Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS† - 85.7% | ||||||||
Consumer, Non-cyclical - 24.2% | ||||||||
Conagra Brands, Inc. | 9,942 | $ | 340,425 | |||||
Kimberly-Clark Corp. | 2,453 | 331,523 | ||||||
Bristol-Myers Squibb Co.1 | 4,231 | 325,787 | ||||||
Procter & Gamble Co.1 | 2,205 | 317,057 | ||||||
Vertex Pharmaceuticals, Inc.* | 1,112 | 313,350 | ||||||
John B Sanfilippo & Son, Inc. | 4,097 | 296,991 | ||||||
Constellation Brands, Inc. — Class A | 1,238 | 288,528 | ||||||
Baxter International, Inc.1 | 4,465 | 286,787 | ||||||
Abbott Laboratories1 | 2,573 | 279,556 | ||||||
Perdoceo Education Corp.* | 23,014 | 271,105 | ||||||
Kellogg Co. | 3,757 | 268,024 | ||||||
AbbVie, Inc.1 | 1,738 | 266,192 | ||||||
Prestige Consumer Healthcare, Inc.*,1 | 4,470 | 262,836 | ||||||
Tyson Foods, Inc. — Class A | 2,933 | 252,414 | ||||||
Merck & Company, Inc.1 | 2,652 | 241,783 | ||||||
Regeneron Pharmaceuticals, Inc.*,1 | 404 | 238,817 | ||||||
Hologic, Inc.*,1 | 3,432 | 237,838 | ||||||
Church & Dwight Company, Inc.1 | 2,415 | 223,774 | ||||||
AmerisourceBergen Corp. — Class A | 1,402 | 198,355 | ||||||
Eagle Pharmaceuticals, Inc.*,1 | 4,280 | 190,161 | ||||||
Gilead Sciences, Inc. | 2,736 | 169,112 | ||||||
USANA Health Sciences, Inc.*,1 | 2,292 | 165,849 | ||||||
Danaher Corp. | 645 | 163,520 | ||||||
Supernus Pharmaceuticals, Inc.* | 5,473 | 158,279 | ||||||
Innoviva, Inc.*,1 | 9,985 | 147,379 | ||||||
Keurig Dr Pepper, Inc. | 4,005 | 141,737 | ||||||
Royalty Pharma plc — Class A | 3,223 | 135,495 | ||||||
Vanda Pharmaceuticals, Inc.* | 11,442 | 124,718 | ||||||
Waters Corp.* | 363 | 120,146 | ||||||
Ingredion, Inc.1 | 1,361 | 119,986 | ||||||
Centene Corp.* | 1,392 | 117,777 | ||||||
Molson Coors Beverage Co. — Class B1 | 1,976 | 107,712 | ||||||
Jazz Pharmaceuticals plc* | 613 | 95,634 | ||||||
Amphastar Pharmaceuticals, Inc.* | 2,723 | 94,733 | ||||||
Halozyme Therapeutics, Inc.*,1 | 2,146 | 94,424 | ||||||
TreeHouse Foods, Inc.* | 2,052 | 85,815 | ||||||
Pfizer, Inc. | 1,602 | 83,993 | ||||||
FleetCor Technologies, Inc.* | 398 | 83,624 | ||||||
EVERTEC, Inc. | 2,063 | 76,083 | ||||||
SpartanNash Co. | 2,399 | 72,378 | ||||||
Laboratory Corporation of America Holdings | 264 | 61,871 | ||||||
Horizon Therapeutics plc* | 748 | 59,660 | ||||||
Total Consumer, Non-cyclical | 7,911,228 | |||||||
Financial - 17.2% | ||||||||
Global Net Lease, Inc. REIT | 22,335 | 316,264 | ||||||
Northwest Bancshares, Inc. | 24,699 | 316,147 | ||||||
Banner Corp.1 | 5,516 | 310,054 | ||||||
S&T Bancorp, Inc.1 | 11,187 | 306,859 | ||||||
National Bank Holdings Corp. — Class A | 7,878 | 301,491 | ||||||
Eagle Bancorp, Inc. | 6,034 | 286,072 | ||||||
Enstar Group Ltd.* | 1,199 | 256,562 | ||||||
Essent Group Ltd.1 | 6,418 | 249,660 | ||||||
Preferred Bank/Los Angeles CA | 3,577 | 243,308 | ||||||
Weyerhaeuser Co. REIT | 7,187 | 238,033 | ||||||
Office Properties Income Trust REIT | 9,815 | 195,809 | ||||||
MGIC Investment Corp. | 15,104 | 190,310 | ||||||
Meta Financial Group, Inc. | 4,673 | 180,705 | ||||||
Fidelity National Financial, Inc. | 4,777 | 176,558 | ||||||
PotlatchDeltic Corp. REIT1 | 3,623 | 160,100 | ||||||
BankUnited, Inc. | 4,300 | 152,951 | ||||||
Stewart Information Services Corp. | 3,053 | 151,887 | ||||||
Encore Capital Group, Inc.* | 2,490 | 143,847 | ||||||
AMERISAFE, Inc.1 | 2,563 | 133,302 | ||||||
Getty Realty Corp. REIT | 4,769 | 126,379 | ||||||
Central Pacific Financial Corp. | 5,886 | 126,255 | ||||||
Radian Group, Inc.1 | 6,332 | 124,424 | ||||||
SL Green Realty Corp. REIT | 2,676 | 123,497 | ||||||
Interactive Brokers Group, Inc. — Class A | 2,229 | 122,617 | ||||||
Highwoods Properties, Inc. REIT1 | 3,552 | 121,443 | ||||||
PennyMac Financial Services, Inc. | 2,588 | 113,122 | ||||||
Piper Sandler Cos. | 944 | 107,012 | ||||||
Bread Financial Holdings, Inc. | 2,519 | 93,354 | ||||||
NMI Holdings, Inc. — Class A* | 5,489 | 91,392 | ||||||
HomeStreet, Inc.1 | 2,580 | 89,449 | ||||||
OneMain Holdings, Inc.1 | 2,017 | 75,395 | ||||||
Total Financial | 5,624,258 | |||||||
Industrial - 10.7% | ||||||||
OSI Systems, Inc.* | 3,736 | 319,204 | ||||||
Vishay Intertechnology, Inc.1 | 15,541 | 276,940 | ||||||
Packaging Corporation of America | 1,996 | 274,450 | ||||||
Vontier Corp. | 11,931 | 274,294 | ||||||
Sturm Ruger & Company, Inc. | 4,237 | 269,685 | ||||||
Knowles Corp.* | 15,487 | 268,390 | ||||||
Standex International Corp. | 2,948 | 249,931 | ||||||
Eagle Materials, Inc.1 | 1,855 | 203,939 | ||||||
Garmin Ltd. | 1,627 | 159,853 | ||||||
Sealed Air Corp. | 2,106 | 121,559 | ||||||
Snap-on, Inc. | 615 | 121,174 | ||||||
Amcor plc | 9,075 | 112,802 | ||||||
Atlas Air Worldwide Holdings, Inc.*,1 | 1,588 | 97,995 | ||||||
Energizer Holdings, Inc. | 3,136 | 88,906 | ||||||
Sanmina Corp.* | 2,170 | 88,384 | ||||||
Louisiana-Pacific Corp.1 | 1,677 | 87,891 | ||||||
Dorian LPG Ltd. | 5,518 | 83,874 | ||||||
Mueller Industries, Inc.1 | 1,396 | 74,393 | ||||||
Fortune Brands Home & Security, Inc. | 1,242 | 74,371 | ||||||
Encore Wire Corp. | 685 | 71,185 | ||||||
Insteel Industries, Inc.1 | 2,071 | 69,731 | ||||||
Keysight Technologies, Inc.* | 436 | 60,102 | ||||||
Oshkosh Corp. | 666 | 54,705 | ||||||
Total Industrial | 3,503,758 | |||||||
Utilities - 9.1% | ||||||||
IDACORP, Inc.1 | 2,870 | 303,990 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS† - 85.7% (continued) | ||||||||
Utilities - 9.1% (continued) | ||||||||
OGE Energy Corp. | 7,856 | $ | 302,927 | |||||
MGE Energy, Inc.1 | 3,685 | 286,804 | ||||||
National Fuel Gas Co. | 4,296 | 283,751 | ||||||
Southern Co. | 3,939 | 280,890 | ||||||
PPL Corp. | 9,570 | 259,634 | ||||||
NorthWestern Corp. | 4,037 | 237,901 | ||||||
Chesapeake Utilities Corp.1 | 1,822 | 236,040 | ||||||
Otter Tail Corp.1 | 2,754 | 184,876 | ||||||
Portland General Electric Co. | 3,076 | 148,663 | ||||||
Xcel Energy, Inc. | 2,024 | 143,218 | ||||||
Hawaiian Electric Industries, Inc.1 | 3,225 | 131,903 | ||||||
UGI Corp. | 2,610 | 100,772 | ||||||
California Water Service Group1 | 1,622 | 90,102 | ||||||
Total Utilities | 2,991,471 | |||||||
Basic Materials - 6.2% | ||||||||
Minerals Technologies, Inc. | 4,694 | 287,930 | ||||||
International Paper Co. | 6,761 | 282,812 | ||||||
LyondellBasell Industries N.V. — Class A | 2,885 | 252,322 | ||||||
Dow, Inc.1 | 4,810 | 248,244 | ||||||
HB Fuller Co. | 3,419 | 205,858 | ||||||
Westlake Corp. | 1,445 | 141,639 | ||||||
Southern Copper Corp. | 2,457 | 122,383 | ||||||
Huntsman Corp.1 | 3,822 | 108,354 | ||||||
American Vanguard Corp. | 3,668 | 81,980 | ||||||
NewMarket Corp. | 270 | 81,259 | ||||||
Ingevity Corp.*,1 | 1,260 | 79,556 | ||||||
AdvanSix, Inc. | 2,366 | 79,119 | ||||||
Olin Corp. | 1,459 | 67,523 | ||||||
Total Basic Materials | 2,038,979 | |||||||
Technology - 6.1% | ||||||||
CSG Systems International, Inc.1 | 5,318 | 317,378 | ||||||
Genpact Ltd. | 7,144 | 302,620 | ||||||
NetApp, Inc.1 | 4,535 | 295,863 | ||||||
Cirrus Logic, Inc.* | 3,916 | 284,066 | ||||||
Micron Technology, Inc. | 3,093 | 170,981 | ||||||
Semtech Corp.* | 2,468 | 135,666 | ||||||
Qorvo, Inc.*,1 | 1,243 | 117,240 | ||||||
Xperi Holding Corp. | 8,095 | 116,811 | ||||||
Oracle Corp. | 1,433 | 100,124 | ||||||
Rambus, Inc.*,1 | 4,121 | 88,560 | ||||||
Lumentum Holdings, Inc.* | 897 | 71,240 | ||||||
Total Technology | 2,000,549 | |||||||
Energy - 4.9% | ||||||||
Exxon Mobil Corp. | 3,135 | 268,481 | ||||||
Williams Companies, Inc. | 8,569 | 267,438 | ||||||
Chevron Corp. | 1,060 | 153,467 | ||||||
Kinder Morgan, Inc.1 | 8,581 | 143,818 | ||||||
Antero Midstream Corp. | 14,538 | 131,569 | ||||||
Equitrans Midstream Corp. | 18,671 | 118,748 | ||||||
DT Midstream, Inc. | 2,415 | 118,383 | ||||||
Targa Resources Corp. | 1,861 | 111,046 | ||||||
Valero Energy Corp. | 856 | 90,976 | ||||||
SunCoke Energy, Inc. | 12,567 | 85,581 | ||||||
Occidental Petroleum Corp. | 1,263 | 74,365 | ||||||
Phillips 66 | 589 | 48,292 | ||||||
Total Energy | 1,612,164 | |||||||
Communications - 4.2% | ||||||||
Verizon Communications, Inc. | 6,275 | 318,456 | ||||||
InterDigital, Inc. | 4,848 | 294,758 | ||||||
T-Mobile US, Inc.* | 1,559 | 209,748 | ||||||
Meta Platforms, Inc. — Class A* | 910 | 146,737 | ||||||
Gogo, Inc.* | 6,635 | 107,421 | ||||||
Alphabet, Inc. — Class C* | 46 | 100,623 | ||||||
Juniper Networks, Inc. | 3,054 | 87,039 | ||||||
NETGEAR, Inc.*,1 | 3,280 | 60,746 | ||||||
Viavi Solutions, Inc.* | 4,301 | 56,902 | ||||||
Total Communications | 1,382,430 | |||||||
Consumer, Cyclical - 3.1% | ||||||||
Whirlpool Corp. | 1,497 | 231,840 | ||||||
Allison Transmission Holdings, Inc. | 4,666 | 179,408 | ||||||
Methode Electronics, Inc. | 3,499 | 129,603 | ||||||
Walgreens Boots Alliance, Inc. | 2,849 | 107,977 | ||||||
Alaska Air Group, Inc.*,1 | 2,206 | 88,350 | ||||||
Tri Pointe Homes, Inc.* | 4,625 | 78,024 | ||||||
Thor Industries, Inc. | 1,022 | 76,374 | ||||||
Winnebago Industries, Inc. | 1,405 | 68,227 | ||||||
Columbia Sportswear Co. | 858 | 61,416 | ||||||
Total Consumer, Cyclical | 1,021,219 | |||||||
Total Common Stocks | ||||||||
(Cost $30,617,027) | 28,086,056 | |||||||
MONEY MARKET FUND† - 4.7% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 1.05%2 | 1,523,699 | 1,523,699 | ||||||
Total Money Market Fund | ||||||||
(Cost $1,523,699) | 1,523,699 | |||||||
Total Investments - 90.4% | ||||||||
(Cost $32,140,726) | $ | 29,609,755 | ||||||
Other Assets & Liabilities, net - 9.6% | 3,152,940 | |||||||
Total Net Assets - 100.0% | $ | 32,762,695 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Custom Basket Swap Agreements
Counterparty | Reference Obligation | Type | Financing Rate | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Appreciation (Depreciation) | |||||||||||||
OTC Custom Basket Swap Agreements†† | ||||||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Pay | 1.98% (Federal Funds Rate + 0.40%) | At Maturity | 02/01/24 | $ | 7,723,343 | $ | (581,662 | ) | ||||||||||
Goldman Sachs International | GS Equity Custom Basket | Pay | 2.03% (Federal Funds Rate + 0.45%) | At Maturity | 05/06/24 | 7,723,344 | (588,029 | ) | ||||||||||||
$ | 15,446,687 | $ | (1,169,691 | ) | ||||||||||||||||
OTC Custom Basket Swap Agreements Sold Short†† | ||||||||||||||||||||
Goldman Sachs International | GS Equity Custom Basket | Receive | 1.38% (Federal Funds Rate - 0.20%) | At Maturity | 05/06/24 | $ | 13,500,343 | $ | 1,940,572 | |||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Receive | 1.28% (Federal Funds Rate - 0.30%) | At Maturity | 02/01/24 | 13,479,714 | 1,924,162 | |||||||||||||
$ | 26,980,057 | $ | 3,864,734 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
MS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Consumer, Non-cyclical | ||||||||||||
Bristol-Myers Squibb Co. | 1,164 | 1.19 | % | $ | 16,464 | |||||||
AbbVie, Inc. | 478 | 0.95 | % | 14,497 | ||||||||
Amphastar Pharmaceuticals, Inc. | 749 | 0.34 | % | 11,600 | ||||||||
Vertex Pharmaceuticals, Inc. | 306 | 1.12 | % | 9,605 | ||||||||
Molson Coors Beverage Co. — Class B | 544 | 0.38 | % | 7,904 | ||||||||
Merck & Company, Inc. | 729 | 0.86 | % | 7,804 | ||||||||
Prestige Consumer Healthcare, Inc. | 1,230 | 0.94 | % | 7,443 | ||||||||
TreeHouse Foods, Inc. | 564 | 0.31 | % | 6,496 | ||||||||
Perdoceo Education Corp. | 6,333 | 0.97 | % | 5,511 | ||||||||
Innoviva, Inc. | 2,747 | 0.52 | % | 4,688 | ||||||||
Halozyme Therapeutics, Inc. | 590 | 0.34 | % | 3,419 | ||||||||
Church & Dwight Company, Inc. | 664 | 0.80 | % | 3,162 | ||||||||
Royalty Pharma plc — Class A | 887 | 0.48 | % | 2,828 | ||||||||
Kellogg Co. | 1,033 | 0.95 | % | 2,282 | ||||||||
Regeneron Pharmaceuticals, Inc. | 111 | 0.85 | % | 2,208 | ||||||||
Waters Corp. | 99 | 0.42 | % | 1,224 | ||||||||
Supernus Pharmaceuticals, Inc. | 1,506 | 0.56 | % | 930 | ||||||||
Centene Corp. | 383 | 0.42 | % | 753 | ||||||||
Danaher Corp. | 177 | 0.58 | % | 746 | ||||||||
Jazz Pharmaceuticals plc | 168 | 0.34 | % | 679 | ||||||||
Eagle Pharmaceuticals, Inc. | 1,178 | 0.68 | % | 189 | ||||||||
Pfizer, Inc. | 440 | 0.30 | % | (569 | ) | |||||||
Conagra Brands, Inc. | 2,735 | 1.21 | % | (639 | ) | |||||||
Kimberly-Clark Corp. | 675 | 1.18 | % | (668 | ) | |||||||
Keurig Dr Pepper, Inc. | 1,102 | 0.50 | % | (709 | ) | |||||||
Hologic, Inc. | 944 | 0.85 | % | (1,036 | ) | |||||||
Ingredion, Inc. | 374 | 0.43 | % | (1,901 | ) | |||||||
AmerisourceBergen Corp. — Class A | 386 | 0.71 | % | (2,005 | ) | |||||||
Gilead Sciences, Inc. | 753 | 0.60 | % | (2,578 | ) | |||||||
SpartanNash Co. | 660 | 0.26 | % | (2,632 | ) | |||||||
Tyson Foods, Inc. — Class A | 807 | 0.90 | % | (3,106 | ) | |||||||
Laboratory Corporation of America Holdings | 72 | 0.22 | % | (3,165 | ) | |||||||
FleetCor Technologies, Inc. | 109 | 0.30 | % | (4,091 | ) | |||||||
EVERTEC, Inc. | 567 | 0.27 | % | (4,657 | ) | |||||||
Constellation Brands, Inc. — Class A | 340 | 1.03 | % | (5,502 | ) | |||||||
Horizon Therapeutics plc | 205 | 0.21 | % | (5,865 | ) | |||||||
Procter & Gamble Co. | 606 | 1.13 | % | (6,582 | ) | |||||||
Abbott Laboratories | 708 | 1.00 | % | (9,143 | ) | |||||||
John B Sanfilippo & Son, Inc. | 1,127 | 1.06 | % | (13,130 | ) | |||||||
USANA Health Sciences, Inc. | 630 | 0.59 | % | (13,988 | ) | |||||||
Vanda Pharmaceuticals, Inc. | 3,148 | 0.44 | % | (14,227 | ) | |||||||
Baxter International, Inc. | 1,228 | 1.02 | % | (18,712 | ) | |||||||
Total Consumer, Non-cyclical | (4,473 | ) | ||||||||||
Basic Materials | ||||||||||||
American Vanguard Corp. | 1,009 | 0.29 | % | 1,428 | ||||||||
Ingevity Corp. | 346 | 0.28 | % | 39 | ||||||||
NewMarket Corp. | 74 | 0.29 | % | (985 | ) | |||||||
Westlake Corp. | 397 | 0.50 | % | (4,375 | ) | |||||||
Minerals Technologies, Inc. | 1,291 | 1.03 | % | (6,885 | ) | |||||||
AdvanSix, Inc. | 651 | 0.28 | % | (6,887 | ) | |||||||
Olin Corp. | 401 | 0.24 | % | (7,602 | ) | |||||||
Huntsman Corp. | 1,051 | 0.39 | % | (7,950 | ) | |||||||
Dow, Inc. | 1,323 | 0.88 | % | (8,142 | ) | |||||||
HB Fuller Co. | 940 | 0.73 | % | (8,993 | ) | |||||||
LyondellBasell Industries N.V. — Class A | 794 | 0.90 | % | (9,709 | ) | |||||||
International Paper Co. | 1,860 | 1.01 | % | (11,373 | ) | |||||||
Southern Copper Corp. | 676 | 0.44 | % | (16,026 | ) | |||||||
Total Basic Materials | (87,460 | ) | ||||||||||
Consumer, Cyclical | ||||||||||||
Allison Transmission Holdings, Inc. | 1,284 | 0.64 | % | 2,766 | ||||||||
Winnebago Industries, Inc. | 386 | 0.24 | % | (320 | ) | |||||||
Thor Industries, Inc. | 281 | 0.27 | % | (634 | ) | |||||||
Tri Pointe Homes, Inc. | 1,272 | 0.28 | % | (3,003 | ) | |||||||
Columbia Sportswear Co. | 236 | 0.22 | % | (3,745 | ) | |||||||
Walgreens Boots Alliance, Inc. | 784 | 0.38 | % | (5,457 | ) | |||||||
Methode Electronics, Inc. | 963 | 0.46 | % | (5,656 | ) | |||||||
Alaska Air Group, Inc. | 607 | 0.31 | % | (6,204 | ) | |||||||
Whirlpool Corp. | 412 | 0.83 | % | (14,901 | ) | |||||||
Total Consumer, Cyclical | (37,154 | ) | ||||||||||
Financial | ||||||||||||
Northwest Bancshares, Inc. | 6,797 | 1.13 | % | 3,664 | ||||||||
Banner Corp. | 1,518 | 1.10 | % | 1,861 | ||||||||
Preferred Bank/Los Angeles CA | 984 | 0.87 | % | 593 | ||||||||
Getty Realty Corp. | 1,312 | 0.45 | % | 182 | ||||||||
Global Net Lease, Inc. | 6,146 | 1.13 | % | (1,169 | ) | |||||||
AMERISAFE, Inc. | 705 | 0.47 | % | (1,924 | ) | |||||||
S&T Bancorp, Inc. | 3,078 | 1.09 | % | (2,489 | ) | |||||||
Encore Capital Group, Inc. | 685 | 0.51 | % | (2,652 | ) | |||||||
Office Properties Income Trust | 2,701 | 0.70 | % | (2,785 | ) | |||||||
PennyMac Financial Services, Inc. | 712 | 0.40 | % | (2,788 | ) | |||||||
NMI Holdings, Inc. — Class A | 1,510 | 0.33 | % | (3,174 | ) | |||||||
Radian Group, Inc. | 1,742 | 0.44 | % | (3,890 | ) | |||||||
Highwoods Properties, Inc. | 977 | 0.43 | % | (3,925 | ) | |||||||
Piper Sandler Cos. | 259 | 0.38 | % | (4,533 | ) | |||||||
OneMain Holdings, Inc. | 555 | 0.27 | % | (4,983 | ) | |||||||
MGIC Investment Corp. | 4,156 | 0.68 | % | (5,304 | ) | |||||||
Enstar Group Ltd. | 330 | 0.91 | % | (5,818 | ) | |||||||
Fidelity National Financial, Inc. | 1,314 | 0.63 | % | (6,566 | ) | |||||||
BankUnited, Inc. | 1,183 | 0.54 | % | (6,933 | ) | |||||||
Interactive Brokers Group, Inc. — Class A | 613 | 0.44 | % | (7,030 | ) | |||||||
SL Green Realty Corp. | 736 | 0.44 | % | (8,226 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Stewart Information Services Corp. | 840 | 0.54 | % | $ | (8,507 | ) | ||||||
Essent Group Ltd. | 1,766 | 0.89 | % | (8,785 | ) | |||||||
National Bank Holdings Corp. — Class A | 2,168 | 1.07 | % | (8,800 | ) | |||||||
Central Pacific Financial Corp. | 1,619 | 0.45 | % | (8,913 | ) | |||||||
HomeStreet, Inc. | 710 | 0.32 | % | (10,225 | ) | |||||||
Weyerhaeuser Co. | 1,977 | 0.85 | % | (10,378 | ) | |||||||
Eagle Bancorp, Inc. | 1,660 | 1.02 | % | (10,461 | ) | |||||||
PotlatchDeltic Corp. | 997 | 0.57 | % | (10,922 | ) | |||||||
Bread Financial Holdings, Inc. | 693 | 0.33 | % | (11,922 | ) | |||||||
Meta Financial Group, Inc. | 1,286 | 0.64 | % | (21,232 | ) | |||||||
Total Financial | (178,034 | ) | ||||||||||
Communications | ||||||||||||
T-Mobile US, Inc. | 429 | 0.75 | % | 619 | ||||||||
Viavi Solutions, Inc. | 1,183 | 0.20 | % | 542 | ||||||||
Juniper Networks, Inc. | 840 | 0.31 | % | (1,617 | ) | |||||||
Gogo, Inc. | 1,826 | 0.38 | % | (3,450 | ) | |||||||
Verizon Communications, Inc. | 1,726 | 1.13 | % | (3,824 | ) | |||||||
Alphabet, Inc. — Class C | 12 | 0.34 | % | (4,245 | ) | |||||||
Meta Platforms, Inc. — Class A | 250 | 0.52 | % | (4,886 | ) | |||||||
NETGEAR, Inc. | 902 | 0.22 | % | (6,697 | ) | |||||||
InterDigital, Inc. | 1,334 | 1.05 | % | (7,192 | ) | |||||||
Total Communications | (30,750 | ) | ||||||||||
Energy | ||||||||||||
Occidental Petroleum Corp. | 347 | 0.26 | % | (1,718 | ) | |||||||
Kinder Morgan, Inc. | 2,361 | 0.51 | % | (4,263 | ) | |||||||
Phillips 66 | 162 | 0.17 | % | (4,688 | ) | |||||||
DT Midstream, Inc. | 664 | 0.42 | % | (5,725 | ) | |||||||
SunCoke Energy, Inc. | 3,458 | 0.30 | % | (6,847 | ) | |||||||
Antero Midstream Corp. | 4,000 | 0.47 | % | (7,170 | ) | |||||||
Targa Resources Corp. | 512 | 0.40 | % | (8,455 | ) | |||||||
Valero Energy Corp. | 235 | 0.32 | % | (9,382 | ) | |||||||
Equitrans Midstream Corp. | 5,138 | 0.42 | % | (10,036 | ) | |||||||
Chevron Corp. | 291 | 0.55 | % | (10,814 | ) | |||||||
Williams Companies, Inc. | 2,358 | 0.95 | % | (12,509 | ) | |||||||
Exxon Mobil Corp. | 862 | 0.96 | % | (16,790 | ) | |||||||
Total Energy | (98,397 | ) | ||||||||||
Industrial | ||||||||||||
OSI Systems, Inc. | 1,028 | 1.14 | % | 5,920 | ||||||||
Dorian LPG Ltd. | 1,518 | 0.30 | % | 3,874 | ||||||||
Mueller Industries, Inc. | 384 | 0.26 | % | 3,764 | ||||||||
Sanmina Corp. | 597 | 0.31 | % | 1,277 | ||||||||
Amcor plc | 2,497 | 0.40 | % | (1,028 | ) | |||||||
Energizer Holdings, Inc. | 863 | 0.32 | % | (1,243 | ) | |||||||
Keysight Technologies, Inc. | 120 | 0.21 | % | (1,337 | ) | |||||||
Garmin Ltd. | 447 | 0.57 | % | (2,531 | ) | |||||||
Oshkosh Corp. | 183 | 0.19 | % | (2,580 | ) | |||||||
Insteel Industries, Inc. | 569 | 0.25 | % | (2,717 | ) | |||||||
Fortune Brands Home & Security, Inc. | 341 | 0.26 | % | (3,145 | ) | |||||||
Snap-on, Inc. | 169 | 0.43 | % | (4,233 | ) | |||||||
Louisiana-Pacific Corp. | 461 | 0.31 | % | (4,263 | ) | |||||||
Atlas Air Worldwide Holdings, Inc. | 437 | 0.35 | % | (4,351 | ) | |||||||
Sealed Air Corp. | 579 | 0.43 | % | (4,589 | ) | |||||||
Knowles Corp. | 4,261 | 0.96 | % | (6,847 | ) | |||||||
Sturm Ruger & Company, Inc. | 1,166 | 0.96 | % | (7,181 | ) | |||||||
Encore Wire Corp. | 188 | 0.25 | % | (7,586 | ) | |||||||
Eagle Materials, Inc. | 510 | 0.73 | % | (7,644 | ) | |||||||
Standex International Corp. | 811 | 0.89 | % | (8,135 | ) | |||||||
Packaging Corporation of America | 549 | 0.98 | % | (8,424 | ) | |||||||
Vishay Intertechnology, Inc. | 4,276 | 0.99 | % | (10,153 | ) | |||||||
Vontier Corp. | 3,283 | 0.98 | % | (16,884 | ) | |||||||
Total Industrial | (90,036 | ) | ||||||||||
Technology | ||||||||||||
CSG Systems International, Inc. | 1,463 | 1.13 | % | 19,066 | ||||||||
Genpact Ltd. | 1,966 | 1.08 | % | 798 | ||||||||
Rambus, Inc. | 1,134 | 0.32 | % | 134 | ||||||||
Lumentum Holdings, Inc. | 246 | 0.25 | % | (2,109 | ) | |||||||
Oracle Corp. | 394 | 0.36 | % | (3,061 | ) | |||||||
NetApp, Inc. | 1,248 | 1.05 | % | (3,717 | ) | |||||||
Semtech Corp. | 679 | 0.48 | % | (4,036 | ) | |||||||
Qorvo, Inc. | 342 | 0.42 | % | (6,674 | ) | |||||||
Cirrus Logic, Inc. | 1,077 | 1.01 | % | (10,005 | ) | |||||||
Xperi Holding Corp. | 2,227 | 0.42 | % | (10,429 | ) | |||||||
Micron Technology, Inc. | 851 | 0.61 | % | (13,438 | ) | |||||||
Total Technology | (33,471 | ) | ||||||||||
Utilities | ||||||||||||
IDACORP, Inc. | 789 | 1.08 | % | 5,050 | ||||||||
Chesapeake Utilities Corp. | 501 | 0.84 | % | 4,616 | ||||||||
Otter Tail Corp. | 758 | 0.66 | % | 3,256 | ||||||||
MGE Energy, Inc. | 1,014 | 1.02 | % | 1,659 | ||||||||
California Water Service Group | 446 | 0.32 | % | (1,027 | ) | |||||||
Xcel Energy, Inc. | 557 | 0.51 | % | (1,242 | ) | |||||||
Portland General Electric Co. | 846 | 0.53 | % | (1,363 | ) | |||||||
NorthWestern Corp. | 1,111 | 0.85 | % | (2,134 | ) | |||||||
Hawaiian Electric Industries, Inc. | 887 | 0.47 | % | (2,380 | ) | |||||||
Southern Co. | 1,083 | 1.00 | % | (3,157 | ) | |||||||
UGI Corp. | 718 | 0.36 | % | (3,737 | ) | |||||||
OGE Energy Corp. | 2,162 | 1.08 | % | (4,616 | ) | |||||||
PPL Corp. | 2,633 | 0.92 | % | (6,047 | ) | |||||||
National Fuel Gas Co. | 1,182 | 1.01 | % | (10,765 | ) | |||||||
Total Utilities | (21,887 | ) | ||||||||||
Total MS Equity Long Custom Basket | $ | (581,662 | ) |
MS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Consumer, Non-cyclical | ||||||||||||
Equifax, Inc. | 995 | (1.35 | )% | 57,905 | ||||||||
Viad Corp. | 3,358 | (0.69 | )% | 54,715 | ||||||||
ASGN, Inc. | 1,707 | (1.14 | )% | 51,524 | ||||||||
CoStar Group, Inc. | 4,055 | (1.82 | )% | 49,537 | ||||||||
TransUnion | 1,132 | (0.67 | )% | 36,383 | ||||||||
Verisk Analytics, Inc. — Class A | 762 | (0.98 | )% | 33,757 | ||||||||
Cintas Corp. | 623 | (1.73 | )% | 31,067 | ||||||||
Cal-Maine Foods, Inc. | 2,575 | (0.94 | )% | 15,967 | ||||||||
Clarivate plc | 3,799 | (0.39 | )% | 9,352 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Driven Brands Holdings, Inc. | 5,802 | (1.19 | )% | $ | 7,505 | |||||||
Quanta Services, Inc. | 971 | (0.90 | )% | 5,493 | ||||||||
Mister Car Wash, Inc. | 2,033 | (0.16 | )% | 2,913 | ||||||||
Inspire Medical Systems, Inc. | 373 | (0.51 | )% | 2,702 | ||||||||
Patterson Companies, Inc. | 3,547 | (0.80 | )% | 1,370 | ||||||||
Lamb Weston Holdings, Inc. | 1,034 | (0.55 | )% | (3,226 | ) | |||||||
Total Consumer, Non-cyclical | 356,964 | |||||||||||
Financial | ||||||||||||
State Street Corp. | 3,442 | (1.57 | )% | 69,054 | ||||||||
Park Hotels & Resorts, Inc. | 11,643 | (1.17 | )% | 67,756 | ||||||||
Outfront Media, Inc. | 7,896 | (0.99 | )% | 59,516 | ||||||||
Western Alliance Bancorporation | 2,050 | (1.07 | )% | 56,668 | ||||||||
Signature Bank | 620 | (0.82 | )% | 53,180 | ||||||||
Kite Realty Group Trust | 11,160 | (1.43 | )% | 48,439 | ||||||||
Howard Hughes Corp. | 2,385 | (1.20 | )% | 47,156 | ||||||||
RLJ Lodging Trust | 13,461 | (1.10 | )% | 46,338 | ||||||||
Ares Management Corp. — Class A | 1,993 | (0.84 | )% | 42,024 | ||||||||
Equitable Holdings, Inc. | 7,056 | (1.36 | )% | 40,733 | ||||||||
Kennedy-Wilson Holdings, Inc. | 10,684 | (1.50 | )% | 39,339 | ||||||||
Equinix, Inc. | 299 | (1.46 | )% | 36,665 | ||||||||
Safehold, Inc. | 2,564 | (0.67 | )% | 35,348 | ||||||||
Sun Communities, Inc. | 1,320 | (1.56 | )% | 34,224 | ||||||||
Invitation Homes, Inc. | 5,700 | (1.50 | )% | 34,206 | ||||||||
KKR & Company, Inc. — Class A | 3,047 | (1.05 | )% | 31,536 | ||||||||
Northern Trust Corp. | 1,265 | (0.91 | )% | 28,022 | ||||||||
Goldman Sachs Group, Inc. | 961 | (2.12 | )% | 26,842 | ||||||||
Regions Financial Corp. | 7,857 | (1.09 | )% | 26,688 | ||||||||
Ryman Hospitality Properties, Inc. | 1,966 | (1.11 | )% | 25,647 | ||||||||
Bank of America Corp. | 2,279 | (0.53 | )% | 21,314 | ||||||||
Americold Realty Trust, Inc. | 4,998 | (1.11 | )% | 21,108 | ||||||||
Alexandria Real Estate Equities, Inc. | 402 | (0.43 | )% | 20,959 | ||||||||
Wells Fargo & Co. | 3,658 | (1.06 | )% | 18,824 | ||||||||
Welltower, Inc. | 2,764 | (1.69 | )% | 18,158 | ||||||||
Host Hotels & Resorts, Inc. | 10,940 | (1.27 | )% | 15,911 | ||||||||
Xenia Hotels & Resorts, Inc. | 5,262 | (0.57 | )% | 15,677 | ||||||||
SLM Corp. | 4,156 | (0.49 | )% | 15,532 | ||||||||
Crown Castle International Corp. | 1,080 | (1.35 | )% | 14,703 | ||||||||
Raymond James Financial, Inc. | 1,905 | (1.26 | )% | 13,740 | ||||||||
Sunstone Hotel Investors, Inc. | 7,073 | (0.52 | )% | 13,265 | ||||||||
Assured Guaranty Ltd. | 2,334 | (0.97 | )% | 9,008 | ||||||||
JPMorgan Chase & Co. | 570 | (0.48 | )% | 8,894 | ||||||||
Popular, Inc. | 1,253 | (0.72 | )% | 6,806 | ||||||||
EastGroup Properties, Inc. | 688 | (0.79 | )% | 6,515 | ||||||||
Equity LifeStyle Properties, Inc. | 2,598 | (1.36 | )% | 6,267 | ||||||||
UMB Financial Corp. | 1,202 | (0.77 | )% | 5,850 | ||||||||
SBA Communications Corp. | 423 | (1.00 | )% | 5,325 | ||||||||
Iron Mountain, Inc. | 4,036 | (1.46 | )% | 3,434 | ||||||||
Camden Property Trust | 468 | (0.47 | )% | 2,491 | ||||||||
Extra Space Storage, Inc. | 587 | (0.74 | )% | 2,442 | ||||||||
Arthur J Gallagher & Co. | 638 | (0.77 | )% | (970 | ) | |||||||
American Tower Corp. — Class A | 873 | (1.66 | )% | (7,142 | ) | |||||||
Total Financial | 1,087,492 | |||||||||||
Consumer, Cyclical | ||||||||||||
MillerKnoll, Inc. | 6,747 | (1.33 | )% | 71,860 | ||||||||
Caesars Entertainment, Inc. | 1,603 | (0.46 | )% | 49,058 | ||||||||
American Airlines Group, Inc. | 6,856 | (0.64 | )% | 34,445 | ||||||||
Copart, Inc. | 1,452 | (1.17 | )% | 26,843 | ||||||||
Hilton Worldwide Holdings, Inc. | 714 | (0.59 | )% | 24,567 | ||||||||
Floor & Decor Holdings, Inc. — Class A | 973 | (0.45 | )% | 11,624 | ||||||||
WESCO International, Inc. | 734 | (0.58 | )% | 10,821 | ||||||||
CarMax, Inc. | 666 | (0.45 | )% | 7,688 | ||||||||
Las Vegas Sands Corp. | 3,003 | (0.75 | )% | 6,787 | ||||||||
Lululemon Athletica, Inc. | 165 | (0.33 | )% | 4,859 | ||||||||
IAA, Inc. | 2,065 | (0.50 | )% | 3,859 | ||||||||
Healthcare Services Group, Inc. | 7,078 | (0.91 | )% | (3,092 | ) | |||||||
Total Consumer, Cyclical | 249,319 | |||||||||||
Utilities | ||||||||||||
Edison International | 3,578 | (1.68 | )% | 21,665 | ||||||||
Public Service Enterprise Group, Inc. | 3,644 | (1.71 | )% | 14,966 | ||||||||
Entergy Corp. | 2,072 | (1.73 | )% | 11,991 | ||||||||
New Jersey Resources Corp. | 3,313 | (1.09 | )% | 6,798 | ||||||||
ONE Gas, Inc. | 1,720 | (1.04 | )% | (6,304 | ) | |||||||
Atmos Energy Corp. | 2,140 | (1.78 | )% | (21,470 | ) | |||||||
Total Utilities | 27,646 | |||||||||||
Energy | ||||||||||||
Hess Corp. | 757 | (0.59 | )% | 18,602 | ||||||||
Helmerich & Payne, Inc. | 2,647 | (0.85 | )% | 11,684 | ||||||||
Patterson-UTI Energy, Inc. | 9,491 | (1.11 | )% | 9,750 | ||||||||
Baker Hughes Co. | 2,569 | (0.55 | )% | 7,736 | ||||||||
NOV, Inc. | 5,961 | (0.75 | )% | (8,505 | ) | |||||||
Halliburton Co. | 5,908 | (1.37 | )% | (47,000 | ) | |||||||
Total Energy | (7,733 | ) | ||||||||||
Technology | ||||||||||||
ZoomInfo Technologies, Inc. — Class A | 1,909 | (0.47 | )% | 39,227 | ||||||||
Wolfspeed, Inc. | 1,103 | (0.52 | )% | 13,692 | ||||||||
Broadridge Financial Solutions, Inc. | 1,701 | (1.80 | )% | 5,287 | ||||||||
Duolingo, Inc. | 258 | (0.17 | )% | 3,402 | ||||||||
Veeva Systems, Inc. — Class A | 643 | (0.94 | )% | (13,476 | ) | |||||||
Total Technology | 48,132 | |||||||||||
Industrial | ||||||||||||
Stericycle, Inc. | 4,405 | (1.43 | )% | 102,857 | ||||||||
Stanley Black & Decker, Inc. | 1,414 | (1.10 | )% | 39,323 | ||||||||
Jacobs Engineering Group, Inc. | 1,825 | (1.72 | )% | 23,275 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Deere & Co. | 179 | (0.40 | )% | $ | 10,586 | |||||||
Waste Management, Inc. | 1,573 | (1.79 | )% | 7,775 | ||||||||
Howmet Aerospace, Inc. | 4,936 | (1.15 | )% | 6,679 | ||||||||
General Electric Co. | 1 | 0 .00 | % | 19 | ||||||||
TransDigm Group, Inc. | 183 | (0.73 | )% | (1,978 | ) | |||||||
Exponent, Inc. | 1,349 | (0.92 | )% | (2,215 | ) | |||||||
Republic Services, Inc. — Class A | 997 | (0.97 | )% | (9,284 | ) | |||||||
Tetra Tech, Inc. | 1,372 | (1.39 | )% | (22,123 | ) | |||||||
Casella Waste Systems, Inc. — Class A | 2,064 | (1.11 | )% | (24,450 | ) | |||||||
Total Industrial | 130,464 | |||||||||||
Communications | ||||||||||||
Walt Disney Co. | 1,093 | (0.77 | )% | 17,999 | ||||||||
Uber Technologies, Inc. | 2,655 | (0.40 | )% | 13,879 | ||||||||
Total Communications | 31,878 | |||||||||||
Total MS Equity Short Custom Basket | $ | 1,924,162 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
GS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Consumer, Non-cyclical | ||||||||||||
Bristol-Myers Squibb Co. | 1,164 | 1.16 | % | $ | 16,514 | |||||||
AbbVie, Inc. | 478 | 0.95 | % | 14,505 | ||||||||
Amphastar Pharmaceuticals, Inc. | 749 | 0.34 | % | 11,593 | ||||||||
Vertex Pharmaceuticals, Inc. | 306 | 1.12 | % | 9,451 | ||||||||
Molson Coors Beverage Co. — Class B | 544 | 0.38 | % | 7,861 | ||||||||
Merck & Company, Inc. | 729 | 0.86 | % | 7,782 | ||||||||
Prestige Consumer Healthcare, Inc. | 1,230 | 0.94 | % | 7,412 | ||||||||
TreeHouse Foods, Inc. | 564 | 0.31 | % | 6,440 | ||||||||
Perdoceo Education Corp. | 6,333 | 0.97 | % | 5,405 | ||||||||
Innoviva, Inc. | 2,747 | 0.52 | % | 4,700 | ||||||||
Halozyme Therapeutics, Inc. | 590 | 0.34 | % | 3,441 | ||||||||
Church & Dwight Company, Inc. | 664 | 0.80 | % | 3,098 | ||||||||
Royalty Pharma plc — Class A | 887 | 0.48 | % | 2,846 | ||||||||
Regeneron Pharmaceuticals, Inc. | 111 | 0.85 | % | 2,237 | ||||||||
Kellogg Co. | 1,033 | 0.95 | % | 2,177 | ||||||||
Waters Corp. | 99 | 0.42 | % | 1,233 | ||||||||
Supernus Pharmaceuticals, Inc. | 1,506 | 0.56 | % | 953 | ||||||||
Danaher Corp. | 177 | 0.58 | % | 820 | ||||||||
Jazz Pharmaceuticals plc | 168 | 0.34 | % | 625 | ||||||||
Centene Corp. | 383 | 0.42 | % | 623 | ||||||||
Eagle Pharmaceuticals, Inc. | 1,178 | 0.68 | % | (21 | ) | |||||||
Conagra Brands, Inc. | 2,735 | 1.21 | % | (591 | ) | |||||||
Kimberly-Clark Corp. | 675 | 1.18 | % | (626 | ) | |||||||
Pfizer, Inc. | 440 | 0.30 | % | (671 | ) | |||||||
Keurig Dr Pepper, Inc. | 1,102 | 0.50 | % | (797 | ) | |||||||
Hologic, Inc. | 944 | 0.85 | % | (987 | ) | |||||||
Ingredion, Inc. | 374 | 0.43 | % | (1,878 | ) | |||||||
AmerisourceBergen Corp. — Class A | 386 | 0.71 | % | (2,221 | ) | |||||||
Gilead Sciences, Inc. | 753 | 0.60 | % | (2,537 | ) | |||||||
SpartanNash Co. | 660 | 0.26 | % | (2,557 | ) | |||||||
Tyson Foods, Inc. — Class A | 807 | 0.90 | % | (3,024 | ) | |||||||
Laboratory Corporation of America Holdings | 72 | 0.22 | % | (3,142 | ) | |||||||
FleetCor Technologies, Inc. | 109 | 0.30 | % | (4,104 | ) | |||||||
EVERTEC, Inc. | 567 | 0.27 | % | (4,708 | ) | |||||||
Constellation Brands, Inc. — Class A | 340 | 1.03 | % | (5,489 | ) | |||||||
Horizon Therapeutics plc | 205 | 0.21 | % | (5,868 | ) | |||||||
Procter & Gamble Co. | 606 | 1.13 | % | (6,534 | ) | |||||||
Abbott Laboratories | 708 | 1.00 | % | (9,217 | ) | |||||||
John B Sanfilippo & Son, Inc. | 1,127 | 1.06 | % | (12,917 | ) | |||||||
USANA Health Sciences, Inc. | 630 | 0.59 | % | (14,049 | ) | |||||||
Vanda Pharmaceuticals, Inc. | 3,148 | 0.44 | % | (14,316 | ) | |||||||
Baxter International, Inc. | 1,228 | 1.02 | % | (18,726 | ) | |||||||
Total Consumer, Non-cyclical | (5,264 | ) | ||||||||||
Basic Materials | ||||||||||||
American Vanguard Corp. | 1,009 | 0.32 | % | 1,369 | ||||||||
Ingevity Corp. | 346 | 0.28 | % | (26 | ) | |||||||
NewMarket Corp. | 74 | 0.29 | % | (946 | ) | |||||||
Westlake Corp. | 397 | 0.50 | % | (4,516 | ) | |||||||
Minerals Technologies, Inc. | 1,291 | 1.03 | % | (6,818 | ) | |||||||
AdvanSix, Inc. | 651 | 0.28 | % | (6,905 | ) | |||||||
Olin Corp. | 401 | 0.24 | % | (7,634 | ) | |||||||
Dow, Inc. | 1,323 | 0.88 | % | (8,114 | ) | |||||||
Huntsman Corp. | 1,051 | 0.39 | % | (8,146 | ) | |||||||
HB Fuller Co. | 940 | 0.73 | % | (9,043 | ) | |||||||
LyondellBasell Industries N.V. — Class A | 794 | 0.90 | % | (9,794 | ) | |||||||
International Paper Co. | 1,860 | 1.01 | % | (11,445 | ) | |||||||
Southern Copper Corp. | 676 | 0.44 | % | (16,112 | ) | |||||||
Total Basic Materials | (88,130 | ) | ||||||||||
Consumer, Cyclical | ||||||||||||
Allison Transmission Holdings, Inc. | 1,284 | 0.64 | % | 2,664 | ||||||||
Winnebago Industries, Inc. | 386 | 0.24 | % | (360 | ) | |||||||
Thor Industries, Inc. | 281 | 0.27 | % | (617 | ) | |||||||
Tri Pointe Homes, Inc. | 1,272 | 0.28 | % | (3,066 | ) | |||||||
Columbia Sportswear Co. | 236 | 0.22 | % | (3,783 | ) | |||||||
Walgreens Boots Alliance, Inc. | 784 | 0.38 | % | (5,536 | ) | |||||||
Methode Electronics, Inc. | 963 | 0.46 | % | (5,698 | ) | |||||||
Alaska Air Group, Inc. | 607 | 0.31 | % | (6,241 | ) | |||||||
Whirlpool Corp. | 412 | 0.83 | % | (14,772 | ) | |||||||
Total Consumer, Cyclical | (37,409 | ) | ||||||||||
Financial | ||||||||||||
Northwest Bancshares, Inc. | 6,797 | 1.13 | % | 3,650 | ||||||||
Banner Corp. | 1,518 | 1.10 | % | 1,817 | ||||||||
Preferred Bank/Los Angeles CA | 984 | 0.87 | % | 607 | ||||||||
Getty Realty Corp. | 1,312 | 0.45 | % | 177 | ||||||||
Global Net Lease, Inc. | 6,146 | 1.13 | % | (1,080 | ) | |||||||
AMERISAFE, Inc. | 705 | 0.47 | % | (1,876 | ) | |||||||
S&T Bancorp, Inc. | 3,078 | 1.09 | % | (2,554 | ) | |||||||
Office Properties Income Trust | 2,701 | 0.70 | % | (2,706 | ) | |||||||
PennyMac Financial Services, Inc. | 712 | 0.40 | % | (2,711 | ) | |||||||
Encore Capital Group, Inc. | 685 | 0.51 | % | (2,780 | ) | |||||||
NMI Holdings, Inc. — Class A | 1,510 | 0.33 | % | (3,096 | ) | |||||||
Radian Group, Inc. | 1,742 | 0.44 | % | (3,949 | ) | |||||||
Highwoods Properties, Inc. | 977 | 0.43 | % | (4,023 | ) | |||||||
Piper Sandler Cos. | 259 | 0.38 | % | (4,540 | ) | |||||||
Enstar Group Ltd. | 330 | 0.91 | % | (4,589 | ) | |||||||
OneMain Holdings, Inc. | 555 | 0.27 | % | (4,983 | ) | |||||||
MGIC Investment Corp. | 4,156 | 0.68 | % | (5,469 | ) | |||||||
Fidelity National Financial, Inc. | 1,314 | 0.63 | % | (6,692 | ) | |||||||
Interactive Brokers Group, Inc. — Class A | 613 | 0.44 | % | (7,074 | ) | |||||||
BankUnited, Inc. | 1,183 | 0.54 | % | (7,234 | ) | |||||||
SL Green Realty Corp. | 736 | 0.44 | % | (8,286 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Stewart Information Services Corp. | 840 | 0.54 | % | $ | (8,511 | ) | ||||||
National Bank Holdings Corp. — Class A | 2,168 | 1.07 | % | (8,590 | ) | |||||||
Essent Group Ltd. | 1,766 | 0.89 | % | (8,791 | ) | |||||||
Central Pacific Financial Corp. | 1,619 | 0.45 | % | (8,951 | ) | |||||||
HomeStreet, Inc. | 710 | 0.32 | % | (10,207 | ) | |||||||
Eagle Bancorp, Inc. | 1,660 | 1.02 | % | (10,488 | ) | |||||||
Weyerhaeuser Co. | 1,977 | 0.85 | % | (10,516 | ) | |||||||
PotlatchDeltic Corp. | 997 | 0.57 | % | (11,341 | ) | |||||||
Bread Financial Holdings, Inc. | 693 | 0.33 | % | (12,248 | ) | |||||||
Meta Financial Group, Inc. | 1,286 | 0.64 | % | (21,391 | ) | |||||||
Total Financial | (178,425 | ) | ||||||||||
Communications | ||||||||||||
T-Mobile US, Inc. | 429 | 0.75 | % | 558 | ||||||||
Viavi Solutions, Inc. | 1,183 | 0.20 | % | 439 | ||||||||
Juniper Networks, Inc. | 840 | 0.31 | % | (1,730 | ) | |||||||
Gogo, Inc. | 1,826 | 0.38 | % | (3,694 | ) | |||||||
Verizon Communications, Inc. | 1,726 | 1.13 | % | (3,796 | ) | |||||||
Alphabet, Inc. — Class C | 12 | 0.34 | % | (4,291 | ) | |||||||
Meta Platforms, Inc. — Class A | 250 | 0.52 | % | (4,816 | ) | |||||||
NETGEAR, Inc. | 902 | 0.22 | % | (6,803 | ) | |||||||
InterDigital, Inc. | 1,334 | 1.05 | % | (7,353 | ) | |||||||
Total Communications | (31,486 | ) | ||||||||||
Energy | ||||||||||||
Occidental Petroleum Corp. | 347 | 0.26 | % | (1,738 | ) | |||||||
Kinder Morgan, Inc. | 2,361 | 0.51 | % | (4,265 | ) | |||||||
Phillips 66 | 162 | 0.17 | % | (4,697 | ) | |||||||
DT Midstream, Inc. | 664 | 0.42 | % | (5,900 | ) | |||||||
SunCoke Energy, Inc. | 3,458 | 0.30 | % | (6,841 | ) | |||||||
Antero Midstream Corp. | 4,000 | 0.47 | % | (7,157 | ) | |||||||
Targa Resources Corp. | 512 | 0.40 | % | (8,470 | ) | |||||||
Valero Energy Corp. | 235 | 0.32 | % | (9,378 | ) | |||||||
Equitrans Midstream Corp. | 5,138 | 0.42 | % | (10,489 | ) | |||||||
Chevron Corp. | 291 | 0.55 | % | (10,852 | ) | |||||||
Williams Companies, Inc. | 2,358 | 0.95 | % | (12,508 | ) | |||||||
Exxon Mobil Corp. | 862 | 0.96 | % | (16,816 | ) | |||||||
Total Energy | (99,111 | ) | ||||||||||
Industrial | ||||||||||||
OSI Systems, Inc. | 1,028 | 1.14 | % | 5,818 | ||||||||
Dorian LPG Ltd. | 1,518 | 0.30 | % | 3,848 | ||||||||
Mueller Industries, Inc. | 384 | 0.26 | % | 3,772 | ||||||||
Sanmina Corp. | 597 | 0.31 | % | 1,307 | ||||||||
Amcor plc | 2,497 | 0.40 | % | (949 | ) | |||||||
Keysight Technologies, Inc. | 120 | 0.21 | % | (1,340 | ) | |||||||
Energizer Holdings, Inc. | 863 | 0.32 | % | (1,350 | ) | |||||||
Insteel Industries, Inc. | 569 | 0.25 | % | (2,343 | ) | |||||||
Garmin Ltd. | 447 | 0.57 | % | (2,460 | ) | |||||||
Oshkosh Corp. | 183 | 0.19 | % | (2,576 | ) | |||||||
Fortune Brands Home & Security, Inc. | 341 | 0.26 | % | (3,182 | ) | |||||||
Snap-on, Inc. | 169 | 0.43 | % | (4,289 | ) | |||||||
Louisiana-Pacific Corp. | 461 | 0.31 | % | (4,302 | ) | |||||||
Atlas Air Worldwide Holdings, Inc. | 437 | 0.35 | % | (4,412 | ) | |||||||
Sealed Air Corp. | 579 | 0.43 | % | (4,646 | ) | |||||||
Knowles Corp. | 4,261 | 0.96 | % | (6,726 | ) | |||||||
Encore Wire Corp. | 188 | 0.25 | % | (7,602 | ) | |||||||
Eagle Materials, Inc. | 510 | 0.73 | % | (7,663 | ) | |||||||
Sturm Ruger & Company, Inc. | 1,166 | 0.96 | % | (7,674 | ) | |||||||
Standex International Corp. | 811 | 0.89 | % | (8,339 | ) | |||||||
Packaging Corporation of America | 549 | 0.98 | % | (8,580 | ) | |||||||
Vishay Intertechnology, Inc. | 4,276 | 0.99 | % | (10,255 | ) | |||||||
Vontier Corp. | 3,283 | 0.98 | % | (16,728 | ) | |||||||
Total Industrial | (90,671 | ) | ||||||||||
Technology | ||||||||||||
CSG Systems International, Inc. | 1,463 | 1.13 | % | 18,902 | ||||||||
Genpact Ltd. | 1,966 | 1.08 | % | 771 | ||||||||
Rambus, Inc. | 1,134 | 0.32 | % | 138 | ||||||||
Lumentum Holdings, Inc. | 246 | 0.25 | % | (2,060 | ) | |||||||
Oracle Corp. | 394 | 0.36 | % | (3,074 | ) | |||||||
NetApp, Inc. | 1,248 | 1.05 | % | (3,758 | ) | |||||||
Semtech Corp. | 679 | 0.48 | % | (4,230 | ) | |||||||
Qorvo, Inc. | 342 | 0.42 | % | (6,699 | ) | |||||||
Cirrus Logic, Inc. | 1,077 | 1.01 | % | (10,278 | ) | |||||||
Xperi Holding Corp. | 2,227 | 0.42 | % | (10,540 | ) | |||||||
Micron Technology, Inc. | 851 | 0.61 | % | (13,525 | ) | |||||||
Total Technology | (34,353 | ) | ||||||||||
Utilities | ||||||||||||
IDACORP, Inc. | 789 | 1.08 | % | 5,062 | ||||||||
Chesapeake Utilities Corp. | 501 | 0.84 | % | 4,534 | ||||||||
Otter Tail Corp. | 758 | 0.66 | % | 3,215 | ||||||||
MGE Energy, Inc. | 1,014 | 1.02 | % | 1,617 | ||||||||
California Water Service Group | 446 | 0.32 | % | (967 | ) | |||||||
Portland General Electric Co. | 846 | 0.53 | % | (1,335 | ) | |||||||
Xcel Energy, Inc. | 557 | 0.51 | % | (1,590 | ) | |||||||
NorthWestern Corp. | 1,111 | 0.85 | % | (2,166 | ) | |||||||
Hawaiian Electric Industries, Inc. | 887 | 0.47 | % | (2,318 | ) | |||||||
Southern Co. | 1,083 | 1.00 | % | (3,158 | ) | |||||||
UGI Corp. | 718 | 0.36 | % | (3,847 | ) | |||||||
OGE Energy Corp. | 2,162 | 1.08 | % | (5,193 | ) | |||||||
PPL Corp. | 2,633 | 0.92 | % | (5,974 | ) | |||||||
National Fuel Gas Co. | 1,182 | 1.01 | % | (11,060 | ) | |||||||
Total Utilities | (23,180 | ) | ||||||||||
Total GS Equity Long Custom Basket | $ | (588,029 | ) |
GS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation | ||||||||||
Consumer, Non-cyclical | ||||||||||||
Equifax, Inc. | 995 | (1.35 | )% | 57,822 | ||||||||
Viad Corp. | 3,358 | (0.69 | )% | 54,235 | ||||||||
ASGN, Inc. | 1,707 | (1.14 | )% | 51,762 | ||||||||
CoStar Group, Inc. | 4,055 | (1.81 | )% | 50,593 | ||||||||
TransUnion | 1,132 | (0.67 | )% | 36,301 | ||||||||
Verisk Analytics, Inc. — Class A | 762 | (0.98 | )% | 33,795 | ||||||||
Cintas Corp. | 623 | (1.72 | )% | 30,938 | ||||||||
Cal-Maine Foods, Inc. | 2,575 | (0.94 | )% | 15,885 | ||||||||
Clarivate plc | 3,799 | (0.39 | )% | 9,508 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Driven Brands Holdings, Inc. | 5,802 | (1.18 | )% | $ | 7,709 | |||||||
Quanta Services, Inc. | 971 | (0.90 | )% | 5,626 | ||||||||
Mister Car Wash, Inc. | 2,033 | (0.16 | )% | 2,908 | ||||||||
Inspire Medical Systems, Inc. | 373 | (0.50 | )% | 2,635 | ||||||||
Patterson Companies, Inc. | 3,547 | (0.80 | )% | 1,055 | ||||||||
Lamb Weston Holdings, Inc. | 1,034 | (0.55 | )% | (3,189 | ) | |||||||
Total Consumer, Non-cyclical | 357,583 | |||||||||||
Financial | ||||||||||||
State Street Corp. | 3,442 | (1.57 | )% | 69,106 | ||||||||
Park Hotels & Resorts, Inc. | 11,643 | (1.17 | )% | 67,960 | ||||||||
Outfront Media, Inc. | 7,896 | (0.99 | )% | 59,550 | ||||||||
Western Alliance Bancorporation | 2,050 | (1.07 | )% | 56,815 | ||||||||
Signature Bank | 620 | (0.82 | )% | 53,108 | ||||||||
Kite Realty Group Trust | 11,160 | (1.43 | )% | 48,586 | ||||||||
Howard Hughes Corp. | 2,385 | (1.20 | )% | 47,284 | ||||||||
RLJ Lodging Trust | 13,461 | (1.10 | )% | 45,722 | ||||||||
Ares Management Corp. — Class A | 1,993 | (0.84 | )% | 42,001 | ||||||||
Equitable Holdings, Inc. | 7,056 | (1.36 | )% | 40,398 | ||||||||
Kennedy-Wilson Holdings, Inc. | 10,684 | (1.50 | )% | 39,205 | ||||||||
Equinix, Inc. | 299 | (1.46 | )% | 36,417 | ||||||||
Safehold, Inc. | 2,564 | (0.67 | )% | 35,927 | ||||||||
Invitation Homes, Inc. | 5,700 | (1.50 | )% | 34,226 | ||||||||
Sun Communities, Inc. | 1,320 | (1.56 | )% | 34,160 | ||||||||
KKR & Company, Inc. — Class A | 3,047 | (1.04 | )% | 31,878 | ||||||||
Morgan Stanley | 4,024 | (2.27 | )% | 30,653 | ||||||||
Northern Trust Corp. | 1,265 | (0.90 | )% | 27,162 | ||||||||
Regions Financial Corp. | 7,857 | (1.09 | )% | 26,778 | ||||||||
Ryman Hospitality Properties, Inc. | 1,966 | (1.11 | )% | 25,626 | ||||||||
Bank of America Corp. | 2,279 | (0.53 | )% | 21,385 | ||||||||
Alexandria Real Estate Equities, Inc. | 402 | (0.43 | )% | 20,986 | ||||||||
Americold Realty Trust, Inc. | 4,998 | (1.11 | )% | 20,926 | ||||||||
Wells Fargo & Co. | 3,658 | (1.06 | )% | 18,776 | ||||||||
Welltower, Inc. | 2,764 | (1.69 | )% | 18,224 | ||||||||
Xenia Hotels & Resorts, Inc. | 5,262 | (0.57 | )% | 17,040 | ||||||||
Host Hotels & Resorts, Inc. | 10,940 | (1.27 | )% | 15,835 | ||||||||
SLM Corp. | 4,156 | (0.49 | )% | 15,689 | ||||||||
Crown Castle International Corp. | 1,080 | (1.35 | )% | 14,671 | ||||||||
Raymond James Financial, Inc. | 1,905 | (1.26 | )% | 14,070 | ||||||||
Sunstone Hotel Investors, Inc. | 7,073 | (0.52 | )% | 13,028 | ||||||||
JPMorgan Chase & Co. | 570 | (0.48 | )% | 9,028 | ||||||||
Assured Guaranty Ltd. | 2,334 | (0.96 | )% | 8,980 | ||||||||
Equity LifeStyle Properties, Inc. | 2,598 | (1.36 | )% | 8,020 | ||||||||
EastGroup Properties, Inc. | 688 | (0.79 | )% | 6,908 | ||||||||
Popular, Inc. | 1,253 | (0.71 | )% | 6,743 | ||||||||
UMB Financial Corp. | 1,202 | (0.77 | )% | 5,772 | ||||||||
SBA Communications Corp. | 423 | (1.00 | )% | 5,257 | ||||||||
Iron Mountain, Inc. | 4,036 | (1.46 | )% | 3,244 | ||||||||
Extra Space Storage, Inc. | 587 | (0.74 | )% | 3,168 | ||||||||
Camden Property Trust | 468 | (0.47 | )% | 2,760 | ||||||||
Arthur J Gallagher & Co. | 638 | (0.77 | )% | (707 | ) | |||||||
American Tower Corp. — Class A | 873 | (1.65 | )% | (7,235 | ) | |||||||
Total Financial | 1,095,130 | |||||||||||
Consumer, Cyclical | ||||||||||||
MillerKnoll, Inc. | 6,747 | (1.31 | )% | 71,909 | ||||||||
Caesars Entertainment, Inc. | 1,603 | (0.45 | )% | 49,213 | ||||||||
American Airlines Group, Inc. | 6,856 | (0.64 | )% | 34,616 | ||||||||
Copart, Inc. | 1,452 | (1.17 | )% | 26,707 | ||||||||
Hilton Worldwide Holdings, Inc. | 714 | (0.59 | )% | 24,569 | ||||||||
Floor & Decor Holdings, Inc. — Class A | 973 | (0.45 | )% | 11,691 | ||||||||
WESCO International, Inc. | 734 | (0.58 | )% | 11,123 | ||||||||
CarMax, Inc. | 666 | (0.45 | )% | 7,852 | ||||||||
Las Vegas Sands Corp. | 3,003 | (0.75 | )% | 6,774 | ||||||||
Lululemon Athletica, Inc. | 165 | (0.33 | )% | 4,880 | ||||||||
IAA, Inc. | 2,065 | (0.50 | )% | 4,068 | ||||||||
Healthcare Services Group, Inc. | 7,078 | (0.91 | )% | (2,688 | ) | |||||||
Total Consumer, Cyclical | 250,714 | |||||||||||
Utilities | ||||||||||||
Edison International | 3,578 | (1.68 | )% | 23,122 | ||||||||
Public Service Enterprise Group, Inc. | 3,644 | (1.71 | )% | 16,077 | ||||||||
Entergy Corp. | 2,072 | (1.73 | )% | 12,280 | ||||||||
New Jersey Resources Corp. | 3,313 | (1.09 | )% | 6,883 | ||||||||
ONE Gas, Inc. | 1,720 | (1.03 | )% | (6,337 | ) | |||||||
Atmos Energy Corp. | 2,140 | (1.78 | )% | (21,601 | ) | |||||||
Total Utilities | 30,424 | |||||||||||
Energy | ||||||||||||
Hess Corp. | 757 | (0.61 | )% | 18,807 | ||||||||
Helmerich & Payne, Inc. | 2,647 | (0.84 | )% | 11,611 | ||||||||
Patterson-UTI Energy, Inc. | 9,491 | (1.11 | )% | 10,364 | ||||||||
Baker Hughes Co. | 2,569 | (0.55 | )% | 7,772 | ||||||||
NOV, Inc. | 5,961 | (0.75 | )% | (8,719 | ) | |||||||
Halliburton Co. | 5,908 | (1.37 | )% | (46,713 | ) | |||||||
Total Energy | (6,878 | ) | ||||||||||
Technology | ||||||||||||
ZoomInfo Technologies, Inc. — Class A | 1,909 | (0.47 | )% | 39,512 | ||||||||
Wolfspeed, Inc. | 1,103 | (0.52 | )% | 13,898 | ||||||||
Broadridge Financial Solutions, Inc. | 1,701 | (1.80 | )% | 5,389 | ||||||||
Duolingo, Inc. | 258 | (0.17 | )% | 3,480 | ||||||||
Veeva Systems, Inc. — Class A | 643 | (0.94 | )% | (13,657 | ) | |||||||
Total Technology | 48,622 | |||||||||||
Industrial | ||||||||||||
Stericycle, Inc. | 4,405 | (1.43 | )% | 103,520 | ||||||||
Stanley Black & Decker, Inc. | 1,414 | (1.10 | )% | 39,384 | ||||||||
Jacobs Engineering Group, Inc. | 1,825 | (1.72 | )% | 23,323 | ||||||||
Deere & Co. | 179 | (0.40 | )% | 10,638 | ||||||||
Waste Management, Inc. | 1,573 | (1.78 | )% | 9,498 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Howmet Aerospace, Inc. | 4,936 | (1.15 | )% | $ | 6,380 | |||||||
General Electric Co. | 1 | 0.00 | % | 19 | ||||||||
TransDigm Group, Inc. | 183 | (0.73 | )% | (1,342 | ) | |||||||
Exponent, Inc. | 1,349 | (0.91 | )% | (2,287 | ) | |||||||
Republic Services, Inc. — Class A | 997 | (0.97 | )% | (9,333 | ) | |||||||
Tetra Tech, Inc. | 1,372 | (1.39 | )% | (22,289 | ) | |||||||
Casella Waste Systems, Inc. — Class A | 2,064 | (1.11 | )% | (24,495 | ) | |||||||
Total Industrial | 133,016 | |||||||||||
Communications | ||||||||||||
Walt Disney Co. | 1,093 | (0.76 | )% | 17,981 | ||||||||
Uber Technologies, Inc. | 2,655 | (0.40 | )% | 13,980 | ||||||||
Total Communications | 31,961 | |||||||||||
Total GS Equity Short Custom Basket | $ | 1,940,572 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | All or a portion of this security is pledged as custom basket swap collateral at June 30, 2022. |
2 | Rate indicated is the 7-day yield as of June 30, 2022. |
GS — Goldman Sachs International |
MS — Morgan Stanley Capital Services LLC |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2022 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 28,086,056 | $ | — | $ | — | $ | 28,086,056 | ||||||||
Money Market Fund | 1,523,699 | — | — | 1,523,699 | ||||||||||||
Equity Custom Basket Swap Agreements** | — | 3,864,734 | — | 3,864,734 | ||||||||||||
Total Assets | $ | 29,609,755 | $ | 3,864,734 | $ | — | $ | 33,474,489 | ||||||||
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Equity Custom Basket Swap Agreements** | $ | — | $ | 1,169,691 | $ | — | $ | 1,169,691 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Capital Stewardship Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS† - 99.1% | ||||||||
Consumer, Non-cyclical - 26.8% | ||||||||
Bristol-Myers Squibb Co. | 58,711 | $ | 4,520,747 | |||||
Procter & Gamble Co. | 23,898 | 3,436,293 | ||||||
Gilead Sciences, Inc. | 54,353 | 3,359,559 | ||||||
Johnson & Johnson | 17,892 | 3,176,009 | ||||||
Kellogg Co. | 42,020 | 2,997,707 | ||||||
CVS Health Corp. | 25,052 | 2,321,318 | ||||||
Becton Dickinson and Co. | 8,504 | 2,096,491 | ||||||
Amgen, Inc. | 8,094 | 1,969,270 | ||||||
Cigna Corp. | 7,102 | 1,871,519 | ||||||
AbbVie, Inc. | 12,177 | 1,865,029 | ||||||
Kimberly-Clark Corp. | 12,564 | 1,698,025 | ||||||
Merck & Company, Inc. | 17,714 | 1,614,986 | ||||||
Colgate-Palmolive Co. | 18,592 | 1,489,963 | ||||||
Quest Diagnostics, Inc. | 10,800 | 1,436,184 | ||||||
Pfizer, Inc. | 26,871 | 1,408,847 | ||||||
Regeneron Pharmaceuticals, Inc.* | 2,163 | 1,278,614 | ||||||
Vertex Pharmaceuticals, Inc.* | 4,319 | 1,217,051 | ||||||
H&R Block, Inc. | 34,413 | 1,215,467 | ||||||
Avery Dennison Corp. | 7,196 | 1,164,816 | ||||||
J M Smucker Co. | 8,341 | 1,067,732 | ||||||
PepsiCo, Inc. | 5,668 | 944,629 | ||||||
Campbell Soup Co. | 19,627 | 943,077 | ||||||
General Mills, Inc. | 12,252 | 924,413 | ||||||
Hershey Co. | 3,799 | 817,393 | ||||||
United Rentals, Inc.* | 2,983 | 724,601 | ||||||
Kroger Co. | 13,818 | 654,006 | ||||||
Church & Dwight Company, Inc. | 6,349 | 588,298 | ||||||
DaVita, Inc.* | 5,586 | 446,656 | ||||||
S&P Global, Inc. | 1,032 | 347,846 | ||||||
Laboratory Corporation of America Holdings | 1,180 | 276,545 | ||||||
UnitedHealth Group, Inc. | 484 | 248,597 | ||||||
Total Consumer, Non-cyclical | 48,121,688 | |||||||
Technology - 25.1% | ||||||||
Apple, Inc. | 74,220 | 10,147,359 | ||||||
Microsoft Corp. | 38,233 | 9,819,382 | ||||||
International Business Machines Corp. | 24,599 | 3,473,133 | ||||||
Intel Corp. | 92,115 | 3,446,022 | ||||||
Texas Instruments, Inc. | 18,842 | 2,895,073 | ||||||
HP, Inc. | 64,759 | 2,122,800 | ||||||
NetApp, Inc. | 30,170 | 1,968,291 | ||||||
Dell Technologies, Inc. — Class C | 34,282 | 1,584,171 | ||||||
SS&C Technologies Holdings, Inc. | 22,514 | 1,307,388 | ||||||
Oracle Corp. | 17,468 | 1,220,489 | ||||||
Dropbox, Inc. — Class A* | 53,393 | 1,120,719 | ||||||
Jack Henry & Associates, Inc. | 4,602 | 828,452 | ||||||
Skyworks Solutions, Inc. | 8,319 | 770,672 | ||||||
Seagate Technology Holdings plc | 9,128 | 652,104 | ||||||
Cognizant Technology Solutions Corp. — Class A | 9,572 | 646,014 | ||||||
NVIDIA Corp. | 3,950 | 598,780 | ||||||
KLA Corp. | 1,859 | 593,170 | ||||||
Applied Materials, Inc. | 5,621 | 511,399 | ||||||
Lam Research Corp. | 1,178 | 502,005 | ||||||
Akamai Technologies, Inc.* | 3,628 | 331,345 | ||||||
ON Semiconductor Corp.* | 6,029 | 303,319 | ||||||
Advanced Micro Devices, Inc.* | 3,597 | 275,063 | ||||||
Total Technology | 45,117,150 | |||||||
Financial - 15.0% | ||||||||
Prudential Financial, Inc. | 33,667 | 3,221,259 | ||||||
Travelers Companies, Inc. | 17,854 | 3,019,647 | ||||||
MetLife, Inc. | 37,885 | 2,378,799 | ||||||
Allstate Corp. | 16,492 | 2,090,031 | ||||||
JPMorgan Chase & Co. | 14,564 | 1,640,052 | ||||||
U.S. Bancorp | 31,862 | 1,466,289 | ||||||
Bank of Montreal | 13,086 | 1,258,481 | ||||||
American Tower Corp. — Class A REIT | 4,492 | 1,148,110 | ||||||
Canadian Imperial Bank of Commerce | 22,183 | 1,076,763 | ||||||
Royal Bank of Canada | 10,970 | 1,062,115 | ||||||
Charles Schwab Corp. | 16,295 | 1,029,518 | ||||||
Citigroup, Inc. | 22,345 | 1,027,646 | ||||||
Visa, Inc. — Class A | 4,800 | 945,072 | ||||||
CBRE Group, Inc. — Class A* | 12,368 | 910,409 | ||||||
Equinix, Inc. REIT | 1,235 | 811,420 | ||||||
Toronto-Dominion Bank | 11,564 | 758,367 | ||||||
First American Financial Corp. | 12,987 | 687,272 | ||||||
Voya Financial, Inc. | 11,136 | 662,926 | ||||||
Jones Lang LaSalle, Inc.* | 2,692 | 470,723 | ||||||
Mastercard, Inc. — Class A | 1,352 | 426,529 | ||||||
PNC Financial Services Group, Inc. | 2,232 | 352,143 | ||||||
Prologis, Inc. REIT | 1,873 | 220,359 | ||||||
Hartford Financial Services Group, Inc. | 2,966 | 194,065 | ||||||
Total Financial | 26,857,995 | |||||||
Communications - 8.5% | ||||||||
Alphabet, Inc. — Class A* | 2,167 | 4,722,456 | ||||||
Amazon.com, Inc.* | 27,160 | 2,884,664 | ||||||
Verizon Communications, Inc. | 49,912 | 2,533,034 | ||||||
Motorola Solutions, Inc. | 10,870 | 2,278,352 | ||||||
Cisco Systems, Inc. | 30,746 | 1,311,010 | ||||||
Meta Platforms, Inc. — Class A* | 3,845 | 620,006 | ||||||
AT&T, Inc. | 20,000 | 419,200 | ||||||
Netflix, Inc.* | 1,504 | 263,005 | ||||||
CDW Corp. | 1,588 | 250,205 | ||||||
Total Communications | 15,281,932 | |||||||
Energy - 7.5% | ||||||||
Chevron Corp. | 29,848 | 4,321,394 | ||||||
Kinder Morgan, Inc. | 199,706 | 3,347,073 | ||||||
Valero Energy Corp. | 17,828 | 1,894,760 | ||||||
ONEOK, Inc. | 33,879 | 1,880,284 | ||||||
Phillips 66 | 19,474 | 1,596,673 | ||||||
ConocoPhillips | 4,240 | 380,794 | ||||||
Total Energy | 13,420,978 | |||||||
Consumer, Cyclical - 6.7% | ||||||||
Home Depot, Inc. | 8,040 | 2,205,131 | ||||||
Choice Hotels International, Inc. | 11,408 | 1,273,475 | ||||||
Walgreens Boots Alliance, Inc. | 32,790 | 1,242,741 | ||||||
Cummins, Inc. | 6,311 | 1,221,368 | ||||||
Whirlpool Corp. | 7,130 | 1,104,223 | ||||||
NVR, Inc.* | 240 | 960,994 | ||||||
Tesla, Inc.* | 1,340 | 902,383 | ||||||
Lowe's Companies, Inc. | 3,584 | 626,017 | ||||||
AutoNation, Inc.* | 5,066 | 566,176 |
Capital Stewardship Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS† - 99.1% (continued) | ||||||||
Consumer, Cyclical - 6.7% (continued) | ||||||||
General Motors Co.* | 16,910 | $ | 537,061 | |||||
Costco Wholesale Corp. | 812 | 389,175 | ||||||
Dollar General Corp. | 1,347 | 330,608 | ||||||
Yum! Brands, Inc. | 2,223 | 252,333 | ||||||
Dick's Sporting Goods, Inc. | 2,969 | 223,774 | ||||||
Bath & Body Works, Inc. | 8,033 | 216,248 | ||||||
Total Consumer, Cyclical | 12,051,707 | |||||||
Industrial - 5.3% | ||||||||
3M Co. | 25,372 | 3,283,391 | ||||||
General Dynamics Corp. | 10,146 | 2,244,802 | ||||||
Keysight Technologies, Inc.* | 10,623 | 1,464,381 | ||||||
Caterpillar, Inc. | 4,796 | 857,333 | ||||||
Owens Corning | 10,585 | 786,571 | ||||||
Dover Corp. | 5,079 | 616,184 | ||||||
Waste Management, Inc. | 1,547 | 236,660 | ||||||
Total Industrial | 9,489,322 | |||||||
Utilities - 3.6% | ||||||||
Duke Energy Corp. | 19,719 | 2,114,074 | ||||||
Exelon Corp. | 45,540 | 2,063,873 | ||||||
WEC Energy Group, Inc. | 19,387 | 1,951,107 | ||||||
NextEra Energy, Inc. | 3,752 | 290,630 | ||||||
Total Utilities | 6,419,684 | |||||||
Basic Materials - 0.6% | ||||||||
Celanese Corp. — Class A | 9,038 | 1,062,959 | ||||||
Total Common Stocks | ||||||||
(Cost $186,135,910) | 177,823,415 | |||||||
EXCHANGE-TRADED FUNDS† - 1.0% | ||||||||
SPDR S&P 500 ETF Trust | 4,500 | 1,697,625 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $1,971,711) | 1,697,625 | |||||||
MONEY MARKET FUND† - 0.6% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.97%1 | 1,162,257 | 1,162,257 | ||||||
Total Money Market Fund | ||||||||
(Cost $1,162,257) | 1,162,257 | |||||||
Total Investments - 100.7% | ||||||||
(Cost $189,269,878) | $ | 180,683,297 | ||||||
Other Assets & Liabilities, net - (0.7)% | (1,242,859 | ) | ||||||
Total Net Assets - 100.0% | $ | 179,440,438 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of June 30, 2022. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2022 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 177,823,415 | $ | — | $ | — | $ | 177,823,415 | ||||||||
Exchange-Traded Funds | 1,697,625 | — | — | 1,697,625 | ||||||||||||
Money Market Fund | 1,162,257 | — | — | 1,162,257 | ||||||||||||
Total Assets | $ | 180,683,297 | $ | — | $ | — | $ | 180,683,297 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS† - 1.4% | ||||||||
Financial - 1.4% | ||||||||
Pershing Square Tontine Holdings Ltd. — Class A*,1 | 622,890 | $ | 12,439,113 | |||||
KKR Acquisition Holdings I Corp. — Class A*,1 | 299,316 | 2,930,304 | ||||||
RXR Acquisition Corp. — Class A*,1 | 72,327 | 708,081 | ||||||
TPG Pace Beneficial II Corp.*,1 | 64,278 | 625,425 | ||||||
MSD Acquisition Corp. — Class A*,1 | 46,697 | 457,630 | ||||||
AfterNext HealthTech Acquisition Corp. — Class A*,1 | 38,300 | 371,893 | ||||||
Conyers Park III Acquisition Corp. — Class A*,1 | 35,600 | 343,540 | ||||||
Waverley Capital Acquisition Corp. 1 — Class A*,1 | 28,200 | 272,694 | ||||||
Colicity, Inc. — Class A*,1 | 25,295 | 248,144 | ||||||
Acropolis Infrastructure Acquisition Corp. — Class A*,1 | 24,900 | 240,783 | ||||||
Blue Whale Acquisition Corp. I — Class A*,1 | 20,700 | 200,169 | ||||||
Total Financial | 18,837,776 | |||||||
Communications - 0.0% | ||||||||
Figs, Inc. — Class A* | 12,590 | 114,695 | ||||||
Vacasa, Inc. — Class A* | 31,926 | 91,947 | ||||||
Total Communications | 206,642 | |||||||
Industrial - 0.0% | ||||||||
Constar International Holdings LLC*,††† | 68 | – | ||||||
Total Common Stocks | ||||||||
(Cost $19,061,064) | 19,044,418 | |||||||
PREFERRED STOCKS†† - 4.9% | ||||||||
Financial - 4.9% | ||||||||
Wells Fargo & Co. | ||||||||
4.38% | 210,000 | 3,782,100 | ||||||
4.70% | 148,000 | 2,860,840 | ||||||
3.90% | 3,250,000 | 2,799,063 | ||||||
First Republic Bank | ||||||||
4.25% | 372,000 | 6,606,720 | ||||||
4.13% | 53,200 | 931,000 | ||||||
Charles Schwab Corp. | ||||||||
4.00% | 8,500,000 | 6,542,875 | ||||||
Markel Corp. | ||||||||
6.00% | 5,210,000 | 5,138,362 | ||||||
W R Berkley Corp. | ||||||||
4.13% due 03/30/61 | 282,142 | 4,850,021 | ||||||
4.25% due 09/30/60 | 11,828 | 208,055 | ||||||
Bank of America Corp. | ||||||||
4.13% | 148,000 | 2,751,320 | ||||||
4.38% | 106,000 | 2,023,540 | ||||||
Bank of New York Mellon Corp. | ||||||||
3.75% | 3,900,000 | 3,183,684 | ||||||
4.70% | 1,060,000 | 1,035,620 | ||||||
JPMorgan Chase & Co. | ||||||||
3.65%2 | 2,350,000 | 1,924,650 | ||||||
4.63% | 76,000 | 1,509,360 | ||||||
MetLife, Inc. | ||||||||
3.85% | 3,520,000 | 3,134,397 | ||||||
Globe Life, Inc. | ||||||||
4.25% due 06/15/61 | 160,000 | 3,062,400 | ||||||
Public Storage | ||||||||
4.63% | 104,783 | 2,304,178 | ||||||
4.13% | 22,087 | 429,813 | ||||||
Arch Capital Group Ltd. | ||||||||
4.55% | 102,000 | 1,963,500 | ||||||
PartnerRe Ltd. | ||||||||
4.88% | 78,457 | 1,624,350 | ||||||
American Financial Group, Inc. | ||||||||
4.50% due 09/15/60 | 77,955 | 1,506,091 | ||||||
RenaissanceRe Holdings Ltd. | ||||||||
4.20% | 82,000 | 1,459,600 | ||||||
Kuvare US Holdings, Inc. | ||||||||
7.00% due 02/17/513 | 1,000,000 | 1,002,500 | ||||||
CNO Financial Group, Inc. | ||||||||
5.13% due 11/25/60 | 48,000 | 918,240 | ||||||
Assurant, Inc. | ||||||||
5.25% due 01/15/61 | 38,000 | 845,500 | ||||||
Depository Trust & Clearing Corp. | ||||||||
3.38%2,3,5 | 1,000,000 | 788,468 | ||||||
Total Financial | 65,186,247 | |||||||
Industrial - 0.0% | ||||||||
Constar International Holdings LLC *,††† | 7 | – | ||||||
Total Preferred Stocks | ||||||||
(Cost $82,765,122) | 65,186,247 |
WARRANTS† - 0.0% | ||||||||
Pershing Square Tontine Holdings Ltd. | ||||||||
Expiring 07/24/25*,1 | 69,210 | 29,767 | ||||||
KKR Acquisition Holdings I Corp. | ||||||||
Expiring 12/31/27*,1 | 74,828 | 26,938 | ||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 08/01/26* | 6,510 | 3,450 | ||||||
Conyers Park III Acquisition Corp. | ||||||||
Expiring 08/12/28* | 11,866 | 2,848 | ||||||
MSD Acquisition Corp. | ||||||||
Expiring 05/13/23*,1 | 9,339 | 2,810 | ||||||
AfterNext HealthTech Acquisition Corp. | ||||||||
Expiring 07/09/23*,1 | 12,766 | 2,426 | ||||||
Waverley Capital Acquisition Corp. | ||||||||
Expiring 04/30/27*,1 | 9,400 | 1,985 | ||||||
Acropolis Infrastructure Acquisition Corp. | ||||||||
Expiring 03/31/26*,1 | 8,300 | 1,660 | ||||||
RXR Acquisition Corp. | ||||||||
Expiring 03/08/26*,1 | 14,463 | 1,634 | ||||||
Colicity, Inc. | ||||||||
Expiring 12/31/27*,1 | 5,057 | 1,097 | ||||||
Blue Whale Acquisition Corp. | ||||||||
Expiring 07/09/23*,1 | 5,174 | 1,087 | ||||||
Total Warrants | ||||||||
(Cost $554,301) | 75,702 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
CLOSED-END FUNDS† - 0.2% | ||||||||
BlackRock MuniHoldings California Quality Fund, Inc. | 222,200 | $ | 2,659,734 | |||||
Total Closed-End Funds | ||||||||
(Cost $3,273,254) | 2,659,734 | |||||||
MONEY MARKET FUNDS† - 0.9% | ||||||||
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 1.32%4 | 6,389,360 | 6,389,360 | ||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.97%4 | 5,384,465 | 5,384,465 | ||||||
Total Money Market Funds | ||||||||
(Cost $11,773,825) | 11,773,825 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 38.0% | ||||||||
Financial - 17.1% | ||||||||
Pershing Square Holdings Ltd. | ||||||||
3.25% due 10/01/31 | 6,200,000 | 4,890,312 | ||||||
3.25% due 11/15/303 | 4,500,000 | 3,669,570 | ||||||
JPMorgan Chase & Co. | ||||||||
3.11% due 04/22/412 | 3,530,000 | 2,736,445 | ||||||
2.52% due 04/22/312 | 2,210,000 | 1,882,298 | ||||||
2.96% due 05/13/312 | 1,870,000 | 1,614,527 | ||||||
4.49% due 03/24/312 | 1,600,000 | 1,562,581 | ||||||
Nippon Life Insurance Co. | ||||||||
2.75% due 01/21/512,3 | 8,150,000 | 6,591,313 | ||||||
Macquarie Bank Ltd. | ||||||||
3.62% due 06/03/303 | 7,470,000 | 6,514,470 | ||||||
BPCE S.A. | ||||||||
2.28% due 01/20/322,3 | 8,200,000 | 6,486,979 | ||||||
Bank of America Corp. | ||||||||
