc | ||||||||
2.50% due 01/15/26 | EUR | 8,500,000 | 8,289,031 | |||||
3.38% due 01/15/264 | 200,000 | 182,510 | ||||||
Steel Dynamics, Inc. | ||||||||
2.40% due 06/15/25 | 5,950,000 | 5,557,312 | ||||||
Southern Copper Corp. | ||||||||
7.50% due 07/27/35 | 1,250,000 | 1,451,650 | ||||||
Albemarle Corp. | ||||||||
5.45% due 12/01/44 | 1,500,000 | 1,410,232 | ||||||
Barrick North America Finance LLC | ||||||||
5.75% due 05/01/43 | 1,000,000 | 1,027,248 | ||||||
LYB International Finance BV | ||||||||
4.88% due 03/15/44 | 1,100,000 | 966,955 | ||||||
Dow Chemical Co. | ||||||||
6.90% due 05/15/53 | 800,000 | 903,407 | ||||||
Carpenter Technology Corp. | ||||||||
6.38% due 07/15/28 | 178,000 | 174,440 | ||||||
Total Basic Materials | 174,048,204 | |||||||
Utilities - 0.5% | ||||||||
AES Corp. | ||||||||
3.95% due 07/15/304 | 28,124,000 | 25,213,667 | ||||||
3.30% due 07/15/254 | 3,750,000 | 3,541,268 | ||||||
NRG Energy, Inc. | ||||||||
2.45% due 12/02/274 | 26,000,000 | 21,910,410 | ||||||
Alexander Funding Trust | ||||||||
1.84% due 11/15/234 | 14,400,000 | 14,084,269 | ||||||
Enel Finance International N.V. | ||||||||
5.00% due 06/15/324 | 13,690,000 | 12,941,101 | ||||||
Black Hills Corp. | ||||||||
5.95% due 03/15/28 | 9,200,000 | 9,307,237 | ||||||
4.20% due 09/15/46 | 1,200,000 | 942,200 | ||||||
Entergy Texas, Inc. | ||||||||
1.50% due 09/01/26 | 1,650,000 | 1,431,272 | ||||||
Indiana Michigan Power Co. | ||||||||
6.05% due 03/15/37 | 1,310,000 | 1,373,838 | ||||||
Nevada Power Co. | ||||||||
6.65% due 04/01/36 | 1,180,000 | 1,272,686 | ||||||
Southern Power Co. | ||||||||
5.25% due 07/15/43 | 1,350,000 | 1,241,155 | ||||||
Consolidated Edison Company of New York, Inc. | ||||||||
5.10% due 06/15/33 | 1,080,000 | 1,034,490 | ||||||
Idaho Power Co. | ||||||||
4.20% due 03/01/48 | 1,200,000 | 1,021,131 | ||||||
Tampa Electric Co. | ||||||||
4.45% due 06/15/49 | 1,200,000 | 1,016,973 | ||||||
Oklahoma Gas and Electric Co. | ||||||||
5.40% due 01/15/33 | 1,000,000 | 1,015,970 | ||||||
Duke Energy Ohio, Inc. | ||||||||
4.30% due 02/01/49 | 1,200,000 | 1,003,240 | ||||||
Brooklyn Union Gas Co. | ||||||||
4.27% due 03/15/484 | 1,300,000 | 993,336 | ||||||
Washington Gas Light Co. | ||||||||
3.80% due 09/15/46 | 1,300,000 | 992,046 | ||||||
Arizona Public Service Co. | ||||||||
3.75% due 05/15/46 | 1,300,000 | 960,963 | ||||||
Louisville Gas and Electric Co. | ||||||||
4.25% due 04/01/49 | 1,100,000 | 915,277 | ||||||
IPALCO Enterprises, Inc. | ||||||||
4.25% due 05/01/30 | 212,000 | 191,803 | ||||||
Total Utilities | 102,404,332 | |||||||
Total Corporate Bonds | ||||||||
(Cost $5,857,125,651) | 4,832,164,290 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.3% | ||||||||
Collateralized Loan Obligations - 13.4% | ||||||||
LCCM Trust | ||||||||
2021-FL3 A, 6.71% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 11/15/38◊,4 | 98,500,000 | $ | 95,679,364 | |||||
2021-FL3 AS, 7.06% (1 Month Term SOFR + 1.91%, Rate Floor: 1.91%) due 11/15/38◊,4 | 37,152,000 | 34,987,290 | ||||||
2021-FL3 B, 7.46% (1 Month Term SOFR + 2.31%, Rate Floor: 2.31%) due 11/15/38◊,4 | 21,450,000 | 20,126,316 | ||||||
2021-FL2 B, 7.16% (1 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 12/13/38◊,4 | 400,000 | 375,440 | ||||||
LoanCore Issuer Ltd. | ||||||||
2021-CRE6 B, 7.09% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 11/15/38◊,4 | 44,000,000 | 41,657,383 | ||||||
2021-CRE4 C, 6.88% (30 Day Average SOFR + 1.81%, Rate Floor: 1.81%) due 07/15/35◊,4 | 25,982,000 | 24,599,516 | ||||||
2021-CRE6 C, 7.49% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 11/15/38◊,4 | 22,825,000 | 21,309,372 | ||||||
2021-CRE5 D, 8.19% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 07/15/36◊,4 | 14,350,000 | 12,143,086 | ||||||
2019-CRE2 AS, 6.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/36◊,4 | 11,603,355 | 11,556,517 | ||||||
2019-CRE2 B, 6.89% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 05/15/36◊,4 | 11,575,000 | 11,304,621 | ||||||
2021-CRE4 D, 7.68% (30 Day Average SOFR + 2.61%, Rate Floor: 2.61%) due 07/15/35◊,4 | 5,600,000 | 5,353,707 | ||||||
2019-CRE3 B, 6.79% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/15/34◊,4 | 4,410,000 | 4,299,225 | ||||||
BXMT Ltd. | ||||||||
2020-FL2 A, 6.12% (1 Month Term SOFR + 1.01%, Rate Floor: 1.01%) due 02/15/38◊,4 | 58,425,519 | 55,545,941 | ||||||
2020-FL3 AS, 6.97% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 11/15/37◊,4 | 23,550,000 | 22,090,178 | ||||||
2020-FL3 C, 7.77% (1 Month Term SOFR + 2.66%, Rate Floor: 2.66%) due 11/15/37◊,4 | 16,327,000 | 15,078,783 | ||||||
2020-FL2 B, 6.62% (1 Month Term SOFR + 1.51%, Rate Floor: 1.51%) due 02/15/38◊,4 | 16,000,000 | 14,020,712 | ||||||
2020-FL3 B, 7.37% (1 Month Term SOFR + 2.26%, Rate Floor: 2.26%) due 11/15/37◊,4 | 10,600,000 | 9,886,000 | ||||||
2020-FL2 AS, 6.37% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 02/15/38◊,4 | 6,008,500 | 5,508,917 | ||||||
2020-FL2 C, 6.87% (1 Month Term SOFR + 1.76%, Rate Floor: 1.76%) due 02/15/38◊,4 | 5,360,000 | 4,638,921 | ||||||
Cerberus Loan Funding XXX, LP | ||||||||
2020-3A A, 7.11% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/33◊,4 | 100,000,000 | 99,222,890 | ||||||
2020-3A B, 7.76% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/15/33◊,4 | 10,200,000 | 9,958,853 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.3% (continued) | ||||||||
Collateralized Loan Obligations - 13.4% (continued) | ||||||||
Woodmont Trust | ||||||||
2020-7A A1A, 7.16% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/32◊,4 | 83,000,000 | $ | 82,730,707 | |||||
2020-7A B, 7.86% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 01/15/32◊,4 | 13,500,000 | 13,185,040 | ||||||
2020-7A A2, 7.51% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/15/32◊,4 | 7,000,000 | 6,926,655 | ||||||
Cerberus Loan Funding XXXII, LP | ||||||||
2021-2A A, 6.88% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/33◊,4 | 65,000,000 | 63,717,882 | ||||||
2021-2A C, 8.11% (3 Month USD LIBOR + 2.85%, Rate Floor: 2.85%) due 04/22/33◊,4 | 20,925,000 | 19,862,246 | ||||||
2021-2A B, 7.16% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/22/33◊,4 | 19,200,000 | 18,389,578 | ||||||
Golub Capital Partners CLO 33M Ltd. | ||||||||
2021-33A AR2, 7.26% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/33◊,4 | 105,004,127 | 100,481,988 | ||||||
HERA Commercial Mortgage Ltd. | ||||||||
2021-FL1 B, 6.76% (1 Month Term SOFR + 1.71%, Rate Floor: 1.60%) due 02/18/38◊,4 | 49,562,000 | 47,069,988 | ||||||
2021-FL1 AS, 6.46% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/18/38◊,4 | 28,000,000 | 26,628,370 | ||||||
2021-FL1 C, 7.11% (1 Month Term SOFR + 2.06%, Rate Floor: 1.95%) due 02/18/38◊,4 | 19,200,000 | 18,120,054 | ||||||
2021-FL1 A, 6.21% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,4 | 8,638,037 | 8,332,485 | ||||||
ABPCI Direct Lending Fund CLO II LLC | ||||||||
2021-1A A1R, 6.85% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/32◊,4 | 84,258,254 | 83,205,026 | ||||||
Golub Capital Partners CLO 36M Ltd. | ||||||||
2018-36A A, 6.63% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/31◊,4 | 71,065,975 | 70,302,599 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2022-1A A2, 6.59% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,4 | 23,000,000 | 22,526,908 | ||||||
2021-3A B, 7.00% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/20/29◊,4 | 22,500,000 | 21,805,328 | ||||||
2021-2A B, 6.78% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 05/20/29◊,4 | 10,500,000 | 10,299,356 | ||||||
2021-1A B, 7.05% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/20/29◊,4 | 7,100,000 | 7,021,622 | ||||||
2021-2A C, 7.78% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 05/20/29◊,4 | 7,000,000 | 6,770,374 | ||||||
Cerberus Loan Funding XXXI, LP | ||||||||
2021-1A A, 6.76% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/32◊,4 | 56,096,153 | 55,726,249 | ||||||
2021-1A C, 7.86% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 04/15/32◊,4 | 12,000,000 | 11,642,862 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.3% (continued) | ||||||||
Collateralized Loan Obligations - 13.4% (continued) | ||||||||
ABPCI Direct Lending Fund CLO V Ltd. | ||||||||
2021-5A A1R, 6.75% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/31◊,4 | 50,650,000 | $ | 49,969,456 | |||||
2021-5A A2R, 7.15% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/20/31◊,4 | 15,975,000 | 15,481,211 | ||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A A1R, 6.96% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/33◊,4 | 33,500,000 | 33,002,110 | ||||||
2021-1A BR, 7.26% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/15/33◊,4 | 30,400,000 | 29,974,433 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A A1A2, 6.95% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/33◊,4 | 59,500,000 | 57,925,368 | ||||||
2021-1A B12, 7.25% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/20/33◊,4 | 2,500,000 | 2,389,530 | ||||||
Cerberus Loan Funding XL LLC | ||||||||
2023-1A A, 7.19% (3 Month Term SOFR + 2.40%, Rate Floor: 2.40%) due 03/22/35◊,4 | 55,500,000 | 55,496,198 | ||||||
2023-1A B, 8.39% (3 Month Term SOFR + 3.60%, Rate Floor: 3.60%) due 03/22/35◊,4 | 4,600,000 | 4,605,129 | ||||||
ABPCI Direct Lending Fund IX LLC | ||||||||
2021-9A A1R, 6.69% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/18/31◊,4 | 34,150,000 | 33,662,683 | ||||||
2021-9A A2R, 7.09% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/18/31◊,4 | 26,000,000 | 25,178,143 | ||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2021-9A A2TR, 7.06% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/33◊,4 | 46,200,000 | 44,873,543 | ||||||
2021-9A BR, 7.21% (3 Month USD LIBOR + 1.95%, Rate Floor: 1.95%) due 10/15/33◊,4 | 6,700,000 | 6,346,558 | ||||||
2021-9A A1TR, 6.81% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 10/15/33◊,4 | 3,450,000 | 3,379,715 | ||||||
FS Rialto | ||||||||
2021-FL3 C, 7.21% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 11/16/36◊,4 | 31,150,000 | 29,491,453 | ||||||
2021-FL2 C, 7.27% (1 Month Term SOFR + 2.16%, Rate Floor: 2.16%) due 05/16/38◊,4 | 15,665,000 | 14,603,753 | ||||||
2021-FL3 B, 6.96% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/36◊,4 | 8,000,000 | 7,619,602 | ||||||
Owl Rock CLO IV Ltd. | ||||||||
2021-4A A1R, 6.98% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/33◊,4 | 36,500,000 | 35,609,400 | ||||||
2021-4A A2R, 7.28% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/20/33◊,4 | 16,750,000 | 15,831,505 | ||||||
CHCP Ltd. | ||||||||
2021-FL1 AS, 6.52% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/15/38◊,4 | 22,250,000 | 21,380,839 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.3% (continued) | ||||||||
Collateralized Loan Obligations - 13.4% (continued) | ||||||||
2021-FL1 A, 6.27% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/15/38◊,4 | 18,897,797 | $ | 18,476,250 | |||||
2021-FL1 B, 6.87% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 02/15/38◊,4 | 6,600,000 | 6,291,740 | ||||||
2021-FL1 C, 7.32% (1 Month Term SOFR + 2.21%, Rate Floor: 2.10%) due 02/15/38◊,4 | 2,950,000 | 2,803,516 | ||||||
ABPCI Direct Lending Fund CLO VII, LP | ||||||||
2021-7A A1R, 6.72% (3 Month USD LIBOR + 1.43%, Rate Floor: 1.43%) due 10/20/31◊,4 | 39,500,000 | 38,911,766 | ||||||
2021-7A A2R, 7.14% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 10/20/31◊,4 | 8,250,000 | 8,003,888 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A A1T, 6.56% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/31◊,4 | 44,906,190 | 44,497,544 | ||||||
2018-11A C, 7.76% (3 Month USD LIBOR + 2.50%, Rate Floor: 0.00%) due 04/15/31◊,4 | 2,300,000 | 2,201,199 | ||||||
KREF Funding V LLC | ||||||||
6.94% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26◊,††† | 45,307,885 | 45,215,232 | ||||||
0.15% due 06/25/26†††,10 | 313,636,364 | 31,364 | ||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A A, 6.82% (3 Month USD LIBOR + 1.56%, Rate Floor: 1.56%) due 07/23/33◊,4 | 34,500,000 | 33,695,281 | ||||||
2021-3A B, 7.11% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 07/23/33◊,4 | 9,500,000 | 9,056,381 | ||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2021-9A B, 6.75% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/20/33◊,4 | 35,900,000 | 35,499,349 | ||||||
2021-9A C, 7.05% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 01/20/33◊,4 | 3,900,000 | 3,796,165 | ||||||
Cerberus Loan Funding XXXV, LP | ||||||||
2021-5A A, 6.76% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/22/33◊,4 | 30,750,000 | 30,173,127 | ||||||
2021-5A B, 7.11% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 09/22/33◊,4 | 8,000,000 | 7,646,414 | ||||||
LCM XXIV Ltd. | ||||||||
2021-24A BR, 6.65% (3 Month USD LIBOR + 1.40%, Rate Floor: 0.00%) due 03/20/30◊,4 | 24,200,000 | 23,669,589 | ||||||
2021-24A CR, 7.15% (3 Month USD LIBOR + 1.90%, Rate Floor: 0.00%) due 03/20/30◊,4 | 13,050,000 | 12,611,785 | ||||||
ACRES Commercial Realty Ltd. | ||||||||
2021-FL1 C, 7.22% (1 Month Term SOFR + 2.11%, Rate Floor: 2.11%) due 06/15/36◊,4 | 13,092,000 | 12,509,189 | ||||||
2021-FL1 D, 7.87% (1 Month Term SOFR + 2.76%, Rate Floor: 2.76%) due 06/15/36◊,4 | 11,750,000 | 10,597,809 | ||||||
2021-FL2 B, 7.41% (1 Month Term SOFR + 2.36%, Rate Floor: 2.36%) due 01/15/37◊,4 | 10,100,000 | 9,733,981 | ||||||
2021-FL2 AS, 6.91% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 01/15/37◊,4 | 3,500,000 | 3,363,365 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.3% (continued) | ||||||||
Collateralized Loan Obligations - 13.4% (continued) | ||||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A A1R2, 6.87% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/33◊,4 | 26,750,000 | $ | 26,375,008 | |||||
2021-16A A2R2, 7.06% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 07/25/33◊,4 | 9,750,000 | 9,341,974 | ||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A B, 6.72% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/33◊,4 | 27,500,000 | 26,971,365 | ||||||
2021-48A C, 7.27% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/19/33◊,4 | 6,650,000 | 6,470,751 | ||||||
Golub Capital Partners CLO 49M Ltd. | ||||||||
2021-49A BR, 7.15% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/26/33◊,4 | 21,695,000 | 20,700,673 | ||||||
2021-49A CR, 7.85% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 08/26/33◊,4 | 12,600,000 | 11,795,089 | ||||||
BDS Ltd. | ||||||||
2021-FL9 C, 7.06% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 11/16/38◊,4 | 19,500,000 | 18,524,384 | ||||||
2020-FL5 B, 7.01% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 02/16/37◊,4 | 4,400,000 | 4,282,629 | ||||||
2021-FL9 D, 7.41% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 11/16/38◊,4 | 4,400,000 | 4,084,953 | ||||||
2020-FL5 AS, 6.56% (1 Month Term SOFR + 1.46%, Rate Floor: 1.35%) due 02/16/37◊,4 | 3,200,000 | 3,133,390 | ||||||
BCC Middle Market CLO LLC | ||||||||
2021-1A A1R, 6.76% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/33◊,4 | 30,450,000 | 29,993,335 | ||||||
Neuberger Berman Loan Advisers CLO 40 Ltd. | ||||||||
2021-40A B, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/16/33◊,4 | 26,700,000 | 25,967,579 | ||||||
2021-40A C, 7.01% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/16/33◊,4 | 2,000,000 | 1,958,857 | ||||||
MidOcean Credit CLO VII | ||||||||
2020-7A BR, 6.86% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 07/15/29◊,4 | 27,500,000 | 27,132,399 | ||||||
Golub Capital Partners CLO 17 Ltd. | ||||||||
2017-17A A1R, 6.91% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/30◊,4 | 26,766,981 | 26,640,054 | ||||||
OCP CLO Ltd. | ||||||||
2020-4A A2RR, 6.72% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/24/29◊,4 | 25,500,000 | 25,333,281 | ||||||
STWD Ltd. | ||||||||
2019-FL1 B, 6.82% (1 Month Term SOFR + 1.71%, Rate Floor: 1.60%) due 07/15/38◊,4 | 11,210,000 | 10,788,686 | ||||||
2019-FL1 C, 7.17% (1 Month Term SOFR + 2.06%, Rate Floor: 1.95%) due 07/15/38◊,4 | 8,800,000 | 8,398,603 | ||||||
2021-FL2 C, 7.26% (1 Month USD LIBOR + 2.10%, Rate Floor: 2.10%) due 04/18/38◊,4 | 2,820,000 | 2,489,257 | ||||||
2019-FL1 AS, 6.62% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 07/15/38◊,4 | 2,200,000 | 2,143,958 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.3% (continued) | ||||||||
Collateralized Loan Obligations - 13.4% (continued) | ||||||||
BSPDF Issuer Ltd. | ||||||||
2021-FL1 C, 7.44% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 10/15/36◊,4 | 15,300,000 | $ | 14,067,625 | |||||
2021-FL1 B, 6.99% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/36◊,4 | 6,500,000 | 6,124,741 | ||||||
2021-FL1 D, 7.94% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 10/15/36◊,4 | 3,500,000 | 3,120,830 | ||||||
Madison Park Funding LIII Ltd. | ||||||||
2022-53A B, 6.81% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,4 | 24,000,000 | 23,301,950 | ||||||
Magnetite XXIX Ltd. | ||||||||
2021-29A B, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/15/34◊,4 | 15,100,000 | 14,985,948 | ||||||
2021-29A C, 6.91% (3 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 01/15/34◊,4 | 7,700,000 | 7,501,496 | ||||||
Venture XIV CLO Ltd. | ||||||||
2020-14A CRR, 7.71% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 08/28/29◊,4 | 22,725,000 | 22,253,724 | ||||||
Apres Static CLO Ltd. | ||||||||
2020-1A A2R, 6.96% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 10/15/28◊,4 | 21,750,000 | 21,674,752 | ||||||
NewStar Fairfield Fund CLO Ltd. | ||||||||
2018-2A A1N, 6.52% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/30◊,4 | 21,171,638 | 20,908,633 | ||||||
Golub Capital Partners CLO 54M L.P | ||||||||
2021-54A B, 7.18% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 08/05/33◊,4 | 21,000,000 | 19,874,516 | ||||||
AMMC CLO XIV Ltd. | ||||||||
2021-14A A2R2, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 07/25/29◊,4 | 18,290,000 | 18,175,490 | ||||||
Neuberger Berman Loan Advisers CLO 32 Ltd. | ||||||||
2021-32A BR, 6.67% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/20/32◊,4 | 14,100,000 | 13,951,692 | ||||||
2021-32A CR, 6.97% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 01/20/32◊,4 | 4,200,000 | 4,103,314 | ||||||
Anchorage Capital CLO 6 Ltd. | ||||||||
2021-6A CRR, 7.46% (3 Month USD LIBOR + 2.20%, Rate Floor: 2.20%) due 07/15/30◊,4 | 18,585,000 | 18,032,277 | ||||||
Recette CLO Ltd. | ||||||||
2021-1A BRR, 6.65% (3 Month USD LIBOR + 1.40%, Rate Floor: 0.00%) due 04/20/34◊,4 | 9,800,000 | 9,340,629 | ||||||
