NPORT-EX 2 fp0081925-1_nportex.htm GUGGENHEIM LARGE CAP VALUE FUND NQ
Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

  

   Shares   Value 
COMMON STOCKS - 92.4%
Consumer, Non-cyclical - 22.2%          
Quest Diagnostics, Inc.   2,071   $323,884 
Ironwood Pharmaceuticals, Inc. — Class A*   25,669    318,039 
Coca-Cola Co.   4,858    309,017 
Hologic, Inc.*   4,109    307,394 
John B Sanfilippo & Son, Inc.   3,772    306,739 
Hershey Co.   1,324    306,598 
IDEXX Laboratories, Inc.*   689    281,085 
Perdoceo Education Corp.*   20,196    280,724 
Bristol-Myers Squibb Co.1   3,814    274,417 
Prestige Consumer Healthcare, Inc.*   4,049    253,468 
Danaher Corp.   913    242,329 
Altria Group, Inc.1   5,005    228,778 
USANA Health Sciences, Inc.*   4,279    227,643 
Royalty Pharma plc — Class A   5,750    227,240 
Varex Imaging Corp.*   11,134    226,020 
Tyson Foods, Inc. — Class A1   3,604    224,349 
Post Holdings, Inc.*,1   2,345    211,660 
Triton International Ltd.   2,775    190,865 
EVERTEC, Inc.   5,693    184,339 
Monster Beverage Corp.*   1,779    180,622 
Jazz Pharmaceuticals plc*   1,027    163,611 
United Therapeutics Corp.*,1   581    161,570 
Globus Medical, Inc. — Class A*   2,153    159,903 
Gilead Sciences, Inc.   1,837    157,707 
Supernus Pharmaceuticals, Inc.*   4,297    153,274 
Vertex Pharmaceuticals, Inc.*,1   513    148,144 
Eagle Pharmaceuticals, Inc.*,1   4,660    136,212 
Incyte Corp.*,1   1,538    123,532 
Lamb Weston Holdings, Inc.1   1,319    117,866 
Innoviva, Inc.*   8,822    116,892 
Regeneron Pharmaceuticals, Inc.*,1   125    90,186 
Inter Parfums, Inc.   913    88,123 
Vanda Pharmaceuticals, Inc.*   11,390    84,172 
Quanex Building Products Corp.   3,492    82,691 
Amphastar Pharmaceuticals, Inc.*,1   2,907    81,454 
Exelixis, Inc.*   5,069    81,307 
Eli Lilly & Co.   174    63,656 
Total Consumer, Non-cyclical        7,115,510 
Industrial - 15.1%          
Textron, Inc.1   4,305    304,794 
Donaldson Company, Inc.   5,172    304,476 
Graco, Inc.   4,503    302,872 
Standex International Corp.   2,890    295,965 
Snap-on, Inc.1   1,282    292,924 
Emerson Electric Co.1   2,989    287,123 
Eagle Materials, Inc.1   2,053    272,741 
Albany International Corp. — Class A1   2,744    270,531 
Louisiana-Pacific Corp.1   4,245    251,304 
General Dynamics Corp.   940    233,223 
Vishay Intertechnology, Inc.1   10,787    232,676 
Lockheed Martin Corp.   471    229,137 
Sturm Ruger & Company, Inc.   3,930    198,937 
Advanced Energy Industries, Inc.1   2,198    188,544 
Acuity Brands, Inc.1   1,130   187,139 
Mueller Industries, Inc.1   2,672    157,648 
Sealed Air Corp.   3,052    152,234 
Dorian LPG Ltd.   7,986    151,335 
AMETEK, Inc.   962    134,411 
3M Co.   943    113,084 
Otis Worldwide Corp.   1,206    94,442 
OSI Systems, Inc.*   1,135    90,255 
PGT Innovations, Inc.*   4,888    87,788 
Total Industrial        4,833,583 
Consumer, Cyclical - 11.8%          
Wyndham Hotels & Resorts, Inc.   4,279    305,136 
Columbia Sportswear Co.   3,473    304,165 
Yum! Brands, Inc.   2,368    303,293 
GMS, Inc.*,1   5,089    253,432 
Home Depot, Inc.1   774    244,476 
Brunswick Corp.1   3,340    240,747 
Allison Transmission Holdings, Inc.1   5,571    231,754 
MSC Industrial Direct Company, Inc. — Class A   2,359    192,730 
Methode Electronics, Inc.   3,972    176,238 
Buckle, Inc.1   3,845    174,371 
Starbucks Corp.   1,389    137,789 
Boyd Gaming Corp.1   2,406    131,199 
Steven Madden Ltd.   3,831    122,439 
Academy Sports & Outdoors, Inc.1   2,313    121,525 
Haverty Furniture Companies, Inc.   3,855    115,264 
Oxford Industries, Inc.   1,184    110,325 
Lowe's Companies, Inc.   538    107,191 
Patrick Industries, Inc.   1,645    99,687 
Williams-Sonoma, Inc.1   842    96,763 
Group 1 Automotive, Inc.1   502    90,546 
Watsco, Inc.   358    89,285 
Winnebago Industries, Inc.   1,393    73,411 
Ethan Allen Interiors, Inc.   2,609    68,930 
Total Consumer, Cyclical        3,790,696 
Financial - 11.1%          
Preferred Bank/Los Angeles CA   4,213    314,374 
Heritage Financial Corp.   9,910    303,642 
National Bank Holdings Corp. — Class A   7,121    299,580 
Hope Bancorp, Inc.   23,385    299,562 
S&T Bancorp, Inc.1   8,676    296,546 
Renasant Corp.1   7,877    296,096 
TowneBank   9,377    289,187 
Evercore, Inc. — Class A   1,711    186,636 
International Bancshares Corp.   3,400    155,584 
Office Properties Income Trust REIT   10,230    136,571 
Central Pacific Financial Corp.1   6,229    126,324 
BankUnited, Inc.1   3,679    124,976 
Stewart Information Services Corp.   2,789    119,174 
Virtus Investment Partners, Inc.   528    101,080 
Hilltop Holdings, Inc.   3,192    95,792 
Marcus & Millichap, Inc.   2,747    94,634 
Bread Financial Holdings, Inc.1   2,323    87,484 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

    Shares    Value 
COMMON STOCKS - 92.4% (continued)          
Financial - 11.1% (continued)          
Visa, Inc. — Class A   409   $84,974 
PennyMac Financial Services, Inc.   1,393    78,928 
NMI Holdings, Inc. — Class A*   3,175    66,357 
Total Financial        3,557,501 
Energy - 8.5%          
Exxon Mobil Corp.1   2,853    314,686 
Marathon Petroleum Corp.1   2,701    314,370 
Antero Midstream Corp.1   27,523    296,973 
DT Midstream, Inc.1   5,190    286,799 
Kinder Morgan, Inc.1   15,769    285,104 
Valero Energy Corp.   1,562    198,155 
Williams Companies, Inc.   5,222    171,804 
Phillips 661   1,541    160,387 
CVR Energy, Inc.1   4,789    150,087 
Occidental Petroleum Corp.   1,883    118,610 
REX American Resources Corp.*   3,169    100,964 
SunCoke Energy, Inc.   11,348    97,933 
Par Pacific Holdings, Inc.*   3,351    77,911 
Equitrans Midstream Corp.1   10,920    73,164 
ONEOK, Inc.1   1,091    71,679 
Total Energy        2,718,626 
Technology - 8.0%          
Cirrus Logic, Inc.*,1   4,035    300,527 
Applied Materials, Inc.   2,473    240,821 
Synopsys, Inc.*   737    235,317 
Microsoft Corp.   819    196,412 
Dropbox, Inc. — Class A*   7,678    171,834 
Maximus, Inc.   1,887    138,374 
Diodes, Inc.*   1,435    109,261 
Teradata Corp.*   3,120    105,019 
NetScout Systems, Inc.*   2,982    96,945 
Synaptics, Inc.*,1   1,008    95,921 
Avid Technology, Inc.*   3,515    93,464 
Apple, Inc.1   700    90,951 
Adobe, Inc.*   266    89,517 
QUALCOMM, Inc.   777    85,423 
Rambus, Inc.*,1   2,260    80,953 
NetApp, Inc.   1,338    80,360 
Axcelis Technologies, Inc.*,1   964    76,503 
Kulicke & Soffa Industries, Inc.   1,726    76,393 
CSG Systems International, Inc.1   1,272    72,758 
Veeco Instruments, Inc.*   3,821    70,994 
ACI Worldwide, Inc.*,1   2,981    68,563 
Total Technology        2,576,310 
Utilities - 6.8%          
FirstEnergy Corp.   7,477    313,585 
OGE Energy Corp.   7,825   309,479 
Black Hills Corp.   4,383    308,300 
UGI Corp.1   7,614    282,251 
MGE Energy, Inc.1   3,136    220,775 
Chesapeake Utilities Corp.1   1,608    190,033 
ONE Gas, Inc.   2,268    171,733 
Clearway Energy, Inc. — Class C   5,379    171,429 
Otter Tail Corp.1   2,224    130,571 
National Fuel Gas Co.   1,313    83,113 
Total Utilities        2,181,269 
Communications - 4.5%          
Verizon Communications, Inc.1   7,186    283,128 
T-Mobile US, Inc.*,1   1,767    247,380 
Gogo, Inc.*   14,949    220,647 
Meta Platforms, Inc. — Class A*   1,678    201,931 
Cisco Systems, Inc.1   3,421    162,977 
VeriSign, Inc.*   628    129,016 
InterDigital, Inc.   2,403    118,901 
Alphabet, Inc. — Class C*,1   1,021    90,593 
Total Communications        1,454,573 
Basic Materials - 4.4%          
Minerals Technologies, Inc.   3,472    210,820 
Balchem Corp.1   1,585    193,544 
Huntsman Corp.1   6,191    170,129 
NewMarket Corp.1   483    150,266 
Olin Corp.   2,485    131,556 
LyondellBasell Industries N.V. — Class A   1,542    128,032 
FMC Corp.   795    99,216 
Ingevity Corp.*   1,233    86,852 
AdvanSix, Inc.1   2,280    86,686 
American Vanguard Corp.1   3,736    81,109 
Westlake Corp.1   760    77,930 
Total Basic Materials        1,416,140 
Total Common Stocks          
(Cost $29,934,128)        29,644,208 
           
MONEY MARKET FUND- 2.2%          
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 3.93%2   700,247    700,247 
Total Money Market Fund          
(Cost $700,247)        700,247 
Total Investments - 94.6%          
(Cost $30,634,375)       $30,344,455 
Other Assets & Liabilities, net - 5.4%        1,739,138 
Total Net Assets - 100.0%       $32,083,593 

 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

Custom Basket Swap Agreements              
               
Counterparty  Reference Obligation  Type  Financing Rate  Payment
Frequency
  Maturity Date  Notional Amount   Value and
Unrealized Appreciation
 
OTC Custom Basket Swap Agreements††
Goldman Sachs International  GS Equity Custom Basket  Pay  4.78% (Federal Funds Rate + 0.45%)  At Maturity  05/06/24  $8,355,184   $88,294 
Morgan Stanley Capital Services LLC  MS Equity Custom Basket  Pay  4.73% (Federal Funds Rate + 0.40%)  At Maturity  02/01/24   8,336,398    78,646 
                  $16,691,582   $166,940 
OTC Custom Basket Swap Agreements Sold Short††
Goldman Sachs International  GS Equity Custom Basket  Receive  4.13% (Federal Funds Rate - 0.20%)  At Maturity  05/06/24  $15,284,290   $778,486 
Morgan Stanley Capital Services LLC  MS Equity Custom Basket  Receive  4.03% (Federal Funds Rate - 0.30%)  At Maturity  02/01/24   15,400,907    771,445 
                  $30,685,197   $1,549,931 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

MS EQUITY LONG CUSTOM BASKET               
   Shares  

Percentage

Notional

Amount

  

Value and

Unrealized
Appreciation

(Depreciation)

 
Consumer, Cyclical               
Home Depot, Inc.   216    0.78%  $8,115 
GMS, Inc.   1,424    0.85%   7,144 
Allison Transmission Holdings, Inc.   1,559    0.78%   6,729 
Academy Sports & Outdoors, Inc.   647    0.41%   6,308 
Buckle, Inc.   1,076    0.59%   5,853 
Patrick Industries, Inc.   305    0.22%   4,523 
Methode Electronics, Inc.   1,111    0.59%   3,961 
Haverty Furniture Companies, Inc.   1,079    0.39%   1,827 
Starbucks Corp.   388    0.46%   1,558 
Group 1 Automotive, Inc.   140    0.30%   1,556 
Ethan Allen Interiors, Inc.   730    0.23%   (386)
Wyndham Hotels & Resorts, Inc.   1,197    1.02%   (761)
Watsco, Inc.   100    0.30%   (1,058)
Boyd Gaming Corp.   673    0.44%   (1,108)
Lowe's Companies, Inc.   150    0.36%   (1,209)
Columbia Sportswear Co.   972    1.02%   (1,614)
Yum! Brands, Inc.   663    1.02%   (1,662)
Winnebago Industries, Inc.   390    0.25%   (1,736)
MSC Industrial Direct Company, Inc. — Class A   660    0.65%   (1,842)
Oxford Industries, Inc.   331    0.37%   (2,024)
Steven Madden Ltd.   1,072    0.41%   (2,623)
Brunswick Corp.   934    0.81%   (2,927)
Williams-Sonoma, Inc.   235    0.32%   (3,177)
Total Consumer, Cyclical             25,447 
Technology               
Rambus, Inc.   632    0.27%   10,080 
Axcelis Technologies, Inc.   270    0.26%   4,141 
CSG Systems International, Inc.   356    0.24%   3,819 
Diodes, Inc.   401    0.37%   3,241 
QUALCOMM, Inc.   217    0.29%   1,095 
NetApp, Inc.   374    0.27%   486 
Maximus, Inc.   528    0.46%   421 
Adobe, Inc.   74    0.30%   226 
Dropbox, Inc. — Class A   2,149    0.58%   (341)
Teradata Corp.   873    0.35%   (376)
Apple, Inc.   196    0.31%   (985)
Veeco Instruments, Inc.   1,069    0.24%   (1,048)
Synaptics, Inc.   282    0.32%   (1,299)
Kulicke & Soffa Industries, Inc.   483    0.26%   (1,692)
Avid Technology, Inc.   983    0.31%   (1,808)
NetScout Systems, Inc.   834    0.33%   (1,888)
Cirrus Logic, Inc.   1,129    1.01%   (2,100)
Microsoft Corp.   229    0.66%   (2,222)
Synopsys, Inc.   206    0.79%   (2,754)
ACI Worldwide, Inc.   834    0.23%   (2,983)
Applied Materials, Inc.   692    0.81%   (6,128)
Total Technology             (2,115)
Industrial               
Standex International Corp.   809    0.99%   10,579 
Dorian LPG Ltd.   2,235    0.51%   10,037 
Vishay Intertechnology, Inc.   3,019    0.78%   8,355 
Snap-on, Inc.   359    0.98%   6,884 
Louisiana-Pacific Corp.   1,188    0.84%  6,178 
Albany International Corp. — Class A   768    0.91%   5,355 
Eagle Materials, Inc.   574    0.91%   5,070 
Emerson Electric Co.   836    0.96%   4,701 
Textron, Inc.   1,205    1.02%   3,096 
Lockheed Martin Corp.   132    0.77%   1,247 
Advanced Energy Industries, Inc.   615    0.63%   1,204 
Donaldson Company, Inc.   1,447    1.02%   841 
OSI Systems, Inc.   317    0.30%   409 
Otis Worldwide Corp.   337    0.32%   (33)
General Dynamics Corp.   263    0.78%   (122)
AMETEK, Inc.   269    0.45%   (847)
3M Co.   264    0.38%   (1,285)
Graco, Inc.   1,260    1.02%   (2,196)
Mueller Industries, Inc.   748    0.53%   (2,455)
Sealed Air Corp.   854    0.51%   (2,739)
Acuity Brands, Inc.   316    0.63%   (4,850)
PGT Innovations, Inc.   1,368    0.29%   (6,717)
Sturm Ruger & Company, Inc.   1,100    0.67%   (14,130)
Total Industrial             28,582 
Basic Materials               
FMC Corp.   222    0.33%   2,917 
Westlake Corp.   212    0.26%   2,584 
American Vanguard Corp.   1,045    0.27%   817 
NewMarket Corp.   135    0.50%   479 
Olin Corp.   695    0.44%   (1,532)
Ingevity Corp.   345    0.29%   (1,850)
LyondellBasell Industries N.V. — Class A   431    0.43%   (2,114)
AdvanSix, Inc.   638    0.29%   (2,151)
Minerals Technologies, Inc.   972    0.71%   (2,873)
Balchem Corp.   443    0.65%   (4,342)
Huntsman Corp.   1,733    0.57%   (4,366)
Total Basic Materials             (12,431)
Financial               
S&T Bancorp, Inc.   2,429    1.00%   14,551 
Preferred Bank/Los Angeles CA   1,179    1.06%   9,048 
Renasant Corp.   2,205    0.99%   9,004 
TowneBank   2,624    0.97%   8,050 
Associated Banc-Corp.   2,322    0.64%   7,101 
PennyMac Financial Services, Inc.   390    0.27%   3,641 
Virtus Investment Partners, Inc.   148    0.34%   3,547 
NMI Holdings, Inc. — Class A   888    0.22%   2,213 
International Bancshares Corp.   951    0.52%   1,892 
Evercore, Inc. — Class A   479    0.63%   1,883 
Bread Financial Holdings, Inc.   650    0.29%   1,689 
National Bank Holdings Corp. — Class A   1,993    1.01%   1,587 
Hilltop Holdings, Inc.   893    0.32%   1,467 
Visa, Inc. — Class A   114    0.28%   (775)
Marcus & Millichap, Inc.   768    0.32%   (1,559)
Hope Bancorp, Inc.   6,545    1.01%   (3,492)

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

  

   Shares  

Percentage

Notional

Amount

  

Value and

Unrealized
Appreciation

(Depreciation)

 
BankUnited, Inc.   1,029    0.42%  $(4,199)
Heritage Financial Corp.   2,774    1.02%   (8,893)
Central Pacific Financial Corp.   1,743    0.42%   (9,487)
Stewart Information Services Corp.   780    0.40%   (10,690)
Office Properties Income Trust   2,863    0.46%   (20,879)
Total Financial             5,699 
Communications               
Cisco Systems, Inc.   957    0.55%   5,345 
T-Mobile US, Inc.   494    0.83%   2,958 
VeriSign, Inc.   175    0.43%   1,428 
Alphabet, Inc. — Class C   285    0.30%   (2,345)
Meta Platforms, Inc. — Class A   469    0.68%   (7,281)
Gogo, Inc.   4,184    0.74%   (7,530)
Verizon Communications, Inc.   2,011    0.95%   (9,488)
InterDigital, Inc.   672    0.40%   (9,748)
Total Communications             (26,661)
Consumer, Non-cyclical               
Perdoceo Education Corp.   5,653    0.94%   18,145 
Ironwood Pharmaceuticals, Inc. — Class A   7,185    1.07%   10,663 
Bristol-Myers Squibb Co.   1,067    0.92%   9,965 
United Therapeutics Corp.   162    0.54%   9,518 
Vertex Pharmaceuticals, Inc.   143    0.50%   8,541 
Regeneron Pharmaceuticals, Inc.   35    0.30%   8,449 
Coca-Cola Co.   1,359    1.04%   6,544 
Amphastar Pharmaceuticals, Inc.   813    0.27%   6,443 
Hologic, Inc.   1,150    1.03%   5,878 
Jazz Pharmaceuticals plc   287    0.55%   5,705 
Incyte Corp.   430    0.41%   4,615 
Quest Diagnostics, Inc.   579    1.09%   4,287 
Triton International Ltd.   777    0.64%   4,213 
Supernus Pharmaceuticals, Inc.   1,202    0.51%   3,368 
Altria Group, Inc.   1,401    0.77%   2,986 
Eli Lilly & Co.   48    0.21%   2,647 
Post Holdings, Inc.   656    0.71%   2,394 
Innoviva, Inc.   2,469    0.39%   1,937 
Lamb Weston Holdings, Inc.   369    0.40%   1,424 
Prestige Consumer Healthcare, Inc.   1,133    0.85%   1,113 
Quanex Building Products Corp.   977    0.28%   1,047 
Globus Medical, Inc. — Class A   602    0.54%   1,012 
John B Sanfilippo & Son, Inc.   1,056    1.03%   876 
Monster Beverage Corp.   498    0.61%   (285)
Hershey Co.   370    1.03%   (566)
Inter Parfums, Inc.   255    0.30%   (612)
Danaher Corp.   255    0.81%   (716)
Gilead Sciences, Inc.   514    0.53%   (1,125)
Exelixis, Inc.   1,419    0.27%   (1,471)
IDEXX Laboratories, Inc.   192    0.94%   (2,450)
Varex Imaging Corp.   3,116    0.76%  (3,650)
EVERTEC, Inc.   1,593    0.62%   (5,415)
Royalty Pharma plc — Class A   1,609    0.76%   (5,427)
Eagle Pharmaceuticals, Inc.   1,304    0.46%   (13,673)
Vanda Pharmaceuticals, Inc.   3,188    0.28%   (22,019)
Tyson Foods, Inc. — Class A   1,008    0.75%   (22,379)
USANA Health Sciences, Inc.   1,197    0.76%   (25,567)
Total Consumer, Non-cyclical             16,415 
Energy               
Marathon Petroleum Corp.   756    1.06%   12,364 
Exxon Mobil Corp.   798    1.06%   9,470 
Phillips 66   431    0.54%   7,828 
Valero Energy Corp.   437    0.67%   6,297 
Antero Midstream Corp.   7,703    1.00%   5,135 
Par Pacific Holdings, Inc.   938    0.26%   3,751 
REX American Resources Corp.   887    0.34%   2,328 
Kinder Morgan, Inc.   4,414    0.96%   1,769 
ONEOK, Inc.   305    0.24%   1,764 
SunCoke Energy, Inc.   3,176    0.33%   1,512 
Equitrans Midstream Corp.   3,056    0.25%   55 
Williams Companies, Inc.   1,461    0.58%   (526)
DT Midstream, Inc.   1,452    0.96%   (1,484)
Occidental Petroleum Corp.   527    0.40%   (4,155)
CVR Energy, Inc.   1,340    0.50%   (5,068)
Total Energy             41,040 
Utilities               
FirstEnergy Corp.   2,092    1.05%   8,809 
ONE Gas, Inc.   634    0.58%   1,663 
UGI Corp.   2,131    0.95%   675 
Black Hills Corp.   1,227    1.04%   258 
National Fuel Gas Co.   367    0.28%   111 
OGE Energy Corp.   2,190    1.04%   17 
Chesapeake Utilities Corp.   450    0.64%   (27)
Otter Tail Corp.   622    0.44%   (2,001)
Clearway Energy, Inc. — Class C   1,505    0.58%   (3,276)
MGE Energy, Inc.   877    0.74%   (3,559)
Total Utilities             2,670 
Total MS Equity Long Custom Basket            $78,646 
                
MS EQUITY SHORT CUSTOM BASKET               

Consumer, Non-cyclical               
Viad Corp.   2,381    (0.36)%    51,780 
ASGN, Inc.   1,116    (0.59)%    46,243 
Equifax, Inc.   1,187    (1.50)%    39,774 
Healthcare Services Group, Inc.   7,258    (0.57)%    34,753 
FTI Consulting, Inc.   957    (0.99)%    16,762 
CoStar Group, Inc.   2,066    (1.04)%    15,053 
TransUnion   3,588    (1.32)%    13,192 
Driven Brands Holdings, Inc.   5,894    (1.05)%    12,089 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Shares  

Percentage

Notional

Amount

  

Value and

Unrealized
Appreciation

(Depreciation)

 
Patterson Companies, Inc.   2,351    (0.43)%   $6,245 
Rollins, Inc.   1,889    (0.45)%    5,861 
GXO Logistics, Inc.   1,510    (0.42)%    3,389 
ABM Industries, Inc.   4,802    (1.39)%    (2,661)
Quanta Services, Inc.   582    (0.54)%    (6,007)
Cintas Corp.   526    (1.54)%    (13,996)
ICU Medical, Inc.   1,304    (1.33)%    (28,081)
Total Consumer, Non-cyclical             194,396 
Utilities               
AES Corp.   2,893    (0.54)%    (1,030)
Vistra Corp.   4,533    (0.68)%    (1,658)
Public Service Enterprise Group, Inc.   3,959    (1.58)%    (6,689)
Exelon Corp.   5,395    (1.51)%    (9,020)
Edison International   3,686    (1.52)%    (18,022)
Total Utilities             (36,419)
Basic Materials               
Alcoa Corp.   1,741    (0.51)%    3,218 
Freeport-McMoRan, Inc.   2,327    (0.57)%    2,215 
ATI, Inc.   2,431    (0.47)%    1,696 
Total Basic Materials             7,129 
Financial               
Signature Bank   666    (0.50)%    96,061 
Invitation Homes, Inc.   4,178    (0.80)%    53,611 
Welltower, Inc.   1,645    (0.70)%    40,812 
Sun Communities, Inc.   1,687    (1.57)%    38,781 
Equinix, Inc.   277    (1.18)%    36,128 
Crown Castle, Inc.   765    (0.67)%    35,930 
Americold Realty Trust, Inc.   4,297    (0.79)%    31,610 
Bank of America Corp.   6,881    (1.48)%    27,105 
KKR & Company, Inc. — Class A   3,123    (0.94)%    26,182 
Ares Management Corp. — Class A   2,543    (1.13)%    23,942 
Kennedy-Wilson Holdings, Inc.   10,216    (1.04)%    19,379 
Digital Realty Trust, Inc.   1,039    (0.68)%    17,937 
Equitable Holdings, Inc.   7,707    (1.44)%    17,768 
Raymond James Financial, Inc.   2,070    (1.44)%    17,678 
American Tower Corp. — Class A   1,097    (1.51)%    17,220 
Ryman Hospitality Properties, Inc.   1,990    (1.06)%    15,032 
Independence Realty Trust, Inc.   5,627    (0.62)%    14,882 
Assurant, Inc.   744    (0.60)%    14,141 
Host Hotels & Resorts, Inc.   5,633    (0.59)%    9,332 
Pebblebrook Hotel Trust   3,772    (0.33)%    8,207 
Alexandria Real Estate Equities, Inc.   1,586    (1.50)%    7,637 
Kite Realty Group Trust   8,959    (1.22)%    7,165 
KeyCorp   10,215    (1.16)%    7,120 
Ventas, Inc.   2,147    (0.63)%    6,818 
Wells Fargo & Co.   2,081    (0.56)%    6,297 
Northern Trust Corp.   2,683    (1.54)%    6,068 
UDR, Inc.   5,930    (1.49)%    4,445 
Principal Financial Group, Inc.   824    (0.45)%    4,245 
Howard Hughes Corp.   3,571    (1.77)%    4,093 
Kimco Realty Corp.   7,931    (1.09)%    3,933 
Iron Mountain, Inc.   3,789    (1.23)%   3,092 
Citigroup, Inc.   3,643    (1.07)%    1,251 
Cboe Global Markets, Inc.   720    (0.59)%    1,237 
Willis Towers Watson plc   482    (0.77)%    1,073 
Cullen/Frost Bankers, Inc.   564    (0.49)%    (1,141)
Progressive Corp.   1,834    (1.54)%    (1,763)
Cincinnati Financial Corp.   685    (0.46)%    (2,189)
American International Group, Inc.   1,702    (0.70)%    (3,297)
TFS Financial Corp.   6,481    (0.61)%    (4,497)
Intercontinental Exchange, Inc.   1,425    (0.95)%    (5,524)
BlackRock, Inc. — Class A   189    (0.87)%    (6,828)
Arthur J Gallagher & Co.   452    (0.55)%    (9,053)
CBRE Group, Inc. — Class A   1,584    (0.79)%    (10,287)
First Republic Bank   1,425    (1.13)%    (11,562)
Invesco Ltd.   8,524    (1.00)%    (12,316)
Allstate Corp.   1,507    (1.33)%    (13,566)
Apollo Global Management, Inc.   3,697    (1.53)%    (18,029)
Total Financial             526,160 
Consumer, Cyclical               
MillerKnoll, Inc.   4,118    (0.56)%    66,840 
CarMax, Inc.   1,446    (0.57)%    32,100 
American Airlines Group, Inc.   6,067    (0.50)%    31,392 
Hawaiian Holdings, Inc.   5,405    (0.36)%    18,503 
Live Nation Entertainment, Inc.   1,290    (0.58)%    4,953 
Floor & Decor Holdings, Inc. — Class A   812    (0.37)%    4,378 
Delta Air Lines, Inc.   6,025    (1.29)%    (1,696)
Walgreens Boots Alliance, Inc.   3,799    (0.92)%    (1,780)
Copart, Inc.   3,641    (1.44)%    (5,908)
Madison Square Garden Sports Corp. — Class A   533    (0.63)%    (22,220)
Total Consumer, Cyclical             126,562 
Industrial               
Stanley Black & Decker, Inc.   1,090    (0.53)%    48,833 
Stericycle, Inc.   1,130    (0.37)%    27,033 
Waste Management, Inc.   1,434    (1.46)%    18,949 
TD SYNNEX Corp.   2,437    (1.50)%    8,684 
Kirby Corp.   1,235    (0.52)%    5,027 
Jacobs Solutions, Inc.   1,980    (1.54)%    3,073 
General Electric Co.   1    0 .00%    9 
J.B. Hunt Transport Services, Inc.   373    (0.42)%    (1,285)
Norfolk Southern Corp.   338    (0.54)%    (4,825)
TransDigm Group, Inc.   78    (0.32)%    (6,541)
FedEx Corp.   457    (0.51)%    (8,017)
Boeing Co.   424    (0.52)%    (10,583)
Casella Waste Systems, Inc. — Class A   1,870    (0.96)%    (30,338)
MSA Safety, Inc.   1,373    (1.29)%    (30,528)
Total Industrial             19,491 
Energy               
NOV, Inc.   4,405    (0.60)%    9,856 
Helmerich & Payne, Inc.   1,554    (0.50)%    (921)
Patterson-UTI Energy, Inc.   6,939    (0.76)%    (2,253)
Halliburton Co.   6,411    (1.64)%    (7,021)

 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Shares  

Percentage

Notional

Amount

  

Value and

Unrealized
Appreciation

(Depreciation)

 
Liberty Energy, Inc. — Class A   5,305   (0.55)%   $(10,934)
ChampionX Corp.   1,625    (0.31)%    (11,513)
Hess Corp.   1,050    (0.97)%    (16,862)
Valaris Ltd.   1,736    (0.76)%    (28,712)
Schlumberger Ltd.   2,175    (0.75)%    (33,088)
EOG Resources, Inc.   1,700    (1.43)%    (37,583)
Total Energy             (139,031)
Communications               
IAC, Inc.   2,532    (0.73)%    29,526 
Walt Disney Co.   1,974    (1.11)%    23,013 
Warner Bros Discovery, Inc.   8,156    (0.50)%    19,238 
Paramount Global — Class B   5,061    (0.55)%    13,457 
Uber Technologies, Inc.   4,888    (0.78)%    5,221 
Interpublic Group of Companies, Inc.   4,932    (1.07)%    (18,849)
Total Communications             71,606 
Technology               
Take-Two Interactive Software, Inc.   1,485    (1.00)%    4,046 
Science Applications International Corp.   1,806    (1.30)%    (2,495)
Total Technology             1,551 
Total MS Equity Short Custom Basket            $771,445 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

  

GS EQUITY LONG CUSTOM BASKET               
    Shares    Percentage Notional Amount    Value and Unrealized
Appreciation (Depreciation)
 
Consumer, Cyclical               
Patrick Industries, Inc.   615    0.45%  $9,049 
Home Depot, Inc.   216    0.82%   8,183 
GMS, Inc.   1,424    0.85%   6,947 
Allison Transmission Holdings, Inc.   1,559    0.78%   6,729 
Academy Sports & Outdoors, Inc.   647    0.41%   6,370 
Buckle, Inc.   1,076    0.58%   5,896 
Methode Electronics, Inc.   1,111    0.59%   3,981 
Haverty Furniture Companies, Inc.   1,079    0.39%   1,801 
Group 1 Automotive, Inc.   140    0.30%   1,707 
Starbucks Corp.   388    0.46%   1,565 
Ethan Allen Interiors, Inc.   730    0.23%   (342)
Watsco, Inc.   100    0.30%   (866)
Wyndham Hotels & Resorts, Inc.   1,197    1.02%   (898)
Boyd Gaming Corp.   673    0.44%   (1,041)
Lowe's Companies, Inc.   150    0.36%   (1,242)
Winnebago Industries, Inc.   390    0.25%   (1,560)
Yum! Brands, Inc.   663    1.02%   (1,649)
Columbia Sportswear Co.   972    1.02%   (1,703)
MSC Industrial Direct Company, Inc. — Class A   660    0.65%   (1,848)
Oxford Industries, Inc.   331    0.37%   (2,286)
Steven Madden Ltd.   1,072    0.41%   (2,697)
Brunswick Corp.   934    0.81%   (2,739)
Williams-Sonoma, Inc.   235    0.32%   (2,983)
Total Consumer, Cyclical             30,374 
Technology               
Rambus, Inc.   632    0.21%   10,078 
Axcelis Technologies, Inc.   270    0.26%   4,229 
CSG Systems International, Inc.   356    0.24%   3,778 
Diodes, Inc.   401    0.37%   3,236 
QUALCOMM, Inc.   217    0.29%   1,124 
Maximus, Inc.   528    0.46%   512 
NetApp, Inc.   374    0.27%   492 
Adobe, Inc.   74    0.30%   188 
Teradata Corp.   873    0.35%   (388)
Dropbox, Inc. — Class A   2,149    0.58%   (487)
Apple, Inc.   196    0.30%   (967)
Veeco Instruments, Inc.   1,069    0.24%   (1,028)
Synaptics, Inc.   282    0.32%   (1,223)
Kulicke & Soffa Industries, Inc.   483    0.26%   (1,689)
NetScout Systems, Inc.   834    0.32%   (1,691)
Avid Technology, Inc.   983    0.31%   (1,994)
Cirrus Logic, Inc.   1,129    1.01%   (2,187)
Microsoft Corp.   229    0.66%   (2,264)
Synopsys, Inc.   206    0.79%   (2,799)
ACI Worldwide, Inc.   834    0.23%   (2,943)
Applied Materials, Inc.   692    0.81%   (6,284)
Total Technology             (2,307)
Industrial               
Standex International Corp.   809    0.99%   10,451 
Dorian LPG Ltd.   2,235    0.51%   10,132 
Vishay Intertechnology, Inc.   3,019    0.78%   8,326 
Snap-on, Inc.   359    0.98%   6,854 
Louisiana-Pacific Corp.   1,188    0.84%   6,599 
Albany International Corp. — Class A   768    0.91%   5,351 
Eagle Materials, Inc.   574    0.91%   5,092 
Emerson Electric Co.   836    0.96%   4,749 
Textron, Inc.   1,205    1.02%   3,779 
Advanced Energy Industries, Inc.   615    0.63%   1,347 
Lockheed Martin Corp.   132    0.77%   1,347 
Donaldson Company, Inc.   1,447    1.02%   938 
OSI Systems, Inc.   317    0.30%   375 
General Dynamics Corp.   263    0.78%   20 
Otis Worldwide Corp.   337    0.32%   (44)
AMETEK, Inc.   269    0.45%   (862)
3M Co.   264    0.38%   (1,312)
Graco, Inc.   1,260    1.01%   (2,241)
Mueller Industries, Inc.   748    0.53%   (2,475)
Sealed Air Corp.   854    0.51%   (2,757)
Acuity Brands, Inc.   316    0.63%   (4,733)
PGT Innovations, Inc.   1,368    0.29%   (6,691)
Sturm Ruger & Company, Inc.   1,100    0.67%   (14,614)
Total Industrial             29,631 
Basic Materials               
FMC Corp.   222    0.33%   3,030 
Westlake Corp.   212    0.26%   2,516 
American Vanguard Corp.   1,045    0.27%   764 
NewMarket Corp.   135    0.50%   552 
Olin Corp.   695    0.44%   (1,550)
Ingevity Corp.   345    0.29%   (1,869)
LyondellBasell Industries N.V. — Class A   431    0.43%   (2,109)
AdvanSix, Inc.   638    0.29%   (2,182)
Minerals Technologies, Inc.   972    0.71%   (2,806)
Balchem Corp.   443    0.65%   (4,373)
Huntsman Corp.   1,733    0.57%   (4,446)
Total Basic Materials             (12,473)
Financial               
S&T Bancorp, Inc.   2,429    0.99%   14,517 
Preferred Bank/Los Angeles CA   1,179    1.05%   9,029 
Renasant Corp.   2,205    0.99%   8,977 
TowneBank   2,624    0.97%   8,426 
Associated Banc-Corp.   2,322    0.64%   7,246 
PennyMac Financial Services, Inc.   390    0.26%   3,679 
Virtus Investment Partners, Inc.   148    0.34%   3,486 
Evercore, Inc. — Class A   479    0.63%   2,342 
NMI Holdings, Inc. — Class A   888    0.22%   2,256 
International Bancshares Corp.   951    0.52%   1,902 
National Bank Holdings Corp. — Class A   1,993    1.00%   1,821 
Bread Financial Holdings, Inc.   650    0.29%   1,784 
Hilltop Holdings, Inc.   893    0.32%   1,472 
Visa, Inc. — Class A   114    0.28%   (813)
Marcus & Millichap, Inc.   768    0.32%   (1,582)
Hope Bancorp, Inc.   6,545    1.00%   (3,468)

 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

  

   Shares   Percentage Notional Amount   Value and Unrealized
Appreciation (Depreciation)
 
BankUnited, Inc.   1,029    0.42%  $(4,164)
Heritage Financial Corp.   2,774    1.02%   (9,012)
Central Pacific Financial Corp.   1,743    0.42%   (9,524)
Stewart Information Services Corp.   780    0.40%   (10,704)
Office Properties Income Trust   2,863    0.46%   (20,841)
Total Financial             6,829 
Communications               
Cisco Systems, Inc.   957    0.55%   5,444 
T-Mobile US, Inc.   494    0.83%   2,897 
VeriSign, Inc.   175    0.43%   1,450 
Alphabet, Inc. — Class C   285    0.30%   (2,347)
Gogo, Inc.   4,184    0.74%   (6,810)
Meta Platforms, Inc. — Class A   469    0.68%   (7,284)
Verizon Communications, Inc.   2,011    0.95%   (9,575)
InterDigital, Inc.   672    0.40%   (9,765)
Total Communications             (25,990)
Consumer, Non-cyclical               
Perdoceo Education Corp.   5,653    0.94%   18,103 
Ironwood Pharmaceuticals, Inc. — Class A   7,185    1.07%   10,528 
Bristol-Myers Squibb Co.   1,067    0.92%   10,010 
United Therapeutics Corp.   162    0.54%   9,519 
Vertex Pharmaceuticals, Inc.   143    0.49%   8,518 
Regeneron Pharmaceuticals, Inc.   35    0.30%   8,448 
Coca-Cola Co.   1,359    1.03%   6,679 
Amphastar Pharmaceuticals, Inc.   813    0.27%   6,438 
Hologic, Inc.   1,150    1.03%   5,892 
Jazz Pharmaceuticals plc   287    0.55%   5,879 
Incyte Corp.   430    0.41%   4,766 
Quest Diagnostics, Inc.   579    1.08%   4,230 
Triton International Ltd.   777    0.64%   4,220 
Altria Group, Inc.   1,401    0.77%   2,977 
Supernus Pharmaceuticals, Inc.   1,202    0.51%   2,939 
Eli Lilly & Co.   48    0.21%   2,652 
Post Holdings, Inc.   656    0.71%   2,542 
Innoviva, Inc.   2,469    0.39%   1,958 
Lamb Weston Holdings, Inc.   369    0.39%   1,444 
Prestige Consumer Healthcare, Inc.   1,133    0.85%   1,109 
Quanex Building Products Corp.   977    0.28%   1,031 
John B Sanfilippo & Son, Inc.   1,056    1.03%   911 
Globus Medical, Inc. — Class A   602    0.54%   830 
Monster Beverage Corp.   498    0.61%   (354)
Hershey Co.   370    1.03%   (487)
Inter Parfums, Inc.   255    0.29%   (561)
Danaher Corp.   255    0.81%   (849)
Gilead Sciences, Inc.   514    0.53%   (1,201)
Exelixis, Inc.   1,419    0.27%   (1,386)
IDEXX Laboratories, Inc.   192    0.94%   (2,524)
Varex Imaging Corp.   3,116    0.76%   (3,433)
Royalty Pharma plc — Class A   1,609    0.76%   (5,198)
EVERTEC, Inc.   1,593    0.62%   (5,327)
Eagle Pharmaceuticals, Inc.   1,304    0.46%   (13,909)
Vanda Pharmaceuticals, Inc.   3,188    0.28%   (22,071)
Tyson Foods, Inc. — Class A   1,008    0.75%   (22,331)
USANA Health Sciences, Inc.   1,197    0.76%   (25,716)
Total Consumer, Non-cyclical             16,276 
Energy               
Marathon Petroleum Corp.   756    1.05%   12,537 
Exxon Mobil Corp.   798    1.05%   9,707 
Phillips 66   431    0.54%   7,883 
Valero Energy Corp.   437    0.66%   6,395 
Antero Midstream Corp.   7,703    0.99%   5,269 
Par Pacific Holdings, Inc.   938    0.26%   3,796 
REX American Resources Corp.   887    0.34%   2,479 
Kinder Morgan, Inc.   4,414    0.96%   1,896 
ONEOK, Inc.   305    0.24%   1,789 
SunCoke Energy, Inc.   3,176    0.33%   1,501 
Equitrans Midstream Corp.   3,056    0.25%   6 
Williams Companies, Inc.   1,461    0.58%   (464)
DT Midstream, Inc.   1,452    0.96%   (1,378)
Occidental Petroleum Corp.   527    0.40%   (3,820)
CVR Energy, Inc.   1,340    0.50%   (4,930)
Total Energy             42,666 
Utilities               
FirstEnergy Corp.   2,092    1.05%   9,314 
ONE Gas, Inc.   634    0.57%   1,735 
UGI Corp.   2,131    0.95%   828 
OGE Energy Corp.   2,190    1.04%   197 
National Fuel Gas Co.   367    0.28%   164 
Black Hills Corp.   1,227    1.03%   102 
Chesapeake Utilities Corp.   450    0.64%   (113)
Otter Tail Corp.   622    0.44%   (2,042)
Clearway Energy, Inc. — Class C   1,505    0.57%   (3,281)
MGE Energy, Inc.   877    0.74%   (3,616)
Total Utilities             3,288 
Total GS Equity Long Custom Basket            $88,294 
                
GS EQUITY SHORT CUSTOM BASKET               
Consumer, Non-cyclical               
Viad Corp.   2,381    (0.40)%   51,830 
ASGN, Inc.   1,116    (0.59)%   46,157 
Equifax, Inc.   1,187    (1.51)%   39,862 
Healthcare Services Group, Inc.   7,258    (0.57)%   35,134 
FTI Consulting, Inc.   957    (0.99)%   17,758 
CoStar Group, Inc.   2,066    (1.04)%   14,673 
TransUnion   3,588    (1.33)%   12,590 
Driven Brands Holdings, Inc.   5,894    (1.05)%   12,464 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Shares   Percentage Notional Amount   Value and Unrealized
Appreciation (Depreciation)
 
Patterson Companies, Inc.   2,351    (0.43)%  $6,036 
Rollins, Inc.   1,889    (0.45)%   5,774 
GXO Logistics, Inc.   1,510    (0.42)%   3,368 
ABM Industries, Inc.   4,802    (1.40)%   (2,709)
Quanta Services, Inc.   582    (0.54)%   (5,909)
Cintas Corp.   526    (1.55)%   (14,749)
ICU Medical, Inc.   1,304    (1.34)%   (28,276)
Total Consumer, Non-cyclical             194,003 
Utilities               
AES Corp.   2,893    (0.54)%   (879)
Vistra Corp.   4,533    (0.69)%   (2,025)
Public Service Enterprise Group, Inc.   3,959    (1.59)%   (5,753)
Exelon Corp.   5,395    (1.53)%   (9,186)
Edison International   3,686    (1.53)%   (19,326)
Total Utilities             (37,169)
Basic Materials               
Alcoa Corp.   1,741    (0.52)%   3,525 
Freeport-McMoRan, Inc.   2,327    (0.58)%   2,260 
ATI, Inc.   2,431    (0.47)%   1,953 
Total Basic Materials             7,738 
Financial               
Signature Bank   666    (0.50)%   95,979 
Invitation Homes, Inc.   4,178    (0.81)%   53,555 
Welltower, Inc.   1,645    (0.71)%   40,857 
Sun Communities, Inc.   1,687    (1.58)%   38,636 
Crown Castle, Inc.   765    (0.68)%   35,940 
Equinix, Inc.   277    (1.19)%   35,864 
Americold Realty Trust, Inc.   4,297    (0.80)%   31,391 
Howard Hughes Corp.   2,045    (1.02)%   27,731 
Bank of America Corp.   6,881    (1.49)%   27,051 
KKR & Company, Inc. — Class A   3,123    (0.95)%   26,325 
Ares Management Corp. — Class A   2,543    (1.14)%   23,955 
Kennedy-Wilson Holdings, Inc.   10,216    (1.05)%   19,309 
Digital Realty Trust, Inc.   1,039    (0.68)%   17,802 
American Tower Corp. — Class A   1,097    (1.52)%   17,675 
Equitable Holdings, Inc.   7,707    (1.45)%   17,385 
Raymond James Financial, Inc.   2,070    (1.45)%   17,329 
Ryman Hospitality Properties, Inc.   1,990    (1.06)%   14,991 
Independence Realty Trust, Inc.   5,627    (0.62)%   14,754 
Assurant, Inc.   744    (0.61)%   14,128 
Host Hotels & Resorts, Inc.   5,633    (0.59)%   9,533 
Pebblebrook Hotel Trust   3,772    (0.33)%   8,286 
Kite Realty Group Trust   8,959    (1.23)%   7,281 
Ventas, Inc.   2,147    (0.63)%   6,402 
Alexandria Real Estate Equities, Inc.   1,586    (1.51)%   6,385 
Wells Fargo & Co.   2,081    (0.56)%   6,270 
KeyCorp   10,215    (1.16)%   6,161 
Northern Trust Corp.   2,683    (1.55)%   4,908 
UDR, Inc.   5,930    (1.50)%   4,419 
Principal Financial Group, Inc.   824    (0.45)%   4,276 
Kimco Realty Corp.   7,931    (1.10)%   3,421 
Iron Mountain, Inc.   3,789    (1.24)%   3,067 
Citigroup, Inc.   3,643    (1.08)%   1,529 
Cboe Global Markets, Inc.   720    (0.59)%   1,334 
Willis Towers Watson plc   482    (0.77)%   1,297 
Cullen/Frost Bankers, Inc.   564    (0.49)%   (1,131)
Progressive Corp.   1,834    (1.56)%   (1,904)
Cincinnati Financial Corp.   685    (0.46)%   (2,735)
American International Group, Inc.   1,702    (0.70)%   (3,119)
TFS Financial Corp.   6,481    (0.61)%   (4,476)
Intercontinental Exchange, Inc.   1,425    (0.96)%   (5,807)
BlackRock, Inc. — Class A   189    (0.88)%   (6,861)
Arthur J Gallagher & Co.   452    (0.56)%   (8,914)
CBRE Group, Inc. — Class A   1,584    (0.80)%   (11,250)
First Republic Bank   1,425    (1.14)%   (12,022)
Invesco Ltd.   8,524    (1.00)%   (12,593)
Allstate Corp.   1,507    (1.34)%   (13,553)
Apollo Global Management, Inc.   3,697    (1.54)%   (18,261)
Total Financial             542,600 
Consumer, Cyclical               
MillerKnoll, Inc.   4,118    (0.57)%   66,814 
CarMax, Inc.   1,446    (0.58)%   32,025 
American Airlines Group, Inc.   6,067    (0.50)%   31,506 
Hawaiian Holdings, Inc.   5,405    (0.36)%   18,366 
Live Nation Entertainment, Inc.   1,290    (0.59)%   5,152 
Floor & Decor Holdings, Inc. — Class A   812    (0.37)%   4,394 
Delta Air Lines, Inc.   6,025    (1.30)%   (1,857)
Walgreens Boots Alliance, Inc.   3,799    (0.93)%   (2,714)
Copart, Inc.   3,641    (1.45)%   (7,217)
Madison Square Garden Sports Corp. — Class A   533    (0.64)%   (22,729)
Total Consumer, Cyclical             123,740 
Industrial               
Stanley Black & Decker, Inc.   1,090    (0.54)%   48,694 
Stericycle, Inc.   1,130    (0.37)%   27,011 
Waste Management, Inc.   1,434    (1.47)%   18,858 
TD SYNNEX Corp.   2,437    (1.51)%   8,457 
Kirby Corp.   1,235    (0.52)%   5,375 
Jacobs Solutions, Inc.   1,980    (1.56)%   2,421 
General Electric Co.   1    0.00%   9 
J.B. Hunt Transport Services, Inc.   373    (0.43)%   (1,558)
Norfolk Southern Corp.   338    (0.54)%   (4,874)
TransDigm Group, Inc.   78    (0.32)%   (6,395)
FedEx Corp.   457    (0.52)%   (8,133)
Boeing Co.   424    (0.53)%   (10,755)
MSA Safety, Inc.   1,373    (1.30)%   (29,835)
Casella Waste Systems, Inc. — Class A   1,870    (0.97)%   (30,353)
Total Industrial             18,922 
Energy               
NOV, Inc.   4,405    (0.60)%   9,931 
Helmerich & Payne, Inc.   1,554    (0.50)%   (885)
Patterson-UTI Energy, Inc.   6,939    (0.76)%   (1,918)
Halliburton Co.   6,411    (1.65)%   (7,846)

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Shares   Percentage Notional Amount   Value and Unrealized
Appreciation (Depreciation)
 
Liberty Energy, Inc. — Class A   5,305    (0.56)%  $(11,277)
ChampionX Corp.   1,625    (0.31)%   (11,389)
Hess Corp.   1,050    (0.97)%   (16,728)
Valaris Ltd.   1,736    (0.77)%   (28,948)
Schlumberger Ltd.   2,175    (0.76)%   (33,256)
EOG Resources, Inc.   1,700    (1.44)%   (38,370)
Total Energy             (140,686)
Communications               
IAC, Inc.   2,532    (0.74)%   28,250 
Walt Disney Co.   1,974    (1.12)%   22,610 
Warner Bros Discovery, Inc.   8,156    (0.51)%   18,305 
Paramount Global — Class B   5,061    (0.56)%   13,684 
Uber Technologies, Inc.   4,888    (0.79)%   5,384 
Interpublic Group of Companies, Inc.   4,932    (1.07)%   (20,436)
Total Communications             67,797 
Technology               
Take-Two Interactive Software, Inc.   1,485    (1.01)%   4,403 
Science Applications International Corp.   1,806    (1.31)%   (2,862)
Total Technology             1,541 
Total GS Equity Short Custom Basket            $778,486 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 All or a portion of this security is pledged as custom basket swap collateral at December 31, 2022.
2 Rate indicated is the 7-day yield as of December 31, 2022.

 

GS — Goldman Sachs International
MS — Morgan Stanley Capital Services LLC
plc — Public Limited Company
REIT — Real Estate Investment Trust
 
See Sector Classification in Other Information section.
 
The following table summarizes the inputs used to value the Fund's investments at December 31, 2022 (See Note 3 in the Notes to Schedule of Investments):
 
Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total  
Common Stocks  $29,644,208   $   $     —   $29,644,208 
Money Market Fund   700,247            700,247 
Equity Custom Basket Swap Agreements**       1,716,871        1,716,871 
Total Assets  $30,344,455   $1,716,871   $   $32,061,326 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

Capital Stewardship Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Shares   Value 
COMMON STOCKS - 99.2%
Consumer, Non-cyclical - 28.8%          
Johnson & Johnson   25,093   $4,432,678 
Gilead Sciences, Inc.   39,824    3,418,890 
General Mills, Inc.   40,762    3,417,894 
Bristol-Myers Squibb Co.   37,497    2,697,909 
Hershey Co.   11,013    2,550,280 
UnitedHealth Group, Inc.   4,768    2,527,898 
Cigna Corp.   6,668    2,209,375 
Becton Dickinson and Co.   8,412    2,139,172 
Colgate-Palmolive Co.   26,654    2,100,069 
Automatic Data Processing, Inc.   8,609    2,056,346 
Amgen, Inc.   6,500    1,707,160 
CVS Health Corp.   16,328    1,521,606 
Quest Diagnostics, Inc.   9,667    1,512,306 
Merck & Company, Inc.   13,166    1,460,768 
Hologic, Inc.*   19,161    1,433,435 
Kellogg Co.   20,113    1,432,850 
Campbell Soup Co.   23,306    1,322,615 
Humana, Inc.   2,565    1,313,767 
J M Smucker Co.   8,284    1,312,683 
PepsiCo, Inc.   6,812    1,230,656 
AbbVie, Inc.   7,441    1,202,540 
Pfizer, Inc.   20,787    1,065,126 
Coca-Cola Co.   14,878    946,389 
Vertex Pharmaceuticals, Inc.*   2,578    744,475 
Organon & Co.   25,963    725,147 
McKesson Corp.   1,902    713,478 
Eli Lilly & Co.   1,878    687,048 
United Therapeutics Corp.*   2,080    578,427 
Regeneron Pharmaceuticals, Inc.*   765    551,940 
Hormel Foods Corp.   12,020    547,511 
Avery Dennison Corp.   2,967    537,027 
Booz Allen Hamilton Holding Corp.   4,562    476,820 
Procter & Gamble Co.   3,079    466,653 
Corteva, Inc.   7,077    415,986 
Kimberly-Clark Corp.   2,683    364,217 
Brown-Forman Corp. — Class B   2,026    133,068 
Total Consumer, Non-cyclical        51,954,209 
Technology - 20.1%          
Microsoft Corp.   41,139    9,865,955 
Apple, Inc.   75,586    9,820,889 
Texas Instruments, Inc.   18,872    3,118,032 
NetApp, Inc.   20,282    1,218,137 
Dropbox, Inc. — Class A*   51,829    1,159,933 
Jack Henry & Associates, Inc.   6,195    1,087,594 
Applied Materials, Inc.   10,449    1,017,524 
QUALCOMM, Inc.   9,114    1,001,993 
KLA Corp.   2,597    979,147 
VMware, Inc. — Class A*   7,398    908,178 
Seagate Technology Holdings plc   14,632    769,790 
Dell Technologies, Inc. — Class C   18,796    755,975 
Adobe, Inc.*   2,239    753,491 
HP, Inc.   28,007    752,548 
Lumentum Holdings, Inc.*   12,102    631,361 
Broadcom, Inc.   1,109    620,075 
Micron Technology, Inc.   10,160    507,797 
Autodesk, Inc.*   2,407    449,796 
ON Semiconductor Corp.*   6,477    403,970 
Paychex, Inc.   2,086   241,058 
Analog Devices, Inc.   1,094    179,449 
Total Technology        36,242,692 
Financial - 10.6%          
Travelers Companies, Inc.   11,552    2,165,884 
Toronto-Dominion Bank   32,643    2,113,961 
JPMorgan Chase & Co.   13,789    1,849,105 
Bank of Montreal   20,361    1,844,707 
Visa, Inc. — Class A   7,835    1,627,800 
Principal Financial Group, Inc.   18,874    1,583,906 
Bank of New York Mellon Corp.   33,060    1,504,891 
U.S. Bancorp   25,900    1,129,499 
Mastercard, Inc. — Class A   2,839    987,205 
Aflac, Inc.   10,917    785,369 
Popular, Inc.   8,932    592,370 
Marsh & McLennan Companies, Inc.   3,474    574,877 
Prudential Financial, Inc.   5,747    571,597 
Allstate Corp.   3,907    529,789 
PNC Financial Services Group, Inc.   2,731    431,334 
MetLife, Inc.   4,037    292,158 
Prologis, Inc. REIT   2,568    289,491 
Huntington Bancshares, Inc.   19,850    279,885 
Total Financial        19,153,828 
Consumer, Cyclical - 9.8%          
Home Depot, Inc.   8,815    2,784,306 
Cummins, Inc.   9,605    2,327,196 
Ulta Beauty, Inc.*   4,108    1,926,939 
Dollar General Corp.   6,626    1,631,652 
Yum! Brands, Inc.   11,783    1,509,167 
Lowe's Companies, Inc.   7,457    1,485,733 
WW Grainger, Inc.   2,474    1,376,163 
AutoNation, Inc.*   7,600    815,480 
Walmart, Inc.   5,211    738,868 
Starbucks Corp.   7,181    712,355 
Williams-Sonoma, Inc.   5,716    656,883 
Tesla, Inc.*   4,923    606,415 
Penske Automotive Group, Inc.   3,465    398,232 
Tractor Supply Co.   1,503    338,130 
Lear Corp.   1,732    214,803 
Gentex Corp.   6,772    184,672 
Total Consumer, Cyclical        17,706,994 
Energy - 9.2%          
Chevron Corp.   21,080    3,783,649 
Phillips 66   32,483    3,380,831 
Valero Energy Corp.   26,230    3,327,538 
Exxon Mobil Corp.   24,424    2,693,967 
Kinder Morgan, Inc.   119,597    2,162,314 
Cheniere Energy, Inc.   5,396    809,184 
Williams Companies, Inc.   13,454    442,636 
Total Energy        16,600,119 
Industrial - 9.0%          
General Dynamics Corp.   14,101    3,498,599 
Lockheed Martin Corp.   4,660    2,267,043 
Waste Management, Inc.   12,572    1,972,295 
3M Co.   14,237    1,707,301 
Raytheon Technologies Corp.   12,157    1,226,885 
Illinois Tool Works, Inc.   5,247    1,155,914 
Keysight Technologies, Inc.*   5,385    921,212 

 

 

Capital Stewardship Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

    Shares    Value 
COMMON STOCKS - 99.2% (continued)          
Industrial - 9.0% (continued)          
CH Robinson Worldwide, Inc.   7,405   $678,002 
Jabil, Inc.   9,843    671,293 
Caterpillar, Inc.   2,591    620,700 
Amphenol Corp. — Class A   8,001    609,196 
Littelfuse, Inc.   2,008    442,162 
Expeditors International of Washington, Inc.   3,017    313,526 
Avnet, Inc.   4,962    206,320 
Total Industrial        16,290,448 
Communications - 7.5%          
Alphabet, Inc. — Class A*   40,357    3,560,698 
Amazon.com, Inc.*   24,291    2,040,444 
Motorola Solutions, Inc.   7,729    1,991,841 
Cisco Systems, Inc.   32,155    1,531,864 
Meta Platforms, Inc. — Class A*   7,880    948,279 
VeriSign, Inc.*   3,812    783,138 
GoDaddy, Inc. — Class A*   9,782    731,889 
TELUS Corp.   36,998    714,431 
Verizon Communications, Inc.   15,657    616,886 
FactSet Research Systems, Inc.   1,490    597,803 
Total Communications        13,517,273 
Basic Materials - 2.5%          
Huntsman Corp.   51,408    1,412,692 
Dow, Inc.   27,967    1,409,257 
Chemours Co.   26,460    810,205 
FMC Corp.   3,469   432,931 
Reliance Steel & Aluminum Co.   1,990    402,856 
Total Basic Materials        4,467,941 
Utilities - 1.7%          
Duke Energy Corp.   17,107    1,761,850 
Exelon Corp.   16,032    693,063 
WEC Energy Group, Inc.   6,072    569,311 
Total Utilities        3,024,224 
Total Common Stocks          
(Cost $173,320,052)        178,957,728 
           
EXCHANGE-TRADED FUNDS- 0.8%          
SPDR S&P 500 ETF Trust   3,500    1,338,505 
Total Exchange-Traded Funds          
(Cost $1,518,699)        1,338,505 
           
MONEY MARKET FUND- 0.5%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 3.90%1   970,094    970,094 
Total Money Market Fund          
(Cost $970,094)        970,094 
Total Investments - 100.5%          
(Cost $175,808,845)       $181,266,327 
Other Assets & Liabilities, net - (0.5)%        (904,235)
Total Net Assets - 100.0%       $180,362,092 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
1 Rate indicated is the 7-day yield as of December 31, 2022.

 

plc — Public Limited Company  

REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

 
Investments in Securities (Assets) 

Level 1 Quoted

Prices

  

Level 2

Significant

Observable

Inputs

  

Level 3

Significant

Unobservable

Inputs

   Total 
Common Stocks  $178,957,728   $   $   $178,957,728 
Exchange-Traded Funds   1,338,505            1,338,505 
Money Market Fund   970,094            970,094 
Total Assets  $181,266,327   $   $   $181,266,327 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Shares   Value 
COMMON STOCKS - 0.2%
Financial - 0.2%
TPG Pace Beneficial II Corp.*,1   64,278   $631,531 
MSD Acquisition Corp. — Class A*,1   46,697    471,640 
AfterNext HealthTech Acquisition Corp. — Class A*,1   38,300    383,766 
Conyers Park III Acquisition Corp. — Class A*,1   35,600    351,016 
Waverley Capital Acquisition Corp. 1 — Class A*,1   28,200    282,564 
Acropolis Infrastructure Acquisition Corp. — Class A*,1   24,900    246,759 
Blue Whale Acquisition Corp. I — Class A*,1   20,700    202,653 
Pershing Square Tontine Holdings, Ltd. — Class A*,†††,1   622,890    62 
Total Financial        2,569,991 
Communications - 0.0%          
Figs, Inc. — Class A*   12,590    84,731 
Vacasa, Inc. — Class A*   31,926    40,227 
Total Communications        124,958 
Industrial - 0.0%          
Constar International Holdings LLC*,†††   68     
Total Common Stocks          
(Cost $3,108,403)        2,694,949 
           
PREFERRED STOCKS†† - 5.0%          
Financial - 5.0%          
Wells Fargo & Co.          
4.38%   210,000    3,576,300 
3.90%*   3,250,000    2,844,611 
4.70%   148,000    2,721,720 
Charles Schwab Corp.          
4.00%*   8,500,000    6,778,325 
First Republic Bank          
4.25%   362,850    5,961,626 
4.13%   47,350    757,600 
W R Berkley Corp.          
4.13%   282,142    5,002,378 
4.25%   11,828    219,054 
Markel Corp.          
6.00%*   5,210,000    5,040,675 
MetLife, Inc.          
3.85%*   3,520,000    3,269,200 
Bank of New York Mellon Corp.          
3.75%*   3,900,000    3,141,282 
Bank of America Corp.          
6.13%*   1,650,000    1,619,062 
4.38%   42,275    741,926 
4.13%   37,275    622,492 
Globe Life, Inc.          
4.25%   159,450    2,854,155 
JPMorgan Chase & Co.          
3.65%*   2,350,000    2,012,188 
Arch Capital Group Ltd.          
4.55%   97,040    1,675,881 
PartnerRe Ltd.          
4.88%   78,457    1,476,561 
American Financial Group, Inc.          
4.50%   77,955    1,449,183 
Public Storage          
4.63%   70,003    1,337,758 
RenaissanceRe Holdings Ltd.          
4.20%   78,825    1,279,330 
Kuvare US Holdings, Inc.          
7.00%*,4   1,000,000    1,010,000 
Lincoln National Corp.          
9.25%*   850,000    903,125 
CNO Financial Group, Inc.          
5.13%   48,000    811,680 
Depository Trust & Clearing Corp.          
3.38%*4   1,000,000    790,000 
Assurant, Inc.          
5.25%   38,000    767,220 
Total Financial        58,663,332 
Industrial - 0.0%          
Constar International Holdings LLC *,†††   7     
Total Preferred Stocks          
(Cost $75,930,183)        58,663,332 
           
WARRANTS - 0.0%          
Conyers Park III Acquisition Corp. — Class A          
Expiring 08/12/28*,1   11,866    1,768 
Ginkgo Bioworks Holdings, Inc.          
Expiring 08/01/26*   6,510    1,302 
Acropolis Infrastructure Acquisition Corp. — Class A          
Expiring 03/31/26*,1   8,300    996 
AfterNext HealthTech Acquisition Corp. — Class A          
Expiring 07/09/23*,1   12,766    957 
MSD Acquisition Corp. — Class A          
Expiring 05/13/23*,1   9,339    700 
Waverley Capital Acquisition Corp. 1 — Class A          
Expiring 04/30/27*,††,1   9,400    377 
Blue Whale Acquisition Corp. I — Class A          
Expiring 07/09/23*,1   5,174    369 
Pershing Square Tontine Holdings, Ltd. — Class A          
Expiring 07/24/25*,†††,1   69,210    7 
Total Warrants          
(Cost $83,105)        6.476 
           
MONEY MARKET FUNDS- 2.5%          
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.17%5   22,397,390    22,397,390 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Shares   Value 
MONEY MARKET FUNDS2.5% (continued)          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 3.90%5   6,952,234   $6,952,234 
Total Money Market Funds          
(Cost $29,349,624)        29,349,624 
           
    Face
Amount~
      
CORPORATE BONDS†† - 35.0%          
Financial - 17.2%          
Pershing Square Holdings Ltd.          
3.25% due 10/01/31   6,200,000    4,663,888 
3.25% due 11/15/304   4,500,000    3,503,565 
JPMorgan Chase & Co.          
3.11% due 04/22/413   3,530,000    2,565,340 
2.52% due 04/22/313   2,210,000    1,808,414 
2.96% due 05/13/313   1,870,000    1,540,797 
4.49% due 03/24/313   1,600,000    1,494,330 
Nippon Life Insurance Co.          
2.75% due 01/21/513,4   8,150,000    6,540,356 
Liberty Mutual Group, Inc.          
4.13% due 12/15/513,4   5,800,000    4,724,680 
3.95% due 05/15/604   2,150,000    1,408,107 
BPCE S.A.          
2.28% due 01/20/323,4   8,200,000    6,130,295 
Macquarie Bank Ltd.          
3.62% due 06/03/304   7,470,000    6,038,025 
GLP Capital Limited Partnership / GLP Financing II, Inc.          
4.00% due 01/15/31   4,650,000    3,988,770 
5.30% due 01/15/29   1,900,000    1,798,046 
Reliance Standard Life Global Funding II          
2.75% due 05/07/254   5,989,000    5,621,511 
Nationwide Mutual Insurance Co.          
4.35% due 04/30/504   7,410,000    5,534,654 
Wilton RE Ltd.          
6.00% 3,4,6   6,350,000    5,498,275 
GA Global Funding Trust          
1.63% due 01/15/264   5,450,000    4,838,624 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   5,036,000    4,768,563 
Bank of America Corp.          
2.59% due 04/29/313   5,400,000    4,397,954 
Fairfax Financial Holdings Ltd.          
3.38% due 03/03/31   4,000,000    3,277,328 
5.63% due 08/16/324   1,000,000    938,613 
Reinsurance Group of America, Inc.          
3.15% due 06/15/30   4,565,000    3,877,241 
Fidelity National Financial, Inc.          
3.40% due 06/15/30   3,378,000    2,851,295 
2.45% due 03/15/31   1,210,000    923,059 
Allianz SE          
3.20% 3,4,6   5,000,000    3,716,301 
Teachers Insurance & Annuity Association of America          
3.30% due 05/15/504   5,150,000    3,560,470 
Iron Mountain, Inc.          
4.50% due 02/15/314   1,917,000    1,575,659 
5.25% due 07/15/304   1,283,000    1,114,927 
5.63% due 07/15/324   1,000,000    866,616 
PartnerRe Finance B LLC          
4.50% due 10/01/503   4,040,000    3,495,809 
Safehold Operating Partnership, LP          
2.85% due 01/15/32   2,428,000    1,842,717 
2.80% due 06/15/31   1,931,000    1,481,958 
FS KKR Capital Corp.          
2.63% due 01/15/27   2,150,000    1,794,896 
3.25% due 07/15/27   1,800,000    1,514,095 
Macquarie Group Ltd.          
2.87% due 01/14/333,4   2,150,000    1,649,443 
2.69% due 06/23/323,4   2,000,000    1,534,709 
Maple Grove Funding Trust I          
4.16% due 08/15/514   4,750,000    3,183,098 
Jefferies Financial Group, Inc.          
2.75% due 10/15/32   2,720,000    2,045,475 
2.63% due 10/15/31   1,400,000    1,067,975 
Ares Finance Company II LLC          
3.25% due 06/15/304   3,660,000    3,019,314 
Corebridge Financial, Inc.          
3.90% due 04/05/324   1,600,000    1,397,388 
6.88% due 12/15/523,4   1,000,000    924,035 
4.35% due 04/05/424   750,000    615,262 
Host Hotels & Resorts, LP          
3.50% due 09/15/30   3,385,000    2,793,532 
Assurant, Inc.          
2.65% due 01/15/32   2,300,000    1,701,098 
4.90% due 03/27/28   1,100,000    1,053,769 
First American Financial Corp.          
4.00% due 05/15/30   3,180,000    2,663,129 
KKR Group Finance Company VI LLC          
3.75% due 07/01/294   2,915,000    2,621,410 
OneAmerica Financial Partners, Inc.          
4.25% due 10/15/504   3,620,000    2,575,748 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
3.88% due 03/01/314   3,150,000    2,404,318 
UBS Group AG          
2.10% due 02/11/323,4   2,950,000    2,221,034 
Equitable Holdings, Inc.          
7.00% due 04/01/28   2,050,000    2,190,630 
Old Republic International Corp.          
3.85% due 06/11/51   3,166,000    2,171,410 
Belrose Funding Trust          
2.33% due 08/15/304   2,780,000    2,105,257 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 35.0% (continued)          
Financial - 17.2% (continued)          
Sumitomo Life Insurance Co.          
3.38% due 04/15/813,4  2,500,000   $2,085,596 
National Australia Bank Ltd.          
2.33% due 08/21/304   1,500,000    1,141,919 
2.99% due 05/21/314   1,150,000    900,191 
Standard Chartered plc          
4.64% due 04/01/313,4   2,250,000    2,021,933 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/284   2,450,000    1,998,539 
Ceamer Finance LLC          
6.92% due 05/15/38†††   2,000,000    1,911,820 
Everest Reinsurance Holdings, Inc.          
3.50% due 10/15/50   2,560,000    1,732,727 
Stewart Information Services Corp.          
3.60% due 11/15/31   2,250,000    1,724,236 
Massachusetts Mutual Life Insurance Co.          
3.38% due 04/15/504   2,450,000    1,693,462 
QBE Insurance Group Ltd.          
5.88% 3,4,6   1,750,000    1,649,687 
Westpac Banking Corp.          
3.02% due 11/18/363   1,200,000    892,161 
2.96% due 11/16/40   1,100,000    726,291 
Manulife Financial Corp.          
2.48% due 05/19/27   1,800,000    1,615,463 
KKR Group Finance Company VIII LLC          
3.50% due 08/25/504   2,360,000    1,577,704 
Americo Life, Inc.          
3.45% due 04/15/314   2,060,000    1,566,557 
Trustage Financial Group, Inc.          
4.63% due 04/15/324   1,750,000    1,508,672 
HS Wildcat LLC          
3.83% due 12/31/50†††   1,997,584    1,492,974 
Dyal Capital Partners III          
4.40% due 06/15/40†††   1,750,000    1,436,645 
Primerica, Inc.          
2.80% due 11/19/31   1,750,000    1,424,417 
AmFam Holdings, Inc.          
2.81% due 03/11/314   1,750,000    1,359,699 
Toronto-Dominion Bank          
8.13% due 10/31/823   1,300,000    1,352,000 
Muenchener Rueckversicherungs-Gesellschaft AG in Muenchen          
5.88% due 05/23/423,4   1,350,000    1,344,937 
Australia & New Zealand Banking Group Ltd.          
2.57% due 11/25/353,4   1,800,000    1,320,708 
Global Atlantic Finance Co.          
3.13% due 06/15/314   1,800,000    1,320,666 
Brookfield Finance, Inc.          
3.50% due 03/30/51   1,250,000    793,431 
4.70% due 09/20/47   650,000    522,394 
Assured Guaranty US Holdings, Inc.          
3.15% due 06/15/31   830,000    698,563 
3.60% due 09/15/51   800,000    520,526 
Lincoln National Corp.          
4.38% due 06/15/50   1,580,000    1,175,985 
ABN AMRO Bank N.V.          
2.47% due 12/13/293,4   1,400,000    1,132,079 
Kemper Corp.          
2.40% due 09/30/30   1,298,000    1,009,160 
Societe Generale S.A.          
2.89% due 06/09/323,4   1,300,000    1,000,125 
Bank of Nova Scotia          
8.63% due 10/27/823   950,000    987,655 
Prudential Financial, Inc.          
3.70% due 10/01/503   1,160,000    978,912 
Sumitomo Mitsui Financial Group, Inc.          
2.22% due 09/17/31   1,050,000    809,805 
Central Storage Safety Project Trust          
4.82% due 02/01/387   896,960    806,358 
Intercontinental Exchange, Inc.          
2.65% due 09/15/40   1,100,000    762,892 
Apollo Management Holdings, LP          
2.65% due 06/05/304   930,000    755,500 
CNO Financial Group, Inc.          
5.25% due 05/30/29   700,000    666,893 
Protective Life Corp.          
3.40% due 01/15/304   740,000    643,555 
Penn Mutual Life Insurance Co.          
3.80% due 04/29/614   950,000    626,531 
Accident Fund Insurance Company of America          
8.50% due 08/01/324   600,000    614,113 
Brown & Brown, Inc.          
2.38% due 03/15/31   800,000    608,667 
Western & Southern Life Insurance Co.          
3.75% due 04/28/614   850,000    567,110 
New York Life Insurance Co.          
3.75% due 05/15/504   600,000    458,797 
Fidelity & Guaranty Life Holdings, Inc.          
5.50% due 05/01/254   400,000    394,122 
Cooperatieve Rabobank UA          
4.66% due 08/22/283,4   400,000    383,912 
Hanover Insurance Group, Inc.          
2.50% due 09/01/30   480,000    368,742 
Brookfield Finance LLC          
3.45% due 04/15/50   470,000    296,851 
Cushman & Wakefield US Borrower LLC          
6.75% due 05/15/284   296,000    282,491 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 35.0% (continued)          
Financial - 17.2% (continued)          
KKR Group Finance Company III LLC          
5.13% due 06/01/444  100,000   $86,782 
Total Financial        203,384,167 
Consumer, Cyclical - 4.3%          
Hyatt Hotels Corp.          
5.63% due 04/23/25   3,950,000    3,919,523 
6.00% due 04/23/30   3,010,000    2,944,458 
Marriott International, Inc.          
4.63% due 06/15/30   2,830,000    2,640,712 
2.85% due 04/15/31   2,020,000    1,635,761 
3.50% due 10/15/32   1,854,000    1,542,275 
2.75% due 10/15/33   1,000,000    762,908 
Choice Hotels International, Inc.          
3.70% due 01/15/31   7,340,000    6,221,780 
Whirlpool Corp.          
4.60% due 05/15/50   6,145,000    4,884,651 
Alt-2 Structured Trust          
2.95% due 05/14/31†††   3,561,886    3,139,340 
Delta Air Lines, Inc.          
7.00% due 05/01/254   3,014,000    3,080,129 
Delta Air Lines Inc. / SkyMiles IP Ltd.          
4.50% due 10/20/254   3,150,000    3,073,083 
Smithsonian Institution          
2.70% due 09/01/44   4,000,000    2,647,543 
British Airways Class A Pass Through Trust          
4.25% due 11/15/324   2,088,104    1,867,883 
2.90% due 03/15/354   836,418    680,867 
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd.          
6.50% due 06/20/274   2,295,148    2,281,840 
BorgWarner, Inc.          
2.65% due 07/01/27   2,310,000    2,054,912 
Steelcase, Inc.          
5.13% due 01/18/29   2,224,000    1,937,571 
Ferguson Finance plc          
3.25% due 06/02/304   1,204,000    1,020,826 
4.65% due 04/20/324   600,000    546,037 
Warnermedia Holdings, Inc.          
5.14% due 03/15/524   1,650,000    1,199,495 
Northern Group Housing LLC          
6.80% due 08/15/534   1,100,000    1,153,349 
Walgreens Boots Alliance, Inc.          
4.10% due 04/15/50   1,541,000    1,133,629 
American Airlines Class AA Pass Through Trust          
3.20% due 06/15/28   719,500    623,966 
JB Poindexter & Company, Inc.          
7.13% due 04/15/264   200,000    193,000 
Total Consumer, Cyclical        51,185,538 
Industrial - 3.9%          
Boeing Co.          
5.81% due 05/01/50   7,340,000    6,805,471 
5.71% due 05/01/40   4,380,000    4,176,603 
5.04% due 05/01/27   2,150,000    2,126,302 
2.20% due 02/04/26   1,000,000    908,563 
FLNG Liquefaction 3 LLC          
3.08% due 06/30/39†††   4,303,845    3,295,368 
Howmet Aerospace, Inc.          
3.00% due 01/15/29   3,800,000    3,230,000 
TD SYNNEX Corp.          
2.65% due 08/09/31   2,550,000    1,931,462 
2.38% due 08/09/28   1,600,000    1,290,765 
Cellnex Finance Company S.A.          
3.88% due 07/07/414   4,150,000    2,838,600 
Vontier Corp.          
2.95% due 04/01/31   3,450,000    2,492,860 
Flowserve Corp.          
3.50% due 10/01/30   1,810,000    1,508,743 
2.80% due 01/15/32   1,150,000    861,402 
IP Lending II Ltd.          
3.65% due 07/15/25†††,4   2,450,000    2,339,750 
Acuity Brands Lighting, Inc.          
2.15% due 12/15/30   3,000,000    2,303,847 
Owens Corning          
3.88% due 06/01/30   2,380,000    2,114,723 
GATX Corp.          
4.00% due 06/30/30   2,110,000    1,869,746 
Fortune Brands Innovations, Inc.          
4.00% due 03/25/32   2,050,000    1,777,435 
Stadco LA, LLC          
3.75% due 05/15/56†††   2,000,000    1,378,400 
Amcor Flexibles North America, Inc.          
2.63% due 06/19/30   1,230,000    1,000,894 
IP Lending V Ltd.          
5.13% due 04/02/26†††,4   1,050,000    963,375 
Norfolk Southern Corp.          
4.10% due 05/15/21   600,000    414,942 
Sonoco Products Co.          
5.75% due 11/01/40   150,000    143,736 
Total Industrial        45,772,987 
Consumer, Non-cyclical - 3.8%          
Altria Group, Inc.          
3.70% due 02/04/51   4,650,000    2,912,391 
3.40% due 05/06/30   2,510,000    2,145,428 
4.45% due 05/06/50   390,000    276,157 
CoStar Group, Inc.          
2.80% due 07/15/304   5,810,000    4,744,967 
Quanta Services, Inc.          
2.90% due 10/01/30   4,175,000    3,432,773 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 35.0% (continued)          
Consumer, Non-cyclical - 3.8% (continued)          
BAT Capital Corp.          
3.98% due 09/25/50  2,800,000   $1,832,198 
4.70% due 04/02/27   1,410,000    1,351,613 
Global Payments, Inc.          
2.90% due 05/15/30   1,620,000    1,327,375 
2.90% due 11/15/31   1,650,000    1,301,138 
Smithfield Foods, Inc.          
2.63% due 09/13/314   2,400,000    1,716,497 
3.00% due 10/15/304   970,000    738,551 
Becle, SAB de CV          
2.50% due 10/14/314   2,700,000    2,097,900 
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc.          
3.00% due 05/15/324   1,750,000    1,341,989 
4.38% due 02/02/524   600,000    424,154 
Royalty Pharma plc          
3.55% due 09/02/50   2,690,000    1,719,054 
Triton Container International Ltd.          
3.15% due 06/15/314   2,100,000    1,634,767 
Emory University          
2.97% due 09/01/50   2,000,000    1,351,781 
Yale-New Haven Health Services Corp.          
2.50% due 07/01/50   2,250,000    1,345,939 
California Institute of Technology          
3.65% due 09/01/19   2,000,000    1,273,878 
Anheuser-Busch InBev Worldwide, Inc.          
6.63% due 08/15/33   1,100,000    1,211,992 
Kimberly-Clark de Mexico SAB de CV          
2.43% due 07/01/314   1,500,000    1,199,115 
Universal Health Services, Inc.          
2.65% due 10/15/304   1,320,000    1,050,552 
Transurban Finance Company Pty Ltd.          
2.45% due 03/16/314   1,300,000    1,022,551 
Health Care Service Corporation A Mutual Legal Reserve Co.          
3.20% due 06/01/504   1,480,000    1,013,449 
Cheplapharm Arzneimittel GmbH          
4.38% due 01/15/28  EUR1,000,000    938,256 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
3.38% due 08/31/274   925,000    798,446 
Kraft Heinz Foods Co.          
7.13% due 08/01/394   650,000    714,390 
OhioHealth Corp.          
3.04% due 11/15/50   1,000,000    701,601 
Wisconsin Alumni Research Foundation          
3.56% due 10/01/49   1,000,000    681,282 
Memorial Sloan-Kettering Cancer Center          
2.96% due 01/01/50  1,000,000   662,484 
Johns Hopkins University          
2.81% due 01/01/60   1,000,000    624,385 
Children's Hospital Corp.          
2.59% due 02/01/50   1,000,000    608,683 
Children's Health System of Texas          
2.51% due 08/15/50   1,000,000    597,174 
Duke University          
2.83% due 10/01/55   506,000    341,312 
Triton Container International Limited / TAL International Container Corp.          
3.25% due 03/15/32   200,000    154,410 
Total Consumer, Non-cyclical        45,288,632 
Communications - 1.8%          
Charter Communications Operating LLC / Charter Communications Operating Capital          
2.80% due 04/01/31   3,325,000    2,588,538 
3.90% due 06/01/52   3,350,000    2,103,219 
2.25% due 01/15/29   2,400,000    1,931,705 
British Telecommunications plc          
4.88% due 11/23/813,4   2,900,000    2,281,410 
4.25% due 11/23/813,4   500,000    418,290 
9.63% due 12/15/30   150,000    179,629 
Level 3 Financing, Inc.          
4.25% due 07/01/284   2,175,000    1,713,247 
3.88% due 11/15/294   1,150,000    907,506 
Paramount Global          
4.95% due 05/19/50   2,490,000    1,811,271 
2.90% due 01/15/27   450,000    403,838 
Virgin Media Secured Finance plc          
4.50% due 08/15/304   2,350,000    1,963,249 
Vodafone Group plc          
4.13% due 06/04/813   2,550,000    1,892,639 
Rogers Communications, Inc.          
4.55% due 03/15/524   2,000,000    1,550,572 
VeriSign, Inc.          
2.70% due 06/15/31   1,132,000    921,919 
Fox Corp.          
3.05% due 04/07/25   450,000    430,185 
CSC Holdings LLC          
4.13% due 12/01/304   600,000    423,498 
Altice France S.A.          
5.13% due 01/15/294   250,000    187,978 
Telenet Finance Luxembourg Notes SARL          
5.50% due 03/01/28   200,000    180,000 
Total Communications        21,888,693 
Energy - 1.3%          
BP Capital Markets plc          
4.88%3,6   7,530,000    6,588,750 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 35.0% (continued)          
Energy - 1.3% (continued)          
Galaxy Pipeline Assets Bidco Ltd.          
3.25% due 09/30/404  2,986,000   $2,308,739 
2.94% due 09/30/404   1,297,083    1,041,425 
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp.          
6.88% due 01/15/29   2,158,000    2,175,173 
Magellan Midstream Partners, LP          
3.95% due 03/01/50   2,000,000    1,463,540 
Midwest Connector Capital Company LLC          
4.63% due 04/01/294   1,050,000    948,565 
NuStar Logistics, LP          
6.38% due 10/01/30   658,000    608,429 
6.00% due 06/01/26   200,000    192,582 
Total Energy        15,327,203 
Technology - 1.2%          
Broadcom, Inc.          
4.93% due 05/15/374   2,306,000    2,011,674 
4.15% due 11/15/30   1,702,000    1,525,251 
3.19% due 11/15/364   217,000    155,869 
Entegris Escrow Corp.          
4.75% due 04/15/294   3,700,000    3,374,168 
CDW LLC / CDW Finance Corp.          
3.57% due 12/01/31   2,600,000    2,142,494 
Oracle Corp.          
3.95% due 03/25/51   2,450,000    1,745,476 
Leidos, Inc.          
2.30% due 02/15/31   1,750,000    1,340,597 
4.38% due 05/15/30   200,000    180,352 
CGI, Inc.          
2.30% due 09/14/31   1,300,000    987,081 
Fidelity National Information Services, Inc.          
5.63% due 07/15/52   750,000    688,064 
Total Technology        14,151,026 
Basic Materials - 0.8%          
Newcrest Finance Pty Ltd.          
3.25% due 05/13/304   3,600,000    3,004,364 
4.20% due 05/13/504   3,235,000    2,285,123 
Anglo American Capital plc          
5.63% due 04/01/304   1,800,000    1,786,925 
3.95% due 09/10/504   970,000    708,424 
2.63% due 09/10/304   250,000    203,171 
Yamana Gold, Inc.          
2.63% due 08/15/31   1,200,000    896,068 
Reliance Steel & Aluminum Co.          
2.15% due 08/15/30   810,000    637,846 
WR Grace Holdings LLC          
4.88% due 06/15/274   713,000    631,811 
Total Basic Materials        10,153,732 
Utilities - 0.7%          
Jersey Central Power & Light Co.          
2.75% due 03/01/324   3,220,000    2,600,265 
AES Corp.          
3.95% due 07/15/304   1,760,000    1,552,320 
NRG Energy, Inc.          
2.45% due 12/02/274   1,750,000    1,449,971 
Alexander Funding Trust          
1.84% due 11/15/234   950,000    910,054 
Enel Finance America LLC          
2.88% due 07/12/414   1,250,000    749,847 
Xcel Energy, Inc.          
2.35% due 11/15/31   690,000    551,233 
Total Utilities        7,813,690 
Total Corporate Bonds          
(Cost $517,717,183)        414,965,668 
           