2.59% due 04/29/312 | 5,400,000 | 4,579,972 | ||||||
6.13% *,2,5 | 1,650,000 | 1,591,219 | ||||||
Liberty Mutual Group, Inc. | ||||||||
4.13% due 12/15/512,3 | 5,800,000 | 4,624,487 | ||||||
3.95% due 05/15/603 | 2,150,000 | 1,545,341 | ||||||
Nationwide Mutual Insurance Co. | ||||||||
4.35% due 04/30/503 | 7,410,000 | 6,160,504 | ||||||
Reliance Standard Life Global Funding II | ||||||||
2.75% due 05/07/253 | 6,170,000 | 5,902,909 | ||||||
GLP Capital Limited Partnership / GLP Financing II, Inc. | ||||||||
4.00% due 01/15/31 | 4,650,000 | 4,010,293 | ||||||
5.30% due 01/15/29 | 1,900,000 | 1,814,711 | ||||||
Wilton RE Ltd. | ||||||||
6.00%†††,2,3,5 | 6,350,000 | 5,471,224 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 5,036,000 | 4,971,560 | ||||||
GA Global Funding Trust | ||||||||
1.63% due 01/15/263 | 5,450,000 | 4,936,896 | ||||||
Reinsurance Group of America, Inc. | ||||||||
3.15% due 06/15/30 | 4,750,000 | 4,196,237 | ||||||
Fidelity National Financial, Inc. | ||||||||
3.40% due 06/15/30 | 3,630,000 | 3,175,978 | ||||||
2.45% due 03/15/31 | 1,210,000 | 962,976 | ||||||
Teachers Insurance & Annuity Association of America | ||||||||
3.30% due 05/15/503 | 5,150,000 | 3,928,584 | ||||||
Maple Grove Funding Trust I | ||||||||
4.16% due 08/15/513 | 4,750,000 | 3,695,357 | ||||||
Allianz SE | ||||||||
3.20%2,3,5 | 5,000,000 | 3,650,000 | ||||||
Iron Mountain, Inc. | ||||||||
5.25% due 07/15/303 | 1,595,000 | 1,386,685 | ||||||
4.50% due 02/15/313 | 1,605,000 | 1,311,518 | ||||||
5.63% due 07/15/323 | 1,000,000 | 845,576 | ||||||
Safehold Operating Partnership, LP | ||||||||
2.85% due 01/15/32 | 2,428,000 | 1,948,970 | ||||||
2.80% due 06/15/31 | 1,931,000 | 1,570,464 | ||||||
Fairfax Financial Holdings Ltd. | ||||||||
3.38% due 03/03/31 | 4,000,000 | 3,457,432 | ||||||
Macquarie Group Ltd. | ||||||||
2.87% due 01/14/332,3 | 2,150,000 | 1,753,794 | ||||||
2.69% due 06/23/322,3 | 2,000,000 | 1,608,827 | ||||||
PartnerRe Finance B LLC | ||||||||
4.50% due 10/01/502 | 4,040,000 | 3,361,527 | ||||||
FS KKR Capital Corp. | ||||||||
2.63% due 01/15/27 | 2,150,000 | 1,808,022 | ||||||
3.25% due 07/15/27 | 1,800,000 | 1,531,640 | ||||||
Ares Finance Company II LLC | ||||||||
3.25% due 06/15/303 | 3,660,000 | 3,241,955 | ||||||
Old Republic International Corp. | ||||||||
3.85% due 06/11/51 | 4,020,000 | 3,034,164 | ||||||
Massachusetts Mutual Life Insurance Co. | ||||||||
3.38% due 04/15/503 | 2,450,000 | 1,894,530 | ||||||
3.20% due 12/01/613 | 1,650,000 | 1,127,797 | ||||||
KKR Group Finance Company VI LLC | ||||||||
3.75% due 07/01/293 | 3,230,000 | 3,019,400 | ||||||
OneAmerica Financial Partners, Inc. | ||||||||
4.25% due 10/15/503 | 3,620,000 | 2,932,531 | ||||||
Assurant, Inc. | ||||||||
2.65% due 01/15/32 | 2,300,000 | 1,797,776 | ||||||
4.90% due 03/27/28 | 1,100,000 | 1,097,534 | ||||||
Host Hotels & Resorts, LP | ||||||||
3.50% due 09/15/30 | 3,385,000 | 2,891,608 | ||||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 3,180,000 | 2,856,115 | ||||||
American International Group, Inc. | ||||||||
4.38% due 06/30/50 | 3,110,000 | 2,757,773 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 38.0% (continued) | ||||||||
Financial - 17.1% (continued) | ||||||||
Crown Castle International Corp. | ||||||||
2.90% due 04/01/41 | 2,200,000 | $ | 1,585,664 | |||||
3.30% due 07/01/30 | 1,149,000 | 1,013,321 | ||||||
Intercontinental Exchange, Inc. | ||||||||
3.00% due 06/15/50 | 2,430,000 | 1,774,493 | ||||||
2.65% due 09/15/40 | 1,100,000 | 806,697 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
3.88% due 03/01/313 | 3,150,000 | 2,360,264 | ||||||
UBS Group AG | ||||||||
2.10% due 02/11/322,3 | 2,950,000 | 2,342,245 | ||||||
Equitable Holdings, Inc. | ||||||||
7.00% due 04/01/28 | 2,050,000 | 2,278,723 | ||||||
Belrose Funding Trust | ||||||||
2.33% due 08/15/303 | 2,780,000 | 2,228,047 | ||||||
National Australia Bank Ltd. | ||||||||
2.33% due 08/21/303 | 1,500,000 | 1,205,776 | ||||||
2.99% due 05/21/313 | 1,150,000 | 960,964 | ||||||
Standard Chartered plc | ||||||||
4.64% due 04/01/312,3 | 2,250,000 | 2,144,375 | ||||||
Sumitomo Life Insurance Co. | ||||||||
3.38% due 04/15/812,3 | 2,500,000 | 2,141,992 | ||||||
Corebridge Financial, Inc. | ||||||||
3.90% due 04/05/323 | 1,600,000 | 1,435,393 | ||||||
4.35% due 04/05/423 | 750,000 | 639,586 | ||||||
Jefferies Group LLC | ||||||||
2.75% due 10/15/32 | 2,720,000 | 2,065,250 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/283 | 2,450,000 | 2,015,125 | ||||||
Arch Capital Group Ltd. | ||||||||
3.64% due 06/30/50 | 2,500,000 | 1,943,747 | ||||||
Everest Reinsurance Holdings, Inc. | ||||||||
3.50% due 10/15/50 | 2,560,000 | 1,941,369 | ||||||
Stewart Information Services Corp. | ||||||||
3.60% due 11/15/31 | 2,250,000 | 1,866,285 | ||||||
Assured Guaranty US Holdings, Inc. | ||||||||
3.15% due 06/15/31 | 1,450,000 | 1,258,139 | ||||||
3.60% due 09/15/51 | 800,000 | 600,917 | ||||||
KKR Group Finance Company VIII LLC | ||||||||
3.50% due 08/25/503 | 2,360,000 | 1,768,819 | ||||||
Westpac Banking Corp. | ||||||||
3.02% due 11/18/362 | 1,200,000 | 965,799 | ||||||
2.96% due 11/16/40 | 1,100,000 | 795,814 | ||||||
QBE Insurance Group Ltd. | ||||||||
5.88% 2,3,5 | 1,750,000 | 1,701,875 | ||||||
Americo Life, Inc. | ||||||||
3.45% due 04/15/313 | 2,060,000 | 1,673,880 | ||||||
Manulife Financial Corp. | ||||||||
2.48% due 05/19/27 | 1,800,000 | 1,642,924 | ||||||
HS Wildcat LLC | ||||||||
3.83% due 12/31/50††† | 2,000,000 | 1,610,682 | ||||||
Fifth Third Bancorp | ||||||||
2.55% due 05/05/27 | 1,750,000 | 1,603,767 | ||||||
Trustage Financial Group, Inc. | ||||||||
4.63% due 04/15/323 | 1,750,000 | 1,603,331 | ||||||
Dyal Capital Partners III | ||||||||
4.40% due 06/15/40††† | 1,750,000 | 1,521,672 | ||||||
AmFam Holdings, Inc. | ||||||||
2.81% due 03/11/313 | 1,750,000 | 1,472,169 | ||||||
Brookfield Finance, Inc. | ||||||||
3.50% due 03/30/51 | 1,250,000 | 899,217 | ||||||
4.70% due 09/20/47 | 650,000 | 569,358 | ||||||
Primerica, Inc. | ||||||||
2.80% due 11/19/31 | 1,750,000 | 1,464,390 | ||||||
Global Atlantic Finance Co. | ||||||||
3.13% due 06/15/313 | 1,800,000 | 1,431,879 | ||||||
Australia & New Zealand Banking Group Ltd. | ||||||||
2.57% due 11/25/352,3 | 1,800,000 | 1,427,504 | ||||||
Lincoln National Corp. | ||||||||
4.38% due 06/15/50 | 1,580,000 | 1,354,342 | ||||||
Kemper Corp. | ||||||||
2.40% due 09/30/30 | 1,510,000 | 1,221,242 | ||||||
ABN AMRO Bank N.V. | ||||||||
2.47% due 12/13/292,3 | 1,400,000 | 1,193,242 | ||||||
Jefferies Group LLC / Jefferies Group Capital Finance, Inc. | ||||||||
2.63% due 10/15/31 | 1,400,000 | 1,080,467 | ||||||
Raymond James Financial, Inc. | ||||||||
3.75% due 04/01/51 | 1,300,000 | 1,057,041 | ||||||
Societe Generale S.A. | ||||||||
2.89% due 06/09/322,3 | 1,300,000 | 1,038,059 | ||||||
Prudential Financial, Inc. | ||||||||
3.70% due 10/01/502 | 1,160,000 | 970,978 | ||||||
Sumitomo Mitsui Financial Group, Inc. | ||||||||
2.22% due 09/17/31 | 1,050,000 | 848,788 | ||||||
Central Storage Safety Project Trust | ||||||||
4.82% due 02/01/386 | 926,400 | 830,855 | ||||||
Apollo Management Holdings, LP | ||||||||
2.65% due 06/05/303 | 930,000 | 781,814 | ||||||
W R Berkley Corp. | ||||||||
4.00% due 05/12/50 | 850,000 | 709,278 | ||||||
Penn Mutual Life Insurance Co. | ||||||||
3.80% due 04/29/613 | 950,000 | 684,236 | ||||||
Weyerhaeuser Co. | ||||||||
4.00% due 04/15/30 | 722,000 | 679,606 | ||||||
CNO Financial Group, Inc. | ||||||||
5.25% due 05/30/29 | 700,000 | 678,696 | ||||||
Protective Life Corp. | ||||||||
3.40% due 01/15/303 | 740,000 | 677,072 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 38.0% (continued) | ||||||||
Financial - 17.1% (continued) | ||||||||
Western & Southern Life Insurance Co. | ||||||||
3.75% due 04/28/613 | 850,000 | $ | 646,988 | |||||
Brown & Brown, Inc. | ||||||||
2.38% due 03/15/31 | 800,000 | 633,289 | ||||||
Nasdaq, Inc. | ||||||||
3.25% due 04/28/50 | 850,000 | 618,358 | ||||||
New York Life Insurance Co. | ||||||||
3.75% due 05/15/503 | 600,000 | 490,062 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/253 | 400,000 | 407,020 | ||||||
Hanover Insurance Group, Inc. | ||||||||
2.50% due 09/01/30 | 480,000 | 400,581 | ||||||
Brookfield Finance LLC | ||||||||
3.45% due 04/15/50 | 470,000 | 336,206 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
6.75% due 05/15/283 | 296,000 | 274,910 | ||||||
KKR Group Finance Company III LLC | ||||||||
5.13% due 06/01/443 | 100,000 | 95,435 | ||||||
Total Financial | 222,872,397 | |||||||
Industrial - 4.4% | ||||||||
Boeing Co. | ||||||||
5.81% due 05/01/50 | 7,340,000 | 6,741,582 | ||||||
5.71% due 05/01/40 | 4,380,000 | 4,085,517 | ||||||
5.04% due 05/01/27 | 2,150,000 | 2,123,702 | ||||||
3.63% due 02/01/31 | 1,450,000 | 1,251,582 | ||||||
2.20% due 02/04/26 | 1,000,000 | 901,366 | ||||||
National Basketball Association | ||||||||
2.51% due 12/16/24††† | 4,000,000 | 3,858,026 | ||||||
Textron, Inc. | ||||||||
2.45% due 03/15/31 | 3,200,000 | 2,628,911 | ||||||
3.00% due 06/01/30 | 1,355,000 | 1,178,617 | ||||||
FLNG Liquefaction 3 LLC | ||||||||
3.08% due 06/30/39††† | 4,407,585 | 3,762,733 | ||||||
TD SYNNEX Corp. | ||||||||
2.65% due 08/09/313 | 2,550,000 | 2,057,038 | ||||||
2.38% due 08/09/283 | 1,600,000 | 1,348,919 | ||||||
Howmet Aerospace, Inc. | ||||||||
3.00% due 01/15/29 | 3,800,000 | 3,147,312 | ||||||
Cellnex Finance Company S.A. | ||||||||
3.88% due 07/07/413 | 4,150,000 | 2,841,961 | ||||||
Vontier Corp. | ||||||||
2.95% due 04/01/31 | 3,450,000 | 2,704,317 | ||||||
Flowserve Corp. | ||||||||
3.50% due 10/01/30 | 1,810,000 | 1,554,474 | ||||||
2.80% due 01/15/32 | 1,150,000 | 905,762 | ||||||
Acuity Brands Lighting, Inc. | ||||||||
2.15% due 12/15/30 | 3,000,000 | 2,372,042 | ||||||
IP Lending II Ltd. | ||||||||
3.65% due 07/15/25†††,3 | 2,450,000 | 2,349,440 | ||||||
Owens Corning | ||||||||
3.88% due 06/01/30 | 2,380,000 | 2,173,126 | ||||||
GATX Corp. | ||||||||
4.00% due 06/30/30 | 2,110,000 | 1,946,085 | ||||||
CNH Industrial Capital LLC | ||||||||
1.88% due 01/15/26 | 1,880,000 | 1,704,001 | ||||||
Stadco LA, LLC | ||||||||
3.75% due 05/15/56††† | 2,000,000 | 1,570,815 | ||||||
Ryder System, Inc. | ||||||||
3.35% due 09/01/25 | 1,470,000 | 1,425,033 | ||||||
IP Lending V Ltd. | ||||||||
5.13% due 04/02/26†††,3 | 1,050,000 | 1,044,036 | ||||||
Amcor Flexibles North America, Inc. | ||||||||
2.63% due 06/19/30 | 1,230,000 | 1,008,548 | ||||||
Norfolk Southern Corp. | ||||||||
4.10% due 05/15/21 | 600,000 | 451,193 | ||||||
Sonoco Products Co. | ||||||||
5.75% due 11/01/40 | 150,000 | 152,670 | ||||||
Total Industrial | 57,288,808 | |||||||
Consumer, Cyclical - 4.2% | ||||||||
Marriott International, Inc. | ||||||||
4.63% due 06/15/30 | 2,830,000 | 2,713,077 | ||||||
3.50% due 10/15/32 | 3,000,000 | 2,587,723 | ||||||
2.85% due 04/15/31 | 2,020,000 | 1,675,147 | ||||||
2.75% due 10/15/33 | 1,000,000 | 786,378 | ||||||
Hyatt Hotels Corp. | ||||||||
5.63% due 04/23/25 | 3,950,000 | 4,000,846 | ||||||
5.75% due 04/23/30 | 3,010,000 | 3,030,672 | ||||||
Choice Hotels International, Inc. | ||||||||
3.70% due 01/15/31 | 7,340,000 | 6,505,464 | ||||||
Whirlpool Corp. | ||||||||
4.60% due 05/15/50 | 6,145,000 | 5,271,304 | ||||||
Alt-2 Structured Trust | ||||||||
2.95% due 05/14/31††† | 3,739,066 | 3,419,736 | ||||||
Smithsonian Institution | ||||||||
2.70% due 09/01/44 | 4,000,000 | 3,080,402 | ||||||
Delta Air Lines Inc. / SkyMiles IP Ltd. | ||||||||
4.50% due 10/20/253 | 3,150,000 | 3,060,738 | ||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/253 | 3,014,000 | 3,050,736 | ||||||
British Airways Class A Pass Through Trust | ||||||||
4.25% due 11/15/323 | 2,159,987 | 2,076,313 | ||||||
2.90% due 03/15/353 | 847,627 | 746,384 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/273 | 2,550,000 | 2,506,140 | ||||||
BorgWarner, Inc. | ||||||||
2.65% due 07/01/27 | 2,310,000 | 2,098,382 | ||||||
Steelcase, Inc. | ||||||||
5.13% due 01/18/29 | 2,224,000 | 2,069,788 | ||||||
Ferguson Finance plc | ||||||||
3.25% due 06/02/303 | 1,204,000 | 1,041,987 | ||||||
4.65% due 04/20/323 | 600,000 | 565,737 | ||||||
Magallanes, Inc. | ||||||||
5.14% due 03/15/523 | 1,650,000 | 1,384,928 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 38.0% (continued) | ||||||||
Consumer, Cyclical - 4.2% (continued) | ||||||||
Northern Group Housing LLC | ||||||||
6.80% due 08/15/53†††,3 | 1,100,000 | $ | 1,332,160 | |||||
Walgreens Boots Alliance, Inc. | ||||||||
4.10% due 04/15/50 | 1,541,000 | 1,215,496 | ||||||
American Airlines Class AA Pass Through Trust | ||||||||
3.20% due 06/15/28 | 742,000 | 678,206 | ||||||
Lowe's Companies, Inc. | ||||||||
1.70% due 09/15/28 | 450,000 | 383,112 | ||||||
JB Poindexter & Company, Inc. | ||||||||
7.13% due 04/15/263 | 200,000 | 192,000 | ||||||
Total Consumer, Cyclical | 55,472,856 | |||||||
Consumer, Non-cyclical - 4.0% | ||||||||
Altria Group, Inc. | ||||||||
3.70% due 02/04/51 | 4,650,000 | 2,972,052 | ||||||
3.40% due 05/06/30 | 2,510,000 | 2,129,141 | ||||||
4.45% due 05/06/50 | 390,000 | 280,820 | ||||||
CoStar Group, Inc. | ||||||||
2.80% due 07/15/303 | 5,810,000 | 4,837,363 | ||||||
Quanta Services, Inc. | ||||||||
2.90% due 10/01/30 | 4,175,000 | 3,439,589 | ||||||
BAT Capital Corp. | ||||||||
3.98% due 09/25/50 | 2,800,000 | 1,929,064 | ||||||
4.70% due 04/02/27 | 1,410,000 | 1,377,303 | ||||||
Royalty Pharma plc | ||||||||
3.55% due 09/02/50 | 2,690,000 | 1,878,247 | ||||||
2.20% due 09/02/30 | 1,410,000 | 1,137,438 | ||||||
Global Payments, Inc. | ||||||||
2.90% due 05/15/30 | 1,620,000 | 1,366,932 | ||||||
2.90% due 11/15/31 | 1,650,000 | 1,351,251 | ||||||
Smithfield Foods, Inc. | ||||||||
2.63% due 09/13/313 | 2,400,000 | 1,895,105 | ||||||
3.00% due 10/15/303 | 970,000 | 804,127 | ||||||
Becle, SAB de CV | ||||||||
2.50% due 10/14/313 | 2,700,000 | 2,157,700 | ||||||
Kraft Heinz Foods Co. | ||||||||
5.50% due 06/01/50 | 1,250,000 | 1,199,893 | ||||||
7.13% due 08/01/393 | 650,000 | 728,139 | ||||||
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc. | ||||||||
3.00% due 05/15/323 | 1,750,000 | 1,343,931 | ||||||
4.38% due 02/02/523 | 600,000 | 424,332 | ||||||
Triton Container International Ltd. | ||||||||
3.15% due 06/15/313 | 2,100,000 | 1,697,359 | ||||||
Emory University | ||||||||
2.97% due 09/01/50 | 2,000,000 | 1,588,068 | ||||||
Yale-New Haven Health Services Corp. | ||||||||
2.50% due 07/01/50 | 2,250,000 | 1,549,991 | ||||||
California Institute of Technology | ||||||||
3.65% due 09/01/19 | 2,000,000 | 1,510,233 | ||||||
Kimberly-Clark de Mexico SAB de CV | ||||||||
2.43% due 07/01/313 | 1,500,000 | 1,246,200 | ||||||
Anheuser-Busch InBev Worldwide, Inc. | ||||||||
6.63% due 08/15/33 | 1,100,000 | 1,243,754 | ||||||
Health Care Service Corporation A Mutual Legal Reserve Co. | ||||||||
3.20% due 06/01/503 | 1,480,000 | 1,112,993 | ||||||
Transurban Finance Company Pty Ltd. | ||||||||
2.45% due 03/16/313 | 1,300,000 | 1,065,975 | ||||||
Universal Health Services, Inc. | ||||||||
2.65% due 10/15/303 | 1,320,000 | 1,055,663 | ||||||
Johnson & Johnson | ||||||||
2.45% due 09/01/60 | 1,500,000 | 1,016,923 | ||||||
Cheplapharm Arzneimittel GmbH | ||||||||
4.38% due 01/15/28 | EUR | 1,000,000 | 890,349 | |||||
Wisconsin Alumni Research Foundation | ||||||||
3.56% due 10/01/49 | 1,000,000 | 881,332 | ||||||
OhioHealth Corp. | ||||||||
3.04% due 11/15/50 | 1,000,000 | 774,013 | ||||||
Memorial Sloan-Kettering Cancer Center | ||||||||
2.96% due 01/01/50 | 1,000,000 | 763,314 | ||||||
Prime Security Services Borrower LLC / Prime Finance, Inc. | ||||||||
3.38% due 08/31/273 | 925,000 | 761,969 | ||||||
Johns Hopkins University | ||||||||
2.81% due 01/01/60 | 1,000,000 | 729,468 | ||||||
Children's Hospital Corp. | ||||||||
2.59% due 02/01/50 | 1,000,000 | 691,743 | ||||||
Children's Health System of Texas | ||||||||
2.51% due 08/15/50 | 1,000,000 | 676,837 | ||||||
GXO Logistics, Inc. | ||||||||
2.65% due 07/15/31 | 850,000 | 670,576 | ||||||
Bimbo Bakeries USA, Inc. | ||||||||
4.00% due 05/17/513 | 800,000 | 648,064 | ||||||
Moody's Corp. | ||||||||
3.25% due 05/20/50 | 700,000 | 519,585 | ||||||
Duke University | ||||||||
2.83% due 10/01/55 | 506,000 | 385,876 | ||||||
Triton Container International Limited / TAL International Container Corp. | ||||||||
3.25% due 03/15/32 | 200,000 | 162,807 | ||||||
Total Consumer, Non-cyclical | 52,895,519 | |||||||
Energy - 2.4% | ||||||||
Galaxy Pipeline Assets Bidco Ltd. | ||||||||
3.25% due 09/30/403 | 6,250,000 | 4,932,985 | ||||||
2.94% due 09/30/403 | 3,930,440 | 3,205,979 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 38.0% (continued) | ||||||||
Energy - 2.4% (continued) | ||||||||
BP Capital Markets plc | ||||||||
4.88% 2,5 | 7,530,000 | $ | 6,555,963 | |||||
Sabine Pass Liquefaction LLC | ||||||||
4.50% due 05/15/30 | 4,190,000 | 4,015,351 | ||||||
Qatar Energy | ||||||||
3.13% due 07/12/413 | 2,375,000 | 1,860,812 | ||||||
3.30% due 07/12/513 | 2,350,000 | 1,813,580 | ||||||
Magellan Midstream Partners, LP | ||||||||
3.95% due 03/01/50 | 2,000,000 | 1,577,438 | ||||||
3.25% due 06/01/30 | 1,500,000 | 1,333,488 | ||||||
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp. | ||||||||
6.88% due 01/15/29 | 2,158,000 | 2,202,239 | ||||||
Valero Energy Corp. | ||||||||
2.15% due 09/15/27 | 950,000 | 845,557 | ||||||
4.00% due 04/01/29 | 500,000 | 472,996 | ||||||
2.85% due 04/15/25 | 184,000 | 177,820 | ||||||
Midwest Connector Capital Company LLC | ||||||||
4.63% due 04/01/293 | 1,050,000 | 990,235 | ||||||
NuStar Logistics, LP | ||||||||
6.38% due 10/01/30 | 700,000 | 608,178 | ||||||
6.00% due 06/01/26 | 200,000 | 187,000 | ||||||
Cheniere Corpus Christi Holdings LLC | ||||||||
2.74% due 12/31/39 | 450,000 | 355,127 | ||||||
Phillips 66 | ||||||||
3.70% due 04/06/23 | 250,000 | 249,981 | ||||||
Total Energy | 31,384,729 | |||||||
Communications - 2.2% | ||||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
2.80% due 04/01/31 | 3,325,000 | 2,662,852 | ||||||
3.90% due 06/01/52 | 3,350,000 | 2,325,618 | ||||||
2.25% due 01/15/29 | 2,400,000 | 1,972,002 | ||||||
Paramount Global | ||||||||
4.95% due 01/15/31 | 3,078,000 | 2,930,286 | ||||||
4.95% due 05/19/50 | 2,490,000 | 2,087,026 | ||||||
2.90% due 01/15/27 | 450,000 | 414,328 | ||||||
British Telecommunications plc | ||||||||
4.88% due 11/23/812,6 | 2,900,000 | 2,465,000 | ||||||
4.25% due 11/23/812,3 | 500,000 | 435,217 | ||||||
9.63% due 12/15/30 | 150,000 | 186,663 | ||||||
Level 3 Financing, Inc. | ||||||||
4.25% due 07/01/283 | 2,175,000 | 1,742,719 | ||||||
3.88% due 11/15/293 | 1,150,000 | 949,782 | ||||||
Virgin Media Secured Finance plc | ||||||||
4.50% due 08/15/303 | 2,350,000 | 1,931,018 | ||||||
Vodafone Group plc | ||||||||
4.13% due 06/04/812 | 2,550,000 | 1,907,098 | ||||||
Walt Disney Co. | ||||||||
3.80% due 05/13/60 | 2,000,000 | 1,671,942 | ||||||
AT&T, Inc. | ||||||||
2.75% due 06/01/31 | 1,500,000 | 1,295,262 | ||||||
Amazon.com, Inc. | ||||||||
2.70% due 06/03/60 | 1,610,000 | 1,090,500 | ||||||
VeriSign, Inc. | ||||||||
2.70% due 06/15/31 | 1,200,000 | 965,691 | ||||||
CSC Holdings LLC | ||||||||
4.13% due 12/01/303 | 600,000 | 468,000 | ||||||
Fox Corp. | ||||||||
3.05% due 04/07/25 | 450,000 | 435,719 | ||||||
Altice France S.A. | ||||||||
5.13% due 01/15/293 | 250,000 | 189,403 | ||||||
Telenet Finance Luxembourg Notes SARL | ||||||||
5.50% due 03/01/28 | 200,000 | 176,480 | ||||||
Total Communications | 28,302,606 | |||||||
Technology - 1.7% | ||||||||
Broadcom, Inc. | ||||||||
4.93% due 05/15/373 | 2,306,000 | 2,067,428 | ||||||
4.15% due 11/15/30 | 1,702,000 | 1,559,395 | ||||||
3.19% due 11/15/363 | 217,000 | 164,958 | ||||||
Entegris Escrow Corp. | ||||||||
4.75% due 04/15/293 | 3,700,000 | 3,445,544 | ||||||
Workday, Inc. | ||||||||
3.80% due 04/01/32 | 3,650,000 | 3,334,915 | ||||||
NetApp, Inc. | ||||||||
2.70% due 06/22/30 | 2,807,000 | 2,365,376 | ||||||
Citrix Systems, Inc. | ||||||||
1.25% due 03/01/26 | 2,300,000 | 2,225,164 | ||||||
CDW LLC / CDW Finance Corp. | ||||||||
3.57% due 12/01/31 | 2,600,000 | 2,148,029 | ||||||
Oracle Corp. | ||||||||
3.95% due 03/25/51 | 2,450,000 | 1,799,517 | ||||||
Leidos, Inc. | ||||||||
2.30% due 02/15/31 | 1,750,000 | 1,394,141 | ||||||
4.38% due 05/15/30 | 200,000 | 184,994 | ||||||
Apple, Inc. | ||||||||
2.55% due 08/20/60 | 1,550,000 | 1,061,476 | ||||||
CGI, Inc. | ||||||||
2.30% due 09/14/31 | 1,300,000 | 1,043,022 | ||||||
Total Technology | 22,793,959 | |||||||
Utilities - 1.1% | ||||||||
Cheniere Corpus Christi Holdings LLC | ||||||||
3.52% due 12/31/39††† | 6,700,000 | 5,702,926 | ||||||
Jersey Central Power & Light Co. | ||||||||
2.75% due 03/01/323 | 3,220,000 | 2,738,782 | ||||||
AES Corp. | ||||||||
3.95% due 07/15/303 | 1,760,000 | 1,586,992 | ||||||
NRG Energy, Inc. | ||||||||
2.45% due 12/02/273 | 1,750,000 | 1,502,609 | ||||||
Arizona Public Service Co. | ||||||||
3.35% due 05/15/50 | 1,300,000 | 954,310 | ||||||
Alexander Funding Trust | ||||||||
1.84% due 11/15/233 | 950,000 | 909,533 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 38.0% (continued) | ||||||||
Utilities - 1.1% (continued) | ||||||||
Enel Finance International N.V. | ||||||||
2.88% due 07/12/413 | 1,250,000 | $ | 841,670 | |||||
Xcel Energy, Inc. | ||||||||
2.35% due 11/15/31 | 690,000 | 569,486 | ||||||
Total Utilities | 14,806,308 | |||||||
Basic Materials - 0.9% | ||||||||
Newcrest Finance Pty Ltd. | ||||||||
3.25% due 05/13/303 | 3,600,000 | 3,180,492 | ||||||
4.20% due 05/13/503 | 3,235,000 | 2,647,435 | ||||||
Anglo American Capital plc | ||||||||
5.63% due 04/01/303 | 1,800,000 | 1,812,587 | ||||||
3.95% due 09/10/503 | 970,000 | 743,395 | ||||||
2.63% due 09/10/303 | 250,000 | 205,732 | ||||||
WR Grace Holdings LLC | ||||||||
4.88% due 06/15/273 | 1,241,000 | 1,079,968 | ||||||
Yamana Gold, Inc. | ||||||||
2.63% due 08/15/31 | 1,200,000 | 962,593 | ||||||
Reliance Steel & Aluminum Co. | ||||||||
2.15% due 08/15/30 | 810,000 | 656,282 | ||||||
Corporation Nacional del Cobre de Chile | ||||||||
3.75% due 01/15/313 | 680,000 | 609,050 | ||||||
Total Basic Materials | 11,897,534 | |||||||
Total Corporate Bonds | ||||||||
(Cost $597,089,736) | 497,714,716 | |||||||
ASSET-BACKED SECURITIES†† - 26.1% | ||||||||
Collateralized Loan Obligations - 16.9% | ||||||||
LoanCore Issuer Ltd. | ||||||||
2021-CRE5 C, 3.67% (1 Month USD LIBOR + 2.35%, Rate Floor: 2.35%) due 07/15/36◊,3 | 7,500,000 | 6,968,199 | ||||||
2021-CRE4 D, 3.39% (30 Day Average SOFR + 2.61%, Rate Floor: 2.50%) due 07/15/35◊ | 4,426,000 | 4,108,560 | ||||||
2021-CRE6 C, 3.62% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 11/15/38◊,3 | 4,000,000 | 3,716,758 | ||||||
2021-CRE4 C, 2.59% (30 Day Average SOFR + 1.81%, Rate Floor: 1.70%) due 07/15/35◊,3 | 1,000,000 | 938,867 | ||||||
2018-CRE1 A, 2.45% (1 Month USD LIBOR + 1.13%, Rate Floor: 1.13%) due 05/15/28◊,3 | 84,224 | 84,119 | ||||||
Woodmont Trust | ||||||||
2020-7A A1A, 2.94% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/32◊,3 | 12,000,000 | 11,912,238 | ||||||
2020-7A B, 3.64% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 01/15/32◊,3 | 3,750,000 | 3,652,177 | ||||||
Cerberus Loan Funding XXX, LP | ||||||||
2020-3A A, 2.89% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/33◊,3 | 13,500,000 | 13,354,728 | ||||||
2020-3A B, 3.54% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/15/33◊,3 | 2,000,000 | 1,947,662 | ||||||
Octagon Investment Partners 49 Ltd. | ||||||||
2021-5A B, 2.59% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 01/15/33◊,3 | 8,500,000 | 8,002,164 | ||||||
2021-5A C, 3.09% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 01/15/33◊,3 | 7,450,000 | 7,073,100 | ||||||
LCCM Trust | ||||||||
2021-FL3 A, 2.77% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 11/15/38◊,3 | 6,000,000 | 5,824,880 | ||||||
2021-FL3 AS, 3.12% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/15/38◊,3 | 3,950,000 | 3,763,549 | ||||||
2021-FL2 C, 3.47% (1 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 12/13/38◊,3 | 3,100,000 | 2,884,041 | ||||||
AMMC CLO XIV Ltd. | ||||||||
2021-14A A2R2, 2.58% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 07/25/29◊,3 | 8,000,000 | 7,716,106 | ||||||
Dryden 36 Senior Loan Fund | ||||||||
2020-36A CR3, 3.09% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 04/15/29◊,3 | 8,000,000 | 7,715,726 | ||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A C, 3.04% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/19/33◊,3 | 4,000,000 | 3,799,436 | ||||||
2021-48A B, 2.49% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/33◊,3 | 4,000,000 | 3,785,469 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 26.1% (continued) | ||||||||
Collateralized Loan Obligations - 16.9% (continued) | ||||||||
MF1 Multifamily Housing Mortgage Loan Trust | ||||||||
2021-FL6 D, 4.07% (1 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 07/16/36◊ | 4,000,000 | $ | 3,810,031 | |||||
2021-FL6 C, 3.37% (1 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 07/16/36◊,3 | 3,400,000 | 3,151,732 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2021-1A A2, 2.31% (3 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 04/20/29◊,3 | 2,000,000 | 1,939,779 | ||||||
2021-1A B, 2.86% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/20/29◊,3 | 2,000,000 | 1,920,651 | ||||||
2021-3A C, 3.56% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 07/20/29◊,3 | 2,000,000 | 1,859,496 | ||||||
2021-2A C, 3.88% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 05/20/29◊,3 | 1,000,000 | 928,688 | ||||||
Golub Capital Partners CLO 33M Ltd. | ||||||||
2021-33A AR2, 3.38% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/33◊,3 | 6,500,000 | 6,307,436 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A A1R2, 2.79% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/33◊,3 | 4,000,000 | 3,826,952 | ||||||
2021-16A A2R2, 2.98% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 07/25/33◊,3 | 2,000,000 | 1,955,276 | ||||||
ABPCI Direct Lending Fund CLO II LLC | ||||||||
2021-1A A1R, 2.66% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/32◊,3 | 5,500,000 | 5,420,747 | ||||||
Cerberus Loan Funding XXXII, LP | ||||||||
2021-2A A, 2.66% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/33◊,3 | 4,250,000 | 4,115,797 | ||||||
2021-2A C, 3.89% (3 Month USD LIBOR + 2.85%, Rate Floor: 2.85%) due 04/22/33◊,3 | 1,250,000 | 1,184,896 | ||||||
KREF Funding V LLC | ||||||||
1.83% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26◊,††† | 5,141,223 | 5,119,915 | ||||||
0.15% due 06/25/26†††,7 | 21,818,182 | 5,236 | ||||||
Cerberus Loan Funding XXXI, LP | ||||||||
2021-1A A, 2.54% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/32◊,3 | 4,500,000 | 4,452,328 | ||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A A1R, 2.74% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/33◊,3 | 4,250,000 | 4,217,864 | ||||||
BXMT Ltd. | ||||||||
2020-FL2 A, 2.49% (1 Month Term SOFR + 1.01%, Rate Floor: 0.90%) due 02/15/38◊,3 | 4,250,000 | 4,168,946 | ||||||
Golub Capital Partners CLO 36M Ltd. | ||||||||
2018-36A A, 2.66% (3 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/05/31◊,3 | 4,100,000 | 4,059,207 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A A1A2, 2.76% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/33◊,3 | 3,750,000 | 3,690,263 | ||||||
BSPDF Issuer Ltd. | ||||||||
2021-FL1 C, 3.57% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 10/15/36◊ | 4,000,000 | 3,683,153 | ||||||
Cerberus Loan Funding XXVI, LP | ||||||||
2021-1A AR, 2.54% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/31◊,3 | 3,500,000 | 3,450,240 | ||||||
PFP Ltd. | ||||||||
2021-7 D, 3.91% (1 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/14/38◊,3 | 3,749,813 | 3,438,425 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 26.1% (continued) | ||||||||
Collateralized Loan Obligations - 16.9% (continued) | ||||||||
ABPCI Direct Lending Fund CLO IV LLC | ||||||||
3.23% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/06/29◊,††† | 3,300,000 | $ | 3,303,144 | |||||
ABPCI Direct Lending Fund CLO V Ltd. | ||||||||
2021-5A A1R, 2.56% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/31◊,3 | 3,250,000 | 3,200,471 | ||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2021-9A A2TR, 2.84% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/33◊,3 | 3,250,000 | 3,187,288 | ||||||
Owl Rock CLO IV Ltd. | ||||||||
2021-4A A1R, 3.08% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/33◊,3 | 3,250,000 | 3,104,057 | ||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2021-9A C, 2.86% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 01/20/33◊,3 | 3,000,000 | 2,790,496 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A A1T, 2.34% (3 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 04/15/31◊,3 | 2,000,000 | 1,973,424 | ||||||
Apres Static CLO Ltd. | ||||||||
2020-1A A2R, 2.74% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 10/15/28◊,3 | 2,000,000 | 1,952,719 | ||||||
MidOcean Credit CLO VII | ||||||||
2020-7A BR, 2.64% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 07/15/29◊,3 | 2,000,000 | 1,914,000 | ||||||
ABPCI Direct Lending Fund IX LLC | ||||||||
2021-9A A2R, 3.03% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/18/31◊,3 | 2,000,000 | 1,891,332 | ||||||
ACRES Commercial Realty Ltd. | ||||||||
2021-FL2 AS, 3.27% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 01/15/37◊ | 2,000,000 | 1,891,298 | ||||||
BRSP Ltd. | ||||||||
2021-FL1 C, 3.76% (1 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 08/19/38◊,3 | 2,000,000 | 1,890,175 | ||||||
Neuberger Berman Loan Advisers CLO 40 Ltd. | ||||||||
2021-40A C, 2.79% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/16/33◊,3 | 2,000,000 | 1,869,915 | ||||||
Magnetite XXIX Ltd. | ||||||||
2021-29A C, 2.69% (3 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 01/15/34◊,3 | 2,000,000 | 1,869,106 | ||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A B, 2.89% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 07/23/33◊,3 | 2,000,000 | 1,857,885 | ||||||
FS Rialto | ||||||||
2021-FL3 C, 3.56% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 11/16/36◊,3 | 2,000,000 | 1,857,393 | ||||||
Canyon Capital CLO Ltd. | ||||||||
2018-1A A2R, 2.79% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/30/31◊,3 | 1,900,000 | 1,791,153 | ||||||
OCP CLO Ltd. | ||||||||
2020-4A A2RR, 2.63% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/24/29◊,3 | 1,500,000 | 1,465,410 | ||||||
Golub Capital Partners CLO 54M L.P | ||||||||
2021-54A B, 3.21% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 08/05/33◊,3 | 1,500,000 | 1,388,920 | ||||||
STWD Ltd. | ||||||||
2019-FL1 D, 3.80% (1 Month Term SOFR + 2.46%, Rate Floor: 2.35%) due 07/15/38◊,3 | 1,459,000 | 1,366,026 | ||||||
Marathon CLO V Ltd. | ||||||||
2017-5A A2R, 2.96% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 11/21/27◊,3 | 1,000,000 | 988,197 | ||||||
2017-5A A1R, 2.38% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.87%) due 11/21/27◊,3 | 139,291 | 138,772 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 26.1% (continued) | ||||||||
Collateralized Loan Obligations - 16.9% (continued) | ||||||||
Owl Rock CLO I Ltd. | ||||||||
2019-1A A, 3.28% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 05/20/31◊,3 | 1,000,000 | $ | 994,255 | |||||
Owl Rock CLO II Ltd. | ||||||||
2021-2A ALR, 2.61% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 04/20/33◊,3 | 1,000,000 | 979,065 | ||||||
NewStar Fairfield Fund CLO Ltd. | ||||||||
2018-2A A1N, 2.33% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/30◊,3 | 989,329 | 977,118 | ||||||
Northwoods Capital XII-B Ltd. | ||||||||
2018-12BA B, 3.68% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 06/15/31◊,3 | 1,000,000 | 963,903 | ||||||
KREF | ||||||||
2021-FL2 C, 3.52% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/15/39◊,3 | 1,000,000 | 942,020 | ||||||
BSPRT Issuer Ltd. | ||||||||
2021-FL7 C, 3.62% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 12/15/38◊ | 1,000,000 | 931,252 | ||||||
Cerberus Loan Funding XXXVI, LP | ||||||||
2021-6A A, 2.44% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/33◊,3 | 840,988 | 836,908 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A Q, due 01/15/313,8 | 1,000,000 | 776,264 | ||||||
Golub Capital Partners CLO 17 Ltd. | ||||||||
2017-17A A1R, 2.83% (3 Month USD LIBOR + 1.65%, Rate Floor: 1.64%) due 10/25/30◊,3 | 750,000 | 742,826 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4 D, 4.21% (1 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 12/18/37◊,3 | 773,000 | 734,750 | ||||||
Newfleet CLO Ltd. | ||||||||
2018-1A A1R, 2.01% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.95%) due 04/20/28◊,3 | 452,728 | 449,776 | ||||||
Diamond CLO Ltd. | ||||||||
2021-1A A2R, 2.63% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/25/29◊,3 | 442,053 | 441,886 | ||||||
GPMT Ltd. | ||||||||
2019-FL2 A, 2.93% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/22/36◊ | 176,898 | 176,463 | ||||||
KVK CLO Ltd. | ||||||||
2017-1A AR, 1.94% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 01/14/28◊,3 | 68,590 | 68,561 | ||||||
Babson CLO Ltd. | ||||||||
2014-IA SUB, due 07/20/253,8 | 650,000 | 44,460 | ||||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2017-3A A1R, 1.94% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 10/18/27◊,3 | 27,558 | 27,541 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A COM, due 10/20/283,8 | 162,950 | 25,355 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A INC, due 01/20/216,8 | 700,000 | 148 | ||||||
Total Collateralized Loan Obligations | 221,758,569 | |||||||
Whole Business - 2.4% | ||||||||
Domino's Pizza Master Issuer LLC | ||||||||
2017-1A, 4.12% due 07/25/473 | 6,702,500 | 6,404,473 | ||||||
2021-1A, 3.15% due 04/25/513 | 990,000 | 845,810 | ||||||
Arbys Funding LLC | ||||||||
2020-1A, 3.24% due 07/30/503 | 6,631,875 | 5,958,335 | ||||||
DB Master Finance LLC | ||||||||
2019-1A, 4.35% due 05/20/493 | 3,646,875 | 3,399,814 | ||||||
2021-1A, 2.79% due 11/20/513 | 1,990,000 | 1,639,487 | ||||||
Taco Bell Funding LLC | ||||||||
2016-1A, 4.97% due 05/25/463 | 3,562,500 | 3,539,419 | ||||||
2021-1A, 2.29% due 08/25/513 | 1,422,850 | 1,193,108 | ||||||
ServiceMaster Funding LLC | ||||||||
2020-1, 2.84% due 01/30/513 | 3,950,000 | 3,399,461 | ||||||
SERVPRO Master Issuer LLC | ||||||||
2021-1A, 2.39% due 04/25/513 | 3,465,000 | 2,966,865 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 26.1% (continued) | ||||||||
Whole Business - 2.4% (continued) | ||||||||
Wendy's Funding LLC | ||||||||
2019-1A, 3.78% due 06/15/493 | 1,339,560 | $ | 1,286,787 | |||||
Wingstop Funding LLC | ||||||||
2022-1A, 3.73% due 03/05/523 | 1,000,000 | 890,777 | ||||||
Total Whole Business | 31,524,336 | |||||||
Transport-Aircraft - 2.1% | ||||||||
AASET Trust | ||||||||
2021-1A, 2.95% due 11/16/413 | 4,319,350 | 3,613,621 | ||||||
2020-1A, 3.35% due 01/16/403 | 1,085,057 | 910,125 | ||||||
2017-1A, 3.97% due 05/16/423 | 325,665 | 270,263 | ||||||
Castlelake Aircraft Structured Trust | ||||||||
2021-1A, 3.47% due 01/15/463 | 3,991,616 | 3,552,316 | ||||||
Navigator Aircraft ABS Ltd. | ||||||||
2021-1, 2.77% due 11/15/463 | 2,883,929 | 2,567,402 | ||||||
AASET US Ltd. | ||||||||
2018-2A, 4.45% due 11/18/383 | 2,928,638 | 2,487,572 | ||||||
Lunar Structured Aircraft Portfolio Notes | ||||||||
2021-1, 2.64% due 10/15/463 | 2,263,910 | 2,060,552 | ||||||
Sprite Ltd. | ||||||||
2021-1, 3.75% due 11/15/463 | 2,130,683 | 1,927,197 | ||||||
MACH 1 Cayman Ltd. | ||||||||
2019-1, 3.47% due 10/15/393 | 2,121,023 | 1,922,041 | ||||||
Sapphire Aviation Finance II Ltd. | ||||||||
2020-1A, 3.23% due 03/15/403 | 1,838,963 | 1,608,061 | ||||||
Falcon Aerospace Ltd. | ||||||||
2019-1, 3.60% due 09/15/393 | 1,498,517 | 1,265,424 | ||||||
2017-1, 4.58% due 02/15/423 | 319,904 | 296,817 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/433 | 1,578,925 | 1,462,786 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/403 | 1,460,110 | 1,217,903 | ||||||
Raspro Trust | ||||||||
2005-1A, 1.99% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/24◊,†††,3 | 984,943 | 937,990 | ||||||
WAVE LLC | ||||||||
2019-1, 3.60% due 09/15/443 | 843,915 | 687,396 | ||||||
Castlelake Aircraft Securitization Trust | ||||||||
2018-1, 4.13% due 06/15/433 | 725,329 | 651,889 | ||||||
Total Transport-Aircraft | 27,439,355 | |||||||
Financial - 1.6% | ||||||||
Strategic Partners Fund VIII LP | ||||||||
4.20% (1 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 03/10/26◊,††† | 4,800,000 | 4,777,551 | ||||||
Madison Avenue Secured Funding Trust Series | ||||||||
2021-1, 2.47% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/17/23◊,†††,3 | 4,250,000 | 4,250,000 | ||||||
HarbourVest Structured Solutions IV Holdings, LP | ||||||||
2.58% (3 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,††† | 1,831,749 | 1,832,003 | ||||||
2.58% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,††† | EUR | 1,000,000 | 1,045,770 | |||||
Station Place Securitization Trust | ||||||||
2021-SP1, 3.38% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/17/22◊,†††,3 | 2,000,000 | 2,000,000 | ||||||
KKR Core Holding Company LLC | ||||||||
4.00% due 08/12/31††† | 2,022,366 | 1,786,271 | ||||||
Aesf Vi Verdi, LP | ||||||||
2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24◊,††† | EUR | 1,027,157 | 1,071,866 | |||||
Thunderbird A | ||||||||
5.50% due 03/01/37††† | 986,000 | 986,000 | ||||||
Lightning A | ||||||||
5.50% due 03/01/37††† | 986,000 | 986,000 | ||||||
Bib Merchant Voucher Receivables Ltd. | ||||||||
4.18% due 04/07/28††† | 932,304 | 908,178 | ||||||
Nassau LLC | ||||||||
2019-1, 3.98% due 08/15/343 | 885,933 | 859,385 | ||||||
Total Financial | 20,503,024 | |||||||
Net Lease - 1.2% | ||||||||
CARS-DB4, LP | ||||||||
2020-1A, 3.81% due 02/15/503 | 2,238,281 | 2,040,539 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 26.1% (continued) | ||||||||
Net Lease - 1.2% (continued) | ||||||||
2020-1A, 4.95% due 02/15/503 | 1,500,000 | $ | 1,290,711 | |||||
CMFT Net Lease Master Issuer LLC | ||||||||
2021-1, 3.44% due 07/20/513 | 3,570,000 | 3,032,668 | ||||||
STORE Master Funding I-VII | ||||||||
2016-1A, 3.96% due 10/20/463 | 2,581,684 | 2,445,439 | ||||||
Oak Street Investment Grade Net Lease Fund Series | ||||||||
2020-1A, 2.26% due 11/20/503 | 2,500,000 | 2,294,737 | ||||||
CF Hippolyta LLC | ||||||||
2020-1, 2.60% due 07/15/603 | 2,537,828 | 2,157,048 | ||||||
Capital Automotive REIT | ||||||||
2020-1A, 3.48% due 02/15/503 | 1,243,490 | 1,160,306 | ||||||
2021-1A, 2.76% due 08/15/513 | 999,792 | 809,469 | ||||||
CF Hippolyta Issuer LLC | ||||||||
2020-1, 2.28% due 07/15/603 | 690,378 | 619,286 | ||||||
Total Net Lease | 15,850,203 | |||||||
Collateralized Debt Obligations - 1.1% | ||||||||
Anchorage Credit Funding 4 Ltd. | ||||||||
2021-4A AR, 2.72% due 04/27/393 | 7,250,000 | 6,338,251 | ||||||
2021-4A BR, 3.12% due 04/27/39 | 1,500,000 | 1,272,522 | ||||||
Anchorage Credit Funding Ltd. | ||||||||
2021-13A A1, 2.88% due 07/27/393 | 2,500,000 | 2,188,980 | ||||||
2021-13A B2, 3.15% due 07/27/393 | 2,000,000 | 1,685,789 | ||||||
Anchorage Credit Funding 3 Ltd. | ||||||||
2021-3A A1R, 2.87% due 01/28/393 | 3,750,000 | 3,324,738 | ||||||
Total Collateralized Debt Obligations | 14,810,280 | |||||||
Transport-Container - 0.5% | ||||||||
Textainer Marine Containers VII Ltd. | ||||||||
2020-1A, 2.73% due 08/21/453 | 3,774,262 | 3,537,403 | ||||||
MC Ltd. | ||||||||
2021-1, 2.63% due 11/05/353 | 3,800,548 | 3,373,403 | ||||||
Total Transport-Container | 6,910,806 | |||||||
Infrastructure - 0.2% | ||||||||
VB-S1 Issuer LLC - VBTEL | ||||||||
2022-1A, 4.29% due 02/15/523 | 2,500,000 | 2,266,347 | ||||||
Single Family Residence - 0.1% | ||||||||
Home Partners of America Trust | ||||||||
2021-3, 2.80% due 01/17/413 | 959,806 | 859,182 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $363,726,650) | 341,922,102 | |||||||
U.S. GOVERNMENT SECURITIES†† - 12.8% | ||||||||
U.S. Treasury Notes | ||||||||
2.88% due 05/15/32 | 84,750,000 | 83,796,562 | ||||||
2.63% due 05/31/27 | 15,580,000 | 15,285,441 | ||||||
U.S. Treasury Bonds | ||||||||
1.88% due 11/15/51 | 20,000,000 | 15,006,250 | ||||||
due 02/15/529,10 | 29,980,000 | 12,021,192 | ||||||
2.00% due 08/15/51 | 15,000,000 | 11,592,773 | ||||||
due 02/15/469,10 | 22,605,000 | 9,974,056 | ||||||
2.88% due 05/15/52 | 10,000,000 | 9,443,750 | ||||||
due 05/15/449,10 | 19,265,000 | 8,939,981 | ||||||
due 11/15/449,10 | 4,520,000 | 2,057,201 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $177,387,642) | 168,117,206 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 10.7% | ||||||||
Government Agency - 4.2% | ||||||||
Fannie Mae | ||||||||
2.81% due 05/01/51 | 8,250,000 | 6,700,038 | ||||||
2.17% due 03/01/51 | 8,347,000 | 6,242,771 | ||||||
2.24% due 01/01/51 | 5,825,789 | 4,522,656 | ||||||
2.00% due 09/01/50 | 4,982,356 | 3,742,616 | ||||||
2.36% due 08/01/50 | 4,500,000 | 3,443,354 | ||||||
2.78% due 05/01/51 | 2,706,425 | 2,245,157 | ||||||
2.59% due 06/01/51 | 2,456,577 | 1,988,157 | ||||||
2.32% due 02/01/51 | 2,053,961 | 1,596,970 | ||||||
2.40% due 03/01/40 | 2,000,000 | 1,540,778 | ||||||
2.11% due 10/01/50 | 1,841,601 | 1,403,774 | ||||||
2.27% due 02/01/51 | 1,711,063 | 1,321,713 | ||||||
2.39% due 02/01/51 | 1,424,582 | 1,120,162 | ||||||
4.24% due 08/01/48 | 1,000,000 | 1,022,964 | ||||||
2.58% due 10/01/51 | 1,187,907 | 955,007 | ||||||
3.83% due 05/01/49 | 1,000,000 | 952,102 | ||||||
2.99% due 01/01/40 | 1,000,000 | 878,537 | ||||||
3.46% due 08/01/49 | 954,308 | 874,921 | ||||||
2.68% due 04/01/50 | 958,573 | 797,356 | ||||||
2.27% due 10/01/41 | 1,000,000 | 765,853 | ||||||
4.07% due 05/01/49 | 765,627 | 748,660 | ||||||
2.10% due 07/01/50 | 963,610 | 737,364 | ||||||
1.76% due 08/01/40 | 1,000,000 | 734,144 | ||||||
4.37% due 10/01/48 | 714,015 | 715,544 | ||||||
due 12/25/4310 | 868,982 | 698,314 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 10.7% (continued) | ||||||||
Government Agency - 4.2% (continued) | ||||||||
4.25% due 05/01/48 | 629,870 | $ | 619,941 | |||||
Freddie Mac Seasoned Credit Risk Transfer Trust | ||||||||
2.00% due 05/25/60 | 3,583,712 | 3,213,221 | ||||||
2.00% due 11/25/59 | 1,372,227 | 1,230,316 | ||||||
Fannie Mae-Aces | ||||||||
1.56% (WAC) due 03/25/35◊,7 | 20,412,481 | 2,398,564 | ||||||
Freddie Mac | ||||||||
1.98% due 05/01/50 | 1,366,148 | 1,008,180 | ||||||
4.00% due 01/15/46 | 247,414 | 246,123 | ||||||
FARM Mortgage Trust | ||||||||
2.18% (WAC) due 01/25/51◊,3 | 913,239 | 809,417 | ||||||
Total Government Agency | 55,274,674 | |||||||
Commercial Mortgage-Backed Securities - 3.5% | ||||||||
GS Mortgage Securities Trust | ||||||||
2020-GSA2, 2.34% due 12/12/53 | 8,000,000 | 6,458,954 | ||||||
2020-GC45, 0.79% (WAC) due 02/13/53◊,7 | 18,925,361 | 689,477 | ||||||
2019-GC42, 0.93% (WAC) due 09/01/52◊,7 | 14,894,918 | 639,506 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2021-NYAH, 3.16% (1 Month USD LIBOR + 1.84%, Rate Floor: 1.84%) due 06/15/38◊,3 | 4,000,000 | 3,662,093 | ||||||
2016-JP3, 3.57% (WAC) due 08/15/49◊ | 4,000,000 | 3,572,708 | ||||||
DBGS Mortgage Trust | ||||||||
2018-C1, 4.78% (WAC) due 10/15/51◊ | 7,000,001 | 6,789,011 | ||||||
CD Mortgage Trust | ||||||||
2017-CD4, 3.95% (WAC) due 05/10/50◊ | 4,750,000 | 4,450,631 | ||||||
2016-CD1, 1.50% (WAC) due 08/10/49◊,7 | 2,138,934 | 89,630 | ||||||
KKR Industrial Portfolio Trust | ||||||||
2021-KDIP, 2.57% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 12/15/37◊,3 | 3,450,000 | 3,268,015 | ||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 3.32% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/15/36◊,3 | 3,450,000 | 3,213,825 | ||||||
GS Mortgage Securities Corporation Trust | ||||||||
2020-DUNE, 2.67% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 12/15/36◊,3 | 1,000,000 | 979,006 | ||||||
2020-UPTN, 3.35% (WAC) due 02/10/37◊,3 | 1,000,000 | 909,013 | ||||||
SMRT | ||||||||
2022-MINI, 3.23% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,3 | 2,000,000 | 1,869,901 | ||||||
Life Mortgage Trust | ||||||||
2021-BMR, 2.72% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 03/15/38◊,3 | 1,965,940 | 1,867,191 | ||||||
BENCHMARK Mortgage Trust | ||||||||
2019-B14, 0.91% (WAC) due 12/15/62◊,7 | 19,794,960 | 713,588 | ||||||
2018-B6, 0.57% (WAC) due 10/10/51◊,7 | 29,408,723 | 489,782 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2019-GC43, 0.75% (WAC) due 11/10/52◊,7 | 19,905,145 | 704,672 | ||||||
2016-GC37, 1.84% (WAC) due 04/10/49◊,7 | 3,087,933 | 151,022 | ||||||
2016-C2, 1.88% (WAC) due 08/10/49◊,7 | 2,371,668 | 127,693 | ||||||
2016-P5, 1.53% (WAC) due 10/10/49◊,7 | 1,596,589 | 73,153 | ||||||
Extended Stay America Trust | ||||||||
2021-ESH, 3.58% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/15/38◊,3 | 1,093,271 | 1,054,837 | ||||||
COMM Mortgage Trust | ||||||||
2015-CR24, 0.89% (WAC) due 08/10/48◊,7 | 42,362,074 | 802,588 | ||||||
2015-CR26, 1.06% (WAC) due 10/10/48◊,7 | 8,598,284 | 199,116 | ||||||
CSAIL Commercial Mortgage Trust | ||||||||
2019-C15, 1.20% (WAC) due 03/15/52◊,7 | 12,153,614 | 590,086 | ||||||
SG Commercial Mortgage Securities Trust | ||||||||
2016-C5, 2.06% (WAC) due 10/10/48◊,7 | 8,794,953 | 433,832 | ||||||
UBS Commercial Mortgage Trust | ||||||||
2017-C2, 1.15% (WAC) due 08/15/50◊,7 | 9,635,036 | 378,054 | ||||||
Morgan Stanley Capital I Trust | ||||||||
2016-UB11, 1.63% (WAC) due 08/15/49◊,7 | 6,609,208 | 286,528 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2016-C2, 1.70% (WAC) due 06/15/49◊,7 | 7,047,448 | 282,446 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 10.7% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 3.5% (continued) | ||||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2016-NXS5, 1.59% (WAC) due 01/15/59◊,7 | 3,715,904 | $ | 143,540 | |||||
2016-C37, 0.96% (WAC) due 12/15/49◊,7 | 2,738,408 | 72,787 | ||||||
CFCRE Commercial Mortgage Trust | ||||||||
2016-C3, 1.15% (WAC) due 01/10/48◊,7 | 5,480,071 | 158,260 | ||||||
Total Commercial Mortgage-Backed Securities | 45,120,945 | |||||||
Residential Mortgage-Backed Securities - 1.9% | ||||||||
Mill City Mortgage Loan Trust | ||||||||
2021-NMR1, 2.50% (WAC) due 11/25/60◊,3 | 4,800,000 | 4,106,435 | ||||||
GCAT 2022-NQM3 Trust | ||||||||
2022-NQM3, 4.35% (WAC) due 04/25/67◊,3 | 3,445,506 | 3,282,859 | ||||||
COLT Mortgage Loan Trust | ||||||||
2021-2, 2.38% (WAC) due 08/25/66◊,3 | 4,000,000 | 3,112,190 | ||||||
PRPM LLC | ||||||||
2021-RPL2, 2.93% (WAC) due 10/25/51◊,3 | 2,472,000 | 2,205,843 | ||||||
Imperial Fund Mortgage Trust | ||||||||
2022-NQM2, 4.02% (WAC) due 03/25/67◊,3 | 968,313 | 921,341 | ||||||
2022-NQM2, 4.20% (WAC) due 03/25/67◊,3 | 968,313 | 916,033 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.41% (WAC) due 02/25/50◊,3 | 924,890 | 895,893 | ||||||
2020-1, 2.56% (WAC) due 02/25/50◊,3 | 924,890 | 891,377 | ||||||
CSMC Trust | ||||||||
2018-RPL9, 3.85% (WAC) due 09/25/57◊,3 | 1,008,170 | 992,284 | ||||||
2020-NQM1, 1.72% due 05/25/653,11 | 288,810 | 269,924 | ||||||
SPS Servicer Advance Receivables Trust | ||||||||
2020-T2, 1.83% due 11/15/553 | 1,250,000 | 1,140,034 | ||||||
BRAVO Residential Funding Trust | ||||||||
2021-HE1, 2.43% (30 Day Average SOFR + 1.50%, Rate Floor: 2.43%) due 01/25/70◊,3 | 1,000,000 | 984,421 | ||||||
American Home Mortgage Investment Trust | ||||||||
2007-1, 2.08% due 05/25/477 | 6,478,736 | 971,484 | ||||||
Verus Securitization Trust | ||||||||
2019-4, 2.85% due 11/25/593,11 | 773,248 | 768,670 | ||||||
Securitized Asset-Backed Receivables LLC Trust | ||||||||
2006-HE2, 1.92% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 07/25/36◊ | 1,469,073 | 694,370 | ||||||
MFRA Trust | ||||||||
2021-INV1, 2.29% (WAC) due 01/25/56◊,3 | 700,000 | 636,738 | ||||||
New Residential Mortgage Loan Trust | ||||||||
2019-6A, 3.50% (WAC) due 09/25/59◊,3 | 549,857 | 530,699 | ||||||
Angel Oak Mortgage Trust | ||||||||
2020-1, 2.77% (WAC) due 12/25/59◊,3 | 482,101 | 462,206 | ||||||
RALI Series Trust | ||||||||
2006-QO2, 2.06% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/46◊ | 1,491,810 | 340,043 | ||||||
GS Mortgage-Backed Securities Trust | ||||||||
2020-NQM1, 1.79% (WAC) due 09/27/60◊,3 | 275,806 | 263,110 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.68% (WAC) due 01/26/60◊,3 | 266,412 | 256,705 | ||||||
MASTR Adjustable Rate Mortgages Trust | ||||||||
2003-5, 1.46% (WAC) due 11/25/33◊ | 247,033 | 221,749 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 1.32% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46◊ | 257,504 | 213,046 | ||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 47,492 | 46,048 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 10.7% (continued) | ||||||||
Residential Mortgage-Backed Securities - 1.9% (continued) | ||||||||
GreenPoint Mortgage Funding Trust | ||||||||
2007-AR1, 1.70% (1 Month USD LIBOR + 0.08%, Rate Floor: 0.08%) due 02/25/47◊ | 10 | $ | 10 | |||||
Total Residential Mortgage-Backed Securities | 25,123,512 | |||||||
Military Housing - 1.1% | ||||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | ||||||||
2015-R1, 4.49% (WAC) due 11/25/55◊,3 | 6,971,242 | 6,841,879 | ||||||
2015-R1, 4.44% (WAC) due 11/25/52◊,3 | 2,853,855 | 2,803,782 | ||||||
2015-R1, 0.70% (WAC) due 11/25/55◊,3,7 | 10,202,943 | 736,783 | ||||||
Capmark Military Housing Trust | ||||||||
2006-RILY, 6.15% due 07/10/51†††,3 | 2,280,442 | 2,274,059 | ||||||
2007-ROBS, 6.06% due 10/10/52†††,3 | 457,828 | 455,425 | ||||||
2007-AETC, 5.75% due 02/10/52†††,3 | 269,811 | 267,930 | ||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||
2007-HCKM, 6.11% due 08/10/52†††,3 | 1,439,705 | 1,474,169 | ||||||
Total Military Housing | 14,854,027 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $165,997,589) | 140,373,158 | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 2.9% | ||||||||
Industrial - 1.2% | ||||||||
Mileage Plus Holdings LLC | ||||||||
7.31% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 8,450,000 | 8,331,700 | ||||||
Standard Industries, Inc. | ||||||||
3.79% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 09/22/28 | 2,541,000 | 2,450,261 | ||||||
SkyMiles IP Ltd. | ||||||||
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 10/20/27 | 1,700,000 | 1,687,777 | ||||||
Berry Global, Inc. | ||||||||
3.00% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/01/26 | 1,429,766 | 1,378,338 | ||||||
Air Canada | ||||||||
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28 | 854,587 | 786,220 | ||||||
Service Logic Acquisition, Inc. | ||||||||
5.24% ((1 Month USD LIBOR + 4.00%) and (3 Month USD LIBOR + 4.00%), Rate Floor: 4.75%) due 10/29/27 | 799,472 | 758,499 | ||||||
Total Industrial | 15,392,795 | |||||||
Consumer, Cyclical - 0.4% | ||||||||
Amaya Holdings BV | ||||||||
2.50% (3 Month EURIBOR + 2.50%, Rate Floor: 2.50%) due 07/21/26 | EUR | 4,000,000 | 3,863,229 | |||||
Stars Group (Amaya) | ||||||||
4.50% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/21/26 | 992,500 | 941,992 | ||||||
Hilton Worldwide Finance LLC | ||||||||
3.37% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/22/26 | 383,663 | 368,059 | ||||||
Total Consumer, Cyclical | 5,173,280 | |||||||
Consumer, Non-cyclical - 0.4% | ||||||||
Packaging Coordinators Midco, Inc. | ||||||||
6.00% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 11/30/27 | 2,221,875 | 2,095,050 | ||||||
Southern Veterinary Partners LLC | ||||||||
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 10/05/27 | 1,482,152 | 1,405,570 | ||||||
HAH Group Holding Co. LLC | ||||||||
7.21% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 10/29/27 | 1,135,950 | 1,081,992 | ||||||
Total Consumer, Non-cyclical | 4,582,612 | |||||||
Basic Materials - 0.3% | ||||||||
Univar Netherlands Holding BV | ||||||||
3.42% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/03/28 | 4,182,750 | 4,098,426 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 2.9% (continued) | ||||||||
Technology - 0.3% | ||||||||
Datix Bidco Ltd. | ||||||||
6.19% (6 Month GBP LIBOR + 4.50%, Rate Floor: 5.19%) due 04/28/25††† | 2,900,000 | $ | 3,515,965 | |||||
Utilities - 0.1% | ||||||||
Hamilton Projects Acquiror LLC | ||||||||
6.75% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 06/17/27 | 2,043,410 | 1,954,010 | ||||||
Financial - 0.1% | ||||||||
Cross Financial Corp. | ||||||||
4.81% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 09/15/27 | 790,020 | 749,200 | ||||||
Nexus Buyer LLC | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/09/26 | 755,203 | 710,646 | ||||||
Alliant Holdings Intermediate LLC | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 05/09/25 | 489,796 | 460,060 | ||||||
Total Financial | 1,919,906 | |||||||
Energy - 0.1% | ||||||||
Venture Global Calcasieu Pass LLC | ||||||||
4.00% (1 Month USD LIBOR + 2.38%, Rate Floor: 2.38%) due 08/19/26††† | 841,798 | 837,589 | ||||||
DT Midstream, Inc. | ||||||||
3.69% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.50%) due 06/26/28 | 199,664 | 198,915 | ||||||
Total Energy | 1,036,504 | |||||||
Communications - 0.0% | ||||||||
Radiate Holdco LLC | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/25/26 | 163,561 | 151,703 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $40,317,801) | 37,825,201 | |||||||
FEDERAL AGENCY BONDS†† - 1.8% | ||||||||
Tennessee Valley Authority Principal Strips | ||||||||
due 06/15/389,10 | 9,400,000 | 4,823,413 | ||||||
due 01/15/489,10 | 9,700,000 | 3,219,226 | ||||||
due 01/15/389 | 4,000,000 | 2,094,960 | ||||||
due 06/15/359,10 | 1,583,000 | 967,428 | ||||||
due 12/15/429,10 | 1,600,000 | 669,363 | ||||||
Federal Farm Credit Bank | ||||||||
3.51% due 06/11/40 | 3,300,000 | 3,043,366 | ||||||
2.70% due 01/30/45 | 1,053,000 | 821,961 | ||||||
United States International Development Finance Corp. | ||||||||
1.63% due 11/20/37 | 3,978,252 | 3,350,959 | ||||||
Tennessee Valley Authority | ||||||||
4.25% due 09/15/65 | 2,450,000 | 2,461,588 | ||||||
5.38% due 04/01/56 | 600,000 | 725,817 | ||||||
U.S. International Development Finance Corp. | ||||||||
due 01/17/269 | 800,000 | 813,931 | ||||||
Total Federal Agency Bonds | ||||||||
(Cost $29,338,051) | 22,992,012 | |||||||
MUNICIPAL BONDS†† - 1.0% | ||||||||
Texas - 0.3% | ||||||||
Tarrant County Cultural Education Facilities Finance Corp. Revenue Bonds | ||||||||
3.29% due 09/01/40 | 2,100,000 | 1,640,731 | ||||||
2.78% due 09/01/34 | 700,000 | 568,736 | ||||||
2.69% due 09/01/33 | 500,000 | 409,214 | ||||||
2.57% due 09/01/32 | 475,000 | 390,843 | ||||||
2.41% due 09/01/31 | 450,000 | 371,802 | ||||||
Grand Parkway Transportation Corp. Revenue Bonds | ||||||||
3.31% due 10/01/49 | 1,500,000 | 1,156,715 | ||||||
Dallas/Fort Worth International Airport Revenue Bonds | ||||||||
2.92% due 11/01/50 | 1,000,000 | 786,017 | ||||||
Total Texas | 5,324,058 | |||||||
New York - 0.3% | ||||||||
Westchester County Local Development Corp. Revenue Bonds | ||||||||
3.85% due 11/01/50 | 2,700,000 | 2,191,549 | ||||||
Port Authority of New York & New Jersey Revenue Bonds | ||||||||
3.14% due 02/15/51 | 1,370,000 | 1,083,389 | ||||||
Total New York | 3,274,938 | |||||||
Idaho - 0.1% | ||||||||
Boise State University Revenue Bonds | ||||||||
3.06% due 04/01/40 | 1,150,000 | 972,436 | ||||||
California - 0.1% | ||||||||
California Statewide Communities Development Authority Revenue Bonds | ||||||||
2.68% due 02/01/39 | 1,200,000 | 897,303 | ||||||
Mississippi - 0.1% | ||||||||
Medical Center Educational Building Corp. Revenue Bonds | ||||||||
2.92% due 06/01/41 | 1,000,000 | 777,032 | ||||||
Ohio - 0.1% | ||||||||
County of Franklin Ohio Revenue Bonds | ||||||||
2.88% due 11/01/50 | 1,000,000 | 728,555 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
MUNICIPAL BONDS†† - 1.0% (continued) | ||||||||
Alabama - 0.0% | ||||||||
Auburn University Revenue Bonds | ||||||||
2.68% due 06/01/50 | 1,000,000 | $ | 691,240 | |||||
Illinois - 0.0% | ||||||||
State of Illinois General Obligation Unlimited | ||||||||
5.65% due 12/01/38 | 472,222 | 485,984 | ||||||
Cook County School District No. 155 Calumet City General Obligation Unlimited | ||||||||
5.30% due 12/01/22 | 5,000 | 5,009 | ||||||
Total Illinois | 490,993 | |||||||
Total Municipal Bonds | ||||||||
(Cost $16,733,503) | 13,156,555 | |||||||
FOREIGN GOVERNMENT DEBT†† - 0.3% | ||||||||
Panama Government International Bond | ||||||||
4.50% due 01/19/63 | 2,600,000 | 1,997,549 | ||||||
4.50% due 04/16/50 | 1,450,000 | 1,179,924 | ||||||
Bermuda Government International Bond | ||||||||
3.38% due 08/20/503 | 500,000 | 362,209 | ||||||
Total Foreign Government Debt | ||||||||
(Cost $4,708,477) | 3,539,682 | |||||||
SENIOR FIXED RATE INTERESTS†† - 0.2% | ||||||||
Industrial - 0.2% | ||||||||
CTL Logistics | ||||||||
2.65% due 10/10/42††† | 3,642,781 | 3,048,340 | ||||||
Total Senior Fixed Rate Interests | ||||||||
(Cost $3,642,781) | 3,048,340 |
Contracts/ Notional Value | ||||||||
LISTED OPTIONS PURCHASED† - 0.2% | ||||||||
Put Options on: | ||||||||
Equity Options | ||||||||
S&P 500 Index Expiring April 2023 with strike price of $4,000.00 (Notional Value $22,333,742) | 59 | 2,403,955 | ||||||
Total Listed Options Purchased | ||||||||
(Cost $1,404,364) | 2,403,955 | |||||||
OTC OPTIONS PURCHASED†† - 0.0% | ||||||||
Call Options on: Interest Rate Options | ||||||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 455,200,000 | 9,104 | ||||||
Morgan Stanley Capital Services LLC 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | 55,700,000 | 1,114 | ||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | 120,600,000 | 151 | ||||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | 47,400,000 | 59 | ||||||
Total OTC Options Purchased | ||||||||
(Cost $1,600,463) | 10,428 | |||||||
Total Investments - 101.4% | ||||||||
(Cost $1,519,374,623) | 1,329,843,282 | |||||||
LISTED OPTIONS WRITTEN† - 0.0% | ||||||||
Call Options on: | ||||||||
Equity Options | ||||||||
Figs, Inc. Expiring December 2022 with strike price of $50.00 (Notional Value $8,199) | 9 | – | ||||||
Figs, Inc. Expiring December 2022 with strike price of $55.00 (Notional Value $8,199) | 9 | – | ||||||
Total Listed Options Written | ||||||||
(Premiums received $18,995) | – | |||||||
OTC INTEREST RATE SWAPTIONS WRITTEN††,12 - 0.0% | ||||||||
Put Swaptions on: | ||||||||
Interest Rate Swaptions | ||||||||
BNP Paribas 5-Year Interest Rate Swap Expiring July 2022 with exercise rate of 2.80% | 14,900,000 | (50,441 | ) | |||||
UBS AG 5-Year Interest Rate Swap Expiring September 2022 with exercise rate of 3.30% | 13,100,000 | (67,858 | ) | |||||
Total OTC Interest Rate Swaptions Written | ||||||||
(Premiums received $(223,658)) | (118,299 | ) | ||||||
Other Assets & Liabilities, net - (1.4)% | (18,812,175 | ) | ||||||
Total Net Assets - 100.0% | $ | 1,310,912,808 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Forward Foreign Currency Exchange Contracts†† | ||||||||||||||||||||
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation (Depreciation) | ||||||||||||||
UBS AG | EUR | Sell | 1,029,000 | 1,090,656 USD | 09/30/22 | $ | 5,430 | |||||||||||||
Barclays Bank plc | GBP | Sell | 2,910,000 | 3,543,025 USD | 07/15/22 | 34 | ||||||||||||||
UBS AG | EUR | Buy | 154,000 | 162,223 USD | 07/15/22 | (737 | ) | |||||||||||||
Barclays Bank plc | EUR | Sell | 5,788,000 | 6,063,197 USD | 07/15/22 | (6,128 | ) | |||||||||||||
$ | (1,401 | ) |
OTC Interest Rate Swaptions Written | ||||||||||||||||||||||||
Counterparty/Description | Floating Rate Type | Floating Rate Index | Payment Frequency | Fixed Rate | Expiration Date | Exercise Rate | Swaption Notional Amount | Swaption Value | ||||||||||||||||
Put | ||||||||||||||||||||||||
BNP Paribas 5-Year Interest Rate Swap | Pay | SOFR | Annual | 2.80 | % | 07/06/22 | 2.80 | % | $ | 14,900,000 | $ | (50,441 | ) | |||||||||||
UBS AG 5-Year Interest Rate Swap | Pay | SOFR | Annual | 3.30 | % | 09/27/22 | 3.30 | % | 13,100,000 | (67,858 | ) | |||||||||||||
$ | (118,299 | ) |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at June 30, 2022. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Special Purpose Acquisition Company (SPAC). |
2 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
3 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $565,264,196 (cost $633,010,143), or 43.1% of total net assets. |
4 | Rate indicated is the 7-day yield as of June 30, 2022. |
5 | Perpetual maturity. |
6 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $3,296,003 (cost $3,847,577), or 0.3% of total net assets — See Note 6. |
7 | Security is an interest-only strip. |
8 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
9 | Zero coupon rate security. |
10 | Security is a principal-only strip. |
11 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2022. See table below for additional step information for each security. |
12 | Swaptions - See additional disclosure in the swaptions table above for more information on swaptions. |
CMS — Constant Maturity Swap |
CMT — Constant Maturity Treasury |
EUR — Euro |
EURIBOR — European Interbank Offered Rate |
GBP — British Pound |
LIBOR — London Interbank Offered Rate |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
SARL — Société à Responsabilité Limitée |
SOFR — Secured Overnight Financing Rate |
WAC — Weighted Average Coupon |
See Sector Classification in Other Information section.