2021-1A CRR, 7.00% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 04/20/34◊,4 | 9,200,000 | 8,593,307 | ||||||
Owl Rock CLO VI Ltd. | ||||||||
2021-6A B1, 7.26% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/21/32◊,4 | 17,450,000 | 16,730,207 | ||||||
BSPRT Issuer Ltd. | ||||||||
2021-FL7 C, 7.49% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 12/15/38◊,4 | 7,250,000 | 6,816,493 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.3% (continued) | ||||||||
Collateralized Loan Obligations - 13.4% (continued) | ||||||||
2021-FL6 C, 7.24% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 03/15/36◊,4 | 5,550,000 | $ | 5,182,592 | |||||
2021-FL7 B, 7.24% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 12/15/38◊,4 | 4,875,000 | 4,716,934 | ||||||
Fontainbleau Vegas | ||||||||
10.43% (1 Month Term SOFR + 5.65%, Rate Floor: 1.00%) due 01/31/26◊,††† | 15,725,443 | 15,725,443 | ||||||
KREF | ||||||||
2021-FL2 C, 7.16% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/15/39◊,4 | 16,600,000 | 15,432,809 | ||||||
Owl Rock CLO II Ltd. | ||||||||
2021-2A ALR, 6.80% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 04/20/33◊,4 | 15,600,000 | 15,219,360 | ||||||
Dryden 36 Senior Loan Fund | ||||||||
2020-36A CR3, 7.30% (3 Month Term SOFR + 2.31%, Rate Floor: 2.05%) due 04/15/29◊,4 | 15,200,000 | 14,896,030 | ||||||
Octagon Investment Partners 49 Ltd. | ||||||||
2021-5A B, 6.81% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 01/15/33◊,4 | 12,800,000 | 12,517,580 | ||||||
Greystone Commercial Real Estate Notes | ||||||||
2021-FL3 C, 7.26% (1 Month Term SOFR + 2.11%, Rate Floor: 2.00%) due 07/15/39◊,4 | 12,000,000 | 11,221,825 | ||||||
Golub Capital Partners CLO 54M, LP | ||||||||
2021-54A A, 6.86% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/05/33◊,4 | 10,750,000 | 10,568,093 | ||||||
Golub Capital Partners CLO 25M Ltd. | ||||||||
2018-25A AR, 6.71% (3 Month USD LIBOR + 1.38%, Rate Floor: 1.38%) due 05/05/30◊,4 | 10,202,329 | 10,135,311 | ||||||
Neuberger Berman CLO XVI-S Ltd. | ||||||||
2021-16SA BR, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/15/34◊,4 | 10,200,000 | 9,890,381 | ||||||
Lake Shore MM CLO III LLC | ||||||||
2021-2A A1R, 6.74% (3 Month USD LIBOR + 1.48%, Rate Floor: 1.48%) due 10/17/31◊,4 | 10,000,000 | 9,844,008 | ||||||
Neuberger Berman Loan Advisers CLO 47 Ltd. | ||||||||
2022-47A B, 6.79% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 04/14/35◊,4 | 9,000,000 | 8,739,468 | ||||||
Boyce Park CLO Ltd. | ||||||||
2022-1A B1, 6.81% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,4 | 8,800,000 | 8,574,971 | ||||||
Marathon CLO V Ltd. | ||||||||
2017-5A A2R, 6.83% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/27◊,4 | 7,818,345 | 7,804,240 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A Q, due 01/15/314,15 | 10,000,000 | 7,369,478 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4 B, 6.61% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 12/18/37◊,4 | 3,100,000 | 2,905,551 | ||||||
2021-FL4 C, 6.96% (1 Month Term SOFR + 1.86%, Rate Floor: 1.75%) due 12/18/37◊,4 | 3,100,000 | 2,879,116 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.3% (continued) | ||||||||
Collateralized Loan Obligations - 13.4% (continued) | ||||||||
HGI CRE CLO Ltd. | ||||||||
2021-FL2 B, 6.66% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/17/36◊,4 | 5,000,000 | $ | 4,763,822 | |||||
2021-FL2 C, 6.96% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 09/17/36◊,4 | 1,000,000 | 935,810 | ||||||
Owl Rock CLO I Ltd. | ||||||||
2019-1A A, 7.18% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 05/20/31◊,4 | 5,650,000 | 5,611,637 | ||||||
Shackleton CLO Ltd. | ||||||||
2017-8A BR, 6.55% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 10/20/27◊,4 | 5,510,000 | 5,511,963 | ||||||
Cerberus Loan Funding XXXVIII, LP | ||||||||
2022-2A A1, 7.74% (3 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 10/15/34◊,4 | 5,400,000 | 5,394,899 | ||||||
VOYA CLO | ||||||||
2021-2A BR, 7.41% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 06/07/30◊,4 | 4,950,000 | 4,783,940 | ||||||
Stratus CLO Ltd. | ||||||||
2021-1A B, 6.65% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 12/29/29◊,4 | 4,500,000 | 4,402,165 | ||||||
Atlas Senior Loan Fund III Ltd. | ||||||||
2017-1A BR, 6.63% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 11/17/27◊,4 | 4,300,000 | 4,294,828 | ||||||
Cerberus Loan Funding XXXVI, LP | ||||||||
2021-6A A, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/33◊,4 | 4,150,373 | 4,135,602 | ||||||
Elmwood CLO 19 Ltd. | ||||||||
2022-6A B1, 8.04% (3 Month Term SOFR + 3.05%, Rate Floor: 3.05%) due 10/17/34◊,4 | 4,000,000 | 4,029,520 | ||||||
Northwoods Capital XII-B Ltd. | ||||||||
2018-12BA B, 7.40% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 06/15/31◊,4 | 4,000,000 | 3,851,697 | ||||||
BRSP Ltd. | ||||||||
2021-FL1 D, 7.91% (1 Month Term SOFR + 2.81%, Rate Floor: 2.81%) due 08/19/38◊,4 | 4,200,000 | 3,616,090 | ||||||
MF1 Multifamily Housing Mortgage Loan Trust | ||||||||
2021-FL6 D, 7.77% (1 Month Term SOFR + 2.66%, Rate Floor: 2.66%) due 07/16/36◊,4 | 3,800,000 | 3,562,784 | ||||||
Wellfleet CLO Ltd. | ||||||||
2018-2A A2R, 6.83% (3 Month USD LIBOR + 1.58%, Rate Floor: 1.58%) due 10/20/28◊,4 | 2,500,000 | 2,478,586 | ||||||
Allegro CLO VII Ltd. | ||||||||
2018-1A C, 7.16% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 06/13/31◊,4 | 2,500,000 | 2,398,553 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2012-3A SUB, due 01/14/324,15 | 8,920,000 | 2,256,760 | ||||||
FS Rialto Issuer LLC | ||||||||
2022-FL7 B, 9.00% (1 Month Term SOFR + 3.91%, Rate Floor: 3.91%) due 10/19/39◊,4 | 2,000,000 | 1,986,113 | ||||||
TRTX Issuer Ltd. | ||||||||
2019-FL3 B, 6.97% (1 Month Term SOFR + 1.86%, Rate Floor: 1.75%) due 10/15/34◊,4 | 1,500,000 | 1,491,072 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.3% (continued) | ||||||||
Collateralized Loan Obligations - 13.4% (continued) | ||||||||
Diamond CLO Ltd. | ||||||||
2021-1A CR, 7.66% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/25/29◊,4 | 969,257 | $ | 965,418 | |||||
Voya CLO Ltd. | ||||||||
2013-1A INC, due 10/15/304,15 | 10,575,071 | 893,594 | ||||||
Great Lakes CLO Ltd. | ||||||||
2014-1A SUB, due 10/15/294,15 | 461,538 | 181,033 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A SUB, due 10/20/284,15 | 6,859,005 | 175,591 | ||||||
Venture XIII CLO Ltd. | ||||||||
2013-13A SUB, due 09/10/294,15 | 3,700,000 | 143,786 | ||||||
Babson CLO Ltd. | ||||||||
2014-IA SUB, due 07/20/254,15 | 1,266,687 | 63,334 | ||||||
Atlas Senior Loan Fund IX Ltd. | ||||||||
2018-9A SUB, due 04/20/284,15 | 1,200,000 | 37,068 | ||||||
OHA Credit Partners IX Ltd. | ||||||||
2013-9A ACOM, due 10/20/254,15 | 1,808,219 | 1,989 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A INC, due 01/20/2112,15 | 1,500,000 | 150 | ||||||
Total Collateralized Loan Obligations | 2,843,368,755 | |||||||
Financial - 1.9% | ||||||||
Strategic Partners Fund VIII LP | ||||||||
7.71% (1 Month Term SOFR + 2.60%, Rate Floor: 0.00%) due 03/10/26◊,††† | 51,157,649 | 50,930,792 | ||||||
7.74% (1 Month Term SOFR + 2.60%, Rate Floor: 0.00%) due 03/10/26◊,††† | 20,562,090 | 20,470,908 | ||||||
KKR Core Holding Company LLC | ||||||||
4.00% due 08/12/31††† | 81,770,389 | 71,208,071 | ||||||
HV Eight LLC | ||||||||
5.48% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/31/27◊,††† | EUR | 51,600,000 | 56,318,814 | |||||
HarbourVest Structured Solutions IV Holdings, LP | ||||||||
7.61% (3 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,††† | 19,956,425 | 19,972,328 | ||||||
2.58% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,††† | EUR | 11,100,000 | 12,117,215 | |||||
Project Onyx | ||||||||
7.31% (3 Month Term SOFR + 2.40%, Rate Floor: 2.30%) due 01/26/27◊,††† | 31,000,000 | 31,044,625 | ||||||
Ceamer Finance LLC | ||||||||
3.69% due 03/22/31††† | 21,344,080 | 19,678,683 | ||||||
6.92% due 11/15/37††† | 7,452,338 | 7,228,454 | ||||||
Madison Avenue Secured Funding Trust | ||||||||
2023-1, 7.09% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/04/24◊,†††,4 | 26,600,000 | 26,600,000 | ||||||
Lightning A | ||||||||
5.50% due 03/01/37††† | 25,995,170 | 24,410,127 | ||||||
Thunderbird A | ||||||||
5.50% due 03/01/37††† | 25,874,490 | 24,296,806 | ||||||
Bib Merchant Voucher Receivables Ltd. | ||||||||
4.18% due 04/07/28††† | 16,961,946 | 16,213,709 | ||||||
Nassau LLC | ||||||||
2019-1, 3.98% due 08/15/344 | 11,969,865 | 11,342,778 | ||||||
Oxford Finance Funding | ||||||||
2020-1A, 3.10% due 02/15/284 | 8,695,205 | 8,610,796 | ||||||
Aesf Vi Verdi, LP | ||||||||
7.31% (3 Month Term SOFR + 2.30%, Rate Floor: 0.00%) due 11/25/24◊,††† | 6,395,331 | 6,395,638 | ||||||
2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24◊,††† | EUR | 1,013,463 | 1,106,214 | |||||
Industrial DPR Funding Ltd. | ||||||||
2016-1A, 5.24% due 04/15/264 | 1,893,666 | 1,843,266 | ||||||
Total Financial | 409,789,224 | |||||||
Transport-Aircraft - 1.8% | ||||||||
AASET Trust | ||||||||
2021-1A, 2.95% due 11/16/414 | 60,864,622 | 52,435,480 | ||||||
2021-2A, 2.80% due 01/15/474 | 20,664,704 | 17,534,001 | ||||||
2020-1A, 3.35% due 01/16/404 | 16,259,933 | 13,647,895 | ||||||
2019-1, 3.84% due 05/15/394 | 6,526,222 | 4,691,753 | ||||||
2017-1A, 3.97% due 05/16/424 | 3,469,257 | 2,893,428 | ||||||
2019-2, 3.38% due 10/16/394 | 1,689,595 | 1,417,617 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.3% (continued) | ||||||||
Transport-Aircraft - 1.8% (continued) | ||||||||
Castlelake Aircraft Structured Trust | ||||||||
2021-1A, 3.47% due 01/15/464 | 48,793,874 | $ | 44,597,601 | |||||
Navigator Aircraft ABS Ltd. | ||||||||
2021-1, 2.77% due 11/15/464,11 | 48,720,985 | 42,311,252 | ||||||
Lunar Structured Aircraft Portfolio Notes | ||||||||
2021-1, 2.64% due 10/15/464 | 34,742,480 | 30,191,910 | ||||||
AASET US Ltd. | ||||||||
2018-2A, 4.45% due 11/18/384 | 31,666,952 | 27,373,002 | ||||||
Sprite Ltd. | ||||||||
2021-1, 3.75% due 11/15/464 | 30,278,810 | 27,109,472 | ||||||
Sapphire Aviation Finance II Ltd. | ||||||||
2020-1A, 3.23% due 03/15/404 | 26,448,499 | 22,234,724 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/404 | 21,384,319 | 17,782,558 | ||||||
KDAC Aviation Finance Ltd. | ||||||||
2017-1A, 4.21% due 12/15/424 | 21,379,290 | 17,672,549 | ||||||
WAVE LLC | ||||||||
2019-1, 3.60% due 09/15/444 | 17,872,287 | 14,639,190 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/434 | 15,044,237 | 13,420,814 | ||||||
Falcon Aerospace Ltd. | ||||||||
2019-1, 3.60% due 09/15/394 | 9,572,252 | 8,084,010 | ||||||
2017-1, 4.58% due 02/15/424 | 3,668,813 | 3,456,922 | ||||||
Raspro Trust | ||||||||
2005-1A, 6.18% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/24◊,4 | 10,637,384 | 10,542,009 | ||||||
Castlelake Aircraft Securitization Trust | ||||||||
2018-1, 4.13% due 06/15/434 | 10,613,761 | 9,577,104 | ||||||
Slam Ltd. | ||||||||
2021-1A, 3.42% due 06/15/464 | 1,312,500 | 1,094,651 | ||||||
Total Transport-Aircraft | 382,707,942 | |||||||
Whole Business - 1.4% | ||||||||
Arbys Funding LLC | ||||||||
2020-1A, 3.24% due 07/30/504 | 95,142,593 | 83,826,047 | ||||||
SERVPRO Master Issuer LLC | ||||||||
2021-1A, 2.39% due 04/25/514 | 38,448,340 | 31,566,702 | ||||||
2022-1A, 3.13% due 01/25/524 | 23,206,250 | 19,326,792 | ||||||
2019-1A, 3.88% due 10/25/494 | 584,790 | 533,280 | ||||||
Taco Bell Funding LLC | ||||||||
2021-1A, 2.29% due 08/25/514 | 23,216,450 | 19,060,729 | ||||||
2016-1A, 4.97% due 05/25/464 | 17,438,939 | 16,754,827 | ||||||
ServiceMaster Funding LLC | ||||||||
2020-1, 3.34% due 01/30/514 | 28,074,102 | 22,059,197 | ||||||
2020-1, 2.84% due 01/30/514 | 9,339,007 | 7,735,191 | ||||||
Wingstop Funding LLC | ||||||||
2020-1A, 2.84% due 12/05/504 | 25,117,500 | 21,683,435 | ||||||
2022-1A, 3.73% due 03/05/524 | 5,111,375 | 4,490,972 | ||||||
Sonic Capital LLC | ||||||||
2021-1A, 2.64% due 08/20/514 | 15,883,095 | 11,858,605 | ||||||
2020-1A, 3.85% due 01/20/504 | 4,532,825 | 4,098,272 | ||||||
2020-1A, 4.34% due 01/20/504 | 1,617,825 | 1,413,896 | ||||||
Domino's Pizza Master Issuer LLC | ||||||||
2021-1A, 3.15% due 04/25/514 | 9,144,380 | 7,522,396 | ||||||
2017-1A, 4.12% due 07/25/474 | 7,864,250 | 7,237,957 | ||||||
Wendy's Funding LLC | ||||||||
2019-1A, 3.78% due 06/15/494 | 12,244,650 | 11,336,428 | ||||||
2019-1A, 4.08% due 06/15/494 | 1,515,875 | 1,355,177 | ||||||
Applebee's Funding LLC / IHOP Funding LLC | ||||||||
2019-1A, 4.72% due 06/05/494 | 11,731,500 | 10,798,177 | ||||||
DB Master Finance LLC | ||||||||
2021-1A, 2.79% due 11/20/514 | 6,648,750 | 5,265,684 | ||||||
Total Whole Business | 287,923,764 | |||||||
Net Lease - 1.0% | ||||||||
STORE Master Funding I-VII | ||||||||
2016-1A, 3.96% due 10/20/464 | 27,788,082 | 25,685,272 | ||||||
2016-1A, 4.32% due 10/20/464 | 10,991,313 | 10,048,816 | ||||||
Capital Automotive LLC | ||||||||
2017-1A, 4.18% due 04/15/474 | 35,075,717 | 34,266,626 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.3% (continued) | ||||||||
Net Lease - 1.0% (continued) | ||||||||
CF Hippolyta Issuer LLC | ||||||||
2022-1A, 6.11% due 08/15/624 | 20,275,457 | $ | 19,655,446 | |||||
2020-1, 2.28% due 07/15/604 | 10,075,718 | 8,998,904 | ||||||
Capital Automotive REIT | ||||||||
2020-1A, 3.48% due 02/15/504 | 22,018,905 | 19,432,206 | ||||||
2021-1A, 2.76% due 08/15/514 | 6,582,125 | 4,914,929 | ||||||
CARS-DB4, LP | ||||||||
2020-1A, 3.81% due 02/15/504 | 20,065,119 | 16,455,019 | ||||||
2020-1A, 3.25% due 02/15/504 | 3,402,750 | 2,857,815 | ||||||
SVC ABS LLC | ||||||||
2023-1A, 5.15% due 02/20/534 | 15,324,417 | 14,640,954 | ||||||
2023-1A, 5.55% due 02/20/534 | 3,497,083 | 3,225,690 | ||||||
CMFT Net Lease Master Issuer LLC | ||||||||
2021-1, 2.91% due 07/20/514 | 10,050,000 | 8,132,957 | ||||||
2021-1, 3.04% due 07/20/514 | 5,050,000 | 3,805,702 | ||||||
2021-1, 2.51% due 07/20/514 | 3,000,000 | 2,426,188 | ||||||
2021-1, 3.44% due 07/20/514 | 3,215,000 | 2,404,391 | ||||||
Oak Street Investment Grade Net Lease Fund Series | ||||||||
2020-1A, 2.26% due 11/20/504 | 15,000,000 | 13,307,974 | ||||||
STORE Master Funding I LLC | ||||||||
2015-1A, 4.17% due 04/20/454 | 9,969,137 | 9,359,540 | ||||||
New Economy Assets Phase 1 Sponsor LLC | ||||||||
2021-1, 2.41% due 10/20/614 | 10,000,000 | 8,327,355 | ||||||
CF Hippolyta LLC | ||||||||
2020-1, 2.60% due 07/15/604 | 4,312,872 | 3,573,851 | ||||||
STORE Master Funding LLC | ||||||||
2021-1A, 3.70% due 06/20/514 | 3,547,170 | 2,732,380 | ||||||
Total Net Lease | 214,252,015 | |||||||
Single Family Residence - 0.5% | ||||||||
FirstKey Homes Trust | ||||||||
2020-SFR2, 4.50% due 10/19/374 | 21,640,000 | 19,920,512 | ||||||
2020-SFR2, 4.00% due 10/19/374 | 20,340,000 | 18,610,134 | ||||||
2020-SFR2, 3.37% due 10/19/374 | 13,010,000 | 11,793,382 | ||||||
2021-SFR1, 2.19% due 08/17/384 | 8,174,000 | 7,019,078 | ||||||
Home Partners of America Trust | ||||||||
2021-2, 2.65% due 12/17/264 | 46,531,930 | 40,567,067 | ||||||
2021-3, 2.80% due 01/17/414 | 15,400,654 | 13,054,632 | ||||||
Tricon Residential Trust | ||||||||
2021-SFR1, 2.59% due 07/17/384 | 7,000,000 | 6,194,712 | ||||||
Total Single Family Residence | 117,159,517 | |||||||
Collateralized Debt Obligations - 0.5% | ||||||||
Anchorage Credit Funding 4 Ltd. | ||||||||
2021-4A AR, 2.72% due 04/27/394 | 108,854,127 | 96,326,465 | ||||||
Anchorage Credit Funding Ltd. | ||||||||
2021-13A C2, 3.65% due 07/27/394 | 1,950,000 | 1,604,290 | ||||||
Total Collateralized Debt Obligations | 97,930,755 | |||||||
Infrastructure - 0.4% | ||||||||
VB-S1 Issuer LLC - VBTEL | ||||||||
2022-1A, 4.29% due 02/15/524 | 40,900,000 | 36,558,117 | ||||||
Hotwire Funding LLC | ||||||||
2023-1A, 8.84% due 05/20/534 | 31,200,000 | 29,803,945 | ||||||
2021-1, 2.66% due 11/20/514 | 4,025,000 | 3,430,106 | ||||||
Blue Stream Issuer LLC | ||||||||
2023-1A, 5.40% due 05/20/534 | 6,625,000 | 6,305,753 | ||||||
Stack Infrastructure Issuer LLC | ||||||||
2023-1A, 5.90% due 03/25/484 | 5,050,000 | 4,890,968 | ||||||
Total Infrastructure | 80,988,889 | |||||||
Transport-Container - 0.3% | ||||||||
Textainer Marine Containers VII Ltd. | ||||||||
2020-1A, 2.73% due 08/21/454 | 47,767,799 | 43,362,862 | ||||||
MC Ltd. | ||||||||
2021-1, 2.63% due 11/05/354 | 10,286,658 | 8,985,339 | ||||||
CLI Funding VIII LLC | ||||||||
2021-1A, 1.64% due 02/18/464 | 3,075,782 | 2,620,776 | ||||||
Total Transport-Container | 54,968,977 | |||||||
Insurance - 0.1% | ||||||||
CHEST | ||||||||
7.13% due 03/15/43††† | 19,100,000 | 18,677,792 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.3% (continued) | ||||||||
Insurance - 0.1% (continued) | ||||||||
JGWPT XXIII LLC | ||||||||
2011-1A, 4.70% due 10/15/564 | 2,265,994 | $ | 2,122,778 | |||||
JGWPT XXIV LLC | ||||||||
2011-2A, 4.94% due 09/15/564 | 1,637,667 | 1,536,360 | ||||||
VICOF 2 | ||||||||
4.00% due 02/22/30††† | 739,134 | 692,583 | ||||||
321 Henderson Receivables VI LLC | ||||||||
2010-1A, 5.56% due 07/15/594 | 690,152 | 677,386 | ||||||
SPSS | ||||||||
5.14% due 11/15/52†††,12 | 148,984 | 130,423 | ||||||
Total Insurance | 23,837,322 | |||||||
Total Asset-Backed Securities | ||||||||
(Cost $4,776,559,786) | 4,512,927,160 | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 3.0% | ||||||||
Consumer, Cyclical - 0.8% | ||||||||
MB2 Dental Solutions LLC | ||||||||
11.20% (1 Month Term SOFR + 6.00%, Rate Floor: 7.00%) due 01/29/27††† | 76,134,275 | 74,935,586 | ||||||
Zephyr Bidco Ltd. | ||||||||
9.21% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 07/23/25 | GBP | 23,950,000 | 29,438,599 | |||||
Pacific Bells LLC | ||||||||
10.00% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 11/10/28 | 13,966,380 | 13,665,265 | ||||||
BCP V Modular Services Holdings IV Ltd. | ||||||||
8.02% (3 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 12/15/28 | EUR | 11,600,000 | 11,853,853 | |||||
Packers Holdings LLC | ||||||||
8.44% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 03/09/28 | 14,581,073 | 10,057,295 | ||||||
Adevinta ASA | ||||||||
6.35% (3 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 06/26/28 | EUR | 7,761,111 | 8,421,254 | |||||
Flamingo | ||||||||
7.08% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/27/28 | EUR | 7,554,688 | 7,722,075 | |||||
New Trojan Parent, Inc. | ||||||||
8.46% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 01/06/28 | 13,769,000 | 7,555,739 | ||||||
Verisure Holding AB | ||||||||
6.80% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 03/27/28 | EUR | 5,553,721 | 5,842,560 | |||||