ASSET-BACKED SECURITIES†† - 28.5%          
Collateralized Loan Obligations - 18.8%          
LoanCore Issuer Ltd.          
2021-CRE5 C, 6.67% (1 Month USD LIBOR + 2.35%, Rate Floor: 2.35%) due 07/15/36◊,4   7,500,000    6,818,868 
2021-CRE4 D, 6.42% (30 Day Average SOFR + 2.61%, Rate Floor: 2.50%) due 07/15/35   4,426,000    4,244,403 
2021-CRE6 C, 6.62% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 11/15/38◊,4   4,000,000    3,773,228 
2021-CRE4 C, 5.62% (30 Day Average SOFR + 1.81%, Rate Floor: 1.70%) due 07/15/35◊,4   1,000,000    953,267 
Woodmont Trust          
2020-7A A1A, 5.98% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/32◊,4   12,000,000    11,891,579 
2020-7A B, 6.68% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 01/15/32◊,4   3,750,000    3,627,961 
Octagon Investment Partners 49 Ltd.          
2021-5A B, 5.63% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 01/15/33◊,4   8,500,000    8,186,687 
2021-5A C, 6.13% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 01/15/33◊,4   7,450,000    7,067,635 
Cerberus Loan Funding XXX, LP          
2020-3A A, 5.93% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/33◊,4   13,500,000    13,205,415 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 28.5% (continued)          
Collateralized Loan Obligations - 18.8% (continued)          
2020-3A B, 6.58% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/15/33◊,4  2,000,000   $1,917,217 
LCCM Trust          
2021-FL3 A, 5.77% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 11/15/38◊,4   6,000,000    5,753,041 
2021-FL3 AS, 6.12% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/15/38◊,4   3,950,000    3,722,754 
2021-FL2 C, 6.47% (1 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 12/13/38◊,4   3,100,000    2,917,730 
AMMC CLO XIV Ltd.          
2021-14A A2R2, 5.76% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 07/25/29◊,4   8,000,000    7,859,305 
Dryden 36 Senior Loan Fund          
2020-36A CR3, 6.13% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 04/15/29◊,4   8,000,000    7,667,208 
Madison Park Funding XLVIII Ltd.          
2021-48A B, 5.68% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/33◊,4   4,000,000    3,867,751 
2021-48A C, 6.23% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/19/33◊,4   4,000,000    3,790,910 
MF1 Multifamily Housing Mortgage Loan Trust          
2021-FL6 D, 6.88% (1 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 07/16/36   4,000,000    3,740,457 
2021-FL6 C, 6.18% (1 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 07/16/36◊,4   3,400,000    3,126,428 
Palmer Square Loan Funding Ltd.          
2021-1A A2, 5.49% (3 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 04/20/29◊,4   2,000,000    1,941,433 
2021-1A B, 6.04% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/20/29◊,4   2,000,000    1,917,930 
2021-3A C, 6.74% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 07/20/29◊,4   2,000,000    1,824,241 
2021-2A C, 7.08% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 05/20/29◊,4   1,000,000    951,896 
Golub Capital Partners CLO 33M Ltd.          
2021-33A AR2, 6.62% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/33◊,4   6,500,000    6,054,881 
Golub Capital Partners CLO 16 Ltd.          
2021-16A A1R2, 5.97% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/33◊,4   4,000,000    3,832,127 
2021-16A A2R2, 6.16% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 07/25/33◊,4   2,000,000    1,908,960 
ABPCI Direct Lending Fund CLO II LLC          
2021-1A A1R, 5.84% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/32◊,4   5,500,000    5,298,944 
Cerberus Loan Funding XXXII, LP          
2021-2A A, 5.70% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/33◊,4   4,250,000    4,084,935 
2021-2A C, 6.93% (3 Month USD LIBOR + 2.85%, Rate Floor: 2.85%) due 04/22/33◊,4   1,250,000    1,159,544 
KREF Funding V LLC          
 6.07% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26◊,†††   4,459,653    4,438,023 
 0.15% due 06/25/26†††,8   21,818,182    873 
Cerberus Loan Funding XXXI, LP          
2021-1A A, 5.58% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/32◊,4   4,419,158    4,346,410 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 28.5% (continued)          
Collateralized Loan Obligations - 18.8% (continued)          
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A A1R, 5.78% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/33◊,4  4,250,000   $4,146,679 
Golub Capital Partners CLO 36M Ltd.          
2018-36A A, 5.83% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/31◊,4   4,100,000    4,015,162 
Fortress Credit Opportunities IX CLO Ltd.          
2021-9A A2TR, 5.88% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/33◊,4   3,250,000    3,047,865 
2021-9A A1TR, 5.63% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 10/15/33◊,4   1,000,000    956,253 
FS Rialto Issuer LLC          
2022-FL6 B, 7.96% (1 Month Term SOFR + 3.63%, Rate Floor: 3.63%) due 08/17/37◊,4   2,500,000    2,489,789 
2022-FL6 AS, 7.46% (1 Month Term SOFR + 3.13%, Rate Floor: 3.13%) due 08/17/37◊,4   1,500,000    1,493,834 
BSPDF Issuer Ltd.          
2021-FL1 C, 6.57% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 10/15/36◊,4   4,000,000    3,732,664 
ABPCI Direct Lending Fund CLO I LLC          
2021-1A A1A2, 5.94% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/33◊,4   3,750,000    3,605,420 
PFP Ltd.          
2021-7 D, 6.73% (1 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/14/38◊,4   3,749,813    3,491,513 
Cerberus Loan Funding XXVI, LP          
2021-1A AR, 5.58% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/31◊,4   3,500,000    3,448,454 
BXMT Ltd.          
2020-FL2 A, 5.34% (1 Month Term SOFR + 1.01%, Rate Floor: 0.90%) due 02/15/38◊,4   3,267,326    3,226,127 
ABPCI Direct Lending Fund CLO V Ltd.          
2021-5A A1R, 5.74% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/31◊,4   3,250,000    3,164,528 
Owl Rock CLO IV Ltd.          
2021-4A A1R, 6.28% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/33◊,4   3,250,000    3,105,206 
GoldenTree Loan Management US CLO 1 Ltd.          
2021-9A C, 6.04% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 01/20/33◊,4   3,000,000    2,801,518 
VOYA CLO          
2021-2A A2AR, 5.73% (3 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 06/07/30◊,4   2,550,000    2,472,237 
Apres Static CLO Ltd.          
2020-1A A2R, 5.78% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 10/15/28◊,4   2,000,000    1,967,888 
Fortress Credit Opportunities XI CLO Ltd.          
2018-11A A1T, 5.38% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/31◊,4   2,000,000    1,953,499 
MidOcean Credit CLO VII          
2020-7A BR, 5.68% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 07/15/29◊,4   2,000,000    1,927,535 
ABPCI Direct Lending Fund IX LLC          
2021-9A A2R, 6.16% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/18/31◊,4   2,000,000    1,918,948 
ACRES Commercial Realty Ltd.          
2021-FL2 AS, 6.08% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 01/15/37   2,000,000    1,911,553 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 28.5% (continued)          
Collateralized Loan Obligations - 18.8% (continued)          
FS Rialto          
2021-FL3 C, 6.38% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 11/16/36◊,4  2,000,000   $1,890,934 
Magnetite XXIX Ltd.          
2021-29A C, 5.73% (3 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 01/15/34◊,4   2,000,000    1,877,590 
Neuberger Berman Loan Advisers CLO 40 Ltd.          
2021-40A C, 5.83% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/16/33◊,4   2,000,000    1,868,480 
BRSP Ltd.          
2021-FL1 C, 6.49% (1 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 08/19/38◊,4   2,000,000    1,856,836 
Cerberus Loan Funding XXXIII, LP          
2021-3A B, 5.93% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 07/23/33◊,4   2,000,000    1,832,117 
Canyon Capital CLO Ltd.          
2018-1A A2R, 5.92% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/30/31◊,4   1,900,000    1,812,109 
OCP CLO Ltd.          
2020-4A A2RR, 5.78% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/24/29◊,4   1,500,000    1,470,141 
Golub Capital Partners CLO 54M L.P          
2021-54A B, 6.38% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 08/05/33◊,4   1,500,000    1,399,059 
STWD Ltd.          
2019-FL1 D, 6.79% (1 Month Term SOFR + 2.46%, Rate Floor: 2.35%) due 07/15/38◊,4   1,459,000    1,386,247 
Marathon CLO V Ltd.          
2017-5A A2R, 6.13% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/27◊,4   1,000,000    993,041 
2017-5A A1R, 5.55% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/27◊,4   29,051    28,983 
Owl Rock CLO I Ltd.          
2019-1A A, 6.48% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 05/20/31◊,4   1,000,000    978,425 
NewStar Fairfield Fund CLO Ltd.          
2018-2A A1N, 5.51% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/30◊,4   989,329    974,943 
Owl Rock CLO II Ltd.          
2021-2A ALR, 5.79% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 04/20/33◊,4   1,000,000    965,897 
KREF          
2021-FL2 C, 6.33% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/15/39◊,4   1,000,000    955,619 
BSPRT Issuer Ltd.          
2021-FL7 C, 6.62% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 12/15/38   1,000,000    952,233 
Northwoods Capital XII-B Ltd.          
2018-12BA B, 6.62% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 06/15/31◊,4   1,000,000    942,731 
Dryden 37 Senior Loan Fund          
2015-37A Q,  due 01/15/314,9   1,000,000    777,266 
Golub Capital Partners CLO 17 Ltd.          
2017-17A A1R, 6.01% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/30◊,4   750,000    737,844 
ACRE Commercial Mortgage Ltd.          
2021-FL4 D, 6.94% (1 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 12/18/37◊,4   773,000    732,205 
Cerberus Loan Funding XXXVI, LP          
2021-6A A, 5.48% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/33◊,4   469,063    466,981 
FS Rialto Issuer LLC          
2022-FL7 B, 7.82% (1 Month Term SOFR + 3.91%, Rate Floor: 3.91%) due 10/19/39   250,000    248,253 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 28.5% (continued)          
Collateralized Loan Obligations - 18.8% (continued)          
Newfleet CLO Ltd.          
2018-1A A1R, 5.19% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 04/20/28◊,4  246,255   $245,431 
Babson CLO Ltd.          
2014-IA SUB,  due 07/20/254,9   650,000    30,550 
Treman Park CLO Ltd.          
2015-1A COM,  due 10/20/284,9   162,950    9,749 
Copper River CLO Ltd.          
2007-1A INC,  due 01/20/21†††,7,9   700,000    274 
Total Collateralized Loan Obligations        222,202,651 
Whole Business - 2.4%          
Domino's Pizza Master Issuer LLC          
2017-1A, 4.12% due 07/25/474   5,143,500    4,713,632 
2021-1A, 3.15% due 04/25/514   1,132,750    905,512 
Arbys Funding LLC          
2020-1A, 3.24% due 07/30/504   6,598,125    5,576,511 
DB Master Finance LLC          
2019-1A, 4.35% due 05/20/494   3,628,125    3,308,066 
2021-1A, 2.79% due 11/20/514   1,980,000    1,525,285 
Taco Bell Funding LLC          
2016-1A, 4.97% due 05/25/464   3,543,750    3,399,038 
2021-1A, 2.29% due 08/25/514   1,415,700    1,137,328 
ServiceMaster Funding LLC          
2020-1, 2.84% due 01/30/514   3,930,000    3,148,241 
SERVPRO Master Issuer LLC          
2021-1A, 2.39% due 04/25/514   3,447,500    2,696,655 
Wendy's Funding LLC          
2019-1A, 3.78% due 06/15/494   1,332,240    1,225,538 
Wingstop Funding LLC          
2022-1A, 3.73% due 03/05/524   997,500    857,269 
Total Whole Business        28,493,075 
Financial - 2.1%          
Strategic Partners Fund VIII LP          
6.68% (1 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 03/10/26◊,†††   3,500,000    3,502,765 
6.33% (1 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 03/10/26◊,†††   1,300,000    1,301,027 
KKR Core Holding Company LLC          
4.00% due 08/12/31†††   5,158,835    4,380,315 
Madison Avenue Secured Funding Trust          
2021-1, 5.07% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/17/23◊,†††,4   4,250,000    4,250,000 
HV Eight LLC          
5.48% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/31/27◊,†††  EUR  3,500,000    3,748,528 
HarbourVest Structured Solutions IV Holdings, LP          
6.12% (3 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,†††   1,831,749    1,832,317 
2.58% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,†††  EUR1,000,000    1,071,008 
Thunderbird A          
5.50% due 03/01/37†††   1,275,778    1,243,883 
Lightning A          
5.50% due 03/01/37†††   1,247,333    1,216,150 
Bib Merchant Voucher Receivables Ltd.          
4.18% due 04/07/28†††   863,185    829,417 
Nassau LLC          
2019-1, 3.98% due 08/15/344   752,963    716,237 
Aesf Vi Verdi, LP          
2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24◊,†††  EUR393,590    421,538 
Total Financial        24,513,185 
Transport-Aircraft - 2.0%          
AASET Trust          
2021-1A, 2.95% due 11/16/414   3,903,681    3,117,990 
2020-1A, 3.35% due 01/16/404   996,350    798,108 
2017-1A, 3.97% due 05/16/424   238,817    185,204 
Castlelake Aircraft Structured Trust          
2021-1A, 3.47% due 01/15/464   3,714,242    3,120,112 
Navigator Aircraft ABS Ltd.          
2021-1, 2.77% due 11/15/464   2,776,786    2,332,366 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 28.5% (continued)          
Transport-Aircraft - 2.0% (continued)          
AASET US Ltd.          
2018-2A, 4.45% due 11/18/384  2,531,656   $2,007,175 
Sprite Ltd.          
2021-1, 3.75% due 11/15/464   2,028,420    1,755,976 
Lunar Structured Aircraft Portfolio Notes          
2021-1, 2.64% due 10/15/464   2,185,568    1,751,865 
MACH 1 Cayman Ltd.          
2019-1, 3.47% due 10/15/394   2,069,463    1,671,754 
Falcon Aerospace Ltd.          
2019-1, 3.60% due 09/15/394   1,408,635    1,140,603 
2017-1, 4.58% due 02/15/424   281,757    255,561 
Sapphire Aviation Finance II Ltd.          
2020-1A, 3.23% due 03/15/404   1,754,582    1,326,671 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/434   1,374,458    1,226,820 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/404   1,341,299    1,039,547 
Raspro Trust          
2005-1A, 5.17% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/24◊,4   984,943    972,478 
WAVE LLC          
2019-1, 3.60% due 09/15/444   810,497    613,186 
Castlelake Aircraft Securitization Trust          
2018-1, 4.13% due 06/15/434   627,798    550,257 
Total Transport-Aircraft        23,865,673 
Net Lease - 1.5%          
CF Hippolyta Issuer LLC          
2022-1A, 6.11% due 08/15/624   2,713,548    2,548,284 
2020-1, 2.28% due 07/15/604   681,226    594,558 
CARS-DB4, LP          
2020-1A, 3.81% due 02/15/504   2,232,656    1,829,208 
2020-1A, 4.95% due 02/15/504   1,500,000    1,200,397 
CMFT Net Lease Master Issuer LLC          
2021-1, 3.44% due 07/20/514   3,570,000    2,790,286 
STORE Master Funding I-VII          
2016-1A, 3.96% due 10/20/464   2,549,985    2,359,006 
Oak Street Investment Grade Net Lease Fund Series          
2020-1A, 2.26% due 11/20/504   2,500,000    2,196,324 
CF Hippolyta LLC          
2020-1, 2.60% due 07/15/604   2,504,188    1,974,192 
Capital Automotive REIT          
2020-1A, 3.48% due 02/15/504   1,240,365    1,080,675 
2021-1A, 2.76% due 08/15/514   998,542    739,474 
Total Net Lease        17,312,404 
Collateralized Debt Obligations - 0.7%          
Anchorage Credit Funding 4 Ltd.          
2021-4A AR, 2.72% due 04/27/394   7,250,000    6,180,260 
Anchorage Credit Funding 3 Ltd.          
2021-3A A1R, 2.87% due 01/28/394   2,664,963    2,329,813 
Total Collateralized Debt Obligations        8,510,073 
Transport-Container - 0.5%          
Textainer Marine Containers VII Ltd.          
2020-1A, 2.73% due 08/21/454   3,462,087    3,134,606 
MC Ltd.          
2021-1, 2.63% due 11/05/354   3,600,000    3,129,334 
Total Transport-Container        6,263,940 
Single Family Residence - 0.3%          
FirstKey Homes Trust          
2020-SFR2, 4.00% due 10/19/374   1,400,000    1,228,861 
2020-SFR2, 4.50% due 10/19/374   1,350,000    1,198,085 
2020-SFR2, 3.37% due 10/19/374   900,000    779,838 
Home Partners of America Trust          
2021-3, 2.80% due 01/17/414   934,639    774,470 
Total Single Family Residence        3,981,254 
Infrastructure - 0.2%          
VB-S1 Issuer LLC - VBTEL          
2022-1A, 4.29% due 02/15/524   2,500,000    2,193,782 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 28.5% (continued)          
Infrastructure - 0.2% (continued)          
SBA Tower Trust          
6.56% due 01/15/284  239,000   $239,374 
Total Infrastructure        2,433,156 
Total Asset-Backed Securities          
(Cost $363,790,403)        337,575,411 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.4%          
Government Agency - 10.2%          
Uniform MBS 30 Year due 02/01/2314   76,466,000    71,677,393 
Fannie Mae          
2.81% due 05/01/51   8,250,000    5,866,731 
2.17% due 03/01/51   8,347,000    5,628,799 
2.24% due 01/01/51   5,762,425    4,087,780 
2.00% due 09/01/50   4,936,292    3,386,455 
2.36% due 08/01/50   4,500,000    3,106,870 
2.78% due 05/01/51   2,685,607    2,013,834 
2.59% due 06/01/51   2,434,346    1,792,593 
2.32% due 02/01/51   2,036,283    1,439,474 
2.40% due 03/01/40   2,000,000    1,430,544 
2.11% due 10/01/50   1,823,481    1,269,843 
2.27% due 02/01/51   1,696,115    1,191,287 
2.39% due 02/01/51   1,412,137    1,009,851 
4.24% due 08/01/48   1,000,000    908,916 
2.58% due 10/01/51   1,178,702    852,963 
3.83% due 05/01/49   1,000,000    846,440 
3.46% due 08/01/49   945,655    793,241 
2.99% due 01/01/40   1,000,000    781,511 
2.68% due 04/01/50   948,596    721,823 
4.07% due 05/01/49   760,607    680,951 
1.76% due 08/01/40   1,000,000    670,132 
2.27% due 10/01/41   1,000,000    667,252 
2.10% due 07/01/50   953,739    666,806 
4.37% due 10/01/48   708,536    660,626 
 due 12/25/4310,12   792,932    598,973 
4.25% due 05/01/48   624,187    572,017 
Freddie Mac Seasoned Credit Risk Transfer Trust          
2.00% due 05/25/60   3,427,743    2,833,777 
2.00% due 11/25/59   1,305,386    1,074,531 
Fannie Mae-Aces          
1.47% (WAC) due 03/25/35◊,8   18,369,268    1,916,492 
Freddie Mac          
1.98% due 05/01/50   1,354,768    898,372 
4.00% due 01/15/46   114,749    112,851 
FARM Mortgage Trust          
2.18% (WAC) due 01/25/51◊,4   893,144    738,061 
Total Government Agency        120,897,189 
Commercial Mortgage-Backed Securities - 3.5%          
JP Morgan Chase Commercial Mortgage Securities Trust          
2021-NYAH, 6.16% (1 Month USD LIBOR + 1.84%, Rate Floor: 1.84%) due 06/15/38◊,4   4,000,000    3,789,194 
2016-JP3, 3.40% (WAC) due 08/15/49   4,000,000    3,303,753 
GS Mortgage Securities Trust          
2020-GSA2, 2.34% due 12/12/53   8,000,000    5,559,443 
2020-GC45, 0.67% (WAC) due 02/13/53◊,8   18,891,334    614,624 
2019-GC42, 0.81% (WAC) due 09/01/52◊,8   14,870,998    575,988 
DBGS Mortgage Trust          
2018-C1, 4.63% (WAC) due 10/15/51   7,000,000    6,162,672 
CD Mortgage Trust          
2017-CD4, 3.95% (WAC) due 05/10/50   4,750,000    4,108,478 
2016-CD1, 1.37% (WAC) due 08/10/49◊,8   2,118,839    75,310 
KKR Industrial Portfolio Trust          
2021-KDIP, 5.57% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 12/15/37◊,4   3,450,000    3,249,718 
BX Commercial Mortgage Trust          
2021-VOLT, 6.32% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/15/36◊,4   3,450,000    3,208,391 
Life Mortgage Trust          
2021-BMR, 5.72% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 03/15/38◊,4   1,965,940    1,862,335 
SMRT          
2022-MINI, 6.29% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,4   2,000,000    1,859,679 
GS Mortgage Securities Corporation Trust          
2020-DUNE, 5.67% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 12/15/36◊,4   1,000,000    968,015 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.4% (continued)          
Commercial Mortgage-Backed Securities - 3.5% (continued)          
2020-UPTN, 3.25% (WAC) due 02/10/37◊,4  1,000,000   $875,535 
BENCHMARK Mortgage Trust          
2019-B14, 0.78% (WAC) due 12/15/62◊,8   19,746,030    626,984 
2018-B6, 0.41% (WAC) due 10/10/51◊,8   29,315,086    427,819 
Extended Stay America Trust          
2021-ESH, 6.57% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/15/38◊,4   1,073,811    1,028,019 
Citigroup Commercial Mortgage Trust          
2019-GC43, 0.62% (WAC) due 11/10/52◊,8   19,877,203    631,177 
2016-GC37, 1.65% (WAC) due 04/10/49◊,8   2,858,644    116,292 
2016-C2, 1.73% (WAC) due 08/10/49◊,8   2,347,432    107,508 
2016-P5, 1.38% (WAC) due 10/10/49◊,8   1,582,227    62,095 
COMM Mortgage Trust          
2015-CR24, 0.69% (WAC) due 08/10/48◊,8   38,111,093    540,755 
2015-CR26, 0.90% (WAC) due 10/10/48◊,8   8,340,995    160,684 
CSAIL Commercial Mortgage Trust          
2019-C15, 1.03% (WAC) due 03/15/52◊,8   12,119,657    522,243 
SG Commercial Mortgage Securities Trust          
2016-C5, 1.88% (WAC) due 10/10/48◊,8   8,068,280    360,046 
UBS Commercial Mortgage Trust          
2017-C2, 1.08% (WAC) due 08/15/50◊,8   8,089,642    300,608 
Morgan Stanley Capital I Trust          
2016-UB11, 1.44% (WAC) due 08/15/49◊,8   5,902,608    239,955 
JPMDB Commercial Mortgage Securities Trust          
2016-C2, 1.49% (WAC) due 06/15/49◊,8   6,420,750    237,339 
Wells Fargo Commercial Mortgage Trust          
2016-NXS5, 1.42% (WAC) due 01/15/59◊,8   3,591,815    115,370 
2016-C37, 0.81% (WAC) due 12/15/49◊,8   2,700,648    61,310 
CFCRE Commercial Mortgage Trust          
2016-C3, 0.98% (WAC) due 01/10/48◊,8   5,363,886    130,670 
Total Commercial Mortgage-Backed Securities        41,882,009 
Residential Mortgage-Backed Securities - 2.5%          
Mill City Mortgage Loan Trust          
2021-NMR1, 2.50% (WAC) due 11/25/60◊,4   4,800,000    3,880,054 
GCAT Trust          
2022-NQM3, 4.35% (WAC) due 04/25/67◊,4   3,339,314    3,084,764 
Nationstar Home Equity Loan Trust          
2007-C, 4.56% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 06/25/37   3,070,069    2,982,433 
CFMT LLC          
2022-HB9, 3.25% (WAC) due 09/25/37   2,964,402    2,679,980 
COLT Mortgage Loan Trust          
2021-2, 2.38% (WAC) due 08/25/66◊,4   4,000,000    2,196,182 
PRPM LLC          
2021-RPL2, 2.93% (WAC) due 10/25/51◊,4   2,472,000    2,132,621 
Imperial Fund Mortgage Trust          
2022-NQM2, 4.02% (WAC) due 03/25/67◊,4   936,505    839,912 
2022-NQM2, 4.20% (WAC) due 03/25/67◊,4   936,505    830,377 
Starwood Mortgage Residential Trust          
2020-1, 2.41% (WAC) due 02/25/50◊,4   862,887    824,291 
2020-1, 2.56% (WAC) due 02/25/50◊,4   862,887    820,367 
SPS Servicer Advance Receivables Trust          
2020-T2, 1.83% due 11/15/554   1,250,000    1,132,748 
CSMC Trust          
2018-RPL9, 3.85% (WAC) due 09/25/57◊,4   893,497    856,968 
2020-NQM1, 1.72% due 05/25/654,11   242,907    216,252 
BRAVO Residential Funding Trust          
2021-HE1, 5.43% (30 Day Average SOFR + 1.50%, Rate Floor: 0.00%) due 01/25/70◊,4   1,000,000    964,230 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.4% (continued)          
Residential Mortgage-Backed Securities - 2.5% (continued)          
OBX Trust          
2022-NQM8, 6.10% due 09/25/624,11  975,341   $957,117 
American Home Mortgage Investment Trust          
2007-1, 2.08% due 05/25/478   6,296,071    741,938 
OBX Trust          
2022-NQM9, 6.45% due 09/25/624,11   643,772    640,626 
Securitized Asset-Backed Receivables LLC Trust          
2006-HE2, 4.69% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 07/25/36   1,447,469    594,908 
Verus Securitization Trust          
2019-4, 2.85% due 11/25/594,11   618,716    586,901 
MFRA Trust          
2021-INV1, 2.29% (WAC) due 01/25/56◊,4   700,000    498,392 
New Residential Mortgage Loan Trust          
2019-6A, 3.50% (WAC) due 09/25/59◊,4   498,145    458,315 
Angel Oak Mortgage Trust          
2020-1, 2.77% (WAC) due 12/25/59◊,4   380,916    348,712 
RALI Series Trust          
2006-QO2, 4.83% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/46   1,487,218    315,087 
MASTR Adjustable Rate Mortgages Trust          
2003-5, 2.02% (WAC) due 11/25/33   247,033    212,357 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 2.89% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46   249,379    196,882 
GS Mortgage-Backed Securities Trust          
2020-NQM1, 1.79% (WAC) due 09/27/60◊,4   227,403    196,131 
Residential Mortgage Loan Trust          
2020-1, 2.68% (WAC) due 01/26/60◊,4   184,459    176,222 
UCFC Manufactured Housing Contract          
1997-2, 7.38% due 10/15/28   38,841    38,335 
Total Residential Mortgage-Backed Securities        29,403,102 
Military Housing - 1.2%          
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates          
2015-R1, 4.49% (WAC) due 11/25/55◊,4   6,918,550    6,221,980 
2015-R1, 4.44% (WAC) due 11/25/52◊,4   2,819,964    2,540,398 
2015-R1, 0.70% (WAC) due 11/25/55◊,4,8   10,125,825    654,205 
Capmark Military Housing Trust          
2006-RILY, 6.15% due 07/10/51†††,4   2,266,866    2,133,416 
2007-ROBS, 6.06% due 10/10/52†††,4   455,245    427,321 
2007-AETC, 5.75% due 02/10/52†††,4   268,110    253,916 
GMAC Commercial Mortgage Asset Corp.          
2007-HCKM, 6.11% due 08/10/52†††,4   1,431,466    1,417,051 
Total Military Housing        13,648,287 
Total Collateralized Mortgage Obligations          
(Cost $243,131,773)        205,830,587 
           
U.S. GOVERNMENT SECURITIES†† - 10.8%          
U.S. Treasury Notes          
4.13% due 11/15/32   46,978,000    47,939,581 
2.63% due 05/31/272   15,580,000    14,685,976 
3.88% due 11/30/27   11,200,000    11,138,750 
U.S. Treasury Bonds          
 due 02/15/5210,12   29,980,000    9,635,856 
 due 02/15/4610,12   22,605,000    8,672,648 
 due 05/15/4410,12   19,265,000    7,907,148 
 due 11/15/442,10,12   4,520,000    1,807,469 
U.S. Treasury Bonds          
3.00% due 08/15/52   16,000,000    13,182,500 
2.88% due 05/15/52   10,000,000    8,012,500 
1.88% due 11/15/51   8,000,000    5,066,875 
Total U.S. Government Securities          
(Cost $140,879,922)        128,049,303 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 2.1%          
Industrial - 0.9%          
Mileage Plus Holdings LLC          
10.00% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27  7,605,000   $7,812,237 
SkyMiles IP Ltd.          
7.99% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 10/20/27   1,700,000    1,730,600 
Air Canada          
8.13% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28   850,314    838,622 
Service Logic Acquisition, Inc.          
8.41% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 10/29/27   303,873    287,160 
Total Industrial        10,668,619 
Technology - 0.4%          
Datix Bidco Ltd.          
6.69% (6 Month GBP SONIA + 4.50%, Rate Floor: 5.19%) due 04/28/25†††  GBP  2,900,000    3,424,117 
RLDatix          
8.95% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/27/25†††   1,252,544    1,223,360 
Total Technology        4,647,477 
Consumer, Cyclical - 0.3%          
Amaya Holdings BV          
4.70% (3 Month EURIBOR + 2.50%, Rate Floor: 2.50%) due 07/21/26  EUR  4,000,000    4,147,499 
Consumer, Non-cyclical - 0.2%          
Southern Veterinary Partners LLC          
8.38% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 10/05/27   1,236,956    1,182,320 
HAH Group Holding Co. LLC          
9.43% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 10/29/27   631,184    600,413 
Total Consumer, Non-cyclical        1,782,733 
Financial - 0.1%          
Nexus Buyer LLC          
8.13% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/09/26   599,397    573,066 
Cross Financial Corp.          
8.44% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 09/15/27   562,002    551,700 
Total Financial        1,124,766 
Utilities - 0.1%          
Hamilton Projects Acquiror LLC          
9.23% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 06/17/27   979,456    962,727 
Energy - 0.1%          
Venture Global Calcasieu Pass LLC          
7.01% (1 Month USD LIBOR + 2.63%, Rate Floor: 2.63%) due 08/19/26†††   841,798    843,902 
Communications - 0.0%          
Radiate Holdco LLC          
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/25/26   162,739    131,599 
Total Senior Floating Rate Interests          
(Cost $25,581,917)        24,309,322 
           
FEDERAL AGENCY BONDS†† - 1.4%          
Tennessee Valley Authority Principal Strips          
 due 06/15/3810,12   9,400,000    4,262,655 
 due 01/15/4810,12   9,700,000    2,602,908 
 due 01/15/10,12   4,000,000    1,863,892 
 due 06/15/3510,12   1,583,000    869,743 
 due 12/15/4210,12   1,600,000    567,393 
Federal Farm Credit Bank          
3.51% due 06/11/40   3,300,000    2,742,838 
2.70% due 01/30/45   1,053,000    728,709 
Tennessee Valley Authority          
4.25% due 09/15/65   2,450,000    2,109,908 
5.38% due 04/01/56   600,000    631,745 
U.S. International Development Finance Corp.          
 due 01/17/2612   800,000    789,905 
Total Federal Agency Bonds          
(Cost $25,538,160)        17,169,696 
           
MUNICIPAL BONDS†† - 1.1%          
Texas - 0.3%          
Tarrant County Cultural Education Facilities Finance Corp. Revenue Bonds          
3.29% due 09/01/40   2,100,000    1,582,643 
2.78% due 09/01/34   700,000    542,585 
2.69% due 09/01/33   500,000    391,969 
2.57% due 09/01/32   475,000    376,285 
2.41% due 09/01/31   450,000    360,001 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
MUNICIPAL BONDS†† - 1.1% (continued)          
Texas - 0.3% (continued)          
Grand Parkway Transportation Corp. Revenue Bonds          
3.31% due 10/01/49  1,500,000   $1,043,635 
Dallas/Fort Worth International Airport Revenue Bonds          
2.92% due 11/01/50   1,000,000    699,937 
Total Texas        4,997,055 
New York - 0.3%          
Westchester County Local Development Corp. Revenue Bonds          
3.85% due 11/01/50   2,700,000    1,863,077 
Port Authority of New York & New Jersey Revenue Bonds          
3.14% due 02/15/51   1,370,000    969,290 
Total New York        2,832,367 
California - 0.2%          
California Statewide Communities Development Authority Revenue Bonds          
7.14% due 08/15/47   1,200,000    1,270,174 
2.68% due 02/01/39   1,200,000    819,201 
Total California        2,089,375 
Idaho - 0.1%          
Boise State University Revenue Bonds          
3.06% due 04/01/40   1,150,000    833,480 
Mississippi - 0.1%          
Medical Center Educational Building Corp. Revenue Bonds          
2.92% due 06/01/41   1,000,000    703,253 
Ohio - 0.1%          
County of Franklin Ohio Revenue Bonds          
2.88% due 11/01/50   1,000,000    602,556 
Alabama - 0.0%          
Auburn University Revenue Bonds          
2.68% due 06/01/50   1,000,000    594,249 
Illinois - 0.0%          
State of Illinois General Obligation Unlimited          
5.65% due 12/01/38   444,444    435,282 
Total Municipal Bonds          
(Cost $17,898,423)        13,087,617 
           
FOREIGN GOVERNMENT DEBT†† - 0.3%          
Panama Government International Bond          
4.50% due 01/19/63   2,600,000    1,830,677 
4.50% due 04/16/50   1,450,000    1,093,060 
Bermuda Government International Bond          
3.38% due 08/20/504   500,000    353,680 
Total Foreign Government Debt          
(Cost $4,706,735)        3,277,417 
           
SENIOR FIXED RATE INTERESTS††† - 0.2%          
Industrial - 0.2%          
CTL Logistics          
2.65% due 10/10/42   3,618,171    2,771,374 
Total Senior Fixed Rate Interests          
(Cost $3,618,171)        2,771,374 
           
COMMERCIAL PAPER†† - 1.4%          
McCormick & Co, Inc.          
4.25% due 01/03/234,13   13,100,000    13,096,907 
Dollar General Corp.          
4.45% due 01/03/234,13   2,530,000    2,529,374 
Avangrid, Inc.          
4.33% due 01/19/234,13   1,212,000    1,209,243 
Total Commercial Paper          
(Cost $16,835,524)        16,835,524 
   Notional Value      
           
OTC OPTIONS PURCHASED†† - 0.1%          
Call Options on:          
Interest Rate Options          
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
   USD 34,200,000    144,941 
Barclays Bank plc 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
   USD 33,900,000    143,670 
Barclays Bank plc 10Y-2Y SOFR CMS CAP
Expiring December 2023 with strike price of $0.20
   USD 34,250,000    127,631 
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring December 2023 with strike price of $0.10
   USD 34,200,000    127,444 
Bank of America, N.A. 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
   USD 17,150,000    72,682 
Bank of America, N.A. 10Y-2Y SOFR CMS CAP
Expiring December 2023 with strike price of $0.20
   USD 16,800,000    71,199 
Goldman Sachs International 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
   USD 13,950,000    59,121 
Goldman Sachs International 10Y-2Y SOFR CMS CAP
Expiring December 2023 with strike price of $0.20
   USD 13,950,000    51,984 
Total Interest Rate Options        798,672 
Total OTC Options Purchased          
(Cost $846,473)        798,672 
Total Investments - 106.0%          
(Cost $1,469,015,999)       $1,255,384,972 
Other Assets & Liabilities, net - (6.0)%        (71,346,066)
Total Net Assets - 100.0%       $1,184,038,906 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

Futures Contracts           
Description  Number of Contracts   Expiration Date  Notional Amount   Value and Unrealized
Depreciation**
 
Interest Rate Futures Contracts Purchased                  
3-Month SOFR Futures Contracts   306   Mar 2024  $73,015,425   $(194,863)

 

Centrally Cleared Interest Rate Swap Agreements††               
                
Counterparty   Exchange   Floating Rate Type  Floating Rate Index   Fixed Rate   Payment Frequency  Maturity Date   Notional Amount    Value    Upfront Premiums Paid     Unrealized Depreciation** 
BofA Securities, Inc.   CME   Pay  U.S. Secured Overnight Financing Rate   2.78%  Annually  07/18/27  $110,800,000   $(4,647,157)  $697   $(4,647,854)

 

Forward Foreign Currency Exchange Contracts††
Counterparty   Currency    Type    Quantity   Contract Amount  Settlement Date   Unrealized
Appreciation (Depreciation)
 
Barclays Bank plc   GBP    Sell    2,867,000   3,552,958 USD  01/17/23  $85,732 
Barclays Bank plc   EUR    Sell    400,000   427,823 USD  03/31/23   (3,177)
Barclays Bank plc   EUR    Sell    9,354,000   9,964,452 USD  01/17/23   (63,373)
                        $19,182 

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at December 31, 2022. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Special Purpose Acquisition Company (SPAC).
2 All or a portion of this security is pledged as interest rate swap collateral at December 31, 2022.
3 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
4 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $562,772,552 (cost $643,022,905), or 47.5% of total net assets.
5 Rate indicated is the 7-day yield as of December 31, 2022.
6 Perpetual maturity.
7 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $806,632 (cost $917,008), or 0.1% of total net assets — See Note 6.
8 Security is an interest-only strip.
9 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
10 Security is a principal-only strip.
11 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2022. See table below for additional step information for each security.
12 Zero coupon rate security.
13 Rate indicated is the effective yield at the time of purchase.
14 Security is unsettled at period end and does not have a stated effective rate.

 

BofA — Bank of America
CME — Chicago Mercantile Exchange
CMT — Constant Maturity Treasury
EUR — Euro
EURIBOR — European Interbank Offered Rate

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

GBP — British Pound
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
REIT — Real Estate Investment Trust
SARL —  Société à Responsabilité Limitée
SOFR — Secured Overnight Financing Rate
WAC — Weighted Average Coupon
 
See Sector Classification in Other Information section.
 

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $2,694,887   $   $62   $2,694,949 
Preferred Stocks       58,663,332    *   58,663,332 
Warrants   6,092    377    7    6,476 
Money Market Funds   29,349,624            29,349,624 
Corporate Bonds       399,007,996    15,957,672    414,965,668 
Asset-Backed Securities       309,339,293    28,236,118    337,575,411 
Collateralized Mortgage Obligations       201,598,883    4,231,704    205,830,587 
U.S. Government Securities       128,049,303        128,049,303 
Senior Floating Rate Interests       18,817,943    5,491,379    24,309,322 
Federal Agency Bonds       17,169,696        17,169,696 
Municipal Bonds       13,087,617        13,087,617 
Foreign Government Debt       3,277,417        3,277,417 
Senior Fixed Rate Interests           2,771,374    2,771,374 
Commercial Paper       16,835,524        16,835,524 
Options Purchased       798,672        798,672 
Forward Foreign Currency Exchange Contracts**       85,732        85,732 
Total Assets  $32,050,603   $1,166,731,785     $56,688,316   $1,255,470,704 
                     

 

Investments in Securities (Liabilities)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Interest Rate Futures Contracts**  $194,863   $   $   $194,863 
Interest Rate Swap Agreements**       4,647,854        4,647,854 
Forward Foreign Currency Exchange Contracts**       66,550        66,550 
Total Liabilities  $194,863   $4,714,404   $   $4,909,267 

 

*Security has a market value of $0.

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2022   Valuation Technique  Unobservable Inputs  Input Range   Weighted Average* 
Assets:                     
Asset-Backed Securities  $12,566,678   Option adjusted spread off prior month end broker quote  Broker Quote        
Asset-Backed Securities   7,669,765   Yield Analysis  Yield   6.0%-6.8%    6.5%
Asset-Backed Securities   4,250,873   Third Party Pricing  Broker Quote        
Asset-Backed Securities   3,748,528   Third Party Pricing  Vendor Price        
Asset-Backed Securities   274   Model Price  Purchase Price        
Collateralized Mortgage Obligations   4,231,704   Option adjusted spread off prior month end broker quote  Broker Quote        
Common Stocks   62   Model Price  Liquidation Value        
Corporate Bonds   9,515,207   Option adjusted spread off prior month end broker quote  Broker Quote        
Corporate Bonds   3,303,125   Third Party Pricing  Vendor Price        
Corporate Bonds   3,139,340   Yield Analysis  Yield   6.1%    
Senior Fixed Rate Interests   2,771,374   Option adjusted spread off prior month end broker quote  Broker Quote        
Senior Floating Rate Interests   4,647,477   Yield Analysis  Yield   10.2%   
Senior Floating Rate Interests   843,902   Third Party Pricing  Vendor Price        
Warrants   7   Model Price  Liquidation Value        
Total Assets  $56,688,316                 

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield or liquidation value would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2022, the Fund had no securities transfer into Level 3 from Level 2 or out of Level 3 into Level 2.

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2022:

 

   Assets       Liabilities 
   Asset-Backed Securities   Collateralized Mortgage Obligations   Corporate Bonds   Senior Floating Rate Interests   Warrants   Common Stocks   Senior Fixed Rate Interests   Total Assets   Unfunded Loan Commitments 
                                     
Beginning Balance  $24,147,212   $4,110,384   $24,819,063   $5,218,034   $7   $62   $2,788,277   $61,083,039   $(84,249)
Purchases/(Receipts)   4,994,690    -    -    -   -    -    -    4,994,690    - 
(Sales, maturities and paydowns)/Fundings   (939,006)   (6,310)   (9,175,305)   -    -    -    (21,298)   (10,141,919)   110 
Amortization of premiums/discounts   15,399    (2,591)   497    12,240    -    -    -    25,545    - 
Total realized gains (losses) included in earnings   (31,991)   -    (1,525,822)   -    -    -    -    (1,557,813)   - 
Total change in unrealized appreciation (depreciation) included in earnings   49,814    130,221    1,839,239    261,105    -    -    4,395    2,284,774    84,139 
Transfers into Level 3   -    -    -    -    -    -    -    -    - 
Transfers out of Level 3   -    -    -    -   -    -    -    -   - 
Ending Balance  $28,236,118   $4,231,704   $15,957,672   $5,491,379   $7   $62   $2,771,374   $56,688,316   $- 
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2022  $49,814   $130,221   $145,214   $252,996   $-   $-   $4,395   $582,640   $- 

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at Next Reset Date   Next Rate Reset Date
CSMC Trust 2020-NQM1, 1.72% due 05/25/65   2.72%  09/26/24
OBX Trust 2022-NQM8, 6.10% due 09/25/62   7.10%  10/01/26
OBX Trust 2022-NQM9, 6.45% due 09/25/62   7.45%  11/01/26
Verus Securitization Trust 2019-4, 2.85% due 11/25/59   3.85%  10/26/23

 

 

Diversified Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Shares   Value 
MUTUAL FUNDS - 89.3%          
Guggenheim High Yield Fund — R6-Class1   204,791   $1,908,649 
Guggenheim RBP Large-Cap Market Fund — Institutional Class1,*   153,543    1,506,254 
Guggenheim Floating Rate Strategies Fund — R6-Class1   32,560    771,670 
Guggenheim RBP Dividend Fund — Institutional Class1   66,619    765,453 
Guggenheim Core Bond Fund — Institutional Class1   46,960    749,958 
Guggenheim World Equity Income Fund — Institutional Class1   27,936    386,633 
Guggenheim Ultra Short Duration Fund — Institutional Class1   38,747    373,521 
Guggenheim Risk Managed Real Estate Fund — Institutional Class1   12,632    372,781 
Total Mutual Funds          
(Cost $7,656,297)        6,834,919 
           
CLOSED-END FUNDS- 8.9%          
ClearBridge MLP & Midstream Total Return Fund, Inc.   800    22,616 
First Trust Energy Income and Growth Fund   1,500    21,285 
PIMCO Corporate & Income Strategy Fund   1,700    20,145 
Neuberger Berman High Yield Strategies Fund, Inc.   2,317    19,741 
BlackRock Enhanced Equity Dividend Trust   2,100    18,921 
John Hancock Premium Dividend Fund   1,450    18,763 
Voya Global Equity Dividend and Premium Opportunity Fund   3,400    18,394 
Western Asset High Income Fund II, Inc.   3,798    18,382 
BlackRock Limited Duration Income Trust   1,400    18,298 
Eaton Vance Tax-Advantaged Dividend Income Fund   797    18,172 
BlackRock Floating Rate Income Strategies Fund, Inc.   1,600    18,016 
Delaware Ivy High Income Opportunities Fund   1,600    17,536 
BlackRock Floating Rate Income Trust   1,600    17,504 
Voya Infrastructure Industrials and Materials Fund   1,850    16,965 
John Hancock Preferred Income Fund   1,050    16,852 
Eaton Vance Tax-Managed Buy-Write Opportunities Fund   1,370    16,824 
Calamos Convertible Opportunities and Income Fund   1,594   16,753 
Cohen & Steers REIT and Preferred and Income Fund, Inc.   815    16,610 
PIMCO High Income Fund   3,500    16,555 
Western Asset Premier Bond Fund   1,550    16,492 
Eaton Vance Tax-Managed Buy-Write Income Fund   1,250    16,437 
Blackstone Strategic Credit Fund   1,550    16,399 
Invesco High Income Trust II   1,525    15,646 
PIMCO Dynamic Income Fund   845    15,616 
Reaves Utility Income Fund   550    15,548 
DoubleLine Income Solutions Fund   1,400    15,526 
Eaton Vance Limited Duration Income Fund   1,650    15,494 
John Hancock Income Securities Trust   1,450    15,442 
PGIM High Yield Bond Fund, Inc.   1,300    15,431 
Western Asset Global Corporate Defined Opportunity Fund, Inc.   1,200    15,324 
Pioneer High Income Fund, Inc.   2,350    15,275 
Royce Value Trust, Inc.   1,150    15,249 
BlackRock Credit Allocation Income Trust   1,500    15,150 
Western Asset Emerging Markets Debt Fund, Inc.   1,650    15,032 
Eaton Vance Enhanced Equity Income Fund II   908    15,027 
KKR Income Opportunities Fund   1,350    14,864 
John Hancock Investors Trust   1,178    14,772 
PIMCO Dynamic Income Opportunities Fund   1,150    14,685 
Virtus Diversified Income & Co.   779    14,458 
Apollo Senior Floating Rate Fund, Inc.   1,100    13,574 
Western Asset Mortgage Opportunity Fund, Inc.   1,250    13,463 
Total Closed-End Funds          
(Cost $778,715)        683,236 
           
MONEY MARKET FUND- 1.1%          
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 3.93%2   82,813    82,813 
Total Money Market Fund          
(Cost $82,813)        82,813 
Total Investments - 99.3%          
(Cost $8,517,825)       $7,600,968 
Other Assets & Liabilities, net - 0.7%        52,192 
Total Net Assets - 100.0%       $7,653,160 

 

*Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.

 

 

Diversified Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of December 31, 2022.

 

REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Mutual Funds  $6,834,919   $      —   $       —   $6,834,919 
Closed-End Funds   683,236            683,236 
Money Market Fund   82,813            82,813 
Total Assets  $7,600,968   $   $   $7,600,968 

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

Transactions during the period ended December 31, 2022, in which the company is an affiliated issuer, were as follows:  

 

Security Name  Value
09/30/22
  Additions  Reductions  Realized Gain (Loss)  Change in Unrealized Appreciation (Depreciation)  Value
12/31/22
  Shares
12/31/22
  Investment Income  Capital Gain Distributions 
Mutual Funds                                     
Guggenheim Core Bond Fund — Institutional Class  $704,685  $42,981  $  $  $2,292  $749,958   46,960  $7,974  $ 
Guggenheim Floating Rate Strategies Fund — R6-Class   747,554   13,870         10,246   771,670   32,560   13,816    
Guggenheim High Yield Fund — R6-Class   1,837,726   30,706         40,217   1,908,649   204,791   30,693    
Guggenheim RBP Dividend Fund — Institutional Class   685,303   14,627   (15,149)  (3,823)  84,495   765,453   66,619   2,637    
Guggenheim RBP Large-Cap Market Fund — Institutional Class*   1,383,590   82,845         39,819   1,506,254   153,543   5,578   40,807 
Guggenheim Risk Managed Real Estate Fund — Institutional Class   337,666   39,897         (4,782)  372,781   12,632   2,444   15,483 
Guggenheim Ultra Short Duration Fund — Institutional Class   367,906   3,686         1,929   373,521   38,747   3,652    
Guggenheim World Equity Income Fund — Institutional Class   344,667   1,940         40,026   386,633   27,936   1,728   212 
   $6,409,097  $230,552  $(15,149) $(3,823) $214,242  $6,834,919      $68,522  $56,502 

 

* Non-income producing security.

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

  

   Shares   Value 
COMMON STOCKS††† - 0.1%
Energy - 0.1%
Permian Production Partners LLC   401,481   $329,214 
Industrial - 0.0%          
BP Holdco LLC*,1   244,278    148,128 
Vector Phoenix Holdings, LP*   244,278    58,370 
API Heat Transfer Parent LLC*   4,994,727    499 
Total Industrial        206,997 
Industrials - 0.0%          
Targus Inc   12,773    4,849 
Targus Inc*   12,773    377 
Targus Inc*   12,773    377 
Targus Inc*   12,773    124 
Targus Inc*   12,773    1 
Targus Inc*   12,773    1 
Total Industrials        5,729 
Total Common Stocks          
(Cost $1,542,008)        541,940 
           
PREFERRED STOCKS†† - 0.0%          
Financial - 0.0%          
B Riley Financial, Inc.          
6.75% due 05/31/24   401    9,784 
Industrial - 0.0%          
API Heat Transfer Intermediate*,†††   618     
Total Preferred Stocks          
(Cost $503,945)        9,784 
           
EXCHANGE-TRADED FUNDS - 3.0%          
SPDR Blackstone Senior Loan ETF   847,140    34,648,026 
Total Exchange-Traded Funds          
(Cost $36,532,679)        34,648,026 
           
MONEY MARKET FUND - 2.4%          
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 3.82%2   27,306,190    27,306,190 
Total Money Market Fund          
(Cost $27,306,190)        27,306,190 

 

   Face
Amount~
      
SENIOR FLOATING RATE INTERESTS††,◊ - 89.2%          
Industrial - 22.1%          
Hunter Douglas, Inc.          
7.86% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 02/26/29   11,741,000    10,283,825 
STS Operating, Inc. (SunSource)          
8.63% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 12/11/24   10,031,618    9,550,903 
American Bath Group LLC          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/23/27   10,852,214    9,476,153 
TransDigm, Inc.          
6.98% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 12/09/25   4,910,878   4,844,974 
6.98% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/30/25   4,316,933    4,266,036 
Arcline FM Holdings LLC          
9.48% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 06/23/28   9,494,813    9,004,216 
Park River Holdings, Inc.          
6.99% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 12/28/27   9,810,903    8,547,750 
Pelican Products, Inc.          
8.71% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 12/29/28   9,073,869    8,075,743 
Beacon Roofing Supply, Inc.          
6.63% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/19/28   7,880,000    7,799,939 
BWAY Holding Co.          
7.37% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/03/24   7,634,138    7,444,353 
Atlantic Aviation          
7.13% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 09/22/28   7,375,500    7,263,687 
CPG International LLC          
6.92% (6 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 04/28/29   7,000,000    6,790,000 
Engineered Machinery Holdings, Inc.          
8.48% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 05/19/28   6,930,000    6,696,113 
Icebox Holdco III, Inc.          
8.23% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/28   7,201,839    6,625,692 
LTI Holdings, Inc.          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/08/25   6,902,008    6,593,558 
PECF USS Intermediate Holding III Corp.          
8.63% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 12/15/28   7,866,287    6,536,649 
Aegion Corp.          
9.13% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 05/17/28   6,947,227    6,466,687 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

  

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 89.2% (continued)          
Industrial - 22.1% (continued)          
Alliance Laundry Systems LLC          
7.41% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 10/08/27   6,603,497   $6,466,474 
Titan Acquisition Ltd. (Husky)          
8.15% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/28/25   6,781,345    6,320,417 
Cushman & Wakefield US Borrower LLC          
7.13% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 08/21/25   6,166,401    6,014,461 
TricorBraun Holdings, Inc.          
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 03/03/28   6,221,101    5,922,364 
Mirion Technologies, Inc.          
7.48% (3 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 10/20/28   5,984,887    5,865,189 
USIC Holding, Inc.          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 05/12/28   5,290,550    5,040,201 
Standard Industries, Inc.          
6.43% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 09/22/28   5,042,000    4,975,395 
Gardner Denver, Inc.          
6.17% (1 Month Term SOFR + 1.75%, Rate Floor: 2.75%) due 03/01/27   4,899,244    4,853,338 
White Cap Supply Holdings LLC          
8.07% (1 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 10/19/27   5,000,000    4,826,800 
Reynolds Group Holdings, Inc.          
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/05/26   4,855,900    4,790,637 
Duran Group Holding GMBH          
5.65% (6 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/29/24†††  EUR  3,791,039    3,852,263 
6.34% (6 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 12/20/24†††  EUR  736,721    748,619 
Pro Mach Group, Inc.          
8.38% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 08/31/28   4,357,229    4,230,869 
US Farathane LLC          
8.98% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 12/23/24   4,155,995    3,740,395 
DG Investment Intermediate Holdings 2, Inc.          
7.82% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 03/31/28   3,841,627   3,668,754 
Brown Group Holding LLC          
6.88% (1 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 06/07/28   3,732,823    3,658,689 
Hillman Group, Inc.          
7.14% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 07/14/28   3,653,750    3,538,913 
Osmose Utility Services, Inc.          
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 06/23/28   3,505,266    3,321,871 
Berlin Packaging LLC          
7.91% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 03/13/28   3,406,875    3,271,145 
Core & Main, LP          
7.06% ((1 Month USD LIBOR + 2.50%) and (6 Month USD LIBOR + 2.50%), Rate Floor: 2.50%) due 07/27/28   2,992,424    2,948,466 
Berry Global, Inc.          
6.02% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/01/26   2,956,400    2,929,526 
Quikrete Holdings, Inc.          
7.38% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 06/12/28   2,952,563    2,925,813 
Savage Enterprises LLC          
7.64% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 09/15/28   2,850,252    2,821,749 
DXP Enterprises, Inc.          
9.95% (6 Month Term SOFR + 5.25%, Rate Floor: 6.25%) due 12/23/27   2,892,621    2,744,374 
Ravago Holdings America, Inc.          
7.23% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 03/06/28   2,800,125    2,709,121 
Mileage Plus Holdings LLC          
10.00% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27   2,520,000    2,588,670 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

  

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 89.2% (continued)          
Industrial - 22.1% (continued)          
API Heat Transfer          
14.67% (3 Month USD LIBOR) (in-kind rate was 14.67%) due 01/01/24†††,3   3,909,563   $1,993,877 
14.67% (3 Month USD LIBOR) (in-kind rate was 14.67%) due 10/02/23†††,3   697,508    592,882 
APi Group DE, Inc.          
7.13% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 01/03/29   2,562,809    2,538,462 
United Airlines, Inc.          
8.11% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/28   2,326,226    2,292,635 
Anchor Packaging LLC          
8.38% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 07/18/26   2,321,091    2,213,740 
Air Canada          
8.13% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28   2,189,000    2,158,901 
Charter Next Generation, Inc.          
8.13% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/01/27   2,164,541    2,098,934 
TK Elevator Midco GmbH          
6.87% (6 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 07/30/27   1,857,675    1,784,538 
Protective Industrial Products, Inc.          
8.38% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 12/29/27   1,832,237    1,667,335 
Sundyne (Star US Bidco)          
8.98% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 03/17/27   1,472,727    1,399,091 
Filtration Group Corp.          
7.38% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/31/25   1,335,410    1,319,278 
Griffon Corporation          
7.01% ((3 Month Term SOFR + 2.50%) and (Commercial Prime Lending Rate + 1.50%), Rate Floor: 3.00%) due 01/24/29   401,375    393,600 
YAK MAT (YAK ACCESS LLC)          
13.64% (3 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26   2,550,000   267,750 
Total Industrial        251,761,814 
Consumer, Non-cyclical - 17.3%          
Osmosis Holdings Australia II Pty Ltd.          
7.97% (1 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 07/30/28   5,970,000    5,614,307 
7.84% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 07/31/28   5,310,764    4,992,118 
8.09% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 07/31/28   738,889    694,556 
Del Monte Foods, Inc.          
8.67% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 05/16/29   10,000,000    9,690,600 
Bombardier Recreational Products, Inc.          
6.38% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 05/24/27   9,927,733    9,592,672 
VC GB Holdings I Corp.          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 07/21/28   9,850,500    8,853,137 
Medical Solutions Parent Holdings, Inc.          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/01/28   9,237,326    8,634,960 
Grifols Worldwide Operations USA, Inc.          
6.38% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 11/15/27   8,730,304    8,428,411 
Hayward Industries, Inc.          
6.88% (1 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 05/30/28   7,683,000    7,332,502 
Triton Water Holdings, Inc.          
8.23% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 03/31/28   7,880,011    7,300,830 
Kronos Acquisition Holdings, Inc.          
8.48% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/26   7,301,000    6,926,824 
Electron BidCo, Inc.          
7.38% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.76%) due 11/01/28   7,067,091    6,870,979 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

  

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 89.2% (continued)          
Consumer, Non-cyclical - 17.3% (continued)          
Medline Borrower LP          
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 10/23/28   7,146,000   $6,781,411 
Perrigo Investments LLC          
6.92% (1 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 04/20/29   6,467,500    6,418,994 
National Mentor Holdings, Inc.          
8.33% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.50%) due 03/02/28   8,799,310    6,125,287 
8.48% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 03/02/28   276,228    192,285 
Quirch Foods Holdings LLC          
8.99% (1 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 10/27/27†††   6,668,962    6,068,755 
HAH Group Holding Co. LLC          
9.43% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 10/29/27   6,252,750    5,947,928 
Mission Veterinary Partners          
7.37% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/27/28†††   6,426,193    5,719,312 
Recess Holdings, Inc.          
8.16% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 09/30/24   5,492,196    5,447,599 
Weber-Stephen Products LLC          
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 10/29/27   6,439,947    5,409,555 
Froneri US, Inc.          
6.63% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/29/27   5,478,925    5,322,940 
Dermatology Intermediate Holdings III, Inc.          
8.57% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 04/02/29†††   5,125,959    4,984,995 
Chefs' Warehouse, Inc.          
9.17% (1 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 08/23/29   4,837,875    4,783,449 
Phoenix Newco, Inc.          
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 11/15/28   4,962,500    4,770,898 
DaVita, Inc.          
6.13% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/12/26   4,886,650    4,754,124 
Southern Veterinary Partners LLC          
8.38% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 10/05/27   4,723,310   4,514,682 
KDC US Holdings, Inc.          
8.13% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 12/22/25   4,475,075    4,308,199 
Resonetics LLC          
8.41% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/28/28   3,572,864    3,394,221 
Aramark Services, Inc.          
6.13% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/11/25   3,000,000    2,976,570 
CHG PPC Parent LLC          
7.44% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 12/08/28   3,027,125    2,921,176 
Elanco Animal Health, Inc.          
5.87% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/02/27   2,953,808    2,831,491 
Sigma Holding BV (Flora Food)          
3.74% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/02/25  EUR  3,000,000    2,772,454 
Energizer Holdings, Inc.          
6.63% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 12/22/27   2,740,750    2,682,509 
TGP Holdings LLC          
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 06/29/28   2,863,740    2,276,673 
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 06/29/28   186,494    148,263 
Pearl Intermediate Parent LLC          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 02/14/25   2,517,474    2,358,999 
Blue Ribbon LLC          
10.12% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.75%) due 05/08/28   2,692,308    1,995,673 
Arctic Glacier Group Holdings, Inc.          
8.23% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 03/20/24   2,272,564    1,994,175 
Cambrex Corp.          
7.92% (1 Month Term SOFR + 3.50%, Rate Floor: 5.25%) due 12/04/26   1,831,226    1,775,831 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

  

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 89.2% (continued)          
Consumer, Non-cyclical - 17.3% (continued)          
Endo Luxembourg Finance Company I SARL          
13.50% (Commercial Prime Lending Rate + 6.00%, Rate Floor: 7.75%) due 03/27/28   1,896,000   $1,512,060 
Upstream Newco, Inc.          
9.09% (3 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 11/20/26   738,750    634,712 
Mamba Purchaser, Inc.          
7.89% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 10/16/28   315,366    300,518 
Aveanna Healthcare LLC          
4.25% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 07/17/28   220,203    171,208 
Total Consumer, Non-cyclical        197,228,842 
Consumer, Cyclical - 14.9%          
First Brands Group LLC          
7.94% (3 Month Term SOFR + 5.00%, Rate Floor: 7.00%) due 03/30/27   9,934,590    9,378,253 
9.60% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27   2,013,585    1,895,287 
Fertitta Entertainment LLC          
8.32% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 01/27/29   9,428,750    8,946,752 
AlixPartners, LLP          
7.13% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 02/04/28   8,106,525    8,028,378 
Packers Holdings LLC          
7.54% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/09/28   8,969,530    7,809,142 
Truck Hero, Inc.          
8.13% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 01/31/28   8,912,908    7,609,395 
Congruex Group LLC          
9.99% (3 Month Term SOFR + 5.75%, Rate Floor: 6.50%) due 05/03/29   6,965,000    6,756,050 
Power Solutions (Panther)          
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/30/26   6,867,314    6,715,684 
WIRB - Copernicus Group, Inc.          
8.38% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 01/08/27   7,332,456    6,635,872 
Alterra Mountain Co.          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 08/17/28   6,606,983    6,512,041 
Mavis Tire Express Services TopCo Corp.          
8.50% (1 Month Term SOFR + 4.00%, Rate Floor: 5.75%) due 05/04/28   6,825,529   6,498,859 
American Tire Distributors, Inc.          
10.61% (3 Month USD LIBOR + 6.25%, Rate Floor: 7.00%) due 10/20/28   6,965,000    6,338,150 
Eagle Parent Corp.          
8.83% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 04/02/29   6,327,188    6,200,644 
PetSmart LLC          
8.13% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/11/28   6,270,625    6,123,642 
Thevelia US LLC          
8.73% (3 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 06/18/29   6,254,784    6,035,867 
Stars Group (Amaya)          
6.98% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/21/26   5,958,415    5,866,537 
Scientific Games Holdings, LP          
7.10% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 04/04/29   5,935,125    5,650,417 
1011778 BC Unlimited Liability Co.          
6.14% ((1 Month USD LIBOR + 1.75%) and (3 Month USD LIBOR + 1.75%), Rate Floor: 1.75%) due 11/19/26   5,733,261    5,625,762 
Zephyr Bidco Ltd.          
8.21% (1 Month GBP SONIA + 4.75%, Rate Floor: 5.44%) due 07/23/25  GBP  5,265,000    5,187,349 
Entain Holdings (Gibraltar) Ltd.          
7.23% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 03/29/27   5,187,832    5,147,315 
Penn National Gaming, Inc.          
7.17% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 05/03/29   4,776,000    4,720,933 
Burlington Stores, Inc.          
6.39% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 06/26/28†††   4,678,750    4,631,962 
EG Finco Ltd.          
6.20% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 02/07/25  EUR  3,289,819    3,183,412 
8.73% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 02/07/25   761,604    717,340 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

  

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 89.2% (continued)          
Consumer, Cyclical - 14.9% (continued)          
Galaxy US Opco, Inc.          
9.07% (1 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 04/30/29   4,000,000   $3,610,000 
Rent-A-Center, Inc.          
7.69% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28   3,243,470    3,117,785 
PCI Gaming Authority, Inc.          
6.88% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/29/26   3,007,140    2,984,586 
Michaels Stores, Inc.          
8.98% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 04/14/28   3,228,080    2,777,957 
TTF Holdings Intermediate LLC          
8.38% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 03/31/28   2,661,120    2,621,203 
Peloton Interactive, Inc.          
11.76% (6 Month Term SOFR + 6.50%, Rate Floor: 7.00%) due 05/25/27   2,487,500    2,439,815 
Seren BidCo AB          
8.23% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/16/28   2,178,000    2,096,325 
BCPE Empire Holdings, Inc.          
9.05% (1 Month Term SOFR + 4.63%, Rate Floor: 5.13%) due 06/11/26   2,034,625    1,973,586 
Alexander Mann          
8.46% (3 Month GBP SONIA + 5.00%, Rate Floor: 5.00%) due 06/16/25  GBP  1,540,000    1,754,654 
Sweetwater Sound          
8.69% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 08/07/28   1,203,097    1,112,864 
WW International, Inc.          
7.89% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 04/13/28   1,653,750    934,369 
American Trailer World Corp.          
8.17% (1 Month Term SOFR + 3.75%, Rate Floor: 5.50%) due 03/03/28   1,085,951    933,017 
SHO Holding I Corp.          
9.66% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 04/27/24†††   555,685    416,764 
9.64% (3 Month USD LIBOR + 5.23%, Rate Floor: 6.23%) due 04/27/24†††   9,357    7,018 
Petco Health And Wellness Company, Inc.          
8.09% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/03/28   416,440   403,731 
New Trojan Parent, Inc.          
7.55% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 01/06/28   207,178    142,435 
Total Consumer, Cyclical        169,541,152 
Technology - 11.2%          
Conair Holdings LLC          
8.48% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 05/17/28   11,977,263    10,015,987 
Polaris Newco LLC          
8.73% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 06/02/28   10,262,906    9,342,939 
Ascend Learning LLC          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 12/11/28   9,009,000    8,502,244 
Misys Ltd.          
6.87% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 06/13/24   9,218,903    8,131,810 
Athenahealth Group, Inc.          
7.82% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 02/15/29   8,312,288    7,484,051 
due 02/15/29   353,986    352,640 
Emerald TopCo, Inc. (Press Ganey)          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26   8,484,921    7,753,097 
Peraton Corp.          
8.13% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/01/28   7,475,142    7,286,694 
CoreLogic, Inc.          
7.94% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 06/02/28   8,609,317    7,156,495 
RealPage, Inc.          
7.38% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 04/24/28   7,011,250    6,653,676 
Entegris, Inc.          
7.52% ((1 Month Term SOFR + 3.00%) and (3 Month Term SOFR + 3.00%), Rate Floor: 3.00%) due 07/06/29   6,500,000    6,475,625 
Boxer Parent Company, Inc.          
8.13% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 10/02/25   6,030,490    5,763,942 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

  

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 89.2% (continued)          
Technology - 11.2% (continued)          
Atlas CC Acquisition Corp.          
8.98% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/25/28   6,804,533   $5,701,246 
Wrench Group LLC          
8.73% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/30/26   5,440,099    5,239,522 
Sabre GLBL, Inc.          
9.42% (1 Month Term SOFR + 5.00%, Rate Floor: 5.50%) due 06/30/28   3,388,383    3,115,211 
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 12/17/27   1,379,000    1,251,442 
CCC Intelligent Solutions, Inc.          
6.63% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 09/21/28   3,950,050    3,910,550 
Epicor Software          
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 07/30/27   3,693,325    3,538,870 
Taxware Holdings (Sovos Compliance LLC)          
8.88% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.00%) due 08/11/28   3,764,798    3,460,941 
Park Place Technologies, LLC          
9.42% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 11/10/27   3,628,814    3,409,561 
Project Ruby Ultimate Parent Corp.          
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/10/28   3,438,750    3,244,082 
WEX, Inc.          
6.63% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 03/31/28   2,992,386    2,970,362 
CDK Global, Inc.          
9.08% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 07/06/29   3,000,000    2,969,310 
Verscend Holding Corp.          
8.38% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 08/27/25   2,992,405    2,967,299 
Imprivata, Inc.          
8.57% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 12/01/27   646,750    622,297 
Ep Purchaser LLC          
8.23% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/06/28   249,823   246,545 
Total Technology        127,566,438 
Financial - 10.3%          
Teneo Holdings LLC          
9.67% (1 Month Term SOFR + 5.25%, Rate Floor: 6.25%) due 07/11/25   9,743,634    9,353,888 
AqGen Island Holdings, Inc.          
8.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 08/02/28   9,163,628    8,732,205 
NFP Corp.          
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/15/27   7,667,656    7,321,231 
Alliant Holdings Intermediate LLC          
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 05/09/25   7,169,430    7,067,266 
Jane Street Group LLC          
7.13% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 01/26/28   7,252,000    7,027,623 
AmWINS Group, Inc.          
6.63% (1 Month USD LIBOR + 2.25%, Rate Floor: 3.00%) due 02/21/28   6,889,861    6,758,540 
FleetCor Technologies Operating Company LLC          
6.13% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/28/28   5,998,660    5,929,315 
Aretec Group, Inc.          
8.67% (1 Month Term SOFR + 4.25%, Rate Floor: 5.25%) due 10/01/25   6,039,896    5,891,919 
USI, Inc.          
8.33% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 11/22/29   5,549,664    5,490,227 
Apex Group Treasury LLC          
8.26% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 07/27/28   3,456,250    3,283,438 
9.33% (1 Month Term SOFR + 5.00%, Rate Floor: 5.50%) due 07/27/28   2,100,000    2,037,000 
Duff & Phelps          
8.07% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 04/09/27   4,923,033    4,589,202 
Nexus Buyer LLC          
8.13% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/09/26   4,624,994    4,421,818 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

  

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 89.2% (continued)          
Financial - 10.3% (continued)          
Citadel Securities, LP          
6.94% (1 Month Term SOFR + 2.50%, Rate Floor: 2.50%) due 02/02/28  4,432,500   $4,340,526 
Focus Financial Partners, LLC          
7.57% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 06/30/28   4,239,375    4,182,864 
Franchise Group, Inc.          
8.69% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 03/10/26   3,955,564    3,797,341 
HarbourVest Partners, LP          
6.59% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 03/03/25   3,599,217    3,571,323 
Virtu Financial          
7.42% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 01/13/29   3,600,000    3,497,400 
Ryan Specialty Group LLC          
7.42% (1 Month Term SOFR + 3.00%, Rate Floor: 3.75%) due 09/01/27   3,519,000    3,489,687 
Trans Union LLC          
6.63% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 12/01/28   3,424,742    3,386,693 
Cobham Ultra SeniorCo SARL          
7.06% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 08/06/29   3,291,750    3,192,998 
Blackstone Mortgage Trust, Inc.          
7.82% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 05/09/29†††   3,213,301    3,141,002 
HighTower Holding LLC          
8.28% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/21/28   2,666,250    2,435,166 
HUB International Ltd.          
7.53% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 04/25/25   2,122,922    2,101,204 
Zodiac Pool Solutions LLC          
6.42% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 01/29/29   1,683,000    1,595,063 
Total Financial        116,634,939 
Communications - 8.6%          
Titan AcquisitionCo New Zealand Ltd. (Trade Me)          
8.73% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/18/28   9,428,750    8,996,630 
Zayo Group Holdings, Inc.          
7.38% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/09/27   6,648,468   5,366,710 
8.57% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 03/09/27   3,970,000    3,278,347 
Xplornet Communications, Inc.          
8.38% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/02/28   10,805,081    8,355,894 
McGraw Hill LLC          
8.32% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.25%) due 07/28/28   8,595,210    8,071,418 
Virgin Media Bristol LLC          
6.82% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/31/28   7,916,233    7,772,078 
WMG Acquisition Corp.          
6.51% (1 Month USD LIBOR + 2.13%, Rate Floor: 2.13%) due 01/20/28   7,000,000    6,909,560 
Ziggo Financing Partnership          
6.82% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 04/28/28   6,685,000    6,507,446 
CSC Holdings LLC          
9.23% (3 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 07/17/25   6,762,075    6,373,256 
Playtika Holding Corp.          
7.13% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 03/13/28   6,482,844    6,175,622 
SFR Group S.A.          
7.77% (3 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 02/02/26   3,327,346    3,075,034 
7.16% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 07/31/25   1,628,057    1,540,549 
Cengage Learning Acquisitions, Inc.          
7.81% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 07/14/26   5,119,238    4,592,929 
UPC Broadband Holding BV          
7.24% (1 Month USD LIBOR + 2.93%, Rate Floor: 2.93%) due 01/31/29   4,449,704    4,338,461 
Telenet Financing USD LLC          
6.32% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/28/28   4,000,000    3,886,000 
Radiate Holdco LLC          
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/25/26   4,639,635    3,751,841 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

  

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 89.2% (continued)          
Communications - 8.6% (continued)          
Authentic Brands          
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/27/24   3,004,469   $2,981,935 
Level 3 Financing, Inc.          
6.13% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/01/27   2,588,000    2,474,775 
Recorded Books, Inc.          
8.32% (1 Month Term SOFR + 4.00%, Rate Floor: 5.00%) due 08/29/25   2,200,000    2,147,354 
Cincinnati Bell, Inc.          
7.67% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 11/22/28   990,000    970,200 
Total Communications        97,566,039 
Basic Materials - 3.8%          
CTEC III GmbH          
5.70% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/16/29  EUR  7,500,000    7,538,074 
Illuminate Buyer LLC          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/30/27   7,620,554    7,284,411 
Messer Industries USA, Inc.          
7.23% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 03/02/26   5,788,637    5,730,750 
Diamond BC BV          
7.16% (3 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 09/29/28   5,247,000    5,063,355 
Ascend Performance Materials Operations LLC          
8.83% (6 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 08/27/26   3,377,257    3,172,089 
NIC Acquisition Corp.          
8.48% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/29/27   3,988,012    2,867,381 
INEOS Ltd.          
7.13% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 01/29/26   2,561,000    2,511,701 
Axalta Coating Systems Dutch Holding B B.V.          
7.51% (3 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 12/07/29   2,500,000    2,500,000 
GrafTech Finance, Inc.          
7.38% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 02/12/25   1,921,721    1,897,700 
W.R. Grace Holdings LLC          
8.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 09/22/28   1,732,500   1,696,776 
DCG Acquisition Corp.          
8.92% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 09/30/26   1,695,766    1,594,020 
Trinseo Materials Operating S.C.A.          
6.88% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/03/28   1,576,000    1,463,710 
Total Basic Materials        43,319,967 
Energy - 0.7%          
TransMontaigne Operating Company LP          
7.87% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/17/28   3,861,000    3,778,954 
AL GCX Holdings LLC          
7.57% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 05/17/29   3,690,750    3,653,842 
Permian Production Partners LLC          
12.39% (1 Month USD LIBOR + 6.00%, Rate Floor: 10.39%) (in-kind rate was 2.00%) due 11/24/25†††,3   810,783    806,729 
Total Energy        8,239,525 
Utilities - 0.3%          
Granite Generation LLC          
8.13% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 11/09/26   3,336,103    3,233,418 
Total Senior Floating Rate Interests          
(Cost $1,078,633,724)        1,015,092,134 
           
CORPORATE BONDS†† - 3.9%          
Consumer, Non-cyclical - 1.9%          
Nathan's Famous, Inc.          
6.63% due 11/01/254   3,135,000    3,048,787 
Sotheby's          
7.38% due 10/15/274   2,875,000    2,695,685 
CPI CG, Inc.          
8.63% due 03/15/264   2,689,000    2,642,420 
Legends Hospitality Holding Company LLC / Legends Hospitality Co-Issuer, Inc.          
5.00% due 02/01/264   2,875,000    2,558,750 
Cheplapharm Arzneimittel GmbH          
5.50% due 01/15/284   2,975,000    2,487,695 
ADT Security Corp.          
4.13% due 08/01/294   2,875,000    2,445,061 
Tenet Healthcare Corp.          
4.38% due 01/15/304   2,800,000    2,423,582 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

  

   Face
Amount~
   Value 
CORPORATE BONDS†† - 3.9% (continued)          
Consumer, Non-cyclical - 1.9% (continued)          
HCA, Inc.          
4.50% due 02/15/27   1,500,000   $1,445,666 
WW International, Inc.          
4.50% due 04/15/294   2,875,000    1,436,321 
Total Consumer, Non-cyclical        21,183,967 
Communications - 0.8%          
VZ Secured Financing BV          
5.00% due 01/15/324   3,500,000    2,844,175 
LCPR Senior Secured Financing DAC          
6.75% due 10/15/274   2,875,000    2,688,125 
Altice France S.A.          
5.50% due 10/15/294   2,850,000    2,173,210 
McGraw-Hill Education, Inc.          
5.75% due 08/01/284   1,575,000    1,323,583 
Total Communications        9,029,093 
Consumer, Cyclical - 0.4%          
Fertitta Entertainment LLC / Fertitta Entertainment Finance Company, Inc.          
4.63% due 01/15/294   5,000,000    4,231,175 
Industrial - 0.3%          
New Enterprise Stone & Lime Company, Inc.          
5.25% due 07/15/284   2,875,000    2,552,916 
Brundage-Bone Concrete Pumping Holdings, Inc.          
6.00% due 02/01/264   1,412,000    1,287,244 
Total Industrial        3,840,160 
Financial - 0.2%          
Hunt Companies, Inc.          
5.25% due 04/15/294   1,850,000    1,554,948 
Lincoln Financing SARL          
5.04% (3 Month EURIBOR + 3.88%, Rate Floor: 3.88%) due 04/01/24◊,4  EUR  350,000    372,042 
Total Financial        1,926,990 
Energy - 0.2%          
Sabine Pass Liquefaction LLC          
5.63% due 04/15/23   1,900,000    1,900,342 
Basic Materials - 0.1%          
WR Grace Holdings LLC          
4.88% due 06/15/274   1,975,000    1,750,107 
Mirabela Nickel Ltd.          
due 06/24/19†††,5,6   1,279,819    25,596 
Total Basic Materials        1,775,703 
Total Corporate Bonds          
(Cost $51,401,236)        43,887,430 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 0.8%          
Residential Mortgage-Backed Securities - 0.8%          
RALI Series Trust          
2006-QO6, 4.75% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 06/25/46   10,472,375    2,383,541 
2006-QO2, 4.83% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/46   416,751   88,294 
Washington Mutual Mortgage Pass-Through Certificates Trust          
2007-OA6, 2.86% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/47   2,385,688    1,899,455 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 2.89% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46   1,608,493    1,269,886 
American Home Mortgage Assets Trust          
2006-4, 4.60% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 10/25/46   2,280,565    1,220,298 
Lehman XS Trust Series          
2006-16N, 4.77% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 11/25/46   1,300,827    1,091,785 
Nomura Resecuritization Trust          
2015-4R, 2.22% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/36◊,4   649,079    582,011 
Alliance Bancorp Trust          
2007-OA1, 4.87% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 07/25/37   369,043    301,858 
Morgan Stanley Re-REMIC Trust          
2010-R5, 2.18% due 06/26/364   280,918    244,934 
New Century Home Equity Loan Trust          
2004-4, 5.18% (1 Month USD LIBOR + 0.80%, Rate Cap/Floor: 12.50%/0.80%) due 02/25/35   153,248    145,767 
GSAA Home Equity Trust          
2007-7, 4.93% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 07/25/37   128,201    121,554 
Total Residential Mortgage-Backed Securities        9,349,383 
Total Collateralized Mortgage Obligations          
(Cost $12,598,246)        9,349,383 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

  

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 0.1%          
Collateralized Loan Obligations - 0.1%          
Octagon Loan Funding Ltd.          
2014-1A SUB, due 11/18/314,7   2,071,948   $578,125 
Treman Park CLO Ltd.          
2015-1A COM, due 10/20/284,7   977,702    58,496 
Avery Point II CLO Ltd.          
2013-3X COM , due 01/18/257   1,361,673    9,750 
OHA Credit Partners IX Ltd.          
2013-9A ACOM, due 10/20/254,7   1,808,219   1,971 
Total Collateralized Loan Obligations        648,342 
Total Asset-Backed Securities          
(Cost $254,317)        648,342 
Total Investments - 99.5%          
(Cost $1,208,772,345)       $1,131,483,229 
Other Assets & Liabilities, net - 0.5%        5,954,800 
Total Net Assets - 100.0%       $1,137,438,029 

 

Forward Foreign Currency Exchange Contracts††
Counterparty   Currency   Type   Quantity   Contract Amount  Settlement Date 

Unrealized

Appreciation

(Depreciation)

 
Barclays Bank plc   GBP   Sell   5,947,000   7,369,879 USD  01/17/23  $177,833 
Barclays Bank plc   GBP   Buy   78,000   93,928 USD  01/17/23   402 
Barclays Bank plc   EUR   Sell   20,745,000   22,100,582 USD  01/17/23   (138,805)
                      $39,430 

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at December 31, 2022. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of December 31, 2022.
3 Payment-in-kind security.
4 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $41,981,363 (cost $47,964,050), or 3.7% of total net assets.
5 Security is in default of interest and/or principal obligations.
6 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $25,596 (cost $1,160,811), or less than 0.01% of total net assets — See Note 6.
7 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.

 

CMT — Constant Maturity Treasury

EUR — Euro

EURIBOR — European Interbank Offered Rate

GBP — British Pound

LIBOR — London Interbank Offered Rate

plc — Public Limited Company

REMIC — Real Estate Mortgage Investment Conduit

SARL — Société à Responsabilité Limitée

SOFR — Secured Overnight Financing Rate

SONIA — Sterling Overnight Index Average

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

  

The following table summarizes the inputs used to value the Fund's investments at December 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets) 

Level 1 Quoted

Prices

  

Level 2

Significant

Observable

Inputs

  

Level 3

Significant

Unobservable

Inputs

   Total 
Common Stocks  $   $   $541,940   $541,940 
Preferred Stocks       9,784    *   9,784 
Exchange-Traded Funds   34,648,026            34,648,026 
Money Market Fund   27,306,190            27,306,190 
Senior Floating Rate Interests       982,127,956    32,964,178    1,015,092,134 
Corporate Bonds       43,861,834    25,596    43,887,430 
Collateralized Mortgage Obligations       9,349,383        9,349,383 
Asset-Backed Securities       648,342        648,342 
Forward Foreign Currency Exchange Contracts**       178,235        178,235 
Total Assets  $61,954,216   $1,036,175,534   $33,531,714   $1,131,661,464 

 

Investments in Securities (Liabilities) 

Level 1 Quoted

Prices

  

Level 2

Significant

Observable

Inputs

  

Level 3

Significant

Unobservable

Inputs

   Total 
Forward Foreign Currency Exchange Contracts**  $   $138,805   $   $138,805 
Unfunded Loan Commitments (Note 5)           183,021    183,021 
Total Liabilities  $   $138,805   $183,021   $321,826 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets categorized within Level 3 of the fair value hierarchy:  

 

Category  Ending Balance at
December 31, 2022
   Valuation Technique  Unobservable Inputs  Input Range   Weighted Average* 
Assets:                     
Common Stocks  $535,712   Enterprise Value  Valuation Multiple   2.7x-11.8x    3.7x
Common Stocks   6,228   Model Price  Liquidation Value        
Corporate Bonds   25,596   Third Party Pricing  Broker Quote        
Senior Floating Rate Interests   2,586,759   Model Price  Purchase Price        
Senior Floating Rate Interests   25,776,537   Third Party Pricing  Broker Quote        
Senior Floating Rate Interests   4,600,882   Yield Analysis  Yield        
Total Assets  $33,531,714                 
Liabilities:                     
Unfunded Loan Commitments  $183,021   Model Price  Purchase price        

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2022, the Fund had securities with a total value of $14,654,720 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $51,459,566 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2022:

 

   Assets       Liabilities 
   Corporate Bonds   Senior Floating Rate Interests   Common Stocks   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $-   $71,470,738   $568,337   $72,039,075   $(542,584)
Purchases/(Receipts)   -    314,425    10,693    325,118    (20,405)
(Sales, maturities and paydowns)/Fundings   -    (2,034,360)   (34,345)   (2,068,705)   (24,689)
Amortization of premiums/discounts   -    73,770    -    73,770    7,276 
Total realized gains (losses) included in earnings   -    (90,211)   29,321    (60,890)   60,707 
Total change in unrealized appreciation (depreciation)
   included in earnings
   -    60,258    (32,066)   28,192    336,674 
Transfers into Level 3   25,596    14,629,124    -    14,654,720    - 
Transfers out of Level 3   -    (51,459,566)   -    (51,459,566)   - 
Ending Balance  $25,596   $32,964,178   $541,940   $33,531,714   $(183,021)
Net change in unrealized appreciation (depreciation) for
   investments in Level 3 securities still held at
   December 31, 2022
  $-   $179,036   $(4,967)  $174,069   $138,411 

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

  

Transactions during the period ended December 31, 2022, in which the company is an affiliated issuer, were as follows:

 

Security Name 

Value

09/30/22

   Additions   Reductions  

Realized

Gain (Loss)

  

Change in

Unrealized

Appreciation

(Depreciation)

  

Value

12/31/22

  

Shares

12/31/22

 
Common Stocks                                   
BP Holdco LLC *  $148,128   $      –   $   $   $   $148,128    244,278 
Targus Group International Equity, Inc. *   32,125        (34,346)   29,321    (27,100)        
   $180,253   $   $(34,346)  $29,321   $(27,100)  $148,128      

 

*Non-income producing security.