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2022 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 19,044,418 | $ | — | $ | — | * | $ | 19,044,418 | |||||||
Preferred Stocks | — | 65,186,247 | — | * | 65,186,247 | |||||||||||
Warrants | 75,702 | — | — | 75,702 | ||||||||||||
Closed-End Funds | 2,659,734 | — | — | 2,659,734 | ||||||||||||
Money Market Funds | 11,773,825 | — | — | 11,773,825 | ||||||||||||
Corporate Bonds | — | 466,071,266 | 31,643,450 | 497,714,716 | ||||||||||||
Asset-Backed Securities | — | 312,912,178 | 29,009,924 | 341,922,102 | ||||||||||||
U.S. Government Securities | — | 168,117,206 | — | 168,117,206 | ||||||||||||
Collateralized Mortgage Obligations | — | 135,901,575 | 4,471,583 | 140,373,158 | ||||||||||||
Senior Floating Rate Interests | — | 33,471,647 | 4,353,554 | 37,825,201 | ||||||||||||
Federal Agency Bonds | — | 22,992,012 | — | 22,992,012 | ||||||||||||
Municipal Bonds | — | 13,156,555 | — | 13,156,555 | ||||||||||||
Foreign Government Debt | — | 3,539,682 | — | 3,539,682 | ||||||||||||
Senior Fixed Rate Interests | — | — | 3,048,340 | 3,048,340 | ||||||||||||
Options Purchased | 2,403,955 | 10,428 | — | 2,414,383 | ||||||||||||
Options Written | — | * | — | — | — | |||||||||||
Forward Foreign Currency Exchange Contracts** | — | 5,464 | — | 5,464 | ||||||||||||
Total Assets | $ | 35,957,634 | $ | 1,221,364,261 | $ | 72,526,851 | $ | 1,329,848,746 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Interest Rate Swaptions Written | $ | — | $ | 118,299 | $ | — | $ | 118,299 | ||||||||
Forward Foreign Currency Exchange Contracts** | — | 6,865 | — | 6,865 | ||||||||||||
Unfunded Loan Commitments (Note 5) | — | — | 65,543 | 65,543 | ||||||||||||
Total Liabilities | $ | — | $ | 125,164 | $ | 65,543 | $ | 190,707 |
* | Security has a market value of $0. |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $29,551,248 are categorized as Level 2 within the disclosure hierarchy — See Note 2.
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2022 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||||||
Assets: | ||||||||||||||||
Asset-Backed Securities | $ | 17,150,249 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | ||||||||||
Asset-Backed Securities | 6,255,236 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Asset-Backed Securities | 2,909,990 | Option adjusted spread off third party pricing | Trade Price | — | — | |||||||||||
Asset-Backed Securities | 2,694,449 | Yield Analysis | Yield | 5.7%-6.1% | 6.0 | % | ||||||||||
Collateralized Mortgage Obligations | 4,471,583 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||||
Corporate Bonds | 22,752,490 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||||
Corporate Bonds | 5,471,224 | Third Party Pricing | Vendor Price | — | — | |||||||||||
Corporate Bonds | 3,419,736 | Yield Analysis | Yield | 5.2 | % | — | ||||||||||
Senior Fixed Rate Interests | 3,048,340 | Yield Analysis | Yield | 4.6 | % | — | ||||||||||
Senior Floating Rate Interests | 3,515,965 | Yield Analysis | Yield | 7.4 | % | — | ||||||||||
Senior Floating Rate Interests | 837,589 | Third Party Pricing | Vendor Price | — | — | |||||||||||
Total Assets | 72,526,851 | |||||||||||||||
Liabilities: | ||||||||||||||||
Unfunded Loan Commitments | $ | 65,543 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield, market comparable yields, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfer between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2022, the Fund had securities with a total value of $12,197,481 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $301,079 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2022:
Assets | Liabilities | ||||||||||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Senior Fixed Rate Interests | Total Assets | Unfunded Loan Commitments | |||||||||||||||||||||
Beginning Balance | $ | 43,311,905 | $ | - | $ | 34,387,505 | $ | 1,062,752 | $ | 3,543,333 | $ | 82,305,495 | $ | (33,278) | |||||||||||||
Purchases/(Receipts) | 11,507,695 | - | 1,050,002 | 392,450 | - | 12,950,147 | (25,050) | ||||||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (28,236,592 | ) | - | (270,600 | ) | (382,787 | ) | - | (28,889,979 | ) | 36,316 | ||||||||||||||||
Amortization of premiums/discounts | 44,329 | - | 2,579 | 9,010 | - | 55,918 | - | ||||||||||||||||||||
Total realized gains (losses) included in earnings | 61,573 | - | - | 26,909 | - | 88,482 | - | ||||||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (556,759 | ) | - | (4,858,196 | ) | 30,334 | (494,993 | ) | (5,879,614 | ) | (43,531) | ||||||||||||||||
Transfers into Level 3 | 2,877,773 | 4,471,583 | 1,332,160 | 3,515,965 | - | 12,197,481 | - | ||||||||||||||||||||
Transfers out of Level 3 | - | - | - | (301,079 | ) | - | (301,079 | ) | - | ||||||||||||||||||
Ending Balance | $ | 29,009,924 | $ | 4,471,583 | $ | 31,643,450 | $ | 4,353,554 | $ | 3,048,340 | $ | 72,526,851 | $ | (65,543) | |||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2021 | $ | (556,759 | ) | $ | - | $ | (4,858,196 | ) | $ | 38,876 | $ | (494,993 | ) | $ | (5,871,072 | ) | $ | (31,768) |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate | Future Reset Date | ||||||||||
CSMC Trust 2020-NQM1, 1.72% due 05/25/65 | 2.72 | % | 09/26/24 | — | — | |||||||||
Verus Securitization Trust 2019-4, 2.85% due 11/25/59 | 3.85 | % | 10/26/23 | — | — |
Diversified Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
MUTUAL FUNDS† - 95.7% | ||||||||
Guggenheim High Yield Fund — R6-Class1 | 210,502 | $ | 1,957,669 | |||||
Guggenheim RBP Large-Cap Market Fund — Institutional Class*,1 | 153,335 | 1,550,217 | ||||||
Guggenheim Core Bond Fund — Institutional Class1 | 48,334 | 811,047 | ||||||
Guggenheim Floating Rate Strategies Fund — R6-Class1 | 33,743 | 788,906 | ||||||
Guggenheim RBP Dividend Fund — Institutional Class1 | 69,850 | 777,436 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 42,691 | 411,973 | ||||||
Guggenheim World Equity Income Fund — Institutional Class1 | 29,680 | 399,487 | ||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class1 | 11,702 | 384,763 | ||||||
Total Mutual Funds | ||||||||
(Cost $7,938,264) | 7,081,498 | |||||||
CLOSED-END FUNDS† - 9.3% | ||||||||
First Trust Energy Income and Growth Fund | 1,500 | 23,880 | ||||||
ClearBridge MLP & Midstream Total Return Fund, Inc. | 800 | 20,488 | ||||||
Neuberger Berman High Yield Strategies Fund, Inc. | 2,317 | 19,416 | ||||||
Eaton Vance Tax-Advantaged Dividend Income Fund | 797 | 19,024 | ||||||
John Hancock Premium Dividend Fund | 1,350 | 18,927 | ||||||
Eaton Vance Tax-Managed Buy-Write Income Fund | 1,250 | 18,787 | ||||||
Western Asset High Income Fund II, Inc. | 3,798 | 18,724 | ||||||
Voya Global Equity Dividend and Premium Opportunity Fund | 3,400 | 18,700 | ||||||
BlackRock Enhanced Equity Dividend Trust | 2,100 | 18,543 | ||||||
Eaton Vance Tax-Managed Buy-Write Opportunities Fund | 1,370 | 18,509 | ||||||
John Hancock Preferred Income Fund | 1,050 | 18,385 | ||||||
PIMCO High Income Fund | 3,500 | 18,095 | ||||||
Voya Infrastructure Industrials and Materials Fund | 1,850 | 18,075 | ||||||
BlackRock Limited Duration Income Trust | 1,400 | 17,710 | ||||||
PIMCO Dynamic Income Fund | 845 | 17,635 | ||||||
BlackRock Floating Rate Income Trust | 1,600 | 17,632 | ||||||
Cohen & Steers REIT and Preferred and Income Fund, Inc. | 815 | 17,392 | ||||||
Blackstone Strategic Credit Fund | 1,550 | 17,313 | ||||||
Calamos Convertible Opportunities and Income Fund | 1,594 | 17,088 | ||||||
Reaves Utility Income Fund | 550 | 17,050 | ||||||
Eaton Vance Limited Duration Income Fund | 1,650 | 17,045 | ||||||
DoubleLine Income Solutions Fund | 1,400 | 16,982 | ||||||
Pioneer High Income Fund, Inc. | 2,350 | 16,591 | ||||||
John Hancock Income Securities Trust | 1,450 | 16,501 | ||||||
Western Asset Premier Bond Fund | 1,550 | 16,399 | ||||||
Delaware Ivy High Income Opportunities Fund | 1,600 | 16,384 | ||||||
BlackRock Credit Allocation Income Trust | 1,500 | 16,335 | ||||||
Western Asset Global Corporate Defined Opportunity Fund, Inc. | 1,200 | 16,284 | ||||||
Royce Value Trust, Inc. | 1,150 | 16,066 | ||||||
PGIM High Yield Bond Fund, Inc. | 1,300 | 16,003 | ||||||
Invesco High Income Trust II | 1,525 | 15,936 | ||||||
PIMCO Dynamic Income Opportunities Fund | 1,150 | 15,927 | ||||||
KKR Income Opportunities Fund | 1,350 | 15,714 | ||||||
John Hancock Investors Trust | 1,178 | 15,526 | ||||||
Virtus Diversified Income & Co. | 779 | 15,206 | ||||||
Eaton Vance Enhanced Equity Income Fund II | 908 | 14,701 | ||||||
Western Asset Mortgage Opportunity Fund, Inc. | 1,250 | 14,600 | ||||||
Western Asset Emerging Markets Debt Fund, Inc. | 1,650 | 14,570 | ||||||
Apollo Senior Floating Rate Fund, Inc. | 1,100 | 14,113 | ||||||
PIMCO Corporate & Income Strategy Fund | 1,000 | 12,650 | ||||||
Total Closed-End Funds | ||||||||
(Cost $749,282) | 684,906 | |||||||
MONEY MARKET FUND† - 0.6% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 1.05%2 | 46,859 | 46,859 | ||||||
Total Money Market Fund | ||||||||
(Cost $46,859) | 46,859 | |||||||
Total Investments - 105.6% | ||||||||
(Cost $8,734,405) | $ | 7,813,263 | ||||||
Other Assets & Liabilities, net - (5.6)% | (416,675 | ) | ||||||
Total Net Assets - 100.0% | $ | 7,396,588 |
Diversified Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
* | Non-income producing security. | |
† | Value determined based on Level 1 inputs — See Note 3. | |
1 | Affiliated issuer. | |
2 | Rate indicated is the 7-day yield as of June 30, 2022. |
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2022 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Mutual Funds | $ | 7,081,498 | $ | — | $ | — | $ | 7,081,498 | ||||||||
Closed-End Funds | 684,906 | — | — | 684,906 | ||||||||||||
Money Market Fund | 46,859 | — | — | 46,859 | ||||||||||||
Total Assets | $ | 7,813,263 | $ | — | $ | — | $ | 7,813,263 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended June 30, 2022, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/21 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/22 | Shares 06/30/22 | Investment Income | Capital Gain Distributions | |||||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||||||
Guggenheim Core Bond Fund — Institutional Class | $ | 766,128 | $ | 197,162 | $ | – | $ | – | $ | (152,243 | ) | $ | 811,047 | 48,334 | $ | 17,050 | $ | 11,172 | ||||||||||||||||||
Guggenheim Floating Rate Strategies Fund — R6-Class | 766,388 | 166,258 | (82,929 | ) | (3,328 | ) | (57,483 | ) | 788,906 | 33,743 | 20,839 | – | ||||||||||||||||||||||||
Guggenheim High Yield Fund — R6-Class | 1,918,674 | 476,766 | (88,896 | ) | (7,196 | ) | (341,679 | ) | 1,957,669 | 210,502 | 90,692 | – | ||||||||||||||||||||||||
Guggenheim RBP Dividend Fund — Institutional Class | 700,580 | 306,857 | (30,417 | ) | 1,715 | (201,299 | ) | 777,436 | 69,850 | 8,067 | 125,470 | |||||||||||||||||||||||||
Guggenheim RBP Large-Cap Market Fund — Institutional Class * | 1,348,962 | 860,827 | (104,148 | ) | 7,712 | (563,136 | ) | 1,550,217 | 153,335 | – | 317,345 | |||||||||||||||||||||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class | 360,541 | 100,107 | (21,783 | ) | 1,466 | (55,568 | ) | 384,763 | 11,702 | 4,736 | 18,256 | |||||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 382,840 | 82,256 | (38,640 | ) | (1,239 | ) | (13,244 | ) | 411,973 | 42,691 | 3,591 | – | ||||||||||||||||||||||||
Guggenheim World Equity Income Fund — Institutional Class | 378,399 | 151,470 | – | – | (130,382 | ) | 399,487 | 29,680 | 7,576 | 93,852 | ||||||||||||||||||||||||||
$ | 6,622,512 | $ | 2,341,703 | $ | (366,813 | ) | $ | (870 | ) | $ | (1,515,034 | ) | $ | 7,081,498 | $ | 152,551 | $ | 566,095 |
* | Non-income producing security. |
Floating Rate Strategies Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30 , 2022 |
Shares | Value | |||||||
COMMON STOCKS††† - 0.0% | ||||||||
Energy - 0.0% | ||||||||
Permian Production Partners LLC | 401,481 | $ | 329,215 | |||||
Industrial - 0.0% | ||||||||
BP Holdco LLC*,1 | 244,278 | 172,216 | ||||||
Vector Phoenix Holdings, LP* | 244,278 | 67,177 | ||||||
API Heat Transfer Parent LLC* | 4,994,727 | 499 | ||||||
Total Industrial | 239,892 | |||||||
Consumer, Non-cyclical - 0.0% | ||||||||
Targus Group International Equity, Inc.*,1 | 12,773 | 32,138 | ||||||
Total Common Stocks | ||||||||
(Cost $1,536,338) | 601,245 |
PREFERRED STOCKS††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
API Heat Transfer Intermediate* | 618 | – | ||||||
Total Preferred Stocks | ||||||||
(Cost $493,920) | – | |||||||
EXCHANGE-TRADED FUNDS† - 3.8% | ||||||||
SPDR Blackstone Senior Loan ETF | 1,177,440 | 49,028,602 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $53,352,836) | 49,028,602 | |||||||
MONEY MARKET FUND† - 2.6% | ||||||||
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 0.97%2 | 34,024,035 | 34,024,035 | ||||||
Total Money Market Fund | ||||||||
(Cost $34,024,035) | 34,024,035 |
Face Amount~ | ||||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 90.3% | ||||||||
Industrial - 21.5% | ||||||||
Hunter Douglas, Inc. | ||||||||
4.84% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 02/26/29 | 11,800,000 | 10,125,934 | ||||||
STS Operating, Inc. (SunSource) | ||||||||
5.92% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 12/11/24 | 10,110,815 | 9,592,635 | ||||||
American Bath Group LLC | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 11/23/27 | 10,932,859 | 9,570,843 | ||||||
APi Group DE, Inc. | ||||||||
4.42% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 01/03/29 | 9,370,223 | 8,981,359 | ||||||
Arcline FM Holdings LLC | ||||||||
7.63% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 06/23/28††† | 9,542,888 | 8,946,457 | ||||||
Mirion Technologies, Inc. | ||||||||
5.63% (3 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 10/20/28 | 9,428,750 | 8,898,383 | ||||||
TransDigm, Inc. | ||||||||
3.92% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 12/09/25 | 4,936,192 | 4,670,180 | ||||||
3.92% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/30/25 | 4,350,311 | 4,124,835 | ||||||
Pelican Products, Inc. | ||||||||
6.50% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 12/29/28 | 9,222,214 | 8,576,659 | ||||||
Brown Group Holding LLC | ||||||||
4.17% (1 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 06/07/28 | 8,766,591 | 8,300,910 | ||||||
Park River Holdings, Inc. | ||||||||
4.22% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 12/28/27 | 9,885,844 | 8,044,606 | ||||||
Beacon Roofing Supply, Inc. | ||||||||
3.92% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/19/28 | 7,920,000 | 7,542,137 | ||||||
Quikrete Holdings, Inc. | ||||||||
4.67% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 06/12/28 | 8,000,000 | 7,530,000 | ||||||
Core & Main, LP | ||||||||
4.19% ((1 Month USD LIBOR + 2.50%) and (3 Month USD LIBOR + 2.50%), Rate Floor: 2.50%) due 07/27/28 | 7,642,250 | 7,263,347 | ||||||
BWAY Holding Co. | ||||||||
4.31% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/03/24 | 7,654,281 | 7,183,849 | ||||||
PECF USS Intermediate Holding III Corp. | ||||||||
5.92% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 12/15/28 | 7,906,016 | 7,115,414 | ||||||
Atlantic Aviation | ||||||||
4.42% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 09/22/28 | 7,431,375 | 7,000,950 | ||||||
Alliance Laundry Systems LLC | ||||||||
4.52% ((1 Month USD LIBOR + 3.50%) and (3 Month USD LIBOR + 3.50%), Rate Floor: 4.25%) due 10/08/27 | 7,161,000 | 6,789,559 |
Floating Rate Strategies Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30 , 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 90.3% (continued) | ||||||||
Industrial - 21.5% (continued) | ||||||||
Charter Next Generation, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/01/27 | 7,201,002 | $ | 6,762,965 | |||||
Berry Global, Inc. | ||||||||
3.00% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/01/26 | 6,911,938 | 6,663,315 | ||||||
Engineered Machinery Holdings, Inc. | ||||||||
6.00% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 05/19/28 | 6,965,000 | 6,525,369 | ||||||
Genesee & Wyoming, Inc. | ||||||||
4.25% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 12/30/26 | 6,762,261 | 6,480,815 | ||||||
CPG International LLC | ||||||||
4.09% (6 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 04/28/29††† | 7,000,000 | 6,475,000 | ||||||
LTI Holdings, Inc. | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/08/25 | 6,938,050 | 6,435,042 | ||||||
Aegion Corp. | ||||||||
6.27% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 05/17/28††† | 6,982,409 | 6,371,448 | ||||||
Titan Acquisition Ltd. (Husky) | ||||||||
5.88% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/28/25 | 6,816,943 | 6,236,071 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
4.42% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 08/21/25 | 6,198,104 | 5,821,570 | ||||||
TricorBraun Holdings, Inc. | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 03/03/28 | 6,252,681 | 5,800,487 | ||||||
Icebox Holdco III, Inc. | ||||||||
6.00% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/28 | 5,992,125 | 5,617,617 | ||||||
Ring Container Technologies Group LLC | ||||||||
4.27% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 08/14/28 | 5,242,453 | 4,967,224 | ||||||
USIC Holding, Inc. | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 05/12/28 | 5,317,337 | 4,934,489 | ||||||
Standard Industries, Inc. | ||||||||
3.79% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 09/22/28 | 5,082,000 | 4,900,522 | ||||||
Gardner Denver, Inc. | ||||||||
3.38% (1 Month Term SOFR + 1.75%, Rate Floor: 2.75%) due 03/01/27 | 4,924,433 | 4,702,834 | ||||||
Duran Group Holding GMBH | ||||||||
3.75% (6 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/29/24††† | EUR 3,791,039 | 3,803,751 | ||||||
4.04% (6 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 12/20/24††† | EUR 736,721 | 739,192 | ||||||
Reynolds Group Holdings, Inc. | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/05/26 | 4,880,675 | 4,542,102 | ||||||
Filtration Group Corp. | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 10/23/28 | 2,878,250 | 2,683,968 | ||||||
4.67% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/31/25 | 1,342,705 | 1,269,098 | ||||||
Pro Mach Group, Inc. | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 08/31/28 | 4,170,290 | 3,925,286 | ||||||
DG Investment Intermediate Holdings 2, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 03/31/28 | 3,861,128 | 3,599,305 | ||||||
Hillman Group, Inc. | ||||||||
4.39% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 07/14/28 | 3,672,424 | 3,429,126 | ||||||
Berlin Packaging LLC | ||||||||
4.89% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.25%) due 03/13/28 | 3,424,125 | 3,178,718 | ||||||
Savage Enterprises LLC | ||||||||
4.90% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 09/15/28 | 2,920,500 | 2,776,315 | ||||||
Mileage Plus Holdings LLC | ||||||||
7.31% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 2,800,000 | 2,760,800 | ||||||
Ravago Holdings America, Inc. | ||||||||
4.76% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 03/06/28 | 2,814,375 | 2,687,728 | ||||||
United Airlines, Inc. | ||||||||
5.39% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/28 | 2,338,064 | 2,167,105 |
Floating Rate Strategies Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30 , 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 90.3% (continued) | ||||||||
Industrial - 21.5% (continued) | ||||||||
Osmose Utility Services, Inc. | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 06/23/28 | 2,294,945 | $ | 2,038,209 | |||||
Air Canada | ||||||||
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28 | 2,200,000 | 2,024,000 | ||||||
Protective Industrial Products, Inc. | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 12/29/27 | 1,841,539 | 1,758,670 | ||||||
TK Elevator Midco GmbH | ||||||||
4.02% (6 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 07/30/27 | 1,871,678 | 1,748,858 | ||||||
API Heat Transfer | ||||||||
12.00% (3 Month USD LIBOR + 11.00%, Rate Floor: 12.00%) due 01/01/24††† | 3,538,863 | 1,061,659 | ||||||
12.00% (3 Month USD LIBOR, Rate Floor: 0.00%) (in-kind rate was 12.00%) due 10/02/23†††,3 | 631,371 | 473,528 | ||||||
Sundyne (Star US Bidco) | ||||||||
5.92% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 03/17/27 | 1,480,302 | 1,409,987 | ||||||
US Farathane LLC | ||||||||
6.50% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 12/23/24††† | 1,578,947 | 1,357,895 | ||||||
YAK MAT (YAK ACCESS LLC) | ||||||||
12.18% (3 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26 | 2,550,000 | 1,349,919 | ||||||
TAMKO Building Products, Inc. | ||||||||
4.57% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 05/29/26 | 1,181,772 | 1,103,480 | ||||||
Griffon Corporation | ||||||||
4.36% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 01/24/29 | 404,625 | 385,575 | ||||||
Total Industrial | 281,227,099 | |||||||
Consumer, Non-cyclical - 17.2% | ||||||||
Osmosis Holdings Australia II Pty Ltd. | ||||||||
4.84% (1 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 07/30/28 | 6,000,000 | 5,452,500 | ||||||
4.50% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 07/31/28 | 5,092,593 | 4,617,301 | ||||||
Del Monte Foods, Inc. | ||||||||
5.68% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 05/16/29 | 10,000,000 | 9,400,000 | ||||||
Bombardier Recreational Products, Inc. | ||||||||
3.67% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 05/24/27 | 9,978,775 | 9,188,756 | ||||||
Elanco Animal Health, Inc. | ||||||||
2.81% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/02/27 | 9,730,270 | 9,170,779 | ||||||
Electron BidCo, Inc. | ||||||||
4.67% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.76%) due 11/01/28 | 9,476,250 | 8,853,566 | ||||||
VC GB Holdings I Corp. | ||||||||
6.38% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 07/21/28 | 9,900,250 | 8,619,455 | ||||||
Grifols Worldwide Operations USA, Inc. | ||||||||
3.67% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 11/15/27 | 8,730,304 | 8,231,629 | ||||||
National Mentor Holdings, Inc. | ||||||||
5.75% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.50%) due 03/02/28 | 8,844,090 | 7,631,211 | ||||||
6.01% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 03/02/28 | 276,228 | 238,346 | ||||||
Hayward Industries, Inc. | ||||||||
4.17% (1 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 05/30/28 | 7,722,000 | 7,333,506 | ||||||
Medical Solutions Parent Holdings, Inc. | ||||||||
6.38% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/01/28 | 7,792,470 | 7,291,804 | ||||||
Triton Water Holdings, Inc. | ||||||||
5.75% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 03/31/28 | 7,920,006 | 6,983,782 | ||||||
Medline Borrower LP | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 10/23/28 | 7,182,000 | 6,648,952 | ||||||
Kronos Acquisition Holdings, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/26 | 7,338,250 | 6,644,785 |
Floating Rate Strategies Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30 , 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 90.3% (continued) | ||||||||
Consumer, Non-cyclical - 17.2% (continued) | ||||||||
Aramark Services, Inc. | ||||||||
3.42% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/11/25 | 6,900,000 | $ | 6,608,475 | |||||
Quirch Foods Holdings LLC | ||||||||
6.82% (3 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 10/27/27††† | 6,702,987 | 6,334,323 | ||||||
Perrigo Investments LLC | ||||||||
3.65% (1 Month Term SOFR + 2.50%, Rate Floor: 3.00%) due 04/20/29 | 6,500,000 | 6,240,000 | ||||||
Froneri US, Inc. | ||||||||
3.92% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/29/27 | 6,762,000 | 6,206,975 | ||||||
Mission Veterinary Partners | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/27/28 | 6,458,731 | 6,103,501 | ||||||
HAH Group Holding Co. LLC | ||||||||
7.21% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 10/29/27 | 6,284,250 | 5,970,038 | ||||||
Recess Holdings, Inc. | ||||||||
4.80% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 09/30/24 | 5,521,178 | 5,272,725 | ||||||
US Foods, Inc. | ||||||||
3.57% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/14/26 | 4,974,425 | 4,679,093 | ||||||
Phoenix Newco, Inc. | ||||||||
4.31% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 11/15/28 | 4,987,500 | 4,673,288 | ||||||
DaVita, Inc. | ||||||||
3.42% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/12/26 | 4,911,839 | 4,539,521 | ||||||
Southern Veterinary Partners LLC | ||||||||
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 10/05/27 | 4,759,458 | 4,513,537 | ||||||
IQVIA Holdings, Inc. | ||||||||
4.00% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/11/25 | 4,521,422 | 4,382,027 | ||||||
Weber-Stephen Products LLC | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 10/29/27 | 4,832,735 | 4,373,625 | ||||||
Dermatology Intermediate Holdings III, Inc. | ||||||||
5.33% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 04/02/29††† | 4,414,803 | 4,105,767 | ||||||
5.34% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 04/02/29††† | 130,381 | 121,254 | ||||||
KDC US Holdings, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 12/22/25 | 4,498,322 | 4,194,685 | ||||||
Cidron New Bidco Ltd. | ||||||||
3.00% (1 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 04/16/25 | EUR 4,125,000 | 3,955,124 | ||||||
Resonetics LLC | ||||||||
5.24% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/28/28 | 3,600,000 | 3,406,500 | ||||||
Avantor Funding, Inc. | ||||||||
3.92% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 11/08/27 | 3,496,021 | 3,353,454 | ||||||
Catalent Pharma Solutions, Inc. | ||||||||
3.63% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.50%) due 02/22/28 | 3,068,922 | 3,018,285 | ||||||
CHG PPC Parent LLC | ||||||||
4.69% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 12/08/28††† | 3,042,375 | 2,867,438 | ||||||
Icon Luxembourg SARL | ||||||||
4.56% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 07/03/28 | 2,961,796 | 2,857,304 | ||||||
Aveanna Healthcare LLC | ||||||||
5.35% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 07/17/28 | 3,140,420 | 2,751,793 | ||||||
Energizer Holdings, Inc. | ||||||||
3.88% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 12/22/27 | 2,814,375 | 2,664,875 | ||||||
Agiliti | ||||||||
3.81% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 01/04/26††† | 2,679,231 | 2,565,364 | ||||||
Blue Ribbon LLC | ||||||||
7.06% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.75%) due 05/08/28 | 2,764,103 | 2,515,333 | ||||||
Sigma Holding BV (Flora Food) | ||||||||
3.50% ((1 Month EURIBOR + 3.50%) and (6 Month EURIBOR + 3.50%), Rate Floor: 3.50%) due 07/02/25 | EUR 3,000,000 | 2,390,758 |
Floating Rate Strategies Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30 , 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 90.3% (continued) | ||||||||
Consumer, Non-cyclical - 17.2% (continued) | ||||||||
Pearl Intermediate Parent LLC | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 02/14/25 | 2,530,485 | $ | 2,380,756 | |||||
Arctic Glacier Group Holdings, Inc. | ||||||||
5.75% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 03/20/24 | 2,272,564 | 1,975,518 | ||||||
Cambrex Corp. | ||||||||
5.25% (1 Month Term SOFR + 3.50%, Rate Floor: 5.25%) due 12/04/26 | 1,831,729 | 1,733,841 | ||||||
Endo Luxembourg Finance Company I SARL | ||||||||
6.69% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 03/27/28 | 1,896,000 | 1,445,510 | ||||||
Upstream Newco, Inc. | ||||||||
5.89% (1 Month Term SOFR + 4.25%, Rate Floor: 4.25%) due 11/20/26 | 742,500 | 676,143 | ||||||
Total Consumer, Non-cyclical | 225,183,202 | |||||||
Consumer, Cyclical - 15.0% | ||||||||
Thevelia US LLC | ||||||||
due 02/09/29 | 11,800,000 | 10,944,500 | ||||||
First Brands Group LLC | ||||||||
6.29% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27 | 10,010,427 | 9,469,864 | ||||||
Fertitta Entertainment LLC | ||||||||
5.53% (1 Month SOFR + 4.00%, Rate Floor: 4.00%) due 01/27/29 | 9,500,000 | 8,736,485 | ||||||
AlixPartners, LLP | ||||||||
4.42% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 02/04/28 | 8,862,688 | 8,407,058 | ||||||
Packers Holdings LLC | ||||||||
4.44% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/09/28 | 9,014,428 | 8,231,344 | ||||||
Truck Hero, Inc. | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 01/31/28 | 8,958,267 | 7,990,774 | ||||||
Stars Group (Amaya) | ||||||||
4.50% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/21/26 | 7,592,625 | 7,206,236 | ||||||
WIRB - Copernicus Group, Inc. | ||||||||
5.01% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 01/08/27 | 7,388,859 | 6,982,472 | ||||||
Go Daddy Operating Company LLC | ||||||||
3.42% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 02/15/24 | 7,041,795 | 6,794,065 | ||||||
Congruex Group LLC | ||||||||
7.01% (3 Month Term SOFR + 5.75%, Rate Floor: 6.50%) due 05/03/29 | 7,000,000 | 6,702,500 | ||||||
American Tire Distributors, Inc. | ||||||||
7.00% (3 Month USD LIBOR + 6.25%, Rate Floor: 7.00%) due 10/20/28 | 6,982,500 | 6,581,006 | ||||||
Power Solutions (Panther) | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/30/26 | 6,867,314 | 6,395,186 | ||||||
IBC Capital Ltd. | ||||||||
5.78% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 09/11/23 | 7,090,317 | 6,375,401 | ||||||
Mavis Tire Express Services TopCo Corp. | ||||||||
5.75% (1 Month Term SOFR + 4.00%, Rate Floor: 5.75%) due 05/04/28 | 6,862,639 | 6,330,785 | ||||||
Alterra Mountain Co. | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 08/17/28 | 6,640,436 | 6,300,114 | ||||||
Eagle Parent Corp. | ||||||||
6.30% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 04/02/29 | 6,359,063 | 6,083,524 | ||||||
PetSmart LLC | ||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/11/28 | 6,302,375 | 5,914,779 | ||||||
Galaxy US Opco, Inc. | ||||||||
6.28% (1 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 04/30/29 | 6,000,000 | 5,617,500 | ||||||
Zephyr Bidco Ltd. | ||||||||
5.97% (1 Month GBP SONIA + 4.75%, Rate Floor: 5.44%) due 07/23/25 | GBP | 5,265,000 | 5,578,212 | |||||
Scientific Games Holdings, LP | ||||||||
4.18% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 04/04/29 | 5,950,000 | 5,496,312 | ||||||
1011778 BC Unlimited Liability Co. | ||||||||
3.42% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 11/19/26 | 5,762,814 | 5,490,521 | ||||||
Entain Holdings (Gibraltar) Ltd. | ||||||||
3.74% (6 Month USD LIBOR + 2.25%, Rate Floor: 3.74%) due 03/29/27 | 5,214,166 | 4,980,832 | ||||||
Penn National Gaming, Inc. | ||||||||
4.38% (1 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 05/03/29 | 4,800,000 | 4,593,024 |
Floating Rate Strategies Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30 , 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 90.3% (continued) | ||||||||
Consumer, Cyclical - 15.0% (continued) | ||||||||
Burlington Stores, Inc. | ||||||||
3.67% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 06/26/28 | 4,702,500 | $ | 4,443,862 | |||||
PCI Gaming Authority, Inc. | ||||||||
4.17% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/29/26 | 4,257,140 | 4,066,164 | ||||||
EG Finco Ltd. | ||||||||
4.00% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 02/07/25 | EUR | 3,307,048 | 3,119,361 | |||||
6.25% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 02/07/25 | 767,597 | 719,623 | ||||||
CNT Holdings I Corp. | ||||||||
4.69% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 11/08/27 | 3,752,500 | 3,554,706 | ||||||
Rent-A-Center, Inc. | ||||||||
4.94% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28 | 3,259,976 | 2,923,807 | ||||||
CHG Healthcare Services, Inc. | ||||||||
4.75% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 09/29/28 | 3,027,125 | 2,856,092 | ||||||
Michaels Stores, Inc. | ||||||||
6.50% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 04/14/28 | 3,197,100 | 2,625,171 | ||||||
TTF Holdings Intermediate LLC | ||||||||
5.94% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 03/31/28††† | 2,661,120 | 2,548,023 | ||||||
Peloton Interactive, Inc. | ||||||||
8.35% (6 Month Term SOFR + 6.50%, Rate Floor: 7.00%) due 05/25/27 | 2,500,000 | 2,376,575 | ||||||
Seren BidCo AB | ||||||||
5.10% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/16/28 | 2,189,000 | 2,064,949 | ||||||
BCPE Empire Holdings, Inc. | ||||||||
6.25% (1 Month Term SOFR + 4.63%, Rate Floor: 5.13%) due 06/11/26 | 2,050,000 | 1,918,452 | ||||||
Alexander Mann | ||||||||
6.31% (1 Month GBP SONIA + 5.00%, Rate Floor: 5.00%) due 06/16/25 | GBP | 1,540,000 | 1,796,151 | |||||
American Trailer World Corp. | ||||||||
5.50% (1 Month Term SOFR + 3.75%, Rate Floor: 5.50%) due 03/03/28 | 1,584,000 | 1,353,005 | ||||||
WW International, Inc. | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 04/13/28 | 1,653,750 | 1,281,656 | ||||||
Sweetwater Sound | ||||||||
5.94% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 08/07/28 | 1,233,977 | 1,058,135 | ||||||
SHO Holding I Corp. | ||||||||
6.49% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 04/26/24 | 560,142 | 500,392 | ||||||
6.47% (3 Month USD LIBOR + 5.23%, Rate Floor: 6.23%) due 04/29/24 | 9,357 | 8,359 | ||||||
New Trojan Parent, Inc. | ||||||||
4.75% ((1 Month USD LIBOR + 3.25%) and (3 Month USD LIBOR + 3.25%), Rate Floor: 3.75%) due 01/06/28 | 208,756 | 185,620 | ||||||
Total Consumer, Cyclical | 196,602,597 | |||||||
Technology - 11.3% | ||||||||
Conair Holdings LLC | ||||||||
6.00% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 05/17/28 | 12,037,908 | 10,031,550 | ||||||
Wrench Group LLC | ||||||||
6.25% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/30/26 | 10,481,205 | 9,930,942 | ||||||
Polaris Newco LLC | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 06/02/28 | 10,314,870 | 9,504,431 | ||||||
Informatica LLC | ||||||||
4.44% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 10/27/28 | 9,476,250 | 8,972,872 | ||||||
Ascend Learning LLC | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 12/11/28 | 9,054,500 | 8,341,458 | ||||||
Misys Ltd. | ||||||||
4.74% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 06/13/24 | 9,270,202 | 8,334,468 | ||||||
Emerald TopCo, Inc. (Press Ganey) | ||||||||
4.74% (3 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26 | 8,528,771 | 7,965,872 | ||||||
Athenahealth Group, Inc. | ||||||||
5.01% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 02/15/29 | 8,354,058 | 7,670,111 | ||||||
WEX, Inc. | ||||||||
3.92% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 03/31/28 | 7,702,500 | 7,389,624 |
Floating Rate Strategies Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30 , 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 90.3% (continued) | ||||||||
Technology - 11.3% (continued) | ||||||||
CoreLogic, Inc. | ||||||||
5.19% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 06/02/28 | 8,652,909 | $ | 7,173,261 | |||||
Peraton Corp. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/01/28 | 7,513,889 | 7,040,213 | ||||||
RealPage, Inc. | ||||||||
4.67% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 04/24/28 | 7,064,500 | 6,514,034 | ||||||
Entegris, Inc. | ||||||||
3.00% (1 Month Term SOFR + 3.00%, Rate Floor: 3.00%) due 03/02/29 | 6,500,000 | 6,272,500 | ||||||
CCC Intelligent Solutions, Inc. | ||||||||
4.50% (3 Month USD LIBOR + 2.25%, Rate Floor: 3.26%) due 09/21/28 | 5,970,000 | 5,650,605 | ||||||
Boxer Parent Company, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 10/02/25 | 6,065,800 | 5,636,159 | ||||||
Atlas CC Acquisition Corp. | ||||||||
5.82% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/25/28 | 5,606,932 | 5,168,919 | ||||||
Verscend Holding Corp. | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 08/27/25 | 4,345,728 | 4,150,170 | ||||||
Epicor Software | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 07/30/27 | 3,712,217 | 3,495,794 | ||||||
Project Ruby Ultimate Parent Corp. | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/10/28 | 3,456,250 | 3,232,665 | ||||||
Sabre GLBL, Inc. | ||||||||
3.67% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/22/24 | 2,032,712 | 1,922,194 | ||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 12/17/27 | 1,386,000 | 1,293,318 | ||||||
Taxware Holdings (Sovos Compliance LLC) | ||||||||
6.17% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.00%) due 08/11/28 | 3,224,209 | 3,028,757 | ||||||
CDK Global, Inc. | ||||||||
due 06/09/29 | 3,000,000 | 2,827,890 | ||||||
EXC Holdings III Corp. | ||||||||
5.75% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 12/02/24 | 1,933,875 | 1,846,851 | ||||||
TIBCO Software, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 06/30/26 | 1,768,421 | 1,729,746 | ||||||
Ep Purchaser LLC | ||||||||
5.75% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/06/28 | 1,396,500 | 1,325,516 | ||||||
Imprivata, Inc. | ||||||||
5.78% (1 Month SOFR + 4.25%, Rate Floor: 4.25%) due 12/01/27 | 650,000 | 629,960 | ||||||
Total Technology | 147,079,880 | |||||||
Financial - 9.6% | ||||||||
Teneo Holdings LLC | ||||||||
6.85% (1 Month Term SOFR + 5.25%, Rate Floor: 6.25%) due 07/11/25 | 9,819,166 | 9,115,426 | ||||||
AqGen Island Holdings, Inc. | ||||||||
5.81% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 08/02/28††† | 9,209,793 | 8,565,107 | ||||||
FleetCor Technologies Operating Company LLC | ||||||||
3.42% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/28/28 | 8,535,402 | 8,195,779 | ||||||
USI, Inc. | ||||||||
5.25% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 05/16/24 | 7,926,241 | 7,584,461 | ||||||
Aretec Group, Inc. | ||||||||
5.92% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/01/25 | 7,575,250 | 7,172,853 | ||||||
NFP Corp. | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/15/27 | 7,707,078 | 7,105,926 | ||||||
Jane Street Group LLC | ||||||||
4.42% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 01/26/28 | 7,289,000 | 6,991,973 | ||||||
Alliant Holdings Intermediate LLC | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 05/09/25 | 7,206,966 | 6,769,432 | ||||||
AmWINS Group, Inc. | ||||||||
3.92% (1 Month USD LIBOR + 2.25%, Rate Floor: 3.00%) due 02/21/28 | 6,924,993 | 6,529,714 | ||||||
Focus Financial Partners LLC | ||||||||
3.67% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/03/24 | 6,689,089 | 6,410,154 |
Floating Rate Strategies Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30 , 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 90.3% (continued) | ||||||||
Financial - 9.6% (continued) | ||||||||
HarbourVest Partners, LP | ||||||||
3.29% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 03/03/25 | 6,170,805 | $ | 5,912,433 | |||||
Duff & Phelps | ||||||||
5.28% (1 Month SOFR + 3.75%, Rate Floor: 3.75%) due 04/09/27 | 4,960,902 | 4,632,242 | ||||||
Nexus Buyer LLC | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/09/26 | 4,648,834 | 4,374,553 | ||||||
Citadel Securities, LP | ||||||||
4.14% (1 Month Term SOFR + 2.50%, Rate Floor: 3.50%) due 02/02/28 | 4,455,000 | 4,275,419 | ||||||
Franchise Group, Inc. | ||||||||
6.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 03/10/26 | 4,036,453 | 3,669,822 | ||||||
Trans Union LLC | ||||||||
3.92% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 12/01/28 | 3,723,661 | 3,542,915 | ||||||
Virtu Financial | ||||||||
4.43% (1 Month Term SOFR + 3.00%, Rate Floor: 3.50%) due 01/13/29 | 3,600,000 | 3,403,512 | ||||||
Ryan Specialty Group LLC | ||||||||
4.63% (1 Month Term SOFR + 3.00%, Rate Floor: 3.75%) due 09/01/27††† | 3,537,000 | 3,395,520 | ||||||
Apex Group Treasury LLC | ||||||||
6.00% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 07/27/28 | 3,473,750 | 3,282,694 | ||||||
AmeriLife Holdings LLC | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 03/18/27 | 3,282,740 | 3,133,999 | ||||||
Cobham Ultra SeniorCo SARL | ||||||||
due 11/15/28 | 3,300,000 | 3,132,261 | ||||||
HighTower Holding LLC | ||||||||
5.10% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/21/28 | 2,686,500 | 2,489,499 | ||||||
HUB International Ltd. | ||||||||
4.35% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 04/25/25 | 2,133,753 | 2,019,555 | ||||||
Blackstone Mortgage Trust, Inc. | ||||||||
5.03% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 05/09/29 | 1,850,000 | 1,780,625 | ||||||
Zodiac Pool Solutions LLC | ||||||||
3.63% (1 Month Term SOFR + 2.00%, Rate Floor: 2.50%) due 01/29/29 | 1,691,500 | 1,637,237 | ||||||
Total Financial | 125,123,111 | |||||||
Communications - 8.7% | ||||||||
Xplornet Communications, Inc. | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/02/28 | 10,859,791 | 9,890,120 | ||||||
Zayo Group Holdings, Inc. | ||||||||
4.67% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 6,648,468 | 6,110,673 | ||||||
5.78% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 03/09/27 | 3,990,000 | 3,714,012 | ||||||
SBA Senior Finance II LLC | ||||||||
3.42% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/11/25 | 9,401,036 | 9,042,011 | ||||||
Titan AcquisitionCo New Zealand Ltd. (Trade Me) | ||||||||
6.25% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/18/28 | 9,476,250 | 8,923,500 | ||||||
UPC Broadband Holding BV | ||||||||
4.32% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 01/31/29 | 9,300,000 | 8,819,469 | ||||||
McGraw Hill LLC | ||||||||
5.55% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.25%) due 07/28/28 | 8,638,730 | 7,803,624 | ||||||
Virgin Media Bristol LLC | ||||||||
3.82% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/31/28 | 7,916,233 | 7,397,245 | ||||||
WMG Acquisition Corp. | ||||||||
3.79% (1 Month USD LIBOR + 2.13%, Rate Floor: 2.13%) due 01/20/28 | 7,000,000 | 6,704,670 | ||||||
CSC Holdings LLC | ||||||||
3.57% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/17/25 | 6,797,853 | 6,308,408 | ||||||
Ziggo Financing Partnership | ||||||||
3.82% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 04/28/28 | 6,685,000 | 6,219,122 | ||||||
Playtika Holding Corp. | ||||||||
4.42% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 03/13/28 | 6,499,298 | 6,113,434 | ||||||
Authentic Brands | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/27/24 | 5,353,601 | 5,122,057 |
Floating Rate Strategies Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30 , 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 90.3% (continued) | ||||||||
Communications - 8.7% (continued) | ||||||||
SFR Group S.A. | ||||||||
4.73% (3 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 02/02/26 | 3,344,859 | $ | 3,035,459 | |||||
3.99% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 07/31/25 | 1,636,671 | 1,483,233 | ||||||
Radiate Holdco LLC | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/25/26 | 4,663,068 | 4,324,995 | ||||||
Telenet Financing USD LLC | ||||||||
3.32% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/28/28 | 4,000,000 | 3,693,320 | ||||||
Level 3 Financing, Inc. | ||||||||
3.42% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/01/27 | 3,339,546 | 3,086,308 | ||||||
Cengage Learning Acquisitions, Inc. | ||||||||
5.75% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 07/14/26 | 3,324,875 | 2,990,825 | ||||||
Recorded Books, Inc. | ||||||||
6.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 08/29/25 | 2,200,000 | 2,081,750 | ||||||
Cincinnati Bell, Inc. | ||||||||
4.88% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 11/22/28 | 995,000 | 943,758 | ||||||
Total Communications | 113,807,993 | |||||||
Basic Materials - 5.3% | ||||||||
Asplundh Tree Expert LLC | ||||||||
3.42% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 09/07/27 | 9,650,886 | 9,296,988 | ||||||
Messer Industries USA, Inc. | ||||||||
4.76% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 03/02/26 | 9,640,070 | 9,182,167 | ||||||
Element Solutions, Inc. | ||||||||
3.67% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 01/30/26 | 7,938,931 | 7,821,832 | ||||||
CTEC III GmbH | ||||||||
3.75% (2 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/16/29 | EUR | 7,500,000 | 7,134,628 | |||||
Illuminate Buyer LLC | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/30/27 | 7,661,316 | 7,062,124 | ||||||
Alpha 3 BV (Atotech) | ||||||||
4.17% (1 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 03/20/28 | 6,732,000 | 6,417,818 | ||||||
Diamond BC BV | ||||||||
3.99% (3 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 09/29/28 | 5,273,500 | 4,858,212 | ||||||
NIC Acquisition Corp. | ||||||||
6.00% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/29/27 | 4,008,307 | 3,490,554 | ||||||
Ascend Performance Materials Operations LLC | ||||||||
7.00% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 08/27/26 | 3,385,851 | 3,292,740 | ||||||
INEOS Ltd. | ||||||||
4.42% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 01/29/26 | 2,574,000 | 2,423,575 | ||||||
GrafTech Finance, Inc. | ||||||||
4.67% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 02/12/25 | 1,921,721 | 1,858,074 | ||||||
W.R. Grace Holdings LLC | ||||||||
6.06% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 09/22/28 | 1,741,250 | 1,648,093 | ||||||
Univar Netherlands Holding BV | ||||||||
3.42% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/03/28 | 1,663,694 | 1,630,154 | ||||||
DCG Acquisition Corp. | ||||||||
6.17% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 09/30/26††† | 1,700,070 | 1,589,566 | ||||||
Trinseo Materials Operating S.C.A. | ||||||||
4.17% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/03/28 | 1,584,000 | 1,491,732 | ||||||
Total Basic Materials | 69,198,257 | |||||||
Energy - 0.9% | ||||||||
TransMontaigne Operating Company LP | ||||||||
4.55% ((1 Month USD LIBOR + 3.50%) and (6 Month USD LIBOR + 3.50%), Rate Floor: 4.00%) due 11/17/28 | 3,890,250 | 3,675,469 | ||||||
AL GCX Holdings LLC | ||||||||
4.80% (1 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 05/17/29 | 3,700,000 | 3,595,179 | ||||||
DT Midstream, Inc. | ||||||||
3.69% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.50%) due 06/26/28 | 3,034,893 | 3,023,512 |
Floating Rate Strategies Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30 , 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 90.3% (continued) | ||||||||
Energy - 0.9% (continued) | ||||||||
Permian Production Partners LLC | ||||||||
9.67% (1 Month USD LIBOR + 6.00%, Rate Floor: 7.67%) (in-kind rate was 2.00%) due 11/24/25†††,3 | 799,918 | $ | 797,918 | |||||
Total Energy | 11,092,078 | |||||||
Utilities - 0.8% | ||||||||
TerraForm Power Operating LLC | ||||||||
4.16% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 05/21/29 | 7,850,000 | 7,643,937 | ||||||
Granite Generation LLC | ||||||||
5.51% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.75%) due 11/09/26 | 3,486,157 | 3,194,192 | ||||||
Total Utilities | 10,838,129 | |||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $1,266,110,088) | 1,180,152,346 | |||||||
CORPORATE BONDS†† - 3.7% | ||||||||
Consumer, Non-cyclical - 1.6% | ||||||||
Nathan's Famous, Inc. | ||||||||
6.63% due 11/01/254 | 3,135,000 | 3,017,437 | ||||||
Sotheby's | ||||||||
7.38% due 10/15/274 | 2,875,000 | 2,664,473 | ||||||
CPI CG, Inc. | ||||||||
8.63% due 03/15/264 | 2,689,000 | 2,541,105 | ||||||
Cheplapharm Arzneimittel GmbH | ||||||||
5.50% due 01/15/284 | 2,975,000 | 2,485,592 | ||||||
Legends Hospitality Holding Company LLC / Legends Hospitality Co-Issuer, Inc. | ||||||||
5.00% due 02/01/264 | 2,875,000 | 2,409,250 | ||||||
Tenet Healthcare Corp. | ||||||||
4.38% due 01/15/304 | 2,800,000 | 2,368,884 | ||||||
ADT Security Corp. | ||||||||
4.13% due 08/01/294 | 2,875,000 | 2,333,250 | ||||||
WW International, Inc. | ||||||||
4.50% due 04/15/294 | 2,875,000 | 1,914,606 | ||||||
HCA, Inc. | ||||||||
4.50% due 02/15/27 | 1,500,000 | 1,442,104 | ||||||
Total Consumer, Non-cyclical | 21,176,701 | |||||||
Communications - 0.7% | ||||||||
VZ Secured Financing BV | ||||||||
5.00% due 01/15/324 | 3,500,000 | 2,905,000 | ||||||
LCPR Senior Secured Financing DAC | ||||||||
6.75% due 10/15/274 | 2,875,000 | 2,681,886 | ||||||
Altice France S.A. | ||||||||
5.50% due 10/15/294 | 2,850,000 | 2,177,143 | ||||||
McGraw-Hill Education, Inc. | ||||||||
5.75% due 08/01/284 | 1,575,000 | 1,348,641 | ||||||
Total Communications | 9,112,670 | |||||||
Industrial - 0.5% | ||||||||
Cleaver-Brooks, Inc. | ||||||||
7.88% due 03/01/234 | 2,875,000 | 2,673,750 | ||||||
New Enterprise Stone & Lime Company, Inc. | ||||||||
5.25% due 07/15/284 | 2,875,000 | 2,363,350 | ||||||
Brundage-Bone Concrete Pumping Holdings, Inc. | ||||||||
6.00% due 02/01/264 | 1,412,000 | 1,195,715 | ||||||
Total Industrial | 6,232,815 | |||||||
Consumer, Cyclical - 0.3% | ||||||||
Fertitta Entertainment LLC / Fertitta Entertainment Finance Company, Inc. | ||||||||
4.63% due 01/15/294 | 5,000,000 | 4,262,500 | ||||||
Energy - 0.3% | ||||||||
Sabine Pass Liquefaction LLC | ||||||||
5.63% due 04/15/23 | 4,200,000 | 4,239,830 | ||||||
Financial - 0.2% | ||||||||
Hunt Companies, Inc. | ||||||||
5.25% due 04/15/294 | 1,850,000 | 1,572,500 | ||||||
Lincoln Financing SARL | ||||||||
3.88% (3 Month EURIBOR + 3.88%, Rate Floor: 3.88%) due 04/01/24◊,4 | EUR 350,000 | 356,690 | ||||||
Total Financial | 1,929,190 | |||||||
Basic Materials - 0.1% | ||||||||
WR Grace Holdings LLC | ||||||||
4.88% due 06/15/274 | 1,975,000 | 1,718,724 | ||||||
Mirabela Nickel Ltd. | ||||||||
due 06/24/195,6 | 1,279,819 | 63,991 | ||||||
Total Basic Materials | 1,782,715 | |||||||
Total Corporate Bonds | ||||||||
(Cost $56,477,906) | 48,736,421 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 0.8% | ||||||||
Residential Mortgage-Backed Securities - 0.8% | ||||||||
RALI Series Trust | ||||||||
2006-QO6, 1.98% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 06/25/46◊ | 10,516,252 | 2,610,811 | ||||||
2006-QO2, 2.06% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/46◊ | 418,038 | 95,288 | ||||||
Washington Mutual Mortgage Pass-Through Certificates Trust | ||||||||
2007-OA6, 1.29% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/47◊ | 2,445,999 | 2,050,220 |
Floating Rate Strategies Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30 , 2022 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 0.8% (continued) | ||||||||
Residential Mortgage-Backed Securities - 0.8% (continued) | ||||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 1.32% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46◊ | 1,660,903 | $ | 1,374,148 | |||||
American Home Mortgage Assets Trust | ||||||||
2006-4, 1.83% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 10/25/46◊ | 2,362,984 | 1,352,657 | ||||||
Lehman XS Trust Series | ||||||||
2006-16N, 2.00% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 11/25/46◊ | 1,366,685 | 1,213,569 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 2.37% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/36◊,4 | 813,150 | 739,082 | ||||||
Alliance Bancorp Trust | ||||||||
2007-OA1, 2.10% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 07/25/37◊ | 383,640 | 331,099 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 2.55% due 06/26/364 | 310,082 | 280,343 | ||||||
New Century Home Equity Loan Trust | ||||||||
2004-4, 2.42% (1 Month USD LIBOR + 0.80%, Rate Cap/Floor: 12.50%/0.80%) due 02/25/35◊ | 162,396 | 156,705 | ||||||
GSAA Home Equity Trust | ||||||||
2007-7, 2.16% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 07/25/37◊ | 136,087 | 132,598 | ||||||
Total Residential Mortgage-Backed Securities | 10,336,520 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $12,953,158) | 10,336,520 | |||||||
ASSET-BACKED SECURITIES†† - 0.1% | ||||||||
Collateralized Loan Obligations - 0.1% | ||||||||
Octagon Loan Funding Ltd. | ||||||||
2014-1A SUB, due 11/18/314,7 | 2,071,948 | 634,223 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A COM, due 10/20/284,7 | 977,702 | 152,131 | ||||||
Avery Point II CLO Ltd. | ||||||||
2013-3X COM , due 01/18/257 | 1,361,673 | 9,940 | ||||||
OHA Credit Partners IX Ltd. | ||||||||
2013-9A ACOM, due 10/20/254,7 | 1,808,219 | 1,989 | ||||||
Total Collateralized Loan Obligations | 798,283 | |||||||
Total Asset-Backed Securities | ||||||||
(Cost $925,779) | 798,283 | |||||||
Total Investments - 101.3% | ||||||||
(Cost $1,425,874,060) | $ | 1,323,677,452 | ||||||
Other Assets & Liabilities, net - (1.3)% | (16,564,433 | ) | ||||||
Total Net Assets - 100.0% | $ | 1,307,113,019 |
Forward Foreign Currency Exchange Contracts††
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation (Depreciation) | ||||||||||
Barclays Bank plc | GBP | Sell | 6,425,000 | 7,822,659 USD | 07/15/22 | $ | 76 | |||||||||
JPMorgan Chase Bank, N.A. | GBP | Buy | 75,000 | 92,021 USD | 07/15/22 | (706 | ) | |||||||||
Citibank, N.A. | GBP | Buy | 73,000 | 89,655 USD | 07/15/22 | (776 | ) | |||||||||
Goldman Sachs International | GBP | Buy | 114,000 | 139,867 USD | 07/15/22 | (1,070 | ) | |||||||||
Goldman Sachs International | EUR | Buy | 412,000 | 435,321 USD | 07/15/22 | (3,296 | ) | |||||||||
Barclays Bank plc | EUR | Buy | 485,000 | 513,036 USD | 07/15/22 | (4,463 | ) | |||||||||
Barclays Bank plc | EUR | Sell | 22,190,000 | 23,245,048 USD | 07/15/22 | (23,493 | ) | |||||||||
$ | (33,728 | ) |
Floating Rate Strategies Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30 , 2022 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. | |
* | Non-income producing security. | |
† | Value determined based on Level 1 inputs — See Note 3. | |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. | |
††† | Value determined based on Level 3 inputs — See Note 3. | |
◊ | Variable rate security. Rate indicated is the rate effective at June 30, 2022. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. | |
1 | Affiliated issuer. | |
2 | Rate indicated is the 7-day yield as of June 30, 2022. | |
3 | Payment-in-kind security. | |
4 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $44,798,264 (cost $51,547,038), or 3.4% of total net assets. | |
5 | Security is in default of interest and/or principal obligations. | |
6 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $63,991 (cost $1,160,811), or less than 0.1% of total net assets — See Note 6. | |
7 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
CMT — Constant Maturity Treasury
EUR — Euro
EURIBOR — European Interbank Offered Rate
GBP — British Pound
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
REMIC — Real Estate Mortgage Investment Conduit
SARL — Société à Responsabilité Limitée
SOFR — Secured Overnight Financing Rate
SONIA — Sterling Overnight Index Average
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2022 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | — | $ | — | $ | 601,245 | $ | 601,245 | ||||||||
Preferred Stocks | — | — | — | * | — | |||||||||||
Exchange-Traded Funds | 49,028,602 | — | — | 49,028,602 | ||||||||||||
Money Market Fund | 34,024,035 | — | — | 34,024,035 | ||||||||||||
Senior Floating Rate Interests | — | 1,118,033,136 | 62,119,210 | 1,180,152,346 | ||||||||||||
Corporate Bonds | — | 48,736,421 | — | 48,736,421 | ||||||||||||
Collateralized Mortgage Obligations | — | 10,336,520 | — | 10,336,520 | ||||||||||||
Asset-Backed Securities | — | 798,283 | — | 798,283 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 76 | — | 76 | ||||||||||||
Total Assets | $ | 83,052,637 | $ | 1,177,904,436 | $ | 62,720,455 | $ | 1,323,677,528 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Forward Foreign Currency Exchange Contracts** | $ | — | $ | 33,804 | $ | — | $ | 33,804 | ||||||||
Unfunded Loan Commitments (Note 5) | — | — | 636,122 | 636,122 | ||||||||||||
Total Liabilities | $ | — | $ | 33,804 | $ | 636,122 | $ | 669,926 |
* | Security has a market value of $0. |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets categorized within Level 3 of the fair value hierarchy:
Floating Rate Strategies Fund
SCHEDULE OF INVESTMENTS (Unaudited) | June 30 , 2022 |
Category | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | ||||||||
Assets: | ||||||||||||
Common Stocks | $ | 600,746 | Enterprise Value | Valuation Multiple | 2.6x-8.6x | 3.9x | ||||||
Common Stocks | 499 | Model Price | Liquidation Value | — | — | |||||||
Senior Floating Rate Interests | 57,576,267 | Third Party Pricing | Broker Quote | — | — | |||||||
Senior Floating Rate Interests | 4,542,943 | Third Party Pricing | Vendor Price | — | — | |||||||
Total Assets | $ | 62,720,455 | ||||||||||
Liabilities: | ||||||||||||
Unfunded Loan Commitments | $ | 636,122 | Model Price | Purchase price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfer between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2022, the Fund had securities with a total value of $16,503,570 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $7,147,512 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2022:
Assets | Liabilities | |||||||||||||||||||
Asset-Backed Securities | Senior Floating Rate Interests | Common Stocks | Total Assets | Unfunded Loan Commitments | ||||||||||||||||
Beginning Balance | $ | 90 | $ | 14,390,405 | $ | 785,225 | $ | 15,175,720 | $ | (7,155 | ) | |||||||||
Purchases/(Receipts) | - | 46,651,559 | - | 46,651,559 | (42,467 | ) | ||||||||||||||
(Sales, maturities and paydowns)/Fundings | - | (5,158,731 | ) | (1,317 | ) | (5,160,048 | ) | 22,201 | ||||||||||||
Amortization of premiums/discounts | - | 431,618 | - | 431,618 | 17,281 | |||||||||||||||
Total realized gains (losses) included in earnings | (723,185 | ) | 59 | (10,513 | ) | (733,639 | ) | (9,243 | ) | |||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | 723,095 | (3,551,758 | ) | (172,150 | ) | (3,000,813 | ) | (616,739 | ) | |||||||||||
Transfers into Level 3 | - | 16,503,570 | - | 16,503,570 | - | |||||||||||||||
Transfers out of Level 3 | - | (7,147,512 | ) | - | (7,147,512 | ) | - | |||||||||||||
Ending Balance | $ | - | $ | 62,119,210 | $ | 601,245 | $ | 62,720,455 | $ | (636,122 | ) | |||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2022 | $ | - | $ | (3,229,806 | ) | $ | (179,141 | ) | $ | (3,408,947 | ) | $ | (611,815 | ) |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended June 30, 2022, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/21 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/22 | Shares 06/30/22 | |||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||
BP Holdco LLC* | $ | 172,216 | $ | – | $ | – | $ | – | $ | – | $ | 172,216 | 244,278 | |||||||||||||||
Targus Group International Equity, Inc.* | 31,108 | – | – | – | 1,030 | 32,138 | 12,773 | |||||||||||||||||||||
$ | 203,324 | $ | – | $ | – | $ | – | $ | 1,030 | $ | 204,354 |
* | Non-income producing security. |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS† - 1.8% | ||||||||
Financial - 1.2% | ||||||||
KKR Acquisition Holdings I Corp. — Class A*,1 | 142,310 | $ | 1,393,215 | |||||
TPG Pace Beneficial II Corp.*,1 | 46,138 | 448,923 | ||||||
Acropolis Infrastructure Acquisition Corp. — Class A*,1 | 38,845 | 375,631 | ||||||
RXR Acquisition Corp. — Class A*,1 | 1,874 | 18,346 | ||||||
Colicity, Inc. — Class A*,1 | 1,419 | 13,920 | ||||||
MSD Acquisition Corp. — Class A*,1 | 721 | 7,066 | ||||||
Jefferies Financial Group, Inc. | 81 | 2,237 | ||||||
Total Financial | 2,259,338 | |||||||
Utilities - 0.3% | ||||||||
TexGen Power LLC*,†† | 26,665 | 639,960 | ||||||
Communications - 0.2% | ||||||||
Vacasa, Inc. — Class A* | 117,451 | 338,259 | ||||||
Energy - 0.1% | ||||||||
Permian Production Partners LLC††† | 57,028 | 46,763 | ||||||
Legacy Reserves, Inc.*,††† | 3,452 | 34,520 | ||||||
Bruin E&P Partnership Units††† | 44,023 | 2,289 | ||||||
Total Energy | 83,572 | |||||||
Consumer, Non-cyclical - 0.0% | ||||||||
Targus Group International Equity, Inc.*,†††,2 | 12,825 | 32,269 | ||||||
Cengage Learning Holdings II, Inc.*,†† | 2,107 | 30,552 | ||||||
Save-A-Lot*,†† | 17,185 | 7,166 | ||||||
Spectrum Brands Holdings, Inc. | 2 | 164 | ||||||
Crimson Wine Group Ltd.* | 8 | 57 | ||||||
Total Consumer, Non-cyclical | 70,208 | |||||||
Consumer, Cyclical - 0.0% | ||||||||
Metro-Goldwyn-Mayer, Inc.†† | 7,040 | 30,272 | ||||||
Industrial - 0.0% | ||||||||
BP Holdco LLC*,†††,2 | 23,711 | 16,716 | ||||||
Vector Phoenix Holdings, LP*,††† | 23,711 | 6,521 | ||||||
Total Industrial | 23,237 | |||||||
Total Common Stocks | ||||||||
(Cost $4,021,354) | 3,444,846 |
PREFERRED STOCKS†† - 2.8% | ||||||||
Financial - 2.8% | ||||||||
Wells Fargo & Co. | ||||||||
4.38% | 74,000 | 1,332,741 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.95%3 | 54,000 | 1,230,660 | ||||||
Arch Capital Group Ltd. | ||||||||
4.55% | 55,000 | 1,058,750 | ||||||
Charles Schwab Corp. | ||||||||
4.00%3 | 1,325,000 | 1,019,919 | ||||||
Assurant, Inc. | ||||||||
5.25% due 01/15/61 | 30,000 | 667,500 | ||||||
Total Financial | 5,309,570 | |||||||
Industrial - 0.0% | ||||||||
U.S. Shipping Corp.*,††† | 14,718 | – | ||||||
Total Preferred Stocks | ||||||||
(Cost $7,025,000) | 5,309,570 |
WARRANTS† - 0.0% | ||||||||
KKR Acquisition Holdings I Corp. | ||||||||
Expiring 12/31/27*,1 | 35,577 | 12,808 | ||||||
Acropolis Infrastructure Acquisition Corp. | ||||||||
Expiring 03/31/26*,1 | 12,947 | 2,589 | ||||||
Colicity, Inc. | ||||||||
Expiring 12/31/27*,1 | 281 | 61 | ||||||
MSD Acquisition Corp. | ||||||||
Expiring 05/13/23*,1 | 143 | 43 | ||||||
RXR Acquisition Corp. | ||||||||
Expiring 03/08/26*,1 | 372 | 42 | ||||||
SandRidge Energy, Inc. | ||||||||
Expiring 10/04/22*,†† | 505 | 15 | ||||||
Expiring 10/04/22* | 212 | 11 | ||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 08/01/26* | 4 | 2 | ||||||
Total Warrants | ||||||||
(Cost $92,427) | 15,571 | |||||||
MONEY MARKET FUND† - 2.2% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.97%4 | 4,215,740 | 4,215,740 | ||||||
Total Money Market Fund | ||||||||
(Cost $4,215,740) | 4,215,740 |
Face Amount~ | ||||||||
CORPORATE BONDS†† - 74.0% | ||||||||
Communications - 14.7% | ||||||||
McGraw-Hill Education, Inc. | ||||||||
5.75% due 08/01/285 | 3,175,000 | 2,718,688 | ||||||
8.00% due 08/01/295 | 1,525,000 | 1,235,250 | ||||||
Altice France S.A. | ||||||||
5.13% due 07/15/295 | 1,450,000 | 1,094,750 | ||||||
5.50% due 10/15/295 | 1,250,000 | 954,887 | ||||||
8.13% due 02/01/275 | 900,000 | 828,351 | ||||||
CSC Holdings LLC | ||||||||
4.13% due 12/01/305 | 1,150,000 | 897,000 | ||||||
6.50% due 02/01/295 | 725,000 | 654,769 | ||||||
4.63% due 12/01/305 | 950,000 | 635,303 | ||||||
3.38% due 02/15/315 | 850,000 | 628,414 | ||||||
CCO Holdings LLC / CCO Holdings Capital Corp. | ||||||||
4.50% due 05/01/32 | 1,950,000 | 1,578,915 | ||||||
4.25% due 01/15/345 | 975,000 | 753,188 | ||||||
Level 3 Financing, Inc. | ||||||||
3.63% due 01/15/295 | 1,825,000 | 1,407,170 | ||||||
4.25% due 07/01/285 | 1,150,000 | 921,437 | ||||||
VZ Secured Financing BV | ||||||||
5.00% due 01/15/325 | 2,175,000 | 1,805,250 | ||||||
Cengage Learning, Inc. | ||||||||
9.50% due 06/15/245 | 1,739,000 | 1,608,575 | ||||||
Vmed O2 UK Financing I plc | ||||||||
4.25% due 01/31/315 | 1,125,000 | 904,219 | ||||||
4.75% due 07/15/315 | 850,000 | 686,673 | ||||||
Virgin Media Secured Finance plc | ||||||||
4.50% due 08/15/305 | 1,875,000 | 1,540,706 | ||||||
LCPR Senior Secured Financing DAC | ||||||||
6.75% due 10/15/275 | 1,417,000 | 1,321,820 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 74.0% (continued) | ||||||||
Communications - 14.7% (continued) | ||||||||
AMC Networks, Inc. | ||||||||
4.25% due 02/15/29 | 1,550,000 | $ | 1,255,794 | |||||
Telenet Finance Luxembourg Notes SARL | ||||||||
5.50% due 03/01/28 | 1,400,000 | 1,235,360 | ||||||
UPC Broadband Finco BV | ||||||||
4.88% due 07/15/315 | 1,200,000 | 978,000 | ||||||
Sirius XM Radio, Inc. | ||||||||
4.13% due 07/01/305 | 800,000 | 668,152 | ||||||
Match Group Holdings II LLC | ||||||||
4.63% due 06/01/285 | 600,000 | 543,960 | ||||||
Cogent Communications Group, Inc. | ||||||||
7.00% due 06/15/275 | 525,000 | 502,950 | ||||||
Zayo Group Holdings, Inc. | ||||||||
4.00% due 03/01/275 | 300,000 | 248,877 | ||||||
Total Communications | 27,608,458 | |||||||
Consumer, Non-cyclical - 14.1% | ||||||||
Rent-A-Center, Inc. | ||||||||
6.38% due 02/15/295,6 | 3,331,000 | 2,598,180 | ||||||
CPI CG, Inc. | ||||||||
8.63% due 03/15/265 | 2,572,000 | 2,430,540 | ||||||
Nielsen Finance LLC / Nielsen Finance Co. | ||||||||
4.75% due 07/15/315 | 1,650,000 | 1,484,302 | ||||||
5.88% due 10/01/305 | 1,000,000 | 918,160 | ||||||
FAGE International S.A. / FAGE USA Dairy Industry, Inc. | ||||||||
5.63% due 08/15/265 | 2,200,000 | 1,875,668 | ||||||
Sabre GLBL, Inc. | ||||||||
7.38% due 09/01/255 | 1,550,000 | 1,437,625 | ||||||
9.25% due 04/15/255 | 250,000 | 240,888 | ||||||
Bausch Health Companies, Inc. | ||||||||
4.88% due 06/01/285 | 1,750,000 | 1,369,445 | ||||||
Sotheby's/Bidfair Holdings, Inc. | ||||||||
5.88% due 06/01/295 | 1,550,000 | 1,330,394 | ||||||
BCP V Modular Services Finance II plc | ||||||||
4.75% due 10/30/285 | EUR 1,486,000 | 1,235,608 | ||||||
Prime Security Services Borrower LLC / Prime Finance, Inc. | ||||||||
3.38% due 08/31/275 | 1,325,000 | 1,091,469 | ||||||
Kronos Acquisition Holdings, Inc. / KIK Custom Products, Inc. | ||||||||
7.00% due 12/31/275 | 961,000 | 720,750 | ||||||
5.00% due 12/31/265 | 350,000 | 299,254 | ||||||
KeHE Distributors LLC / KeHE Finance Corp. | ||||||||
8.63% due 10/15/265 | 956,000 | 955,401 | ||||||
Par Pharmaceutical, Inc. | ||||||||
7.50% due 04/01/275 | 1,210,000 | 919,600 | ||||||
DaVita, Inc. | ||||||||
3.75% due 02/15/315 | 1,225,000 | 878,313 | ||||||
ADT Security Corp. | ||||||||
4.13% due 08/01/295 | 1,050,000 | 852,143 | ||||||
Darling Ingredients, Inc. | ||||||||
6.00% due 06/15/305 | 825,000 | 822,236 | ||||||
Post Holdings, Inc. | ||||||||
4.50% due 09/15/315 | 975,000 | 797,404 | ||||||
Endo Luxembourg Finance Company I SARL / Endo US, Inc. | ||||||||
6.13% due 04/01/295 | 950,000 | 718,029 | ||||||
Legends Hospitality Holding Company LLC / Legends Hospitality Co-Issuer, Inc. | ||||||||
5.00% due 02/01/265 | 850,000 | 712,300 | ||||||
Medline Borrower, LP | ||||||||
5.25% due 10/01/295 | 850,000 | 698,105 | ||||||
Sotheby's | ||||||||
7.38% due 10/15/275 | 700,000 | 648,741 | ||||||
WW International, Inc. | ||||||||
4.50% due 04/15/295 | 825,000 | 549,409 | ||||||
Lamb Weston Holdings, Inc. | ||||||||
4.13% due 01/31/305 | 425,000 | 367,863 | ||||||
Tenet Healthcare Corp. | ||||||||
6.13% due 06/15/305 | 275,000 | 253,709 | ||||||
Nathan's Famous, Inc. | ||||||||
6.63% due 11/01/255 | 259,000 | 249,288 | ||||||
Endo Dac / Endo Finance LLC / Endo Finco, Inc. | ||||||||
9.50% due 07/31/275,6 | 171,000 | 34,630 | ||||||
Total Consumer, Non-cyclical | 26,489,454 | |||||||
Financial - 11.7% | ||||||||
Iron Mountain, Inc. | ||||||||
5.63% due 07/15/325 | 1,275,000 | 1,078,110 | ||||||
4.88% due 09/15/275 | 950,000 | 858,372 | ||||||
4.88% due 09/15/295 | 530,000 | 450,463 | ||||||
5.25% due 07/15/305 | 475,000 | 412,963 | ||||||
Hunt Companies, Inc. | ||||||||
5.25% due 04/15/295 | 3,150,000 | 2,677,500 | ||||||
NFP Corp. | ||||||||
6.88% due 08/15/285 | 2,875,000 | 2,371,990 | ||||||
United Wholesale Mortgage LLC | ||||||||
5.50% due 04/15/295 | 1,475,000 | 1,129,334 | ||||||
5.75% due 06/15/275 | 1,300,000 | 1,042,288 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/285 | 2,500,000 | 2,056,250 | ||||||
OneMain Finance Corp. | ||||||||
3.88% due 09/15/28 | 1,225,000 | 937,125 | ||||||
4.00% due 09/15/30 | 750,000 | 555,938 | ||||||
HUB International Ltd. | ||||||||
5.63% due 12/01/295 | 1,000,000 | 826,053 | ||||||
7.00% due 05/01/265 | 575,000 | 540,730 | ||||||
Home Point Capital, Inc. | ||||||||
5.00% due 02/01/265 | 1,325,000 | 914,250 | ||||||
Iron Mountain Information Management Services, Inc. | ||||||||
5.00% due 07/15/325 | 1,000,000 | 807,113 | ||||||
Starwood Property Trust, Inc. | ||||||||
3.75% due 12/31/245 | 425,000 | 386,750 | ||||||
4.38% due 01/15/275 | 425,000 | 368,925 | ||||||
USI, Inc. | ||||||||
6.88% due 05/01/255 | 775,000 | 747,875 | ||||||
SLM Corp. | ||||||||
3.13% due 11/02/26 | 900,000 | 726,714 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 74.0% (continued) | ||||||||
Financial - 11.7% (continued) | ||||||||
Wilton Re Finance LLC | ||||||||
5.88% due 03/30/333,5 | 650,000 | $ | 638,070 | |||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
3.88% due 03/01/315 | 725,000 | 543,235 | ||||||
Liberty Mutual Group, Inc. | ||||||||
4.30% due 02/01/617 | 750,000 | 507,199 | ||||||
Greystar Real Estate Partners LLC | ||||||||
5.75% due 12/01/255 | 500,000 | 473,275 | ||||||
Kennedy-Wilson, Inc. | ||||||||
4.75% due 03/01/29 | 575,000 | 465,750 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
6.75% due 05/15/285 | 450,000 | 417,937 | ||||||
Total Financial | 21,934,209 | |||||||
Industrial - 9.6% | ||||||||
New Enterprise Stone & Lime Company, Inc. | ||||||||
9.75% due 07/15/285 | 1,725,000 | 1,474,875 | ||||||
5.25% due 07/15/285 | 675,000 | 554,873 | ||||||
GrafTech Finance, Inc. | ||||||||
4.63% due 12/15/285 | 2,500,000 | 2,023,729 | ||||||
Artera Services LLC | ||||||||
9.03% due 12/04/255 | 2,350,000 | 1,893,630 | ||||||
Cleaver-Brooks, Inc. | ||||||||
7.88% due 03/01/235,6 | 2,000,000 | 1,860,000 | ||||||
Brundage-Bone Concrete Pumping Holdings, Inc. | ||||||||
6.00% due 02/01/265 | 2,076,000 | 1,758,007 | ||||||
TransDigm, Inc. | ||||||||
8.00% due 12/15/255 | 950,000 | 960,678 | ||||||
6.25% due 03/15/265 | 500,000 | 481,875 | ||||||
Mauser Packaging Solutions Holding Co. | ||||||||
5.50% due 04/15/245 | 1,050,000 | 1,002,750 | ||||||
Standard Industries, Inc. | ||||||||
5.00% due 02/15/275 | 900,000 | 803,301 | ||||||
Masonite International Corp. | ||||||||
5.38% due 02/01/285 | 850,000 | 769,250 | ||||||
Amsted Industries, Inc. | ||||||||
4.63% due 05/15/305 | 900,000 | 767,250 | ||||||
Ball Corp. | ||||||||
3.13% due 09/15/31 | 850,000 | 685,644 | ||||||
Builders FirstSource, Inc. | ||||||||
6.38% due 06/15/325 | 700,000 | 624,750 | ||||||
Arcosa, Inc. | ||||||||
4.38% due 04/15/295 | 700,000 | 593,988 | ||||||
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance plc | ||||||||
6.00% due 06/15/275 | 500,000 | 494,865 | ||||||
Howmet Aerospace, Inc. | ||||||||
5.95% due 02/01/37 | 475,000 | 447,925 | ||||||
Summit Materials LLC / Summit Materials Finance Corp. | ||||||||
6.50% due 03/15/275 | 425,000 | 409,879 | ||||||
Harsco Corp. | ||||||||
5.75% due 07/31/275 | 500,000 | 400,100 | ||||||
Total Industrial | 18,007,369 | |||||||
Energy - 8.6% | ||||||||
NuStar Logistics, LP | ||||||||
5.63% due 04/28/27 | 1,585,000 | 1,418,591 | ||||||
6.38% due 10/01/30 | 850,000 | 738,502 | ||||||
6.00% due 06/01/26 | 525,000 | 490,875 | ||||||
Exterran Energy Solutions Limited Partnership / EES Finance Corp. | ||||||||
8.13% due 05/01/25 | 2,037,000 | 1,930,058 | ||||||
Parkland Corp. | ||||||||
4.50% due 10/01/295 | 1,275,000 | 1,033,568 | ||||||
4.63% due 05/01/305 | 1,100,000 | 892,356 | ||||||
Global Partners Limited Partnership / GLP Finance Corp. | ||||||||
7.00% due 08/01/27 | 1,200,000 | 1,080,000 | ||||||
6.88% due 01/15/29 | 900,000 | 761,606 | ||||||
CVR Energy, Inc. | ||||||||
5.75% due 02/15/285 | 1,725,000 | 1,538,185 | ||||||
5.25% due 02/15/255 | 250,000 | 229,853 | ||||||
ITT Holdings LLC | ||||||||
6.50% due 08/01/295 | 1,875,000 | 1,500,000 | ||||||
Crestwood Midstream Partners Limited Partnership / Crestwood Midstream Finance Corp. | ||||||||
5.63% due 05/01/275 | 1,250,000 | 1,112,500 | ||||||
TransMontaigne Partners Limited Partnership / TLP Finance Corp. | ||||||||
6.13% due 02/15/26 | 1,000,000 | 883,750 | ||||||
PDC Energy, Inc. | ||||||||
6.13% due 09/15/24 | 776,000 | 770,719 | ||||||
Rattler Midstream, LP | ||||||||
5.63% due 07/15/255 | 550,000 | 549,763 | ||||||
Southwestern Energy Co. | ||||||||
5.38% due 02/01/29 | 425,000 | 394,230 | ||||||
Kinetik Holdings, LP | ||||||||
5.88% due 06/15/305 | 350,000 | 333,415 | ||||||
Holly Energy Partners Limited Partnership / Holly Energy Finance Corp. | ||||||||
6.38% due 04/15/275 | 250,000 | 235,315 | ||||||
Basic Energy Services, Inc. | ||||||||
due 10/15/237,8 | 1,225,000 | 162,312 | ||||||
Total Energy | 16,055,598 | |||||||
Basic Materials - 6.4% | ||||||||
Carpenter Technology Corp. | ||||||||
6.38% due 07/15/28 | 2,475,000 | 2,209,208 | ||||||
7.63% due 03/15/30 | 650,000 | 596,892 | ||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/285 | 1,547,000 | 1,346,354 | ||||||
SCIL IV LLC / SCIL USA Holdings LLC | ||||||||
5.38% due 11/01/265 | 1,650,000 | 1,320,000 | ||||||
Kaiser Aluminum Corp. | ||||||||
4.63% due 03/01/285 | 790,000 | 657,691 | ||||||
4.50% due 06/01/315 | 725,000 | 548,738 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 74.0% (continued) | ||||||||
Basic Materials - 6.4% (continued) | ||||||||
Clearwater Paper Corp. | ||||||||
4.75% due 08/15/285 | 1,375,000 | $ | 1,185,709 | |||||
EverArc Escrow SARL | ||||||||
5.00% due 10/30/295 | 1,350,000 | 1,136,315 | ||||||
Diamond BC BV | ||||||||
4.63% due 10/01/295 | 1,050,000 | 839,685 | ||||||
Illuminate Buyer LLC / Illuminate Holdings IV, Inc. | ||||||||
9.00% due 07/01/285 | 900,000 | 711,000 | ||||||
Valvoline, Inc. | ||||||||
3.63% due 06/15/315 | 600,000 | 480,000 | ||||||
4.25% due 02/15/305 | 250,000 | 208,750 | ||||||
Ingevity Corp. | ||||||||
3.88% due 11/01/285 | 675,000 | 565,313 | ||||||
Yamana Gold, Inc. | ||||||||
4.63% due 12/15/27 | 256,000 | 246,010 | ||||||
Mirabela Nickel Ltd. | ||||||||
due 06/24/197,8 | 278,115 | 13,906 | ||||||
Total Basic Materials | 12,065,571 | |||||||
Consumer, Cyclical - 5.7% | ||||||||
Crocs, Inc. | ||||||||
4.25% due 03/15/295 | 1,644,000 | 1,216,033 | ||||||
JB Poindexter & Company, Inc. | ||||||||
7.13% due 04/15/265 | 1,225,000 | 1,176,000 | ||||||
Clarios Global, LP | ||||||||
6.75% due 05/15/255 | 1,027,000 | 1,017,192 | ||||||
Hawaiian Brand Intellectual Property Ltd. / HawaiianMiles Loyalty Ltd. | ||||||||
5.75% due 01/20/265 | 950,000 | 851,390 | ||||||
CD&R Smokey Buyer, Inc. | ||||||||
6.75% due 07/15/255 | 925,000 | 817,775 | ||||||
Wolverine World Wide, Inc. | ||||||||
4.00% due 08/15/295 | 1,000,000 | 802,340 | ||||||
Scotts Miracle-Gro Co. | ||||||||
4.38% due 02/01/32 | 1,050,000 | 798,241 | ||||||
Scientific Games Holdings Limited Partnership/Scientific Games US FinCo, Inc. | ||||||||
6.63% due 03/01/305 | 875,000 | 743,750 | ||||||
Tempur Sealy International, Inc. | ||||||||
3.88% due 10/15/315 | 850,000 | 637,500 | ||||||
Wabash National Corp. | ||||||||
4.50% due 10/15/285 | 675,000 | 516,375 | ||||||
Michaels Companies, Inc. | ||||||||
5.25% due 05/01/285 | 600,000 | 471,582 | ||||||
Asbury Automotive Group, Inc. | ||||||||
5.00% due 02/15/325 | 550,000 | 449,625 | ||||||
Six Flags Theme Parks, Inc. | ||||||||
7.00% due 07/01/255 | 425,000 | 430,240 | ||||||
Superior Plus, LP | ||||||||
4.25% due 05/18/285 | CAD | 550,000 | 376,638 | |||||
Rite Aid Corp. | ||||||||
7.50% due 07/01/255 | 325,000 | 263,250 | ||||||
Allison Transmission, Inc. | ||||||||
4.75% due 10/01/275 | 200,000 | 182,936 | ||||||
Total Consumer, Cyclical | 10,750,867 | |||||||
Technology - 1.8% | ||||||||
Boxer Parent Company, Inc. | ||||||||
7.13% due 10/02/255 | 1,025,000 | 981,499 | ||||||
Minerva Merger Sub, Inc. | ||||||||
6.50% due 02/15/305 | 1,075,000 | 893,959 | ||||||
Entegris Escrow Corp. | ||||||||
4.75% due 04/15/295 | 550,000 | 512,176 | ||||||
Open Text Holdings, Inc. | ||||||||
4.13% due 12/01/315 | 400,000 | 331,186 | ||||||
CDK Global, Inc. | ||||||||
5.25% due 05/15/295 | 325,000 | 318,430 | ||||||
Central Parent Incorporated / Central Merger Sub Inc | ||||||||
7.25% due 06/15/295 | 325,000 | 312,813 | ||||||
Total Technology | 3,350,063 | |||||||
Utilities - 1.4% | ||||||||
Terraform Global Operating LLC | ||||||||
6.13% due 03/01/265 | 2,630,000 | 2,499,625 | ||||||
Total Corporate Bonds | ||||||||
(Cost $165,305,987) | 138,761,214 | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 18.4% | ||||||||
Consumer, Cyclical - 5.2% | ||||||||
PetSmart LLC | ||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/11/28 | 1,339,875 | 1,257,473 | ||||||
First Brands Group LLC | ||||||||
6.29% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27 | 1,034,774 | 978,896 | ||||||
Alexander Mann | ||||||||
6.31% (1 Month GBP SONIA + 5.00%, Rate Floor: 5.00%) due 06/16/25 | GBP | 749,100 | 873,699 | |||||
American Tire Distributors, Inc. | ||||||||
7.00% (3 Month USD LIBOR + 6.25%, Rate Floor: 7.00%) due 10/20/28 | 872,813 | 822,626 | ||||||
NES Global Talent | ||||||||
6.74% (3 Month USD LIBOR + 5.50%, Rate Floor: 6.50%) due 05/11/23 | 864,094 | 818,012 | ||||||
Congruex Group LLC | ||||||||
7.01% (3 Month Term SOFR + 5.75%, Rate Floor: 6.50%) due 05/03/29 | 725,000 | 694,188 | ||||||
ScribeAmerica Intermediate Holdco LLC (Healthchannels) | ||||||||
5.56% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 04/03/25 | 752,995 | 637,538 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 18.4% (continued) | ||||||||
Consumer, Cyclical - 5.2% (continued) | ||||||||
FR Refuel LLC | ||||||||
6.44% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 11/08/28 | 527,350 | $ | 508,893 | |||||
6.00% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 11/08/28 | 70,000 | 67,550 | ||||||
Holding SOCOTEC | ||||||||
6.25% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 06/30/28††† | 603,900 | 555,588 | ||||||
Galaxy US Opco, Inc. | ||||||||
6.28% (1 Month Term SOFR + 4.75%, Rate Floor: 5.25%) due 04/30/29 | 550,000 | 514,938 | ||||||
Accuride Corp. | ||||||||
7.50% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 11/17/23 | 582,583 | 508,740 | ||||||
Blue Nile, Inc. | ||||||||
8.46% (3 Month USD LIBOR + 7.00%, Rate Floor: 8.00%) due 02/17/23 | 404,286 | 386,093 | ||||||
WW International, Inc. | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 04/13/28 | 401,625 | 311,259 | ||||||
Sweetwater Sound | ||||||||
5.94% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 08/07/28 | 325,000 | 278,687 | ||||||
BCPE Empire Holdings, Inc. | ||||||||
6.25% (1 Month Term SOFR + 4.63%, Rate Floor: 5.13%) due 06/11/26 | 275,000 | 257,353 | ||||||
Pacific Bells, LLC | ||||||||
6.79% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 11/10/28 | 249,380 | 230,053 | ||||||
Seren BidCo AB | ||||||||
5.60% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 11/16/28 | 1,188 | 1,125 | ||||||
Total Consumer, Cyclical | 9,702,711 | |||||||
Industrial - 4.1% | ||||||||
Arcline FM Holdings LLC | ||||||||
7.63% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 06/23/28††† | 1,513,563 | 1,418,965 | ||||||
Dispatch Terra Acquisition LLC | ||||||||
6.50% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 03/27/28††† | 1,188,620 | 1,075,701 | ||||||
Pelican Products, Inc. | ||||||||
6.50% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 12/29/28 | 897,744 | 834,902 | ||||||
LTI Holdings, Inc. | ||||||||
6.42% (3 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 07/24/26 | 749,063 | 702,247 | ||||||
Pro Mach Group, Inc. | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 08/31/28 | 710,845 | 669,083 | ||||||
Aegion Corp. | ||||||||
6.27% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 05/17/28††† | 694,750 | 633,959 | ||||||
Michael Baker International LLC | ||||||||
6.67% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 12/01/28††† | 597,000 | 576,105 | ||||||
YAK MAT (YAK ACCESS LLC) | ||||||||
12.18% (3 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26 | 1,025,000 | 542,614 | ||||||
PECF USS Intermediate Holding III Corp. | ||||||||
5.92% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 12/15/28 | 447,750 | 402,975 | ||||||
ASP Dream Acquisiton Co. LLC | ||||||||
5.43% (3 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 12/15/28 | 400,000 | 370,000 | ||||||
STS Operating, Inc. (SunSource) | ||||||||
5.92% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 12/11/24 | 297,208 | 281,976 | ||||||
Sundyne (Star US Bidco) | ||||||||
5.92% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 03/17/27 | 199,490 | 190,014 | ||||||
Total Industrial | 7,698,541 | |||||||
Consumer, Non-cyclical - 3.8% | ||||||||
HAH Group Holding Co. LLC | ||||||||
7.21% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 10/29/27 | 1,308,800 | 1,246,632 | ||||||
SCP Eye Care Services LLC | ||||||||
6.00% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 03/16/28 | 1,075,781 | 1,024,682 | ||||||
Blue Ribbon LLC | ||||||||
7.06% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.75%) due 05/08/28 | 1,111,748 | 1,011,691 | ||||||
Quirch Foods Holdings LLC | ||||||||
6.82% (3 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 10/27/27††† | 960,375 | 907,554 | ||||||
Gibson Brands, Inc. | ||||||||
6.41% (3 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 08/11/28 | 865,650 | 727,146 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 18.4% (continued) | ||||||||
Consumer, Non-cyclical - 3.8% (continued) | ||||||||
Women's Care Holdings, Inc. | ||||||||
5.74% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 01/17/28 | 668,250 | $ | 622,809 | |||||
Confluent Health LLC | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 11/30/28 | 425,077 | 393,906 | ||||||
Moran Foods LLC | ||||||||
13.00% (3 Month USD LIBOR + 10.75%, Rate Floor: 2.25%) due 10/01/24††† | 407,847 | 330,356 | ||||||
Moran Foods LLC | ||||||||
9.25% (3 Month USD LIBOR + 7.00%, Rate Floor: 2.25%) due 04/01/24 | 313,532 | 282,179 | ||||||
8.00% (2 Month USD LIBOR + 7.00%, Rate Floor: 8.00%) due 04/01/24 | 40,816 | 36,734 | ||||||
Kronos Acquisition Holdings, Inc. | ||||||||
7.65% (1 Month Term SOFR + 6.00%, Rate Floor: 7.00%) due 12/22/26 | 298,500 | 292,157 | ||||||
Florida Food Products LLC | ||||||||
6.67% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 10/18/28††† | 224,438 | 209,849 | ||||||
Total Consumer, Non-cyclical | 7,085,695 | |||||||
Technology - 2.4% | ||||||||
Datix Bidco Ltd. | ||||||||
6.19% (6 Month GBP LIBOR + 4.50%, Rate Floor: 5.19%) due 04/28/25††† | GBP | 1,300,000 | 1,576,122 | |||||
8.44% (6 Month GBP SONIA + 7.75%, Rate Floor: 7.75%) due 04/27/26††† | GBP | 650,000 | 787,255 | |||||
Taxware Holdings (Sovos Compliance LLC) | ||||||||
6.17% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.00%) due 08/11/28 | 636,357 | 597,781 | ||||||
Apttus Corp. | ||||||||
5.62% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/08/28 | 620,313 | 579,992 | ||||||
Atlas CC Acquisition Corp. | ||||||||
5.82% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/25/28 | 569,250 | 524,780 | ||||||
24-7 Intouch, Inc. | ||||||||
6.42% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 08/25/25††† | 269,301 | 254,489 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 18.4% (continued) | ||||||||
Technology - 2.4% (continued) | ||||||||
Park Place Technologies, LLC | ||||||||
6.63% (1 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 11/10/27 | 169,396 | $ | 162,337 | |||||
Total Technology | 4,482,756 | |||||||
Financial - 1.7% | ||||||||
Franchise Group, Inc. | ||||||||
6.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 03/10/26 | 958,148 | 871,119 | ||||||
Claros Mortgage Trust, Inc. | ||||||||
5.73% (1 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 08/09/26 | 912,415 | 869,075 | ||||||
Avison Young (Canada), Inc. | ||||||||
7.44% ((1 Month USD LIBOR + 5.75%) and (3 Month USD LIBOR + 5.75%), Rate Floor: 5.75%) due 01/30/26 | 530,750 | 521,796 | ||||||
Eisner Advisory Group | ||||||||
6.39% (1 Month Term SOFR + 4.86%, Rate Floor: 4.86%) due 07/28/28††† | 447,750 | 416,408 | ||||||
Teneo Holdings LLC | ||||||||
6.85% (1 Month Term SOFR + 5.25%, Rate Floor: 6.25%) due 07/11/25 | 323,729 | 300,528 | ||||||
AmeriLife Holdings LLC | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 03/18/27 | 149,619 | 142,840 | ||||||
Total Financial | 3,121,766 | |||||||
Basic Materials - 0.8% | ||||||||
NIC Acquisition Corp. | ||||||||
6.00% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/29/27 | 742,610 | 646,687 | ||||||
Ascend Performance Materials Operations LLC | ||||||||
7.00% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 08/27/26 | 643,398 | 625,705 | ||||||
DCG Acquisition Corp. | ||||||||
6.17% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 09/30/26††† | 250,000 | 233,750 | ||||||
Total Basic Materials | 1,506,142 | |||||||
Communications - 0.3% | ||||||||
Cengage Learning Acquisitions, Inc. | ||||||||
5.75% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 07/14/26 | 620,313 | 557,990 | ||||||
Utilities - 0.1% | ||||||||
TerraForm Power Operating LLC | ||||||||
4.16% (3 Month Term SOFR + 2.75%, Rate Floor: 3.25%) due 05/21/29 | 250,000 | 243,437 | ||||||
Energy - 0.0% | ||||||||
Permian Production Partners LLC | ||||||||
9.67% (1 Month USD LIBOR + 6.00%, Rate Floor: 7.67%) (in-kind rate was 2.00%) due 11/24/25†††,9 | 113,625 | 113,341 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $37,137,208) | 34,512,379 | |||||||
ASSET-BACKED SECURITIES†† - 0.6% | ||||||||
Collateralized Loan Obligations - 0.4% | ||||||||
WhiteHorse X Ltd. | ||||||||
2015-10A E, 6.34% (3 Month USD LIBOR + 5.30%, Rate Floor: 5.30%) due 04/17/27◊,5 | 750,000 | 687,713 | ||||||
Infrastructure - 0.2% | ||||||||
Hotwire Funding LLC | ||||||||
2021-1, 4.46% due 11/20/515 | 400,000 | 347,498 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $1,061,762) | 1,035,211 |
U.S. TREASURY BILLS†† - 0.3% | ||||||||
U.S. Treasury Bills | ||||||||
0.89% due 08/02/2210 | 500,000 | 499,490 | ||||||
Total U.S. Treasury Bills | ||||||||
(Cost $499,603) | 499,490 | |||||||
Total Investments - 100.1% | ||||||||
(Cost $219,359,081) | $ | 187,794,021 | ||||||
Other Assets & Liabilities, net - (0.1)% | (135,707 | ) | ||||||
Total Net Assets - 100.0% | $ | 187,658,314 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Centrally Cleared Credit Default Swap Agreements Protection Purchased†† | ||||||||||||||||||||||||||||||||
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums (Received) | Unrealized Appreciation** | |||||||||||||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.HY.38.V2 | 5.00 | % | Quarterly | 06/20/27 | $ | 8,514,000 | $ | 246,378 | $ | (181,641 | ) | $ | 428,019 |
Forward Foreign Currency Exchange Contracts†† | ||||||||||||||||||||
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation (Depreciation) | ||||||||||||||
Goldman Sachs International | CAD | Sell | 491,000 | 381,943 USD | 07/15/22 | $ | 405 | |||||||||||||
JPMorgan Chase Bank, N.A. | EUR | Buy | 44,000 | 45,843 USD | 07/15/22 | 295 | ||||||||||||||
Barclays Bank plc | GBP | Sell | 2,689,000 | 3,273,950 USD | 07/15/22 | 32 | ||||||||||||||
Barclays Bank plc | EUR | Sell | 1,276,000 | 1,336,669 USD | 07/15/22 | (1,351 | ) | |||||||||||||
$ | (619 | ) |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at June 30, 2022. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Special Purpose Acquisition Company (SPAC). |
2 | Affiliated issuer. |
3 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
4 | Rate indicated is the 7-day yield as of June 30, 2022. |
5 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $118,905,161 (cost $140,638,361), or 63.4% of total net assets. |
6 | All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At June 30, 2022, the total market value of segregated or earmarked securities was $4,492,810 — See Note 2. |
7 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $683,417 (cost $2,221,729), or 0.4% of total net assets — See Note 6. |
8 | Security is in default of interest and/or principal obligations. |
9 | Payment-in-kind security. |
10 | Rate indicated is the effective yield at the time of purchase. |
BofA — Bank of America |
CAD — Canadian Dollar |
CDX.NA.HY.38.V2 — Credit Default Swap North American High Yield Series 38 Index Version 2 |
EUR — Euro |
GBP — British Pound |
ICE — Intercontinental Exchange |
LIBOR — London Interbank Offered Rate |
plc — Public Limited Company |
SARL — Société à Responsabilité Limitée |
SOFR — Secured Overnight Financing Rate |
SONIA — Sterling Overnight Index Average |
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2022 (See Note 3 in the Notes to Schedule of Investments):
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 2,597,818 | $ | 707,950 | $ | 139,078 | $ | 3,444,846 | ||||||||
Preferred Stocks | — | 5,309,570 | — | * | 5,309,570 | |||||||||||
Warrants | 15,556 | 15 | — | 15,571 | ||||||||||||
Money Market Fund | 4,215,740 | — | — | 4,215,740 | ||||||||||||
Corporate Bonds | — | 138,761,214 | — | 138,761,214 | ||||||||||||
Senior Floating Rate Interests | — | 25,422,937 | 9,089,442 | 34,512,379 | ||||||||||||
Asset-Backed Securities | — | 1,035,211 | — | 1,035,211 | ||||||||||||
U.S. Treasury Bills | — | 499,490 | — | 499,490 | ||||||||||||
Credit Default Swap Agreements** | — | 428,019 | — | 428,019 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 732 | — | 732 | ||||||||||||
Total Assets | $ | 6,829,114 | $ | 172,165,138 | $ | 9,228,520 | $ | 188,222,772 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Forward Foreign Currency Exchange Contracts** | $ | — | $ | 1,351 | $ | — | $ | 1,351 | ||||||||
Unfunded Loan Commitments (Note 5) | — | — | 23,153 | 23,153 | ||||||||||||
Total Liabilities | $ | — | $ | 1,351 | $ | 23,153 | $ | 24,504 |
* | Security has a market value of $0. |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $3,101,843 are categorized as Level 2 within the disclosure hierarchy — See Note 2.