SP PF Buyer LLC | ||||||||
9.72% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 12/22/25 | 3,431,639 | 2,470,780 | ||||||
Rent-A-Center, Inc. | ||||||||
8.56% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28 | 464,917 | 464,336 | ||||||
Total Consumer, Cyclical | 172,427,342 | |||||||
Consumer, Non-cyclical - 0.8% | ||||||||
Quirch Foods Holdings LLC | ||||||||
9.99% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 10/27/27 | 28,744,265 | 27,342,982 | ||||||
PetIQ LLC | ||||||||
9.46% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 04/13/28 | 27,767,354 | 25,684,802 | ||||||
Mission Veterinary Partners | ||||||||
9.19% (1 Month USD LIBOR - –%, Rate Floor: 5.15%) due 04/27/28 | 18,962,250 | 18,417,085 | ||||||
Sigma Holding BV (Flora Food) | ||||||||
6.24% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/02/25 | EUR | 17,000,000 | 18,109,954 | |||||
Southern Veterinary Partners LLC | ||||||||
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/05/27 | 15,722,317 | 15,427,523 | ||||||
Women's Care Holdings, Inc. | ||||||||
9.65% (3 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 01/17/28 | 15,755,908 | 13,865,200 | ||||||
Nidda Healthcare Holding GmbH | ||||||||
6.92% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 08/21/26 | EUR | 12,766,306 | 13,396,957 | |||||
Blue Ribbon LLC | ||||||||
11.17% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.75%) due 05/08/28 | 13,550,625 | 9,444,786 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 3.0% (continued) | ||||||||
Consumer, Non-cyclical - 0.8% (continued) | ||||||||
Confluent Health LLC | ||||||||
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 11/30/28 | 9,243,430 | $ | 8,349,868 | |||||
HAH Group Holding Co. LLC | ||||||||
10.21% (1 Month Term SOFR + 5.00%, Rate Floor: 5.00%) due 10/29/27 | 4,498,954 | 4,363,986 | ||||||
Elanco Animal Health, Inc. | ||||||||
7.01% (1 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 08/02/27 | 1,710,856 | 1,678,247 | ||||||
Total Consumer, Non-cyclical | 156,081,390 | |||||||
Technology - 0.4% | ||||||||
Datix Bidco Ltd. | ||||||||
8.68% (6 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 04/28/25††† | GBP | 45,800,000 | 56,990,437 | |||||
RLDatix | ||||||||
9.53% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/28/25††† | 19,781,561 | 19,381,973 | ||||||
Team.Blue Finco SARL | ||||||||
6.80% (3 Month EURIBOR + 3.70%, Rate Floor: 3.70%) due 03/30/28 | EUR | 8,326,798 | 8,724,870 | |||||
Aston FinCo SARL | ||||||||
9.70% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 10/09/26††† | GBP | 5,684,435 | 6,027,995 | |||||
9.44% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/09/26††† | 745,497 | 626,218 | ||||||
Emerald TopCo, Inc. (Press Ganey) | ||||||||
8.72% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26 | 458,065 | 444,438 | ||||||
Dun & Bradstreet | ||||||||
8.43% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 02/06/26 | 152,528 | 152,566 | ||||||
Total Technology | 92,348,497 | |||||||
Industrial - 0.4% | ||||||||
United Airlines, Inc. | ||||||||
9.29% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/28 | 31,976,219 | 31,914,186 | ||||||
Mileage Plus Holdings LLC | ||||||||
10.76% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 24,820,292 | 25,756,265 | ||||||
CapStone Acquisition Holdings, Inc. | ||||||||
9.95% (1 Month Term SOFR + 4.75%, Rate Floor: 4.75%) due 11/12/27††† | 8,574,497 | 8,366,569 | ||||||
American Bath Group LLC | ||||||||
8.95% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 11/23/27 | 8,743,279 | 8,209,939 | ||||||
Merlin Buyer, Inc. | ||||||||
9.10% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 12/14/28 | 7,754,810 | 7,507,664 | ||||||
Air Canada | ||||||||
8.84% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28 | 4,364,028 | 4,357,788 | ||||||
Dispatch Terra Acquisition LLC | ||||||||
9.64% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 03/27/28 | 3,815,774 | 3,386,499 | ||||||
API Heat Transfer | ||||||||
16.54% (3 Month USD LIBOR +11.00%, Rate Floor: 16.54%) due 01/01/24††† | 61,993 | 41,423 | ||||||
16.54% (3 Month USD LIBOR +16.54%, Rate Floor: 16.54%) due 10/02/23††† | 11,060 | 11,060 | ||||||
Total Industrial | 89,551,393 | |||||||
Financial - 0.3% | ||||||||
Higginbotham Insurance Agency, Inc. | ||||||||
10.45% (1 Month Term SOFR + 5.25%, Rate Floor: 5.25%) due 11/25/26††† | 34,949,629 | 34,558,161 | ||||||
Jane Street Group LLC | ||||||||
7.97% (1 Month Term SOFR + 2.75%, Rate Floor: 2.75%) due 01/26/28 | 15,658,038 | 15,607,775 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 3.0% (continued) | ||||||||
Financial - 0.3% (continued) | ||||||||
HighTower Holding LLC | ||||||||
9.15% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/21/28 | 8,459,732 | $ | 8,216,515 | |||||
Jones Deslauriers Insurance Management, Inc. | ||||||||
9.29% (3 Month Canada Banker Acceptance + 4.25%, Rate Floor: 5.00%) due 03/27/28††† | CAD | 4,750,013 | 3,461,194 | |||||
Total Financial | 61,843,645 | |||||||
Basic Materials - 0.2% | ||||||||
INEOS Ltd. | ||||||||
6.17% (1 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 01/29/26 | EUR | 31,100,000 | 32,663,147 | |||||
Trinseo Materials Operating S.C.A. | ||||||||
7.70% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/03/28 | 10,905,750 | 8,600,383 | ||||||
Total Basic Materials | 41,263,530 | |||||||
Communications - 0.1% | ||||||||
Xplornet Communications, Inc. | ||||||||
9.22% (1 Month Term SOFR + 4.00%, Rate Floor: 4.00%) due 10/02/28 | 5,982,158 | 4,857,991 | ||||||
Radiate Holdco LLC | ||||||||
8.48% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 09/25/26 | 2,428,756 | 2,019,924 | ||||||
Zayo Group Holdings, Inc. | ||||||||
8.22% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 1,652,094 | 1,293,044 | ||||||
Total Communications | 8,170,959 | |||||||
Energy - 0.0% | ||||||||
Venture Global Calcasieu Pass LLC | ||||||||
7.83% (1 Month Term SOFR + 2.63%, Rate Floor: 2.63%) due 08/19/26 | 6,592,385 | 6,526,462 | ||||||
Utilities - 0.0% | ||||||||
Hamilton Projects Acquiror LLC | ||||||||
9.72% (1 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 06/17/27 | 1,109,534 | 1,097,051 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $680,395,288) | 629,310,269 | |||||||
FEDERAL AGENCY BONDS†† - 1.1% | ||||||||
Tennessee Valley Authority | ||||||||
4.25% due 09/15/65 | 138,205,000 | 125,835,238 | ||||||
4.63% due 09/15/60 | 42,436,000 | 41,494,727 | ||||||
5.38% due 04/01/56 | 9,283,000 | 10,220,862 | ||||||
due 09/15/537,10 | 1,612,000 | 369,003 | ||||||
due 09/15/557,10 | 1,612,000 | 334,675 | ||||||
due 09/15/567,10 | 1,612,000 | 319,763 | ||||||
due 03/15/577,10 | 1,612,000 | 312,067 | ||||||
due 09/15/577,10 | 1,612,000 | 304,557 | ||||||
due 09/15/587,10 | 1,612,000 | 290,073 | ||||||
due 03/15/597,10 | 1,612,000 | 283,091 | ||||||
due 09/15/597,10 | 1,612,000 | 276,277 | ||||||
due 09/15/607,10 | 1,612,000 | 263,140 | ||||||
due 09/15/547,10 | 1,020,000 | 222,363 | ||||||
due 03/15/617,10 | 1,020,000 | 161,899 | ||||||
due 09/15/617,10 | 1,020,000 | 157,994 | ||||||
due 09/15/627,10 | 1,020,000 | 149,891 | ||||||
due 03/15/637,10 | 1,020,000 | 146,269 | ||||||
due 09/15/637,10 | 1,020,000 | 142,735 | ||||||
due 09/15/647,10 | 1,020,000 | 135,920 | ||||||
due 03/15/657,10 | 1,020,000 | 135,363 | ||||||
due 09/15/657,10 | 1,020,000 | 131,581 | ||||||
Tennessee Valley Authority Principal Strips | ||||||||
due 01/15/487,8 | 38,804,000 | 11,854,738 | ||||||
due 12/15/427,8 | 23,785,000 | 9,167,548 | ||||||
due 01/15/387,8 | 15,800,000 | 7,961,241 | ||||||
due 09/15/657,8 | 3,500,000 | 451,504 | ||||||
due 09/15/397,8 | 570,000 | 261,745 | ||||||
due 04/01/567,8 | 540,000 | 109,171 | ||||||
Federal Farm Credit Bank | ||||||||
3.00% due 03/08/32 | 4,100,000 | 3,602,404 | ||||||
2.04% due 12/22/45 | 2,870,000 | 1,719,546 | ||||||
3.11% due 08/05/48 | 1,500,000 | 1,146,621 | ||||||
2.43% due 01/29/37 | 720,000 | 567,988 | ||||||
2.90% due 12/09/41 | 720,000 | 537,841 | ||||||
2.84% due 06/01/46 | 720,000 | 494,791 | ||||||
1.99% due 07/30/40 | 300,000 | 199,397 | ||||||
2.60% due 09/06/39 | 250,000 | 185,231 | ||||||
2.59% due 12/30/41 | 180,000 | 128,976 | ||||||
2.74% due 11/01/39 | 144,000 | 108,864 | ||||||
2.59% due 08/24/46 | 140,000 | 92,147 | ||||||
3.67% due 02/26/44 | 70,000 | 59,198 | ||||||
Freddie Mac | ||||||||
2.05% due 08/19/50 | 2,010,000 | 1,131,198 | ||||||
2.02% due 10/05/45 | 720,000 | 432,653 | ||||||
2.25% due 09/15/50 | 360,000 | 212,899 | ||||||
Federal Home Loan Bank | ||||||||
2.45% due 08/16/41 | 540,000 | 375,776 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
FEDERAL AGENCY BONDS†† - 1.1% (continued) | ||||||||
3.63% due 06/22/43 | 350,000 | $ | 295,457 | |||||
Total Federal Agency Bonds | ||||||||
(Cost $326,699,035) | 222,784,422 | |||||||
MUNICIPAL BONDS†† - 0.6% | ||||||||
California - 0.2% | ||||||||
California Statewide Communities Development Authority Revenue Bonds | ||||||||
7.14% due 08/15/47 | 10,500,000 | 11,296,018 | ||||||
California Public Finance Authority Revenue Bonds | ||||||||
3.07% due 10/15/40 | 8,000,000 | 5,888,613 | ||||||
2.55% due 01/01/40 | 3,600,000 | 2,632,525 | ||||||
Oakland Unified School District/Alameda County General Obligation Unlimited | ||||||||
2.87% due 08/01/35 | 7,405,000 | 5,979,750 | ||||||
San Mateo Foster City School District General Obligation Unlimited | ||||||||
3.06% due 08/01/44 | 6,125,000 | 4,552,627 | ||||||
California State University Revenue Bonds | ||||||||
2.98% due 11/01/51 | 5,000,000 | 3,594,745 | ||||||
Oakland Redevelopment Agency Successor Agency Tax Allocation | ||||||||
4.00% due 09/01/39 | 1,100,000 | 956,782 | ||||||
Hillsborough City School District General Obligation Unlimited | ||||||||
due 09/01/377 | 1,000,000 | 478,980 | ||||||
due 09/01/397 | 1,000,000 | 425,541 | ||||||
Total California | 35,805,581 | |||||||
New York - 0.2% | ||||||||
Westchester County Local Development Corp. Revenue Bonds | ||||||||
3.85% due 11/01/50 | 40,185,000 | 28,798,906 | ||||||
Texas - 0.1% | ||||||||
Dallas Fort Worth International Airport Revenue Bonds | ||||||||
3.09% due 11/01/40 | 13,800,000 | 10,844,676 | ||||||
Central Texas Regional Mobility Authority Revenue Bonds | ||||||||
3.17% due 01/01/41 | 3,000,000 | 2,316,469 | ||||||
Central Texas Turnpike System Revenue Bonds | ||||||||
3.03% due 08/15/41 | 3,150,000 | 2,299,520 | ||||||
Tarrant County Cultural Education Facilities Finance Corp. Revenue Bonds | ||||||||
3.42% due 09/01/50 | 2,500,000 | 1,725,529 | ||||||
Harris County Cultural Education Facilities Finance Corp. Revenue Bonds | ||||||||
3.34% due 11/15/37 | 1,500,000 | 1,225,002 | ||||||
Dallas/Fort Worth International Airport Revenue Bonds | ||||||||
2.92% due 11/01/50 | 1,300,000 | 937,241 | ||||||
Grand Parkway Transportation Corp. Revenue Bonds | ||||||||
3.31% due 10/01/49 | 1,000,000 | 744,322 | ||||||
Total Texas | 20,092,759 | |||||||
Illinois - 0.0% | ||||||||
State of Illinois General Obligation Unlimited | ||||||||
5.65% due 12/01/38 | 4,875,000 | 4,857,967 | ||||||
6.63% due 02/01/35 | 1,680,000 | 1,773,647 | ||||||
City of Chicago Illinois General Obligation Unlimited | ||||||||
6.31% due 01/01/44 | 4,500,000 | 4,826,223 | ||||||
Total Illinois | 11,457,837 | |||||||
Mississippi - 0.1% | ||||||||
Medical Center Educational Building Corp. Revenue Bonds | ||||||||
2.92% due 06/01/41 | 11,800,000 | 8,765,898 | ||||||
Alabama - 0.0% | ||||||||
Auburn University Revenue Bonds | ||||||||
2.68% due 06/01/50 | 6,500,000 | 4,261,100 | ||||||
North Carolina - 0.0% | ||||||||
Inlivian Revenue Bonds | ||||||||
3.02% due 01/01/38 | 4,108,853 | 3,452,643 | ||||||
Total North Carolina | 3,452,643 | |||||||
Ohio - 0.0% | ||||||||
County of Franklin Ohio Revenue Bonds | ||||||||
2.88% due 11/01/50 | 4,000,000 | 2,653,950 | ||||||
Washington - 0.0% | ||||||||
Central Washington University Revenue Bonds | ||||||||
6.95% due 05/01/40 | 1,750,000 | 1,974,888 | ||||||
Arizona - 0.0% | ||||||||
Northern Arizona University Revenue Bonds | ||||||||
3.09% due 08/01/39 | 2,350,000 | 1,855,862 | ||||||
Oklahoma - 0.0% | ||||||||
Tulsa Airports Improvement Trust Revenue Bonds | ||||||||
3.10% due 06/01/45 | 1,000,000 | 732,630 | ||||||
Oklahoma Development Finance Authority Revenue Bonds | ||||||||
4.65% due 08/15/30 | 450,000 | 407,871 | ||||||
Total Oklahoma | 1,140,501 | |||||||
Idaho - 0.0% | ||||||||
Boise State University Revenue Bonds | ||||||||
3.06% due 04/01/40 | 250,000 | 190,053 | ||||||
Total Municipal Bonds | ||||||||
(Cost $154,560,489) | 120,449,978 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount~ | Value | |||||||
FOREIGN GOVERNMENT DEBT†† - 0.1% | ||||||||
Panama Government International Bond | ||||||||
4.50% due 04/16/50 | 22,700,000 | $ | 17,552,350 | |||||
Total Foreign Government Debt | ||||||||
(Cost $25,398,250) | 17,552,350 | |||||||
SENIOR FIXED RATE INTERESTS†† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
CTL Logistics | ||||||||
2.65% due 10/10/42 | 6,885,992 | 5,281,731 | ||||||
Total Senior Fixed Rate Interests | ||||||||
(Cost $6,885,992) | 5,281,731 |
Contracts/Notional Value | ||||||||
OTC OPTIONS PURCHASED†† - 0.0% | ||||||||
Call Options on: | ||||||||
Interest Rate Options | ||||||||
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 | USD | 510,300,000 | 849,660 | |||||
Barclays Bank plc 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 | USD | 506,250,000 | 842,916 | |||||
Bank of America, N.A. 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 | USD | 253,750,000 | 422,499 | |||||
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP Expiring December 2023 with strike price of $0.10 | USD | 510,300,000 | 412,583 | |||||
Barclays Bank plc 10Y-2Y SOFR CMS CAP Expiring December 2023 with strike price of $0.20 | USD | 508,900,000 | 411,451 | |||||
Goldman Sachs International 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10 | USD | 207,200,000 | 344,992 | |||||
Bank of America, N.A. 10Y-2Y SOFR CMS CAP Expiring December 2023 with strike price of $0.20 | USD | 251,100,000 | 203,017 | |||||
Goldman Sachs International 10Y-2Y SOFR CMS CAP Expiring December 2023 with strike price of $0.20 | USD | 207,200,000 | 167,523 | |||||
Total Interest Rate Options | $ | 3,654,641 | ||||||
Total OTC Options Purchased | ||||||||
(Cost $12,606,709) | 3,654,641 | |||||||
OTC CREDIT DEFAULT SWAPTIONS PURCHASED††,17 - 0.0% | ||||||||
Put Swaptions on: | ||||||||
Credit Swaptions | ||||||||
Barclays Bank plc 5-Year Credit Default Swap Expiring September 2023 with exercise rate of 0.90% | USD | 545,100,000 | 312,767 | |||||
Total OTC Credit Default Swaptions Purchased | ||||||||
(Cost $823,101) | 312,767 | |||||||
Total Investments - 105.3% | ||||||||
(Cost $24,617,186,221) | $ | 22,331,041,254 | ||||||
OTC INTEREST RATE SWAPTIONS WRITTEN††,17 - -0.1% | ||||||||
Put Swaptions on: | ||||||||
Interest Rate Swaptions | ||||||||
Morgan Stanley Capital Services LLC 5-Year Interest Rate Swap Expiring April 2026 with exercise rate of 3.60% | USD | 347,930,000 | (4,780,948 | ) | ||||
BNP Paribas 5-Year Interest Rate Swap Expiring July 2023 with exercise rate of 3.51% | USD | 347,940,000 | (6,129,092 | ) | ||||
BNP Paribas 5-Year Interest Rate Swap Expiring July 2023 with exercise rate of 3.35% | USD | 347,900,000 | (8,528,633 | ) | ||||
Total OTC Interest Rate Swaptions Written | ||||||||
(Premiums received $7,828,247) | (19,438,673 | ) | ||||||
Other Assets & Liabilities, net - (5.2)% | (1,103,376,336 | ) | ||||||
Total Net Assets - 100.0% | $ | 21,208,226,245 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Centrally Cleared Credit Default Swap Agreements Protection Purchased†† | ||||||||||||||||||||||||||||||
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount~ | Value | Upfront Premiums Paid(Received) | Unrealized Depreciation** | |||||||||||||||||||||
BofA Securities, Inc. | ICE | ITRAXX.EUR.38.V1 | 1.00 | % | Quarterly | 12/20/27 | EUR | 216,100,000 | $ | (3,090,857 | ) | $ | (1,793,813 | ) | $ | (1,297,044 | ) | |||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.HY.40.V1 | 5.00 | % | Quarterly | 06/20/28 | 196,300,000 | (5,482,726 | ) | 856,364 | (6,339,090 | ) | ||||||||||||||||||
$ | (8,573,583 | ) | $ | (937,449 | ) | $ | (7,636,134 | ) |
Centrally Cleared Interest Rate Swap Agreements†† | ||||||||||||||||||||||||||||||||
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Depreciation** | ||||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 3.40 | % | Annually | 04/04/28 | $ | 900,000,000 | $ | (21,335,661 | ) | $ | 4,132 | $ | (21,339,793 | ) | |||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 2.78 | % | Annually | 07/18/27 | 1,803,000,000 | (86,466,561 | ) | 6,753 | (86,473,314 | ) | |||||||||||||||||||
$ | (107,802,222 | ) | $ | 10,885 | $ | (107,813,107 | ) |
Forward Foreign Currency Exchange Contracts†† | ||||||||||||||||||||
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation (Depreciation) | ||||||||||||||
Barclays Bank plc | EUR | Sell | 1,032,000 | 1,127,845 USD | 07/14/23 | $ | 904 | |||||||||||||
Goldman Sachs International | CAD | Sell | 4,705,000 | 3,538,166 USD | 07/14/23 | (15,120 | ) | |||||||||||||
Barclays Bank plc | GBP | Sell | 78,280,000 | 98,685,013 USD | 07/14/23 | (736,911 | ) | |||||||||||||
Bank of America, N.A. | EUR | Sell | 171,845,000 | 185,621,470 USD | 07/14/23 | (2,032,701 | ) | |||||||||||||
$ | (2,783,828 | ) |
OTC Interest Rate Swaptions Written | ||||||||||||||||||||||||
Counterparty/Description | Floating Rate Type | Floating Rate Index | Payment Frequency | Fixed Rate | Expiration Date | Exercise Rate | Swaption Notional Amount | Swaption Value | ||||||||||||||||
Put | ||||||||||||||||||||||||
Morgan Stanley
Capital Services LLC 5-Year Interest Rate Swap | Pay | SOFR | Annual | 3.60% | 04/23/26 | 3.60% | $ | 347,930,000 | $ | (4,780,948 | ) | |||||||||||||
BNP Paribas 5-Year Interest Rate Swap | Pay | SOFR | Annual | 3.51% | 07/14/23 | 3.51% | 347,940,000 | (6,129,092 | ) | |||||||||||||||
BNP Paribas 5-Year Interest Rate Swap | Pay | SOFR | Annual | 3.35% | 07/07/23 | 3.35% | 347,900,000 | (8,528,633 | ) | |||||||||||||||
$ | (19,438,673 | ) | ||||||||||||||||||||||
OTC Credit Default Swaptions Purchased | ||||||||||||||||||||||||
Counterparty/Description | Buy/Sell Protection | Index | Payment Frequency | Protection Premium Rate | Expiration Date | Exercise Rate | Swaption Notional Amount | Swaption Value | ||||||||||||||||
Put | ||||||||||||||||||||||||