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Shares   Value 
COMMON STOCKS - 1.0%
Financial - 0.5%
TPG Pace Beneficial II Corp.*,1   46,138   $453,306 
Acropolis Infrastructure Acquisition Corp. — Class A*,1   38,845    384,954 
MSD Acquisition Corp. — Class A*,1   721    7,282 
Total Financial        845,542 
Utilities - 0.4%          
TexGen Power LLC*,††   26,665    693,290 
Energy - 0.1%          
Permian Production Partners LLC†††   57,028    46,763 
Legacy Reserves, Inc.*,†††   3,452    30,205 
Bruin E&P Partnership Units*,†††   44,023    986 
Total Energy        77,954 
Consumer, Cyclical - 0.0%          
Metro-Goldwyn-Mayer, Inc.††   7,040    31,152 
Consumer, Non-cyclical - 0.0%          
Cengage Learning Holdings II, Inc.*,††   2,107    23,573 
Save-A-Lot*,††   17,185    5,723 
Total Consumer, Non-cyclical        29,296 
Industrial - 0.0%          
BP Holdco LLC*,†††,2   23,711    14,378 
Vector Phoenix Holdings, LP*,†††   23,711    5,666 
Targus Inc†††   12,825    4,869 
Targus Inc*,†††   12,825    378 
Targus Inc*,†††   12,825    378 
Targus Inc*,†††   12,825    124 
Targus Inc*,†††   12,825    1 
Targus Inc*,†††   12,825    1 
Total Industrial        25,795 
Total Common Stocks          
(Cost $1,435,156)        1,703,029 
           
PREFERRED STOCKS†† - 2.1%          
Financial - 2.1%          
American Equity Investment Life Holding Co.          
5.95%   54,000    1,085,942 
Charles Schwab Corp.          
4.00%*   1,325,000    1,056,621 
Arch Capital Group Ltd.          
4.55%   55,000    949,850 
Assurant, Inc.          
5.25%   30,000    605,700 
B Riley Financial, Inc.          
6.75%   403    9,833 
Total Financial        3,707,944 
Industrial - 0.0%          
U.S. Shipping Corp.*,†††   14,718     
Total Preferred Stocks          
(Cost $5,185,075)        3,707,946 
           
WARRANTS - 0.0%          
Acropolis Infrastructure Acquisition Corp. — Class A
Expiring 03/31/26*,1
   12,947    1,555 
MSD Acquisition Corp. — Class A
Expiring 05/13/23*,1
   143    11 
Ginkgo Bioworks Holdings, Inc.
Expiring 08/01/26*
   4     
Total Warrants          
(Cost $10,857)        1,566 
           
MONEY MARKET FUND- 2.9%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 3.90%4   5,121,058    5,121,058 
Total Money Market Fund          
(Cost $5,121,058)        5,121,058 
           
    Face
Amount~
      
CORPORATE BONDS†† - 78.3%          
Communications -  14.9%          
McGraw-Hill Education, Inc.          
5.75% due 08/01/285   2,575,000    2,163,953 
8.00% due 08/01/295   1,525,000    1,261,125 
Altice France S.A.          
5.13% due 07/15/295   1,450,000    1,087,128 
5.50% due 10/15/295   1,250,000    953,162 
8.13% due 02/01/275   900,000    819,792 
CCO Holdings LLC / CCO Holdings Capital Corp.          
4.50% due 05/01/32   1,850,000    1,472,600 
4.25% due 01/15/345   975,000    719,594 
4.25% due 02/01/315   400,000    320,846 
6.38% due 09/01/295   275,000    258,429 
Level 3 Financing, Inc.          
3.63% due 01/15/295   1,825,000    1,336,340 
4.25% due 07/01/285   1,150,000    905,855 
VZ Secured Financing BV          
5.00% due 01/15/325   2,175,000    1,767,452 
Cengage Learning, Inc.          
9.50% due 06/15/245   1,739,000    1,658,571 
Vmed O2 UK Financing I plc          
4.25% due 01/31/315   1,125,000    910,704 
4.75% due 07/15/315   850,000    690,498 
CSC Holdings LLC          
4.13% due 12/01/305   975,000    688,184 
3.38% due 02/15/315   1,025,000    668,439 
LCPR Senior Secured Financing DAC          
6.75% due 10/15/275   1,417,000    1,324,895 
Telenet Finance Luxembourg Notes SARL          
5.50% due 03/01/28   1,400,000    1,260,000 
UPC Broadband Finco BV          
4.88% due 07/15/315   1,200,000    998,154 
AMC Networks, Inc.          
4.25% due 02/15/29   1,550,000    965,801 
Cogent Communications Group, Inc.          
7.00% due 06/15/275   775,000    759,444 
Sirius XM Radio, Inc.          
4.13% due 07/01/305   800,000    660,168 
Virgin Media Secured Finance plc          
4.50% due 08/15/305   675,000    563,912 
Match Group Holdings II LLC          
4.63% due 06/01/285   600,000    534,876 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 78.3% (continued)          
Communications - 14.9% (continued)          
CSC Holdings LLC          
4.63% due 12/01/30†††,5   950,000   $511,266 
Outfront Media Capital LLC / Outfront Media Capital Corp.          
4.25% due 01/15/295   550,000    456,351 
Zayo Group Holdings, Inc.          
4.00% due 03/01/275   300,000    221,571 
Go Daddy Operating Company LLC / GD Finance Co., Inc.          
3.50% due 03/01/295   200,000    167,439 
Total Communications        26,106,549 
Consumer, Non-cyclical - 12.5%          
CPI CG, Inc.          
8.63% due 03/15/265   2,572,000    2,527,446 
FAGE International S.A. / FAGE USA Dairy Industry, Inc.          
5.63% due 08/15/265   2,200,000    2,040,808 
Rent-A-Center, Inc.          
6.38% due 02/15/295,6   2,281,000    1,845,211 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
3.38% due 08/31/275   1,525,000    1,316,356 
Kronos Acquisition Holdings, Inc. / KIK Custom Products, Inc.          
7.00% due 12/31/275   961,000    790,423 
5.00% due 12/31/265   350,000    302,750 
Sabre GLBL, Inc.          
7.38% due 09/01/255   827,000    794,780 
9.25% due 04/15/255   250,000    249,032 
Sotheby's/Bidfair Holdings, Inc.          
5.88% due 06/01/295   1,200,000    1,007,640 
KeHE Distributors LLC / KeHE Finance Corp.          
8.63% due 10/15/265   956,000    934,490 
Par Pharmaceutical, Inc.          
 due 04/01/275,7   1,210,000    919,570 
DaVita, Inc.          
3.75% due 02/15/315   1,225,000    914,279 
ADT Security Corp.          
4.13% due 08/01/295   1,050,000    892,979 
Tenet Healthcare Corp.          
4.38% due 01/15/305   625,000    540,978 
6.13% due 06/15/305   275,000    262,020 
Bausch Health Companies, Inc.          
4.88% due 06/01/285   1,200,000    763,250 
Legends Hospitality Holding Company LLC / Legends Hospitality Co-Issuer, Inc.          
5.00% due 02/01/265   850,000    756,500 
Endo Luxembourg Finance Company I SARL / Endo US, Inc.          
 due 04/01/295,7   950,000    720,697 
Medline Borrower, LP          
5.25% due 10/01/295   850,000    675,129 
BCP V Modular Services Finance II plc          
4.75% due 10/30/285   EUR  736,000    658,199 
Post Holdings, Inc.          
4.63% due 04/15/305   600,000    517,644 
Albertsons Companies Incorporated / Safeway Inc / New Albertsons Limited Partnership / Albertsons LLC          
5.88% due 02/15/285   475,000    451,573 
WW International, Inc.          
4.50% due 04/15/295   825,000    412,162 
Lamb Weston Holdings, Inc.          
4.13% due 01/31/305   425,000    375,360 
GXO Logistics, Inc.          
2.65% due 07/15/31   250,000    184,588 
1.65% due 07/15/26   175,000    149,831 
Garden Spinco Corp.          
8.63% due 07/20/305   300,000    318,000 
Service Corporation International          
3.38% due 08/15/30   325,000    264,195 
Nathan's Famous, Inc.          
6.63% due 11/01/255   259,000    251,877 
Ingles Markets, Inc.          
4.00% due 06/15/315   75,000    63,078 
Endo Dac / Endo Finance LLC / Endo Finco, Inc.          
due 07/31/275,7   171,000    23,940 
Total Consumer, Non-cyclical        21,924,785 
Financial - 12.2%          
Hunt Companies, Inc.          
5.25% due 04/15/295   3,150,000    2,647,614 
United Wholesale Mortgage LLC          
5.50% due 04/15/295   1,475,000    1,173,333 
5.75% due 06/15/275   1,300,000    1,119,159 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/285   2,500,000    2,039,325 
Iron Mountain, Inc.          
5.63% due 07/15/325   1,275,000    1,104,936 
4.88% due 09/15/295   530,000    462,266 
5.25% due 07/15/305   475,000    412,775 
NFP Corp.          
6.88% due 08/15/285   2,213,000    1,824,129 
OneMain Finance Corp.          
3.88% due 09/15/28   1,225,000    974,144 
4.00% due 09/15/30   750,000    559,605 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
3.88% due 03/01/315   875,000    667,866 
4.00% due 10/15/335   350,000    261,401 
HUB International Ltd.          
7.00% due 05/01/265   575,000    562,919 
5.63% due 12/01/295   375,000    327,519 
Iron Mountain Information Management Services, Inc.          
5.00% due 07/15/325   1,000,000    830,700 
SLM Corp.          
3.13% due 11/02/26   900,000    765,405 
USI, Inc.          
6.88% due 05/01/255   775,000    746,592 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 78.3% (continued)          
Financial - 12.2% (continued)          
Starwood Property Trust, Inc.          
4.38% due 01/15/275   825,000   $721,937 
Jones Deslauriers Insurance Management, Inc.          
10.50% due 12/15/305   725,000    714,019 
Wilton Re Finance LLC          
5.88% due 03/30/333,5   650,000    643,174 
Greystar Real Estate Partners LLC          
5.75% due 12/01/255   625,000    610,783 
GLP Capital Limited Partnership / GLP Financing II, Inc.          
4.00% due 01/15/31   650,000    557,570 
Liberty Mutual Group, Inc.          
4.30% due 02/01/615   750,000    457,500 
Kennedy-Wilson, Inc.          
4.75% due 03/01/29   575,000    455,714 
Cushman & Wakefield US Borrower LLC          
6.75% due 05/15/285   450,000    429,462 
AmWINS Group, Inc.          
4.88% due 06/30/295   275,000    233,240 
Home Point Capital, Inc.          
5.00% due 02/01/265   101,000    69,841 
Total Financial        21,372,928 
Industrial - 10.6%          
New Enterprise Stone & Lime Company, Inc.          
9.75% due 07/15/285   1,725,000    1,593,796 
5.25% due 07/15/285   675,000    599,380 
GrafTech Finance, Inc.          
4.63% due 12/15/285   2,500,000    2,053,057 
Artera Services LLC          
9.03% due 12/04/255   2,350,000    1,957,762 
Brundage-Bone Concrete Pumping Holdings, Inc.          
6.00% due 02/01/265   2,076,000    1,892,577 
Mauser Packaging Solutions Holding Co.          
5.50% due 04/15/245   1,050,000    1,020,964 
7.25% due 04/15/255   500,000    462,358 
8.50% due 04/15/245   175,000    171,493 
Great Lakes Dredge & Dock Corp.          
5.25% due 06/01/295   1,325,000    1,030,055 
Standard Industries, Inc.          
5.00% due 02/15/275   900,000    830,460 
Masonite International Corp.          
5.38% due 02/01/285   850,000    785,918 
Builders FirstSource, Inc.          
6.38% due 06/15/325   750,000    704,434 
4.25% due 02/01/325   100,000    81,073 
Amsted Industries, Inc.          
4.63% due 05/15/305   900,000    767,250 
Ball Corp.          
6.88% due 03/15/28   700,000    719,019 
Arcosa, Inc.          
4.38% due 04/15/295   700,000    607,026 
TransDigm, Inc.          
6.25% due 03/15/265   500,000    493,095 
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance plc          
6.00% due 06/15/275   500,000    489,473 
Howmet Aerospace, Inc.          
5.95% due 02/01/37   475,000    461,105 
Summit Materials LLC / Summit Materials Finance Corp.          
6.50% due 03/15/275   425,000    416,488 
Harsco Corp.          
5.75% due 07/31/275   500,000    394,783 
Stericycle, Inc.          
5.38% due 07/15/245   375,000    369,409 
Advanced Drainage Systems, Inc.          
6.38% due 06/15/305   375,000    364,373 
Pactiv Evergreen Group Issuer Incorporated/Pactiv Evergreen Group Issuer LLC          
4.00% due 10/15/275   300,000    266,130 
Total Industrial        18,531,478 
Energy - 8.5%          
NuStar Logistics, LP          
5.63% due 04/28/27   1,585,000    1,482,066 
6.38% due 10/01/30   850,000    785,965 
Parkland Corp.          
4.50% due 10/01/295   1,275,000    1,062,415 
4.63% due 05/01/305   1,100,000    910,250 
Global Partners Limited Partnership / GLP Finance Corp.          
7.00% due 08/01/26   1,200,000    1,139,552 
6.88% due 01/15/29   900,000    824,463 
CVR Energy, Inc.          
5.75% due 02/15/285   1,725,000    1,501,612 
5.25% due 02/15/255   250,000    230,000 
ITT Holdings LLC          
6.50% due 08/01/295   1,875,000    1,579,013 
Crestwood Midstream Partners Limited Partnership / Crestwood Midstream Finance Corp.          
5.63% due 05/01/275   1,250,000    1,162,500 
EnLink Midstream LLC          
6.50% due 09/01/305   925,000    915,473 
TransMontaigne Partners Limited Partnership / TLP Finance Corp.          
6.13% due 02/15/26   1,000,000    860,000 
Holly Energy Partners Limited Partnership / Holly Energy Finance Corp.          
6.38% due 04/15/275   825,000    810,556 
PDC Energy, Inc.          
6.13% due 09/15/24   776,000    771,577 
Southwestern Energy Co.          
5.38% due 02/01/29   425,000    394,000 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 78.3% (continued)          
Energy - 8.5% (continued)          
Kinetik Holdings, LP          
5.88% due 06/15/305   350,000   $328,224 
Basic Energy Services, Inc.          
due 10/15/23†††,7   1,175,000    35,250 
Total Energy        14,792,916 
Basic Materials -  8.2%          
Carpenter Technology Corp.          
6.38% due 07/15/28   2,475,000    2,353,799 
7.63% due 03/15/30   650,000    651,552 
SCIL IV LLC / SCIL USA Holdings LLC          
5.38% due 11/01/265   1,650,000    1,398,375 
Minerals Technologies, Inc.          
5.00% due 07/01/285   1,547,000    1,377,758 
Kaiser Aluminum Corp.          
4.63% due 03/01/285   790,000    689,374 
4.50% due 06/01/315   725,000    582,719 
Clearwater Paper Corp.          
4.75% due 08/15/285   1,375,000    1,208,179 
SK Invictus Intermediate II Sarl          
5.00% due 10/30/295   1,350,000    1,107,000 
WR Grace Holdings LLC          
4.88% due 06/15/275   1,000,000    886,130 
Diamond BC BV          
4.63% due 10/01/295   1,050,000    842,625 
Compass Minerals International, Inc.          
6.75% due 12/01/275   875,000    840,000 
Illuminate Buyer LLC / Illuminate Holdings IV, Inc.          
9.00% due 07/01/285   900,000    753,504 
Valvoline, Inc.          
3.63% due 06/15/315   600,000    492,318 
4.25% due 02/15/305   250,000    242,530 
Ingevity Corp.          
3.88% due 11/01/285   675,000    580,409 
Yamana Gold, Inc.          
4.63% due 12/15/27   256,000    239,635 
Mirabela Nickel Ltd.          
due 06/24/19†††,7,8   278,115    5,562 
Total Basic Materials        14,251,469 
Consumer, Cyclical -  7.9%          
Crocs, Inc.          
4.25% due 03/15/295   1,769,000    1,498,520 
JB Poindexter & Company, Inc.          
7.13% due 04/15/265   1,225,000    1,182,125 
United Airlines, Inc.          
4.63% due 04/15/295   1,025,000    892,463 
Hawaiian Brand Intellectual Property Ltd. / HawaiianMiles Loyalty Ltd.          
5.75% due 01/20/265   950,000    859,750 
Wolverine World Wide, Inc.          
4.00% due 08/15/295   1,100,000    833,316 
CD&R Smokey Buyer, Inc.          
6.75% due 07/15/255   925,000    793,761 
Scotts Miracle-Gro Co.          
4.38% due 02/01/32   1,050,000    791,385 
Scientific Games Holdings Limited Partnership/Scientific Games US FinCo, Inc.          
6.63% due 03/01/305   875,000    739,112 
Tempur Sealy International, Inc.          
3.88% due 10/15/315   875,000    686,897 
Newell Brands, Inc.          
6.63% due 09/15/29   500,000    494,180 
4.45% due 04/01/26   200,000    188,159 
Hanesbrands, Inc.          
4.88% due 05/15/265   650,000    580,821 
Wabash National Corp.          
4.50% due 10/15/285   675,000    574,820 
Clarios Global, LP          
6.75% due 05/15/255   527,000    528,218 
Michaels Companies, Inc.          
5.25% due 05/01/285   600,000    482,719 
Asbury Automotive Group, Inc.          
5.00% due 02/15/325   550,000    452,485 
Ferrellgas Limited Partnership / Ferrellgas Finance Corp.          
5.38% due 04/01/265   475,000    432,082 
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp.          
5.00% due 06/01/315   500,000    424,991 
Superior Plus, LP          
4.25% due 05/18/285  CAD550,000    353,515 
Air Canada          
3.88% due 08/15/265   350,000    310,006 
Six Flags Theme Parks, Inc.          
7.00% due 07/01/255   215,000    216,465 
Penn Entertainment, Inc.          
4.13% due 07/01/295   250,000    197,501 
Allison Transmission, Inc.          
4.75% due 10/01/275   200,000    185,468 
Yum! Brands, Inc.          
4.75% due 01/15/305   200,000    183,500 
Total Consumer, Cyclical        13,882,259 
Utilities -  1.9%          
Terraform Global Operating, LP          
6.13% due 03/01/265   2,630,000    2,465,625 
AmeriGas Partners Limited Partnership / AmeriGas Finance Corp.          
5.50% due 05/20/25   625,000    600,515 
Clearway Energy Operating LLC          
4.75% due 03/15/285   175,000    161,516 
Total Utilities        3,227,656 
Technology -  1.6%          
Boxer Parent Company, Inc.          
7.13% due 10/02/255   1,025,000    996,824 
Qorvo, Inc.          
3.38% due 04/01/315   1,150,000    923,955 
Central Parent Incorporated / CDK Global Inc          
7.25% due 06/15/295   700,000    684,685 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                             December 31, 2022

  

 

  

   Face
Amount~
   Value 
CORPORATE BONDS†† - 78.3% (continued)          
Technology -  1.6% (continued)          
CDW LLC / CDW Finance Corp.          
3.57% due 12/01/31   300,000   $247,211 
Total Technology        2,852,675 
Total Corporate Bonds          
(Cost $158,864,578)        136,942,715 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 14.4%          
Consumer, Cyclical -  3.4%          
First Brands Group LLC          
7.94% (3 Month Term SOFR + 5.00%, Rate Floor: 7.00%) due 03/30/27   1,026,935    969,427 
Alexander Mann          
8.46% (3 Month GBP SONIA + 5.00%, Rate Floor: 5.00%) due 06/16/25  GBP749,100    853,514 
American Tire Distributors, Inc.          
10.61% (3 Month USD LIBOR + 6.25%, Rate Floor: 7.00%) due 10/20/28   870,625    792,269 
Holding SOCOTEC          
8.73% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 06/30/28   603,900    566,156 
ScribeAmerica Intermediate Holdco LLC (Healthchannels)          
8.88% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 04/03/25   748,956    518,652 
FR Refuel LLC          
9.19% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 11/08/28   536,825    512,668 
Accuride Corp.          
9.98% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 11/17/23   579,500    485,876 
Congruex Group LLC          
9.99% (3 Month Term SOFR + 5.75%, Rate Floor: 6.50%) due 05/03/29   497,328    482,408 
Flutter Financing B.V.          
8.09% (3 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 07/24/28   299,250    297,547 
Sweetwater Sound          
8.69% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 08/07/28   316,867    293,102 
WW International, Inc.          
7.89% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 04/13/28   401,625    226,918 
Total Consumer, Cyclical        5,998,537 
Industrial -  3.1%          
Arcline FM Holdings LLC          
9.48% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 06/23/28   1,505,938    1,428,126 
Dispatch Terra Acquisition LLC          
8.98% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 03/27/28   1,182,617    993,398 
Pelican Products, Inc.          
8.71% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 12/29/28   829,608    738,351 
Aegion Corp.          
9.13% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 05/17/28   691,249    643,435 
PECF USS Intermediate Holding III Corp.          
8.63% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 12/15/28   544,997    452,877 
ASP Dream Acquisiton Co. LLC          
8.67% (1 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 12/15/28   398,000    382,080 
Osmose Utility Services, Inc.          
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 06/23/28   320,191    303,439 
US Farathane LLC          
8.98% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 12/23/24   267,667    240,900 
Sundyne (Star US Bidco)          
8.98% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 03/17/27   198,469    188,546 
YAK MAT (YAK ACCESS LLC)          
13.64% (3 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26   1,025,000    107,625 
Total Industrial        5,478,777 
Consumer, Non-cyclical -  2.6%          
Quirch Foods Holdings LLC          
8.99% (1 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 10/27/27†††   955,500    869,505 
Blue Ribbon LLC          
10.12% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.75%) due 05/08/28   1,082,872    802,679 
Gibson Brands, Inc.          
9.13% (3 Month Term SOFR + 5.00%, Rate Floor: 5.75%) due 08/11/28†††   861,300    628,749 
Women's Care Holdings, Inc.          
7.87% (6 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 01/17/28   664,660    620,214 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                             December 31, 2022

 

 

  

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 14.4% (continued)          
Consumer, Non-cyclical -  2.6% (continued)          
Moran Foods LLC          
11.73% (3 Month USD LIBOR + 7.00%, Rate Floor: 8.00%) due 04/01/24   311,449   $252,274 
15.48% (3 Month USD LIBOR + 10.75%, Rate Floor: 11.75%) due 10/01/24   407,847    236,551 
1.00% (3 Month USD LIBOR - –%, Rate Floor: 1.00%) due 04/01/24   40,545    32,841 
Confluent Health LLC          
8.38% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 11/30/28   458,671    388,343 
Kronos Acquisition Holdings, Inc.          
10.51% (3 Month Term SOFR + 6.00%, Rate Floor: 7.00%) due 12/22/26   296,250    285,141 
Florida Food Products LLC          
9.38% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 10/18/28   223,313    203,214 
TGP Holdings LLC          
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 06/29/28   221,198    175,852 
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 06/29/28   14,293    11,363 
Total Consumer, Non-cyclical        4,506,726 
Technology -  1.8%          
Datix Bidco Ltd.          
6.69% (6 Month GBP SONIA + 4.50%, Rate Floor: 5.19%) due 04/28/25†††  GBP1,300,000    1,534,949 
9.94% (6 Month GBP SONIA + 7.75%, Rate Floor: 8.44%) due 04/27/26†††  GBP650,000    769,675 
Atlas CC Acquisition Corp.          
8.98% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/25/28   566,375    474,543 
24-7 Intouch, Inc.          
9.13% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 08/25/25   267,902    247,139 
Park Place Technologies, LLC          
9.42% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 11/10/27   168,538    158,355 
Total Technology        3,184,661 
Financial -  1.7%          
Franchise Group, Inc.          
8.69% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 03/10/26   938,947    901,389 
Claros Mortgage Trust, Inc.          
8.92% (1 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 08/10/26   907,830    895,348 
Avison Young (Canada), Inc.          
10.19% (1 Month Term SOFR + 5.75%, Rate Floor: 5.75%) due 01/31/26   528,000    432,960 
Eisner Advisory Group          
9.69% (1 Month Term SOFR + 5.25%, Rate Floor: 6.00%) due 07/28/28   444,377    417,715 
Teneo Holdings LLC          
9.67% (1 Month Term SOFR + 5.25%, Rate Floor: 6.25%) due 07/11/25   321,239    308,389 
Total Financial        2,955,801 
Basic Materials -  1.2%          
LTI Holdings, Inc.          
9.13% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 07/24/26   745,262    709,862 
Ascend Performance Materials Operations LLC          
8.83% (6 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 08/27/26   641,765    602,778 
NIC Acquisition Corp.          
8.48% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/29/27   738,850    531,233 
DCG Acquisition Corp.          
8.92% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 09/30/26   248,737    233,813 
Total Basic Materials        2,077,686 
Communications -  0.3%          
Cengage Learning Acquisitions, Inc.          
7.81% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 07/14/26   617,188    553,735 
Utilities -  0.2%          
TerraForm Power Operating LLC          
7.43% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 05/21/29   248,750    246,573 
Energy -  0.1%          
Permian Production Partners LLC          
12.39% (1 Month USD LIBOR + 6.00%, Rate Floor: 10.39%) (in-kind rate was 2.00%) due 11/24/25†††,9   115,168    114,592 
Total Senior Floating Rate Interests          
(Cost $28,878,962)        25,117,088 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 0.6%          
Collateralized Loan Obligations - 0.4%          
WhiteHorse X Ltd.          
2015-10A E, 9.38% (3 Month USD LIBOR + 5.30%, Rate Floor: 5.30%) due 04/17/27◊,5   753,007   $705,417 
Infrastructure - 0.2%          
Hotwire Funding LLC          
2021-1, 4.46% due 11/20/515   400,000   326,102 
Total Asset-Backed Securities          
(Cost $1,072,382)        1,031,519 
Total Investments - 99.3%          
(Cost $200,568,068)       $173,624,921 
Other Assets & Liabilities, net - 0.7%        1,245,589 
Total Net Assets - 100.0%       $174,870,510 

 

Forward Foreign Currency Exchange Contracts††

 

Counterparty     Currency       Type       Quantity     Contract Amount   Settlement Date    

Unrealized

Appreciation

(Depreciation)

 
Barclays Bank plc     GBP       Sell       2,659,000     3,295,192 USD   01/17/23   $ 79,512  
Bank of America, N.A.     CAD       Sell       475,000     350,455 USD   01/17/23     (501 )
Barclays Bank plc     EUR       Sell       622,000     662,645 USD   01/17/23     (4,162 )
                                    $ 74,849  

 

~The face amount is denominated in U.S. dollars unless otherwise indicated.
*Non-income producing security.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
††Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
†††Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at December 31, 2022. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1Special Purpose Acquisition Company (SPAC).
2Affiliated issuer.
3Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
4Rate indicated is the 7-day yield as of December 31, 2022.
5Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $117,319,786 (cost $135,258,277), or 67.1% of total net assets.
6All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At December 31, 2022, the total market value of segregated or earmarked securities was $1,845,211 — See Note 2.
7Security is in default of interest and/or principal obligations.
8Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $5,562 (cost $252,369), or less than 0.01% of total net assets — See Note 6.
9Payment-in-kind security.

 

CAD — Canadian Dollar 

EUR — Euro 

GBP — British Pound 

LIBOR — London Interbank Offered Rate 

plc — Public Limited Company 

SARL — Société à Responsabilité Limitée 

SOFR — Secured Overnight Financing Rate 

SONIA — Sterling Overnight Index Average

 

See Sector Classification in Other Information section.

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

The following table summarizes the inputs used to value the Fund’s investments at December 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $845,542   $753,738   $103,749   $1,703,029 
Preferred Stocks       3,707,946    *   3,707,946 
Warrants   1,566           1,566 
Money Market Fund   5,121,058            5,121,058 
Corporate Bonds       136,390,637    552,078    136,942,715 
Senior Floating Rate Interests       21,199,618    3,917,470    25,117,088 
Asset-Backed Securities       1,031,519        1,031,519 
Forward Foreign Currency Exchange Contracts**       79,512        79,512 
Total Assets  $5,968,166   $163,162,970   $4,573,297   $173,704,433 
                     
Investments in Securities (Liabilities)   Level 1
Quoted
Prices
    Level 2
Significant
Observable
Inputs
    Level 3
Significant
Unobservable
Inputs
    Total  
Forward Foreign Currency Exchange Contracts**  $   $4,663   $   $4,663 
Unfunded Loan Commitments (Note 5)           8,803    8,803 
Total Liabilities  $   $4,663   $8,803   $13,466 

  

*Security has a market value of $0.
**This derivative is reported as unrealized appreciation/depreciation at period end.

 

The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $1,449,132 are categorized as Level 2 within the disclosure hierarchy — See Note 2.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2022   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average*
Assets:                 
Common Stocks  $97,012   Enterprise Value  Valuation Multiple  2.7x-11.8x  3.2x
Common Stocks   6,737   Model Price  Liquidation Value   
Corporate Bonds   511,266   Third Party Pricing  Vendor Price   
Corporate Bonds   40,812   Third Party Pricing  Broker Quote   
Senior Floating Rate Interests   1,612,846   Third Party Pricing  Broker Quote   
Senior Floating Rate Interests   2,304,624   Yield Analysis  Yield  10.2%-13.3%  11.2%
Total Assets  $4,573,297             
Liabilities:                 
Unfunded Loan Commitments  $8,803   Model Price  Purchase Price   

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2022, the Fund had securities with a total value of $516,828 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $5,823,549 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2022: 

 

   Assets       Liabilities 
    Corporate Bonds    Senior Floating Rate Interests    Common Stocks    Total Assets    Unfunded Loan Commitments 
Beginning Balance  $378,860   $12,689,191   $130,253   $13,198,304   $(12,748)
Purchases/(Receipts)   -    28,567    10,738    39,305    - 
(Sales, maturities and paydowns)/Fundings   -    (3,220,304)   (34,485)   (3,254,789)   1,611 
Amortization of premiums/discounts   -    22,328    -    22,328    (314)
Total realized gains (losses) included in earnings   -    (96,142)   30,129    (66,013)   116 
Total change in unrealized appreciation (depreciation) included in earnings   9,905    (36,136)   (32,886)   (59,117)   2,532 
Transfers into Level 3   516,828    -    -    516,828    - 
Transfers out of Level 3   (353,515)   (5,470,034)   -    (5,823,549)   - 
Ending Balance  $552,078   $3,917,470   $103,749   $4,573,297   $(8,803)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2022  $2,938   $105,777  $(4,987)  $103,728  $2,532 

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

Transactions during the period ended December 31, 2022, in which the company is an affiliated issuer, were as follows: 

  

Security Name  Value 09/30/22   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value 12/31/22   Shares 12/31/22 
Common Stocks                                   
BP Holdco LLC*  $14,378   $     –   $   $   $   $14,378    23,711 
Targus Group International Equity, Inc.*   32,255        (34,485)   30,129    (27,899)        
   $46,633   $   $(34,485)  $30,129   $(27,899)  $14,378      

 

*Non-income producing security.

 

 

Large Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2022

 

 

 

   Shares   Value 
COMMON STOCKS - 93.5%          
Consumer, Non-cyclical - 22.2%          
Johnson & Johnson   5,891   $1,040,645 
Humana, Inc.   1,783    913,235 
Quest Diagnostics, Inc.   4,551    711,958 
Tyson Foods, Inc. — Class A   11,064    688,734 
Merck & Company, Inc.   5,702    632,637 
Archer-Daniels-Midland Co.   6,608    613,553 
Ingredion, Inc.   5,963    583,957 
J M Smucker Co.   3,422    542,250 
Medtronic plc   6,416    498,651 
Bunge Ltd.   4,570    455,949 
Henry Schein, Inc.*   5,653    451,505 
Encompass Health Corp.   6,123    366,217 
HCA Healthcare, Inc.   1,346    322,986 
Moderna, Inc.*   1,739    312,359 
Pfizer, Inc.   5,946    304,673 
McKesson Corp.   794    297,846 
Bristol-Myers Squibb Co.   3,336    240,025 
Euronet Worldwide, Inc.*   2,372    223,869 
Total Consumer, Non-cyclical        9,201,049 
Financial - 15.5%          
JPMorgan Chase & Co.   9,980    1,338,318 
Berkshire Hathaway, Inc. — Class B*   3,695    1,141,386 
Bank of America Corp.   28,931    958,195 
Charles Schwab Corp.   6,546    545,020 
Wells Fargo & Co.   12,050    497,545 
Mastercard, Inc. — Class A   1,295    450,310 
Goldman Sachs Group, Inc.   1,059    363,639 
Voya Financial, Inc.   5,223    321,162 
Gaming and Leisure Properties, Inc. REIT   4,284    223,154 
STAG Industrial, Inc. REIT   6,837    220,903 
American Tower Corp. — Class A REIT   971    205,716 
T. Rowe Price Group, Inc.   1,638    178,640 
Total Financial        6,443,988 
Energy - 9.6%          
Chevron Corp.   6,700    1,202,583 
ConocoPhillips   6,696    790,128 
Coterra Energy, Inc. — Class A   17,152    421,425 
Pioneer Natural Resources Co.   1,695    387,121 
Diamondback Energy, Inc.   2,535    346,737 
Kinder Morgan, Inc.   18,532    335,059 
Marathon Oil Corp.   12,079    326,978 
Equities Corp.   5,018    169,759 
Total Energy        3,979,790 
Utilities - 8.6%          
OGE Energy Corp.   19,951    789,062 
Edison International   8,141    517,930 
Exelon Corp.   11,707    506,094 
Pinnacle West Capital Corp.   6,376    484,831 
Duke Energy Corp.   3,752    386,418 
Black Hills Corp.   5,047    355,006 
NiSource, Inc.   12,480    342,202 
PPL Corp.   6,676    195,073 
Total Utilities        3,576,616 
Industrial - 8.4%          
Curtiss-Wright Corp.   3,913    653,432 
Johnson Controls International plc   8,932    571,648 
Knight-Swift Transportation Holdings, Inc.   9,555    500,778 
Valmont Industries, Inc.   1,384    457,647 
L3Harris Technologies, Inc.   2,153    448,276 
FedEx Corp.   2,144    371,341 
Teledyne Technologies, Inc.*   710    283,936 
Advanced Energy Industries, Inc.   2,506    214,965 
Total Industrial        3,502,023 
Communications - 8.2%          
Verizon Communications, Inc.   18,704    736,937 
Alphabet, Inc. — Class A*   8,073    712,281 
Comcast Corp. — Class A   12,661    442,755 
Cisco Systems, Inc.   8,837    420,995 
Walt Disney Co.*   4,030    350,126 
Fox Corp. — Class B   9,888    281,314 
Juniper Networks, Inc.   8,031    256,671 
T-Mobile US, Inc.*   1,466    205,240 
Total Communications        3,406,319 
Technology - 7.9%          
Micron Technology, Inc.   13,267    663,085 
Microsoft Corp.   2,281    547,029 
KLA Corp.   1,291    486,746 
Leidos Holdings, Inc.   4,450    468,095 
Teradyne, Inc.   4,240    370,364 
Fiserv, Inc.*   3,397    343,335 
Amdocs Ltd.   3,001    272,791 
MACOM Technology Solutions Holdings, Inc.*   1,783    112,293 
Total Technology        3,263,738 
Consumer, Cyclical - 6.7%          
Walmart, Inc.   4,802    680,876 
PACCAR, Inc.   3,884    384,400 
Delta Air Lines, Inc.*   11,162    366,783 
Whirlpool Corp.   2,259    319,558 
Southwest Airlines Co.   9,056    304,916 
Home Depot, Inc.   947    299,119 
Ralph Lauren Corp. — Class A   2,214    233,953 
PVH Corp.   2,805    198,005 
Total Consumer, Cyclical        2,787,610 
Basic Materials - 6.4%          
Westlake Corp.   6,132    628,775 
Huntsman Corp.   20,921    574,909 
Reliance Steel & Aluminum Co.   1,872    378,968 
Freeport-McMoRan, Inc.   9,948    378,024 
Nucor Corp.   2,686    354,041 
International Flavors & Fragrances, Inc.   1,327    139,123 
Dow, Inc.   2,118    106,726 
DuPont de Nemours, Inc.   1,392    95,533 
Total Basic Materials        2,656,099 
Total Common Stocks          
(Cost $32,208,372)        38,817,232 
           
EXCHANGE-TRADED FUNDS- 3.8%          
iShares Russell 1000 Value ETF   10,524    1,595,964 
Total Exchange-Traded Funds          
(Cost $1,527,011)        1,595,964 

 

 

Large Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

 

   Shares   Value 
MONEY MARKET FUND- 2.7%
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 3.90%1   1,126,976   $1,126,976 
Total Money Market Fund          
(Cost $1,126,976)        1,126,976 
Total Investments - 100.0%          
(Cost $34,862,359)       $41,540,172 
Other Assets & Liabilities, net - 0.0%        (227)
Total Net Assets - 100.0%       $41,539,945 

 

*

Non-income producing security.

Value determined based on Level 1 inputs — See Note 3.
1 Rate indicated is the 7-day yield as of December 31, 2022.

 

plc — Public Limited Company
REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund’s investments at December 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets) 

Level 1 Quoted

Prices

  

Level 2

Significant

Observable

Inputs

  

Level 3

Significant

Unobservable

Inputs

   Total 
Common Stocks  $38,817,232   $   $   $38,817,232 
Exchange-Traded Funds   1,595,964            1,595,964 
Money Market Fund   1,126,976            1,126,976 
Total Assets  $41,540,172   $   $   $41,540,172 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Shares   Value 
COMMON STOCKS - 0.2%
Financial - 0.2%
TPG Pace Beneficial II Corp.*,1   148,829   $1,462,245 
MSD Acquisition Corp. — Class A*,1   136,871    1,382,397 
AfterNext HealthTech Acquisition Corp. — Class A*,1   135,000    1,352,700 
Conyers Park III Acquisition Corp. — Class A*,1   125,300    1,235,458 
Waverley Capital Acquisition Corp. 1 — Class A*,1   99,000    991,980 
Acropolis Infrastructure Acquisition Corp. — Class A*,1   86,600    858,206 
Blue Whale Acquisition Corp. I — Class A*,1   72,300    707,817 
Total Financial        7,990,803 
Communications - 0.0%          
Figs, Inc. — Class A*   43,750    294,437 
Vacasa, Inc. — Class A*   81,407    102,573 
Total Communications        397,010 
Total Common Stocks          
(Cost $9,572,667)        8,387,813 
           
PREFERRED STOCKS†† - 0.6%          
Financial - 0.6%          
Wells Fargo & Co.          
3.90%*   12,100,000    10,590,706 
Markel Corp.          
6.00%*   7,210,000    6,975,675 
MetLife, Inc.          
3.85%*   4,620,000    4,290,825 
American Financial Group, Inc.          
4.50% due 09/15/60   102,052    1,897,147 
First Republic Bank          
4.13%   61,950    991,200 
American Equity Investment Life Holding Co.          
5.95%   8,000    160,880 
Total Financial        24,906,433 
Total Preferred Stocks          
(Cost $28,213,425)        24,906,433 
           
WARRANTS - 0.0%          
Conyers Park III Acquisition Corp. — Class A          
Expiring 08/12/28*,1   41,766    6,223 
Ginkgo Bioworks Holdings, Inc.          
Expiring 08/01/26*   19,663    3,933 
Acropolis Infrastructure Acquisition Corp. — Class A          
Expiring 03/31/26*,1   28,866    3,464 
AfterNext HealthTech Acquisition Corp. — Class A          
Expiring 07/09/23*,1   45,000    3,375 
MSD Acquisition Corp. — Class A          
Expiring 05/13/23*,1   27,374    2,053 
Waverley Capital Acquisition Corp. — Class A          
Expiring 04/30/27*,††,1   33,000    1,323 
Blue Whale Acquisition Corp. I — Class A          
Expiring 07/09/23*,1   18,074   1,288 
Total Warrants          
(Cost $275,213)        21,659 
           
MUTUAL FUNDS - 2.2%          
Guggenheim Strategy Fund III3   1,237,343    29,770,468 
Guggenheim Strategy Fund II3   1,234,878    29,686,466 
Guggenheim Ultra Short Duration Fund — Institutional Class3   3,007,023    28,987,701 
Total Mutual Funds          
(Cost $90,303,554)        88,444,635 
           
MONEY MARKET FUNDS- 2.4%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 3.90%4   87,508,683    87,508,682 
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.17%4   8,745,763    8,745,763 
Total Money Market Funds          
(Cost $96,254,445)        96,254,445 

           
    Face
Amount~
      
CORPORATE BONDS†† - 37.0%          
Financial - 16.4%          
Athene Global Funding          
4.41% (SOFR Compounded Index + 0.72%) due 01/07/25◊,5   30,000,000    29,192,014 
1.99% due 08/19/285   15,850,000    12,752,474 
1.73% due 10/02/265   14,700,000    12,620,501 
F&G Global Funding          
0.90% due 09/20/245   42,100,000    38,470,151 
1.75% due 06/30/265   14,250,000    12,687,708 
Societe Generale S.A.          
1.79% due 06/09/272,5   28,000,000    24,091,483 
1.49% due 12/14/262,5   10,500,000    9,126,214 
3.88% due 03/28/245   350,000    341,855 
GA Global Funding Trust          
1.95% due 09/15/285   16,600,000    13,764,717 
2.25% due 01/06/275   15,000,000    13,203,404 
1.63% due 01/15/265   7,300,000    6,481,093 
Macquarie Group Ltd.          
1.63% due 09/23/272,5   16,750,000    14,267,502 
1.20% due 10/14/252,5   13,550,000    12,434,715 
Equitable Financial Life Global Funding          
1.40% due 07/07/255   15,000,000    13,601,509 
1.80% due 03/08/285   12,000,000    9,981,770 
Cooperatieve Rabobank UA          
1.34% due 06/24/262,5   15,000,000    13,486,948 
1.98% due 12/15/272,5   10,000,000    8,691,912 
Reliance Standard Life Global Funding II          
2.75% due 05/07/255   20,850,000    19,570,630 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 37.0% (continued)          
Financial - 16.4% (continued)          
Pershing Square Holdings Ltd.          
3.25% due 10/01/31   25,600,000   $19,257,344 
BNP Paribas S.A.          
1.32% due 01/13/272,5   21,350,000    18,660,452 
2.22% due 06/09/262,5   400,000    367,255 
Citizens Bank North America/Providence RI          
2.25% due 04/28/25   20,000,000    18,630,469 
American International Group, Inc.          
2.50% due 06/30/25   17,754,000    16,713,616 
Credit Agricole S.A.          
1.25% due 01/26/272,5   17,950,000    15,698,005 
1.91% due 06/16/262,5   400,000    364,610 
Bank of Nova Scotia          
4.78% (SOFR Compounded Index + 0.96%) due 03/11/24   14,250,000    14,227,380 
Ares Finance Company LLC          
4.00% due 10/08/245   14,617,000    13,951,454 
Jackson National Life Global Funding          
1.75% due 01/12/255   15,000,000    13,921,289 
FS KKR Capital Corp.          
4.25% due 02/14/255   7,600,000    7,123,571 
2.63% due 01/15/27   7,400,000    6,177,780 
Regions Financial Corp.          
2.25% due 05/18/25   14,000,000    13,083,152 
JPMorgan Chase & Co.          
1.47% due 09/22/272   15,000,000    12,986,445 
CNO Global Funding          
1.75% due 10/07/265   14,400,000    12,625,766 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
2.88% due 10/15/265   10,800,000    9,257,354 
3.88% due 03/01/315   4,100,000    3,129,429 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   13,075,000    12,380,651 
ABN AMRO Bank N.V.          
1.54% due 06/16/272,5   14,000,000    12,040,566 
Fidelity & Guaranty Life Holdings, Inc.          
5.50% due 05/01/255   11,450,000    11,281,753 
Deloitte LLP          
4.35% due 11/17/23†††   7,300,000    7,184,295 
3.46% due 05/07/27†††   4,500,000    4,094,010 
American Tower Corp.          
1.60% due 04/15/26   12,500,000    11,113,608 
CBS Studio Center          
6.81% (30 Day Average SOFR + 3.00%, Rate Floor: 3.00%) due 01/09/24◊,†††   10,000,000    10,100,000 
Iron Mountain, Inc.          
4.88% due 09/15/275   7,360,000    6,768,256 
5.00% due 07/15/285   3,085,000    2,770,887 
Essex Portfolio, LP          
1.70% due 03/01/28   10,450,000   8,698,864 
ING Groep N.V.          
1.73% due 04/01/272   9,800,000    8,648,292 
Apollo Management Holdings, LP          
4.40% due 05/27/265   7,115,000    6,730,526 
4.00% due 05/30/245   1,846,000    1,790,807 
BPCE S.A.          
1.65% due 10/06/262,5   9,500,000    8,442,511 
OneMain Finance Corp.          
3.50% due 01/15/27   7,050,000    5,837,189 
6.13% due 03/15/24   1,500,000    1,450,905 
7.13% due 03/15/26   50,000    47,544 
Morgan Stanley          
2.19% due 04/28/262   7,000,000    6,504,857 
3.77% due 01/24/292   361,000    330,587 
Goldman Sachs Group, Inc.          
3.50% due 04/01/25   6,900,000    6,635,333 
First American Financial Corp.          
4.00% due 05/15/30   7,860,000    6,582,451 
LPL Holdings, Inc.          
4.00% due 03/15/295   4,450,000    3,871,945 
4.63% due 11/15/275   2,000,000    1,868,162 
KKR Group Finance Company VI LLC          
3.75% due 07/01/295   6,355,000    5,714,944 
SLM Corp.          
3.13% due 11/02/26   6,643,000    5,649,538 
SBA Communications Corp.          
3.13% due 02/01/29   6,500,000    5,404,685 
Belrose Funding Trust          
2.33% due 08/15/305   7,100,000    5,376,736 
Starwood Property Trust, Inc.          
3.75% due 12/31/245   5,375,000    5,047,208 
Brighthouse Financial Global Funding          
4.50% (SOFR + 0.76%) due 04/12/24◊,5   5,050,000    5,000,912 
Horace Mann Educators Corp.          
4.50% due 12/01/25   4,420,000    4,235,727 
United Wholesale Mortgage LLC          
5.50% due 11/15/255   3,880,000    3,494,405 
5.50% due 04/15/295   275,000    218,757 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/285   4,300,000    3,507,639 
Peachtree Corners Funding Trust          
3.98% due 02/15/255   3,450,000    3,330,215 
Fairfax Financial Holdings Ltd.          
4.85% due 04/17/28   3,100,000    2,929,780 
Hunt Companies, Inc.          
5.25% due 04/15/295   3,250,000    2,731,665 
CNA Financial Corp.          
4.50% due 03/01/26   2,298,000    2,258,877 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 37.0% (continued)          
Financial - 16.4% (continued)          
Equitable Holdings, Inc.          
4.35% due 04/20/28   1,700,000   $1,619,700 
Brookfield Finance, Inc.          
3.90% due 01/25/28   1,400,000    1,283,668 
CNO Financial Group, Inc.          
5.25% due 05/30/25   1,200,000    1,190,481 
Trinity Acquisition plc          
4.40% due 03/15/26   881,000    854,576 
Newmark Group, Inc.          
6.13% due 11/15/23   775,000    767,647 
Old Republic International Corp.          
3.88% due 08/26/26   700,000    662,685 
Equinix, Inc.          
1.55% due 03/15/28   700,000    578,561 
RenaissanceRe Finance, Inc.          
3.70% due 04/01/25   400,000    387,355 
Greystar Real Estate Partners LLC          
5.75% due 12/01/255   350,000    342,039 
Assurant, Inc.          
4.90% due 03/27/28   350,000    335,290 
PNC Bank North America          
3.88% due 04/10/25   150,000    145,883 
Total Financial        669,184,943 
Consumer, Non-cyclical - 5.3%          
Triton Container International Ltd.          
1.15% due 06/07/245   26,000,000    24,045,251 
0.80% due 08/01/235   14,550,000    14,041,756 
2.05% due 04/15/265   1,800,000    1,564,339 
Global Payments, Inc.          
2.90% due 05/15/30   31,000,000    25,400,388 
Baxter International, Inc.          
1.92% due 02/01/27   15,500,000    13,742,101 
GXO Logistics, Inc.          
1.65% due 07/15/26   15,000,000    12,842,657 
CoStar Group, Inc.          
2.80% due 07/15/305   15,280,000    12,479,018 
Laboratory Corporation of America Holdings          
1.55% due 06/01/26   13,700,000    12,133,666 
BAT International Finance plc          
1.67% due 03/25/26   13,000,000    11,518,708 
Element Fleet Management Corp.          
1.60% due 04/06/245   10,250,000    9,710,011 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
3.38% due 08/31/275   11,200,000    9,667,668 
PRA Health Sciences, Inc.          
2.88% due 07/15/265   10,280,000    9,303,946 
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc.          
5.13% due 02/01/285   8,000,000    7,578,981 
Altria Group, Inc.          
2.35% due 05/06/25   8,000,000   7,535,297 
Block, Inc.          
2.75% due 06/01/26   7,600,000    6,789,840 
Spectrum Brands, Inc.          
5.75% due 07/15/25   6,780,000    6,703,279 
BAT Capital Corp.          
4.70% due 04/02/27   4,220,000    4,045,254 
3.56% due 08/15/27   2,000,000    1,827,124 
US Foods, Inc.          
6.25% due 04/15/255   3,750,000    3,710,749 
4.75% due 02/15/295   1,011,000    897,687 
Royalty Pharma plc          
1.75% due 09/02/27   5,150,000    4,358,926 
Olympus Corp.          
2.14% due 12/08/265   4,350,000    3,846,124 
DaVita, Inc.          
4.63% due 06/01/305   3,086,000    2,482,461 
3.75% due 02/15/315   784,000    585,138 
FAGE International S.A. / FAGE USA Dairy Industry, Inc.          
5.63% due 08/15/265   2,828,000    2,623,366 
Bunge Limited Finance Corp.          
1.63% due 08/17/25   1,900,000    1,730,198 
Molina Healthcare, Inc.          
4.38% due 06/15/285   1,115,000    1,017,538 
Avantor Funding, Inc.          
4.63% due 07/15/285   1,050,000    954,072 
IQVIA, Inc.          
5.00% due 05/15/275   850,000    810,305 
Edwards Lifesciences Corp.          
4.30% due 06/15/28   420,000    401,521 
Zimmer Biomet Holdings, Inc.          
3.05% due 01/15/26   400,000    377,151 
Service Corporation International          
3.38% due 08/15/30   450,000    365,808 
Sabre GLBL, Inc.          
7.38% due 09/01/255   343,000    329,637 
Smithfield Foods, Inc.          
4.25% due 02/01/275   350,000    322,262 
Performance Food Group, Inc.          
5.50% due 10/15/275   100,000    94,317 
Total Consumer, Non-cyclical        215,836,544 
Industrial - 4.7%          
Boeing Co.          
4.88% due 05/01/25   50,500,000    50,113,323 
2.20% due 02/04/26   10,450,000    9,494,479 
CNH Industrial Capital LLC          
1.45% due 07/15/26   12,500,000    11,016,329 
1.88% due 01/15/26   4,960,000    4,497,694 
Berry Global, Inc.          
1.57% due 01/15/26   11,750,000    10,467,085 
4.88% due 07/15/265   5,165,000    4,972,633 
Sealed Air Corp.          
1.57% due 10/15/265   16,450,000    14,204,583 
TD SYNNEX Corp.          
1.25% due 08/09/24   14,400,000    13,373,849 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 37.0% (continued)          
Industrial - 4.7% (continued)          
Silgan Holdings, Inc.          
1.40% due 04/01/265   12,600,000   $11,116,377 
Teledyne Technologies, Inc.          
2.25% due 04/01/28   12,000,000    10,332,328 
Ryder System, Inc.          
3.35% due 09/01/25   10,600,000    10,063,226 
Vontier Corp.          
1.80% due 04/01/26   7,050,000    5,957,598 
2.40% due 04/01/28   3,900,000    3,116,239 
Penske Truck Leasing Company LP / PTL Finance Corp.          
4.45% due 01/29/265   5,475,000    5,269,121 
4.20% due 04/01/275   500,000    469,129 
Graphic Packaging International LLC          
1.51% due 04/15/265   6,500,000    5,669,996 
IP Lending V Ltd.          
5.13% due 04/02/26†††,5   3,900,000    3,578,250 
Jabil, Inc.          
1.70% due 04/15/26   3,800,000    3,367,355 
GATX Corp.          
3.85% due 03/30/27   2,900,000    2,707,176 
3.50% due 03/15/28   200,000    181,466 
Standard Industries, Inc.          
4.75% due 01/15/285   2,671,000    2,403,606 
Weir Group plc          
2.20% due 05/13/265   2,610,000    2,314,668 
Xylem, Inc.          
1.95% due 01/30/28   2,050,000    1,762,931 
Mueller Water Products, Inc.          
4.00% due 06/15/295   1,300,000    1,142,375 
Brundage-Bone Concrete Pumping Holdings, Inc.          
6.00% due 02/01/265   800,000    729,317 
JELD-WEN, Inc.          
6.25% due 05/15/255   535,000    500,409 
Amsted Industries, Inc.          
4.63% due 05/15/305   350,000    298,375 
5.63% due 07/01/275   100,000    94,866 
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance plc          
4.00% due 09/01/295   451,000    357,430 
Summit Materials LLC / Summit Materials Finance Corp.          
5.25% due 01/15/295   275,000    256,032 
6.50% due 03/15/275   75,000    73,498 
Stericycle, Inc.          
5.38% due 07/15/245   225,000    221,645 
EnerSys          
5.00% due 04/30/235   175,000    174,290 
Harsco Corp.          
5.75% due 07/31/275   125,000    98,696 
Total Industrial        190,396,374 
Technology - 3.3%          
HCL America, Inc.          
1.38% due 03/10/265   38,700,000    34,218,936 
CDW LLC / CDW Finance Corp.          
2.67% due 12/01/26   22,350,000   19,842,732 
3.25% due 02/15/29   810,000    689,869 
NetApp, Inc.          
2.38% due 06/22/27   17,800,000    15,818,629 
Fidelity National Information Services, Inc.          
1.65% due 03/01/28   11,000,000    9,106,264 
4.70% due 07/15/27   5,000,000    4,877,986 
Infor, Inc.          
1.75% due 07/15/255   13,800,000    12,466,287 
1.45% due 07/15/235   1,100,000    1,074,218 
Qorvo, Inc.          
1.75% due 12/15/245   10,600,000    9,762,070 
4.38% due 10/15/29   1,380,000    1,220,251 
3.38% due 04/01/315   1,200,000    964,127 
Oracle Corp.          
2.30% due 03/25/28   12,400,000    10,740,514 
Microchip Technology, Inc.          
0.98% due 09/01/24   8,750,000    8,102,152 
NCR Corp.          
5.13% due 04/15/295   2,850,000    2,383,521 
Leidos, Inc.          
3.63% due 05/15/25   1,950,000    1,872,520 
Twilio, Inc.          
3.63% due 03/15/29   994,000    807,526 
MSCI, Inc.          
3.88% due 02/15/315   379,000    315,110 
Boxer Parent Company, Inc.          
7.13% due 10/02/255   150,000    145,877 
Total Technology        134,408,589 
Consumer, Cyclical - 2.7%          
Warnermedia Holdings, Inc.          
3.64% due 03/15/255   33,600,000    31,952,335 
Hyatt Hotels Corp.          
1.80% due 10/01/24   12,300,000    11,525,234 
5.63% due 04/23/25   7,220,000    7,164,293 
6.00% due 04/23/30   4,320,000    4,225,933 
Alt-2 Structured Trust          
2.95% due 05/14/31†††   11,130,895    9,810,436 
Delta Air Lines Inc. / SkyMiles IP Ltd.          
4.50% due 10/20/255   10,000,000    9,755,818 
Marriott International, Inc.          
5.75% due 05/01/25   6,610,000    6,666,987 
Choice Hotels International, Inc.          
3.70% due 01/15/31   7,350,000    6,230,256 
Hilton Domestic Operating Company, Inc.          
3.63% due 02/15/325   5,400,000    4,324,320 
4.00% due 05/01/315   300,000    250,989 
Delta Air Lines, Inc.          
7.00% due 05/01/255   4,300,000    4,394,345 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 37.0% (continued)          
Consumer, Cyclical - 2.7% (continued)          
American Airlines Class AA Pass Through Trust          
3.35% due 10/15/29   2,647,575   $2,285,618 
3.00% due 10/15/28   1,624,842    1,407,892 
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd.          
6.50% due 06/20/275   3,015,194    2,997,712 
Newell Brands, Inc.          
6.38% due 09/15/27   1,548,000    1,536,390 
4.45% due 04/01/26   1,552,000    1,460,114 
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp.          
5.88% due 03/01/27   2,300,000    2,185,462 
Air Canada          
3.88% due 08/15/265   2,350,000    2,081,472 
1011778 BC ULC / New Red Finance, Inc.          
5.75% due 04/15/255   700,000    694,539 
Tempur Sealy International, Inc.          
4.00% due 04/15/295   375,000    315,060 
Total Consumer, Cyclical        111,265,205 
Communications - 2.0%          
FactSet Research Systems, Inc.          
2.90% due 03/01/27   22,750,000    20,651,629 
T-Mobile USA, Inc.          
2.25% due 02/15/26   8,150,000    7,413,574 
3.50% due 04/15/25   5,000,000    4,808,526 
2.63% due 04/15/26   3,200,000    2,932,516 
Rogers Communications, Inc.          
2.95% due 03/15/255   14,400,000    13,720,545 
Ziggo BV          
4.88% due 01/15/305   10,571,000    8,845,496 
Level 3 Financing, Inc.          
3.63% due 01/15/295   5,070,000    3,712,462 
4.25% due 07/01/285   2,277,000    1,793,593 
3.75% due 07/15/295   2,150,000    1,546,646 
Cogent Communications Group, Inc.          
3.50% due 05/01/265   4,204,000    3,819,092 
Paramount Global          
4.75% due 05/15/25   3,590,000    3,534,273 
Charter Communications Operating LLC / Charter Communications Operating Capital          
2.80% due 04/01/31   3,250,000    2,530,150 
Virgin Media Vendor Financing Notes IV DAC          
5.00% due 07/15/285   1,850,000    1,617,098 
Thomson Reuters Corp.          
3.35% due 05/15/26   1,550,000    1,466,308 
Fox Corp.          
3.05% due 04/07/25   1,360,000    1,300,114 
AMC Networks, Inc.          
4.75% due 08/01/25   500,000   380,000 
4.25% due 02/15/29   225,000    140,197 
TripAdvisor, Inc.          
7.00% due 07/15/255   400,000    395,214 
CSC Holdings LLC          
4.13% due 12/01/305   250,000    176,458 
3.38% due 02/15/315   225,000    146,730 
Sirius XM Radio, Inc.          
5.50% due 07/01/295   75,000    68,459 
Match Group Holdings II LLC          
4.63% due 06/01/285   75,000    66,860 
Total Communications        81,065,940 
Basic Materials - 1.2%          
Anglo American Capital plc          
2.25% due 03/17/285   14,000,000    11,773,322 
4.00% due 09/11/275   750,000    706,586 
5.38% due 04/01/255   600,000    593,295 
Valvoline, Inc.          
3.63% due 06/15/315   11,161,000    9,157,935 
4.25% due 02/15/305   125,000    121,265 
Kaiser Aluminum Corp.          
4.63% due 03/01/285   9,643,000    8,414,730 
Arconic Corp.          
6.00% due 05/15/255   7,811,000    7,678,967 
Nucor Corp.          
2.00% due 06/01/25   5,000,000    4,653,185 
Alcoa Nederland Holding BV          
5.50% due 12/15/275   3,675,000    3,541,453 
Carpenter Technology Corp.          
6.38% due 07/15/28   1,145,000    1,088,929 
Steel Dynamics, Inc.          
2.40% due 06/15/25   1,050,000    984,564 
ArcelorMittal S.A.          
4.55% due 03/11/26   400,000    386,285 
Minerals Technologies, Inc.          
5.00% due 07/01/285   140,000    124,684 
Total Basic Materials        49,225,200 
Utilities - 1.1%          
Alexander Funding Trust          
1.84% due 11/15/235   19,050,000    18,248,982 
CenterPoint Energy, Inc.          
4.78% (SOFR Compounded Index + 0.65%) due 05/13/24   10,400,000    10,278,907 
Terraform Global Operating, LP          
6.13% due 03/01/265   6,170,000    5,784,375 
Southern Co.          
1.75% due 03/15/28   5,000,000    4,209,590 
AES Corp.          
3.30% due 07/15/255   4,250,000    4,007,328 
Total Utilities        42,529,182 
Energy - 0.3%          
BP Capital Markets plc          
4.88% 2,6   7,500,000    6,562,500 
Occidental Petroleum Corp.          
5.50% due 12/01/25   5,000,000    4,983,050 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 37.0% (continued)          
Energy - 0.3% (continued)          
Sabine Pass Liquefaction LLC          
5.63% due 03/01/25   500,000   $500,706 
5.00% due 03/15/27   300,000    294,157 
Cheniere Corpus Christi Holdings LLC          
7.00% due 06/30/24   550,000    556,827 
Gulfstream Natural Gas System LLC          
4.60% due 09/15/255   400,000    386,861 
Parkland Corp.          
5.88% due 07/15/275   80,000    75,960 
Total Energy        13,360,061 
Collateralized Loan Obligations - 0.0%          
Fontainbleau Vegas          
2.29% (1 Month Term SOFR + 5.65%, Rate Floor: 5.65%) due 09/30/25   1,203,074    1,206,394 
Total Corporate Bonds          
(Cost $1,678,947,997)        1,508,478,432 
           
ASSET-BACKED SECURITIES†† - 35.4%          
Collateralized Loan Obligations - 23.7%          
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A A1R, 5.78% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/33◊,5   48,500,000    47,320,926 
2021-1A A2R, 5.93% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 04/15/33◊,5   6,250,000    5,802,119 
BXMT Ltd.          
2020-FL2 A, 5.34% (1 Month Term SOFR + 1.01%, Rate Floor: 0.90%) due 02/15/38◊,5   19,313,356    19,069,827 
2020-FL2 AS, 5.59% (1 Month Term SOFR + 1.26%, Rate Floor: 1.15%) due 02/15/38◊,5   14,310,000    14,036,016 
2020-FL3 AS, 5.67% (30 Day Average SOFR + 1.86%, Rate Floor: 1.75%) due 11/15/37◊,5   4,500,000    4,374,227 
2020-FL2 B, 5.84% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 02/15/38◊,5   2,000,000    1,945,103 
2020-FL3 B, 6.07% (30 Day Average SOFR + 2.26%, Rate Floor: 2.15%) due 11/15/37◊,5   2,000,000    1,942,485 
Golub Capital Partners CLO 49M Ltd.          
2021-49A AR, 5.77% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/26/33◊,5   36,500,000   35,003,204 
CHCP Ltd.          
2021-FL1 A, 5.49% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/15/38◊,5   32,608,363    31,642,050 
Shackleton CLO Ltd.          
2017-8A A1R, 5.16% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 10/20/27◊,5   30,845,849    30,586,547 
LCM XXIV Ltd.          
2021-24A AR, 5.22% (3 Month USD LIBOR + 0.98%, Rate Floor: 0.98%) due 03/20/30◊,5   30,399,878    30,019,880 
ABPCI Direct Lending Fund IX LLC          
2021-9A A1R, 5.76% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/18/31◊,5   30,750,000    29,869,883 
Golub Capital Partners CLO 54M, LP          
2021-54A A, 6.06% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/05/33◊,5   29,000,000    27,647,257 
LCCM Trust          
2021-FL3 A, 5.77% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 11/15/38◊,5   22,250,000    21,334,194 
2021-FL2 B, 6.22% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 12/13/38◊,5   6,000,000    5,694,608 
Golub Capital Partners CLO 36M Ltd.          
2018-36A A, 5.83% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/31◊,5   27,500,000    26,930,967 
Parliament CLO II Ltd.          
2021-2A B, 6.38% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 08/20/32◊,5   22,250,000    20,975,389 
2021-2A A, 6.03% (3 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 08/20/32◊,5   5,250,000    5,164,352 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 35.4% (continued)          
Collateralized Loan Obligations - 23.7% (continued)          
2021-2A C, 7.23% (3 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 08/20/32◊,5   500,000   $467,446 
Owl Rock CLO IV Ltd.          
2021-4A A1R, 6.28% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/33◊,5   24,250,000    23,169,614 
2021-4A A2R, 6.58% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/20/33◊,5   3,650,000    3,411,314 
Golub Capital Partners CLO 16 Ltd.          
2021-16A A1R2, 5.97% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/33◊,5   27,650,000    26,489,579 
ABPCI Direct Lending Fund CLO V Ltd.          
2021-5A A2R, 6.14% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/20/31◊,5   15,500,000    14,768,650 
2021-5A A1R, 5.74% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/31◊,5   11,500,000    11,197,559 
Cerberus Loan Funding XXVI, LP          
2021-1A AR, 5.58% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/31◊,5   23,000,000    22,661,270 
2021-1A BR, 5.98% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/15/31◊,5   3,250,000    3,170,638 
HERA Commercial Mortgage Ltd.          
2021-FL1 A, 5.39% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 02/18/38   22,750,000    21,952,012 
2021-FL1 B, 5.94% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 02/18/38◊,5   3,750,000    3,491,359 
Palmer Square Loan Funding Ltd.          
2021-1A A1, 5.14% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 04/20/29◊,5   11,937,114    11,806,591 
2022-1A A2, 5.46% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,5   5,000,000   4,810,694 
2021-3A B, 5.99% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/20/29◊,5   5,000,000    4,733,902 
2021-2A B, 6.08% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 05/20/29◊,5   4,000,000    3,821,157 
LoanCore Issuer Ltd.          
2019-CRE2 AS, 5.82% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/36◊,5   7,470,738    7,389,776 
2021-CRE5 B, 6.32% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/15/36◊,5   7,900,000    7,388,431 
2021-CRE4 B, 5.17% (30 Day Average SOFR + 1.36%, Rate Floor: 1.25%) due 07/15/35◊,5   7,500,000    7,231,619 
2018-CRE1 AS, 5.82% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/28◊,5   2,073,092    2,068,924 
Cerberus Loan Funding XXXI, LP          
2021-1A A, 5.58% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/32◊,5   13,257,473    13,039,231 
2021-1A B, 5.98% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/15/32◊,5   9,600,000    9,400,402 
Golub Capital Partners CLO 33M Ltd.          
2021-33A AR2, 6.62% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/33◊,5   23,000,000    21,424,962 
Madison Park Funding XLVIII Ltd.          
2021-48A B, 5.68% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/33◊,5   22,000,000    21,272,632 
Cerberus Loan Funding XXX, LP          
2020-3A A, 5.93% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/33◊,5   18,000,000    17,607,220 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 35.4% (continued)          
Collateralized Loan Obligations - 23.7% (continued)          
Cerberus Loan Funding XXXII, LP          
2021-2A A, 5.70% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/33◊,5   14,250,000   $13,696,546 
2021-2A B, 5.98% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/22/33◊,5   4,000,000    3,787,554 
ABPCI Direct Lending Fund CLO II LLC          
2021-1A A1R, 5.84% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/32◊,5   15,250,000    14,692,526 
2021-1A BR, 6.39% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 04/20/32◊,5   2,250,000    2,135,182 
2021-1A A2R, 6.14% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/20/32◊,5   300,000    294,296 
Woodmont Trust          
2020-7A A1A, 5.98% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/32◊,5   16,250,000    16,103,180 
BRSP Ltd.          
2021-FL1 C, 6.49% (1 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 08/19/38◊,5   10,000,000    9,284,179 
2021-FL1 B, 6.24% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/19/38◊,5   6,400,000    5,956,030 
ACRES Commercial Realty Ltd.          
2021-FL1 B, 6.13% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 06/15/36◊,5   11,200,000    10,660,981 
2021-FL1 C, 6.33% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 06/15/36◊,5   4,800,000    4,547,047 
AMMC CLO XI Ltd.          
2020-11A A2R3, 1.83% due 04/30/315   14,300,000    13,266,307 
Fortress Credit Opportunities XI CLO Ltd.          
2018-11A A1T, 5.38% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/31◊,5   13,450,000    13,137,283 
Cerberus Loan Funding XXXIII, LP          
2021-3A A, 5.64% (3 Month USD LIBOR + 1.56%, Rate Floor: 1.56%) due 07/23/33◊,5   11,500,000   11,022,991 
2021-3A B, 5.93% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 07/23/33◊,5   2,250,000    2,061,132 
BDS Ltd.          
2021-FL8 D, 6.24% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/18/36◊,5   7,000,000    6,421,985 
2021-FL9 C, 6.24% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 11/16/38◊,5   5,000,000    4,667,654 
2020-FL5 B, 6.24% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 02/16/37   1,400,000    1,374,094 
ABPCI Direct Lending Fund CLO I LLC          
2021-1A A1A2, 5.94% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/33◊,5   12,250,000    11,777,705 
Lake Shore MM CLO III LLC          
2021-2A A1R, 5.56% (3 Month USD LIBOR + 1.48%, Rate Floor: 1.48%) due 10/17/31◊,5   11,250,000    11,023,501 
Fortress Credit Opportunities IX CLO Ltd.          
2021-9A A2TR, 5.88% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/33◊,5   11,500,000    10,784,752 
FS Rialto          
2021-FL3 B, 6.13% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/36   7,500,000    7,137,983 
2021-FL2 C, 6.38% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 05/16/38◊,5   3,250,000    3,096,186 
KREF          
2021-FL2 B, 5.98% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 02/15/39◊,5   10,700,000    10,233,067 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 35.4% (continued)          
Collateralized Loan Obligations - 23.7% (continued)          
Madison Park Funding LIII Ltd.          
2022-53A B, 5.74% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,5   10,750,000   $10,227,751 
Neuberger Berman CLO XVI-S Ltd.          
2021-16SA BR, 5.48% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/15/34◊,5   10,200,000    9,719,892 
Recette CLO Ltd.          
2021-1A BRR, 5.64% (3 Month USD LIBOR + 1.40%, Rate Floor: 0.00%) due 04/20/34◊,5   10,000,000    9,498,667 
ABPCI Direct Lending Fund CLO VII, LP          
2021-7A A1R, 5.79% (3 Month USD LIBOR + 1.43%, Rate Floor: 1.43%) due 10/20/31◊,5   9,250,000    8,914,420 
PFP Ltd.          
2021-7 B, 5.73% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/14/38◊,5   4,599,770    4,370,767 
2021-7 D, 6.73% (1 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/14/38◊,5   4,104,795    3,822,043 
GoldenTree Loan Management US CLO 1 Ltd.          
2021-9A B, 5.74% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/20/33◊,5   7,000,000    6,731,863 
2021-9A C, 6.04% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 01/20/33◊,5   1,000,000    933,839 
Cerberus Loan Funding XXXV, LP          
2021-5A A, 5.58% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/22/33◊,5   8,000,000    7,628,218 
BCC Middle Market CLO LLC          
2021-1A A1R, 5.58% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/33◊,5   6,750,000    6,516,972 
NewStar Fairfield Fund CLO Ltd.          
2018-2A A1N, 5.51% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/30◊,5   6,529,571   6,434,625 
Neuberger Berman Loan Advisers CLO 40 Ltd.          
2021-40A B, 5.48% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/16/33◊,5   6,000,000    5,782,273 
MF1 Multifamily Housing Mortgage Loan Trust          
2021-FL6 B, 5.98% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 07/16/36◊,5   6,000,000    5,717,162 
Cerberus Loan Funding XXXVI, LP          
2021-6A A, 5.48% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/33◊,5   5,628,758    5,603,774 
KREF Funding V LLC          
6.07% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26◊,†††   5,574,566    5,547,529 
0.15% due 06/25/26†††,7   27,272,727    1,091 
STWD Ltd.          
2019-FL1 C, 6.39% (1 Month Term SOFR + 2.06%, Rate Floor: 1.95%) due 07/15/38   3,200,000    3,105,633 
2021-FL2 B, 6.13% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/18/38◊,5   2,187,000    2,048,311 
Owl Rock CLO II Ltd.          
2021-2A ALR, 5.79% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 04/20/33◊,5   5,000,000    4,829,488 
BSPRT Issuer Ltd.          
2021-FL6 C, 6.37% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 03/15/36   5,000,000    4,704,253 
CIFC Funding Ltd.          
2021-4A A1B2, 5.49% (3 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 04/20/34◊,5   5,000,000    4,688,717 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 35.4% (continued)          
Collateralized Loan Obligations - 23.7% (continued)          
Carlyle Global Market Strategies CLO Ltd.          
2018-4A A1RR, 5.08% (3 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 01/15/31◊,5   4,681,009   $4,624,460 
ACRE Commercial Mortgage Ltd.          
2021-FL4 AS, 5.44% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 12/18/37◊,5   4,500,000    4,321,860 
VOYA CLO          
2021-2A BR, 6.23% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 06/07/30◊,5   4,500,000    4,246,521 
Neuberger Berman Loan Advisers CLO 32 Ltd.          
2021-32A BR, 5.63% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/20/32◊,5   4,000,000    3,866,370 
Magnetite XXIX Ltd.          
2021-29A B, 5.48% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/15/34◊,5   4,000,000    3,860,964 
Owl Rock CLO VI Ltd.          
2021-6A B1, 6.50% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/21/32◊,5   3,500,000    3,371,446 
AMMC CLO XIV Ltd.          
2021-14A A2R2, 5.76% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 07/25/29◊,5   3,250,000    3,192,843 
Boyce Park CLO Ltd.          
2022-1A B1, 5.74% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,5   3,000,000    2,859,636 
Golub Capital Partners CLO 17 Ltd.          
2017-17A A1R, 6.01% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/30◊,5   2,500,000    2,459,480 
Greystone Commercial Real Estate Notes          
2021-FL3 B, 5.97% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 07/15/39◊,5   2,200,000    2,035,275 
Neuberger Berman Loan Advisers CLO 47 Ltd.          
2022-47A B, 5.63% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 04/14/35◊,5   2,000,000   1,902,449 
HGI CRE CLO Ltd.          
2021-FL2 B, 5.83% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/17/36   2,000,000    1,878,802 
Dryden 37 Senior Loan Fund          
2015-37A Q,  due 01/15/315,8   1,500,000    1,165,900 
Stratus CLO 2021-1 Ltd.          
2021-1A B, 5.64% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 12/29/29◊,5   1,000,000    958,216 
Marathon CLO V Ltd.          
2017-5A A1R, 5.55% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/27◊,5   535,945    534,695 
Newfleet CLO Ltd.          
2018-1A A1R, 5.19% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 04/20/28◊,5   369,383    368,147 
TRTX Issuer Ltd.          
2019-FL3 A, 5.59% (1 Month Term SOFR + 1.26%, Rate Floor: 1.15%) due 10/15/34   354,967    351,063 
Carlyle GMS Finance MM CLO LLC          
2018-1A A12R, 5.86% (3 Month USD LIBOR + 1.78%, Rate Floor: 0.00%) due 10/15/31◊,5   250,000    245,702 
Treman Park CLO Ltd.          
2015-1A COM,  due 10/20/285,8   325,901    19,499 
OHA Credit Partners IX Ltd.          
2013-9A ACOM,  due 10/20/255,8   301,370    328 
Copper River CLO Ltd.          
2007-1A INC,  due 01/20/21†††,8,9   500,000    196 
Total Collateralized Loan Obligations        968,387,317 
Financial - 3.1%          
Strategic Partners Fund VIII LP          
 6.33% (1 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 03/10/26◊,†††   23,500,000    23,518,565 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 35.4% (continued)          
Financial - 3.1% (continued)          
 6.68% (1 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 03/10/26◊,†††   4,000,000   $4,003,160 
Madison Avenue Secured Funding Trust          
2021-1, 5.07% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/17/23◊,†††,5   20,900,000    20,900,000 
Madison Avenue Secured Funding Trust Series          
2022-1, 6.13% (1 Month Term SOFR + 1.85%, Rate Floor: 0.00%) due 10/12/23◊,†††,5   16,550,000    16,550,000 
Station Place Securitization Trust          
2022-SP1, 6.13% (1 Month Term SOFR + 1.85%, Rate Floor: 0.00%) due 10/12/23◊,†††,5   16,550,000    16,550,000 
KKR Core Holding Company LLC          
 4.00% due 08/12/31†††   17,933,093    15,226,810 
HV Eight LLC          
 5.48% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/31/27◊,†††  EUR  12,400,000    13,280,497 
Project Onyx          
 5.99% (3 Month Term SOFR + 2.40%, Rate Floor: 2.30%) due 01/26/27◊,†††   7,000,000    7,007,510 
Ceamer Finance LLC          
 3.69% due 03/22/31†††   4,363,380    3,997,336 
Thunderbird A          
5.50% due 03/01/37†††   2,401,464    2,341,427 
Lightning A          
 5.50% due 03/01/37†††   2,347,922    2,289,224 
Aesf Vi Verdi, LP          
 2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24◊,†††  EUR  393,590    421,538 
Total Financial        126,086,067 
Transport-Container - 2.1%          
Triton Container Finance VIII LLC          
2021-1A, 1.86% due 03/20/465   34,475,625    28,744,531 
Textainer Marine Containers VII Ltd.          
2021-1A, 1.68% due 02/20/465   9,642,667    8,099,168 
2020-1A, 2.73% due 08/21/455   4,318,302   3,909,831 
2020-2A, 2.10% due 09/20/455   3,917,775    3,411,696 
CLI Funding VI LLC          
2020-3A, 2.07% due 10/18/455   14,155,000    12,285,541 
2020-1A, 2.08% due 09/18/455   1,532,500    1,326,744 
CLI Funding VIII LLC          
2021-1A, 1.64% due 02/18/465   15,241,518    12,996,045 
TIF Funding II LLC          
2021-1A, 1.65% due 02/20/465   15,581,687    12,922,604 
CAL Funding IV Ltd.          
2020-1A, 2.22% due 09/25/455   3,032,813    2,620,556 
Total Transport-Container        86,316,716 
Whole Business - 2.0%          
Applebee's Funding LLC / IHOP Funding LLC          
2019-1A, 4.19% due 06/05/495   31,042,440    30,501,929 
Taco Bell Funding LLC          
2021-1A, 1.95% due 08/25/515   18,562,500    15,685,739 
SERVPRO Master Issuer LLC          
2021-1A, 2.39% due 04/25/515   11,918,500    9,322,722 
2019-1A, 3.88% due 10/25/495   6,062,500    5,369,950 
ServiceMaster Funding LLC          
2020-1, 2.84% due 01/30/515   9,088,125    7,280,306 
Wingstop Funding LLC          
2020-1A, 2.84% due 12/05/505   7,781,400    6,575,906 
Arbys Funding LLC          
2020-1A, 3.24% due 07/30/505   7,086,875    5,989,586 
Domino's Pizza Master Issuer LLC          
2019-1A, 3.67% due 10/25/495   1,701,875    1,470,148 
Total Whole Business        82,196,286 
Net Lease - 1.6%          
Oak Street Investment Grade Net Lease Fund Series          
2020-1A, 1.85% due 11/20/505   39,269,500    34,852,918 
STORE Master Funding I LLC          
2015-1A, 4.17% due 04/20/455   10,289,833    9,653,024 
STORE Master Funding LLC          
2021-1A, 2.86% due 06/20/515   6,897,875    5,573,547 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 35.4% (continued)          
Net Lease - 1.6% (continued)          
CF Hippolyta Issuer LLC          
2021-1A, 1.98% due 03/15/615   5,805,495   $4,840,313 
CMFT Net Lease Master Issuer LLC          
2021-1, 2.91% due 07/20/515   3,000,000    2,468,100 
2021-1, 2.51% due 07/20/515   2,500,000    2,059,114 
CARS-DB4, LP          
2020-1A, 3.19% due 02/15/505   3,969,167    3,708,487 
2020-1A, 3.25% due 02/15/505   893,145    760,900 
New Economy Assets Phase 1 Sponsor LLC          
2021-1, 1.91% due 10/20/615   2,500,000    2,112,424 
Capital Automotive REIT          
2020-1A, 3.48% due 02/15/505   1,984,583    1,729,079 
Total Net Lease        67,757,906 
Transport-Aircraft - 1.4%          
AASET Trust          
2021-1A, 2.95% due 11/16/415   14,587,440    11,651,438 
2017-1A, 3.97% due 05/16/425   2,335,098    1,810,882 
AASET US Ltd.          
2018-2A, 4.45% due 11/18/385   11,745,706    9,312,359 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/405   8,194,118    6,350,687 
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/425   7,711,426    5,822,280 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/435   5,772,723    5,152,645 
Sapphire Aviation Finance II Ltd.          
2020-1A, 3.23% due 03/15/405   6,159,703    4,657,462 
Castlelake Aircraft Structured Trust          
2021-1A, 3.47% due 01/15/465   4,952,323    4,160,150 
Castlelake Aircraft Securitization Trust          
2018-1, 4.13% due 06/15/435   4,133,004    3,622,525 
Falcon Aerospace Ltd.          
2019-1, 3.60% due 09/15/395   2,347,725    1,901,006 
2017-1, 4.58% due 02/15/425   960,535    871,230 
Raspro Trust          
2005-1A, 5.17% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/24◊,5   1,969,886   1,944,957 
Total Transport-Aircraft        57,257,621 
Collateralized Debt Obligations - 0.7%          
Anchorage Credit Funding 4 Ltd.          
2021-4A AR, 2.72% due 04/27/395   24,650,000    21,012,882 
Anchorage Credit Funding 3 Ltd.          
2021-3A A1R, 2.87% due 01/28/395   6,997,810    6,117,755 
Total Collateralized Debt Obligations        27,130,637 
Single Family Residence - 0.4%          
FirstKey Homes Trust          
2020-SFR2, 4.00% due 10/19/375   5,050,000    4,432,678 
2020-SFR2, 4.50% due 10/19/375   4,900,000    4,348,606 
2021-SFR1, 2.19% due 08/17/385   4,000,000    3,357,824 
2020-SFR2, 3.37% due 10/19/375   3,200,000    2,772,756 
Total Single Family Residence        14,911,864 
Infrastructure - 0.4%          
VB-S1 Issuer LLC - VBTEL          
2022-1A, 4.29% due 02/15/525   9,250,000    8,116,994 
Secured Tenant Site Contract Revenue Notes Series          
2018-1A, 3.97% due 06/15/485   6,826,310    6,753,483 
Total Infrastructure        14,870,477 
Total Asset-Backed Securities          
(Cost $1,540,269,087)        1,444,914,891 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.2%          
Residential Mortgage-Backed Securities - 14.8%          
CSMC Trust          
2021-RPL1, 1.67% (WAC) due 09/27/60◊,5   30,493,434    28,768,125 
2021-RPL7, 1.93% (WAC) due 07/27/61◊,5   13,694,263    12,362,430 
2020-RPL5, 3.02% (WAC) due 08/25/60◊,5   12,803,114    12,233,408 
2021-RPL4, 1.80% (WAC) due 12/27/60◊,5   8,333,529    7,613,682 
2018-RPL9, 3.85% (WAC) due 09/25/57◊,5   5,360,979    5,141,808 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.2% (continued)          
Residential Mortgage-Backed Securities - 14.8% (continued)          
2020-NQM1, 1.41% due 05/25/655,10   2,322,965   $2,097,331 
PRPM LLC          
2021-5, 1.79% due 06/25/265,10   22,970,136    20,798,967 
2022-1, 3.72% due 02/25/275,10   20,717,623    19,371,043 
2021-8, 1.74% (WAC) due 09/25/26◊,5   10,595,645    9,493,069 
2021-RPL2, 2.49% (WAC) due 10/25/51◊,5   2,500,000    2,147,451 
Legacy Mortgage Asset Trust          
2021-GS3, 1.75% due 07/25/615,10   22,665,922    20,487,593 
2021-GS4, 1.65% due 11/25/605,10   19,377,056    17,320,992 
2021-GS2, 1.75% due 04/25/615,10   8,410,842    7,602,485 
2021-GS5, 2.25% due 07/25/675,10   5,396,554    4,830,709 
BRAVO Residential Funding Trust          
2021-C, 1.62% due 03/01/615,10   23,244,038    20,890,974 
2022-R1, 3.13% due 01/29/705,10   17,860,226    15,818,561 
2021-HE2, 4.78% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 11/25/69◊,5   3,007,106    2,972,241 
2021-HE2, 4.98% (30 Day Average SOFR + 1.05%, Rate Floor: 0.00%) due 11/25/69◊,5   2,761,346    2,729,370 
2021-HE1, 4.88% (30 Day Average SOFR + 0.95%, Rate Floor: 0.00%) due 01/25/70◊,5   2,428,487    2,387,532 
2021-HE1, 4.78% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 01/25/70◊,5   1,823,426    1,796,481 
NYMT Loan Trust          
2021-SP1, 1.67% due 08/25/615,10   35,619,119    31,923,525 
2022-SP1, 5.25% due 07/25/625,10   10,220,788    9,840,193 
OSAT Trust          
2021-RPL1, 2.12% due 05/25/655,10   43,949,193    40,566,085 
NRZ Advance Receivables Trust          
2020-T2, 1.48% due 09/15/535   28,950,000    27,881,884 
FKRT          
2.21% due 11/30/58†††,9   25,700,000    24,668,916 
Verus Securitization Trust          
2020-5, 1.58% due 05/25/655,10   5,668,037   5,150,671 
2021-4, 1.35% (WAC) due 07/25/66◊,5   6,732,749    5,017,134 
2021-5, 1.37% (WAC) due 09/25/66◊,5   6,594,160    4,998,044 
2021-3, 1.44% (WAC) due 06/25/66◊,5   4,032,514    3,189,113 
2021-6, 1.89% (WAC) due 10/25/66◊,5   3,195,523    2,561,580 
2019-4, 2.64% due 11/25/595,10   1,632,183    1,548,217 
2020-1, 2.42% due 01/25/605,10   864,165    813,540 
Towd Point Revolving Trust          
4.83% due 09/25/649   18,500,000    17,808,081 
Towd Point Mortgage Trust          
2017-6, 2.75% (WAC) due 10/25/57◊,5   8,155,370    7,777,385 
2018-2, 3.25% (WAC) due 03/25/58◊,5   4,426,555    4,236,351 
2017-5, 4.99% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 02/25/57◊,5   2,781,936    2,753,063 
2018-1, 3.00% (WAC) due 01/25/58◊,5   562,252    536,660 
New Residential Advance Receivables Trust Advance Receivables Backed Notes          
2020-T1, 1.43% due 08/15/535   15,750,000    15,199,207 
Structured Asset Securities Corporation Mortgage Loan Trust          
2008-BC4, 5.02% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/37   12,764,465    12,231,022 
2006-BC4, 4.73% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 12/25/36   602,507    583,147 
2007-BC1, 4.52% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 02/25/37   28,904    28,642 
Imperial Fund Mortgage Trust          
2022-NQM2, 4.02% (WAC) due 03/25/67◊,5   12,642,824    11,338,814 
LSTAR Securities Investment Ltd.          
2021-1, 5.92% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/26◊,9   7,137,539    6,364,458 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.2% (continued)          
Residential Mortgage-Backed Securities - 14.8% (continued)          
2021-2, 5.82% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/26◊,9   4,952,569   $4,868,208 
Home Equity Loan Trust          
2007-FRE1, 4.58% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/37   11,439,869    10,672,941 
Soundview Home Loan Trust          
2006-OPT5, 4.67% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 07/25/36   9,367,876    8,838,670 
2005-OPT3, 5.09% (1 Month USD LIBOR + 0.71%, Rate Floor: 0.71%) due 11/25/35   1,709,806    1,658,527 
New Residential Mortgage Loan Trust          
2018-2A, 3.50% (WAC) due 02/25/58◊,5   6,207,193    5,795,211 
2018-1A, 4.00% (WAC) due 12/25/57◊,5   1,938,985    1,818,380 
2019-6A, 3.50% (WAC) due 09/25/59◊,5   1,494,434    1,374,946 
2017-5A, 5.89% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 06/25/57◊,5   581,744    568,845 
CFMT LLC          
2021-HB5, 1.37% (WAC) due 02/25/31◊,5   6,950,000    6,504,513 
2022-HB9, 3.25% (WAC) due 09/25/37◊,9   2,223,301    2,009,985 
Cascade Funding Mortgage Trust          
2018-RM2, 4.00% (WAC) due 10/25/68◊,9   5,893,346    5,672,042 
2019-RM3, 2.80% (WAC) due 06/25/69◊,9   1,374,878    1,327,141 
CSMC          
2021-NQM8, 2.41% (WAC) due 10/25/66◊,5   8,589,747    6,978,223 
NovaStar Mortgage Funding Trust Series          
2007-2, 4.59% (1 Month USD LIBOR + 0.20%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/37   6,769,590    6,515,125 
Alternative Loan Trust          
2007-OA7, 4.67% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 05/25/47   4,622,630    3,860,537 
2007-OH3, 4.97% (1 Month USD LIBOR + 0.58%, Rate Cap/Floor: 10.00%/0.58%) due 09/25/47   2,220,365   1,897,018 
Morgan Stanley ABS Capital I Incorporated Trust          
2007-HE3, 4.64% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 12/25/36   4,740,719    2,438,170 
2007-HE3, 4.54% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 12/25/36   3,396,251    1,746,655 
2007-HE5, 4.57% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 03/25/37   1,624,309    720,595 
2006-NC1, 4.96% (1 Month USD LIBOR + 0.57%, Rate Floor: 0.57%) due 12/25/35   459,382    451,403 
American Home Mortgage Investment Trust          
2006-3, 4.75% (1 Month USD LIBOR + 0.36%, Rate Cap/Floor: 10.50%/0.36%) due 12/25/46   5,716,072    4,639,533 
Banc of America Funding Trust          
2015-R2, 4.65% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/29/37◊,5   4,319,821    4,212,298 
Credit Suisse Mortgage Capital Certificates          
2021-RPL9, 2.44% (WAC) due 02/25/61◊,5   4,406,169    4,039,761 
Citigroup Mortgage Loan Trust          
2022-A, 6.17% due 09/25/625,10   3,640,349    3,557,902 
Bear Stearns Asset-Backed Securities I Trust          
2006-HE9, 4.53% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.28%) due 11/25/36   3,638,636    3,501,884 
SPS Servicer Advance Receivables Trust          
2020-T2, 1.83% due 11/15/555   3,750,000    3,398,245 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.2% (continued)          
Residential Mortgage-Backed Securities - 14.8% (continued)          
HarborView Mortgage Loan Trust          
2006-14, 4.64% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 01/25/47   2,050,509   $1,747,957 
2006-12, 4.72% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/19/38   1,695,191    1,481,764 
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-W2, 5.12% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.74%) due 10/25/35   3,137,436    3,037,774 
Securitized Asset Backed Receivables LLC Trust          
2007-HE1, 4.61% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 12/25/36   13,182,277    2,931,510 
Asset-Backed Securities Corporation Home Equity Loan Trust Series AEG          
2006-HE1, 4.99% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 01/25/36   2,858,955    2,755,260 
Ellington Financial Mortgage Trust          
2021-2, 1.29% (WAC) due 06/25/66◊,5   2,246,458    1,691,089 
2020-2, 1.64% (WAC) due 10/25/65◊,5   1,150,385    1,024,179 
IXIS Real Estate Capital Trust          
2006-HE1, 4.99% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/36   4,907,765    2,507,164 
First NLC Trust          
2005-4, 5.17% (1 Month USD LIBOR + 0.78%, Rate Cap/Floor: 14.00%/0.78%) due 02/25/36   2,470,971    2,394,466 
OBX Trust          
2022-NQM9, 6.45% due 09/25/625,10   2,377,004    2,365,387 
GS Mortgage-Backed Securities Trust          
2020-NQM1, 1.38% (WAC) due 09/27/60◊,5   2,496,976    2,175,911 
Angel Oak Mortgage Trust          
2021-6, 1.71% (WAC) due 09/25/66◊,5   2,789,928   2,130,913 
CIT Mortgage Loan Trust          
2007-1, 5.74% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 10/25/37◊,5   1,925,404    1,914,412 
Citigroup Mortgage Loan Trust, Inc.          
2006-WF1, 5.03% due 03/25/36   3,710,745    1,864,828 
Morgan Stanley Home Equity Loan Trust          
2006-2, 4.95% (1 Month USD LIBOR + 0.56%, Rate Floor: 0.56%) due 02/25/36   1,853,215    1,809,140 
Structured Asset Investment Loan Trust          
2006-3, 4.54% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 06/25/36   1,743,982    1,665,603 
2005-2, 5.12% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.74%) due 03/25/35   77,877    77,073 
SG Residential Mortgage Trust          
2022-1, 3.68% (WAC) due 03/27/62◊,5   1,930,587    1,728,689 
Credit-Based Asset Servicing and Securitization LLC          
2006-CB2, 4.77% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 12/25/36   1,593,344    1,481,907 
Morgan Stanley IXIS Real Estate Capital Trust          
2006-2, 4.54% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 11/25/36   3,847,720    1,315,702 
GSAA Home Equity Trust          
2006-3, 4.99% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/36   2,352,631    1,276,241 
Park Place Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-WHQ3, 5.33% (1 Month USD LIBOR + 0.95%, Rate Floor: 0.95%) due 06/25/35   1,282,845    1,268,249 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.2% (continued)          
Residential Mortgage-Backed Securities - 14.8% (continued)          
Nationstar Home Equity Loan Trust          
2007-B, 4.61% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 04/25/37   1,175,461   $1,165,831 
Lehman XS Trust Series          
2006-16N, 4.77% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 11/25/46   1,309,704    1,099,235 
Residential Mortgage Loan Trust          
2020-1, 2.38% (WAC) due 01/26/60◊,5   1,106,751    1,053,519 
ACE Securities Corporation Home Equity Loan Trust Series          
2005-HE2, 5.41% (1 Month USD LIBOR + 1.02%, Rate Floor: 1.02%) due 04/25/35   1,059,705    1,009,100 
MFRA Trust          
2021-INV1, 1.26% (WAC) due 01/25/56◊,5   1,067,994    935,379 
COLT Mortgage Loan Trust          
2021-2, 2.38% (WAC) due 08/25/66◊,5   1,500,000    823,568 
Morgan Stanley Capital I Incorporated Trust          
2006-HE1, 4.97% (1 Month USD LIBOR + 0.58%, Rate Floor: 0.58%) due 01/25/36   740,444    705,455 
Long Beach Mortgage Loan Trust          
2006-8, 4.71% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 09/25/36   2,379,813    666,312 
FBR Securitization Trust          
2005-2, 5.14% (1 Month USD LIBOR + 0.75%, Rate Cap/Floor: 14.00%/0.75%) due 09/25/35   518,052    514,062 
First Franklin Mortgage Loan Trust          
2004-FF10, 5.66% (1 Month USD LIBOR + 1.28%, Rate Floor: 1.28%) due 07/25/34   489,970    465,073 
Nomura Resecuritization Trust          
2015-4R, 2.22% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/36◊,5   432,720   388,007 
Starwood Mortgage Residential Trust          
2020-1, 2.28% (WAC) due 02/25/50◊,5   355,516    335,716 
Countrywide Asset-Backed Certificates          
2006-6, 4.73% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 09/25/36   149,715    149,379 
2006-5, 4.97% (1 Month USD LIBOR + 0.58%, Rate Floor: 0.58%) due 08/25/36   36,583    36,491 
CSMC Series          
2015-12R, 3.38% (WAC) due 11/30/37◊,5   101,497    101,068 
2014-2R, 3.34% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/27/46◊,5   43,165    42,584 
UCFC Manufactured Housing Contract          
1997-2, 7.38% due 10/15/28   99,434    98,138 
Morgan Stanley Re-REMIC Trust          
2010-R5, 2.18% due 06/26/365   49,941    43,544 
Total Residential Mortgage-Backed Securities        603,224,421 
Commercial Mortgage-Backed Securities - 2.3%          
BX Commercial Mortgage Trust          
2021-VOLT, 5.97% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 09/15/36◊,5   25,000,000    23,389,325 
2022-LP2, 5.90% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 02/15/39◊,5   15,132,757    14,250,084 
JP Morgan Chase Commercial Mortgage Securities Trust          
2021-NYAH, 5.86% (1 Month USD LIBOR + 1.54%, Rate Floor: 1.54%) due 06/15/38◊,5   10,200,000    9,713,608 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.2% (continued)          
Commercial Mortgage-Backed Securities - 2.3% (continued)          
2016-JP2, 1.77% (WAC) due 08/15/49◊,7   33,821,051   $1,614,725 
BXHPP Trust          
2021-FILM, 5.42% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 08/15/36◊,5   8,250,000    7,420,731 
MHP          
2022-MHIL, 5.60% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 01/15/27◊,5   7,773,268    7,325,254 
Life Mortgage Trust          
2021-BMR, 5.72% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 03/15/38◊,5   6,880,791    6,518,172 
Extended Stay America Trust          
2021-ESH, 6.02% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/15/38◊,5   3,904,769    3,748,041 
Wells Fargo Commercial Mortgage Trust          
2017-C38, 0.97% (WAC) due 07/15/50◊,7   22,741,708    735,890 
2016-C37, 0.81% (WAC) due 12/15/49◊,7   26,902,613    610,743 
2017-C42, 0.86% (WAC) due 12/15/50◊,7   14,445,682    492,300 
2017-RB1, 1.20% (WAC) due 03/15/50◊,7   8,015,952    321,278 
2015-LC22, 0.76% (WAC) due 09/15/58◊,7   18,927,810    306,222 
2016-NXS5, 1.42% (WAC) due 01/15/59◊,7   5,028,540    161,518 
KKR Industrial Portfolio Trust          
2021-KDIP, 5.32% (1 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 12/15/37◊,5   2,662,500    2,526,310 
JPMDB Commercial Mortgage Securities Trust          
2016-C4, 0.75% (WAC) due 12/15/49◊,7   37,099,251    862,814 
2018-C8, 0.67% (WAC) due 06/15/51◊,7   34,214,330    669,581 
2016-C2, 1.49% (WAC) due 06/15/49◊,7   6,420,750    237,339 
2017-C5, 0.89% (WAC) due 03/15/50◊,7   3,110,578    83,731 
BENCHMARK Mortgage Trust          
2018-B2, 0.41% (WAC) due 02/15/51◊,7   100,362,005    1,556,585 
DBJPM Mortgage Trust          
2017-C6, 0.91% (WAC) due 06/10/50◊,7   51,396,047    1,507,405 
COMM Mortgage Trust          
2015-CR24, 0.69% (WAC) due 08/10/48◊,7   53,083,308   753,194 
2018-COR3, 0.44% (WAC) due 05/10/51◊,7   35,217,174    668,602 
Bank of America Merrill Lynch Commercial Mortgage Trust          
2017-BNK3, 1.01% (WAC) due 02/15/50◊,7   29,313,314    965,997 
2016-UB10, 1.75% (WAC) due 07/15/49◊,7   10,527,782    453,457 
UBS Commercial Mortgage Trust          
2017-C2, 1.08% (WAC) due 08/15/50◊,7   22,381,343    831,682 
2017-C5, 1.07% (WAC) due 11/15/50◊,7   10,930,547    358,765 
Morgan Stanley Bank of America Merrill Lynch Trust          
2017-C34, 0.77% (WAC) due 11/15/52◊,7   23,486,754    631,519 
2015-C27, 0.87% (WAC) due 12/15/47◊,7   29,490,475    502,810 
CSAIL Commercial Mortgage Trust          
2019-C15, 1.03% (WAC) due 03/15/52◊,7   19,391,452    835,589 
2016-C6, 1.86% (WAC) due 01/15/49◊,7   6,092,798    285,869 
BBCMS Mortgage Trust          
2018-C2, 0.76% (WAC) due 12/15/51◊,7   29,473,818    1,009,293 
CD Mortgage Trust          
2017-CD6, 0.88% (WAC) due 11/13/50◊,7   12,808,194    356,800 
2016-CD1, 1.37% (WAC) due 08/10/49◊,7   5,786,059    205,654 
CGMS Commercial Mortgage Trust          
2017-B1, 0.74% (WAC) due 08/15/50◊,7   19,989,607    550,618 
CD Commercial Mortgage Trust          
2017-CD4, 1.23% (WAC) due 05/10/50◊,7   13,659,210    540,921 
Citigroup Commercial Mortgage Trust          
2016-C2, 1.73% (WAC) due 08/10/49◊,7   6,385,015    292,423 
2016-GC37, 1.65% (WAC) due 04/10/49◊,7   2,858,644    116,292 
GS Mortgage Securities Trust          
2017-GS6, 1.01% (WAC) due 05/10/50◊,7   11,126,224    395,562 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.2% (continued)          
Commercial Mortgage-Backed Securities - 2.3% (continued)          
BANK          
2017-BNK6, 0.77% (WAC) due 07/15/60◊,7   13,852,528   $366,183 
JPMBB Commercial Mortgage Securities Trust          
2013-C17, 0.69% (WAC) due 01/15/47◊,7   19,599,058    85,322 
Total Commercial Mortgage-Backed Securities        94,258,208 
Government Agency - 0.1%          
Freddie Mac Seasoned Credit Risk Transfer Trust          
2.00% due 05/25/60   3,427,743    2,833,778 
2.00% due 11/25/59   1,958,080    1,611,796 
Fannie Mae-Aces          
1.47% (WAC) due 03/25/35◊,7   6,310,054    658,337 
Freddie Mac Multifamily Structured Pass-Through Certificates          
0.45% (WAC) due 08/25/23◊,7   96,715,374    162,220 
Total Government Agency        5,266,131 
Total Collateralized Mortgage Obligations          
(Cost $766,527,582)        702,748,760 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 4.0%          
Technology - 1.2%          
Project Boost Purchaser LLC          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 05/29/26   12,663,752    12,196,840 
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/01/26   1,778,585    1,711,052 
RLDatix          
8.95% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/27/25†††   13,798,857    13,477,344 
Dun & Bradstreet          
7.57% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 01/18/29   8,535,500    8,380,837 
7.64% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/06/26   699,691    692,072 
Boxer Parent Company, Inc.          
8.13% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 10/02/25   7,167,300    6,850,505 
Peraton Corp.          
8.13% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/01/28   2,979,337   2,904,228 
MACOM Technology Solutions Holdings, Inc.          
6.63% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/17/24   1,549,149    1,541,403 
Upland Software, Inc.          
8.13% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 08/06/26   540,634    513,602 
Emerald TopCo, Inc. (Press Ganey)          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26   308,328    281,734 
Total Technology        48,549,617 
Consumer, Cyclical - 0.6%          
Verisure Holding AB          
5.38% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 03/27/28  EUR  4,970,000    4,927,949 
3.75% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 07/20/26  EUR  430,000    433,670 
Amaya Holdings BV          
4.70% (3 Month EURIBOR + 2.50%, Rate Floor: 2.50%) due 07/21/26  EUR 4,500,000    4,665,937 
BGIS (BIFM CA Buyer, Inc.)          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/01/26   4,424,374    4,214,216 
Packers Holdings LLC          
7.54% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/09/28   4,176,271    3,635,987 
Pacific Bells LLC          
9.34% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 11/10/28   2,424,446    2,270,906 
Rent-A-Center, Inc.          
7.69% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28   2,235,188    2,148,574 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 4.0% (continued)          
Consumer, Cyclical - 0.6% (continued)          
New Trojan Parent, Inc.          
7.55% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 01/06/28   2,708,750   $1,862,266 
Entain Holdings (Gibraltar) Ltd.          
7.23% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 03/29/27   1,477,500    1,465,961 
Fertitta Entertainment LLC          
8.32% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 01/27/29   865,583    821,334 
PAI Holdco, Inc.          
8.16% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 10/28/27   460,208    403,547 
Samsonite IP Holdings SARL          
6.13% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/25/25   292,722    285,623 
Total Consumer, Cyclical        27,135,970 
Industrial - 0.5%          
Mileage Plus Holdings LLC          
10.00% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27   8,509,950    8,741,846 
Harsco Corporation          
6.69% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 03/10/28   3,940,000    3,670,543 
TransDigm, Inc.          
6.98% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 12/09/25   1,811,702    1,787,389 
6.98% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/30/25   657,497    649,745 
Ravago Holdings America, Inc.          
7.23% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 03/06/28   1,965,000    1,901,137 
TAMKO Building Products, Inc.          
7.57% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 05/29/26   1,763,544    1,699,616 
CPM Holdings, Inc.          
7.62% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 11/17/25   1,498,407   1,468,439 
Cushman & Wakefield US Borrower LLC          
7.13% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 08/21/25   1,367,847    1,334,144 
Filtration Group Corp.          
5.40% (1 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/31/25  EUR  793,223    819,108 
Total Industrial        22,071,967 
Basic Materials - 0.5%          
Trinseo Materials Operating S.C.A.          
6.88% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/03/28   10,933,500    10,154,488 
6.38% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/06/24   1,807,342    1,750,863 
INEOS Ltd.          
4.65% (1 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 01/29/26  EUR  8,100,000    8,093,233 
GrafTech Finance, Inc.          
7.38% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 02/12/25   541,139    534,375 
Total Basic Materials        20,532,959 
Consumer, Non-cyclical - 0.5%          
Women's Care Holdings, Inc.          
7.87% (6 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 01/17/28   4,583,461    4,276,965 
Bombardier Recreational Products, Inc.          
6.38% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 05/24/27   4,125,262    3,986,035 
Sigma Holding BV (Flora Food)          
3.74% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/02/25  EUR  3,700,000    3,419,360 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 4.0% (continued)          
Consumer, Non-cyclical - 0.5% (continued)          
Spectrum Brands, Inc.          
6.60% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.50%) due 03/03/28   3,254,272   $3,189,186 
Hearthside Group Holdings LLC          
8.38% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/23/25   2,057,143    1,823,513 
Agiliti          
6.88% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 01/04/26   740,385    720,950 
Froneri US, Inc.          
6.63% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/29/27   438,750    426,259 
EyeCare Partners LLC          
8.48% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 02/18/27   490,000    390,368 
Outcomes Group Holdings, Inc.          
7.98% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 10/24/25   383,719    370,530 
Pearl Intermediate Parent LLC          
7.13% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 02/14/25   391,775    364,598 
Utz Quality Foods LLC          
7.44% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 01/20/28   294,001    290,740 
Kronos Acquisition Holdings, Inc.          
8.48% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/26   75,369    71,506 
Total Consumer, Non-cyclical        19,330,010 
Communications - 0.4%          
Playtika Holding Corp.          
7.13% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 03/13/28   10,441,000    9,946,201 
UPC Broadband Holding BV          
7.24% (1 Month USD LIBOR + 2.93%, Rate Floor: 2.93%) due 01/31/29   1,746,034   1,702,383 
McGraw Hill LLC          
8.32% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.25%) due 07/28/28   1,709,147    1,604,992 
Zayo Group Holdings, Inc.          
7.38% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/09/27   1,500,000    1,210,815 
Altice US Finance I Corp.          
6.57% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/15/26   457,188    425,184 
Ziggo Financing Partnership          
6.82% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 04/28/28   400,000    389,376 
Virgin Media Bristol LLC          
6.82% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/31/28   200,000    196,358 
Total Communications        15,475,309 
Financial - 0.2%          
Nexus Buyer LLC          
8.13% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/09/26   3,558,219    3,401,907 
Jane Street Group LLC          
7.13% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 01/26/28   2,604,582    2,523,996 
Trans Union LLC          
6.63% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 12/01/28   1,600,481    1,582,700 
Total Financial        7,508,603 
Energy - 0.1%          
ITT Holdings LLC          
7.13% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 07/10/28   2,913,125    2,869,428 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 4.0% (continued)          
Energy - 0.1% (continued)          
Venture Global Calcasieu Pass LLC          
7.01% (1 Month USD LIBOR + 2.63%, Rate Floor: 2.63%) due 08/19/26†††   841,798   $843,902 
Total Energy        3,713,330 
Total Senior Floating Rate Interests          
(Cost $175,224,467)        164,317,765 
           
MUNICIPAL BONDS†† - 0.1%          
California - 0.1%          
California Public Finance Authority Revenue Bonds          
1.55% due 10/15/26   3,145,000    2,700,458 
Total Municipal Bonds          
(Cost $3,145,000)        2,700,458 
           
COMMERCIAL PAPER†† - 0.1%          
McCormick & Co, Inc.          
4.25% due 01/03/235,11   6,000,000    5,998,583 
Total Commercial Paper          
(Cost $5,998,583)        5,998,583 

 

   Contracts/
Notional Value
    
OTC OPTIONS PURCHASED†† - 0.1%
Call Options on:       
Interest Rate Options        
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
  USD 120,100,000   508,990 
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
  USD 119,000,000   504,328 
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring December 2023 with strike price of $0.10
  USD 120,100,000   447,545 
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
  USD 120,000,000   447,173 
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
  USD 59,950,000   254,071 
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
  USD 58,950,000   249,833 
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
  USD 48,900,000   207,241 
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
  USD 48,900,000   182,223 
Total Interest Rate Options      2,801,404 
Total OTC Options Purchased        
(Cost $2,968,935)      2,801,404 
Total Investments - 99.3%        
(Cost $4,397,700,955)     $4,049,975,278 
Other Assets & Liabilities, net - 0.7%      29,840,681 
Total Net Assets - 100.0%     $4,079,815,959 

 

Futures Contracts           
Description  Number of Contracts   Expiration Date  Notional Amount   Value and Unrealized
Depreciation**
 
Interest Rate Futures Contracts Purchased                  
3-Month SOFR Futures Contracts   1,075   Mar 2024  $256,508,438   $(684,650)

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

  

Centrally Cleared Credit Default Swap Agreements Protection Sold††           
Counterparty  Exchange   Index   Protection Premium Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Paid(Received)   Unrealized Depreciation** 
BofA Securities, Inc.    ICE     CDX.NA.IG.33.V1     1.00%  Quarterly  12/20/24  $30,000,000   $209,071   $418,347   $(209,276)

 

Centrally Cleared Interest Rate Swap Agreements††  
Counterparty   Exchange   Floating Rate Type  Floating Rate Index   Fixed Rate   Payment Frequency  Maturity Date   Notional Amount    Value    Upfront Premiums Paid (Received)    Unrealized Appreciation** 
BofA Securities, Inc.   CME   Receive  U.S. Secured Overnight Financing Rate   2.68%  Annually  04/22/37  $3,157,000   $299,187   $316   $298,871 
BofA Securities, Inc.   CME   Pay  U.S. Secured Overnight Financing Rate   3.79%  Annually  10/03/27   115,000,000    40,224    (42,680)   82,904 
                              $339,411   $(42,364)  $381,775 

 

Forward Foreign Currency Exchange Contracts††
 
Counterparty   Currency    Type    Quantity   Contract Amount  Settlement Date   Unrealized Appreciation (Depreciation) 
Barclays Bank plc   EUR    Buy    2,420,000   2,574,121 USD  01/17/23  $20,206 
Barclays Bank plc   EUR    Sell    400,000   427,823 USD  03/31/23   (3,177)
Barclays Bank plc   EUR    Sell    37,488,000   39,936,866 USD  01/17/23   (251,620)
                        $(234,591)

 

~The face amount is denominated in U.S. dollars unless otherwise indicated.
*Non-income producing security.
**Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at December 31, 2022. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1Special Purpose Acquisition Company (SPAC).
2Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
3Affiliated issuer.
4Rate indicated is the 7-day yield as of December 31, 2022.
5Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $2,689,691,056 (cost $2,929,557,121), or 65.9% of total net assets.
6Perpetual maturity.
7Security is an interest-only strip.
8Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
9Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $62,719,027 (cost $65,584,357), or 1.5% of total net assets — See Note 6.
10Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2022. See table below for additional step information for each security.
11Rate indicated is the effective yield at the time of purchase.