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2022 |
Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | ||||||
Assets: | |||||||||||
Common Stocks | $ | 136,789 | Enterprise Value | Valuation Multiple | 1.6x-8.6x | 3.6x | |||||
Common Stocks | 2,289 | Model Price | Liquidation Value | — | — | ||||||
Senior Floating Rate Interests | 6,726,065 | Third Party Pricing | Broker Quote | — | — | ||||||
Senior Floating Rate Interests | 2,363,377 | Yield Analysis | Yield | 7.4%-10.7% | 8.5% | ||||||
Total Assets | $ | 9,228,520 | |||||||||
Liabilities: | |||||||||||
Unfunded Loan Commitments | $ | 23,153 | Model Price | Purchase price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.
Significant changes in a quote, yield, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfer between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2022, the Fund had securities with a total value of $6,318,945 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $1,993,000 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended
June 30, 2022:
Assets | Liabilities | |||||||||||||||||||
Corporate Bonds | Senior Floating Rate Interests | Common Stocks | Total Assets | Unfunded Loan Commitments | ||||||||||||||||
Beginning Balance | $ | 539,206 | $ | 8,849,956 | $ | 237,484 | $ | 9,626,646 | $ | (622 | ) | |||||||||
Purchases/(Receipts) | - | 1,927,391 | - | $ | 1,927,391 | (442 | ) | |||||||||||||
(Sales, maturities and paydowns)/Fundings | - | (6,371,884 | ) | (686 | ) | $ | (6,372,570 | ) | 828 | |||||||||||
Amortization of premiums/discounts | - | 102,423 | - | $ | 102,423 | - | ||||||||||||||
Total realized gains (losses) included in earnings | - | (4,150 | ) | (5,480 | ) | $ | (9,630 | ) | 416 | |||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (256 | ) | (286,355 | ) | (85,074 | ) | $ | (371,685 | ) | (23,333 | ) | |||||||||
Transfers into Level 3 | - | 6,318,945 | - | $ | 6,318,945 | - | ||||||||||||||
Transfers out of Level 3 | (538,950 | ) | (1,446,884 | ) | (7,166 | ) | $ | (1,993,000 | ) | - | ||||||||||
Ending Balance | $ | - | $ | 9,089,442 | $ | 139,078 | $ | 9,228,520 | $ | (23,153 | ) | |||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2022 | $ | - | $ | (164,430 | ) | $ | (9,957 | ) | $ | (174,387 | ) | $ | (22,894 | ) |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended June 30, 2022, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/21 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/22 | Shares 06/30/22 | |||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||
BP Holdco LLC * | $ | 16,716 | $ | – | $ | – | $ | – | $ | – | $ | 16,716 | 23,711 | |||||||||||||||
Targus Group International Equity, Inc. * | 31,234 | – | – | – | 1,035 | 32,269 | 12,825 | |||||||||||||||||||||
$ | 47,950 | $ | – | $ | – | $ | – | $ | 1,035 | $ | 48,985 |
* | Non-income producing security. |
Large Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS† - 91.0% | ||||||||
Consumer, Non-cyclical - 20.6% | ||||||||
Johnson & Johnson | 5,594 | $ | 992,991 | |||||
Tyson Foods, Inc. — Class A | 10,678 | 918,949 | ||||||
Humana, Inc. | 1,723 | 806,485 | ||||||
Quest Diagnostics, Inc. | 4,300 | 571,814 | ||||||
Medtronic plc | 6,084 | 546,039 | ||||||
Ingredion, Inc. | 5,561 | 490,258 | ||||||
Merck & Company, Inc. | 5,365 | 489,127 | ||||||
J M Smucker Co. | 3,422 | 438,050 | ||||||
Henry Schein, Inc.* | 5,653 | 433,811 | ||||||
McKesson Corp. | 1,287 | 419,832 | ||||||
Bunge Ltd. | 4,271 | 387,337 | ||||||
Archer-Daniels-Midland Co. | 4,742 | 367,979 | ||||||
Amgen, Inc. | 1,160 | 282,228 | ||||||
Encompass Health Corp. | 4,969 | 278,512 | ||||||
Pfizer, Inc. | 4,927 | 258,323 | ||||||
Bristol-Myers Squibb Co. | 2,895 | 222,915 | ||||||
HCA Healthcare, Inc. | 1,180 | 198,311 | ||||||
Total Consumer, Non-cyclical | 8,102,961 | |||||||
Financial - 13.8% | ||||||||
Berkshire Hathaway, Inc. — Class B* | 3,429 | 936,185 | ||||||
JPMorgan Chase & Co. | 7,045 | 793,337 | ||||||
Bank of America Corp. | 19,566 | 609,090 | ||||||
Wells Fargo & Co. | 11,540 | 452,022 | ||||||
Charles Schwab Corp. | 4,939 | 312,046 | ||||||
Voya Financial, Inc. | 4,754 | 283,006 | ||||||
Mastercard, Inc. — Class A | 887 | 279,831 | ||||||
Medical Properties Trust, Inc. REIT | 15,422 | 235,494 | ||||||
American Tower Corp. — Class A REIT | 809 | 206,772 | ||||||
Gaming and Leisure Properties, Inc. REIT | 4,284 | 196,464 | ||||||
KeyCorp | 11,239 | 193,648 | ||||||
Goldman Sachs Group, Inc. | 639 | 189,796 | ||||||
STAG Industrial, Inc. REIT | 6,068 | 187,380 | ||||||
Zions Bancorp North America | 3,490 | 177,641 | ||||||
BOK Financial Corp. | 2,309 | 174,514 | ||||||
Park Hotels & Resorts, Inc. REIT | 10,682 | 144,955 | ||||||
T. Rowe Price Group, Inc. | 789 | 89,638 | ||||||
Total Financial | 5,461,819 | |||||||
Technology - 10.0% | ||||||||
Micron Technology, Inc. | 9,620 | 531,794 | ||||||
Activision Blizzard, Inc. | 6,233 | 485,301 | ||||||
Leidos Holdings, Inc. | 4,043 | 407,170 | ||||||
Microsoft Corp. | 1,519 | 390,125 | ||||||
DXC Technology Co.* | 12,680 | 384,331 | ||||||
Teradyne, Inc. | 4,240 | 379,692 | ||||||
KLA Corp. | 1,187 | 378,748 | ||||||
Fiserv, Inc.* | 3,085 | 274,473 | ||||||
Amdocs Ltd. | 2,777 | 231,352 | ||||||
Qorvo, Inc.* | 2,163 | 204,014 | ||||||
Intel Corp. | 3,738 | 139,838 | ||||||
Skyworks Solutions, Inc. | 1,419 | 131,456 | ||||||
Total Technology | 3,938,294 | |||||||
Utilities - 9.8% | ||||||||
Exelon Corp. | 14,302 | 648,167 | ||||||
Edison International | 9,722 | 614,819 | ||||||
Duke Energy Corp. | 4,939 | 529,510 | ||||||
OGE Energy Corp. | 13,487 | 520,059 | ||||||
Pinnacle West Capital Corp. | 5,913 | 432,358 | ||||||
Black Hills Corp. | 5,047 | 367,270 | ||||||
NiSource, Inc. | 11,350 | 334,712 | ||||||
Constellation Energy Corp. | 4,453 | 254,979 | ||||||
PPL Corp. | 5,782 | 156,866 | ||||||
Total Utilities | 3,858,740 | |||||||
Energy - 8.6% | ||||||||
Chevron Corp. | 5,855 | 847,687 | ||||||
ConocoPhillips | 6,401 | 574,874 | ||||||
Coterra Energy, Inc. — Class A | 17,152 | 442,350 | ||||||
Pioneer Natural Resources Co. | 1,695 | 378,121 | ||||||
Equities Corp. | 8,928 | 307,123 | ||||||
Kinder Morgan, Inc. | 16,562 | 277,579 | ||||||
Marathon Oil Corp. | 12,079 | 271,536 | ||||||
Diamondback Energy, Inc. | 1,738 | 210,559 | ||||||
Patterson-UTI Energy, Inc. | 6,056 | 95,442 | ||||||
Total Energy | 3,405,271 | |||||||
Communications - 8.1% | ||||||||
Verizon Communications, Inc. | 17,449 | 885,537 | ||||||
Alphabet, Inc. — Class A* | 387 | 843,374 | ||||||
T-Mobile US, Inc.* | 2,887 | 388,417 | ||||||
Cisco Systems, Inc. | 8,837 | 376,809 | ||||||
Comcast Corp. — Class A | 8,934 | 350,570 | ||||||
Juniper Networks, Inc. | 7,162 | 204,117 | ||||||
Walt Disney Co.* | 1,396 | 131,783 | ||||||
Total Communications | 3,180,607 | |||||||
Consumer, Cyclical - 8.0% | ||||||||
Walmart, Inc. | 4,354 | 529,359 | ||||||
DR Horton, Inc. | 6,046 | 400,185 | ||||||
LKQ Corp. | 7,073 | 347,214 | ||||||
Whirlpool Corp. | 2,065 | 319,806 | ||||||
Southwest Airlines Co.* | 8,084 | 291,994 | ||||||
PACCAR, Inc. | 3,462 | 285,061 | ||||||
Delta Air Lines, Inc.* | 9,803 | 283,993 | ||||||
Lear Corp. | 2,052 | 258,326 | ||||||
Ralph Lauren Corp. — Class A | 1,925 | 172,576 | ||||||
Home Depot, Inc. | 509 | 139,604 | ||||||
PVH Corp. | 2,358 | 134,170 | ||||||
Total Consumer, Cyclical | 3,162,288 | |||||||
Industrial - 7.0% | ||||||||
L3Harris Technologies, Inc. | 2,015 | 487,026 | ||||||
Curtiss-Wright Corp. | 3,624 | 478,585 | ||||||
FedEx Corp. | 2,006 | 454,780 | ||||||
Johnson Controls International plc | 8,932 | 427,664 | ||||||
Knight-Swift Transportation Holdings, Inc. | 8,688 | 402,168 | ||||||
Valmont Industries, Inc. | 1,520 | 341,437 | ||||||
Advanced Energy Industries, Inc. | 2,211 | 161,359 | ||||||
Total Industrial | 2,753,019 | |||||||
Basic Materials - 5.1% | ||||||||
Westlake Corp. | 5,648 | 553,617 | ||||||
Huntsman Corp. | 19,225 | 545,029 | ||||||
Reliance Steel & Aluminum Co. | 1,872 | 317,978 | ||||||
Freeport-McMoRan, Inc. | 4,775 | 139,716 | ||||||
International Flavors & Fragrances, Inc. | 1,105 | 131,628 | ||||||
Nucor Corp. | 1,193 | 124,561 |
Large Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS† - 91.0% (continued) | ||||||||
Basic Materials - 5.1% (continued) | ||||||||
Dow, Inc. | 2,118 | $ | 109,310 | |||||
DuPont de Nemours, Inc. | 1,392 | 77,367 | ||||||
Total Basic Materials | 1,999,206 | |||||||
Total Common Stocks | ||||||||
(Cost $30,318,098) | 35,862,205 | |||||||
EXCHANGE-TRADED FUNDS† - 3.9% | ||||||||
iShares Russell 1000 Value ETF | 10,524 | 1,525,665 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $1,527,011) | 1,525,665 | |||||||
MONEY MARKET FUND† - 3.8% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.97%1 | 1,494,148 | 1,494,148 | ||||||
Total Money Market Fund | ||||||||
(Cost $1,494,148) | 1,494,148 | |||||||
Total Investments - 98.7% | ||||||||
(Cost $33,339,257) | $ | 38,882,018 | ||||||
Other Assets & Liabilities, net - 1.3% | 519,245 | |||||||
Total Net Assets - 100.0% | $ | 39,401,263 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of June 30, 2022. |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2022 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 35,862,205 | $ | — | $ | — | $ | 35,862,205 | ||||||||
Exchange-Traded Funds | 1,525,665 | — | — | 1,525,665 | ||||||||||||
Money Market Fund | 1,494,148 | — | — | 1,494,148 | ||||||||||||
Total Assets | $ | 38,882,018 | $ | — | $ | — | $ | 38,882,018 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS† - 0.3% | ||||||||
Financial - 0.3% | ||||||||
KKR Acquisition Holdings I Corp. — Class A*,1 | 820,948 | $ | 8,037,081 | |||||
RXR Acquisition Corp. — Class A*,1 | 182,429 | 1,785,980 | ||||||
TPG Pace Beneficial II Corp.*,1 | 148,829 | 1,448,106 | ||||||
MSD Acquisition Corp. — Class A*,1 | 136,871 | 1,341,336 | ||||||
AfterNext HealthTech Acquisition Corp. — Class A*,1 | 135,000 | 1,310,850 | ||||||
Conyers Park III Acquisition Corp. — Class A*,1 | 125,300 | 1,209,145 | ||||||
Waverley Capital Acquisition Corp. 1 — Class A*,1 | 99,000 | 957,330 | ||||||
Acropolis Infrastructure Acquisition Corp. — Class A*,1 | 86,600 | 837,422 | ||||||
Blue Whale Acquisition Corp. I — Class A*,1 | 72,300 | 699,141 | ||||||
Colicity, Inc. — Class A*,1 | 46,809 | 459,196 | ||||||
Total Financial | 18,085,587 | |||||||
Communications - 0.0% | ||||||||
Figs, Inc. — Class A* | 43,750 | 398,563 | ||||||
Vacasa, Inc. — Class A* | 81,407 | 234,452 | ||||||
Total Communications | 633,015 | |||||||
Total Common Stocks | ||||||||
(Cost $19,829,328) | 18,718,602 | |||||||
PREFERRED STOCKS†† - 0.5% | ||||||||
Financial - 0.5% | ||||||||
Wells Fargo & Co. | ||||||||
3.90% | 12,100,000 | 10,421,125 | ||||||
Markel Corp. | ||||||||
6.00% | 7,210,000 | 7,110,862 | ||||||
MetLife, Inc. | ||||||||
3.85% | 4,620,000 | 4,113,897 | ||||||
Bank of New York Mellon Corp. | ||||||||
4.70% | 3,010,000 | 2,940,770 | ||||||
American Financial Group, Inc. | ||||||||
4.50% due 09/15/60 | 102,052 | 1,971,645 | ||||||
First Republic Bank | ||||||||
4.13% | 69,600 | 1,218,000 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.95% | 8,000 | 182,320 | ||||||
Total Financial | 27,958,619 | |||||||
Total Preferred Stocks | ||||||||
(Cost $31,414,569) | 27,958,619 | |||||||
WARRANTS† - 0.0% | ||||||||
KKR Acquisition Holdings I Corp. | ||||||||
Expiring 12/31/27*,1 | 205,236 | 73,885 | ||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 08/01/26* | 19,663 | 10,421 | ||||||
Conyers Park III Acquisition Corp. | ||||||||
Expiring 08/12/28* | 41,766 | 10,024 | ||||||
AfterNext HealthTech Acquisition Corp. | ||||||||
Expiring 07/09/23*,1 | 45,000 | 8,550 | ||||||
MSD Acquisition Corp. | ||||||||
Expiring 05/13/23*,1 | 27,374 | 8,237 | ||||||
Waverley Capital Acquisition Corp. | ||||||||
Expiring 04/30/27*,1 | 33,000 | 6,970 | ||||||
Acropolis Infrastructure Acquisition Corp. | ||||||||
Expiring 03/31/26*,1 | 28,866 | 5,773 | ||||||
RXR Acquisition Corp. | ||||||||
Expiring 03/08/26*,1 | 36,482 | 4,122 | ||||||
Blue Whale Acquisition Corp. | ||||||||
Expiring 07/09/23*,1 | 18,074 | 3,796 | ||||||
Colicity, Inc. | ||||||||
Expiring 12/31/27*,1 | 9,360 | 2,031 | ||||||
Total Warrants | ||||||||
(Cost $521,210) | 133,809 | |||||||
MUTUAL FUNDS† - 1.7% | ||||||||
Guggenheim Strategy Fund III2 | 1,211,602 | 29,332,873 | ||||||
Guggenheim Strategy Fund II2 | 1,210,488 | 29,221,170 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class2 | 2,956,585 | 28,531,040 | ||||||
Total Mutual Funds | ||||||||
(Cost $88,612,346) | 87,085,083 | |||||||
MONEY MARKET FUNDS† - 2.5% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.97%3 | 90,934,482 | 90,934,482 | ||||||
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 1.32%3 | 37,264,601 | 37,264,601 | ||||||
Total Money Market Funds | ||||||||
(Cost $128,199,083) | 128,199,083 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 34.0% | ||||||||
Financial - 14.2% | ||||||||
Athene Global Funding | ||||||||
1.32% (SOFR Compounded Index + 0.72%) due 01/07/25◊,4 | 30,000,000 | 29,062,349 | ||||||
1.99% due 08/19/284 | 15,850,000 | 13,159,422 | ||||||
1.73% due 10/02/264 | 14,700,000 | 12,757,275 | ||||||
F&G Global Funding | ||||||||
0.90% due 09/20/244 | 42,100,000 | 39,038,813 | ||||||
1.75% due 06/30/264 | 14,250,000 | 12,619,734 | ||||||
GA Global Funding Trust | ||||||||
1.95% due 09/15/284 | 16,600,000 | 14,034,766 | ||||||
2.25% due 01/06/274 | 15,000,000 | 13,416,639 | ||||||
1.63% due 01/15/264 | 7,300,000 | 6,612,723 | ||||||
Societe Generale S.A. | ||||||||
1.79% due 06/09/274,5 | 28,000,000 | 24,423,009 | ||||||
1.49% due 12/14/264,5 | 10,500,000 | 9,261,289 | ||||||
3.88% due 03/28/244 | 350,000 | 346,464 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 34.0% (continued) | ||||||||
Financial - 14.2% (continued) | ||||||||
Goldman Sachs Group, Inc. | ||||||||
3.00% due 03/15/24 | 20,950,000 | $ | 20,670,156 | |||||
3.50% due 04/01/25 | 6,900,000 | 6,763,754 | ||||||
Macquarie Group Ltd. | ||||||||
1.63% due 09/23/274,5 | 16,750,000 | 14,552,611 | ||||||
1.20% due 10/14/254,5 | 13,550,000 | 12,563,094 | ||||||
American International Group, Inc. | ||||||||
2.50% due 06/30/25 | 26,630,000 | 25,379,656 | ||||||
Equitable Financial Life Global Funding | ||||||||
1.40% due 07/07/254 | 15,000,000 | 13,785,395 | ||||||
1.80% due 03/08/284 | 12,000,000 | 10,401,722 | ||||||
Cooperatieve Rabobank UA | ||||||||
1.34% due 06/24/264,5 | 15,000,000 | 13,681,950 | ||||||
1.98% due 12/15/274,5 | 10,000,000 | 8,891,619 | ||||||
Pershing Square Holdings Ltd. | ||||||||
3.25% due 10/01/31 | 25,600,000 | 20,192,256 | ||||||
Reliance Standard Life Global Funding II | ||||||||
2.75% due 05/07/254 | 20,850,000 | 19,947,433 | ||||||
BNP Paribas S.A. | ||||||||
1.32% due 01/13/274,5 | 21,350,000 | 18,861,734 | ||||||
2.22% due 06/09/264,5 | 400,000 | 369,269 | ||||||
Citizens Bank North America/Providence RI | ||||||||
2.25% due 04/28/25 | 20,000,000 | 19,049,426 | ||||||
Credit Agricole S.A. | ||||||||
1.25% due 01/26/274,5 | 17,950,000 | 15,801,470 | ||||||
1.91% due 06/16/264,5 | 400,000 | 367,856 | ||||||
First-Citizens Bank & Trust Co. | ||||||||
3.93% due 06/19/245 | 15,200,000 | 15,102,389 | ||||||
Ares Finance Company LLC | ||||||||
4.00% due 10/08/244 | 14,617,000 | 14,305,133 | ||||||
Bank of Nova Scotia | ||||||||
1.23% (SOFR Compounded Index + 0.96%) due 03/11/24◊ | 14,250,000 | 14,186,934 | ||||||
Jackson National Life Global Funding | ||||||||
1.75% due 01/12/254 | 15,000,000 | 14,145,957 | ||||||
FS KKR Capital Corp. | ||||||||
4.25% due 02/14/254 | 7,600,000 | 7,164,991 | ||||||
2.63% due 01/15/27 | 7,400,000 | 6,222,959 | ||||||
Regions Financial Corp. | ||||||||
2.25% due 05/18/25 | 14,000,000 | 13,356,184 | ||||||
JPMorgan Chase & Co. | ||||||||
1.47% due 09/22/275 | 15,000,000 | 13,155,914 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 13,075,000 | 12,907,695 | ||||||
CNO Global Funding | ||||||||
1.75% due 10/07/264 | 14,400,000 | 12,729,077 | ||||||
ABN AMRO Bank N.V. | ||||||||
1.54% due 06/16/274,5 | 14,000,000 | 12,261,876 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
2.88% due 10/15/264 | 10,800,000 | 8,925,228 | ||||||
3.88% due 03/01/314 | 4,100,000 | 3,072,089 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/254 | 11,450,000 | 11,650,950 | ||||||
Deloitte LLP | ||||||||
4.35% due 11/17/23††† | 7,300,000 | 7,270,889 | ||||||
3.46% due 05/07/27††† | 4,500,000 | 4,209,857 | ||||||
American Tower Corp. | ||||||||
1.60% due 04/15/26 | 12,500,000 | 11,171,562 | ||||||
CBS Studio Center | ||||||||
3.78% (30 Day Average SOFR + 3.00%, Rate Floor: 3.00%) due 01/09/24◊,††† | 10,000,000 | 10,100,000 | ||||||
Standard Chartered plc | ||||||||
1.32% due 10/14/234,5 | 10,150,000 | 10,076,643 | ||||||
Iron Mountain, Inc. | ||||||||
4.88% due 09/15/274 | 7,360,000 | 6,650,128 | ||||||
5.00% due 07/15/284 | 3,085,000 | 2,732,344 | ||||||
Essex Portfolio, LP | ||||||||
1.70% due 03/01/28 | 10,450,000 | 8,978,805 | ||||||
Apollo Management Holdings, LP | ||||||||
4.40% due 05/27/264 | 7,115,000 | 7,062,470 | ||||||
4.00% due 05/30/244 | 1,846,000 | 1,821,708 | ||||||
ING Groep N.V. | ||||||||
1.73% due 04/01/275 | 9,800,000 | 8,749,759 | ||||||
BPCE S.A. | ||||||||
1.65% due 10/06/264,5 | 9,500,000 | 8,503,526 | ||||||
OneMain Finance Corp. | ||||||||
3.50% due 01/15/27 | 7,050,000 | 5,640,000 | ||||||
6.13% due 03/15/24 | 1,500,000 | 1,432,500 | ||||||
7.13% due 03/15/26 | 50,000 | 46,211 | ||||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 7,860,000 | 7,059,454 | ||||||
Morgan Stanley | ||||||||
2.19% due 04/28/265 | 7,000,000 | 6,553,070 | ||||||
3.77% due 01/24/295 | 361,000 | 342,533 | ||||||
KKR Group Finance Company VI LLC | ||||||||
3.75% due 07/01/294 | 7,040,000 | 6,580,983 | ||||||
SLM Corp. | ||||||||
3.13% due 11/02/26 | 7,500,000 | 6,055,950 | ||||||
SBA Communications Corp. | ||||||||
3.13% due 02/01/29 | 6,500,000 | 5,320,250 | ||||||
3.88% due 02/15/27 | 700,000 | 638,953 | ||||||
Belrose Funding Trust | ||||||||
2.33% due 08/15/304 | 7,100,000 | 5,690,337 | ||||||
LPL Holdings, Inc. | ||||||||
4.00% due 03/15/294 | 4,450,000 | 3,807,239 | ||||||
4.63% due 11/15/274 | 2,000,000 | 1,867,807 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 34.0% (continued) | ||||||||
Financial - 14.2% (continued) | ||||||||
Brighthouse Financial Global Funding | ||||||||
1.38% (SOFR + 0.76%) due 04/12/24◊,4 | 5,050,000 | $ | 5,015,985 | |||||
Starwood Property Trust, Inc. | ||||||||
3.75% due 12/31/244 | 5,275,000 | 4,800,250 | ||||||
Horace Mann Educators Corp. | ||||||||
4.50% due 12/01/25 | 4,420,000 | 4,338,410 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/284 | 4,300,000 | 3,536,750 | ||||||
United Wholesale Mortgage LLC | ||||||||
5.50% due 11/15/254 | 3,880,000 | 3,323,569 | ||||||
5.50% due 04/15/294 | 275,000 | 210,554 | ||||||
Peachtree Corners Funding Trust | ||||||||
3.98% due 02/15/254 | 3,450,000 | 3,412,925 | ||||||
Fairfax Financial Holdings Ltd. | ||||||||
4.85% due 04/17/28 | 3,100,000 | 3,080,444 | ||||||
Hunt Companies, Inc. | ||||||||
5.25% due 04/15/294 | 3,250,000 | 2,762,500 | ||||||
CNA Financial Corp. | ||||||||
4.50% due 03/01/26 | 2,298,000 | 2,300,094 | ||||||
Equitable Holdings, Inc. | ||||||||
4.35% due 04/20/28 | 1,700,000 | 1,639,912 | ||||||
Brookfield Finance, Inc. | ||||||||
3.90% due 01/25/28 | 1,400,000 | 1,337,702 | ||||||
CNO Financial Group, Inc. | ||||||||
5.25% due 05/30/25 | 1,000,000 | 1,015,425 | ||||||
Trinity Acquisition plc | ||||||||
4.40% due 03/15/26 | 881,000 | 872,860 | ||||||
Newmark Group, Inc. | ||||||||
6.13% due 11/15/23 | 775,000 | 772,150 | ||||||
Old Republic International Corp. | ||||||||
3.88% due 08/26/26 | 700,000 | 680,292 | ||||||
Equinix, Inc. | ||||||||
1.55% due 03/15/28 | 700,000 | 588,782 | ||||||
RenaissanceRe Finance, Inc. | ||||||||
3.70% due 04/01/25 | 400,000 | 395,931 | ||||||
Assurant, Inc. | ||||||||
4.90% due 03/27/28 | 350,000 | 349,215 | ||||||
Greystar Real Estate Partners LLC | ||||||||
5.75% due 12/01/254 | 350,000 | 331,292 | ||||||
PNC Bank North America | ||||||||
3.88% due 04/10/25 | 150,000 | 148,731 | ||||||
HUB International Ltd. | ||||||||
7.00% due 05/01/264 | 150,000 | 141,060 | ||||||
Total Financial | 734,617,071 | |||||||
Industrial - 4.4% | ||||||||
Boeing Co. | ||||||||
4.88% due 05/01/25 | 50,500,000 | 50,313,585 | ||||||
2.20% due 02/04/26 | 10,450,000 | 9,419,271 | ||||||
CNH Industrial Capital LLC | ||||||||
1.45% due 07/15/26 | 12,500,000 | 11,039,367 | ||||||
1.95% due 07/02/23 | 9,600,000 | 9,382,373 | ||||||
1.88% due 01/15/26 | 4,960,000 | 4,495,663 | ||||||
Berry Global, Inc. | ||||||||
1.57% due 01/15/26 | 11,750,000 | 10,477,705 | ||||||
4.88% due 07/15/264 | 5,165,000 | 4,929,269 | ||||||
Sealed Air Corp. | ||||||||
1.57% due 10/15/264 | 16,450,000 | 14,312,433 | ||||||
TD SYNNEX Corp. | ||||||||
1.25% due 08/09/244 | 14,400,000 | 13,439,536 | ||||||
Graphic Packaging International LLC | ||||||||
0.82% due 04/15/244 | 6,250,000 | 5,879,591 | ||||||
1.51% due 04/15/264 | 6,500,000 | 5,866,445 | ||||||
Silgan Holdings, Inc. | ||||||||
1.40% due 04/01/264 | 12,600,000 | 11,255,696 | ||||||
Teledyne Technologies, Inc. | ||||||||
2.25% due 04/01/28 | 12,000,000 | 10,410,512 | ||||||
Ryder System, Inc. | ||||||||
3.35% due 09/01/25 | 10,600,000 | 10,275,747 | ||||||
Vontier Corp. | ||||||||
1.80% due 04/01/26 | 7,050,000 | 6,150,914 | ||||||
2.40% due 04/01/28 | 3,900,000 | 3,268,976 | ||||||
Standard Industries, Inc. | ||||||||
5.00% due 02/15/274 | 6,000,000 | 5,355,340 | ||||||
4.75% due 01/15/284 | 2,671,000 | 2,283,705 | ||||||
Penske Truck Leasing Company LP / PTL Finance Corp. | ||||||||
4.45% due 01/29/264 | 5,475,000 | 5,395,909 | ||||||
4.20% due 04/01/274 | 500,000 | 487,643 | ||||||
Owens Corning | ||||||||
3.88% due 06/01/30 | 5,910,000 | 5,396,291 | ||||||
IP Lending V Ltd. | ||||||||
5.13% due 04/02/26†††,4 | 3,900,000 | 3,877,846 | ||||||
Jabil, Inc. | ||||||||
1.70% due 04/15/26 | 3,800,000 | 3,402,499 | ||||||
GATX Corp. | ||||||||
3.85% due 03/30/27 | 2,900,000 | 2,816,349 | ||||||
3.50% due 03/15/28 | 200,000 | 186,998 | ||||||
Hardwood Funding LLC | ||||||||
2.37% due 06/07/28††† | 3,000,000 | 2,711,758 | ||||||
Weir Group plc | ||||||||
2.20% due 05/13/264 | 2,610,000 | 2,294,651 | ||||||
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance plc | ||||||||
4.00% due 09/01/294 | 2,500,000 | 2,006,250 | ||||||
Huntington Ingalls Industries, Inc. | ||||||||
2.04% due 08/16/28 | 2,250,000 | 1,919,033 | ||||||
National Basketball Association | ||||||||
2.51% due 12/16/24††† | 1,900,000 | 1,832,562 | ||||||
Xylem, Inc. | ||||||||
1.95% due 01/30/28 | 2,050,000 | 1,810,554 | ||||||
Mueller Water Products, Inc. | ||||||||
4.00% due 06/15/294 | 1,300,000 | 1,134,042 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 34.0% (continued) | ||||||||
Industrial - 4.4% (continued) | ||||||||
Brundage-Bone Concrete Pumping Holdings, Inc. | ||||||||
6.00% due 02/01/264 | 800,000 | $ | 677,459 | |||||
JELD-WEN, Inc. | ||||||||
6.25% due 05/15/254 | 535,000 | 513,600 | ||||||
Amsted Industries, Inc. | ||||||||
4.63% due 05/15/304 | 350,000 | 298,375 | ||||||
5.63% due 07/01/274 | 100,000 | 94,000 | ||||||
Summit Materials LLC / Summit Materials Finance Corp. | ||||||||
5.25% due 01/15/294 | 275,000 | 239,937 | ||||||
6.50% due 03/15/274 | 75,000 | 72,332 | ||||||
EnerSys | ||||||||
5.00% due 04/30/234 | 175,000 | 173,397 | ||||||
Harsco Corp. | ||||||||
5.75% due 07/31/274 | 125,000 | 100,025 | ||||||
Howmet Aerospace, Inc. | ||||||||
6.88% due 05/01/25 | 35,000 | 35,955 | ||||||
Total Industrial | 226,033,593 | |||||||
Consumer, Non-cyclical - 4.3% | ||||||||
Triton Container International Ltd. | ||||||||
1.15% due 06/07/244 | 26,000,000 | 24,340,793 | ||||||
0.80% due 08/01/234 | 14,550,000 | 13,787,289 | ||||||
2.05% due 04/15/264 | 1,800,000 | 1,591,610 | ||||||
Global Payments, Inc. | ||||||||
2.15% due 01/15/27 | 31,000,000 | 27,514,433 | ||||||
Baxter International, Inc. | ||||||||
1.92% due 02/01/27 | 15,500,000 | 13,880,661 | ||||||
GXO Logistics, Inc. | ||||||||
1.65% due 07/15/26 | 15,000,000 | 13,088,564 | ||||||
CoStar Group, Inc. | ||||||||
2.80% due 07/15/304 | 15,280,000 | 12,722,015 | ||||||
Laboratory Corporation of America Holdings | ||||||||
1.55% due 06/01/26 | 13,700,000 | 12,290,997 | ||||||
BAT International Finance plc | ||||||||
1.67% due 03/25/26 | 13,000,000 | 11,503,470 | ||||||
Element Fleet Management Corp. | ||||||||
1.60% due 04/06/244 | 10,250,000 | 9,760,909 | ||||||
Prime Security Services Borrower LLC / Prime Finance, Inc. | ||||||||
3.38% due 08/31/274 | 11,200,000 | 9,226,000 | ||||||
PRA Health Sciences, Inc. | ||||||||
2.88% due 07/15/264 | 10,280,000 | 9,149,200 | ||||||
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc. | ||||||||
5.13% due 02/01/284 | 8,000,000 | 7,812,160 | ||||||
Altria Group, Inc. | ||||||||
2.35% due 05/06/25 | 8,000,000 | 7,553,611 | ||||||
Block, Inc. | ||||||||
2.75% due 06/01/264 | 7,600,000 | 6,742,948 | ||||||
Spectrum Brands, Inc. | ||||||||
5.75% due 07/15/25 | 6,780,000 | 6,694,590 | ||||||
BAT Capital Corp. | ||||||||
4.70% due 04/02/27 | 4,220,000 | 4,122,142 | ||||||
3.56% due 08/15/27 | 2,000,000 | 1,829,677 | ||||||
US Foods, Inc. | ||||||||
6.25% due 04/15/254 | 3,750,000 | 3,740,625 | ||||||
4.75% due 02/15/294 | 1,011,000 | 883,806 | ||||||
Royalty Pharma plc | ||||||||
1.75% due 09/02/27 | 5,150,000 | 4,390,085 | ||||||
Olympus Corp. | ||||||||
2.14% due 12/08/264 | 4,350,000 | 3,968,239 | ||||||
DaVita, Inc. | ||||||||
4.63% due 06/01/304 | 3,086,000 | 2,406,654 | ||||||
3.75% due 02/15/314 | 800,000 | 573,592 | ||||||
FAGE International S.A. / FAGE USA Dairy Industry, Inc. | ||||||||
5.63% due 08/15/264 | 2,828,000 | 2,411,086 | ||||||
Bunge Limited Finance Corp. | ||||||||
1.63% due 08/17/25 | 1,900,000 | 1,750,300 | ||||||
Hologic, Inc. | ||||||||
3.25% due 02/15/294 | 1,550,000 | 1,324,785 | ||||||
Molina Healthcare, Inc. | ||||||||
4.38% due 06/15/284 | 1,115,000 | 995,997 | ||||||
Avantor Funding, Inc. | ||||||||
4.63% due 07/15/284 | 1,050,000 | 962,535 | ||||||
IQVIA, Inc. | ||||||||
5.00% due 05/15/274 | 850,000 | 804,185 | ||||||
Service Corporation International | ||||||||
3.38% due 08/15/30 | 750,000 | 614,063 | ||||||
Sabre GLBL, Inc. | ||||||||
7.38% due 09/01/254 | 343,000 | 318,132 | ||||||
9.25% due 04/15/254 | 132,000 | 127,189 | ||||||
Edwards Lifesciences Corp. | ||||||||
4.30% due 06/15/28 | 420,000 | 409,287 | ||||||
Zimmer Biomet Holdings, Inc. | ||||||||
3.05% due 01/15/26 | 400,000 | 384,029 | ||||||
Smithfield Foods, Inc. | ||||||||
4.25% due 02/01/274 | 350,000 | 336,903 | ||||||
Performance Food Group, Inc. | ||||||||
5.50% due 10/15/274 | 100,000 | 92,574 | ||||||
Total Consumer, Non-cyclical | 220,105,135 | |||||||
Communications - 2.9% | ||||||||
Level 3 Financing, Inc. | ||||||||
5.38% due 05/01/25 | 11,055,000 | 10,707,541 | ||||||
3.63% due 01/15/294 | 5,070,000 | 3,909,234 | ||||||
5.25% due 03/15/26 | 3,991,000 | 3,761,517 | ||||||
4.25% due 07/01/284 | 2,277,000 | 1,824,446 | ||||||
3.75% due 07/15/294 | 2,150,000 | 1,662,391 | ||||||
FactSet Research Systems, Inc. | ||||||||
2.90% due 03/01/27 | 22,750,000 | 21,271,248 | ||||||
Verizon Communications, Inc. | ||||||||
2.10% due 03/22/28 | 22,600,000 | 20,073,808 | ||||||
Paramount Global | ||||||||
4.95% due 01/15/31 | 13,560,000 | 12,909,253 | ||||||
4.75% due 05/15/25 | 3,590,000 | 3,623,306 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 34.0% (continued) | ||||||||
Communications - 2.9% (continued) | ||||||||
T-Mobile USA, Inc. | ||||||||
2.25% due 02/15/264 | 8,150,000 | $ | 7,334,130 | |||||
3.50% due 04/15/25 | 5,000,000 | 4,890,200 | ||||||
2.63% due 04/15/26 | 3,200,000 | 2,904,000 | ||||||
Rogers Communications, Inc. | ||||||||
2.95% due 03/15/254 | 14,400,000 | 13,910,753 | ||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
2.25% due 01/15/29 | 11,700,000 | 9,613,509 | ||||||
2.80% due 04/01/31 | 3,250,000 | 2,602,788 | ||||||
Cogent Communications Group, Inc. | ||||||||
3.50% due 05/01/264 | 12,350,000 | 11,362,000 | ||||||
Ziggo BV | ||||||||
4.88% due 01/15/304 | 10,800,000 | 9,157,773 | ||||||
Virgin Media Vendor Financing Notes IV DAC | ||||||||
5.00% due 07/15/284 | 1,850,000 | 1,530,817 | ||||||
Thomson Reuters Corp. | ||||||||
3.35% due 05/15/26 | 1,550,000 | 1,503,648 | ||||||
Fox Corp. | ||||||||
3.05% due 04/07/25 | 1,360,000 | 1,316,840 | ||||||
AMC Networks, Inc. | ||||||||
4.75% due 08/01/25 | 500,000 | 465,770 | ||||||
4.25% due 02/15/29 | 225,000 | 182,293 | ||||||
TripAdvisor, Inc. | ||||||||
7.00% due 07/15/254 | 400,000 | 387,208 | ||||||
CSC Holdings LLC | ||||||||
4.13% due 12/01/304 | 250,000 | 195,000 | ||||||
3.38% due 02/15/314 | 225,000 | 166,345 | ||||||
Sirius XM Radio, Inc. | ||||||||
5.50% due 07/01/294 | 75,000 | 68,344 | ||||||
Match Group Holdings II LLC | ||||||||
4.63% due 06/01/284 | 75,000 | 67,995 | ||||||
Total Communications | 147,402,157 | |||||||
Technology - 2.8% | ||||||||
HCL America, Inc. | ||||||||
1.38% due 03/10/264 | 38,700,000 | 34,822,937 | ||||||
CDW LLC / CDW Finance Corp. | ||||||||
2.67% due 12/01/26 | 22,350,000 | 19,912,380 | ||||||
3.25% due 02/15/29 | 810,000 | 682,967 | ||||||
NetApp, Inc. | ||||||||
2.38% due 06/22/27 | 17,800,000 | 16,179,950 | ||||||
Infor, Inc. | ||||||||
1.75% due 07/15/254 | 13,800,000 | 12,764,159 | ||||||
1.45% due 07/15/234 | 1,100,000 | 1,070,159 | ||||||
Qorvo, Inc. | ||||||||
1.75% due 12/15/244 | 10,600,000 | 9,901,672 | ||||||
4.38% due 10/15/29 | 1,380,000 | 1,213,600 | ||||||
3.38% due 04/01/314 | 1,200,000 | 943,608 | ||||||
Oracle Corp. | ||||||||
2.30% due 03/25/28 | 12,400,000 | 10,668,840 | ||||||
Fidelity National Information Services, Inc. | ||||||||
1.65% due 03/01/28 | 11,000,000 | 9,383,455 | ||||||
Microchip Technology, Inc. | ||||||||
0.98% due 09/01/24 | 8,750,000 | 8,159,754 | ||||||
Citrix Systems, Inc. | ||||||||
1.25% due 03/01/26 | 7,250,000 | 7,014,105 | ||||||
Broadcom, Inc. | ||||||||
4.93% due 05/15/374 | 3,157,000 | 2,830,385 | ||||||
4.15% due 11/15/30 | 2,329,000 | 2,133,861 | ||||||
NCR Corp. | ||||||||
5.13% due 04/15/294 | 2,850,000 | 2,410,359 | ||||||
Leidos, Inc. | ||||||||
3.63% due 05/15/25 | 1,950,000 | 1,908,797 | ||||||
Twilio, Inc. | ||||||||
3.63% due 03/15/29 | 994,000 | 835,656 | ||||||
MSCI, Inc. | ||||||||
3.88% due 02/15/314 | 379,000 | 324,045 | ||||||
Boxer Parent Company, Inc. | ||||||||
7.13% due 10/02/254 | 150,000 | 143,634 | ||||||
Total Technology | 143,304,323 | |||||||
Consumer, Cyclical - 2.3% | ||||||||
Magallanes, Inc. | ||||||||
3.64% due 03/15/254 | 33,600,000 | 32,541,919 | ||||||
Hyatt Hotels Corp. | ||||||||
1.80% due 10/01/24 | 12,300,000 | 11,626,089 | ||||||
5.63% due 04/23/25 | 7,220,000 | 7,312,939 | ||||||
5.75% due 04/23/30 | 4,320,000 | 4,349,669 | ||||||
Marriott International, Inc. | ||||||||
4.63% due 06/15/30 | 7,320,000 | 7,017,569 | ||||||
5.75% due 05/01/25 | 6,610,000 | 6,857,305 | ||||||
2.13% due 10/03/22 | 2,345,000 | 2,338,457 | ||||||
Alt-2 Structured Trust | ||||||||
2.95% due 05/14/31◊,††† | 11,684,580 | 10,686,673 | ||||||
Delta Air Lines Inc. / SkyMiles IP Ltd. | ||||||||
4.50% due 10/20/254 | 10,000,000 | 9,716,628 | ||||||
Choice Hotels International, Inc. | ||||||||
3.70% due 01/15/31 | 7,350,000 | 6,514,328 | ||||||
Hilton Domestic Operating Company, Inc. | ||||||||
3.63% due 02/15/324 | 5,400,000 | 4,289,625 | ||||||
4.00% due 05/01/314 | 300,000 | 249,300 | ||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/254 | 4,300,000 | 4,352,411 | ||||||
American Airlines Class AA Pass Through Trust | ||||||||
3.35% due 10/15/29 | 2,742,289 | 2,518,843 | ||||||
3.00% due 10/15/28 | 1,680,272 | 1,522,835 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/274 | 3,350,000 | 3,292,380 | ||||||
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp. | ||||||||
5.88% due 03/01/27 | 2,300,000 | 2,169,383 | ||||||
Air Canada | ||||||||
3.88% due 08/15/264 | 2,350,000 | 1,987,842 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 34.0% (continued) | ||||||||
Consumer, Cyclical - 2.3% (continued) | ||||||||
1011778 BC ULC / New Red Finance, Inc. | ||||||||
5.75% due 04/15/254 | 700,000 | $ | 704,077 | |||||
Tempur Sealy International, Inc. | ||||||||
4.00% due 04/15/294 | 375,000 | 302,078 | ||||||
Aramark Services, Inc. | ||||||||
5.00% due 02/01/284 | 275,000 | 249,208 | ||||||
Powdr Corp. | ||||||||
6.00% due 08/01/254 | 222,000 | 220,335 | ||||||
Total Consumer, Cyclical | 120,819,893 | |||||||
Utilities - 1.2% | ||||||||
Alexander Funding Trust | ||||||||
1.84% due 11/15/234 | 19,050,000 | 18,238,529 | ||||||
CenterPoint Energy, Inc. | ||||||||
1.40% (SOFR Compounded Index + 0.65%) due 05/13/24◊ | 10,400,000 | 10,143,627 | ||||||
OGE Energy Corp. | ||||||||
0.70% due 05/26/23 | 10,200,000 | 9,939,448 | ||||||
Entergy Corp. | ||||||||
1.90% due 06/15/28 | 9,100,000 | 7,806,990 | ||||||
Terraform Global Operating LLC | ||||||||
6.13% due 03/01/264 | 6,170,000 | 5,864,139 | ||||||
Southern Co. | ||||||||
1.75% due 03/15/28 | 5,000,000 | 4,275,148 | ||||||
AES Corp. | ||||||||
3.30% due 07/15/254 | 4,250,000 | 3,986,415 | ||||||
Puget Energy, Inc. | ||||||||
2.38% due 06/15/28 | 3,600,000 | 3,147,261 | ||||||
Total Utilities | 63,401,557 | |||||||
Basic Materials - 1.1% | ||||||||
Anglo American Capital plc | ||||||||
2.25% due 03/17/284 | 14,000,000 | 12,064,718 | ||||||
2.63% due 09/10/304 | 9,370,000 | 7,710,828 | ||||||
4.00% due 09/11/274 | 750,000 | 713,012 | ||||||
5.38% due 04/01/254 | 600,000 | 615,095 | ||||||
Valvoline, Inc. | ||||||||
3.63% due 06/15/314 | 11,161,000 | 8,928,800 | ||||||
4.25% due 02/15/304 | 125,000 | 104,375 | ||||||
Kaiser Aluminum Corp. | ||||||||
4.63% due 03/01/284 | 9,643,000 | 8,027,994 | ||||||
Arconic Corp. | ||||||||
6.00% due 05/15/254 | 7,811,000 | 7,618,099 | ||||||
Nucor Corp. | ||||||||
2.00% due 06/01/25 | 5,000,000 | 4,705,186 | ||||||
Alcoa Nederland Holding BV | ||||||||
5.50% due 12/15/274 | 3,675,000 | 3,482,063 | ||||||
Carpenter Technology Corp. | ||||||||
6.38% due 07/15/28 | 1,145,000 | 1,022,038 | ||||||
Steel Dynamics, Inc. | ||||||||
2.40% due 06/15/25 | 1,050,000 | 993,224 | ||||||
ArcelorMittal S.A. | ||||||||
4.55% due 03/11/26 | 400,000 | 394,207 | ||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/284 | 140,000 | 121,842 | ||||||
Total Basic Materials | 56,501,481 | |||||||
Energy - 0.8% | ||||||||
Galaxy Pipeline Assets Bidco Ltd. | ||||||||
2.16% due 03/31/344 | 19,217,200 | 16,327,478 | ||||||
Rattler Midstream, LP | ||||||||
5.63% due 07/15/254 | 7,250,000 | 7,246,882 | ||||||
BP Capital Markets plc | ||||||||
4.88% 5,6 | 7,500,000 | 6,529,844 | ||||||
Occidental Petroleum Corp. | ||||||||
5.50% due 12/01/25 | 5,000,000 | 4,925,000 | ||||||
Valero Energy Corp. | ||||||||
2.15% due 09/15/27 | 3,100,000 | 2,759,186 | ||||||
2.85% due 04/15/25 | 429,000 | 414,590 | ||||||
Sabine Pass Liquefaction LLC | ||||||||
5.63% due 03/01/25 | 500,000 | 509,952 | ||||||
5.00% due 03/15/27 | 300,000 | 300,726 | ||||||
Cheniere Corpus Christi Holdings LLC | ||||||||
7.00% due 06/30/24 | 550,000 | 569,911 | ||||||
Gulfstream Natural Gas System LLC | ||||||||
4.60% due 09/15/254 | 400,000 | 399,926 | ||||||
Parkland Corp. | ||||||||
5.88% due 07/15/274 | 80,000 | 72,600 | ||||||
Total Energy | 40,056,095 | |||||||
Total Corporate Bonds | ||||||||
(Cost $1,931,287,312) | 1,752,241,305 | |||||||
ASSET-BACKED SECURITIES†† - 31.1% | ||||||||
Collateralized Loan Obligations - 20.0% | ||||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A A1R, 2.74% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/33◊,4 | 48,500,000 | 48,133,267 | ||||||
2021-1A A2R, 2.89% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 04/15/33◊,4 | 6,250,000 | 6,165,858 | ||||||
BXMT Ltd. | ||||||||
2020-FL2 A, 2.49% (1 Month Term SOFR + 1.01%, Rate Floor: 0.90%) due 02/15/38◊,4 | 25,122,000 | 24,642,883 | ||||||
2020-FL2 AS, 2.74% (1 Month Term SOFR + 1.26%, Rate Floor: 1.15%) due 02/15/38◊ | 14,310,000 | 13,838,105 | ||||||
2020-FL3 AS, 2.64% (30 Day Average SOFR + 1.86%, Rate Floor: 1.75%) due 11/15/37◊,4 | 4,500,000 | 4,350,632 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 31.1% (continued) | ||||||||
Collateralized Loan Obligations - 20.0% (continued) | ||||||||
2020-FL3 B, 3.04% (30 Day Average SOFR + 2.26%, Rate Floor: 2.15%) due 11/15/37◊ | 2,000,000 | $ | 1,943,040 | |||||
2020-FL2 B, 2.99% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 02/15/38◊ | 2,000,000 | 1,925,785 | ||||||
Shackleton CLO Ltd. | ||||||||
2017-8A A1R, 1.98% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 10/20/27◊,4 | 36,883,913 | 36,509,663 | ||||||
Golub Capital Partners CLO 49M Ltd. | ||||||||
2021-49A AR, 2.59% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/26/33◊,4 | 36,500,000 | 35,497,816 | ||||||
CHCP Ltd. | ||||||||
2021-FL1 A, 2.50% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/15/38◊,4 | 34,750,000 | 34,058,677 | ||||||
LCM XXIV Ltd. | ||||||||
2021-24A AR, 2.04% (3 Month USD LIBOR + 0.98%, Rate Floor: 0.98%) due 03/20/30◊,4 | 31,250,000 | 30,655,281 | ||||||
ABPCI Direct Lending Fund IX LLC | ||||||||
2021-9A A1R, 2.63% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/18/31◊,4 | 30,750,000 | 30,116,464 | ||||||
Golub Capital Partners CLO 54M, LP | ||||||||
2021-54A A, 2.89% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/05/33◊,4 | 29,000,000 | 28,201,372 | ||||||
LCCM Trust | ||||||||
2021-FL3 A, 2.77% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 11/15/38◊,4 | 22,250,000 | 21,600,596 | ||||||
2021-FL2 B, 3.22% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 12/13/38◊,4 | 6,000,000 | 5,733,880 | ||||||
Parliament CLO II Ltd. | ||||||||
2021-2A B, 2.18% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 08/20/32◊,4 | 22,250,000 | 21,564,633 | ||||||
2021-2A A, 1.83% (3 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 08/20/32◊,4 | 5,250,000 | 5,219,640 | ||||||
2021-2A C, 3.03% (3 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 08/20/32◊,4 | 500,000 | 475,947 | ||||||
Golub Capital Partners CLO 36M Ltd. | ||||||||
2018-36A A, 2.66% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/31◊,4 | 27,500,000 | 27,226,389 | ||||||
LoanCore Issuer Ltd. | ||||||||
2019-CRE2 AS, 2.82% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/36◊,4 | 8,550,000 | 8,394,017 | ||||||
2021-CRE5 B, 3.32% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/15/36◊,4 | 7,900,000 | 7,417,276 | ||||||
2021-CRE4 B, 2.14% (30 Day Average SOFR + 1.36%, Rate Floor: 1.25%) due 07/15/35◊,4 | 7,500,000 | 7,135,565 | ||||||
2018-CRE1 AS, 2.82% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/28◊,4 | 3,500,000 | 3,458,409 | ||||||
2018-CRE1 A, 2.45% (1 Month USD LIBOR + 1.13%, Rate Floor: 1.13%) due 05/15/28◊,4 | 775,152 | 774,183 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2021-1A A1, 1.96% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 04/20/29◊,4 | 13,639,042 | 13,473,348 | ||||||
2022-1A A2, 1.74% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,4 | 5,000,000 | 4,783,163 | ||||||
2021-3A B, 2.81% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/20/29◊,4 | 5,000,000 | 4,736,247 | ||||||
2021-2A B, 2.88% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 05/20/29◊,4 | 4,000,000 | 3,792,632 | ||||||
Owl Rock CLO IV Ltd. | ||||||||
2021-4A A1R, 3.08% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/33◊,4 | 24,250,000 | 23,161,042 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 31.1% (continued) | ||||||||
Collateralized Loan Obligations - 20.0% (continued) | ||||||||
2021-4A A2R, 3.38% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/20/33◊,4 | 3,650,000 | $ | 3,389,233 | |||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A A1R2, 2.79% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/33◊,4 | 27,650,000 | 26,453,806 | ||||||
ABPCI Direct Lending Fund CLO V Ltd. | ||||||||
2021-5A A2R, 2.96% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/20/31◊,4 | 15,500,000 | 14,771,863 | ||||||
2021-5A A1R, 2.56% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/31◊,4 | 11,500,000 | 11,324,745 | ||||||
Cerberus Loan Funding XXVI, LP | ||||||||
2021-1A AR, 2.54% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/31◊,4 | 23,000,000 | 22,673,002 | ||||||
2021-1A BR, 2.94% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/15/31◊,4 | 3,250,000 | 3,161,816 | ||||||
HERA Commercial Mortgage Ltd. | ||||||||
2021-FL1 A, 2.66% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 02/18/38◊ | 22,750,000 | 21,956,944 | ||||||
2021-FL1 B, 3.21% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 02/18/38◊,4 | 3,750,000 | 3,535,165 | ||||||
Cerberus Loan Funding XXXIV, LP | ||||||||
2021-4A A, 2.54% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 08/13/33◊,4 | 25,225,641 | 25,185,893 | ||||||
Cerberus Loan Funding XXXI, LP | ||||||||
2021-1A A, 2.54% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/32◊,4 | 13,500,000 | 13,356,985 | ||||||
2021-1A B, 2.94% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/15/32◊,4 | 9,600,000 | 9,371,449 | ||||||
Golub Capital Partners CLO 33M Ltd. | ||||||||
2021-33A AR2, 3.38% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/33◊,4 | 23,000,000 | 22,318,620 | ||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A B, 2.49% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/33◊,4 | 22,000,000 | 20,820,081 | ||||||
Cerberus Loan Funding XXX, LP | ||||||||
2020-3A A, 2.89% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/33◊,4 | 18,000,000 | 17,806,304 | ||||||
Cerberus Loan Funding XXXII, LP | ||||||||
2021-2A A, 2.66% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/33◊,4 | 14,250,000 | 13,800,025 | ||||||
2021-2A B, 2.94% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/22/33◊,4 | 4,000,000 | 3,743,664 | ||||||
ABPCI Direct Lending Fund CLO II LLC | ||||||||
2021-1A A1R, 2.66% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/32◊,4 | 15,250,000 | 15,030,254 | ||||||
2021-1A BR, 3.21% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 04/20/32◊,4 | 2,250,000 | 2,140,860 | ||||||
2021-1A A2R, 2.96% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/20/32◊,4 | 300,000 | 296,315 | ||||||
Woodmont Trust | ||||||||
2020-7A A1A, 2.94% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/32◊,4 | 16,250,000 | 16,131,156 | ||||||
BRSP Ltd. | ||||||||
2021-FL1 C, 3.76% (1 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 08/19/38◊,4 | 10,000,000 | 9,450,876 | ||||||
2021-FL1 B, 3.51% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/19/38◊,4 | 6,400,000 | 6,071,786 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 31.1% (continued) | ||||||||
Collateralized Loan Obligations - 20.0% (continued) | ||||||||
ACRES Commercial Realty Ltd. | ||||||||
2021-FL1 B, 3.32% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 06/15/36◊,4 | 11,200,000 | $ | 10,659,897 | |||||
2021-FL1 C, 3.52% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 06/15/36◊ | 4,800,000 | 4,485,146 | ||||||
AMMC CLO XI Ltd. | ||||||||
2020-11A A2R3, 1.83% due 04/30/314 | 14,300,000 | 13,478,721 | ||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A A, 2.60% (3 Month USD LIBOR + 1.56%, Rate Floor: 1.56%) due 07/23/33◊,4 | 11,500,000 | 11,196,608 | ||||||
2021-3A B, 2.89% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 07/23/33◊,4 | 2,250,000 | 2,090,120 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A A1T, 2.34% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/31◊,4 | 13,450,000 | 13,271,276 | ||||||
BDS Ltd. | ||||||||
2021-FL8 D, 3.51% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/18/36◊,4 | 7,000,000 | 6,259,171 | ||||||
2021-FL9 C, 3.51% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 11/16/38◊,4 | 5,000,000 | 4,752,861 | ||||||
2020-FL5 B, 3.42% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 02/16/37◊ | 1,400,000 | 1,333,476 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A A1A2, 2.76% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/33◊,4 | 12,250,000 | 12,054,860 | ||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2021-9A A2TR, 2.84% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/33◊,4 | 11,500,000 | 11,278,095 | ||||||
Lake Shore MM CLO III LLC | ||||||||
2021-2A A1R, 2.52% (3 Month USD LIBOR + 1.48%, Rate Floor: 1.48%) due 10/17/31◊,4 | 11,250,000 | 11,137,156 | ||||||
Madison Park Funding LIII Ltd. | ||||||||
2022-53A B, 1.94% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,4 | 10,750,000 | 10,119,617 | ||||||
Cerberus Loan Funding XXXVI, LP | ||||||||
2021-6A A, 2.44% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/33◊,4 | 10,091,855 | 10,042,891 | ||||||
FS Rialto | ||||||||
2021-FL3 B, 3.31% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/36◊ | 7,500,000 | 6,999,103 | ||||||
2021-FL2 C, 3.56% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 05/16/38◊ | 3,250,000 | 3,024,944 | ||||||
KREF | ||||||||
2021-FL2 B, 3.17% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 02/15/39◊,4 | 10,000,000 | 9,477,950 | ||||||
Neuberger Berman CLO XVI-S Ltd. | ||||||||
2021-16SA BR, 2.44% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/15/34◊,4 | 10,200,000 | 9,467,455 | ||||||
Recette CLO Ltd. | ||||||||
2021-1A BRR, 2.46% (3 Month USD LIBOR + 1.40%, Rate Floor: 0.00%) due 04/20/34◊,4 | 10,000,000 | 9,255,313 | ||||||
ABPCI Direct Lending Fund CLO VII, LP | ||||||||
2021-7A A1R, 2.66% (3 Month USD LIBOR + 1.43%, Rate Floor: 1.43%) due 10/20/31◊,4 | 9,250,000 | 9,079,537 | ||||||
PFP Ltd. | ||||||||
2021-7 B, 2.91% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/14/38◊,4 | 4,599,770 | 4,302,692 | ||||||
2021-7 D, 3.91% (1 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/14/38◊,4 | 4,104,795 | 3,763,929 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 31.1% (continued) | ||||||||
Collateralized Loan Obligations - 20.0% (continued) | ||||||||
Cerberus Loan Funding XXXV, LP | ||||||||
2021-5A A, 2.54% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/22/33◊,4 | 8,000,000 | $ | 7,725,948 | |||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2021-9A B, 2.56% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/20/33◊,4 | 7,000,000 | 6,685,818 | ||||||
2021-9A C, 2.86% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 01/20/33◊,4 | 1,000,000 | 930,165 | ||||||
BCC Middle Market CLO LLC | ||||||||
2021-1A A1R, 2.54% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/33◊,4 | 6,750,000 | 6,547,300 | ||||||
NewStar Fairfield Fund CLO Ltd. | ||||||||
2018-2A A1N, 2.33% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/30◊,4 | 6,529,571 | 6,448,977 | ||||||
KREF Funding V LLC | ||||||||
1.83% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26◊,††† | 6,426,529 | 6,399,894 | ||||||
0.15% due 06/25/26†††,7 | 27,272,727 | 6,545 | ||||||
Cerberus 2112 Levered LLC | ||||||||
3.20% (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 02/15/29◊,††† | 5,750,000 | 5,751,658 | ||||||
Neuberger Berman Loan Advisers CLO 40 Ltd. | ||||||||
2021-40A B, 2.44% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/16/33◊,4 | 6,000,000 | 5,632,545 | ||||||
MF1 Multifamily Housing Mortgage Loan Trust | ||||||||
2021-FL6 B, 3.17% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 07/16/36◊,4 | 6,000,000 | 5,610,308 | ||||||
STWD Ltd. | ||||||||
2019-FL1 C, 3.40% (1 Month Term SOFR + 2.06%, Rate Floor: 1.95%) due 07/15/38◊ | 3,200,000 | 3,013,492 | ||||||
2021-FL2 B, 3.32% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/18/38◊,4 | 2,187,000 | 2,063,621 | ||||||
Owl Rock CLO II Ltd. | ||||||||
2021-2A ALR, 2.61% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 04/20/33◊,4 | 5,000,000 | 4,895,324 | ||||||
CIFC Funding Ltd. | ||||||||
2021-4A A1B2, 2.31% (3 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 04/20/34◊,4 | 5,000,000 | 4,806,691 | ||||||
BSPRT Issuer Ltd. | ||||||||
2021-FL6 C, 3.37% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 03/15/36◊ | 5,000,000 | 4,635,780 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2018-4A A1RR, 2.04% (3 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 01/15/31◊,4 | 4,681,009 | 4,569,264 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4 AS, 2.71% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 12/18/37◊,4 | 4,500,000 | 4,331,978 | ||||||
VOYA CLO | ||||||||
2021-2A BR, 3.19% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 06/07/30◊,4 | 4,500,000 | 4,316,203 | ||||||
Neuberger Berman Loan Advisers CLO 32 Ltd. | ||||||||
2021-32A BR, 2.44% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/20/32◊,4 | 4,000,000 | 3,787,046 | ||||||
Magnetite XXIX Ltd. | ||||||||
2021-29A B, 2.44% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/15/34◊,4 | 4,000,000 | 3,779,800 | ||||||
Owl Rock CLO VI Ltd. | ||||||||
2021-6A B1, 3.85% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/21/32◊,4 | 3,500,000 | 3,279,115 | ||||||
AMMC CLO XIV Ltd. | ||||||||
2021-14A A2R2, 2.58% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 07/25/29◊,4 | 3,250,000 | 3,134,668 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 31.1% (continued) | ||||||||
Collateralized Loan Obligations - 20.0% (continued) | ||||||||
Boyce Park CLO Ltd. | ||||||||
2022-1A B1, 2.37% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,4 | 3,000,000 | $ | 2,797,829 | |||||
Marathon CLO V Ltd. | ||||||||
2017-5A A1R, 2.38% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/27◊,4 | 2,569,724 | 2,560,142 | ||||||
Golub Capital Partners CLO 17 Ltd. | ||||||||
2017-17A A1R, 2.83% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/30◊,4 | 2,500,000 | 2,476,087 | ||||||
Greystone Commercial Real Estate Notes | ||||||||
2021-FL3 B, 2.97% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 07/15/39◊,4 | 2,200,000 | 2,055,608 | ||||||
Neuberger Berman Loan Advisers CLO 47 Ltd. | ||||||||
2022-47A B, 2.05% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 04/14/35◊,4 | 2,000,000 | 1,919,405 | ||||||
HGI CRE CLO Ltd. | ||||||||
2021-FL2 B, 3.01% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/17/36◊ | 2,000,000 | 1,918,816 | ||||||
GPMT Ltd. | ||||||||
2019-FL2 A, 2.93% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/22/36◊ | 1,424,029 | 1,420,526 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A Q, due 01/15/314,8 | 1,500,000 | 1,164,396 | ||||||
TRTX Issuer Ltd. | ||||||||
2019-FL3 A, 2.74% (1 Month Term SOFR + 1.26%, Rate Floor: 1.15%) due 10/15/34◊ | 1,043,589 | 1,039,100 | ||||||
Newfleet CLO Ltd. | ||||||||