Barclays Bank plc 5-Year Credit Default Swap | Buy | CDX.NA.IG.40.V1 | Quarterly | 1.00% | 09/20/23 | 0.90% | 545,100,000 | 312,767 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at June 30, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Special Purpose Acquisition Company (SPAC). |
2 | Affiliated issuer. |
3 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
4 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $7,769,849,863 (cost $8,663,736,832), or 36.6% of total net assets. |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
5 | All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At June 30, 2023, the total market value of segregated or earmarked securities was $1,949,780,546. |
6 | Rate indicated is the 7-day yield as of June 30, 2023. |
7 | Zero coupon rate security. |
8 | Security is a principal-only strip. |
9 | All or a portion of this security is pledged as futures collateral at June 30, 2023. |
10 | Security is an interest-only strip. |
11 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2023. See table below for additional step information for each security. |
12 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $267,115,674 (cost $277,637,596), or 1.3% of total net assets — See Note 6. |
13 | Perpetual maturity. |
14 | Security is in default of interest and/or principal obligations. |
15 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
16 | Payment-in-kind security. |
17 | Swaptions - See additional disclosure in the swaptions table above for more information on swaptions. |
18 | Security is unsettled at period end and does not have a stated effective rate. |
BofA — Bank of America
CAD — Canadian Dollar
CDX.NA.HY.40.V1 — Credit Default Swap North American High Yield Series 40 Index Version 1
CDX.NA.IG.40.V1— Credit Default Swap North American Investment Grade Series 40 Index Version 1
CME — Chicago Mercantile Exchange
CMS — Constant Maturity Swap
CMT — Constant Maturity Treasury
EUR — Euro
EURIBOR — European Interbank Offered Rate
GBP — British Pound
ICE — Intercontinental Exchange
ITRAXX.EUR.38.V1 — iTraxx Europe Series 38 Index Version 1
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
REMIC — Real Estate Mortgage Investment Conduit
REIT — Real Estate Investment Trust
SARL — Société à Responsabilité Limitée
SOFR — Secured Overnight Financing Rate
SONIA — Sterling Overnight Index Average
WAC — Weighted Average Coupon
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments): | ||||||||||||||||
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 20,439,704 | $ | — | $ | 2,597 | $ | 20,442,301 | ||||||||
Preferred Stocks | — | 629,923,744 | 571,740 | 630,495,484 | ||||||||||||
Warrants | 77,313 | — | 103 | 77,416 | ||||||||||||
Exchange-Traded Funds | 2,454,778 | — | — | 2,454,778 | ||||||||||||
Mutual Funds | 70,545,614 | — | — | 70,545,614 | ||||||||||||
Money Market Funds | 667,597,800 | — | — | 667,597,800 | ||||||||||||
U.S. Government Securities | — | 5,523,858,774 | — | 5,523,858,774 | ||||||||||||
Collateralized Mortgage Obligations | — | 4,898,455,381 | 172,676,098 | 5,071,131,479 | ||||||||||||
Corporate Bonds | — | 4,568,675,558 | 263,488,732 | 4,832,164,290 | ||||||||||||
Asset-Backed Securities | — | 4,044,461,939 | 468,465,221 | 4,512,927,160 | ||||||||||||
Senior Floating Rate Interests | — | 424,909,653 | 204,400,616 | 629,310,269 | ||||||||||||
Federal Agency Bonds | — | 222,784,422 | — | 222,784,422 | ||||||||||||
Municipal Bonds | — | 120,449,978 | — | 120,449,978 | ||||||||||||
Foreign Government Debt | — | 17,552,350 | — | 17,552,350 | ||||||||||||
Senior Fixed Rate Interests | — | — | 5,281,731 | 5,281,731 | ||||||||||||
Options Purchased | — | 3,654,641 | — | 3,654,641 | ||||||||||||
Credit Default Swaptions Purchased | — | 312,767 | — | 312,767 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 904 | — | 904 | ||||||||||||
Total Assets | $ | 761,115,209 | $ | 20,455,040,111 | $ | 1,114,886,838 | $ | 22,331,042,158 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Interest Rate Swaptions Written | $ | — | $ | 19,438,673 | $ | — | $ | 19,438,673 | ||||||||
Credit Default Swap Agreements** | — | 7,636,134 | — | 7,636,134 | ||||||||||||
Interest Rate Swap Agreements** | — | 107,813,107 | — | 107,813,107 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 2,784,732 | — | 2,784,732 | ||||||||||||
Unfunded Loan Commitments (Note 5) | — | — | 33 | 33 | ||||||||||||
Total Liabilities | $ | — | $ | 137,672,646 | $ | 33 | $ | 137,672,679 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $1,336,498,305 are categorized as Level 2 within the disclosure hierarchy — See Note 2.
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2023 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||
Assets: | ||||||||||||
Asset-Backed Securities | $ | 297,110,267 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | ||||||
Asset-Backed Securities | 152,677,162 | Yield Analysis | Yield | 4.0%-9.0% | 6.5% | |||||||
Asset-Backed Securities | 18,677,792 | Option adjusted spread off third party pricing | Trade Price | — | — | |||||||
Collateralized Mortgage Obligations | 115,348,135 | Model Price | Market Comparable Yields | 7.9% | — | |||||||
Collateralized Mortgage Obligations | 57,327,963 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||
Common Stocks | 1,659 | Enterprise Value | Valuation Multiple | 2.7x-9.5x | 4.3x | |||||||
Common Stocks | 938 | Model Price | Liquidation Value | — | — | |||||||
Corporate Bonds | 183,568,339 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||
Corporate Bonds | 79,205,448 | Yield Analysis | Yield | 6.2%-6.7% | 6.4% | |||||||
Corporate Bonds | 714,945 | Model Price | Purchase Price | — | — | |||||||
Preferred Stocks | 571,717 | Enterprise Value | Valuation Multiple | 4.9x | — | |||||||
Preferred Stocks | 23 | Model Price | Liquidation Value | — | — | |||||||
Senior Fixed Rate Interests | 5,281,731 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||
Senior Floating Rate Interests | 194,232,726 | Yield Analysis | Yield | 11.0%-11.7% | 11.3% | |||||||
Senior Floating Rate Interests | 10,115,407 | Third Party Pricing | Broker Quote | — | — | |||||||
Senior Floating Rate Interests | 52,483 | Model Price | Purchase Price | — | — | |||||||
Warrants | 103 | Model Price | Liquidation Value | — | — | |||||||
Total Assets | $ | 1,114,886,838 | ||||||||||
Liabilities: | ||||||||||||
Unfunded Loan Commitments | $ | 33 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield, market comparable yields, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2023, the Fund had securities with a total value of $626,241 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $83,450,536 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2023:
Assets | Liabilities | |||||||||||||||||||||||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Warrants | Common Stocks | Preferred Stocks | Senior Fixed Rate Interests | Total Assets | Unfunded Loan Commitments | |||||||||||||||||||||||||||||||
Beginning Balance | $ | 536,637,321 | $ | 179,915,422 | $ | 458,761,982 | $ | 332,581,132 | $ | 103 | $ | 1,382 | $ | - | $ | 5,402,287 | $ | 1,513,299,629 | $ | (1,043,263 | ) | |||||||||||||||||||
Purchases/(Receipts) | 146,976,075 | - | - | 11,201,692 | - | 5 | - | - | $ | 158,177,773 | 114 | |||||||||||||||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (223,641,693 | ) | (12,666,456 | ) | (199,932,146 | ) | (66,431,610 | ) | - | - | - | (165,479 | ) | $ | (502,837,384 | ) | 317,287 | |||||||||||||||||||||||
Amortization of premiums/discounts | 957,806 | (11,358 | ) | (14,437 | ) | 488,153 | - | - | - | - | $ | 1,420,164 | - | |||||||||||||||||||||||||||
Corporate actions | - | - | - | (572,566 | ) | - | 849 | 571,717 | - | - | - | |||||||||||||||||||||||||||||
Total realized gains (losses) included in earnings | (13,439,627 | ) | (2,135,859 | ) | (36,845,771 | ) | (3,605,365 | ) | - | - | - | - | $ | (56,026,622 | ) | (157,771 | ) | |||||||||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | 20,975,489 | 7,574,349 | 41,519,104 | 13,563,348 | - | 361 | - | 44,923 | $ | 83,677,574 | 883,600 | |||||||||||||||||||||||||||||
Transfers into Level 3 | - | - | - | 626,218 | - | - | 23 | - | $ | 626,241 | - | |||||||||||||||||||||||||||||
Transfers out of Level 3 | (150 | ) | - | - | (83,450,386 | ) | - | - | - | - | $ | (83,450,536 | ) | - | ||||||||||||||||||||||||||
Ending Balance | $ | 468,465,221 | $ | 172,676,098 | $ | 263,488,732 | $ | 204,400,616 | $ | 103 | $ | 2,597 | $ | 571,740 | $ | 5,281,731 | $ | 1,114,886,838 | $ | (33 | ) | |||||||||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2023 | $ | (142,846 | ) | $ | 5,598,110 | $ | 1,320,853 | $ | 8,526,765 | $ | - | $ | 361 | $ | - | $ | 44,923 | $ | 15,348,166 | $ | (5 | ) |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate | Future Reset Date | ||||||||||
Angel Oak Mortgage Trust 2023-1, 4.75% due 09/26/67 | 5.75 | % | 01/01/27 | — | — | |||||||||
Angel Oak Mortgage Trust 2023-1 2023-1, 4.75% due 09/26/67 | 5.75 | % | 01/01/27 | — | — | |||||||||
Angel Oak Mortgage Trust 2023-2 2023-2, 4.65% due 10/25/67 | 5.65 | % | 02/01/27 | — | — | |||||||||
Angel Oak Mortgage Trust 2023-2 2023-2, 4.65% due 10/25/67 | 5.65 | % | 02/01/27 | — | — | |||||||||
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70 | 6.13 | % | 01/30/25 | — | — | |||||||||
BRAVO Residential Funding Trust 2021-C, 1.62% due 03/01/61 | 4.62 | % | 09/26/24 | 5.62 | % | 09/26/25 | ||||||||
BRAVO Residential Funding Trust 2023-NQM2 2023-NQM2, 4.50% due 05/25/62 | 5.50 | % | 02/01/27 | — | — | |||||||||
BRAVO Residential Funding Trust 2023-NQM2 2023-NQM2, 4.50% due 05/25/62 | 5.50 | % | 02/01/27 | — | — | |||||||||
BRAVO Residential Funding Trust 2023-NQM2 2023-NQM2, 4.50% due 05/25/62 | 5.50 | % | 02/01/27 | — | — | |||||||||
Citigroup Mortgage Loan Trust 2022-A, 6.17% due 09/25/62 | 9.17 | % | 09/25/25 | 10.17 | % | 09/25/26 | ||||||||
GCAT 2023-NQM2 Trust 2023-NQM2, 6.24% due 11/25/67 | 7.24 | % | 01/01/27 | — | — | |||||||||
GCAT Trust 2022-NQM5, 5.71% due 08/25/67 | 6.71 | % | 10/01/26 | — | — | |||||||||
GCAT Trust 2022-NQM5, 5.71% due 08/25/67 | 6.71 | % | 10/01/26 | — | — | |||||||||
Legacy Mortgage Asset Trust 2021-GS2, 1.75% due 04/25/61 | 4.75 | % | 04/25/24 | 5.75 | % | 04/25/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS5, 2.25% due 07/25/67 | 5.25 | % | 11/25/24 | 6.25 | % | 11/25/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS3, 1.75% due 07/25/61 | 4.75 | % | 05/25/24 | 5.75 | % | 05/25/25 | ||||||||
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62 | 8.25 | % | 07/01/25 | 9.25 | % | 07/01/26 | ||||||||
OBX 2023-NQM2 Trust 2023-NQM2, 6.72% due 01/25/62 | 7.72 | % | 02/01/27 | — | — | |||||||||
OBX Trust 2023-NQM2, 6.32% due 01/25/62 | 7.32 | % | 02/01/27 | — | — | |||||||||
OBX Trust 2022-NQM8, 6.10% due 09/25/62 | 7.10 | % | 10/01/26 | — | — | |||||||||
OBX Trust 2022-NQM9, 6.45% due 09/25/62 | 7.45 | % | 11/01/26 | — | — | |||||||||
OSAT Trust 2021-RPL1, 2.12% due 05/25/65 | 5.12 | % | 06/25/24 | 6.12 | % | 06/25/25 | ||||||||
PRPM LLC 2022-1, 3.72% due 02/25/27 | 6.72 | % | 02/25/25 | 7.72 | % | 02/25/26 | ||||||||
PRPM LLC 2021-5, 1.79% due 06/25/26 | 4.79 | % | 06/25/24 | 5.79 | % | 06/25/25 | ||||||||
Verus Securitization Trust 2022-8, 6.13% due 09/25/67 | 7.13 | % | 10/01/26 | — | — | |||||||||
Verus Securitization Trust 2022-8, 6.13% due 09/25/67 | 7.13 | % | 10/01/26 | — | — | |||||||||
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2022, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126822000340/gug84768.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Transactions during the period ended June 30, 2023, in which the company is an affiliated issuer, were as follows:
| ||||||||||||||||||||||||||||||||
Security Name | Value 09/30/22 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/23 | Shares 06/30/23 | Investment Income | ||||||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||||||
BP Holdco LLC* | $ | 323 | $ | – | $ | – | $ | – | $ | 360 | $ | 683 | 532 | $ | – | |||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | 26,646,371 | 1,035,641 | – | – | 280,839 | 27,962,851 | 1,154,536 | 1,031,194 | ||||||||||||||||||||||||
Guggenheim Strategy Fund III | 14,383,324 | 564,997 | – | – | 139,384 | 15,087,705 | 622,173 | 563,441 | ||||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 26,156,766 | 953,021 | – | – | 385,271 | 27,495,058 | 2,825,802 | 949,086 | ||||||||||||||||||||||||
$ | 67,186,784 | $ | 2,553,659 | $ | – | $ | – | $ | 805,854 | $ | 70,546,297 | $ | 2,543,721 |
* | Non-income producing security. |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
MONEY MARKET FUNDS† - 11.0% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 4.96%1 | 56,077,310 | $ | 56,077,310 | |||||
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 5.00%1 | 1,993,706 | 1,993,706 | ||||||
Total Money Market Funds | ||||||||
(Cost $58,071,016) | 58,071,016 | |||||||
Face Amount | ||||||||
ASSET-BACKED SECURITIES†† - 39.4% | ||||||||
Collateralized Loan Obligations - 31.7% | ||||||||
Lake Shore MM CLO III LLC | ||||||||
2021-2A A1R, 6.74% (3 Month USD LIBOR + 1.48%, Rate Floor: 1.48%) due 10/17/31◊,2 | $ | 11,350,000 | 11,172,949 | |||||
BXMT Ltd. | ||||||||
2020-FL2 A, 6.12% (1 Month Term SOFR + 1.01%, Rate Floor: 1.01%) due 02/15/38◊,2 | 3,832,438 | 3,643,551 | ||||||
2020-FL3 AS, 6.97% (1 Month Term SOFR + 1.86%, Rate Floor: 1.86%) due 11/15/37◊,2 | 2,500,000 | 2,345,029 | ||||||
2020-FL2 AS, 6.37% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 02/15/38◊,2 | 2,550,000 | 2,337,978 | ||||||
HERA Commercial Mortgage Ltd. | ||||||||
2021-FL1 AS, 6.46% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/18/38◊,2 | 5,000,000 | 4,755,066 | ||||||
2021-FL1 A, 6.21% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/18/38◊,2 | 3,671,166 | 3,541,306 | ||||||
ABPCI Direct Lending Fund CLO V Ltd. | ||||||||
2021-5A A1R, 6.75% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/31◊,2 | 8,250,000 | 8,139,151 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2021-2A B, 6.78% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 05/20/29◊,2 | 4,500,000 | 4,414,009 | ||||||
2021-1A A1, 6.15% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 04/20/29◊,2 | 1,944,968 | 1,934,753 | ||||||
2022-1A A2, 6.59% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,2 | 1,000,000 | 979,431 | ||||||
Golub Capital Partners CLO 49M Ltd. | ||||||||
2021-49A AR, 6.78% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/26/33◊,2 | 6,250,000 | 6,121,911 | ||||||
ABPCI Direct Lending Fund IX LLC | ||||||||
2021-9A A1R, 6.69% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/18/31◊,2 | 5,700,000 | 5,618,662 | ||||||
CIFC Funding Ltd. | ||||||||
2018-3A AR, 6.14% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 04/19/29◊,2 | 5,625,226 | 5,585,764 | ||||||
ABPCI Direct Lending Fund CLO VII, LP | ||||||||
2021-7A A1R, 6.72% (3 Month USD LIBOR + 1.43%, Rate Floor: 1.43%) due 10/20/31◊,2 | 5,500,000 | 5,418,094 | ||||||
FS Rialto | ||||||||
2021-FL3 B, 6.96% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/36◊,2 | 5,500,000 | 5,238,476 | ||||||
LCM XXIV Ltd. | ||||||||
2021-24A AR, 6.23% (3 Month USD LIBOR + 0.98%, Rate Floor: 0.98%) due 03/20/30◊,2 | 5,019,938 | 4,969,739 | ||||||
LCCM Trust | ||||||||
2021-FL3 A, 6.71% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 11/15/38◊,2 | 4,100,000 | 3,982,593 | ||||||
2021-FL2 B, 7.16% (1 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 12/13/38◊,2 | 1,000,000 | 938,601 | ||||||
Cerberus Loan Funding XXXV, LP | ||||||||
2021-5A A, 6.76% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/22/33◊,2 | 5,000,000 | 4,906,199 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2018-4A A1RR, 6.26% (3 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 01/15/31◊,2 | 4,868,719 | 4,843,381 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount | Value | |||||||
ASSET-BACKED SECURITIES†† - 39.4% (continued) | ||||||||
Collateralized Loan Obligations - 31.7% (continued) | ||||||||
Golub Capital Partners CLO 54M, LP | ||||||||
2021-54A A, 6.86% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/05/33◊,2 | $ | 4,750,000 | $ | 4,669,622 | ||||
Owl Rock CLO IV Ltd. | ||||||||
2021-4A A1R, 6.98% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/33◊,2 | 4,500,000 | 4,390,200 | ||||||
Parliament CLO II Ltd. | ||||||||
2021-2A A, 6.73% (3 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 08/20/32◊,2 | 4,458,079 | 4,389,289 | ||||||
CHCP Ltd. | ||||||||
2021-FL1 A, 6.27% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/15/38◊,2 | 4,386,989 | 4,289,129 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A A1R2, 6.87% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/33◊,2 | 4,250,000 | 4,190,422 | ||||||
BRSP Ltd. | ||||||||
2021-FL1 B, 7.11% (1 Month Term SOFR + 2.01%, Rate Floor: 2.01%) due 08/19/38◊,2 | 4,250,000 | 4,007,160 | ||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A B, 6.72% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/33◊,2 | 4,000,000 | 3,923,108 | ||||||
Golub Capital Partners CLO 33M Ltd. | ||||||||
2021-33A AR2, 7.26% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/33◊,2 | 3,750,000 | 3,588,501 | ||||||
Shackleton CLO Ltd. | ||||||||
2017-8A A1R, 6.17% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 10/20/27◊,2 | 3,348,446 | 3,325,456 | ||||||
Cerberus Loan Funding XXX, LP | ||||||||
2020-3A A, 7.11% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/33◊,2 | 3,000,000 | 2,976,687 | ||||||
ABPCI Direct Lending Fund CLO II LLC | ||||||||
2021-1A A1R, 6.85% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/32◊,2 | 3,000,000 | 2,962,500 | ||||||
BDS Ltd. | ||||||||
2021-FL8 C, 6.71% (1 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 01/18/36◊,2 | 2,000,000 | 1,881,623 | ||||||
2021-FL8 D, 7.06% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/18/36◊,2 | 1,000,000 | 934,478 | ||||||
Woodmont Trust | ||||||||
2020-7A A1A, 7.16% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/32◊,2 | 2,750,000 | 2,741,078 | ||||||
MidOcean Credit CLO VII | ||||||||
2020-7A A1R, 6.30% (3 Month USD LIBOR + 1.04%, Rate Floor: 0.00%) due 07/15/29◊,2 | 2,615,455 | 2,579,417 | ||||||
Cerberus Loan Funding XXXII, LP | ||||||||
2021-2A A, 6.88% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/33◊,2 | 2,500,000 | 2,450,688 | ||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A A1R, 6.96% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/33◊,2 | 2,250,000 | 2,216,560 | ||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A A, 6.82% (3 Month USD LIBOR + 1.56%, Rate Floor: 1.56%) due 07/23/33◊,2 | 2,250,000 | 2,197,518 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A A1A2, 6.95% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/33◊,2 | 2,250,000 | 2,190,455 | ||||||