 

BofA — Bank of America

CDX.NA.IG.33.V1 — Credit Default Swap North American Investment Grade Series 33 Index Version 1

CME — Chicago Mercantile Exchange

CMS — Constant Maturity Swap

EUR — Euro

EURIBOR — European Interbank Offered Rate

ICE — Intercontinental Exchange

LIBOR — London Interbank Offered Rate

plc — Public Limited Company

REMIC — Real Estate Mortgage Investment Conduit

REIT — Real Estate Investment Trust

SARL —  Société à Responsabilité Limitée

SOFR — Secured Overnight Financing Rate

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

  

The following table summarizes the inputs used to value the Fund's investments at December 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

 
Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $8,387,813   $   $   $8,387,813 
Preferred Stocks       24,906,433        24,906,433 
Warrants   20,336    1,323        21,659 
Mutual Funds   88,444,635            88,444,635 
Money Market Funds   96,254,445            96,254,445 
Corporate Bonds       1,473,711,441    34,766,991    1,508,478,432 
Asset-Backed Securities       1,313,280,008    131,634,883    1,444,914,891 
Collateralized Mortgage Obligations       678,079,844    24,668,916    702,748,760 
Senior Floating Rate Interests       149,996,519    14,321,246    164,317,765 
Municipal Bonds       2,700,458        2,700,458 
Commercial Paper       5,998,583        5,998,583 
Options Purchased       2,801,404        2,801,404 
Interest Rate Swap Agreements**       381,775        381,775 
Forward Foreign Currency Exchange Contracts**       20,206        20,206 
Total Assets  $193,107,229   $3,651,877,994   $205,392,036   $4,050,377,259 
                     
Investments in Securities (Liabilities)   Level 1
Quoted
Prices
    Level 2
Significant
Observable
Inputs
    Level 3
Significant
Unobservable
Inputs
    Total  
Interest Rate Futures Contracts**  $684,650   $   $   $684,650 
Credit Default Swap Agreements**       209,276        209,276 
Forward Foreign Currency Exchange Contracts**       254,797        254,797 
Total Liabilities  $684,650   $464,073   $   $1,148,723 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy: 

 

Category  Ending Balance at December 31, 2022   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average*
Assets:                 
Asset-Backed Securities  $54,001,091   Third Party Pricing  Broker Quote   
Asset-Backed Securities   44,495,638   Option adjusted spread off prior month end broker quote  Broker Quote   
Asset-Backed Securities   19,857,461   Yield Analysis  Yield  6.2%-6.8%  6.7%
Asset-Backed Securities   13,280,497   Third Party Pricing  Vendor Price   
Asset-Backed Securities   196   Model Price  Purchase Price   
Collateralized Mortgage Obligations   24,668,916   Model Price  Market Comparable Yields  7.7% 
Corporate Bonds   19,910,436   Yield Analysis  Yield  6.1%-6.4%  6.3%
Corporate Bonds   11,278,305   Option adjusted spread off prior month end broker quote  Broker Quote   
Corporate Bonds   3,578,250   Third Party Pricing  Vendor Price   
Senior Floating Rate Interests   843,902   Third Party Pricing  Vendor Price   
Senior Floating Rate Interests   13,477,344   Yield Analysis  Yield  10.2% 
Total Assets  $205,392,036             

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield or market comparable yields would generally result in significant changes in the fair value of the security.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2022, the Fund had securities with a total value of $33,100,000 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $1,862,266 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity

 

The following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2022:

 

   Assets     
    Asset-Backed Securities    Collateralized
Mortgage
Obligations
    Corporate
Bonds
    Senior
Floating Rate
Interests
    Total Assets 
Beginning Balance  $138,990,860   $24,443,994   $39,180,570   $16,423,965   $219,039,389 
Purchases/(Receipts)   22,094,110    -    -    -   22,094,110 
(Sales, maturities and paydowns)/Fundings   (63,945,998)   -    (4,396,936)   (6,875)   (68,349,809)
Amortization of premiums/discounts   24,116    31    (37,431)   28,545   15,261
Total realized gains (losses) included in earnings   (2,618,039)   -    (503,065)   -    (3,121,104)
Total change in unrealized appreciation (depreciation) included in earnings   3,989,834    224,891    523,853    (262,123)   4,476,455 
Transfers into Level 3   33,100,000    -    -    -    33,100,000 
Transfers out of Level 3   -    -    -    (1,862,266)   (1,862,266)
Ending Balance  $131,634,883   $24,668,916   $34,766,991   $14,321,246   $205,392,036 
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2022  $(158,972)  $224,891   $(27,832)  $(88,736)  $(50,649)

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

  

Name  Coupon Rate at
Next Reset Date
  Next Rate
Reset Date
  Future Reset
Rate
   Future Reset Date 
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70   6.13%  01/30/25        
BRAVO Residential Funding Trust 2021-C, 1.62% due 03/01/61   4.62%  09/26/24   5.62%   09/26/25 
Citigroup Mortgage Loan Trust 2022-A, 6.17% due 09/25/62   9.17%  09/25/25   10.17%   09/25/26  
CSMC Trust 2020-NQM1, 1.41% due 05/25/65   2.41%  09/26/24        
Legacy Mortgage Asset Trust 2021-GS3, 1.75% due 07/25/61   4.75%  05/26/24   5.75%   05/26/25 
Legacy Mortgage Asset Trust 2021-GS4, 1.65% due 11/25/60   4.65%  08/26/24   5.65%   08/26/25 
Legacy Mortgage Asset Trust 2021-GS5, 2.25% due 07/25/67   5.25%  11/26/24   6.25%   11/26/25 
Legacy Mortgage Asset Trust 2021-GS2, 1.75% due 04/25/61   4.75%  04/26/24   5.75%   04/26/25 
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62   8.25%  07/01/25   9.25%   07/01/26  
NYMT Loan Trust 2021-SP1, 1.67% due 08/25/61   4.67%  08/26/24   5.67%   08/26/25 
OBX Trust 2022-NQM9, 6.45% due 09/25/62   7.45%  11/01/26        
OSAT Trust 2021-RPL1, 2.12% due 05/25/65   5.12%  06/26/24   6.12%   06/26/25 
PRPM LLC 2022-1, 3.72% due 02/25/27   6.72%  02/25/25   7.72%   02/25/26 
PRPM LLC 2021-5, 1.79% due 06/25/26   4.79%  06/26/24   5.79%   06/26/25 
Verus Securitization Trust 2020-1, 2.42% due 01/25/60   3.42%  01/26/24        
Verus Securitization Trust 2019-4, 2.64% due 11/25/59   3.64%  10/26/23        
Verus Securitization Trust 2020-5, 1.58% due 05/25/65   2.58%  10/26/24        

  

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2022, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126822000340/gug84768.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

 

Transactions during the period ended December 31, 2022, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 09/30/22   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value 12/31/22   Shares 12/31/22   Investment Income 
Mutual Funds                                        
  Guggenheim Strategy Fund II  $29,251,332   $348,862   $   $   $86,272   $29,686,466    1,234,878   $347,124 
  Guggenheim Strategy Fund III   29,345,878    374,997            49,593    29,770,468    1,237,343    373,537 
  Guggenheim Ultra Short Duration Fund — Institutional Class   28,551,935    286,022            149,744    28,987,701    3,007,023    283,372 
   $87,149,145   $1,009,881   $   $   $285,609   $88,444,635        $1,004,033 

 

 

Macro Opportunities Fund

 

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

December 31, 2022

 

 

 

   Shares   Value 
COMMON STOCKS - 1.3%
Financial - 1.1%
Aequi Acquisition Corp. — Class A*,1   999,157   $9,791,738 
AfterNext HealthTech Acquisition Corp. — Class A*,1   895,600    8,973,912 
MSD Acquisition Corp. — Class A*,1   833,026    8,413,563 
Conyers Park III Acquisition Corp. — Class A*,1   832,100    8,204,506 
TPG Pace Beneficial II Corp.*,1   807,638    7,935,043 
Waverley Capital Acquisition Corp. 1 — Class A*,1   786,700    7,882,734 
Acropolis Infrastructure Acquisition Corp. — Class A*,1   578,278    5,730,735 
Blue Whale Acquisition Corp. I — Class A*,1   477,700    4,676,683 
Pershing Square Tontine Holdings, Ltd. — Class A*,†††,1   6,864,930    687 
Total Financial        61,609,601 
Utilities - 0.1%          
Texgen Power LLC*,††   180,169    4,684,394 
Consumer, Cyclical - 0.1%          
ATD New Holdings, Inc.*,††   42,478    2,973,460 
Communications - 0.0%          
Vacasa, Inc. — Class A*   503,817    634,810 
Figs, Inc. — Class A*   55,695    374,827 
Total Communications        1,009,637 
Industrial - 0.0%          
Schur Flexibles GmbH — Class A*   1,661    863,720 
BP Holdco LLC*,†††,3   37,539    22,763 
Vector Phoenix Holdings, LP*,†††   37,539    8,970 
Targus, Inc.*,†††   12,773    4,849 
Targus, Inc.*,†††   12,773    377 
Targus, Inc.*,†††   12,773    377 
API Heat Transfer Parent LLC*,†††   1,763,707    176 
Targus, Inc.*,†††   12,773    124 
Targus, Inc.*,†††   12,773    1 
Targus, Inc.*,†††   12,773    1 
Total Industrial        901,358 
Energy - 0.0%          
Permian Production Partners LLC†††   573,522    470,288 
Technology - 0.0%          
Qlik Technologies, Inc. - Class A*,†††   177    266,674 
Qlik Technologies, Inc. - Class B*,†††   43,738    5 
Total Technology        266,679 
Consumer, Non-cyclical - 0.0%          
Cengage Learning Holdings II, Inc.*,††   21,660    242,332 
Save-A-Lot*,††   22,703   7,560 
Total Consumer, Non-cyclical        249,892 
Total Common Stocks          
(Cost $70,450,370)        72,165,309 
           
PREFERRED STOCKS†† - 6.6%          
Financial - 6.2%          
Wells Fargo & Co.          
3.90%*   25,750,000    22,538,074 
4.70%   982,000    18,058,980 
Citigroup, Inc.          
3.88%*   30,600,000    26,086,500 
4.00%*   13,100,000    11,411,672 
First Republic Bank          
4.25%   1,139,250    18,717,878 
4.50%   699,775    12,078,116 
4.13%   328,975    5,263,600 
Equitable Holdings, Inc.          
4.95%*   24,550,000    23,143,285 
4.30%   616,000    10,897,040 
Markel Corp.          
6.00%*   32,370,000    31,317,975 
Bank of America Corp.          
4.38%*   14,143,475    16,880,478 
6.13%*   5,800,000    5,691,250 
4.13%   271,500    4,534,050 
Kuvare US Holdings, Inc.          
7.00% due 02/17/51*,4   19,150,000    19,341,500 
W R Berkley Corp.          
4.13% due 03/30/61   878,365    15,573,411 
4.25% due 09/30/60   115,042    2,130,578 
Goldman Sachs Group, Inc.          
4.13%*   20,500,000    17,064,269 
Bank of New York Mellon Corp.          
3.75%*   20,550,000    16,552,138 
Charles Schwab Corp.          
4.00%*   18,700,000    14,912,315 
MetLife, Inc.          
3.85%*   12,200,000    11,330,750 
Public Storage          
4.63%   571,245    10,916,492 
Reinsurance Group of America, Inc.          
7.13% due 10/15/52   300,400    7,795,380 
CNO Financial Group, Inc.          
5.13% due 11/25/60   324,000    5,478,840 
Assurant, Inc.          
5.25% due 01/15/61   258,000    5,209,020 
American Financial Group, Inc.          
4.50% due 09/15/60   270,159    5,022,256 
Selective Insurance Group, Inc.          
4.60%   246,000    4,120,500 
PartnerRe Ltd.          
4.88%   208,352    3,921,185 
Prudential Financial, Inc.          
4.13% due 09/01/60   202,225    3,670,384 
B Riley Financial, Inc.          
6.75% due 05/31/24   401    9,784 
Total Financial        349,667,700 
Government - 0.4%          
CoBank ACB          
4.25%*   20,000,000    16,966,519 

 

 

Macro Opportunities Fund

 

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

December 31, 2022

 

 

 

   Shares   Value 
PREFERRED STOCKS†† - 6.6% (continued)          
Government - 0.4% (continued)          
Farmer Mac          
5.75%   378,000   $8,151,570 
Total Government        25,118,089 
Industrial - 0.0%          
API Heat Transfer Intermediate*,†††   218     
Total Preferred Stocks          
(Cost $459,158,205)        374,785,789 
           
WARRANTS - 0.0%          
Conyers Park III Acquisition Corp. — Class A          
Expiring 08/12/28*,1   277,366    41,328 
Ginkgo Bioworks Holdings, Inc.          
Expiring 08/01/26*   128,004    25,601 
Acropolis Infrastructure Acquisition Corp. — Class A          
Expiring 03/31/26*,1   192,759    23,131 
AfterNext HealthTech Acquisition Corp. — Class A          
Expiring 07/09/23*,1   298,533    22,390 
MSD Acquisition Corp. — Class A          
Expiring 05/13/23*,1   166,604    12,495 
Waverley Capital Acquisition Corp. 1 — Class A          
Expiring 04/30/27*,††,1   262,232    10,516 
Aequi Acquisition Corp. — Class A          
Expiring 11/30/27*,1   333,052    9,325 
Blue Whale Acquisition Corp. I — Class A          
Expiring 07/09/23*,1   119,424    8,515 
Pershing Square Tontine Holdings, Ltd. — Class A          
Expiring 07/24/25*,†††,1   762,770    76 
Total Warrants          
(Cost $3,400,900)        153,377 
           
EXCHANGE-TRADED FUNDS- 0.7%          
VanEck Gold Miners ETF   1,430,590    41,000,709 
Total Exchange-Traded Funds          
(Cost $54,624,676)        41,000,709 
           
MUTUAL FUNDS - 3.0%          
Guggenheim Risk Managed Real Estate Fund — Institutional Class3   2,029,045    59,877,128 
Guggenheim Ultra Short Duration Fund — Institutional Class3   4,821,853    46,482,662 
Guggenheim Alpha Opportunity Fund — Institutional Class3   1,017,008    26,686,286 
Guggenheim Strategy Fund II3   760,561    18,283,883 
Guggenheim Strategy Fund III3   738,417    17,766,313 
Total Mutual Funds          
(Cost $180,156,634)        169,096,272 
           

CLOSED-END FUNDS - 0.5%

          
Blackstone Strategic Credit Fund   1,008,093   10,665,624 
BlackRock Credit Allocation Income Trust   603,036    6,090,664 
BlackRock Corporate High Yield Fund, Inc.   561,368    4,906,356 
Ares Dynamic Credit Allocation Fund, Inc.   345,728    4,006,988 
BlackRock Debt Strategies Fund, Inc.   279,789    2,574,059 
Western Asset High Income Opportunity Fund, Inc.   351,953    1,390,214 
Eaton Vance Limited Duration Income Fund   91,098    855,410 
Total Closed-End Funds          
(Cost $33,263,060)        30,489,315 
           
MONEY MARKET FUNDS- 0.3%          
Western Asset Institutional U.S. Treasury Reserves — Institutional Shares, 3.96%5   7,447,179    7,447,178 
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.17%5   6,757,310    6,757,311 
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 3.82%5   1,301,928    1,301,928 
Total Money Market Funds          
(Cost $15,506,417)        15,506,417 
         
   Face
Amount~
     
CORPORATE BONDS†† - 33.2%           
Financial - 10.0%          
Pershing Square Holdings Ltd.          
3.25% due 10/01/31   33,500,000    25,200,040 
3.25% due 11/15/304   15,100,000    11,756,407 
NFP Corp.          
6.88% due 08/15/284   28,700,000    23,656,807 
7.50% due 10/01/304   4,150,000    3,902,592 
4.88% due 08/15/284   3,950,000    3,362,618 
Wilton RE Ltd.          
6.00%4,6,7   31,350,000    27,145,025 
GLP Capital Limited Partnership / GLP Financing II, Inc.          
4.00% due 01/15/31   22,640,000    19,420,592 
5.30% due 01/15/29   6,950,000    6,577,063 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
3.88% due 03/01/314   21,650,000    16,524,913 
2.88% due 10/15/264   8,750,000    7,500,171 
Liberty Mutual Group, Inc.          
4.30% due 02/01/614   36,940,000    22,533,400 
Iron Mountain, Inc.          
5.63% due 07/15/324   25,025,000    21,687,069 
4.50% due 02/15/314   925,000    760,295 

 

 

Macro Opportunities Fund

 

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

December 31, 2022

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 33.2% (continued)          
Financial - 10.0% (continued)          
CBS Studio Center          
6.81% (30 Day Average SOFR + 3.00%, Rate Floor: 3.00%) due 01/09/24◊,†††   22,000,000   $22,220,000 
United Wholesale Mortgage LLC          
5.50% due 11/15/254   12,600,000    11,347,811 
5.50% due 04/15/294   7,150,000    5,687,683 
5.75% due 06/15/274   4,550,000    3,917,055 
Host Hotels & Resorts, LP          
3.50% due 09/15/30   24,000,000    19,806,430 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/284   23,000,000    18,761,790 
FS KKR Capital Corp.          
3.25% due 07/15/27   21,000,000    17,664,445 
LPL Holdings, Inc.          
4.00% due 03/15/294   14,788,000    12,867,039 
4.38% due 05/15/314   5,500,000    4,675,822 
Global Atlantic Finance Co.          
4.70% due 10/15/514,7   22,350,000    17,023,275 
Starwood Property Trust, Inc.          
4.38% due 01/15/274   19,000,000    16,626,433 
JPMorgan Chase & Co.          
5.72% due 09/14/337   16,800,000    16,397,698 
Nationwide Mutual Insurance Co.          
4.35% due 04/30/504   21,150,000    15,797,292 
Hampton Roads PPV LLC          
6.62% due 06/15/534   16,735,000    14,235,097 
Sherwood Financing plc          
4.50% due 11/15/264  EUR 15,600,000    13,428,832 
Kennedy-Wilson, Inc.          
5.00% due 03/01/31   16,825,000    12,664,896 
4.75% due 02/01/30   250,000    190,625 
4.75% due 03/01/29   25,000    19,814 
Wilton Re Finance LLC          
5.88% due 03/30/334,7   11,815,000    11,690,915 
Hunt Companies, Inc.          
5.25% due 04/15/294   13,700,000    11,515,020 
Ceamer Finance LLC          
6.92% due 05/15/38†††   11,050,000    10,562,805 
Corebridge Financial, Inc.          
6.88% due 12/15/524,7   10,750,000    9,933,373 
First American Financial Corp.          
4.00% due 05/15/30   11,760,000    9,848,553 
OneMain Finance Corp.          
4.00% due 09/15/30   11,750,000    8,767,141 
Jane Street Group / JSG Finance, Inc.          
4.50% due 11/15/294   9,650,000    8,299,000 
OneAmerica Financial Partners, Inc.          
4.25% due 10/15/504   11,550,000    8,218,203 
Home Point Capital, Inc.          
5.00% due 02/01/264   11,576,000    8,004,690 
SLM Corp.          
3.13% due 11/02/26   8,857,000   7,532,434 
HUB International Ltd.          
5.63% due 12/01/294   8,500,000    7,423,751 
QBE Insurance Group Ltd.          
5.88%4,6,7   7,550,000    7,117,220 
Toronto-Dominion Bank          
8.13% due 10/31/827   6,300,000    6,552,000 
PartnerRe Finance B LLC          
4.50% due 10/01/507   6,460,000    5,589,833 
Cushman & Wakefield US Borrower LLC          
6.75% due 05/15/284   5,303,000    5,060,971 
Bank of Nova Scotia          
8.63% due 10/27/827   4,650,000    4,834,311 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   4,813,000    4,557,405 
AmWINS Group, Inc.          
4.88% due 06/30/294   4,065,000    3,447,716 
Accident Fund Insurance Company of America          
8.50% due 08/01/324   3,000,000    3,070,564 
SBA Communications Corp.          
3.13% due 02/01/29   3,100,000    2,577,619 
Prudential Financial, Inc.          
5.13% due 03/01/527   2,750,000    2,502,500 
Jones Deslauriers Insurance Management, Inc.          
10.50% due 12/15/304   1,700,000    1,674,252 
Platinum for Belize Blue Investment Company LLC          
2.10% due 10/20/40†††,4,8   1,900,000    1,595,202 
Atlas Mara Ltd.          
due 12/31/21†††,9,10   4,642,499    1,559,880 
Iron Mountain Information Management Services, Inc.          
5.00% due 07/15/324   1,726,000    1,433,789 
Total Financial        566,728,176 
Communications - 5.0%          
British Telecommunications plc          
4.88% due 11/23/814,7   28,200,000    22,184,748 
4.25% due 11/23/814,7   5,250,000    4,392,042 
McGraw-Hill Education, Inc.          
8.00% due 08/01/294   26,800,000    22,162,729 
5.75% due 08/01/284   4,550,000    3,823,683 
Level 3 Financing, Inc.          
4.25% due 07/01/284   21,627,000    17,035,588 
3.75% due 07/15/294   7,600,000    5,467,213 
3.88% due 11/15/294   2,600,000    2,051,752 
Altice France S.A.          
5.13% due 07/15/294   13,250,000    9,934,097 
5.50% due 10/15/294   11,760,000    8,967,353 
Virgin Media Finance plc          
5.00% due 07/15/304,11   21,400,000    17,164,084 

 

 

Macro Opportunities Fund

 

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

December 31, 2022

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 33.2% (continued)          
Communications - 5.0% (continued)          
CSC Holdings LLC          
4.13% due 12/01/304   20,950,000   $14,787,138 
3.38% due 02/15/314   3,275,000    2,135,743 
UPC Broadband Finco BV          
4.88% due 07/15/314   20,200,000    16,802,259 
LCPR Senior Secured Financing DAC          
5.13% due 07/15/294   16,250,000    13,461,633 
6.75% due 10/15/274   2,070,000    1,935,450 
Vodafone Group plc          
5.13% due 06/04/817   16,875,000    12,292,256 
VZ Secured Financing BV          
5.00% due 01/15/324   15,050,000    12,229,952 
CCO Holdings LLC / CCO Holdings Capital Corp.          
4.50% due 06/01/334   14,265,000    10,944,536 
Cable One, Inc.          
4.00% due 11/15/304   12,575,000    9,867,801 
Rogers Communications, Inc.          
4.55% due 03/15/524   9,800,000    7,597,804 
Paramount Global          
4.95% due 05/19/50   10,340,000    7,521,503 
Sirius XM Radio, Inc.          
4.13% due 07/01/304   8,900,000    7,344,369 
Match Group Holdings II LLC          
4.63% due 06/01/284   7,700,000    6,864,242 
Virgin Media Secured Finance plc          
4.50% due 08/15/304   7,950,000    6,641,629 
AMC Networks, Inc.          
4.25% due 02/15/29   10,200,000    6,355,594 
Telenet Finance Luxembourg Notes SARL          
5.50% due 03/01/28   7,000,000    6,300,000 
Radiate Holdco LLC / Radiate Finance, Inc.          
4.50% due 09/15/264   7,054,000    5,182,574 
Cengage Learning, Inc.          
9.50% due 06/15/244   5,039,000    4,805,946 
Ziggo BV          
4.88% due 01/15/304   5,164,000    4,321,080 
Cogent Communications Group, Inc.          
7.00% due 06/15/274   3,750,000    3,674,730 
Virgin Media Vendor Financing Notes IV DAC          
5.00% due 07/15/284   3,650,000    3,190,492 
Charter Communications Operating LLC / Charter Communications Operating Capital          
3.90% due 06/01/52   3,500,000    2,197,393 
TripAdvisor, Inc.          
7.00% due 07/15/254   1,800,000    1,778,463 
CSC Holdings LLC          
4.63% due 12/01/30†††,4   2,715,000    1,461,145 
Zayo Group Holdings, Inc.          
4.00% due 03/01/274   700,000   516,999 
Total Communications        283,394,020 
Consumer, Non-cyclical - 3.5%          
Medline Borrower, LP          
3.88% due 04/01/294   20,825,000    16,784,117 
5.25% due 10/01/294   7,200,000    5,718,744 
DaVita, Inc.          
4.63% due 06/01/304   9,649,000    7,761,913 
3.75% due 02/15/314   5,928,000    4,424,363 
US Foods, Inc.          
4.75% due 02/15/294   6,550,000    5,815,876 
6.25% due 04/15/254   4,203,000    4,159,008 
Bausch Health Companies, Inc.          
4.88% due 06/01/284   15,600,000    9,922,252 
Block, Inc.          
2.75% due 06/01/26   9,711,000    8,675,807 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
3.38% due 08/31/274   7,300,000    6,301,248 
5.25% due 04/15/244   1,900,000    1,866,389 
BCP V Modular Services Finance II plc          
4.75% due 10/30/284  EUR 9,000,000    8,048,624 
Sabre GLBL, Inc.          
7.38% due 09/01/254   8,222,000    7,901,671 
Sotheby's/Bidfair Holdings, Inc.          
5.88% due 06/01/294   9,400,000    7,893,182 
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc.          
4.38% due 02/02/524   6,500,000    4,595,008 
3.75% due 12/01/314,11   3,400,000    2,777,463 
Kronos Acquisition Holdings, Inc. / KIK Custom Products, Inc.          
5.00% due 12/31/264   5,500,000    4,757,500 
7.00% due 12/31/274   2,991,000    2,460,098 
Option Care Health, Inc.          
4.38% due 10/31/294   7,736,000    6,766,756 
Cheplapharm Arzneimittel GmbH          
5.50% due 01/15/284   8,085,000    6,760,677 
TreeHouse Foods, Inc.          
4.00% due 09/01/28   7,575,000    6,438,750 
HealthEquity, Inc.          
4.50% due 10/01/294   6,900,000    6,029,910 
Smithfield Foods, Inc.          
3.00% due 10/15/304   7,000,000    5,329,751 
FAGE International S.A. / FAGE USA Dairy Industry, Inc.          
5.63% due 08/15/264   5,232,000    4,853,412 
Central Garden & Pet Co.          
4.13% due 04/30/314   5,300,000    4,387,472 

 

 

Macro Opportunities Fund

 

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

December 31, 2022

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 33.2% (continued)          
Consumer, Non-cyclical - 3.5% (continued)          
ADT Security Corp.          
4.88% due 07/15/324   5,150,000   $4,376,619 
Chrome Bidco          
3.50% due 05/31/284  EUR  4,800,000    4,305,451 
CPI CG, Inc.          
8.63% due 03/15/264   4,269,000    4,195,050 
Spectrum Brands, Inc.          
5.50% due 07/15/304   4,726,000    4,170,854 
Carriage Services, Inc.          
4.25% due 05/15/294   4,575,000    3,632,999 
WW International, Inc.          
4.50% due 04/15/294   7,050,000    3,522,109 
CAB SELAS          
3.38% due 02/01/284  EUR  4,100,000    3,517,560 
Endo Luxembourg Finance Company I SARL / Endo US, Inc.          
due 04/01/294,9   4,400,000    3,337,966 
Post Holdings, Inc.          
4.63% due 04/15/304   1,725,000    1,488,227 
5.50% due 12/15/294   1,300,000    1,176,389 
Service Corporation International          
3.38% due 08/15/30   3,160,000    2,568,786 
Legends Hospitality Holding Company LLC / Legends Hospitality Co-Issuer, Inc.          
5.00% due 02/01/264   2,775,000    2,469,750 
Molina Healthcare, Inc.          
4.38% due 06/15/284   1,770,000    1,615,284 
Par Pharmaceutical, Inc.          
due 04/01/274,9   1,825,000    1,386,954 
Tenet Healthcare Corp.          
4.63% due 06/15/284   975,000    872,373 
5.13% due 11/01/274   550,000    511,632 
Syneos Health, Inc.          
3.63% due 01/15/294   1,600,000    1,274,152 
Altria Group, Inc.          
4.45% due 05/06/50   1,670,000    1,182,517 
Rent-A-Center, Inc.          
6.38% due 02/15/294   1,450,000    1,172,975 
Performance Food Group, Inc.          
6.88% due 05/01/254   304,000    304,000 
Total Consumer, Non-cyclical        197,511,638 
Industrial - 3.5%          
Boeing Co.          
5.71% due 05/01/40   16,010,000    15,266,535 
5.81% due 05/01/50   16,010,000    14,844,085 
New Enterprise Stone & Lime Company, Inc.          
5.25% due 07/15/284   10,989,000    9,757,910 
9.75% due 07/15/284   5,350,000    4,943,077 
IP Lending I LLC          
4.00% due 09/08/25†††,4   15,347,531    13,927,885 
Standard Industries, Inc.          
4.38% due 07/15/304   11,025,000    8,984,543 
3.38% due 01/15/314   6,552,000    4,930,402 
Great Lakes Dredge & Dock Corp.          
5.25% due 06/01/294   15,785,000   12,271,259 
Artera Services LLC          
9.03% due 12/04/254   14,385,000    11,984,000 
TopBuild Corp.          
4.13% due 02/15/324   8,850,000    7,191,598 
3.63% due 03/15/294   5,550,000    4,550,472 
Flowserve Corp.          
3.50% due 10/01/30   10,270,000    8,560,658 
Dyal Capital Partners IV          
3.65% due 02/22/41†††   10,950,000    8,399,855 
GrafTech Finance, Inc.          
4.63% due 12/15/284   10,000,000    8,212,226 
Arcosa, Inc.          
4.38% due 04/15/294   9,400,000    8,151,498 
Pactiv Evergreen Group Issuer Incorporated/Pactiv Evergreen Group Issuer LLC          
4.00% due 10/15/274   8,436,000    7,483,579 
Mauser Packaging Solutions Holding Co.          
8.50% due 04/15/244   6,550,000    6,418,725 
5.50% due 04/15/244   800,000    777,878 
IP Lending II Ltd.          
3.65% due 07/15/25†††,4   7,450,000    7,114,750 
Deuce FinCo plc          
5.50% due 06/15/274  GBP  7,350,000    7,068,333 
Atkore, Inc.          
4.25% due 06/01/314   6,875,000    5,895,312 
PGT Innovations, Inc.          
4.38% due 10/01/294   5,240,000    4,387,151 
Adevinta ASA          
3.00% due 11/15/27  EUR  3,433,000    3,244,749 
Harsco Corp.          
5.75% due 07/31/274   4,075,000    3,217,484 
Howmet Aerospace, Inc.          
5.95% due 02/01/37   2,925,000    2,839,436 
TK Elevator US Newco, Inc.          
5.25% due 07/15/274   3,000,000    2,662,620 
EnerSys          
5.00% due 04/30/234   1,900,000    1,892,286 
Builders FirstSource, Inc.          
6.38% due 06/15/324   800,000    751,397 
Waste Pro USA, Inc.          
5.50% due 02/15/264   600,000    529,860 
Brundage-Bone Concrete Pumping Holdings, Inc.          
6.00% due 02/01/264   525,000    478,614 
TransDigm, Inc.          
8.00% due 12/15/254   225,000    228,328 
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance plc          
4.00% due 09/01/294   172,000    136,314 

 

 

Macro Opportunities Fund

 

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

December 31, 2022

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 33.2% (continued)          
Industrial - 3.5% (continued)          
JELD-WEN, Inc.          
6.25% due 05/15/254   100,000   $93,534 
Total Industrial        197,196,353 
Consumer, Cyclical - 3.1%          
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd.          
6.50% due 06/20/274   17,731,143    17,628,335 
Hilton Domestic Operating Company, Inc.          
4.00% due 05/01/314   15,900,000    13,302,417 
3.63% due 02/15/324   4,150,000    3,323,320 
5.75% due 05/01/284   525,000    509,250 
Fertitta Entertainment LLC / Fertitta Entertainment Finance Company, Inc.          
4.63% due 01/15/294   15,975,000    13,518,604 
JB Poindexter & Company, Inc.          
7.13% due 04/15/264   11,725,000    11,314,625 
Delta Air Lines, Inc.          
7.00% due 05/01/254   10,536,000    10,767,167 
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp.          
5.00% due 06/01/314   11,350,000    9,647,301 
5.88% due 03/01/27   660,000    627,133 
Boyne USA, Inc.          
4.75% due 05/15/294   10,820,000    9,576,179 
1011778 BC ULC / New Red Finance, Inc.          
4.00% due 10/15/304   10,660,000    8,632,575 
British Airways Class A Pass Through Trust          
4.25% due 11/15/324   7,839,386    7,012,609 
Hyatt Hotels Corp.          
6.00% due 04/23/3011   6,530,000    6,387,810 
Hawaiian Brand Intellectual Property Ltd. / HawaiianMiles Loyalty Ltd.          
5.75% due 01/20/264   6,495,000    5,877,975 
Papa John's International, Inc.          
3.88% due 09/15/294   7,025,000    5,865,875 
Penn Entertainment, Inc.          
4.13% due 07/01/294   6,975,000    5,510,275 
Wabash National Corp.          
4.50% due 10/15/284   5,857,000    4,987,739 
American Airlines Class AA Pass Through Trust          
3.58% due 01/15/28   2,326,734    2,076,912 
3.35% due 10/15/29   1,210,320    1,044,854 
3.65% due 02/15/29   1,087,418    967,537 
3.15% due 02/15/32   1,037,315    858,435 
Superior Plus Limited Partnership / Superior General Partner, Inc.          
4.50% due 03/15/294   4,800,000   4,104,000 
Beacon Roofing Supply, Inc.          
4.13% due 05/15/294   4,589,000    3,813,419 
Asbury Automotive Group, Inc.          
4.63% due 11/15/294   4,472,000    3,768,286 
Station Casinos LLC          
4.63% due 12/01/314   3,800,000    3,048,259 
Scientific Games Holdings Limited Partnership/Scientific Games US FinCo, Inc.          
6.63% due 03/01/304   3,500,000    2,956,450 
Six Flags Theme Parks, Inc.          
7.00% due 07/01/254   2,757,000    2,775,781 
Air Canada Class A Pass Through Trust          
5.25% due 04/01/294   2,795,997    2,640,139 
PetSmart, Inc. / PetSmart Finance Corp.          
4.75% due 02/15/284   2,800,000    2,535,420 
Michaels Companies, Inc.          
5.25% due 05/01/284   3,114,000    2,505,308 
Air Canada          
4.63% due 08/15/294  CAD  3,550,000    2,289,436 
Allison Transmission, Inc.          
3.75% due 01/30/314   2,111,000    1,736,297 
United Airlines, Inc.          
4.63% due 04/15/294   1,700,000    1,480,183 
Aramark Services, Inc.          
6.38% due 05/01/254   1,200,000    1,185,252 
United Airlines Class AA Pass Through Trust          
4.15% due 08/25/31   1,005,170    889,077 
CD&R Smokey Buyer, Inc.          
6.75% due 07/15/254   950,000    815,214 
WMG Acquisition Corp.          
3.00% due 02/15/314   851,000    680,026 
Wyndham Hotels & Resorts, Inc.          
4.38% due 08/15/284   700,000    628,040 
Tempur Sealy International, Inc.          
3.88% due 10/15/314   375,000    294,385 
Total Consumer, Cyclical        177,581,899 
Energy - 3.1%          
BP Capital Markets plc          
4.88% 6,7   39,360,000    34,440,000 
ITT Holdings LLC          
6.50% due 08/01/294,11   38,952,000    32,803,037 
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp.          
6.88% due 01/15/29   12,632,000    12,732,525 
4.88% due 02/01/31   5,000,000    4,514,750 

 

 

Macro Opportunities Fund

 

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

December 31, 2022

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 33.2% (continued)          
Energy - 3.1% (continued)          
NuStar Logistics, LP          
6.38% due 10/01/30   17,895,000   $16,546,875 
5.63% due 04/28/27   450,000    420,776 
Midwest Connector Capital Company LLC          
4.63% due 04/01/294   18,763,000    16,950,407 
Parkland Corp.          
4.63% due 05/01/304   20,000,000    16,550,000 
Occidental Petroleum Corp.          
7.95% due 06/15/39   12,735,000    13,810,471 
4.50% due 07/15/44   2,850,000    2,262,706 
Global Partners Limited Partnership / GLP Finance Corp.          
6.88% due 01/15/29   7,750,000    7,099,542 
7.00% due 08/01/26   2,200,000    2,089,180 
Kinetik Holdings, LP          
5.88% due 06/15/304   6,100,000    5,720,476 
DT Midstream, Inc.          
4.13% due 06/15/294   5,250,000    4,510,327 
Holly Energy Partners Limited Partnership / Holly Energy Finance Corp.          
6.38% due 04/15/274   3,710,000    3,645,045 
TransMontaigne Partners Limited Partnership / TLP Finance Corp.          
6.13% due 02/15/26   700,000    602,000 
Basic Energy Services, Inc.          
due 10/15/23†††,9   1,438,000    43,140 
Total Energy        174,741,257 
Technology - 2.0%          
AthenaHealth Group, Inc.          
6.50% due 02/15/304   26,650,000    19,639,242 
Qorvo, Inc.          
4.38% due 10/15/29   11,220,000    9,921,173 
3.38% due 04/01/314,11   9,225,000    7,411,725 
NCR Corp.          
5.25% due 10/01/304   10,825,000    8,930,625 
5.13% due 04/15/294   6,350,000    5,310,652 
6.13% due 09/01/294   25,000    23,377 
Twilio, Inc.          
3.88% due 03/15/31   15,100,000    11,979,661 
TeamSystem SpA          
5.13% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 02/15/28  EUR  11,750,000    11,884,376 
CDW LLC / CDW Finance Corp.          
3.57% due 12/01/31   14,000,000    11,536,507 
Booz Allen Hamilton, Inc.          
3.88% due 09/01/284   11,800,000    10,454,359 
Boxer Parent Company, Inc.          
6.50% due 10/02/25  EUR  8,500,000    8,643,563 
7.13% due 10/02/254   375,000    364,692 
Playtika Holding Corp.          
4.25% due 03/15/294   8,750,000    6,868,312 
MSCI, Inc.          
3.88% due 02/15/314   883,000   734,148 
ACI Worldwide, Inc.          
5.75% due 08/15/264   400,000    387,500 
Total Technology        114,089,912 
Basic Materials - 1.7%          
Alcoa Nederland Holding BV          
5.50% due 12/15/274   15,125,000    14,575,369 
6.13% due 05/15/284   7,450,000    7,339,144 
4.13% due 03/31/294   4,900,000    4,347,077 
Kaiser Aluminum Corp.          
4.50% due 06/01/314   13,250,000    10,649,687 
4.63% due 03/01/284   650,000    567,207 
Minerals Technologies, Inc.          
5.00% due 07/01/284   11,230,000    10,001,438 
SK Invictus Intermediate II SARL          
5.00% due 10/30/294   11,525,000    9,450,500 
SCIL IV LLC / SCIL USA Holdings LLC          
5.38% due 11/01/264   10,675,000    9,047,063 
Carpenter Technology Corp.          
6.38% due 07/15/28   8,315,000    7,907,814 
WR Grace Holdings LLC          
4.88% due 06/15/274   7,906,000    7,005,744 
Clearwater Paper Corp.          
4.75% due 08/15/284   5,539,000    4,866,986 
HB Fuller Co.          
4.25% due 10/15/28   5,250,000    4,646,250 
Novelis Sheet Ingot GmbH          
3.38% due 04/15/29  EUR  4,500,000    4,093,617 
Compass Minerals International, Inc.          
6.75% due 12/01/274   1,820,000    1,747,200 
Ingevity Corp.          
3.88% due 11/01/284   1,000,000    859,865 
Mirabela Nickel Ltd.          
due 06/24/19†††,9,10   1,885,418    37,708 
Total Basic Materials        97,142,669 
Utilities - 1.2%          
Midcap Funding XLVI Trust          
7.67% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 11/22/23◊,†††   43,400,000    43,423,436 
Clearway Energy Operating LLC          
3.75% due 02/15/314   11,373,000    9,442,422 
AES Corp.          
3.95% due 07/15/304   9,760,000    8,608,320 
Terraform Global Operating, LP          
6.13% due 03/01/264   8,285,000    7,767,187 

 

 

Macro Opportunities Fund

 

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

December 31, 2022

 

 

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 33.2% (continued)          
Utilities - 1.2% (continued)          
Atlantica Sustainable Infrastructure plc          
4.13% due 06/15/284   1,550,000   $1,374,051 
Total Utilities        70,615,416 
Collateralized Loan Obligations - 0.1%          
Fontainbleau Vegas          
2.29% (1 Month Term SOFR + 5.65%, Rate Floor: 5.65%) due 09/30/25   5,313,577    5,328,242 
Total Corporate Bonds          
(Cost $2,249,354,390)        1,884,329,582 
           
ASSET-BACKED SECURITIES†† - 20.6%          
Collateralized Loan Obligations - 11.9%          
LoanCore Issuer Ltd.          
2021-CRE4 D, 6.42% (30 Day Average SOFR + 2.61%, Rate Floor: 2.50%) due 07/15/35   20,500,000    19,658,895 
2019-CRE2 AS, 5.82% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/36◊,4   11,227,951    11,106,271 
2021-CRE6 D, 7.17% (1 Month USD LIBOR + 2.85%, Rate Floor: 2.85%) due 11/15/38◊,4   11,300,000    10,260,695 
2021-CRE5 D, 7.32% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 07/15/36◊,4   8,250,000    7,524,848 
2022-CRE7 D, 6.91% (30 Day Average SOFR + 3.10%, Rate Floor: 3.10%) due 01/17/37◊,4   6,400,000    6,156,748 
FS Rialto          
2021-FL3 D, 6.83% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 11/16/36◊,4   36,500,000    33,654,358 
2021-FL2 D, 7.13% (1 Month USD LIBOR + 2.80%, Rate Floor: 2.80%) due 05/16/38◊,4   8,850,000    8,316,908 
Fortress Credit Opportunities IX CLO Ltd.          
2021-9A CR, 6.88% (3 Month USD LIBOR + 2.80%, Rate Floor: 2.80%) due 10/15/33◊,4   35,000,000   32,294,321 
2021-9A DR, 8.03% (3 Month USD LIBOR + 3.95%, Rate Floor: 3.95%) due 10/15/33◊,4   7,750,000    6,816,103 
2021-9A A2TR, 5.88% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/33◊,4   2,950,000    2,766,523 
Palmer Square Loan Funding Ltd.          
2022-1A B, 5.86% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/15/30◊,4   26,200,000    24,821,644 
2021-3A C, 6.74% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 07/20/29◊,4   8,300,000    7,570,599 
2022-1A C, 6.46% (3 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 04/15/30◊,4   3,400,000    3,170,983 
LCCM Trust          
2021-FL3 C, 6.92% (1 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 11/15/38◊,4   28,865,000    27,389,935 
2021-FL2 D, 7.22% (1 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 12/13/38◊,4   5,750,000    5,343,442 
BXMT Ltd.          
2020-FL2 C, 6.09% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 02/15/38◊,4   15,640,000    15,058,802 
2020-FL2 D, 6.39% (1 Month Term SOFR + 2.06%, Rate Floor: 1.95%) due 02/15/38◊,4   8,000,000    7,572,335 

 

 

Macro Opportunities Fund

 

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

December 31, 2022

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.6% (continued)          
Collateralized Loan Obligations - 11.9% (continued)          
2020-FL3 D, 6.72% (30 Day Average SOFR + 2.91%, Rate Floor: 2.80%) due 11/15/37◊,4   7,350,000   $7,035,566 
ACRES Commercial Realty Ltd.          
2021-FL2 D, 7.43% (1 Month USD LIBOR + 3.10%, Rate Floor: 3.10%) due 01/15/37◊,4   8,350,000    8,032,994 
2021-FL1 D, 6.98% (1 Month USD LIBOR + 2.65%, Rate Floor: 2.65%) due 06/15/36◊,4   7,250,000    6,869,896 
2021-FL2 C, 6.98% (1 Month USD LIBOR + 2.65%, Rate Floor: 2.65%) due 01/15/37◊,4   5,250,000    5,071,059 
MidOcean Credit CLO VII          
2020-7A CR, 6.28% (3 Month USD LIBOR + 2.20%, Rate Floor: 0.00%) due 07/15/29◊,4   21,000,000    19,746,972 
Voya CLO Ltd.          
2021-2A CR, 7.68% (3 Month USD LIBOR + 3.60%, Rate Floor: 3.60%) due 06/07/30◊,4   16,500,000    14,655,836 
2013-1A INC, due 10/15/304,12   28,970,307    4,794,876 
BSPRT Issuer Ltd.          
2021-FL6 D, 7.32% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/15/36◊,4   18,425,000    17,321,230 
2021-FL7 D, 7.07% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 12/15/38◊,4   1,600,000    1,496,504 
Golub Capital Partners CLO Ltd.          
2018-36A C, 6.63% (3 Month USD LIBOR + 2.10%, Rate Floor: 0.00%) due 02/05/31◊,4   20,000,000    18,437,032 
BSPDF Issuer Ltd.          
2021-FL1 D, 7.07% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 10/15/36   19,975,000   17,735,996 
Anchorage Capital CLO 6 Ltd.          
2021-6A DRR, 7.53% (3 Month USD LIBOR + 3.45%, Rate Floor: 3.45%) due 07/15/30◊,4   17,350,000    16,399,763 
Golub Capital Partners CLO 49M Ltd.          
2021-49A D, 8.09% (3 Month USD LIBOR + 3.85%, Rate Floor: 3.85%) due 08/26/33◊,4   18,100,000    16,007,513 
Diamond CLO Ltd.          
2021-1A DR, 7.76% (3 Month USD LIBOR + 3.40%, Rate Floor: 3.40%) due 04/25/29◊,4   5,500,000    5,254,928 
2018-1A D, 8.03% (3 Month USD LIBOR + 3.70%, Rate Floor: 3.70%) due 07/22/30◊,4   5,000,000    4,922,156 
2018-1A C, 6.93% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 07/22/30◊,4   4,572,648    4,562,655 
2021-1A CR, 6.76% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/25/29◊,4   796,194    787,951 
KREF Funding V LLC          
 6.07% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26◊,†††   15,051,327    14,978,328 
 0.15% due 06/25/26†††,13   73,636,363    2,945 
STWD Ltd.          
2022-FL3 D, 6.56% (30 Day Average SOFR + 2.75%, Rate Floor: 2.75%) due 11/15/38◊,4   11,900,000    11,230,380 
2021-FL2 D, 7.13% (1 Month USD LIBOR + 2.80%, Rate Floor: 2.80%) due 04/18/38◊,4   3,750,000    3,537,195 

 

 

Macro Opportunities Fund

 

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

December 31, 2022

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.6% (continued)          
Collateralized Loan Obligations - 11.9% (continued)          
Cerberus Loan Funding XXX, LP          
2020-3A C, 7.73% (3 Month USD LIBOR + 3.65%, Rate Cap/Floor: 14.50%/3.65%) due 01/15/33◊,4   14,500,000   $13,975,216 
FS Rialto Issuer LLC          
2022-FL5 C, 8.25% (1 Month Term SOFR + 3.92%, Rate Floor: 3.92%) due 06/19/37◊,4   6,950,000    6,896,618 
2022-FL6 C, 8.56% (1 Month Term SOFR + 4.23%, Rate Floor: 4.23%) due 08/17/37◊,4   6,150,000    6,129,254 
ABPCI Direct Lending Fund IX LLC          
2021-9A BR, 6.86% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 11/18/31◊,4   11,550,000    10,668,728 
Neuberger Berman Loan Advisers CLO 32 Ltd.          
2021-32A DR, 6.93% (3 Month USD LIBOR + 2.70%, Rate Floor: 2.70%) due 01/20/32◊,4   11,500,000    10,646,517 
Atlas Senior Loan Fund IX Ltd.          
2018-9A C, 6.04% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/20/28◊,4   10,250,000    9,919,658 
2018-9A SUB, due 04/20/284,12   9,600,000    473,664 
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A CR, 7.08% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/15/33◊,4   9,900,000    9,099,730 
Cerberus Loan Funding XXXVI, LP          
2021-6A B, 5.83% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 11/22/33◊,4   9,000,000    8,836,246 
GoldenTree Loan Management US CLO 1 Ltd.          
2021-9A D, 7.14% (3 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 01/20/33◊,4   9,950,000   8,716,494 
BCC Middle Market CLO LLC          
2021-1A A1R, 5.58% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/33◊,4   9,000,000    8,689,297 
ABPCI Direct Lending Fund CLO V Ltd.          
2021-5A BR, 7.14% (3 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 04/20/31◊,4   9,200,000    8,545,133 
Golub Capital Partners CLO 16 Ltd.          
2021-16A CR2, 7.26% (3 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 07/25/33◊,4   9,300,000    8,513,713 
Magnetite XXIX Ltd.          
2021-29A D, 6.68% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 01/15/34◊,4   8,800,000    8,381,565 
Marathon CLO V Ltd.          
2017-5A A2R, 6.13% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/27◊,4   7,920,233    7,865,118 
2013-5A SUB, due 11/21/274,12   5,500,000    257,400 
Venture XIV CLO Ltd.          
2020-14A CRR, 6.99% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 08/28/29◊,4   8,000,000    7,724,654 
Dryden 37 Senior Loan Fund          
2015-37A Q, due 01/15/314,12   9,500,000    7,384,031 
ABPCI Direct Lending Fund CLO VII, LP          
2021-7A BR, 6.91% (3 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 10/20/31◊,4   7,950,000    7,318,379 

 

 

Macro Opportunities Fund

 

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

December 31, 2022

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.6% (continued)          
Collateralized Loan Obligations - 11.9% (continued)          
CIFC Funding 2017-II Ltd.          
2021-2A DR, 7.34% (3 Month USD LIBOR + 3.10%, Rate Floor: 3.10%) due 04/20/30◊,4   8,100,000   $7,206,565 
Madison Park Funding XLVIII Ltd.          
2021-48A D, 7.23% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/19/33◊,4   7,500,000    7,060,855 
ACRE Commercial Mortgage Ltd.          
2021-FL4 D, 6.94% (1 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 12/18/37◊,4   7,350,000    6,962,102 
Octagon Loan Funding Ltd.          
2014-1A SUB, due 11/18/314,12   19,435,737    5,423,057 
Cerberus Loan Funding XXXIII, LP          
2021-3A C, 6.88% (3 Month USD LIBOR + 2.80%, Rate Floor: 2.80%) due 07/23/33◊,4   5,900,000    5,230,083 
CHCP Ltd.          
2021-FL1 D, 7.44% (1 Month Term SOFR + 3.11%, Rate Floor: 3.00%) due 02/15/38◊,4   5,500,000    5,113,283 
ABPCI Direct Lending Fund CLO I LLC          
2021-1A C2, 7.24% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 07/20/33◊,4   5,550,000    5,039,699 
WhiteHorse X Ltd.          
2015-10A E, 9.38% (3 Month USD LIBOR + 5.30%, Rate Floor: 5.30%) due 04/17/27◊,4   4,999,970    4,683,968 
Cerberus Loan Funding XXXV, LP          
2021-5A C, 6.68% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 09/22/33◊,4   5,150,000    4,665,311 
Hull Street CLO Ltd.          
2014-1A D, 7.79% (3 Month USD LIBOR + 3.60%, Rate Floor: 0.00%) due 10/18/26◊,4   3,885,030   3,840,180 
Cerberus Loan Funding XXVI, LP          
2021-1A CR, 6.98% (3 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 04/15/31◊,4   4,000,000    3,782,211 
Neuberger Berman Loan Advisers CLO 40 Ltd.          
2021-40A D, 6.83% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 04/16/33◊,4   4,050,000    3,741,607 
Dryden 50 Senior Loan Fund          
2017-50A SUB, due 07/15/304,12   7,895,000    3,124,367 
BNPP IP CLO Ltd.          
2014-2A E, 9.67% (3 Month USD LIBOR + 5.25%, Rate Floor: 0.00%) due 10/30/25◊,4   5,945,346    3,020,236 
Telos CLO Ltd.          
2017-6A CR, 6.68% (3 Month USD LIBOR + 2.60%, Rate Floor: 0.00%) due 01/17/27◊,4   2,987,839    2,975,551 
Dryden 41 Senior Loan Fund          
2015-41A SUB, due 04/15/314,12   11,700,000    2,705,800 
TCP Waterman CLO LLC          
2016-1A A2, 7.77% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 12/15/28◊,4   2,724,245    2,696,284 
HGI CRE CLO Ltd.          
2021-FL2 D, 6.48% (1 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 09/17/36◊,4   1,600,000    1,481,964 
2021-FL2 E, 6.78% (1 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/17/36◊,4   1,200,000    1,100,330 

 

 

Macro Opportunities Fund

 

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

December 31, 2022

 

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.6% (continued)          
Collateralized Loan Obligations - 11.9% (continued)          
Carlyle Global Market Strategies CLO Ltd.          
2012-3A SUB, due 01/14/324,12   6,400,000   $1,912,960 
2013-3X SUB, due 10/15/3012   4,938,326    594,772 
BDS Ltd.          
2021-FL9 E, 6.94% (1 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 11/16/38◊,4   2,700,000    2,465,559 
Denali Capital CLO XI Ltd.          
2018-1A BRR, 6.39% (3 Month USD LIBOR + 2.15%, Rate Floor: 0.00%) due 10/20/28◊,4   2,500,000    2,450,665 
KVK CLO Ltd.          
2013-1A SUB, due 01/14/284,12   11,900,000    2,074,170 
Goldentree Loan Management US CLO 4 Ltd.          
2021-4A DR, 7.48% (3 Month USD LIBOR + 3.15%, Rate Floor: 3.15%) due 04/24/31◊,4   2,000,000    1,848,562 
AMMC CLO XI Ltd.          
2012-11A SUB, due 04/30/314,12   5,650,000    1,753,766 
PFP Ltd.          
2021-7 E, 7.33% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/14/38◊,4   1,789,911    1,675,339 
Monroe Capital CLO Ltd.          
2017-1A DR, 7.93% (3 Month USD LIBOR + 3.60%, Rate Floor: 0.00%) due 10/22/26◊,4   1,453,597    1,434,691 
Treman Park CLO Ltd.          
2015-1A SUB, due 10/20/284,12   18,918,010    1,131,865 
Venture XIII CLO Ltd.          
2013-13A SUB, due 09/10/294,12   13,790,000    1,003,291 
Babson CLO Ltd.          
2014-IA SUB, due 07/20/254,12   11,900,000    559,300 
Great Lakes CLO Ltd.          
2014-1A SUB, due 10/15/294,12   1,500,000    550,905 
Dryden Senior Loan Fund          
 due 01/15/3112   1,897,598    458,213 
Avery Point II CLO Ltd.          
2013-3X COM, due 01/18/2512   6,270,000   44,893 
West CLO Ltd.          
2013-1A SUB, due 11/07/254,12   5,300,000    6,837 
OHA Credit Partners IX Ltd.          
2013-9A ACOM, due 10/20/254,12   4,219,178    4,599 
Copper River CLO Ltd.          
2007-1A INC, due 01/20/21†††,10,12   8,150,000    3,189 
Total Collateralized Loan Obligations        678,233,629 
Transport-Aircraft - 3.6%          
AASET Trust          
2021-1A, 2.95% due 11/16/414   19,107,492    15,261,743 
2017-1A, 3.97% due 05/16/424   17,553,041    13,612,482 
2021-2A, 3.54% due 01/15/474   3,783,784    2,756,350 
2020-1A, 4.34% due 01/16/404   3,751,347    1,616,481 
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/424   40,778,018    30,788,219 
Falcon Aerospace Ltd.          
2017-1, 4.58% due 02/15/424   13,396,259    12,150,749 
2019-1, 3.60% due 09/15/394   5,766,012    4,668,870 
2017-1, 6.30% due 02/15/424   3,838,675    3,313,494 
Castlelake Aircraft Securitization Trust          
2018-1, 4.13% due 06/15/434   10,846,956    9,507,217 
2019-1A, 3.97% due 04/15/394   5,769,028    4,875,599 
2016-1, 4.45% due 08/15/41   1,541,091    1,341,573 
Sprite Ltd.          
2021-1, 3.75% due 11/15/464   18,030,400    15,608,672 
Raspro Trust          
2005-1A, 5.17% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/24◊,4   15,020,380    14,830,297 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/404   16,680,883    12,928,185 
AASET US Ltd.          
2018-2A, 4.45% due 11/18/384   13,247,037    10,502,660 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.6% (continued)          
Transport-Aircraft - 3.6% (continued)          
JOL Air Ltd.          
2019-1, 3.97% due 04/15/444   10,562,805   $8,628,883 
Labrador Aviation Finance Ltd.          
2016-1A, 4.30% due 01/15/424   9,480,688    7,466,421 
Sapphire Aviation Finance II Ltd.          
2020-1A, 4.34% due 03/15/404   9,117,555    5,338,490 
2020-1A, 3.23% due 03/15/404   559,973    423,406 
GAIA Aviation Ltd.          
2019-1, 3.97% due 12/15/444,8   6,913,328    5,719,027 
WAVE LLC          
2019-1, 3.60% due 09/15/444   7,245,847    5,481,879 
Navigator Aircraft ABS Ltd.          
2021-1, 3.57% due 11/15/464   5,910,603    4,827,368 
Lunar Structured Aircraft Portfolio Notes          
2021-1, 3.43% due 10/15/464   5,361,332    4,106,741 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/434   4,371,326    3,901,779 
Slam Ltd.          
2021-1A, 3.42% due 06/15/464   3,262,320    2,651,789 
Castlelake Aircraft Structured Trust          
2021-1A, 6.66% due 01/15/464   2,538,516    1,942,066 
Stripes Aircraft Ltd.          
2013-1 A1, 7.85% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 03/20/23◊,†††   360,124    348,063 
Total Transport-Aircraft        204,598,503 
Financial - 2.5%          
HarbourVest Structured Solutions IV Holdings, LP          
6.12% (3 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,†††   23,234,292    23,241,494 
2.58% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,†††  EUR  12,900,000    13,816,001 
Madison Avenue Secured Funding Trust          
2021-1, 5.07% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/17/23◊,†††,4   20,750,000   20,750,000 
KKR Core Holding Company LLC          
4.00% due 08/12/31†††   23,976,300    20,358,036 
Thunderbird A          
5.50% due 03/01/37†††   13,057,961    12,731,512 
Bib Merchant Voucher Receivables Ltd.          
4.18% due 04/07/28†††   13,206,731    12,690,084 
Lightning A          
5.50% due 03/01/37†††   12,766,824    12,447,653 
Nassau LLC          
2019-1, 3.98% due 08/15/344   12,499,190    11,889,536 
Ceamer Finance LLC          
3.69% due 03/22/31†††   5,817,840    5,329,782 
Thunderbird B          
7.50% due 03/01/37†††   2,626,601    2,521,537 
Lightning B          
7.50% due 03/01/37†††   2,568,039    2,465,318 
Aesf Vi Verdi, LP          
2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24◊,†††  EUR  1,653,079    1,770,460 
Total Financial        140,011,413 
Infrastructure - 0.9%          
VB-S1 Issuer LLC - VBTEL          
2022-1A, 5.27% due 02/15/524   39,650,000    32,929,428 
Hotwire Funding LLC          
2021-1, 4.46% due 11/20/514   11,750,000    9,579,239 
Secured Tenant Site Contract Revenue Notes Series          
2018-1A, 4.70% due 06/15/4810   6,507,746    6,431,641 
Total Infrastructure        48,940,308 
Whole Business - 0.8%          
TSGE          
2017-1, 6.25% due 09/25/31†††   42,342,819    39,171,765 
Taco Bell Funding LLC          
2016-1A, 4.97% due 05/25/464   2,669,625    2,560,608 
Applebee's Funding LLC / IHOP Funding LLC          
2019-1A, 4.19% due 06/05/494   2,079,000    2,042,801 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 20.6% (continued)          
Whole Business - 0.8% (continued)          
Wendy's Funding LLC          
2018-1A, 3.88% due 03/15/484   380,000   $342,284 
Total Whole Business        44,117,458 
Single Family Residence - 0.5%          
FirstKey Homes Trust          
2020-SFR2, 4.00% due 10/19/374   13,550,000    11,893,621 
2020-SFR2, 4.50% due 10/19/374   13,250,000    11,758,986 
2020-SFR2, 3.37% due 10/19/374   8,550,000    7,408,456 
Total Single Family Residence        31,061,063 
Net Lease - 0.3%          
CARS-DB4, LP          
2020-1A, 4.95% due 02/15/504   21,105,000    16,889,580 
Collateralized Debt Obligations - 0.1%          
Anchorage Credit Funding 4 Ltd.          
2021-4A CR, 3.52% due 04/27/394   4,250,000    3,431,380 
Total Asset-Backed Securities          
(Cost $1,268,328,433)        1,167,283,334 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 20.5%          
Consumer, Cyclical - 5.1%          
MB2 Dental Solutions LLC          
10.42% (1 Month Term SOFR + 6.00%, Rate Floor: 7.00%) due 01/29/27†††   35,472,455    34,836,132 
Zephyr Bidco Ltd.          
8.21% (1 Month GBP SONIA + 4.75%, Rate Floor: 5.44%) due 07/23/25  GBP  20,850,000    20,542,493 
10.96% (1 Month GBP SONIA + 7.50%, Rate Floor: 8.19%) due 07/23/26  GBP  1,540,417    1,379,894 
FR Refuel LLC          
9.19% (3 Month Term SOFR + 4.50%, Rate Floor: 5.25%) due 11/08/28   21,115,122    20,164,941 
Packers Holdings LLC          
7.54% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/09/28   22,726,554    19,786,420 
Pacific Bells LLC          
9.34% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 11/10/28   18,649,585   17,468,507 
BCPE Empire Holdings, Inc.          
8.38% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 06/11/26   16,731,000    16,249,984 
Rent-A-Center, Inc.          
7.69% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28   10,421,666    10,017,826 
SP PF Buyer LLC          
8.88% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 12/22/25   15,228,928    9,951,191 
Mavis Tire Express Services TopCo Corp.          
8.50% (1 Month Term SOFR + 4.00%, Rate Floor: 5.75%) due 05/04/28   9,864,434    9,392,322 
BCP V Modular Services Holdings IV Ltd.          
6.70% (3 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 12/15/28  EUR  8,200,000    8,151,083 
NFM & J LLC          
10.13% (1 Month USD LIBOR + 5.75%, Rate Floor: 6.75%) due 11/30/27   8,342,030    8,148,981 
Flamingo          
5.64% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/24/28  EUR  7,945,312    7,738,361 
Loire Finco Luxembourg SARL          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 04/21/27   7,705,412    7,178,901 
First Brands Group LLC          
7.94% (3 Month Term SOFR + 5.00%, Rate Floor: 7.00%) due 03/30/27   7,393,064    6,979,053 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 20.5% (continued)          
Consumer, Cyclical - 5.1% (continued)          
The Facilities Group          
10.27% (3 Month USD LIBOR + 5.75%, Rate Floor: 6.75%) due 11/30/27   6,966,852   $6,805,627 
Holding SOCOTEC          
8.73% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 06/30/28   7,078,500    6,636,094 
CNT Holdings I Corp.          
7.24% (3 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 11/08/27   6,867,010    6,635,248 
Camin Cargo Control, Inc.          
10.88% (1 Month USD LIBOR + 6.50%, Rate Floor: 7.50%) due 06/04/26†††   6,562,602    6,414,221 
BGIS (BIFM CA Buyer, Inc.)          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/01/26   6,721,725    6,402,443 
ImageFIRST Holdings LLC          
9.23% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 04/27/28   6,725,099    6,321,593 
Accuride Corp.          
9.98% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 11/17/23   6,961,543    5,836,836 
PAI Holdco, Inc.          
8.16% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 10/28/27   5,923,189    5,193,926 
Galls LLC          
11.19% (3 Month USD LIBOR + 6.75%, Rate Floor: 7.75%) due 01/31/25†††   3,462,025    3,375,474 
11.16% (3 Month USD LIBOR + 6.75%, Rate Floor: 8.25%) due 01/31/25†††   465,007    453,381 
10.98% ((1 Month USD LIBOR + 6.75%) and (3 Month USD LIBOR + 6.75%), Rate Floor: 7.75%) due 01/31/24†††   408,028    398,404 
Verisure Holding AB          
3.75% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 07/20/26  EUR 3,051,053   3,077,096 
5.38% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 03/27/28  EUR  1,070,000    1,060,947 
Congruex Group LLC          
9.99% (3 Month Term SOFR + 5.75%, Rate Floor: 6.50%) due 05/03/29   4,218,713    4,092,152 
Breitling Financing SARL          
5.63% (3 Month EURIBOR + 3.43%, Rate Floor: 3.43%) due 10/25/28  EUR  3,800,000    3,924,008 
CD&R Firefly Bidco Ltd.          
6.54% (3 Month GBP SONIA + 4.25%, Rate Floor: 4.25%) due 06/23/25  GBP  3,350,000    3,694,315 
Alexander Mann          
8.46% (3 Month GBP SONIA + 5.00%, Rate Floor: 5.00%) due 06/16/25  GBP  3,000,000    3,418,158 
ScribeAmerica Intermediate Holdco LLC (Healthchannels)          
8.88% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 04/03/25   4,703,612    3,257,251 
Eagle Parent Corp.          
8.83% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 04/02/29   3,176,000    3,112,480 
SHO Holding I Corp.          
9.66% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 04/27/24†††   3,585,256    2,688,942 
9.64% (3 Month USD LIBOR + 5.23%, Rate Floor: 6.23%) due 04/27/24†††   60,373    45,280 
Checkers Drive-In Restaurants, Inc.          
8.99% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 04/25/24   3,261,671    2,641,954 
Adevinta ASA          
5.20% (3 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 06/26/28  EUR  2,123,333    2,209,363 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 20.5% (continued)          
Consumer, Cyclical - 5.1% (continued)          
CCRR Parent, Inc.          
8.14% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 03/06/28   1,866,750   $1,772,628 
Fertitta Entertainment LLC          
8.32% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 01/27/29   1,216,200    1,154,027 
EG Finco Ltd.          
8.30% (3 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 02/07/25  GBP  952,500    1,030,984 
Total Consumer, Cyclical        289,638,921 
Consumer, Non-cyclical - 4.4%          
Women's Care Holdings, Inc.          
7.87% (6 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 01/17/28   30,911,712    28,844,646 
Mission Veterinary Partners          
7.37% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/27/28†††   21,181,875    18,851,869 
Quirch Foods Holdings LLC          
8.99% (1 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 10/27/27†††   19,509,282    17,753,447 
National Mentor Holdings, Inc.          
8.33% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.50%) due 03/02/28   20,876,663    14,532,454 
8.48% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 03/02/28   479,283    333,633 
Dhanani Group, Inc.          
10.44% (1 Month Term SOFR + 6.00%, Rate Floor: 7.00%) due 06/10/27†††   14,566,364    14,420,700 
HAH Group Holding Co. LLC          
9.43% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 10/29/27   14,718,352    14,000,833 
PetIQ LLC          
8.57% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 04/13/28   14,282,756    12,854,480 
Southern Veterinary Partners LLC          
8.38% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 10/05/27   13,166,611   12,585,042 
Blue Ribbon LLC          
10.12% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.75%) due 05/08/28   16,692,308    12,373,173 
LaserAway Intermediate Holdings II LLC          
9.76% (3 Month USD LIBOR + 5.75%, Rate Floor: 6.50%) due 10/14/27   12,409,189    12,129,982 
Florida Food Products LLC          
9.38% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 10/18/28   12,857,456    11,700,285 
Sigma Holding BV (Flora Food)          
3.74% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/02/25  EUR  12,019,549    11,107,881 
Hearthside Group Holdings LLC          
8.07% (1 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 05/23/25   6,653,844    5,885,325 
8.38% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/23/25   4,975,263    4,410,222 
EyeCare Partners LLC          
8.48% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 11/15/28   8,064,063    6,761,716 
8.48% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 02/18/27   2,145,066    1,708,910 
Nidda Healthcare Holding GmbH          
5.39% (1 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 08/21/26  EUR  7,897,239    7,717,929 
Endo Luxembourg Finance Company I SARL          
13.50% (Commercial Prime Lending Rate + 6.00%, Rate Floor: 7.75%) due 03/27/28   7,653,125    6,103,367 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 20.5% (continued)          
Consumer, Non-cyclical - 4.4% (continued)          
Gibson Brands, Inc.          
9.13% (3 Month Term SOFR + 5.00%, Rate Floor: 5.75%) due 08/11/28†††   8,217,000   $5,998,410 
Pearl Intermediate Parent LLC          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 02/14/25   6,368,354    5,967,466 
Confluent Health LLC          
8.38% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 11/30/28   5,091,245    4,310,604 
Zep, Inc.          
8.58% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 08/12/24   3,672,376    3,161,915 
Del Monte Foods, Inc.          
8.67% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 05/16/29   3,094,674    2,998,925 
Fender Musical Instruments Corp.          
8.42% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 12/01/28   3,508,398    2,824,261 
Mascot Bidco Oy          
5.13% (6 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 03/30/26  EUR  2,575,000    2,541,244 
Medical Solutions Parent Holdings, Inc.          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/01/28   2,257,335    2,110,134 
Kronos Acquisition Holdings, Inc.          
8.48% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/26   2,029,014    1,925,027 
Resonetics LLC          
8.41% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/28/28   1,784,502    1,695,277 
Moran Foods LLC          
11.73% (3 Month USD LIBOR + 7.00%, Rate Floor: 8.00%) due 04/01/24   411,446   333,271 
15.48% (3 Month USD LIBOR + 10.75%, Rate Floor: 11.75%) due 10/01/24   538,794    312,501 
1.00% (3 Month USD LIBOR, Rate Floor: 1.00%) due 04/01/24   53,562    43,386 
Weber-Stephen Products LLC          
8.67% (1 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 10/30/27   421,813    358,541 
TGP Holdings LLC          
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 06/29/28   198,723    157,985 
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 06/29/28   13,040    10,367 
Total Consumer, Non-cyclical        248,825,208 
Industrial - 4.1%          
CapStone Acquisition Holdings, Inc.          
9.13% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 11/12/27†††   25,999,028    24,894,069 
United Airlines, Inc.          
8.11% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/28   25,053,750    24,691,974 
Arcline FM Holdings LLC          
9.48% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 06/23/28   20,935,000    19,853,288 
Hunter Douglas, Inc.          
7.86% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 02/26/29   20,895,000    18,301,722 
Mileage Plus Holdings LLC          
10.00% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27   13,725,000    14,099,006 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 20.5% (continued)          
Industrial - 4.1% (continued)          
DXP Enterprises, Inc.          
9.95% (6 Month Term SOFR + 5.25%, Rate Floor: 6.25%) due 12/23/27   12,838,896   $12,180,903 
Minerva Bidco Ltd.          
6.81% (3 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 07/30/25  GBP  11,000,000    12,156,516 
American Bath Group LLC          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/23/27   13,749,487    12,006,052 
Merlin Buyer, Inc.          
8.32% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 12/14/28   11,011,363    10,295,624 
TransDigm, Inc.          
6.98% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/30/25   9,945,913    9,828,650 
Fugue Finance BV          
5.20% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 08/30/24  EUR  9,279,690    9,590,769 
Dispatch Terra Acquisition LLC          
8.98% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 03/27/28   10,241,221    8,602,626 
Air Canada          
8.13% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28   6,172,652    6,087,778 
Pelican Products, Inc.          
8.71% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 12/29/28   6,325,908    5,630,058 
Valcour Packaging LLC          
7.98% (6 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 10/04/28†††   6,252,750    5,127,255 
TK Elevator Midco GmbH          
4.90% (1 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 01/29/27  EUR  4,615,721    4,599,369 
Service Logic Acquisition, Inc.          
8.41% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 10/29/27   4,432,969   4,189,155 
Saverglass          
6.24% (3 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 02/19/29  EUR  3,700,000    3,623,440 
ILPEA Parent, Inc.          
8.89% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 06/22/28†††   3,626,909    3,427,429 
Integrated Power Services Holdings, Inc.          
8.88% ((1 Month USD LIBOR + 4.50%) and (Commercial Prime Lending Rate + 3.50%), Rate Floor: 5.25%) due 11/22/28†††   3,467,983    3,346,604 
Rinchem Company LLC          
9.18% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 03/02/29†††   3,532,250    3,329,146 
Protective Industrial Products, Inc.          
8.38% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 12/29/27   3,230,149    2,939,436 
MI Windows And Doors LLC          
7.92% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 12/18/27   2,447,280    2,416,689 
DG Investment Intermediate Holdings 2, Inc.          
7.82% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 03/31/28   2,487,275    2,375,347 
LTI Holdings, Inc.          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/08/25   2,329,255    2,225,161 
Filtration Group Corp.          
5.40% (1 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/31/25  EUR  1,247,440    1,288,148 
YAK MAT (YAK ACCESS LLC)          
13.64% (3 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26   12,220,199    1,283,121 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 20.5% (continued)          
Industrial - 4.1% (continued)          
AI Convoy Luxembourg SARL          
5.53% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 01/18/27  EUR 1,153,168   $1,173,299 
Icebox Holdco III, Inc.          
8.23% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/28   1,184,917    1,090,124 
API Heat Transfer          
14.67% (3 Month USD LIBOR, Rate Floor: 0.00%) (in-kind rate was 14.67%) due 01/01/24†††,14   1,380,520    704,065 
14.67% (3 Month USD LIBOR, Rate Floor: 0.00%) (in-kind rate was 14.67%) due 10/02/23†††,14   246,299    209,354 
Schur Flexibles GmbH          
3.47% (3 Month EURIBOR + 5.50%, Rate Floor: 5.50%) due 09/28/27  EUR  787,500    626,938 
Duran Group Holding GMBH          
5.65% (6 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/29/24†††  EUR  416,090    422,809 
6.34% (6 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 12/20/24†††  EUR  81,858    83,180 
Transcendia Holdings, Inc.          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 05/30/24   557,598    401,470 
Total Industrial        233,100,574 
Technology - 3.0%          
Planview Parent, Inc.          
8.73% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 12/17/27   21,389,622    19,804,437 
Sitecore Holding III A/S          
9.02% (3 Month EURIBOR + 7.00%, Rate Floor: 7.00%) due 03/12/26†††  EUR  8,839,973    9,377,039 
11.72% (3 Month USD LIBOR + 7.00%, Rate Floor: 7.50%) due 03/12/26†††   7,240,077    7,170,762 
Avalara, Inc.          
11.83% (3 Month Term SOFR + 7.25%, Rate Floor: 8.00%) due 10/19/28   16,000,000   15,775,328 
Datix Bidco Ltd.        
8.95% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/28/25†††   9,112,505   8,900,184 
9.94% (6 Month GBP SONIA + 7.75%, Rate Floor: 8.44%) due 04/27/26†††  GBP4,225,000    5,002,886 
6.69% (6 Month GBP SONIA + 4.50%, Rate Floor: 5.19%) due 04/28/25†††  GBP1,000,000    1,180,730 
12.20% (6 Month Term SOFR + 7.75%, Rate Floor: 9.26%) due 04/27/26†††   461,709    452,244 
Polaris Newco LLC          
7.67% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/04/26†††   16,879,300    15,432,635 
RLDatix        
6.69% (6 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 10/28/24†††  GBP8,500,000   10,036,206 
8.95% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/27/25†††   3,400,533    3,321,301 
12.20% (6 Month Term SOFR + 7.75%, Rate Floor: 7.75%) due 04/27/26†††   912,001    893,305 
Aston FinCo SARL          
8.20% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 10/09/26†††  GBP  12,805,650    14,242,261 
Team.Blue Finco SARL          
5.90% (3 Month EURIBOR + 3.70%, Rate Floor: 3.70%) due 03/30/28  EUR  10,339,869    10,395,793 
Peraton Corp.          
8.13% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/01/28   7,895,247    7,696,208 
Project Boost Purchaser LLC          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 05/29/26   6,690,285    6,443,614 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 20.5% (continued)          
Technology - 3.0% (continued)          
Apttus Corp.          
8.66% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/08/28   6,154,005   $5,738,610 
Imprivata, Inc.          
8.57% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 12/01/27   4,825,750    4,643,288 
VT TopCo, Inc.          
8.13% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 08/01/25   4,299,347    4,156,050 
Sitecore USA, Inc.          
11.72% (3 Month USD LIBOR + 7.00%, Rate Floor: 7.50%) due 03/12/26†††   4,104,291    4,064,998 
AVS Group GmbH          
5.37% (1 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 09/10/26  EUR  3,750,000    3,731,123 
Atlas CC Acquisition Corp.          
8.98% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/25/28   3,077,031    2,578,121 
Greenway Health LLC          
8.48% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 02/16/24   3,427,708    2,310,275 
Misys Ltd.          
6.87% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 06/13/24   2,365,595    2,086,644 
24-7 Intouch, Inc.          
9.13% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 08/25/25   2,215,481    2,043,782 
Boxer Parent Company, Inc.          
8.13% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 10/02/25   1,805,970   1,726,147 
Total Technology        169,203,971 
Financial - 2.1%          
Jones Deslauriers Insurance Management, Inc.          
8.81% (3 Month Canada Banker Acceptance + 4.25%, Rate Floor: 5.00%) due 03/27/28  CAD  39,588,679    27,200,673 
Orion Advisor Solutions, Inc.          
8.16% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 09/24/27   21,242,752    19,304,351 
HighTower Holding LLC          
8.28% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/21/28   18,614,375    17,001,067 
Higginbotham Insurance Agency, Inc.          
9.63% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.00%) due 11/25/26†††   15,344,271    14,897,753 
Camelia Bidco Banc Civica          
8.20% (3 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 10/14/24  GBP  12,975,000    13,567,910 
Eisner Advisory Group          
9.69% (1 Month Term SOFR + 5.25%, Rate Floor: 6.25%) due 07/28/28†††   10,922,625    10,267,268 
Teneo Holdings LLC          
9.67% (1 Month Term SOFR + 5.25%, Rate Floor: 6.25%) due 07/11/25   6,284,304    6,032,932 
Duff & Phelps          
8.07% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 04/09/27   4,324,041    4,030,828 
Alter Domus          
8.06% (1 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 02/17/28   3,840,770    3,725,547 
Cross Financial Corp.          
8.44% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 09/15/27   3,343,485    3,282,199 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 20.5% (continued)          
Financial - 2.1% (continued)          
Eisner Advisory Group          
9.69% (1 Month Term SOFR + 5.25%, Rate Floor: 6.00%) due 07/28/28   1,208,870   $1,136,338 
Nexus Buyer LLC          
8.13% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/09/26   1,024,005    979,020 
Total Financial        121,425,886 
Communications - 1.2%          
Syndigo LLC          
8.84% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 12/15/27   24,912,603    22,421,343 
Xplornet Communications, Inc.          
8.38% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/02/28   25,110,907    19,419,017 
FirstDigital Communications LLC          
8.69% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 12/17/26   10,550,000    10,299,843 
Radiate Holdco LLC          
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/25/26   7,645,859    6,182,824 
Zayo Group Holdings, Inc.          
7.38% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/09/27   6,146,447    4,961,474 
McGraw Hill LLC          
8.32% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.25%) due 07/28/28   1,068,370    1,003,264 
Cincinnati Bell, Inc.          
7.67% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 11/22/28   990,000    970,200 
Flight Bidco, Inc.          
11.88% (1 Month USD LIBOR + 7.50%, Rate Floor: 7.50%) due 07/23/26   1,000,000    903,330 
SFR Group S.A.          
8.65% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 08/14/26   432,000   400,861 
Total Communications        66,562,156 
Basic Materials - 0.4%          
CTEC III GmbH          
5.70% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/16/29  EUR  3,800,000    3,819,291 
LTI Holdings, Inc.          
9.13% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 07/24/26   3,875,361    3,691,282 
GrafTech Finance, Inc.          
7.38% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 02/12/25   3,379,917    3,337,668 
Illuminate Buyer LLC          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/30/27   3,237,829    3,095,008 
American Rock Salt Company LLC          
8.38% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 06/09/28   2,711,727    2,542,244 
Vectra Co.          
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 03/08/25   2,470,242    1,935,434 
Ascend Performance Materials Operations LLC          
8.83% (6 Month Term SOFR + 4.75%, Rate Floor: 5.50%) due 08/27/26   1,481,704    1,391,691 
Total Basic Materials        19,812,618 
Utilities - 0.1%          
Hamilton Projects Acquiror LLC          
9.23% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 06/17/27   7,785,086    7,652,117 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 20.5% (continued)          
Utilities - 0.1% (continued)          
Granite Generation LLC          
8.13% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 11/09/26   668,327   $647,756 
Total Utilities        8,299,873 
Energy - 0.1%          
Venture Global Calcasieu Pass LLC          
7.01% (1 Month USD LIBOR + 2.63%, Rate Floor: 2.63%) due 08/19/26†††   5,471,685    5,485,364 
Permian Production Partners LLC          
12.39% (1 Month USD LIBOR + 6.00%, Rate Floor: 10.39%) (in-kind rate was 2.00%) due 11/24/25†††,14   1,137,860    1,132,171 
Total Energy        6,617,535 
Total Senior Floating Rate Interests          
(Cost $1,291,877,258)        1,163,486,742 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 8.4%          
Residential Mortgage-Backed Securities - 6.7%          
FKRT          
2.21% due 11/30/58†††,10   33,850,000    32,491,939 
JP Morgan Mortgage Acquisition Trust          
2006-WMC4, 4.54% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 12/25/36   21,710,376    11,668,888 
2006-WMC3, 4.69% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 08/25/36   8,594,002    5,993,722 
2006-HE3, 4.71% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 11/25/36   5,344,977    4,603,023 
2006-WMC4, 4.51% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 12/25/36   7,472,903    4,006,598 
2006-WMC4, 4.47% (1 Month USD LIBOR + 0.08%, Rate Floor: 0.08%) due 12/25/36   3,159,805    1,687,966 
Ameriquest Mortgage Securities Trust          
2006-M3, 4.56% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 10/25/36   19,819,785    11,379,468 
2006-M3, 4.63% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 10/25/36   32,106,352    10,458,680 
2006-M3, 4.49% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 10/25/36   13,347,203    4,348,022 
BRAVO Residential Funding Trust          
2022-R1, 3.13% due 01/29/704,8   25,342,212    22,445,255 
WaMu Asset-Backed Certificates WaMu Series          
2007-HE2, 4.75% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 04/25/37   24,076,836    9,174,729 
2007-HE2, 4.58% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/37   18,346,336   6,957,659 
2007-HE4, 4.56% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/47   6,829,425    4,855,178 
2007-HE4, 4.64% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 07/25/47   2,044,442    1,236,705 
RALI Series Trust          
2006-QO6, 4.75% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 06/25/46   30,674,404    6,981,577 
2007-QO2, 4.54% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 02/25/47   13,056,696    4,729,557 
2006-QO8, 4.79% (1 Month USD LIBOR + 0.40%, Rate Floor: 0.40%) due 10/25/46   3,918,650    3,664,507 
2006-QO6, 4.85% (1 Month USD LIBOR + 0.46%, Rate Floor: 0.46%) due 06/25/46   7,981,062    1,871,026 
2006-QO2, 4.93% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 02/25/46   5,947,913    1,294,543 

2006-QO6, 4.91% (1 Month USD LIBOR + 0.52%, Rate Floor: 0.52%) due 06/25/46   5,035,370    1,198,824 
2006-QO2, 5.07% (1 Month USD LIBOR + 0.68%, Rate Floor: 0.68%) due 02/25/46   3,182,638    720,251 
2006-QO2, 4.83% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/46   213,333    45,197 
Long Beach Mortgage Loan Trust          
2006-6, 4.89% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 07/25/36   13,886,443    5,609,073 
2006-8, 4.71% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 09/25/36   16,658,692    4,664,184 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 8.4% (continued)          
Residential Mortgage-Backed Securities - 6.7% (continued)          
2006-4, 4.71% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 05/25/36   10,038,300   $3,102,208 
2006-1, 4.77% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 02/25/36   3,775,788    3,072,764 
2006-6, 4.69% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 07/25/36   4,324,070    1,739,723 
2006-8, 4.57% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 09/25/36   4,514,192    1,259,505 
2006-6, 4.59% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 07/25/36   2,503,113    1,004,376 
American Home Mortgage Assets Trust          
2006-6, 4.60% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 12/25/46   7,677,975    6,182,537 
2006-1, 4.58% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 05/25/46   6,750,230    5,692,320 
2006-3, 2.99% (1 Year CMT Rate + 0.94%, Rate Floor: 0.94%) due 10/25/46   5,153,425    3,564,247 
NYMT Loan Trust          
2022-SP1, 5.25% due 07/25/624,8   13,981,266    13,460,641 
Morgan Stanley IXIS Real Estate Capital Trust          
2006-2, 4.61% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 11/25/36   21,870,668    7,479,882 
2006-2, 4.54% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 11/25/36   16,684,583    5,705,181 
OBX Trust          
2022-NQM9, 6.45% due 09/25/624,8   8,359,659    8,138,284 
2022-NQM8, 6.10% due 09/25/624,8   4,779,172    4,627,917 
Morgan Stanley ABS Capital I Incorporated Trust          
2006-HE8, 4.61% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 10/25/36   19,582,237   9,237,824 
2006-HE6, 4.59% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 09/25/36   4,356,535    1,632,254 
2007-HE4, 4.62% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 02/25/37   3,830,866    1,268,869 
IXIS Real Estate Capital Trust          
2007-HE1, 4.55% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 05/25/37   24,162,536    6,106,417 
2007-HE1, 4.62% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 05/25/37   17,118,817    4,326,261 
GSAMP Trust          
2007-NC1, 4.52% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/46   18,560,923    9,853,738 
GCAT Trust          
2022-NQM5, 5.71% due 08/25/674,8   9,779,422    9,368,702 
Master Asset-Backed Securities Trust          
2006-WMC3, 4.71% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 08/25/36   10,177,766    3,564,862 