2018-1A A1R, 2.01% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 04/20/28◊,4 | 679,092 | 674,663 | ||||||
Northwoods Capital XII-B Ltd. | ||||||||
2018-12BA X, 2.58% (3 Month USD LIBOR + 0.75%, Rate Floor: 0.75%) due 06/15/31◊,4 | 437,500 | 437,131 | ||||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2017-3A A1R, 1.94% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/27◊,4 | 301,066 | 300,885 | ||||||
Carlyle GMS Finance MM CLO LLC | ||||||||
2018-1A A12R, 2.82% (3 Month USD LIBOR + 1.78%, Rate Floor: 0.00%) due 10/15/31◊,4 | 250,000 | 247,257 | ||||||
KVK CLO Ltd. | ||||||||
2017-1A AR, 1.94% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 01/14/28◊,4 | 142,668 | 142,606 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A COM, due 10/20/284,8 | 325,901 | 50,710 | ||||||
OHA Credit Partners IX Ltd. | ||||||||
2013-9A ACOM, due 10/20/254,8 | 301,370 | 332 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A INC, due 01/20/218,9 | 500,000 | 106 | ||||||
Total Collateralized Loan Obligations | 1,032,865,209 | |||||||
Financial - 3.6% | ||||||||
Station Place Securitization Trust | ||||||||
2021-15, 2.23% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 09/26/22◊,†††,4 | 61,500,000 | 61,500,000 | ||||||
2021-SP1, 3.38% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/17/22◊,†††,4 | 3,000,000 | 3,000,000 | ||||||
Station Place Securitization Trust Series | ||||||||
2021-14, 2.33% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.70%) due 12/08/22◊,†††,4 | 35,000,000 | 35,000,000 | ||||||
Strategic Partners Fund VIII LP | ||||||||
4.20% (1 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 03/10/26◊,††† | 27,500,000 | 27,469,904 | ||||||
HV Eight LLC | ||||||||
2.75% (3 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 12/28/25◊,††† | EUR | 21,000,000 | 21,948,987 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 31.1% (continued) | ||||||||
Financial - 3.6% (continued) | ||||||||
Madison Avenue Secured Funding Trust Series | ||||||||
2021-1, 2.47% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/17/23◊,†††,4 | 15,900,000 | $ | 15,900,000 | |||||
Project Onyx | ||||||||
2.50% (90 Day Average SOFR + 2.30%, Rate Floor: 2.30%) due 01/26/27◊,††† | 7,000,000 | 7,001,445 | ||||||
KKR Core Holding Company LLC | ||||||||
4.00% due 08/12/31††† | 7,030,129 | 6,209,418 | ||||||
Ceamer Finance LLC | ||||||||
3.69% due 03/22/31††† | 4,459,767 | 4,130,260 | ||||||
Thunderbird A | ||||||||
5.50% due 03/01/37††† | 1,856,000 | 1,856,000 | ||||||
Lightning A | ||||||||
5.50% due 03/01/37††† | 1,856,000 | 1,856,000 | ||||||
Aesf Vi Verdi, LP | ||||||||
2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24◊,††† | EUR | 1,027,157 | 1,071,866 | |||||
Total Financial | 186,943,880 | |||||||
Transport-Container - 1.8% | ||||||||
Triton Container Finance VIII LLC | ||||||||
2021-1A, 1.86% due 03/20/464 | 36,196,875 | 31,592,871 | ||||||
Textainer Marine Containers VII Ltd. | ||||||||
2021-1A, 1.68% due 02/20/464 | 10,094,667 | 8,803,922 | ||||||
2020-1A, 2.73% due 08/21/454 | 4,707,681 | 4,412,245 | ||||||
2020-2A, 2.10% due 09/20/454 | 4,169,890 | 3,773,720 | ||||||
CLI Funding VI LLC | ||||||||
2020-3A, 2.07% due 10/18/454 | 15,247,500 | 13,749,180 | ||||||
2020-1A, 2.08% due 09/18/454 | 1,631,500 | 1,457,187 | ||||||
CLI Funding VIII LLC | ||||||||
2021-1A, 1.64% due 02/18/464 | 16,243,304 | 14,325,285 | ||||||
TIF Funding II LLC | ||||||||
2021-1A, 1.65% due 02/20/464 | 16,290,812 | 14,011,197 | ||||||
CAL Funding IV Ltd. | ||||||||
2020-1A, 2.22% due 09/25/454 | 3,192,188 | 2,877,720 | ||||||
Total Transport-Container | 95,003,327 | |||||||
Whole Business - 1.7% | ||||||||
Applebee's Funding LLC / IHOP Funding LLC | ||||||||
2019-1A, 4.19% due 06/05/494 | 31,042,440 | 30,114,644 | ||||||
Taco Bell Funding LLC | ||||||||
2021-1A, 1.95% due 08/25/514 | 18,656,250 | 16,253,623 | ||||||
SERVPRO Master Issuer LLC | ||||||||
2021-1A, 2.39% due 04/25/514 | 11,979,000 | 10,256,875 | ||||||
2019-1A, 3.88% due 10/25/494 | 6,093,750 | 5,673,757 | ||||||
ServiceMaster Funding LLC | ||||||||
2020-1, 2.84% due 01/30/514 | 9,134,375 | 7,861,253 | ||||||
Wingstop Funding LLC | ||||||||
2020-1A, 2.84% due 12/05/504 | 7,820,700 | 6,947,988 | ||||||
Arbys Funding LLC | ||||||||
2020-1A, 3.24% due 07/30/504 | 7,123,125 | 6,399,693 | ||||||
Domino's Pizza Master Issuer LLC | ||||||||
2019-1A, 3.67% due 10/25/494 | 1,710,625 | 1,548,299 | ||||||
Total Whole Business | 85,056,132 | |||||||
Net Lease - 1.4% | ||||||||
Oak Street Investment Grade Net Lease Fund Series | ||||||||
2020-1A, 1.85% due 11/20/504 | 39,624,820 | 36,257,887 | ||||||
STORE Master Funding I LLC | ||||||||
2015-1A, 4.17% due 04/20/454 | 10,316,583 | 10,009,442 | ||||||
STORE Master Funding LLC | ||||||||
2021-1A, 2.86% due 06/20/514 | 6,915,250 | 6,059,282 | ||||||
CF Hippolyta Issuer LLC | ||||||||
2021-1A, 1.98% due 03/15/614 | 5,883,483 | 5,078,282 | ||||||
CMFT Net Lease Master Issuer LLC | ||||||||
2021-1, 2.91% due 07/20/514 | 3,000,000 | 2,612,295 | ||||||
2021-1, 2.51% due 07/20/514 | 2,500,000 | 2,160,319 | ||||||
CARS-DB4, LP | ||||||||
2020-1A, 3.19% due 02/15/504 | 3,979,167 | 3,800,013 | ||||||
2020-1A, 3.25% due 02/15/504 | 895,518 | 797,760 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 31.1% (continued) | ||||||||
Net Lease - 1.4% (continued) | ||||||||
New Economy Assets Phase 1 Sponsor LLC | ||||||||
2021-1, 1.91% due 10/20/614 | 2,500,000 | $ | 2,180,282 | |||||
Capital Automotive REIT | ||||||||
2020-1A, 3.48% due 02/15/504 | 1,989,583 | 1,856,489 | ||||||
Total Net Lease | 70,812,051 | |||||||
Transport-Aircraft - 1.3% | ||||||||
AASET Trust | ||||||||
2021-1A, 2.95% due 11/16/414 | 16,140,728 | 13,503,530 | ||||||
2017-1A, 3.97% due 05/16/424 | 3,184,285 | 2,642,571 | ||||||
AASET US Ltd. | ||||||||
2018-2A, 4.45% due 11/18/384 | 13,587,517 | 11,541,179 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/404 | 8,919,944 | 7,440,282 | ||||||
KDAC Aviation Finance Ltd. | ||||||||
2017-1A, 4.21% due 12/15/424 | 8,371,407 | 6,655,269 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/434 | 6,631,486 | 6,143,700 | ||||||
Sapphire Aviation Finance II Ltd. | ||||||||
2020-1A, 3.23% due 03/15/404 | 6,455,934 | 5,645,322 | ||||||
Castlelake Aircraft Structured Trust | ||||||||
2021-1A, 3.47% due 01/15/464 | 5,322,154 | 4,736,421 | ||||||
Castlelake Aircraft Securitization Trust | ||||||||
2018-1, 4.13% due 06/15/434 | 4,775,081 | 4,291,602 | ||||||
Falcon Aerospace Ltd. | ||||||||
2019-1, 3.60% due 09/15/394 | 2,497,528 | 2,109,040 | ||||||
2017-1, 4.58% due 02/15/424 | 1,090,580 | 1,011,874 | ||||||
Raspro Trust | ||||||||
2005-1A, 1.99% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/24◊,†††,4 | 1,969,886 | 1,875,980 | ||||||
Total Transport-Aircraft | 67,596,770 | |||||||
Collateralized Debt Obligations - 0.9% | ||||||||
Anchorage Credit Funding 4 Ltd. | ||||||||
2021-4A AR, 2.72% due 04/27/394 | 24,650,000 | 21,550,053 | ||||||
Anchorage Credit Funding Ltd. | ||||||||
2021-13A A1, 2.88% due 07/27/394 | 8,500,000 | 7,442,533 | ||||||
2021-13A B2, 3.15% due 07/27/394 | 8,050,000 | 6,785,299 | ||||||
Anchorage Credit Funding 3 Ltd. | ||||||||
2021-3A A1R, 2.87% due 01/28/394 | 9,750,000 | 8,644,319 | ||||||
Total Collateralized Debt Obligations | 44,422,204 | |||||||
Infrastructure - 0.3% | ||||||||
VB-S1 Issuer LLC - VBTEL | ||||||||
2022-1A, 4.29% due 02/15/524 | 9,250,000 | 8,385,486 | ||||||
Secured Tenant Site Contract Revenue Notes Series | ||||||||
2018-1A, 3.97% due 06/15/484 | 6,938,810 | 6,856,823 | ||||||
Total Infrastructure | 15,242,309 | |||||||
Single Family Residence - 0.1% | ||||||||
FirstKey Homes Trust | ||||||||
2021-SFR1, 2.19% due 08/17/384 | 4,000,000 | 3,525,925 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $1,684,614,450) | 1,601,467,807 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 15.5% | ||||||||
Residential Mortgage-Backed Securities - 13.4% | ||||||||
CSMC Trust | ||||||||
2021-RPL1, 1.67% (WAC) due 09/27/60◊,4 | 32,616,672 | 30,868,572 | ||||||
2021-RPL7, 1.93% (WAC) due 07/27/61◊,4 | 14,830,977 | 13,782,771 | ||||||
2020-RPL5, 3.02% (WAC) due 08/25/60◊,4 | 14,001,572 | 13,505,363 | ||||||
2021-RPL4, 1.80% (WAC) due 12/27/60◊,4 | 8,865,567 | 8,337,134 | ||||||
2018-RPL9, 3.85% (WAC) due 09/25/57◊,4 | 6,049,022 | 5,953,705 | ||||||
2020-NQM1, 1.41% due 05/25/654,10 | 2,761,940 | 2,613,137 | ||||||
PRPM LLC | ||||||||
2021-5, 1.79% due 06/25/264,10 | 24,434,783 | 22,866,639 | ||||||
2022-1, 3.72% due 02/25/274,10 | 22,462,715 | 21,580,595 | ||||||
2021-8, 1.74% (WAC) due 09/25/26◊,4 | 11,715,769 | 10,898,243 | ||||||
2021-RPL2, 2.49% (WAC) due 10/25/51◊,4 | 2,500,000 | 2,226,488 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2021-GS3, 1.75% due 07/25/614,10 | 24,078,628 | 22,146,961 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 15.5% (continued) | ||||||||
Residential Mortgage-Backed Securities - 13.4% (continued) | ||||||||
2021-GS4, 1.65% due 11/25/604,10 | 20,458,535 | $ | 18,964,248 | |||||
2021-GS2, 1.75% due 04/25/614,10 | 8,959,822 | 8,399,431 | ||||||
2021-GS5, 2.25% due 07/25/674,10 | 5,765,519 | 5,371,732 | ||||||
BRAVO Residential Funding Trust | ||||||||
2021-C, 1.62% due 03/01/614,10 | 24,232,258 | 22,443,990 | ||||||
2022-R1, 3.13% due 01/29/704,10 | 18,209,194 | 16,461,424 | ||||||
2021-HE2, 1.78% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 11/25/69◊,4 | 3,517,805 | 3,478,594 | ||||||
2021-HE2, 1.98% (30 Day Average SOFR + 1.05%, Rate Floor: 0.00%) due 11/25/69◊,4 | 3,230,308 | 3,194,160 | ||||||
2021-HE1, 1.88% (30 Day Average SOFR + 0.95%, Rate Floor: 0.00%) due 01/25/70◊,4 | 2,826,386 | 2,794,306 | ||||||
2021-HE1, 1.78% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 01/25/70◊,4 | 2,122,188 | 2,099,058 | ||||||
2019-NQM2, 2.75% (WAC) due 11/25/59◊,4 | 611,895 | 592,208 | ||||||
OSAT Trust | ||||||||
2021-RPL1, 2.12% due 05/25/654,10 | 47,162,704 | 44,307,734 | ||||||
NRZ Advance Receivables Trust | ||||||||
2020-T2, 1.48% due 09/15/534 | 28,950,000 | 27,651,486 | ||||||
2020-T3, 1.32% due 10/15/524 | 8,300,000 | 8,219,389 | ||||||
NYMT Loan Trust | ||||||||
2021-SP1, 1.67% due 08/25/614,10 | 37,856,207 | 34,583,894 | ||||||
Ocwen Master Advance Receivables Trust | ||||||||
2020-T1, 1.28% due 08/15/524 | 30,009,474 | 29,935,227 | ||||||
Verus Securitization Trust | ||||||||
2021-4, 1.35% (WAC) due 07/25/66◊,4 | 7,286,217 | 6,322,465 | ||||||
2020-5, 1.58% due 05/25/654,10 | 6,612,399 | 6,242,640 | ||||||
2021-5, 1.37% (WAC) due 09/25/66◊,4 | 7,194,000 | 6,081,895 | ||||||
2021-3, 1.44% (WAC) due 06/25/66◊,4 | 4,420,177 | 3,804,029 | ||||||
2021-6, 1.89% (WAC) due 10/25/66◊,4 | 3,417,826 | 3,006,707 | ||||||
2019-4, 2.64% due 11/25/594,10 | 2,039,841 | 2,028,592 | ||||||
2020-1, 2.42% due 01/25/604,10 | 1,039,911 | 1,020,408 | ||||||
New Residential Advance Receivables Trust Advance Receivables Backed Notes | ||||||||
2020-T1, 1.43% due 08/15/534 | 15,750,000 | 15,040,031 | ||||||
2020-APT1, 1.04% due 12/16/524 | 10,900,000 | 10,695,011 | ||||||
FKRT | ||||||||
2.21% due 11/30/58†††,9 | 25,700,000 | 24,613,222 | ||||||
Towd Point Mortgage Trust | ||||||||
2017-6, 2.75% (WAC) due 10/25/57◊,4 | 9,595,033 | 9,375,343 | ||||||
2018-2, 3.25% (WAC) due 03/25/58◊,4 | 5,208,498 | 5,100,034 | ||||||
2017-5, 2.22% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 02/25/57◊,4 | 3,582,363 | 3,545,556 | ||||||
2018-1, 3.00% (WAC) due 01/25/58◊,4 | 685,073 | 668,381 | ||||||
Towd Point Revolving Trust | ||||||||
4.83% due 09/25/649 | 18,500,000 | 17,906,433 | ||||||
LSTAR Securities Investment Ltd. | ||||||||
2021-1, 2.86% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/26◊,9 | 7,547,611 | 7,357,510 | ||||||
2021-2, 2.76% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/26◊,9 | 5,672,360 | 5,567,734 | ||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 1.76% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/36◊ | 10,628,888 | 10,121,131 | ||||||
2005-OPT3, 2.33% (1 Month USD LIBOR + 0.71%, Rate Floor: 0.71%) due 11/25/35◊ | 2,148,995 | 2,120,531 | ||||||
2006-1, 2.22% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 02/25/36◊ | 379,440 | 378,780 | ||||||
Imperial Fund Mortgage Trust | ||||||||
2022-NQM2, 4.02% (WAC) due 03/25/67◊,4 | 13,072,227 | 12,438,104 | ||||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 1.81% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/37◊ | 12,255,842 | 11,474,589 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 15.5% (continued) | ||||||||
Residential Mortgage-Backed Securities - 13.4% (continued) | ||||||||
New Residential Mortgage Loan Trust | ||||||||
2018-2A, 3.50% (WAC) due 02/25/58◊,4 | 6,886,667 | $ | 6,677,435 | |||||
2018-1A, 4.00% (WAC) due 12/25/57◊,4 | 2,160,434 | 2,100,971 | ||||||
2019-6A, 3.50% (WAC) due 09/25/59◊,4 | 1,649,570 | 1,592,096 | ||||||
2017-5A, 3.12% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 06/25/57◊,4 | 668,469 | 666,440 | ||||||
Cascade Funding Mortgage Trust | ||||||||
2018-RM2, 4.00% (WAC) due 10/25/68◊,9 | 6,712,910 | 6,585,774 | ||||||
2019-RM3, 2.80% (WAC) due 06/25/69◊,9 | 1,648,212 | 1,601,652 | ||||||
CSMC | ||||||||
2021-NQM8, 2.41% (WAC) due 10/25/66◊,4 | 8,930,353 | 7,910,478 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2008-BC4, 2.25% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/37◊ | 7,264,371 | 7,088,422 | ||||||
2006-BC4, 1.96% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 12/25/36◊ | 708,648 | 689,130 | ||||||
2007-BC1, 1.75% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 02/25/37◊ | 53,106 | 52,541 | ||||||
NovaStar Mortgage Funding Trust Series | ||||||||
2007-2, 1.82% (1 Month USD LIBOR + 0.20%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/37◊ | 7,576,974 | 7,297,849 | ||||||
CFMT LLC | ||||||||
2021-HB5, 1.37% (WAC) due 02/25/31◊,4 | 6,950,000 | 6,649,321 | ||||||
Alternative Loan Trust | ||||||||
2007-OA7, 1.90% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 05/25/47◊ | 5,109,226 | 4,411,374 | ||||||
2007-OH3, 2.20% (1 Month USD LIBOR + 0.58%, Rate Cap/Floor: 10.00%/0.58%) due 09/25/47◊ | 2,294,267 | 2,039,400 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2007-HE3, 1.87% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 12/25/36◊ | 4,888,026 | 2,665,226 | ||||||
2007-HE3, 1.77% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 12/25/36◊ | 3,501,782 | 1,904,662 | ||||||
2007-HE5, 1.80% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 03/25/37◊ | 1,665,791 | 782,610 | ||||||
2006-NC1, 2.19% (1 Month USD LIBOR + 0.57%, Rate Floor: 0.57%) due 12/25/35◊ | 597,649 | 592,249 | ||||||
Banc of America Funding Trust | ||||||||
2015-R2, 1.88% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/29/37◊,4 | 5,348,415 | 5,189,109 | ||||||
American Home Mortgage Investment Trust | ||||||||
2006-3, 1.98% (1 Month USD LIBOR + 0.36%, Rate Cap/Floor: 10.50%/0.36%) due 12/25/46◊ | 5,946,902 | 5,151,830 | ||||||
Credit Suisse Mortgage Capital Certificates | ||||||||
2021-RPL9, 2.44% (WAC) due 02/25/61◊,4 | 4,664,697 | 4,342,217 | ||||||
Bear Stearns Asset-Backed Securities I Trust | ||||||||
2006-HE9, 1.76% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.28%) due 11/25/36◊ | 3,972,250 | 3,841,142 | ||||||
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-W2, 2.36% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.74%) due 10/25/35◊ | 3,823,576 | 3,754,046 | ||||||
Securitized Asset-Backed Receivables LLC Trust | ||||||||
2007-HE1, 1.84% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 12/25/36◊ | 13,328,869 | 3,701,869 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 15.5% (continued) | ||||||||
Residential Mortgage-Backed Securities - 13.4% (continued) | ||||||||
HarborView Mortgage Loan Trust | ||||||||
2006-14, 1.91% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 01/25/47◊ | 2,135,673 | $ | 1,888,204 | |||||
2006-12, 1.79% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/19/38◊ | 1,803,961 | 1,628,526 | ||||||
Ellington Financial Mortgage Trust | ||||||||
2021-2, 1.67% (WAC) due 06/25/66◊,4 | 2,361,270 | 2,122,845 | ||||||
2020-2, 1.64% (WAC) due 10/25/65◊,4 | 1,360,047 | 1,307,289 | ||||||
SPS Servicer Advance Receivables Trust | ||||||||
2020-T2, 1.83% due 11/15/554 | 3,750,000 | 3,420,102 | ||||||
CIT Mortgage Loan Trust | ||||||||
2007-1, 2.97% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 10/25/37◊,4 | 3,288,959 | 3,272,084 | ||||||
Asset-Backed Securities Corporation Home Equity Loan Trust Series AEG | ||||||||
2006-HE1, 2.22% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 01/25/36◊ | 3,277,008 | 3,187,744 | ||||||
GS Mortgage-Backed Securities Trust | ||||||||
2020-NQM1, 1.38% (WAC) due 09/27/60◊,4 | 3,028,452 | 2,915,453 | ||||||
First NLC Trust | ||||||||
2005-4, 2.40% (1 Month USD LIBOR + 0.78%, Rate Cap/Floor: 14.00%/0.78%) due 02/25/36◊ | 2,979,663 | 2,907,771 | ||||||
IXIS Real Estate Capital Trust | ||||||||
2006-HE1, 2.22% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/36◊ | 5,092,592 | 2,794,229 | ||||||
Angel Oak Mortgage Trust | ||||||||
2021-6, 1.71% (WAC) due 09/25/66◊,4 | 2,987,266 | 2,468,384 | ||||||
Morgan Stanley Home Equity Loan Trust | ||||||||
2006-2, 2.18% (1 Month USD LIBOR + 0.56%, Rate Floor: 0.56%) due 02/25/36◊ | 2,326,805 | 2,302,878 | ||||||
Structured Asset Investment Loan Trust | ||||||||
2006-3, 1.77% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 06/25/36◊ | 2,099,066 | 2,037,769 | ||||||
2005-2, 2.36% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.74%) due 03/25/35◊ | 118,475 | 117,350 | ||||||
Park Place Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-WHQ3, 2.57% (1 Month USD LIBOR + 0.95%, Rate Floor: 0.95%) due 06/25/35◊ | 1,899,219 | 1,895,765 | ||||||
SG Residential Mortgage Trust | ||||||||
2022-1, 3.68% (WAC) due 03/27/62◊,4 | 1,989,592 | 1,841,460 | ||||||
Credit-Based Asset Servicing and Securitization LLC | ||||||||
2006-CB2, 2.00% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 12/25/36◊ | 1,904,885 | 1,794,441 | ||||||
Nationstar Home Equity Loan Trust | ||||||||
2007-B, 1.84% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 04/25/37◊ | 1,692,741 | 1,675,577 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.38% (WAC) due 01/26/60◊,4 | 1,598,469 | 1,542,853 | ||||||
GSAA Home Equity Trust | ||||||||
2006-3, 2.22% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/36◊ | 2,459,304 | 1,453,297 | ||||||
Morgan Stanley IXIS Real Estate Capital Trust | ||||||||
2006-2, 1.77% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 11/25/36◊ | 3,912,865 | 1,437,593 | ||||||
ACE Securities Corporation Home Equity Loan Trust Series | ||||||||
2005-HE2, 2.64% (1 Month USD LIBOR + 1.02%, Rate Floor: 1.02%) due 04/25/35◊ | 1,347,874 | 1,309,149 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 15.5% (continued) | ||||||||
Residential Mortgage-Backed Securities - 13.4% (continued) | ||||||||
MFRA Trust | ||||||||
2021-INV1, 1.26% (WAC) due 01/25/56◊,4 | 1,320,481 | $ | 1,236,657 | |||||
Countrywide Asset-Backed Certificates | ||||||||
2006-6, 1.96% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 09/25/36◊ | 990,623 | 988,965 | ||||||
2006-5, 2.20% (1 Month USD LIBOR + 0.58%, Rate Floor: 0.58%) due 08/25/36◊ | 239,018 | 237,490 | ||||||
Lehman XS Trust Series | ||||||||
2006-16N, 2.00% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 11/25/46◊ | 1,376,011 | 1,221,851 | ||||||
COLT Mortgage Loan Trust | ||||||||
2021-2, 2.38% (WAC) due 08/25/66◊,4 | 1,500,000 | 1,167,071 | ||||||
FBR Securitization Trust | ||||||||
2005-2, 2.37% (1 Month USD LIBOR + 0.75%, Rate Cap/Floor: 14.00%/0.75%) due 09/25/35◊ | 1,008,838 | 1,005,097 | ||||||
Morgan Stanley Capital I Incorporated Trust | ||||||||
2006-HE1, 2.20% (1 Month USD LIBOR + 0.58%, Rate Floor: 0.58%) due 01/25/36◊ | 818,300 | 791,531 | ||||||
Long Beach Mortgage Loan Trust | ||||||||
2006-8, 1.94% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 09/25/36◊ | 2,413,837 | 770,194 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.28% (WAC) due 02/25/50◊,4 | 578,211 | 570,820 | ||||||
First Franklin Mortgage Loan Trust | ||||||||
2004-FF10, 2.90% (1 Month USD LIBOR + 1.28%, Rate Floor: 1.28%) due 07/25/34◊ | 555,904 | 541,806 | ||||||
CSMC Series | ||||||||
2015-12R, 1.51% (WAC) due 11/30/37◊,4 | 432,579 | 430,822 | ||||||
2014-2R, 1.21% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/27/46◊,4 | 67,074 | 66,097 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 2.37% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/36◊,4 | 542,100 | 492,721 | ||||||
Ameriquest Mortgage Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-R10, 2.27% (1 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 01/25/36◊ | 317,058 | 316,621 | ||||||
JP Morgan Mortgage Acquisition Trust | ||||||||
2006-HE2, 1.90% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 07/25/36◊ | 191,592 | 191,259 | ||||||
Citigroup Mortgage Loan Trust | ||||||||
2007-WFH2, 2.22% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/37◊ | 118,312 | 118,167 | ||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 121,580 | 117,882 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 2.55% due 06/26/364 | 55,126 | 49,839 | ||||||
GreenPoint Mortgage Funding Trust | ||||||||
2007-AR1, 1.70% (1 Month USD LIBOR + 0.08%, Rate Floor: 0.08%) due 02/25/47◊ | 14 | 14 | ||||||
Total Residential Mortgage-Backed Securities | 691,109,125 | |||||||
Commercial Mortgage-Backed Securities - 2.0% | ||||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 2.97% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 09/15/36◊,4 | 25,000,000 | 23,374,510 | ||||||
2022-LP2, 2.90% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 02/15/39◊,4 | 15,221,348 | 14,309,131 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 15.5% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 2.0% (continued) | ||||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2021-NYAH, 2.86% (1 Month USD LIBOR + 1.54%, Rate Floor: 1.54%) due 06/15/38◊,4 | 10,200,000 | $ | 9,452,687 | |||||
2016-JP2, 1.92% (WAC) due 08/15/49◊,7 | 33,933,822 | 1,902,958 | ||||||
BXHPP Trust | ||||||||
2021-FILM, 2.42% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 08/15/36◊,4 | 8,250,000 | 7,669,122 | ||||||
MHP | ||||||||
2022-MHIL, 2.54% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 01/15/27◊,4 | 8,000,000 | 7,579,678 | ||||||
Life Mortgage Trust | ||||||||
2021-BMR, 2.72% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 03/15/38◊,4 | 6,880,791 | 6,535,167 | ||||||
Extended Stay America Trust | ||||||||
2021-ESH, 3.03% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/15/38◊,4 | 3,975,533 | 3,845,746 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2017-C38, 1.14% (WAC) due 07/15/50◊,7 | 22,965,678 | 879,836 | ||||||
2016-C37, 0.96% (WAC) due 12/15/49◊,7 | 27,278,761 | 725,067 | ||||||
2017-C42, 1.02% (WAC) due 12/15/50◊,7 | 14,644,386 | 561,852 | ||||||
2015-LC22, 0.92% (WAC) due 09/15/58◊,7 | 19,690,402 | 393,316 | ||||||
2017-RB1, 1.34% (WAC) due 03/15/50◊,7 | 8,525,987 | 371,150 | ||||||
2016-NXS5, 1.59% (WAC) due 01/15/59◊,7 | 5,202,266 | 200,956 | ||||||
KKR Industrial Portfolio Trust | ||||||||
2021-KDIP, 2.32% (1 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 12/15/37◊,4 | 2,662,500 | 2,542,113 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2016-C4, 0.88% (WAC) due 12/15/49◊,7 | 37,398,067 | 1,011,678 | ||||||
2018-C8, 0.75% (WAC) due 06/15/51◊,7 | 39,773,472 | 846,853 | ||||||
2016-C2, 1.70% (WAC) due 06/15/49◊,7 | 7,047,448 | 282,446 | ||||||
2017-C5, 1.04% (WAC) due 03/15/50◊,7 | 3,136,127 | 98,125 | ||||||
COMM Mortgage Trust | ||||||||
2015-CR24, 0.89% (WAC) due 08/10/48◊,7 | 59,004,318 | 1,117,890 | ||||||
2018-COR3, 0.58% (WAC) due 05/10/51◊,7 | 35,284,466 | 772,818 | ||||||
BENCHMARK Mortgage Trust | ||||||||
2018-B2, 0.54% (WAC) due 02/15/51◊,7 | 112,377,469 | 1,813,042 | ||||||
DBJPM Mortgage Trust | ||||||||
2017-C6, 1.10% (WAC) due 06/10/50◊,7 | 51,968,439 | 1,787,974 | ||||||
Bank of America Merrill Lynch Commercial Mortgage Trust | ||||||||
2017-BNK3, 1.16% (WAC) due 02/15/50◊,7 | 29,496,589 | 1,123,245 | ||||||
2016-UB10, 1.92% (WAC) due 07/15/49◊,7 | 10,798,876 | 555,143 | ||||||
UBS Commercial Mortgage Trust | ||||||||
2017-C2, 1.15% (WAC) due 08/15/50◊,7 | 26,656,932 | 1,045,949 | ||||||
2017-C5, 1.12% (WAC) due 11/15/50◊,7 | 12,099,596 | 450,188 | ||||||
Morgan Stanley Bank of America Merrill Lynch Trust | ||||||||
2017-C34, 0.91% (WAC) due 11/15/52◊,7 | 23,650,018 | 725,043 | ||||||
2015-C27, 1.02% (WAC) due 12/15/47◊,7 | 29,994,220 | 639,669 | ||||||
BAMLL Commercial Mortgage Securities Trust | ||||||||
2012-PARK, 2.96% due 12/10/304 | 1,300,000 | 1,298,561 | ||||||
CSAIL Commercial Mortgage Trust | ||||||||
2019-C15, 1.20% (WAC) due 03/15/52◊,7 | 19,445,782 | 944,137 | ||||||
2016-C6, 2.03% (WAC) due 01/15/49◊,7 | 6,230,086 | 344,643 | ||||||
BBCMS Mortgage Trust | ||||||||
2018-C2, 0.93% (WAC) due 12/15/51◊,7 | 29,573,159 | 1,133,548 | ||||||
CD Mortgage Trust | ||||||||
2017-CD6, 1.06% (WAC) due 11/13/50◊,7 | 13,872,539 | 411,734 | ||||||
2016-CD1, 1.50% (WAC) due 08/10/49◊,7 | 5,840,936 | 244,759 | ||||||
CD Commercial Mortgage Trust | ||||||||
2017-CD4, 1.39% (WAC) due 05/10/50◊,7 | 16,119,492 | 634,787 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 15.5% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 2.0% (continued) | ||||||||
CGMS Commercial Mortgage Trust | ||||||||
2017-B1, 0.89% (WAC) due 08/15/50◊,7 | 20,093,516 | $ | 633,530 | |||||
Citigroup Commercial Mortgage Trust | ||||||||
2016-C2, 1.88% (WAC) due 08/10/49◊,7 | 6,450,937 | 347,326 | ||||||
2016-GC37, 1.84% (WAC) due 04/10/49◊,7 | 3,087,933 | 151,022 | ||||||
GS Mortgage Securities Trust | ||||||||
2017-GS6, 1.16% (WAC) due 05/10/50◊,7 | 11,265,634 | 462,306 | ||||||
BANK | ||||||||
2017-BNK6, 0.92% (WAC) due 07/15/60◊,7 | 13,963,349 | 421,079 | ||||||
JPMBB Commercial Mortgage Securities Trust | ||||||||
2013-C17, 0.88% (WAC) due 01/15/47◊,7 | 21,124,530 | 172,471 | ||||||
Total Commercial Mortgage-Backed Securities | 99,813,255 | |||||||
Government Agency - 0.1% | ||||||||
Freddie Mac Seasoned Credit Risk Transfer Trust | ||||||||
2.00% due 05/25/60 | 3,583,712 | 3,213,221 | ||||||
2.00% due 11/25/59 | 2,058,340 | 1,845,473 | ||||||
Fannie Mae-Aces | ||||||||
1.56% (WAC) due 03/25/35◊,7 | 7,011,921 | 823,934 | ||||||
Freddie Mac Multifamily Structured Pass-Through Certificates | ||||||||
0.45% (WAC) due 08/25/23◊,7 | 97,830,620 | 334,620 | ||||||
Total Government Agency | 6,217,248 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $845,746,190) | 797,139,628 | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 7.3% | ||||||||
Industrial - 1.5% | ||||||||
Berry Global, Inc. | ||||||||
3.00% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/01/26 | 22,295,417 | 21,493,451 | ||||||
SkyMiles IP Ltd. | ||||||||
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 10/20/27 | 16,867,590 | 16,746,312 | ||||||
Mileage Plus Holdings LLC | ||||||||
7.31% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 9,455,500 | 9,323,123 | ||||||
TransDigm, Inc. | ||||||||
3.92% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 08/22/24 | 3,992,356 | 3,842,243 | ||||||
3.92% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 12/09/25 | 1,821,040 | 1,722,905 | ||||||
3.92% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/30/25 | 930,734 | 882,494 | ||||||
Filtration Group Corp. | ||||||||
4.67% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/31/25 | 5,312,360 | 5,021,136 | ||||||
Harsco Corporation | ||||||||
3.94% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 03/10/28 | 3,960,000 | 3,661,337 | ||||||
Charter Next Generation, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/01/27 | 3,423,995 | 3,215,713 | ||||||
Filtration Group Corp. | ||||||||
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/31/25††† | EUR | 2,357,167 | 2,247,744 | |||||
Ravago Holdings America, Inc. | ||||||||
4.76% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 03/06/28 | 1,975,000 | 1,886,125 | ||||||
TAMKO Building Products, Inc. | ||||||||
4.57% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 05/29/26 | 1,772,658 | 1,655,220 | ||||||
Standard Industries, Inc. | ||||||||
3.79% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 09/22/28 | 1,619,888 | 1,562,041 | ||||||
CPM Holdings, Inc. | ||||||||
4.56% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 11/17/25 | 1,506,213 | 1,432,032 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 7.3% (continued) | ||||||||
Industrial - 1.5% (continued) | ||||||||
Cushman & Wakefield US Borrower LLC | ||||||||
4.42% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 08/21/25 | 1,374,880 | $ | 1,291,356 | |||||
NA Rail Hold Co. LLC | ||||||||
6.25% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.25%) due 10/19/26 | 1,081,681 | 1,030,983 | ||||||
Park River Holdings, Inc. | ||||||||
4.22% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 12/28/27 | 989,995 | 805,609 | ||||||
BWAY Holding Co. | ||||||||
4.31% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/03/24 | 781,490 | 733,460 | ||||||
Total Industrial | 78,553,284 | |||||||
Consumer, Cyclical - 1.4% | ||||||||
Stars Group (Amaya) | ||||||||
4.50% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/21/26 | 11,509,891 | 10,924,152 | ||||||
BGIS (BIFM CA Buyer, Inc.) | ||||||||
5.07% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/01/26††† | 11,782,438 | 10,810,386 | ||||||
AlixPartners, LLP | ||||||||
4.42% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 02/04/28 | 9,875,000 | 9,367,326 | ||||||
Verisure Holding AB | ||||||||
3.25% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 03/27/28 | EUR | 7,970,000 | 7,512,328 | |||||
3.25% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 07/20/26 | EUR | 1,030,000 | 975,192 | |||||
Go Daddy Operating Company LLC | ||||||||
3.42% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 02/15/24 | 5,952,964 | 5,743,539 | ||||||
Truck Hero, Inc. | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 01/31/28 | 4,937,500 | 4,404,250 | ||||||
Amaya Holdings BV | ||||||||
2.50% (3 Month EURIBOR + 2.50%, Rate Floor: 2.50%) due 07/21/26 | EUR | 4,500,000 | 4,346,133 | |||||
Packers Holdings LLC | ||||||||
4.44% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/09/28 | 4,197,175 | 3,832,567 | ||||||
Fertitta Entertainment LLC | ||||||||
5.53% (1 Month SOFR + 4.00%, Rate Floor: 4.00%) due 01/27/29 | 3,950,000 | 3,632,539 | ||||||
New Trojan Parent, Inc. | ||||||||
4.75% ((1 Month USD LIBOR + 3.25%) and (3 Month USD LIBOR + 3.25%), Rate Floor: 3.75%) due 01/06/28 | 2,722,500 | 2,420,765 | ||||||
Pacific Bells, LLC | ||||||||
6.79% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 11/10/28 | 2,587,134 | 2,386,631 | ||||||
Rent-A-Center, Inc. | ||||||||
4.94% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28 | 2,246,563 | 2,014,897 | ||||||
Entain Holdings (Gibraltar) Ltd. | ||||||||
3.74% (6 Month USD LIBOR + 2.25%, Rate Floor: 3.74%) due 03/29/27 | 1,485,000 | 1,418,546 | ||||||
Power Solutions (Panther) | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/30/26 | 1,394,593 | 1,298,715 | ||||||
PAI Holdco, Inc. | ||||||||
4.99% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 10/28/27 | 1,086,250 | 1,022,433 | ||||||
Samsonite IP Holdings SARL | ||||||||
3.42% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/25/25 | 294,541 | 280,993 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 7.3% (continued) | ||||||||
Consumer, Cyclical - 1.4% (continued) | ||||||||
Cast & Crew Payroll LLC | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 02/09/26 | 33,198 | $ | 31,428 | |||||
Total Consumer, Cyclical | 72,422,820 | |||||||
Technology - 1.2% | ||||||||
Project Boost Purchaser LLC | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 05/29/26 | 13,117,500 | 12,158,348 | ||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/01/26 | 2,470,342 | 2,291,242 | ||||||
Dun & Bradstreet | ||||||||
4.75% (1 Month Term SOFR + 3.25%, Rate Floor: 3.25%) due 01/18/29 | 8,578,500 | 7,988,728 | ||||||
4.87% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/06/26 | 722,943 | 680,694 | ||||||
Conair Holdings LLC | ||||||||
6.00% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 05/17/28 | 9,925,000 | 8,270,800 | ||||||
Boxer Parent Company, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 10/02/25 | 7,209,266 | 6,698,634 | ||||||
Peraton Corp. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/01/28 | 6,641,845 | 6,223,143 | ||||||
Wrench Group LLC | ||||||||
6.25% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/30/26 | 6,121,121 | 5,799,762 | ||||||
Sabre GLBL, Inc. | ||||||||
3.67% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/22/24 | 2,697,799 | 2,551,120 | ||||||
Polaris Newco LLC | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 06/02/28 | 2,727,428 | 2,513,134 | ||||||
TIBCO Software, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 06/30/26 | 2,060,592 | 2,015,527 | ||||||
MACOM Technology Solutions Holdings, Inc. | ||||||||
3.92% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/17/24 | 1,549,149 | 1,511,071 | ||||||
EXC Holdings III Corp. | ||||||||
5.75% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 12/02/24 | 890,674 | 850,593 | ||||||
Upland Software, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 08/06/26 | 543,428 | 514,219 | ||||||
Emerald TopCo, Inc. (Press Ganey) | ||||||||
4.74% (3 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26 | 503,118 | 469,912 | ||||||
Total Technology | 60,536,927 | |||||||
Communications - 1.1% | ||||||||
Internet Brands, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 09/13/24 | 14,031,281 | 13,180,705 | ||||||
Playtika Holding Corp. | ||||||||
4.42% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 03/13/28 | 10,467,500 | 9,846,044 | ||||||
WMG Acquisition Corp. | ||||||||
3.79% (1 Month USD LIBOR + 2.13%, Rate Floor: 2.13%) due 01/20/28 | 10,000,000 | 9,578,100 | ||||||
Recorded Books, Inc. | ||||||||
6.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 08/29/25 | 9,005,342 | 8,521,305 | ||||||
McGraw Hill LLC | ||||||||
5.55% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.25%) due 07/28/28 | 6,947,500 | 6,275,885 | ||||||
UPC Broadband Holding BV | ||||||||
4.32% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 01/31/29 | 5,850,000 | 5,547,730 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 7.3% (continued) | ||||||||
Communications - 1.1% (continued) | ||||||||
Zayo Group Holdings, Inc. | ||||||||
4.67% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 1,500,000 | $ | 1,378,665 | |||||
Authentic Brands | ||||||||
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/27/24 | 1,432,369 | 1,370,419 | ||||||
Altice US Finance I Corp. | ||||||||
3.57% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/15/26 | 459,563 | 426,534 | ||||||
Ziggo Financing Partnership | ||||||||
3.82% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 04/28/28 | 400,000 | 372,124 | ||||||
Virgin Media Bristol LLC | ||||||||
3.82% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/31/28 | 200,000 | 186,888 | ||||||
Total Communications | 56,684,399 | |||||||
Financial - 0.9% | ||||||||
Citadel Securities, LP | ||||||||
4.14% (1 Month Term SOFR + 2.50%, Rate Floor: 3.50%) due 02/02/28 | 14,147,649 | 13,577,357 | ||||||
Trans Union LLC | ||||||||
3.92% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 12/01/28 | 6,624,653 | 6,303,092 | ||||||
Delos Finance SARL (International Lease Finance) | ||||||||
4.00% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 10/06/23 | 6,076,000 | 5,992,455 | ||||||
USI, Inc. | ||||||||
5.25% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 05/16/24 | 5,927,031 | 5,671,458 | ||||||
HUB International Ltd. | ||||||||
4.21% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.15%) due 04/25/25 | 4,956,588 | 4,683,480 | ||||||
4.35% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 04/25/25 | 975,150 | 922,960 | ||||||
Jane Street Group LLC | ||||||||
4.42% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 01/26/28 | 4,580,250 | 4,393,605 | ||||||
Nexus Buyer LLC | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/09/26 | 4,554,156 | 4,285,461 | ||||||
Focus Financial Partners LLC | ||||||||
3.67% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/03/24 | 1,181,538 | 1,132,268 | ||||||
Total Financial | 46,962,136 | |||||||
Consumer, Non-cyclical - 0.7% | ||||||||
Medline Borrower LP | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 10/23/28 | 10,024,875 | 9,280,829 | ||||||
Spectrum Brands, Inc. | ||||||||
3.67% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.50%) due 03/03/28 | 4,937,500 | 4,746,172 | ||||||
Icon Luxembourg SARL | ||||||||
4.56% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 07/03/28 | 4,838,990 | 4,668,271 | ||||||
Women's Care Holdings, Inc. | ||||||||
5.74% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 01/17/28 | 4,682,700 | 4,364,276 | ||||||
Bombardier Recreational Products, Inc. | ||||||||
3.67% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 05/24/27 | 4,146,472 | 3,818,196 | ||||||
Sigma Holding BV (Flora Food) | ||||||||
3.50% ((1 Month EURIBOR + 3.50%) and (6 Month EURIBOR + 3.50%), Rate Floor: 3.50%) due 07/02/25 | EUR | 3,700,000 | 2,948,601 | |||||
Hearthside Group Holdings LLC | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/23/25 | 2,067,857 | 1,868,826 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 7.3% (continued) | ||||||||
Consumer, Non-cyclical - 0.7% (continued) | ||||||||
Catalent Pharma Solutions, Inc. | ||||||||
3.63% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.50%) due 02/22/28 | 790,495 | $ | 777,452 | |||||
Agiliti | ||||||||
3.81% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 01/04/26††† | 744,231 | 712,601 | ||||||
Aramark Services, Inc. | ||||||||
3.42% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/11/25 | 700,000 | 670,425 | ||||||
EyeCare Partners LLC | ||||||||
6.00% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 02/18/27 | 492,500 | 454,331 | ||||||
Kronos Acquisition Holdings, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/26 | 492,500 | 445,959 | ||||||
Froneri US, Inc. | ||||||||
3.92% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/29/27 | 441,000 | 404,802 | ||||||
Pearl Intermediate Parent LLC | ||||||||
4.42% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 02/14/25 | 393,831 | 366,019 | ||||||
Outcomes Group Holdings, Inc. | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 10/24/25 | 385,717 | 358,717 | ||||||
Utz Quality Foods LLC | ||||||||
4.67% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 01/20/28 | 295,501 | 281,095 | ||||||
Total Consumer, Non-cyclical | 36,166,572 | |||||||
Basic Materials - 0.4% | ||||||||
Trinseo Materials Operating S.C.A. | ||||||||
4.17% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/03/28 | 10,989,000 | 10,348,891 | ||||||
3.67% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/06/24 | 1,816,830 | 1,716,904 | ||||||
INEOS Ltd. | ||||||||
2.75% (1 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 01/29/26 | EUR | 8,100,000 | 7,791,210 | |||||
GrafTech Finance, Inc. | ||||||||
4.67% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 02/12/25 | 745,576 | 720,882 | ||||||
Total Basic Materials | 20,577,887 | |||||||
Energy - 0.1% | ||||||||
ITT Holdings LLC | ||||||||
4.42% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 07/10/28 | 2,927,875 | 2,796,120 | ||||||
Venture Global Calcasieu Pass LLC | ||||||||
4.00% (1 Month USD LIBOR + 2.38%, Rate Floor: 2.38%) due 08/19/26††† | 841,798 | 837,589 | ||||||
DT Midstream, Inc. | ||||||||
3.69% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.50%) due 06/26/28 | 798,656 | 795,661 | ||||||
Total Energy | 4,429,370 | |||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $404,847,537) | 376,333,395 | |||||||
FOREIGN GOVERNMENT DEBT†† - 2.7% | ||||||||
State of Israel | ||||||||
0.75% due 07/31/22 | ILS | 239,770,000 | 68,714,548 | |||||
1.25% due 11/30/22 | ILS | 233,849,000 | 67,065,246 | |||||
Alberta T-Bill | ||||||||
1.25% due 07/05/2211 | CAD | 4,330,000 | 3,364,088 | |||||
Total Foreign Government Debt | ||||||||
(Cost $151,149,050) | 139,143,882 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
U.S. GOVERNMENT SECURITIES†† - 1.2% | ||||||||
U.S. Treasury Notes | ||||||||
2.88% due 05/15/32 | 61,440,000 | $ | 60,748,800 | |||||
Total U.S. Government Securities | ||||||||
(Cost $61,213,459) | 60,748,800 | |||||||
MUNICIPAL BONDS†† - 0.0% | ||||||||
California - 0.0% | ||||||||
California Public Finance Authority Revenue Bonds | ||||||||
1.55% due 10/15/26 | 3,145,000 | 2,773,679 | ||||||
Total Municipal Bonds | ||||||||
(Cost $3,145,000) | 2,773,679 | |||||||
COMMERCIAL PAPER††,11 - 2.4% | ||||||||
McCormick & Co., Inc. | ||||||||
1.53% due 07/06/224 | 50,000,000 | 49,987,847 | ||||||
Cintas Corporation No. 2 | ||||||||
1.80% due 07/01/224 | 37,000,000 | 37,000,000 | ||||||
Fidelity National Information Services, Inc. | ||||||||
1.71% due 07/05/224 | 20,000,000 | 19,995,667 | ||||||
Amcor Flexibles North America, Inc. | ||||||||
1.89% due 07/15/224 | 14,950,000 | 14,938,372 | ||||||
Consolidated Edison Company of New York, Inc. | ||||||||
1.95% due 07/28/224 | 975,000 | 973,538 | ||||||
Total Commercial Paper | ||||||||
(Cost $122,895,424) | 122,895,424 |
Contracts/ Notional Value | ||||||||
LISTED OPTIONS PURCHASED† - 0.2% | ||||||||
Put Options on: | ||||||||
Equity Options | ||||||||
S&P 500 Index Expiring April 2023 with strike price of $4,000.00 (Notional Value $83,656,898) | 221 | 9,004,645 | ||||||
Total Listed Options Purchased | ||||||||
(Cost $5,260,414) | 9,004,645 |
OTC OPTIONS PURCHASED†† - 0.0% | ||||||||
Call Options on: | ||||||||
Interest Rate Options | ||||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | USD | 509,700,000 | 10,194 | |||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | USD | 30,000,000 | 600 | |||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | USD | 177,800,000 | 222 | |||||
Total OTC Options Purchased | ||||||||
(Cost $1,483,829) | 11,016 | |||||||
Total Investments - 99.4% | ||||||||
(Cost $5,480,219,201) | 5,123,854,777 |
LISTED OPTIONS WRITTEN† - 0.0% | ||||||||
Call Options on: | ||||||||
Equity Options | ||||||||
Figs, Inc. Expiring December 2022 with strike price of $50.00 (Notional Value $30,063) | 33 | – | ||||||
Figs, Inc. Expiring December 2022 with strike price of $55.00 (Notional Value $29,152) | 32 | – | ||||||
Total Listed Options Written | ||||||||
(Premiums received $68,628) | – |
OTC INTEREST RATE SWAPTIONS WRITTEN††,12 - 0.0% | ||||||||
Put Swaptions on: | ||||||||
Interest Rate Swaptions | ||||||||
BNP Paribas 5-Year Interest Rate Swap Expiring July 2022 with exercise rate of 2.80% | USD | 54,800,000 | (185,514 | ) | ||||
UBS AG 5-Year Interest Rate Swap Expiring September 2022 with exercise rate of 3.30% | USD | 52,600,000 | (272,470 | ) | ||||
Total OTC Interest Rate Swaptions Written | ||||||||
(Premiums received $863,355) | (457,984 | ) | ||||||
Other Assets & Liabilities, net - 0.6% | 29,472,230 | |||||||
Total Net Assets - 100.0% | $ | 5,152,869,023 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Centrally Cleared Credit Default Swap Agreements Protection Sold††
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid (Received) | Unrealized Depreciation** | |||||||||||||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.IG.33.V1 | 1.00 | % | Quarterly | 12/20/24 | $ | 30,000,000 | $ | 73,571 | $ | 525,406 | $ | (451,835 | ) |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid (Received) | Unrealized Appreciation** | ||||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 1.65 | % | Quarterly | 03/17/31 | $ | 140,000,000 | $ | 14,943,180 | $ | 1,237 | $ | 14,941,943 | |||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 1.22 | % | Annually | 01/25/25 | 175,000,000 | 7,170,711 | 631 | 7,170,080 | |||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 2.68 | % | Annually | 04/22/37 | 3,157,000 | 51,491 | 327 | 51,164 | |||||||||||||||||||||
$ | 22,165,382 | $ | 2,195 | $ | 22,163,187 |
Forward Foreign Currency Exchange Contracts††
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation (Depreciation) | ||||||||||||||
Barclays Bank plc | ILS | Sell | 153,948,600 | 48,811,136 USD | 11/30/22 | $ | 4,075,357 | |||||||||||||
Goldman Sachs International | ILS | Sell | 147,370,024 | 45,686,215 USD | 08/01/22 | 3,348,202 | ||||||||||||||
UBS AG | ILS | Sell | 82,823,513 | 26,227,630 USD | 11/30/22 | 2,160,023 | ||||||||||||||
UBS AG | ILS | Sell | 94,203,167 | 29,213,998 USD | 08/01/22 | 2,150,320 | ||||||||||||||
UBS AG | EUR | Sell | 1,029,000 | 1,090,656 USD | 09/30/22 | 5,430 | ||||||||||||||
Morgan Stanley Capital Services LLC | CZK | Sell | 164,100 | 6,878 USD | 07/28/22 | (55 | ) | |||||||||||||
JPMorgan Chase Bank, N.A. | CAD | Sell | 4,330,000 | 3,361,052 USD | 07/05/22 | (3,675 | ) | |||||||||||||
Barclays Bank plc | EUR | Buy | 1,139,000 | 1,205,841 USD | 07/15/22 | (11,480 | ) | |||||||||||||
Barclays Bank plc | EUR | Sell | 47,242,000 | 49,488,173 USD | 07/15/22 | (50,016 | ) | |||||||||||||
$ | 11,674,106 |
OTC Interest Rate Swaptions Written††
Counterparty/Description | Floating Rate Type | Floating Rate Index | Payment Frequency | Fixed Rate | Expiration Date | Exercise Rate | Swaption Notional Amount | Swaption Value | ||||||||||||||||
Put | ||||||||||||||||||||||||
BNP Paribas 5-Year Interest Rate Swap | Pay | SOFR | Annual | 2.80 | % | 07/06/22 | 2.80 | % | $ | 54,800,000 | $ | (185,514 | ) | |||||||||||
UBS AG 5-Year Interest Rate Swap | Pay | SOFR | Annual | 3.30 | % | 09/27/22 | 3.30 | % | 52,600,000 | (272,470 | ) | |||||||||||||
$ | (457,984 | ) |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at June 30, 2022. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Special Purpose Acquisition Company (SPAC). |
2 | Affiliated issuer. |
3 | Rate indicated is the 7-day yield as of June 30, 2022. |
4 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $3,111,099,897 (cost $3,328,466,978), or 60.4% of total net assets. |
5 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
6 | Perpetual maturity. |
7 | Security is an interest-only strip. |
8 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
9 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $63,632,431 (cost $65,771,568), or 1.2% of total net assets — See Note 6. |
10 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2022. See table below for additional step information for each security. |
11 12 |
Rate indicated is the effective yield at the time of purchase. Swaptions — See additional disclosure in the swaptions table above for more information on swaptions. |
BofA — Bank of America |
CAD — Canadian Dollar |
CDX.NA.IG.33.V1 — Credit Default Swap North American Investment Grade Series 33 Index Version 1 |
CME — Chicago Mercantile Exchange |
CMS — Constant Maturity Swap |
CZK — Czech Koruna |
EUR — Euro |
EURIBOR — European Interbank Offered Rate |
ICE — Intercontinental Exchange |
ILS — Israeli New Shekel |
LIBOR — London Interbank Offered Rate |
plc — Public Limited Company |
REMIC — Real Estate Mortgage Investment Conduit |
REIT — Real Estate Investment Trust |
SARL — Société à Responsabilité Limitée |
SOFR — Secured Overnight Financing Rate |
WAC — Weighted Average Coupon |
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2022 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 18,718,602 | $ | — | $ | — | $ | 18,718,602 | ||||||||
Preferred Stocks | — | 27,958,619 | — | 27,958,619 | ||||||||||||
Warrants | 133,809 | — | — | 133,809 | ||||||||||||
Mutual Funds | 87,085,083 | — | — | 87,085,083 | ||||||||||||
Money Market Funds | 128,199,083 | — | — | 128,199,083 | ||||||||||||
Corporate Bonds | — | 1,711,551,720 | 40,689,585 | 1,752,241,305 | ||||||||||||
Asset-Backed Securities | — | 1,400,489,850 | 200,977,957 | 1,601,467,807 | ||||||||||||
Collateralized Mortgage Obligations | — | 772,526,406 | 24,613,222 | 797,139,628 | ||||||||||||
Senior Floating Rate Interests | — | 361,725,075 | 14,608,320 | 376,333,395 | ||||||||||||
Foreign Government Debt | — | 139,143,882 | — | 139,143,882 | ||||||||||||
U.S. Government Securities | — | 60,748,800 | — | 60,748,800 | ||||||||||||
Municipal Bonds | — | 2,773,679 | — | 2,773,679 | ||||||||||||
Commercial Paper | — | 122,895,424 | — | 122,895,424 | ||||||||||||
Options Purchased | 9,004,645 | 11,016 | — | 9,015,661 | ||||||||||||
Options Written | — | * | — | — | — | |||||||||||
Interest Rate Swap Agreements** | — | 22,163,187 | — | 22,163,187 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 11,739,332 | — | 11,739,332 | ||||||||||||
Total Assets | $ | 243,141,222 | $ | 4,633,726,990 | $ | 280,889,084 | $ | 5,157,757,296 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Interest Rate Swaptions Written | $ | — | $ | 457,984 | $ | — | $ | 457,984 | ||||||||
Credit Default Swap Agreements** | — | 451,835 | — | 451,835 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 65,226 | — | 65,226 | ||||||||||||
Unfunded Loan Commitments (Note 5) | — | — | 55,528 | 55,528 | ||||||||||||
Total Liabilities | $ | — | $ | 975,045 | $ | 55,528 | $ | 1,030,573 |
* | Security has a market value of $0. |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2022 |
Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | ||||||
Assets: | |||||||||||
Asset-Backed Securities | $ | 115,406,545 | Third Party Pricing | Broker Quote | — | — | |||||
Asset-Backed Securities | 73,774,014 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | ||||||
Asset-Backed Securities | 6,209,418 | Yield Analysis | Yield | 6.1% | — | ||||||
Asset-Backed Securities | 3,731,980 | Option adjusted spread off third party pricing | Trade Price | — | — | ||||||
Asset-Backed Securities | 1,856,000 | Model Price | Purchase Price | — | — | ||||||
Collateralized Mortgage Obligations | 24,613,222 | Model Price | Market Comparable Yields | 5.8% | — | ||||||
Corporate Bonds | 20,786,673 | Yield Analysis | Yield | 4.9%-5.2% | 5.1% | ||||||
Corporate Bonds | 19,902,912 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | ||||||
Senior Floating Rate Interests | 13,770,731 | Third Party Pricing | Broker Quote | — | — | ||||||
Senior Floating Rate Interests | 837,589 | Third Party Pricing | Vendor Price | — | — | ||||||
Total Assets | $ | 280,889,084 | |||||||||
Liabilities: | |||||||||||
Unfunded Loan Commitments | $ | 55,528 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.