Cerberus Loan Funding XXXI, LP | ||||||||
2021-1A A, 6.76% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/32◊,2 | 1,996,304 | 1,983,141 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount | Value | |||||||
ASSET-BACKED SECURITIES†† - 39.4% (continued) | ||||||||
Collateralized Loan Obligations - 31.7% (continued) | ||||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A A1T, 6.56% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/31◊,2 | $ | 1,800,000 | $ | 1,783,620 | ||||
Madison Park Funding LIII Ltd. | ||||||||
2022-53A B, 6.81% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,2 | 1,750,000 | 1,699,101 | ||||||
Venture XIV CLO Ltd. | ||||||||
2020-14A ARR, 6.49% (3 Month USD LIBOR + 1.03%, Rate Floor: 1.03%) due 08/28/29◊,2 | 1,497,736 | 1,489,504 | ||||||
Allegro CLO IX Ltd. | ||||||||
2018-3A A, 6.43% (3 Month USD LIBOR + 1.17%, Rate Floor: 1.17%) due 10/16/31◊,2 | 1,500,000 | 1,486,334 | ||||||
BCC Middle Market CLO LLC | ||||||||
2021-1A A1R, 6.76% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/33◊,2 | 1,250,000 | 1,231,253 | ||||||
Wellfleet CLO Ltd. | ||||||||
2020-2A A1R, 6.31% (3 Month USD LIBOR + 1.06%, Rate Floor: 0.00%) due 10/20/29◊,2 | 1,131,747 | 1,123,521 | ||||||
Cerberus Loan Funding XXXVI, LP | ||||||||
2021-6A A, 6.66% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/33◊,2 | 1,087,002 | 1,083,134 | ||||||
Greystone Commercial Real Estate Notes | ||||||||
2021-FL3 B, 6.91% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 07/15/39◊,2 | 1,000,000 | 958,902 | ||||||
STWD Ltd. | ||||||||
2021-FL2 B, 6.96% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/18/38◊,2 | 1,000,000 | 928,779 | ||||||
LoanCore Issuer Ltd. | ||||||||
2019-CRE2 AS, 6.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/36◊,2 | 744,282 | 741,278 | ||||||
2018-CRE1 AS, 6.69% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/28◊,2 | 184,895 | 184,318 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4 AS, 6.31% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 12/18/37◊,2 | 850,000 | 813,453 | ||||||
Fortress Credit Opportunities VI CLO Ltd. | ||||||||
2018-6A A2R, 6.81% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 07/10/30◊,2 | 250,000 | 246,519 | ||||||
2018-6A A1TR, 6.57% (3 Month USD LIBOR + 1.36%, Rate Floor: 0.00%) due 07/10/30◊,2 | 200,581 | 197,756 | ||||||
Golub Capital Partners CLO 17 Ltd. | ||||||||
2017-17A A1R, 6.91% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/30◊,2 | 310,728 | 309,254 | ||||||
Voya CLO Ltd. | ||||||||
2019-2A X, 5.90% (3 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 07/20/32◊,2 | 187,500 | 187,373 | ||||||
Total Collateralized Loan Obligations | 167,237,774 | |||||||
Financial - 2.0% | ||||||||
Madison Avenue Secured Funding Trust | ||||||||
2022-1, 7.00% (1 Month Term SOFR + 1.85%, Rate Floor: 0.00%) due 10/12/23◊,†††,2 | 4,075,000 | 4,075,000 | ||||||
2023-1, 7.09% (1 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 03/04/24◊,†††,2 | 2,450,000 | 2,450,000 | ||||||
Station Place Securitization Trust | ||||||||
2022-SP1, 7.00% (1 Month Term SOFR + 1.85%, Rate Floor: 0.00%) due 10/12/23◊,†††,2 | 4,075,000 | 4,075,000 | ||||||
Total Financial | 10,600,000 | |||||||
Transport-Container - 1.7% | ||||||||
Triton Container Finance VIII LLC | ||||||||
2021-1A, 1.86% due 03/20/462 | 5,863,438 | 4,918,472 | ||||||
CLI Funding VIII LLC | ||||||||
2021-1A, 1.64% due 02/18/462 | 2,468,220 | 2,103,092 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount | Value | |||||||
ASSET-BACKED SECURITIES†† - 39.4% (continued) | ||||||||
Transport-Container - 1.7% (continued) | ||||||||
Textainer Marine Containers VII Ltd. | ||||||||
2021-1A, 1.68% due 02/20/462 | $ | 1,708,000 | $ | 1,439,778 | ||||
2020-1A, 2.73% due 08/21/452 | 617,696 | 560,735 | ||||||
Total Transport-Container | 9,022,077 | |||||||
Whole Business - 1.7% | ||||||||
Domino's Pizza Master Issuer LLC | ||||||||
2018-1A, 4.33% due 07/25/482 | 4,287,950 | 4,004,654 | ||||||
Taco Bell Funding LLC | ||||||||
2021-1A, 1.95% due 08/25/512 | 3,201,250 | 2,752,179 | ||||||
Wingstop Funding LLC | ||||||||
2020-1A, 2.84% due 12/05/502 | 1,329,750 | 1,147,946 | ||||||
SERVPRO Master Issuer LLC | ||||||||
2019-1A, 3.88% due 10/25/492 | 965,000 | 880,000 | ||||||
Total Whole Business | 8,784,779 | |||||||
Net Lease - 1.4% | ||||||||
Oak Street Investment Grade Net Lease Fund Series | ||||||||
2020-1A, 1.85% due 11/20/502 | 6,445,907 | 5,721,348 | ||||||
CF Hippolyta Issuer LLC | ||||||||
2021-1A, 1.98% due 03/15/612 | 2,120,507 | 1,794,366 | ||||||
Total Net Lease | 7,515,714 | |||||||
Transport-Aircraft - 0.9% | ||||||||
Raspro Trust | ||||||||
2005-1A, 6.18% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/24◊,2 | 4,727,726 | 4,685,337 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $215,693,091) | 207,845,681 | |||||||
CORPORATE BONDS†† - 24.8% | ||||||||
Financial - 10.8% | ||||||||
Athene Global Funding | ||||||||
5.64% (SOFR Compounded Index + 0.56%) due 08/19/24◊,2 | 11,000,000 | 10,831,202 | ||||||
F&G Global Funding | ||||||||
0.90% due 09/20/242 | 9,700,000 | 9,019,580 | ||||||
Credit Suisse AG NY | ||||||||
5.47% (SOFR Compounded Index + 0.39%) due 02/02/24◊ | 5,250,000 | 5,208,869 | ||||||
Macquarie Group Ltd. | ||||||||
1.20% due 10/14/252,3 | 5,250,000 | 4,922,706 | ||||||
Goldman Sachs Group, Inc. | ||||||||
5.76% (SOFR + 0.70%) due 01/24/25◊ | 2,600,000 | 2,595,710 | ||||||
Citigroup, Inc. | ||||||||
5.74% (SOFR + 0.69%) due 01/25/26◊ | 2,550,000 | 2,539,221 | ||||||
Jackson National Life Global Funding | ||||||||
1.75% due 01/12/252 | 2,600,000 | 2,412,883 | ||||||
Bank of Nova Scotia | ||||||||
6.04% (SOFR Compounded Index + 0.96%) due 03/11/24◊ | 2,400,000 | 2,407,288 | ||||||
Morgan Stanley | ||||||||
6.03% (SOFR + 0.95%) due 02/18/26◊ | 2,400,000 | 2,404,204 | ||||||
Starwood Property Trust, Inc. | ||||||||
3.75% due 12/31/242 | 2,550,000 | 2,390,625 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
2.88% due 10/15/262 | 2,650,000 | 2,345,250 | ||||||
FS KKR Capital Corp. | ||||||||
4.25% due 02/14/252 | 2,450,000 | 2,306,862 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 2,150,000 | 2,073,916 | ||||||
GA Global Funding Trust | ||||||||
1.63% due 01/15/262 | 1,300,000 | 1,153,276 | ||||||
OneMain Finance Corp. | ||||||||
3.50% due 01/15/27 | 1,150,000 | 986,631 | ||||||
Brighthouse Financial Global Funding | ||||||||
5.78% (SOFR + 0.76%) due 04/12/24◊,2 | 900,000 | 892,607 | ||||||
Peachtree Corners Funding Trust | ||||||||
3.98% due 02/15/252 | 650,000 | 625,716 | ||||||
ING Groep N.V. | ||||||||
6.18% (3 Month USD LIBOR + 1.00%) due 10/02/23◊ | 500,000 | 500,510 | ||||||
First American Financial Corp. | ||||||||
4.60% due 11/15/24 | 500,000 | 487,873 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/252 | 400,000 | 388,937 | ||||||
Apollo Management Holdings, LP | ||||||||
4.00% due 05/30/242 | 350,000 | 342,145 | ||||||
Reliance Standard Life Global Funding II | ||||||||
3.85% due 09/19/232 | 200,000 | 198,776 | ||||||
Total Financial | 57,034,787 | |||||||
Industrial - 3.6% | ||||||||
Ryder System, Inc. | ||||||||
3.35% due 09/01/25 | 4,820,000 | 4,575,113 | ||||||
IP Lending V Ltd. | ||||||||
5.13% due 04/02/262 | 4,700,000 | 4,391,210 | ||||||
TD SYNNEX Corp. | ||||||||
1.25% due 08/09/24 | 2,400,000 | 2,270,041 | ||||||
Silgan Holdings, Inc. | ||||||||
1.40% due 04/01/262 | 2,350,000 | 2,076,117 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount | Value | |||||||
CORPORATE BONDS†† - 24.8% (continued) | ||||||||
Industrial - 3.6% (continued) | ||||||||
Vontier Corp. | ||||||||
1.80% due 04/01/26 | $ | 2,150,000 | $ | 1,908,895 | ||||
Jabil, Inc. | ||||||||
1.70% due 04/15/26 | 650,000 | 581,579 | ||||||
4.25% due 05/15/27 | 600,000 | 571,109 | ||||||
Berry Global, Inc. | ||||||||
1.65% due 01/15/27 | 1,100,000 | 948,864 | ||||||
Penske Truck Leasing Company LP / PTL Finance Corp. | ||||||||
2.70% due 11/01/242 | 900,000 | 858,755 | ||||||
Stericycle, Inc. | ||||||||
5.38% due 07/15/242 | 550,000 | 542,892 | ||||||
Weir Group plc | ||||||||
2.20% due 05/13/262 | 440,000 | 394,098 | ||||||
Total Industrial | 19,118,673 | |||||||
Consumer, Non-cyclical - 3.3% | ||||||||
Triton Container International Ltd. | ||||||||
0.80% due 08/01/232 | 3,100,000 | 3,085,738 | ||||||
2.05% due 04/15/262 | 2,200,000 | 1,920,446 | ||||||
1.15% due 06/07/242 | 1,700,000 | 1,612,136 | ||||||
Global Payments, Inc. | ||||||||
1.50% due 11/15/24 | 5,700,000 | 5,356,362 | ||||||
Element Fleet Management Corp. | ||||||||
1.60% due 04/06/242 | 4,900,000 | 4,724,941 | ||||||
Spectrum Brands, Inc. | ||||||||
5.75% due 07/15/25 | 700,000 | 699,566 | ||||||
General Mills, Inc. | ||||||||
6.27% (3 Month USD LIBOR + 1.01%) due 10/17/23◊ | 200,000 | 200,412 | ||||||
Total Consumer, Non-cyclical | 17,599,601 | |||||||
Technology - 3.1% | ||||||||
Microchip Technology, Inc. | ||||||||
2.67% due 09/01/23 | 8,070,000 | 8,036,732 | ||||||
CDW LLC / CDW Finance Corp. | ||||||||
2.67% due 12/01/26 | 4,300,000 | 3,860,884 | ||||||
Infor, Inc. | ||||||||
1.45% due 07/15/232 | 2,600,000 | 2,595,551 | ||||||
Qorvo, Inc. | ||||||||
1.75% due 12/15/242 | 2,050,000 | 1,906,188 | ||||||
Total Technology | 16,399,355 | |||||||
Consumer, Cyclical - 1.7% | ||||||||
Warnermedia Holdings, Inc. | ||||||||
3.64% due 03/15/25 | 5,700,000 | 5,497,787 | ||||||
Hyatt Hotels Corp. | ||||||||
1.80% due 10/01/24 | 3,500,000 | 3,331,259 | ||||||
Total Consumer, Cyclical | 8,829,046 | |||||||
Communications - 1.2% | ||||||||
Rogers Communications, Inc. | ||||||||
2.95% due 03/15/252 | 2,400,000 | 2,277,957 | ||||||
T-Mobile USA, Inc. | ||||||||
2.63% due 04/15/26 | 1,600,000 | 1,482,795 | ||||||
2.25% due 02/15/26 | 600,000 | 551,313 | ||||||
Paramount Global | ||||||||
4.75% due 05/15/25 | 982,000 | 958,604 | ||||||
Cogent Communications Group, Inc. | ||||||||
3.50% due 05/01/262 | 434,000 | 402,535 | ||||||
Sprint Spectrum Company LLC / Sprint Spectrum Co II LLC / Sprint Spectrum Co III LLC | ||||||||
4.74% due 03/20/252 | 393,750 | 388,611 | ||||||
Total Communications | 6,061,815 | |||||||
Utilities - 0.9% | ||||||||
Alexander Funding Trust | ||||||||
1.84% due 11/15/232 | 4,300,000 | 4,205,719 | ||||||
AES Corp. | ||||||||
3.30% due 07/15/252 | 300,000 | 283,302 | ||||||
NRG Energy, Inc. | ||||||||
3.75% due 06/15/242 | 275,000 | 265,749 | ||||||
Total Utilities | 4,754,770 | |||||||
Basic Materials - 0.1% | ||||||||
Anglo American Capital plc | ||||||||
5.38% due 04/01/252 | 450,000 | 442,005 | ||||||
Energy - 0.1% | ||||||||
Buckeye Partners, LP | ||||||||
4.15% due 07/01/23 | 300,000 | 300,000 | ||||||
Total Corporate Bonds | ||||||||
(Cost $137,582,307) | 130,540,052 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.2% | ||||||||
Residential Mortgage-Backed Securities - 18.3% | ||||||||
CSMC Trust | ||||||||
2021-RPL1, 1.67% (WAC) due 09/27/60◊,2 | 5,226,007 | 4,800,308 | ||||||
2021-RPL7, 1.93% (WAC) due 07/27/61◊,2 | 2,299,642 | 2,109,980 | ||||||
2020-RPL5, 3.02% (WAC) due 08/25/60◊,2 | 1,954,052 | 1,900,370 | ||||||
2021-RPL4, 1.80% (WAC) due 12/27/60◊,2 | 1,318,318 | 1,215,338 | ||||||
2020-NQM1, 1.21% due 05/25/652,4 | 1,161,429 | 1,036,141 | ||||||
BRAVO Residential Funding Trust | ||||||||
2021-C, 1.62% due 03/01/612,4 | 7,661,654 | 6,834,288 | ||||||
2022-R1, 3.13% due 01/29/702,4 | 2,863,242 | 2,549,275 | ||||||
2021-HE1, 5.92% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 01/25/70◊,2 | 901,012 | 890,851 | ||||||
2021-HE2, 5.92% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 11/25/69◊,2 | 410,390 | 401,526 | ||||||
PRPM LLC | ||||||||
2021-5, 1.79% due 06/25/262,4 | 3,480,231 | 3,158,075 | ||||||
2022-1, 3.72% due 02/25/272,4 | 3,315,556 | 3,140,796 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.2% (continued) | ||||||||
Residential Mortgage-Backed Securities - 18.3% (continued) | ||||||||
2021-RPL2, 2.24% (WAC) due 10/25/51◊,2 | $ | 2,000,000 | $ | 1,625,805 | ||||
2021-8, 1.74% (WAC) due 09/25/26◊,2 | 1,744,582 | 1,603,540 | ||||||
NYMT Loan Trust | ||||||||
2021-SP1, 1.67% due 08/25/612,4 | 7,641,730 | 6,929,616 | ||||||
2022-SP1, 5.25% due 07/25/622,4 | 1,868,436 | 1,792,299 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2021-GS3, 1.75% due 07/25/612,4 | 3,177,949 | 2,972,762 | ||||||
2021-GS4, 1.65% due 11/25/602,4 | 3,266,455 | 2,965,870 | ||||||
2021-GS2, 1.75% due 04/25/612,4 | 1,465,364 | 1,355,212 | ||||||
2021-GS5, 2.25% due 07/25/672,4 | 976,397 | 902,415 | ||||||
Verus Securitization Trust | ||||||||
2021-5, 1.37% (WAC) due 09/25/66◊,2 | 2,138,797 | 1,659,765 | ||||||
2021-6, 1.89% (WAC) due 10/25/66◊,2 | 1,851,826 | 1,501,467 | ||||||
2020-5, 1.22% due 05/25/652,4 | 1,589,899 | 1,429,469 | ||||||
2021-4, 1.35% (WAC) due 07/25/66◊,2 | 1,014,498 | 783,117 | ||||||
2021-3, 1.44% (WAC) due 06/25/66◊,2 | 606,006 | 502,643 | ||||||
2019-4, 2.85% due 11/25/592,4 | 430,008 | 411,075 | ||||||
2020-1, 2.42% due 01/25/602,4 | 321,469 | 300,209 | ||||||
2019-4, 2.64% due 11/25/592,4 | 213,113 | 203,726 | ||||||
OSAT Trust | ||||||||
2021-RPL1, 2.12% due 05/25/652,4 | 6,736,278 | 6,277,531 | ||||||
FKRT | ||||||||
2.21% due 11/30/58†††,5 | 4,550,000 | 4,478,106 | ||||||
NRZ Advance Receivables Trust | ||||||||
2020-T2, 1.48% due 09/15/532 | 4,150,000 | 4,094,811 | ||||||
Imperial Fund Mortgage Trust | ||||||||
2022-NQM2, 4.02% (WAC) due 03/25/67◊,2 | 4,278,819 | 3,818,917 | ||||||
CFMT LLC | ||||||||
2022-HB9, 3.25% (WAC) due 09/25/37◊ | 2,394,813 | 2,195,485 | ||||||
2021-HB5, 0.80% (WAC) due 02/25/31◊,2 | 1,252,359 | 1,211,596 | ||||||
Towd Point Revolving Trust | ||||||||
4.83% due 09/25/645 | 3,250,000 | 3,149,250 | ||||||
New Residential Advance Receivables Trust Advance Receivables Backed Notes | ||||||||
2020-T1, 1.43% due 08/15/532 | 2,000,000 | 1,984,072 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2008-BC4, 5.78% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/37◊ | 1,998,089 | 1,907,057 | ||||||
New Residential Mortgage Loan Trust | ||||||||
2019-1A, 3.50% (WAC) due 10/25/59◊,2 | 1,100,111 | 1,011,382 | ||||||
2018-2A, 3.50% (WAC) due 02/25/58◊,2 | 660,454 | 606,790 | ||||||
LSTAR Securities Investment Ltd. | ||||||||
2021-1, 7.97% (1 Month USD LIBOR + 2.80%, Rate Floor: 1.80%) due 02/01/26◊,5 | 1,349,673 | 1,333,385 | ||||||
CSMC | ||||||||
2021-NQM8, 2.41% (WAC) due 10/25/66◊,2 | 1,636,797 | 1,315,791 | ||||||
Angel Oak Mortgage Trust | ||||||||
2022-1, 3.29% (WAC) due 12/25/66◊,2 | 1,478,540 | 1,246,436 | ||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 5.43% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 07/25/36◊ | 1,265,532 | 1,184,013 | ||||||
Towd Point Mortgage Trust | ||||||||
2018-2, 3.25% (WAC) due 03/25/58◊,2 | 426,149 | 405,357 | ||||||
2017-6, 2.75% (WAC) due 10/25/57◊,2 | 360,718 | 340,883 | ||||||
2017-5, 5.75% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 02/25/57◊,2 | 123,692 | 123,516 | ||||||
Credit Suisse Mortgage Capital Certificates | ||||||||
2021-RPL9, 2.44% (WAC) due 02/25/61◊,2 | 842,903 | 777,279 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-NC1, 5.72% (1 Month USD LIBOR + 0.57%, Rate Floor: 0.57%) due 12/25/35◊ | 609,796 | 599,178 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.2% (continued) | ||||||||
Residential Mortgage-Backed Securities - 18.3% (continued) | ||||||||
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-W2, 5.89% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.74%) due 10/25/35◊ | $ | 561,933 | $ | 545,742 | ||||
Ellington Financial Mortgage Trust | ||||||||
2020-2, 1.49% (WAC) due 10/25/65◊,2 | 378,726 | 333,853 | ||||||
2020-2, 1.64% (WAC) due 10/25/65◊,2 | 218,160 | 193,923 | ||||||
Banc of America Funding Trust | ||||||||
2015-R2, 5.41% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/29/37◊,2 | 431,294 | 422,709 | ||||||
SG Residential Mortgage Trust | ||||||||
2022-1, 3.68% (WAC) due 03/27/62◊,2 | 461,320 | 402,488 | ||||||
CSMC Series | ||||||||
2014-2R, 3.42% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/27/46◊,2 | 394,625 | 390,568 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.38% (WAC) due 01/26/60◊,2 | 396,745 | 373,907 | ||||||
GS Mortgage-Backed Securities Trust | ||||||||
2020-NQM1, 1.38% (WAC) due 09/27/60◊,2 | 333,596 | 300,772 | ||||||
CIT Mortgage Loan Trust | ||||||||
2007-1, 6.50% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 10/25/37◊,2 | 200,963 | 200,406 | ||||||
Cascade Funding Mortgage Trust | ||||||||
2019-RM3, 2.80% (WAC) due 06/25/69◊,5 | 124,918 | 120,357 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.28% (WAC) due 02/25/50◊,2 | 53,130 | 48,377 | ||||||
Total Residential Mortgage-Backed Securities | 96,369,875 | |||||||
Commercial Mortgage-Backed Securities - 4.9% | ||||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 6.84% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 09/15/36◊,2 | 10,250,000 | 9,690,601 | ||||||
2022-LP2, 6.71% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 02/15/39◊,2 | 2,460,233 | 2,328,867 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2021-NYAH, 6.73% (1 Month USD LIBOR + 1.54%, Rate Floor: 1.54%) due 06/15/38◊,2 | 2,700,000 | 2,430,281 | ||||||
Life Mortgage Trust | ||||||||
2021-BMR, 6.36% (1 Month Term SOFR + 1.21%, Rate Floor: 1.10%) due 03/15/38◊,2 | 2,408,277 | 2,318,311 | ||||||
WMRK Commercial Mortgage Trust | ||||||||
2022-WMRK, 8.58% (1 Month Term SOFR + 3.44%, Rate Floor: 3.44%) due 11/15/27◊,2 | 2,100,000 | 2,092,088 | ||||||
MHP | ||||||||
2022-MHIL, 6.41% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 01/15/27◊,2 | 1,457,488 | 1,392,139 | ||||||
BXHPP Trust | ||||||||
2021-FILM, 6.29% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 08/15/36◊,2 | 1,500,000 | 1,339,434 | ||||||
Morgan Stanley Capital I Trust | ||||||||
2018-H3, 0.96% (WAC) due 07/15/51◊,6 | 39,021,010 | 1,201,277 | ||||||
BENCHMARK Mortgage Trust | ||||||||
2019-B14, 0.90% (WAC) due 12/15/62◊,6 | 34,458,433 | 1,019,908 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2019-GC41, 1.17% (WAC) due 08/10/56◊,6 | 24,573,948 | 1,018,187 | ||||||
KKR Industrial Portfolio Trust | ||||||||