2006-HE3, 4.59% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 08/25/36   9,561,313    2,902,259 
2006-HE3, 4.69% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 08/25/36   8,038,781    2,440,040 
GSAA Home Equity Trust          
2006-3, 4.99% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/36   10,506,897    5,699,718 
2006-9, 4.87% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 06/25/36   7,585,952    2,398,798 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 8.4% (continued)          
Residential Mortgage-Backed Securities - 6.7% (continued)          
2007-7, 4.93% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 07/25/37   483,959   $458,867 
Citigroup Mortgage Loan Trust, Inc.          
2007-AMC3, 4.64% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 03/25/37   10,116,003    8,307,093 
CFMT LLC          
2022-HB9, 3.25% (WAC) due 09/25/37◊,10   8,650,000    7,295,246 
Home Equity Loan Trust          
2007-FRE1, 4.58% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/37   7,122,666    6,645,163 
Argent Securities Trust          
2006-W5, 4.69% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 06/25/36   9,198,215    6,042,395 
Lehman XS Trust Series          
2006-18N, 4.75% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 12/25/36   3,932,022    3,673,232 
2006-10N, 4.81% (1 Month USD LIBOR + 0.42%, Rate Floor: 0.42%) due 07/25/46   2,522,288    2,297,269 
First NLC Trust          
2007-1, 4.67% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 08/25/37◊,4   6,648,473    3,095,520 
2007-1, 4.46% (1 Month USD LIBOR + 0.07%, Rate Floor: 0.07%) due 08/25/37◊,4   5,041,750    2,346,107 
Alternative Loan Trust          
2007-OA7, 4.75% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 05/25/47   6,459,829    5,407,040 
Merrill Lynch Mortgage Investors Trust Series          
2007-HE2, 4.81% (1 Month USD LIBOR + 0.42%, Rate Floor: 0.42%) due 02/25/37   7,078,715    2,110,370 
2007-HE2, 4.91% (1 Month USD LIBOR + 0.52%, Rate Floor: 0.52%) due 02/25/37   5,123,976    1,527,687 
2007-HE2, 4.63% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 02/25/37   4,074,086   1,214,310 
2007-HE2, 5.23% (1 Month USD LIBOR + 0.84%, Rate Floor: 0.84%) due 02/25/37   1,657,891    494,314 
WaMu Asset-Backed Certificates WaMu Series Trust          
2007-HE1, 4.62% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 01/25/37   7,457,099    3,387,931 
2007-HE4, 4.56% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/47   2,863,364    1,730,745 
Citigroup Mortgage Loan Trust          
2022-A, 6.17% due 09/25/624,8   4,950,875    4,838,747 
Verus Securitization Trust          
2022-8, 6.13% due 09/25/674,8   4,933,813    4,782,304 
ACE Securities Corporation Home Equity Loan Trust Series          
2007-ASP1, 5.15% (1 Month USD LIBOR + 0.76%, Rate Floor: 0.76%) due 03/25/37   10,772,468    4,254,620 
HSI Asset Securitization Corporation Trust          
2007-HE1, 4.58% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/25/37   5,934,083    4,218,983 
Finance of America HECM Buyout          
2022-HB2, 6.00% (WAC) due 04/25/26◊,4   3,850,000    3,721,079 
CSMC Trust          
2020-RPL5, 3.02% (WAC) due 08/25/60◊,4   3,802,039    3,632,858 
First Franklin Mortgage Loan Trust          
2006-FF16, 4.81% (1 Month USD LIBOR + 0.42%, Rate Floor: 0.42%) due 12/25/36   7,605,149    3,265,302 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 8.4% (continued)          
Residential Mortgage-Backed Securities - 6.7% (continued)          
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 2.89% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46   3,915,247   $3,091,040 
Morgan Stanley Mortgage Loan Trust          
2006-9AR, 4.69% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 08/25/36   8,384,696    2,504,651 
Alliance Bancorp Trust          
2007-OA1, 4.87% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 07/25/37   2,029,739    1,660,217 
Nomura Resecuritization Trust          
2015-4R, 2.22% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/36◊,4   1,671,084    1,498,413 
Morgan Stanley Re-REMIC Trust          
2010-R5, 2.18% due 06/26/364   549,705    479,290 
Asset-Backed Securities Corporation Home Equity Loan Trust          
2006-HE5, 4.67% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 07/25/36   149,858    147,041 
Total Residential Mortgage-Backed Securities        380,043,731 
Commercial Mortgage-Backed Securities - 1.2%          
BX Commercial Mortgage Trust          
2021-VOLT, 6.32% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/15/36◊,4   19,750,000    18,366,876 
2019-XL, 6.75% (1 Month Term SOFR + 2.41%, Rate Floor: 2.41%) due 10/15/36◊,4   1,989,000   1,903,867 
GS Mortgage Securities Corporation Trust          
2020-UPTN, 3.25% (WAC) due 02/10/37◊,4   8,256,000    7,048,916 
2020-DUNE, 6.82% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 12/15/36◊,4   7,340,000    6,861,800 
2020-DUNE, 6.22% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 12/15/36◊,4   2,750,000    2,595,650 
JP Morgan Chase Commercial Mortgage Securities Trust          
2021-NYAH, 6.96% (1 Month USD LIBOR + 2.64%, Rate Floor: 2.64%) due 06/15/38◊,4   15,000,000    13,897,310 
SMRT          
2022-MINI, 6.29% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,4   10,000,000    9,298,397 
MHP          
2022-MHIL, 6.95% (1 Month Term SOFR + 2.61%, Rate Floor: 2.61%) due 01/15/27◊,4   8,744,927    8,065,677 

Wells Fargo Commercial Mortgage Trust          
2015-NXS1, 2.63% due 05/15/48   96,395    96,191 
Total Commercial Mortgage-Backed Securities        68,134,684 
Military Housing - 0.5%          
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates          
2015-R1, 0.70% (WAC) due 11/25/52◊,4,13   220,648,835    13,353,543 
GMAC Commercial Mortgage Asset Corp.          
2004-POKA, 6.36% due 09/10/44†††,4   9,000,000    9,011,610 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

   

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 8.4% (continued)          
Military Housing - 0.5% (continued)          
Capmark Military Housing Trust          
2007-AET2, 6.06% due 10/10/52†††,4   5,521,214   $5,003,379 
Total Military Housing        27,368,532 
Total Collateralized Mortgage Obligations          
(Cost $605,162,339)        475,546,947 
           
U.S. GOVERNMENT SECURITIES†† - 1.7%          
U.S. Treasury Bonds          
 due 08/15/5111,15,16   164,620,000    53,513,974 
U.S. Treasury Notes          
4.38% due 10/31/2411   23,000,000    22,934,414 
4.25% due 10/15/2511   18,300,000    18,285,703 
Total U.S. Government Securities          
(Cost $109,588,536)        94,734,091 
           
FOREIGN GOVERNMENT DEBT†† - 1.1%          
Government of Japan          
(0.24)% due 01/30/2317  JPY 1,375,000,000    10,476,918 
(0.24)% due 01/11/2317  JPY 1,100,000,000    8,380,620 
(0.28)% due 01/06/2317  JPY  832,000,000    6,338,682 
Province of New Brunswick Canada T-Bill          
4.15% due 02/02/2317  CAD  13,000,000    9,565,284 
Newfoundland T-Bill         
3.90% due 01/16/2317  CAD  9,000,000    6,635,817 
4.23% due 01/09/2317  CAD  985,000    726,872 
4.11% due 01/12/2317  CAD  750,000    553,245 
European Stability Mechanism Treasury Bill          
1.13% due 01/12/2317  EUR  5,000,000    5,353,004 
Kingdom of Sweden          
1.49% due 01/18/2317  SEK  50,000,000    4,789,966 
Quebec T-Bill          
4.14% due 01/27/2317  CAD  4,000,000    2,945,381 
4.24% due 01/06/2317  CAD  670,000    494,594 
4.11% due 01/20/2317  CAD  475,000    350,059 
Ontario T-Bill          
4.04% due 01/04/2317  CAD  2,015,000    1,487,829 
4.11% due 01/18/2317  CAD  600,000    442,286 
4.23% due 02/01/2317  CAD  357,000    262,720 
Province of Manitoba Canada T-Bill          
4.13% due 01/25/2317  CAD  939,000    691,823 
3.85% due 01/11/2317  CAD  381,000    281,133 
Alberta T-Bill          
4.23% due 01/31/2317  CAD  1,000,000    735,968 
Nova Scotia T-Bill          
4.13% due 01/24/2317  CAD  830,000    611,424 
Total Foreign Government Debt          
(Cost $60,343,870)        61,123,625 
           
CONVERTIBLE BONDS†† - 0.3%          
Consumer, Non-cyclical - 0.2%          
Block, Inc.          
 due 05/01/2615   12,240,000    9,908,280 
Communications - 0.1%          
Cable One, Inc.          
 due 03/15/2615  5,750,000   4,516,625 
Total Convertible Bonds          
(Cost $15,240,603)        14,424,905 
           
U.S. TREASURY BILLS†† - 0.1%          
U.S. Treasury Bills          
4.28% due 04/20/232,17   5,000,000    4,934,812 
2.82% due 01/12/2317   3,600,000    3,596,875 
Total U.S. Treasury Bills          
(Cost $8,532,073)        8,531,687 
           
SENIOR FIXED RATE INTERESTS†† - 0.0%          
Industrial - 0.0%          
Schur Flexibles GmbH          
12.20% due 09/30/26  EUR  404,966    418,542 
11.30% due 09/30/26  EUR  274,888    284,103 
11.94% due 09/30/26  EUR  71,585    73,984 
Total Industrial        776,629 
Total Senior Fixed Rate Interests          
(Cost $764,982)        776,629 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

  

Contracts/
Notional

Value

   Value 
OTC OPTIONS PURCHASED†† - 0.1%               
Call Options on:          
Interest Rate Options          
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP Expiring December 2023 with strike price of $0.10  USD 164,200,000   $611,882 
Barclays Bank plc 10Y-2Y SOFR CMS CAP Expiring December 2023 with strike price of $0.20  USD 164,200,000    611,881 
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10  USD 164,200,000    695,888 
Barclays Bank plc 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10  USD 162,650,000    689,319 
Bank of America, N.A. 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10  USD 82,100,000    347,944 
Bank of America, N.A. 10Y-2Y SOFR CMS CAP Expiring December 2023 with strike price of $0.20  USD 80,550,000    341,375 
Goldman Sachs International 10Y-2Y SOFR CMS CAP Expiring June 2024 with strike price of $0.10  USD 66,950,000    283,737 
Goldman Sachs International 10Y-2Y SOFR CMS CAP Expiring December 2023 with strike price of $0.20  USD 66,950,000    249,485 
Total Interest Rate Options        3,831,511 
Foreign Exchange Options          
Morgan Stanley Capital Services LLC Foreign Exchange EUR/GBP Expiring January 2023 with strike price of EUR 0.88 (Notional Value $11,739,750)  EUR 11,000,000    160,398 
Barclays Bank plc Foreign Exchange EUR/GBP Expiring January 2023 with strike price of EUR 0.86 (Notional Value $5,016,075)  EUR 4,700,000    154,455 
Morgan Stanley Capital Services LLC Foreign Exchange USD/SEK Expiring January 2023 with strike price of $10.42  USD 12,100,000    121,291 
J.P. Morgan Securities plc Foreign Exchange EUR/CAD Expiring January 2023 with strike price of EUR 1.42 (Notional Value $4,002,187)  EUR 3,750,000    80,197 
J.P. Morgan Securities plc Foreign Exchange USD/SEK Expiring January 2023 with strike price of $10.28  USD 4,000,000    72,269 
J.P. Morgan Securities plc Foreign Exchange USD/NOK Expiring January 2023 with strike price of $9.76  USD 4,000,000    60,636 
Citibank, N.A. Foreign Exchange NOK/SEK Expiring January 2023 with strike price of NOK 1.05 (Notional Value $3,958,989)  NOK 39,000,000    57,621 
Deutsche Bank AG Foreign Exchange NOK/SEK Expiring January 2023 with strike price of NOK 1.06 (Notional Value $11,470,917)  NOK 113,000,000    54,884 
Morgan Stanley Capital Services LLC Foreign Exchange USD/NOK Expiring January 2023 with strike price of $10.07  USD 11,600,000    50,958 
Barclays Bank plc Foreign Exchange EUR/USD Expiring January 2023 with strike price of EUR 1.08 (Notional Value $11,472,938)  EUR 10,750,000    41,894 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

  

Contracts/
Notional

Value

   Value 
OTC OPTIONS PURCHASED†† - 0.1% (continued)               
J.P. Morgan Securities plc Foreign Exchange USD/NOK Expiring January 2023 with strike price of $9.92  USD 4,100,000   $37,475 
J.P. Morgan Securities plc Foreign Exchange USD/NOK Expiring January 2023 with strike price of $10.16  USD11,250,000    35,301 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring January 2023 with strike price of EUR 1.07 (Notional Value $4,002,187)  EUR 3,750,000    29,306 
J.P. Morgan Securities plc Foreign Exchange USD/NOK Expiring January 2023 with strike price of $9.87  USD 4,200,000    23,266 
Bank of America, N.A. Foreign Exchange EUR/CAD Expiring January 2023 with strike price of EUR 1.46 (Notional Value $11,739,750)  EUR 11,000,000    14,315 
J.P. Morgan Securities plc Foreign Exchange USD/NOK Expiring January 2023 with strike price of $10.06   USD 11,000,000    4,755 
Total Foreign Exchange Options        999,021 
Put Options on:          
Foreign Exchange Options          
J.P. Morgan Securities plc Foreign Exchange USD/NOK Expiring January 2023 with strike price of $9.92   USD 4,100,000    68,042 
J.P. Morgan Securities plc Foreign Exchange USD/NOK Expiring January 2023 with strike price of $9.66   USD 11,250,000    51,048 
Morgan Stanley Capital Services LLC Foreign Exchange USD/NOK Expiring January 2023 with strike price of $9.59  USD  11,600,000    33,089 
Bank of America, N.A. Foreign Exchange EUR/USD Expiring January 2023 with strike price of EUR 1.07 (Notional Value $4,002,187)  EUR 3,750,000    30,776 
J.P. Morgan Securities plc Foreign Exchange USD/NOK Expiring January 2023 with strike price of $9.87   USD 4,200,000    30,345 
J.P. Morgan Securities plc Foreign Exchange USD/NOK Expiring January 2023 with strike price of $9.76   USD 4,000,000    26,290 
J.P. Morgan Securities plc Foreign Exchange USD/SEK Expiring January 2023 with strike price of $10.28   USD4,000,000    23,789 
Barclays Bank plc
 Foreign Exchange EUR/USD Expiring January 2023 with strike price of EUR 1.05 (Notional Value $11,472,938)
  EUR 10,750,000    22,740 
Citibank, N.A. Foreign Exchange NOK/SEK Expiring January 2023 with strike price of NOK 1.05 (Notional Value $3,958,989)  NOK 39,000,000    14,877 
Deutsche Bank AG Foreign Exchange NOK/SEK Expiring January 2023 with strike price of NOK 1.03 (Notional Value $11,470,917)  NOK 113,000,000    12,314 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

  

Contracts/
Notional

Value

   Value 
OTC OPTIONS PURCHASED†† - 0.1% (continued)               
Morgan Stanley Capital Services LLC Foreign Exchange USD/SEK Expiring January 2023 with strike price of $9.96  USD 12,100,000   $4,768 
Bank of America, N.A. Foreign Exchange EUR/CAD Expiring January 2023 with strike price of EUR 1.41 (Notional Value $11,739,750)  EUR 11,000,000    873 
J.P. Morgan Securities plc Foreign Exchange EUR/CAD Expiring January 2023 with strike price of EUR 1.42 (Notional Value $4,002,187)  EUR 3,750,000    309 
J.P. Morgan Securities plc Foreign Exchange USD/NOK Expiring January 2023 with strike price of $9.47  USD11,000,000    97 
Barclays Bank plc Foreign Exchange EUR/GBP Expiring January 2023 with strike price of EUR 0.86 (Notional Value $5,016,075)  EUR4,700,000    7 
Morgan Stanley Capital Services LLC Foreign Exchange EUR/GBP Expiring January 2023 with strike price of EUR 0.85 (Notional Value $11,739,750)  EUR 11,000,000    2 
Total Foreign Exchange Options        319,366 
Total OTC Options Purchased          
(Cost $5,743,260)        5,149,898 

 

OTC INTEREST RATE SWAPTIONS PURCHASED††,19 - 0.7%          
Call Swaptions on:          
Interest Rate Swaptions          
Citibank, N.A. 5-Year Interest Rate Swap Expiring October 2027 with exercise rate of 3.10% (Notional Value $114,729,375)  EUR107,500,000   4,926,050 
Deutsche Bank AG 5-Year Interest Rate Swap Expiring April 2027 with exercise rate of 2.69%  USD 92,814,000    2,761,172 
Deutsche Bank AG 5-Year Interest Rate Swap Expiring April 2032 with exercise rate of 2.39%  USD72,235,000    2,020,308 
Citibank, N.A. 20-Year Interest Rate Swap Expiring April 2029 with exercise rate of 2.38%  USD24,141,000    1,699,377 
Barclays Bank plc 20-Year Interest Rate Swap Expiring April 2027 with exercise rate of 1.58% (Notional Value $22,554,375)  GBP18,750,000    991,567 
Total Interest Rate Swaptions        12,398,474 
Put Swaptions on:          
Interest Rate Swaptions          
Barclays Bank plc 20-Year Interest Rate Swap Expiring April 2027 with exercise rate of 1.58% (Notional Value $22,554,375)  GBP 18,750,000    6,694,955 
Deutsche Bank AG 5-Year Interest Rate Swap Expiring April 2032 with exercise rate of 2.39%  USD72,235,000    5,555,379 
Deutsche Bank AG 5-Year Interest Rate Swap Expiring April 2027 with exercise rate of 2.69%  USD92,814,000    5,383,123 
Citibank, N.A. 5-Year Interest Rate Swap Expiring October 2027 with exercise rate of 3.10% (Notional Value $114,729,375)  EUR 107,500,000    4,946,595 
Citibank, N.A. 20-Year Interest Rate Swap Expiring April 2029 with exercise rate of 2.38%  USD 24,141,000    4,340,465 
Total Interest Rate Swaptions        26,920,517 
Total OTC Interest Rate Swaptions Purchased          
(Cost $36,571,675)        39,318,991 
Total Investments - 99.1%          
(Cost $6,468,067,681)       5,617,903,619 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

   Contracts/
Notional
Value
   Value 
OTC OPTIONS WRITTEN†† - (0.1)%          
Call Options on:          
Foreign Exchange Options          
Goldman Sachs International Foreign Exchange USD/JPY Expiring January 2023 with strike price of $139.45  USD 3,000,000   $(39)
J.P. Morgan Securities plc Foreign Exchange AUD/JPY Expiring January 2023 with strike price of AUD 93.90 (Notional Value $3,051,675)  AUD 4,500,000    (107)
UBS AG Foreign Exchange USD/CAD Expiring January 2023 with strike price of $1.39  USD 2,750,000    (328)
J.P. Morgan Securities plc Foreign Exchange CAD/JPY Expiring January 2023 with strike price of CAD 100.55 (Notional Value $19,262,703)  CAD 26,100,000    (855)
UBS AG Foreign Exchange NZD/JPY Expiring January 2023 with strike price of NZD 88.84 (Notional Value $2,687,913)  NZD 4,250,000    (1,001)
Goldman Sachs International Foreign Exchange CAD/JPY Expiring January 2023 with strike price of CAD 102.60 (Notional Value $2,767,630)  CAD 3,750,000    (1,114)
Barclays Bank plc Foreign Exchange AUD/JPY Expiring January 2023 with strike price of AUD 93.76 (Notional Value $2,034,450)  AUD 3,000,000    (2,272)
J.P. Morgan Securities plc Foreign Exchange AUD/NZD Expiring January 2023 with strike price of AUD 1.08 (Notional Value $3,051,675)  AUD 4,500,000    (4,177)
Morgan Stanley Capital Services LLC Foreign Exchange AUD/CAD Expiring January 2023 with strike price of AUD 0.93 (Notional Value $2,848,230)  AUD 4,200,000    (10,078)

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

   Contracts/
Notional
Value
   Value 
OTC OPTIONS WRITTEN†† - (0.1%) (continued)               
J.P. Morgan Securities plc Foreign Exchange AUD/JPY Expiring January 2023 with strike price of AUD 91.40 (Notional Value $19,666,350)   AUD 29,000,000   $(13,210)
Bank of America, N.A. Foreign Exchange AUD/NZD Expiring January 2023 with strike price of AUD 1.07 (Notional Value $2,882,137)   AUD 4,250,000    (14,953)
UBS AG Foreign Exchange NZD/JPY Expiring January 2023 with strike price of NZD 87.02 (Notional Value $19,289,725)   NZD 30,500,000    (25,845)
Bank of America, N.A. Foreign Exchange USD/CAD Expiring January 2023 with strike price of $1.36   USD 20,500,000    (41,092)
Barclays Bank plc Foreign Exchange CAD/JPY Expiring January 2023 with strike price of CAD 99.52 (Notional Value $20,295,952)   CAD 27,500,000    (47,854)
Deutsche Bank AG Foreign Exchange AUD/NZD Expiring January 2023 with strike price of AUD 1.07 (Notional Value $10,172,250)   AUD 15,000,000    (101,295)
Bank of America, N.A. Foreign Exchange AUD/NZD Expiring January 2023 with strike price of AUD 1.07 (Notional Value $20,344,500)   AUD 30,000,000    (157,693)
Deutsche Bank AG Foreign Exchange AUD/NZD Expiring January 2023 with strike price of AUD 1.06 (Notional Value $10,172,250)   AUD 15,000,000    (170,214)
J.P. Morgan Securities plc Foreign Exchange NZD/USD Expiring January 2023 with strike price of NZD 0.64 (Notional Value $19,605,950)   NZD 31,000,000    (194,345)
UBS AG Foreign Exchange AUD/CAD Expiring January 2023 with strike price of AUD 0.92 (Notional Value $19,666,350)   AUD 29,000,000   (197,238)
Total Foreign Exchange Options        (983,710)

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

   Contracts/
Notional
Value
   Value 
Put Options on:          
Foreign Exchange Options          
J.P. Morgan Securities plc Foreign Exchange AUD/NZD Expiring January 2023 with strike price of AUD 1.05 (Notional Value $3,051,675)   AUD 4,500,000   $(108)
Bank of America, N.A. Foreign Exchange AUD/NZD Expiring January 2023 with strike price of AUD 1.05 (Notional Value $2,882,137)   AUD 4,250,000    (959)
UBS AG Foreign Exchange USD/CAD Expiring January 2023 with strike price of $1.34   USD 2,750,000    (2,078)
Morgan Stanley Capital Services LLC Foreign Exchange AUD/CAD Expiring January 2023 with strike price of AUD 0.90 (Notional Value $2,848,230)   AUD 4,200,000    (5,317)
J.P. Morgan Securities plc Foreign Exchange AUD/JPY Expiring January 2023 with strike price of AUD 88.95 (Notional Value $3,051,675)   AUD 4,500,000    (15,193)
Deutsche Bank AG Foreign Exchange AUD/NZD Expiring January 2023 with strike price of AUD 1.06 (Notional Value $10,172,250)   AUD 15,000,000    (17,088)
Goldman Sachs International Foreign Exchange USD/JPY Expiring January 2023 with strike price of $132.05   USD 3,000,000    (24,064)
Barclays Bank plc Foreign Exchange AUD/JPY Expiring January 2023 with strike price of AUD 89.09 (Notional Value $2,034,450)   AUD 3,000,000    (25,856)
Bank of America, N.A. Foreign Exchange AUD/NZD Expiring January 2023 with strike price of AUD 1.07 (Notional Value $20,344,500)   AUD 30,000,000    (26,788)
Deutsche Bank AG Foreign Exchange AUD/NZD Expiring January 2023 with strike price of AUD 1.07 (Notional Value $10,172,250)   AUD 15,000,000   (28,855)
Goldman Sachs International Foreign Exchange CAD/JPY Expiring January 2023 with strike price of CAD 98.15 (Notional Value $2,767,630)   CAD 3,750,000    (47,342)
UBS AG Foreign Exchange NZD/JPY Expiring January 2023 with strike price of NZD 84.41 (Notional Value $2,687,913)   NZD 4,250,000    (56,077)
UBS AG Foreign Exchange AUD/CAD Expiring January 2023 with strike price of AUD 0.92 (Notional Value $19,666,350)   AUD 29,000,000    (145,868)
Bank of America, N.A. Foreign Exchange USD/CAD Expiring January 2023 with strike price of $1.36   USD 20,500,000    (163,412)
J.P. Morgan Securities plc Foreign Exchange NZD/USD Expiring January 2023 with strike price of NZD 0.64 (Notional Value $19,605,950)   NZD 31,000,000    (285,414)
J.P. Morgan Securities plc Foreign Exchange AUD/JPY Expiring January 2023 with strike price of AUD 91.40 (Notional Value $19,666,350)   AUD 29,000,000    (439,327)
Barclays Bank plc Foreign Exchange CAD/JPY Expiring January 2023 with strike price of CAD 99.52 (Notional Value $20,295,952)   CAD 27,500,000    (525,514)
J.P. Morgan Securities plc Foreign Exchange CAD/JPY Expiring January 2023 with strike price of CAD 100.55 (Notional Value $19,262,703)   CAD 26,100,000   (628,564)

UBS AG Foreign Exchange NZD/JPY Expiring January 2023 with strike price of NZD 87.02 (Notional Value $19,289,725)   NZD 30,500,000    (889,295)
Total Foreign Exchange Options        (3,327,119)
Total OTC Options Written          
(Premiums received $4,522,730)        (4,310,829)

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

   Contracts/
Notional Value
   Value 
OTC INTEREST RATE SWAPTIONS WRITTEN††,18 - 0.0%          
Call Swaptions on:          
Interest Rate Swaptions          
J.P. Morgan Securities plc 5-Year Interest Rate Swap Expiring April 2025 with exercise rate of 2.70%  USD 22,032,000    $(539,837)
Total Interest Rate Swaptions        (539,837)
Put Swaptions on:          
Interest Rate Swaptions          
J.P. Morgan Securities plc 5-Year Interest Rate Swap Expiring April 2025 with exercise rate of 2.70%  USD22,032,000    (1,096,665)
Total Interest Rate Swaptions        (1,096,665)
Total OTC Interest Rate Swaptions Written          

(Premiums received $1,546,646) 

        (1,636,502)
Other Assets & Liabilities, net - 1.0%        59,506,576 
Total Net Assets - 100.0%       $5,671,462,864 

 

Futures Contracts

 

Description 

Number of

Contracts

   Expiration Date  Notional Amount  

Value and

Unrealized
Appreciation

(Depreciation)**

 
Commodity Futures Contracts Purchased                  
Silver Futures Contracts   571   Mar 2023  $68,919,700   $8,315,832 
Gold 100 oz. Futures Contracts   389   Feb 2023   71,183,110    2,796,698 
           $140,102,810   $11,112,530 
                   
Interest Rate Futures Contracts Purchased                  
3-Month SOFR Futures Contracts   1,470   Mar 2024  $350,760,375   $(936,233)

 

Centrally Cleared Credit Default Swap Agreements††           
Counterparty  Exchange  Index 

Protection

 

Protection Premium

Rate

  

Payment

Frequency

 

Maturity

Date

 

Notional

Amount~

    Value    

Upfront

Premiums Paid(Received)

    Unrealized Depreciation** 
J.P. Morgan Securities LLC  ICE  CDX.NA.IG.33.V1 

Sold

 1.00%  Quarterly  12/20/24  70,000,000   $487,832   $975,858   $(488,026)
J.P. Morgan Securities LLC  ICE  ITRAXX.EUR.38.V1 

Purchased

 1.00%  Quarterly  12/20/27   EUR 116,000,000    (533,176)   (329,228)   (203,948)
                          $(45,344)  $646,630   $(691,974)

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

Centrally Cleared Interest Rate Swap Agreements††

 

Counterparty  Exchange  Floating Rate Type  Floating Rate Index  Fixed Rate   Payment Frequency  Maturity Date      Notional Amount~   Value    Upfront Premiums Paid (Received)    Unrealized
Appreciation
(Depreciation)**
 
J.P. Morgan Securities LLC  CME  Receive  3-Month USD LIBOR  1.65%  Quarterly  03/17/31      180,000,000  $27,496,636   $1,387   $27,495,249 
J.P. Morgan Securities LLC  CME  Receive  U.S. Secured Overnight Financing Rate  1.78%  Annually  03/11/32      23,700,000   3,288,979    404    3,288,575 
J.P. Morgan Securities LLC  LCH  Receive  6-Month Budapest Interbank Offering Rate  9.08%  Semi-Annually  07/26/25   HUF  18,000,000,000   550,282    12,357    537,925 
J.P. Morgan Securities LLC  LCH  Receive  6-Month EURIBOR  3.10%  Semi-Annually  11/02/32   EUR  12,119,000   (32,150)   (274,903)   242,753 
J.P. Morgan Securities LLC  LCH  Pay  U.S. Secured Overnight Financing Rate  2.38%  Annually  04/16/49      472,000       (78,319)   78,319 
J.P. Morgan Securities LLC  LCH  Pay  U.S. Secured Overnight Financing Rate  2.39%  Annually  04/12/37      2,030,000       (73,064)   73,064 
J.P. Morgan Securities LLC  LCH  Pay  U.S. Secured Overnight Financing Rate  2.69%  Annually  04/21/32      5,398,000   (87,403)   (127,693)   40,290 
J.P. Morgan Securities LLC  LCH  Pay  Swiss Average Rate O/N  2.15%  Annually  10/21/27   CHF  20,250,000   29,838    79    29,759 
J.P. Morgan Securities LLC  LCH  Receive  U.S. Secured Overnight Financing Rate  2.70%  Annually  04/22/30      3,932,000   90,026    62,458    27,568 
J.P. Morgan Securities LLC  LCH  Pay  6-Month Australian Bank Bill Rate  4.66%  Semi-Annually  10/20/28   AUD  37,450,000   26,518    122    26,396 
J.P. Morgan Securities LLC  LCH  Pay  Sterling Overnight Interbank Average Rate  1.58%  Annually  04/12/47   GBP  6,504,000   (1,663,348)   (1,606,427)   (56,921)
J.P. Morgan Securities LLC  LCH  Pay  Overnight Tokyo Average Rate  0.19%  Annually  10/20/24   JPY  5,720,000,000   (61,414)   1,571    (62,985)
J.P. Morgan Securities LLC  LCH  Receive  3-Month CZK PRIBOR  4.94%  Quarterly  10/21/25   CZK  1,100,000,000   (224,225)   (39,100)   (185,125)
J.P. Morgan Securities LLC  LCH  Pay  U.S. Secured Overnight Financing Rate  2.67%  Annually  04/19/27      7,583,000   (345,814)   241    (346,055)
J.P. Morgan Securities LLC  LCH  Pay  1D Euro Short Term Rate  0.92%  Annually  04/12/27   EUR  6,017,000   (531,825)  987   (532,812)
J.P. Morgan Securities LLC  LCH  Pay  Sterling Overnight Interbank Average Rate  0.85%  Annually  12/03/26   GBP  4,491,000   (645,744)   (47,419)   (598,325)
J.P. Morgan Securities LLC  LCH  Pay  U.S. Secured Overnight Financing Rate  1.08%  Annually  12/06/28      6,071,000   (829,845)   (100,091)   (729,754)
J.P. Morgan Securities LLC  LCH  Pay  U.S. Secured Overnight Financing Rate  1.23%  Annually  12/03/31      6,975,000   (1,236,795)   (174,065)   (1,062,730)
J.P. Morgan Securities LLC  CME  Pay  U.S. Secured Overnight Financing Rate  2.78%  Annually  07/18/27      664,200,000   (27,857,777)   2,938    (27,860,715)
                             $(2,034,061)  $(2,438,537)  $404,476 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

Forward Foreign Currency Exchange Contracts††

 

Counterparty  Currency   Type   Quantity   Contract Amount  Settlement Date   

Unrealized

Appreciation

(Depreciation)

 
Barclays Bank plc  GBP   Sell   79,500,000   98,521,170 USD  01/17/23  $2,377,287 
JPMorgan Chase Bank, N.A.  JPY   Buy   12,415,167,540   93,632,951 USD  01/06/23   979,105 
JPMorgan Chase Bank, N.A.  AUD   Buy   84,756,765   57,114,057 USD  01/05/23   597,231 
JPMorgan Chase Bank, N.A.  USD   Sell   23,681,102   233,737,347 NOK  01/13/23   189,340 
Goldman Sachs International  USD   Sell   11,000,000   1,460,112,500 JPY  01/20/23   149,109 
Goldman Sachs International  EUR   Buy   20,680,000   22,033,399 USD  01/13/23   129,763 
Barclays Bank plc  EUR   Buy   15,350,000   16,342,222 USD  01/17/23   113,531 
JPMorgan Chase Bank, N.A.  NZD   Buy   33,520,000   21,184,566 USD  01/06/23   104,202 
UBS AG  EUR   Buy   9,550,000   10,137,848 USD  01/13/23   97,073 
Citibank, N.A.  CAD   Buy   11,800,000   8,645,855 USD  01/17/23   72,637 
Deutsche Bank AG  EUR   Buy   5,740,000   6,097,513 USD  01/13/23   54,158 
Deutsche Bank AG  JPY   Buy   238,735,600   1,857,032 USD  12/07/23   52,834 
JPMorgan Chase Bank, N.A.  NOK   Buy   64,384,973   6,524,913 USD  01/13/23   50,406 
Barclays Bank plc  CAD   Sell   9,000,000   6,692,520 USD  01/17/23   42,823 
Bank of America, N.A.  USD   Sell   6,500,000   856,776,050 JPY  01/20/23   42,160 
Morgan Stanley Capital Services LLC  EUR   Buy   4,630,000   4,923,516 USD  01/13/23   38,546 
JPMorgan Chase Bank, N.A.  CAD   Buy   14,112,000   10,389,228 USD  01/18/23   37,559 
JPMorgan Chase Bank, N.A.  EUR   Buy   17,510,000   183,403,226 NOK  01/13/23   35,743 
Bank of America, N.A.  USD   Sell   3,300,000   32,624,680 NOK  01/13/23   31,797 
JPMorgan Chase Bank, N.A.  USD   Sell   10,895,250   113,874,277 SEK  01/13/23   27,441 
Bank of America, N.A.  AUD   Buy   2,670,000   1,791,493 USD  01/05/23   26,523 
JPMorgan Chase Bank, N.A.  EUR   Buy   2,280,000   25,228,276 SEK  01/13/23   23,653 
JPMorgan Chase Bank, N.A.  SEK   Sell   50,000,000   4,813,246 USD  01/18/23   15,754 
Barclays Bank plc  CAD   Buy   5,250,000   3,863,504 USD  01/11/23   15,347 
Deutsche Bank AG  CAD   Buy   2,201,549   1,621,289 USD  12/28/23   12,926 
JPMorgan Chase Bank, N.A.  EUR   Buy   1,405,000   1,493,721 USD  01/17/23   12,490 
JPMorgan Chase Bank, N.A.  EUR   Buy   1,440,000   1,532,462 USD  01/13/23   10,814 
JPMorgan Chase Bank, N.A.  USD   Sell   18,440,000   2,416,258,453 JPY  01/20/23   10,038 
UBS AG  GBP   Sell   950,000   1,155,115 USD  01/09/23   6,494 
Morgan Stanley Capital Services LLC  GBP   Buy   1,140,000   1,372,833 USD  01/09/23   5,512 
Barclays Bank plc  GBP   Sell   740,000   899,324 USD  01/09/23   4,609 
Bank of America, N.A.  USD   Sell   1,190,000   12,440,957 SEK  01/13/23   3,323 
Barclays Bank plc  EUR   Buy   420,000   447,430 USD  01/13/23   2,692 
Barclays Bank plc  GBP   Buy   2,020,000   2,439,645 USD  01/09/23   2,685 
Barclays Bank plc  GBP   Buy   750,000   904,132 USD  01/09/23   2,673 
Citibank, N.A.  EUR   Buy   310,000   329,564 USD  01/13/23   2,669 
UBS AG  CHF   Buy   4,619,553   4,995,894 USD  01/06/23   2,496 
Morgan Stanley Capital Services LLC  GBP   Sell   460,000   558,491 USD  01/09/23   2,317 
JPMorgan Chase Bank, N.A.  NZD   Buy   4,300,000   2,729,171 USD  01/13/23   2,156 
UBS AG  USD   Sell   200,000   2,097,487 SEK  01/13/23   1,189 
Goldman Sachs International  AUD   Buy   2,000,000   1,360,870 USD  01/05/23   940 
JPMorgan Chase Bank, N.A.  EUR   Buy   750,000   803,591 USD  01/13/23   198 
JPMorgan Chase Bank, N.A.  GBP   Buy   130,000   156,987 USD  01/09/23   192 
Morgan Stanley Capital Services LLC  EUR   Sell   540,000   578,596 USD  01/13/23   (133)
JPMorgan Chase Bank, N.A.  USD   Buy   960,000   1,299,600 CAD  01/05/23   (148)
Morgan Stanley Capital Services LLC  GBP   Sell   120,000   144,914 USD  01/09/23   (175)
Barclays Bank plc  GBP   Buy   400,000   484,074 USD  01/17/23   (331)
Citibank, N.A.  EUR   Sell   140,000   149,673 USD  01/13/23   (368)
UBS AG  CAD   Sell   515,000   379,695 USD  01/04/23   (786)
JPMorgan Chase Bank, N.A.  AUD   Buy   12,450,000   8,478,218 USD  01/05/23   (952)
Citibank, N.A.  CAD   Sell   172,000   126,122 USD  01/18/23   (962)
UBS AG  CAD   Sell   670,000   493,980 USD  01/06/23   (1,020)
Barclays Bank plc  CAD   Sell   250,000   183,618 USD  01/12/23   (1,091)
Goldman Sachs International  USD   Buy   2,960,000   4,008,047 CAD  01/05/23   (1,155)
JPMorgan Chase Bank, N.A.  CAD   Sell   4,000,000   2,954,428 USD  01/27/23   (1,169)
Citibank, N.A.  CAD   Sell   1,000,000   737,500 USD  01/31/23   (1,416)
Deutsche Bank AG  GBP   Buy   2,660,000   3,217,739 USD  01/09/23   (1,601)
Barclays Bank plc  CAD   Sell   381,000   279,832 USD  01/11/23   (1,662)
Citibank, N.A.  EUR   Sell   240,000   255,511 USD  01/13/23   (1,702)
Morgan Stanley Capital Services LLC  USD   Buy   500,000   4,913,590 NOK  01/19/23   (1,938)
Deutsche Bank AG  USD   Buy   4,010,000   5,430,466 CAD  01/05/23   (2,041)
Citibank, N.A.  CAD   Sell   357,000   261,640 USD  02/01/23   (2,154)
JPMorgan Chase Bank, N.A.  CAD   Sell   500,000   366,799 USD  01/12/23   (2,618)
Barclays Bank plc  NOK   Sell   3,112,449   315,194 USD  01/13/23   (2,665)
UBS AG  CAD   Sell   2,750,000   2,029,052 USD  01/11/23   (2,728)
Citibank, N.A.  CAD   Sell   475,000   348,064 USD  01/20/23   (2,899)
UBS AG  GBP   Buy   2,720,000   3,292,039 USD  01/09/23   (3,357)
JPMorgan Chase Bank, N.A.  USD   Buy   450,000   4,450,950 NOK  01/20/23   (4,698)
Morgan Stanley Capital Services LLC  EUR   Sell   620,000   659,496 USD  01/13/23   (4,970)
Citibank, N.A.  CAD   Sell   830,000   608,071 USD  01/24/23   (5,205)
JPMorgan Chase Bank, N.A.  CAD   Sell   985,000   722,524 USD  01/09/23   (5,213)
Citibank, N.A.  CAD   Sell   939,000   687,720 USD  01/25/23   (6,099)
JPMorgan Chase Bank, N.A.  GBP   Sell   1,450,000   1,746,828 USD  01/09/23   (6,329)
UBS AG  EUR   Sell   3,030,000   3,240,491 USD  01/13/23   (6,819)
Bank of America, N.A.  GBP   Sell   1,350,000   1,625,181 USD  01/09/23   (7,070)
Bank of America, N.A.  USD   Buy   5,460,000   7,400,921 CAD  01/05/23   (7,818)
UBS AG  EUR   Sell   2,000,000   1,765,914 GBP  01/13/23   (8,069)
Deutsche Bank AG  CAD   Sell   2,050,000   1,505,504 USD  01/18/23   (9,158)
JPMorgan Chase Bank, N.A.  CAD   Sell   1,500,000   1,098,056 USD  01/04/23   (10,141)
JPMorgan Chase Bank, N.A.  USD   Buy   5,000,000   4,630,465 CHF  01/06/23   (10,196)
Bank of America, N.A.  NZD   Sell   1,500,000   942,093 USD  01/06/23   (10,567)
JPMorgan Chase Bank, N.A.  EUR   Sell   13,450,000   141,018,899 NOK  01/13/23   (13,066)
Barclays Bank plc  EUR   Sell   1,678,000   1,794,717 USD  03/31/23   (13,326)
Barclays Bank plc  EUR   Sell   1,610,000   1,712,101 USD  01/13/23   (13,367)
JPMorgan Chase Bank, N.A.  CAD   Sell   2,500,000   1,830,154 USD  01/11/23   (16,918)
JPMorgan Chase Bank, N.A.  USD   Buy   10,874,072   113,573,451 SEK  01/13/23   (19,764)
JPMorgan Chase Bank, N.A.  CAD   Sell   27,075,382   19,981,389 USD  01/05/23   (21,967)
Morgan Stanley Capital Services LLC  AUD   Sell   5,170,000   3,497,972 USD  01/05/23   (22,305)
UBS AG  SEK   Buy   45,125,782   4,356,864 USD  01/13/23   (28,450)
Deutsche Bank AG  EUR   Sell   3,540,000   3,765,143 USD  01/13/23   (28,745)
JPMorgan Chase Bank, N.A.  NZD   Sell   30,310,000   19,217,666 USD  01/06/23   (32,410)
UBS AG  EUR   Sell   5,000,000   5,316,125 USD  01/12/23   (42,078)
Goldman Sachs International  NZD   Sell   6,670,000   4,192,846 USD  01/06/23   (43,315)
JPMorgan Chase Bank, N.A.  GBP   Buy   7,267,568   8,837,312 USD  01/09/23   (50,283)
UBS AG  EUR   Sell   9,430,000   10,052,127 USD  01/13/23   (54,190)
Bank of America, N.A.  CAD   Sell   52,760,000   38,926,295 USD  01/17/23   (55,706)
Deutsche Bank AG  USD   Buy   1,000,000   138,690,000 JPY  01/04/23   (56,613)
JPMorgan Chase Bank, N.A.  EUR   Sell   8,480,000   9,021,316 USD  01/13/23   (66,866)
UBS AG  NZD   Buy   2,300,000   200,284,000 JPY  01/20/23   (68,186)
JPMorgan Chase Bank, N.A.  CAD   Buy   2,510,000   252,631,500 JPY  01/05/23   (70,558)
JPMorgan Chase Bank, N.A.  CAD   Sell   12,490,000   9,152,541 USD  01/18/23   (75,817)
UBS AG  NZD   Sell   11,000,000   6,904,678 USD  01/06/23   (81,493)
UBS AG  CAD   Sell   13,000,000   9,523,817 USD  02/02/23   (82,217)
JPMorgan Chase Bank, N.A.  NZD   Sell   14,410,000   9,062,451 USD  01/06/23   (89,433)
Goldman Sachs International  EUR   Sell   10,800,000   11,477,680 USD  01/13/23   (96,892)
JPMorgan Chase Bank, N.A.  EUR   Sell   10,360,000   114,647,737 SEK  01/13/23   (106,136)
Citibank, N.A.  JPY   Sell   1,375,000,000   10,405,672 USD  01/30/23   (108,371)
JPMorgan Chase Bank, N.A.  EUR   Sell   22,678,922   24,163,688 USD  01/06/23   (129,202)
Goldman Sachs International  USD   Buy   6,700,000   896,800,360 JPY  01/20/23   (147,777)
JPMorgan Chase Bank, N.A.  USD   Buy   7,600,000   1,016,121,520 JPY  01/20/23   (158,889)
Goldman Sachs International  AUD   Sell   18,970,000   12,748,536 USD  01/05/23   (168,227)
Bank of America, N.A.  JPY   Sell   1,651,055,045   12,402,431 USD  01/20/23   (204,675)
JPMorgan Chase Bank, N.A.  USD   Buy   40,370,000   397,458,350 NOK  01/13/23   (220,461)
Barclays Bank plc  NZD   Sell   48,183,933   30,344,795 USD  01/06/23   (257,132)
UBS AG  JPY   Sell   832,000,000   6,026,016 USD  01/06/23   (314,392)
Citibank, N.A.  JPY   Sell   1,100,000,000   8,023,537 USD  01/11/23   (365,149)
JPMorgan Chase Bank, N.A.  AUD   Sell   59,060,000   39,780,271 USD  01/05/23   (433,965)
Barclays Bank plc  EUR   Sell   209,420,000   223,104,550 USD  01/17/23   (1,401,233)
                     $93,438 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

OTC Interest Rate Swaptions Purchased

 

Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate   Expiration Date  Exercise Rate   Swaption Notional Amount   Swaption Value 
Call                              
Citibank, N.A.
5-Year Interest Rate Swap
  Receive  6 Month EURIBOR  Semi-Annually  3.10%  10/29/27  3.10%  $114,729,375   $4,926,050 
Deutsche Bank AG
5-Year Interest Rate Swap
  Pay  SOFR  Annual  2.69%  04/19/27  2.69%   92,814,000    2,761,172 
Deutsche Bank AG
5-Year Interest Rate Swap
  Pay  SOFR  Annual  2.39%  04/08/32  2.39%   72,235,000    2,020,308 
Citibank, N.A.
20-Year Interest Rate Swap
  Pay  SOFR  Annual  2.38%  04/12/29  2.38%   24,141,000    1,699,377 
Barclays Bank plc
20-Year Interest Rate Swap
  Pay  SONIA  Annual  1.58%  04/12/27  1.58%   22,554,375    991,567 
                            $12,398,474 
Put                              
Barclays Bank plc
20-Year Interest Rate Swap
  Receive  SONIA  Annual  1.58%  04/12/27  1.58%   22,554,375    6,694,955 
Deutsche Bank AG
5-Year Interest Rate Swap
  Receive  SOFR  Annual  2.39%  04/08/32  2.39%   72,235,000    5,555,379 
Deutsche Bank AG
5-Year Interest Rate Swap
  Receive  SOFR  Annual  2.69%  04/19/27  2.69%   92,814,000    5,383,123 
Citibank, N.A.
5-Year Interest Rate Swap
  Receive  6 Month EURIBOR  Semi-Annually  3.10%  10/29/27  3.10%   114,729,375    4,946,595 
Citibank, N.A.
20-Year Interest Rate Swap
  Receive  SOFR  Annual  2.38%  04/12/29  2.38%   24,141,000    4,340,465 
                            $26,920,517 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

OTC Interest Rate Swaptions Written  

 

Counterparty/Description 

Floating

Rate Type

 

Floating

Rate Index

  Payment Frequency  Fixed Rate   Expiration Date  Exercise Rate    

Swaption

Notional

Amount

  

Swaption

Value

 
Call                              
J.P. Morgan Securities plc
5-Year Interest Rate Swap
  Receive  SOFR  Annual  2.70%  04/17/25  2.70%  $ 22,032,000 $ (539,837)
Put                              
J.P. Morgan Securities plc
5-Year Interest Rate Swap
  Pay  SOFR  Annual  2.70%  04/17/25  2.70%    22,032,000   (1,096,665)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at December 31, 2022. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Special Purpose Acquisition Company (SPAC).
2 All or a portion of this security is pledged as futures collateral at December 31, 2022.
3 Affiliated issuer.
4 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $2,500,858,618 (cost $2,882,170,494), or 44.1% of total net assets.
5 Rate indicated is the 7-day yield as of December 31, 2022.
6 Perpetual maturity.
7 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
8 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2022. See table below for additional step information for each security.
9 Security is in default of interest and/or principal obligations.
10 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $47,819,602 (cost $55,732,002), or 0.8% of total net assets — See Note 6.
11 All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements At December 31, 2022, the total market value of segregated or earmarked securities was $161,278,210 — See Note 2.
12 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
13 Security is an interest-only strip.
14 Payment-in-kind security.
15 Zero coupon rate security.
16 Security is a principal-only strip.
17 Rate indicated is the effective yield at the time of purchase.
18 Swaptions - See additional disclosure in the swaptions table above for more information on swaptions.

 

AUD — Australian Dollar

CAD — Canadian Dollar

CDX.NA.IG.33.V1 — Credit Default Swap North American Investment Grade Series 33 Index Version 1

CHF — Swiss Franc

CME — Chicago Mercantile Exchange

CMS — Constant Maturity Swap

CMT — Constant Maturity Treasury

CZK — Czech Koruna

EUR — Euro

EURIBOR — European Interbank Offered Rate

GBP — British Pound

HUF — Hungarian Forint

ICE — Intercontinental Exchange

ITRAXX.EUR.38.V1 — iTraxx Europe Series 38 Index Version 1

JPY — Japanese Yen

LCH — London Clearing House

LIBOR — London Interbank Offered Rate

NOK — Norwegian Krone

plc — Public Limited Company

PPV — Public-Private Venture

REMIC — Real Estate Mortgage Investment Conduit

SARL —  Société à Responsabilité Limitée

SEK — Swedish Krona

SOFR — Secured Overnight Financing Rate

SONIA — Sterling Overnight Index Average

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2022 (See Note 3 in the Notes to Schedule of Investments): 

 

Investments in Securities (Assets) 

Level 1
Quoted

Prices

  

Level 2

Significant

Observable

Inputs

  

Level 3

Significant

Unobservable

Inputs

   Total 
Common Stocks  $63,482,271   $7,907,746   $775,292   $72,165,309 
Preferred Stocks       374,785,789    *   374,785,789 
Warrants   142,785    10,516    76    153,377 
Exchange-Traded Funds   41,000,709            41,000,709 
Mutual Funds   169,096,272            169,096,272 
Closed-End Funds   30,489,315            30,489,315 
Money Market Funds   15,506,417            15,506,417 
Corporate Bonds       1,773,983,776    110,345,806    1,884,329,582 
Asset-Backed Securities       984,657,167    182,626,167    1,167,283,334 
Senior Floating Rate Interests       904,849,464    258,637,278    1,163,486,742 
Collateralized Mortgage Obligations       429,040,019    46,506,928    475,546,947 
U.S. Government Securities       94,734,091        94,734,091 
Foreign Government Debt       61,123,625        61,123,625 
Convertible Bonds       14,424,905        14,424,905 
U.S. Treasury Bills       8,531,687        8,531,687 
Senior Fixed Rate Interests       776,629        776,629 
Options Purchased       5,149,898        5,149,898 
Interest Rate Swaptions Purchased       39,318,991        39,318,991 
Commodity Futures Contracts**   11,112,530            11,112,530 
Interest Rate Swap Agreements**       31,839,898        31,839,898 
Forward Foreign Currency Exchange Contracts**       5,390,435        5,390,435 
Total Assets  $330,830,299   $4,736,524,636   $598,891,547   $5,666,246,482 

 

Investments in Securities (Liabilities) 

Level 1
Quoted

Prices

  

Level 2

Significant

Observable

Inputs

  

Level 3

Significant

Unobservable

Inputs

   Total 
Options Written  $   $4,310,829   $   $4,310,829 
Interest Rate Swaptions Written       1,636,502        1,636,502 
Interest Rate Futures Contracts**   936,233            936,233 
Credit Default Swap Agreements**       691,974        691,974 
Interest Rate Swap Agreements**       31,435,422        31,435,422 
Forward Foreign Currency Exchange Contracts**       5,296,997        5,296,997 
Unfunded Loan Commitments (Note 5)           1,735,842    1,735,842 
Total Liabilities  $936,233   $43,371,724   $1,735,842   $46,043,799 

 

*Security has a market value of $0.
**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $115,475,042 are categorized as Level 2 within the disclosure hierarchy — See Note 2.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category 

Ending

Balance at

December 31,

2022

   Valuation Technique  Unobservable Inputs  Input Range  

Weighted

Average*

 
Assets:                     
Asset-Backed Securities  $102,385,905   Yield Analysis  Yield   6.0%-8.6%    7.3%
Asset-Backed Securities   59,484,128   Option adjusted spread off prior month end broker quote  Broker Quote        
Asset-Backed Securities   20,752,945   Third Party Pricing  Broker Quote        
Asset-Backed Securities   3,189   Model Price  Purchase Price        
Collateralized Mortgage Obligations   32,491,938   Model Price  Market Comparable Yields   7.7%    
Collateralized Mortgage Obligations   14,014,990   Option adjusted spread off prior month end broker quote  Broker Quote        
Common Stocks   768,695   Enterprise Value  Valuation Multiple   2.7x-12.7x    6.3x
Common Stocks   6,597   Model Price  Liquidation Value        
Corporate Bonds   63,981,298   Option adjusted spread off prior month end broker quote  Broker Quote        
Corporate Bonds   22,503,780   Third Party Pricing  Vendor Price        
Corporate Bonds   22,220,000   Yield Analysis  Yield   6.4%    
Corporate Bonds   1,559,880   Model Price  Purchase Price        
Corporate Bonds   80,848   Third Party Pricing  Broker Quote        
Senior Floating Rate Interests   111,104,151   Third Party Pricing  Broker Quote        
Senior Floating Rate Interests   121,474,450   Yield Analysis  Yield   10.1%-13.3%    11.0%
Senior Floating Rate Interests   16,744,458   Model Price  Purchase Price        
Senior Floating Rate Interests   5,485,364   Third Party Pricing  Vendor Price        
Senior Floating Rate Interests   3,828,855   Model Price  Market Comparable Yields   12.9%    
Warrants   76   Model Price  Liquidation Value        
Total Assets  $598,891,547                 
Liabilities:                     
Unfunded Loan Commitments  $1,735,842   Model Price  Purchase Price        

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield, market comparable yields, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

  

 

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2022, the Fund had securities with a total value of $38,479,467 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $182,352,619 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2022:

 

   Assets       Liabilities 
   Asset-Backed Securities   Collateralized Mortgage Obligations   Corporate Bonds   Senior Floating Rate Interests   Warrants   Common Stocks   Senior Fixed Rate Interests   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $207,143,109   $46,238,951   $127,361,189   $468,693,415   $76   $801,687   $2,750,527   $852,988,954   $(2,356,646)
Purchases/(Receipts)   8,814,119    -    -    1,447,395   -    10,695    -    10,272,209    (561,503)
(Sales, maturities and paydowns)/Fundings   (34,169,227)   (15,766)   (17,600,013)   (70,283,870)   -    (34,345)   (2,801,412)   (124,904,633)   879,706 
Amortization of premiums/discounts   58,781    (5,739)   11,673    674,420    -    -    4,225    743,360    125,137 
Total realized gains (losses) included in earnings   (3,582,426)   (26)   (4,199,988)   (2,422,648)   -    29,321    (132,088)   (10,307,855)   53,719 
Total change in unrealized appreciation (depreciation) included in earnings   4,361,811    289,508    5,563,528    3,611,135    -    (32,066)   178,748    13,972,664    123,745 
Transfers into Level 3   -    -    1,498,853    36,980,614    -    -    -    38,479,467    - 
Transfers out of Level 3   -    -    (2,289,436)   (180,063,183)   -    -    -    (182,352,619)   - 
 Ending Balance  $182,626,167   $46,506,928   $110,345,806   $258,637,278   $76   $775,292   $-   $598,891,547   $(1,735,842)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2022  $(1,162,851)  $289,508   $715,028   $1,404,477   $-   $(4,967)  $-   $1,241,195   $19,183 

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, except GAIA Aviation Ltd. which is scheduled to decrease.

 

Name 

Coupon Rate at Next

Reset Date

  

Next Rate

Reset Date

  Future Reset Rate   Future Reset Date 
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70   6.13%  01/30/25        
Citigroup Mortgage Loan Trust 2022-A, 6.17% due 09/25/62   9.17%  09/25/25   10.17%   09/25/26  
GAIA Aviation Ltd. 2019-1, 3.97% due 12/15/44   2.00%  11/15/26        
GCAT Trust 2022-NQM5, 5.71% due 08/25/67   6.71%  10/01/26        
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62   8.25%  07/01/25   9.25%   07/01/26  
OBX Trust 2022-NQM8, 6.10% due 09/25/62   7.10%  10/01/26        
OBX Trust 2022-NQM9, 6.45% due 09/25/62   7.45%  11/01/26        
Platinum for Belize Blue Investment Company LLC, 2.10% due 10/20/40   3.60%  10/21/23   4.47%   10/21/25 
Verus Securitization Trust 2022-8, 6.13% due 09/25/67   7.13%  10/01/26        

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2022, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126822000340/gug84768.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

 

Transactions during the period ended December 31, 2022, in which the company is an affiliated issuer, were as follows:    
     
Security Name 

Value

09/30/22

   Additions   Reductions   Realized Gain (Loss)  

Change in

Unrealized

Appreciation (Depreciation)

  

Value

12/31/22

  

Shares

12/31/22

  

Investment

Income

  

Capital Gain

Distributions

 
Common Stocks                                             
  BP Holdco LLC*  $22,763   $   $   $   $   $22,763    37,539   $   $ 
  Targus Group International Equity, Inc.*   32,125        (34,345)   29,321    (27,101)                
Mutual Funds                                             
  Guggenheim Alpha Opportunity Fund — Institutional Class   24,848,949    168,795            1,668,542    26,686,286    1,017,008    168,795     
  Guggenheim Risk Managed Real Estate Fund — Institutional Class   67,397,011    2,879,592    (10,000,000)   1,896,894    (2,296,369)   59,877,128    2,029,045    392,621    2,486,971 
  Guggenheim Strategy Fund II   18,015,885    214,864            53,134    18,283,883    760,561    213,793     
  Guggenheim Strategy Fund III   17,512,927    223,790            29,596    17,766,313    738,417    222,930     
  Guggenheim Ultra Short Duration Fund — Institutional Class   45,783,897    458,644            240,121    46,482,662    4,821,853    454,422     
   $173,613,557   $3,945,685   $(10,034,345)  $1,926,215   $(332,077)  $169,119,035        $1,452,561   $2,486,971 

 

*Non-income producing security.

 

 

Market Neutral Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Shares   Value 
COMMON STOCKS- 45.9%
REITs - 45.9%
REITs-Diversified - 7.2%
Gaming and Leisure Properties, Inc.   30,823   $1,605,570 
InvenTrust Properties Corp.   39,151    926,704 
SBA Communications Corp.   1,807    506,520 
American Tower Corp. — Class A   2,282    483,465 
Total REITs-Diversified        3,522,259 
REITs-Shopping Centers - 6.6%          
NETSTREIT Corp.   76,315    1,398,854 
SITE Centers Corp.   72,111    985,036 
Brixmor Property Group, Inc.   37,426    848,447 
Total REITs-Shopping Centers        3,232,337 
REITs-Hotels - 5.6%          
Ryman Hospitality Properties, Inc.   21,304    1,742,241 
Xenia Hotels & Resorts, Inc.   74,965    988,039 
Total REITs-Hotels        2,730,280 
REITs-Single Tenant - 5.6%          
Agree Realty Corp.   20,483    1,452,859 
Four Corners Property Trust, Inc.   48,249    1,251,097 
Total REITs-Single Tenant        2,703,956 
REITs-Apartments - 4.9%          
AvalonBay Communities, Inc.   7,540    1,217,861 
Equity Residential   19,941    1,176,519 
Total REITs-Apartments        2,394,380 
REITs-Office Property - 4.8%          
Alexandria Real Estate Equities, Inc.   9,230    1,344,534 
Piedmont Office Realty Trust, Inc. — Class A   38,903    356,740 
Cousins Properties, Inc.   14,009    354,288 
Boston Properties, Inc.   4,972    336,008 
Total REITs-Office Property        2,391,570 
REITs-Health Care - 4.9%          
CareTrust REIT, Inc.   68,119    1,265,651 
Ventas, Inc.   24,568    1,106,788 
Total REITs-Health Care        2,372,439 
REITs-Warehouse/Industries - 3.9%          
Rexford Industrial Realty, Inc.   35,301    1,928,847 
REITs-Manufactured Homes - 2.4%          
Sun Communities, Inc.   8,184    1,170,312 
Total REITs        22,446,380 
Total Common Stocks          
(Cost $23,323,713)        22,446,380 
           
MONEY MARKET FUND- 51.4%          
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 3.93%1   25,136,112    25,136,112 
Total Money Market Fund          
(Cost $25,136,112)        25,136,112 
Total Investments - 97.3%          
(Cost $48,459,825)       $47,582,492 
Other Assets & Liabilities, net - 2.7%        1,343,187 
Total Net Assets - 100.0%       $48,925,679 

 

Custom Basket Swap Agreements

 

Counterparty  Reference Obligation  Type   Financing Rate  Payment Frequency  Maturity Date  Notional Amount  

Value and

Unrealized

Appreciation

 
OTC Custom Basket Swap Agreements Sold Short††                
Morgan Stanley Capital Services LLC  MS Equity Custom Basket  Receive   4.03% (Federal Funds Rate - 0.30%)  At Maturity  07/22/24  $10,695,196   $1,847,344 
Goldman Sachs International  GS Equity Custom Basket  Receive   4.11% (Federal Funds Rate - 0.22%)  At Maturity  05/06/24   10,695,205    1,832,129 
                   $21,390,401   $3,679,473 

 

 

Market Neutral Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

GS EQUITY SHORT CUSTOM BASKET             
    Shares  

Percentage

Notional

Amount

   

Value and

Unrealized
Appreciation

(Depreciation)

 
Financial             
Douglas Emmett, Inc.   46,301   (6.79)%  $430,468 
Office Properties Income Trust   36,782   (4.59)%   376,821 
Broadstone Net Lease, Inc.   39,264   (5.95)%   273,231 
Essex Property Trust, Inc.   3,244   (6.43)%   176,953 
Necessity Retail REIT, Inc.   62,021   (3.44)%   148,322 
Apartment Income REIT Corp.   9,405   (3.02)%   96,401 
Camden Property Trust   2,985   (3.12)%   87,530 
Host Hotels & Resorts, Inc.   21,419   (3.21)%   59,746 
Realty Income Corp.   17,784   (10.55)%   39,314 
Federal Realty Investment Trust   5,951   (5.62)%   (1,024)
Phillips Edison & Company, Inc.   38,136   (11.35)%   (12,575)
Apple Hospitality REIT, Inc.   38,313   (5.65)%   (19,780)
STAG Industrial, Inc.   29,787   (9.00)%   (25,125)
Welltower, Inc.   7,872   (4.82)%   (35,346)
Mid-America Apartment Communities, Inc.   3,844   (5.65)%   (45,570)
Total Financial           1,549,366 
Exchange-Traded Funds             
Vanguard Real Estate ETF   14,015   (10.81)%   282,763 
Total GS Equity Short Custom Basket          $1,832,129 

 

 

Market Neutral Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

MS EQUITY SHORT CUSTOM BASKET    
   Shares  

Percentage

Notional Amount

  

Value and

Unrealized
Appreciation

(Depreciation)

 
Financial            
Douglas Emmett, Inc.   46,301    (6.79)%  $428,762 
Office Properties Income Trust   36,782    (4.59)%   375,814 
Broadstone Net Lease, Inc.   39,264    (5.95)%   280,909 
Essex Property Trust, Inc.   3,244    (6.43)%   180,280 
Necessity Retail REIT, Inc.   62,021    (3.44)%   147,504 
Apartment Income REIT Corp.   9,405    (3.02)%   96,784 
Camden Property Trust   2,985    (3.12)%   87,590 
Host Hotels & Resorts, Inc.   21,419    (3.21)%   59,426 
Realty Income Corp.   17,784    (10.55)%   40,245 
Federal Realty Investment Trust   5,951    (5.62)%   (534)
Phillips Edison & Company, Inc.   38,136    (11.35)%   (6,010)
Apple Hospitality REIT, Inc.   38,313    (5.65)%   (19,673)
STAG Industrial, Inc.   29,787    (9.00)%   (24,455)
Welltower, Inc.   7,872    (4.82)%   (34,353)
Mid-America Apartment Communities, Inc.   3,844    (5.64)%   (45,774)
Total Financial            1,566,514 
Exchange-Traded Funds               
Vanguard Real Estate ETF   14,015    (10.81)%   280,830 
Total MS Equity Short Custom Basket          $1,847,344 

   
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Rate indicated is the 7-day yield as of December 31, 2022.

 

GS — Goldman Sachs International
MS — Morgan Stanley Capital Services LLC
REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund’s investments at December 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

                 
Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $22,446,380   $   $   $22,446,380 
Money Market Fund   25,136,112            25,136,112 
Equity Custom Basket Swap Agreements**       3,679,473        3,679,473 
Total Assets  $47,582,492   $3,679,473   $   $51,261,965 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

   Shares   Value 
CLOSED-END FUNDS- 5.3%          
Nuveen California Quality Municipal Income Fund   49,986   $553,345 
Invesco Trust for Investment Grade Municipals   40,355    405,568 
BlackRock MuniVest Fund, Inc.   53,502    375,049 
Invesco Municipal Trust   36,338    359,746 
Nuveen AMT-Free Quality Municipal Income Fund   29,451    334,858 
DWS Municipal Income Trust   36,925    317,924 
BlackRock Municipal Income Quality Trust   11,602    131,683 
BlackRock Municipal Income Fund, Inc.    11,571    131,099 
BlackRock MuniHoldings California Quality Fund, Inc.   12,045    129,363 
BlackRock MuniYield Quality Fund, Inc.   11,046    128,134 
Total Closed-End Funds          
(Cost $3,596,001)        2,866,769 
           
MONEY MARKET FUND- 4.4%          
Dreyfus AMT-Free Tax Exempt Cash Management Fund — Institutional Shares, 3.37%1   2,426,088    2,426,088 
Total Money Market Fund          
(Cost $2,426,088)        2,426,088 

 

   Face
Amount
      
MUNICIPAL BONDS†† - 86.8%          
California - 24.0%          
El Camino Healthcare District General Obligation Unlimited          
 due 08/01/292   $2,500,000    1,980,994 
Stockton Unified School District General Obligation Unlimited          
 due 08/01/332   2,000,000    1,365,955 
 due 08/01/372   810,000    449,512 
 due 08/01/422   250,000    106,423 
Freddie Mac Multifamily ML Certificates Revenue Bonds          
2.49% due 07/25/35   2,158,383    1,691,622 
Los Angeles Department of Water & Power Revenue Bonds          
5.00% due 07/01/50   1,000,000    1,066,787 
San Diego Unified School District General Obligation Unlimited          
 due 07/01/392   1,000,000    500,115 
 due 07/01/462   1,360,000    483,655 
College of the Sequoias Tulare Area Improvement District No. 3 General Obligation Unlimited          
 due 08/01/423,6   1,000,000    722,968 
Newport Mesa Unified School District General Obligation Unlimited          
 due 08/01/392   1,300,000    664,929 
Sonoma Valley Unified School District General Obligation Unlimited          
4.00% due 08/01/44   600,000    588,432 
Sierra Joint Community College District School Facilities District No. 1 General Obligation Unlimited          
 due 08/01/312  705,000   540,515 
California Statewide Communities Development Authority Revenue Bonds          
5.25% due 08/15/52   500,000    526,020 
Compton Unified School District General Obligation Unlimited          
 due 06/01/402   1,000,000    427,211 
Delhi Unified School District General Obligation Unlimited          
5.00% due 08/01/44   250,000    263,262 
Alameda Corridor Transportation Authority Revenue Bonds          
 due 10/01/516   500,000    238,880 
Upland Unified School District General Obligation Unlimited          
 due 08/01/382   400,000    204,663 
El Monte Union High School District General Obligation Unlimited          
 due 06/01/432   500,000    194,592 
M-S-R Energy Authority Revenue Bonds          
6.13% due 11/01/29   175,000    193,689 
Westside Elementary School District General Obligation Unlimited          
5.00% due 08/01/48   155,000    164,483 
Rio Hondo Community College District General Obligation Unlimited          
 due 08/01/292   200,000    161,165 
Freddie Mac Multifamily VRD Certificates Revenue Bonds          
2.40% due 10/15/29   150,000    141,960 
Coast Community College District General Obligation Unlimited          
 due 08/01/402   250,000    115,633 
Department of Veterans Affairs Veteran's Farm & Home Purchase Program Revenue Bonds          
3.45% due 12/01/39   110,000    107,399 
City of Los Angeles Department of Airports Revenue Bonds          
5.00% due 05/15/44   100,000    106,319 
Buena Park School District General Obligation Unlimited          
5.00% due 08/01/47   100,000    105,750 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 86.8% (continued)          
California - 24.0% (continued)          
Roseville Joint Union High School District General Obligation Unlimited          
 due 08/01/302  $100,000   $78,175 
Total California        13,191,108 
Texas - 16.1%          
Denton County Housing Finance Corp. Revenue Bonds          
2.15% due 11/01/38   2,000,000    1,596,311 
Ysleta Independent School District General Obligation Unlimited          
4.00% due 08/15/52   1,400,000    1,309,448 
Central Texas Regional Mobility Authority Revenue Bonds          
5.00% due 01/01/45   1,250,000    1,290,058 
Bexar County Hospital District General Obligation Limited          
5.00% due 02/15/47   1,000,000    1,049,370 
Cleveland Independent School District General Obligation Unlimited          
4.00% due 02/15/52   1,000,000    937,139 
North Texas Tollway Authority Revenue Bonds          
 due 01/01/362   1,000,000    579,921 
Southwest Independent School District General Obligation Unlimited          
 due 02/01/422   500,000    222,468 
Lindale Independent School District General Obligation Unlimited          
5.00% due 02/15/49   200,000    214,565 
United Independent School District General Obligation Unlimited          
5.00% due 08/15/49   200,000    214,565 
Harris County-Houston Sports Authority Revenue Bonds          
 due 11/15/532   1,000,000    207,911 
Clifton Higher Education Finance Corp. Revenue Bonds          
4.00% due 08/15/33   200,000    206,755 
Arlington Higher Education Finance Corp. Revenue Bonds          
5.00% due 12/01/46   200,000    200,485 
Grand Parkway Transportation Corp. Revenue Bonds          
5.00% due 10/01/43   175,000    182,787 
Texas Municipal Gas Acquisition and Supply Corporation I Revenue Bonds          
6.25% due 12/15/26   115,000    121,058 
Hutto Independent School District General Obligation Unlimited          
5.00% due 08/01/49   100,000    107,238 
Mansfield Independent School District General Obligation Unlimited          
5.00% due 02/15/44  100,000   106,687 
University of North Texas System Revenue Bonds          
5.00% due 04/15/44   100,000    105,504 
City of Arlington Texas Special Tax Revenue Special Tax          
5.00% due 02/15/48   100,000    103,912 
San Antonio Education Facilities Corp. Revenue Bonds          
5.00% due 06/01/23   10,000    9,983 
Tarrant County Health Facilities Development Corp. Revenue Bonds          
6.00% due 09/01/24   5,000    5,125 
Leander Independent School District General Obligation Unlimited          
 due 08/15/242   5,000    2,809 
Total Texas        8,774,099 
New York - 8.9%          
New York City Municipal Water Finance Authority Revenue Bonds          
5.00% due 06/15/49   1,000,000    1,057,830 
3.85% (VRDN) due 06/15/414   480,000    480,000 
3.78% (VRDN) due 06/15/514   200,000    200,000 
New York City Housing Development Corp. Revenue Bonds          
3.85% (VRDN) due 05/01/614   750,000    750,000 
3.85% (VRDN) due 11/01/604   250,000    250,000 
State of New York Mortgage Agency Revenue Bonds          
3.85% (VRDN) due 04/01/474   750,000    750,000 
New York City Industrial Development Agency Revenue Bonds          
4.00% due 03/01/32   500,000    522,093 
New York State Urban Development Corp. Revenue Bonds          
3.82% (VRDN) due 03/15/334   300,000    300,000 
New York State Dormitory Authority Revenue Bonds          
4.00% due 08/01/43   250,000    250,015 
New York Transportation Development Corp. Revenue Bonds          
5.00% due 07/01/34   200,000    201,773 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 86.8% (continued)          
New York - 8.9% (continued)          
New York Power Authority Revenue Bonds          
4.00% due 11/15/45  $100,000   $94,000 
Total New York        4,855,711 
North Carolina - 3.2%          
University of North Carolina at Chapel Hill Revenue Bonds          
3.73% (VRDN) due 02/01/244   700,000    700,000 
Inlivian Revenue Bonds          
2.02% due 04/01/42   1,000,000    693,333 
North Carolina Central University Revenue Bonds          
5.00% due 04/01/44   300,000    319,865 
Total North Carolina        1,713,198 
Ohio - 3.1%          
Dayton-Montgomery County Port Authority Revenue Bonds          
1.83% due 09/01/38   1,600,000    1,258,351 
County of Miami Ohio Revenue Bonds          
5.00% due 08/01/33   200,000    214,042 
American Municipal Power, Inc. Revenue Bonds          
5.00% due 02/15/41   200,000    205,021 
Total Ohio        1,677,414 
Tennessee - 2.9%          
Metropolitan Government Nashville & Davidson County Health & Educational Facs Bd Revenue Bonds          
2.25% due 07/01/45   1,500,000    1,017,889 
City of Shelbyville & Bedford County Health Educational & Housing Facility Board Revenue Bonds          
2.21% due 06/01/38   500,000    394,656 
Metropolitan Government Nashville & Davidson County Health & Educational Facilities Board Revenue Bonds          
2.48% due 12/01/37   200,000    165,350 
Total Tennessee        1,577,895 
Oregon - 2.6%          
Clackamas & Washington Counties School District No. 3 General Obligation Unlimited          
 due 06/15/482   2,000,000    577,387 
 due 06/15/502   400,000    103,935 
 due 06/15/492   350,000    95,871 
Salem-Keizer School District No. 24J General Obligation Unlimited          
 due 06/15/402   1,250,000    558,092 
University of Oregon Revenue Bonds          
5.00% due 04/01/48  100,000   105,055 
Total Oregon        1,440,340 
Arizona - 2.7%          
Arizona Industrial Development Authority Revenue Bonds          
2.12% due 07/01/37   1,157,785    854,781 
Maricopa County Industrial Development Authority Revenue Bonds          
5.00% due 01/01/41   250,000    258,107 
Salt Verde Financial Corp. Revenue Bonds          
5.00% due 12/01/32   200,000    208,990 
Pinal County Elementary School District No. 4 Casa Grande General Obligation Unlimited          
5.00% due 07/01/37   100,000    108,625 
Total Arizona        1,430,503 
Colorado - 2.4%          
E-470 Public Highway Authority Revenue Bonds          
5.00% due 09/01/36   650,000    715,529 
City & County of Denver Colorado Airport System Revenue Bonds          
5.00% due 12/01/28   200,000    214,715 
City & County of Denver Colorado Dedicated Excise Tax Revenue Bonds          
 due 08/01/302   200,000    150,417 
Colorado Educational & Cultural Facilities Authority Revenue Bonds          
5.00% due 03/01/47   110,000    114,924 
Colorado School of Mines Revenue Bonds          
5.00% due 12/01/47   100,000    105,168 
Total Colorado        1,300,753 
Virginia - 2.3%          
Freddie Mac Multifamily Variable Rate Certificate Revenue Bonds          
3.15% due 10/15/36   1,290,000    1,103,562 
Loudoun County Economic Development Authority Revenue Bonds          
 due 07/01/492   500,000    159,627 
Total Virginia        1,263,189 
Massachusetts - 2.1%          
Massachusetts Transportation Trust Fund Metropolitan Highway System Revenue Bonds          
3.50% (VRDN) due 01/01/374   1,000,000    1,000,000 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 86.8% (continued)          
Massachusetts - 2.1% (continued)          
Massachusetts Development Finance Agency Revenue Bonds          
5.00% due 10/01/34  $150,000   $161,981 
Total Massachusetts        1,161,981 
District of Columbia - 1.8%          
District of Columbia Revenue Bonds          
4.00% due 03/01/39   1,000,000    1,014,212 
West Virginia - 1.8%          
West Virginia University Revenue Bonds          
5.00% due 10/01/41   600,000    657,224 
West Virginia Hospital Finance Authority Revenue Bonds          
5.00% due 06/01/42   300,000    304,716 
Total West Virginia        961,940 
Illinois - 1.7%          
City of Chicago Illinois Wastewater Transmission Revenue Bonds          
5.25% due 01/01/42   400,000    410,688 
Illinois Finance Authority Revenue Bonds          
5.00% due 10/01/38   250,000    288,209 
University of Illinois Revenue Bonds          
6.00% due 10/01/29   200,000    204,459 
County of State Clair Illinois Highway Revenue Bonds          
4.25% due 01/01/23   40,000    40,000 
Total Illinois        943,356 
Pennsylvania - 1.7%          
Pennsylvania Turnpike Commission Revenue Bonds          
3.80% (VRDN) due 12/01/394   800,000    800,000 
Allegheny County Hospital Development Authority Revenue Bonds          
5.00% due 07/15/32   100,000    109,301 
Owen J Roberts School District General Obligation Unlimited          
5.00% due 05/15/23   25,000    25,184 
Total Pennsylvania        934,485 
Washington - 1.5%          
Yakima & Kittitas Counties School District No. 119 Selah General Obligation Unlimited          
5.00% due 12/01/42   200,000    216,186 
County of King Washington Sewer Revenue Bonds          
5.00% due 07/01/42   200,000    212,289 
Central Puget Sound Regional Transit Authority Revenue Bonds          
5.00% due 11/01/41   200,000    210,900 
Washington State Convention Center Public Facilities District Revenue Bonds          
4.00% due 07/01/48  210,000   179,594 
Total Washington        818,969 
New Jersey - 1.1%          
New Jersey Turnpike Authority Revenue Bonds          
5.00% due 01/01/31   300,000    330,702 
New Jersey Economic Development Authority Revenue Bonds          
5.00% due 06/01/28   250,000    267,149 
Total New Jersey        597,851 
Oklahoma - 1.0%          
Oklahoma Development Finance Authority Revenue Bonds          
5.00% due 08/15/28   350,000    346,867 
Oklahoma City Airport Trust Revenue Bonds          
5.00% due 07/01/30   200,000    211,119 
Total Oklahoma        557,986 
Michigan - 0.9%          
Michigan State Hospital Finance Authority Revenue Bonds          
5.00% due 11/15/47   200,000    202,409 
Michigan State Housing Development Authority Revenue Bonds          
3.35% due 12/01/34   200,000    188,354 
Flint Hospital Building Authority Revenue Bonds          
5.00% due 07/01/25   100,000    102,739 
Total Michigan        493,502 
Missouri - 0.7%          
Industrial Development Authority of the City of State Louis Missouri Revenue Bonds          
2.22% due 12/01/38   494,329    406,869 
Arkansas - 0.6%          
County of Baxter Arkansas Revenue Bonds          
5.00% due 09/01/26   330,000    344,720 
Louisiana - 0.5%          
City of Shreveport Louisiana Water & Sewer Revenue Bonds          
5.00% due 12/01/35   250,000    271,003 
Louisiana Public Facilities Authority Revenue Bonds          
5.00% due 05/15/26   5,000    5,294 
Total Louisiana        276,297 
Alaska - 0.5%          
University of Alaska Revenue Bonds          
5.00% due 10/01/40   260,000    265,620 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

   Face
Amount
   Value 
MUNICIPAL BONDS†† - 86.8% (continued)          
Nebraska - 0.4%          
Central Plains Energy Project Revenue Bonds          
5.00% due 09/01/29  $200,000   $212,045 
South Carolina - 0.4%          
Charleston County Airport District Revenue Bonds          
5.00% due 07/01/43   200,000    207,879 
Vermont - 0.4%          
Vermont Educational & Health Buildings Financing Agency Revenue Bonds          
5.00% due 12/01/46   200,000    202,679 
Connecticut - 0.4%          
New Haven Housing Authority Revenue Bonds          
2.26% due 05/01/38   245,971    200,027 
Rhode Island - 0.2%          
Rhode Island Health and Educational Building Corp. Revenue Bonds          
5.00% due 05/15/42   100,000    108,779 
Florida - 0.2%          
Greater Orlando Aviation Authority Revenue Bonds          
5.00% due 10/01/32   100,000    107,395 
Montana - 0.2%          
Montana State Board of Regents Revenue Bonds          
5.00% due 11/15/43   100,000    106,799 
Kansas - 0.2%          
University of Kansas Hospital Authority Revenue Bonds          
5.00% due 09/01/48   100,000    104,670 
Iowa - 0.2%          
PEFA, Inc. Revenue Bonds          
5.00% (VRDN) due 09/01/264   100,000    102,386 
New Hampshire - 0.1%          
New Hampshire Health and Education Facilities Authority Act Revenue Bonds          
5.00% due 01/01/23  60,000   60,000 
New Mexico - 0.0%          
City of Albuquerque New Mexico Gross Receipts Tax Revenue Bonds          
5.00% due 07/01/25   20,000    20,458 
Maryland - 0.0%          
Maryland Health & Higher Educational Facilities Authority Revenue Bonds          
5.00% due 07/01/27   5,000    5,221 
Total Municipal Bonds          
(Cost $54,589,888)        47,440,336 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 2.7%          
Government Agency - 2.7%          
Freddie Mac Multifamily          
1.90% due 11/25/37   1,955,827    1,480,851 
Total Collateralized Mortgage Obligations          
(Cost $2,006,850)        1,480,851 
           
U.S. TREASURY BILLS††,5 - 0.3%          
U.S. Treasury Bills          
2.91% due 01/19/23   120,000    119,807 
2.83% due 01/19/23   50,000    49,920 
Total U.S. Treasury Bills          
(Cost $169,754)        169,727 
Total Investments - 99.5%          
(Cost $62,788,581)       $54,383,771 
Other Assets & Liabilities, net - 0.5%        272,984 
Total Net Assets - 100.0%       $54,656,755 

 

Centrally Cleared Interest Rate Swap Agreements††
Counterparty  Exchange  Floating Rate Type  Floating Rate Index  Fixed
Rate
  Payment Frequency  Maturity Date   Notional Amount   Value   Upfront Premiums Paid    Unrealized Appreciation** 
BofA Securities, Inc.  CME  Receive  3-Month USD LIBOR  1.67% Quarterly  09/27/51  $2,850,000   $945,733   $335   $945,398 
BofA Securities, Inc.  CME  Receive  3-Month USD LIBOR  1.28% Quarterly  11/04/50   800,000    318,634    199    318,435 
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate  1.48% Annually  01/27/29   1,350,000    159,742    267    159,475 
BofA Securities, Inc.  CME  Pay  U.S. Secured Overnight Financing Rate  4.11% Annually  10/26/27   2,400,000    35,705    146    35,559 
                          $1,459,814   $947   $1,458,867 

 

** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Rate indicated is the 7-day yield as of December 31, 2022.
2 Zero coupon rate security.

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

3 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2022. See table below for additional step information for each security.
4 The rate is adjusted periodically by the counterparty, allows the holder to tender the security upon a rate reset, and is not based upon a set reference rate and spread.
5 Rate indicated is the rate effective at December 31, 2022.
6 Security has no current coupon. However, a coupon rate will come into effect at a future rate reset date.

 

BofA — Bank of America
CME — Chicago Mercantile Exchange
LIBOR --- London Interbank Offered Rate
VRDN — Variable Rate Demand Note
 
See Sector Classification in Other Information section.
 