Significant changes in a quote, yield or market comparable yields would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfer between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2022, the Fund had securities with a total value of $99,883,953 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $850,593 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended
June 30, 2022:
Assets | Liabilities | |||||||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Total Assets | Unfunded Loan Commitments | |||||||||||||||||||
Beginning Balance | $ | 154,979,007 | $ | 15,055,608 | $ | 29,476,831 | $ | 11,578,109 | $ | 211,089,555 | $ | (28,373 | ) | |||||||||||
Purchases/(Receipts) | 72,883,392 | - | 13,860,000 | 392,449 | 87,135,841 | (275,976 | ) | |||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (84,875,684 | ) | (15,055,608 | ) | (545,607 | ) | (10,364,727 | ) | (110,841,626 | ) | 44,691 | |||||||||||||
Amortization of premiums/discounts | 66,219 | (34 | ) | (114,582 | ) | 100,687 | 52,290 | - | ||||||||||||||||
Total realized gains (losses) included in earnings | 61,573 | (7,042 | ) | - | 26,909 | 81,440 | - | |||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (3,636,550 | ) | 7,076 | (1,987,057 | ) | (45,245 | ) | (5,661,776 | ) | 204,130 | ||||||||||||||
Transfers into Level 3 | 61,500,000 | 24,613,222 | - | 13,770,731 | 99,883,953 | - | ||||||||||||||||||
Transfers out of Level 3 | $ | - | $ | - | $ | - | $ | (850,593 | ) | (850,593 | ) | $ | - | |||||||||||
Ending Balance | $ | 200,977,957 | $ | 24,613,222 | $ | 40,689,585 | $ | 14,608,320 | $ | 280,889,084 | $ | (55,528 | ) | |||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2022 | $ | (3,636,550 | ) | $ | - | $ | (1,987,057 | ) | $ | 38,876 | $ | (5,584,731 | ) | $ | 220,448 |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate | Future Reset Date | ||||||||||
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70 | 6.13 | % | 01/29/25 | — | — | |||||||||
BRAVO Residential Funding Trust 2021-C, 1.62% due 03/01/61 | 4.62 | % | 09/26/24 | 5.62 | % | 09/26/25 | ||||||||
CSMC Trust 2020-NQM1, 1.41% due 05/25/65 | 2.41 | % | 09/26/24 | — | — | |||||||||
Legacy Mortgage Asset Trust 2021-GS3, 1.75% due 07/25/61 | 4.75 | % | 05/26/24 | 5.75 | % | 05/26/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS4, 1.65% due 11/25/60 | 4.65 | % | 08/26/24 | 5.65 | % | 08/26/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS5, 2.25% due 07/25/67 | 5.25 | % | 11/26/24 | 6.25 | % | 11/26/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS2, 1.75% due 04/25/61 | 4.75 | % | 04/26/24 | 5.75 | % | 04/26/25 | ||||||||
NYMT Loan Trust 2021-SP1, 1.67% due 08/25/61 | 4.67 | % | 08/26/24 | 5.67 | % | 08/26/25 | ||||||||
OSAT Trust 2021-RPL1, 2.12% due 05/25/65 | 5.12 | % | 06/26/24 | 6.12 | % | 06/26/25 | ||||||||
PRPM LLC 2022-1, 3.72% due 02/25/27 | 6.72 | % | 02/25/25 | 7.72 | % | 2/25/26 | ||||||||
PRPM LLC 2021-5, 1.79% due 06/25/26 | 4.79 | % | 06/26/24 | 5.79 | % | 06/26/25 | ||||||||
Verus Securitization Trust 2020-1, 2.42% due 01/25/60 | 3.42 | % | 01/26/24 | — | — | |||||||||
Verus Securitization Trust 2019-4, 2.64% due 11/25/59 | 3.64 | % | 10/26/23 | — | — | |||||||||
Verus Securitization Trust 2020-5, 1.58% due 05/25/65 | 2.58 | % | 10/26/24 | — | — |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2021, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126821000490/gugg83048-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Fund Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Transactions during the period ended June 30, 2022, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/21 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/22 | Shares 06/30/22 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | $ | 29,873,632 | $ | 370,552 | $ | – | $ | – | $ | (1,023,014 | ) | $ | 29,221,170 | 1,210,488 | $ | 370,551 | ||||||||||||||||
Guggenheim Strategy Fund III | 30,067,520 | 385,617 | – | – | (1,120,264 | ) | 29,332,873 | 1,211,602 | 385,615 | |||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 29,235,779 | 237,523 | – | – | (942,262 | ) | 28,531,040 | 2,956,585 | 237,526 | |||||||||||||||||||||||
$ | 89,176,931 | $ | 993,692 | $ | – | $ | – | $ | (3,085,540 | ) | $ | 87,085,083 | $ | 993,692 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS† - 4.1% | ||||||||
Financial - 3.9% | ||||||||
Pershing Square Tontine Holdings Ltd. — Class A*,1 | 6,864,930 | $ | 137,092,652 | |||||
KKR Acquisition Holdings I Corp. — Class A*,1 | 5,062,315 | 49,560,064 | ||||||
RXR Acquisition Corp. — Class A*,1 | 1,087,275 | 10,644,422 | ||||||
Aequi Acquisition Corp. — Class A*,1 | 999,157 | 9,871,671 | ||||||
AfterNext HealthTech Acquisition Corp. — Class A*,1 | 895,600 | 8,696,276 | ||||||
MSD Acquisition Corp. — Class A*,1 | 833,026 | 8,163,655 | ||||||
Conyers Park III Acquisition Corp. — Class A*,1 | 832,100 | 8,029,765 | ||||||
TPG Pace Beneficial II Corp.*,1 | 807,638 | 7,858,318 | ||||||
Waverley Capital Acquisition Corp. 1 — Class A*,1 | 786,700 | 7,607,389 | ||||||
Acropolis Infrastructure Acquisition Corp. — Class A*,1 | 578,278 | 5,591,948 | ||||||
Blue Whale Acquisition Corp. I — Class A*,1 | 477,700 | 4,619,359 | ||||||
Colicity, Inc. — Class A*,1 | 217,843 | 2,137,040 | ||||||
TPG, Inc. | 42,622 | 1,019,092 | ||||||
Total Financial | 260,891,651 | |||||||
Utilities - 0.1% | ||||||||
Texgen Power LLC*,†† | 180,169 | 4,324,056 | ||||||
Consumer, Cyclical - 0.1% | ||||||||
ATD New Holdings, Inc.*,†† | 42,478 | 2,973,460 | ||||||
Communications - 0.0% | ||||||||
Vacasa, Inc. — Class A* | 503,817 | 1,450,993 | ||||||
Figs, Inc. — Class A*,18 | 55,695 | 507,381 | ||||||
Total Communications | 1,958,374 | |||||||
Energy - 0.0% | ||||||||
Permian Production Partners LLC††† | 573,522 | 470,288 | ||||||
Consumer, Non-cyclical - 0.0% | ||||||||
Cengage Learning Holdings II, Inc.*,†† | 21,660 | 314,070 | ||||||
Targus Group International Equity, Inc.*,†††,2 | 12,773 | 32,138 | ||||||
Save-A-Lot*,†† | 22,703 | 9,467 | ||||||
Total Consumer, Non-cyclical | 355,675 | |||||||
Technology - 0.0% | ||||||||
Qlik Technologies, Inc. - Class A*,††† | 177 | 266,674 | ||||||
Qlik Technologies, Inc. - Class B*,††† | 43,738 | 5 | ||||||
Total Technology | 266,679 | |||||||
Industrial - 0.0% | ||||||||
BP Holdco LLC*,†††,2 | 37,539 | 26,465 | ||||||
Vector Phoenix Holdings, LP*,††† | 37,539 | 10,323 | ||||||
API Heat Transfer Parent LLC*,††† | 1,763,707 | 177 | ||||||
Total Industrial | 36,965 | |||||||
Total Common Stocks | ||||||||
(Cost $266,759,223) | 271,277,148 |
PREFERRED STOCKS†† - 6.3% | ||||||||
Financial - 5.9% | ||||||||
Bank of America Corp. | ||||||||
4.13% | 1,078,000 | 20,040,020 | ||||||
4.38% | 736,000 | 14,050,240 | ||||||
4.38% | 13,850,000 | 11,492,314 | ||||||
Wells Fargo & Co. | ||||||||
3.90% | 25,750,000 | 22,177,188 | ||||||
4.70% | 982,000 | 18,982,060 | ||||||
First Republic Bank | ||||||||
4.25% | 1,168,000 | 20,743,680 | ||||||
4.50% | 725,600 | 13,423,600 | ||||||
4.13% | 369,600 | 6,468,000 | ||||||
Citigroup, Inc. | ||||||||
3.88% | 30,600,000 | 25,398,000 | ||||||
4.00% | 13,100,000 | 11,331,500 | ||||||
Equitable Holdings, Inc. | ||||||||
4.95% | 24,550,000 | 23,069,979 | ||||||
4.30% | 616,000 | 11,032,560 | ||||||
Markel Corp. | ||||||||
6.00% | 32,370,000 | 31,924,913 | ||||||
Public Storage | ||||||||
4.63% | 855,064 | 18,802,857 | ||||||
4.13% | 265,621 | 5,168,985 | ||||||
Bank of New York Mellon Corp. | ||||||||
3.75% | 20,550,000 | 16,775,567 | ||||||
4.70% | 4,500,000 | 4,396,500 | ||||||
Kuvare US Holdings, Inc. | ||||||||
7.00% due 02/17/513 | 19,150,000 | 19,197,875 | ||||||
W R Berkley Corp. | ||||||||
4.13% due 03/30/61 | 878,365 | 15,099,094 | ||||||
4.25% due 09/30/60 | 115,042 | 2,023,589 | ||||||
Goldman Sachs Group, Inc. | ||||||||
4.13% | 20,500,000 | 16,758,750 | ||||||
Charles Schwab Corp. | ||||||||
4.00% | 18,700,000 | 14,394,325 | ||||||
Prudential Financial, Inc. | ||||||||
4.13% due 09/01/60 | 686,550 | 14,101,737 | ||||||
MetLife, Inc. | ||||||||
3.85% | 12,200,000 | 10,863,536 | ||||||
CNO Financial Group, Inc. | ||||||||
5.13% due 11/25/60 | 324,000 | 6,198,120 | ||||||
Assurant, Inc. | ||||||||
5.25% due 01/15/61 | 258,000 | 5,740,500 | ||||||
American Financial Group, Inc. | ||||||||
4.50% due 09/15/60 | 270,159 | 5,219,472 | ||||||
Selective Insurance Group, Inc. | ||||||||
4.60% | 246,000 | 4,570,680 | ||||||
PartnerRe Ltd. | ||||||||
4.88% | 208,352 | 4,313,657 | ||||||
Total Financial | 393,759,298 | |||||||
Government - 0.4% | ||||||||
CoBank ACB | ||||||||
4.25% | 20,000,000 | 17,055,057 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
PREFERRED STOCKS†† - 6.3% (continued) | ||||||||
Government - 0.4% (continued) | ||||||||
Farmer Mac | ||||||||
5.75% | 378,000 | $ | 9,502,920 | |||||
Total Government | 26,557,977 | |||||||
Industrial - 0.0% | ||||||||
API Heat Transfer Intermediate*,††† | 218 | – | ||||||
Total Preferred Stocks | ||||||||
(Cost $509,787,286) | 420,317,275 |
WARRANTS† - 0.0% | ||||||||
KKR Acquisition Holdings I Corp. — Class A | ||||||||
Expiring 12/31/27*,1 | 1,265,578 | 455,608 | ||||||
Pershing Square Tontine Holdings Ltd. — Class A | ||||||||
Expiring 07/24/25*,1 | 762,770 | 328,067 | ||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 08/01/26* | 128,004 | 67,842 | ||||||
Conyers Park III Acquisition Corp. — Class A | ||||||||
Expiring 08/12/28* | 277,366 | 66,568 | ||||||
AfterNext HealthTech Acquisition Corp. — Class A | ||||||||
Expiring 07/09/23*,1 | 298,533 | 56,721 | ||||||
Waverley Capital Acquisition Corp. 1 — Class A | ||||||||
Expiring 04/30/27*,1 | 262,232 | 55,384 | ||||||
MSD Acquisition Corp. — Class A | ||||||||
Expiring 05/13/23*,1 | 166,604 | 50,131 | ||||||
Acropolis Infrastructure Acquisition Corp. — Class A | ||||||||
Expiring 03/31/26*,1 | 192,759 | 38,552 | ||||||
Blue Whale Acquisition Corp. I — Class A | ||||||||
Expiring 07/09/23*,1 | 119,424 | 25,079 | ||||||
RXR Acquisition Corp. — Class A | ||||||||
Expiring 03/08/26*,1 | 217,453 | 24,572 | ||||||
Aequi Acquisition Corp. — Class A | ||||||||
Expiring 11/30/27*,1 | 333,052 | 22,981 | ||||||
Colicity, Inc. — Class A | ||||||||
Expiring 12/31/27*,1 | 43,567 | 9,454 | ||||||
Total Warrants | ||||||||
(Cost $9,302,493) | 1,200,959 | |||||||
EXCHANGE-TRADED FUNDS† - 0.8% | ||||||||
VanEck Gold Miners ETF | 1,430,590 | 39,169,554 | ||||||
iShares Preferred & Income Securities ETF | 270,626 | 8,898,183 | ||||||
iShares iBoxx High Yield Corporate Bond ETF | 85,193 | 6,271,057 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $70,585,805) | 54,338,794 | |||||||
MUTUAL FUNDS† - 2.8% | ||||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class2 | 2,237,384 | 73,565,183 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class2 | 4,740,973 | 45,750,392 | ||||||
Guggenheim Alpha Opportunity Fund — Institutional Class2 | 1,010,531 | 26,940,748 | ||||||
Guggenheim Strategy Fund II2 | 745,539 | 17,997,308 | ||||||
Guggenheim Strategy Fund III2 | 723,055 | 17,505,166 | ||||||
Total Mutual Funds | ||||||||
(Cost $183,158,349) | 181,758,797 | |||||||
CLOSED-END FUNDS† - 1.1% | ||||||||
BlackRock Corporate High Yield Fund, Inc. | 2,616,313 | 24,933,463 | ||||||
Blackstone Strategic Credit Fund | 1,225,934 | 13,693,683 | ||||||
BlackRock Credit Allocation Income Trust | 1,124,760 | 12,248,636 | ||||||
Eaton Vance Limited Duration Income Fund | 791,358 | 8,174,728 | ||||||
Ares Dynamic Credit Allocation Fund, Inc. | 479,990 | 5,855,878 | ||||||
BlackRock Debt Strategies Fund, Inc. | 488,322 | 4,463,263 | ||||||
Western Asset High Income Opportunity Fund, Inc. | 882,357 | 3,494,134 | ||||||
Total Closed-End Funds | ||||||||
(Cost $71,006,809) | 72,863,785 | |||||||
MONEY MARKET FUNDS† - 0.3% | ||||||||
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 1.32%4 | 14,153,371 | 14,153,371 | ||||||
Western Asset Institutional U.S. Treasury Reserves — Institutional Shares, 0.95%4 | 5,107,876 | 5,107,876 | ||||||
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 0.97%4 | 1,028,308 | 1,028,308 | ||||||
Total Money Market Funds | ||||||||
(Cost $20,289,555) | 20,289,555 |
Face Amount~ |
||||||||
CORPORATE BONDS†† - 33.9% | ||||||||
Financial - 8.7% | ||||||||
Pershing Square Holdings Ltd. | ||||||||
3.25% due 10/01/31 | 33,500,000 | 26,423,460 | ||||||
3.25% due 11/15/303 | 15,100,000 | 12,313,446 | ||||||
NFP Corp. | ||||||||
6.88% due 08/15/283 | 28,700,000 | 23,678,648 | ||||||
4.88% due 08/15/283 | 3,950,000 | 3,383,056 | ||||||
Wilton RE Ltd. | ||||||||
6.00%†††,3,5,6 | 31,350,000 | 27,011,473 | ||||||
GLP Capital Limited Partnership / GLP Financing II, Inc. | ||||||||
4.00% due 01/15/317 | 22,640,000 | 19,525,384 | ||||||
5.30% due 01/15/297 | 6,950,000 | 6,638,021 | ||||||
LPL Holdings, Inc. | ||||||||
4.00% due 03/15/293 | 24,100,000 | 20,618,977 | ||||||
4.38% due 05/15/313 | 6,350,000 | 5,425,345 | ||||||
Liberty Mutual Group, Inc. | ||||||||
4.30% due 02/01/618 | 36,940,000 | 24,981,256 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
CORPORATE BONDS†† - 33.9% (continued) | ||||||||
Financial - 8.7% (continued) | ||||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
3.88% due 03/01/313 | 21,650,000 | $ | 16,222,129 | |||||
2.88% due 10/15/263 | 8,750,000 | 7,231,088 | ||||||
Home Point Capital, Inc. | ||||||||
5.00% due 02/01/263 | 33,010,000 | 22,776,900 | ||||||
CBS Studio Center | ||||||||
3.78% (30 Day Average SOFR + 3.00%, Rate Floor: 3.00%) due 01/09/24◊,††† | 22,000,000 | 22,220,000 | ||||||
Iron Mountain, Inc. | ||||||||
5.63% due 07/15/323 | 25,025,000 | 21,160,543 | ||||||
4.50% due 02/15/313 | 925,000 | 755,859 | ||||||
Host Hotels & Resorts, LP | ||||||||
3.50% due 09/15/307 | 24,000,000 | 20,501,797 | ||||||
United Wholesale Mortgage LLC | ||||||||
5.50% due 11/15/253 | 12,600,000 | 10,793,034 | ||||||
5.50% due 04/15/293 | 7,150,000 | 5,474,398 | ||||||
5.75% due 06/15/273 | 4,550,000 | 3,648,008 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/283 | 23,000,000 | 18,917,500 | ||||||
Starwood Property Trust, Inc. | ||||||||
4.38% due 01/15/273 | 21,000,000 | 18,229,260 | ||||||
Global Atlantic Finance Co. | ||||||||
4.70% due 10/15/513,6 | 22,350,000 | 17,938,028 | ||||||
FS KKR Capital Corp. | ||||||||
3.25% due 07/15/277 | 21,000,000 | 17,869,138 | ||||||
Nationwide Mutual Insurance Co. | ||||||||
4.35% due 04/30/503,7 | 21,150,000 | 17,583,626 | ||||||
Hampton Roads PPV LLC | ||||||||
6.62% due 06/15/533 | 16,800,000 | 15,081,219 | ||||||
Sherwood Financing plc | ||||||||
4.50% due 11/15/263 | EUR | 15,600,000 | 13,674,316 | |||||
Kennedy-Wilson, Inc. | ||||||||
5.00% due 03/01/31 | 16,825,000 | 13,039,375 | ||||||
4.75% due 02/01/30 | 250,000 | 195,625 | ||||||
4.75% due 03/01/29 | 25,000 | 20,250 | ||||||
Hunt Companies, Inc. | ||||||||
5.25% due 04/15/293 | 13,700,000 | 11,645,000 | ||||||
Wilton Re Finance LLC | ||||||||
5.88% due 03/30/333,6 | 11,815,000 | 11,598,145 | ||||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 11,760,000 | 10,562,236 | ||||||
Atlas Mara Ltd. | ||||||||
due 12/31/21†††,9 | 14,400,000 | 10,296,000 | ||||||
OneAmerica Financial Partners, Inc. | ||||||||
4.25% due 10/15/503 | 11,550,000 | 9,356,555 | ||||||
OneMain Finance Corp. | ||||||||
4.00% due 09/15/30 | 11,750,000 | 8,709,687 | ||||||
Alliant Holdings Intermediate LLC / Alliant Holdings Company-Issuer | ||||||||
4.25% due 10/15/273 | 10,000,000 | 8,655,704 | ||||||
Jane Street Group / JSG Finance, Inc. | ||||||||
4.50% due 11/15/293 | 9,650,000 | 8,588,500 | ||||||
SLM Corp. | ||||||||
3.13% due 11/02/26 | 10,000,000 | 8,074,600 | ||||||
HUB International Ltd. | ||||||||
5.63% due 12/01/293 | 8,500,000 | 7,021,449 | ||||||
7.00% due 05/01/263 | 750,000 | 705,300 | ||||||
QBE Insurance Group Ltd. | ||||||||
5.88%3,5,6 | 7,550,000 | 7,342,375 | ||||||
Bank of America Corp. | ||||||||
6.13%*,5,6 | 5,800,000 | 5,593,375 | ||||||
PartnerRe Finance B LLC | ||||||||
4.50% due 10/01/506,7 | 6,460,000 | 5,375,115 | ||||||
Ryan Specialty Group LLC | ||||||||
4.38% due 02/01/303 | 5,750,000 | 5,002,500 | ||||||
AmWINS Group, Inc. | ||||||||
4.88% due 06/30/293 | 6,025,000 | 4,934,010 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
6.75% due 05/15/283 | 5,303,000 | 4,925,161 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 4,813,000 | 4,751,414 | ||||||
JPMorgan Chase & Co. | ||||||||
4.59% due 04/26/336,7 | 3,700,000 | 3,634,293 | ||||||
Iron Mountain Information Management Services, Inc. | ||||||||
5.00% due 07/15/323 | 3,350,000 | 2,703,827 | ||||||
Prudential Financial, Inc. | ||||||||
5.13% due 03/01/526 | 2,750,000 | 2,538,662 | ||||||
SBA Communications Corp. | ||||||||
3.13% due 02/01/29 | 3,100,000 | 2,537,350 | ||||||
Platinum for Belize Blue Investment Company LLC | ||||||||
1.60% due 10/20/40†††,3,10 | 1,900,000 | 1,705,911 | ||||||
Total Financial | 579,588,328 | |||||||
Communications - 4.7% | ||||||||
British Telecommunications plc | ||||||||
4.88% due 11/23/816,8 | 28,200,000 | 23,970,000 | ||||||
4.25% due 11/23/813,6 | 5,250,000 | 4,569,776 | ||||||
Level 3 Financing, Inc. | ||||||||
4.25% due 07/01/283 | 22,035,000 | 17,655,544 | ||||||
3.75% due 07/15/293 | 7,600,000 | 5,876,358 | ||||||
3.88% due 11/15/293 | 2,600,000 | 2,147,334 | ||||||
McGraw-Hill Education, Inc. | ||||||||
8.00% due 08/01/293 | 26,800,000 | 21,708,000 | ||||||
5.75% due 08/01/283 | 4,550,000 | 3,896,072 | ||||||
CSC Holdings LLC | ||||||||
4.13% due 12/01/303 | 21,250,000 | 16,575,000 | ||||||
3.38% due 02/15/313 | 2,975,000 | 2,199,447 | ||||||
4.63% due 12/01/303 | 2,715,000 | 1,815,629 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
CORPORATE BONDS†† - 33.9% (continued) | ||||||||
Communications - 4.7% (continued) | ||||||||
Altice France S.A. | ||||||||
5.13% due 07/15/293 | 13,250,000 | $ | 10,003,750 | |||||
5.50% due 10/15/293 | 11,760,000 | 8,983,582 | ||||||
LCPR Senior Secured Financing DAC | ||||||||
5.13% due 07/15/293 | 16,250,000 | 13,568,750 | ||||||
6.75% due 10/15/273 | 5,400,000 | 5,037,282 | ||||||
Virgin Media Finance plc | ||||||||
5.00% due 07/15/303 | 21,400,000 | 16,959,500 | ||||||
UPC Broadband Finco BV | ||||||||
4.88% due 07/15/313 | 20,200,000 | 16,463,000 | ||||||
VZ Secured Financing BV | ||||||||
5.00% due 01/15/323 | 16,950,000 | 14,068,500 | ||||||
CCO Holdings LLC / CCO Holdings Capital Corp. | ||||||||
4.50% due 06/01/333 | 14,265,000 | 11,241,105 | ||||||
4.25% due 02/01/313 | 3,310,000 | 2,697,650 | ||||||
Switch Ltd. | ||||||||
3.75% due 09/15/283 | 12,100,000 | 11,968,715 | ||||||
Vodafone Group plc | ||||||||
5.13% due 06/04/816 | 16,875,000 | 11,242,969 | ||||||
Cable One, Inc. | ||||||||
4.00% due 11/15/303 | 12,575,000 | 10,330,111 | ||||||
Paramount Global | ||||||||
4.95% due 05/19/507 | 10,340,000 | 8,666,605 | ||||||
AMC Networks, Inc. | ||||||||
4.25% due 02/15/29 | 10,200,000 | 8,263,938 | ||||||
Radiate Holdco LLC / Radiate Finance, Inc. | ||||||||
4.50% due 09/15/263 | 9,300,000 | 8,019,204 | ||||||
Sirius XM Radio, Inc. | ||||||||
4.13% due 07/01/303 | 8,900,000 | 7,433,191 | ||||||
Match Group Holdings II LLC | ||||||||
4.63% due 06/01/283 | 7,700,000 | 6,980,820 | ||||||
Virgin Media Secured Finance plc | ||||||||
4.50% due 08/15/303 | 7,950,000 | 6,532,595 | ||||||
Telenet Finance Luxembourg Notes SARL | ||||||||
5.50% due 03/01/28 | 7,000,000 | 6,176,800 | ||||||
Cengage Learning, Inc. | ||||||||
9.50% due 06/15/243 | 5,039,000 | 4,661,075 | ||||||
Ziggo BV | ||||||||
4.88% due 01/15/303 | 5,275,000 | 4,472,894 | ||||||
Cogent Communications Group, Inc. | ||||||||
7.00% due 06/15/273 | 3,650,000 | 3,496,700 | ||||||
Virgin Media Vendor Financing Notes IV DAC | ||||||||
5.00% due 07/15/283 | 3,650,000 | 3,020,261 | ||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
3.90% due 06/01/52 | 3,500,000 | 2,429,750 | ||||||
Lamar Media Corp. | ||||||||
4.00% due 02/15/30 | 2,400,000 | 2,015,162 | ||||||
TripAdvisor, Inc. | ||||||||
7.00% due 07/15/253 | 1,800,000 | 1,742,435 | ||||||
T-Mobile USA, Inc. | ||||||||
2.88% due 02/15/31 | 1,750,000 | 1,452,902 | ||||||
Zayo Group Holdings, Inc. | ||||||||
4.00% due 03/01/273 | 700,000 | 580,713 | ||||||
Total Communications | 308,923,119 | |||||||
Consumer, Non-cyclical - 4.4% | ||||||||
Medline Borrower, LP | ||||||||
3.88% due 04/01/293 | 38,500,000 | 32,790,835 | ||||||
5.25% due 10/01/293 | 7,200,000 | 5,913,360 | ||||||
US Foods, Inc. | ||||||||
6.25% due 04/15/253 | 11,950,000 | 11,920,125 | ||||||
4.75% due 02/15/293 | 6,550,000 | 5,725,945 | ||||||
4.63% due 06/01/303 | 2,675,000 | 2,255,135 | ||||||
Kraft Heinz Foods Co. | ||||||||
5.20% due 07/15/45 | 5,725,000 | 5,298,049 | ||||||
4.38% due 06/01/46 | 6,320,000 | 5,267,122 | ||||||
5.50% due 06/01/50 | 2,800,000 | 2,687,759 | ||||||
5.00% due 06/04/42 | 2,490,000 | 2,274,854 | ||||||
4.88% due 10/01/49 | 2,025,000 | 1,788,583 | ||||||
Bausch Health Companies, Inc. | ||||||||
4.88% due 06/01/283 | 15,600,000 | 12,207,624 | ||||||
DaVita, Inc. | ||||||||
4.63% due 06/01/303 | 9,649,000 | 7,524,888 | ||||||
3.75% due 02/15/313 | 6,050,000 | 4,337,789 | ||||||
Block, Inc. | ||||||||
2.75% due 06/01/263 | 11,031,000 | 9,787,034 | ||||||
Sabre GLBL, Inc. | ||||||||
7.38% due 09/01/253 | 8,222,000 | 7,625,905 | ||||||
9.25% due 04/15/253 | 1,308,000 | 1,260,323 | ||||||
Nielsen Finance LLC / Nielsen Finance Co. | ||||||||
4.75% due 07/15/313 | 6,625,000 | 5,959,699 | ||||||
4.50% due 07/15/293 | 2,550,000 | 2,303,632 | ||||||
Sotheby's/Bidfair Holdings, Inc. | ||||||||
5.88% due 06/01/293 | 9,400,000 | 8,068,198 | ||||||
Prime Security Services Borrower LLC / Prime Finance, Inc. | ||||||||
3.38% due 08/31/273 | 7,300,000 | 6,013,375 | ||||||
5.25% due 04/15/243 | 1,900,000 | 1,857,250 | ||||||
IQVIA, Inc. | ||||||||
5.00% due 05/15/273 | 6,650,000 | 6,291,565 | ||||||
5.00% due 10/15/263 | 1,350,000 | 1,285,645 | ||||||
BCP V Modular Services Finance II plc | ||||||||
4.75% due 10/30/283 | EUR | 9,000,000 | 7,483,496 | |||||
Option Care Health, Inc. | ||||||||
4.38% due 10/31/293 | 8,725,000 | 7,481,688 | ||||||
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc. | ||||||||
4.38% due 02/02/523 | 6,500,000 | 4,596,930 | ||||||
3.75% due 12/01/313 | 3,400,000 | 2,789,319 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
CORPORATE BONDS†† - 33.9% (continued) | ||||||||
Consumer, Non-cyclical - 4.4% (continued) | ||||||||
Kronos Acquisition Holdings, Inc. / KIK Custom Products, Inc. | ||||||||
5.00% due 12/31/263 | 5,500,000 | $ | 4,702,555 | |||||
7.00% due 12/31/273 | 2,991,000 | 2,243,250 | ||||||
Cheplapharm Arzneimittel GmbH | ||||||||
5.50% due 01/15/283 | 8,085,000 | 6,754,961 | ||||||
CPI CG, Inc. | ||||||||
8.63% due 03/15/263 | 7,077,000 | 6,687,765 | ||||||
TreeHouse Foods, Inc. | ||||||||
4.00% due 09/01/287 | 7,575,000 | 6,171,655 | ||||||
HealthEquity, Inc. | ||||||||
4.50% due 10/01/293 | 6,900,000 | 6,037,500 | ||||||
Post Holdings, Inc. | ||||||||
4.50% due 09/15/313 | 4,100,000 | 3,353,185 | ||||||
4.63% due 04/15/303 | 1,725,000 | 1,455,503 | ||||||
5.50% due 12/15/293 | 1,300,000 | 1,162,174 | ||||||
Grifols Escrow Issuer S.A. | ||||||||
4.75% due 10/15/283 | 6,750,000 | 5,854,140 | ||||||
Smithfield Foods, Inc. | ||||||||
3.00% due 10/15/303 | 7,000,000 | 5,802,979 | ||||||
Service Corporation International | ||||||||
3.38% due 08/15/30 | 5,275,000 | 4,318,906 | ||||||
4.00% due 05/15/31 | 1,650,000 | 1,408,688 | ||||||
Spectrum Brands, Inc. | ||||||||
5.50% due 07/15/303 | 5,600,000 | 5,039,766 | ||||||
HCA, Inc. | ||||||||
3.50% due 07/15/51 | 6,950,000 | 4,746,406 | ||||||
WW International, Inc. | ||||||||
4.50% due 04/15/293 | 7,050,000 | 4,694,948 | ||||||
FAGE International S.A. / FAGE USA Dairy Industry, Inc. | ||||||||
5.63% due 08/15/263 | 5,232,000 | 4,460,679 | ||||||
Central Garden & Pet Co. | ||||||||
4.13% due 04/30/313 | 5,300,000 | 4,254,657 | ||||||
Rent-A-Center, Inc. | ||||||||
6.38% due 02/15/293,7 | 5,450,000 | 4,251,000 | ||||||
Chrome Bidco | ||||||||
3.50% due 05/31/283 | EUR | 4,800,000 | 4,115,988 | |||||
ADT Security Corp. | ||||||||
4.88% due 07/15/323 | 5,150,000 | 4,099,503 | ||||||
Carriage Services, Inc. | ||||||||
4.25% due 05/15/293 | 4,575,000 | 3,720,639 | ||||||
CAB SELAS | ||||||||
3.38% due 02/01/283 | EUR | 4,100,000 | 3,441,474 | |||||
Endo Luxembourg Finance Company I SARL / Endo US, Inc. | ||||||||
6.13% due 04/01/293 | 4,400,000 | 3,325,608 | ||||||
APi Escrow Corp. | ||||||||
4.75% due 10/15/293 | 3,800,000 | 3,068,500 | ||||||
Legends Hospitality Holding Company LLC / Legends Hospitality Co-Issuer, Inc. | ||||||||
5.00% due 02/01/263 | 2,775,000 | 2,325,450 | ||||||
Charles River Laboratories International, Inc. | ||||||||
4.00% due 03/15/313 | 2,500,000 | 2,131,120 | ||||||
Molina Healthcare, Inc. | ||||||||
4.38% due 06/15/283 | 1,770,000 | 1,581,090 | ||||||
Par Pharmaceutical, Inc. | ||||||||
7.50% due 04/01/273 | 1,825,000 | 1,387,000 | ||||||
Syneos Health, Inc. | ||||||||
3.63% due 01/15/293 | 1,600,000 | 1,354,926 | ||||||
Tenet Healthcare Corp. | ||||||||
4.63% due 06/15/283 | 975,000 | 849,011 | ||||||
5.13% due 11/01/273 | 550,000 | 495,000 | ||||||
Altria Group, Inc. | ||||||||
4.45% due 05/06/50 | 1,670,000 | 1,202,487 | ||||||
Performance Food Group, Inc. | ||||||||
6.88% due 05/01/253 | 304,000 | 302,497 | ||||||
Total Consumer, Non-cyclical | 289,597,137 | |||||||
Consumer, Cyclical - 4.2% | ||||||||
Marriott International, Inc. | ||||||||
2.85% due 04/15/317 | 14,730,000 | 12,215,306 | ||||||
4.63% due 06/15/30 | 10,900,000 | 10,449,659 | ||||||
5.75% due 05/01/25 | 8,440,000 | 8,755,772 | ||||||
3.50% due 10/15/327 | 8,150,000 | 7,029,982 | ||||||
Delta Air Lines, Inc. / SkyMiles IP Ltd. | ||||||||
4.75% due 10/20/283,7 | 24,150,000 | 22,811,561 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/273,7 | 19,700,000 | 19,361,160 | ||||||
1011778 BC ULC / New Red Finance, Inc. | ||||||||
4.00% due 10/15/303 | 22,200,000 | 17,815,500 | ||||||
Hilton Domestic Operating Company, Inc. | ||||||||
4.00% due 05/01/313 | 15,900,000 | 13,212,900 | ||||||
3.63% due 02/15/323 | 4,150,000 | 3,296,656 | ||||||
5.75% due 05/01/283 | 525,000 | 499,186 | ||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/253,7 | 14,155,000 | 14,327,529 | ||||||
Hyatt Hotels Corp. | ||||||||
5.63% due 04/23/25 | 7,350,000 | 7,444,612 | ||||||
5.75% due 04/23/30 | 6,530,000 | 6,574,847 | ||||||
Fertitta Entertainment LLC / Fertitta Entertainment Finance Company, Inc. | ||||||||
4.63% due 01/15/293 | 15,975,000 | 13,618,687 | ||||||
JB Poindexter & Company, Inc. | ||||||||
7.13% due 04/15/263 | 11,725,000 | 11,256,000 | ||||||
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp. | ||||||||
5.00% due 06/01/313 | 11,350,000 | 9,651,756 | ||||||
5.88% due 03/01/27 | 660,000 | 622,519 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
CORPORATE BONDS†† - 33.9% (continued) | ||||||||
Consumer, Cyclical - 4.2% (continued) | ||||||||
Boyne USA, Inc. | ||||||||
4.75% due 05/15/293 | 11,310,000 | $ | 9,793,781 | |||||
British Airways Class A Pass Through Trust | ||||||||
4.25% due 11/15/323 | 8,109,261 | 7,795,122 | ||||||
Scotts Miracle-Gro Co. | ||||||||
4.00% due 04/01/31 | 9,900,000 | 7,400,250 | ||||||
Wabash National Corp. | ||||||||
4.50% due 10/15/283 | 9,100,000 | 6,961,500 | ||||||
Hawaiian Brand Intellectual Property Ltd. / HawaiianMiles Loyalty Ltd. | ||||||||
5.75% due 01/20/263 | 6,495,000 | 5,820,819 | ||||||
Papa John's International, Inc. | ||||||||
3.88% due 09/15/293 | 7,025,000 | 5,794,923 | ||||||
Six Flags Theme Parks, Inc. | ||||||||
7.00% due 07/01/253 | 5,475,000 | 5,542,507 | ||||||
American Airlines Class AA Pass Through Trust | ||||||||
3.58% due 01/15/28 | 2,404,073 | 2,231,428 | ||||||
3.35% due 10/15/29 | 1,253,618 | 1,151,471 | ||||||
3.65% due 02/15/29 | 1,122,615 | 1,046,204 | ||||||
3.15% due 02/15/32 | 1,069,887 | 945,700 | ||||||
Penn National Gaming, Inc. | ||||||||
4.13% due 07/01/293 | 6,975,000 | 5,292,630 | ||||||
Aramark Services, Inc. | ||||||||
6.38% due 05/01/253 | 5,100,000 | 4,989,585 | ||||||
Superior Plus Limited Partnership / Superior General Partner, Inc. | ||||||||
4.50% due 03/15/293 | 4,800,000 | 4,080,000 | ||||||
Beacon Roofing Supply, Inc. | ||||||||
4.13% due 05/15/293 | 4,589,000 | 3,731,864 | ||||||
Asbury Automotive Group, Inc. | ||||||||
4.63% due 11/15/293 | 4,472,000 | 3,694,990 | ||||||
WMG Acquisition Corp. | ||||||||
3.75% due 12/01/293 | 3,200,000 | 2,672,000 | ||||||
3.00% due 02/15/313 | 1,275,000 | 988,967 | ||||||
Air Canada Class A Pass Through Trust | ||||||||
5.25% due 04/01/293 | 3,030,748 | 3,027,562 | ||||||
Scientific Games Holdings Limited Partnership/Scientific Games US FinCo, Inc. | ||||||||
6.63% due 03/01/303 | 3,500,000 | 2,975,000 | ||||||
Station Casinos LLC | ||||||||
4.63% due 12/01/313 | 3,450,000 | 2,691,000 | ||||||
PetSmart, Inc. / PetSmart Finance Corp. | ||||||||
4.75% due 02/15/283 | 2,800,000 | 2,422,672 | ||||||
Allison Transmission, Inc. | ||||||||
3.75% due 01/30/313 | 2,925,000 | 2,344,212 | ||||||
Air Canada | ||||||||
4.63% due 08/15/293 | CAD | 3,550,000 | 2,340,515 | |||||
Vail Resorts, Inc. | ||||||||
6.25% due 05/15/253 | 1,525,000 | 1,523,124 | ||||||
United Airlines, Inc. | ||||||||
4.63% due 04/15/293 | 1,700,000 | 1,442,059 | ||||||
United Airlines Class AA Pass Through Trust | ||||||||
4.15% due 08/25/31 | 1,035,232 | 972,343 | ||||||
CD&R Smokey Buyer, Inc. | ||||||||
6.75% due 07/15/253 | 950,000 | 839,877 | ||||||
Wyndham Hotels & Resorts, Inc. | ||||||||
4.38% due 08/15/283 | 700,000 | 612,262 | ||||||
Tempur Sealy International, Inc. | ||||||||
3.88% due 10/15/313 | 375,000 | 281,250 | ||||||
Total Consumer, Cyclical | 280,349,249 | |||||||
Industrial - 4.0% | ||||||||
Boeing Co. | ||||||||
5.15% due 05/01/307 | 32,030,000 | 30,744,894 | ||||||
5.71% due 05/01/407 | 16,010,000 | 14,933,592 | ||||||
5.81% due 05/01/507 | 16,010,000 | 14,704,732 | ||||||
New Enterprise Stone & Lime Company, Inc. | ||||||||
5.25% due 07/15/283 | 11,300,000 | 9,288,993 | ||||||
9.75% due 07/15/283 | 10,350,000 | 8,849,250 | ||||||
Standard Industries, Inc. | ||||||||
4.38% due 07/15/303 | 11,025,000 | 8,695,969 | ||||||
3.38% due 01/15/313 | 6,552,000 | 4,832,874 | ||||||
5.00% due 02/15/273 | 3,290,000 | 2,936,511 | ||||||
IP Lending I LLC | ||||||||
4.00% due 09/08/25†††,3 | 15,347,531 | 14,858,104 | ||||||
Great Lakes Dredge & Dock Corp. | ||||||||
5.25% due 06/01/293 | 15,785,000 | 13,656,760 | ||||||
Artera Services LLC | ||||||||
9.03% due 12/04/253 | 14,385,000 | 11,591,433 | ||||||
TopBuild Corp. | ||||||||
4.13% due 02/15/323 | 8,850,000 | 6,813,092 | ||||||
3.63% due 03/15/293 | 5,550,000 | 4,369,301 | ||||||
Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc. | ||||||||
4.13% due 08/15/263 | 11,680,000 | 9,895,413 | ||||||
Pactiv Evergreen Group Issuer Incorporated/Pactiv Evergreen Group Issuer LLC | ||||||||
4.00% due 10/15/273 | 11,150,000 | 9,533,250 | ||||||
Cleaver-Brooks, Inc. | ||||||||
7.88% due 03/01/233,7 | 9,852,000 | 9,162,360 | ||||||
Dyal Capital Partners IV | ||||||||
3.65% due 02/22/41††† | 10,950,000 | 8,925,763 | ||||||
Flowserve Corp. | ||||||||
3.50% due 10/01/30 | 10,270,000 | 8,820,138 | ||||||
GrafTech Finance, Inc. | ||||||||
4.63% due 12/15/283 | 10,000,000 | 8,094,918 | ||||||
Arcosa, Inc. | ||||||||
4.38% due 04/15/293 | 9,400,000 | 7,976,410 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
CORPORATE BONDS†† - 33.9% (continued) | ||||||||
Industrial - 4.0% (continued) | ||||||||
Mauser Packaging Solutions Holding Co. | ||||||||
8.50% due 04/15/243 | 6,550,000 | $ | 6,455,287 | |||||
5.50% due 04/15/243 | 800,000 | 764,000 | ||||||
IP Lending II Ltd. | ||||||||
3.65% due 07/15/25†††,3 | 7,450,000 | 7,144,216 | ||||||
Deuce FinCo plc | ||||||||
5.50% due 06/15/27 | GBP | 7,350,000 | 7,089,369 | |||||
Atkore, Inc. | ||||||||
4.25% due 06/01/313 | 7,625,000 | 6,328,750 | ||||||
BWX Technologies, Inc. | ||||||||
4.13% due 06/30/283 | 6,700,000 | 5,963,000 | ||||||
PGT Innovations, Inc. | ||||||||
4.38% due 10/01/293 | 6,100,000 | 4,809,606 | ||||||
Harsco Corp. | ||||||||
5.75% due 07/31/273 | 4,075,000 | 3,260,815 | ||||||
Adevinta ASA | ||||||||
3.00% due 11/15/27 | EUR | 3,433,000 | 3,003,830 | |||||
Howmet Aerospace, Inc. | ||||||||
5.95% due 02/01/37 | 2,925,000 | 2,758,275 | ||||||
6.88% due 05/01/25 | 53,000 | 54,447 | ||||||
TK Elevator US Newco, Inc. | ||||||||
5.25% due 07/15/273 | 3,000,000 | 2,674,695 | ||||||
Hillenbrand, Inc. | ||||||||
5.75% due 06/15/25 | 2,525,000 | 2,575,500 | ||||||
EnerSys | ||||||||
5.00% due 04/30/233 | 1,900,000 | 1,882,596 | ||||||
Trinity Industries, Inc. | ||||||||
4.55% due 10/01/24 | 1,260,000 | 1,220,940 | ||||||
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance plc | ||||||||
4.00% due 09/01/293 | 950,000 | 762,375 | ||||||
Builders FirstSource, Inc. | ||||||||
6.38% due 06/15/323 | 800,000 | 714,000 | ||||||
EnPro Industries, Inc. | ||||||||
5.75% due 10/15/26 | 701,000 | 676,465 | ||||||
Waste Pro USA, Inc. | ||||||||
5.50% due 02/15/263 | 600,000 | 532,980 | ||||||
Brundage-Bone Concrete Pumping Holdings, Inc. | ||||||||
6.00% due 02/01/263 | 525,000 | 444,583 | ||||||
TransDigm, Inc. | ||||||||
8.00% due 12/15/253 | 225,000 | 227,529 | ||||||
JELD-WEN, Inc. | ||||||||
6.25% due 05/15/253 | 100,000 | 96,000 | ||||||
Total Industrial | 268,123,015 | |||||||
Energy - 2.9% | ||||||||
BP Capital Markets plc | ||||||||
4.88%5,6,7 | 39,360,000 | 34,268,620 | ||||||
ITT Holdings LLC | ||||||||
6.50% due 08/01/293 | 39,200,000 | 31,360,000 | ||||||
Occidental Petroleum Corp. | ||||||||
7.95% due 06/15/39 | 12,735,000 | 14,390,550 | ||||||
6.63% due 09/01/30 | 3,600,000 | 3,708,000 | ||||||
6.13% due 01/01/31 | 2,250,000 | 2,280,206 | ||||||
4.50% due 07/15/44 | 2,850,000 | 2,258,625 | ||||||
4.63% due 06/15/45 | 1,700,000 | 1,391,825 | ||||||
4.40% due 04/15/46 | 900,000 | 727,189 | ||||||
Midwest Connector Capital Company LLC | ||||||||
4.63% due 04/01/293,7 | 18,763,000 | 17,695,029 | ||||||
Targa Resources Partners Limited Partnership / Targa Resources Partners Finance Corp. | ||||||||
6.88% due 01/15/29 | 12,632,000 | 12,890,956 | ||||||
4.88% due 02/01/31 | 5,000,000 | 4,558,013 | ||||||
NuStar Logistics, LP | ||||||||
6.38% due 10/01/30 | 19,025,000 | 16,529,413 | ||||||
5.63% due 04/28/27 | 450,000 | 402,754 | ||||||
Parkland Corp. | ||||||||
4.63% due 05/01/303 | 20,000,000 | 16,224,650 | ||||||
Kinetik Holdings, LP | ||||||||
5.88% due 06/15/303 | 6,100,000 | 5,810,951 | ||||||
Rattler Midstream, LP | ||||||||
5.63% due 07/15/253 | 5,550,000 | 5,547,614 | ||||||
Global Partners Limited Partnership / GLP Finance Corp. | ||||||||
6.88% due 01/15/29 | 3,950,000 | 3,342,602 | ||||||
7.00% due 08/01/27 | 2,200,000 | 1,980,000 | ||||||
DT Midstream, Inc. | ||||||||
4.13% due 06/15/293 | 5,250,000 | 4,449,375 | ||||||
Holly Energy Partners Limited Partnership / Holly Energy Finance Corp. | ||||||||
6.38% due 04/15/273 | 4,050,000 | 3,812,103 | ||||||
DCP Midstream Operating, LP | ||||||||
3.25% due 02/15/32 | 4,750,000 | 3,725,805 | ||||||
Atlantica Sustainable Infrastructure plc | ||||||||
4.13% due 06/15/283 | 1,550,000 | 1,349,711 | ||||||
Basic Energy Services, Inc. | ||||||||
due 10/15/238,9 | 1,500,000 | 198,750 | ||||||
TransMontaigne Partners Limited Partnership / TLP Finance Corp. | ||||||||
6.13% due 02/15/26 | 200,000 | 176,750 | ||||||
Total Energy | 189,079,491 | |||||||
Technology - 2.0% | ||||||||
Minerva Merger Sub, Inc. | ||||||||
6.50% due 02/15/303 | 26,650,000 | 22,161,873 | ||||||
Qorvo, Inc. | ||||||||
4.38% due 10/15/29 | 11,220,000 | 9,867,092 | ||||||
3.38% due 04/01/313 | 9,225,000 | 7,253,987 | ||||||
NCR Corp. | ||||||||
5.25% due 10/01/303 | 11,425,000 | 9,854,063 | ||||||
5.13% due 04/15/293 | 6,350,000 | 5,370,449 | ||||||
6.13% due 09/01/293 | 25,000 | 21,621 | ||||||
Twilio, Inc. | ||||||||
3.88% due 03/15/31 | 15,100,000 | 12,423,827 | ||||||
Citrix Systems, Inc. | ||||||||
1.25% due 03/01/267 | 12,100,000 | 11,706,300 | ||||||
CDW LLC / CDW Finance Corp. | ||||||||
3.57% due 12/01/31 | 14,000,000 | 11,566,310 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
CORPORATE BONDS†† - 33.9% (continued) | ||||||||
Technology - 2.0% (continued) | ||||||||
TeamSystem SpA | ||||||||
3.75% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 02/15/28◊ | EUR | 11,750,000 | $ | 11,067,434 | ||||
Booz Allen Hamilton, Inc. | ||||||||
3.88% due 09/01/283 | 11,800,000 | 10,443,000 | ||||||
Boxer Parent Company, Inc. | ||||||||
6.50% due 10/02/25 | EUR | 8,500,000 | 8,340,528 | |||||
7.13% due 10/02/253 | 375,000 | 359,085 | ||||||
Playtika Holding Corp. | ||||||||
4.25% due 03/15/293 | 8,750,000 | 7,218,750 | ||||||
Broadcom, Inc. | ||||||||
3.19% due 11/15/363 | 6,400,000 | 4,865,122 | ||||||
MSCI, Inc. | ||||||||
3.88% due 02/15/313 | 883,000 | 754,965 | ||||||
ACI Worldwide, Inc. | ||||||||
5.75% due 08/15/263 | 400,000 | 386,108 | ||||||
Total Technology | 133,660,514 | |||||||
Basic Materials - 1.7% | ||||||||
Alcoa Nederland Holding BV | ||||||||
5.50% due 12/15/273 | 15,125,000 | 14,330,938 | ||||||
6.13% due 05/15/283 | 7,450,000 | 7,245,125 | ||||||
4.13% due 03/31/293 | 4,900,000 | 4,381,286 | ||||||
Carpenter Technology Corp. | ||||||||
6.38% due 07/15/28 | 8,315,000 | 7,422,046 | ||||||
7.63% due 03/15/30 | 6,100,000 | 5,601,605 | ||||||
WR Grace Holdings LLC | ||||||||
4.88% due 06/15/273 | 13,750,000 | 11,965,800 | ||||||
Kaiser Aluminum Corp. | ||||||||
4.50% due 06/01/313 | 13,250,000 | 10,028,654 | ||||||
4.63% due 03/01/283 | 650,000 | 541,138 | ||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/283 | 11,230,000 | 9,773,469 | ||||||
EverArc Escrow SARL | ||||||||
5.00% due 10/30/293 | 11,525,000 | 9,700,765 | ||||||
SCIL IV LLC / SCIL USA Holdings LLC | ||||||||
5.38% due 11/01/263 | 10,675,000 | 8,540,000 | ||||||
Clearwater Paper Corp. | ||||||||
4.75% due 08/15/283 | 5,539,000 | 4,776,469 | ||||||
HB Fuller Co. | ||||||||
4.25% due 10/15/28 | 5,250,000 | 4,405,065 | ||||||
Novelis Sheet Ingot GmbH | ||||||||
3.38% due 04/15/29 | EUR | 4,500,000 | 3,707,796 | |||||
ArcelorMittal S.A. | ||||||||
4.55% due 03/11/26 | 2,450,000 | 2,414,517 | ||||||
Compass Minerals International, Inc. | ||||||||
6.75% due 12/01/273 | 2,634,000 | 2,383,770 | ||||||
Arconic Corp. | ||||||||
6.00% due 05/15/253 | 2,275,000 | 2,218,816 | ||||||
Ingevity Corp. | ||||||||
3.88% due 11/01/283 | 1,000,000 | 837,500 | ||||||
Mirabela Nickel Ltd. | ||||||||
due 06/24/198,9 | 1,885,418 | 94,271 | ||||||
Total Basic Materials | 110,369,030 | |||||||
Utilities - 1.3% | ||||||||
Midcap Funding XLVI Trust | ||||||||
4.62% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 11/22/23◊,††† | 43,400,000 | 43,387,830 | ||||||
Cheniere Corpus Christi Holdings LLC | ||||||||
3.52% due 12/31/39††† | 21,800,000 | 18,555,789 | ||||||
Clearway Energy Operating LLC | ||||||||
3.75% due 02/15/313 | 13,450,000 | 10,843,659 | ||||||
AES Corp. | ||||||||
3.95% due 07/15/303 | 9,760,000 | 8,800,592 | ||||||
Terraform Global Operating LLC | ||||||||
6.13% due 03/01/263 | 8,285,000 | 7,874,293 | ||||||
Total Utilities | 89,462,163 | |||||||
Total Corporate Bonds | ||||||||
(Cost $2,649,086,112) | 2,249,152,046 |
SENIOR FLOATING RATE INTERESTS††,◊ - 26.9% | ||||||||
Consumer, Cyclical - 6.5% | ||||||||
MB2 Dental Solutions LLC | ||||||||
7.24% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 01/29/27††† | 20,614,025 | 20,299,306 | ||||||
7.43% ((3 Month USD LIBOR + 6.00%) and (Commercial Prime Lending Rate + 5.00%), Rate Floor: 7.00%) due 01/29/27††† | 7,370,742 | 7,258,211 | ||||||
7.49% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 01/29/27††† | 6,421,172 | 6,323,139 | ||||||
Zephyr Bidco Ltd. | ||||||||
5.97% (1 Month GBP SONIA + 4.75%, Rate Floor: 5.44%) due 07/23/25 | GBP | 20,850,000 | 22,090,355 | |||||
8.72% (1 Month GBP SONIA + 7.50%, Rate Floor: 8.19%) due 07/23/26 | GBP | 1,540,417 | 1,656,376 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 26.9% (continued) | ||||||||
Consumer, Cyclical - 6.5% (continued) | ||||||||
FR Refuel LLC | ||||||||
6.44% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 11/08/28 | 20,742,433 | $ | 20,016,448 | |||||
6.00% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 11/08/28 | 2,753,333 | 2,656,967 | ||||||
Packers Holdings LLC | ||||||||
4.44% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/09/28 | 22,840,314 | 20,856,176 | ||||||
Pacific Bells, LLC | ||||||||
6.79% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 11/10/28 | 19,901,031 | 18,358,701 | ||||||
BGIS (BIFM CA Buyer, Inc.) | ||||||||
5.07% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/01/26††† | 17,900,453 | 16,423,665 | ||||||
Mavis Tire Express Services TopCo Corp. | ||||||||
5.75% (1 Month Term SOFR + 4.00%, Rate Floor: 5.75%) due 05/04/28 | 17,232,184 | 15,896,690 | ||||||
BCPE Empire Holdings, Inc. | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 06/11/26††† | 16,815,500 | 15,806,570 | ||||||
Truck Hero, Inc. | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 01/31/28 | 15,658,964 | 13,967,796 | ||||||
BRE/Everbright M6 Borrower LLC | ||||||||
6.67% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 09/09/26 | 14,324,772 | 13,877,123 | ||||||
PAI Holdco, Inc. | ||||||||
4.99% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 10/28/27 | 13,980,814 | 13,159,442 | ||||||
SP PF Buyer LLC | ||||||||
6.17% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 12/22/25 | 15,308,039 | 12,935,293 | ||||||
Breitling Financing SARL | ||||||||
4.00% (6 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 10/25/28 | EUR | 13,900,000 | 12,823,016 | |||||
CNT Holdings I Corp. | ||||||||
4.69% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 11/08/27 | 11,798,759 | 11,176,847 | ||||||
Loire Finco Luxembourg SARL | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/27 | 10,665,673 | 10,007,921 | ||||||
CD&R Firefly Bidco Ltd. | ||||||||
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 06/23/25 | EUR | 6,000,000 | 5,779,881 | |||||
5.05% (1 Month GBP SONIA + 4.25%, Rate Floor: 4.25%) due 06/23/25 | GBP | 3,350,000 | 3,716,037 | |||||
Rent-A-Center, Inc. | ||||||||
4.94% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28 | 10,274,702 | 9,215,175 | ||||||
Flamingo | ||||||||
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/24/28 | EUR | 10,000,000 | 9,206,853 | |||||
Verisure Holding AB | ||||||||
3.25% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 07/20/26 | EUR | 7,651,053 | 7,243,927 | |||||
3.47% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 03/27/28 | EUR | 1,770,000 | 1,668,359 | |||||
CHG Healthcare Services, Inc. | ||||||||
4.75% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 09/29/28 | 9,131,000 | 8,615,098 | ||||||
NFM & J LLC | ||||||||
7.42% (1 Month USD LIBOR + 5.75%, Rate Floor: 6.75%) due 11/30/27††† | 8,384,162 | 8,301,431 | ||||||
ImageFIRST Holdings LLC | ||||||||
6.75% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 04/27/28 | 8,865,472 | 8,156,234 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 26.9% (continued) | ||||||||
Consumer, Cyclical - 6.5% (continued) | ||||||||
BCP V Modular Services Holdings IV Ltd. | ||||||||
4.50% (3 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 12/15/28 | EUR | 8,200,000 | $ | 7,652,904 | ||||
First Brands Group LLC | ||||||||
6.29% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 03/30/27 | 7,449,500 | 7,047,227 | ||||||
PetSmart LLC | ||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/11/28 | 7,443,750 | 6,985,959 | ||||||
United Petfood | ||||||||
3.00% (6 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 04/24/28 | EUR | 7,000,000 | 6,656,712 | |||||
Camin Cargo Control, Inc. | ||||||||
8.17% (1 Month USD LIBOR + 6.50%, Rate Floor: 7.50%) due 06/04/26 | 6,597,102 | 6,531,131 | ||||||
Holding SOCOTEC | ||||||||
6.25% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 06/30/28††† | 7,078,500 | 6,512,220 | ||||||
Accuride Corp. | ||||||||
7.50% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 11/17/23 | 6,998,573 | 6,111,503 | ||||||
Congruex Group LLC | ||||||||
7.01% (3 Month Term SOFR + 5.75%, Rate Floor: 6.50%) due 05/03/29 | 6,150,000 | 5,888,625 | ||||||
AlixPartners, LLP | ||||||||
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 02/04/28 | EUR | 5,925,000 | 5,774,128 | |||||
Fertitta Entertainment LLC | ||||||||
5.53% (1 Month SOFR + 4.00%, Rate Floor: 4.00%) due 01/27/29 | 5,550,000 | 5,103,947 | ||||||
Scientific Games Holdings, LP | ||||||||
4.18% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 04/04/29 | 5,500,000 | 5,080,625 | ||||||
The Facilities Group | ||||||||
7.30% ((1 Month USD LIBOR + 5.75%) and (3 Month USD LIBOR + 5.75%), Rate Floor: 6.75%) due 11/30/27††† | 4,826,369 | 4,778,745 | ||||||
Galls LLC | ||||||||
8.02% ((1 Month USD LIBOR + 6.25%) and (3 Month USD LIBOR + 6.25%), Rate Floor: 7.25%) due 01/31/25††† | 3,470,729 | 3,349,253 | ||||||
7.99% (3 Month USD LIBOR + 6.25%, Rate Floor: 7.75%) due 01/31/25††† | 467,308 | 450,952 | ||||||
8.07% ((1 Month USD LIBOR + 6.75%) and (3 Month USD LIBOR + 6.75%), Rate Floor: 7.75%) due 01/31/24††† | 318,540 | 307,563 | ||||||
ScribeAmerica Intermediate Holdco LLC (Healthchannels) | ||||||||
5.56% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 04/03/25 | 4,728,976 | 4,003,882 | ||||||
Sovos Brands Intermediate, Inc. | ||||||||
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 06/08/28 | 3,998,759 | 3,766,351 | ||||||
Alexander Mann | ||||||||
6.31% (1 Month GBP SONIA + 5.00%, Rate Floor: 5.00%) due 06/16/25 | GBP | 3,000,000 | 3,498,996 | |||||
SHO Holding I Corp. | ||||||||
6.49% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 04/26/24 | 3,614,015 | 3,228,508 | ||||||
6.47% (3 Month USD LIBOR + 5.23%, Rate Floor: 6.23%) due 04/29/24 | 60,373 | 53,933 | ||||||
Eagle Parent Corp. | ||||||||
6.30% (3 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 04/02/29 | 3,192,000 | 3,053,691 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 26.9% (continued) | ||||||||
Consumer, Cyclical - 6.5% (continued) | ||||||||
Cast & Crew Payroll LLC | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 02/09/26 | 3,221,615 | $ | 3,049,807 | |||||
Apro LLC | ||||||||
5.38% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 11/16/26 | 3,267,000 | 3,046,477 | ||||||
Checkers Drive-In Restaurants, Inc. | ||||||||
5.83% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 04/25/24 | 3,278,929 | 2,877,260 | ||||||
Blue Nile, Inc. | ||||||||
8.46% (3 Month USD LIBOR + 7.00%, Rate Floor: 8.00%) due 02/17/23 | 2,712,500 | 2,590,437 | ||||||
Adevinta ASA | ||||||||
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 06/26/28 | EUR | 2,600,000 | 2,539,679 | |||||
WESCO | ||||||||
6.51% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/14/24††† | 2,306,764 | 2,283,697 | ||||||
CCRR Parent, Inc. | ||||||||
6.01% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 03/06/28 | 1,876,250 | 1,775,402 | ||||||
TTF Holdings Intermediate LLC | ||||||||
5.94% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 03/31/28††† | 1,565,285 | 1,498,760 | ||||||
EG Finco Ltd. | ||||||||
6.06% (1 Month GBP SONIA + 4.87%, Rate Floor: 4.87%) due 02/07/25 | GBP | 960,000 | 1,010,846 | |||||
BCPE Empire Holdings, Inc. | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 06/11/26 | 221,584 | 208,843 | ||||||
Total Consumer, Cyclical | 434,211,100 | |||||||
Industrial - 5.7% | ||||||||
CapStone Acquisition Holdings, Inc. | ||||||||
6.42% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 11/12/27††† | 26,135,267 | 25,808,576 | ||||||
United Airlines, Inc. | ||||||||
5.39% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/28 | 25,181,250 | 23,339,997 | ||||||
Arcline FM Holdings LLC | ||||||||
7.63% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 06/23/28††† | 21,041,000 | 19,725,937 | ||||||
American Bath Group LLC | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 11/23/27 | 20,594,099 | 18,028,486 | ||||||
Hunter Douglas, Inc. | ||||||||
4.84% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 02/26/29 | 21,000,000 | 18,020,730 | ||||||
AI Convoy Luxembourg SARL | ||||||||
3.50% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 01/18/27 | EUR | 8,324,708 | 7,981,880 | |||||
5.05% ((3 Month USD LIBOR + 3.50%) and (6 Month USD LIBOR + 3.50%), Rate Floor: 4.50%) due 01/18/27 | 8,169,469 | 7,789,589 | ||||||
Mileage Plus Holdings LLC | ||||||||
7.31% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 15,250,000 | 15,036,500 | ||||||
TransDigm, Inc. | ||||||||
3.92% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/30/25 | 14,079,147 | 13,349,424 | ||||||
NA Rail Hold Co. LLC | ||||||||
6.25% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.25%) due 10/19/26 | 13,740,032 | 13,096,037 | ||||||
Minerva Bidco Ltd. | ||||||||
5.19% (3 Month GBP SONIA + 4.50%, Rate Floor: 4.50%) due 07/30/25 | GBP | 11,000,000 | 12,787,739 | |||||
DXP Enterprises, Inc. | ||||||||
6.42% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 12/23/27 | 12,937,153 | 12,446,576 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 26.9% (continued) | ||||||||
Industrial - 5.7% (continued) | ||||||||
Charter Next Generation, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/01/27 | 12,985,625 | $ | 12,195,709 | |||||
Fugue Finance BV | ||||||||
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 08/30/24 | EUR | 12,545,690 | 12,086,615 | |||||
Merlin Buyer, Inc. | ||||||||
5.53% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 12/14/28 | 11,970,000 | 11,266,762 | ||||||
Service Logic Acquisition, Inc. | ||||||||
5.24% ((1 Month USD LIBOR + 4.00%) and (3 Month USD LIBOR + 4.00%), Rate Floor: 4.75%) due 10/29/27 | 11,662,887 | 11,065,164 | ||||||
TK Elevator Midco GmbH | ||||||||
3.63% (1 Month EURIBOR + 3.63%, Rate Floor: 3.63%) due 07/30/27 | EUR | 7,000,000 | 6,578,812 | |||||
4.02% (6 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 07/30/27 | 4,172,780 | 3,898,962 | ||||||
TricorBraun Holdings, Inc. | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 03/03/28 | 10,844,984 | 10,060,674 | ||||||
Icebox Holdco III, Inc. | ||||||||
6.00% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/28 | 10,703,175 | 10,034,227 | ||||||
DG Investment Intermediate Holdings 2, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 03/31/28 | 10,444,847 | 9,736,582 | ||||||
Dispatch Terra Acquisition LLC | ||||||||
6.50% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 03/27/28††† | 10,293,207 | 9,315,352 | ||||||
PECF USS Intermediate Holding III Corp. | ||||||||
5.92% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 12/15/28 | 7,960,000 | 7,164,000 | ||||||
YAK MAT (YAK ACCESS LLC) | ||||||||
12.18% (3 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26 | 12,220,199 | 6,469,129 | ||||||
Pelican Products, Inc. | ||||||||
6.50% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 12/29/28 | 6,769,367 | 6,295,511 | ||||||
Valcour Packaging LLC | ||||||||
5.22% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 10/04/28††† | 6,300,000 | 5,874,750 | ||||||
LTI Holdings, Inc. | ||||||||
6.42% (3 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 07/24/26 | 3,895,125 | 3,651,680 | ||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/08/25 | 2,341,418 | 2,171,666 | ||||||
Air Canada | ||||||||
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28 | 6,203,670 | 5,707,376 | ||||||
Park River Holdings, Inc. | ||||||||
4.22% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 12/28/27 | 6,737,449 | 5,482,599 | ||||||
BWAY Holding Co. | ||||||||
4.31% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/03/24 | 4,787,136 | 4,492,919 | ||||||
TSG Solutions Holding | ||||||||
4.25% (3 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 03/30/29††† | EUR | 4,400,000 | 4,334,067 | |||||
Patriot Container Corp. (Wastequip) | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 03/20/25 | 4,680,579 | 4,044,301 | ||||||
STS Operating, Inc. (SunSource) | ||||||||
5.92% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 12/11/24 | 4,106,262 | 3,895,816 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 26.9% (continued) | ||||||||
Industrial - 5.7% (continued) | ||||||||
Saverglass | ||||||||
4.25% (3 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 02/19/29 | EUR | 3,700,000 | $ | 3,581,552 | ||||
ILPEA Parent, Inc. | ||||||||
6.17% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 06/22/28††† | 3,645,464 | 3,481,419 | ||||||
Filtration Group Corp. | ||||||||
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/31/25††† | EUR | 3,558,619 | 3,393,423 | |||||
Rinchem Company LLC | ||||||||
6.65% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 03/02/29††† | 3,550,000 | 3,314,813 | ||||||
Protective Industrial Products, Inc. | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 12/29/27 | 3,246,549 | 3,100,454 | ||||||
Titan Acquisition Ltd. (Husky) | ||||||||
5.88% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/28/25 | 3,141,031 | 2,873,384 | ||||||
Integrated Power Services Holdings, Inc. | ||||||||
6.42% ((1 Month USD LIBOR + 4.75%) and (Commercial Prime Lending Rate + 3.75%), Rate Floor: 5.50%) due 11/22/28††† | 2,893,054 | 2,835,193 | ||||||
TK Elevator Midco GmbH | ||||||||
3.00% (3 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 01/29/27††† | EUR | 2,538,545 | 2,452,221 | |||||
Filtration Group Corp. | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 10/23/28 | 2,481,250 | 2,313,766 | ||||||
MI Windows And Doors LLC | ||||||||
5.13% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 12/18/27 | 2,459,640 | 2,301,805 | ||||||
Waterlogic USA Holdings, Inc. | ||||||||
6.42% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.25%) due 08/17/28 | 1,985,000 | 1,921,321 | ||||||
Pro Mach Group, Inc. | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 08/31/28 | 2,037,756 | 1,918,037 | ||||||
API Heat Transfer | ||||||||
12.00% (3 Month USD LIBOR + 11.00%, Rate Floor: 12.00%) due 01/01/24††† | 1,249,620 | 374,886 | ||||||
12.00% (3 Month USD LIBOR, Rate Floor: 0.00%) (in-kind rate was 12.00%) due 10/02/23†††,11 | 222,946 | 167,209 | ||||||
Duran Group Holding GMBH | ||||||||
3.75% (6 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/29/24††† | EUR | 416,090 | 417,485 | |||||
4.04% (6 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 12/20/24††† | EUR | 81,858 | 82,132 | |||||
Transcendia Holdings, Inc. | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 05/30/24 | 562,006 | 486,838 | ||||||
Total Industrial | 378,250,082 | |||||||
Consumer, Non-cyclical - 5.7% | ||||||||
Women's Care Holdings, Inc. | ||||||||
5.74% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 01/17/28 | 31,581,000 | 29,433,492 | ||||||
Mission Veterinary Partners | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/27/28 | 21,289,125 | 20,118,223 | ||||||
HAH Group Holding Co. LLC | ||||||||
7.21% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 10/29/27 | 20,179,075 | 19,200,619 | ||||||
Quirch Foods Holdings LLC | ||||||||
6.82% (3 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 10/27/27††† | 19,608,819 | 18,530,334 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 26.9% (continued) | ||||||||
Consumer, Non-cyclical - 5.7% (continued) | ||||||||
National Mentor Holdings, Inc. | ||||||||
5.75% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.50%) due 03/02/28 | 20,982,906 | $ | 18,105,310 | |||||
6.01% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 03/02/28 | 479,283 | 413,554 | ||||||
Blue Ribbon LLC | ||||||||
7.06% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.75%) due 05/08/28 | 17,137,436 | 15,595,067 | ||||||
Southern Veterinary Partners LLC | ||||||||
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 10/05/27 | 15,776,572 | 14,961,396 | ||||||
Dhanani Group, Inc. | ||||||||
7.30% (1 Month Term SOFR + 6.00%, Rate Floor: 7.00%) due 04/30/27 | 14,700,000 | 14,553,000 | ||||||
PetIQ LLC | ||||||||
5.50% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 04/13/28††† | 15,642,000 | 14,547,060 | ||||||
LaserAway Intermediate Holdings II LLC | ||||||||
6.79% (3 Month USD LIBOR + 5.75%, Rate Floor: 6.50%) due 10/14/27 | 13,333,000 | 13,083,006 | ||||||
Florida Food Products LLC | ||||||||
6.67% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 10/18/28††† | 12,922,229 | 12,082,284 | ||||||
Kronos Acquisition Holdings, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/26 | 13,258,662 | 12,005,718 | ||||||
SCP Eye Care Services LLC | ||||||||
6.00% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 03/16/28 | 12,430,679 | 11,840,222 | ||||||
Del Monte Foods, Inc. | ||||||||
5.68% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 05/16/29 | 11,650,000 | 10,951,000 | ||||||
Nidda Healthcare Holding GmbH | ||||||||
3.50% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 08/21/26 | EUR | 11,387,239 | 10,610,668 | |||||
Hearthside Group Holdings LLC | ||||||||
5.35% (1 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 05/23/25 | 6,688,680 | 5,984,964 | ||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/23/25 | 5,001,176 | 4,519,813 | ||||||
Sigma Holding BV (Flora Food) | ||||||||
3.50% ((1 Month EURIBOR + 3.50%) and (6 Month EURIBOR + 3.50%), Rate Floor: 3.50%) due 07/02/25 | EUR | 12,019,549 | 9,578,610 | |||||
Cambrex Corp. | ||||||||
5.25% (1 Month Term SOFR + 3.50%, Rate Floor: 5.25%) due 12/04/26 | 10,102,766 | 9,562,875 | ||||||
EyeCare Partners LLC | ||||||||
6.00% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 11/15/28 | 8,104,688 | 7,449,586 | ||||||
6.00% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 02/18/27 | 2,156,010 | 1,988,919 | ||||||
Sunshine Investments BV | ||||||||
2.75% (3 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 03/28/25 | EUR | 8,400,000 | 8,681,232 | |||||
Resonetics LLC | ||||||||
5.24% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/28/28 | 8,706,250 | 8,238,289 | ||||||
Medical Solutions Parent Holdings, Inc. | ||||||||
6.38% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/01/28 | 7,541,100 | 7,056,584 | ||||||
Gibson Brands, Inc. | ||||||||
6.41% (3 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 08/11/28 | 8,258,500 | 6,937,140 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 26.9% (continued) | ||||||||
Consumer, Non-cyclical - 5.7% (continued) | ||||||||
Pearl Intermediate Parent LLC | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 02/14/25 | 6,401,266 | $ | 6,022,503 | |||||
CAB (Biogroup) | ||||||||
2.75% (6 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 02/09/28 | EUR | 6,500,000 | 5,992,219 | |||||
Osmosis Holdings Australia II Pty Ltd. | ||||||||
4.84% (1 Month Term SOFR + 3.75%, Rate Floor: 4.75%) due 07/30/28 | 6,550,000 | 5,952,313 | ||||||
Endo Luxembourg Finance Company I SARL | ||||||||
6.69% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 03/27/28 | 7,653,125 | 5,834,743 | ||||||
Dermatology Intermediate Holdings III, Inc. | ||||||||
5.33% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 04/02/29††† | 5,644,882 | 5,249,740 | ||||||
5.34% (1 Month Term SOFR + 4.25%, Rate Floor: 4.75%) due 04/02/29††† | 166,709 | 155,039 | ||||||
Confluent Medical Technologies, Inc. | ||||||||
5.80% (3 Month Term SOFR + 3.75%, Rate Floor: 4.25%) due 02/16/29††† | 5,286,750 | 4,890,244 | ||||||
Mascot Bidco Oy | ||||||||
4.25% (3 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 03/30/26 | EUR | 5,075,000 | 4,639,985 | |||||
Confluent Health LLC | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 11/30/28 | 4,718,360 | 4,372,362 | ||||||
Fender Musical Instruments Corp. | ||||||||
5.23% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 12/01/28 | 3,533,359 | 3,334,608 | ||||||
IVC Acquisition Ltd. | ||||||||
3.75% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 02/13/26 | EUR | 3,400,000 | 3,258,877 | |||||
Zep, Inc. | ||||||||
6.25% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 08/12/24 | 3,672,376 | 3,194,967 | ||||||
Sharp Midco LLC | ||||||||
6.25% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 12/31/28††† | 3,291,750 | 3,077,786 | ||||||
Packaging Coordinators Midco, Inc. | ||||||||
6.00% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 11/30/27 | 2,530,779 | 2,386,322 | ||||||
Weber-Stephen Products LLC | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 10/29/27 | 2,093,530 | 1,894,645 | ||||||
Mamba Purchaser, Inc. | ||||||||
5.35% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 10/16/28 | 1,995,000 | 1,888,607 | ||||||
Care BidCo | ||||||||
3.75% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 05/04/28††† | EUR | 1,892,402 | 1,832,038 | |||||
Certara Holdco, Inc. | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 08/17/26 | 1,604,080 | 1,559,967 | ||||||
Recess Holdings, Inc. | ||||||||
4.80% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 09/30/24 | 1,054,619 | 1,007,161 | ||||||
KDC US Holdings, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 12/22/25 | 820,758 | 765,357 | ||||||
Triton Water Holdings, Inc. | ||||||||
5.75% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 03/31/28 | 620,926 | 547,526 | ||||||
Moran Foods LLC | ||||||||
13.00% (3 Month USD LIBOR + 10.75%, Rate Floor: 13.00%) due 10/01/24††† | 538,794 | 436,423 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 26.9% (continued) | ||||||||
Consumer, Non-cyclical - 5.7% (continued) | ||||||||
Moran Foods LLC | ||||||||
9.25% (3 Month USD LIBOR + 7.00%, Rate Floor: 9.25%) due 04/01/24 | 414,197 | $ | 372,778 | |||||
8.00% (2 Month USD LIBOR + 7.00%, Rate Floor: 8.00%) due 04/01/24 | 53,921 | 48,529 | ||||||
Weber-Stephen Products LLC | ||||||||
5.88% (1 Month Term SOFR + 4.25%, Rate Floor: 5.00%) due 10/30/27††† | 423,938 | 398,501 | ||||||
TGP Holdings LLC | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 06/29/28 | 205,341 | 173,205 | ||||||
Total Consumer, Non-cyclical | 375,315,410 | |||||||
Technology - 3.5% | ||||||||
Planview Parent, Inc. | ||||||||
5.67% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 12/17/27 | 23,206,250 | 21,813,875 | ||||||
Peraton Corp. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/01/28 | 17,600,896 | 16,491,336 | ||||||
Project Ruby Ultimate Parent Corp. | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/10/28 | 17,380,000 | 16,255,688 | ||||||
Apttus Corp. | ||||||||
5.62% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/08/28 | 17,170,250 | 16,054,184 | ||||||
Datix Bidco Ltd. | ||||||||
6.01% (6 Month Term SOFR + 4.50%, Rate Floor: 6.01%) due 04/28/25††† | 9,112,505 | 9,075,835 | ||||||
8.44% (6 Month GBP SONIA + 7.75%, Rate Floor: 7.75%) due 04/27/26††† | GBP | 4,225,000 | 5,117,155 | |||||
6.19% (6 Month GBP LIBOR + 4.50%, Rate Floor: 5.19%) due 04/28/25††† | GBP | 1,000,000 | 1,212,402 | |||||
9.26% (6 Month Term SOFR + 7.75%, Rate Floor: 9.26%) due 04/27/26††† | 461,709 | 459,381 | ||||||
Sitecore Holding III A/S | ||||||||
7.00% (3 Month EURIBOR + 7.00%, Rate Floor: 7.00%) due 03/12/26††† | EUR | 8,512,727 | 8,821,606 | |||||
8.74% (3 Month USD LIBOR + 7.00%, Rate Floor: 7.50%) due 03/12/26††† | 6,902,619 | 6,826,181 | ||||||
Aston FinCo SARL | ||||||||
5.96% (1 Month GBP SONIA + 4.77%, Rate Floor: 4.77%) due 10/09/26 | GBP | 12,870,325 | 14,687,859 | |||||
Wrench Group LLC | ||||||||
6.25% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/30/26 | 15,381,728 | 14,574,187 | ||||||
Atlas CC Acquisition Corp. | ||||||||
5.82% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/25/28 | 15,791,992 | 14,558,322 | ||||||
Team.Blue Finco SARL | ||||||||
3.75% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/30/28 | EUR | 14,000,000 | 13,258,409 | |||||
Polaris Newco LLC | ||||||||
4.99% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/04/26††† | 13,414,013 | 12,096,303 | ||||||
Sportradar Capital SARL | ||||||||
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 11/22/27††† | EUR | 10,600,000 | 10,163,471 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 26.9% (continued) | ||||||||
Technology - 3.5% (continued) | ||||||||
Project Boost Purchaser LLC | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 05/29/26 | 6,930,000 | $ | 6,423,278 | |||||
Imprivata, Inc. | ||||||||
5.78% (1 Month SOFR + 4.25%, Rate Floor: 4.25%) due 12/01/27 | 4,850,000 | 4,700,474 | ||||||
VT TopCo, Inc. | ||||||||
5.42% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 08/01/25 | 4,178,521 | 4,021,827 | ||||||
5.97% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 08/01/25 | 153,191 | 146,681 | ||||||
Sitecore USA, Inc. | ||||||||
8.74% (3 Month USD LIBOR + 7.00%, Rate Floor: 7.50%) due 03/12/26††† | 3,912,991 | 3,869,660 | ||||||
AVS Group GmbH | ||||||||
3.75% (6 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 09/10/26 | EUR | 3,750,000 | 3,559,533 | |||||
Polaris Newco LLC | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 06/02/28 | 3,813,340 | 3,513,725 | ||||||
Concorde Lux | ||||||||
4.00% (6 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 03/01/28 | EUR | 3,300,000 | 3,233,260 | |||||
Greenway Health LLC | ||||||||
5.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 5.25%) due 02/16/24 | 3,445,844 | 3,108,151 | ||||||
Taxware Holdings (Sovos Compliance LLC) | ||||||||
6.17% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.00%) due 08/11/28 | 3,224,209 | 3,028,757 | ||||||
Ping Identity Corp. | ||||||||
5.38% (1 Month SOFR + 3.75%, Rate Floor: 3.75%) due 11/22/28††† | 2,743,125 | 2,653,973 | ||||||
Verscend Holding Corp. | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 08/27/25 | 2,375,796 | 2,268,886 | ||||||
Misys Ltd. | ||||||||
4.74% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 06/13/24 | 2,378,758 | 2,138,647 | ||||||
24-7 Intouch, Inc. | ||||||||
6.42% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 08/25/25††† | 2,227,050 | 2,104,563 | ||||||
Boxer Parent Company, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 10/02/25 | 1,566,545 | 1,455,586 | ||||||
Ep Purchaser LLC | ||||||||
5.75% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/06/28 | 1,496,250 | 1,420,196 | ||||||
Brave Parent Holdings, Inc. | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/18/25 | 1,205,302 | 1,154,077 | ||||||
Kar Finland Bidco Oy | ||||||||
4.50% (6 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 11/27/23††† | EUR | 1,000,000 | 1,016,452 | |||||
Conair Holdings LLC | ||||||||
6.00% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 05/17/28 | 397,995 | 331,661 | ||||||
Transact Holdings, Inc. | ||||||||
6.42% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 04/30/26 | 145,578 | 138,917 | ||||||
Total Technology | 231,754,498 | |||||||
Financial - 2.8% | ||||||||
Jones Deslauriers Insurance Management, Inc. | ||||||||
6.06% (3 Month Canada Banker Acceptance + 4.25%, Rate Floor: 5.00%) due 03/27/28 | CAD | 39,790,365 | 28,601,025 | |||||
9.31% (3 Month Canada Banker Acceptance + 7.50%, Rate Floor: 8.00%) due 03/26/29 | CAD | 11,674,000 | 8,413,865 | |||||
Orion Advisor Solutions, Inc. | ||||||||
4.99% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 09/24/27 | 21,404,914 | 20,084,873 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 26.9% (continued) | ||||||||
Financial - 2.8% (continued) | ||||||||
HighTower Holding LLC | ||||||||
5.10% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/21/28 | 18,755,750 | $ | 17,380,391 | |||||
Camelia Bidco Banc Civica | ||||||||
5.96% (3 Month GBP SONIA + 4.95%, Rate Floor: 4.95%) due 10/14/24 | GBP | 12,975,000 | 15,024,490 | |||||
Higginbotham Insurance Agency, Inc. | ||||||||
7.17% (1 Month USD LIBOR + 5.50%, Rate Floor: 6.25%) due 11/25/26††† | 13,676,757 | 13,526,581 | ||||||
Duff & Phelps | ||||||||
5.28% (1 Month SOFR + 3.75%, Rate Floor: 3.75%) due 04/09/27 | 12,969,000 | 12,109,804 | ||||||
Franchise Group, Inc. | ||||||||
6.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 03/10/26 | 12,884,031 | 11,713,774 | ||||||
Teneo Holdings LLC | ||||||||
6.85% (1 Month Term SOFR + 5.25%, Rate Floor: 6.25%) due 07/11/25 | 10,770,274 | 9,998,369 | ||||||
Alter Domus | ||||||||
5.20% (1 Month Term SOFR + 4.01%, Rate Floor: 4.01%) due 02/17/28 | 10,395,000 | 9,563,400 | ||||||
USI, Inc. | ||||||||
5.50% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 12/02/26††† | 9,454,845 | 8,722,094 | ||||||
HUB International Ltd. | ||||||||
4.21% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.15%) due 04/25/25 | 5,106,612 | 4,825,238 | ||||||
4.35% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 04/25/25 | 2,604,600 | 2,465,202 | ||||||
Aretec Group, Inc. | ||||||||
5.92% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/01/25 | 6,476,830 | 6,132,781 | ||||||
Eisner Advisory Group | ||||||||
6.39% (1 Month Term SOFR + 4.86%, Rate Floor: 4.86%) due 07/28/28††† | 6,128,820 | 5,699,803 | ||||||
Sandy Bidco BV | ||||||||
due 06/12/28 | EUR | 4,700,000 | 4,515,260 | |||||
Cross Financial Corp. | ||||||||
4.81% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 09/15/27 | 4,700,025 | 4,457,175 | ||||||
Nexus Buyer LLC | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/09/26 | 1,310,621 | 1,233,294 | ||||||
Cobham Ultra SeniorCo SARL | ||||||||
4.25% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 11/15/28 | 500,000 | 474,585 | ||||||
Total Financial | 184,942,004 | |||||||
Communications - 1.4% | ||||||||
Syndigo LLC | ||||||||
5.82% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 12/15/27††† | 27,274,500 | 25,638,030 | ||||||
Xplornet Communications, Inc. | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/02/28 | 25,238,051 | 22,984,545 | ||||||
FirstDigital Communications LLC | ||||||||
5.88% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 12/17/26††† | 10,550,000 | 10,476,666 | ||||||
Radiate Holdco LLC | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/25/26 | 7,684,474 | 7,127,350 | ||||||
Titan AcquisitionCo New Zealand Ltd. (Trade Me) | ||||||||
6.25% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/18/28 | 6,533,625 | 6,152,519 | ||||||
Zayo Group Holdings, Inc. | ||||||||
4.67% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 6,146,447 | 5,649,261 | ||||||
McGraw Hill LLC | ||||||||
5.55% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.25%) due 07/28/28 | 4,342,811 | 3,922,991 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 26.9% (continued) | ||||||||
Communications - 1.4% (continued) | ||||||||
Recorded Books, Inc. | ||||||||
6.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 08/29/25 | 4,143,341 | $ | 3,920,637 | |||||
Trader Interactive LLC | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 07/28/28††† | 2,192,683 | 2,094,012 | ||||||
Cincinnati Bell, Inc. | ||||||||
4.88% (1 Month Term SOFR + 3.25%, Rate Floor: 3.75%) due 11/22/28 | 995,000 | 943,757 | ||||||
Flight Bidco, Inc. | ||||||||
9.17% (1 Month USD LIBOR + 7.50%, Rate Floor: 7.50%) due 07/23/26 | 1,000,000 | 892,500 | ||||||
SFR Group S.A. | ||||||||
5.41% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 08/14/26 | 434,250 | 395,845 | ||||||
Total Communications | 90,198,113 | |||||||
Basic Materials - 0.9% | ||||||||
Meridian Adhesives Group, Inc. | ||||||||
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 07/24/28 | 13,651,400 | 12,883,509 | ||||||
Illuminate Buyer LLC | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/30/27 | 11,959,154 | 11,023,828 | ||||||
NIC Acquisition Corp. | ||||||||
6.00% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/29/27 | 10,913,860 | 9,504,117 | ||||||
CTEC III GmbH | ||||||||
3.75% (2 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/16/29 | EUR | 6,800,000 | 6,468,729 | |||||
Pregis TopCo LLC | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 07/31/26 | 6,500,875 | 6,118,948 | ||||||
GrafTech Finance, Inc. | ||||||||
4.67% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 02/12/25 | 4,653,028 | 4,498,920 | ||||||
Barentz Midco BV | ||||||||
4.00% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 11/30/27 | EUR | 2,400,000 | 2,331,543 | |||||
6.75% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 11/30/27 | 1,970,187 | 1,812,572 | ||||||
American Rock Salt Company LLC | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 06/09/28 | 2,725,492 | 2,452,943 | ||||||
Vectra Co. | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 03/10/25 | 2,483,175 | 1,713,391 | ||||||
DCG Acquisition Corp. | ||||||||
6.17% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 09/30/26††† | 1,726,660 | 1,614,427 | ||||||
Ascend Performance Materials Operations LLC | ||||||||
7.00% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 08/27/26 | 1,485,475 | 1,444,624 | ||||||
Schur Flexibles GmbH | ||||||||
4.25% (3 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 09/29/28 | EUR | 3,150,000 | 1,262,575 | |||||
Total Basic Materials | 63,130,126 | |||||||
Utilities - 0.2% | ||||||||
Hamilton Projects Acquiror LLC | ||||||||
6.75% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 06/17/27 | 16,241,784 | 15,531,206 | ||||||
Granite Generation LLC | ||||||||
5.51% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.75%) due 11/09/26 | 698,388 | 639,898 | ||||||
Total Utilities | 16,171,104 | |||||||
Energy - 0.2% | ||||||||
TransMontaigne Operating Company LP | ||||||||
4.55% ((1 Month USD LIBOR + 3.50%) and (6 Month USD LIBOR + 3.50%), Rate Floor: 4.00%) due 11/17/28 | 6,573,500 | 6,210,577 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 26.9% (continued) | ||||||||
Energy - 0.2% (continued) | ||||||||
Venture Global Calcasieu Pass LLC | ||||||||
4.00% (1 Month USD LIBOR + 2.38%, Rate Floor: 2.38%) due 08/19/26††† | 5,471,685 | $ | 5,444,326 | |||||
Permian Production Partners LLC | ||||||||
9.67% (1 Month USD LIBOR + 6.00%, Rate Floor: 7.67%) (in-kind rate was 2.00%) due 11/24/25†††,11 | 1,122,612 | 1,119,806 | ||||||
Buckeye Partners, LP | ||||||||
3.92% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 11/02/26 | 586,568 | 559,808 | ||||||