2021-KDIP, 6.26% (1 Month Term SOFR + 1.11%, Rate Floor: 1.00%) due 12/15/37◊,2 | 487,500 | 471,576 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2018-C8, 0.83% (WAC) due 06/15/51◊,6 | 21,696,587 | 456,854 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Face Amount | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 23.2% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 4.9% (continued) | ||||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2015-NXS1, 2.63% due 05/15/48 | $ | 37,005 | $ | 36,909 | ||||
Total Commercial Mortgage-Backed Securities | 25,796,432 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $132,276,755) | 122,166,307 | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 0.9% | ||||||||
Technology - 0.5% | ||||||||
Dun & Bradstreet | ||||||||
8.43% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 02/06/26 | 2,234,136 | 2,234,694 | ||||||
MACOM Technology Solutions Holdings, Inc. | ||||||||
7.44% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/17/24 | 244,787 | 243,502 | ||||||
Total Technology | 2,478,196 | |||||||
Industrial - 0.3% | ||||||||
Mileage Plus Holdings LLC | ||||||||
10.76% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 1,760,000 | 1,826,370 | ||||||
Energy - 0.1% | ||||||||
ITT Holdings LLC | ||||||||
7.97% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 07/10/28 | 483,390 | 478,353 | ||||||
Consumer, Non-cyclical - 0.0% | ||||||||
Outcomes Group Holdings, Inc. | ||||||||
8.69% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 10/24/25 | 294,350 | 286,770 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $5,081,885) | 5,069,689 | |||||||
Total Investments - 99.3% | ||||||||
(Cost $548,705,054) | $ | 523,692,745 | ||||||
Other Assets & Liabilities, net - 0.7% | 3,463,564 | |||||||
Total Net Assets - 100.0% | $ | 527,156,309 |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid (Received) | Unrealized Appreciation (Depreciation)** | |||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 1.10 | % | Annually | 01/10/25 | $ | 137,000,000 | $ | 7,984,071 | $ | 327 | $ | 7,983,744 | ||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 1.66 | % | Quarterly | 03/16/31 | 4,500,000 | 636,243 | (1,073 | ) | 637,316 | |||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 1.66 | % | Quarterly | 09/16/23 | 4,500,000 | 38,561 | – | 38,561 | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | U.S. Secured Overnight Financing Rate | 2.79 | % | Annually | 07/18/27 | 12,000,000 | (573,717 | ) | 286 | (574,003 | ) | ||||||||||||||||||
$ | 8,085,158 | $ | (460 | ) | $ | 8,085,618 | |||||||||||||||||||||||||
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs. Unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at June 30, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Rate indicated is the 7-day yield as of June 30, 2023. |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
2 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $380,970,795 (cost $401,997,121), or 72.3% of total net assets. |
3 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
4 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2023. See table below for additional step information for each security. |
5 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $9,081,098 (cost $9,274,559), or 1.7% of total net assets — See Note 6. |
6 | Security is an interest-only strip. |
BofA — Bank of America |
CME — Chicago Mercantile Exchange |
LIBOR — London Interbank Offered Rate |
plc — Public Limited Company |
SOFR — Secured Overnight Financing Rate |
WAC — Weighted Average Coupon |
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments): | ||||||||||||||||
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Money Market Funds | $ | 58,071,016 | $ | — | $ | — | $ | 58,071,016 | ||||||||
Asset-Backed Securities | — | 197,245,681 | 10,600,000 | 207,845,681 | ||||||||||||
Corporate Bonds | — | 130,540,052 | — | 130,540,052 | ||||||||||||
Collateralized Mortgage Obligations | — | 117,688,201 | 4,478,106 | 122,166,307 | ||||||||||||
Senior Floating Rate Interests | — | 5,069,689 | — | 5,069,689 | ||||||||||||
Interest Rate Swap Agreements** | — | 8,659,621 | — | 8,659,621 | ||||||||||||
Total Assets | $ | 58,071,016 | $ | 459,203,244 | $ | 15,078,106 | $ | 532,352,366 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level
2 | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Interest Rate Swap Agreements** | $ | — | $ | 574,003 | $ | — | $ | 574,003 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2023 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average | |||||||||||
Assets: | ||||||||||||||||
Asset-Backed Securities | $ | 10,600,000 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | ||||||||||
Collateralized Mortgage Obligations | 4,478,106 | Model Price | Market Comparable Yields | 7.9% | — | |||||||||||
Total Assets | $ | 15,078,106 |
Significant changes in a quote or market comparable yields would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2023, the Fund had securities with a total value of $8,150,000 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $4,391,210 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2023:
Assets | Liabilities | |||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Total Assets | Unfunded Loan Commitments | ||||||||||||||||
Beginning Balance | $ | 5,347,691 | $ | 4,327,633 | $ | 4,448,673 | $ | 14,123,997 | $ | (2,326 | ) | |||||||||
Purchases/(Receipts) | 2,450,000 | - | - | 2,450,000 | - | |||||||||||||||
(Sales, maturities and paydowns)/Fundings | (5,350,000 | ) | - | - | (5,350,000 | ) | 875 | |||||||||||||
Amortization of premiums/discounts | - | 17 | - | 17 | - | |||||||||||||||
Total realized gains (losses) included in earnings | - | - | - | - | (642 | ) | ||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | 2,309 | 150,456 | (57,463 | ) | 95,302 | 2,093 | ||||||||||||||
Transfers into Level 3 | 8,150,000 | - | - | 8,150,000 | - | |||||||||||||||
Transfers out of Level 3 | - | - | (4,391,210 | ) | (4,391,210 | ) | - | |||||||||||||
Ending Balance | $ | 10,600,000 | $ | 4,478,106 | $ | - | $ | 15,078,106 | $ | - | ||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2023 | $ | - | $ | 150,456 | $ | - | $ | 150,456 | $ | - |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate(s) | Future Reset Date(s) | ||||||||||
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70 | 6.13 | % | 01/30/25 | — | — | |||||||||
BRAVO Residential Funding Trust 2021-C, 1.62% due 03/01/61 | 4.62 | % | 09/25/24 | 5.62 | % | 09/25/25 | ||||||||
CSMC Trust 2020-NQM1, 1.21% due 05/25/65 | 2.21 | % | 09/26/24 | — | — | |||||||||
Legacy Mortgage Asset Trust 2021-GS3, 1.75% due 07/25/61 | 4.75 | % | 05/25/24 | 5.75 | % | 05/25/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS4, 1.65% due 11/25/60 | 4.65 | % | 08/26/24 | 5.65 | % | 08/26/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS5, 2.25% due 07/25/67 | 5.25 | % | 11/25/24 | 6.25 | % | 11/25/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS2, 1.75% due 04/25/61 | 4.75 | % | 04/25/24 | 5.75 | % | 04/25/25 | ||||||||
NYMT Loan Trust 2021-SP1, 1.67% due 08/25/61 | 4.67 | % | 08/01/24 | 5.67 | % | 08/01/25 | ||||||||
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62 | 8.25 | % | 07/01/25 | 9.25 | % | 07/01/26 | ||||||||
OSAT Trust 2021-RPL1, 2.12% due 05/25/65 | 5.12 | % | 06/25/24 | 6.12 | % | 06/25/25 | ||||||||
PRPM LLC 2022-1, 3.72% due 02/25/27 | 6.72 | % | 02/25/25 | 7.72 | % | 02/25/26 | ||||||||
PRPM LLC 2021-5, 1.79% due 06/25/26 | 4.79 | % | 06/25/24 | 5.79 | % | 06/25/25 | ||||||||
Verus Securitization Trust 2020-1, 2.42% due 01/25/60 | 3.42 | % | 01/26/24 | — | — | |||||||||
Verus Securitization Trust 2019-4, 2.64% due 11/25/59 | 3.64 | % | 10/26/23 | — | — | |||||||||
Verus Securitization Trust 2019-4, 2.85% due 11/25/59 | 3.85 | % | 10/26/23 | — | — | |||||||||
Verus Securitization Trust 2020-5, 1.22% due 05/25/65 | 2.22 | % | 10/26/24 | — | — |
World Equity Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 97.1% | ||||||||
Consumer, Non-cyclical - 17.5% | ||||||||
UnitedHealth Group, Inc. | 1,377 | $ | 661,841 | |||||
Johnson & Johnson | 3,777 | 625,169 | ||||||
PepsiCo, Inc. | 2,610 | 483,424 | ||||||
Unilever plc | 8,070 | 419,944 | ||||||
Amgen, Inc. | 1,798 | 399,192 | ||||||
Becton Dickinson and Co. | 1,494 | 394,431 | ||||||
Colgate-Palmolive Co. | 4,803 | 370,023 | ||||||
British American Tobacco plc | 11,100 | 367,575 | ||||||
McKesson Corp. | 830 | 354,667 | ||||||
Moody's Corp. | 1,000 | 347,720 | ||||||
Cintas Corp. | 690 | 342,985 | ||||||
SGS S.A. | 3,590 | 339,242 | ||||||
Imperial Brands plc | 15,140 | 334,176 | ||||||
Seagen, Inc.* | 1,720 | 331,031 | ||||||
CSL Ltd. | 1,700 | 314,113 | ||||||
Sysco Corp. | 3,760 | 278,992 | ||||||
Hershey Co. | 990 | 247,203 | ||||||
Cochlear Ltd. | 1,510 | 230,413 | ||||||
AmerisourceBergen Corp. — Class A | 1,175 | 226,105 | ||||||
Thermo Fisher Scientific, Inc. | 400 | 208,700 | ||||||
Japan Tobacco, Inc. | 9,000 | 196,687 | ||||||
Abbott Laboratories | 1,516 | 165,274 | ||||||
Laboratory Corporation of America Holdings | 600 | 144,798 | ||||||
Kellogg Co. | 2,074 | 139,788 | ||||||
S&P Global, Inc. | 300 | 120,267 | ||||||
Kimberly-Clark Corp. | 600 | 82,836 | ||||||
Total Consumer, Non-cyclical | 8,126,596 | |||||||
Financial - 16.6% | ||||||||
Berkshire Hathaway, Inc. — Class B* | 1,890 | 644,490 | ||||||
Marsh & McLennan Companies, Inc. | 2,200 | 413,776 | ||||||
Aon plc — Class A | 1,171 | 404,230 | ||||||
National Australia Bank Ltd. | 21,450 | 376,789 | ||||||
ANZ Group Holdings Ltd. | 22,520 | 355,682 | ||||||
Public Storage REIT | 1,200 | 350,256 | ||||||
ORIX Corp. | 19,060 | 345,134 | ||||||
Banco Bilbao Vizcaya Argentaria S.A. | 43,570 | 334,408 | ||||||
Credit Agricole S.A. | 28,060 | 332,971 | ||||||
Banco Santander S.A. | 87,380 | 322,835 | ||||||
Gaming and Leisure Properties, Inc. REIT | 6,530 | 316,444 | ||||||
Willis Towers Watson plc | 1,300 | 306,150 | ||||||
AvalonBay Communities, Inc. REIT | 1,571 | 297,343 | ||||||
Cboe Global Markets, Inc. | 2,090 | 288,441 | ||||||
Mediobanca Banca di Credito Finanziario SpA | 23,070 | 275,974 | ||||||
Westpac Banking Corp. | 19,260 | 273,786 | ||||||
DBS Group Holdings Ltd. | 9,886 | 230,412 | ||||||
T. Rowe Price Group, Inc. | 1,900 | 212,838 | ||||||
Amundi S.A.1 | 3,490 | 205,888 | ||||||
Legal & General Group plc | 69,760 | 201,286 | ||||||
Goldman Sachs Group, Inc. | 600 | 193,524 | ||||||
Simon Property Group, Inc. REIT | 1,290 | 148,969 | ||||||
Swiss Life Holding AG | 250 | 146,114 | ||||||
United Overseas Bank Ltd. | 7,047 | 145,948 | ||||||
Chubb Ltd. | 661 | 127,282 | ||||||
BNP Paribas S.A. | 1,990 | 125,369 | ||||||
Allianz AG | 500 | 116,350 | ||||||
Citigroup, Inc. | 2,370 | 109,115 | ||||||
Progressive Corp. | 800 | 105,896 | ||||||
Total Financial | 7,707,700 | |||||||
Technology - 14.6% | ||||||||
Apple, Inc. | 7,474 | 1,449,732 | ||||||
Microsoft Corp. | 4,006 | 1,364,204 | ||||||
NVIDIA Corp. | 1,230 | 520,315 | ||||||
Texas Instruments, Inc. | 2,889 | 520,078 | ||||||
Intel Corp. | 14,598 | 488,157 | ||||||
Broadcom, Inc. | 552 | 478,821 | ||||||
Intuit, Inc. | 910 | 416,953 | ||||||
Check Point Software Technologies Ltd.* | 2,390 | 300,232 | ||||||
Seiko Epson Corp. | 14,190 | 220,214 | ||||||
Tower Semiconductor Ltd.* | 5,100 | 188,302 | ||||||
Cadence Design Systems, Inc.* | 710 | 166,509 | ||||||
Ricoh Company Ltd. | 15,920 | 134,896 | ||||||
Workday, Inc. — Class A* | 500 | 112,945 | ||||||
ServiceNow, Inc.* | 200 | 112,394 | ||||||
QUALCOMM, Inc. | 900 | 107,136 | ||||||
Electronic Arts, Inc. | 800 | 103,760 | ||||||
MSCI, Inc. — Class A | 200 | 93,858 | ||||||
Total Technology | 6,778,506 | |||||||
Industrial - 13.4% | ||||||||
United Parcel Service, Inc. — Class B | 2,390 | 428,408 | ||||||
AP Moller - Maersk A/S — Class B | 220 | 386,146 | ||||||
Illinois Tool Works, Inc. | 1,538 | 384,746 | ||||||
Canadian National Railway Co. | 3,010 | 364,610 | ||||||
Nordson Corp. | 1,408 | 349,437 | ||||||
3M Co. | 3,400 | 340,306 | ||||||
J.B. Hunt Transport Services, Inc. | 1,800 | 325,854 | ||||||
Packaging Corporation of America | 2,424 | 320,356 | ||||||
Lockheed Martin Corp. | 689 | 317,202 | ||||||
Snap-on, Inc. | 1,090 | 314,127 | ||||||
Mitsui OSK Lines Ltd. | 11,620 | 278,348 | ||||||
Nippon Yusen K.K. | 11,890 | 262,894 | ||||||
Amphenol Corp. — Class A | 2,980 | 253,151 | ||||||
Arrow Electronics, Inc.* | 1,680 | 240,626 | ||||||
CCL Industries, Inc. — Class B | 4,790 | 235,534 | ||||||
Brother Industries Ltd. | 14,940 | 217,408 | ||||||
Venture Corporation Ltd. | 18,080 | 196,720 | ||||||
Old Dominion Freight Line, Inc. | 400 | 147,900 | ||||||
West Fraser Timber Company Ltd. | 1,420 | 122,032 | ||||||
Waste Connections, Inc. | 800 | 114,344 | ||||||
WSP Global, Inc. | 800 | 105,726 | ||||||
Aurizon Holdings Ltd. | 38,020 | 99,280 | ||||||
Poste Italiane SpA1 | 9,000 | 97,407 | ||||||
Republic Services, Inc. — Class A | 600 | 91,902 | ||||||
General Dynamics Corp. | 370 | 79,605 | ||||||
Amcor plc | 7,960 | 79,441 | ||||||
AGC, Inc. | 2,000 | 71,571 | ||||||
Total Industrial | 6,225,081 |
World Equity Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
Shares | Value | |||||||
COMMON STOCKS† - 97.1% (continued) | ||||||||
Consumer, Cyclical - 12.7% | ||||||||
Home Depot, Inc. | 2,009 | $ | 624,076 | |||||
McDonald's Corp. | 1,949 | 581,601 | ||||||
Walmart, Inc. | 2,900 | 455,822 | ||||||
Lowe's Companies, Inc. | 1,860 | 419,802 | ||||||
Sumitomo Corp. | 19,900 | 419,448 | ||||||
WW Grainger, Inc. | 480 | 378,523 | ||||||
Bayerische Motoren Werke AG | 2,670 | 327,907 | ||||||
Aisin Corp. | 9,000 | 276,160 | ||||||
Lear Corp. | 1,840 | 264,132 | ||||||
Sekisui House Ltd. | 12,930 | 260,393 | ||||||
Mercedes-Benz Group AG — Class D | 3,220 | 258,914 | ||||||
Toromont Industries Ltd. | 2,900 | 238,315 | ||||||
Fastenal Co. | 3,700 | 218,263 | ||||||
Canadian Tire Corporation Ltd. — Class A | 1,529 | 209,111 | ||||||
Persimmon plc | 14,940 | 194,574 | ||||||
Tesla, Inc.* | 700 | 183,239 | ||||||
Honda Motor Co., Ltd. | 5,000 | 150,442 | ||||||
Dollarama, Inc. | 1,790 | 121,268 | ||||||
Costco Wholesale Corp. | 200 | 107,676 | ||||||
Gildan Activewear, Inc. | 2,980 | 96,106 | ||||||
Sumitomo Electric Industries Ltd. | 7,000 | 85,247 | ||||||
Total Consumer, Cyclical | 5,871,019 | |||||||
Communications - 7.8% | ||||||||
Alphabet, Inc. — Class C* | 6,835 | 826,830 | ||||||
Amazon.com, Inc.* | 4,838 | 630,681 | ||||||
Verizon Communications, Inc. | 12,181 | 453,011 | ||||||
Nice Ltd.* | 1,570 | 321,005 | ||||||
FactSet Research Systems, Inc. | 800 | 320,520 | ||||||
Motorola Solutions, Inc. | 1,044 | 306,184 | ||||||
Zillow Group, Inc. — Class C* | 4,830 | 242,756 | ||||||
Meta Platforms, Inc. — Class A* | 600 | 172,188 | ||||||
WPP plc | 12,240 | 127,995 | ||||||
HKT Trust & HKT Ltd. | 94,150 | 109,463 | ||||||
SoftBank Corp. | 8,000 | 85,393 | ||||||
Total Communications | 3,596,026 | |||||||
Energy - 5.4% | ||||||||
Woodside Energy Group Ltd. | 14,040 | 322,101 | ||||||
Marathon Petroleum Corp. | 2,720 | 317,152 | ||||||
SolarEdge Technologies, Inc.* | 1,170 | 314,789 | ||||||
Valero Energy Corp. | 2,640 | 309,672 | ||||||
Phillips 66 | 3,040 | 289,955 | ||||||
Ampol Ltd. | 9,800 | 195,452 | ||||||
Chevron Corp. | 1,090 | 171,511 | ||||||
Eni SpA | 10,910 | 156,970 | ||||||
ONEOK, Inc. | 1,990 | 122,823 | ||||||
HF Sinclair Corp. | 2,460 | 109,740 | ||||||
Exxon Mobil Corp. | 1,000 | 107,250 | ||||||
Kinder Morgan, Inc. | 5,970 | 102,803 | ||||||
Total Energy | 2,520,218 | |||||||
Utilities - 4.6% | ||||||||
Duke Energy Corp. | 4,175 | 374,664 | ||||||
DTE Energy Co. | 2,980 | 327,860 | ||||||
Consolidated Edison, Inc. | 3,400 | 307,360 | ||||||
Mercury NZ Ltd. | 59,810 | 238,653 | ||||||
Southern Co. | 2,975 | 208,994 | ||||||
Emera, Inc. | 3,480 | 143,370 | ||||||
Canadian Utilities Ltd. — Class A | 5,470 | 141,713 | ||||||
Fortis, Inc. | 2,790 | 120,273 | ||||||
Sempra Energy | 700 | 101,913 | ||||||
Xcel Energy, Inc. | 1,390 | 86,416 | ||||||
Exelon Corp. | 2,010 | 81,887 | ||||||
Total Utilities | 2,133,103 | |||||||
Basic Materials - 4.5% | ||||||||
Ecolab, Inc. | 2,390 | 446,189 | ||||||
LyondellBasell Industries N.V. — Class A | 4,788 | 439,682 | ||||||
Nutrien Ltd. | 6,260 | 369,693 | ||||||
International Paper Co. | 8,193 | 260,619 | ||||||
Mitsubishi Chemical Group Corp. | 40,100 | 239,919 | ||||||
Nippon Steel Corp. | 7,250 | 150,955 | ||||||
Reliance Steel & Aluminum Co. | 400 | 108,636 | ||||||
South32 Ltd. | 27,250 | 68,252 | ||||||
Total Basic Materials | 2,083,945 | |||||||
Total Common Stocks | ||||||||
(Cost $43,812,443) | 45,042,194 | |||||||
EXCHANGE-TRADED FUNDS† - 1.7% | ||||||||
SPDR S&P 500 ETF Trust | 904 | 400,725 | ||||||
iShares MSCI EAFE ETF | 5,465 | 396,213 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $779,299) | 796,938 | |||||||
MONEY MARKET FUND† - 0.6% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund Institutional Shares, 4.98%2 | 271,478 | 271,478 | ||||||
Total Money Market Fund | ||||||||
(Cost $271,478) | 271,478 | |||||||
Total Investments - 99.4% | ||||||||
(Cost $44,863,220) | $ | 46,110,610 | ||||||
Other Assets & Liabilities, net - 0.6% | 272,905 | |||||||
Total Net Assets - 100.0% | $ | 46,383,515 |
Futures Contracts
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation** | ||||||||||
Currency Futures Contracts Sold Short† | ||||||||||||||
Japanese Yen Futures Contracts | 38 | Sep 2023 | $ | 3,331,413 | $ | 129,207 |
World Equity Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2023 |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $303,295 (cost $321,146), or 0.7% of total net assets. |
2 | Rate indicated is the 7-day yield as of June 30, 2023. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2023 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 45,042,194 | $ | — | $ | — | $ | 45,042,194 | ||||||||
Exchange-Traded Funds | 796,938 | — | — | 796,938 | ||||||||||||
Money Market Fund | 271,478 | — | — | 271,478 | ||||||||||||
Currency Futures Contracts** | 129,207 | — | — | 129,207 | ||||||||||||
Total Assets | $ | 46,239,817 | $ | — | $ | — | $ | 46,239,817 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Note 1 – Organization, Consolidation of Subsidiary and and Significant Accounting Policies
Organization
Guggenheim Funds Trust (the "Trust"), a Delaware statutory trust, is registered with the U.S. Securities and Exchange Commission (the “SEC”) under the Investment Company Act of 1940 (the "1940 Act”), as an open-ended investment company of the series type. Each series, in effect, is representing a separate fund (each, a "Fund"). The Trust may issue an unlimited number of authorized shares. The Trust accounts for the assets of each Fund separately.