The following table summarizes the inputs used to value the Fund's investments at December 31, 2022 (See Note 3 in the Notes to Schedule of Investments):
 
Investments in Securities (Assets)   Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
    Total  
Closed-End Funds  $2,866,769   $   $     —   $2,866,769 
Money Market Fund   2,426,088            2,426,088 
Municipal Bonds       47,440,336        47,440,336 
Collateralized Mortgage Obligations       1,480,851        1,480,851 
U.S. Treasury Bills       169,727        169,727 
Interest Rate Swap Agreements**       1,458,867        1,458,867 
Total Assets  $5,292,857   $50,549,781   $   $55,842,638 

 

** This derivative is reported as unrealized appreciation/depreciation at period end.

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at Next Reset Date   Next Rate Reset Date
College of the Sequoias Tulare Area Improvement District No. 3 General Obligation Unlimited, due 08/01/42   6.85%  08/01/32

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
 

 

   Shares   Value 
COMMON STOCKS - 92.1%
REITs - 92.1%
REITs-Diversified - 16.8%
Equinix, Inc.   36,836   $24,128,685 
VICI Properties, Inc.1   410,411    13,297,316 
Gaming and Leisure Properties, Inc.   204,238    10,638,757 
Digital Realty Trust, Inc.   96,417    9,667,733 
WP Carey, Inc.   79,885    6,243,013 
American Tower Corp. — Class A   12,242    2,593,590 
SBA Communications Corp.   9,086    2,546,897 
InvenTrust Properties Corp.   103,115    2,440,732 
EPR Properties   28,181    1,062,987 
Total REITs-Diversified        72,619,710 
REITs-Warehouse/Industries - 14.1%          
Prologis, Inc.1   390,218    43,989,276 
Rexford Industrial Realty, Inc.   172,492    9,424,963 
Americold Realty Trust, Inc.1   105,460    2,985,573 
First Industrial Realty Trust, Inc.   50,927    2,457,737 
Terreno Realty Corp.   29,679    1,687,845 
Total REITs-Warehouse/Industries        60,545,394 
REITs-Apartments - 12.6%          
AvalonBay Communities, Inc.   92,368    14,919,279 
Equity Residential1   246,037    14,516,183 
Invitation Homes, Inc.   247,478    7,335,248 
Essex Property Trust, Inc.1   20,914    4,432,095 
Mid-America Apartment Communities, Inc.   24,908    3,910,307 
UDR, Inc.   100,633    3,897,516 
American Homes 4 Rent — Class A   114,058    3,437,708 
Camden Property Trust   17,253    1,930,266 
Total REITs-Apartments        54,378,602 
REITs-Health Care - 9.6%          
Ventas, Inc.   264,345    11,908,742 
Welltower, Inc.   154,500    10,127,475 
Healthpeak Properties, Inc.   235,662    5,908,046 
CareTrust REIT, Inc.   224,078    4,163,369 
Sabra Health Care REIT, Inc.   284,113    3,531,525 
Healthcare Realty Trust, Inc.   158,336    3,051,135 
Medical Properties Trust, Inc.   244,538    2,724,153 
Total REITs-Health Care        41,414,445 
REITs-Storage - 9.1%          
Public Storage   66,917    18,749,474 
Extra Space Storage, Inc.   52,591    7,740,343 
Iron Mountain, Inc.   116,388    5,801,942 
Life Storage, Inc.   34,952    3,442,772 
National Storage Affiliates Trust   90,061    3,253,003 
Total REITs-Storage        38,987,534 
REITs-Shopping Centers - 6.9%          
Brixmor Property Group, Inc.1   241,269    5,469,568 
Kimco Realty Corp.   246,424    5,219,260 
NETSTREIT Corp.   259,990    4,765,617 
Regency Centers Corp.   69,566    4,347,875 
SITE Centers Corp.   312,737    4,271,987 
Kite Realty Group Trust   181,850    3,827,942 
Federal Realty Investment Trust   12,204    1,233,092 
Acadia Realty Trust   37,779    542,129 
Total REITs-Shopping Centers        29,677,470 
REITs-Office Property - 6.7%          
Alexandria Real Estate Equities, Inc.   99,521   14,497,224 
Boston Properties, Inc.   83,769    5,661,109 
Cousins Properties, Inc.   119,519    3,022,636 
Kilroy Realty Corp.   48,486    1,874,954 
Piedmont Office Realty Trust, Inc. — Class A   188,014    1,724,088 
Highwoods Properties, Inc.1   42,328    1,184,337 
Hudson Pacific Properties, Inc.   61,190    595,379 
Empire State Realty Trust, Inc. — Class A1   57,917    390,361 
Total REITs-Office Property        28,950,088 
REITs-Single Tenant - 5.8%          
Realty Income Corp.   163,543    10,373,532 
Agree Realty Corp.1   100,086    7,099,100 
Four Corners Property Trust, Inc.   204,514    5,303,048 
National Retail Properties, Inc.   55,087    2,520,781 
Total REITs-Single Tenant        25,296,461 
REITs-Manufactured Homes - 3.9%          
Sun Communities, Inc.   83,249    11,904,607 
Equity LifeStyle Properties, Inc.   71,231    4,601,523 
Total REITs-Manufactured Homes        16,506,130 
REITs-Regional Malls - 3.7%          
Simon Property Group, Inc.1   134,418    15,791,427 
REITs-Hotels - 2.9%          
Ryman Hospitality Properties, Inc.   71,092    5,813,904 
Xenia Hotels & Resorts, Inc.   267,223    3,521,999 
DiamondRock Hospitality Co.1   174,664    1,430,498 
Park Hotels & Resorts, Inc.   92,423    1,089,667 
Pebblebrook Hotel Trust   52,369    701,221 
Total REITs-Hotels        12,557,289 
Total REITs        396,724,550 
Total Common Stocks          
(Cost $422,598,163)        396,724,550 
           
MONEY MARKET FUND- 7.1%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 3.90%2   30,418,304    30,418,304 
Total Money Market Fund          
(Cost $30,418,304)        30,418,304 
Total Investments - 99.2%          
(Cost $453,016,467)       427,142,854 
           
COMMON STOCKS SOLD SHORT- (4.6)%          
REITs - (4.6)%          
REITs-Health Care - (0.2)%          
Welltower, Inc.   16,332    (1,070,563)
REITs-Hotels - (0.5)%          
Host Hotels & Resorts, Inc.   43,586    (699,555)
Apple Hospitality REIT, Inc.   79,516    (1,254,762)
Total REITs-Hotels        (1,954,317)
REITs-Warehouse/Industries - (0.5)%          
STAG Industrial, Inc.   61,823    (1,997,501)

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

    Shares    Value 
COMMON STOCKS SOLD SHORT- (4.6)% (continued)          
REITs - (4.6)% (continued)          
REITs-Diversified - (0.5)%          
Necessity Retail REIT, Inc.   128,716   $(763,286)
Broadstone Net Lease, Inc.   81,489    (1,320,937)
Total REITs-Diversified        (2,084,223)
REITs-Single Tenant - (0.5)%          
Realty Income Corp.   36,910    (2,341,201)
REITs-Office Property - (0.5)%          
Office Properties Income Trust   76,339    (1,019,126)
Douglas Emmett, Inc.   94,147    (1,476,225)
Total REITs-Office Property        (2,495,351)
REITs-Shopping Centers - (0.9)%          
Federal Realty Investment Trust   12,019    (1,214,400)
Phillips Edison & Company, Inc.   79,151    (2,520,168)
Total REITs-Shopping Centers        (3,734,568)
REITs-Apartments - (1.0)%          
Apartment Income REIT Corp.   19,520    (669,731)
Camden Property Trust   6,196   (693,208)
Mid-America Apartment Communities, Inc.   7,978    (1,252,466)
Essex Property Trust, Inc.1   6,733    (1,426,857)
Total REITs-Apartments        (4,042,262)
Total REITs        (19,719,986)
Total Common Stocks Sold Short          
(Proceeds $24,432,334)        (19,719,986)
           
EXCHANGE-TRADED FUNDS SOLD SHORT- (0.6)%          
Vanguard Real Estate ETF   29,088    (2,399,178)
Total Exchange-Traded Funds Sold Short          
(Proceeds $2,750,621)        (2,399,178)
Total Securities Sold Short - (5.2)%          
(Proceeds $27,182,955)       $(22,119,164)
Other Assets & Liabilities, net - 6.0%        25,695,665 
Total Net Assets - 100.0%       $430,719,355 

 

Custom Basket Swap Agreements              
Counterparty  Reference Obligation  Type  Financing Rate  Payment
Frequency
  Maturity Date  Notional Amount   Value and Unrealized Appreciation (Depreciation) 
OTC Custom Basket Swap Agreements††
Morgan Stanley Capital Services LLC  MS Equity Custom Basket  Pay  4.73% (Federal Funds Rate + 0.40%)  At Maturity  06/12/24  $23,734,373   $(762,122)
                          
Goldman Sachs International  GS Equity Custom Basket  Pay  4.78% (Federal Funds Rate + 0.45%)  At Maturity  05/06/24   23,734,382    (780,611)
                          
                  $47,468,755   $(1,542,733)
OTC Custom Basket Swap Agreements Sold Short††
Morgan Stanley Capital Services LLC  MS Equity Custom Basket  Receive  4.03% (Federal Funds Rate - 0.30%)  At Maturity  06/12/24  $22,668,638   $6,206,126 
Goldman Sachs International  GS Equity Custom Basket  Receive  4.11% (Federal Funds Rate - 0.22%)  At Maturity  05/06/24   22,668,649    6,143,369 
                  $45,337,287   $12,349,495 

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
 

 

GS EQUITY LONG CUSTOM BASKET               
    Shares   Percentage
Notional
Amount
  

Value and

Unrealized
Appreciation (Depreciation)

 
Financial               
Gaming and Leisure Properties, Inc.   32,419    7.10%  $442,989 
Ryman Hospitality Properties, Inc.   22,404    7.72%   100,132 
Brixmor Property Group, Inc.   39,359    3.76%   85,860 
Sun Communities, Inc.   8,606    5.19%   66,686 
Agree Realty Corp.   21,540    6.44%   49,684 
CareTrust REIT, Inc.   71,638    5.61%   46,877 
Ventas, Inc.   25,830    4.90%   38,821 
InvenTrust Properties Corp.   41,174    4.11%   9,952 
SITE Centers Corp.   75,835    4.36%   (20,923)
AvalonBay Communities, Inc.   7,760    5.28%   (68,430)
SBA Communications Corp.   1,900    2.24%   (76,549)
Four Corners Property Trust, Inc.   50,742    5.54%   (77,859)
American Tower Corp. — Class A   2,399    2.14%   (95,463)
Alexandria Real Estate Equities, Inc.   9,499    5.83%   (98,030)
Cousins Properties, Inc.   14,417    1.54%   (109,303)
Boston Properties, Inc.   5,116    1.46%   (117,043)
Equity Residential   24,882    6.19%   (129,795)
Rexford Industrial Realty, Inc.   37,124    8.55%   (131,081)
Piedmont Office Realty Trust, Inc. — Class A   40,036    1.55%   (150,407)
NETSTREIT Corp.   80,259    6.20%   (197,834)
Xenia Hotels & Resorts, Inc.   77,301    4.29%   (348,895)
Total Financial             (780,611)
Total GS Equity Long Custom Basket            $(780,611)
                
GS EQUITY SHORT CUSTOM BASKET               
Financial               
Douglas Emmett, Inc.   95,414    (6.58)%    1,174,956 
Office Properties Income Trust   77,367    (4.56)%    1,037,950 
Broadstone Net Lease, Inc.   82,586    (5.91)%    728,711 
Essex Property Trust, Inc.   6,824    (6.38)%    439,988 
Necessity Retail REIT, Inc.   130,448    (3.41)%    395,138 
Apartment Income REIT Corp.   19,783    (2.99)%    333,307 
Camden Property Trust   6,280    (3.10)%    246,436 
Realty Income Corp.   37,407    (10.47)%    218,479 
STAG Industrial, Inc.   62,655    (8.93)%    215,341 
Mid-America Apartment Communities, Inc.   8,086    (5.60)%    166,854 
Host Hotels & Resorts, Inc.   44,173    (3.13)%    148,574 
Elme Communities   14,125    (1.11)%    114,895 
Phillips Edison & Company, Inc.   80,216    (11.27)%   79,260 
Apple Hospitality REIT, Inc.   80,586    (5.61)%    45,697 
Federal Realty Investment Trust   12,181    (5.43)%    (2,039)
Welltower, Inc.   16,552    (4.79)%    (74,524)
Total Financial             5,269,023 
Exchange Traded Funds               
Vanguard Real Estate ETF   29,480    (10.73)%    874,346 
Total GS Equity Short Custom Basket            $6,143,369 

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
 

 

MS EQUITY LONG CUSTOM BASKET               
   Shares   Percentage Notional
Amount
   Value and Unrealized
Appreciation (Depreciation)
 
Financial               
Gaming and Leisure Properties, Inc.   32,419    7.10%  $442,419 
Ryman Hospitality Properties, Inc.   22,404    7.72%   99,450 
Brixmor Property Group, Inc.   39,359    3.76%   85,605 
Sun Communities, Inc.   8,606    5.19%   65,546 
Agree Realty Corp.   21,540    6.44%   57,320 
CareTrust REIT, Inc.   71,638    5.61%   47,367 
Ventas, Inc.   25,830    4.90%   38,559 
InvenTrust Properties Corp.   41,174    4.11%   4,452 
SITE Centers Corp.   75,835    4.36%   (11,731)
AvalonBay Communities, Inc.   7,760    5.28%   (67,418)
Four Corners Property Trust, Inc.   50,742    5.54%   (75,043)
SBA Communications Corp.   1,900    2.24%   (77,144)
Alexandria Real Estate Equities, Inc.   9,499    5.83%   (91,929)
American Tower Corp. — Class A   2,399    2.14%   (95,233)
Cousins Properties, Inc.   14,417    1.54%   (110,856)
Boston Properties, Inc.   5,116    1.46%   (115,364)
Equity Residential   24,882    6.19%   (126,220)
Rexford Industrial Realty, Inc.   37,124    8.55%   (132,702)
Piedmont Office Realty Trust, Inc. — Class A   40,036    1.55%   (149,495)
NETSTREIT Corp.   80,259    6.20%   (200,695)
Xenia Hotels & Resorts, Inc.   77,301    4.29%   (349,010)
Total Financial             (762,122)
Total MS Equity Long Custom Basket            $(762,122)

 

MS EQUITY SHORT CUSTOM BASKET               
Financial               
Douglas Emmett, Inc.   95,414    (6.58)%    1,171,122 
Office Properties Income Trust   77,367    (4.56)%    1,033,484 
Broadstone Net Lease, Inc.   82,586    (5.91)%    747,704 
Essex Property Trust, Inc.   6,824    (6.38)%    449,845 
Necessity Retail REIT, Inc.   130,448    (3.41)%    393,309 
Apartment Income REIT Corp.   19,783    (2.99)%    333,690 
Camden Property Trust   6,280    (3.10)%    246,247 
Realty Income Corp.   37,407    (10.47)%    217,753 
STAG Industrial, Inc.   62,655    (8.93)%    217,000 
Mid-America Apartment Communities, Inc.   8,086    (5.60)%    165,815 
Host Hotels & Resorts, Inc.   44,173    (3.13)%    147,321 
Elme Communities   14,125    (1.11)%    114,205 
Phillips Edison & Company, Inc.   80,216    (11.27)%    93,142 
Apple Hospitality REIT, Inc.   80,586    (5.61)%   77,547 
Federal Realty Investment Trust   12,181    (5.43)%    (1,015)
Welltower, Inc.   16,552    (4.79)%    (72,204)
Total Financial             5,334,965 
Exchange - Traded Funds               
Vanguard Real Estate ETF   29,480    (10.73)%    871,161 
Total MS Equity Short Custom Basket            $6,206,126 

 

Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 All or a portion of this security is pledged as custom equity basket swap collateral at December 31, 2022.
2 Rate indicated is the 7-day yield as of December 31, 2022.
   
GS — Goldman Sachs International
MS — Morgan Stanley Capital Services LLC
REIT — Real Estate Investment Trust
 
See Sector Classification in Other Information section.

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2022 (See Note 3 in the Notes to Schedule of Investments):
 
Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total  
Common Stocks  $396,724,550   $   $   $396,724,550 
Money Market Fund   30,418,304            30,418,304 
Equity Custom Basket Swap Agreements**       12,349,495        12,349,495 
Total Assets  $427,142,854   $12,349,495   $   $439,492,349 
                     
Investments in Securities (Liabilities)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total  
Common Stocks Sold Short  $19,719,986   $   $      —   $19,719,986 
Exchange-Traded Funds Sold Short   2,399,178            2,399,178 
Equity Custom Basket Swap Agreements**       1,542,733        1,542,733 
Total Liabilities  $22,119,164   $1,542,733   $   $23,661,897 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

Small Cap Value Fund

 

SCHEDULE OF INVESTMENTS (Unaudited)

December 31, 2022

 

 

 

   Shares   Value 
COMMON STOCKS - 93.9%
Financial - 29.7%
BOK Financial Corp.   1,208   $125,378 
Prosperity Bancshares, Inc.   1,718    124,864 
Hanmi Financial Corp.   4,023    99,569 
Unum Group   2,258    92,646 
First Merchants Corp.   2,215    91,059 
Hancock Whitney Corp.   1,826    88,360 
Physicians Realty Trust REIT   6,064    87,746 
Cathay General Bancorp   2,149    87,658 
Texas Capital Bancshares, Inc.*   1,395    84,132 
Old Republic International Corp.   3,447    83,245 
Axis Capital Holdings Ltd.   1,384    74,971 
Banc of California, Inc.   4,241    67,559 
Stifel Financial Corp.   1,124    65,608 
STAG Industrial, Inc. REIT   2,020    65,266 
Old National Bancorp   3,445    61,941 
LXP Industrial Trust REIT   6,143    61,553 
Simmons First National Corp. — Class A   2,800    60,424 
CNO Financial Group, Inc.   2,622    59,913 
MGIC Investment Corp.   4,422    57,486 
First American Financial Corp.   1,065    55,742 
Apple Hospitality REIT, Inc.   3,371    53,194 
Independent Bank Group, Inc.   880    52,870 
Trustmark Corp.   1,239    43,254 
First Hawaiian, Inc.   1,543    40,180 
United Bankshares, Inc.   950    38,466 
Sunstone Hotel Investors, Inc. REIT   3,925    37,916 
Wintrust Financial Corp.   424    35,837 
United Community Banks, Inc.   1,018    34,408 
Stewart Information Services Corp.   797    34,056 
RMR Group, Inc. — Class A   797    22,515 
Piedmont Office Realty Trust, Inc. — Class A REIT   2,297    21,064 
Heritage Insurance Holdings, Inc.*   2,992    5,385 
Total Financial        2,014,265 
Industrial - 21.6%          
MDU Resources Group, Inc.   2,979    90,383 
Graphic Packaging Holding Co.   4,043    89,957 
Mercury Systems, Inc.*   1,923    86,035 
Altra Industrial Motion Corp.   1,426    85,203 
GATX Corp.   791    84,115 
Knight-Swift Transportation Holdings, Inc.   1,594    83,541 
Valmont Industries, Inc.   251    82,998 
Kirby Corp.*   1,239    79,730 
Daseke, Inc.*   11,204    63,751 
Arcosa, Inc.   1,158    62,926 
Moog, Inc. — Class A   659    57,834 
Curtiss-Wright Corp.   313    52,268 
Enovis Corp.*   961    51,433 
PGT Innovations, Inc.*   2,617    47,001 
Belden, Inc.   647    46,519 
Park Aerospace Corp.   3,377    45,286 
Terex Corp.   1,001    42,763 
Littelfuse, Inc.   183    40,297 
EnerSys   540    39,873 
Summit Materials, Inc. — Class A*   1,392    39,519 
Sonoco Products Co.   615    37,336 
Esab Corp.   711    33,360 
Advanced Energy Industries, Inc.   384    32,939 
Stoneridge, Inc.*   1,516    32,685 
Coherent Corp.*   687    24,114 
Smith-Midland Corp.*   939    19,250 
AZEK Company, Inc.*   895    18,186 
Total Industrial        1,469,302 
Consumer, Cyclical - 11.9%          
H&E Equipment Services, Inc.   2,510    113,954 
Rush Enterprises, Inc. — Class A   2,066    108,010 
MSC Industrial Direct Company, Inc. — Class A   1,184    96,733 
Meritage Homes Corp.*   1,019    93,952 
Methode Electronics, Inc.   1,878    83,327 
Alaska Air Group, Inc.*   1,812    77,807 
UniFirst Corp.   202    38,984 
Hawaiian Holdings, Inc.*   3,481    35,715 
Marriott Vacations Worldwide Corp.   256    34,455 
Leggett & Platt, Inc.   1,004    32,359 
Macy's, Inc.   1,539    31,780 
Whirlpool Corp.   213    30,131 
Lakeland Industries, Inc.*   2,166    28,808 
Total Consumer, Cyclical        806,015 
Consumer, Non-cyclical - 8.0%          
Euronet Worldwide, Inc.*   1,141    107,688 
Encompass Health Corp.   1,613    96,474 
Ingredion, Inc.   865    84,709 
Central Garden & Pet Co. — Class A*   1,768    63,294 
Azenta, Inc.*   580    33,768 
ICF International, Inc.   333    32,984 
Perdoceo Education Corp.*   2,215    30,788 
Jazz Pharmaceuticals plc*   158    25,171 
Integer Holdings Corp.*   346    23,687 
Ironwood Pharmaceuticals, Inc. — Class A*   1,840    22,798 
Pacira BioSciences, Inc.*   517    19,961 
Total Consumer, Non-cyclical        541,322 
Utilities - 6.1%          
OGE Energy Corp.   3,108    122,922 
Black Hills Corp.   1,457    102,485 
Spire, Inc.   798    54,950 
Avista Corp.   1,052    46,646 
ALLETE, Inc.   710    45,802 
Pinnacle West Capital Corp.   543    41,290 
Total Utilities        414,095 
Energy - 5.7%          
Pioneer Natural Resources Co.   1,159    264,704 
CNX Resources Corp.*   5,066    85,312 
Ranger Oil Corp. — Class A   847    34,244 
Total Energy        384,260 
Technology - 4.1%          
Science Applications International Corp.   768    85,194 

 

 

Small Cap Value Fund

 

SCHEDULE OF INVESTMENTS (Unaudited)

December 31, 2022

 

 

 

   Shares   Value 
COMMON STOCKS - 93.9% (continued)
Technology - 4.1% (continued)          
MACOM Technology Solutions Holdings, Inc.*   923   $58,131 
Conduent, Inc.*   10,165    41,169 
Silicon Laboratories, Inc.*   253    34,324 
Power Integrations, Inc.   453    32,489 
Amkor Technology, Inc.   1,288    30,886 
Total Technology        282,193 
Basic Materials - 4.1%          
Huntsman Corp.   3,321    91,261 
Ashland, Inc.   710    76,346 
Avient Corp.   1,900    64,144 
Commercial Metals Co.   992    47,914 
Total Basic Materials        279,665 
Communications - 2.7%          
Ciena Corp.*   1,787    91,101 
Infinera Corp.*   8,638    58,220 
Gray Television, Inc.   2,889    32,328 
Total Communications        181,649 
Total Common Stocks          
(Cost $5,915,509)        6,372,766 
           
CONVERTIBLE PREFERRED STOCKS††† - 0.0%           
Industrial - 0.0%          
Thermoenergy Corp.*,1   6,250     
Total Convertible Preferred Stocks          
(Cost $5,968)         
           
RIGHTS - 0.2%          
Basic Materials - 0.2%          
Pan American Silver Corp.*   17,705    10,109 
Total Rights          
(Cost $–)        10,109 
           
EXCHANGE-TRADED FUNDS- 3.7%          
SPDR S&P Biotech ETF*   1,782    147,906 
iShares Russell 2000 Value ETF   757    104,973 
Total Exchange-Traded Funds          
(Cost $268,059)        252,879 
           
MONEY MARKET FUND- 1.2%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 3.90%2   79,618    79,618 
Total Money Market Fund          
(Cost $79,618)        79,618 
Total Investments - 99.0%          
(Cost $6,269,154)       $6,715,372 
Other Assets & Liabilities, net - 1.0%        70,322 
Total Net Assets - 100.0%       $6,785,694 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering.
2 Rate indicated is the 7-day yield as of December 31, 2022.

 

plc — Public Limited Company
REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $6,372,766   $   $   $6,372,766 
Convertible Preferred Stocks           *    
Rights   10,109            10,109 
Exchange-Traded Funds   252,879            252,879 
Money Market Fund   79,618            79,618 
Total Assets  $6,715,372   $   $   $6,715,372 

 

*Security has a market value of $0.

 

 

SMid Cap Value Fund

 

SCHEDULE OF INVESTMENTS (Unaudited)

December 31, 2022

 

 

 

   Shares   Value 
COMMON STOCKS - 99.0%
Financial - 24.1%
Unum Group   228,069   $9,357,671 
Prosperity Bancshares, Inc.   108,788    7,906,712 
BOK Financial Corp.   64,412    6,685,321 
Physicians Realty Trust REIT   382,791    5,538,986 
First Merchants Corp.   132,480    5,446,253 
Texas Capital Bancshares, Inc.*   83,797    5,053,797 
Old Republic International Corp.   178,191    4,303,312 
Alexandria Real Estate Equities, Inc. REIT   27,079    3,944,598 
Axis Capital Holdings Ltd.   70,346    3,810,643 
Hancock Whitney Corp.   77,597    3,754,919 
Stifel Financial Corp.   61,030    3,562,321 
Sun Communities, Inc. REIT   24,554    3,511,222 
Old National Bancorp   186,883    3,360,156 
Voya Financial, Inc.   50,320    3,094,177 
Apple Hospitality REIT, Inc.   191,498    3,021,839 
First American Financial Corp.   57,283    2,998,192 
Gaming and Leisure Properties, Inc. REIT   46,248    2,409,058 
Trustmark Corp.   64,832    2,263,285 
SVB Financial Group*   9,334    2,148,127 
STAG Industrial, Inc. REIT   62,191    2,009,391 
Wintrust Financial Corp.   23,588    1,993,658 
United Bankshares, Inc.   49,223    1,993,039 
First Hawaiian, Inc.   76,443    1,990,576 
VICI Properties, Inc. REIT   58,115    1,882,926 
United Community Banks, Inc.   52,768    1,783,558 
Heritage Insurance Holdings, Inc.*   146,821    264,278 
Total Financial        94,088,015 
Industrial - 23.8%          
Curtiss-Wright Corp.   37,616    6,281,496 
Graphic Packaging Holding Co.   279,720    6,223,770 
Kirby Corp.*   90,242    5,807,073 
Valmont Industries, Inc.   17,431    5,763,909 
Knight-Swift Transportation Holdings, Inc.   99,408    5,209,973 
Littelfuse, Inc.   23,620    5,201,124 
Johnson Controls International plc   76,754    4,912,256 
MDU Resources Group, Inc.   160,895    4,881,554 
Terex Corp.   111,278    4,753,796 
Arcosa, Inc.   81,506    4,429,036 
Enovis Corp.*   63,654    3,406,762 
Daseke, Inc.*   576,933    3,282,749 
PGT Innovations, Inc.*   161,297    2,896,894 
GATX Corp.   27,068    2,878,411 
Mercury Systems, Inc.*   62,061    2,776,609 
Teledyne Technologies, Inc.*   6,674    2,668,999 
Altra Industrial Motion Corp.   42,912    2,563,992 
Park Aerospace Corp.   174,887    2,345,235 
Plexus Corp.*   22,485    2,314,381 
Summit Materials, Inc. — Class A*   77,120    2,189,437 
Advanced Energy Industries, Inc.   24,186    2,074,675 
Sonoco Products Co.   34,129    2,071,972 
EnerSys   26,876    1,984,524 
Esab Corp.   41,571    1,950,511 
Stoneridge, Inc.*   82,637    1,781,654 
Coherent Corp.*   37,023    1,299,507 
AZEK Company, Inc.*   52,347    1,063,691 
Total Industrial        93,013,990 
Consumer, Non-cyclical - 13.3%          
Bunge Ltd.   95,532    9,531,227 
Ingredion, Inc.   87,551    8,573,869 
Euronet Worldwide, Inc.*   66,598    6,285,519 
Encompass Health Corp.   96,089    5,747,083 
Henry Schein, Inc.*   59,134    4,723,033 
Integer Holdings Corp.*   53,596    3,669,182 
Central Garden & Pet Co. — Class A*   100,456    3,596,325 
Quest Diagnostics, Inc.   15,093    2,361,149 
Azenta, Inc.*   33,889    1,973,018 
ICF International, Inc.   19,374    1,918,995 
Jazz Pharmaceuticals plc*   7,906    1,259,505 
Ironwood Pharmaceuticals, Inc. — Class A*   101,303    1,255,144 
Pacira BioSciences, Inc.*   26,794    1,034,516 
Total Consumer, Non-cyclical        51,928,565 
Consumer, Cyclical - 9.1%          
H&E Equipment Services, Inc.   143,776    6,527,430 
MSC Industrial Direct Company, Inc. — Class A   75,691    6,183,955 
Methode Electronics, Inc.   102,055    4,528,180 
Ralph Lauren Corp. — Class A   31,603    3,339,489 
Alaska Air Group, Inc.*   75,819    3,255,668 
UniFirst Corp.   11,005    2,123,855 
PVH Corp.   28,203    1,990,850 
Marriott Vacations Worldwide Corp.   13,418    1,805,929 
Whirlpool Corp.   11,942    1,689,316 
Leggett & Platt, Inc.   52,314    1,686,080 
Meritage Homes Corp.*   12,155    1,120,691 
Lakeland Industries, Inc.*   82,219    1,093,512 
Total Consumer, Cyclical        35,344,955 
Technology - 7.9%          
Evolent Health, Inc. — Class A*   244,973    6,878,842 
Science Applications International Corp.   54,403    6,034,925 
Teradyne, Inc.   59,776    5,221,434 
Leidos Holdings, Inc.   45,214    4,756,061 
MACOM Technology Solutions Holdings, Inc.*   50,130    3,157,187 
Silicon Laboratories, Inc.*   20,880    2,832,789 
Power Integrations, Inc.   25,140    1,803,041 
Total Technology        30,684,279 
Basic Materials - 6.8%          
Westlake Corp.   54,340    5,572,024 
Huntsman Corp.   189,411    5,205,014 
Reliance Steel & Aluminum Co.   22,854    4,626,564 
Ashland, Inc.   41,548    4,467,656 
Avient Corp.   109,330    3,690,981 
Nucor Corp.   22,336    2,944,108 
Total Basic Materials        26,506,347 
Energy - 5.9%          
Pioneer Natural Resources Co.   72,588    16,578,373 
Diamondback Energy, Inc.   16,407    2,244,150 
Kinder Morgan, Inc.   112,598    2,035,772 
Patterson-UTI Energy, Inc.   116,563    1,962,921 

 

 

SMid Cap Value Fund

 

SCHEDULE OF INVESTMENTS (Unaudited)

December 31, 2022

 

 

 

   Shares   Value 
COMMON STOCKS - 99.0% (continued)
Energy - 5.9% (continued)          
HydroGen Corp.*,†††,1   1,265,700   $1 
Total Energy        22,821,217 
Utilities - 4.9%          
OGE Energy Corp.   186,889    7,391,460 
Pinnacle West Capital Corp.   84,650    6,436,786 
Black Hills Corp.   52,292    3,678,219 
Spire, Inc.   22,032    1,517,124 
Total Utilities        19,023,589 
Communications - 3.2%          
Ciena Corp.*   92,219    4,701,325 
Infinera Corp.*   624,066    4,206,205 
Fox Corp. — Class B   126,041    3,585,866 
Total Communications        12,493,396 
Total Common Stocks          
(Cost $334,370,238)        385,904,353 
           
CONVERTIBLE PREFERRED STOCKS††† - 0.0%           
Industrial - 0.0%          
Thermoenergy Corp.*,2   1,652,084   5 
Total Convertible Preferred Stocks          
(Cost $1,577,635)        5 
           
RIGHTS - 0.1%          
Basic Materials - 0.1%          
Pan American Silver Corp.*   516,551    294,951 
Total Rights          
(Cost $–)        294,951 
           
MONEY MARKET FUND - 1.1%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 3.90%3   4,425,221    4,425,221 
Total Money Market Fund          
(Cost $4,425,221)        4,425,221 
Total Investments - 100.2%          
(Cost $340,373,094)       $390,624,530 
Other Assets & Liabilities, net - (0.2)%        (622,269)
Total Net Assets - 100.0%       $390,002,261 

 

* Non-income producing security.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Affiliated issuer.
2 PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering.
3 Rate indicated is the 7-day yield as of December 31, 2022.

 

plc — Public Limited Company
REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $385,904,352   $   $1   $385,904,353 
Convertible Preferred Stocks           5    5 
Rights   294,951            294,951 
Money Market Fund   4,425,221            4,425,221 
Total Assets  $390,624,524   $   $6   $390,624,530 

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

 

SMid Cap Value Fund

 

SCHEDULE OF INVESTMENTS (Unaudited)

December 31, 2022

 

 

 

Transactions during the period ended December 31, 2022, in which the company is an affiliated issuer, were as follows:  

 

Security Name  Value
09/30/22
   Additions   Reductions   Realized Gain
(Loss)
   Change in
Unrealized
Appreciation
(Depreciation)
   Value
12/31/22
   Shares
12/31/22
 
Common Stock                                   
  HydroGen Corp.   *  $2   $   $   $   $(1)  $1    1,265,700 

 

* Non-income producing security.

 

 

StylePlus—Large Core Fund

 

SCHEDULE OF INVESTMENTS (Unaudited)

December 31, 2022

 

 

 

   Shares   Value 
COMMON STOCKS - 19.6%
Technology - 5.1%
Microsoft Corp.   9,961   $2,388,661 
Apple, Inc.   18,224    2,367,844 
QUALCOMM, Inc.   4,055    445,807 
Applied Materials, Inc.   3,861    375,984 
Skyworks Solutions, Inc.   4,118    375,273 
NXP Semiconductor N.V.   2,275    359,518 
Microchip Technology, Inc.   5,083    357,081 
Texas Instruments, Inc.   2,134    352,580 
Hewlett Packard Enterprise Co.   21,261    339,325 
International Business Machines Corp.   2,292    322,920 
KLA Corp.   841    317,082 
NetApp, Inc.   5,243    314,895 
HP, Inc.   10,866    291,969 
Broadcom, Inc.   495    276,770 
Seagate Technology Holdings plc   4,839    254,580 
Adobe, Inc.*   700    235,571 
ON Semiconductor Corp.*   3,368    210,062 
Qorvo, Inc.*   2,266    205,390 
Micron Technology, Inc.   3,294    164,634 
NVIDIA Corp.   979    143,071 
Total Technology        10,099,017 
Consumer, Non-cyclical - 4.6%          
Philip Morris International, Inc.   5,744    581,350 
Bristol-Myers Squibb Co.   7,636    549,410 
Gilead Sciences, Inc.   6,128    526,089 
Quest Diagnostics, Inc.   2,886    451,486 
Hershey Co.   1,936    448,320 
Pfizer, Inc.   8,651    443,277 
Johnson & Johnson   2,458    434,206 
Vertex Pharmaceuticals, Inc.*   1,481    427,683 
Hologic, Inc.*   5,698    426,267 
Incyte Corp.*   5,181    416,138 
Altria Group, Inc.   9,059    414,087 
Tyson Foods, Inc. — Class A   5,999    373,438 
Organon & Co.   13,287    371,106 
Amgen, Inc.   1,312    344,584 
Merck & Company, Inc.   3,053    338,730 
General Mills, Inc.   3,479    291,714 
UnitedHealth Group, Inc.   534    283,116 
Regeneron Pharmaceuticals, Inc.*   392    282,824 
AbbVie, Inc.   1,700    274,737 
United Rentals, Inc.*   714    253,770 
FleetCor Technologies, Inc.*   1,308    240,253 
Campbell Soup Co.   3,698    209,861 
Eli Lilly & Co.   553    202,310 
Procter & Gamble Co.   822    124,582 
Coca-Cola Co.   1,925    122,450 
PepsiCo, Inc.   667    120,500 
Total Consumer, Non-cyclical        8,952,288 
Industrial - 2.7%          
Lockheed Martin Corp.   1,110    540,004 
Emerson Electric Co.   4,968    477,226 
3M Co.   3,914    469,367 
General Dynamics Corp.   1,882    466,943 
Otis Worldwide Corp.   5,674    444,331 
Textron, Inc.   5,873    415,808 
Snap-on, Inc.   1,749    399,629 
Packaging Corporation of America   3,108    397,544 
Sealed Air Corp.   7,892    393,653 
Keysight Technologies, Inc.*   2,035    348,128 
Masco Corp.   6,760    315,489 
Allegion plc   2,547    268,097 
Fortune Brands Innovations, Inc.   2,379    135,865 
A O Smith Corp.   2,353    134,686 
Masterbrand, Inc.*   2,379    17,961 
Total Industrial        5,224,731 
Consumer, Cyclical - 1.9%          
Home Depot, Inc.   2,230    704,368 
McDonald's Corp.   2,390    629,837 
Lowe's Companies, Inc.   2,684    534,760 
Yum! Brands, Inc.   3,525    451,482 
PACCAR, Inc.   3,762    372,325 
NVR, Inc.*   74    341,331 
Cummins, Inc.   1,324    320,792 
Tesla, Inc.*   1,294    159,395 
Bath & Body Works, Inc.   3,317    139,778 
Walmart, Inc.   791    112,156 
Total Consumer, Cyclical        3,766,224 
Energy - 1.7%          
Exxon Mobil Corp.   8,848    975,935 
Marathon Petroleum Corp.   4,112    478,596 
Valero Energy Corp.   3,749    475,598 
Occidental Petroleum Corp.   6,969    438,977 
Kinder Morgan, Inc.   19,140    346,051 
Phillips 66   2,714    282,473 
Chevron Corp.   1,571    281,979 
Total Energy        3,279,609 
Communications - 1.6%          
Alphabet, Inc. — Class C*   13,733    1,218,529 
Cisco Systems, Inc.   13,301    633,659 
Amazon.com, Inc.*   7,439    624,876 
VeriSign, Inc.*   1,902    390,747 
Meta Platforms, Inc. — Class A*   2,508    301,813 
Total Communications        3,169,624 
Financial - 1.3%          
Visa, Inc. — Class A   3,428    712,201 
Mastercard, Inc. — Class A   1,250    434,663 
Goldman Sachs Group, Inc.   1,087    373,254 
Berkshire Hathaway, Inc. — Class B*   1,145    353,690 
JPMorgan Chase & Co.   2,545    341,284 
Bank of New York Mellon Corp.   5,394    245,535 
Prologis, Inc. REIT   1,120    126,258 
Total Financial        2,586,885 
Basic Materials - 0.5%          
LyondellBasell Industries N.V. — Class A   4,406    365,830 
Dow, Inc.   6,790    342,148 
FMC Corp.   1,007    125,674 
Mosaic Co.   2,512    110,202 
CF Industries Holdings, Inc.   1,187    101,132 
Total Basic Materials        1,044,986 
Utilities - 0.2%          
FirstEnergy Corp.   10,410    436,595 
Total Common Stocks          
(Cost $38,903,576)        38,559,959 

 

 

StylePlus—Large Core Fund

 

SCHEDULE OF INVESTMENTS (Unaudited)

December 31, 2022

 

 

 

    Shares    Value 
MUTUAL FUNDS - 78.0%          
Guggenheim Strategy Fund III1   2,768,017   $66,598,495 
Guggenheim Strategy Fund II1   2,172,035    52,215,714 
Guggenheim Ultra Short Duration Fund — Institutional Class1   3,559,134    34,310,050 
Total Mutual Funds          
(Cost $157,670,161)        153,124,259 
           
MONEY MARKET FUND - 0.8%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 3.90%2   1,584,196   1,584,196 
Total Money Market Fund          
(Cost $1,584,196)        1,584,196 
Total Investments - 98.4%          
(Cost $198,157,933)       $193,268,414 
Other Assets & Liabilities, net - 1.6%        3,066,176 
Total Net Assets - 100.0%       $196,334,590 

 

Futures Contracts           
Description  Number of
Contracts
   Expiration Date  Notional Amount   Value and
Unrealized

Appreciation**
 
Equity Futures Contracts Purchased                  
S&P 500 Index Mini Futures Contracts   50   Mar 2023  $9,653,750   $135,446 

 

Total Return Swap Agreements                  
Counterparty  Index  Type   Financing Rate 

Payment

Frequency

  Maturity Date  Units   Notional Amount   Value and
Unrealized Appreciation
 
OTC Equity Index Swap Agreements††                         
Wells Fargo Bank, N.A.  S&P 500 Total
Return
Index
   Pay   4.64% (Federal Funds Rate + 0.31%)  At Maturity  01/29/24   18,323   $149,842,929   $2,221,517 

 

* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of December 31, 2022.

 

plc — Public Limited Company
REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2022 (See Note 3 in the Notes to Schedule of Investments):
 
Investments in Securities (Assets)   Level 1
Quoted
Prices
    Level 2
Significant
Observable
Inputs
    Level 3
Significant
Unobservable
Inputs
    Total  
Common Stocks  $38,559,959   $   $   $38,559,959 
Mutual Funds   153,124,259            153,124,259 
Money Market Fund   1,584,196            1,584,196 
Equity Futures Contracts**   135,446            135,446 
Equity Index Swap Agreements**       2,221,517        2,221,517 
Total Assets  $193,403,860   $2,221,517   $   $195,625,377 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

StylePlus—Large Core Fund

 

SCHEDULE OF INVESTMENTS (Unaudited)

December 31, 2022

 

 

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2022, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126822000340/gug84768.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

 

Transactions during the period ended December 31, 2022, in which the company is an affiliated issuer, were as follows:  

 

Security Name  Value
09/30/22
   Additions   Reductions   Realized Gain
(Loss)
   Change in
Unrealized Appreciation (Depreciation)
   Value
12/31/22
   Shares
12/31/22
   Investment
Income
 
Mutual Funds                                        
  Guggenheim Strategy Fund II  $57,201,913   $7,205,104   $(12,410,984)  $(459,394)  $679,075   $52,215,714    2,172,035   $704,941 
  Guggenheim Strategy Fund III   67,311,123    840,573    (1,659,994)   (63,265)   170,058    66,598,495    2,768,017    837,648 
  Guggenheim Ultra Short Duration Fund — Institutional Class   33,794,274    338,537            177,239    34,310,050    3,559,134    335,397 
   $158,307,310   $8,384,214   $(14,070,978)  $(522,659)  $1,026,372   $153,124,259        $1,877,986 

 

 

StylePlus—Mid Growth Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Shares   Value 
COMMON STOCKS - 22.2%
Industrial - 5.8%
Builders FirstSource, Inc.*   3,298   $213,974 
Lincoln Electric Holdings, Inc.   1,388    200,552 
Eagle Materials, Inc.   1,467    194,891 
Carlisle Companies, Inc.   823    193,940 
Donaldson Company, Inc.   3,153    185,617 
Louisiana-Pacific Corp.   3,042    180,086 
Simpson Manufacturing Company, Inc.   1,809    160,386 
Toro Co.   1,269    143,651 
Acuity Brands, Inc.   866    143,418 
Littelfuse, Inc.   585    128,817 
UFP Industries, Inc.   1,619    128,306 
Mueller Industries, Inc.   2,074    122,366 
nVent Electric plc   2,744    105,562 
Hubbell, Inc.   435    102,086 
Axon Enterprise, Inc.*   588    97,567 
Middleby Corp.*   656    87,838 
Sealed Air Corp.   1,749    87,240 
TopBuild Corp.*   556    87,008 
Masco Corp.   1,774    82,793 
Jabil, Inc.   1,043    71,132 
EMCOR Group, Inc.   473    70,056 
Trex Company, Inc.*   1,641    69,463 
Esab Corp.   1,473    69,113 
Universal Display Corp.   618    66,769 
Lennox International, Inc.   272    65,071 
Graco, Inc.   940    63,225 
Fortune Brands Innovations, Inc.   1,044    59,623 
AECOM   660    56,054 
Curtiss-Wright Corp.   333    55,608 
AGCO Corp.   323    44,797 
Otis Worldwide Corp.   542    42,444 
Applied Industrial Technologies, Inc.   329    41,464 
Silgan Holdings, Inc.   794    41,161 
Knight-Swift Transportation Holdings, Inc.   758    39,727 
Owens Corning   451    38,470 
Masterbrand, Inc.*   1,044    7,882 
Total Industrial        3,548,157 
Technology - 4.6%          
Fair Isaac Corp.*   344    205,912 
Cirrus Logic, Inc.*   2,125    158,270 
Lattice Semiconductor Corp.*   2,343    152,014 
Power Integrations, Inc.   2,041    146,381 
CommVault Systems, Inc.*   2,322    145,915 
Genpact Ltd.   3,146    145,723 
Synaptics, Inc.*   1,238    117,808 
ACI Worldwide, Inc.*   4,971    114,333 
ExlService Holdings, Inc.*   663    112,332 
Concentrix Corp.   816    108,659 
Dynatrace, Inc.*   2,798    107,163 
Diodes, Inc.*   1,394    106,139 
Maximus, Inc.   1,347    98,775 
MACOM Technology Solutions Holdings, Inc.*   1,537    96,800 
Lumentum Holdings, Inc.*   1,722    89,837 
Qualys, Inc.*   790    88,662 
Rambus, Inc.*   2,389    85,574 
Teradata Corp.*   2,458    82,736 
Qorvo, Inc.*   721    65,351 
NetApp, Inc.   1,063    63,844 
Manhattan Associates, Inc.*   516    62,642 
Microchip Technology, Inc.   829    58,237 
HP, Inc.   2,092    56,212 
SiTime Corp.*   543    55,180 
Amkor Technology, Inc.   2,205    52,876 
Skyworks Solutions, Inc.   578    52,673 
NXP Semiconductor N.V.   293    46,303 
Onto Innovation, Inc.*   649    44,190 
ON Semiconductor Corp.*   692    43,160 
Seagate Technology Holdings plc   817    42,982 
CACI International, Inc. — Class A*   137    41,181 
Total Technology        2,847,864 
Consumer, Non-cyclical - 3.5%          
United Therapeutics Corp.*   770    214,129 
Neurocrine Biosciences, Inc.*   1,414    168,888 
Halozyme Therapeutics, Inc.*   2,900    165,010 
Quest Diagnostics, Inc.   948    148,305 
Darling Ingredients, Inc.*   2,306    144,332 
Hologic, Inc.*   1,887    141,166 
Exelixis, Inc.*   6,575    105,463 
Shockwave Medical, Inc.*   503    103,422 
Jazz Pharmaceuticals plc*   632    100,684 
QuidelOrtho Corp.*   1,106    94,751 
Repligen Corp.*   533    90,242 
Service Corporation International   1,232    85,180 
Medpace Holdings, Inc.*   394    83,690 
H&R Block, Inc.   2,251    82,184 
Globus Medical, Inc. — Class A*   1,080    80,212 
Incyte Corp.*   851    68,353 
Masimo Corp.*   324    47,936 
Bruker Corp.   658    44,974 
LHC Group, Inc.*   251    40,584 
Acadia Healthcare Company, Inc.*   488    40,172 
Lantheus Holdings, Inc.*   763    38,883 
AMN Healthcare Services, Inc.*   369    37,941 
Total Consumer, Non-cyclical        2,126,501 
Consumer, Cyclical - 3.2%          
Wyndham Hotels & Resorts, Inc.   2,284    162,872 
Brunswick Corp.   2,106    151,801 
Boyd Gaming Corp.   2,658    144,941 
Yum! Brands, Inc.   1,013    129,745 
Crocs, Inc.*   1,099    119,165 
Tempur Sealy International, Inc.   3,310    113,632 
AutoNation, Inc.*   1,011    108,480 
Watsco, Inc.   424    105,745 
Williams-Sonoma, Inc.   890    102,279 
Churchill Downs, Inc.   453    95,778 
Deckers Outdoor Corp.*   227    90,609 
Academy Sports & Outdoors, Inc.   1,671    87,794 
Wingstop, Inc.   614    84,499 
Casey's General Stores, Inc.   342    76,728 
Asbury Automotive Group, Inc.*   391    70,087 
YETI Holdings, Inc.*   1,378    56,925 

 

 

StylePlus—Mid Growth Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Shares   Value 
COMMON STOCKS - 22.2% (continued)
Consumer, Cyclical - 3.2% (continued)          
Murphy USA, Inc.   197   $55,069 
Polaris, Inc.   531    53,631 
Mattel, Inc.*   2,925    52,182 
Choice Hotels International, Inc.   356    40,100 
BJ's Wholesale Club Holdings, Inc.*   603    39,894 
Total Consumer, Cyclical        1,941,956 
Financial - 1.8%          
Cathay General Bancorp   3,411    139,135 
Evercore, Inc. — Class A   1,232    134,387 
Wintrust Financial Corp.   1,358    114,778 
Ameris Bancorp   2,355    111,015 
Interactive Brokers Group, Inc. — Class A   1,440    104,184 
Annaly Capital Management, Inc. REIT   4,741    99,940 
United Community Banks, Inc.   2,300    77,740 
First Horizon Corp.   2,829    69,310 
Kinsale Capital Group, Inc.   247    64,596 
Selective Insurance Group, Inc.   481    42,621 
RenaissanceRe Holdings Ltd.   230    42,373 
CubeSmart REIT   996    40,089 
Jefferies Financial Group, Inc.   1,147    39,319 
Rexford Industrial Realty, Inc. REIT   519    28,358 
Total Financial        1,107,845 
Energy - 1.6%          
Antero Midstream Corp.   17,281    186,462 
DT Midstream, Inc.   2,959    163,514 
PDC Energy, Inc.   2,374    150,701 
NOV, Inc.   4,765    99,541 
ONEOK, Inc.   1,398    91,849 
Targa Resources Corp.   1,220    89,670 
Matador Resources Co.   1,536    87,921 
Occidental Petroleum Corp.   1,099    69,226 
Southwestern Energy Co.*   10,309    60,308 
Total Energy        999,192 
Basic Materials - 1.2%          
Steel Dynamics, Inc.   2,226    217,418 
Olin Corp.   3,804    201,383 
Reliance Steel & Aluminum Co.   690    139,684 
Ingevity Corp.*   1,845    129,962 
RPM International, Inc.   549    53,500 
Total Basic Materials        741,947 
Utilities - 0.3%          
OGE Energy Corp.   1,771    70,043 
National Fuel Gas Co.   721    45,639 
Essential Utilities, Inc.   872    41,621 
Total Utilities        157,303 
Communications - 0.2%          
Calix, Inc.*   822    56,249 
Nexstar Media Group, Inc. — Class A   316    55,310 
VeriSign, Inc.*   214    43,964 
Total Communications        155,523 
Total Common Stocks          
(Cost $13,425,481)        13,626,288 
           
MUTUAL FUNDS - 72.3%          
Guggenheim Strategy Fund II1   896,828    21,559,736 
Guggenheim Strategy Fund III1   870,651    20,947,868 
Guggenheim Ultra Short Duration Fund — Institutional Class1   209,884    2,023,283 
Total Mutual Funds          
(Cost $45,578,298)        44,530,887 
           
MONEY MARKET FUND- 10.0%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 3.90%2   6,185,266    6,185,266 
Total Money Market Fund          
(Cost $6,185,266)        6,185,266 
Total Investments - 104.5%          
(Cost $65,189,045)       $64,342,441 
Other Assets & Liabilities, net - (4.5)%        (2,761,029)
Total Net Assets - 100.0%       $61,581,412 

 

Futures Contracts           
Description  Number of Contracts   Expiration Date  Notional Amount   Value and Unrealized
Appreciation (Depreciation)**
 
Equity Futures Contracts Purchased                  
NASDAQ-100 Index Mini Futures Contracts   2   Mar 2023  $440,920   $1,812 
S&P 500 Index Mini Futures Contracts   3   Mar 2023   579,225    (386)
S&P MidCap 400 Index Mini Futures Contracts   5   Mar 2023   1,221,650    (11,844)
           $2,241,795   $(10,418)

 

 

StylePlus—Mid Growth Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

 

Total Return Swap Agreements                  
                   
Counterparty  Index  Type   Financing Rate  Payment Frequency  Maturity Date  Units   Notional Amount   Value and Unrealized Appreciation 
OTC Equity Index Swap Agreements††                    
Wells Fargo Bank, N.A.  Russell MidCap Growth Index Total Return   Pay   4.61% (Federal Funds Rate + 0.28%)  At Maturity  01/29/24   11,574   $47,388,701   $877,529 

 

*Non-income producing security.

**Includes cumulative appreciation (depreciation).

Value determined based on Level 1 inputs — See Note 3.

††Value determined based on Level 2 inputs — See Note 3.

1Affiliated issuer.

2Rate indicated is the 7-day yield as of December 31, 2022.

 

plc — Public Limited Company

REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $13,626,288   $   $   $13,626,288 
Mutual Funds   44,530,887            44,530,887 
Money Market Fund   6,185,266            6,185,266 
Equity Futures Contracts**   1,812            1,812 
Equity Index Swap Agreements**       877,529        877,529 
Total Assets  $64,344,253   $877,529   $   $65,221,782 
                     
Investments in Securities (Liabilities)   Level 1
Quoted
Prices
    Level 2
Significant
Observable
Inputs
    Level 3
Significant
Unobservable
Inputs
    Total  
Equity Futures Contracts**  $12,230   $   $   $12,230 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2022, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126822000340/gug84768.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

 

 

StylePlus—Mid Growth Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

Transactions during the period ended December 31, 2022, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 09/30/22   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value 12/31/22   Shares 12/31/22   Investment Income 
Mutual Funds                                        
  Guggenheim Strategy Fund II  $22,990,350   $7,768,059   $(9,259,918)  $(329,249)  $390,494   $21,559,736    896,828   $230,700 
  Guggenheim Strategy Fund III   24,117,173    1,267,183    (4,464,971)   (164,667)   193,150    20,947,868    870,651    267,098 
  Guggenheim Ultra Short Duration Fund — Institutional Class   1,992,867    19,964            10,452    2,023,283    209,884    19,780 
   $49,100,390   $9,055,206   $(13,724,889)  $(493,916)  $594,096   $44,530,887        $517,578 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

   Shares   Value 
COMMON STOCKS - 0.2%
Financial - 0.2%
MSD Acquisition Corp. — Class A*,1   626,308   $6,325,711 
AfterNext HealthTech Acquisition Corp. — Class A*,1   611,700    6,129,234 
TPG Pace Beneficial II Corp.*,1   604,770    5,941,865 
Conyers Park III Acquisition Corp. — Class A*,1   570,000    5,620,200 
Waverley Capital Acquisition Corp. 1 — Class A*,1   451,200    4,521,024 
Acropolis Infrastructure Acquisition Corp. — Class A*,1   397,100    3,935,261 
Blue Whale Acquisition Corp. I — Class A*,1   330,700    3,237,553 
Pershing Square Tontine Holdings, Ltd. — Class A*,†††,1   9,249,470    925 
Total Financial        35,711,773 
Communications - 0.0%          
Figs, Inc. — Class A*   198,762    1,337,668 
Vacasa, Inc. — Class A*   361,641    455,668 
Total Communications        1,793,336 
Industrial - 0.0%          
BP Holdco LLC*,†††,2   532    323 
Vector Phoenix Holdings, LP*,†††   532    127 
API Heat Transfer Parent LLC*,†††   73,183    7 
Total Industrial        457 
Total Common Stocks          
(Cost $42,840,226)        37,505,566 
           
PREFERRED STOCKS†† - 5.5%          
Financial - 5.5%          
Wells Fargo & Co.          
3.90%*   49,600,000    43,413,144 
4.70%   2,184,000    40,163,760 
4.38%   1,774,000    30,211,220 
Equitable Holdings, Inc.          
4.95%*   70,950,000    66,884,565 
4.30%   1,839,200    32,535,448 
Citigroup, Inc.          
3.88%*   89,450,000    76,256,125 
4.00%*   26,450,000    23,041,124 
First Republic Bank          
4.25%   3,357,425    55,162,493 
4.50%   812,800    14,028,928 
4.13%   711,090    11,377,440 
Markel Corp.          
6.00%*   82,610,000    79,925,175 
Charles Schwab Corp.          
4.00%*   73,350,000    58,492,957 
Bank of America Corp.          
4.38%*   28,318,707    34,318,292 
6.13%*   11,550,000    11,333,437 
4.13%   558,511    9,327,134 
Bank of New York Mellon Corp.          

3.75%*   65,200,000   52,515,787 
MetLife, Inc.          
3.85%*   53,200,000    49,409,500 
JPMorgan Chase & Co.          
3.65%*   37,250,000    31,895,312 
W R Berkley Corp.          
4.13%   1,448,221    25,676,959 
4.25%   173,779    3,218,387 
Arch Capital Group Ltd.          
4.55%   1,537,290    26,548,998 
Reinsurance Group of America, Inc.          
7.13%   908,000    23,562,600 
American Financial Group, Inc.          
4.50%   1,161,045    21,583,827 
Goldman Sachs Group, Inc.          
3.80%*   25,830,000    21,043,745 
Public Storage          
4.63%   1,089,465    20,819,676 
RenaissanceRe Holdings Ltd.          
4.20%   1,253,775    20,348,768 
Kuvare US Holdings, Inc.          
7.00% 4   15,650,000    15,806,500 
Lincoln National Corp.          
9.25%*   13,350,000    14,184,375 
CNO Financial Group, Inc.          
5.13%   712,000    12,039,920 
Assurant, Inc.          
5.25%   558,400    11,274,096 
Selective Insurance Group, Inc.          
4.60%   538,000    9,011,500 
Globe Life, Inc.          
4.25%   336,900    6,030,510 
Depository Trust & Clearing Corp.          
3.38%*,4   4,750,000    3,752,500 
Total Financial        955,194,202 
Government - 0.0%          
CoBank ACB          
4.25% due 12/31/70*   3,300,000    2,799,476 
Industrial - 0.0%          
API Heat Transfer Intermediate*,†††   9     
Total Preferred Stocks          
(Cost $1,189,447,692)        957,993,678 
           
WARRANTS - 0.0%          
Conyers Park III Acquisition Corp. — Class A          
Expiring 08/12/28*,1   190,000    28,310 
Ginkgo Bioworks Holdings, Inc.          
Expiring 08/01/26*   100,946    20,189 
Acropolis Infrastructure Acquisition Corp. — Class A          
Expiring 03/31/26*,1   132,366    15,884 
AfterNext HealthTech Acquisition Corp. — Class A          
Expiring 07/09/23*,1   203,900    15,292 
MSD Acquisition Corp. — Class A          
Expiring 05/13/23*,1   125,260    9,395 
Waverley Capital Acquisition Corp. 1 — Class A          
Expiring 04/30/27*,††,1   150,400   6,031 
Blue Whale Acquisition Corp. I — Class A          
Expiring 07/09/23*,1   82,674    5,895 
Pershing Square Tontine Holdings, Ltd. — Class A          
Expiring 07/24/25*,†††,1   1,027,718    103 
Total Warrants          
(Cost $1,295,606)        101,099 

 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

   Shares   Value 
EXCHANGE-TRADED FUNDS - 0.2%          
iShares iBoxx $ Investment Grade Corporate Bond ETF   400,000    42,172,000 
Total Exchange-Traded Funds          
(Cost $43,466,305)        42,172,000 
           
MUTUAL FUNDS- 0.4%          
Guggenheim Strategy Fund II2   1,124,907    27,042,754 
Guggenheim Ultra Short Duration Fund — Institutional Class2   2,754,769    26,555,977 
Guggenheim Strategy Fund III2   606,460    14,591,428 
Total Mutual Funds          
(Cost $70,569,136)        68,190,159 
           
MONEY MARKET FUNDS - 2.5%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 3.90%5   310,706,016    310,706,016 
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.17%5   123,722,531    123,722,531 
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 3.82%5   6,430,723    6,430,722 
Total Money Market Funds          
(Cost $440,859,269)        440,859,269 
           
    Face
Amount~
      
CORPORATE BONDS†† - 31.1%          
Financial - 14.1%          
Pershing Square Holdings Ltd.          
3.25% due 10/01/31   104,800,000    78,834,752 
3.25% due 11/15/304   64,600,000    50,295,622 
Macquarie Bank Ltd.          
3.62% due 06/03/304   93,835,000    75,847,132 
3.05% due 03/03/363,4   16,600,000    12,006,879 
Reliance Standard Life Global Funding II          
2.75% due 05/07/254   93,191,000    87,472,739 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2022
   

 

    Face
Amount~
    Value 
CORPORATE BONDS†† - 31.1% (continued)          
Financial - 14.1% (continued)          
Nationwide Mutual Insurance Co.          
4.35% due 04/30/504   111,750,000   $83,467,959 
Liberty Mutual Group, Inc.          
4.30% due 02/01/614   94,150,000    57,431,500 
3.95% due 05/15/604   33,870,000    22,182,598 
4.13% due 12/15/513,4   3,600,000    2,932,560 
Wilton RE Ltd.          
6.00% 3,4,6   93,150,000    80,655,791 
GLP Capital Limited Partnership / GLP Financing II, Inc.          
4.00% due 01/15/31   54,554,000    46,796,421 
5.30% due 01/15/29   28,165,000    26,653,666 
3.25% due 01/15/32   4,150,000    3,317,447 
4.00% due 01/15/30   475,000    416,012 
Fairfax Financial Holdings Ltd.          
3.38% due 03/03/31   61,210,000    50,151,316 
5.63% due 08/16/324   13,100,000    12,295,827 
Fidelity National Financial, Inc.          
3.40% due 06/15/30   48,875,000    41,254,308 
2.45% due 03/15/31   17,490,000    13,342,392 
FS KKR Capital Corp.          
2.63% due 01/15/27   34,850,000    29,094,006 
3.25% due 07/15/27   30,100,000    25,319,037 
Safehold Operating Partnership, LP          
2.85% due 01/15/32   39,904,000    30,284,926 
2.80% due 06/15/31   30,138,000    23,129,592 
Host Hotels & Resorts, LP          
3.50% due 09/15/30   44,458,000    36,689,762 
2.90% due 12/15/31   20,200,000    15,452,275 
Maple Grove Funding Trust I          
4.16% due 08/15/514   77,700,000    52,068,783 
Jefferies Financial Group, Inc.          
2.75% due 10/15/32   40,440,000    30,411,398 
2.63% due 10/15/31   27,400,000    20,901,802 
6.50% due 01/20/43   720,000    701,459 
JPMorgan Chase & Co.          
2.96% due 05/13/313   29,530,000    24,331,414 
2.52% due 04/22/313   19,520,000    15,972,960 
4.49% due 03/24/313   10,750,000    10,040,032 
Global Atlantic Finance Co.          
4.70% due 10/15/513,4   38,300,000    29,171,876 
3.13% due 06/15/314   28,750,000    21,093,970 
Bank of America Corp.          
2.59% due 04/29/313   56,740,000    46,211,094 
4.68% (SOFR + 0.73%, Rate Floor: 0.00%) due 10/24/24   1,660,000    1,644,601 
1.73% due 07/22/273   1,650,000    1,445,592 
Reinsurance Group of America, Inc.          
3.15% due 06/15/30   57,971,000    49,237,142 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2022
   

 

    Face
Amount~
    Value 
CORPORATE BONDS†† - 31.1% (continued)          
Financial - 14.1% (continued)          
Nippon Life Insurance Co.          
2.75% due 01/21/513,4   45,350,000   $36,393,272 
2.90% due 09/16/513,4   10,380,000    8,302,236 
United Wholesale Mortgage LLC          
5.50% due 04/15/294   32,550,000    25,892,881 
5.50% due 11/15/254   20,100,000    18,102,460 
Ares Finance Company II LLC          
3.25% due 06/15/304   53,085,000    43,792,429 
National Australia Bank Ltd.          
2.33% due 08/21/304   22,400,000    17,052,650 
2.99% due 05/21/314   19,350,000    15,146,685 
3.35% due 01/12/373,4   14,550,000    11,064,652 
First American Financial Corp.          
4.00% due 05/15/30   40,560,000    33,967,457 
2.40% due 08/15/31   11,875,000    8,677,464 
Macquarie Group Ltd.          
2.69% due 06/23/323,4   31,550,000    24,210,035 
2.87% due 01/14/333,4   17,350,000    13,310,620 
5.03% due 01/15/303,4   800,000    752,374 
1.63% due 09/23/273,4   720,000    613,290 
1.34% due 01/12/273,4   570,000    496,786 
OneAmerica Financial Partners, Inc.          
4.25% due 10/15/504   54,430,000    38,728,727 
Bain Capital, LP          
3.41% due 04/15/41†††   36,000,000    23,787,360 
3.72% due 04/15/42†††   20,300,000    13,819,834 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
3.88% due 03/01/314   46,650,000    35,606,799 
CBS Studio Center          
6.81% (30 Day Average SOFR + 3.00%, Rate Floor: 3.00%) due 01/09/24◊,†††   34,100,000    34,441,000 
Sumitomo Life Insurance Co.          
3.38% due 04/15/813,4   39,700,000    33,119,265 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/284   39,450,000    32,180,548 
Belrose Funding Trust          
2.33% due 08/15/304   38,150,000    28,890,489 
Assurant, Inc.          
2.65% due 01/15/32   36,760,000    27,187,978 
6.75% due 02/15/34   1,450,000    1,451,056 
Stewart Information Services Corp.          
3.60% due 11/15/31   37,100,000    28,430,740 
NFP Corp.          
6.88% due 08/15/284   17,334,000    14,288,052 
7.50% due 10/01/304   11,950,000    11,237,585 
UBS Group AG          
2.10% due 02/11/323,4   33,400,000    25,146,625 
Standard Chartered plc          
4.64% due 04/01/313,4  27,625,000   24,824,846 
Americo Life, Inc.          
3.45% due 04/15/314   32,210,000    24,494,566 
Iron Mountain, Inc.          
4.50% due 02/15/314   18,748,000    15,409,731 
5.63% due 07/15/324   8,350,000    7,236,245 
4.88% due 09/15/274   1,938,000    1,782,185 
Trustage Financial Group, Inc.          
4.63% due 04/15/324   26,450,000    22,802,499 
Westpac Banking Corp.          
3.02% due 11/18/363   15,650,000    11,635,262 
2.96% due 11/16/40   16,600,000    10,960,399 
Dyal Capital Partners III          
4.40% due 06/15/40†††   26,750,000    21,960,145 
Hunt Companies, Inc.          
5.25% due 04/15/294   25,000,000    21,012,810 
LPL Holdings, Inc.          
4.00% due 03/15/294   17,588,000    15,303,319 
4.38% due 05/15/314   6,241,000    5,305,783 
Manulife Financial Corp.          
2.48% due 05/19/27   17,800,000    15,975,135 
4.06% due 02/24/323   4,815,000    4,384,204 
Toronto-Dominion Bank          
8.13% due 10/31/823   19,200,000    19,968,000 
Brookfield Finance, Inc.          
3.50% due 03/30/51   18,720,000    11,882,417 
4.70% due 09/20/47   9,750,000    7,835,915 
Corebridge Financial, Inc.          
6.88% due 12/15/523,4   15,980,000    14,766,074 
4.35% due 04/05/424   4,950,000    4,060,728 
Everest Reinsurance Holdings, Inc.          
3.50% due 10/15/50   27,760,000    18,789,257 
Societe Generale S.A.          
2.89% due 06/09/323,4   21,150,000    16,271,273 
1.79% due 06/09/273,4   1,630,000    1,402,468 
Central Storage Safety Project Trust          
4.82% due 02/01/387   18,387,680    16,530,344 
GA Global Funding Trust          
2.90% due 01/06/324   17,480,000    13,837,080 
1.25% due 12/08/234   1,650,000    1,583,126 
Bank of Nova Scotia          
8.63% due 10/27/823   13,100,000    13,619,243 
2.44% due 03/11/24   1,600,000    1,544,741 
Kemper Corp.          
2.40% due 09/30/30   19,241,000    14,959,363 
KKR Group Finance Company VIII LLC          
3.50% due 08/25/504   22,210,000    14,847,796 
AmFam Holdings, Inc.          
2.81% due 03/11/314   19,050,000    14,801,291 
QBE Insurance Group Ltd.          
5.88% 3,4,6   15,700,000    14,800,047 
ABN AMRO Bank N.V.          
2.47% due 12/13/293,4   18,000,000    14,555,296 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2022
   

 

    Face
Amount~
    Value 
CORPORATE BONDS†† - 31.1% (continued)          
Financial - 14.1% (continued)          
Prudential Financial, Inc.          
3.70% due 10/01/503   17,050,000   $14,388,325 
Assured Guaranty US Holdings, Inc.          
3.60% due 09/15/51   13,780,000    8,966,063 
3.15% due 06/15/31   6,270,000    5,277,096 
Lincoln National Corp.          
4.38% due 06/15/50   18,680,000    13,903,418 
Kennedy-Wilson, Inc.          
4.75% due 03/01/29   16,062,000    12,729,887 
PartnerRe Finance B LLC          
4.50% due 10/01/503   13,970,000    12,088,230 
CNO Financial Group, Inc.          
5.25% due 05/30/29   11,125,000    10,598,837 
Penn Mutual Life Insurance Co.          
3.80% due 04/29/614   14,970,000    9,872,809 
KKR Group Finance Company X LLC          
3.25% due 12/15/514   15,150,000    9,589,357 
Accident Fund Insurance Company of America          
8.50% due 08/01/324   9,000,000    9,211,693 
Sumitomo Mitsui Financial Group, Inc.          
2.22% due 09/17/31   11,900,000    9,177,786 
Western & Southern Life Insurance Co.          
3.75% due 04/28/614   13,360,000    8,913,634 
Fidelity & Guaranty Life Holdings, Inc.          
5.50% due 05/01/254   8,050,000    7,931,713 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   8,142,000    7,709,618 
Ceamer Finance LLC          
6.92% due 05/15/38†††   7,500,000    7,169,325 
CNO Global Funding          
1.75% due 10/07/264   7,400,000    6,488,241 
Cooperatieve Rabobank UA          
4.66% due 08/22/283,4   6,200,000    5,950,639 
NFL Trust XI SPV          
3.53% due 10/05/35†††   7,000,000    5,660,270 
Citigroup, Inc.          
2.52% due 11/03/323   6,900,000    5,365,915 
Deloitte LLP          
7.33% due 11/20/26†††   4,800,000    5,043,264 
Cushman & Wakefield US Borrower LLC          
6.75% due 05/15/284   4,682,000    4,468,313 
Horace Mann Educators Corp.          
4.50% due 12/01/25   4,560,000    4,369,890 
Brookfield Finance LLC          
3.45% due 04/15/50   6,820,000    4,307,504 
HS Wildcat LLC          
3.83% due 12/31/50†††   4,993,960    3,732,436 

Goldman Sachs Group, Inc.          
3.65% 3,6  2,450,000   1,978,375 
1.22% due 12/06/23   1,650,000    1,592,768 
Fort Knox Military Housing Privatization Project          
5.82% due 02/15/524   1,851,678    1,777,903 
4.66% (1 Month USD LIBOR + 0.34%) due 02/15/52◊,4   1,662,884    1,187,550 
Commonwealth Bank of Australia          
3.61% due 09/12/343,4   3,550,000    2,938,407 
Enstar Group Ltd.          
3.10% due 09/01/31   1,670,000    1,219,492 
4.95% due 06/01/29   1,250,000    1,145,540 
KKR Group Finance Company III LLC          
5.13% due 06/01/444   2,710,000    2,351,809 
Old Republic International Corp.          
3.85% due 06/11/51   3,229,000    2,214,618 
New York Life Global Funding          
4.28% (SOFR + 0.22%) due 02/02/23◊,4   2,070,000    2,069,533 
Home Point Capital, Inc.          
5.00% due 02/01/264   2,991,000    2,068,247 
American National Group, Inc.          
6.14% due 06/13/324   2,000,000    1,891,364 
Transatlantic Holdings, Inc.          
8.00% due 11/30/39   1,265,000    1,567,863 
Jackson National Life Global Funding          
1.75% due 01/12/254   1,650,000    1,531,342 
Brighthouse Financial Global Funding          
1.00% due 04/12/244   1,620,000    1,525,457 
Danske Bank A/S          
0.98% due 09/10/253,4   1,660,000    1,515,568 
Western Group Housing, LP          
6.75% due 03/15/574   1,469,268    1,502,914 
Athene Global Funding          
2.67% due 06/07/314   1,550,000    1,196,136 
2.65% due 10/04/314   400,000    305,582 
Lloyds Banking Group plc          
3.51% due 03/18/263   1,580,000    1,501,053 
Ares Finance Company IV LLC          
3.65% due 02/01/524   2,450,000    1,490,249 
Mitsubishi UFJ Financial Group, Inc.          
4.08% due 04/19/283   1,580,000    1,489,486 
BNP Paribas S.A.          
1.32% due 01/13/273,4   1,640,000    1,433,402 
Mizuho Financial Group, Inc.          
5.51% due 09/13/283   1,400,000    1,400,256 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2022
   

 

    Face
Amount~
    Value 
CORPORATE BONDS†† - 31.1% (continued)          
Financial - 14.1% (continued)          
Blackstone Holdings Finance Company LLC          
3.20% due 01/30/524   2,150,000   $1,371,612 
Selective Insurance Group, Inc.          
5.38% due 03/01/49   1,510,000    1,292,433 
ING Groep N.V.          
1.73% due 04/01/273   1,360,000    1,200,171 
Iron Mountain Information Management Services, Inc.          
5.00% due 07/15/324   1,417,000    1,177,102 
Hartford Financial Services Group, Inc.          
6.10% due 10/01/41   1,165,000    1,175,895 
Mid-Atlantic Military Family Communities LLC          
5.24% due 08/01/504   1,087,287    973,302 
Atlas Mara Ltd.          
 due 12/31/21†††,7,8   2,127,812    714,945 
F&G Global Funding          
2.30% due 04/11/274   790,000    694,412 
Atlantic Marine Corporations Communities LLC          
5.37% due 12/01/507   749,139    667,164 
Pacific Beacon LLC          
5.51% due 07/15/364   500,000    476,418 
Swiss Re Finance Luxembourg S.A.          
5.00% due 04/02/493,4   300,000    276,222 
Markel Corp.          
4.30% due 11/01/47   350,000    273,515 
Pine Street Trust I          
4.57% due 02/15/294   250,000    231,190 
Peachtree Corners Funding Trust          
3.98% due 02/15/254   215,000    207,535 
Total Financial        2,476,330,672 
Consumer, Non-cyclical - 4.1%          
Altria Group, Inc.          
3.70% due 02/04/51   67,650,000    42,370,591 
3.40% due 05/06/30   32,920,000    28,138,442 
4.45% due 05/06/50   6,120,000    4,333,536 
CoStar Group, Inc.          
2.80% due 07/15/304   89,110,000    72,775,217 
Global Payments, Inc.          
2.90% due 11/15/31   30,265,000    23,866,021 
2.90% due 05/15/30   19,810,000    16,231,668 
5.30% due 08/15/29   4,300,000    4,157,113 
BAT Capital Corp.          
3.98% due 09/25/50   41,450,000    27,123,077 
4.70% due 04/02/27   17,390,000    16,669,900 
Smithfield Foods, Inc.          
2.63% due 09/13/314   39,050,000    27,928,830 
3.00% due 10/15/304   15,400,000    11,725,453 
5.20% due 04/01/294   850,000    776,475 
DaVita, Inc.          
3.75% due 02/15/314  37,328,000   27,859,753 
4.63% due 06/01/304   14,190,000    11,414,815 
Becle, SAB de CV          
2.50% due 10/14/314   44,100,000    34,265,700 
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc.          
3.00% due 05/15/324   29,125,000    22,334,525 
4.38% due 02/02/524   10,200,000    7,210,628 
5.13% due 02/01/284   2,250,000    2,131,589 
Triton Container International Ltd.          
3.15% due 06/15/314   34,700,000    27,012,584 
Royalty Pharma plc          
3.55% due 09/02/50   39,710,000    25,376,814 
Medline Borrower, LP          
3.88% due 04/01/294   29,591,000    23,849,162 
Catalent Pharma Solutions, Inc.          
3.13% due 02/15/294   19,570,000    15,582,123 
3.50% due 04/01/304   9,500,000    7,501,105 
California Institute of Technology          
3.65% due 09/01/2119   31,896,000    20,315,813 
Emory University          
2.97% due 09/01/50   30,000,000    20,276,716 
Yale-New Haven Health Services Corp.          
2.50% due 07/01/50   32,350,000    19,351,609 
Kimberly-Clark de Mexico SAB de CV          
2.43% due 07/01/314   22,650,000    18,106,636 
Universal Health Services, Inc.          
2.65% due 10/15/304   18,660,000    14,850,992 
Sabre GLBL, Inc.          
7.38% due 09/01/254   12,825,000    12,325,338 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
3.38% due 08/31/274   13,450,000    11,609,833 
Transurban Finance Company Pty Ltd.          
2.45% due 03/16/314   14,400,000    11,326,716 
Spectrum Brands, Inc.          
3.88% due 03/15/314   13,475,000    10,480,314 
5.50% due 07/15/304   717,000    632,777 
TriNet Group, Inc.          
3.50% due 03/01/294   12,470,000    10,252,834 
US Foods, Inc.          
6.25% due 04/15/254   8,464,000    8,375,408 
Block, Inc.          
2.75% due 06/01/26   8,915,000    7,964,661 
WW International, Inc.          
4.50% due 04/15/294   12,900,000    6,444,711 
Central Garden & Pet Co.          
4.13% due 04/30/314   7,732,000    6,400,743 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2022
   

 

    Face
Amount~
    Value 
CORPORATE BONDS†† - 31.1% (continued)          
Consumer, Non-cyclical - 4.1% (continued)          
OhioHealth Corp.          
3.04% due 11/15/50   9,100,000   $6,384,570 
Syneos Health, Inc.          
3.63% due 01/15/294   7,000,000    5,574,415 
Johns Hopkins University          
2.81% due 01/01/60   8,750,000    5,463,369 
HCA, Inc.          
3.50% due 07/15/51   6,175,000    3,961,679 
3.50% due 09/01/30   1,600,000    1,379,962 
Duke University          
2.83% due 10/01/55   7,894,000    5,324,732 
Children's Hospital Corp.          
2.59% due 02/01/50   7,100,000    4,321,653 
Children's Health System of Texas          
2.51% due 08/15/50   6,500,000    3,881,630 
APi Group DE, Inc.          
4.13% due 07/15/294   4,150,000    3,439,603 
Sotheby's/Bidfair Holdings, Inc.          
5.88% due 06/01/294   3,900,000    3,274,831 
CPI CG, Inc.          
8.63% due 03/15/264   3,332,000    3,274,281 
Wisconsin Alumni Research Foundation          
3.56% due 10/01/49   3,775,000    2,571,839 
Providence St. Joseph Health Obligated Group          
2.70% due 10/01/51   4,250,000    2,513,115 
Memorial Sloan-Kettering Cancer Center          
2.96% due 01/01/50   3,500,000    2,318,693 
Tenet Healthcare Corp.          
4.63% due 06/15/284   2,056,000    1,839,587 
Beth Israel Lahey Health, Inc.          
3.08% due 07/01/51   2,700,000    1,664,266 
Quanta Services, Inc.          
0.95% due 10/01/24   1,660,000    1,528,726 
Aetna, Inc.          
6.75% due 12/15/37   1,150,000    1,233,486 
Reynolds American, Inc.          
6.15% due 09/15/43   1,340,000    1,195,189 
Molina Healthcare, Inc.          
4.38% due 06/15/284   1,290,000    1,177,241 
Humana, Inc.          
0.65% due 08/03/23   1,000,000    974,210 
Triton Container International Limited / TAL International Container Corp.          
3.25% due 03/15/32   1,050,000    810,653 
AmerisourceBergen Corp.          
0.74% due 03/15/23  358,000   354,984 
Total Consumer, Non-cyclical        723,812,936 
Industrial - 3.3%          
Boeing Co.          
5.81% due 05/01/50   114,650,000    106,300,711 
5.71% due 05/01/40   68,110,000    64,947,140 
5.04% due 05/01/27   7,150,000    7,071,190 
FLNG Liquefaction 3 LLC          
3.08% due 06/30/39†††   66,638,655    51,023,885 
TD SYNNEX Corp.          
2.65% due 08/09/31   40,600,000    30,751,912 
2.38% due 08/09/28   20,500,000    16,537,934 
Cellnex Finance Company S.A.          
3.88% due 07/07/414   68,935,000    47,151,540 
Vontier Corp.          
2.95% due 04/01/31   34,250,000    24,747,954 
2.40% due 04/01/28   19,150,000    15,301,531 
Flowserve Corp.          
3.50% due 10/01/30   22,340,000    18,621,723 
2.80% due 01/15/32   19,800,000    14,831,092 
Dyal Capital Partners IV          
3.65% due 02/22/41†††   41,800,000    32,065,198 
Acuity Brands Lighting, Inc.          
2.15% due 12/15/30   34,050,000    26,148,660 
Stadco LA, LLC          
3.75% due 05/15/56†††   31,000,000    21,365,200 
Owens Corning          
3.88% due 06/01/30   21,890,000    19,450,120 
GATX Corp.          
4.00% due 06/30/30   14,265,000    12,640,726 
3.50% due 06/01/32   1,650,000    1,381,360 
4.70% due 04/01/29   400,000    379,934 
Weir Group plc          
2.20% due 05/13/264   12,815,000    11,364,929 
TFI International, Inc.          
3.35% due 01/05/33†††   14,000,000    10,904,320 
Artera Services LLC          
9.03% due 12/04/254   8,490,000    7,072,934 
Norfolk Southern Corp.          
4.10% due 05/15/21   9,100,000    6,293,294 
Hillenbrand, Inc.          
3.75% due 03/01/31   7,650,000    6,273,000 
Mueller Water Products, Inc.          
4.00% due 06/15/294   5,750,000    5,052,812 
Virgin Media Vendor Financing Notes III DAC          
4.88% due 07/15/28  GBP 5,000,000    4,866,417 
Huntington Ingalls Industries, Inc.          
2.04% due 08/16/28   5,150,000    4,244,879 
Penske Truck Leasing Company, LP / PTL Finance Corp.          
1.70% due 06/15/264   1,620,000    1,417,155 
Trimble, Inc.          
4.15% due 06/15/23   1,155,000    1,146,976 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2022
   

 

    Face
Amount~
    Value 
CORPORATE BONDS†† - 31.1% (continued)          
Industrial - 3.3% (continued)          
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance plc          
4.00% due 09/01/294   677,000   $536,541 
Howmet Aerospace, Inc.          
5.95% due 02/01/37   525,000    509,642 
Adevinta ASA          
3.00% due 11/15/27  EUR 417,000    394,134 
Martin Marietta Materials, Inc.          
0.65% due 07/15/23   360,000    350,718 
JELD-WEN, Inc.          
6.25% due 05/15/254   300,000    280,603 
Fortune Brands Innovations, Inc.          
4.50% due 03/25/52   300,000    225,227 
Carlisle Companies, Inc.          
0.55% due 09/01/23   220,000    212,874 
Hexcel Corp.          
4.20% due 02/15/27   180,000    166,233 
Canadian National Railway Co.          
6.71% due 07/15/36   110,000    121,266 
Total Industrial        572,151,764 
Consumer, Cyclical - 3.2%          
Marriott International, Inc.          
4.63% due 06/15/30   38,685,000    36,097,512 
2.85% due 04/15/31   33,790,000    27,362,556 
3.50% due 10/15/32   25,885,000    21,532,787 
2.75% due 10/15/33   25,150,000    19,187,134 
Delta Air Lines, Inc.          
7.00% due 05/01/254   46,725,000    47,750,181 
Alt-2 Structured Trust          
2.95% due 05/14/31◊,†††   53,386,849    47,053,567 
Delta Air Lines Inc. / SkyMiles IP Ltd.          
4.50% due 10/20/254   45,200,000    44,096,297 
Hyatt Hotels Corp.          
6.00% due 04/23/30   23,885,000    23,364,908 
5.63% due 04/23/25   18,750,000    18,605,331 
1.30% due 10/01/23   1,660,000    1,613,611 
Hilton Domestic Operating Company, Inc.          
3.75% due 05/01/294   34,089,000    29,486,985 
4.00% due 05/01/314   5,900,000    4,936,117 
3.63% due 02/15/324   1,900,000    1,521,520 
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd.          
6.50% due 06/20/274   35,057,259    34,853,992 
Choice Hotels International, Inc.          
3.70% due 01/15/31   40,900,000    34,669,044 
Ferguson Finance plc          
3.25% due 06/02/304   17,904,000    15,180,123 
4.65% due 04/20/324   5,200,000    4,732,326 
Warnermedia Holdings, Inc.          
5.14% due 03/15/524  27,350,000   19,882,532 
British Airways Class A Pass Through Trust          
2.90% due 03/15/354   15,153,927    12,335,704 
4.25% due 11/15/324   5,210,321    4,660,817 
1011778 BC ULC / New Red Finance, Inc.          
4.00% due 10/15/304   13,135,000    10,636,854 
3.88% due 01/15/284   6,940,000    6,208,146 
American Airlines Class AA Pass Through Trust          
3.35% due 10/15/29   8,498,715    7,336,833 
3.20% due 06/15/28   5,324,300    4,617,352 
3.00% due 10/15/28   3,852,680    3,338,269 
3.15% due 02/15/32   159,919    132,342 
Steelcase, Inc.          
5.13% due 01/18/29   17,427,000    15,182,577 
Whirlpool Corp.          
4.60% due 05/15/50   16,920,000    13,449,681 
Walgreens Boots Alliance, Inc.          
4.10% due 04/15/50   15,178,000    11,165,618 
WMG Acquisition Corp.          
3.00% due 02/15/314   12,444,000    9,943,876 
Air Canada          
3.88% due 08/15/264   8,650,000    7,661,588 
Levi Strauss & Co.          
3.50% due 03/01/314   6,100,000    4,841,509 
Allison Transmission, Inc.          
3.75% due 01/30/314   5,411,000    4,450,548 
Delta Air Lines, Inc. / SkyMiles IP Ltd.          
4.75% due 10/20/284   3,800,000    3,571,898 
JB Poindexter & Company, Inc.          
7.13% due 04/15/264   2,850,000    2,750,250 
United Airlines, Inc.          
4.38% due 04/15/264   1,750,000    1,622,121 
Brunswick Corp.          
5.10% due 04/01/52   2,030,000    1,458,746 
PulteGroup, Inc.          
6.38% due 05/15/33   1,400,000    1,396,575 
HP Communities LLC          
5.86% due 09/15/534   1,420,000    1,349,621 
Lear Corp.          
5.25% due 05/15/49   1,360,000    1,113,492 
NVR, Inc.          
3.00% due 05/15/30   1,200,000    1,007,391 
JetBlue Class A Pass Through Trust          
4.00% due 11/15/32   130,369    115,906 
Total Consumer, Cyclical        562,274,237 
Communications - 2.3%          
Level 3 Financing, Inc.          
3.63% due 01/15/294   34,600,000    25,335,539 
4.25% due 07/01/284   30,998,000    24,417,125 
3.88% due 11/15/294   20,300,000    16,019,448 
3.75% due 07/15/294   13,950,000    10,035,214 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2022
   

 

    Face
Amount~
    Value 
CORPORATE BONDS†† - 31.1% (continued)          
Communications - 2.3% (continued)          
Charter Communications Operating LLC / Charter Communications Operating Capital          
2.80% due 04/01/31   53,050,000   $41,299,836 
3.90% due 06/01/52   21,650,000    13,592,443 
2.25% due 01/15/29   2,500,000    2,012,193 
British Telecommunications plc          
4.88% due 11/23/813,4   47,450,000    37,328,592 
4.25% due 11/23/813,4   8,250,000    6,901,781 
9.63% due 12/15/30   2,310,000    2,766,292 
Vodafone Group plc          
4.13% due 06/04/813   40,375,000    29,966,782 
Paramount Global          
4.95% due 05/19/50   39,600,000    28,805,755 
Rogers Communications, Inc.          
4.55% due 03/15/524   29,625,000    22,967,849 
Altice France S.A.          
5.13% due 07/15/294   17,600,000    13,195,480 
5.13% due 01/15/294   2,290,000    1,721,876 
Virgin Media Secured Finance plc          
4.50% due 08/15/304   17,850,000    14,912,336 
Go Daddy Operating Company LLC / GD Finance Co., Inc.          
3.50% due 03/01/294   16,888,000    14,138,497 
CSC Holdings LLC          
3.38% due 02/15/314   14,175,000    9,244,018 
4.13% due 12/01/304   5,741,000    4,052,170 
T-Mobile USA, Inc.          
2.63% due 04/15/26   13,850,000    12,692,294 
VeriSign, Inc.          
2.70% due 06/15/31   13,162,000    10,719,349 
Sirius XM Radio, Inc.          
4.13% due 07/01/304   12,010,000    9,910,772 
LCPR Senior Secured Financing DAC          
5.13% due 07/15/294   10,838,000    8,978,288 
Radiate Holdco LLC / Radiate Finance, Inc.          
4.50% due 09/15/264   11,415,000    8,386,600 
Virgin Media Vendor Financing Notes IV DAC          
5.00% due 07/15/284   6,450,000    5,637,992 
McGraw-Hill Education, Inc.          
5.75% due 08/01/284   6,033,000    5,069,952 
Lamar Media Corp.          
3.63% due 01/15/31   3,876,000    3,204,396 
UPC Broadband Finco BV          
4.88% due 07/15/314   3,450,000    2,869,693 
Corning, Inc.          
4.38% due 11/15/57   2,500,000    1,938,283 
Interpublic Group of Companies, Inc.          
3.38% due 03/01/41   1,950,000    1,368,238 
2.40% due 03/01/31   350,000    276,259 
Ziggo BV          
4.88% due 01/15/304  1,958,000   1,638,396 
Koninklijke KPN N.V.          
8.38% due 10/01/30   1,140,000    1,272,946 
Match Group Holdings II LLC          
4.13% due 08/01/304   1,250,000    1,020,460 
Virgin Media Finance plc          
5.00% due 07/15/304   850,000    681,751 
Motorola Solutions, Inc.          
5.50% due 09/01/44   360,000    324,138 
Total Communications        394,703,033 
Energy - 1.3%          
BP Capital Markets plc          
4.88% 3,6   114,865,000    100,506,875 
Galaxy Pipeline Assets Bidco Ltd.          
3.25% due 09/30/404   43,921,000    33,959,191 
2.94% due 09/30/404   20,010,071    16,066,035 
ITT Holdings LLC          
6.50% due 08/01/294   38,356,000    32,301,122 
Midwest Connector Capital Company LLC          
4.63% due 04/01/294   15,975,000    14,431,741 
NuStar Logistics, LP          
6.38% due 10/01/30   13,028,000    12,046,532 
5.63% due 04/28/27   1,799,000    1,682,168 
Parkland Corp.          
4.63% due 05/01/304   8,000,000    6,620,000 
DT Midstream, Inc.          
4.30% due 04/15/324   3,250,000    2,855,271 
4.13% due 06/15/294   550,000    472,510 
Valero Energy Corp.          
7.50% due 04/15/32   2,530,000    2,843,647 
4.00% due 06/01/52   290,000    217,856 
Halliburton Co.          
7.45% due 09/15/39   1,100,000    1,240,393 
Enterprise Products Operating LLC          
5.10% due 02/15/45   1,340,000    1,204,256 
Magellan Midstream Partners, LP          
3.95% due 03/01/50   1,600,000    1,170,832 
Enbridge Energy Partners, LP          
7.38% due 10/15/45   1,040,000    1,161,653 
ONEOK Partners, LP          
6.20% due 09/15/43   680,000    645,590 
ONEOK, Inc.          
4.50% due 03/15/50   850,000    632,925 
Total Energy        230,058,597 
Basic Materials - 1.2%          
Newcrest Finance Pty Ltd.          
3.25% due 05/13/304   48,900,000    40,809,282 
4.20% due 05/13/504   26,390,000    18,641,236 
Anglo American Capital plc          
5.63% due 04/01/304   21,100,000    20,946,730 
2.63% due 09/10/304   18,000,000    14,628,329 
3.95% due 09/10/504   14,140,000    10,326,930 
2.88% due 03/17/314   70,000    57,156 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2022
   

 

    Face
Amount~
    Value 
CORPORATE BONDS†† - 31.1% (continued)          
Basic Materials - 1.2% (continued)          
Alcoa Nederland Holding BV          
4.13% due 03/31/294   8,600,000   $7,629,564 
5.50% due 12/15/274   6,525,000    6,287,886 
6.13% due 05/15/284   2,800,000    2,758,336 
Minerals Technologies, Inc.          
5.00% due 07/01/284   18,630,000    16,591,878 
Valvoline, Inc.          
3.63% due 06/15/314   18,300,000    15,015,699 
Yamana Gold, Inc.          
2.63% due 08/15/31   14,350,000    10,715,474 
4.63% due 12/15/27   3,000,000    2,808,220 
Reliance Steel & Aluminum Co.          
2.15% due 08/15/30   12,040,000    9,481,066 
INEOS Quattro Finance 2 plc          
2.50% due 01/15/26  EUR8,500,000    7,714,763 
Steel Dynamics, Inc.          
2.40% due 06/15/25   5,950,000    5,579,197 
Nucor Corp.          
2.00% due 06/01/25   5,000,000    4,653,185 
Southern Copper Corp.          
7.50% due 07/27/35   1,250,000    1,451,888 
Albemarle Corp.          
5.45% due 12/01/44   1,500,000    1,355,457 
ArcelorMittal S.A.          
6.75% due 03/01/41   1,000,000    964,300 
Total Basic Materials        198,416,576 
Technology - 1.1%          
Broadcom, Inc.          
4.93% due 05/15/374   33,182,000    28,946,824 
4.15% due 11/15/30   19,480,000    17,457,044 
3.19% due 11/15/364   3,135,000    2,251,833 
2.60% due 02/15/334   1,660,000    1,245,991 
CDW LLC / CDW Finance Corp.          
3.57% due 12/01/31   42,240,000    34,807,289 
Oracle Corp.          
3.95% due 03/25/51   38,750,000    27,607,021 
6.13% due 07/08/39   1,190,000    1,183,658 
Qorvo, Inc.          
4.38% due 10/15/29   21,000,000    18,569,040 
3.38% due 04/01/314   8,675,000    6,969,833 
Leidos, Inc.          
2.30% due 02/15/31   20,050,000    15,359,412 
4.38% due 05/15/30   2,650,000    2,389,662 
MSCI, Inc.          
3.63% due 09/01/304   17,718,000    14,728,087 
3.88% due 02/15/314   1,769,000    1,470,791 
CGI, Inc.          
2.30% due 09/14/31   16,050,000    12,186,659 
Booz Allen Hamilton, Inc.          
3.88% due 09/01/284   4,550,000    4,031,130 
Microchip Technology, Inc.          
0.97% due 02/15/24   1,650,000    1,566,886 
Skyworks Solutions, Inc.          
0.90% due 06/01/23  500,000   490,109 
Total Technology        191,261,269 
Utilities - 0.5%          
AES Corp.          
3.95% due 07/15/304   27,890,000    24,598,980 
3.30% due 07/15/254   3,750,000    3,535,877 
NRG Energy, Inc.          
2.45% due 12/02/274   26,000,000    21,542,426 
Alexander Funding Trust          
1.84% due 11/15/234   14,400,000    13,794,506 
Enel Finance America LLC          
2.88% due 07/12/414   19,800,000    11,877,573 
Clearway Energy Operating LLC          
3.75% due 02/15/314   9,430,000    7,829,248 
Entergy Texas, Inc.          
1.50% due 09/01/26   1,650,000    1,434,390 
Indiana Michigan Power Co.          
6.05% due 03/15/37   1,310,000    1,350,288 
Nevada Power Co.          
6.65% due 04/01/36   1,180,000    1,285,810 
Southern Power Co.          
5.25% due 07/15/43   1,350,000    1,216,891 
Consolidated Edison Company of New York, Inc.          
5.10% due 06/15/33   1,080,000    1,033,540 
Dominion Energy, Inc.          
5.30% (3 Month USD LIBOR + 0.53%) due 09/15/23   1,030,000    1,027,963 
Atmos Energy Corp.          
0.63% due 03/09/23   800,000    794,115 
OGE Energy Corp.          
0.70% due 05/26/23   360,000    353,619 
IPALCO Enterprises, Inc.          
4.25% due 05/01/30   212,000    188,335 
Total Utilities        91,863,561 
Collateralized Loan Obligations - 0.0%          
Fontainbleau Vegas          
2.29% (1 Month Term SOFR + 5.65%, Rate Floor: 5.65%) due 09/30/25   5,263,449    5,277,976 
Total Corporate Bonds          
(Cost $6,796,518,236)        5,446,150,621 
           