Total Energy | 13,334,517 | |||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $1,949,406,843) | 1,787,306,954 |
ASSET-BACKED SECURITIES†† - 19.1% | ||||||||
Collateralized Loan Obligations - 11.2% | ||||||||
LoanCore Issuer Ltd. | ||||||||
2021-CRE4 D, 3.39% (30 Day Average SOFR + 2.61%, Rate Floor: 2.50%) due 07/15/35◊ | 20,500,000 | 19,029,709 | ||||||
2019-CRE2 AS, 2.82% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/36◊,3 | 12,850,000 | 12,615,570 | ||||||
2021-CRE6 D, 4.17% (1 Month USD LIBOR + 2.85%, Rate Floor: 2.85%) due 11/15/38◊,3 | 11,300,000 | 10,199,317 | ||||||
2021-CRE5 D, 4.32% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 07/15/36◊,3 | 8,250,000 | 7,592,826 | ||||||
2022-CRE7 D, 3.87% (30 Day Average SOFR + 3.10%, Rate Floor: 3.10%) due 01/17/37◊,3 | 6,400,000 | 6,040,716 | ||||||
FS Rialto | ||||||||
2021-FL3 D, 4.01% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 11/16/36◊,3 | 36,500,000 | 33,044,800 | ||||||
2021-FL2 D, 4.31% (1 Month USD LIBOR + 2.80%, Rate Floor: 2.80%) due 05/16/38◊,3 | 8,850,000 | 8,078,617 | ||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2021-9A CR, 3.84% (3 Month USD LIBOR + 2.80%, Rate Floor: 2.80%) due 10/15/33◊,3 | 35,000,000 | 32,838,519 | ||||||
2021-9A DR, 4.99% (3 Month USD LIBOR + 3.95%, Rate Floor: 3.95%) due 10/15/33◊,3 | 7,750,000 | 7,044,963 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2022-1A B, 2.48% (3 Month Term SOFR + 2.00%, Rate Floor: 2.00%) due 04/15/30◊,3 | 26,200,000 | 24,815,388 | ||||||
2021-3A C, 3.56% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 07/20/29◊,3 | 8,300,000 | 7,716,910 | ||||||
2022-1A C, 2.83% (3 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 04/15/30◊,3 | 3,400,000 | 3,067,267 | ||||||
LCCM Trust | ||||||||
2021-FL3 C, 3.92% (1 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 11/15/38◊,3 | 28,865,000 | 27,115,847 | ||||||
2021-FL2 D, 4.22% (1 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 12/13/38◊,3 | 5,750,000 | 5,272,740 | ||||||
ABPCI Direct Lending Fund CLO IV LLC | ||||||||
3.23% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/06/29◊,††† | 31,400,000 | 31,429,915 | ||||||
BXMT Ltd. | ||||||||
2020-FL2 C, 3.24% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 02/15/38◊ | 15,640,000 | 14,897,899 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
ASSET-BACKED SECURITIES†† - 19.1% (continued) | ||||||||
Collateralized Loan Obligations - 11.2% (continued) | ||||||||
2020-FL2 D, 3.54% (1 Month Term SOFR + 2.06%, Rate Floor: 1.95%) due 02/15/38◊,3 | 8,000,000 | $ | 7,463,254 | |||||
2020-FL3 D, 3.69% (30 Day Average SOFR + 2.91%, Rate Floor: 2.80%) due 11/15/37◊,3 | 7,350,000 | 7,167,595 | ||||||
Diamond CLO Ltd. | ||||||||
2018-1A C, 3.74% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 07/22/30◊,3 | 13,500,000 | 13,438,992 | ||||||
2021-1A DR, 4.58% (3 Month USD LIBOR + 3.40%, Rate Floor: 3.40%) due 04/25/29◊,3 | 5,500,000 | 5,304,369 | ||||||
2018-1A D, 4.84% (3 Month USD LIBOR + 3.70%, Rate Floor: 3.70%) due 07/22/30◊,3 | 5,000,000 | 4,873,365 | ||||||
2021-1A CR, 3.58% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/25/29◊,3 | 1,322,000 | 1,311,121 | ||||||
2018-1A B, 2.94% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 07/22/30◊,3 | 134,391 | 134,374 | ||||||
Voya CLO Ltd. | ||||||||
2021-2A CR, 4.64% (3 Month USD LIBOR + 3.60%, Rate Floor: 3.60%) due 06/07/30◊,3 | 16,500,000 | 15,270,740 | ||||||
2013-1A INC, due 10/15/303,12 | 28,970,307 | 6,387,953 | ||||||
MidOcean Credit CLO VII | ||||||||
2020-7A CR, 3.24% (3 Month USD LIBOR + 2.20%, Rate Floor: 0.00%) due 07/15/29◊,3 | 21,000,000 | 20,104,789 | ||||||
ACRES Commercial Realty Ltd. | ||||||||
2021-FL2 D, 4.62% (1 Month USD LIBOR + 3.10%, Rate Floor: 3.10%) due 01/15/37◊,3 | 8,350,000 | 7,733,519 | ||||||
2021-FL1 D, 4.17% (1 Month USD LIBOR + 2.65%, Rate Floor: 2.65%) due 06/15/36◊ | 7,250,000 | 6,556,837 | ||||||
2021-FL2 C, 4.17% (1 Month USD LIBOR + 2.65%, Rate Floor: 2.65%) due 01/15/37◊,3 | 5,250,000 | 4,893,203 | ||||||
Golub Capital Partners CLO Ltd. | ||||||||
2018-36A C, 3.46% (3 Month USD LIBOR + 2.10%, Rate Floor: 0.00%) due 02/05/31◊,3 | 20,000,000 | 18,634,540 | ||||||
BSPRT Issuer Ltd. | ||||||||
2021-FL6 D, 4.32% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/15/36◊,3 | 18,425,000 | 17,082,678 | ||||||
2021-FL7 D, 4.07% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 12/15/38◊,3 | 1,600,000 | 1,457,204 | ||||||
BSPDF Issuer Ltd. | ||||||||
2021-FL1 D, 4.07% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 10/15/36◊ | 19,975,000 | 17,671,894 | ||||||
Golub Capital Partners CLO 49M Ltd. | ||||||||
2021-49A D, 4.91% (3 Month USD LIBOR + 3.85%, Rate Floor: 3.85%) due 08/26/33◊,3 | 18,100,000 | 16,592,189 | ||||||
Anchorage Capital CLO 6 Ltd. | ||||||||
2021-6A DRR, 4.49% (3 Month USD LIBOR + 3.45%, Rate Floor: 3.45%) due 07/15/30◊,3 | 17,350,000 | 16,418,470 | ||||||
KREF Funding V LLC | ||||||||
1.83% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26◊,††† | 15,952,957 | 15,886,839 | ||||||
0.15% due 06/25/26†††,13 | 73,636,363 | 17,673 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
ASSET-BACKED SECURITIES†† - 19.1% (continued) | ||||||||
Collateralized Loan Obligations - 11.2% (continued) | ||||||||
STWD Ltd. | ||||||||
2022-FL3 D, 3.53% (30 Day Average SOFR + 2.75%, Rate Floor: 2.75%) due 11/15/38◊,3 | 11,900,000 | $ | 11,130,085 | |||||
2021-FL2 D, 4.32% (1 Month USD LIBOR + 2.80%, Rate Floor: 2.80%) due 04/18/38◊,3 | 3,750,000 | 3,395,958 | ||||||
Cerberus Loan Funding XXX, LP | ||||||||
2020-3A C, 4.69% (3 Month USD LIBOR + 3.65%, Rate Floor: 3.65%) due 01/15/33◊,3 | 14,500,000 | 14,390,292 | ||||||
ABPCI Direct Lending Fund IX LLC | ||||||||
2021-9A BR, 3.73% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 11/18/31◊,3 | 11,550,000 | 10,906,484 | ||||||
Neuberger Berman Loan Advisers CLO 32 Ltd. | ||||||||
2021-32A DR, 3.74% (3 Month USD LIBOR + 2.70%, Rate Floor: 2.70%) due 01/20/32◊,3 | 11,500,000 | 10,674,121 | ||||||
Atlas Senior Loan Fund IX Ltd. | ||||||||
2018-9A C, 2.86% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/20/28◊,3 | 10,250,000 | 9,946,806 | ||||||
2018-9A SUB, due 04/20/283,12 | 9,600,000 | 618,240 | ||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A CR, 4.04% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/15/33◊,3 | 9,900,000 | 9,457,825 | ||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2021-9A D, 3.96% (3 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 01/20/33◊,3 | 9,950,000 | 8,908,379 | ||||||
ABPCI Direct Lending Fund CLO V Ltd. | ||||||||
2021-5A BR, 3.96% (3 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 04/20/31◊,3 | 9,200,000 | 8,869,096 | ||||||
Cerberus Loan Funding XXXVI, LP | ||||||||
2021-6A B, 2.79% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 11/22/33◊,3 | 9,000,000 | 8,858,709 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A CR2, 4.08% (3 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 07/25/33◊,3 | 9,300,000 | 8,833,200 | ||||||
BCC Middle Market CLO LLC | ||||||||
2021-1A A1R, 2.54% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/33◊,3 | 9,000,000 | 8,729,734 | ||||||
Marathon CLO V Ltd. | ||||||||
2017-5A A2R, 2.96% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/27◊,3 | 7,920,233 | 7,826,750 | ||||||
2013-5A SUB, due 11/21/273,12 | 5,500,000 | 321,200 | ||||||
Magnetite XXIX Ltd. | ||||||||
2021-29A D, 3.64% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 01/15/34◊,3 | 8,800,000 | 8,113,795 | ||||||
Venture XIV CLO Ltd. | ||||||||
2020-14A CRR, 3.85% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 08/28/29◊,3 | 8,000,000 | 7,736,386 | ||||||
CIFC Funding 2017-II Ltd. | ||||||||
2021-2A DR, 4.16% (3 Month USD LIBOR + 3.10%, Rate Floor: 3.10%) due 04/20/30◊,3 | 8,100,000 | 7,561,497 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
ASSET-BACKED SECURITIES†† - 19.1% (continued) | ||||||||
Collateralized Loan Obligations - 11.2% (continued) | ||||||||
ABPCI Direct Lending Fund CLO VII, LP | ||||||||
2021-7A BR, 3.78% (3 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 10/20/31◊,3 | 7,950,000 | $ | 7,525,285 | |||||
Telos CLO Ltd. | ||||||||
2017-6A CR, 3.64% (3 Month USD LIBOR + 2.60%, Rate Floor: 0.00%) due 01/17/27◊,3 | 7,500,000 | 7,477,475 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A Q, due 01/15/313,12 | 9,500,000 | 7,374,510 | ||||||
TCP Waterman CLO Ltd. | ||||||||
2016-1A A2, 4.83% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 12/15/28◊,3 | 7,267,061 | 7,281,472 | ||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A D, 4.04% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/19/33◊,3 | 7,500,000 | 7,064,660 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4 D, 4.21% (1 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 12/18/37◊,3 | 7,350,000 | 6,986,307 | ||||||
FS Rialto Issuer LLC | ||||||||
2022-FL5 C, 4.82% (1 Month Term SOFR + 3.92%, Rate Floor: 3.92%) due 06/19/37◊,3 | 6,950,000 | 6,883,461 | ||||||
Octagon Loan Funding Ltd. | ||||||||
2014-1A SUB, due 11/18/313,12 | 19,435,737 | 5,949,279 | ||||||
Hull Street CLO Ltd. | ||||||||
2014-1A D, 4.64% (3 Month USD LIBOR + 3.60%, Rate Floor: 0.00%) due 10/18/26◊,3 | 5,785,000 | 5,720,719 | ||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A C, 3.84% (3 Month USD LIBOR + 2.80%, Rate Floor: 2.80%) due 07/23/33◊,3 | 5,900,000 | 5,567,918 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A C2, 4.06% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 07/20/33◊,3 | 5,550,000 | 5,311,338 | ||||||
CHCP Ltd. | ||||||||
2021-FL1 D, 4.45% (1 Month Term SOFR + 3.11%, Rate Floor: 3.00%) due 02/15/38◊,3 | 5,500,000 | 5,241,507 | ||||||
Silvermore CLO Ltd. | ||||||||
2014-1A B, 4.41% (3 Month USD LIBOR + 3.00%, Rate Floor: 0.00%) due 05/15/26◊,3 | 5,104,461 | 5,097,283 | ||||||
Cerberus Loan Funding XXXV, LP | ||||||||
2021-5A C, 3.64% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 09/22/33◊,3 | 5,150,000 | 4,719,561 | ||||||
WhiteHorse X Ltd. | ||||||||
2015-10A E, 6.34% (3 Month USD LIBOR + 5.30%, Rate Floor: 5.30%) due 04/17/27◊,3 | 4,980,000 | 4,566,411 | ||||||
BNPP IP CLO Ltd. | ||||||||
2014-2A E, 6.54% (3 Month USD LIBOR + 5.25%, Rate Floor: 0.00%) due 10/30/25◊,3 | 5,852,468 | 4,046,982 | ||||||
Cerberus Loan Funding XXVI, LP | ||||||||
2021-1A CR, 3.94% (3 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 04/15/31◊,3 | 4,000,000 | 3,885,754 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
ASSET-BACKED SECURITIES†† - 19.1% (continued) | ||||||||
Collateralized Loan Obligations - 11.2% (continued) | ||||||||
Neuberger Berman Loan Advisers CLO 40 Ltd. | ||||||||
2021-40A D, 3.79% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 04/16/33◊,3 | 4,050,000 | $ | 3,748,757 | |||||
Dryden 41 Senior Loan Fund | ||||||||
2015-41A SUB, due 04/15/313,12 | 11,700,000 | 3,377,790 | ||||||
Dryden 50 Senior Loan Fund | ||||||||
2017-50A SUB, due 07/15/303,12 | 7,895,000 | 3,344,322 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A SUB, due 10/20/283,12 | 18,918,010 | 2,943,642 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2012-3A SUB, due 01/14/323,12 | 6,400,000 | 1,983,360 | ||||||
2013-3X SUB, due 10/15/3012 | 4,938,326 | 782,231 | ||||||
Monroe Capital CLO Ltd. | ||||||||
2017-1A DR, 4.74% (3 Month USD LIBOR + 3.60%, Rate Floor: 0.00%) due 10/22/26◊,3 | 2,688,897 | 2,656,926 | ||||||
HGI CRE CLO Ltd. | ||||||||
2021-FL2 D, 3.66% (1 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 09/17/36◊,3 | 1,600,000 | 1,460,280 | ||||||
2021-FL2 E, 3.96% (1 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/17/36◊,3 | 1,200,000 | 1,083,177 | ||||||
Denali Capital CLO XI Ltd. | ||||||||
2018-1A BRR, 3.21% (3 Month USD LIBOR + 2.15%, Rate Floor: 0.00%) due 10/20/28◊,3 | 2,500,000 | 2,449,767 | ||||||
BDS Ltd. | ||||||||
2021-FL9 E, 4.21% (1 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 11/16/38◊,3 | 2,700,000 | 2,419,833 | ||||||
AMMC CLO XI Ltd. | ||||||||
2012-11A SUB, due 04/30/313,12 | 5,650,000 | 2,041,910 | ||||||
KVK CLO Ltd. | ||||||||
2013-1A SUB, due 01/14/283,12 | 11,900,000 | 2,029,069 | ||||||
Venture XIII CLO Ltd. | ||||||||
2013-13A SUB, due 09/10/293,12 | 13,790,000 | 1,933,358 | ||||||
Goldentree Loan Management US CLO 4 Ltd. | ||||||||
2021-4A DR, 4.33% (3 Month USD LIBOR + 3.15%, Rate Floor: 3.15%) due 04/24/31◊,3 | 2,000,000 | 1,855,404 | ||||||
PFP Ltd. | ||||||||
2021-7 E, 4.51% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/14/38◊,3 | 1,789,911 | 1,629,918 | ||||||
Babson CLO Ltd. | ||||||||
2014-IA SUB, due 07/20/253,12 | 11,900,000 | 813,960 | ||||||
Great Lakes CLO Ltd. | ||||||||
2014-1A SUB, due 10/15/293,12 | 1,500,000 | 599,296 | ||||||
Dryden Senior Loan Fund | ||||||||
due 01/15/3112 | 1,897,598 | 590,912 | ||||||
First Eagle Clarendon Fund CLO LLC | ||||||||
2015-1A D, 5.53% (3 Month USD LIBOR + 4.35%, Rate Floor: 0.00%) due 01/25/27◊,3 | 339,562 | 338,593 | ||||||
Avery Point II CLO Ltd. | ||||||||
2013-3X COM, due 01/18/2512 | 6,270,000 | 45,771 | ||||||
West CLO Ltd. | ||||||||
2013-1A SUB, due 11/07/253,12 | 5,300,000 | 6,943 | ||||||
OHA Credit Partners IX Ltd. | ||||||||
2013-9A ACOM, due 10/20/253,12 | 4,219,178 | 4,641 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A INC, due 01/20/218,12 | 8,150,000 | 1,728 | ||||||
Total Collateralized Loan Obligations | 740,322,668 | |||||||
Transport-Aircraft - 3.5% | ||||||||
AASET Trust | ||||||||
2017-1A, 3.97% due 05/16/423 | 23,936,417 | 19,864,328 | ||||||
2021-1A, 2.95% due 11/16/413 | 21,142,080 | 17,687,722 | ||||||
2021-2A, 3.54% due 01/15/473 | 3,883,451 | 3,156,384 | ||||||
2020-1A, 4.34% due 01/16/403 | 4,322,982 | 1,891,464 | ||||||
KDAC Aviation Finance Ltd. | ||||||||
2017-1A, 4.21% due 12/15/423 | 44,268,000 | 35,193,060 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
ASSET-BACKED SECURITIES†† - 19.1% (continued) | ||||||||
Transport-Aircraft - 3.5% (continued) | ||||||||
Falcon Aerospace Ltd. | ||||||||
2017-1, 4.58% due 02/15/423 | 15,054,557 | $ | 13,968,089 | |||||
2019-1, 3.60% due 09/15/393 | 6,133,930 | 5,179,804 | ||||||
2017-1, 6.30% due 02/15/423 | 3,838,675 | 3,414,289 | ||||||
Castlelake Aircraft Securitization Trust | ||||||||
2018-1, 4.13% due 06/15/433 | 12,532,070 | 11,263,192 | ||||||
2019-1A, 3.97% due 04/15/393 | 5,858,902 | 5,168,483 | ||||||
2016-1, 4.45% due 08/15/41 | 4,026,458 | 3,700,445 | ||||||
Sprite Ltd. | ||||||||
2021-1, 3.75% due 11/15/463 | 18,939,400 | 17,130,636 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/403 | 18,158,458 | 15,146,289 | ||||||
Raspro Trust | ||||||||
2005-1A, 1.99% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/24◊,†††,3 | 15,020,380 | 14,304,348 | ||||||
AASET US Ltd. | ||||||||
2018-2A, 4.45% due 11/18/383 | 15,324,268 | 13,016,367 | ||||||
JOL Air Ltd. | ||||||||
2019-1, 3.97% due 04/15/443 | 11,250,647 | 9,943,321 | ||||||
GAIA Aviation Ltd. | ||||||||
2019-1, 3.97% due 12/15/443,10 | 7,382,211 | 6,819,451 | ||||||
Sapphire Aviation Finance II Ltd. | ||||||||
2020-1A, 4.34% due 03/15/403 | 9,117,555 | 6,092,967 | ||||||
2020-1A, 3.23% due 03/15/403 | 586,903 | 513,211 | ||||||
WAVE LLC | ||||||||
2019-1, 3.60% due 09/15/443 | 7,544,602 | 6,145,320 | ||||||
Lunar Structured Aircraft Portfolio Notes | ||||||||
2021-1, 3.43% due 10/15/463 | 5,541,609 | 4,910,048 | ||||||
Navigator Aircraft ABS Ltd. | ||||||||
2021-1, 3.57% due 11/15/463 | 6,137,389 | 4,814,400 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/433 | 5,021,614 | 4,652,244 | ||||||
Slam Ltd. | ||||||||
2021-1A, 3.42% due 06/15/463 | 3,375,000 | 2,852,417 | ||||||
Castlelake Aircraft Structured Trust | ||||||||
2021-1A, 6.66% due 01/15/463 | 2,538,516 | 2,098,133 | ||||||
Stripes Aircraft Ltd. | ||||||||
2013-1 A1, 5.11% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 03/20/23◊,††† | 1,158,578 | 1,136,384 | ||||||
Total Transport-Aircraft | 230,062,796 | |||||||
Financial - 2.5% | ||||||||
HarbourVest Structured Solutions IV Holdings, LP | ||||||||
2.58% (3 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,††† | 23,234,292 | 23,237,512 | ||||||
2.58% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,††† | EUR | 12,900,000 | 13,490,430 | |||||
HV Eight LLC | ||||||||
3.36% (3 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 12/28/25◊,††† | EUR | 28,000,000 | 29,265,316 | |||||
Madison Avenue Secured Funding Trust Series | ||||||||
2021-1, 2.47% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/17/23◊,†††,3 | 20,750,000 | 20,750,000 | ||||||
Nassau LLC | ||||||||
2019-1, 3.98% due 08/15/343 | 14,706,483 | 14,265,789 | ||||||
Bib Merchant Voucher Receivables Ltd. | ||||||||
4.18% due 04/07/28††† | 14,264,246 | 13,895,128 | ||||||
Lam Trade Finance Group LLC | ||||||||
2.50% due 09/29/22††† | 12,000,000 | 11,986,935 | ||||||
Thunderbird A | ||||||||
5.50% due 03/01/37††† | 10,092,000 | 10,092,000 | ||||||
Lightning A | ||||||||
5.50% due 03/01/37††† | 10,092,000 | 10,092,000 | ||||||
KKR Core Holding Company LLC | ||||||||
4.00% due 08/12/31††† | 9,399,187 | 8,301,907 | ||||||
Ceamer Finance LLC | ||||||||
3.69% due 03/22/31††† | 5,946,357 | 5,507,014 | ||||||
Aesf Vi Verdi, LP | ||||||||
2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24◊,††† | EUR | 4,314,059 | 4,501,837 | |||||
Thunderbird B | ||||||||
7.50% due 03/01/37††† | 2,030,000 | 2,030,000 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
ASSET-BACKED SECURITIES†† - 19.1% (continued) | ||||||||
Financial - 2.5% (continued) | ||||||||
Lightning B | ||||||||
7.50% due 03/01/37††† | 2,030,000 | $ | 2,030,000 | |||||
Total Financial | 169,445,868 | |||||||
Infrastructure - 0.8% | ||||||||
VB-S1 Issuer LLC - VBTEL | ||||||||
2022-1A, 5.27% due 02/15/523 | 39,650,000 | 36,014,111 | ||||||
Hotwire Funding LLC | ||||||||
2021-1, 4.46% due 11/20/513 | 11,750,000 | 10,207,754 | ||||||
Secured Tenant Site Contract Revenue Notes Series | ||||||||
2018-1A, 4.70% due 06/15/488 | 6,614,996 | 6,539,618 | ||||||
Total Infrastructure | 52,761,483 | |||||||
Whole Business - 0.7% | ||||||||
TSGE | ||||||||
2017-1, 6.25% due 09/25/31††† | 42,550,000 | 41,701,298 | ||||||
Taco Bell Funding LLC | ||||||||
2016-1A, 4.97% due 05/25/463 | 2,683,750 | 2,666,362 | ||||||
Applebee's Funding LLC / IHOP Funding LLC | ||||||||
2019-1A, 4.19% due 06/05/493 | 2,079,000 | 2,016,863 | ||||||
Wendy's Funding LLC | ||||||||
2018-1A, 3.88% due 03/15/483 | 382,000 | 359,813 | ||||||
Total Whole Business | 46,744,336 | |||||||
Net Lease - 0.3% | ||||||||
CARS-DB4, LP | ||||||||
2020-1A, 4.95% due 02/15/503 | 21,105,000 | 18,160,306 | ||||||
Collateralized Debt Obligations - 0.1% | ||||||||
Anchorage Credit Funding 4 Ltd. | ||||||||
2021-4A BR, 3.12% due 04/27/39 | 6,700,000 | 5,683,931 | ||||||
2021-4A CR, 3.52% due 04/27/393 | 4,250,000 | 3,531,909 | ||||||
Total Collateralized Debt Obligations | 9,215,840 | |||||||
Total Asset-Backed Securities | ||||||||
(Cost $1,354,383,961) | 1,266,713,297 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 7.3% | ||||||||
Residential Mortgage-Backed Securities - 5.9% | ||||||||
FKRT | ||||||||
2.21% due 11/30/58†††,8 | 33,850,000 | 32,418,582 | ||||||
JP Morgan Mortgage Acquisition Trust | ||||||||
2006-WMC4, 1.77% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 12/25/36◊ | 22,121,966 | 12,760,443 | ||||||
2006-WMC3, 1.92% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 08/25/36◊ | 8,930,602 | 6,542,728 | ||||||
2006-HE3, 1.94% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 11/25/36◊ | 5,559,694 | 4,703,713 | ||||||
2006-WMC4, 1.74% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 12/25/36◊ | 7,614,575 | 4,377,705 | ||||||
2006-WMC4, 1.70% (1 Month USD LIBOR + 0.08%, Rate Floor: 0.08%) due 12/25/36◊ | 3,219,709 | 1,842,711 | ||||||
Ameriquest Mortgage Securities Trust | ||||||||
2006-M3, 1.80% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 10/25/36◊ | 20,611,094 | 12,235,780 | ||||||
2006-M3, 1.86% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 10/25/36◊ | 32,764,214 | 11,701,339 | ||||||
2006-M3, 1.72% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 10/25/36◊ | 13,620,688 | 4,852,857 | ||||||
Lehman XS Trust Series | ||||||||
2006-16N, 2.04% (1 Month USD LIBOR + 0.42%, Rate Floor: 0.42%) due 11/25/46◊ | 14,220,416 | 13,641,442 | ||||||
2006-18N, 1.98% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 12/25/36◊ | 9,048,769 | 8,955,050 | ||||||
2006-10N, 2.04% (1 Month USD LIBOR + 0.42%, Rate Floor: 0.42%) due 07/25/46◊ | 2,673,216 | 2,622,157 | ||||||
WaMu Asset-Backed Certificates WaMu Series | ||||||||
2007-HE2, 1.98% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 04/25/37◊ | 24,620,338 | 10,303,284 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 7.3% (continued) | ||||||||
Residential Mortgage-Backed Securities - 5.9% (continued) | ||||||||
2007-HE2, 1.81% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/37◊ | 18,760,480 | $ | 7,777,009 | |||||
2007-HE4, 1.79% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/47◊ | 6,973,425 | 5,341,795 | ||||||
2007-HE4, 1.87% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 07/25/47◊ | 2,120,890 | 1,395,172 | ||||||
BRAVO Residential Funding Trust | ||||||||
2022-R1, 3.13% due 01/29/703,10 | 25,837,369 | 23,357,426 | ||||||
RALI Series Trust | ||||||||
2006-QO6, 1.98% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 06/25/46◊ | 30,802,921 | 7,647,269 | ||||||
2007-QO2, 1.77% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 02/25/47◊ | 13,283,368 | 5,492,751 | ||||||
2006-QO8, 2.02% (1 Month USD LIBOR + 0.40%, Rate Floor: 0.40%) due 10/25/46◊ | 4,040,640 | 3,898,716 | ||||||
2006-QO6, 2.08% (1 Month USD LIBOR + 0.46%, Rate Floor: 0.46%) due 06/25/46◊ | 8,014,500 | 2,045,522 | ||||||
2006-QO2, 2.16% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 02/25/46◊ | 5,966,277 | 1,400,938 | ||||||
2006-QO6, 2.14% (1 Month USD LIBOR + 0.52%, Rate Floor: 0.52%) due 06/25/46◊ | 5,056,467 | 1,311,460 | ||||||
2006-QO2, 2.30% (1 Month USD LIBOR + 0.68%, Rate Floor: 0.68%) due 02/25/46◊ | 3,192,465 | 779,915 | ||||||
2006-QO2, 2.06% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/46◊ | 213,992 | 48,777 | ||||||
Long Beach Mortgage Loan Trust | ||||||||
2006-6, 2.12% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 07/25/36◊ | 14,151,704 | 6,035,730 | ||||||
2006-8, 1.94% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 09/25/36◊ | 16,896,861 | 5,391,357 | ||||||
2006-4, 1.94% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 05/25/36◊ | 10,162,996 | 3,414,361 | ||||||
2006-1, 2.00% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 02/25/36◊ | 3,847,153 | 3,245,903 | ||||||
2006-6, 1.92% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 07/25/36◊ | 4,406,670 | 1,865,457 | ||||||
2006-8, 1.80% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 09/25/36◊ | 4,578,732 | 1,453,992 | ||||||
2006-6, 1.82% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 07/25/36◊ | 2,550,928 | 1,075,335 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2008-BC4, 2.25% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/37◊ | 19,535,000 | 19,061,845 | ||||||
American Home Mortgage Assets Trust | ||||||||
2006-6, 1.83% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 12/25/46◊ | 7,972,328 | 6,715,025 | ||||||
2006-1, 1.81% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 05/25/46◊ | 6,984,238 | 6,202,434 | ||||||
2006-3, 1.42% (1 Year CMT Rate + 0.94%, Rate Floor: 0.94%) due 10/25/46◊ | 5,330,881 | 3,945,966 | ||||||
Morgan Stanley IXIS Real Estate Capital Trust | ||||||||
2006-2, 1.84% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 11/25/36◊ | 22,240,955 | 8,190,483 | ||||||
2006-2, 1.77% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 11/25/36◊ | 16,967,065 | 6,233,728 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 7.3% (continued) | ||||||||
Residential Mortgage-Backed Securities - 5.9% (continued) | ||||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-HE8, 1.84% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 10/25/36◊ | 19,981,546 | $ | 10,038,405 | |||||
2006-HE6, 1.82% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 09/25/36◊ | 4,451,566 | 1,759,942 | ||||||
2007-HE4, 1.85% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 02/25/37◊ | 3,900,044 | 1,326,390 | ||||||
IXIS Real Estate Capital Trust | ||||||||
2007-HE1, 1.78% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 05/25/37◊ | 24,552,768 | 6,546,092 | ||||||
2007-HE1, 1.85% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 05/25/37◊ | 17,395,291 | 4,646,980 | ||||||
GSAMP Trust | ||||||||
2007-NC1, 1.75% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/46◊ | 19,137,101 | 10,993,409 | ||||||
Master Asset-Backed Securities Trust | ||||||||
2006-WMC3, 1.78% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 08/25/36◊ | 10,320,213 | 4,032,237 | ||||||
2006-HE3, 1.82% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 08/25/36◊ | 9,665,982 | 3,146,791 | ||||||
2006-HE3, 1.92% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 08/25/36◊ | 8,126,783 | 2,648,638 | ||||||
GSAA Home Equity Trust | ||||||||
2006-3, 2.22% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/36◊ | 10,983,300 | 6,490,452 | ||||||
2006-9, 2.10% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 06/25/36◊ | 7,799,446 | 2,718,785 | ||||||
2007-7, 2.16% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 07/25/37◊ | 513,729 | 500,556 | ||||||
Citigroup Mortgage Loan Trust, Inc. | ||||||||
2007-AMC3, 1.87% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 03/25/37◊ | 10,739,838 | 9,372,880 | ||||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 1.81% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/37◊ | 7,630,705 | 7,144,283 | ||||||
Nationstar Home Equity Loan Trust | ||||||||
2007-C, 1.80% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 06/25/37◊ | 7,031,997 | 6,837,273 | ||||||
First NLC Trust | ||||||||
2007-1, 1.90% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 08/25/37◊,3 | 6,819,936 | 3,828,576 | ||||||
2007-1, 1.69% (1 Month USD LIBOR + 0.07%, Rate Floor: 0.07%) due 08/25/37◊,3 | 5,171,776 | 2,879,594 | ||||||
Argent Securities Trust | ||||||||
2006-W5, 1.92% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 06/25/36◊ | 9,532,340 | 6,574,049 | ||||||
Alternative Loan Trust | ||||||||
2007-OA7, 1.98% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 05/25/47◊ | 7,139,815 | 6,168,334 | ||||||
WaMu Asset-Backed Certificates WaMu Series Trust | ||||||||
2007-HE1, 1.85% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 01/25/37◊ | 7,678,785 | 3,963,488 | ||||||
2007-HE4, 1.79% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/47◊ | 2,970,434 | 1,946,380 | ||||||
ACE Securities Corporation Home Equity Loan Trust Series | ||||||||
2007-ASP1, 2.38% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 03/25/37◊ | 10,931,004 | 5,448,128 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 7.3% (continued) | ||||||||
Residential Mortgage-Backed Securities - 5.9% (continued) | ||||||||
HSI Asset Securitization Corporation Trust | ||||||||
2007-HE1, 1.81% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/25/37◊ | 6,193,667 | $ | 4,597,154 | |||||
First Franklin Mortgage Loan Trust | ||||||||
2006-FF16, 2.04% (1 Month USD LIBOR + 0.42%, Rate Floor: 0.42%) due 12/25/36◊ | 7,768,395 | 3,755,233 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 1.32% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46◊ | 4,042,817 | 3,344,825 | ||||||
Morgan Stanley Mortgage Loan Trust | ||||||||
2006-9AR, 1.92% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 08/25/36◊ | 8,585,890 | 2,781,427 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 2.37% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/36◊,3 | 2,093,493 | 1,902,800 | ||||||
Alliance Bancorp Trust | ||||||||
2007-OA1, 2.10% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 07/25/37◊ | 2,110,023 | 1,821,045 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 2.55% due 06/26/363 | 599,493 | 541,996 | ||||||
Asset-Backed Securities Corporation Home Equity Loan Trust | ||||||||
2006-HE5, 1.90% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/36◊ | 252,679 | 249,389 | ||||||
GreenPoint Mortgage Funding Trust | ||||||||
2007-AR1, 1.70% (1 Month USD LIBOR + 0.08%, Rate Floor: 0.08%) due 02/25/47◊ | 233 | 233 | ||||||
Total Residential Mortgage-Backed Securities | 388,291,921 | |||||||
Commercial Mortgage-Backed Securities - 1.0% | ||||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 3.32% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/15/36◊,3 | 19,750,000 | 18,397,986 | ||||||
2019-XL, 3.62% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 10/15/36◊,3 | 1,989,000 | 1,884,606 | ||||||
GS Mortgage Securities Corporation Trust | ||||||||
2020-UPTN, 3.35% (WAC) due 02/10/37◊,3 | 8,256,000 | 7,326,286 | ||||||
2020-DUNE, 3.82% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 12/15/36◊,3 | 7,340,000 | 6,952,852 | ||||||
2020-DUNE, 3.22% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 12/15/36◊,3 | 2,750,000 | 2,651,468 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2021-NYAH, 3.96% (1 Month USD LIBOR + 2.64%, Rate Floor: 2.64%) due 06/15/38◊,3 | 15,000,000 | 13,630,527 | ||||||
SMRT | ||||||||
2022-MINI, 3.23% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,3 | 10,000,000 | 9,349,504 | ||||||
Merit 2020 | ||||||||
2022-MHIL, 3.89% (1 Month Term SOFR + 2.61%, Rate Floor: 2.61%) due 01/15/27◊,3 | 9,000,000 | 8,482,114 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ |
Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 7.3% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 1.0% (continued) | ||||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2015-NXS1, 2.63% due 05/15/48 | 96,395 | $ | 96,310 | |||||
Total Commercial Mortgage-Backed Securities | 68,771,653 | |||||||
Military Housing - 0.4% | ||||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | ||||||||
2015-R1, 0.70% (WAC) due 11/25/52◊,3,13 | 223,016,845 | 14,147,023 | ||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||
2004-POKA, 6.36% due 09/10/44†††,3 | 9,000,000 | 9,622,567 | ||||||
Capmark Military Housing Trust | ||||||||
2007-AET2, 6.06% due 10/10/52†††,3 | 5,552,505 | 5,659,427 | ||||||
Total Military Housing | 29,429,017 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $591,123,938) | 486,492,591 | |||||||
U.S. GOVERNMENT SECURITIES†† - 2.1% | ||||||||
U.S. Treasury Bonds | ||||||||
due 08/15/517,14,15 | 164,620,000 | 66,125,893 | ||||||
due 05/15/447,14,15 | 23,270,000 | 10,798,513 | ||||||
due 11/15/447,14,15 | 23,280,000 | 10,595,495 | ||||||
due 02/15/467,14,15 | 23,450,000 | 10,346,898 | ||||||
U.S. Treasury Notes | ||||||||
2.50% due 05/31/247 | 22,020,000 | 21,821,304 | ||||||
1.75% due 03/15/257 | 22,052,000 | 21,318,943 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $140,831,843) | 141,007,046 | |||||||
FOREIGN GOVERNMENT DEBT†† - 0.7% | ||||||||
Government of Japan | ||||||||
(0.10)% due 07/04/2216 | JPY | 3,400,000,000 | 25,057,652 | |||||
State of Israel | ||||||||
0.75% due 07/31/22 | ILS | 18,685,000 | 5,354,845 | |||||
1.25% due 11/30/22 | ILS | 8,305,000 | 2,381,780 | |||||
Alberta T-Bill | ||||||||
1.27% due 07/05/2216 | CAD | 8,345,000 | 6,483,444 | |||||
Newfoundland T-Bill | ||||||||
1.34% due 07/05/2216 | CAD | 4,500,000 | 3,496,235 | |||||
Quebec T-Bill | ||||||||
1.30% due 07/08/2216 | CAD | 3,000,000 | 2,330,520 | |||||
Nova Scotia T-Bill | ||||||||
1.40% due 07/05/2216 | CAD | 1,985,000 | 1,542,167 | |||||
Ontario T-Bill | ||||||||
1.39% due 07/13/2216 | CAD | 410,000 | 318,425 | |||||
Total Foreign Government Debt | ||||||||
(Cost $47,598,330) | 46,965,068 | |||||||
U.S. TREASURY BILLS†† - 0.2% | ||||||||
U.S. Treasury Bills | ||||||||
2.15% due 12/08/2216,17 | 11,750,000 | 11,632,095 | ||||||
0.60% due 07/05/2216 | 3,130,000 | 3,129,739 | ||||||
Total U.S. Treasury Bills | ||||||||
(Cost $14,767,409) | 14,761,834 | |||||||
SENIOR FIXED RATE INTERESTS†† - 0.1% | ||||||||
Consumer, Cyclical - 0.1% | ||||||||
WESCO | ||||||||
5.25% due 06/14/24††† | CAD | 3,864,740 | 2,973,154 | |||||
Industrial - 0.0% | ||||||||
Schur Flexibles GmbH | ||||||||
15.00% due 11/01/22 | EUR | 171,804 | 179,356 | |||||
Total Senior Fixed Rate Interests | ||||||||
(Cost $3,115,134) | 3,152,510 |
Contracts/ Notional Value |
||||||||
LISTED OPTIONS PURCHASED† - 0.2% | ||||||||
Put Options on: | ||||||||
Equity Options | ||||||||
S&P 500 Index Expiring April 2023 with strike price of $4,000.00 (Notional Value $122,646,312) | 324 | 13,201,380 | ||||||
Total Listed Options Purchased | ||||||||
(Cost $7,712,100) | 13,201,380 | |||||||
OTC OPTIONS PURCHASED†† - 0.0% | ||||||||
Call Options on: |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Contracts/ Notional Value |
Value | |||||||
OTC OPTIONS PURCHASED†† - 0.0% (continued) | ||||||||
Foreign Exchange Options | ||||||||
J.P. Morgan Securities plc Foreign Exchange USD/NOK Expiring July 2022 with strike price of $9.70 | USD | 10,000,000 | $ | 190,795 | ||||
Deutsche Bank AG Foreign Exchange USD/SEK Expiring July 2022 with strike price of $9.73 | USD | 3,600,000 | 182,142 | |||||
J.P. Morgan Securities plc Foreign Exchange USD/NOK Expiring July 2022 with strike price of $9.52 | USD | 3,600,000 | 130,594 | |||||
J.P. Morgan Securities plc Foreign Exchange USD/CAD Expiring July 2022 with strike price of $1.26 | USD | 3,650,000 | 86,160 | |||||
Citibank, N.A. Foreign Exchange EUR/NOK Expiring July 2022 with strike price of EUR 10.27 (Notional Value $10,193,137) | EUR | 9,750,000 | 83,047 | |||||
UBS AG Foreign Exchange EUR/SEK Expiring July 2022 with strike price of EUR 10.66 (Notional Value $10,454,500) | EUR | 10,000,000 | 74,592 | |||||
Citibank, N.A. Foreign Exchange USD/CAD Expiring July 2022 with strike price of $1.27 | USD | 5,150,000 | 68,516 | |||||
Bank of America, N.A. Foreign Exchange USD/CAD Expiring July 2022 with strike price of $1.27 | USD | 5,400,000 | 64,679 | |||||
Citibank, N.A. Foreign Exchange EUR/NOK Expiring July 2022 with strike price of EUR 10.20 (Notional Value $3,502,257) | EUR | 3,350,000 | 47,484 | |||||
Citibank, N.A. Foreign Exchange AUD/NZD Expiring July 2022 with strike price of AUD 1.12 (Notional Value $10,589,810) | AUD | 15,400,000 | 34,523 | |||||
Goldman Sachs International Foreign Exchange USD/NOK Expiring July 2022 with strike price of $10.02 | USD | 3,550,000 | 28,998 | |||||
Citibank, N.A. Foreign Exchange EUR/SEK Expiring July 2022 with strike price of EUR 10.72 (Notional Value $3,449,985) | EUR | 3,300,000 | 23,284 | |||||
Citibank, N.A. Foreign Exchange USD/NOK Expiring July 2022 with strike price of $10.28 | USD | 10,650,000 | 21,587 | |||||
Citibank, N.A. Foreign Exchange EUR/NOK Expiring July 2022 with strike price of EUR 10.62 (Notional Value $10,454,500) | EUR | 10,000,000 | 20,499 | |||||
Barclays Bank plc Foreign Exchange EUR/USD Expiring July 2022 with strike price of EUR 1.06 (Notional Value $3,659,075) | EUR | 3,500,000 | 19,695 | |||||
Bank of America, N.A. Foreign Exchange NZD/USD Expiring July 2022 with strike price of NZD 0.63 (Notional Value $3,606,150) | NZD | 5,800,000 | 15,435 | |||||
Citibank, N.A. Foreign Exchange EUR/USD Expiring July 2022 with strike price of EUR 1.08 (Notional Value $10,715,863) | EUR | 10,250,000 | 9,959 | |||||
J.P. Morgan Chase Bank, N.A. Foreign Exchange EUR/CHF Expiring July 2022 with strike price of EUR 1.04 (Notional Value $10,193,138) | EUR | 9,750,000 | 3,105 | |||||
J.P. Morgan Securities plc Foreign Exchange EUR/CHF Expiring July 2022 with strike price of EUR 1.04 (Notional Value $3,659,075) | EUR | 3,500,000 | 189 | |||||
Total Foreign Exchange Options | 1,105,283 | |||||||
Interest Rate Options | ||||||||
Morgan Stanley Capital Services LLC 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | USD | 1,424,100,000 | 28,482 | |||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | USD | 709,900,000 | 14,198 | |||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | USD | 126,600,000 | 2,532 | |||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | USD | 661,700,000 | 827 | |||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | USD | 82,200,000 | 103 | |||||
Total Interest Rate Options | 46,142 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Contracts/ Notional Value |
Value | |||||||
OTC OPTIONS PURCHASED†† - 0.0% (continued) | ||||||||
Put Options on: | ||||||||
Foreign Exchange Options | ||||||||
J.P. Morgan Securities plc Foreign Exchange EUR/CHF Expiring July 2022 with strike price of EUR 1.04 (Notional Value $3,659,075) | EUR | 3,500,000 | $ | 154,382 | ||||
Bank of America, N.A. Foreign Exchange NZD/USD Expiring July 2022 with strike price of NZD 0.63 (Notional Value $3,606,150) | NZD | 5,800,000 | 92,070 | |||||
Goldman Sachs International Foreign Exchange USD/NOK Expiring July 2022 with strike price of $10.02 | USD | 3,550,000 | 78,679 | |||||
J.P. Morgan Chase Bank, N.A. Foreign Exchange EUR/CHF Expiring July 2022 with strike price of EUR 1.00 (Notional Value $10,193,138) | EUR | 9,750,000 | 74,992 | |||||
Citibank, N.A. Foreign Exchange EUR/USD Expiring July 2022 with strike price of EUR 1.04 (Notional Value $10,715,863) | EUR | 10,250,000 | 66,203 | |||||
Barclays Bank plc Foreign Exchange EUR/USD Expiring July 2022 with strike price of EUR 1.06 (Notional Value $3,659,075) | EUR | 3,500,000 | 50,426 | |||||
Citibank, N.A. Foreign Exchange USD/NOK Expiring July 2022 with strike price of $9.68 | USD | 10,650,000 | 38,457 | |||||
Citibank, N.A. Foreign Exchange EUR/NOK Expiring July 2022 with strike price of EUR 10.17 (Notional Value $10,454,500) | EUR | 10,000,000 | 27,033 | |||||
Citibank, N.A. Foreign Exchange EUR/SEK Expiring July 2022 with strike price of EUR 10.72 (Notional Value $3,449,985) | EUR | 3,300,000 | 24,413 | |||||
Citibank, N.A. Foreign Exchange AUD/NZD Expiring July 2022 with strike price of AUD 1.09 (Notional Value $10,589,810) | AUD | 15,400,000 | 14,389 | |||||
Citibank, N.A. Foreign Exchange EUR/NOK Expiring July 2022 with strike price of EUR 10.20 (Notional Value $3,502,257) | EUR | 3,350,000 | 3,876 | |||||
J.P. Morgan Securities plc Foreign Exchange USD/NOK Expiring July 2022 with strike price of $9.52 | USD | 3,600,000 | 715 | |||||
UBS AG Foreign Exchange EUR/SEK Expiring July 2022 with strike price of EUR 10.37 (Notional Value $10,454,500) | EUR | 10,000,000 | 170 | |||||
Deutsche Bank AG Foreign Exchange USD/SEK Expiring July 2022 with strike price of $9.73 | USD | 3,600,000 | 39 | |||||
Citibank, N.A. Foreign Exchange EUR/NOK Expiring July 2022 with strike price of EUR 9.88 (Notional Value $10,193,137) | EUR | 9,750,000 | 26 | |||||
Citibank, N.A. Foreign Exchange USD/CAD Expiring July 2022 with strike price of $1.24 | USD | 5,150,000 | 26 | |||||
J.P. Morgan Securities plc Foreign Exchange USD/NOK Expiring July 2022 with strike price of $9.21 | USD | 10,000,000 | 6 | |||||
Bank of America, N.A. Foreign Exchange USD/CAD Expiring July 2022 with strike price of $1.24 | USD | 5,400,000 | – | |||||
J.P. Morgan Securities plc Foreign Exchange USD/CAD Expiring July 2022 with strike price of $1.26 | USD | 3,650,000 | – | |||||
Total Foreign Exchange Options | 625,902 | |||||||
Total OTC Options Purchased | ||||||||
(Cost $8,056,673) | 1,777,327 |
OTC INTEREST RATE SWAPTIONS PURCHASED††,19 - 0.5% | ||||||||
Call Swaptions on: | ||||||||
Interest Rate Swaptions | ||||||||
Deutsche Bank AG 5-Year Interest Rate Swap Expiring April 2027 with exercise rate of 2.69% | USD | 92,814,000 | 3,494,157 | |||||
Deutsche Bank AG 5-Year Interest Rate Swap Expiring April 2032 with exercise rate of 2.39% | USD | 72,235,000 | 2,206,193 | |||||
Citibank, N.A. 20-Year Interest Rate Swap Expiring April 2029 with exercise rate of 2.38% | USD | 24,141,000 | 2,189,282 | |||||
Barclays Bank plc 20-Year Interest Rate Swap Expiring April 2027 with exercise rate of 1.58% (Notional Value $22,770,938) | GBP | 18,750,000 | 1,850,471 | |||||
Citibank, N.A. 5-Year Interest Rate Swap Expiring April 2027 with exercise rate of 1.60% (Notional Value $80,128,515) | EUR | 76,645,000 | 1,545,807 | |||||
Total Interest Rate Swaptions | 11,285,910 | |||||||
Put Swaptions on: | ||||||||
Interest Rate Swaptions | ||||||||
Citibank, N.A. 5-Year Interest Rate Swap Expiring April 2027 with exercise rate of 1.60% (Notional Value $80,128,515) | EUR | 76,645,000 | 5,101,924 | |||||
Deutsche Bank AG 5-Year Interest Rate Swap Expiring April 2032 with exercise rate of 2.39% | USD | 72,235,000 | 4,463,371 | |||||
Deutsche Bank AG 5-Year Interest Rate Swap Expiring April 2027 with exercise rate of 2.69% | USD | 92,814,000 | 3,971,782 | |||||
Barclays Bank plc 20-Year Interest Rate Swap Expiring April 2027 with exercise rate of 1.58% (Notional Value $22,770,938) | GBP | 18,750,000 | 3,808,017 | |||||
Citibank, N.A. 20-Year Interest Rate Swap Expiring April 2029 with exercise rate of 2.38% | USD | 24,141,000 | 3,290,727 | |||||
Total Interest Rate Swaptions | 20,635,821 | |||||||
Total OTC Interest Rate Swaptions Purchased | ||||||||
(Cost $33,025,782) | 31,921,731 | |||||||
Total Investments - 106.4% | ||||||||
(Cost $7,929,997,645) | 7,064,498,097 |
LISTED OPTIONS WRITTEN† - 0.0% | ||||||||
Call Options on: | ||||||||
Equity Options | ||||||||
Figs, Inc. Expiring December 2022 with strike price of $50.00 (Notional Value $37,351) | 41 | – | ||||||
Figs, Inc. Expiring December 2022 with strike price of $55.00 (Notional Value $36,440) | 40 | – | ||||||
Total Equity Options | – | |||||||
Total Listed Options Written | ||||||||
(Premiums received $85,529) | – |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Contracts/ Notional Value |
Value | |||||||
OTC OPTIONS WRITTEN†† - (0.1)% | ||||||||
Foreign Exchange Options | ||||||||
Morgan Stanley Capital Services LLC Foreign Exchange AUD/CAD Expiring July 2022 with strike price of AUD 0.92 (Notional Value $2,647,452) | AUD | 3,850,000 | $ | – | ||||
J.P. Morgan Securities plc Foreign Exchange EUR/CHF Expiring July 2022 with strike price of EUR 1.03 (Notional Value $17,772,650) | EUR | 17,000,000 | – | |||||
Bank of America, N.A. Foreign Exchange EUR/JPY Expiring July 2022 with strike price of EUR 147.35 (Notional Value $2,509,080) | EUR | 2,400,000 | (66 | ) | ||||
UBS AG Foreign Exchange USD/CHF Expiring July 2022 with strike price of $0.99 | USD | 2,550,000 | (167 | ) | ||||
UBS AG Foreign Exchange AUD/CAD Expiring July 2022 with strike price of AUD 0.91 (Notional Value $8,389,330) | AUD | 12,200,000 | (788 | ) | ||||
Barclays Bank plc Foreign Exchange EUR/GBP Expiring July 2022 with strike price of EUR 0.87 (Notional Value $2,404,535) | EUR | 2,300,000 | (1,430 | ) | ||||
J.P. Morgan Securities plc Foreign Exchange AUD/JPY Expiring July 2022 with strike price of AUD 97.85 (Notional Value $1,719,125) | AUD | 2,500,000 | (2,828 | ) | ||||
Barclays Bank plc Foreign Exchange NZD/JPY Expiring July 2022 with strike price of NZD 87.31 (Notional Value $1,492,200) | NZD | 2,400,000 | (4,230 | ) | ||||
Deutsche Bank AG Foreign Exchange USD/JPY Expiring July 2022 with strike price of $138.50 | USD | 2,600,000 | (6,329 | ) | ||||
J.P. Morgan Securities plc Foreign Exchange EUR/JPY Expiring July 2022 with strike price of EUR 145.25 (Notional Value $2,509,080) | EUR | 2,400,000 | (9,198 | ) | ||||
J.P. Morgan Securities plc Foreign Exchange USD/CHF Expiring July 2022 with strike price of $0.97 | USD | 18,200,000 | (10,325 | ) | ||||
J.P. Morgan Securities plc Foreign Exchange CAD/JPY Expiring July 2022 with strike price of CAD 106.50 (Notional Value $2,558,239) | CAD | 3,300,000 | (17,481 | ) | ||||
Citibank, N.A. Foreign Exchange USD/JPY Expiring July 2022 with strike price of $135.85 | USD | 4,750,000 | (54,677 | ) | ||||
J.P. Morgan Securities plc Foreign Exchange CAD/JPY Expiring July 2022 with strike price of CAD 105.40 (Notional Value $8,760,029) | CAD | 11,300,000 | (56,488 | ) | ||||
Goldman Sachs International Foreign Exchange USD/JPY Expiring July 2022 with strike price of $132.60 | USD | 2,600,000 | (62,295 | ) | ||||
J.P. Morgan Chase Bank, N.A. Foreign Exchange AUD/JPY Expiring July 2022 with strike price of AUD 94.84 (Notional Value $18,429,020) | AUD | 26,800,000 | (136,500 | ) | ||||
Goldman Sachs International Foreign Exchange USD/JPY Expiring July 2022 with strike price of $134.25 | USD | 9,600,000 | (149,890 | ) | ||||
Bank of America, N.A. Foreign Exchange EUR/GBP Expiring July 2022 with strike price of EUR 0.85 (Notional Value $17,772,650) | EUR | 17,000,000 | (152,292 | ) | ||||
Barclays Bank plc Foreign Exchange USD/JPY Expiring July 2022 with strike price of $131.60 | USD | 5,000,000 | (165,968 | ) | ||||
Citibank, N.A. Foreign Exchange NZD/JPY Expiring July 2022 with strike price of NZD 83.48 (Notional Value $18,559,237) | NZD | 29,850,000 | (335,153 | ) | ||||
Citibank, N.A. Foreign Exchange CAD/JPY Expiring July 2022 with strike price of CAD 103.70 (Notional Value $18,954,223) | CAD | 24,450,000 | (369,270 | ) | ||||
Barclays Bank plc Foreign Exchange EUR/JPY Expiring July 2022 with strike price of EUR 138.80 (Notional Value $17,511,288) | EUR | 16,750,000 | (477,152 | ) | ||||
Bank of America, N.A. Foreign Exchange USD/JPY Expiring July 2022 with strike price of $129.68 | USD | 17,600,000 | (798,396 | ) | ||||
Total Foreign Exchange Options | (2,810,923 | ) | ||||||
Put Options on: | ||||||||
Foreign Exchange Options | ||||||||
Goldman Sachs International Foreign Exchange USD/JPY Expiring July 2022 with strike price of $127.30 | USD | 2,600,000 | – | |||||
Barclays Bank plc Foreign Exchange EUR/GBP Expiring July 2022 with strike price of EUR 0.85 (Notional Value $2,404,535) | EUR | 2,300,000 | (178 | ) | ||||
Bank of America, N.A. Foreign Exchange USD/JPY Expiring July 2022 with strike price of $129.68 | USD | 17,600,000 | (347 | ) | ||||
Deutsche Bank AG Foreign Exchange USD/JPY Expiring July 2022 with strike price of $130.90 | USD | 2,600,000 | (2,718 | ) | ||||
J.P. Morgan Securities plc Foreign Exchange CAD/JPY Expiring July 2022 with strike price of CAD 100.05 (Notional Value $2,558,239) | CAD | 3,300,000 | (4,546 | ) | ||||
Barclays Bank plc Foreign Exchange NZD/JPY Expiring July 2022 with strike price of NZD 81.16 (Notional Value $1,492,200) | NZD | 2,400,000 | (5,364 | ) | ||||
Bank of America, N.A. Foreign Exchange EUR/JPY Expiring July 2022 with strike price of EUR 140.90 (Notional Value $2,509,080) | EUR | 2,400,000 | (5,859 | ) | ||||
J.P. Morgan Securities plc Foreign Exchange EUR/JPY Expiring July 2022 with strike price of EUR 137.25 (Notional Value $2,509,080) | EUR | 2,400,000 | (7,430 | ) | ||||
UBS AG Foreign Exchange USD/CHF Expiring July 2022 with strike price of $0.95 | USD | 2,550,000 | (9,986 | ) | ||||
Barclays Bank plc Foreign Exchange USD/JPY Expiring July 2022 with strike price of $131.60 | USD | 5,000,000 | (13,680 | ) | ||||
J.P. Morgan Securities plc Foreign Exchange AUD/JPY Expiring July 2022 with strike price of AUD 91.65 (Notional Value $1,719,125) | AUD | 2,500,000 | (13,773 | ) | ||||
Morgan Stanley Capital Services LLC Foreign Exchange AUD/CAD Expiring July 2022 with strike price of AUD 0.89 (Notional Value $2,647,452) | AUD | 3,850,000 | (17,259 | ) | ||||
Bank of America, N.A. Foreign Exchange EUR/GBP Expiring July 2022 with strike price of EUR 0.85 (Notional Value $17,772,650) | EUR | 17,000,000 | (18,276 | ) | ||||
Goldman Sachs International Foreign Exchange USD/JPY Expiring July 2022 with strike price of $134.25 | USD | 9,600,000 | (41,661 | ) | ||||
Citibank, N.A. Foreign Exchange USD/JPY Expiring July 2022 with strike price of $135.85 | USD | 4,750,000 | (59,659 | ) | ||||
J.P. Morgan Securities plc Foreign Exchange CAD/JPY Expiring July 2022 with strike price of CAD 105.40 (Notional Value $8,760,029) | CAD | 11,300,000 | (65,807 | ) | ||||
Barclays Bank plc Foreign Exchange EUR/JPY Expiring July 2022 with strike price of EUR 138.80 (Notional Value $17,511,288) | EUR | 16,750,000 | (75,938 | ) | ||||
Citibank, N.A. Foreign Exchange CAD/JPY Expiring July 2022 with strike price of CAD 103.70 (Notional Value $18,954,223) | CAD | 24,450,000 | (90,882 | ) | ||||
Citibank, N.A. Foreign Exchange NZD/JPY Expiring July 2022 with strike price of NZD 83.48 (Notional Value $18,559,238) | NZD | 29,850,000 | (132,969 | ) | ||||
UBS AG Foreign Exchange AUD/CAD Expiring July 2022 with strike price of AUD 0.91 (Notional Value $8,389,330) | AUD | 12,200,000 | (206,573 | ) | ||||
J.P. Morgan Securities plc Foreign Exchange USD/CHF Expiring July 2022 with strike price of $0.97 | USD | 18,200,000 | (333,003 | ) | ||||
J.P. Morgan Chase Bank, N.A. Foreign Exchange AUD/JPY Expiring July 2022 with strike price of AUD 94.84 (Notional Value $18,429,020) | AUD | 26,800,000 | (436,387 | ) | ||||
J.P. Morgan Securities plc Foreign Exchange EUR/CHF Expiring July 2022 with strike price of EUR 1.03 (Notional Value $17,772,650) | EUR | 17,000,000 | (491,930 | ) | ||||
Total Foreign Exchange Options | (2,034,225 | ) | ||||||
Total OTC Options Written | ||||||||
(Premiums received $5,440,966) | (4,845,148 | ) |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Contracts/ Notional Value |
Value | |||||||
OTC INTEREST RATE SWAPTIONS WRITTEN††,19 - 0.0% | ||||||||
Call Swaptions on: | ||||||||
Interest Rate Swaptions | ||||||||
Deutsche Bank AG 5-Year Interest Rate Swap Expiring April 2024 with exercise rate of 1.60% (Notional Value $12,153,357) | EUR | 11,625,000 | $ | (193,946 | ) | |||
Goldman Sachs International 20-Year Interest Rate Swap Expiring April 2026 with exercise rate of 1.69% (Notional Value $2,561,275) | GBP | 2,109,000 | (206,896 | ) | ||||
Citibank, N.A. 20-Year Interest Rate Swap Expiring April 2026 with exercise rate of 2.56% | USD | 3,000,000 | (243,825 | ) | ||||
J.P. Morgan Securities plc 5-Year Interest Rate Swap Expiring April 2025 with exercise rate of 2.70% | USD | 22,032,000 | (755,811 | ) | ||||
Total Interest Rate Swaptions | (1,400,478 | ) | ||||||
Put Swaptions on: | ||||||||
Interest Rate Swaptions | ||||||||
Citibank, N.A. 20-Year Interest Rate Swap Expiring April 2026 with exercise rate of 2.56% | USD | 3,000,000 | (336,863 | ) | ||||
Goldman Sachs International 20-Year Interest Rate Swap Expiring April 2026 with exercise rate of 1.69% (Notional Value $2,561,275) | GBP | 2,109,000 | (389,902 | ) | ||||
Deutsche Bank AG 5-Year Interest Rate Swap Expiring April 2024 with exercise rate of 1.60% (Notional Value $12,153,356) | EUR | 11,625,000 | (520,916 | ) | ||||
J.P. Morgan Securities plc 5-Year Interest Rate Swap Expiring April 2025 with exercise rate of 2.70% | USD | 22,032,000 | (760,007 | ) | ||||
Total Interest Rate Swaptions | (2,007,688 | ) | ||||||
Total OTC Interest Rate Swaptions Written | ||||||||
(Premiums received $3,480,361) | (3,408,166 | ) | ||||||
Other Assets & Liabilities, net - (6.3)% | (418,792,755 | ) | ||||||
Total Net Assets - 100.0% | $ | 6,637,452,028 |
Futures Contracts | ||||||||||||||
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation (Depreciation)** | ||||||||||
Commodity Futures Contracts Purchased† | ||||||||||||||
Gold 100 oz. Futures Contracts | 389 | Aug 2022 | $ | 70,319,530 | $ | (2,381,412 | ) | |||||||
Silver Futures Contracts | 571 | Sep 2022 | 57,699,550 | (3,483,838 | ) | |||||||||
$ | 128,019,080 | $ | (5,865,250 | ) | ||||||||||
Commodity Futures Contracts Sold Short† | ||||||||||||||
WTI Crude Futures Contracts | 466 | Jul 2022 | $ | 49,354,060 | $ | 6,868,829 |
Centrally Cleared Credit Default Swap Agreements Protection Sold†† | ||||||||||||||||||||||||||||
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Depreciation** | |||||||||||||||||||
J.P. Morgan Securities LLC | ICE | CDX.NA.IG.33.V1 | 1.00 | % | Quarterly | 12/20/24 | $ | 70,000,000 | $ | 171,665 | $ | 1,225,590 | $ | (1,053,925 | ) |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Centrally Cleared Interest Rate Swap Agreements†† | ||||||||||||||||||||||||||||||
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount~ | Value | Upfront Premiums Paid (Received) | Unrealized Appreciation (Depreciation)** | ||||||||||||||||||||
J.P. Morgan Securities LLC | CME | Receive | 3-Month USD LIBOR | 1.65 | % | Quarterly | 03/17/31 | 180,000,000 | $ | 19,212,660 | $ | 1,472 | $ | 19,211,188 | ||||||||||||||||
J.P. Morgan Securities LLC | CME | Receive | U.S. Secured Overnight Financing Rate | 1.78 | % | Annually | 03/11/32 | 23,700,000 | 2,002,080 | 426 | 2,001,654 | |||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Receive | 6-Month Budapest Interbank Offering Rate | 6.94 | % | Semi-Annually | 04/11/26 | HUF | 7,085,722,000 | 310,882 | 78 | 310,804 | ||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Receive | 3-Month Korea Certificate of Deposit Rate | 2.89 | % | Quarterly | 04/12/27 | KRW | 22,687,810,000 | 191,465 | 69 | 191,396 | ||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | 6-Month EURIBOR | 1.60 | % | Semi-Annually | 04/12/32 | EUR | 21,571,000 | (932,481 | ) | (1,072,188 | ) | 139,707 | ||||||||||||||||
J.P. Morgan Securities LLC | LCH | Receive | U.S. Secured Overnight Financing Rate | 2.38 | % | Annually | 04/16/49 | 2,806,000 | 115,400 | 34,042 | 81,358 | |||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Receive | U.S. Secured Overnight Financing Rate | 2.69 | % | Annually | 04/21/32 | 7,454,000 | 52,462 | (3,007 | ) | 55,469 | ||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Receive | 3-Month Prague Interbank Offering Rate | 4.63 | % | Semi-Annually | 04/12/25 | CZK | 853,137,000 | 50,838 | 76 | 50,762 | ||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | Sterling Overnight Interbank Average Rate | 1.58 | % | Annually | 04/12/47 | GBP | 1,162,000 | (109,475 | ) | (139,325 | ) | 29,850 | ||||||||||||||||
J.P. Morgan Securities LLC | LCH | Receive | Sterling Overnight Interbank Average Rate | 0.88 | % | Annually | 12/09/25 | GBP | 380,000 | 25,184 | (143 | ) | 25,327 | |||||||||||||||||
J.P. Morgan Securities LLC | LCH | Receive | U.S. Secured Overnight Financing Rate | 2.39 | % | Annually | 04/12/37 | 3,542,000 | 87,378 | 73,796 | 13,582 | |||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Receive | 1D Euro Short Term Rate | 0.50 | % | Annually | 04/17/24 | EUR | 640,000 | 7,424 | (92 | ) | 7,516 | |||||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | U.S. Secured Overnight Financing Rate | 2.70 | % | Annually | 04/22/30 | 90,000 | (333 | ) | (365 | ) | 32 | |||||||||||||||||
J.P. Morgan Securities LLC | LCH | Receive | U.S. Secured Overnight Financing Rate | 2.56 | % | Annually | 04/22/46 | 108,000 | (3,555 | ) | 3,419 | (6,974 | ) | |||||||||||||||||
J.P. Morgan Securities LLC | LCH | Receive | Sterling Overnight Interbank Average Rate | 1.69 | % | Annually | 04/20/46 | GBP | 145,000 | (14,161 | ) | 3,621 | (17,782 | ) | ||||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | Overnight Tokyo Average Rate | 0.33 | % | Annually | 04/12/28 | JPY | 2,121,592,000 | (43,052 | ) | (3,068 | ) | (39,984 | ) | |||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | U.S. Secured Overnight Financing Rate | 2.67 | % | Annually | 04/19/27 | 7,583,000 | (56,323 | ) | 269 | (56,592 | ) | |||||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | 1D Euro Short Term Rate | 0.92 | % | Annually | 04/12/27 | EUR | 6,017,000 | (205,323 | ) | 1,094 | (206,417 | ) | ||||||||||||||||
J.P. Morgan Securities LLC | LCH | Receive | 6-Month EURIBOR | 1.60 | % | Semi-Annually | 04/17/29 | EUR | 4,156,000 | (151,215 | ) | 96,712 | (247,927 | ) | ||||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | 3-Month Stockholm Interbank Offering Rate | 2.24 | % | Quarterly | 04/11/24 | SEK | 318,567,000 | (263,498 | ) | 68 | (263,566 | ) | ||||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | Sterling Overnight Interbank Average Rate | 0.85 | % | Annually | 12/03/26 | GBP | 4,491,000 | (376,856 | ) | (52,831 | ) | (324,025 | ) | |||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | U.S. Secured Overnight Financing Rate | 1.08 | % | Annually | 12/06/28 | 6,071,000 | (611,617 | ) | (108,594 | ) | (503,023 | ) | ||||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | U.S. Secured Overnight Financing Rate | 1.23 | % | Annually | 12/03/31 | 6,975,000 | (918,249 | ) | (183,895 | ) | (734,354 | ) | ||||||||||||||||
$ | 18,369,635 | $ | (1,348,366 | ) | $ | 19,718,001 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Forward Foreign Currency Exchange Contracts†† | ||||||||||||||||
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation (Depreciation) | ||||||||||
Goldman Sachs International | ILS | Buy | 92,228,427 | 24,775,937 USD | 08/01/22 | $ | 1,720,417 | |||||||||
Barclays Bank plc | ILS | Sell | 92,228,427 | 27,935,310 USD | 08/01/22 | 1,438,956 | ||||||||||
Deutsche Bank AG | NOK | Buy | 267,539,569 | 26,785,028 USD | 07/08/22 | 379,740 | ||||||||||
UBS AG | JPY | Sell | 3,400,000,000 | 25,417,425 USD | 07/05/22 | 359,940 | ||||||||||
JPMorgan Chase Bank, N.A. | EUR | Sell | 31,980,000 | 333,566,575 NOK | 07/08/22 | 350,505 | ||||||||||
JPMorgan Chase Bank, N.A. | USD | Sell | 34,980,000 | 45,380,418 CAD | 07/05/22 | 283,909 | ||||||||||
JPMorgan Chase Bank, N.A. | CHF | Buy | 14,938,676 | 15,463,059 USD | 07/11/22 | 194,426 | ||||||||||
UBS AG | EUR | Sell | 18,200,000 | 18,385,440 CHF | 07/11/22 | 190,707 | ||||||||||
Barclays Bank plc | ILS | Sell | 5,382,450 | 1,706,566 USD | 11/30/22 | 142,485 | ||||||||||
UBS AG | ILS | Sell | 18,825,521 | 5,499,318 USD | 08/01/22 | 90,925 | ||||||||||
UBS AG | ILS | Sell | 3,026,363 | 958,280 USD | 11/30/22 | 78,852 | ||||||||||
UBS AG | GBP | Sell | 7,160,000 | 8,777,586 USD | 07/05/22 | 61,715 | ||||||||||
Deutsche Bank AG | EUR | Sell | 9,150,000 | 9,647,779 USD | 07/08/22 | 57,633 | ||||||||||
BNP Paribas | USD | Sell | 17,780,000 | 2,419,378,362 JPY | 07/05/22 | 50,452 | ||||||||||
Goldman Sachs International | CAD | Sell | 56,900,000 | 44,261,900 USD | 07/15/22 | 46,880 | ||||||||||
Barclays Bank plc | GBP | Sell | 4,308,125 | 5,286,203 USD | 07/05/22 | 41,921 | ||||||||||
Goldman Sachs International | USD | Sell | 4,030,000 | 5,239,343 CAD | 07/05/22 | 41,353 | ||||||||||
JPMorgan Chase Bank, N.A. | EUR | Buy | 9,190,000 | 98,096,997 SEK | 07/08/22 | 40,377 | ||||||||||
JPMorgan Chase Bank, N.A. | CAD | Sell | 7,960,000 | 6,222,367 USD | 07/05/22 | 36,863 | ||||||||||
JPMorgan Chase Bank, N.A. | GBP | Sell | 3,730,000 | 4,576,188 USD | 07/05/22 | 35,659 | ||||||||||
Bank of America, N.A. | USD | Sell | 22,990,000 | 29,629,412 CAD | 07/05/22 | 34,224 | ||||||||||
Citibank, N.A. | CAD | Buy | 3,000,000 | 311,607,000 JPY | 07/19/22 | 32,701 | ||||||||||
Bank of America, N.A. | NZD | Sell | 8,800,000 | 5,527,913 USD | 07/19/22 | 31,943 | ||||||||||
JPMorgan Chase Bank, N.A. | AUD | Sell | 9,608,000 | 6,662,864 USD | 07/05/22 | 28,421 | ||||||||||
Citibank, N.A. | USD | Buy | 1,800,000 | 2,283,903 CAD | 07/05/22 | 25,239 | ||||||||||
Barclays Bank plc | USD | Buy | 5,440,000 | 734,971,200 JPY | 07/05/22 | 23,374 | ||||||||||
UBS AG | CAD | Sell | 4,055,000 | 3,173,881 USD | 07/05/22 | 22,849 | ||||||||||
UBS AG | EUR | Sell | 4,100,000 | 4,345,664 USD | 09/30/22 | 21,635 | ||||||||||
Citibank, N.A. | NZD | Buy | 2,500,000 | 208,847,500 JPY | 07/19/22 | 20,848 | ||||||||||
JPMorgan Chase Bank, N.A. | USD | Buy | 450,000 | 4,247,370 NOK | 07/07/22 | 18,750 | ||||||||||
UBS AG | USD | Sell | 5,550,000 | 755,511,874 JPY | 07/05/22 | 18,008 | ||||||||||
Bank of America, N.A. | AUD | Sell | 8,440,000 | 5,844,059 USD | 07/05/22 | 16,134 | ||||||||||
Goldman Sachs International | AUD | Sell | 5,660,000 | 3,918,427 USD | 07/05/22 | 10,127 | ||||||||||
JPMorgan Chase Bank, N.A. | EUR | Sell | 2,600,000 | 2,734,052 USD | 07/08/22 | 8,983 | ||||||||||
Barclays Bank plc | GBP | Buy | 752,000 | 907,177 USD | 07/15/22 | 8,400 | ||||||||||
Bank of America, N.A. | GBP | Buy | 5,970,000 | 7,259,174 USD | 07/05/22 | 8,109 | ||||||||||
Goldman Sachs International | GBP | Buy | 2,190,000 | 2,657,845 USD | 07/05/22 | 8,042 | ||||||||||
JPMorgan Chase Bank, N.A. | USD | Sell | 260,000 | 253,266 CHF | 07/11/22 | 5,453 | ||||||||||
Morgan Stanley Capital Services LLC | EUR | Sell | 310,000 | 315,097 CHF | 07/11/22 | 5,280 | ||||||||||
Citibank, N.A. | CAD | Buy | 1,020,000 | 788,573 USD | 07/15/22 | 4,034 | ||||||||||
JPMorgan Chase Bank, N.A. | HUF | Sell | 172,960,000 | 459,193 USD | 07/27/22 | 3,466 | ||||||||||
UBS AG | AUD | Sell | 8,240,000 | 5,693,008 USD | 07/05/22 | 3,186 | ||||||||||
JPMorgan Chase Bank, N.A. | NZD | Sell | 6,430,000 | 4,018,937 USD | 07/19/22 | 3,130 | ||||||||||
UBS AG | NZD | Buy | 720,000 | 447,349 USD | 07/19/22 | 2,321 | ||||||||||
Goldman Sachs International | GBP | Sell | 5,860,000 | 7,135,675 USD | 07/05/22 | 2,296 | ||||||||||
Goldman Sachs International | NZD | Sell | 870,000 | 545,553 USD | 07/19/22 | 2,201 | ||||||||||
JPMorgan Chase Bank, N.A. | EUR | Buy | 690,000 | 688,465 CHF | 07/11/22 | 1,747 | ||||||||||
Deutsche Bank AG | NOK | Sell | 77,509,485 | 7,870,976 USD | 07/08/22 | 1,011 | ||||||||||
Barclays Bank plc | GBP | Sell | 75,275,000 | 91,649,909 USD | 07/15/22 | 891 | ||||||||||
Barclays Bank plc | EUR | Buy | 290,000 | 289,251 CHF | 07/11/22 | 844 | ||||||||||
Barclays Bank plc | CAD | Sell | 410,000 | 319,226 USD | 07/13/22 | 629 | ||||||||||
Barclays Bank plc | NZD | Buy | 300,000 | 25,345,500 JPY | 07/21/22 | 382 | ||||||||||
Barclays Bank plc | EUR | Buy | 3,210,000 | 3,365,736 USD | 07/15/22 | 285 | ||||||||||
Citibank, N.A. | EUR | Buy | 130,000 | 130,065 CHF | 07/11/22 | (42 | ) | |||||||||
Barclays Bank plc | CAD | Sell | 1,585,000 | 1,230,859 USD | 07/05/22 | (802 | ) | |||||||||
JPMorgan Chase Bank, N.A. | GBP | Buy | 132,000 | 161,956 USD | 07/15/22 | (1,243 | ) | |||||||||
UBS AG | CAD | Sell | 3,000,000 | 2,329,780 USD | 07/08/22 | (1,432 | ) | |||||||||
UBS AG | AUD | Buy | 850,000 | 589,145 USD | 07/05/22 | (2,210 | ) | |||||||||
Deutsche Bank AG | USD | Buy | 5,140,000 | 6,617,894 CAD | 07/05/22 | (2,589 | ) | |||||||||
Deutsche Bank AG | CAD | Sell | 1,230,000 | 949,621 USD | 07/05/22 | (6,180 | ) | |||||||||
JPMorgan Chase Bank, N.A. | SEK | Buy | 5,325,733 | 527,519 USD | 07/08/22 | (6,782 | ) | |||||||||
Bank of America, N.A. | EUR | Sell | 1,000,000 | 854,710 GBP | 07/08/22 | (7,608 | ) | |||||||||
Goldman Sachs International | GBP | Buy | 831,000 | 1,020,951 USD | 07/15/22 | (9,190 | ) | |||||||||
BNP Paribas | USD | Buy | 25,790,000 | 3,501,041,421 JPY | 07/05/22 | (12,145 | ) | |||||||||
Citibank, N.A. | USD | Buy | 1,000,000 | 9,976,100 NOK | 07/18/22 | (13,134 | ) | |||||||||
JPMorgan Chase Bank, N.A. | AUD | Buy | 4,060,000 | 2,816,958 USD | 07/05/22 | (13,478 | ) | |||||||||
JPMorgan Chase Bank, N.A. | EUR | Sell | 11,150,000 | 119,350,136 SEK | 07/08/22 | (16,576 | ) | |||||||||
UBS AG | USD | Buy | 7,950,000 | 1,081,290,019 JPY | 07/05/22 | (18,944 | ) | |||||||||
JPMorgan Chase Bank, N.A. | USD | Buy | 17,650,000 | 2,397,911,199 JPY | 07/05/22 | (22,243 | ) | |||||||||
JPMorgan Chase Bank, N.A. | EUR | Buy | 3,640,000 | 3,838,233 USD | 07/08/22 | (23,137 | ) | |||||||||
UBS AG | GBP | Buy | 3,010,000 | 3,688,237 USD | 07/05/22 | (24,163 | ) | |||||||||
UBS AG | AUD | Buy | 2,600,000 | 246,922,000 JPY | 07/25/22 | (26,393 | ) | |||||||||
UBS AG | EUR | Sell | 16,280,000 | 17,036,422 USD | 07/08/22 | (26,702 | ) | |||||||||
JPMorgan Chase Bank, N.A. | EUR | Buy | 900,000 | 925,740 CHF | 07/05/22 | (26,810 | ) | |||||||||
UBS AG | SEK | Buy | 87,629,273 | 8,598,102 USD | 07/08/22 | (29,918 | ) | |||||||||
Deutsche Bank AG | USD | Buy | 5,180,000 | 707,318,950 JPY | 07/05/22 | (32,833 | ) | |||||||||
Deutsche Bank AG | USD | Sell | 7,900,000 | 10,119,953 CAD | 07/05/22 | (36,054 | ) | |||||||||
UBS AG | USD | Buy | 9,310,000 | 12,038,176 CAD | 07/05/22 | (44,545 | ) | |||||||||
UBS AG | EUR | Buy | 5,420,000 | 5,473,854 CHF | 07/11/22 | (55,356 | ) | |||||||||
Goldman Sachs International | EUR | Buy | 7,300,000 | 7,713,217 USD | 07/15/22 | (58,401 | ) | |||||||||
UBS AG | USD | Sell | 8,000,000 | 10,203,568 CAD | 07/05/22 | (71,081 | ) | |||||||||
JPMorgan Chase Bank, N.A. | NZD | Buy | 16,160,000 | 10,169,238 USD | 07/19/22 | (76,637 | ) | |||||||||
JPMorgan Chase Bank, N.A. | USD | Buy | 21,480,000 | 27,743,186 CAD | 07/05/22 | (78,487 | ) | |||||||||
UBS AG | JPY | Sell | 1,773,850,000 | 12,991,812 USD | 07/01/22 | (81,194 | ) | |||||||||
Deutsche Bank AG | NZD | Buy | 15,019,520 | 9,502,054 USD | 07/19/22 | (121,732 | ) | |||||||||
Bank of America, N.A. | USD | Buy | 28,890,000 | 37,336,396 CAD | 07/05/22 | (123,113 | ) | |||||||||
Deutsche Bank AG | CAD | Buy | 17,516,528 | 13,758,418 USD | 07/05/22 | (146,793 | ) | |||||||||
JPMorgan Chase Bank, N.A. | CAD | Buy | 8,967,705 | 7,147,675 USD | 07/05/22 | (179,111 | ) | |||||||||
UBS AG | EUR | Buy | 36,890,000 | 38,860,152 USD | 07/08/22 | (195,617 | ) | |||||||||
JPMorgan Chase Bank, N.A. | USD | Sell | 47,226,000 | 6,377,004,691 JPY | 07/05/22 | (228,442 | ) | |||||||||
JPMorgan Chase Bank, N.A. | EUR | Buy | 33,320,000 | 346,884,417 NOK | 07/08/22 | (298,283 | ) | |||||||||
Barclays Bank plc | EUR | Sell | 294,925,000 | 308,947,533 USD | 07/15/22 | (312,242 | ) | |||||||||
JPMorgan Chase Bank, N.A. | JPY | Sell | 7,889,021,954 | 57,767,905 USD | 07/05/22 | (372,991 | ) | |||||||||
$ | 3,214,025 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
OTC Interest Rate Swaptions Purchased | ||||||||||||||||||||||||
Counterparty/Description | Floating Rate Type | Floating Rate Index | Payment Frequency | Fixed Rate | Expiration Date | Exercise Rate | Swaption Notional Amount | Swaption Value | ||||||||||||||||
Call | ||||||||||||||||||||||||
Deutsche Bank AG 5-Year Interest Rate Swap | Pay | SOFR | Annual | 2.69 | % | 04/19/27 | 2.69 | % | $ | 92,814,000 | $ | 3,494,157 | ||||||||||||
Deutsche Bank AG 5-Year Interest Rate Swap | Pay | SOFR | Annual | 2.39 | % | 04/08/32 | 2.39 | % | 72,235,000 | 2,206,193 | ||||||||||||||
Citibank, N.A. 20-Year Interest Rate Swap | Pay | SOFR | Annual | 2.38 | % | 04/12/29 | 2.38 | % | 24,141,000 | 2,189,282 | ||||||||||||||
Barclays Bank plc 20-Year Interest Rate Swap | Pay | SONIA | Annual | 1.58 | % | 04/12/27 | 1.58 | % | 22,770,938 | 1,850,471 | ||||||||||||||
Citibank, N.A. 5-Year Interest Rate Swap | Pay | 6 Month EURIBOR | Semi-annual | 1.60 | % | 04/08/27 | 1.60 | % | 80,128,515 | 1,545,807 | ||||||||||||||
$ | 11,285,910 | |||||||||||||||||||||||
Put | ||||||||||||||||||||||||
Citibank, N.A. 5-Year Interest Rate Swap | Receive | 6 Month EURIBOR | Semi-annual | 1.60 | % | 04/08/27 | 1.60 | % | $ | 80,128,515 | $ | 5,101,924 | ||||||||||||
Deutsche Bank AG 5-Year Interest Rate Swap | Receive | SOFR | Annual | 2.39 | % | 04/08/32 | 2.39 | % | 72,235,000 | 4,463,371 | ||||||||||||||
Deutsche Bank AG 5-Year Interest Rate Swap | Receive | SOFR | Annual | 2.69 | % | 04/19/27 | 2.69 | % | 92,814,000 | 3,971,782 | ||||||||||||||
Barclays Bank plc 20-Year Interest Rate Swap | Receive | SONIA | Annual | 1.58 | % | 04/12/27 | 1.58 | % | 22,770,938 | 3,808,017 | ||||||||||||||
Citibank, N.A. 20-Year Interest Rate Swap | Receive | SOFR | Annual | 2.38 | % | 04/12/29 | 2.38 | % | 24,141,000 | 3,290,727 | ||||||||||||||
$ | 20,635,821 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
OTC Interest Rate Swaptions Written
Counterparty/Description | Floating Rate Type | Floating Rate Index | Payment Frequency | Fixed Rate | Expiration Date | Exercise Rate | Swaption Notional Amount | Swaption Value | ||||||||||||||||
Call | ||||||||||||||||||||||||
Deutsche Bank AG 5-Year Interest Rate Swap | Receive | 6 Month EURIBOR | Semi-annual | 1.60 | % | 04/15/24 | 1.60 | % | $ | 12,153,357 | $ | (193,946 | ) | |||||||||||
Goldman Sachs International 20-Year Interest Rate Swap | Receive | SONIA | Annual | 1.69 | % | 04/20/26 | 1.69 | % | 2,561,275 | (206,896 | ) | |||||||||||||
Citibank, N.A. 20-Year Interest Rate Swap | Receive | SOFR | Annual | 2.56 | % | 04/20/26 | 2.56 | % | 3,000,000 | (243,825 | ) | |||||||||||||
J.P. Morgan Securities plc 5-Year Interest Rate Swap | Receive | SOFR | Annual | 2.70 | % | 04/17/25 | 2.70 | % | 22,032,000 | (755,811 | ) | |||||||||||||
$ | (1,400,478 | ) | ||||||||||||||||||||||
Put | ||||||||||||||||||||||||
Citibank, N.A. 20-Year Interest Rate Swap | Pay | SOFR | Annual | 2.56 | % | 04/20/26 | 2.56 | % | $ | 3,000,000 | $ | (336,863 | ) | |||||||||||
Goldman Sachs International 20-Year Interest Rate Swap | Pay | SONIA | Annual | 1.69 | % | 04/20/26 | 1.69 | % | 2,561,275 | (389,902 | ) | |||||||||||||
Deutsche Bank AG 5-Year Interest Rate Swap | Pay | 6 Month EURIBOR | Semi-annual | 1.60 | % | 04/15/24 | 1.60 | % | 12,153,356 | (520,916 | ) | |||||||||||||
J.P. Morgan Securities plc 5-Year Interest Rate Swap | Pay | SOFR | Annual | 2.70 | % | 04/17/25 | 2.70 | % | 22,032,000 | (760,007 | ) | |||||||||||||
$ | (2,007,688 | ) |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at June 30, 2022. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Special Purpose Acquisition Company (SPAC). |
2 | Affiliated issuer. |
3 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $2,635,661,892 (cost $3,000,380,434), or 39.7% of total net assets. |
4 | Rate indicated is the 7-day yield as of June 30, 2022. |
5 | Perpetual maturity. |
6 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
7 | All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At June 30, 2022, the total market value of segregated or earmarked securities was $460,184,745 — See Note 2. |
8 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $88,204,205 (cost $108,628,876), or 1.3% of total net assets — See Note 6. |
9 | Security is in default of interest and/or principal obligations. |
10 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2022. See table below for additional step information for each security. |
11 | Payment-in-kind security. |
12 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
13 | Security is an interest-only strip. |
14 | Zero coupon rate security. |
15 | Security is a principal-only strip. |
16 | Rate indicated is the effective yield at the time of purchase. |
17 | All or a portion of this security is pledged as interest rate swap collateral at June 30, 2022. |
18 | All or a portion of this security is pledged as listed options collateral at June 30, 2022. |
19 | Swaptions - See additional disclosure in the swaptions table above for more information on swaptions. |
AUD — Australian Dollar |
CAD — Canadian Dollar |
CDX.NA.IG.33.V1 — Credit Default Swap North American Investment Grade Series 33 Index Version 1 |
CHF — Swiss Franc |
CME — Chicago Mercantile Exchange |
CMS — Constant Maturity Swap |
CMT — Constant Maturity Treasury |
CZK — Czech Koruna |
EUR — Euro |
EURIBOR — European Interbank Offered Rate |
GBP — British Pound |
HUF — Hungarian Forint |
ICE — Intercontinental Exchange |
ILS — Israeli New Shekel |
JPY — Japanese Yen |
KRW — South Korean Won |
LCH — London Clearing House |
LIBOR — London Interbank Offered Rate |
NOK — Norwegian Krone |
plc — Public Limited Company |
PPV — Public-Private Venture |
REMIC — Real Estate Mortgage Investment Conduit |
SARL — Société à Responsabilité Limitée |
SEK — Swedish Krona |
SOFR — Secured Overnight Financing Rate |
SONIA — Sterling Overnight Index Average |
WAC — Weighted Average Coupon |
See Sector Classification in Other Information section.
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2022 (See Note 3 in the Notes to Consolidated Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 262,850,025 | $ | 7,621,053 | $ | 806,070 | $ | 271,277,148 | ||||||||
Preferred Stocks | — | 420,317,275 | — | * | 420,317,275 | |||||||||||
Warrants | 1,200,959 | — | — | 1,200,959 | ||||||||||||
Exchange-Traded Funds | 54,338,794 | — | — | 54,338,794 | ||||||||||||
Mutual Funds | 181,758,797 | — | — | 181,758,797 | ||||||||||||
Closed-End Funds | 72,863,785 | — | — | 72,863,785 | ||||||||||||
Money Market Funds | 20,289,555 | — | — | 20,289,555 | ||||||||||||
Corporate Bonds | — | 2,095,046,960 | 154,105,086 | 2,249,152,046 | ||||||||||||
Senior Floating Rate Interests | — | 1,413,183,803 | 374,123,151 | 1,787,306,954 | ||||||||||||
Asset-Backed Securities | — | 1,007,056,761 | 259,656,536 | 1,266,713,297 | ||||||||||||
Collateralized Mortgage Obligations | — | 438,792,015 | 47,700,576 | 486,492,591 | ||||||||||||
U.S. Government Securities | — | 141,007,046 | — | 141,007,046 | ||||||||||||
Foreign Government Debt | — | 46,965,068 | — | 46,965,068 | ||||||||||||
U.S. Treasury Bills | — | 14,761,834 | — | 14,761,834 | ||||||||||||
Senior Fixed Rate Interests | — | 179,356 | 2,973,154 | 3,152,510 | ||||||||||||
Options Purchased | 13,201,380 | 1,777,327 | — | 14,978,707 | ||||||||||||
Interest Rate Swaptions Purchased | — | 31,921,731 | — | 31,921,731 | ||||||||||||
Commodity Futures Contracts** | 6,868,829 | — | — | 6,868,829 | ||||||||||||
Interest Rate Swap Agreements** | — | 22,118,645 | — | 22,118,645 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 6,018,658 | — | 6,018,658 | ||||||||||||
Total Assets | $ | 613,372,124 | $ | 5,646,767,532 | $ | 839,364,573 | $ | 7,099,504,229 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Options Written | $ | — | * | $ | 4,845,148 | $ | — | $ | 4,845,148 | |||||||
Interest Rate Swaptions Written | — | 3,408,166 | — | 3,408,166 | ||||||||||||
Commodity Futures Contracts** | 5,865,250 | — | — | 5,865,250 | ||||||||||||
Credit Default Swap Agreements** | — | 1,053,925 | — | 1,053,925 | ||||||||||||
Interest Rate Swap Agreements** | — | 2,400,644 | — | 2,400,644 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 2,804,633 | — | 2,804,633 | ||||||||||||
Unfunded Loan Commitments (Note 5) | — | — | 2,752,374 | 2,752,374 | ||||||||||||
Total Liabilities | $ | 5,865,250 | $ | 14,512,516 | $ | 2,752,374 | $ | 23,130,140 |
* | Security has a market value of $0. |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $419,168,545 are categorized as Level 2 within the disclosure hierarchy — See Note 2.