This report covers the following funds (collectively, the “Funds”):
Fund Name | Investment Company Type |
Alpha Opportunity Fund | Diversified |
Capital Stewardship Fund | Diversified |
Core Bond Fund | Diversified |
Diversified Income Fund | Diversified |
Floating Rate Strategies Fund | Diversified |
High Yield Fund | Diversified |
Large Cap Value Fund | Diversified |
Limited Duration Fund | Diversified |
Macro Opportunities Fund | Diversified |
Market Neutral Real Estate Fund | Diversified |
Municipal Income Fund | Diversified |
Risk Managed Real Estate Fund | Diversified |
Small Cap Value Fund | Diversified |
SMid Cap Value Fund | Diversified |
StylePlus—Large Core Fund | Diversified |
StylePlus—Mid Growth Fund | Diversified |
Total Return Bond Fund | Diversified |
Ultra Short Duration Fund | Diversified |
World Equity Income Fund | Diversified |
For information on the Funds' policy regarding valuation of investments and other significant accounting policies, please refer to the Funds' most recent semi-annual or annual shareholder report.
Consolidation of Subsidiary
The Consolidated Schedule of Investments of the Macro Opportunities Fund includes the accounts of a wholly-owned and controlled Cayman Islands subsidiary (the “Subsidiary”). Significant inter-company accounts and transactions have been eliminated in consolidation for the Fund.
The Fund may invest up to 25% of its total assets in its Subsidiary which acts as an investment vehicle in order to effect certain investments consistent with the Fund’s investment objectives and policies.
Significant Accounting Policies
The Funds operate as investment companies and, accordingly, follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 Financial Services – Investment Companies.
The following significant accounting policies are in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and are consistently followed by the Trust. This requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. All time references are based on Eastern Time.
(a) Valuation of Investments
The Board of Trustees of the Funds (the “Board”) has adopted policies and procedures for the valuation of the Funds’ investments (the “Valuation Procedures”). The SEC adopted Rule 2a-5 under the 1940 Act (“Rule 2a-5”) which establishes requirements for determining fair value in good faith and became effective September 8, 2022. Rule 2a-5 also defines “readily available market quotations” for purposes of the 1940 Act and establishes requirements for determining whether a fund must fair value a security in good faith.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Pursuant to Rule 2a-5, the Board has designated Security Investors, LLC and Guggenheim Partners Investment Management, LLC (the “Adviser”) as the valuation designee to perform fair valuation determinations for the Funds with respect to all Fund investments and other assets. As the Funds’ valuation designee pursuant to Rule 2a-5, the Adviser has adopted separate procedures (the “Valuation Designee Procedures”) reasonably designed to prevent violations of the requirements of Rule 2a-5 and Rule 31a-4. The Adviser, in its role as valuation designee, utilizes the assistance of a valuation committee, consisting of representatives from Guggenheim’s investment management, fund administration, legal and compliance departments (the “Valuation Committee”), in determining the fair value of the Funds’ securities and other assets.
Valuations of the Funds’ securities and other assets are supplied primarily by pricing services appointed pursuant to the processes set forth in the Valuation Procedures. The Adviser, with the assistance of the Valuation Committee, convenes monthly, or more frequently as needed, to review the valuation of all assets which have been fair valued for reasonableness. The Adviser, consistent with the monitoring and review responsibilities set forth in the Valuation Designee Procedures, regularly reviews the appropriateness of the inputs, methods, models and assumptions employed by the pricing services. If the pricing service cannot or does not provide a valuation for a particular investment or such valuation is deemed unreliable, such investment is fair valued by the Adviser.
Equity securities listed or traded on a recognized U.S. securities exchange or the National Association of Securities Dealers Automated Quotations (“NASDAQ”) National Market System shall generally be valued on the basis of the last sale price on the primary U.S. exchange or market on which the security is listed or traded; provided, however, that securities listed on NASDAQ will be valued at the NASDAQ official closing price, which may not necessarily represent the last sale price.
Generally, trading in foreign securities markets is substantially completed each day at various times prior to the close of the New York Stock Exchange ("NYSE"). The values of foreign securities are determined as of the close of such foreign markets or the close of the NYSE, if earlier. All investments quoted in foreign currencies are valued in U.S. dollars on the basis of the foreign currency exchange rates prevailing at the close of U.S. business at 4:00 p.m. Investments in foreign securities may involve risks not present in domestic investments. The Adviser will determine the current value of such foreign securities by taking into consideration certain factors which may include those discussed above, as well as the following factors, among others: the value of the securities traded on other foreign markets, ADR trading, closed-end fund trading, foreign currency exchange activity, and the trading prices of financial products that are tied to foreign securities. In addition, under the Valuation Designee Procedures, the Adviser is authorized to use prices and other information supplied by a third party pricing vendor in valuing foreign securities.
Open-end investment companies are valued at their net asset value as of the close of business, on the valuation date. Exchange-traded funds and closed-end investment companies are generally valued at the last quoted sale price.
U.S. Government securities are valued by independent pricing services, the last traded fill price, or at the reported bid price at the close of business.
Repurchase agreements are generally valued at amortized cost, provided such amounts approximate market value.
Commercial paper and discount notes with a maturity of greater than 60 days at acquisition are valued at prices that reflect broker-dealer supplied valuations or are obtained from independent pricing services, which may consider the trade activity, treasury spreads, yields or price of bonds of comparable quality, coupon, maturity, and type, as well as prices quoted by dealers who make markets in such securities. Commercial paper and discount notes with a maturity of 60 days or less at acquisition are valued at amortized cost, unless the Adviser concludes that amortized cost does not represent the fair value of the applicable asset in which case it will be valued using an independent pricing service.
Typically, loans are valued using information provided by an independent third party pricing service that uses broker quotes, among other inputs. If the pricing service cannot or does not provide a valuation for a particular loan, or such valuation is deemed unreliable, such investment is valued based on a quote from a broker-dealer or is fair valued by the Adviser.
Exchange-traded options are valued at the mean of the bid and ask prices on the principal exchange on which they are traded. Over-the-counter (“OTC”) options and options on swaps ("swaptions") are valued using a price provided by a pricing service.
The value of futures contracts are valued on the basis of the last sale price at the 4:00 p.m. price on the valuation date. In the event that the exchange for a specific futures contract closes earlier than 4:00 p.m., the futures contract is valued at the official settlement price of the exchange. However, the underlying securities from which the futures contract value is derived are monitored until 4:00 p.m. to determine if fair valuation would provide a more accurate valuation.
The value of credit default swap agreements entered into by a Fund is accounted for using the unrealized appreciation ordepreciation on the agreements that is determined by marking the agreements to the last quoted value of the index that the swap pertains to at the close of the NYSE. The swap’s market value is then adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreements.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
The value of interest rate swap agreements entered into by a Fund is valued on the basis of the last sale price on the primary exchange on which the swap is traded.
The value of other swap agreements entered into by a Fund will generally be valued using an evaluated price provided by a third party pricing vendor.
Forward foreign currency exchange contracts are valued daily based on the applicable exchange rate of the underlying currency.
Investments for which market quotations are not readily available are fair-valued as determined in good faith by the Adviser. Valuations in accordance with these methods are intended to reflect each security’s (or asset’s or liability’s) “fair value". Each such determination is based on a consideration of all relevant factors, which are likely to vary from one pricing context to another. Examples of such factors may include, but are not limited to market prices; sale prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics, or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information analysis. In connection with futures contracts and other derivative investments, such factors may include obtaining information as to how (a) these contracts and other derivative investments trade in the futures or other derivative markets, respectively, and (b) the securities underlying these contracts and other derivative investments trade in the cash market.
The Funds may acquire an interest in a special purpose acquisition company (“SPAC”) in an initial public offering or a secondary market transaction. SPAC investments carry many of the same risks as investments in initial public offering securities, such as erratic price movements, greater risk of loss, lack of information about the issuer, limited operating and little public or no trading history, and higher transaction costs. An investment in a SPAC is typically subject to a higher risk of dilution by additional later offerings of interests in the SPAC or by other investors exercising existing rights to purchase shares of the SPAC and interests in SPACs may be illiquid and/or be subject to restrictions on resale. A SPAC is a publicly traded company that raises investment capital for the purpose of acquiring the equity securities of one or more existing companies (or interests therein) via merger, combination, acquisition or other similar transactions. Unless and until an acquisition is completed, a SPAC generally invests its assets (less a portion retained to cover expenses) in U.S. government securities, money market securities and cash and does not typically pay dividends in respect of its common stock. SPAC investments are also subject to the risk that a significant portion of the funds raised by the SPAC may be expended during the search for a target acquisition or merger and that the SPAC may have limited time in which to conduct due diligence on potential business combination targets. Because SPACs are in essence blank check companies without operating history or ongoing business other than seeking acquisitions, the value of their securities is particularly dependent on the ability of the entity’s management to identify and complete a profitable acquisition. Among other conflicts of interest, the economic interests of the management, directors, officers and related parties of a SPAC can differ from the economic interests of public shareholders, which may lead to conflicts as they evaluate, negotiate and recommend business combination transactions to shareholders. This risk may become more acute as the deadline for the completion of a business combination nears. There is no guarantee that the SPACs in which the Funds invest will complete an acquisition or that any acquisitions that are completed will be profitable.
Note 2 – Financial Instruments and Derivatives
As part of their investment strategies, the Funds may utilize short sales and a variety of derivative instruments. These investments involve, to varying degrees, elements of market risk. Valuation and accounting treatment of these instruments can be found under Significant Accounting Policies in Note 1 of these Notes to Schedule of Investments.
Short Sales
A short sale is a transaction in which a Fund sells a security it does not own. If the security sold short decreases in price between the time the Fund sells the security and closes its short position, the Fund will realize a gain on the transaction. Conversely, if the security increases in price during the period, the Fund will realize a loss on the transaction. The risk of such price increases is the principal risk of engaging in short sales.
Derivatives
Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more other assets, such as securities, currencies, commodities or indices. Derivative instruments may be used to increase investment flexibility (including to maintain cash reserves while maintaining exposure to certain other assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. Derivative instruments may also be used to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. U.S. GAAP requires disclosures to enable investors to better understand how and why a Fund uses derivative instruments, how these derivative instruments are accounted for and their effects on the Fund’s financial position and results of operations.
The Funds may utilize derivatives for the following purposes:
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Duration: the use of an instrument to manage the interest rate risk of a portfolio.
Hedge: an investment made in order to reduce the risk of adverse price movements in a security, by taking an offsetting position to protect against broad market moves.
Income: the use of any instrument that distributes cash flows typically based upon some rate of interest.
Index Exposure: the use of an instrument to obtain exposure to a listed or other type of index.
Leverage: gaining total exposure to equities or other assets on the long and short sides at greater than 100% of invested capital.
Speculation: the use of an instrument to express macro-economic and other investment views.
For any Fund whose investment strategy consistently involves applying leverage, the value of the Fund’s shares will tend to increase or decrease more than the value of any increase or decrease in the underlying index or other asset. In addition, because an investment in derivative instruments generally requires a small investment relative to the amount of investment exposure assumed, an opportunity for increased net income is created; but, at the same time, leverage risk will increase. The Fund’s use of leverage, through borrowings or instruments such as derivatives, may cause the Fund to be more volatile and riskier than if they had not been leveraged.
Options Purchased and Written
A call option on a security gives the purchaser of the option the right to buy, and the writer of a call option the obligation to sell, the underlying security. The purchaser of a put option has the right to sell, and the writer of the put option the obligation to buy, the underlying security at any time during the option period. The risk associated with purchasing options is limited to the premium originally paid.
The risk in writing a call option is that a Fund may incur a loss if the market price of the underlying security increases and the option is exercised. The risk in writing a put option is that a Fund may incur a loss if the market price of the underlying security decreases and the option is exercised. In addition, there may be an imperfect correlation between the movement in prices of options and the underlying securities where a Fund may not be able to enter into a closing transaction because of an illiquid secondary market; or, for OTC options, a Fund may be at risk because of the counterparty’s inability to perform.
Futures Contracts
A futures contract is an agreement to purchase (long) or sell (short) an agreed amount of securities or other instruments at a set price for delivery at a future date. There are significant risks associated with a Fund's use of futures contracts, including (i) there may be an imperfect or no correlation between the changes in market value of the underlying asset and the prices of futures contracts; (ii) there may not be a liquid secondary market for a futures contract; (iii) trading restrictions or limitations may be imposed by an exchange; and (iv) government regulations may restrict trading in futures contracts. When investing in futures, there is minimal counterparty credit risk to a Fund because futures are exchange-traded and the exchange’s clearinghouse, as counterparty to all exchange-traded futures, guarantees against default. Securities held as collateral are noted on the Schedules of Investments.
Swap Agreements
A swap is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified prices or rates for a specified amount of an underlying asset. When utilizing OTC swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying asset declines in value. Certain standardized swaps are subject to mandatory central clearing and are executed on a multi-lateral or other trade facility platform, such as a registered exchange. There is limited counterparty credit risk with respect to centrally-cleared swaps as the transaction is facilitated through a central clearinghouse, much like exchange-traded futures contracts. For a fund utilizing centrally-cleared swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. There is no guarantee that a fund or an underlying fund could eliminate its exposure under an outstanding swap agreement by entering into an offsetting swap agreement with the same or another party.
Total return swaps involve commitments where single or multiple cash flows are exchanged based on the price of an underlying reference asset (such as index or basket) or a fixed or variable interest rate. Index swaps will usually be computed based on the current index value as of the close of regular trading on the NYSE or other exchange, with the swap value being adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreement. When utilizing a total return index swap the Fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying index declines in value.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Interest rate swaps involve the exchange by the Funds with another party for their respective commitment to pay or receive a fixed or variable interest rate on a notional amount of principal. Interest rate swaps are generally centrally-cleared, but central clearing does not make interest rate swap transactions risk free.
Credit default swaps are instruments which allow for the full or partial transfer of third party credit risk, with respect to a particular entity or entities, from one counterparty to the other. A fund enters into credit default swaps as a “seller” or “buyer” of protection primarily to gain or reduce exposure to the investment grade and/or high yield bond market. A seller of credit default swaps is selling credit protection or assuming credit risk with respect to the underlying entity or entities. The buyer in a credit default swap is obligated to pay the seller a periodic stream of payments over the term of the contract provided that no event of default on an underlying reference obligation has occurred. If a credit event occurs, as defined under the terms of the swap agreement, the seller will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. The notional amount reflects the maximum potential amount the seller of credit protection could be required to pay to the buyer if a credit event occurs. The seller of protection receives periodic premium payments from the buyer and may also receive or pay an upfront premium adjustment to the stated periodic payments. In the event a credit event occurs on a credit default swap referencing an index, a factor adjustment will take place and the buyer of protection will receive a payment reflecting the par less the default recovery rate of the default recovery of the defaulted index component based on its weighting in the index. If no default occurs, the counterparty will pay the stream of payments and have no further obligations to the fund selling the credit protection. For a fund utilizing centrally cleared credit default swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. For OTC credit default swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty, or in the case of a credit default swap in which a fund is selling credit protection, the default of a third party issuer.
The quoted market prices and resulting market values for credit default swap agreements on securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected liability (or profit) for the credit derivative had the notional amount of the swap agreement been closed/sold as of the period end. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement.
Forward Foreign Currency Exchange Contracts
A forward foreign currency exchange contract is an agreement between two parties to exchange two designated currencies at a specific time in the future. Certain types of contracts may be cash settled, in an amount equal to the change in exchange rates during the term of the contract. The contracts can be used to hedge or manage exposure to foreign currency risks with portfolio investments or to gain exposure to foreign currencies.