ASSET-BACKED SECURITIES†† - 25.8%          
Collateralized Loan Obligations - 16.5%          
LCCM Trust          
2021-FL3 A, 5.77% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 11/15/38◊,4   98,500,000    94,445,760 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2022
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 25.8% (continued)          
Collateralized Loan Obligations - 16.5% (continued)          
2021-FL3 AS, 6.12% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/15/38◊,4   36,950,000   $34,824,241 
2021-FL3 B, 6.52% (1 Month USD LIBOR + 2.20%, Rate Floor: 2.20%) due 11/15/38◊,4   21,450,000    20,270,020 
LoanCore Issuer Ltd.          
2021-CRE6 B, 6.22% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 11/15/38◊,4   44,000,000    41,926,438 
2021-CRE4 C, 5.62% (30 Day Average SOFR + 1.81%, Rate Floor: 1.70%) due 07/15/35◊,4   25,982,000    24,767,778 
2021-CRE6 C, 6.62% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 11/15/38◊,4   22,825,000    21,530,982 
2019-CRE2 AS, 5.82% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/36◊,4   17,461,429    17,272,196 
2021-CRE5 D, 7.32% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 07/15/36◊,4   14,350,000    13,088,675 
2019-CRE2 B, 6.02% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 05/15/36◊,4   11,575,000    11,237,524 
2021-CRE4 D, 6.42% (30 Day Average SOFR + 2.61%, Rate Floor: 2.50%) due 07/15/35◊,7   5,600,000    5,370,235 
2019-CRE3 B, 5.92% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/15/34◊,7   4,410,000    4,371,750 
BXMT Ltd.          
2020-FL2 A, 5.34% (1 Month Term SOFR + 1.01%, Rate Floor: 0.90%) due 02/15/38◊,4   58,600,454    57,861,537 
2020-FL3 AS, 5.67% (30 Day Average SOFR + 1.86%, Rate Floor: 1.75%) due 11/15/37◊,4  23,550,000   22,891,789 
2020-FL2 B, 5.84% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 02/15/38◊,4   16,000,000    15,560,827 
2020-FL3 C, 6.47% (30 Day Average SOFR + 2.66%, Rate Floor: 2.55%) due 11/15/37◊,4   16,125,000    15,392,237 
2020-FL3 B, 6.07% (30 Day Average SOFR + 2.26%, Rate Floor: 2.15%) due 11/15/37◊,4,7   10,600,000    10,295,172 
2020-FL2 C, 6.09% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 02/15/38◊,4,7   5,360,000    5,160,817 
2020-FL2 AS, 5.59% (1 Month Term SOFR + 1.26%, Rate Floor: 1.15%) due 02/15/38◊,4,7   5,200,000    5,100,439 
Cerberus Loan Funding XXX, LP          
2020-3A A, 5.93% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/33◊,4   100,000,001    97,817,890 
2020-3A B, 6.58% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/15/33◊,4   10,200,000    9,777,808 
Woodmont Trust          
2020-7A A1A, 5.98% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/32◊,4   83,000,000    82,250,087 
2020-7A B, 6.68% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 01/15/32◊,4   13,500,000    13,060,661 
2020-7A A2, 6.33% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/15/32◊,4   7,000,000    6,849,752 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2022
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 25.8% (continued)          
Collateralized Loan Obligations - 16.5% (continued)          
Cerberus Loan Funding XXXII, LP          
2021-2A A, 5.70% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/33◊,4   65,000,000   $62,475,471 
2021-2A C, 6.93% (3 Month USD LIBOR + 2.85%, Rate Floor: 2.85%) due 04/22/33◊,4   20,925,000    19,410,769 
2021-2A B, 5.98% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/22/33◊,4   19,200,000    18,180,259 
HERA Commercial Mortgage Ltd.          
2021-FL1 B, 5.94% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 02/18/38◊,4   49,562,000    46,143,659 
2021-FL1 AS, 5.64% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/18/38◊,4   28,000,000    26,163,704 
2021-FL1 C, 6.29% (1 Month USD LIBOR + 1.95%, Rate Floor: 1.95%) due 02/18/38◊,4   19,200,000    17,946,518 
2021-FL1 A, 5.39% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 02/18/38◊,7   10,000,000    9,649,236 
Golub Capital Partners CLO 33M Ltd.          
2021-33A AR2, 6.62% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/33◊,4   104,600,000    97,437,002 
Palmer Square Loan Funding Ltd.          
2022-1A A2, 5.46% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,4   23,000,000    22,129,195 
2021-3A B, 5.99% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/20/29◊,4   22,500,000    21,302,561 
2021-1A A2, 5.49% (3 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 04/20/29◊,4  19,000,000   18,443,610 
2021-2A B, 6.08% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 05/20/29◊,4   10,500,000    10,030,538 
2021-1A B, 6.04% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/20/29◊,4   7,100,000    6,808,653 
2021-2A C, 7.08% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 05/20/29◊,4   7,000,000    6,663,274 
ABPCI Direct Lending Fund CLO II LLC          
2021-1A A1R, 5.84% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/32◊,4   83,450,000    80,399,427 
Cerberus Loan Funding XXXI, LP          
2021-1A A, 5.58% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/32◊,4   68,987,961    67,852,295 
2021-1A C, 6.68% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 04/15/32◊,4   12,000,000    11,393,968 
Golub Capital Partners CLO 36M Ltd.          
2018-36A A, 5.83% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/31◊,4   76,300,000    74,721,193 
ABPCI Direct Lending Fund CLO V Ltd.          
2021-5A A1R, 5.74% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/31◊,4   50,650,000    49,317,946 
2021-5A A2R, 6.14% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/20/31◊,4   15,975,000    15,221,237 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2022
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 25.8% (continued)          
Collateralized Loan Obligations - 16.5% (continued)          
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A A1R, 5.78% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/33◊,4   33,500,000   $32,685,588 
2021-1A BR, 6.08% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/15/33◊,4   30,400,000    28,826,894 
KREF Funding V LLC          
 6.07% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26◊,†††   61,764,895    61,465,336 
 0.15% due 06/25/26†††,9   313,636,364    12,545 
ABPCI Direct Lending Fund CLO I LLC          
2021-1A A1A2, 5.94% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/33◊,4   59,500,000    57,205,995 
2021-1A B12, 6.24% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/20/33◊,4   2,500,000    2,347,243 
ABPCI Direct Lending Fund IX LLC          
2021-9A A1R, 5.76% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/18/31◊,4   34,150,000    33,172,569 
2021-9A A2R, 6.16% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/18/31◊,4   26,000,000    24,946,329 
Cerberus Loan Funding XXVI, LP          
2021-1A AR, 5.58% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/31◊,4   55,700,000    54,879,684 
2021-1A BR, 5.98% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/15/31◊,4   3,250,000    3,170,638 
CHCP Ltd.          
2021-FL1 A, 5.49% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/15/38◊,4  26,274,365   25,495,753 
2021-FL1 AS, 5.74% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/15/38◊,4   22,250,000    21,346,156 
2021-FL1 B, 6.09% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 02/15/38◊,4,7   6,600,000    6,303,528 
2021-FL1 C, 6.54% (1 Month Term SOFR + 2.21%, Rate Floor: 2.10%) due 02/15/38◊,4,7   2,950,000    2,734,272 
Fortress Credit Opportunities IX CLO Ltd.          
2021-9A A2TR, 5.88% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/33◊,4   46,200,000    43,326,568 
2021-9A BR, 6.03% (3 Month USD LIBOR + 1.95%, Rate Floor: 1.95%) due 10/15/33◊,4   6,700,000    6,145,915 
2021-9A A1TR, 5.63% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 10/15/33◊,4   3,450,000    3,299,072 
FS Rialto          
2021-FL3 C, 6.38% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 11/16/36◊,4   31,150,000    29,451,300 
2021-FL2 C, 6.38% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 05/16/38◊,4   15,665,000    14,923,615 
2021-FL3 B, 6.13% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/36◊,7   8,000,000    7,613,849 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2022
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 25.8% (continued)          
Collateralized Loan Obligations - 16.5% (continued)          
Owl Rock CLO IV Ltd.          
2021-4A A1R, 6.28% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/33◊,4   36,500,000   $34,873,852 
2021-4A A2R, 6.58% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/20/33◊,4   16,750,000    15,654,661 
ABPCI Direct Lending Fund CLO VII, LP          
2021-7A A1R, 5.79% (3 Month USD LIBOR + 1.43%, Rate Floor: 1.43%) due 10/20/31◊,4   39,500,000    38,066,983 
2021-7A A2R, 6.21% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 10/20/31◊,4   8,250,000    7,820,057 
Fortress Credit Opportunities XI CLO Ltd.          
2018-11A A1T, 5.38% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/31◊,4   44,300,000    43,270,012 
2018-11A C, 6.58% (3 Month USD LIBOR + 2.50%, Rate Floor: 0.00%) due 04/15/31◊,4   2,300,000    2,155,197 
Cerberus Loan Funding XXXIII, LP          
2021-3A A, 5.64% (3 Month USD LIBOR + 1.56%, Rate Floor: 1.56%) due 07/23/33◊,4   34,500,000    33,068,974 
2021-3A B, 5.93% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 07/23/33◊,4   9,500,000    8,702,557 
GoldenTree Loan Management US CLO 1 Ltd.          
2021-9A B, 5.74% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/20/33◊,4   35,900,000    34,524,840 
2021-9A C, 6.04% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 01/20/33◊,4  3,900,000   3,641,973 
Cerberus Loan Funding XXXV, LP          
2021-5A A, 5.58% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/22/33◊,4   30,750,000    29,320,964 
2021-5A B, 5.93% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 09/22/33◊,4   8,000,000    7,490,776 
ACRES Commercial Realty Ltd.          
2021-FL1 C, 6.33% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 06/15/36◊,4   13,092,000    12,402,071 
2021-FL1 D, 6.98% (1 Month USD LIBOR + 2.65%, Rate Floor: 2.65%) due 06/15/36◊,4   11,750,000    11,133,970 
2021-FL2 B, 6.58% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/15/37◊,7   10,100,000    9,751,862 
2021-FL2 AS, 6.08% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 01/15/37◊,7   3,500,000    3,345,217 
LCM XXIV Ltd.          
2021-24A BR, 5.64% (3 Month USD LIBOR + 1.40%, Rate Floor: 0.00%) due 03/20/30◊,4   24,200,000    23,351,807 
2021-24A CR, 6.14% (3 Month USD LIBOR + 1.90%, Rate Floor: 0.00%) due 03/20/30◊,4   13,050,000    12,078,943 
Golub Capital Partners CLO 16 Ltd.          
2021-16A A1R2, 5.97% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/33◊,4   26,750,000    25,627,351 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2022
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 25.8% (continued)          
Collateralized Loan Obligations - 16.5% (continued)          
2021-16A A2R2, 6.16% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 07/25/33◊,4   9,000,000   $8,590,318 
Madison Park Funding XLVIII Ltd.          
2021-48A B, 5.68% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/33◊,4   27,500,000    26,590,789 
2021-48A C, 6.23% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/19/33◊,4   5,900,000    5,591,592 
Golub Capital Partners CLO 49M Ltd.          
2021-49A BR, 6.14% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/26/33◊,4   21,695,000    19,843,386 
2021-49A CR, 6.84% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 08/26/33◊,4   12,600,000    10,997,596 
BDS Ltd.          
2021-FL9 C, 6.24% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 11/16/38◊,4   19,500,000    18,203,851 
2020-FL5 B, 6.24% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 02/16/37◊,7   4,400,000    4,318,580 
2021-FL9 D, 6.59% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 11/16/38◊,7   4,400,000    4,024,814 
2020-FL5 AS, 5.79% (1 Month Term SOFR + 1.46%, Rate Floor: 1.35%) due 02/16/37◊,7   3,200,000    3,146,057 
Golub Capital Partners CLO 17 Ltd.          
2017-17A A1R, 6.01% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/30◊,4   29,900,000    29,415,378 
BCC Middle Market CLO LLC          
2021-1A A1R, 5.58% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/33◊,4  30,450,000   29,398,787 
Neuberger Berman Loan Advisers CLO 40 Ltd.          
2021-40A B, 5.48% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/16/33◊,4   26,700,000    25,731,116 
2021-40A C, 5.83% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/16/33◊,4   2,000,000    1,868,480 
MidOcean Credit CLO VII          
2020-7A BR, 5.68% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 07/15/29◊,4   27,500,000    26,503,606 
OCP CLO Ltd.          
2020-4A A2RR, 5.78% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/24/29◊,4   25,500,000    24,992,397 
STWD Ltd.          
2019-FL1 B, 6.04% (1 Month Term SOFR + 1.71%, Rate Floor: 1.60%) due 07/15/38◊,4   11,210,000    10,959,933 
2019-FL1 C, 6.39% (1 Month Term SOFR + 2.06%, Rate Floor: 1.95%) due 07/15/38◊,7   8,800,000    8,540,491 
2021-FL2 C, 6.43% (1 Month USD LIBOR + 2.10%, Rate Floor: 2.10%) due 04/18/38◊,7   2,820,000    2,630,241 
2019-FL1 AS, 5.84% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 07/15/38◊,7   2,200,000    2,162,170 
BSPDF Issuer Ltd.          
2021-FL1 C, 6.57% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 10/15/36◊,4   15,300,000    14,277,440 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2022
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 25.8% (continued)          
Collateralized Loan Obligations - 16.5% (continued)          
2021-FL1 B, 6.12% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/36◊,7   6,500,000   $6,126,817 
2021-FL1 D, 7.07% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 10/15/36◊,7   3,500,000    3,107,684 
Madison Park Funding LIII Ltd.          
2022-53A B, 5.74% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,4   24,000,000    22,834,049 
Venture XIV CLO Ltd.          
2020-14A CRR, 6.99% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 08/28/29◊,4   22,725,000    21,942,846 
Magnetite XXIX Ltd.          
2021-29A B, 5.48% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/15/34◊,4   15,100,000    14,575,141 
2021-29A C, 5.73% (3 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 01/15/34◊,4   7,700,000    7,228,721 
Apres Static CLO Ltd.          
2020-1A A2R, 5.78% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 10/15/28◊,4   21,750,000    21,400,778 
NewStar Fairfield Fund CLO Ltd.          
2018-2A A1N, 5.51% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/30◊,4   21,171,638    20,863,785 
Golub Capital Partners CLO 54M L.P          
2021-54A B, 6.38% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 08/05/33◊,4   21,000,000    19,586,820 
Marathon CLO V Ltd.          
2017-5A A2R, 6.13% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/27◊,4  18,020,137   17,894,738 
2017-5A A1R, 5.55% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/27◊,4   519,506    518,294 
AMMC CLO XIV Ltd.          
2021-14A A2R2, 5.76% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 07/25/29◊,4   18,290,000    17,968,336 
Recette CLO Ltd.          
2021-1A BRR, 5.64% (3 Month USD LIBOR + 1.40%, Rate Floor: 0.00%) due 04/20/34◊,4   9,800,000    9,308,694 
2021-1A CRR, 5.99% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 04/20/34◊,4   9,200,000    8,417,856 
Anchorage Capital CLO 6 Ltd.          
2021-6A CRR, 6.28% (3 Month USD LIBOR + 2.20%, Rate Floor: 2.20%) due 07/15/30◊,4   18,585,000    17,641,252 
Neuberger Berman Loan Advisers CLO 32 Ltd.          
2021-32A BR, 5.63% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/20/32◊,4   14,100,000    13,628,956 
2021-32A CR, 5.93% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 01/20/32◊,4   4,200,000    3,932,899 
BSPRT Issuer Ltd.          
2021-FL7 C, 6.62% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 12/15/38◊,7   7,250,000    6,903,691 
2021-FL6 C, 6.37% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 03/15/36◊,7   5,550,000    5,221,721 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2022
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 25.8% (continued)          
Collateralized Loan Obligations - 16.5% (continued)          
2021-FL7 B, 6.37% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 12/15/38◊,7   4,875,000   $4,685,241 
Owl Rock CLO VI Ltd.          
2021-6A B1, 6.50% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/21/32◊,4   17,450,000    16,809,065 
KREF          
2021-FL2 C, 6.33% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/15/39◊,4   16,600,000    15,863,279 
Owl Rock CLO II Ltd.          
2021-2A ALR, 5.79% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 04/20/33◊,4   15,600,000    15,068,001 
Dryden 36 Senior Loan Fund          
2020-36A CR3, 6.13% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 04/15/29◊,4   15,200,000    14,567,695 
GPMT Ltd.          
2019-FL2 C, 6.70% (1 Month USD LIBOR + 2.35%, Rate Floor: 2.35%) due 02/22/36◊,4   13,587,897    13,543,177 
Golub Capital Partners CLO 25M Ltd.          
2018-25A AR, 5.91% (3 Month USD LIBOR + 1.38%, Rate Floor: 1.38%) due 05/05/30◊,4   13,078,511    12,856,307 
Octagon Investment Partners 49 Ltd.          
2021-5A B, 5.63% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 01/15/33◊,4   12,800,000    12,328,187 
Greystone Commercial Real Estate Notes          
2021-FL3 C, 6.32% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/15/39◊,4   12,000,000    11,042,752 
Lake Shore MM CLO III LLC          
2021-2A A1R, 5.56% (3 Month USD LIBOR + 1.48%, Rate Floor: 1.48%) due 10/17/31◊,4  10,000,000   9,798,668 
Neuberger Berman CLO XVI-S Ltd.          
2021-16SA BR, 5.48% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/15/34◊,4   10,200,000    9,719,892 
Golub Capital Partners CLO 54M, LP          
2021-54A A, 6.06% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/05/33◊,4   10,000,000    9,533,537 
Neuberger Berman Loan Advisers CLO 47 Ltd.          
2022-47A B, 5.63% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 04/14/35◊,4   9,000,000    8,561,020 
Boyce Park CLO Ltd.          
2022-1A B1, 5.74% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,4   8,800,000    8,388,266 
Cerberus Loan Funding XXXVI, LP          
2021-6A A, 5.48% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/33◊,4   7,880,261    7,845,283 
Dryden 37 Senior Loan Fund          
2015-37A Q, due 01/15/314,10   10,000,000    7,772,664 
ACRE Commercial Mortgage Ltd.          
2021-FL4 B, 5.74% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 12/18/37◊,7   3,100,000    2,960,778 
2021-FL4 C, 6.09% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 12/18/37◊,7   3,100,000    2,917,296 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2022
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 25.8% (continued)          
Collateralized Loan Obligations - 16.5% (continued)          
HGI CRE CLO Ltd.          
2021-FL2 B, 5.83% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/17/36◊,7   5,000,000   $4,697,005 
2021-FL2 C, 6.13% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 09/17/36◊,7   1,000,000    945,384 
Owl Rock CLO I Ltd.          
2019-1A A, 6.48% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 05/20/31◊,4   5,650,000    5,528,099 
Shackleton CLO Ltd.          
2017-8A BR, 5.54% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 10/20/27◊,4   5,510,000    5,414,755 
VOYA CLO          
2021-2A BR, 6.23% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 06/07/30◊,4   4,950,000    4,671,173 
Stratus CLO Ltd.          
2021-1A B, 5.64% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 12/29/29◊,4   4,500,000    4,311,970 
Atlas Senior Loan Fund III Ltd.          
2017-1A BR, 5.95% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 11/17/27◊,4   4,300,000    4,222,591 
Elmwood CLO 19 Ltd.          
2022-6A B1, 6.67% (3 Month Term SOFR + 3.05%, Rate Floor: 3.05%) due 10/17/34◊,4   4,000,000    3,997,074 
Northwoods Capital XII-B Ltd.          
2018-12BA B, 6.62% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 06/15/31◊,4   4,000,000    3,770,923 
MF1 Multifamily Housing Mortgage Loan Trust          
2021-FL6 D, 6.88% (1 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 07/16/36◊,7   3,800,000   3,553,434 
BRSP Ltd.          
2021-FL1 D, 7.04% (1 Month USD LIBOR + 2.70%, Rate Floor: 2.70%) due 08/19/38◊,7   3,800,000    3,495,065 
Carlyle Global Market Strategies CLO Ltd.          
2012-3A SUB, due 01/14/324,10   8,920,000    2,666,188 
Wellfleet CLO Ltd.          
2018-2A A2R, 5.82% (3 Month USD LIBOR + 1.58%, Rate Floor: 1.58%) due 10/20/28◊,4   2,500,000    2,443,184 
Allegro CLO VII Ltd.          
2018-1A C, 5.98% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 06/13/31◊,4   2,500,000    2,336,722 
FS Rialto Issuer LLC          
2022-FL7 B, 7.82% (1 Month Term SOFR + 3.91%, Rate Floor: 3.91%) due 10/19/39◊,7   2,000,000    1,986,029 
TRTX Issuer Ltd.          
2019-FL3 B, 6.19% (1 Month Term SOFR + 1.86%, Rate Floor: 1.75%) due 10/15/34◊,7   1,500,000    1,444,158 
2019-FL3 A, 5.59% (1 Month Term SOFR + 1.26%, Rate Floor: 1.15%) due 10/15/34◊,7   411,464    406,938 
Voya CLO Ltd.          
2013-1A INC, due 10/15/304,10   10,575,071    1,750,280 
Diamond CLO Ltd.          
2021-1A CR, 6.76% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/25/29◊,4   1,385,209    1,370,868 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2022
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 25.8% (continued)          
Collateralized Loan Obligations - 16.5% (continued)          
Newfleet CLO Ltd.          
2018-1A A1R, 5.19% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 04/20/28◊,4   584,857   $582,899 
Treman Park CLO Ltd.          
2015-1A SUB, due 10/20/284,10   6,859,005    410,374 
Venture XIII CLO Ltd.          
2013-13A SUB, due 09/10/294,10   3,700,000    269,193 
Great Lakes CLO Ltd.          
2014-1A SUB, due 10/15/294,10   461,538    169,509 
Babson CLO Ltd.          
2014-IA SUB, due 07/20/254,10   1,300,000    61,100 
Atlas Senior Loan Fund IX Ltd.          
2018-9A SUB, due 04/20/284,10   1,200,000    59,208 
Avery Point II CLO Ltd.          
2013-3X COM , due 01/18/2510   2,375,019    17,005 
OHA Credit Partners IX Ltd.          
2013-9A ACOM, due 10/20/254,10   1,808,219    1,971 
Copper River CLO Ltd.          
2007-1A INC, due 01/20/21†††,7,10   1,500,000    587 
Total Collateralized Loan Obligations        2,890,184,940 
Financial - 2.6%          
Strategic Partners Fund VIII LP          
 6.68% (1 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 03/10/26◊,†††   51,900,000    51,941,001 
 6.33% (1 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 03/10/26◊,†††   21,900,000    21,917,301 
Madison Avenue Secured Funding Trust          
2021-1, 5.07% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/17/23◊,†††,4   70,150,000    70,150,000 
KKR Core Holding Company LLC          
 4.00% due 08/12/31†††   82,344,832    69,918,174 
HV Eight LLC          
 5.48% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 12/31/27◊,†††  EUR51,600,000    55,264,003 
HarbourVest Structured Solutions IV Holdings, LP          
 6.12% (3 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,†††  19,956,425   19,962,611 
 2.58% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,†††  EUR11,100,000    11,888,187 
Project Onyx          
 5.99% (3 Month Term SOFR + 2.40%, Rate Floor: 2.30%) due 01/26/27◊,†††   31,000,000    31,033,150 
Thunderbird A          
 5.50% due 03/01/37†††   21,650,699    21,109,432 
Ceamer Finance LLC          
 3.69% due 03/22/31†††   22,568,371    20,675,110 
Lightning A          
 5.50% due 03/01/37†††   21,167,980    20,638,781 
Bib Merchant Voucher Receivables Ltd.          
 4.18% due 04/07/28†††   18,472,160    17,749,529 
Nassau LLC          
2019-1, 3.98% due 08/15/344   12,950,968    12,319,278 
Aesf Vi Verdi, LP          
 5.82% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24◊,†††   7,705,292    7,710,121 
 2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24◊,†††  EUR 3,871,856    4,146,788 
Oxford Finance Funding          
2020-1A, 3.10% due 02/15/284   10,666,127    10,548,242 
Industrial DPR Funding Ltd.          
2016-1A, 5.24% due 04/15/264   2,181,535    2,135,291 
Total Financial        449,106,999 
Transport-Aircraft - 2.2%          
AASET Trust          
2021-1A, 2.95% due 11/16/414   64,924,383    51,857,104 
2021-2A, 2.80% due 01/15/474   23,114,195    18,604,031 
2020-1A, 3.35% due 01/16/404   16,352,593    13,098,947 
2019-1, 3.84% due 05/15/394   7,707,258    5,029,127 
2017-1A, 3.97% due 05/16/424   4,656,929    3,611,474 
2019-2, 3.38% due 10/16/394   1,961,469    1,451,541 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2022
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 25.8% (continued)          
Transport-Aircraft - 2.2% (continued)          
Castlelake Aircraft Structured Trust          
2021-1A, 3.47% due 01/15/464   53,144,618   $44,643,605 
Navigator Aircraft ABS Ltd.          
2021-1, 2.77% due 11/15/464   44,840,459    37,663,820 
Sprite Ltd.          
2021-1, 3.75% due 11/15/464   34,077,456    29,500,390 
Lunar Structured Aircraft Portfolio Notes          
2021-1, 2.64% due 10/15/464   36,280,428    29,080,951 
AASET US Ltd.          
2018-2A, 4.45% due 11/18/384   35,060,491    27,797,041 
Sapphire Aviation Finance II Ltd.          
2020-1A, 3.23% due 03/15/404   27,811,992    21,029,148 
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/424   27,761,132    20,960,210 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/404   24,753,064    19,184,368 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/434   17,070,767    15,237,109 
WAVE LLC          
2019-1, 3.60% due 09/15/444   19,218,514    14,539,857 
Falcon Aerospace Ltd.          
2019-1, 3.60% due 09/15/394   11,321,902    9,167,600 
2017-1, 4.58% due 02/15/424   4,431,267    4,019,273 
Castlelake Aircraft Securitization Trust          
2018-1, 4.13% due 06/15/434   12,643,156    11,081,563 
2016-1, 4.45% due 08/15/41   63,644    55,404 
Raspro Trust          
2005-1A, 5.17% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/24◊,4   10,637,384    10,502,768 
Slam Ltd.          
2021-1A, 3.42% due 06/15/464   1,359,300    1,104,912 
Stripes Aircraft Ltd.          
2013-1 A1, 7.85% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 03/20/23◊,†††  73,954   71,477 
Total Transport-Aircraft        389,291,720 
Whole Business - 1.5%          
Arbys Funding LLC          
2020-1A, 3.24% due 07/30/504   95,355,125    80,590,909 
SERVPRO Master Issuer LLC          
2021-1A, 2.39% due 04/25/514   29,845,500    23,345,329 
2022-1A, 3.13% due 01/25/524   23,323,750    19,043,818 
Taco Bell Funding LLC          
2021-1A, 2.29% due 08/25/514   23,334,300    18,746,030 
2016-1A, 4.97% due 05/25/464   14,505,750    13,913,393 
Wingstop Funding LLC          
2020-1A, 2.84% due 12/05/504   25,245,000    21,334,045 
2022-1A, 3.73% due 03/05/524   10,274,250    8,829,865 
ServiceMaster Funding LLC          
2020-1, 3.34% due 01/30/514   28,787,250    21,570,373 
2020-1, 2.84% due 01/30/514   9,628,500    7,713,189 
Domino's Pizza Master Issuer LLC          
2021-1A, 3.15% due 04/25/514   9,191,035    7,347,249 
2017-1A, 4.12% due 07/25/474   7,905,750    7,245,027 
Wendy's Funding LLC          
2019-1A, 3.78% due 06/15/494   12,312,300    11,326,183 
2019-1A, 4.08% due 06/15/494   1,524,250    1,351,562 
DB Master Finance LLC          
2019-1A, 4.35% due 05/20/494   7,636,478    6,962,818 
2021-1A, 2.79% due 11/20/514   6,682,500    5,147,837 
Sonic Capital LLC          
2021-1A, 2.64% due 08/20/514   11,443,150    8,278,101 
Applebee's Funding LLC / IHOP Funding LLC          
2019-1A, 4.19% due 06/05/494   3,356,100    3,297,664 
Total Whole Business        266,043,392 
Net Lease - 0.9%          
STORE Master Funding I-VII          
2016-1A, 3.96% due 10/20/464   27,434,316    25,379,648 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited)                                                                              December 31, 2022
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 25.8% (continued)          
Net Lease - 0.9% (continued)          
2016-1A, 4.32% due 10/20/464   11,127,949   $10,186,479 
CF Hippolyta Issuer LLC          
2022-1A, 6.11% due 08/15/624   20,228,265    18,996,301 
2020-1, 2.28% due 07/15/604   9,991,321    8,720,191 
Capital Automotive REIT          
2020-1A, 3.48% due 02/15/504   22,074,520    19,232,547 
2021-1A, 2.76% due 08/15/514   6,590,375    4,880,529 
CARS-DB4, LP          
2020-1A, 3.81% due 02/15/504   19,915,294    16,316,535 
2020-1A, 3.25% due 02/15/504   3,411,814    2,906,637 
CMFT Net Lease Master Issuer LLC          
2021-1, 2.91% due 07/20/514   10,050,000    8,268,134 
2021-1, 3.04% due 07/20/514   5,050,000    3,895,910 
2021-1, 3.44% due 07/20/514   3,215,000    2,512,821 
2021-1, 2.51% due 07/20/514   3,000,000    2,470,936 
Oak Street Investment Grade Net Lease Fund Series          
2020-1A, 2.26% due 11/20/504   15,000,000    13,177,943 
STORE Master Funding I LLC          
2015-1A, 4.17% due 04/20/454   9,567,622    8,975,508 
New Economy Assets Phase 1 Sponsor LLC          
2021-1, 2.41% due 10/20/614   10,000,000    8,215,148 
CF Hippolyta LLC          
2020-1, 2.60% due 07/15/604   4,355,308    3,433,534 
STORE Master Funding LLC          
2021-1A, 3.70% due 06/20/514   3,556,128    2,653,341 
Capital Automotive LLC          
2017-1A, 4.18% due 04/15/474   268,497    257,505 
Total Net Lease        160,479,647 
Collateralized Debt Obligations - 0.7%          
Anchorage Credit Funding 4 Ltd.          
2021-4A AR, 2.72% due 04/27/394   108,450,000    92,448,159 
Anchorage Credit Funding 3 Ltd.          
2021-3A A1R, 2.87% due 01/28/394,7   39,003,649    34,098,492 
Anchorage Credit Funding Ltd.          
2021-13A C2, 3.65% due 07/27/397  1,950,000   1,566,751 
Total Collateralized Debt Obligations        128,113,402 
Single Family Residence - 0.7%          
FirstKey Homes Trust          
2020-SFR2, 4.50% due 10/19/374   21,640,000    19,204,864 
2020-SFR2, 4.00% due 10/19/374   20,340,000    17,853,598 
2020-SFR2, 3.37% due 10/19/374   13,010,000    11,272,984 
2021-SFR1, 2.19% due 08/17/384   8,174,000    6,861,714 
Home Partners of America Trust          
2021-2, 2.65% due 12/17/264   46,910,069    38,795,406 
2021-3, 2.80% due 01/17/414   15,572,020    12,903,444 
Tricon Residential Trust          
2021-SFR1, 2.59% due 07/17/384   7,000,000    5,953,861 
Total Single Family Residence        112,845,871 
Infrastructure - 0.4%          
VB-S1 Issuer LLC - VBTEL          
2022-1A, 4.29% due 02/15/524   40,900,000    35,890,273 
Secured Tenant Site Contract Revenue Notes Series          
2018-1A, 3.97% due 06/15/484   20,888,510    20,665,659 
SBA Tower Trust          
6.56% due 01/15/284   3,766,000    3,771,900 
Hotwire Funding LLC          
2021-1, 2.66% due 11/20/514   4,025,000    3,338,946 
Total Infrastructure        63,666,778 
Transport-Container - 0.3%          
Textainer Marine Containers VII Ltd.          
2020-1A, 2.73% due 08/21/454   51,186,766    46,344,979 
MC Ltd.          
2021-1, 2.63% due 11/05/354   10,890,000    9,466,235 
Total Transport-Container        55,811,214 
Insurance - 0.0%          
JGWPT XXIII LLC          
2011-1A, 4.70% due 10/15/564   2,379,412    2,225,264 
JGWPT XXIV LLC          
2011-2A, 4.94% due 09/15/564   1,728,924   1,619,682 
321 Henderson Receivables VI LLC          
2010-1A, 5.56% due 07/15/594   776,396    750,898 
Total Insurance        4,595,844 
Total Asset-Backed Securities          
(Cost $4,868,673,888)        4,520,139,807 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.2%          
Residential Mortgage-Backed Securities - 9.5%          
CSMC Trust          
2020-RPL5, 3.02% (WAC) due 08/25/60◊,4   70,660,223    67,516,027 
2021-RPL7, 1.93% (WAC) due 07/27/61◊,4   61,583,426    55,594,142 
2021-RPL4, 1.80% (WAC) due 12/27/60◊,4   41,508,912    37,923,389 
2021-RPL1, 1.67% (WAC) due 09/27/60◊,4   28,278,827    26,678,820 
BRAVO Residential Funding Trust          
2022-R1, 3.13% due 01/29/704,11   81,095,080    71,824,817 
2021-C, 1.62% due 03/01/614,11   67,988,810    61,106,099 
2021-HE1, 5.43% (30 Day Average SOFR + 1.50%, Rate Floor: 0.00%) due 01/25/70◊,4   7,500,000    7,231,726 
FKRT          
 2.21% due 11/30/58†††,7   117,200,000    112,497,936 
PRPM LLC          
2021-5, 1.79% due 06/25/264,11   63,865,183    57,828,556 
2021-8, 1.74% (WAC) due 09/25/26◊,4   34,573,589    30,975,885 
2022-1, 3.72% due 02/25/274,11   8,596,524    8,037,777 
Legacy Mortgage Asset Trust          
2021-GS2, 1.75% due 04/25/614,11   41,389,167    37,411,300 
2021-GS3, 1.75% due 07/25/614,11   36,981,242    33,427,126 
2021-GS5, 2.25% due 07/25/674,11   23,495,765    21,032,165 
Towd Point Revolving Trust          
 4.83% due 09/25/647   81,500,000    78,451,818 
Morgan Stanley ABS Capital I Incorporated Trust          
2006-NC5, 4.54% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 10/25/36   26,145,678    12,713,744 
2007-HE5, 4.73% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 03/25/37   27,305,092   12,123,062 
2006-HE6, 4.87% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 09/25/36   23,484,914    8,857,817 
2006-HE5, 4.67% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 08/25/36   13,467,257    7,015,346 
2006-HE4, 4.87% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 06/25/36   8,480,020    4,424,353 
2006-HE5, 4.89% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 08/25/36   8,069,480    4,135,050 
2007-HE2, 4.52% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 01/25/37   8,311,077    4,045,513 
2007-HE3, 4.50% (1 Month USD LIBOR + 0.11%, Rate Floor: 0.11%) due 12/25/36   5,725,840    2,944,542 
2007-NC3, 4.58% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 05/25/37   3,534,622    2,464,989 
2007-HE6, 4.45% (1 Month USD LIBOR + 0.06%, Rate Floor: 0.06%) due 05/25/37   2,528,678    2,198,757 
2007-HE3, 4.52% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/36◊,4   2,085,611    1,305,799 
2006-HE6, 4.69% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 09/25/36   2,976,961    1,118,743 
LSTAR Securities Investment Ltd.          
2021-1, 5.92% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/26◊,7   39,566,798    35,281,239 
2021-2, 5.82% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/26◊,7   23,183,548    22,788,641 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.2% (continued)          
Residential Mortgage-Backed Securities - 9.5% (continued)          
OSAT Trust          
2021-RPL1, 2.12% due 05/25/654,11   61,057,986   $56,357,882 
Home Equity Loan Trust          
2007-FRE1, 4.58% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/37   53,777,206    50,171,987 
JP Morgan Mortgage Acquisition Trust          
2006-WMC4, 4.52% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/36   64,303,383    38,232,046 
2006-WMC4, 4.51% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 12/25/36   11,864,561    6,361,187 
2006-WMC3, 4.87% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 08/25/36   1,875,456    1,314,062 
NYMT Loan Trust          
2022-SP1, 5.25% due 07/25/624,11   42,377,699    40,799,668 
Soundview Home Loan Trust          
2006-OPT5, 4.67% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 07/25/36   33,385,104    31,499,126 
GSAMP Trust          
2007-NC1, 4.52% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/46   25,887,879    13,743,518 
2006-HE8, 4.62% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 01/25/37   10,107,000    8,048,840 
2006-NC2, 4.69% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 06/25/36   12,391,343    6,845,197 
2007-NC1, 4.54% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 12/25/46   5,775,964    2,847,196 
Alternative Loan Trust          
2007-OA4, 4.73% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 05/25/47   16,067,973    13,475,719 
2007-OH3, 4.97% (1 Month USD LIBOR + 0.58%, Rate Cap/Floor: 10.00%/0.58%) due 09/25/47   6,569,667   5,612,943 
2006-43CB, 6.00% (1 Month USD LIBOR + 0.50%, Rate Cap/Floor: 6.00%/6.00%) due 02/25/37   6,225,734    3,567,322 
2007-OA7, 4.75% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 05/25/47   2,396,656    2,006,062 
2007-OH3, 4.83% (1 Month USD LIBOR + 0.44%, Rate Cap/Floor: 10.00%/0.44%) due 09/25/47   653,048    548,145 
NovaStar Mortgage Funding Trust Series          
2007-2, 4.59% (1 Month USD LIBOR + 0.20%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/37   23,698,476    22,807,667 
2007-1, 4.52% (1 Month USD LIBOR + 0.13%, Rate Cap/Floor: 11.00%/0.13%) due 03/25/37   2,895,456    1,910,664 
Citigroup Mortgage Loan Trust, Inc.          
2007-AMC1, 4.55% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 12/25/36◊,4   21,476,145    11,931,545 
2006-WF1, 5.03% due 03/25/36   14,670,183    7,372,474 
2007-AMC3, 4.57% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 03/25/37   6,175,653    5,071,379 
Imperial Fund Mortgage Trust          
2022-NQM2, 4.02% (WAC) due 03/25/67◊,4   13,557,790    12,159,408 
2022-NQM2, 4.20% (WAC) due 03/25/67◊,4   13,327,410    11,817,097 
Structured Asset Securities Corporation Mortgage Loan Trust          
2008-BC4, 5.02% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/37   21,261,259    20,372,725 

 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.2% (continued)          
Residential Mortgage-Backed Securities - 9.5% (continued)          
2006-BC4, 4.73% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 12/25/36   2,130,819   $2,062,348 
2006-BC6, 4.56% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 01/25/37   137,913    135,017 
2006-OPT1, 4.65% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/25/36   6,300    6,272 
ACE Securities Corporation Home Equity Loan Trust Series          
2006-NC1, 5.00% (1 Month USD LIBOR + 0.62%, Rate Floor: 0.62%) due 12/25/35   16,761,000    14,731,035 
2007-ASP1, 4.79% (1 Month USD LIBOR + 0.40%, Rate Floor: 0.40%) due 03/25/37   8,354,297    3,299,805 
2007-WM2, 4.60% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 02/25/37   6,400,632    2,834,813 
GCAT Trust          
2022-NQM3, 4.35% (WAC) due 04/25/67◊,4   11,841,208    10,938,572 
2022-NQM5, 5.71% due 08/25/674,11   9,897,569    9,481,888 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR10, 4.73% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 12/25/36   8,265,788    7,139,165 
2006-AR9, 2.88% (1 Year CMT Rate + 0.83%, Rate Floor: 0.83%) due 11/25/46   8,968,929    7,099,428 
2006-AR9, 2.89% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46   4,010,011    3,165,855 
2006-7, 4.05% due 09/25/36   5,350,947    1,536,185 
2006-8, 4.17% due 10/25/36   346,396    122,488 
Starwood Mortgage Residential Trust          
2020-1, 2.56% (WAC) due 02/25/50◊,4   11,217,528    10,664,770 
2020-1, 2.41% (WAC) due 02/25/50◊,4   8,628,868   8,242,911 
IXIS Real Estate Capital Trust          
2007-HE1, 4.50% (1 Month USD LIBOR + 0.11%, Rate Floor: 0.11%) due 05/25/37   32,937,009    8,323,722 
2006-HE1, 4.99% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/36   11,785,897    6,020,904 
2007-HE1, 4.62% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 05/25/37   6,250,973    1,579,744 
2007-HE1, 4.55% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 05/25/37   5,870,805    1,483,684 
2007-HE1, 4.45% (1 Month USD LIBOR + 0.06%, Rate Floor: 0.06%) due 05/25/37   4,884,238    1,234,201 
SPS Servicer Advance Receivables Trust          
2020-T2, 1.83% due 11/15/554   20,000,000    18,123,974 
Credit Suisse Mortgage Capital Certificates          
2021-RPL9, 2.44% (WAC) due 02/25/61◊,4   18,946,528    17,370,973 
American Home Mortgage Investment Trust          
2007-1, 2.08% due 05/25/479   128,076,604    15,092,726 
Citigroup Mortgage Loan Trust          
2022-A, 6.17% due 09/25/624,11   14,852,624    14,516,241 
GCAT 2022-NQM5 Trust          
2022-NQM5, 5.71% due 08/25/674,11   14,609,562    14,389,110 
Verus Securitization Trust          
2022-8, 6.13% due 09/25/674,11   14,234,049    13,796,946 
Merrill Lynch Mortgage Investors Trust Series          
2007-HE2, 4.91% (1 Month USD LIBOR + 0.52%, Rate Floor: 0.52%) due 02/25/37   32,515,610    9,694,363 
2006-HE6, 4.67% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 11/25/37   8,236,829    4,015,637 

 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.2% (continued)          
Residential Mortgage-Backed Securities - 9.5% (continued)          
Cascade Funding Mortgage Trust          
2018-RM2, 4.00% (WAC) due 10/25/68◊,7   8,545,352   $8,224,460 
2019-RM3, 2.80% (WAC) due 06/25/69◊,7   4,983,933    4,810,886 
RALI Series Trust          
2007-QO4, 4.77% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 05/25/47   4,107,440    3,551,297 
2006-QO2, 4.83% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/46   16,536,210    3,503,416 
2007-QO2, 4.54% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 02/25/47   7,527,349    2,726,649 
2006-QO2, 4.93% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 02/25/46   5,362,610    1,167,154 
2006-QO6, 4.75% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 06/25/46   4,715,292    1,073,213 
2007-QO3, 4.71% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 03/25/47   840,388    713,703 
Ameriquest Mortgage Securities Trust          
2006-M3, 4.55% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 10/25/36   27,219,281    8,866,893 
2006-M3, 4.49% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 10/25/36   11,433,926    3,724,748 
Bear Stearns Asset-Backed Securities I Trust          
2006-HE9, 4.53% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.28%) due 11/25/36   11,387,761    10,959,854 
ABFC Trust          
2007-WMC1, 5.64% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 06/25/37   15,627,261    10,798,791 
First NLC Trust          
2005-4, 5.17% (1 Month USD LIBOR + 0.78%, Rate Cap/Floor: 14.00%/0.78%) due 02/25/36   9,029,683   8,750,111 
2005-1, 4.85% (1 Month USD LIBOR + 0.46%, Rate Cap/Floor: 14.00%/0.46%) due 05/25/35   2,262,971    1,882,352 
Securitized Asset-Backed Receivables LLC Trust          
2006-WM4, 4.55% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 11/25/36   30,572,356    8,956,120 
2006-HE2, 4.69% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 07/25/36   3,377,427    1,388,118 
Master Asset-Backed Securities Trust          
2006-WMC4, 4.54% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 10/25/36   10,841,325    3,476,206 
2006-NC2, 4.87% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 08/25/36   7,836,783    3,117,870 
2006-WMC3, 4.71% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 08/25/36   5,789,283    2,027,753 
2007-WMC1, 4.55% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 01/25/37   5,983,188    1,688,517 
HarborView Mortgage Loan Trust          
2006-14, 4.64% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 01/25/47   6,785,827    5,784,582 
2006-12, 4.72% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/19/38   5,071,272    4,432,793 
OBX Trust          
2022-NQM9, 6.45% due 09/25/624,11   9,755,619    9,707,942 
Fremont Home Loan Trust          
2006-E, 4.51% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 01/25/37   11,921,610    5,345,935 

 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.2% (continued)          
Residential Mortgage-Backed Securities - 9.5% (continued)          
2006-D, 4.54% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 11/25/36   10,598,722   $3,871,959 
First Franklin Mortgage Loan Trust          
2006-FF16, 4.67% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 12/25/36   20,852,336    8,895,194 
Securitized Asset-Backed Receivables LLC Trust 2007-BR2          
2007-BR2, 4.57% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 02/25/37◊,4   10,478,203    8,745,715 
Merrill Lynch Alternative Note Asset Trust Series          
2007-A1, 4.85% (1 Month USD LIBOR + 0.46%, Rate Floor: 0.46%) due 01/25/37   19,535,347    6,170,699 
2007-A1, 4.69% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 01/25/37   7,408,130    2,318,167 
Asset-Backed Securities Corporation Home Equity Loan Trust Series AEG          
2006-HE1, 4.99% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 01/25/36   8,595,642    8,283,873 
CFMT LLC          
2022-HB9, 3.25% (WAC) due 09/25/37◊,7   9,140,239    8,263,272 
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-W4, 5.15% (1 Month USD LIBOR + 0.76%, Rate Floor: 0.76%) due 02/25/36   9,917,388    7,505,149 
Long Beach Mortgage Loan Trust          
2006-8, 4.71% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 09/25/36   14,837,373    4,154,242 
2006-6, 4.89% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 07/25/36   4,595,869    1,856,384 
2006-8, 4.57% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 09/25/36   3,959,818   1,104,829 
Option One Mortgage Loan Trust          
2007-5, 4.61% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 05/25/37   7,354,387    4,428,238 
2007-2, 4.64% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 03/25/37   5,076,457    2,456,760 
Credit-Based Asset Servicing and Securitization LLC          
2006-CB2, 4.77% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 12/25/36   7,113,145    6,615,658 
Lehman XS Trust Series          
2007-2N, 4.57% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 02/25/37   4,926,290    4,349,568 
2007-15N, 4.89% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.00%) due 08/25/37   1,359,953    1,210,436 
2006-10N, 4.81% (1 Month USD LIBOR + 0.42%, Rate Floor: 0.42%) due 07/25/46   318,605    290,181 
WaMu Asset-Backed Certificates WaMu Series          
2007-HE4, 4.56% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/47   5,122,069    3,641,383 
2007-HE4, 4.64% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 07/25/47   3,459,898    2,092,930 
WaMu Mortgage Pass-Through Certificates Series Trust          
2007-OA6, 2.86% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/47   4,764,037    3,793,067 
2006-AR13, 2.93% (1 Year CMT Rate + 0.88%, Rate Floor: 0.88%) due 10/25/46   1,458,614    1,212,290 

  

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.2% (continued)          
Residential Mortgage-Backed Securities - 9.5% (continued)          
2006-AR11, 2.97% (1 Year CMT Rate + 0.92%, Rate Floor: 0.92%) due 09/25/46   665,082   $558,854 
American Home Mortgage Assets Trust          
2006-4, 4.58% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 10/25/46   7,021,983    3,744,982 
2006-6, 4.58% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 12/25/46   2,178,894    1,758,061 
Deutsche Alt-A Securities Mortgage Loan Trust Series          
2006-AR4, 4.65% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 12/25/36   9,837,051    3,466,124 
2007-OA2, 2.82% (1 Year CMT Rate + 0.77%, Rate Floor: 0.77%) due 04/25/47   2,210,621    1,864,096 
GSAA Home Equity Trust          
2006-5, 4.75% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 03/25/36   12,909,851    4,776,322 
2007-7, 4.93% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 07/25/37   64,101    60,777 
Impac Secured Assets CMN Owner Trust          
2005-2, 4.89% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 03/25/36   5,392,658    4,739,819 
OBX Trust          
2022-NQM8, 6.10% due 09/25/624,11   4,145,200    4,067,748 
COLT Mortgage Loan Trust          
2021-2, 2.38% (WAC) due 08/25/66◊,4   7,108,000    3,902,615 
ASG Resecuritization Trust          
2010-3, 3.17% (1 Month USD LIBOR + 0.29%, Rate Cap/Floor: 10.50%/0.29%) due 12/28/45◊,4   2,709,628    2,475,332 
Morgan Stanley Capital I Incorporated Trust          
2006-HE1, 4.97% (1 Month USD LIBOR + 0.58%, Rate Floor: 0.58%) due 01/25/36   1,864,821    1,776,702 
Verus Securitization Trust          
2022-8, 6.13% due 09/25/674,11   1,628,158   1,598,677 
Countrywide Asset-Backed Certificates          
2005-15, 5.06% (1 Month USD LIBOR + 0.68%, Rate Floor: 0.68%) due 03/25/36   1,152,953    1,124,750 
Residential Mortgage Loan Trust          
2020-1, 2.68% (WAC) due 01/26/60◊,4   986,853    942,787 
Structured Asset Investment Loan Trust          
2006-3, 4.54% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 06/25/36   355,808    339,817 
2004-BNC2, 5.59% (1 Month USD LIBOR + 1.20%, Rate Floor: 1.20%) due 12/25/34   295,269    288,430 
Nomura Resecuritization Trust          
2015-4R, 2.22% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/36◊,4   649,079    582,011 
Impac Secured Assets Trust          
2006-2, 4.73% (1 Month USD LIBOR + 0.34%, Rate Cap/Floor: 11.50%/0.34%) due 08/25/36   571,383    513,887 
Alliance Bancorp Trust          
2007-OA1, 4.87% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 07/25/37   553,565    452,787 
UCFC Manufactured Housing Contract          
1997-2, 7.38% due 10/15/28   167,794    165,609 
Morgan Stanley Re-REMIC Trust          
2010-R5, 2.18% due 06/26/364   124,853    108,859 
Morgan Stanley Resecuritization Trust          
2014-R9, 3.18% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 11/26/46◊,4   74,212    73,345 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.2% (continued)          
Residential Mortgage-Backed Securities - 9.5% (continued)          
Irwin Home Equity Loan Trust          
2007-1, 6.35% due 08/25/374   608   $587 
Total Residential Mortgage-Backed Securities        1,658,254,149 
Government Agency - 7.6%          
Uniform MBS 30 Year          
 due 02/01/2317   1,137,056,933    1,065,849,880 
Fannie Mae          
2.40% due 03/01/40   27,004,000    19,315,205 
3.83% due 05/01/49   19,000,000    16,082,373 
2.27% due 10/01/41   16,935,000    11,302,906 
3.42% due 09/01/47   12,366,861    10,419,414 
2.57% due 08/01/51   12,327,488    9,152,022 
2.07% due 10/01/50   12,984,305    9,038,760 
 due 12/25/4312,14   11,664,319    8,811,113 
2.00% due 09/01/50   11,649,846    8,007,981 
2.31% due 10/01/41   9,435,000    6,344,242 
1.76% due 08/01/40   9,360,000    6,272,439 
2.17% due 03/01/51   8,638,000    5,825,035 
2.44% due 10/01/51   8,500,000    5,407,267 
2.10% due 07/01/50   7,391,476    5,167,748 
2.43% due 12/01/51   7,401,000    5,004,479 
2.49% due 12/01/39   6,680,994    4,985,062 
2.41% due 12/01/41   7,100,000    4,839,448 
3.05% due 03/01/50   5,963,870    4,798,972 
 due 10/25/4312,14   5,840,322    4,435,312 
2.94% due 03/01/52   5,771,768    4,407,536 
2.51% due 10/01/46   5,633,368    4,266,450 
4.07% due 05/01/49   4,658,721    4,170,824 
2.52% due 12/01/41   5,260,672    3,961,820 
2.17% due 10/01/50   5,116,543    3,581,375 
2.99% due 01/01/40   4,429,000    3,461,310 
3.50% due 02/01/48   3,802,455    3,252,592 
4.24% due 08/01/48   3,400,000    3,090,314 
2.54% due 12/01/39   3,668,665    2,847,234 
2.42% due 10/01/51   3,426,890    2,456,965 
2.36% due 01/01/42   3,500,000    2,361,592 
2.96% due 10/01/49   2,821,551    2,212,110 
3.26% due 11/01/46   2,349,163    1,967,363 
2.92% due 03/01/50   2,333,989    1,813,883 
2.69% due 02/01/52   2,467,757    1,810,033 
2.51% due 07/01/50   2,351,128    1,732,626 
2.62% due 12/01/51   2,314,031    1,685,922 
2.93% due 03/01/52   2,073,065    1,590,367 
2.34% due 09/01/39   2,130,653    1,541,923 
2.68% due 04/01/50   1,897,193    1,443,646 
3.46% due 08/01/49   1,654,897    1,388,171 
3.74% due 02/01/48   1,232,383    1,076,830 
4.05% due 09/01/48   1,139,383    1,025,946 
2.32% due 07/01/50   1,356,452    963,799 
2.25% due 10/01/50   1,250,393    905,525 
3.96% due 06/01/49   946,972    801,338 
3.60% due 10/01/47   912,683    783,093 
3.01% due 04/01/42   1,050,000    761,319 
4.00% due 12/01/38   768,631   737,155 
2.65% due 12/01/51   986,160    715,211 
3.18% due 09/01/42   837,483    700,134 
3.50% due 12/01/46   731,706    678,659 
3.63% due 01/01/37   702,897    622,410 
3.91% due 07/01/49   664,254    596,390 
4.50% due 03/01/48   590,068    577,802 
3.36% due 12/01/39   681,125    559,983 
3.50% due 12/01/45   598,783    557,218 
4.00% due 01/01/46   565,534    541,691 
2.75% due 11/01/31   609,861    536,591 
3.50% due 11/01/47   555,394    514,829 
2.56% due 05/01/39   593,563    451,887 
3.00% due 07/01/46   496,106    444,358 
4.50% due 02/01/45   311,415    305,922 
4.33% due 09/01/48   328,309    305,446 
4.22% due 04/01/49   315,000    277,665 
5.00% due 12/01/44   251,427    253,363 
3.50% due 08/01/43   216,482    202,406 
5.00% due 05/01/44   200,957    201,463 
4.50% due 05/01/47   173,887    170,819 
2.06% due 09/01/36   140,000    100,554 
2.28% due 01/01/51   69,391    49,476 
Fannie Mae-Aces          
1.47% (WAC) due 03/25/35◊,9   210,834,782    21,996,688 
Freddie Mac Seasoned Credit Risk Transfer Trust          
2.00% due 11/25/59   11,748,477    9,670,776 
2.00% due 05/25/60   9,597,681    7,934,577 
FARM Mortgage Trust          
2.18% (WAC) due 01/25/51◊,4   10,882,964    8,993,270 
Freddie Mac          
3.26% due 09/01/45   2,156,791    1,836,733 
5.00% due 09/01/52   1,141,210    1,146,470 
4.50% due 08/01/52   1,173,072    1,137,855 
1.96% due 05/01/50   1,548,717    1,029,669 
3.50% due 01/01/44   853,095    797,932 
4.00% due 02/01/46   617,248    588,520 
4.00% due 01/15/46   536,326    527,453 
4.00% due 11/01/45   500,874    480,610 
3.00% due 08/01/46   527,772    473,227 
4.50% due 06/01/48   234,296    229,918 
Freddie Mac Multifamily Structured Pass Through Certificates          
0.64% (WAC) due 12/25/24◊,9   41,690,257    373,040 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.2% (continued)          
Government Agency - 7.6% (continued)          
FREMF Mortgage Trust          
0.13% due 05/25/464,9   555,623,146   $13,280 
Total Government Agency        1,339,753,014 
Commercial Mortgage-Backed Securities - 1.9%          
BX Commercial Mortgage Trust          
2021-VOLT, 6.32% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/15/36◊,4   60,050,000    55,844,602 
2021-VOLT, 5.97% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 09/15/36◊,4   52,000,000    48,649,796 
2019-XL, 6.45% (1 Month Term SOFR + 2.11%, Rate Floor: 2.11%) due 10/15/36◊,4   6,162,500    5,929,757 
2022-LP2, 6.30% (1 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 02/15/39◊,4   5,848,857    5,446,330 
JP Morgan Chase Commercial Mortgage Securities Trust          
2021-NYAH, 6.16% (1 Month USD LIBOR + 1.84%, Rate Floor: 1.84%) due 06/15/38◊,4   14,350,000    13,593,735 
2016-JP3, 3.40% (WAC) due 08/15/49   10,290,000    8,498,905 
2021-NYAH, 6.51% (1 Month USD LIBOR + 2.19%, Rate Floor: 2.19%) due 06/15/38◊,4   8,000,000    7,478,068 
2016-JP3, 1.33% (WAC) due 08/15/49◊,9   59,788,323    2,327,338 
SMRT          
2022-MINI, 6.29% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,4   32,500,000    30,219,790 
Life Mortgage Trust          
2021-BMR, 6.67% (1 Month USD LIBOR + 2.35%, Rate Floor: 2.35%) due 03/15/38◊,4   19,167,918    18,085,684 
2021-BMR, 6.07% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/15/38◊,4   5,160,593   4,882,160 
Extended Stay America Trust          
2021-ESH, 6.57% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/15/38◊,4   12,202,403    11,682,036 
2021-ESH, 6.02% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/15/38◊,4   6,296,440    6,043,716 
Citigroup Commercial Mortgage Trust          
2019-GC43, 0.62% (WAC) due 11/10/52◊,9   218,649,230    6,942,944 
2019-GC41, 1.04% (WAC) due 08/10/56◊,9   103,380,484    4,771,102 
2016-C2, 1.73% (WAC) due 08/10/49◊,9   32,488,458    1,487,916 
2016-P4, 1.90% (WAC) due 07/10/49◊,9   28,283,143    1,378,945 
2016-P5, 1.38% (WAC) due 10/10/49◊,9   25,315,638    993,515 
2016-GC37, 1.65% (WAC) due 04/10/49◊,9   17,252,847    701,861 
2015-GC35, 0.72% (WAC) due 11/10/48◊,9   28,495,612    461,367 
2015-GC29, 1.02% (WAC) due 04/10/48◊,9   18,411,966    340,778 
2016-C3, 1.00% (WAC) due 11/15/49◊,9   10,063,432    304,352 
Wells Fargo Commercial Mortgage Trust          
2017-C38, 0.97% (WAC) due 07/15/50◊,9   65,601,079    2,122,759 
2016-BNK1, 1.72% (WAC) due 08/15/49◊,9   34,912,421    1,637,235 
2017-RB1, 1.20% (WAC) due 03/15/50◊,9   33,126,333    1,327,700 
2016-C32, 4.73% (WAC) due 01/15/59   1,400,000    1,297,848 
2017-C42, 0.86% (WAC) due 12/15/50◊,9   34,188,115    1,165,110 
2016-C35, 1.88% (WAC) due 07/15/48◊,9   22,901,514    1,136,357 
2015-NXS4, 1.02% (WAC) due 12/15/48◊,9   37,750,074    884,246 
2017-RC1, 1.39% (WAC) due 01/15/60◊,9   17,161,571    786,765 
2016-NXS5, 1.42% (WAC) due 01/15/59◊,9   22,269,251    715,293 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.2% (continued)          
Commercial Mortgage-Backed Securities - 1.9% (continued)          
2015-C30, 0.88% (WAC) due 09/15/58◊,9   28,972,802   $544,101 
2015-P2, 0.93% (WAC) due 12/15/48◊,9   22,419,900    498,220 
2016-C37, 0.81% (WAC) due 12/15/49◊,9   11,633,562    264,105 
2015-NXS1, 1.07% (WAC) due 05/15/48◊,9   8,098,561    143,707 
BENCHMARK Mortgage Trust          
2019-B14, 0.78% (WAC) due 12/15/62◊,9   108,603,163    3,448,411 
2020-IG3, 3.13% (WAC) due 09/15/48◊,4   5,232,000    3,245,364 
2018-B2, 0.41% (WAC) due 02/15/51◊,9   107,548,022    1,668,038 
2018-B6, 0.41% (WAC) due 10/10/51◊,9   60,491,446    882,800 
2018-B6, 4.61% (WAC) due 10/10/51   750,000    658,831 
GS Mortgage Securities Trust          
2020-GC45, 0.67% (WAC) due 02/13/53◊,9   153,250,475    4,985,958 
2019-GC42, 0.81% (WAC) due 09/01/52◊,9   69,397,989    2,687,944 
2017-GS6, 1.01% (WAC) due 05/10/50◊,9   41,195,804    1,464,601 
2017-GS6, 3.87% due 05/10/50   521,000    452,940 
2015-GC28, 0.97% (WAC) due 02/10/48◊,9   14,842,203    225,192 
GS Mortgage Securities Corporation Trust          
2020-UPTN, 3.25% (WAC) due 02/10/37◊,4   5,350,000    4,684,113 
2020-DUNE, 5.67% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 12/15/36◊,4   3,750,000    3,630,056 
2020-DUNE, 6.22% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 12/15/36◊,4   1,000,000    943,873 
JPMDB Commercial Mortgage Securities Trust          
2017-C7, 0.83% (WAC) due 10/15/50◊,9   125,926,009    3,670,290 
2016-C4, 3.64% (WAC) due 12/15/49   2,650,000    2,233,657 
2016-C4, 0.75% (WAC) due 12/15/49◊,9   81,618,352    1,898,190 
2016-C2, 1.49% (WAC) due 06/15/49◊,9   23,781,885    879,083 
2017-C5, 0.89% (WAC) due 03/15/50◊,9   7,573,186   203,857 
COMM Mortgage Trust          
2018-COR3, 0.44% (WAC) due 05/10/51◊,9   196,140,919    3,723,755 
2015-CR26, 0.90% (WAC) due 10/10/48◊,9   76,704,440    1,477,665 
2015-CR24, 0.69% (WAC) due 08/10/48◊,9   39,925,907    566,505 
2015-CR23, 0.86% (WAC) due 05/10/48◊,9   35,844,880    550,645 
2015-CR27, 0.91% (WAC) due 10/10/48◊,9   25,478,993    510,209 
2013-CR13, 0.72% (WAC) due 11/10/46◊,9   34,561,914    176,235 
2014-LC15, 1.05% (WAC) due 04/10/47◊,9   8,989,772    76,278 
DBGS Mortgage Trust          
2018-C1, 4.63% (WAC) due 10/15/51   7,588,000    6,680,336 
KKR Industrial Portfolio Trust          
2021-KDIP, 5.87% (1 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 12/15/37◊,4   6,562,500    6,144,475 
BANK          
2020-BN25, 0.44% (WAC) due 01/15/63◊,9   140,000,000    3,443,790 
2017-BNK6, 0.77% (WAC) due 07/15/60◊,9   39,426,426    1,042,214 
2017-BNK4, 1.34% (WAC) due 05/15/50◊,9   10,792,715    474,130 
CSAIL Commercial Mortgage Trust          
2019-C15, 1.03% (WAC) due 03/15/52◊,9   94,533,326    4,073,498 
2015-C1, 0.82% (WAC) due 04/15/50◊,9   49,122,812    606,903 
2016-C6, 1.86% (WAC) due 01/15/49◊,9   4,874,238    228,695 
UBS Commercial Mortgage Trust          
2017-C2, 1.08% (WAC) due 08/15/50◊,9   39,302,178    1,460,453 
2017-C5, 1.07% (WAC) due 11/15/50◊,9   42,443,082    1,393,075 
CD Mortgage Trust          
2017-CD6, 0.88% (WAC) due 11/13/50◊,9   40,986,221    1,141,761 
2016-CD1, 1.37% (WAC) due 08/10/49◊,9   29,419,259    1,045,649 
2016-CD2, 0.56% (WAC) due 11/10/49◊,9   29,798,993    484,770 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 20.2% (continued)          
Commercial Mortgage-Backed Securities - 1.9% (continued)          
CD Commercial Mortgage Trust          
2017-CD4, 1.23% (WAC) due 05/10/50◊,9   25,818,276   $1,022,435 
2017-CD3, 0.97% (WAC) due 02/10/50◊,9   32,046,469    964,012 
BBCMS Mortgage Trust          
2018-C2, 0.76% (WAC) due 12/15/51◊,9   57,473,944    1,968,121 
CGMS Commercial Mortgage Trust          
2017-B1, 0.74% (WAC) due 08/15/50◊,9   59,435,764    1,637,170 
JPMCC Commercial Mortgage Securities Trust          
2017-JP6, 1.03% (WAC) due 07/15/50◊,9   47,957,519    1,539,173 
JPMBB Commercial Mortgage Securities Trust          
2015-C27, 1.15% (WAC) due 02/15/48◊,9   66,865,352    1,245,320 
2013-C12, 0.36% (WAC) due 07/15/45◊,9   24,917,029    14,165 
Morgan Stanley Bank of America Merrill Lynch Trust          
2015-C27, 0.87% (WAC) due 12/15/47◊,9   61,619,175    1,050,601 
CFCRE Commercial Mortgage Trust          
2016-C3, 0.98% (WAC) due 01/10/48◊,9   36,653,220    892,913 
Bank of America Merrill Lynch Commercial Mortgage Trust          
2017-BNK3, 1.01% (WAC) due 02/15/50◊,9   21,271,608    700,989 
DBJPM Mortgage Trust          
2017-C6, 0.91% (WAC) due 06/10/50◊,9   20,444,386    599,618 
Morgan Stanley Capital I Trust          
2016-UBS9, 4.60% (WAC) due 03/15/49   275,000    234,885 
SG Commercial Mortgage Securities Trust          
2016-C5, 1.88% (WAC) due 10/10/48◊,9   5,139,494    229,349 
WFRBS Commercial Mortgage Trust          
2013-C12, 0.91% (WAC) due 03/15/48◊,4,9   796,891   18 
Total Commercial Mortgage-Backed Securities        333,851,151 
Military Housing - 1.2%          
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates          
2015-R1, 4.49% (WAC) due 11/25/55◊,4   112,190,519    100,894,998 
2015-R1, 4.44% (WAC) due 11/25/52◊,4   21,223,481    19,119,428 
2015-R1, 4.32% (WAC) due 10/25/52◊,4   13,350,742    11,465,014 
2015-R1, 0.70% (WAC) due 11/25/55◊,4,9   168,931,758    10,914,275 
Capmark Military Housing Trust          
2006-RILY, 6.15% due 07/10/51†††,4   12,694,452    11,947,130 
2008-AMCW, 6.90% due 07/10/55†††,4   8,133,170    8,593,996 
2007-AETC, 5.75% due 02/10/52†††,4   7,200,658    6,819,455 
2007-ROBS, 6.06% due 10/10/52†††,4   4,552,455    4,273,207 
2006-RILY, 2.09% (1 Month USD LIBOR + 0.37%, Rate Floor: 0.37%) due 07/10/51◊,†††,4   6,809,313    4,270,869 
2007-AET2, 6.06% due 10/10/52†††,4   2,990,657    2,710,164 
GMAC Commercial Mortgage Asset Corp.          
2007-HCKM, 6.11% due 08/10/52†††,4   21,610,521    21,392,903 
2005-DRUM, 5.47% due 05/10/50†††,4   4,391,468    3,777,848 
2002-MEAD, 6.85% due 05/10/37†††,4   3,147,002    3,351,211 
2005-BLIS, 5.25% due 07/10/50†††,4   2,500,000    1,991,650 
Total Military Housing        211,522,148 
Total Collateralized Mortgage Obligations          
(Cost $3,967,035,318)        3,543,380,462 
           
U.S. GOVERNMENT SECURITIES†† - 10.4%          
U.S. Treasury Notes          
4.13% due 11/15/32   503,176,000    513,475,384 
2.63% due 05/31/27   244,730,000    230,686,705 
2.38% due 03/31/29   4,200,000    3,819,047 
1.50% due 10/31/24   2,100,000    1,989,668 
1.50% due 01/31/27   1,200,000    1,083,422 

 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

    Face
Amount~
    Value 
U.S. GOVERNMENT SECURITIES†† - 10.4% (continued)          
1.38% due 11/15/31   347,000   $282,426 
U.S. Treasury Bonds          
2.00% due 08/15/51,13   800,000,000    523,812,496 
2.38% due 11/15/49   900,000    650,461 
U.S. Treasury Bonds          
 due 02/15/4612,14   354,745,000    136,101,672 
 due 05/15/4412,14   302,165,000    124,020,941 
 due 11/15/5112,14   275,000,000    88,398,313 
 due 02/15/5212,14   143,820,000    46,225,110 
 due 11/15/4412,14   70,650,000    28,251,706 
 due 08/15/5112,14   43,990,000    14,300,083 
2.88% due 08/15/45   2,630,000    2,117,561 
U.S. Treasury Strip Principal          
 due 02/15/5112,14   310,000,000    102,029,807 
Total U.S. Government Securities          
(Cost $2,263,679,475)        1,817,244,802 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 6.6%          
Consumer, Cyclical - 1.6%          
MB2 Dental Solutions LLC          
10.42% (1 Month Term SOFR + 6.00%, Rate Floor: 7.00%) due 01/29/27†††   60,024,672    58,947,919 
10.42% (1 Month Term SOFR + 6.00%, Rate Floor: 7.00%) due 01/29/27†††   16,498,061    16,202,111 
Packers Holdings LLC          
7.54% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/09/28   35,942,596    31,292,703 
Zephyr Bidco Ltd.          
8.21% (1 Month GBP SONIA + 4.75%, Rate Floor: 5.44%) due 07/23/25  GBP23,950,000    23,596,772 
Verisure Holding AB          
5.38% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 03/27/28  EUR18,453,721    18,297,585 
3.75% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 07/20/26  EUR2,790,000    2,813,815 
Pacific Bells LLC          
9.34% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 11/10/28   21,586,894    20,219,796 
Mavis Tire Express Services TopCo Corp.          
8.50% (1 Month Term SOFR + 4.00%, Rate Floor: 5.75%) due 05/04/28   16,242,303    15,464,946 
BCP V Modular Services Holdings IV Ltd.          
6.70% (3 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 12/15/28  EUR14,800,000   14,711,710 
Flamingo          
5.64% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/24/28  EUR14,654,688    14,272,979 
CNT Holdings I Corp.          
7.24% (3 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 11/08/27   13,937,351    13,466,965 
Loire Finco Luxembourg SARL          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 04/21/27   14,055,241    13,094,846 
BGIS (BIFM CA Buyer, Inc.)          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/01/26   12,191,534    11,612,436 
New Trojan Parent, Inc.          
7.55% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 01/06/28   13,839,250    9,514,484 
Adevinta ASA          
5.20% (3 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 06/26/28  EUR8,983,333    9,347,304 
Fertitta Entertainment LLC          
8.32% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 01/27/29   3,078,844    2,921,453 
SP PF Buyer LLC          
8.88% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 12/22/25   3,330,789    2,176,471 
PAI Holdco, Inc.          
8.16% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 10/28/27   2,154,605    1,889,330 

 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 6.6% (continued)          
Consumer, Cyclical - 1.6% (continued)          
Rent-A-Center, Inc.          
7.69% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28   491,250   $472,214 
Total Consumer, Cyclical        280,315,839 
Consumer, Non-cyclical - 1.4%          
Quirch Foods Holdings LLC          
8.99% (1 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 10/27/27†††   38,422,171    34,964,176 
Bombardier Recreational Products, Inc.          
6.38% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 05/24/27   33,398,990    32,271,774 
PetIQ LLC          
8.57% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 04/13/28   27,909,024    25,118,121 
National Mentor Holdings, Inc.          
8.33% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.50%) due 03/02/28   27,853,527    19,389,118 
8.48% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 03/02/28   538,426    374,803 
Southern Veterinary Partners LLC          
8.38% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 10/05/27   18,348,178    17,537,739 
Mission Veterinary Partners          
7.37% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/27/28†††   19,058,750    16,962,287 
Sigma Holding BV (Flora Food)          
3.74% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 07/02/25  EUR17,000,000    15,710,571 
Women's Care Holdings, Inc.          
7.87% (6 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 01/17/28   15,836,296    14,777,323 
Nidda Healthcare Holding GmbH          
5.39% (1 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 08/21/26  EUR12,766,306   12,476,442 
Blue Ribbon LLC          
10.12% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.75%) due 05/08/28   13,921,875    10,319,590 
HAH Group Holding Co. LLC          
9.43% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 10/29/27   10,818,499    10,291,097 
Confluent Health LLC          
8.38% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 11/30/28   8,577,142    7,262,009 
Elsan SAS          
5.43% (3 Month EURIBOR + 3.35%, Rate Floor: 3.35%) due 06/16/28  EUR4,500,000    4,520,724 
Pearl Intermediate Parent LLC          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 02/14/25   4,738,776    4,440,470 
Elanco Animal Health, Inc.          
5.87% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/02/27   4,543,604    4,355,454 
Spectrum Brands, Inc.          
6.60% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.50%) due 03/03/28   2,603,418    2,551,350 
IQVIA, Inc.          
4.20% (3 Month EURIBOR + 2.00%, Rate Floor: 2.00%) due 03/07/24  EUR1,835,451    1,960,455 
Kronos Acquisition Holdings, Inc.          
8.48% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/26   488,391    463,361 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 6.6% (continued)          
Consumer, Non-cyclical - 1.4% (continued)          
Aveanna Healthcare LLC          
4.25% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 07/17/28   172,210   $133,893 
Total Consumer, Non-cyclical        235,880,757 
Industrial - 1.1%          
United Airlines, Inc.          
8.11% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/28   40,380,750    39,797,652 
Mileage Plus Holdings LLC          
10.00% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27   27,450,000    28,198,012 
American Bath Group LLC          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/23/27   22,700,559    19,822,128 
TransDigm, Inc.          
6.98% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 12/09/25   14,613,273    14,417,163 
6.98% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/30/25   4,075,171    4,027,125 
Merlin Buyer, Inc.          
8.32% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 12/14/28   18,489,913    17,288,069 
Hunter Douglas, Inc.          
7.86% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 02/26/29   19,651,250    17,212,333 
CapStone Acquisition Holdings, Inc.          
9.13% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 11/12/27†††   8,618,451    8,252,167 
Air Canada          
8.13% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28   8,282,689    8,168,802 
Fugue Finance BV          
5.20% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 08/30/24  EUR7,766,000    8,026,336 
DXP Enterprises, Inc.          
9.95% (6 Month Term SOFR + 5.25%, Rate Floor: 6.25%) due 12/23/27   5,813,839   5,515,880 
Service Logic Acquisition, Inc.          
8.41% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 10/29/27   4,486,592    4,239,830 
Hillman Group, Inc.          
7.14% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 07/14/28   3,476,195    3,366,938 
Dispatch Terra Acquisition LLC          
8.98% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 03/27/28   3,835,242    3,221,603 
IFCO Management GmbH          
3.73% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 05/29/26  EUR2,870,000    2,898,771 
Filtration Group Corp.          
5.40% (1 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/31/25  EUR2,701,158    2,789,307 
AI Convoy Luxembourg SARL          
5.53% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 01/18/27  EUR1,846,832    1,879,073 
Icebox Holdco III, Inc.          
8.23% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/28   1,944,364    1,788,815 
YAK MAT (YAK ACCESS LLC)          
13.64% (3 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26   7,240,000    760,200 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 6.6% (continued)          
Industrial - 1.1% (continued)          
API Heat Transfer          
14.67% (3 Month USD LIBOR, Rate Floor: 0.00%) (in-kind rate was 14.67%) due 01/01/24†††,15   57,283   $29,214 
14.67% (3 Month USD LIBOR, Rate Floor: 0.00%) (in-kind rate was 14.67%) due 10/02/23†††,15   10,220    8,687 
Total Industrial        191,708,105 
Technology - 0.9%          
Datix Bidco Ltd.          
6.69% (6 Month GBP SONIA + 4.50%, Rate Floor: 5.19%) due 04/28/25†††  GBP45,800,000    54,077,442 
Planview Parent, Inc.          
8.73% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 12/17/27   27,288,077    25,265,758 
RLDatix          
8.95% (6 Month Term SOFR + 4.50%, Rate Floor: 4.50%) due 04/27/25†††   19,781,561    19,320,650 
Team.Blue Finco SARL          
5.90% (3 Month EURIBOR + 3.70%, Rate Floor: 3.70%) due 03/30/28  EUR16,802,288    16,893,165 
Peraton Corp.          
8.13% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/01/28   14,722,710    14,351,550 
Project Boost Purchaser LLC          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 05/29/26   6,116,831    5,891,304 
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/01/26   3,339,699    3,212,890 
Aston FinCo SARL          
8.20% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 10/09/26†††  GBP5,713,290    6,354,239 
8.63% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/09/26†††   631,150    523,855 
Athenahealth Group, Inc.          
7.82% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 02/15/29   6,040,659   5,438,768 
Apttus Corp.          
8.66% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/08/28   4,464,321    4,162,979 
Boxer Parent Co., Inc.          
5.90% (1 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 10/02/25  EUR3,992,157    3,998,784 
Emerald TopCo, Inc. (Press Ganey)          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26   736,731    673,188 
Total Technology        160,164,572 
Financial - 0.8%          
Higginbotham Insurance Agency, Inc.          
9.63% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.00%) due 11/25/26†††   28,555,748    27,724,776 
HighTower Holding LLC          
8.28% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/21/28   22,564,375    20,608,721 
Jane Street Group LLC          
7.13% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 01/26/28   20,959,793    20,311,297 
Nexus Buyer LLC          
8.13% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/09/26   17,396,094    16,631,884 
Orion Advisor Solutions, Inc.          
8.16% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 09/24/27   17,327,736    15,746,580 
Cross Financial Corp.          
8.44% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 09/15/27   8,535,393    8,378,939 
Jones Deslauriers Insurance Management, Inc.          
8.81% (3 Month Canada Banker Acceptance Rate + 4.25%, Rate Floor: 5.00%) due 03/27/28  CAD11,823,514    8,123,725 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,◊ - 6.6% (continued)          
Financial - 0.8% (continued)          
Alter Domus          
8.06% (1 Month Term SOFR + 3.50%, Rate Floor: 4.25%) due 02/17/28   7,641,303   $7,412,064 
Trans Union LLC          
6.63% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 12/01/28   7,133,073    7,053,825 
Duff & Phelps          
8.07% (1 Month Term SOFR + 3.75%, Rate Floor: 3.75%) due 04/09/27   3,382,520    3,153,151 
Total Financial        135,144,962 
Basic Materials - 0.3%          
INEOS Ltd.          
4.65% (1 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 01/29/26  EUR31,100,000    31,074,019 
Trinseo Materials Operating S.C.A.          
6.88% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/03/28   10,933,500    10,154,488 
GrafTech Finance, Inc.          
7.38% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 02/12/25   8,705,065    8,596,252 
Illuminate Buyer LLC          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/30/27   7,249,498    6,929,723 
Total Basic Materials        56,754,482 
Communications - 0.3%          
Syndigo LLC          
8.84% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 12/15/27   22,516,290    20,264,661 
Xplornet Communications, Inc.          
8.38% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/02/28   9,875,000    7,636,634 
Authentic Brands          
7.92% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 12/21/28   6,952,172    6,717,536 
UPC Broadband Holding BV          
7.24% (1 Month USD LIBOR + 2.93%, Rate Floor: 2.93%) due 01/31/29   5,730,575   5,587,310 
McGraw Hill LLC          
8.32% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.25%) due 07/28/28   4,968,888    4,666,084 
Radiate Holdco LLC          
7.63% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/25/26   2,441,085    1,973,983 
Zayo Group Holdings, Inc.          
7.38% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/09/27   1,652,094    1,333,587 
Flight Bidco, Inc.          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/23/25   732,077    672,369 
SFR Group S.A.          
7.77% (3 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 02/02/26   612,869    566,395 
Total Communications        49,418,559 
Energy - 0.1%          
ITT Holdings LLC          
7.13% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 07/10/28   13,274,963    13,075,838 
Venture Global Calcasieu Pass LLC          
7.01% (1 Month USD LIBOR + 2.63%, Rate Floor: 2.63%) due 08/19/26†††   12,016,661    12,046,703 
Total Energy        25,122,541 
Utilities - 0.1%          
Hamilton Projects Acquiror LLC          
9.23% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 06/17/27   15,795,529    15,525,742 
Bank Loans - 0.0%          
Athenahealth Group, Inc.          
due 02/15/29   257,246    256,269 
Total Senior Floating Rate Interests          
(Cost $1,267,371,766)        1,150,291,828 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

    Face
Amount~
    Value 
FEDERAL AGENCY BONDS†† - 1.2%          
Tennessee Valley Authority          
4.25% due 09/15/65   138,205,000   $119,020,349 
4.63% due 09/15/60   42,258,000    39,277,290 
5.38% due 04/01/56   8,960,000    9,434,056 
 due 09/15/539,14   1,612,000    323,092 
 due 09/15/559,14   1,612,000    290,971 
 due 09/15/569,14   1,612,000    275,225 
 due 03/15/579,14   1,612,000    268,100 
 due 09/15/579,14   1,612,000    261,160 
 due 09/15/589,14   1,612,000    247,814 
 due 03/15/599,14   1,612,000    241,400 
 due 09/15/599,14   1,612,000    235,151 
 due 09/15/609,14   1,612,000    223,135 
 due 09/15/549,14   1,020,000    194,009 
 due 03/15/619,14   1,020,000    138,048 
 due 09/15/619,14   1,020,000    134,481 
 due 09/15/629,14   1,020,000    127,129 
 due 03/15/639,14   1,020,000    123,838 
 due 09/15/639,14   1,020,000    120,632 
 due 09/15/649,14   1,020,000    114,467 
 due 03/15/659,14   1,020,000    113,821 
 due 09/15/659,14   1,020,000    110,441 
Tennessee Valley Authority Principal Strips          
 due 01/15/4812,14   38,400,000    10,304,294 
 due 12/15/4212,14   23,785,000    8,434,660 
 due 01/15/3812,14   15,800,000    7,362,373 
 due 09/15/6512,14   3,500,000    378,963 
 due 09/15/3912,14   570,000    240,887 
 due 04/01/5612,14   540,000    94,733 
Federal Farm Credit Bank          
3.00% due 03/08/32   4,100,000    3,546,197 
2.04% due 12/22/45   2,870,000    1,614,504 
3.11% due 08/05/48   1,500,000    1,097,618 
2.43% due 01/29/37   720,000    546,331 
2.90% due 12/09/41   720,000    506,223 
2.84% due 06/01/46   720,000    476,572 
2.60% due 09/06/39   250,000    176,650 
2.59% due 12/30/41   180,000    121,499 
2.74% due 11/01/39   144,000    103,930 
2.59% due 08/24/46   140,000    88,567 
3.67% due 02/26/44   70,000    57,702 
Freddie Mac          
2.05% due 08/19/50   2,010,000    1,077,444 
2.02% due 10/05/45   720,000    406,290 
2.25% due 09/15/50   360,000    202,131 
Federal Home Loan Bank          
2.45% due 08/16/41   540,000    356,065 
3.63% due 06/22/43   350,000    287,654 
Total Federal Agency Bonds          
(Cost $325,464,450)        208,755,896 
           
MUNICIPAL BONDS†† - 0.8%          
New York - 0.3%          
Westchester County Local Development Corp. Revenue Bonds          
3.85% due 11/01/50   40,000,000    27,601,140 
Port Authority of New York & New Jersey Revenue Bonds          
3.14% due 02/15/51   23,045,000   16,304,591 
Total New York        43,905,731 
California - 0.2%          
California Statewide Communities Development Authority Revenue Bonds          
7.14% due 08/15/47   10,500,000    11,114,027 
California Public Finance Authority Revenue Bonds          
3.07% due 10/15/40   8,000,000    5,754,430 
2.55% due 01/01/40   3,600,000    2,607,507 
Oakland Unified School District/Alameda County General Obligation Unlimited          
2.87% due 08/01/35   7,405,000    5,770,625 
3.12% due 08/01/40   600,000    442,793 
San Mateo Foster City School District General Obligation Unlimited          
3.06% due 08/01/44   6,125,000    4,311,073 
California State University Revenue Bonds          
2.98% due 11/01/51   5,000,000    3,459,363 
Oakland Redevelopment Agency Successor Agency Tax Allocation          
4.00% due 09/01/39   1,100,000    948,173 
Hillsborough City School District General Obligation Unlimited          
 due 09/01/3714   1,000,000    456,787 
 due 09/01/3914   1,000,000    401,687 
Total California        35,266,465 
Texas - 0.2%          
Dallas Fort Worth International Airport Revenue Bonds          
3.09% due 11/01/40   13,800,000    10,727,557 
City of San Antonio Texas Electric & Gas Systems Revenue Bonds          
2.91% due 02/01/48   10,500,000    7,390,255 
Wylie Independent School District General Obligation Unlimited          
 due 08/15/4614   8,885,000    2,966,560 
Central Texas Regional Mobility Authority Revenue Bonds          
3.17% due 01/01/41   3,000,000    2,232,456 
Central Texas Turnpike System Revenue Bonds          
3.03% due 08/15/41   3,150,000    2,231,412 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

    Face
Amount~
    Value 
MUNICIPAL BONDS†† - 0.8% (continued)          
Texas - 0.2% (continued)          
Tarrant County Cultural Education Facilities Finance Corp. Revenue Bonds          
3.42% due 09/01/50   2,500,000   $1,693,765 
Harris County-Houston Sports Authority Revenue Bonds          
 due 11/15/4514   2,850,000    917,477 
 due 11/15/4114   1,500,000    603,901 
Harris County Cultural Education Facilities Finance Corp. Revenue Bonds          
3.34% due 11/15/37   1,500,000    1,211,609 
Dallas/Fort Worth International Airport Revenue Bonds          
2.92% due 11/01/50   1,300,000    909,918 
Grand Parkway Transportation Corp. Revenue Bonds          
3.31% due 10/01/49   1,000,000    695,756 
Total Texas        31,580,666 
Illinois - 0.0%          
State of Illinois General Obligation Unlimited          
5.65% due 12/01/38   5,200,000    5,092,803 
6.63% due 02/01/35   1,820,000    1,897,925 
City of Chicago Illinois General Obligation Unlimited          
6.31% due 01/01/44   4,500,000    4,512,484 
Total Illinois        11,503,212 
Mississippi - 0.1%          
Medical Center Educational Building Corp. Revenue Bonds          
2.92% due 06/01/41   11,800,000    8,298,391 
Alabama - 0.0%          
Auburn University Revenue Bonds          
2.68% due 06/01/50   6,500,000    3,862,618 
North Carolina - 0.0%          
Inlivian Revenue Bonds          
3.02% due 01/01/38   4,125,000    3,458,660 
Ohio - 0.0%          
County of Franklin Ohio Revenue Bonds          
2.88% due 11/01/50   4,000,000    2,410,223 
Washington - 0.0%          
Central Washington University Revenue Bonds          
6.95% due 05/01/40   1,750,000    1,948,451 
Arizona - 0.0%          
Northern Arizona University Revenue Bonds          
3.09% due 08/01/39   2,350,000    1,770,782 
Florida - 0.0%          
County of Miami-Dade Florida Revenue Bonds          
 due 10/01/4114   4,100,000   1,642,296 
Oklahoma - 0.0%          
Tulsa Airports Improvement Trust Revenue Bonds          
3.10% due 06/01/45   1,000,000    693,598 
Oklahoma Development Finance Authority Revenue Bonds          
4.65% due 08/15/30   450,000    389,899 
Total Oklahoma        1,083,497 
Pennsylvania - 0.0%          
Pennsylvania Economic Development Financing Authority Revenue Bonds          
 due 01/01/4114   995,000    395,676 
Idaho - 0.0%          
Boise State University Revenue Bonds          
3.06% due 04/01/40   250,000    181,191 
Total Municipal Bonds          
(Cost $196,309,317)        147,307,859 
           
FOREIGN GOVERNMENT DEBT†† - 0.1%          
Panama Government International Bond          
4.50% due 04/16/50   22,700,000    17,112,047 
Bermuda Government International Bond          
3.38% due 08/20/504   8,400,000    5,941,826 
Total Foreign Government Debt          
(Cost $33,804,477)        23,053,873 
           
SENIOR FIXED RATE INTERESTS††† - 0.0%          
Industrial - 0.0%          
CTL Logistics          
2.65% due 10/10/42   6,992,578    5,356,035 
Total Senior Fixed Rate Interests          
(Cost $6,992,578)        5,356,035 
           
COMMERCIAL PAPER†† - 0.2%          
Becton Dickinson & Co Ltd          
4.50% due 01/03/234,16   20,000,000    19,995,000 
Cintas Corporation No. 2          
4.45% due 01/03/234,16   9,000,000    8,997,775 
3.56% due 01/03/234,16   6,000,000    5,998,517 
Total Commercial Paper          
(Cost $34,991,292)        34,991,292 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

    Contracts/
Notional
Value
    Value 
OTC OPTIONS PURCHASED†† - 0.1%          
Call Options on:          
Interest Rate Options          
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
   USD 510,300,000   $2,162,677 
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
   USD 506,250,000    2,145,513 
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
   USD 510,300,000    1,901,602 
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
   USD 508,900,000    1,896,385 
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
   USD 253,750,000    1,075,405 
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
   USD 251,100,000   1,064,174 
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
   USD 207,200,000    878,124 
Morgan Stanley Capital Services LLC 10Y-2Y SOFR CMS CAP
Expiring June 2024 with strike price of $0.10
   USD 207,200,000    772,119 
Total Interest Rate Options        11,895,999 
Total OTC Options Purchased          
(Cost $12,606,709)        11,895,999 
Total Investments - 105.3%          
(Cost $21,561,925,740)       $18,455,390,245 
Other Assets & Liabilities, net - (5.3)%        (920,706,455)
Total Net Assets - 100.0%       $17,534,683,790 

 

Futures Contracts           
Description  Number of Contracts   Expiration Date  Notional Amount   Value and Unrealized
Depreciation**
 
Interest Rate Futures Contracts Purchased            
3-Month SOFR Futures Contracts   4,570   Mar 2024  $1,090,459,125   $(2,910,982)

 

Centrally Cleared Interest Rate Swap Agreements††                       
Counterparty   Exchange   Floating Rate Type  Floating Rate Index   Fixed Rate   Payment Frequency  Maturity Date   Notional Amount    Value    Upfront Premiums Paid    Unrealized Depreciation** 
BofA Securities, Inc.   CME   Pay  U.S. Secured Overnight Financing Rate   3.45%  Annually  09/26/32  $237,700,000   $(2,119,744)  $2,141   $(2,121,885)
BofA Securities, Inc.   CME   Pay  U.S. Secured Overnight Financing Rate   2.81%  Annually  07/05/32   700,000,000    (42,149,751)   5,603    (42,155,354)
BofA Securities, Inc.   CME   Pay  U.S. Secured Overnight Financing Rate   2.78%  Annually  07/18/27   2,220,000,000    (93,110,907)   9,334    (93,120,241)
                              $(137,380,402)  $17,078   $(137,397,480)

 

Forward Foreign Currency Exchange Contracts††           
Counterparty  Currency  Type   Quantity   Contract Amount  Settlement Date   Unrealized Appreciation (Depreciation) 
Barclays Bank plc  GBP  Sell   75,155,000   93,136,585 USD  01/17/23  $2,247,358 
Barclays Bank plc  EUR  Buy   16,650,000   17,718,180 USD  01/17/23   131,218 
Citibank, N.A.  CAD  Buy   3,545,000   2,597,420 USD  01/17/23   21,822 
JPMorgan Chase Bank, N.A.  EUR  Buy   2,355,000   2,503,710 USD  01/17/23   20,935 
Barclays Bank plc  GBP  Buy   250,000   301,715 USD  01/17/23   625 
Bank of America, N.A.  CAD  Sell   14,820,000   10,934,187 USD  01/17/23   (15,648)
Barclays Bank plc  EUR  Sell   4,000,000   4,278,228 USD  03/31/23   (31,766)
Barclays Bank plc  EUR  Sell   266,085,000   283,464,778 USD  01/17/23   (1,787,926)
                    $586,618 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at December 31, 2022. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Special Purpose Acquisition Company (SPAC).
2 Affiliated issuer.
3 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
4 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $8,069,832,048 (cost $9,229,208,939), or 46.0% of total net assets.
5 Rate indicated is the 7-day yield as of December 31, 2022.
6 Perpetual maturity.
7 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $466,866,506 (cost $49,009,500), or 2.7% of total net assets — See Note 6.
8 Security is in default of interest and/or principal obligations.
9 Security is an interest-only strip.
10 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
11 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2022. See table below for additional step information for each security.
12 Security is a principal-only strip.
13 All or a portion of this security is pledged as futures collateral at December 31, 2022.
14 Zero coupon rate security.
15 Payment-in-kind security.

16

17

Rate indicated is the effective yield at the time of purchase.

Security is unsettled and does not have stated effective rate.

 

BofA — Bank of America

CAD — Canadian Dollar

CME — Chicago Mercantile Exchange

CMS — Constant Maturity Swap

CMT — Constant Maturity Treasury

EUR — Euro

EURIBOR — European Interbank Offered Rate

GBP — British Pound

LIBOR — London Interbank Offered Rate

plc — Public Limited Company

REMIC — Real Estate Mortgage Investment Conduit

REIT — Real Estate Investment Trust

SARL — Société à Responsabilité Limitée

SOFR — Secured Overnight Financing Rate

SONIA — Sterling Overnight Index Average

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $37,504,184   $   $1,382   $37,505,566 
Preferred Stocks       957,993,678    *   957,993,678 
Warrants   95,218    6,031    103    101,352 
Exchange-Traded Funds   42,172,000            42,172,000 
Mutual Funds   68,190,159            68,190,159 
Money Market Funds   440,859,269            440,859,269 
Corporate Bonds       5,167,409,872    278,740,749    5,446,150,621 
Asset-Backed Securities       4,034,485,674    485,654,133    4,520,139,807 
Collateralized Mortgage Obligations       3,361,754,093    181,626,369    3,543,380,462 
U.S. Government Securities       1,817,244,802        1,817,244,802 
Senior Floating Rate Interests       894,877,602    255,414,226    1,150,291,828 
Federal Agency Bonds       208,755,896        208,755,896 
Municipal Bonds       147,307,859        147,307,859 
Foreign Government Debt       23,053,873        23,053,873 
Senior Fixed Rate Interests           5,356,035    5,356,035 
Commercial Paper       34,991,292        34,991,292 
Options Purchased       11,895,999        11,895,999 
Forward Foreign Currency Exchange Contracts**       2,421,958        2,421,958 
Total Assets  $588,820,830   $16,662,198,629   $1,206,792,997   $18,457,812,456 

 

Investments in Securities (Liabilities)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Interest Rate Futures Contracts**  $2,910,982   $   $   $2,910,982 
Interest Rate Swap Agreements**       137,397,480        137,397,480 
Forward Foreign Currency Exchange Contracts**       1,835,340        1,835,340 
Unfunded Loan Commitments (Note 5)           642,706    642,706 
Total Liabilities  $2,910,982   $139,232,820   $642,706   $142,786,508 

 

*Security has a market value of $0.
**This derivative is reported as unrealized appreciation/depreciation at period end.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2022   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average*
Assets:                 
Asset-Backed Securities  $223,100,961   Option adjusted spread off prior month end broker quote  Broker Quote   
Asset-Backed Securities   129,415,916   Yield Analysis  Yield  6.0%-6.8%  6.5%
Asset-Backed Securities   70,162,545   Third Party Pricing  Broker Quote   
Asset-Backed Securities   55,264,003   Third Party Pricing  Vendor Price   
Asset-Backed Securities   7,710,708   Model Price  Purchase Price   
Collateralized Mortgage Obligations   112,497,936   Model Price  Market Comparable Yields  7.7% 
Collateralized Mortgage Obligations   69,128,433   Option adjusted spread off prior month end broker quote  Broker Quote   
Common Stocks   932   Model Price  Liquidation Value   
Common Stocks   450   Enterprise Value  Valuation Multiple  2.7x-11.8x  5.3x
Corporate Bonds   196,531,237   Option adjusted spread off prior month end broker quote  Broker Quote   
Corporate Bonds   81,494,567   Yield Analysis  Yield  6.1%-6.4%  6.2%
Corporate Bonds   714,945   Model Price  Purchase Price   
Senior Fixed Rate Interests   5,356,035   Option adjusted spread off prior month end broker quote  Broker Quote   
Senior Floating Rate Interests   67,056,724   Third Party Pricing  Broker Quote   
Senior Floating Rate Interests   176,310,799   Yield Analysis  Yield  10.2%-10.9%  10.6%
Senior Floating Rate Interests   12,046,703   Third Party Pricing  Vendor Price   
Warrants   103   Model Price  Liquidation Value   
Total Assets  $1,206,792,997             
Liabilities:                 
Unfunded Loan Commitments  $642,706   Model Price  Purchase Price   

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield, market comparable yields, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2022, the Fund had securities with a total value of $17,486,142 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $78,427,782 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2022:

 

 Assets        Liabilities 
   Asset-Backed Securities  Collateralized Mortgage Obligations  Corporate Bonds  Senior Floating Rate Interests  Warrants  Common Stocks  Senior Fixed Rate Interests   Total
Assets
  Unfunded Loan Commitments 
Beginning Balance  $529,446,053  $179,915,422  $465,953,250  $332,581,132  $103  $1,382  $5,402,287   $1,513,299,629  $(1,043,263)
Purchases/(Receipts)   75,628,867   -   -   3,687,744  -   -   -    79,316,611   (2,732)
(Sales, maturities and paydowns)/Fundings   (127,017,846)  (189,887)  (189,672,856)  (20,685,260)  -   -   (58,893)   (337,624,742)  158,930 
Amortization of premiums/discounts   307,614   (13,597)  (6,437)  418,670   -   -   -    706,250   2,014 
Total realized gains (losses) included in earnings   (13,491,235)  (22,163)  (35,799,831)  (905,727)  -   -   -    (50,218,956)  (101,041)
Total change in unrealized appreciation (depreciation) included in earnings   20,780,680   1,936,594   38,266,623   1,259,307   -   -   12,641    62,255,845   343,386 
Transfers into Level 3   -   -   -   17,486,142   -   -   -    17,486,142   - 
Transfers out of Level 3   -   -   -   (78,427,782)  -   -   -    (78,427,782)  - 
 Ending Balance  $485,654,133  $181,626,369  $278,740,749  $255,414,226  $103  $1,382  $5,356,035   $1,206,792,997  $(642,706)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2022  $(331,421) $1,936,594  $(763,195) $3,308,005 $-  $-  $12,641   $4,162,624  $97,842 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022
   

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at Next Reset Date   Next Rate Reset Date  Future Reset Rate   Future Reset Date 
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70   6.13%  01/30/25        
BRAVO Residential Funding Trust 2021-C, 1.62% due 03/01/61   4.62%  09/26/24   5.62%   09/26/25 
Citigroup Mortgage Loan Trust 2022-A, 6.17% due 09/25/62   9.17%  09/25/25   10.17%   09/25/26  
GCAT Trust 2022-NQM5, 5.71% due 08/25/67   6.71%  10/01/26        
Legacy Mortgage Asset Trust 2021-GS3, 1.75% due 07/25/61   4.75%  05/26/24   5.75%   05/26/25 
Legacy Mortgage Asset Trust 2021-GS5, 2.25% due 07/25/67   5.25%  11/26/24   6.25%   11/26/25 
Legacy Mortgage Asset Trust 2021-GS2, 1.75% due 04/25/61   4.75%  04/26/24   5.75%   04/26/25 
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62   8.25%  07/01/25   9.25%   07/01/26  
OBX Trust 2022-NQM8, 6.10% due 09/25/62   7.10%  10/01/26        
OBX Trust 2022-NQM9, 6.45% due 09/25/62   7.45%  11/01/26        
OSAT Trust 2021-RPL1, 2.12% due 05/25/65   5.12%  06/26/24   6.12%   06/26/25 
PRPM LLC 2022-1, 3.72% due 02/25/27   6.72%  02/25/25   7.72%   02/25/26 
PRPM LLC 2021-5, 1.79% due 06/25/26   4.79%  06/26/24   5.79%   06/26/25 
Verus Securitization Trust 2022-8, 6.13% due 09/25/67   7.13%  10/01/26        

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments ("GI"), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2022, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126822000340/gug84768.htm. The Fund may invest in certain of the underlying series of Guggenheim Funds Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

 

Transactions during the period ended December 31, 2022, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 09/30/22  Additions  Reductions  Realized Gain (Loss)  Change in Unrealized Appreciation (Depreciation)  Value 12/31/22  Shares 12/31/22  Investment Income 
Common Stocks                           
 BP Holdco LLC *  $323  $  $  $  $  $323  532  $ 
Mutual Funds                                
 Guggenheim Strategy Fund II   26,646,371   317,794         78,589   27,042,754  1,124,907   316,235 
 Guggenheim Strategy Fund III   14,383,324   183,798         24,306   14,591,428  606,460   183,082 
 Guggenheim Ultra Short Duration Fund — Institutional Class   26,156,766   262,028         137,183   26,555,977  2,754,769   259,601 
   $67,186,784  $763,620  $  $  $240,078  $68,190,482     $758,918 

 

* Non-income producing security.

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)   December 31, 2022

 

 

 

   Shares   Value 
MONEY MARKET FUNDS- 2.0%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 3.90%1   6,661,947   $6,661,947 
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 4.17%1   3,783,487    3,783,487 
Total Money Market Funds          
(Cost $10,445,434)        10,445,434 

 

   Face
Amount
     
ASSET-BACKED SECURITIES†† - 41.7%          
Collateralized Loan Obligations - 33.4%          
Lake Shore MM CLO III LLC          
2021-2A A1R, 5.56% (3 Month USD LIBOR + 1.48%, Rate Floor: 1.48%) due 10/17/31◊,2  $11,350,000    11,121,488 
HERA Commercial Mortgage Ltd.          
2021-FL1 AS, 5.64% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/18/38◊,2   5,000,000    4,672,090 
2021-FL1 A, 5.39% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 02/18/38   4,250,000    4,100,925 
BXMT Ltd.          
2020-FL2 A, 5.34% (1 Month Term SOFR + 1.01%, Rate Floor: 0.90%) due 02/15/38◊,2   3,843,913    3,795,444 
2020-FL2 AS, 5.59% (1 Month Term SOFR + 1.26%, Rate Floor: 1.15%) due 02/15/38◊,2   2,550,000    2,501,177 
2020-FL3 AS, 5.67% (30 Day Average SOFR + 1.86%, Rate Floor: 1.75%) due 11/15/37◊,2   2,500,000    2,430,126 
ABPCI Direct Lending Fund CLO V Ltd.          
2021-5A A1R, 5.74% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/31◊,2   8,250,000    8,033,032 
Palmer Square Loan Funding Ltd.          
2021-2A B, 6.08% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 05/20/29◊,2   4,500,000    4,298,802 
2021-1A A1, 5.14% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 04/20/29◊,2   2,273,736    2,248,875 
2022-1A A2, 5.46% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,2   1,000,000    962,139 
CIFC Funding Ltd.          
2018-3A AR, 5.10% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 04/19/29◊,2  6,250,457   6,166,580 
Golub Capital Partners CLO 49M Ltd.          
2021-49A AR, 5.77% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/26/33◊,2   6,250,000    5,993,699 
CHCP Ltd.          
2021-FL1 A, 5.49% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/15/38◊,2   6,099,406    5,918,657 
ABPCI Direct Lending Fund IX LLC          
2021-9A A1R, 5.76% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/18/31◊,2   5,700,000    5,536,856 
LCM XXIV Ltd.          
2021-24A AR, 5.22% (3 Month USD LIBOR + 0.98%, Rate Floor: 0.98%) due 03/20/30◊,2   5,593,578    5,523,658 
ABPCI Direct Lending Fund CLO VII, LP          
2021-7A A1R, 5.79% (3 Month USD LIBOR + 1.43%, Rate Floor: 1.43%) due 10/20/31◊,2   5,500,000    5,300,466 
FS Rialto          
2021-FL3 B, 6.13% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/36   5,500,000    5,234,521 
Shackleton CLO Ltd.          
2017-8A A1R, 5.16% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 10/20/27◊,2   5,070,551    5,027,926 
LCCM Trust          
2021-FL3 A, 5.77% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 11/15/38◊,2   4,100,000    3,931,245 
2021-FL2 B, 6.22% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 12/13/38◊,2   1,000,000    949,101 
Carlyle Global Market Strategies CLO Ltd.          
2018-4A A1RR, 5.08% (3 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 01/15/31◊,2   4,927,378    4,867,853 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)   December 31, 2022

 

 

 

   Face
Amount
   Value 
ASSET-BACKED SECURITIES†† - 41.7% (continued)          
Collateralized Loan Obligations - 33.4% (continued)          
Cerberus Loan Funding XXXV, LP          
2021-5A A, 5.58% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/22/33◊,2  $5,000,000   $4,767,637 
Golub Capital Partners CLO 54M, LP          
2021-54A A, 6.06% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/05/33◊,2   4,750,000    4,528,430 
Parliament CLO II Ltd.          
2021-2A A, 6.03% (3 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 08/20/32◊,2   4,500,000    4,426,587 
Owl Rock CLO IV Ltd.          
2021-4A A1R, 6.28% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/33◊,2   4,500,000    4,299,516 
Golub Capital Partners CLO 16 Ltd.          
2021-16A A1R2, 5.97% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/33◊,2   4,250,000    4,071,635 
BRSP Ltd.          
2021-FL1 B, 6.24% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/19/38◊,2   4,250,000    3,955,176 
Madison Park Funding XLVIII Ltd.          
2021-48A B, 5.68% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/33◊,2   4,000,000    3,867,751 
Golub Capital Partners CLO 33M Ltd.          
2021-33A AR2, 6.62% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/33◊,2   3,750,000    3,493,200 
MidOcean Credit CLO VII          
2020-7A A1R, 5.12% (3 Month USD LIBOR + 1.04%, Rate Floor: 0.00%) due 07/15/29◊,2   3,146,615    3,103,873 
Cerberus Loan Funding XXX, LP          
2020-3A A, 5.93% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/33◊,2   3,000,000    2,934,537 
ABPCI Direct Lending Fund CLO II LLC          
2021-1A A1R, 5.84% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/32◊,2  3,000,000   2,890,333 
BDS Ltd.          
2021-FL8 C, 5.89% (1 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 01/18/36◊,2   2,000,000    1,864,121 
2021-FL8 D, 6.24% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/18/36◊,2   1,000,000    917,427 
Woodmont Trust          
2020-7A A1A, 5.98% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/32◊,2   2,750,000    2,725,153 
Cerberus Loan Funding XXXI, LP          
2021-1A A, 5.58% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/32◊,2   2,455,088    2,414,672 
Cerberus Loan Funding XXXII, LP          
2021-2A A, 5.70% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/33◊,2   2,500,000    2,402,903 
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A A1R, 5.78% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/33◊,2   2,250,000    2,195,301 
Venture XIV CLO Ltd.          
2020-14A ARR, 5.77% (3 Month USD LIBOR + 1.03%, Rate Floor: 1.03%) due 08/28/29◊,2   2,210,190    2,180,586 
ABPCI Direct Lending Fund CLO I LLC          
2021-1A A1A2, 5.94% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/33◊,2   2,250,000    2,163,252 
Cerberus Loan Funding XXXIII, LP          
2021-3A A, 5.64% (3 Month USD LIBOR + 1.56%, Rate Floor: 1.56%) due 07/23/33◊,2   2,250,000    2,156,672 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)   December 31, 2022

 

 

 

   Face
Amount
   Value 
ASSET-BACKED SECURITIES†† - 41.7% (continued)          
Collateralized Loan Obligations - 33.4% (continued)          
Cerberus Loan Funding XXXVI, LP          
2021-6A A, 5.48% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/33◊,2  $2,063,878   $2,054,717 
Cerberus Loan Funding XXVI, LP          
2021-1A AR, 5.58% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/31◊,2   2,000,000    1,970,545 
Fortress Credit Opportunities XI CLO Ltd.          
2018-11A A1T, 5.38% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/31◊,2   1,800,000    1,758,149 
LoanCore Issuer Ltd.          
2019-CRE2 AS, 5.82% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/36◊,2   1,135,902    1,123,592 
2018-CRE1 AS, 5.82% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/28◊,2   592,312    591,121 
Madison Park Funding LIII Ltd.          
2022-53A B, 5.74% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,2   1,750,000    1,664,983 
Allegro CLO IX Ltd.          
2018-3A A, 5.24% (3 Month USD LIBOR + 1.17%, Rate Floor: 1.17%) due 10/16/31◊,2   1,500,000    1,457,215 
Wellfleet CLO Ltd.          
2020-2A A1R, 5.30% (3 Month USD LIBOR + 1.06%, Rate Floor: 0.00%) due 10/20/29◊,2   1,462,990    1,445,851 
BCC Middle Market CLO LLC          
2021-1A A1R, 5.58% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/33◊,2   1,250,000    1,206,847 
STWD Ltd.          
2021-FL2 B, 6.13% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/18/38◊,2   1,000,000    936,585 
Greystone Commercial Real Estate Notes          
2021-FL3 B, 5.97% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 07/15/39◊,2   1,000,000    925,125 
GoldenTree Loan Management US CLO 1 Ltd.          
2021-9A X, 4.74% (3 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 01/20/33◊,2  857,143   854,346 
ACRE Commercial Mortgage Ltd.          
2021-FL4 AS, 5.44% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 12/18/37◊,2   850,000    816,351 
Fortress Credit Opportunities VI CLO Ltd.          
2018-6A A2R, 5.51% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 07/10/30◊,2   250,000    245,102 
2018-6A A1TR, 5.27% (3 Month USD LIBOR + 1.36%, Rate Floor: 0.00%) due 07/10/30◊,2   227,734    223,608 
Voya CLO Ltd.          
2019-2A X, 4.89% (3 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 07/20/32◊,2   375,000    374,137 
Golub Capital Partners CLO 17 Ltd.          
2017-17A A1R, 6.01% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/30◊,2   350,000    344,327 
Newfleet CLO Ltd.          
2018-1A A1R, 5.19% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 04/20/28◊,2   246,255    245,431 
Marathon CLO V Ltd.          
2017-5A A1R, 5.55% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/27◊,2   89,163    88,955 
Total Collateralized Loan Obligations        178,300,409 
Whole Business - 2.6%          
Applebee's Funding LLC / IHOP Funding LLC          
2019-1A, 4.19% due 06/05/492   5,346,000    5,252,916 
Domino's Pizza Master Issuer LLC          
2018-1A, 4.33% due 07/25/482   4,310,400    3,985,361 
Taco Bell Funding LLC          
2021-1A, 1.95% due 08/25/512   3,217,500    2,718,862 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)   December 31, 2022

 

 

 

   Face
Amount
   Value 
ASSET-BACKED SECURITIES†† - 41.7% (continued)          
Whole Business - 2.6% (continued)          
Wingstop Funding LLC          
2020-1A, 2.84% due 12/05/502  $1,336,500   $1,129,449 
SERVPRO Master Issuer LLC          
2019-1A, 3.88% due 10/25/492   970,000    859,192 
Total Whole Business        13,945,780 
Transport-Container - 1.8%          
Triton Container Finance VIII LLC          
2021-1A, 1.86% due 03/20/462   6,171,563    5,145,626 
CLI Funding VIII LLC          
2021-1A, 1.64% due 02/18/462   2,641,863    2,252,648 
Textainer Marine Containers VII Ltd.          
2021-1A, 1.68% due 02/20/462   1,792,000    1,505,155 
2020-1A, 2.73% due 08/21/452   670,081    606,698 
Total Transport-Container        9,510,127 
Financial - 1.5%          
Madison Avenue Secured Funding Trust Series          
2022-1, 6.13% (1 Month Term SOFR + 1.85%, Rate Floor: 0.00%) due 10/12/23◊,†††,2   4,075,000    4,075,000 
Station Place Securitization Trust          
2022-SP1, 6.13% (1 Month Term SOFR + 1.85%, Rate Floor: 0.00%) due 10/12/23◊,†††,2   4,075,000    4,075,000 
Total Financial        8,150,000 
Net Lease - 1.4%          
Oak Street Investment Grade Net Lease Fund Series          
2020-1A, 1.85% due 11/20/502   6,504,764    5,773,183 
CF Hippolyta Issuer LLC          
2021-1A, 1.98% due 03/15/612   2,141,371    1,785,361 
Total Net Lease        7,558,544 
Transport-Aircraft - 0.8%          
Raspro Trust          
2005-1A, 5.17% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/24◊,2   4,727,726    4,667,897 
Collateralized Debt Obligations - 0.2%          
Anchorage Credit Funding 3 Ltd.          
2021-3A A1R, 2.87% due 01/28/392   1,234,307    1,079,078 
Total Asset-Backed Securities          
(Cost $233,439,436)        223,211,835 
           
CORPORATE BONDS†† - 25.7%          
Financial - 10.5%          
Athene Global Funding          
4.38% (SOFR Compounded Index + 0.56%) due 08/19/24◊,2  11,000,000   10,731,106 
F&G Global Funding          
0.90% due 09/20/242   9,700,000    8,863,669 
Credit Suisse AG NY          
4.45% (SOFR Compounded Index + 0.39%) due 02/02/24   5,250,000    5,022,465 
Macquarie Group Ltd.          
1.20% due 10/14/252,3   5,250,000    4,817,879 
Goldman Sachs Group, Inc.          
4.61% (SOFR + 0.70%) due 01/24/25   2,600,000    2,561,430 
Citigroup, Inc.          
4.62% (SOFR + 0.69%) due 01/25/26   2,550,000    2,492,597 
Jackson National Life Global Funding          
1.75% due 01/12/252   2,600,000    2,413,023 
Bank of Nova Scotia          
4.78% (SOFR Compounded Index + 0.96%) due 03/11/24   2,400,000    2,396,190 
Starwood Property Trust, Inc.          
3.75% due 12/31/242   2,550,000    2,394,490 
Morgan Stanley          
4.77% (SOFR + 0.95%) due 02/18/26   2,400,000    2,362,385 
FS KKR Capital Corp.          
4.25% due 02/14/252   2,450,000    2,296,414 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
2.88% due 10/15/262   2,650,000    2,271,480 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   2,150,000    2,035,824 
GA Global Funding Trust          
1.63% due 01/15/262   1,300,000    1,154,167 
OneMain Finance Corp.          
3.50% due 01/15/27   1,150,000    952,166 
Brighthouse Financial Global Funding          
4.50% (SOFR + 0.76%) due 04/12/24◊,2   900,000    891,252 
Peachtree Corners Funding Trust          
3.98% due 02/15/252   650,000    627,432 
ING Groep N.V.          
4.74% (3 Month USD LIBOR + 1.00%) due 10/02/23   500,000    501,229 
First American Financial Corp.          
4.60% due 11/15/24   500,000    491,756 
Fidelity & Guaranty Life Holdings, Inc.          
5.50% due 05/01/252   400,000    394,122 
Apollo Management Holdings, LP          
4.00% due 05/30/242   350,000    339,535 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)   December 31, 2022

 

 

 

   Face
Amount
   Value 
CORPORATE BONDS†† - 25.7% (continued)          
Financial - 10.5% (continued)          
Reliance Standard Life Global Funding II          
3.85% due 09/19/232  $200,000   $197,396 
Total Financial        56,208,007 
Technology - 4.3%          
Microchip Technology, Inc.          
2.67% due 09/01/23   8,070,000    7,919,537 
HCL America, Inc.          
1.38% due 03/10/262   7,300,000    6,454,735 
CDW LLC / CDW Finance Corp.          
2.67% due 12/01/26   4,300,000    3,817,618 
Infor, Inc.          
1.45% due 07/15/232   2,600,000    2,539,061 
Qorvo, Inc.          
1.75% due 12/15/242   2,050,000    1,887,947 
Total Technology        22,618,898 
Industrial - 3.8%          
Ryder System, Inc.          
3.35% due 09/01/25   4,820,000    4,575,920 
IP Lending V Ltd.          
5.13% due 04/02/26†††,2   4,700,000    4,312,250 
Berry Global, Inc.          
0.95% due 02/15/24   2,150,000    2,036,931 
1.65% due 01/15/27   1,100,000    940,798 
TD SYNNEX Corp.          
1.25% due 08/09/24   2,400,000    2,228,975 
Silgan Holdings, Inc.          
1.40% due 04/01/262   2,350,000    2,073,293 
Vontier Corp.          
1.80% due 04/01/26   2,150,000    1,816,856 
Jabil, Inc.          
1.70% due 04/15/26   650,000    575,995 
4.25% due 05/15/27   600,000    567,345 
Penske Truck Leasing Company LP / PTL Finance Corp.          
2.70% due 11/01/242   900,000    848,363 
Weir Group plc          
2.20% due 05/13/262   440,000    390,212 
Total Industrial        20,366,938 
Consumer, Non-cyclical - 3.3%          
Triton Container International Ltd.          
0.80% due 08/01/232   3,100,000    2,991,714 
2.05% due 04/15/262   2,200,000    1,911,970 
1.15% due 06/07/242   1,700,000    1,572,190 
Global Payments, Inc.          
1.50% due 11/15/24   5,700,000    5,291,237 
Element Fleet Management Corp.          
1.60% due 04/06/242   4,900,000    4,641,859 
Spectrum Brands, Inc.          
5.75% due 07/15/25   700,000    692,079 
Block, Inc.          
2.75% due 06/01/26   538,000    480,649 
General Mills, Inc.          
5.09% (3 Month USD LIBOR + 1.01%) due 10/17/23  200,000   200,433 
Total Consumer, Non-cyclical        17,782,131 
Consumer, Cyclical - 1.6%          
Warnermedia Holdings, Inc.          
3.64% due 03/15/252   5,700,000    5,420,486 
Hyatt Hotels Corp.          
1.80% due 10/01/24   3,500,000    3,279,538 
Total Consumer, Cyclical        8,700,024 
Communications - 1.2%          
Rogers Communications, Inc.          
2.95% due 03/15/252   2,400,000    2,286,757 
T-Mobile USA, Inc.          
2.63% due 04/15/26   1,600,000    1,466,258 
2.25% due 02/15/26   600,000    545,785 
Paramount Global          
4.75% due 05/15/25   982,000    966,757 
Cogent Communications Group, Inc.          
3.50% due 05/01/262   681,000    618,649 
Sprint Spectrum Company LLC / Sprint Spectrum Co II LLC / Sprint Spectrum Co III LLC          
4.74% due 03/20/252   506,250    500,281 
Total Communications        6,384,487 
Utilities - 0.9%          
Alexander Funding Trust          
1.84% due 11/15/232   4,300,000    4,119,193 
AES Corp.          
3.30% due 07/15/252   300,000    282,870 
NRG Energy, Inc.          
3.75% due 06/15/242   275,000    264,862 
NextEra Energy Capital Holdings, Inc.          
4.79% (SOFR Compounded Index + 0.54%) due 03/01/23   100,000    99,956 
Total Utilities        4,766,881 
Basic Materials - 0.1%          
Anglo American Capital plc          
5.38% due 04/01/252   450,000    444,971 
Total Corporate Bonds          
(Cost $147,367,580)        137,272,337 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 24.0%          
Residential Mortgage-Backed Securities - 19.1%          
CSMC Trust          
2021-RPL1, 1.67% (WAC) due 09/27/60◊,2   5,621,695    5,303,621 
2021-RPL7, 1.93% (WAC) due 07/27/61◊,2   2,445,404    2,207,577 
2020-RPL5, 3.02% (WAC) due 08/25/60◊,2   2,106,842    2,013,093 
2021-RPL4, 1.80% (WAC) due 12/27/60◊,2   1,388,922    1,268,947 
2020-NQM1, 1.21% due 05/25/652,4   1,238,791    1,123,074 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)   December 31, 2022

 

 

 

   Face
Amount
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 24.0% (continued)          
Residential Mortgage-Backed Securities - 19.1% (continued)          
BRAVO Residential Funding Trust          
2021-C, 1.62% due 03/01/612,4  $8,135,413   $7,311,841 
2022-R1, 3.13% due 01/29/702,4   2,896,253    2,565,172 
2021-HE1, 4.78% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 01/25/70◊,2   1,090,856    1,074,736 
2021-HE2, 4.78% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 11/25/69◊,2   497,042    491,279 
PRPM LLC          
2021-5, 1.79% due 06/25/262,4   3,691,629    3,342,691 
2022-1, 3.72% due 02/25/272,4   3,481,592    3,255,300 
2021-RPL2, 2.24% (WAC) due 10/25/51◊,2   2,000,000    1,711,515 
2021-8, 1.74% (WAC) due 09/25/26◊,2   1,871,897    1,677,109 
NYMT Loan Trust          
2021-SP1, 1.67% due 08/25/612,4   7,660,025    6,865,274 
2022-SP1, 5.25% due 07/25/622,4   1,928,450    1,856,640 
Legacy Mortgage Asset Trust          
2021-GS4, 1.65% due 11/25/602,4   3,431,354    3,067,259 
2021-GS3, 1.75% due 07/25/612,4   3,332,014    3,011,788 
2021-GS2, 1.75% due 04/25/612,4   1,564,808    1,414,416 
2021-GS5, 2.25% due 07/25/672,4   1,037,799    928,983 
Verus Securitization Trust          
2021-5, 1.37% (WAC) due 09/25/66◊,2   2,273,848    1,723,463 
2020-5, 1.22% due 05/25/652,4   1,873,726    1,699,835 
2021-6, 1.89% (WAC) due 10/25/66◊,2   2,032,009    1,628,890 
2021-4, 1.35% (WAC) due 07/25/66◊,2   1,057,500    788,032 
2021-3, 1.44% (WAC) due 06/25/66◊,2   662,484    523,926 
2019-4, 2.85% due 11/25/592,4   477,295    452,753 
2020-1, 2.42% due 01/25/602,4   355,832    334,987 
2019-4, 2.64% due 11/25/592,4   236,548    224,379 
OSAT Trust          
2021-RPL1, 2.12% due 05/25/652,4   7,063,263    6,519,549 
FKRT          
2.21% due 11/30/58†††,5  4,550,000   4,367,454 
NRZ Advance Receivables Trust          
2020-T2, 1.48% due 09/15/532   4,150,000    3,996,885 
Imperial Fund Mortgage Trust          
2022-NQM2, 4.02% (WAC) due 03/25/67◊,2   4,448,401    3,989,583 
CFMT LLC          
2022-HB9, 3.25% (WAC) due 09/25/37   2,470,335    2,233,317 
2021-HB5, 0.80% (WAC) due 02/25/31◊,2   1,673,717    1,613,697 
Towd Point Revolving Trust          
4.83% due 09/25/645   3,250,000    3,128,447 
Structured Asset Securities Corporation Mortgage Loan Trust          
2008-BC4, 5.02% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/37   2,218,326    2,125,619 
LSTAR Securities Investment Ltd.          
2021-1, 5.92% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/26◊,5   1,381,459    1,231,830 
2021-2, 5.82% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/26◊,5   844,850    830,459 
New Residential Advance Receivables Trust Advance Receivables Backed Notes          
2020-T1, 1.43% due 08/15/532   2,000,000    1,930,058 
New Residential Mortgage Loan Trust          
2019-1A, 3.50% (WAC) due 10/25/59◊,2   1,194,537    1,100,256 
2018-2A, 3.50% (WAC) due 02/25/58◊,2   717,276    669,669 
CSMC          
2021-NQM8, 2.41% (WAC) due 10/25/66◊,2   1,717,607    1,395,366 
Soundview Home Loan Trust          
2006-OPT5, 4.67% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 07/25/36   1,367,573    1,290,317 
Angel Oak Mortgage Trust          
2022-1, 3.29% (WAC) due 12/25/66◊,2   1,527,291    1,256,853 
Towd Point Mortgage Trust          
2018-2, 3.25% (WAC) due 03/25/58◊,2   497,366    475,994 
2017-6, 2.75% (WAC) due 10/25/57◊,2   411,721    392,638 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)   December 31, 2022

 

 

 

   Face
Amount
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 24.0% (continued)          
Residential Mortgage-Backed Securities - 19.1% (continued)          
2017-5, 4.99% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 02/25/57◊,2  $158,269   $156,626 
Credit Suisse Mortgage Capital Certificates          
2021-RPL9, 2.44% (WAC) due 02/25/61◊,2   881,234    807,952 
Morgan Stanley ABS Capital I Incorporated Trust          
2006-NC1, 4.96% (1 Month USD LIBOR + 0.57%, Rate Floor: 0.57%) due 12/25/35   780,950    767,384 
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-W2, 5.12% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.74%) due 10/25/35   670,762    649,455 
Ellington Financial Mortgage Trust          
2020-2, 1.49% (WAC) due 10/25/65◊,2   443,939    391,322 
2020-2, 1.64% (WAC) due 10/25/65◊,2   255,725    227,670 
CSMC Series          
2014-2R, 3.34% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/27/46◊,2   623,223    614,834 
Banc of America Funding Trust          
2015-R2, 4.65% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/29/37◊,2   504,357    491,804 
Residential Mortgage Loan Trust          
2020-1, 2.38% (WAC) due 01/26/60◊,2   507,261    482,863 
SG Residential Mortgage Trust          
2022-1, 3.68% (WAC) due 03/27/62◊,2   470,875    421,632 
CIT Mortgage Loan Trust          
2007-1, 5.74% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 10/25/37◊,2   408,878    406,544 
GS Mortgage-Backed Securities Trust          
2020-NQM1, 1.38% (WAC) due 09/27/60◊,2   386,529    336,828 
Cascade Funding Mortgage Trust          
2019-RM3, 2.80% (WAC) due 06/25/69◊,5   171,860    165,893 
Starwood Mortgage Residential Trust          
2020-1, 2.28% (WAC) due 02/25/50◊,2  59,253   55,953 
Total Residential Mortgage-Backed Securities        102,391,331 
Commercial Mortgage-Backed Securities - 4.9%          
BX Commercial Mortgage Trust          
2021-VOLT, 5.97% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 09/15/36◊,2   10,250,000    9,589,623 
2022-LP2, 5.90% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 02/15/39◊,2   2,460,233    2,316,732 
JP Morgan Chase Commercial Mortgage Securities Trust          
2021-NYAH, 5.86% (1 Month USD LIBOR + 1.54%, Rate Floor: 1.54%) due 06/15/38◊,2   2,700,000    2,571,249 
Life Mortgage Trust          
2021-BMR, 5.42% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 03/15/38◊,2   2,408,277    2,288,912 
WMRK Commercial Mortgage Trust          
2022-WMRK, 7.77% (1 Month Term SOFR + 3.44%, Rate Floor: 3.44%) due 11/15/27◊,2   2,100,000    2,092,095 
MHP          
2022-MHIL, 5.60% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 01/15/27◊,2   1,457,488    1,373,485 
BXHPP Trust          
2021-FILM, 5.42% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 08/15/36◊,2   1,500,000    1,349,224 
Morgan Stanley Capital I Trust          
2018-H3, 0.82% (WAC) due 07/15/51◊,6   43,307,390    1,313,894 
Citigroup Commercial Mortgage Trust          
2019-GC41, 1.04% (WAC) due 08/10/56◊,6   24,614,401    1,135,977 
BENCHMARK Mortgage Trust          
2019-B14, 0.78% (WAC) due 12/15/62◊,6   34,555,552    1,097,222 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)   December 31, 2022

 

 

 

   Face
Amount
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 24.0% (continued)          
Commercial Mortgage-Backed Securities - 4.9% (continued)          
JPMDB Commercial Mortgage Securities Trust          
2018-C8, 0.67% (WAC) due 06/15/51◊,6  $23,826,135   $466,282 
KKR Industrial Portfolio Trust          
2021-KDIP, 5.32% (1 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 12/15/37◊,2   487,500    462,564 
Wells Fargo Commercial Mortgage Trust          
2015-NXS1, 2.63% due 05/15/48   37,005    36,927 
Total Commercial Mortgage-Backed Securities        26,094,186 
Total Collateralized Mortgage Obligations          
(Cost $139,871,871)        128,485,517 
           
SENIOR FLOATING RATE INTERESTS††,◊ - 2.5%          
Industrial - 1.3%          
LTI Holdings, Inc.          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/08/25   3,023,754    2,888,623 
Hunter Douglas, Inc.          
7.86% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 02/26/29   2,388,000    2,091,625 
Mileage Plus Holdings LLC          
10.00% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27   1,980,000    2,033,955 
Total Industrial        7,014,203 
Technology - 0.8%          
Dun & Bradstreet          
7.64% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/06/26   2,245,915    2,221,457 
VT TopCo, Inc.          
8.13% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 08/01/25   1,606,827    1,553,271 
MACOM Technology Solutions Holdings, Inc.          
6.63% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/17/24  244,787   243,563 
Boxer Parent Company, Inc.          
8.13% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 10/02/25   86,581    82,754 
Total Technology        4,101,045 
Consumer, Non-cyclical - 0.3%          
Pearl Intermediate Parent LLC          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 02/14/25   1,378,626    1,291,842 
Outcomes Group Holdings, Inc.          
7.98% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 10/24/25   295,891    285,721 
Total Consumer, Non-cyclical        1,577,563 
Energy - 0.1%          
ITT Holdings LLC          
7.13% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 07/10/28   485,850    478,562 
Communications - 0.0%          
Flight Bidco, Inc.          
7.88% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/23/25   196,915    180,855 
Total Senior Floating Rate Interests          
(Cost $13,980,634)        13,352,228 
           
COMMERCIAL PAPER†† - 3.1%          
Cintas Corporation No. 2          
3.56% due 01/03/232,7   8,100,000    8,097,998 
McCormick & Co, Inc.          
4.25% due 01/03/232,7   5,000,000    4,998,819 
Dollar General Corp.          
4.45% due 01/03/232,7   3,230,000    3,229,201 
Total Commercial Paper          
(Cost $16,326,018)        16,326,018 
Total Investments - 99.0%          
(Cost $561,430,973)       $529,093,369 
Other Assets & Liabilities, net - 1.0%        5,117,830 
Total Net Assets - 100.0%       $534,211,199 

 

Centrally Cleared Interest Rate Swap Agreements††    

 

Counterparty  Exchange   Floating Rate Type  Floating Rate Index  Fixed Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Paid   Unrealized Appreciation (Depreciation)** 
BofA Securities, Inc.  CME   Receive  U.S. Secured Overnight Financing Rate   1.10%  Annually  01/10/25  $137,000,000   $8,818,646   $433   $8,818,213 
BofA Securities, Inc.  CME   Receive  3-Month USD LIBOR   1.66%  Quarterly  03/16/31   4,500,000    682,991    275    682,716 
BofA Securities, Inc.  CME   Pay  U.S. Secured Overnight Financing Rate   2.79%  Annually  07/18/27   12,000,000    (501,321)   321    (501,642)
                             $9,000,316   $1,029   $8,999,287 

 

** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
Variable rate security. Rate indicated is the rate effective at December 31, 2022. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
1 Rate indicated is the 7-day yield as of December 31, 2022.
2 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $418,801,075 (cost $444,840,087), or 78.4% of total net assets.
3 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
4 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2022. See table below for additional step information for each security.
5 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $9,724,083 (cost $10,198,107), or 1.8% of total net assets — See Note 6.
6 Security is an interest-only strip.
7 Rate indicated is the effective yield at the time of purchase.

 

BofA — Bank of America
CME — Chicago Mercantile Exchange
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
SOFR — Secured Overnight Financing Rate
WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Money Market Funds  $10,445,434   $   $   $10,445,434 
Asset-Backed Securities       215,061,835    8,150,000    223,211,835 
Corporate Bonds       132,960,087    4,312,250    137,272,337 
Collateralized Mortgage Obligations       124,118,063    4,367,454    128,485,517 
Senior Floating Rate Interests       13,352,228        13,352,228 
Commercial Paper       16,326,018        16,326,018 
Interest Rate Swap Agreements**       9,500,929        9,500,929 
Total Assets  $10,445,434   $511,319,160   $16,829,704   $538,594,298 

 

Investments in Securities (Liabilities)  Level 1
Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Interest Rate Swap Agreements**  $   $501,642   $   $501,642 
Unfunded Loan Commitments (Note 5)           1,550    1,550 
Total Liabilities  $   $501,642   $1,550   $503,192 

           

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited)   December 31, 2022

 

 

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value Hierarchy:

 

Category  Ending Balance at December 31, 2022   Valuation Technique  Unobservable Inputs  Input Range   Weighted Average 
Assets:                     
Asset-Backed Securities  $8,150,000   Third Party Pricing  Broker Quote        
Collateralized Mortgage Obligations   4,367,454   Model Price  Market Comparable Yields   7.7%      
Corporate Bonds   4,312,250   Third Party Pricing  Vendor Price        
Total Assets  $16,829,704                 
Liabilities:                     
Unfunded Loan Commitments  $1,550   Model Price  Purchase Price        

 

Significant changes in a quote or market comparable yields would generally result in significant changes in the fair value of the security.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2022, the Fund had securities with a total value of $8,150,000 transfer into Level 3 from Level 2 due to a lack of observable inputs.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliateion of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2022:

 

   Assets       Liabilities 
    Asset-Backed Securities    Collateralized Mortgage Obligations    Corporate Bonds    Total Assets    Unfunded Loan Commitments 
Beginning Balance  $5,347,691   $4,327,633   $4,448,673   $14,123,997   $(2,326)
Purchases/(Receipts)                    
(Sales, maturities and paydowns)/Fundings   (5,350,000)           (5,350,000)    
Amortization of premiums/discounts       6        6     
Total realized gains (losses) included in earnings                    
Total change in unrealized appreciation (depreciation) included in earnings   2,309    39,815    (136,423)   (94,299)   776 
Transfers into Level 3   8,150,000            8,150,000     
Transfers out of Level 3                    
 Ending Balance  $8,150,000   $4,367,454   $4,312,250   $16,829,704   $(1,550)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2022  $   $39,815   $(136,423)  $(96,608)  $776 

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at Next Reset Date   Next Rate Reset Date  Future Reset
Rate
   Future Reset
Date
 
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70   6.13%  01/30/25        
BRAVO Residential Funding Trust 2021-C, 1.62% due 03/01/61   4.62%  09/26/24   5.62%   09/26/25 
CSMC Trust 2020-NQM1, 1.21% due 05/25/65   2.21%  09/26/24        
Legacy Mortgage Asset Trust 2021-GS3, 1.75% due 07/25/61   4.75%  05/26/24   5.75%   05/26/25 
Legacy Mortgage Asset Trust 2021-GS4, 1.65% due 11/25/60   4.65%  08/26/24   5.65%   08/26/25 
Legacy Mortgage Asset Trust 2021-GS5, 2.25% due 07/25/67   5.25%  11/26/24   6.25%   11/26/25 
Legacy Mortgage Asset Trust 2021-GS2, 1.75% due 04/25/61   4.75%  04/26/24   5.75%   04/26/25 
NYMT Loan Trust 2021-SP1, 1.67% due 08/25/61   4.67%  08/26/24   5.67%   08/26/25 
NYMT Loan Trust 2022-SP1, 5.25% due 07/25/62   8.25%  07/01/25   9.25%   07/01/26 
OSAT Trust 2021-RPL1, 2.12% due 05/25/65   5.12%  06/26/24   6.12%   06/26/25 
PRPM LLC 2022-1, 3.72% due 02/25/27   6.72%  02/25/25   7.72%   02/25/26 
PRPM LLC 2021-5, 1.79% due 06/25/26   4.79%  06/26/24   5.79%   06/26/25 
Verus Securitization Trust 2020-1, 2.42% due 01/25/60   3.42%  01/26/24        
Verus Securitization Trust 2019-4, 2.64% due 11/25/59   3.64%  10/26/23        
Verus Securitization Trust 2019-4, 2.85% due 11/25/59   3.85%  10/26/23        
Verus Securitization Trust 2020-5, 1.22% due 05/25/65   2.22%  10/26/24        

 

 

World Equity Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

   Shares   Value 
COMMON STOCKS - 99.2%
Financial - 18.9%
Chubb Ltd.   1,911   $421,567 
ANZ Group Holdings Ltd.*   25,300    407,570 
Travelers Companies, Inc.   2,110    395,604 
Banco Bilbao Vizcaya Argentaria S.A.††   64,300    387,498 
Westpac Banking Corp.††   24,100    381,553 
Cboe Global Markets, Inc.   3,025    379,547 
Aon plc — Class A   1,261    378,476 
MetLife, Inc.   5,225    378,133 
AXA S.A.††   13,100    365,098 
National Australia Bank Ltd.††   17,900    363,447 
Banco Santander S.A.††   120,500    360,497 
Nippon Building Fund, Inc. REIT††   80    357,693 
Principal Financial Group, Inc.   4,217    353,891 
Japan Real Estate Investment Corp. REIT††   80    351,333 
Prudential Financial, Inc.   3,303    328,516 
Willis Towers Watson plc   1,300    317,954 
Gaming and Leisure Properties, Inc. REIT   5,970    310,977 
AvalonBay Communities, Inc. REIT   1,831    295,743 
Aflac, Inc.   3,964    285,170 
Truist Financial Corp.   5,900    253,877 
Intesa Sanpaolo SpA††   110,500    244,931 
DBS Group Holdings Ltd.††   7,100    179,766 
Societe Generale S.A.††   6,000    150,580 
ORIX Corp.††   9,200    147,240 
Mediobanca Banca di Credito Finanziario SpA††   14,100    135,558 
Annaly Capital Management, Inc. REIT   6,309    132,994 
Marsh & McLennan Companies, Inc.   700    115,836 
SEI Investments Co.   1,900    110,770 
Western Union Co.   8,000    110,160 
Credit Agricole S.A.††   8,000    84,199 
PNC Financial Services Group, Inc.   500    78,970 
Total Financial        8,565,148 
Consumer, Non-cyclical - 16.6%          
Johnson & Johnson   4,457    787,329 
Novartis AG††   5,800    525,010 
Merck & Company, Inc.   4,354    483,076 
UnitedHealth Group, Inc.   907    480,873 
Imperial Brands plc††   16,900    420,777 
Amgen, Inc.   1,598    419,699 
J M Smucker Co.   2,610    413,581 
Becton Dickinson and Co.   1,494    379,924 
Colgate-Palmolive Co.   4,723    372,125 
AbbVie, Inc.   2,235    361,199 
Automatic Data Processing, Inc.   1,459    348,497 
Kellogg Co.   4,324    308,042 
Gilead Sciences, Inc.   3,473    298,157 
AmerisourceBergen Corp. — Class A   1,685    279,221 
Dai Nippon Printing Company Ltd.††   12,100    243,049 
CVS Health Corp.   2,600    242,294 
CSL Ltd.††   900   175,501 
Kikkoman Corp.††   2,600    136,835 
WH Group Ltd.††,1   221,400    129,133 
Brambles Ltd.††   14,800    121,373 
McKesson Corp.   300    112,536 
Unilever plc††   2,200    111,055 
Abbott Laboratories   1,006    110,449 
PepsiCo, Inc.   500    90,330 
Hormel Foods Corp.   1,958    89,187 
General Mills, Inc.   941    78,903 
Total Consumer, Non-cyclical        7,518,155 
Consumer, Cyclical - 14.1%          
Home Depot, Inc.   1,999    631,404 
McDonald’s Corp.   1,949    513,620 
Lowe’s Companies, Inc.   2,080    414,419 
O’Reilly Automotive, Inc.*   475    400,914 
Sumitomo Corp.††   24,100    400,558 
Yum! Brands, Inc.   2,931    375,403 
Genuine Parts Co.   2,112    366,453 
Dollar General Corp.   1,463    360,264 
PACCAR, Inc.   3,545    350,849 
TJX Companies, Inc.   4,400    350,240 
Ferguson plc*   2,600    330,122 
Ulta Beauty, Inc.*   600    281,442 
Aisin Corp.††   9,000    238,600 
Canadian Tire Corporation Ltd. — Class A   2,119    221,520 
Toromont Industries Ltd.   2,900    209,345 
Lear Corp.   1,500    186,030 
Hasbro, Inc.   2,332    142,275 
Tesla, Inc.*   1,029    126,752 
LKQ Corp.   1,800    96,138 
Dollarama, Inc.   1,600    93,609 
Tractor Supply Co.   400    89,988 
Cummins, Inc.   354    85,771 
Darden Restaurants, Inc.   600    82,998 
Total Consumer, Cyclical        6,348,714 
Technology - 13.7%          
Microsoft Corp.   5,436    1,303,662 
Apple, Inc.   9,624    1,250,446 
Texas Instruments, Inc.   2,889    477,320 
Broadcom, Inc.   662    370,144 
Intel Corp.   12,888    340,630 
Analog Devices, Inc.   2,056    337,246 
Dell Technologies, Inc. — Class C   7,780    312,912 
Paychex, Inc.   2,600    300,456 
Broadridge Financial Solutions, Inc.   1,958    262,627 
Seiko Epson Corp.††   16,100    234,206 
Ricoh Company Ltd.††   29,300    222,974 
Hewlett Packard Enterprise Co.   12,401    197,920 
SCSK Corp.††   12,100    183,128 
Jack Henry & Associates, Inc.   992    174,155 
NXP Semiconductor N.V.   900    142,227 
Electronic Arts, Inc.   800    97,744 
Total Technology        6,207,797 
Industrial - 12.3%          
AP Moller - Maersk A/S — Class B††   200    447,811 
General Dynamics Corp.   1,560    387,051 
Lockheed Martin Corp.   779    378,976 

 

 

World Equity Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

  Shares   Value 
COMMON STOCKS - 99.2% (continued)          
Industrial - 12.3% (continued)          
Northrop Grumman Corp.   672   $366,650 
Waste Connections, Inc.   2,681    355,394 
Packaging Corporation of America   2,754    352,264 
TE Connectivity Ltd.   3,000    344,400 
Snap-on, Inc.   1,500    342,735 
Nippon Yusen K.K.††   13,800    325,366 
3M Co.   2,690    322,585 
Amcor plc   26,243    312,554 
Aurizon Holdings Ltd.††   108,600    275,141 
Mitsui OSK Lines Ltd.††   9,700    242,347 
Nordson Corp.   908    215,850 
Waste Management, Inc.   1,250    196,100 
United Parcel Service, Inc. — Class B   1,118    194,353 
Canadian National Railway Company   1,220    144,971 
CCL Industries, Inc. — Class B   3,000    128,197 
Illinois Tool Works, Inc.   538    118,521 
Brother Industries Ltd.††   5,000    75,557 
Republic Services, Inc. — Class A   378    48,758 
Total Industrial        5,575,581 
Energy - 9.8%          
Shell plc††   20,300    572,126 
TotalEnergies SE††   7,900    496,167 
Eni SpA††   31,000    441,033 
Repsol S.A.††   21,600    343,987 
Suncor Energy, Inc.   10,678    338,827 
Equinor ASA††   9,100    327,085 
Imperial Oil Ltd.   6,474    315,437 
ENEOS Holdings, Inc.††   80,000    272,394 
Galp Energia SGPS S.A. — Class B††   19,000    256,456 
Keyera Corp.   10,000    218,610 
Parkland Corp.   9,900    217,302 
Idemitsu Kosan Company Ltd.††   9,000    210,674 
Ampol Ltd.††   9,800    188,387 
Tourmaline Oil Corp.   2,500    126,187 
Exxon Mobil Corp.   1,000    110,300 
Total Energy        4,434,972 
Communications - 5.6%          
Alphabet, Inc. — Class C*   7,445    660,595 
Amazon.com, Inc.*   5,328    447,552 
Verizon Communications, Inc.   11,031    434,622 
Motorola Solutions, Inc.   1,134    292,243 
Liberty Global plc — Class C*   12,480   242,486 
Cisco Systems, Inc.   4,163    198,325 
Telstra Group Ltd.††   50,500    136,579 
FactSet Research Systems, Inc.   250    100,303 
Total Communications        2,512,705 
Basic Materials - 5.2%          
Rio Tinto plc††   6,700    471,471 
LyondellBasell Industries N.V. — Class A   3,798    315,348 
South32 Ltd.††   111,100    304,606 
International Paper Co.   8,193    283,723 
Nippon Steel Corp.††   15,900    275,843 
Air Products and Chemicals, Inc.   878    270,652 
JFE Holdings, Inc.††   21,700    251,760 
Nutrien Ltd.   2,600    189,879 
Total Basic Materials        2,363,282 
Utilities - 3.0%          
SSE plc††   13,100    269,337 
Duke Energy Corp.   2,475    254,900 
EDP - Energias de Portugal S.A.††   46,500    231,914 
Southern Co.   2,975    212,445 
National Grid plc††   11,700    140,124 
Fortis, Inc.   3,403    136,216 
Consolidated Edison, Inc.   1,059    100,933 
Total Utilities        1,345,869 
Total Common Stocks          
(Cost $44,322,745)        44,872,223 
           
EXCHANGE-TRADED FUNDS- 0.4%          
iShares MSCI EAFE ETF   1,413    92,749 
SPDR S&P 500 ETF Trust   229    87,577 
Total Exchange-Traded Funds          
(Cost $185,242)        180,326 
           
MONEY MARKET FUND- 0.5%          
Goldman Sachs Financial Square Treasury Instruments Fund Institutional Shares, 3.93%2   211,003    211,003 
Total Money Market Fund          
(Cost $211,003)        211,003 
Total Investments - 100.1%          
(Cost $44,718,990)       $45,263,552 
Other Assets & Liabilities, net - (0.1)%        (25,737)
Total Net Assets - 100.0%       $45,237,815 

 

* Non-income producing security.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $129,133 (cost $130,139), or 0.3% of total net assets.
2 Rate indicated is the 7-day yield as of December 31, 2022.

 

plc — Public Limited Company
REIT — Real Estate Investment Trust

 

 

World Equity Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2022

 

 

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund’s investments at December 31, 2022 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets) 

Level 1 Quoted

Prices

  

Level 2

Significant

Observable

Inputs

  

Level 3

Significant

Unobservable

Inputs

   Total 
Common Stocks  $31,664,466   $13,207,757   $   $44,872,223 
Exchange-Traded Funds   180,326            180,326 
Money Market Fund   211,003            211,003 
Total Assets  $32,055,795   $13,207,757   $   $45,263,552 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

Note 1 – Organization, Consolidation of Subsidiary and Significant Accounting Policies

 

Organization

 

Guggenheim Funds Trust (the "Trust"), a Delaware statutory trust, is registered with the SEC under the Investment Company Act of 1940 ("1940 Act”), as an open-ended investment company of the series type. Each series, in effect, is representing a separate fund (each, a "Fund"). The Trust may issue an unlimited number of authorized shares. The Trust accounts for the assets of each Fund separately.

 

This report covers the following funds (collectively, the “Funds”): 

 

Fund Name Investment Company Type
Alpha Opportunity Fund Diversified
Capital Stewardship Fund Diversified
Core Bond Fund Diversified
Diversified Income Fund Diversified
Floating Rate Strategies Fund Diversified
High Yield Fund Diversified
Large Cap Value Fund Diversified
Limited Duration Fund Diversified
Macro Opportunities Fund Diversified
Market Neutral Real Estate Fund Diversified
Municipal Income Fund Diversified
Risk Managed Real Estate Fund Diversified
Small Cap Value Fund Diversified
SMid Cap Value Fund Diversified
StylePlus—Large Core Fund Diversified
StylePlus—Mid Growth Fund Diversified
Total Return Bond Fund Diversified
Ultra Short Duration Fund Diversified
World Equity Income Fund Diversified

 

For information on the Funds' policy regarding valuation of investments and other significant accounting policies, please refer to the Funds' most recent semi-annual or annual shareholder report.

 

Consolidation of Subsidiary 

The Consolidated Schedule of Investments of the Macro Opportunities Fund includes the accounts of a wholly-owned and controlled Cayman Islands subsidiary (the “Subsidiary”). Significant inter-company accounts and transactions have been eliminated in consolidation for the Fund.

 

The Fund may invest up to 25% of its total assets in its Subsidiary, which acts as an investment vehicle in order to effect certain investments consistent with the Fund’s investment objective and policies. 

 

Significant Accounting Policies 

The Funds operate as investment companies and, accordingly, follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 Financial Services – Investment Companies. 

 

The following significant accounting policies are in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and are consistently followed by the Trust. This requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. All time references are based on Eastern Time.

 

(a) Valuation of Investments  

The Board of Trustees of the Funds (the “Board”) has adopted policies and procedures for the valuation of the Funds’ investments (the “Valuation Procedures”). The U.S. Securities and Exchange Commission (the “SEC”) adopted Rule 2a-5 under the 1940 Act (“Rule 2a-5”) which establishes requirements for determining fair value in good faith and became effective September 8, 2022. Rule 2a-5 also defines “readily available market quotations” for purposes of the 1940 Act and establishes requirements for determining whether a fund must fair value a security in good faith.

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

Pursuant to Rule 2a-5, the Board has designated Security Investors, LLC and Guggenheim Partners Investment Management, LLC (the “Adviser”) as the valuation designee to perform fair valuation determinations for the Funds with respect to all Fund investments and/or other assets. As the Funds’ valuation designee pursuant to Rule 2a-5, the Adviser has adopted separate procedures (the “Valuation Designee Procedures”) reasonably designed to prevent violations of the requirements of Rule 2a-5 and Rule 31a-4. The Adviser, in its role as valuation designee, utilizes the assistance of a valuation committee, consisting of representatives from Guggenheim’s investment management, fund administration, legal and compliance departments (the “Valuation Committee”), in determining the fair value of the Funds’ securities and/or other assets.

 

Valuations of the Funds’ securities and other assets are supplied primarily by pricing services appointed pursuant to the processes set forth in the Valuation Procedures. The Adviser, with the assistance of the Valuation Committee, convenes monthly, or more frequently as needed, to review the valuation of all assets which have been fair valued for reasonableness. The Adviser, consistent with the monitoring and review responsibilities set forth in the Valuation Designee Procedures, regularly reviews the appropriateness of the inputs, methods, models and assumptions employed by the pricing services. If the pricing service cannot or does not provide a valuation for a particular investment or such valuation is deemed unreliable, such investment is fair valued by the Adviser.

 

Equity securities listed or traded on a recognized U.S. securities exchange or the National Association of Securities Dealers Automated Quotations (“NASDAQ”) National Market System shall generally be valued on the basis of the last sale price on the primary U.S. exchange or market on which the security is listed or traded; provided, however, that securities listed on NASDAQ will be valued at the NASDAQ official closing price, which may not necessarily represent the last sale price.

 

Generally, trading in foreign securities markets is substantially completed each day at various times prior to the close of the New York Stock Exchange ("NYSE"). The values of foreign securities are determined as of the close of such foreign markets or the close of the NYSE, if earlier. All investments quoted in foreign currencies are valued in U.S. dollars on the basis of the foreign currency exchange rates prevailing at the close of U.S. business at 4:00 p.m. Investments in foreign securities may involve risks not present in domestic investments. The Adviser will determine the current value of such foreign securities by taking into consideration certain factors which may include those discussed above, as well as the following factors, among others: the value of the securities traded on other foreign markets, ADR trading, closed-end fund trading, foreign currency exchange activity, and the trading prices of financial products that are tied to foreign securities. In addition, under the Valuation Designee Procedures, the Adviser is authorized to use prices and other information supplied by a third party pricing vendor in valuing foreign securities.

 

Open-end investment companies are valued at their net asset value as of the close of business, on the valuation date. Exchange-traded funds and closed-end investment companies are generally valued at the last quoted sale price.

 

U.S. Government securities are valued by independent pricing services, the last traded fill price, or at the reported bid price at the close of business.

 

Repurchase agreements are generally valued at amortized cost, provided such amounts approximate market value.

 

Commercial paper and discount notes with a maturity of greater than 60 days at acquisition are valued at prices that reflect broker-dealer supplied valuations or are obtained from independent pricing services, which may consider the trade activity, treasury spreads, yields or price of bonds of comparable quality, coupon, maturity, and type, as well as prices quoted by dealers who make markets in such securities. Commercial paper and discount notes with a maturity of 60 days or less at acquisition are valued at amortized cost, unless the Adviser concludes that amortized cost does not represent the fair value of the applicable asset in which case it will be valued using an independent pricing service.

 

Typically, loans are valued using information provided by an independent third party pricing service that uses broker quotes, among other inputs. If the pricing service cannot or does not provide a valuation for a particular loan, or such valuation is deemed unreliable, such investment is valued based on a quote from a broker-dealer or is fair valued by the Adviser.

 

Exchange-traded options are valued at the mean of the bid and ask prices on the principal exchange on which they are traded. Over-the-counter (“OTC”) options and options on swaps are valued using a price provided by a pricing service. 

 

The value of futures contracts are valued on the basis of the last sale price at the 4:00 p.m. price on the valuation date. In the event that the exchange for a specific futures contract closes earlier than 4:00 p.m., the futures contract is valued at the official settlement price of the exchange. However, the underlying securities from which the futures contract value is derived are monitored until 4:00 p.m. to determine if fair valuation would provide a more accurate valuation.

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

The value of interest rate swap agreements entered into by a Fund is valued on the basis of the last sale price on the primary exchange on which the swap is traded.

 

The value of credit default swap agreements entered into by a Fund is accounted for using the unrealized appreciation ordepreciation on the agreements that is determined by marking the agreements to the last quoted value of the index that the swap pertains to at the close of the NYSE. The swap’s market value is then adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreements.

 

The value of other swap agreements entered into by a Fund will generally be valued using an evaluated price provided by a third party pricing vendor.

 

Forward foreign currency exchange contracts are valued daily based on the applicable exchange rate of the underlying currency.

 

Investments for which market quotations are not readily available are fair-valued as determined in good faith by the Adviser. Valuations in accordance with these methods are intended to reflect each security’s (or asset’s or liability’s) “fair value". Each such determination is based on a consideration of all relevant factors, which are likely to vary from one pricing context to another. Examples of such factors may include, but are not limited to market prices; sale prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics, or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information analysis. In connection with futures contracts and other derivative investments, such factors may include obtaining information as to how (a) these contracts and other derivative investments trade in the futures or other derivative markets, respectively, and (b) the securities underlying these contracts and other derivative investments trade in the cash market.

 

The Funds may acquire an interest in a special purpose acquisition company (“SPAC”) in an initial public offering or a secondary market transaction. SPAC investments carry many of the same risks as investments in initial public offering securities, such as erratic price movements, greater risk of loss, lack of information about the issuer, limited operating and little public or no trading history, and higher transaction costs. An investment in a SPAC is typically subject to a higher risk of dilution by additional later offerings of interests in the SPAC or by other investors exercising existing rights to purchase shares of the SPAC and interests in SPACs may be illiquid and/or be subject to restrictions on resale. A SPAC is a publicly traded company that raises investment capital for the purpose of acquiring the equity securities of one or more existing companies (or interests therein) via merger, combination, acquisition or other similar transactions. Unless and until an acquisition is completed, a SPAC generally invests its assets (less a portion retained to cover expenses) in U.S. government securities, money market securities and cash and does not typically pay dividends in respect of its common stock. SPAC investments are also subject to the risk that a significant portion of the funds raised by the SPAC may be expended during the search for a target acquisition or merger and that the SPAC may have limited time in which to conduct due diligence on potential business combination targets. Because SPACs are in essence blank check companies without operating history or ongoing business other than seeking acquisitions, the value of their securities is particularly dependent on the ability of the entity’s management to identify and complete a profitable acquisition. Among other conflicts of interest, the economic interests of the management, directors, officers and related parties of a SPAC can differ from the economic interests of public shareholders, which may lead to conflicts as they evaluate, negotiate and recommend business combination transactions to shareholders. This risk may become more acute as the deadline for the completion of a business combination nears. There is no guarantee that the SPACs in which the Funds invest will complete an acquisition or that any acquisitions that are completed will be profitable.

 

Note 2 – Financial Instruments and Derivatives 

As part of their investment strategy, the Funds may utilize short sales and a variety of derivative instruments. These investments involve, to varying degrees, elements of market risk. Valuation and accounting treatment of these instruments can be found under Significant Accounting Policies in Note 1 of these Notes to Schedule of Investments.

 

Short Sales 

A short sale is a transaction in which a Fund sells a security it does not own. If the security sold short decreases in price between the time the Fund sells the security and closes its short position, the Fund will realize a gain on the transaction. Conversely, if the security increases in price during the period, the Fund will realize a loss on the transaction. The risk of such price increases is the principal risk of engaging in short sales.

 

Derivatives 

Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more other assets, such as securities, currencies, commodities or indices. Derivative instruments may be used to increase investment flexibility (including to maintain cash reserves while maintaining exposure to certain other assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. Derivative instruments may also be used to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. U.S. GAAP requires disclosures to enable investors to better understand how and why a Fund uses derivative instruments, how these derivative instruments are accounted for and their effects on the Fund’s financial position and results of operations.

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

The Funds may utilize derivatives for the following purposes:

 

Duration: the use of an instrument to manage the interest rate risk of a portfolio.

 

Hedge: an investment made in order to reduce the risk of adverse price movements in a security, by taking an offsetting position to protect against broad market moves.

 

Income: the use of any instrument that distributes cash flows typicallybased upon some rate of interest.

 

Index Exposure: the use of an instrument to obtain exposure to a listed or other type of index.

 

Leverage: gaining total exposure to equities or other assets on the long and short sides at greater than 100% of invested capital.

 

Speculation: the use of an instrument to express macro-economic and other investment views. 

 

For any Fund whose investment strategy consistently involves applying leverage, the value of the Fund’s shares will tend to increase or decrease more than the value of any increase or decrease in the underlying index or other asset. In addition, because an investment in derivative instruments generally requires a small investment relative to the amount of investment exposure assumed, an opportunity for increased net income is created; but, at the same time, leverage risk will increase. The Fund’s use of leverage, through borrowings or instruments such as derivatives, may cause the Fund to be more volatile and riskier than if they had not been leveraged.

 

Options Purchased and Written  

A call option on a security gives the purchaser of the option the right to buy, and the writer of a call option the obligation to sell, the underlying security. The purchaser of a put option has the right to sell, and the writer of the put option the obligation to buy, the underlying security at any time during the option period. The risk associated with purchasing options is limited to the premium originally paid.

 

The risk in writing a call option is that a Fund may incur a loss if the market price of the underlying security increases and the option is exercised. The risk in writing a put option is that a Fund may incur a loss if the market price of the underlying security decreases and the option is exercised. In addition, there may be an imperfect correlation between the movement in prices of options and the underlying securities where a Fund may not be able to enter into a closing transaction because of an illiquid secondary market; or, for OTC options, a Fund may be at risk because of the counterparty’s inability to perform.

 

Futures Contracts 

A futures contract is an agreement to purchase (long) or sell (short) an agreed amount of securities or other instruments at a set price for delivery at a future date. There are significant risks associated with a Fund's use of futures contracts, including (i) there may be an imperfect or no correlation between the changes in market value of the underlying asset and the prices of futures contracts; (ii) there may not be a liquid secondary market for a futures contract; (iii) trading restrictions or limitations may be imposed by an exchange; and (iv) government regulations may restrict trading in futures contracts. When investing in futures, there is minimal counterparty credit risk to a Fund because futures are exchange-traded and the exchange’s clearinghouse, as counterparty to all exchange-traded futures, guarantees against default. Securities held as collateral are noted on the Schedules of Investments.

 

Swap Agreements 

A swap is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified prices or rates for a specified amount of an underlying asset. When utilizing OTC swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying asset declines in value. Certain standardized swaps are subject to mandatory central clearing and are executed on a multi-lateral or other trade facility platform, such as a registered exchange. There is limited counterparty credit risk with respect to centrally-cleared swaps as the transaction is facilitated through a central clearinghouse, much like exchange-traded futures contracts. For a fund utilizing centrally-cleared swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. There is no guarantee that a fund or an underlying fund could eliminate its exposure under an outstanding swap agreement by entering into an offsetting swap agreement with the same or another party.

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

Total return swaps involve commitments where single or multiple cash flows are exchanged based on the price of an underlying reference asset (such as index or basket) or a fixed or variable interest rate. Index swaps will usually be computed based on the current index value as of the close of regular trading on the NYSE or other exchange, with the swap value being adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreement. When utilizing a total return index swap the Fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying index declines in value.

 

Interest rate swaps involve the exchange by the Funds with another party for their respective commitment to pay or receive a fixed or variable interest rate on a notional amount of principal. Interest rate swaps are generally centrally-cleared, but central clearing does not make interest rate swap transactions risk free.

 

Credit default swaps are instruments which allow for the full or partial transfer of third party credit risk, with respect to a particular entity or entities, from one counterparty to the other. A fund enters into credit default swaps as a “seller” or “buyer” of protection primarily to gain or reduce exposure to the investment grade and/or high yield bond market. A seller of credit default swaps is selling credit protection or assuming credit risk with respect to the underlying entity or entities. The buyer in a credit default swap is obligated to pay the seller a periodic stream of payments over the term of the contract provided that no event of default on an underlying reference obligation has occurred. If a credit event occurs, as defined under the terms of the swap agreement, the seller will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. The notional amount reflects the maximum potential amount the seller of credit protection could be required to pay to the buyer if a credit event occurs. The seller of protection receives periodic premium payments from the buyer and may also receive or pay an upfront premium adjustment to the stated periodic payments. In the event a credit event occurs on a credit default swap referencing an index, a factor adjustment will take place and the buyer of protection will receive a payment reflecting the par less the default recovery rate of the default recovery of the defaulted index component based on its weighting in the index. If no default occurs, the counterparty will pay the stream of payments and have no further obligations to the fund selling the credit protection. For a fund utilizing centrally cleared credit default swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. For OTC credit default swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty, or in the case of a credit default swap in which a fund is selling credit protection, the default of a third party issuer.

 

The quoted market prices and resulting market values for credit default swap agreements on securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected liability (or profit) for the credit derivative had the notional amount of the swap agreement been closed/sold as of the period end. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement.

 

Forward Foreign Currency Exchange Contracts 

A forward foreign currency exchange contract is an agreement between two parties to exchange two designated currencies at a specific time in the future. Certain types of contracts may be cash settled, in an amount equal to the change in exchange rates during the term of the contract. The contracts can be used to hedge or manage exposure to foreign currency risks with portfolio investments or to gain exposure to foreign currencies.

 

The market value of a forward foreign currency exchange contract changes with fluctuations in foreign currency exchange rates. Furthermore, the Funds may be exposed to risk if the counterparties cannot meet the contract terms or if the currency value changes unfavorably as compared to the U.S. dollar.

 

In conjunction with short sales and the use of derivative instruments, the Funds are required to maintain collateral in various forms. Depending on the financial instrument utilized and the broker involved, the Funds use margin deposits at the broker, cash and/or securities segregated at the custodian bank, discount notes or repurchase agreements allocated to the Funds as collateral.

 

The Trust has established counterparty credit guidelines and enters into transactions only with financial institutions of investment grade or better. The Trust monitors the counterparty credit risk.

 

Foreign Investments  

There are several risks associated with exposure to foreign currencies, foreign issuers and emerging markets.A fund’s indirect and direct exposure to foreign currencies subjects the Fund to the risk that those currencies will decline in value relative to the U.S. dollar, or in the case of short positions, that the U.S. dollar will decline in value relative to the currency being hedged. Currency rates in foreign countries may fluctuate significantly over short periods of time for a number of reasons, including changes in interest rates and the imposition of currency controls or other political developments in the U.S. or abroad. In addition, the Funds may incur transaction costs in connection with conversions between various currencies. The Funds may, but are not obligated to, engage in currency hedging transactions, which generally involve buying currency forward, options or futures contracts. However, not all currency risks may be effectively hedged, and in some cases the costs of hedging techniques may outweigh expected benefits. In such instances, the value of securities denominated in foreign currencies can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar.

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

The Funds may invest in securities of foreign companies directly, or in financial instruments, such as ADRs and exchange-traded funds, which are indirectly linked to the performance of foreign issuers. Foreign markets can be more volatile than the U.S. market due to increased risks of adverse issuer, political, regulatory, market, or economic developments and can perform differently from the U.S. market. Investing in securities of foreign companies directly, or in financial instruments that are indirectly linked to the performance of foreign issuers, may involve risks not typically associated with investing in U.S. issuers. The value of securities denominated in foreign currencies, and of dividends from such securities, can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar. Foreign securities markets generally have less trading volume and less liquidity than U.S. markets, and prices in some foreign markets may fluctuate more than those of securities traded on U.S. markets. Many foreign countries lack accounting and disclosure standards comparable to those that apply to U.S. companies, and it may be more difficult to obtain reliable information regarding a foreign issuer’s financial condition and operations. Transaction costs and costs associated with custody services are generally higher for foreign securities than they are for U.S. securities. Some foreign governments levy withholding taxes against dividend and interest income. Although in some countries portions of these taxes are recoverable, the non-recovered portion will reduce the income received by the Funds.

 

Reverse Repurchase Agreements 

Each of the Funds may enter into reverse repurchase agreements. Under a reverse repurchase agreement, a Fund sells securities and agrees to repurchase them at a particular price at a future date. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, such buyer or its trustee or receiver may receive an extension of time to determine whether to enforce the Fund’s obligation to repurchase the securities, and the Fund’s use of the proceeds of the reverse repurchase agreement may effectively be restricted pending such decision.

 

Note 3 – Fair Value Measurement   

In accordance with U.S. GAAP, fair value is defined as the price that the Funds would receive to sell an investment or pay to transfer a liability in an orderly transaction between market participants at the measurement date. U.S. GAAP establishes a three-tier fair value hierarchy based on the types of inputs used to value assets and liabilities and requires corresponding disclosure. The hierarchy and the corresponding inputs are summarized below:

 

Level 1 — unadjusted quoted prices in active markets for identical assets or liabilities.

 

Level 2 — significant other observable inputs (for example quoted prices for securities that are similar based on characteristics such as interest rates, prepayment speeds, credit risk, etc.).

 

Level 3 — significant unobservable inputs based on the best information available under the circumstances, to the extent observable inputs are not available, which may include assumptions.

 

Rule 2a-5 sets forth a definition of “readily available market quotations,” which is consistent with the definition of a Level 1 input under U.S. GAAP. Rule 2a-5 provides that “a market quotation is readily available only when that quotation is a quoted price (unadjusted) in active markets for identical investments that the fund can access at the measurement date, provided that a quotation will not be readily available if it is not reliable.”

 

Securities for which market quotations are not readily available must be valued at fair value as determined in good faith. Accordingly, any security priced using inputs other than Level 1 inputs will be subject to fair value requirements. The types of inputs available depend on a variety of factors, such as the type of security and the characteristics of the markets in which it trades, if any. Fair valuation determinations that rely on fewer or no observable inputs require greater judgment. Accordingly, fair value determinations for Level 3 securities require the greatest amount of judgment.

 

Independent pricing services are used to value a majority of the Funds’ investments. When values are not available from a pricing service, they will be determined using a variety of sources and techniques, including: market prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information and analysis. A significant portion of the Funds’ assets and liabilities are categorized as Level 2, as indicated in this report.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

Quotes from broker-dealers, adjusted for fluctuations in criteria such as credit spreads and interest rates, may also be used to value the Funds' assets and liabilities, i.e. prices provided by a broker-dealer or other market participant who has not committed to trade at that price. Although quotes are typically received from established market participants, the Funds may not have the transparency to view the underlying inputs which support the market quotations. Significant changes in a quote would generally result in significant changes in the fair value of the security.

Certain fixed income securities are valued by obtaining a monthly quote from a broker-dealer, adjusted for fluctuations in criteria such as credit spreads and interest rates.

Certain loans and other securities are valued using a single daily broker quote or a price from a third party vendor based on a single daily or monthly broker quote.

The inputs or methodologies selected and applied for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The suitability, appropriateness and accuracy of the techniques, methodologies and sources employed to determine fair valuation are periodically reviewed and subject to change.

 

Note 4 – Federal Income Tax Information 

The Funds intend to comply with the provisions of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and will distribute substantially all taxable net investment income and capital gains sufficient to relieve the Funds from all, or substantially all, federal income, excise and state income taxes. Therefore, no provision for federal or state income tax or federal excise tax is required.

 

Tax positions taken or expected to be taken in the course of preparing the Funds' tax returns are evaluated to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax benefit or expense in the current year. Management has analyzed the Funds' tax positions taken, or to be taken, on U.S. federal income tax returns for all open tax years, and has concluded that no provision for income tax is required in the Funds' financial statements. The Funds' U.S. federal income tax returns are subject to examination by the Internal Revenue Service ("IRS") for a period of three years after they are filed.

 

The Macro Opportunities Fund intends to invest up to 25% of its assets in its Subsidiary which is expected to provide the Fund with exposure to the commodities markets within the limitations of the U.S. federal income tax requirements under Subchapter M of the Internal Revenue Code. The Fund has received a private letter ruling from the IRS that concludes that the income the Fund receives from the Subsidiary will constitute qualifying income for purposes of Subchapter M of the Internal Revenue Code. The Subsidiary will be classified as a corporation for U.S. federal income tax purposes. A foreign corporation, such as the Subsidiary, will generally not be subject to U.S. federal income taxation unless it is deemed to be engaged in a U.S. trade or business. If, during a taxable year, the Subsidiary’s taxable losses (and other deductible items) exceed its income and gains, the net loss will not pass through to the Fund as a deductible amount for U.S. federal income tax purposes and cannot be carried forward to reduce future income from the Subsidiary in subsequent years.

 

At December 31, 2022, the cost of investments for U.S. federal income tax purposes, the aggregate gross unrealized appreciation for all investments for which there was an excess of value over tax cost, and the aggregate gross unrealized depreciation for all investments for which there was an excess of tax cost over value, were as follows:

 

Fund  Tax Cost   Tax Unrealized Appreciation   Tax Unrealized Depreciation   Net Tax Unrealized Appreciation (Depreciation) 
Alpha Opportunity Fund  $30,930,008   $2,687,662   $(1,556,344)  $1,131,318 
Capital Stewardship Fund   178,069,747    10,988,772    (7,792,192)   3,196,580 
Core Bond Fund   1,469,016,147        (218,454,710)   (218,454,710)
Diversified Income Fund   8,598,493    114,584    (1,112,109)   (997,525)
Floating Rate Strategies Fund   1,209,373,177        (77,850,518)   (77,850,518)
High Yield Fund   200,667,744    482,295    (27,450,269)   (26,967,974)
Large Cap Value Fund   34,910,543    8,091,572    (1,461,943)   6,629,629 
Limited Duration Fund   4,397,707,095        (348,478,559)   (348,478,559)
Macro Opportunities Fund   6,462,934,499    58,631,783    (899,627,757)   (840,995,974)
Market Neutral Real Estate Fund   48,786,640    4,157,130    (1,681,805)   2,475,325 
Municipal Income Fund   62,791,156    1,647,577    (8,596,095)   (6,948,518)
Risk Managed Real Estate Fund   432,726,439    30,136,490    (47,032,477)   (16,895,987)
Small Cap Value Fund   6,289,729    935,481    (509,838)   425,643 
SMid Cap Value Fund   340,564,818    69,313,881    (19,254,169)   50,059,712 
StylePlus—Large Core Fund   198,966,172    3,949,991    (7,290,786)   (3,340,795)
StylePlus—Mid Growth Fund   66,079,249    1,291,157    (2,160,854)   (869,697)
Total Return Bond Fund   21,561,989,018        (3,246,320,617)   (3,246,320,617)
Ultra Short Duration Fund   561,431,094    9,662,082    (33,000,520)   (23,338,438)
World Equity Income Fund   44,971,445    3,410,394    (3,118,287)   292,107 

 

Note 5 – Unfunded Loan Commitments 

Pursuant to the terms of certain loan agreements, certain Funds held unfunded loan commitments as of December 31, 2022. The Funds are obligated to fund these loan commitments at the borrower’s discretion.

 

The unfunded loan commitments as of December 31, 2022, were as follows: 

 

Fund  Borrower  Maturity Date     Face Amount*   Value 
Core Bond Fund                 
   Lightning A   03/01/37      2,152,667   $ 
   Thunderbird A   03/01/37      2,124,222     
                  $ 
Floating Rate Strategies Fund                 
   Athenahealth Group, Inc.   02/15/29      1,061,956   $105,813 
   Aveanna Healthcare LLC   06/29/28           
   Dermatology Intermediate Holdings III, Inc.   04/02/29      91,967    2,529 
   Hillman Group, Inc.   07/14/28      800,000    25,144 
   Osmosis Holdings Australia II Pty Ltd.   07/31/28      185,185    11,111 
   TGP Holdings LLC   06/29/28      187,431    38,424 
                  $183,021 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

High Yield Fund                 
   Confluent Health LLC   11/30/28      38,207   $5,858 
   TGP Holdings LLC   06/29/28      14,365    2,945 
                  $8,803 
Limited Duration Fund                 
   Fontainbleau Vegas   09/30/25      4,796,926   $ 
   Lightning A   03/01/37      4,052,078     
   Thunderbird A   03/01/37      3,998,536     
                  $ 
                     
Macro Opportunities Fund                 
   Avalara, Inc.   10/19/28      1,600,000   $22,467 
   Care BidCo   05/04/28  EUR   9,200,000    700,776 
   Confluent Health LLC   11/30/28      424,093    65,026 
   Fontainbleau Vegas   09/30/25      21,186,423     
   Galls LLC   01/31/24      115,780    2,731 
   Higginbotham Insurance Agency, Inc.   11/25/26      3,490,307    101,568 
   Lightning A   03/01/37      22,033,176     
   Lightning B   03/01/37      4,431,961     
   Polaris Newco LLC   06/04/26      1,751,274    150,095 
   Schur Flexibles GmbH   09/30/26  EUR   214,755    8,050 
   TGP Holdings LLC   06/29/28      13,106    2,687 
   The Facilities Group   11/30/27      1,495,302    34,604 
   Thunderbird A   03/01/37      21,742,039     
   Thunderbird B   03/01/37      4,373,399     
   TK Elevator Midco GmbH   01/29/27  EUR   8,634,279    643,690 
   VT TopCo, Inc.   08/01/25      124,468    4,148 
                  $1,735,842 
Total Return Bond Fund                 
   Athenahealth Group, Inc.   02/15/29      771,739   $76,896 
   Aveanna Healthcare LLC   07/17/28      402,830    86,608 
   Confluent Health LLC   11/30/28      714,463    109,549 
   CTL Logistics   08/10/42      692,113    161,982 
   Fontainbleau Vegas   09/30/25      20,986,552     
   Higginbotham Insurance Agency, Inc.   11/25/26      6,495,475    189,018 
   Hillman Group, Inc.   07/14/28      593,496    18,653 
   Lightning A   03/01/37      36,532,020     
   Thunderbird A   03/01/37      36,049,301     
                  $642,706 
Ultra Short Duration Fund                 
   VT TopCo, Inc.   08/01/25      46,518   $1,550 

 

*The face amount is denominated in U.S. dollars unless otherwise indicated.

EUR - Euro

 

Note 6 – Restricted Securities 

The securities below are considered illiquid and restricted under guidelines established by the Board:

 

Fund  Restricted Securities  Acquisition Date  Cost   Value 
Core Bond Fund           
   Central Storage Safety Project Trust             
    4.82% due 02/01/38  03/20/18  $917,008   $806,358 
   Copper River CLO Ltd.             
   2007-1A INC, due 01/20/212  05/09/14   819,000    274 
         $1,736,008   $806,632 
                 
Floating Rate Strategies Fund             
   Mirabela Nickel Ltd.             
     due 06/24/193  12/31/13  $1,160,811   $25,596 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

High Yield Fund             
   Mirabela Nickel Ltd.             
     due 06/24/193  12/31/13  $252,369   $5,562 
                 
Limited Duration Fund             
   Cascade Funding Mortgage Trust             
   2018-RM2 4.00% (WAC) due 10/25/681  11/02/18  $5,888,438   $5,672,042 
   Cascade Funding Mortgage Trust             
   2019-RM3 2.80% (WAC) due 06/25/691  06/25/19   1,374,735    1,327,141 
   CFMT LLC             
   2022-HB9 3.25% (WAC) due 09/25/371  09/23/22   2,031,326    2,009,985 
   Copper River CLO Ltd.             
   2007-1A INC, due 01/20/212  05/09/14       196 
   FKRT             
    2.21% due 11/30/58  09/24/21   25,699,906    24,668,916 
   LSTAR Securities Investment Ltd.             
   2021-1 5.92% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/261  02/04/21   7,137,539    6,364,458 
   LSTAR Securities Investment Ltd.             
   2021-2 5.82% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/261  03/17/21   4,952,569    4,868,208 
   Towd Point Revolving Trust             
    4.83% due 09/25/64  03/17/22   18,499,844    17,808,081 
         $65,584,357   $62,719,027 
                 
Macro Opportunities Fund             
   Atlas Mara Ltd.             
     due 12/31/213  10/01/15  $6,243,950   $1,559,880 
   CFMT LLC             
   2022-HB9 3.25% (WAC) due 09/25/371  09/23/22   7,419,732    7,295,246 
   Copper River CLO Ltd.             
   2007-1A INC, due 01/20/212  05/09/14       3,189 
   FKRT             
    2.21% due 11/30/58  09/24/21   33,849,876    32,491,938 
   Mirabela Nickel Ltd.             
     due 06/24/193  12/31/13   1,710,483    37,708 
   Secured Tenant Site Contract Revenue Notes Series             
   2018-1A 4.70% due 06/15/48  05/25/18   6,507,961    6,431,641 
         $55,732,002   $47,819,602 
Total Return Bond Fund             
   ACRE Commercial Mortgage Ltd.             
   2021-FL4 B, 5.74% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 12/18/371  01/21/21  $3,100,000   $2,960,778 
   ACRE Commercial Mortgage Ltd.             
   2021-FL4 C, 6.09% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 12/18/371  01/21/21   3,100,000    2,917,296 
   ACRES Commercial Realty Ltd.             
   2021-FL2 B, 6.58% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/15/371  12/07/21   10,100,000    9,751,862 
   ACRES Commercial Realty Ltd.             
   2021-FL2 AS, 6.08% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%)  due 01/15/371  12/07/21   3,500,000    3,345,217 
   Anchorage Credit Funding 3 Ltd.             
   2021-3A A1R, 2.87% due 01/28/39  12/24/20   39,003,649    34,098,492 
   Anchorage Credit Funding Ltd.             
   2021-13A C2, 3.65% due 07/27/39  06/30/21   1,950,000    1,566,751 
   Atlantic Marine Corporations Communities LLC             
    5.37% due 12/01/50  02/02/17   763,766    667,164 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

   Atlas Mara Ltd.             
     due 12/31/213  10/01/15   2,828,684    714,945 
   BDS Ltd.             
   2020-FL5 B, 6.24% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 02/16/371  07/27/20   4,343,055    4,318,580 
   BDS Ltd.             
   2021-FL9 D, 6.59% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 11/16/381  10/01/21   4,400,000    4,024,814 
   BDS Ltd.             
   2020-FL5 AS, 5.79% (1 Month Term SOFR + 1.46%, Rate Floor: 1.35%) due 02/16/371  06/08/20   3,152,985    3,146,057 
   BRSP Ltd.             
   2021-FL1 D, 7.04% (1 Month USD LIBOR + 2.70%, Rate Floor: 2.70%) due 08/19/381  07/12/21   3,800,000    3,495,065 
   BSPDF Issuer Ltd.             
   2021-FL1 B, 6.12% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/361  10/06/21   6,500,000    6,126,817 
   BSPDF Issuer Ltd.             
   2021-FL1 D, 7.07% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 10/15/361  10/06/21   3,500,000    3,107,684 
   BSPRT Issuer Ltd.             
   2021-FL7 C, 6.62% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 12/15/381  12/09/21   7,250,000    6,903,691 
   BSPRT Issuer Ltd.             
   2021-FL6 C, 6.37% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 03/15/361  03/15/21   5,550,000    5,221,721 
   BSPRT Issuer Ltd.             
   2021-FL7 B, 6.37% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 12/15/381  12/09/21   4,875,000    4,685,241 
   BXMT Ltd.             
   2020-FL3 B, 6.07% (30 Day Average SOFR + 2.26%, Rate Floor: 2.15%) due 11/15/371  10/20/20   10,600,000    10,295,172 
   BXMT Ltd.             
   2020-FL2 C, 6.09% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 02/15/381  09/25/20   5,305,301    5,160,817 
   BXMT Ltd.             
   2020-FL2 AS, 5.59% (1 Month Term SOFR + 1.26%, Rate Floor: 1.15%) due 02/15/381  06/03/20   5,142,201    5,100,439 
   Cascade Funding Mortgage Trust             
   2018-RM2, 4.00% (WAC) due 10/25/681  11/02/18   8,538,235    8,224,460 
   Cascade Funding Mortgage Trust             
   2019-RM3, 2.80% (WAC) due 06/25/691  06/25/19   4,983,904    4,810,886 
   Central Storage Safety Project Trust             
    4.82% due 02/01/38  02/02/18   18,955,873    16,530,344 
   CFMT LLC             
   2022-HB9, 3.25% (WAC) due 09/25/371  09/23/22   8,351,005    8,263,272 
   CHCP Ltd.             
   2021-FL1 B, 6.09% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 02/15/381  02/12/21   6,562,079    6,303,528 
   CHCP Ltd.             
   2021-FL1 C, 6.54% (1 Month Term SOFR + 2.21%, Rate Floor: 2.10%) due 02/15/381  02/12/21   2,950,000    2,734,272 
   Copper River CLO Ltd.             
   2007-1A INC, due 01/20/212  05/09/14       587 
   FKRT             
    2.21% due 11/30/58  09/24/21   117,199,571    112,497,936 
   FS Rialto             
   2021-FL3 B, 6.13% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/361  10/21/21   8,000,000    7,613,849 
   FS Rialto Issuer LLC             
   2022-FL7 B, 7.82% (1 Month Term SOFR + 3.91%, Rate Floor: 3.91%) due 10/19/391  11/18/22   1,985,217    1,986,029 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

   HERA Commercial Mortgage Ltd.             
   2021-FL1 A, 5.39% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 02/18/381  02/10/21   10,000,000    9,649,236 
   HGI CRE CLO Ltd.             
   2021-FL2 B, 5.83% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/17/361  09/17/21   5,000,000    4,697,005 
   HGI CRE CLO Ltd.             
   2021-FL2 C, 6.13% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 09/17/361  09/17/21   1,000,000    945,384 
   LoanCore Issuer Ltd.             
   2021-CRE4 D, 6.42% (30 Day Average SOFR + 2.61%, Rate Floor: 2.50%) due 07/15/351  09/16/21   5,602,185    5,370,235 
   LoanCore Issuer Ltd.             
   2019-CRE3 B, 5.92% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/15/341  07/27/20   4,360,653    4,371,750 
   LSTAR Securities Investment Ltd.             
   2021-1 5.92% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%)due 02/01/261  02/04/21   39,566,798    35,281,239 
   LSTAR Securities Investment Ltd.             
   2021-2 5.82% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%)  due 03/02/261  03/17/21   23,183,548    22,788,641 
   MF1 Multifamily Housing Mortgage Loan Trust             
   2021-FL6 D, 6.88% (1 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 07/16/361  06/10/21   3,800,000    3,553,434 
   STWD Ltd.             
   2019-FL1 C, 6.39% (1 Month Term SOFR + 2.06%, Rate Floor: 1.95%) due 07/15/381  01/05/21   8,791,165    8,540,491 
   STWD Ltd.             
   2021-FL2 C, 6.43% (1 Month USD LIBOR + 2.10%, Rate Floor: 2.10%) due 04/18/381  04/19/21   2,820,000    2,630,241 
   STWD Ltd.             
   2019-FL1 AS, 5.84% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 07/15/381  08/14/20   2,191,924    2,162,170 
   Towd Point Revolving Trust             
    4.83% due 09/25/64  03/17/22   81,499,312    78,451,818 
   TRTX Issuer Ltd.             
   2019-FL3 B, 6.19% (1 Month Term SOFR + 1.86%, Rate Floor: 1.75%) due 10/15/341  01/05/21   1,494,835    1,444,158 
   TRTX Issuer Ltd.             
   2019-FL3 A, 5.59% (1 Month Term SOFR + 1.26%, Rate Floor: 1.15%) due 10/15/341  07/23/20   408,555    406,938 
         $496,009,500   $466,866,506 
                 
Ultra Short Duration Fund             
   Cascade Funding Mortgage Trust             
   2019-RM3 2.80% (WAC) due 06/25/691  06/25/19  $171,842   $165,893 
   FKRT             
    2.21% due 11/30/58  09/24/21   4,549,983    4,367,454 
   LSTAR Securities Investment Ltd.             
   2021-1 5.92% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/261  02/04/21   1,381,459    1,231,830 
   LSTAR Securities Investment Ltd.             
   2021-2 5.82% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/261  03/17/21   844,850    830,459 
   Towd Point Revolving Trust             
    4.83% due 09/25/64  03/17/22   3,249,973    3,128,447 
         $10,198,107   $9,724,083 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)

 

 

1 Variable rate security.  Rate indicated is the rate effective at December 31, 2022. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
2 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
3 Security is in default of interest and/or principal obligations.

 

Note 7 – Market Risks 

The value of, or income generated by, the investments held by the Funds are subject to the possibility of rapid and unpredictable fluctuation, and loss that may result from various factors. These factors include, among others, developments affecting individual companies, or from broader influences, including real or perceived changes in prevailing interest rates (which have since risen and may continue to rise), changes in inflation rates or expectations about inflation rates (which are currently elevated relative to normal conditions), adverse investor confidence or sentiment, changing economic, political (including geopolitical), social or financial market conditions, increased instability or general uncertainty, environmental disasters, governmental actions, public health emergencies (such as the spread of infectious diseases, pandemics and epidemics), debt crises, actual or threatened wars or other armed conflicts (such as the current Russia-Ukraine conflict and its risk of expansion or collateral economic and other effects) or ratings downgrades, and other similar events, each of which may be temporary or last for extended periods. Moreover, changing economic, political, geopolitical, social, financial market or other conditions in one country or geographic region could adversely affect the value, yield and return of the investments held by the Funds in a different country or geographic region, economy, and market because of the increasingly interconnected global economies and financial markets. The duration and extent of the foregoing types of factors or conditions are highly uncertain and difficult to predict and have in the past, and may in the future, cause volatility and distress in economies and financial markets or other adverse circumstances, which may negatively affect the value of the Funds’ investments and performance of the Funds.

 

 

OTHER INFORMATION (Unaudited)

 

 

Sector Classification

 

Information in the Schedule of Investments is categorized by sectors using sector-level Classifications defined by the Bloomberg Industry Classification System, a widely recognized industry classification system provider. Each Fund’s registration statement has investment policies relating to concentration in specific sectors/industries. For purposes of these investment policies, the Funds usually classify sectors/industries based on industry-level Classifications used by widely recognized industry classification system providers such as Bloomberg Industry Classification System, Global Industry Classification Standards and Barclays Global Classification Scheme.