The market value of a forward foreign currency exchange contract changes with fluctuations in foreign currency exchange rates. Furthermore, the Funds may be exposed to risk if the counterparties cannot meet the contract terms or if the currency value changes unfavorably as compared to the U.S. dollar.
In conjunction with short sales and the use of derivative instruments, the Funds are required to maintain collateral in various forms. Depending on the financial instrument utilized and the broker involved, the Funds use margin deposits at the broker, cash and/or securities segregated at the custodian bank, discount notes or repurchase agreements allocated to the Funds as collateral.
The Trust has established counterparty credit guidelines and enters into transactions only with financial institutions rated/identified as investment grade or better. The Trust monitors the counterparty credit risk associated with each such financial institution.
Foreign Investments
There are several risks associated with exposure to foreign currencies, foreign issuers and emerging markets.A fund’s indirect and direct exposure to foreign currencies subjects the Fund to the risk that those currencies will decline in value relative to the U.S. dollar, or in the case of short positions, that the U.S. dollar will decline in value relative to the currency being hedged. Currency rates in foreign countries may fluctuate significantly over short periods of time for a number of reasons, including changes in interest rates and the imposition of currency controls or other political developments in the U.S. or abroad. In addition, the Funds may incur transaction costs in connection with conversions between various currencies. The Funds may, but is not obligated to, engage in currency hedging transactions, which generally involve buying currency forward, options or futures contracts. However, not all currency risks may be effectively hedged, and in some cases the costs of hedging techniques may outweigh expected benefits. In such instances, the value of securities denominated in foreign currencies can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
The Funds may invest in securities of foreign companies directly, or in financial instruments, such as ADRs and exchange-traded funds, which are indirectly linked to the performance of foreign issuers. Foreign markets can be more volatile than the U.S. market due to increased risks of adverse issuer, political, regulatory, market, or economic developments and can perform differently from the U.S. market. Investing in securities of foreign companies directly, or in financial instruments that are indirectly linked to the performance of foreign issuers, may involve risks not typically associated with investing in U.S. issuers. The value of securities denominated in foreign currencies, and of dividends from such securities, can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar. Foreign securities markets generally have less trading volume and less liquidity than U.S. markets, and prices in some foreign markets may fluctuate more than those of securities traded on U.S. markets. Many foreign countries lack accounting and disclosure standards comparable to those that apply to U.S. companies, and it may be more difficult to obtain reliable information regarding a foreign issuer’s financial condition and operations. Transaction costs and costs associated with custody services are generally higher for foreign securities than they are for U.S. securities. Some foreign governments levy withholding taxes against dividend and interest income. Although in some countries portions of these taxes are recoverable, the non-recovered portion will reduce the income received by the Funds.
Reverse Repurchase Agreements
Each of the Funds may enter into reverse repurchase agreements. Under a reverse repurchase agreement, a Fund sells securities and agrees to repurchase them at a particular price at a future date. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, such buyer or its trustee or receiver may receive an extension of time to determine whether to enforce the Fund’s obligation to repurchase the securities, and the Fund’s use of the proceeds of the reverse repurchase agreement may effectively be restricted pending such decision.
Note 3 – Fair Value Measurement
In accordance with U.S. GAAP, fair value is defined as the price that the Funds would receive to sell an investment or pay to transfer a liability in an orderly transaction between market participants at the measurement date. U.S. GAAP establishes a three-tier fair value hierarchy based on the types of inputs used to value assets and liabilities and requires corresponding disclosure. The hierarchy and the corresponding inputs are summarized below:
Level 1 — unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2 — significant other observable inputs (for example quoted prices for securities that are similar based on characteristics such as interest rates, prepayment speeds, credit risk, etc.).
Level 3 — significant unobservable inputs based on the best information available under the circumstances, to the extent observable inputs are not available, which may include assumptions.
Rule 2a-5 sets forth a definition of “readily available market quotations,” which is consistent with the definition of a Level 1 input under U.S. GAAP. Rule 2a-5 provides that “a market quotation is readily available only when that quotation is a quoted price (unadjusted) in active markets for identical investments that the fund can access at the measurement date, provided that a quotation will not be readily available if it is not reliable.”
Securities for which market quotations are not readily available must be valued at fair value as determined in good faith. Accordingly, any security priced using inputs other than Level 1 inputs will be subject to fair value requirements. The types of inputs available depend on a variety of factors, such as the type of security and the characteristics of the markets in which it trades, if any. Fair valuation determinations that rely on fewer or no observable inputs require greater judgment. Accordingly, fair value determinations for Level 3 securities require the greatest amount of judgment.
Independent
pricing services are used to value a majority of the Funds’ investments. When values are not available from a pricing service,
they will be determined using a variety of sources and techniques, including: market prices; broker quotes; and models which derive
prices based on inputs such as prices of securities with comparable maturities and characteristics or based on inputs such as
anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information and analysis. A significant
portion of the Funds’ assets and liabilities are categorized as Level 2, as indicated in this report.
Quotes from broker-dealers, adjusted for fluctuations in criteria such
as credit spreads and interest rates, may also be used to value the Funds' assets and liabilities, i.e. prices provided by a broker-dealer
or other market participant who has not committed to trade at that price. Although quotes are typically received from established
market participants, the Funds may not have the transparency to view the underlying inputs which support the market quotations.
Significant changes in a quote would generally result in significant changes in the fair value of the security.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Certain fixed income securities are valued by obtaining a monthly quote
from a broker-dealer, adjusted for fluctuations in criteria such as credit spreads and interest rates.
Certain loans and other securities are valued using a single daily broker
quote or a price from a third party vendor based on a single daily or monthly broker quote.
The inputs or methodologies selected and applied for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The suitability, appropriateness and accuracy of the techniques, methodologies and sources employed to determine fair valuation are periodically reviewed and subject to change.
Note 4 – Federal Income Tax Information
The Funds intend to comply with the provisions of Subchapter M of the Internal Revenue Code 1986, as amended (the “Internal Revenue Code”), applicable to regulated investment companies and will distribute substantially all taxable net investment income and capital gains sufficient to relieve the Funds from all, or substantially all, federal income, excise and state income taxes. Therefore, no provision for federal or state income tax or federal excise tax is required.
Tax positions taken or expected to be taken in the course of preparing the Funds' tax returns are evaluated to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax benefit or expense in the current year. Management has analyzed the Funds' tax positions taken, or to be taken, on U.S. federal income tax returns for all open tax years, and has concluded that no provision for income tax is required in the Funds' financial statements. The Funds' U.S. federal income tax returns are subject to examination by the Internal Revenue Service ("IRS") for a period of three years after they are filed.
The Macro Opportunities Fund intends to invest up to 25% of its assets in its Subsidiary which is expected to provide the Fund with exposure to the commodities markets within the limitations of the U.S. federal income tax requirements under Subchapter M of the Internal Revenue Code. The Fund has received a private letter ruling from the IRS that concludes that the income the Fund receives from the Subsidiary will constitute qualifying income for purposes of Subchapter M of the Internal Revenue Code. The Subsidiary will be classified as a corporation for U.S. federal income tax purposes. A foreign corporation, such as the Subsidiary, will generally not be subject to U.S. federal income taxation unless it is deemed to be engaged in a U.S. trade or business. If, during a taxable year, the Subsidiary’s taxable losses (and other deductible items) exceed its income and gains, the net loss will not pass through to the Fund as a deductible amount for U.S. federal income tax purposes and cannot be carried forward to reduce future income from the Subsidiary in subsequent years.
At June 30, 2023, the cost of investments for U.S. federal income tax purposes, the aggregate gross unrealized appreciation for all investments for which there was an excess of value over tax cost, and the aggregate gross unrealized depreciation for all investments for which there was an excess of tax cost over value, were as follows:
Fund | Tax Cost | Tax Unrealized Appreciation | Tax Unrealized Depreciation | Net Tax Unrealized Appreciation (Depreciation) | ||||||||||||
Alpha Opportunity Fund | $ | 32,146,228 | $ | 3,352,654 | $ | (1,955,868 | ) | $ | 1,396,786 | |||||||
Capital Stewardship Fund | 176,248,565 | 18,831,005 | (4,073,809 | ) | 14,757,196 | |||||||||||
Core Bond Fund | 1,640,779,420 | 1,228,078 | (173,703,118 | ) | (172,475,040 | ) | ||||||||||
Diversified Income Fund | 8,304,065 | 200,853 | (784,805 | ) | (583,952 | ) | ||||||||||
Floating Rate Strategies Fund | 1,048,973,747 | 2,153,099 | (48,386,368 | ) | (46,233,269 | ) | ||||||||||
High Yield Fund | 213,384,613 | 937,288 | (24,050,002 | ) | (23,112,714 | ) | ||||||||||
Large Cap Value Fund | 32,192,155 | 6,704,565 | (1,190,579 | ) | 5,513,986 | |||||||||||
Limited Duration Fund | 4,190,150,755 | 729,237 | (279,356,551 | ) | (278,627,314 | ) | ||||||||||
Macro Opportunities Fund | 6,532,034,633 | 147,710,953 | (858,434,563 | ) | (710,723,610 | ) | ||||||||||
Market Neutral Real Estate Fund | 48,366,338 | 3,391,249 | (1,657,932 | ) | 1,733,317 | |||||||||||
Municipal Income Fund | 60,522,321 | 1,101,231 | (8,170,289 | ) | (7,069,058 | ) | ||||||||||
Risk Managed Real Estate Fund | 383,282,070 | 28,908,856 | (40,015,598 | ) | (11,106,742 | ) | ||||||||||
Small Cap Value Fund | 6,363,251 | 661,710 | (622,602 | ) | 39,108 | |||||||||||
SMid Cap Value Fund | 327,745,436 | 76,336,126 | (18,595,793 | ) | 57,740,333 | |||||||||||
StylePlus—Large Core Fund | 216,567,990 | 32,507,456 | (4,188,903 | ) | 28,318,553 | |||||||||||
StylePlus—Mid Growth Fund | 67,539,921 | 9,432,534 | (1,213,651 | ) | 8,218,883 | |||||||||||
Total Return Bond Fund | 24,610,307,080 | 17,793,977 | (2,434,731,545 | ) | (2,416,937,568 | ) | ||||||||||
Ultra Short Duration Fund | 548,705,054 | 8,787,603 | (25,714,294 | ) | (16,926,691 | ) | ||||||||||
World Equity Income Fund | 44,973,080 | 3,542,538 | (2,275,801 | ) | 1,266,737 |
Note 5 – Unfunded Loan Commitments
Pursuant to the terms of certain loan agreements, certain Funds held unfunded loan commitments as of June 30, 2023. The Funds are obligated to fund these loan commitments at the borrower’s discretion.
The unfunded loan commitments as of June 30, 2023, were as follows:
Fund | Borrower | Maturity Date | Face Amount* | Value | ||||||||||
Core Bond Fund | ||||||||||||||
Lightning A | 03/01/37 | 1,868,222 | $ | – | ||||||||||
Thunderbird A | 03/01/37 | 1,875,333 | – | |||||||||||
$ | – | |||||||||||||
Floating Rate Strategies Fund | ||||||||||||||
Athenahealth Group, Inc. | 02/15/29 | 1,061,956 | $ | 41,151 | ||||||||||
Authentic Brands | 12/21/28 | 1,407,407 | 5,630 | |||||||||||
Dermatology Intermediate Holdings III, Inc. | 03/30/29 | 17,026 | 221 | |||||||||||
Hillman Group, Inc. | 07/14/28 | 800,000 | 4,664 | |||||||||||
$ | 51,666 | |||||||||||||
Limited Duration Fund | ||||||||||||||
Fontainbleau Vegas | 01/31/26 | 2,426,331 | $ | – | ||||||||||
Lightning A | 03/01/37 | 3,516,654 | – | |||||||||||
Thunderbird A | 03/01/37 | 3,530,039 | – | |||||||||||
$ | – | |||||||||||||
Macro Opportunities Fund | ||||||||||||||
Avalara, Inc. | 10/19/28 | 1,600,000 | $ | 20,474 | ||||||||||
Care BidCo | 05/04/28 | EUR | 9,200,000 | 647,575 | ||||||||||
Checkers Drive-In Restaurants, Inc. | 06/16/27 | 262,053 | – | |||||||||||
Fontainbleau Vegas | 01/31/26 | 10,624,791 | – | |||||||||||
Galls LLC | 01/31/24 | 121,045 | 3,026 | |||||||||||
Lightning A | 03/01/37 | 19,121,804 | – | |||||||||||
Lightning B | 03/01/37 | 3,846,340 | – | |||||||||||
Polaris Newco LLC | 06/04/26 | 2,869,108 | 219,975 | |||||||||||
RLDatix | 10/28/24 | GBP | 427,377 | 10,964 | ||||||||||
Schur Flexibles GmbH | 09/30/26 | EUR | 214,755 | 12,500 | ||||||||||
The Facilities Group | 11/30/27 | 774,440 | 15,997 | |||||||||||
Thunderbird A | 03/01/37 | 19,194,588 | – | |||||||||||
Thunderbird B | 03/01/37 | 3,860,980 | – | |||||||||||
TK Elevator Midco GmbH | 01/29/27 | EUR | 11,096,935 | 740,172 | ||||||||||
$ | 1,670,683 | |||||||||||||
Total Return Bond Fund | ||||||||||||||
Fontainbleau Vegas | 01/31/26 | 10,524,557 | $ | – | ||||||||||
HAH Group Holding Co. LLC | 10/22/27 | 1,093 | 33 | |||||||||||
Lightning A | 03/01/37 | 31,704,830 | – | |||||||||||
Thunderbird A | 03/01/37 | 31,825,510 | – | |||||||||||
$ | 33 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
* | The face amount is denominated in U.S. dollars unless otherwise indicated. |
EUR – Euro
GBP – British Pound
Note 6– Restricted Securities
The securities below are considered illiquid and restricted under guidelines established by the Board:
Fund | Restricted Securities | Acquisition Date | Cost | Value | ||||||||
Core Bond Fund | ||||||||||||
Central Storage Safety Project Trust | ||||||||||||
4.82% due 02/01/38 | 03/20/18 | $ | 886,460 | $ | 741,082 | |||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A INC, due 01/20/212 | 05/09/14 | – | 70 | |||||||||
$ | 886,460 | $ | 741,152 | |||||||||
Floating Rate Strategies Fund | ||||||||||||
Mirabela Nickel Ltd. | ||||||||||||
due 06/24/193 | 12/31/13 | $ | 1,160,811 | $ | 60,791 | |||||||
High Yield Fund | ||||||||||||
Mirabela Nickel Ltd. | ||||||||||||
due 06/24/193 | 12/31/13 | $ | 252,369 | $ | 13,210 | |||||||
Limited Duration Fund | ||||||||||||
Cascade Funding Mortgage Trust | ||||||||||||
2018-RM2 4.00% (WAC) due 10/25/681 | 11/02/18 | $ | 4,968,637 | $ | 4,794,863 | |||||||
Cascade Funding Mortgage Trust | ||||||||||||
2019-RM3 2.80% (WAC) due 06/25/691 | 06/25/19 | 999,263 | 962,854 | |||||||||
CFMT LLC | ||||||||||||
2022-HB9 3.25% (WAC) due 09/25/371 | 09/23/22 | 1,987,377 | 1,975,936 | |||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A INC, due 01/20/212 | 05/09/14 | – | 50 | |||||||||
FKRT | ||||||||||||
2.21% due 11/30/58 | 09/24/21 | 25,699,969 | 25,293,917 | |||||||||
LSTAR Securities Investment Ltd. | ||||||||||||
2021-1 7.97% (1 Month USD LIBOR + 2.80%, Rate Floor: 1.80%) due 02/01/261 | 02/04/21 | 6,973,310 | 6,889,156 | |||||||||
Towd Point Revolving Trust | ||||||||||||
4.83% due 09/25/64 | 03/17/22 | 18,499,905 | 17,926,500 | |||||||||
$ | 59,128,461 | $ | 57,843,276 |
Macro Opportunities Fund | |||||||||||||
Atlas Mara Ltd. | |||||||||||||
due 12/31/213 | 10/01/15 | $ | 6,243,950 | $ | 1,559,880 | ||||||||
CFMT LLC | |||||||||||||
2022-HB9 3.25% (WAC) due 09/25/371 | 09/23/22 | 7,527,311 | 7,250,235 | ||||||||||
Copper River CLO Ltd. | |||||||||||||
2007-1A INC, due 01/20/212 | 05/09/14 | – | 815 | ||||||||||
FKRT | |||||||||||||
2.21% due 11/30/58 | 09/24/21 | 33,849,959 | 33,315,139 | ||||||||||
Mirabela Nickel Ltd. | |||||||||||||
due 06/24/193 | 12/31/13 | 1,710,483 | 89,557 | ||||||||||
$ | 49,331,703 | $ | 42,215,626 | ||||||||||
Total Return Bond Fund | |||||||||||||
Atlas Mara Ltd. | |||||||||||||
due 12/31/213 | 10/01/15 | $ | 2,828,684 | $ | 714,945 | ||||||||
Cascade Funding Mortgage Trust | |||||||||||||
2018-RM2 4.00% (WAC) due 10/25/681 | 11/02/18 | 7,204,524 | 6,952,551 | ||||||||||
Cascade Funding Mortgage Trust | |||||||||||||
2019-RM3 2.80% (WAC) due 06/25/691 | 06/25/19 | 3,622,613 | 3,490,345 | ||||||||||
Central Storage Safety Project Trust | |||||||||||||
4.82% due 02/01/38 | 02/02/18 | 18,320,842 | 15,192,180 | ||||||||||
CFMT LLC | |||||||||||||
2022-HB9 3.25% (WAC) due 09/25/371 | 09/23/22 | 8,170,327 | 8,123,293 | ||||||||||
Copper River CLO Ltd. | |||||||||||||
2007-1A INC, due 01/20/212 | 05/09/14 | – | 150 | ||||||||||
FKRT | |||||||||||||
2.21% due 11/30/58 | 09/24/21 | 117,199,857 | 115,348,135 | ||||||||||
Irwin Home Equity Loan Trust | |||||||||||||
2007-1 6.35% due 08/25/374 | 02/27/15 | 269 | 259 | ||||||||||
LSTAR Securities Investment Ltd. | |||||||||||||
2021-1 7.97% (1 Month USD LIBOR + 2.80%, Rate Floor: 1.80%) due 02/01/261 | 02/04/21 | 38,656,399 | 38,189,893 | ||||||||||
SPSS | |||||||||||||
5.14% due 11/15/52 | 03/30/23 | 134,500 | 130,423 | ||||||||||
Towd Point Revolving Trust | |||||||||||||
4.83% due 09/25/64 | 03/17/22 | 81,499,581 | 78,973,500 | ||||||||||
$ | 277,637,596 | $ | 267,115,674 | ||||||||||
Ultra Short Duration Fund | |||||||||||||
Cascade Funding Mortgage Trust | |||||||||||||
2019-RM3 2.80% (WAC) due 06/25/691 | 06/25/19 | $ | 124,908 | $ | 120,357 | ||||||||
FKRT | |||||||||||||
2.21% due 11/30/58 | 09/24/21 | 4,549,995 | 4,478,106 | ||||||||||
LSTAR Securities Investment Ltd. | |||||||||||||
2021-1 7.97% (1 Month USD LIBOR + 2.80%, Rate Floor: 1.80%) due 02/01/261 | 02/04/21 | 1,349,673 | 1,333,385 | ||||||||||
Towd Point Revolving Trust | |||||||||||||
4.83% due 09/25/64 | 03/17/22 | 3,249,983 | 3,149,250 | ||||||||||
$ | 9,274,559 | $ | 9,081,098 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
1 | Variable rate security. Rate indicated is the rate effective at June 30, 2023. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
2 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
3 | Security is in default of interest and/or principal obligations. |
4 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2023. |
Note 7 – Market Risks
The value of, or income generated by, the investments held by the Funds are subject to the possibility of rapid and unpredictable fluctuation, and loss that may result from various factors. These factors include, among others, developments affecting individual companies, or from broader influences, including real or perceived changes in prevailing interest rates (which have since risen and may continue to rise), changes in inflation rates or expectations about inflation rates (which are currently elevated relative to normal conditions), adverse investor confidence or sentiment, changing economic, political (including geopolitical), social or financial market conditions, increased instability or general uncertainty, environmental disasters, governmental actions, public health emergencies (such as the spread of infectious diseases, pandemics and epidemics), debt crises, actual or threatened wars or other armed conflicts (such as the current Russia-Ukraine conflict and its risk of expansion or collateral economic and other effects) or ratings downgrades, and other similar events, each of which may be temporary or last for extended periods. Moreover, changing economic, political, geopolitical, social, financial market or other conditions in one country or geographic region could adversely affect the value, yield and return of the investments held by the Funds in a different country or geographic region, economy, and market because of the increasingly interconnected global economies and financial markets. The duration and extent of the foregoing types of factors or conditions are highly uncertain and difficult to predict and have in the past, and may in the future, cause volatility and distress in economies and financial markets or other adverse circumstances, which may negatively affect the value of the Funds’ investments and performance of the Funds.
OTHER INFORMATION (Unaudited)
Sector Classification
Information in the Schedule of Investments is categorized by sectors using sector-level Classifications defined by the Bloomberg Industry Classification System, a widely recognized industry classification system provider. Each Fund’s registration statement has investment policies relating to concentration in specific sectors/industries. For purposes of these investment policies, the Funds usually classify sectors/industries based on industry-level Classifications used by widely recognized industry classification system providers such as Bloomberg Industry Classification System, Global Industry Classification Standards and Barclays Global Classification Scheme.