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2022 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||||||
Assets: | ||||||||||||||||
Asset-Backed Securities | $ | 136,442,182 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | ||||||||||
Asset-Backed Securities | 63,898,333 | Yield Analysis | Yield | 5.7%-7.2% | 6.7 | % | ||||||||||
Asset-Backed Securities | 24,244,000 | Model Price | Purchase Price | — | — | |||||||||||
Asset-Backed Securities | 20,767,673 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Asset-Backed Securities | 14,304,348 | Option adjusted spread off third party pricing | Trade Price | — | — | |||||||||||
Collateralized Mortgage Obligations | 32,418,582 | Yield Analysis | Yield | 5.8 | % | — | ||||||||||
Collateralized Mortgage Obligations | 15,281,994 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||||
Common Stocks | 805,888 | Enterprise Value | Valuation Multiple | 2.6x-18.6x | 8.6 | x | ||||||||||
Common Stocks | 182 | Model Price | Liquidation Value | — | — | |||||||||||
Corporate Bonds | 94,577,613 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||||||
Corporate Bonds | 27,011,473 | Third Party Pricing | Vendor Price | — | — | |||||||||||
Corporate Bonds | 22,220,000 | Yield Analysis | Yield | 4.9 | % | — | ||||||||||
Corporate Bonds | 10,296,000 | Model Price | Purchase Price | — | — | |||||||||||
Senior Fixed Rate Interests | 2,973,154 | Yield Analysis | Yield | 7.4 | % | — | ||||||||||
Senior Floating Rate Interests | 239,060,882 | Third Party Pricing | Broker Quote | — | — | |||||||||||
Senior Floating Rate Interests | 112,430,201 | Yield Analysis | Yield | 7.1%-10.7% | 8.6 | % | ||||||||||
Senior Floating Rate Interests | 16,688,125 | Model Price | Purchase Price | — | — | |||||||||||
Senior Floating Rate Interests | 5,943,943 | Third Party Pricing | Vendor Price | — | — | |||||||||||
Total Assets | $ | 839,364,573 | ||||||||||||||
Liabilities: | ||||||||||||||||
Unfunded Loan Commitments | $ | 2,752,374 | Model Price | Purchase price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfer between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2022, the Fund had securities with a total value of $243,066,336 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $64,912,893 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2022:
Assets | Liabilities | |||||||||||||||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Common Stocks | Senior Fixed Rate Interests | Total Assets | Unfunded Loan Commitments | |||||||||||||||||||||||||
Beginning Balance | $ | 134,755,864 | $ | 33,621,388 | $ | 132,694,814 | $ | 202,766,682 | $ | 1,167,187 | $ | 3,044,928 | $ | 508,050,863 | $ | (3,698,361 | ) | |||||||||||||||
Purchases/(Receipts) | 95,543,362 | - | 67,214,089 | 114,520,014 | (100 | ) | - | 277,277,365 | (1,085,203 | ) | ||||||||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (11,108,590 | ) | (22,382,728 | ) | (33,102,468 | ) | (26,144,667 | ) | (826 | ) | - | (92,739,279 | ) | 2,169,199 | ||||||||||||||||||
Amortization of premiums/discounts | 209,868 | (16,558 | ) | 46,705 | 1,248,919 | - | 2,022 | 1,490,956 | 240,247 | |||||||||||||||||||||||
Total realized gains (losses) included in earnings | (1,433,109 | ) | (10,469 | ) | (1 | ) | 115,297 | (6,599 | ) | - | (1,334,881 | ) | 50,431 | |||||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (7,025,736 | ) | (1,589,066 | ) | (10,208,788 | ) | (12,292,383 | ) | (344,125 | ) | (73,796 | ) | (31,533,894 | ) | (428,687 | ) | ||||||||||||||||
Transfers into Level 3 | 48,714,877 | 38,078,009 | - | 156,273,450 | - | - | 243,066,336 | - | ||||||||||||||||||||||||
Transfers out of Level 3 | - | - | (2,539,265 | ) | (62,364,161 | ) | (9,467 | ) | - | (64,912,893 | ) | - | ||||||||||||||||||||
Ending Balance | $ | 259,656,536 | $ | 47,700,576 | $ | 154,105,086 | $ | 374,123,151 | $ | 806,070 | $ | 2,973,154 | $ | 839,364,573 | $ | (2,752,374 | ) | |||||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2022 | $ | (8,717,242 | ) | $ | (1,599,585 | ) | $ | (9,820,083 | ) | $ | (6,727,093 | ) | $ | (244,464 | ) | $ | (73,796 | ) | $ | (27,182,263 | ) | $ | (257,783 | ) |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate | Future Reset Date | ||||||||||
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70 | 6.13 | % | 01/29/25 | — | — | |||||||||
GAIA Aviation Ltd. 2019-1, 3.97% due 12/15/44 | 2.00 | % | 11/15/26 | — | — | |||||||||
Platinum for Belize Blue Investment Company LLC, 1.60% due 10/20/40 | 2.10 | % | 10/21/22 | 4.47 | % | 10/21/25 | ||||||||
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2021, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126821000490/gugg83048-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Fund Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Transactions during the period ended June 30, 2022, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/21 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/22 | Shares 06/30/22 | Investment Income | Capital Gain Distributions | |||||||||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||||||||||
BP Holdco LLC* | $ | 26,465 | $ | – | $ | – | $ | – | $ | – | $ | 26,465 | 37,539 | $ | – | $ | – | |||||||||||||||||||
Targus Group International Equity, Inc.* | 31,107 | – | – | – | 1,031 | 32,138 | 12,773 | – | – | |||||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||||||
Guggenheim Alpha Opportunity Fund — Institutional Class | 26,522,954 | 212,702 | – | – | 205,092 | 26,940,748 | 1,010,531 | 212,702 | – | |||||||||||||||||||||||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class | 71,222,266 | 13,030,937 | – | – | (10,688,020 | ) | 73,565,183 | 2,237,384 | 920,449 | 3,660,423 | ||||||||||||||||||||||||||
Guggenheim Strategy Fund II | 17,552,529 | 1,064,656 | – | – | (619,877 | ) | 17,997,308 | 745,539 | 222,921 | – | ||||||||||||||||||||||||||
Guggenheim Strategy Fund III | 15,636,354 | 2,506,961 | – | – | (638,149 | ) | 17,505,166 | 723,055 | 214,625 | – | ||||||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 46,880,462 | 380,875 | – | – | (1,510,945 | ) | 45,750,392 | 4,740,973 | 380,875 | – | ||||||||||||||||||||||||||
$ | 177,872,137 | $ | 17,196,131 | $ | – | $ | – | $ | (13,250,868 | ) | $ | 181,817,400 | $ | 1,951,572 | $ | 3,660,423 |
* | Non-income producing security. |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS† - 61.3% | ||||||||
REITs - 61.3% | ||||||||
REITs-Diversified - 13.7% | ||||||||
VICI Properties, Inc. | 76,400 | $ | 2,275,956 | |||||
Gaming and Leisure Properties, Inc. | 28,960 | 1,328,106 | ||||||
American Assets Trust, Inc. | 36,013 | 1,069,586 | ||||||
Duke Realty Corp. | 13,497 | 741,660 | ||||||
American Tower Corp. — Class A | 1,762 | 450,350 | ||||||
Crown Castle International Corp. | 2,654 | 446,880 | ||||||
SBA Communications Corp. | 1,395 | 446,470 | ||||||
Total REITs-Diversified | 6,759,008 | |||||||
REITs-Apartments - 9.1% | ||||||||
Equity Residential | 21,456 | 1,549,552 | ||||||
AvalonBay Communities, Inc.1 | 7,729 | 1,501,358 | ||||||
Invitation Homes, Inc. | 37,367 | 1,329,518 | ||||||
American Campus Communities, Inc.*,1 | 2,161 | 139,320 | ||||||
Total REITs-Apartments | 4,519,748 | |||||||
REITs-Shopping Centers - 7.6% | ||||||||
SITE Centers Corp. | 94,005 | 1,266,247 | ||||||
NETSTREIT Corp. | 56,410 | 1,064,457 | ||||||
Kite Realty Group Trust1 | 33,972 | 587,376 | ||||||
Brixmor Property Group, Inc. | 28,886 | 583,786 | ||||||
Acadia Realty Trust | 17,150 | 267,883 | ||||||
Total REITs-Shopping Centers | 3,769,749 | |||||||
REITs-Office Property - 5.9% | ||||||||
Alexandria Real Estate Equities, Inc. | 8,628 | 1,251,319 | ||||||
Cousins Properties, Inc. | 37,507 | 1,096,330 | ||||||
Empire State Realty Trust, Inc. — Class A | 69,220 | 486,617 | ||||||
Piedmont Office Realty Trust, Inc. — Class A | 8,885 | 116,571 | ||||||
Total REITs-Office Property | 2,950,837 | |||||||
REITs-Hotels - 5.9% | ||||||||
Xenia Hotels & Resorts, Inc.* | 75,463 | 1,096,477 | ||||||
Ryman Hospitality Properties, Inc.*,1 | 13,832 | 1,051,647 | ||||||
DiamondRock Hospitality Co.* | 95,548 | 784,449 | ||||||
Total REITs-Hotels | 2,932,573 | |||||||
REITs-Single Tenant - 5.1% | ||||||||
Four Corners Property Trust, Inc. | 63,317 | 1,683,599 | ||||||
Agree Realty Corp. | 11,639 | 839,521 | ||||||
Total REITs-Single Tenant | 2,523,120 | |||||||
REITs-Manufactured Homes - 4.1% | ||||||||
Sun Communities, Inc. | 12,668 | 2,018,772 | ||||||
REITs-Storage - 4.0% | ||||||||
National Storage Affiliates Trust1 | 39,457 | 1,975,612 | ||||||
REITs-Health Care - 3.7% | ||||||||
Ventas, Inc.1 | 18,816 | 967,707 | ||||||
CareTrust REIT, Inc. | 44,527 | 821,078 | ||||||
Total REITs-Health Care | 1,788,785 | |||||||
REITs-Warehouse/Industries - 2.2% | ||||||||
Rexford Industrial Realty, Inc.1 | 18,708 | 1,077,394 | ||||||
Total REITs | 30,315,598 | |||||||
Total Common Stocks | ||||||||
(Cost $30,815,747) | 30,315,598 | |||||||
MONEY MARKET FUND† - 37.3% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 1.05%2 | 18,438,049 | 18,438,049 | ||||||
Total Money Market Fund | ||||||||
(Cost $18,438,049) | 18,438,049 | |||||||
Total Investments - 98.6% | ||||||||
(Cost $49,253,796) | $ | 48,753,647 | ||||||
Other Assets & Liabilities, net - 1.4% | 669,076 | |||||||
Total Net Assets - 100.0% | $ | 49,422,723 |
Custom Basket Swap Agreements
Counterparty | Reference Obligation | Type | Financing Rate | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Appreciation | |||||||||||||
OTC Custom Basket Swap Agreements Sold Short†† | ||||||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Receive | 1.25% (Federal Funds Rate - 0.33%) | At Maturity | 07/22/24 | $ | 15,431,756 | $ | 1,257,506 | |||||||||||
Goldman Sachs International | GS Equity Custom Basket | Receive | 1.37% (Federal Funds Rate - 0.21%) | At Maturity | 05/06/24 | 15,431,766 | 1,247,891 | |||||||||||||
$ | 30,863,522 | $ | 2,505,397 |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
GS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Douglas Emmett, Inc. | 25,800 | (3.73 | )% | $ | 239,898 | |||||||
Broadstone Net Lease, Inc. | 40,869 | (5.43 | )% | 204,193 | ||||||||
Office Properties Income Trust | 28,387 | (3.67 | )% | 184,642 | ||||||||
Omega Healthcare Investors, Inc. | 23,576 | (4.31 | )% | 162,605 | ||||||||
STORE Capital Corp. | 20,914 | (3.53 | )% | 145,281 | ||||||||
Host Hotels & Resorts, Inc. | 47,628 | (4.84 | )% | 99,761 | ||||||||
Necessity Retail REIT, Inc. | 58,188 | (2.75 | )% | 79,336 | ||||||||
RLJ Lodging Trust | 8,921 | (0.64 | )% | 40,181 | ||||||||
Apartment Income REIT Corp. | 9,025 | (2.43 | )% | 37,468 | ||||||||
Camden Property Trust | 4,080 | (3.56 | )% | 36,492 | ||||||||
Essex Property Trust, Inc. | 2,503 | (4.24 | )% | 35,084 | ||||||||
LTC Properties, Inc. | 12,846 | (3.20 | )% | 30,220 | ||||||||
Apple Hospitality REIT, Inc. | 43,920 | (4.18 | )% | 21,192 | ||||||||
Public Storage | 1,515 | (3.07 | )% | 15,458 | ||||||||
STAG Industrial, Inc. | 16,006 | (3.20 | )% | 14,735 | ||||||||
Extra Space Storage, Inc. | 2,836 | (3.13 | )% | 3,196 | ||||||||
Equity Commonwealth | 23,107 | (4.12 | )% | 2,593 | ||||||||
Corporate Office Properties Trust | 10,221 | (1.73 | )% | 909 | ||||||||
Americold Realty Trust, Inc. | 9,166 | (1.78 | )% | (2,725 | ) | |||||||
Realty Income Corp. | 22,047 | (9.75 | )% | (8,421 | ) | |||||||
Phillips Edison & Company, Inc. | 29,432 | (6.37 | )% | (31,900 | ) | |||||||
Washington Real Estate Investment Trust | 32,189 | (4.45 | )% | (39,269 | ) | |||||||
Mid-America Apartment Communities, Inc. | 6,049 | (6.85 | )% | (231,082 | ) | |||||||
Total Financial | 1,039,847 | |||||||||||
Exchange-Traded Funds | ||||||||||||
Vanguard Real Estate ETF | 15,305 | (9.04 | )% | 208,044 | ||||||||
Total GS Equity Short Custom Basket | $ | 1,247,891 |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
MS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Douglas Emmett, Inc. | 25,800 | (3.73 | )% | $ | 238,479 | |||||||
Broadstone Net Lease, Inc. | 40,869 | (5.43 | )% | 211,972 | ||||||||
Office Properties Income Trust | 28,387 | (3.67 | )% | 183,638 | ||||||||
Omega Healthcare Investors, Inc. | 23,576 | (4.31 | )% | 159,184 | ||||||||
STORE Capital Corp. | 20,914 | (3.53 | )% | 144,183 | ||||||||
Host Hotels & Resorts, Inc. | 47,628 | (4.84 | )% | 99,233 | ||||||||
Necessity Retail REIT, Inc. | 58,188 | (2.75 | )% | 78,473 | ||||||||
RLJ Lodging Trust | 8,921 | (0.64 | )% | 40,124 | ||||||||
Essex Property Trust, Inc. | 2,503 | (4.24 | )% | 38,500 | ||||||||
Apartment Income REIT Corp. | 9,025 | (2.43 | )% | 37,672 | ||||||||
Camden Property Trust | 4,080 | (3.56 | )% | 36,572 | ||||||||
LTC Properties, Inc. | 12,846 | (3.20 | )% | 29,970 | ||||||||
Apple Hospitality REIT, Inc. | 43,920 | (4.18 | )% | 21,116 | ||||||||
Public Storage | 1,515 | (3.07 | )% | 15,306 | ||||||||
STAG Industrial, Inc. | 16,006 | (3.20 | )% | 14,314 | ||||||||
Extra Space Storage, Inc. | 2,836 | (3.13 | )% | 3,140 | ||||||||
Equity Commonwealth | 23,107 | (4.12 | )% | 2,301 | ||||||||
Corporate Office Properties Trust | 10,221 | (1.73 | )% | 727 | ||||||||
Americold Realty Trust, Inc. | 9,166 | (1.78 | )% | (2,399 | ) | |||||||
Realty Income Corp. | 22,047 | (9.75 | )% | (6,774 | ) | |||||||
Phillips Edison & Company, Inc. | 29,432 | (6.37 | )% | (25,329 | ) | |||||||
Washington Real Estate Investment Trust | 32,189 | (4.45 | )% | (39,805 | ) | |||||||
Mid-America Apartment Communities, Inc. | 6,049 | (6.85 | )% | (231,459 | ) | |||||||
Total Financial | 1,049,138 | |||||||||||
Exchange-Traded Funds | ||||||||||||
Vanguard Real Estate ETF | 15,305 | (9.04 | )% | 208,368 | ||||||||
Total MS Equity Short Custom Basket | $ | 1,257,506 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | All or a portion of this security is pledged as equity custom basket swap collateral at June 30, 2022. |
2 | Rate indicated is the 7-day yield as of June 30, 2022. |
GS — Goldman Sachs International
MS — Morgan Stanley Capital Services LLC
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2022 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 30,315,598 | $ | — | $ | — | $ | 30,315,598 | ||||||||
Money Market Fund | 18,438,049 | — | — | 18,438,049 | ||||||||||||
Equity Custom Basket Swap Agreements** | — | 2,505,397 | — | 2,505,397 | ||||||||||||
Total Assets | $ | 48,753,647 | $ | 2,505,397 | $ | — | $ | 51,259,044 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
CLOSED-END FUNDS† - 9.5% | ||||||||
BlackRock MuniYield Quality Fund, Inc. | 71,982 | $ | 913,452 | |||||
BlackRock Municipal Income Quality Trust | 54,840 | 679,468 | ||||||
BlackRock MuniVest Fund, Inc. | 90,802 | 676,475 | ||||||
Nuveen California Quality Municipal Income Fund | 49,986 | 616,327 | ||||||
DWS Municipal Income Trust | 53,020 | 498,388 | ||||||
BlackRock Municipal Income Fund, Inc. | 38,861 | 462,834 | ||||||
Invesco Trust for Investment Grade Municipals | 40,355 | 424,938 | ||||||
Invesco Municipal Trust | 36,338 | 369,194 | ||||||
Nuveen AMT-Free Quality Municipal Income Fund | 29,451 | 346,049 | ||||||
BlackRock MuniHoldings California Quality Fund, Inc. | 27,404 | 328,026 | ||||||
BNY Mellon Strategic Municipals, Inc. | 110 | 724 | ||||||
Total Closed-End Funds | ||||||||
(Cost $6,218,794) | 5,315,875 | |||||||
MONEY MARKET FUNDS† - 0.4% | ||||||||
Dreyfus AMT-Free Tax Exempt Cash Management Fund — Institutional Shares, 0.81%1 | 230,520 | 230,520 | ||||||
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 1.32%1 | 82 | 82 | ||||||
Total Money Market Funds | ||||||||
(Cost $230,602) | 230,602 | |||||||
Face Amount | ||||||||
MUNICIPAL BONDS†† - 82.5% | ||||||||
California - 22.9% | ||||||||
El Camino Healthcare District General Obligation Unlimited | ||||||||
due 08/01/292 | $ | 2,500,000 | 1,985,524 | |||||
Stockton Unified School District General Obligation Unlimited | ||||||||
due 08/01/332 | 2,000,000 | 1,293,133 | ||||||
due 08/01/372 | 810,000 | 429,963 | ||||||
due 08/01/422 | 250,000 | 102,773 | ||||||
City of Los Angeles Department of Airports Revenue Bonds | ||||||||
5.00% due 05/15/39 | 1,000,000 | 1,103,494 | ||||||
5.00% due 05/15/44 | 100,000 | 106,961 | ||||||
Los Angeles Department of Water & Power Revenue Bonds | ||||||||
5.00% due 07/01/50 | 1,000,000 | 1,091,724 | ||||||
San Diego Unified School District General Obligation Unlimited | ||||||||
due 07/01/392 | 1,000,000 | 472,003 | ||||||
due 07/01/462 | 1,360,000 | 446,709 | ||||||
Sierra Joint Community College District School Facilities District No. 1 General Obligation Unlimited | ||||||||
due 08/01/312 | 705,000 | 504,630 | ||||||
due 08/01/302 | 415,000 | 310,615 | ||||||
College of the Sequoias Tulare Area Improvement District No. 3 General Obligation Unlimited | ||||||||
due 08/01/423,4 | 1,000,000 | 769,030 | ||||||
Newport Mesa Unified School District General Obligation Unlimited | ||||||||
due 08/01/392 | 1,300,000 | 658,011 | ||||||
Sonoma Valley Unified School District General Obligation Unlimited | ||||||||
4.00% due 08/01/44 | 600,000 | 591,443 | ||||||
Compton Unified School District General Obligation Unlimited | ||||||||
due 06/01/402 | 1,000,000 | 441,466 | ||||||
Delhi Unified School District General Obligation Unlimited | ||||||||
5.00% due 08/01/44 | 250,000 | 266,223 | ||||||
Gustine Unified School District General Obligation Unlimited | ||||||||
5.00% due 08/01/41 | 220,000 | 235,825 | ||||||
Alameda Corridor Transportation Authority Revenue Bonds | ||||||||
due 10/01/51 | 500,000 | 228,970 | ||||||
Stockton Public Financing Authority Revenue Bonds | ||||||||
5.00% due 10/01/33 | 200,000 | 221,479 | ||||||
M-S-R Energy Authority Revenue Bonds | ||||||||
6.13% due 11/01/29 | 190,000 | 212,015 | ||||||
Upland Unified School District General Obligation Unlimited | ||||||||
due 08/01/382 | 400,000 | 199,968 | ||||||
El Monte Union High School District General Obligation Unlimited | ||||||||
due 06/01/432 | 500,000 | 191,970 | ||||||
Westside Elementary School District General Obligation Unlimited | ||||||||
5.00% due 08/01/48 | 155,000 | 166,731 | ||||||
Rio Hondo Community College District General Obligation Unlimited | ||||||||
due 08/01/292 | 200,000 | 158,180 | ||||||
Freddie Mac Multifamily VRD Certificates Revenue Bonds | ||||||||
2.40% due 10/15/29 | 150,000 | 142,678 | ||||||
Coast Community College District General Obligation Unlimited | ||||||||
due 08/01/402 | 250,000 | 117,349 | ||||||
Department of Veterans Affairs Veteran's Farm & Home Purchase Program Revenue Bonds | ||||||||
3.45% due 12/01/39 | 110,000 | 109,223 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 82.5% (continued) | ||||||||
California - 22.9% (continued) | ||||||||
Buena Park School District General Obligation Unlimited | ||||||||
5.00% due 08/01/47 | $ | 100,000 | $ | 106,872 | ||||
Oakland Unified School District/Alameda County General Obligation Unlimited | ||||||||
5.00% due 08/01/22 | 90,000 | 90,246 | ||||||
Roseville Joint Union High School District General Obligation Unlimited | ||||||||
due 08/01/302 | 100,000 | 76,711 | ||||||
Total California | 12,831,919 | |||||||
Texas - 14.8% | ||||||||
Denton County Housing Finance Corp. Revenue Bonds | ||||||||
2.15% due 11/01/38 | 2,000,000 | 1,611,650 | ||||||
Ysleta Independent School District General Obligation Unlimited | ||||||||
4.00% due 08/15/52 | 1,400,000 | 1,376,029 | ||||||
Central Texas Regional Mobility Authority Revenue Bonds | ||||||||
5.00% due 01/01/45 | 1,250,000 | 1,317,071 | ||||||
Cleveland Independent School District General Obligation Unlimited | ||||||||
4.00% due 02/15/52 | 1,000,000 | 988,100 | ||||||
North Texas Tollway Authority Revenue Bonds | ||||||||
due 01/01/362 | 1,000,000 | 584,500 | ||||||
Bexar County Health Facilities Development Corp. Revenue Bonds | ||||||||
5.00% due 07/15/22 | 225,000 | 225,050 | ||||||
Southwest Independent School District General Obligation Unlimited | ||||||||
due 02/01/422 | 500,000 | 223,863 | ||||||
Lindale Independent School District General Obligation Unlimited | ||||||||
5.00% due 02/15/49 | 200,000 | 219,455 | ||||||
United Independent School District General Obligation Unlimited | ||||||||
5.00% due 08/15/49 | 200,000 | 219,455 | ||||||
Clifton Higher Education Finance Corp. Revenue Bonds | ||||||||
4.00% due 08/15/33 | 200,000 | 212,468 | ||||||
Harris County-Houston Sports Authority Revenue Bonds | ||||||||
due 11/15/532 | 1,000,000 | 204,267 | ||||||
Arlington Higher Education Finance Corp. Revenue Bonds | ||||||||
5.00% due 12/01/46 | 200,000 | 203,985 | ||||||
Grand Parkway Transportation Corp. Revenue Bonds | ||||||||
5.00% due 10/01/43 | 175,000 | 187,856 | ||||||
Texas Municipal Gas Acquisition and Supply Corporation I Revenue Bonds | ||||||||
6.25% due 12/15/26 | 135,000 | 144,395 | ||||||
Hutto Independent School District General Obligation Unlimited | ||||||||
5.00% due 08/01/49 | 100,000 | 109,269 | ||||||
Mansfield Independent School District General Obligation Unlimited | ||||||||
5.00% due 02/15/44 | 100,000 | 107,797 | ||||||
University of North Texas System Revenue Bonds | ||||||||
5.00% due 04/15/44 | 100,000 | 107,517 | ||||||
City of Arlington Texas Special Tax Revenue Special Tax | ||||||||
5.00% due 02/15/48 | 100,000 | 105,798 | ||||||
Central Texas Turnpike System Revenue Bonds | ||||||||
5.00% due 08/15/22 | 35,000 | 35,146 | ||||||
Tarrant County Health Facilities Development Corp. Revenue Bonds | ||||||||
6.00% due 09/01/24 | 10,000 | 10,390 | ||||||
San Antonio Education Facilities Corp. Revenue Bonds | ||||||||
5.00% due 06/01/23 | 10,000 | 10,202 | ||||||
Leander Independent School District General Obligation Unlimited | ||||||||
due 08/15/222 | 5,000 | 3,087 | ||||||
due 08/15/242 | 5,000 | 2,804 | ||||||
Total Texas | 8,210,154 | |||||||
Arizona - 5.3% | ||||||||
City of Phoenix Civic Improvement Corp. Revenue Bonds | ||||||||
5.00% due 07/01/45 | 1,250,000 | 1,386,541 | ||||||
Arizona Industrial Development Authority Revenue Bonds | ||||||||
2.12% due 07/01/37 | 1,165,499 | 932,630 | ||||||
Maricopa County Industrial Development Authority Revenue Bonds | ||||||||
5.00% due 01/01/41 | 250,000 | 265,051 | ||||||
Salt Verde Financial Corp. Revenue Bonds | ||||||||
5.00% due 12/01/32 | 200,000 | 215,950 | ||||||
Pinal County Elementary School District No. 4 Casa Grande General Obligation Unlimited | ||||||||
5.00% due 07/01/37 | 100,000 | 111,548 | ||||||
Total Arizona | 2,911,720 | |||||||
New York - 4.2% | ||||||||
New York City Municipal Water Finance Authority Revenue Bonds | ||||||||
5.00% due 06/15/49 | 1,000,000 | 1,079,012 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 82.5% (continued) | ||||||||
New York - 4.2% (continued) | ||||||||
New York City Industrial Development Agency Revenue Bonds | ||||||||
4.00% due 03/01/32 | $ | 500,000 | $ | 516,097 | ||||
New York Transportation Development Corp. Revenue Bonds | ||||||||
5.00% due 12/01/22 | 250,000 | 252,645 | ||||||
5.00% due 07/01/34 | 200,000 | 205,566 | ||||||
New York State Dormitory Authority Revenue Bonds | ||||||||
4.00% due 08/01/43 | 250,000 | 246,772 | ||||||
New York Power Authority Revenue Bonds | ||||||||
4.00% due 11/15/45 | 100,000 | 97,056 | ||||||
Total New York | 2,397,148 | |||||||
Illinois - 3.8% | ||||||||
Illinois Finance Authority Revenue Bonds | ||||||||
5.00% due 10/01/37 | 1,000,000 | 1,150,783 | ||||||
5.00% due 10/01/38 | 250,000 | 288,379 | ||||||
City of Chicago Illinois Wastewater Transmission Revenue Bonds | ||||||||
5.25% due 01/01/42 | 400,000 | 426,821 | ||||||
University of Illinois Revenue Bonds | ||||||||
6.00% due 10/01/29 | 200,000 | 207,532 | ||||||
County of State Clair Illinois Highway Revenue Bonds | ||||||||
4.25% due 01/01/23 | 40,000 | 40,534 | ||||||
Total Illinois | 2,114,049 | |||||||
Ohio - 3.0% | ||||||||
Dayton-Montgomery County Port Authority Revenue Bonds | ||||||||
1.83% due 09/01/38 | 1,600,000 | 1,257,375 | ||||||
County of Miami Ohio Revenue Bonds | ||||||||
5.00% due 08/01/33 | 200,000 | 212,927 | ||||||
American Municipal Power, Inc. Revenue Bonds | ||||||||
5.00% due 02/15/41 | 200,000 | 211,355 | ||||||
City of Middleburg Heights Ohio Revenue Bonds | ||||||||
5.00% due 08/01/22 | 15,000 | 14,891 | ||||||
Total Ohio | 1,696,548 | |||||||
Tennessee - 2.9% | ||||||||
Metropolitan Government Nashville & Davidson County Health & Educational Facs Bd Revenue Bonds | ||||||||
2.25% due 07/01/45 | 1,500,000 | 1,089,388 | ||||||
City of Shelbyville & Bedford County Health Educational & Housing Facility Board Revenue Bonds | ||||||||
2.21% due 06/01/38 | 500,000 | 401,422 | ||||||
Metropolitan Government Nashville & Davidson County Health & Educational Facilities Board Revenue Bonds | ||||||||
2.48% due 12/01/37 | 200,000 | 168,213 | ||||||
Total Tennessee | 1,659,023 | |||||||
Oregon - 2.7% | ||||||||
Clackamas & Washington Counties School District No. 3 General Obligation Unlimited | ||||||||
due 06/15/482 | 2,000,000 | 623,910 | ||||||
due 06/15/502 | 400,000 | 113,309 | ||||||
due 06/15/492 | 350,000 | 104,071 | ||||||
Salem-Keizer School District No. 24J General Obligation Unlimited | ||||||||
due 06/15/402 | 1,250,000 | 567,533 | ||||||
University of Oregon Revenue Bonds | ||||||||
5.00% due 04/01/48 | 100,000 | 107,084 | ||||||
Total Oregon | 1,515,907 | |||||||
Virginia - 2.5% | ||||||||
Freddie Mac Multifamily Variable Rate Certificate Revenue Bonds | ||||||||
3.15% due 10/15/36 | 1,290,000 | 1,211,201 | ||||||
Loudoun County Economic Development Authority Revenue Bonds | ||||||||
due 07/01/492 | 500,000 | 162,088 | ||||||
City of Norfolk Virginia General Obligation Unlimited | ||||||||
2.50% due 10/01/463 | 5,000 | 4,964 | ||||||
Total Virginia | 1,378,253 | |||||||
Colorado - 2.4% | ||||||||
E-470 Public Highway Authority Revenue Bonds | ||||||||
5.00% due 09/01/36 | 650,000 | 725,519 | ||||||
City & County of Denver Colorado Airport System Revenue Bonds | ||||||||
5.00% due 12/01/28 | 200,000 | 220,135 | ||||||
City & County of Denver Colorado Revenue Bonds | ||||||||
due 08/01/302 | 200,000 | 153,359 | ||||||
Colorado Educational & Cultural Facilities Authority Revenue Bonds | ||||||||
5.00% due 03/01/47 | 110,000 | 116,742 | ||||||
Colorado School of Mines Revenue Bonds | ||||||||
5.00% due 12/01/47 | 100,000 | 107,028 | ||||||
Total Colorado | 1,322,783 | |||||||
Georgia - 1.9% | ||||||||
Private Colleges & Universities Authority Revenue Bonds | ||||||||
5.00% due 09/01/48 | 1,000,000 | 1,075,767 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 82.5% (continued) | ||||||||
North Carolina - 1.9% | ||||||||
Inlivian Revenue Bonds | ||||||||
2.02% due 04/01/42 | $ | 1,000,000 | $ | 730,662 | ||||
North Carolina Central University Revenue Bonds | ||||||||
5.00% due 04/01/44 | 300,000 | 324,197 | ||||||
Total North Carolina | 1,054,859 | |||||||
District of Columbia - 1.8% | ||||||||
District of Columbia Revenue Bonds | ||||||||
4.00% due 03/01/39 | 1,000,000 | 1,009,989 | ||||||
West Virginia - 1.7% | ||||||||
West Virginia University Revenue Bonds | ||||||||
5.00% due 10/01/41 | 600,000 | 677,810 | ||||||
West Virginia Hospital Finance Authority Revenue Bonds | ||||||||
5.00% due 06/01/42 | 300,000 | 310,419 | ||||||
Total West Virginia | 988,229 | |||||||
Washington - 1.5% | ||||||||
Yakima & Kittitas Counties School District No. 119 Selah General Obligation Unlimited | ||||||||
5.00% due 12/01/42 | 200,000 | 221,631 | ||||||
County of King Washington Sewer Revenue Bonds | ||||||||
5.00% due 07/01/42 | 200,000 | 217,277 | ||||||
Central Puget Sound Regional Transit Authority Revenue Bonds | ||||||||
5.00% due 11/01/41 | 200,000 | 215,720 | ||||||
Washington State Convention Center Public Facilities District Revenue Bonds | ||||||||
4.00% due 07/01/48 | 210,000 | 190,986 | ||||||
Total Washington | 845,614 | |||||||
New Jersey - 1.1% | ||||||||
New Jersey Turnpike Authority Revenue Bonds | ||||||||
5.00% due 01/01/31 | 300,000 | 329,828 | ||||||
New Jersey Economic Development Authority Revenue Bonds | ||||||||
5.00% due 06/01/28 | 250,000 | 276,274 | ||||||
Total New Jersey | 606,102 | |||||||
Oklahoma - 1.0% | ||||||||
Oklahoma Development Finance Authority Revenue Bonds | ||||||||
5.00% due 08/15/28 | 350,000 | 346,349 | ||||||
Oklahoma City Airport Trust Revenue Bonds | ||||||||
5.00% due 07/01/30 | 200,000 | 216,241 | ||||||
Total Oklahoma | 562,590 | |||||||
Michigan - 0.9% | ||||||||
Michigan State Hospital Finance Authority Revenue Bonds | ||||||||
5.00% due 11/15/47 | 200,000 | 210,963 | ||||||
Michigan State Housing Development Authority Revenue Bonds | ||||||||
3.35% due 12/01/34 | 200,000 | 187,736 | ||||||
Flint Hospital Building Authority Revenue Bonds | ||||||||
5.00% due 07/01/25 | 100,000 | 105,153 | ||||||
Total Michigan | 503,852 | |||||||
Missouri - 0.7% | ||||||||
Industrial Development Authority of the City of State Louis Missouri Revenue Bonds | ||||||||
2.22% due 12/01/38 | 496,205 | 410,852 | ||||||
Arkansas - 0.6% | ||||||||
County of Baxter Arkansas Revenue Bonds | ||||||||
5.00% due 09/01/26 | 330,000 | 352,777 | ||||||
Louisiana - 0.5% | ||||||||
City of Shreveport Louisiana Water & Sewer Revenue Bonds | ||||||||
5.00% due 12/01/35 | 250,000 | 273,481 | ||||||
Louisiana Public Facilities Authority Revenue Bonds | ||||||||
5.00% due 05/15/26 | 5,000 | 5,417 | ||||||
Total Louisiana | 278,898 | |||||||
Alaska - 0.5% | ||||||||
University of Alaska Revenue Bonds | ||||||||
5.00% due 10/01/40 | 260,000 | 277,880 | ||||||
Nebraska - 0.4% | ||||||||
Central Plains Energy Project Revenue Bonds | ||||||||
5.00% due 09/01/29 | 200,000 | 213,200 | ||||||
South Carolina - 0.4% | ||||||||
Charleston County Airport District Revenue Bonds | ||||||||
5.00% due 07/01/43 | 200,000 | 213,069 | ||||||
Vermont - 0.4% | ||||||||
Vermont Educational & Health Buildings Financing Agency Revenue Bonds | ||||||||
5.00% due 12/01/46 | 200,000 | 206,171 | ||||||
Connecticut - 0.4% | ||||||||
New Haven Housing Authority Revenue Bonds | ||||||||
2.26% due 05/01/38 | 247,101 | 202,722 | ||||||
South Dakota - 0.3% | ||||||||
South Dakota Board of Regents Housing & Auxiliary Facilities System Revenue Bonds | ||||||||
5.00% due 04/01/34 | 150,000 | 162,997 | ||||||
Massachusetts - 0.3% | ||||||||
Massachusetts Development Finance Agency Revenue Bonds | ||||||||
5.00% due 10/01/34 | 150,000 | 161,787 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 82.5% (continued) | ||||||||
Florida - 0.2% | ||||||||
Greater Orlando Aviation Authority Revenue Bonds | ||||||||
5.00% due 10/01/32 | $ | 100,000 | $ | 109,023 | ||||
Tampa-Hillsborough County Expressway Authority Revenue Bonds | ||||||||
5.00% due 07/01/22 | 20,000 | 19,800 | ||||||
Florida Higher Educational Facilities Financial Authority Revenue Bonds | ||||||||
3.00% due 12/01/22 | 15,000 | 14,943 | ||||||
Total Florida | 143,766 | |||||||
Pennsylvania - 0.2% | ||||||||
Allegheny County Hospital Development Authority Revenue Bonds | ||||||||
5.00% due 07/15/32 | 100,000 | 109,456 | ||||||
Owen J Roberts School District General Obligation Unlimited | ||||||||
5.00% due 05/15/23 | 25,000 | 25,725 | ||||||
City of Erie Pennsylvania General Obligation Unlimited | ||||||||
3.10% due 11/15/22 | 5,000 | 4,980 | ||||||
Total Pennsylvania | 140,161 | |||||||
Idaho - 0.2% | ||||||||
Idaho Housing & Finance Association Revenue Bonds | ||||||||
5.00% due 07/15/30 | 100,000 | 114,024 | ||||||
Utah - 0.2% | ||||||||
South Davis Metro Fire Service Area Revenue Bonds | ||||||||
5.00% due 12/01/34 | 100,000 | 110,401 | ||||||
Rhode Island - 0.2% | ||||||||
Rhode Island Health and Educational Building Corp. Revenue Bonds | ||||||||
5.00% due 05/15/42 | 100,000 | 110,305 | ||||||
Montana - 0.2% | ||||||||
Montana State Board of Regents Revenue Bonds | ||||||||
5.00% due 11/15/43 | 100,000 | 108,175 | ||||||
Kansas - 0.2% | ||||||||
University of Kansas Hospital Authority Revenue Bonds | ||||||||
5.00% due 09/01/48 | 100,000 | 105,067 | ||||||
Iowa - 0.2% | ||||||||
PEFA, Inc. Revenue Bonds | ||||||||
5.00% (VRDN) due 09/01/265 | 100,000 | 104,990 | ||||||
New Hampshire - 0.1% | ||||||||
New Hampshire Health and Education Facilities Authority Act Revenue Bonds | ||||||||
5.00% due 01/01/23 | 60,000 | 61,025 | ||||||
Maryland - 0.0% | ||||||||
Maryland Health & Higher Educational Facilities Authority Revenue Bonds | ||||||||
5.00% due 07/01/22 | 15,000 | 14,850 | ||||||
4.25% due 07/01/22 | 10,000 | 9,900 | ||||||
4.00% due 07/01/22 | 10,000 | 9,900 | ||||||
5.00% due 07/01/27 | 5,000 | 5,302 | ||||||
Total Maryland | 39,952 | |||||||
New Mexico - 0.0% | ||||||||
City of Albuquerque New Mexico Revenue Bonds | ||||||||
5.00% due 07/01/25 | 30,000 | 31,167 | ||||||
Total Municipal Bonds | ||||||||
(Cost $52,960,844) | 46,233,892 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 6.3% | ||||||||
Government Agency - 6.3% | ||||||||
Freddie Mac Multifamily ML Certificates Revenue Bonds | ||||||||
2.49% due 07/25/35 | 2,172,974 | 1,920,545 | ||||||
Freddie Mac Multifamily | ||||||||
1.90% due 11/25/37 | 1,967,306 | 1,622,186 | ||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $4,296,137) | 3,542,731 | |||||||
U.S. TREASURY BILLS†† - 1.4% | ||||||||
U.S. Treasury Bills | ||||||||
2.26% due 12/08/226 | 380,000 | 376,187 | ||||||
1.54% due 09/15/226 | 250,000 | 249,166 | ||||||
1.02% due 08/11/226 | 150,000 | 149,780 | ||||||
Total U.S. Treasury Bills | ||||||||
(Cost $775,195) | 775,133 | |||||||
Total Investments - 100.1% | ||||||||
(Cost $64,481,572) | $ | 56,098,233 | ||||||
Other Assets & Liabilities, net - (0.1)% | (73,314 | ) | ||||||
Total Net Assets - 100.0% | $ | 56,024,919 |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid (Received) | Unrealized Appreciation** | ||||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 1.67 | % | Quarterly | 09/27/51 | $ | 2,850,000 | $ | 705,717 | $ | 341 | $ | 705,376 | |||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 1.28 | % | Quarterly | 11/04/50 | 1,200,000 | 385,704 | 303 | 385,401 | |||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 1.60 | % | Quarterly | 08/06/51 | 1,300,000 | 338,150 | 313 | 337,837 | |||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 1.85 | % | Quarterly | 11/18/51 | 800,000 | 167,749 | 308 | 167,441 | |||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 1.48 | % | Annually | 01/27/29 | 1,350,000 | 102,803 | 289 | 102,514 | |||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 2.52 | % | Annually | 06/01/29 | 4,700,000 | 66,921 | 136 | 66,785 | |||||||||||||||||||||
$ | 1,767,044 | $ | 1,690 | $ | 1,765,354 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of June 30, 2022. |
2 | Zero coupon rate security. |
3 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2022. See table below for additional step information for each security. |
4 | Security has no current coupon. However, a coupon rate will come into effect at a future rate reset date. |
5 | The rate is adjusted periodically by the counterparty, allows the holder to tender the security upon a rate reset, and is not based upon a set reference rate and spread. Rate indicated is the rate effective at June 30, 2022. |
6 | Rate indicated is the effective yield at the time of purchase. |
BofA — Bank of America
CME — Chicago Mercantile Exchange
VRDN — Variable Rate Demand Note
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2022 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Closed-End Funds | $ | 5,315,875 | $ | — | $ | — | $ | 5,315,875 | ||||||||
Money Market Funds | 230,602 | — | — | 230,602 | ||||||||||||
Municipal Bonds | — | 46,233,892 | — | 46,233,892 | ||||||||||||
Collateralized Mortgage Obligations | — | 3,542,731 | — | 3,542,731 | ||||||||||||
U.S. Treasury Bills | — | 775,133 | — | 775,133 | ||||||||||||
Interest Rate Swap Agreements** | — | 1,765,354 | — | 1,765,354 | ||||||||||||
Total Assets | $ | 5,546,477 | $ | 52,317,110 | $ | — | $ | 57,863,587 |
** This derivative is reported as unrealized appreciation/depreciation at period end.
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate(s) | Future Reset Date(s) | ||||||||||
City of Norfolk Virginia General Obligation Unlimited, 2.50% due 10/01/46 | 3.00 | % | 10/01/22 | 3.75% - 5.00% | 10/01/26 - 10/01/41 | |||||||||
College of the Sequoias Tulare Area Improvement District No. 3 General Obligation Unlimited, due 08/01/42 | 6.85 | % | 08/01/32 | — | — |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS† - 90.4% | ||||||||
REITs - 90.4% | ||||||||
REITs-Diversified - 19.0% | ||||||||
Equinix, Inc.1 | 35,549 | $ | 23,356,404 | |||||
VICI Properties, Inc.1 | 491,190 | 14,632,550 | ||||||
Digital Realty Trust, Inc. | 99,263 | 12,887,315 | ||||||
Duke Realty Corp.1 | 204,009 | 11,210,295 | ||||||
Gaming and Leisure Properties, Inc. | 202,684 | 9,295,088 | ||||||
WP Carey, Inc. | 77,058 | 6,385,026 | ||||||
American Tower Corp. — Class A | 11,707 | 2,992,192 | ||||||
Crown Castle International Corp.1 | 16,805 | 2,829,626 | ||||||
SBA Communications Corp. | 8,713 | 2,788,596 | ||||||
American Assets Trust, Inc. | 45,463 | 1,350,251 | ||||||
EPR Properties | 27,296 | 1,281,001 | ||||||
Total REITs-Diversified | 89,008,344 | |||||||
REITs-Apartments - 16.2% | ||||||||
AvalonBay Communities, Inc.1 | 91,632 | 17,799,516 | ||||||
Equity Residential1 | 245,341 | 17,718,527 | ||||||
Invitation Homes, Inc.1 | 392,155 | 13,952,875 | ||||||
American Campus Communities, Inc.*,1 | 102,644 | 6,617,459 | ||||||
Essex Property Trust, Inc.1 | 20,251 | 5,295,839 | ||||||
UDR, Inc. | 96,552 | 4,445,254 | ||||||
Mid-America Apartment Communities, Inc.1 | 23,890 | 4,172,866 | ||||||
American Homes 4 Rent — Class A1 | 109,445 | 3,878,731 | ||||||
Camden Property Trust | 16,688 | 2,244,202 | ||||||
Total REITs-Apartments | 76,125,269 | |||||||
REITs-Warehouse/Industries - 10.9% | ||||||||
Prologis, Inc.1 | 288,592 | 33,952,849 | ||||||
Rexford Industrial Realty, Inc. | 161,979 | 9,328,371 | ||||||
Americold Realty Trust, Inc.1 | 101,209 | 3,040,318 | ||||||
Terreno Realty Corp. | 52,065 | 2,901,582 | ||||||
First Industrial Realty Trust, Inc. | 49,135 | 2,332,930 | ||||||
Total REITs-Warehouse/Industries | 51,556,050 | |||||||
REITs-Storage - 9.6% | ||||||||
Public Storage | 56,059 | 17,527,968 | ||||||
Extra Space Storage, Inc.1 | 50,453 | 8,583,064 | ||||||
National Storage Affiliates Trust | 165,163 | 8,269,711 | ||||||
Iron Mountain, Inc. | 112,421 | 5,473,778 | ||||||
Life Storage, Inc. | 47,737 | 5,330,258 | ||||||
Total REITs-Storage | 45,184,779 | |||||||
REITs-Health Care - 9.0% | ||||||||
Ventas, Inc. | 239,756 | 12,330,651 | ||||||
Welltower, Inc. | 148,256 | 12,208,882 | ||||||
Healthpeak Properties, Inc.1 | 226,179 | 5,860,298 | ||||||
Medical Properties Trust, Inc.1 | 250,503 | 3,825,181 | ||||||
CareTrust REIT, Inc. | 194,106 | 3,579,315 | ||||||
Sabra Health Care REIT, Inc. | 181,601 | 2,536,966 | ||||||
Healthcare Trust of America, Inc. — Class A | 88,445 | 2,468,500 | ||||||
Total REITs-Health Care | 42,809,793 | |||||||
REITs-Office Property - 6.4% | ||||||||
Alexandria Real Estate Equities, Inc.1 | 86,439 | 12,536,248 | ||||||
Boston Properties, Inc.1 | 73,783 | 6,565,211 | ||||||
Cousins Properties, Inc.1 | 163,844 | 4,789,160 | ||||||
Kilroy Realty Corp. | 46,529 | 2,434,863 | ||||||
Highwoods Properties, Inc.1 | 54,722 | 1,870,945 | ||||||
Empire State Realty Trust, Inc. — Class A1 | 143,356 | 1,007,793 | ||||||
Hudson Pacific Properties, Inc.1 | 59,123 | 877,385 | ||||||
Piedmont Office Realty Trust, Inc. — Class A | 11,217 | 147,167 | ||||||
Orion Office REIT, Inc. | 8,883 | 97,359 | ||||||
Total REITs-Office Property | 30,326,131 | |||||||
REITs-Shopping Centers - 5.9% | ||||||||
Kite Realty Group Trust | 280,838 | 4,855,689 | ||||||
Kimco Realty Corp.1 | 236,529 | 4,676,178 | ||||||
Regency Centers Corp. | 66,754 | 3,959,180 | ||||||
Brixmor Property Group, Inc.1 | 192,692 | 3,894,305 | ||||||
NETSTREIT Corp. | 194,628 | 3,672,630 | ||||||
SITE Centers Corp. | 245,941 | 3,312,825 | ||||||
Acadia Realty Trust | 171,034 | 2,671,551 | ||||||
Federal Realty OP, LP | 11,686 | 1,118,818 | ||||||
Total REITs-Shopping Centers | 28,161,176 | |||||||
REITs-Single Tenant - 4.7% | ||||||||
Realty Income Corp. | 104,616 | 7,141,088 | ||||||
Agree Realty Corp.1 | 90,737 | 6,544,860 | ||||||
Four Corners Property Trust, Inc. | 228,869 | 6,085,627 | ||||||
National Retail Properties, Inc. | 52,868 | 2,273,324 | ||||||
Total REITs-Single Tenant | 22,044,899 | |||||||
REITs-Manufactured Homes - 3.2% | ||||||||
Sun Communities, Inc. | 64,635 | 10,300,234 | ||||||
Equity LifeStyle Properties, Inc. | 68,349 | 4,816,554 | ||||||
Total REITs-Manufactured Homes | 15,116,788 | |||||||
REITs-Hotels - 2.9% | ||||||||
Ryman Hospitality Properties, Inc.* | 64,552 | 4,907,889 | ||||||
Xenia Hotels & Resorts, Inc.* | 280,009 | 4,068,531 | ||||||
DiamondRock Hospitality Co.*,1 | 439,296 | 3,606,620 | ||||||
Pebblebrook Hotel Trust | 50,238 | 832,444 | ||||||
Total REITs-Hotels | 13,415,484 | |||||||
REITs-Regional Malls - 2.6% | ||||||||
Simon Property Group, Inc.1 | 129,688 | 12,309,985 | ||||||
Total REITs | 426,058,698 | |||||||
Total Common Stocks | ||||||||
(Cost $420,647,457) | 426,058,698 |
MONEY MARKET FUND† - 7.9% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.97%2 | 37,255,008 | 37,255,008 | ||||||
Total Money Market Fund | ||||||||
(Cost $37,255,008) | 37,255,008 | |||||||
Total Investments - 98.3% | ||||||||
(Cost $457,902,465) | 463,313,706 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS SOLD SHORT† - (7.8)% | ||||||||
REITs - (7.8)% | ||||||||
REITs-Warehouse/Industries - (0.4)% | ||||||||
Americold Realty Trust, Inc.1 | 23,140 | $ | (695,126 | ) | ||||
STAG Industrial, Inc. | 40,410 | (1,247,861 | ) | |||||
Total REITs-Warehouse/Industries | (1,942,987 | ) | ||||||
REITs-Storage - (0.6)% | ||||||||
Public Storage | 3,824 | (1,195,650 | ) | |||||
Extra Space Storage, Inc.1 | 7,160 | (1,218,115 | ) | |||||
Total REITs-Storage | (2,413,765 | ) | ||||||
REITs-Shopping Centers - (0.5)% | ||||||||
Phillips Edison & Company, Inc. | 74,307 | (2,482,597 | ) | |||||
REITs-Health Care - (0.7)% | ||||||||
LTC Properties, Inc. | 32,432 | (1,245,064 | ) | |||||
Omega Healthcare Investors, Inc. | 59,521 | (1,677,897 | ) | |||||
Total REITs-Health Care | (2,922,961 | ) | ||||||
REITs-Hotels - (0.8)% | ||||||||
RLJ Lodging Trust | 22,523 | (248,429 | ) | |||||
Apple Hospitality REIT, Inc. | 110,885 | (1,626,683 | ) | |||||
Host Hotels & Resorts, Inc. | 120,248 | (1,885,489 | ) | |||||
Total REITs-Hotels | (3,760,601 | ) | ||||||
REITs-Office Property - (1.0)% | ||||||||
Corporate Office Properties Trust | 25,804 | (675,807 | ) | |||||
Office Properties Income Trust | 71,670 | (1,429,816 | ) | |||||
Douglas Emmett, Inc. | 65,137 | (1,457,766 | ) | |||||
Equity Commonwealth* | 58,339 | (1,606,078 | ) | |||||
Total REITs-Office Property | (5,169,467 | ) | ||||||
REITs-Single Tenant - (1.1)% | ||||||||
STORE Capital Corp. | 52,801 | $ | (1,377,050 | ) | ||||
Realty Income Corp. | 55,663 | (3,799,556 | ) | |||||
Total REITs-Single Tenant | (5,176,606 | ) | ||||||
REITs-Diversified - (1.2)% | ||||||||
Digital Realty Trust, Inc. | 6,722 | (872,717 | ) | |||||
Necessity Retail REIT, Inc. | 146,910 | (1,069,505 | ) | |||||
Washington Real Estate Investment Trust | 81,267 | (1,731,800 | ) | |||||
Broadstone Net Lease, Inc. | 103,184 | (2,116,304 | ) | |||||
Total REITs-Diversified | (5,790,326 | ) | ||||||
REITs-Apartments - (1.5)% | ||||||||
Apartment Income REIT Corp. | 22,784 | (947,814 | ) | |||||
Camden Property Trust | 10,299 | (1,385,010 | ) | |||||
Essex Property Trust, Inc.1 | 6,317 | (1,651,959 | ) | |||||
Mid-America Apartment Communities, Inc.1 | 15,271 | (2,667,386 | ) | |||||
Total REITs-Apartments | (6,652,169 | ) | ||||||
Total REITs | (36,311,479 | ) | ||||||
Total Common Stocks Sold Short | ||||||||
(Proceeds $40,937,712) | (36,311,479 | ) |
EXCHANGE-TRADED FUNDS SOLD SHORT† - (0.7)% | ||||||||
Vanguard Real Estate ETF | 38,640 | (3,520,491 | ) | |||||
Total Exchange-Traded Funds Sold Short | ||||||||
(Proceeds $4,128,719) | (3,520,491 | ) | ||||||
Total Securities Sold Short - (8.5)% | ||||||||
(Proceeds $45,066,431) | $ | (39,831,970 | ) | |||||
Other Assets & Liabilities, net - 10.2% | 48,139,465 | |||||||
Total Net Assets - 100.0% | $ | 471,621,201 |
Custom Basket Swap Agreements
Counterparty | Reference Obligation | Type | Financing Rate | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Appreciation (Depreciation) | |||||||||||
OTC Custom Basket Swap Agreements†† | ||||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Pay | 1.98% (Federal Funds Rate + 0.40%) | At Maturity | 10/22/25 | $ | 7,445,625 | $ | 507,372 | |||||||||
Goldman Sachs International | GS Equity Custom Basket | Pay | 2.03% (Federal Funds Rate + 0.45%) | At Maturity | 05/06/24 | 7,445,625 | 504,814 | |||||||||||
Goldman Sachs International | GS Equity Custom Basket | Pay | 2.03% (Federal Funds Rate + 0.45%) | At Maturity | 05/06/24 | 38,581,516 | (1,175,659 | ) | ||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Pay | 1.98% (Federal Funds Rate + 0.40%) | At Maturity | 06/12/24 | 38,655,662 | (1,192,508 | ) | ||||||||||
$ | 92,128,428 | $ | (1,355,981 | ) |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Counterparty | Reference Obligation | Type | Financing Rate | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Appreciation (Depreciation) | |||||||||||
OTC Custom Basket Swap Agreements Sold Short†† | ||||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Receive | 1.25% (Federal Funds Rate - 0.33%) | At Maturity | 06/12/24 | $ | 39,363,265 | $ | 5,126,117 | |||||||||
Goldman Sachs International | GS Equity Custom Basket | Receive | 1.37% (Federal Funds Rate - 0.21%) | At Maturity | 05/06/24 | 39,369,772 | 5,065,535 | |||||||||||
$ | 78,733,037 | $ | 10,191,652 |
GS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Prologis, Inc. | 5,553 | 8.75 | % | $ | 108,082 | |||||||
Public Storage | 1,080 | 4.54 | % | 89,917 | ||||||||
Extra Space Storage, Inc. | 972 | 2.22 | % | 52,230 | ||||||||
Duke Realty Corp. | 3,602 | 2.66 | % | 48,971 | ||||||||
Welltower, Inc. | 2,856 | 3.16 | % | 45,775 | ||||||||
VICI Properties, Inc. | 7,606 | 3.04 | % | 39,605 | ||||||||
American Campus Communities, Inc. | 1,925 | 1.67 | % | 35,890 | ||||||||
Invitation Homes, Inc. | 6,646 | 3.18 | % | 35,655 | ||||||||
Iron Mountain, Inc. | 2,165 | 1.42 | % | 34,114 | ||||||||
AvalonBay Communities, Inc. | 1,577 | 4.11 | % | 29,964 | ||||||||
Equity Residential | 4,205 | 4.08 | % | 24,619 | ||||||||
Rexford Industrial Realty, Inc. | 2,665 | 2.06 | % | 24,457 | ||||||||
Life Storage, Inc. | 919 | 1.38 | % | 23,208 | ||||||||
Mid-America Apartment Communities, Inc. | 460 | 1.08 | % | 19,343 | ||||||||
Realty Income Corp. | 2,015 | 1.85 | % | 16,581 | ||||||||
Regency Centers Corp. | 1,286 | 1.02 | % | 15,942 | ||||||||
UDR, Inc. | 1,860 | 1.15 | % | 15,488 | ||||||||
WP Carey, Inc. | 1,484 | 1.65 | % | 14,847 | ||||||||
National Storage Affiliates Trust | 2,222 | 1.49 | % | 13,502 | ||||||||
Equity LifeStyle Properties, Inc. | 1,316 | 1.25 | % | 12,293 | ||||||||
Gaming and Leisure Properties, Inc. | 3,200 | 1.97 | % | 11,386 | ||||||||
Sun Communities, Inc. | 937 | 2.01 | % | 10,902 | ||||||||
Camden Property Trust | 321 | 0.58 | % | 9,966 | ||||||||
Agree Realty Corp. | 1,465 | 1.42 | % | 8,848 | ||||||||
American Homes 4 Rent — Class A | 2,108 | 1.00 | % | 8,733 | ||||||||
Kimco Realty Corp. | 4,557 | 1.21 | % | 7,819 | ||||||||
Essex Property Trust, Inc. | 390 | 1.37 | % | 6,206 | ||||||||
Sabra Health Care REIT, Inc. | 3,402 | 0.64 | % | 4,851 | ||||||||
National Retail Properties, Inc. | 1,018 | 0.59 | % | 3,537 | ||||||||
Brixmor Property Group, Inc. | 3,009 | 0.82 | % | 1,033 | ||||||||
American Tower Corp. — Class A | 182 | 0.62 | % | 489 | ||||||||
EPR Properties | 525 | 0.33 | % | (479 | ) | |||||||
Ryman Hospitality Properties, Inc. | 907 | 0.93 | % | (951 | ) | |||||||
Ventas, Inc. | 4,161 | 2.87 | % | (1,036 | ) | |||||||
Orion Office REIT, Inc. | 172 | 0.03 | % | (1,924 | ) | |||||||
Pebblebrook Hotel Trust | 967 | 0.22 | % | (2,345 | ) | |||||||
CareTrust REIT, Inc. | 2,785 | 0.69 | % | (2,488 | ) | |||||||
Four Corners Property Trust, Inc. | 2,869 | 1.02 | % | (3,062 | ) | |||||||
Crown Castle International Corp. | 259 | 0.59 | % | (3,994 | ) | |||||||
Empire State Realty Trust, Inc. — Class A | 1,077 | 0.10 | % | (4,001 | ) | |||||||
Americold Realty Trust, Inc. | 1,949 | 0.79 | % | (4,038 | ) | |||||||
SBA Communications Corp. | 134 | 0.58 | % | (4,368 | ) | |||||||
Highwoods Properties, Inc. | 1,054 | 0.48 | % | (5,335 | ) | |||||||
SITE Centers Corp. | 2,452 | 0.44 | % | (6,354 | ) | |||||||
Healthcare Trust of America, Inc. — Class A | 1,704 | 0.64 | % | (6,651 | ) | |||||||
Federal Realty OP, LP | 225 | 0.29 | % | (6,689 | ) | |||||||
Terreno Realty Corp. | 1,003 | 0.75 | % | (6,763 | ) | |||||||
Digital Realty Trust, Inc. | 1,782 | 3.11 | % | (6,990 | ) | |||||||
Equinix, Inc. | 684 | 6.04 | % | (6,994 | ) | |||||||
DiamondRock Hospitality Co. | 6,139 | 0.68 | % | (7,882 | ) | |||||||
NETSTREIT Corp. | 2,377 | 0.60 | % | (8,393 | ) | |||||||
Kilroy Realty Corp. | 896 | 0.63 | % | (8,835 | ) | |||||||
First Industrial Realty Trust, Inc. | 946 | 0.60 | % | (10,078 | ) | |||||||
Hudson Pacific Properties, Inc. | 1,139 | 0.23 | % | (10,232 | ) | |||||||
Xenia Hotels & Resorts, Inc. | 3,553 | 0.69 | % | (12,615 | ) | |||||||
Boston Properties, Inc. | 1,421 | 1.70 | % | (13,155 | ) | |||||||
Healthpeak Properties, Inc. | 4,357 | 1.52 | % | (14,086 | ) | |||||||
Acadia Realty Trust | 2,844 | 0.60 | % | (14,578 | ) | |||||||
Cousins Properties, Inc. | 2,244 | 0.88 | % | (16,003 | ) | |||||||
Kite Realty Group Trust | 4,584 | 1.06 | % | (16,315 | ) | |||||||
Medical Properties Trust, Inc. | 4,439 | 0.91 | % | (19,548 | ) | |||||||
Simon Property Group, Inc. | 2,498 | 3.18 | % | (20,134 | ) | |||||||
Alexandria Real Estate Equities, Inc. | 1,453 | 2.83 | % | (23,123 | ) | |||||||
Total Financial | 504,814 | |||||||||||
Total GS Equity Long Custom Basket | $ | 504,814 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
GS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
VICI Properties, Inc. | 97,453 | 7.53 | % | $ | 396,841 | |||||||
Gaming and Leisure Properties, Inc. | 36,950 | 4.39 | % | 249,403 | ||||||||
Ventas, Inc. | 24,002 | 3.20 | % | 170,082 | ||||||||
AvalonBay Communities, Inc. | 9,862 | 4.97 | % | 157,390 | ||||||||
Equity Residential | 27,375 | 5.12 | % | 134,167 | ||||||||
Agree Realty Corp. | 14,847 | 2.78 | % | 92,843 | ||||||||
Sun Communities, Inc. | 16,160 | 6.67 | % | 59,795 | ||||||||
Duke Realty Corp. | 17,219 | 2.45 | % | 56,299 | ||||||||
American Campus Communities, Inc. | 2,759 | 0.46 | % | 51,454 | ||||||||
CareTrust REIT, Inc. | 56,728 | 2.71 | % | 41,124 | ||||||||
American Tower Corp. — Class A | 2,233 | 1.48 | % | 1,876 | ||||||||
SBA Communications Corp. | 1,768 | 1.47 | % | (7,126 | ) | |||||||
Piedmont Office Realty Trust, Inc. — Class A | 5,052 | 0.17 | % | (7,955 | ) | |||||||
Brixmor Property Group, Inc. | 36,741 | 1.92 | % | (10,275 | ) | |||||||
Crown Castle International Corp. | 3,363 | 1.47 | % | (14,642 | ) | |||||||
Ryman Hospitality Properties, Inc. | 17,568 | 3.46 | % | (18,792 | ) | |||||||
DiamondRock Hospitality Co. | 121,349 | 2.58 | % | (53,561 | ) | |||||||
Invitation Homes, Inc. | 47,665 | 4.40 | % | (67,402 | ) | |||||||
Rexford Industrial Realty, Inc. | 23,863 | 3.56 | % | (87,104 | ) | |||||||
Acadia Realty Trust | 19,989 | 0.81 | % | (100,025 | ) | |||||||
American Assets Trust, Inc. | 45,938 | 3.54 | % | (103,939 | ) | |||||||
Four Corners Property Trust, Inc. | 80,766 | 5.57 | % | (121,385 | ) | |||||||
Kite Realty Group Trust | 43,210 | 1.94 | % | (153,795 | ) | |||||||
NETSTREIT Corp. | 71,748 | 3.51 | % | (159,125 | ) | |||||||
SITE Centers Corp. | 124,368 | 4.34 | % | (171,946 | ) | |||||||
National Storage Affiliates Trust | 50,330 | 6.53 | % | (222,974 | ) | |||||||
Empire State Realty Trust, Inc. — Class A | 87,957 | 1.60 | % | (249,233 | ) | |||||||
Alexandria Real Estate Equities, Inc. | 11,005 | 4.14 | % | (328,406 | ) | |||||||
Xenia Hotels & Resorts, Inc. | 95,890 | 3.61 | % | (332,350 | ) | |||||||
Cousins Properties, Inc. | 47,846 | 3.62 | % | (376,898 | ) | |||||||
Total Financial | (1,175,659 | ) | ||||||||||
Total GS Equity Long Custom Basket | $ | (1,175,659 | ) |
GS EQUITY SHORT CUSTOM BASKET
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Douglas Emmett, Inc. | 65,818 | (3.76)% | $ | 699,422 | ||||||||
Broadstone Net Lease, Inc. | 104,263 | (5.43)% | 573,465 | |||||||||
Office Properties Income Trust | 72,420 | (3.67)% | 533,973 | |||||||||
Omega Healthcare Investors, Inc. | 60,144 | (4.31)% | 472,322 | |||||||||
STORE Capital Corp. | 53,199 | (3.52)% | 455,985 | |||||||||
Host Hotels & Resorts, Inc. | 121,503 | (4.84)% | 287,734 | |||||||||
STAG Industrial, Inc. | 40,831 | (3.20)% | 272,229 | |||||||||
Necessity Retail REIT, Inc. | 148,446 | (2.74)% | 232,873 | |||||||||
Apartment Income REIT Corp. | 23,023 | (2.43)% | 207,619 | |||||||||
Apple Hospitality REIT, Inc. | 112,043 | (4.17)% | 139,648 | |||||||||
Camden Property Trust | 10,407 | (3.55)% | 124,806 | |||||||||
RLJ Lodging Trust | 22,692 | (0.64)% | 117,292 | |||||||||
Washington Real Estate Investment Trust | 82,117 | (4.44)% | 109,401 | |||||||||
Essex Property Trust, Inc. | 6,385 | (4.24)% | 102,020 | |||||||||
LTC Properties, Inc. | 32,772 | (3.20)% | 98,068 | |||||||||
Realty Income Corp. | 56,245 | (9.75)% | 82,095 | |||||||||
Public Storage | 3,865 | (3.07)% | 46,856 | |||||||||
Corporate Office Properties Trust | 26,322 | (1.75)% | 46,503 | |||||||||
Extra Space Storage, Inc. | 7,237 | (3.13)% | 15,684 | |||||||||
Equity Commonwealth | 58,949 | (4.12)% | 3,053 | |||||||||
Americold Realty Trust, Inc. | 23,314 | (1.78)% | (4,454 | ) | ||||||||
Phillips Edison & Company, Inc. | 75,102 | (6.37)% | (41,803 | ) | ||||||||
Mid-America Apartment Communities, Inc. | 15,434 | (6.85)% | (297,208 | ) | ||||||||
Total Financial | 4,277,583 | |||||||||||
Exchange-Traded Funds | ||||||||||||
Vanguard Real Estate ETF | 39,056 | (9.04)% | 787,952 | |||||||||
Total GS Equity Short Custom Basket | $ | 5,065,535 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
MS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Prologis, Inc. | 5,553 | 8.75 | % | $ | 108,252 | |||||||
Public Storage | 1,080 | 4.54 | % | 90,068 | ||||||||
Extra Space Storage, Inc. | 972 | 2.22 | % | 52,268 | ||||||||
Duke Realty Corp. | 3,602 | 2.66 | % | 48,879 | ||||||||
Welltower, Inc. | 2,856 | 3.16 | % | 45,935 | ||||||||
VICI Properties, Inc. | 7,606 | 3.04 | % | 39,623 | ||||||||
American Campus Communities, Inc. | 1,925 | 1.67 | % | 36,239 | ||||||||
Invitation Homes, Inc. | 6,646 | 3.18 | % | 35,678 | ||||||||
Iron Mountain, Inc. | 2,165 | 1.42 | % | 34,117 | ||||||||
AvalonBay Communities, Inc. | 1,577 | 4.11 | % | 30,004 | ||||||||
Equity Residential | 4,205 | 4.08 | % | 24,679 | ||||||||
Rexford Industrial Realty, Inc. | 2,665 | 2.06 | % | 24,491 | ||||||||
Life Storage, Inc. | 919 | 1.38 | % | 23,186 | ||||||||
Mid-America Apartment Communities, Inc. | 460 | 1.08 | % | 19,296 | ||||||||
Realty Income Corp. | 2,015 | 1.85 | % | 16,556 | ||||||||
Regency Centers Corp. | 1,286 | 1.02 | % | 15,956 | ||||||||
UDR, Inc. | 1,860 | 1.15 | % | 15,524 | ||||||||
WP Carey, Inc. | 1,484 | 1.65 | % | 14,897 | ||||||||
National Storage Affiliates Trust | 2,222 | 1.49 | % | 13,483 | ||||||||
Equity LifeStyle Properties, Inc. | 1,316 | 1.25 | % | 12,266 | ||||||||
Gaming and Leisure Properties, Inc. | 3,200 | 1.97 | % | 11,515 | ||||||||
Sun Communities, Inc. | 937 | 2.01 | % | 11,038 | ||||||||
Camden Property Trust | 321 | 0.58 | % | 9,985 | ||||||||
Agree Realty Corp. | 1,465 | 1.42 | % | 8,853 | ||||||||
American Homes 4 Rent — Class A | 2,108 | 1.00 | % | 8,728 | ||||||||
Kimco Realty Corp. | 4,557 | 1.21 | % | 7,851 | ||||||||
Essex Property Trust, Inc. | 390 | 1.37 | % | 6,242 | ||||||||
Sabra Health Care REIT, Inc. | 3,402 | 0.64 | % | 4,832 | ||||||||
National Retail Properties, Inc. | 1,018 | 0.59 | % | 3,762 | ||||||||
Brixmor Property Group, Inc. | 3,009 | 0.82 | % | 979 | ||||||||
American Tower Corp. — Class A | 182 | 0.62 | % | 524 | ||||||||
EPR Properties | 525 | 0.33 | % | (479 | ) | |||||||
Ventas, Inc. | 4,161 | 2.87 | % | (916 | ) | |||||||
Ryman Hospitality Properties, Inc. | 907 | 0.93 | % | (950 | ) | |||||||
Orion Office REIT, Inc. | 172 | 0.03 | % | (1,924 | ) | |||||||
Pebblebrook Hotel Trust | 967 | 0.22 | % | (2,321 | ) | |||||||
CareTrust REIT, Inc. | 2,785 | 0.69 | % | (2,466 | ) | |||||||
Four Corners Property Trust, Inc. | 2,869 | 1.02 | % | (3,201 | ) | |||||||
Crown Castle International Corp. | 259 | 0.59 | % | (3,957 | ) | |||||||
Empire State Realty Trust, Inc. — Class A | 1,077 | 0.10 | % | (4,016 | ) | |||||||
Americold Realty Trust, Inc. | 1,949 | 0.79 | % | (4,101 | ) | |||||||
SBA Communications Corp. | 134 | 0.58 | % | (4,444 | ) | |||||||
Highwoods Properties, Inc. | 1,054 | 0.48 | % | (5,286 | ) | |||||||
SITE Centers Corp. | 2,452 | 0.44 | % | (5,792 | ) | |||||||
Healthcare Trust of America, Inc. — Class A | 1,704 | 0.64 | % | (6,607 | ) | |||||||
Federal Realty OP, LP | 225 | 0.29 | % | (6,702 | ) | |||||||
Digital Realty Trust, Inc. | 1,782 | 3.11 | % | (6,957 | ) | |||||||
Equinix, Inc. | 684 | 6.04 | % | (6,994 | ) | |||||||
Terreno Realty Corp. | 1,003 | 0.75 | % | (7,209 | ) | |||||||
DiamondRock Hospitality Co. | 6,139 | 0.68 | % | (7,904 | ) | |||||||
NETSTREIT Corp. | 2,377 | 0.60 | % | (8,457 | ) | |||||||
Kilroy Realty Corp. | 896 | 0.63 | % | (8,810 | ) | |||||||
First Industrial Realty Trust, Inc. | 946 | 0.60 | % | (9,987 | ) | |||||||
Hudson Pacific Properties, Inc. | 1,139 | 0.23 | % | (10,211 | ) | |||||||
Xenia Hotels & Resorts, Inc. | 3,553 | 0.69 | % | (12,246 | ) | |||||||
Boston Properties, Inc. | 1,421 | 1.70 | % | (13,091 | ) | |||||||
Healthpeak Properties, Inc. | 4,357 | 1.52 | % | (14,068 | ) | |||||||
Acadia Realty Trust | 2,844 | 0.60 | % | (14,469 | ) | |||||||
Cousins Properties, Inc. | 2,244 | 0.88 | % | (16,040 | ) | |||||||
Kite Realty Group Trust | 4,584 | 1.06 | % | (16,307 | ) | |||||||
Medical Properties Trust, Inc. | 4,439 | 0.91 | % | (19,278 | ) | |||||||
Simon Property Group, Inc. | 2,498 | 3.18 | % | (20,032 | ) | |||||||
Alexandria Real Estate Equities, Inc. | 1,453 | 2.83 | % | (23,112 | ) | |||||||
Total Financial | 507,372 | |||||||||||
Total MS Equity Long Custom Basket | $ | 507,372 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
MS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
VICI Properties, Inc. | 97,453 | 7.51 | % | $ | 398,548 | |||||||
Gaming and Leisure Properties, Inc. | 36,950 | 4.38 | % | 248,793 | ||||||||
Ventas, Inc. | 24,002 | 3.19 | % | 170,532 | ||||||||
AvalonBay Communities, Inc. | 9,862 | 4.96 | % | 159,471 | ||||||||
Equity Residential | 27,375 | 5.11 | % | 138,025 | ||||||||
Agree Realty Corp. | 14,847 | 2.77 | % | 99,386 | ||||||||
Sun Communities, Inc. | 16,160 | 6.66 | % | 59,228 | ||||||||
American Campus Communities, Inc. | 2,759 | 0.46 | % | 53,168 | ||||||||
Duke Realty Corp. | 17,219 | 2.45 | % | 49,774 | ||||||||
CareTrust REIT, Inc. | 56,728 | 2.71 | % | 41,653 | ||||||||
American Tower Corp. — Class A | 2,233 | 1.48 | % | 2,116 | ||||||||
SBA Communications Corp. | 1,768 | 1.46 | % | (7,721 | ) | |||||||
Brixmor Property Group, Inc. | 36,741 | 1.92 | % | (10,518 | ) | |||||||
Crown Castle International Corp. | 3,363 | 1.46 | % | (15,527 | ) | |||||||
Piedmont Office Realty Trust, Inc. — Class A | 11,336 | 0.38 | % | (17,982 | ) | |||||||
Ryman Hospitality Properties, Inc. | 17,568 | 3.46 | % | (20,034 | ) | |||||||
DiamondRock Hospitality Co. | 121,349 | 2.58 | % | (49,573 | ) | |||||||
Invitation Homes, Inc. | 47,665 | 4.39 | % | (68,532 | ) | |||||||
Rexford Industrial Realty, Inc. | 23,863 | 3.56 | % | (85,483 | ) | |||||||
American Assets Trust, Inc. | 45,938 | 3.53 | % | (109,425 | ) | |||||||
Acadia Realty Trust | 23,601 | 0.95 | % | (119,256 | ) | |||||||
Four Corners Property Trust, Inc. | 80,766 | 5.56 | % | (128,275 | ) | |||||||
Kite Realty Group Trust | 43,210 | 1.93 | % | (154,750 | ) | |||||||
SITE Centers Corp. | 119,564 | 4.17 | % | (159,986 | ) | |||||||
NETSTREIT Corp. | 71,748 | 3.50 | % | (162,224 | ) | |||||||
National Storage Affiliates Trust | 50,330 | 6.52 | % | (225,427 | ) | |||||||
Empire State Realty Trust, Inc. — Class A | 87,957 | 1.60 | % | (249,628 | ) | |||||||
Alexandria Real Estate Equities, Inc. | 11,005 | 4.13 | % | (317,977 | ) | |||||||
Xenia Hotels & Resorts, Inc. | 95,890 | 3.60 | % | (332,752 | ) | |||||||
Cousins Properties, Inc. | 47,846 | 3.62 | % | (378,132 | ) | |||||||
Total Financial | (1,192,508 | ) | ||||||||||
Total MS Equity Long Custom Basket | $ | (1,192,508 | ) |
MS EQUITY SHORT CUSTOM BASKET
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Douglas Emmett, Inc. | 65,818 | (3.74)% | $ | 696,313 | ||||||||
Broadstone Net Lease, Inc. | 104,263 | (5.43)% | 590,980 | |||||||||
Office Properties Income Trust | 72,420 | (3.67)% | 529,498 | |||||||||
Omega Healthcare Investors, Inc. | 60,144 | (4.31)% | 465,037 | |||||||||
STORE Capital Corp. | 53,199 | (3.52)% | 454,668 | |||||||||
Host Hotels & Resorts, Inc. | 121,503 | (4.84)% | 287,229 | |||||||||
STAG Industrial, Inc. | 40,831 | (3.20)% | 271,589 | |||||||||
Necessity Retail REIT, Inc. | 148,446 | (2.75)% | 231,082 | |||||||||
Apartment Income REIT Corp. | 23,023 | (2.43)% | 208,518 | |||||||||
Apple Hospitality REIT, Inc. | 112,043 | (4.18)% | 182,274 | |||||||||
Camden Property Trust | 10,407 | (3.56)% | 124,633 | |||||||||
RLJ Lodging Trust | 22,692 | (0.64)% | 117,248 | |||||||||
Essex Property Trust, Inc. | 6,385 | (4.24)% | 111,886 | |||||||||
Washington Real Estate Investment Trust | 82,117 | (4.45)% | 108,181 | |||||||||
LTC Properties, Inc. | 32,772 | (3.20)% | 97,123 | |||||||||
Realty Income Corp. | 56,245 | (9.75)% | 84,001 | |||||||||
Public Storage | 3,865 | (3.07)% | 46,480 | |||||||||
Corporate Office Properties Trust | 26,074 | (1.73)% | 46,308 | |||||||||
Extra Space Storage, Inc. | 7,237 | (3.13)% | 15,419 | |||||||||
Equity Commonwealth | 58,949 | (4.12)% | 2,668 | |||||||||
Americold Realty Trust, Inc. | 23,314 | (1.78)% | (3,552 | ) | ||||||||
Phillips Edison & Company, Inc. | 75,102 | (6.37)% | (27,878 | ) | ||||||||
Mid-America Apartment Communities, Inc. | 15,434 | (6.85)% | (298,442 | ) | ||||||||
Total Financial | 4,341,263 | |||||||||||
Exchange-Traded Funds | ||||||||||||
Vanguard Real Estate ETF | 39,056 | (9.04)% | 784,854 | |||||||||
Total MS Equity Short Custom Basket | $ | 5,126,117 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | All or a portion of this security is pledged as equity custom basket swap collateral at June 30, 2022. |
2 | Rate indicated is the 7-day yield as of June 30, 2022. |
GS — Goldman Sachs International |
MS — Morgan Stanley Capital Services LLC |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2022 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 426,058,698 | $ | — | $ | — | $ | 426,058,698 | ||||||||
Money Market Fund | 37,255,008 | — | — | 37,255,008 | ||||||||||||
Equity Custom Basket Swap Agreements** | — | 11,203,838 | — | 11,203,838 | ||||||||||||
Total Assets | $ | 463,313,706 | $ | 11,203,838 | $ | — | $ | 474,517,544 | ||||||||
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks Sold Short | $ | 36,311,479 | $ | — | $ | — | $ | 36,311,479 | ||||||||
Exchange-Traded Funds Sold Short | 3,520,491 | — | — | 3,520,491 | ||||||||||||
Equity Custom Basket Swap Agreements** | — | 2,368,167 | — | 2,368,167 | ||||||||||||
Total Liabilities | $ | 39,831,970 | $ | 2,368,167 | $ | — | $ | 42,200,137 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Small Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS† - 92.2% | ||||||||
Financial - 28.6% | ||||||||
Prosperity Bancshares, Inc. | 1,945 | $ | 132,785 | |||||
Unum Group | 3,204 | 109,000 | ||||||
Physicians Realty Trust REIT | 6,064 | 105,817 | ||||||
BOK Financial Corp. | 1,281 | 96,818 | ||||||
Cathay General Bancorp | 2,456 | 96,152 | ||||||
Hanmi Financial Corp. | 4,023 | 90,276 | ||||||
LXP Industrial Trust REIT | 7,952 | 85,404 | ||||||
Hancock Whitney Corp. | 1,912 | 84,759 | ||||||
Axis Capital Holdings Ltd. | 1,307 | 74,616 | ||||||
CNO Financial Group, Inc. | 3,966 | 71,745 | ||||||
Banc of California, Inc. | 3,996 | 70,410 | ||||||
First Merchants Corp. | 1,818 | 64,757 | ||||||
Zions Bancorp North America | 1,250 | 63,625 | ||||||
Stifel Financial Corp. | 1,057 | 59,213 | ||||||
MGIC Investment Corp. | 4,422 | 55,717 | ||||||
STAG Industrial, Inc. REIT | 1,776 | 54,843 | ||||||
Independent Bank Group, Inc. | 792 | 53,785 | ||||||
Citizens Financial Group, Inc. | 1,492 | 53,249 | ||||||
Simmons First National Corp. — Class A | 2,450 | 52,087 | ||||||
Flagstar Bancorp, Inc. | 1,377 | 48,815 | ||||||
Apple Hospitality REIT, Inc. | 2,954 | 43,335 | ||||||
Old Republic International Corp. | 1,688 | 37,744 | ||||||
Old National Bancorp | 2,434 | 35,999 | ||||||
Kennedy-Wilson Holdings, Inc. | 1,884 | 35,683 | ||||||
Sunstone Hotel Investors, Inc. REIT* | 3,446 | 34,184 | ||||||
Trustmark Corp. | 1,088 | 31,759 | ||||||
Heartland Financial USA, Inc. | 764 | 31,737 | ||||||
Virtu Financial, Inc. — Class A | 1,322 | 30,948 | ||||||
Piedmont Office Realty Trust, Inc. — Class A REIT | 2,297 | 30,137 | ||||||
First Hawaiian, Inc. | 1,283 | 29,137 | ||||||
Park Hotels & Resorts, Inc. REIT | 1,923 | 26,095 | ||||||
RMR Group, Inc. — Class A | 797 | 22,595 | ||||||
Wintrust Financial Corp. | 201 | 16,110 | ||||||
Heritage Insurance Holdings, Inc. | 2,992 | 7,899 | ||||||
Total Financial | 1,937,235 | |||||||
Industrial - 22.9% | ||||||||
MDU Resources Group, Inc. | 3,765 | 101,617 | ||||||
Littelfuse, Inc. | 384 | 97,551 | ||||||
Curtiss-Wright Corp. | 670 | 88,480 | ||||||
Kirby Corp.* | 1,448 | 88,097 | ||||||
Graphic Packaging Holding Co. | 4,240 | 86,920 | ||||||
GATX Corp. | 917 | 86,345 | ||||||
Sanmina Corp.* | 1,906 | 77,632 | ||||||
Knight-Swift Transportation Holdings, Inc. | 1,594 | 73,786 | ||||||
Valmont Industries, Inc. | 313 | 70,309 | ||||||
Enovis Corp.* | 1,151 | 63,305 | ||||||
Arcosa, Inc. | 1,160 | 53,859 | ||||||
Terex Corp. | 1,912 | 52,331 | ||||||
Moog, Inc. — Class A | 659 | 52,318 | ||||||
Altra Industrial Motion Corp. | 1,286 | 45,331 | ||||||
Energizer Holdings, Inc. | 1,581 | 44,821 | ||||||
PGT Innovations, Inc.* | 2,617 | 43,547 | ||||||
Zurn Water Solutions Corp. | 1,594 | 43,421 | ||||||
Daseke, Inc.* | 5,826 | 37,228 | ||||||
Stoneridge, Inc.* | 2,059 | 35,312 | ||||||
Sonoco Products Co. | 615 | 35,080 | ||||||
Summit Materials, Inc. — Class A* | 1,369 | 31,884 | ||||||
Esab Corp. | 711 | 31,106 | ||||||
Park Aerospace Corp. | 2,395 | 30,560 | ||||||
Belden, Inc. | 570 | 30,364 | ||||||
Owens Corning | 400 | 29,724 | ||||||
Plexus Corp.* | 378 | 29,673 | ||||||
Advanced Energy Industries, Inc. | 384 | 28,024 | ||||||
EnerSys | 441 | 26,002 | ||||||
Kennametal, Inc. | 1,077 | 25,019 | ||||||
Smith-Midland Corp.* | 939 | 13,146 | ||||||
Total Industrial | 1,552,792 | |||||||
Consumer, Cyclical - 11.7% | ||||||||
H&E Equipment Services, Inc. | 2,870 | 83,144 | ||||||
Alaska Air Group, Inc.* | 1,998 | 80,020 | ||||||
Methode Electronics, Inc. | 2,092 | 77,488 | ||||||
MSC Industrial Direct Company, Inc. — Class A | 986 | 74,058 | ||||||
Avient Corp. | 1,803 | 72,264 | ||||||
Meritage Homes Corp.* | 954 | 69,165 | ||||||
Whirlpool Corp. | 440 | 68,143 | ||||||
Rush Enterprises, Inc. — Class A | 1,158 | 55,816 | ||||||
Hawaiian Holdings, Inc.* | 3,183 | 45,549 | ||||||
Lakeland Industries, Inc.* | 2,166 | 33,270 | ||||||
Leggett & Platt, Inc. | 876 | 30,292 | ||||||
Macy's, Inc. | 1,539 | 28,194 | ||||||
Newell Brands, Inc. | 1,428 | 27,189 | ||||||
Marriott Vacations Worldwide Corp. | 219 | 25,448 | ||||||
Dana, Inc. | 1,551 | 21,822 | ||||||
Total Consumer, Cyclical | 791,862 | |||||||
Energy - 6.7% | ||||||||
Pioneer Natural Resources Co. | 1,159 | 258,550 | ||||||
CNX Resources Corp.* | 5,066 | 83,386 | ||||||
Chesapeake Energy Corp. | 964 | 78,180 | ||||||
Patterson-UTI Energy, Inc. | 2,118 | 33,380 | ||||||
Total Energy | 453,496 | |||||||
Consumer, Non-cyclical - 5.8% | ||||||||
Encompass Health Corp. | 1,717 | 96,238 | ||||||
Ingredion, Inc. | 966 | 85,163 | ||||||
Central Garden & Pet Co. — Class A* | 1,768 | 70,738 | ||||||
US Foods Holding Corp.* | 1,618 | 49,640 | ||||||
Integer Holdings Corp.* | 637 | 45,010 | ||||||
Perdoceo Education Corp.* | 2,215 | 26,093 | ||||||
Ironwood Pharmaceuticals, Inc. — Class A* | 1,840 | 21,215 | ||||||
Total Consumer, Non-cyclical | 394,097 | |||||||
Utilities - 5.0% | ||||||||
Black Hills Corp. | 1,716 | 124,873 | ||||||
OGE Energy Corp. | 1,925 | 74,228 | ||||||
Spire, Inc. | 798 | 59,347 | ||||||
ALLETE, Inc. | 710 | 41,734 | ||||||
Avista Corp. | 931 | 40,508 | ||||||
Total Utilities | 340,690 | |||||||
Technology - 4.9% | ||||||||
DXC Technology Co.* | 2,820 | 85,474 |
Small Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS† - 92.2% (continued) | ||||||||
Technology - 4.9% (continued) | ||||||||
Science Applications International Corp. | 908 | $ | 84,535 | |||||
Amkor Technology, Inc. | 2,739 | 46,426 | ||||||
Conduent, Inc.* | 10,165 | 43,913 | ||||||
Silicon Laboratories, Inc.* | 253 | 35,476 | ||||||
Power Integrations, Inc. | 453 | 33,979 | ||||||
Total Technology | 329,803 | |||||||
Basic Materials - 4.4% | ||||||||
Huntsman Corp. | 3,206 | 90,890 | ||||||
Reliance Steel & Aluminum Co. | 396 | 67,265 | ||||||
Ashland Global Holdings, Inc. | 645 | 66,467 | ||||||
Element Solutions, Inc. | 2,441 | 43,450 | ||||||
Commercial Metals Co. | 992 | 32,835 | ||||||
Total Basic Materials | 300,907 | |||||||
Communications - 2.2% | ||||||||
Ciena Corp.* | 1,218 | 55,662 | ||||||
Infinera Corp.* | 8,638 | 46,300 | ||||||
Gray Television, Inc. | 2,657 | 44,877 | ||||||
Total Communications | 146,839 | |||||||
Total Common Stocks | ||||||||
(Cost $6,110,955) | 6,247,721 |
CONVERTIBLE PREFERRED STOCKS††† - 0.0% | ||||||||
Thermoenergy Corp. *,1 | 6,250 | – | ||||||
Total Convertible Preferred Stocks | ||||||||
(Cost $5,968) | – |
RIGHTS† - 0.2% | ||||||||
Basic Materials - 0.2% | ||||||||
Pan American Silver Corp. * | 17,705 | 12,563 | ||||||
Total Rights | ||||||||
(Cost $–) | 12,563 |
EXCHANGE-TRADED FUNDS† - 2.6% | ||||||||
iShares Russell 2000 Value ETF | 1,306 | 177,812 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $214,893) | 177,812 |
MONEY MARKET FUND† - 5.1% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.97%2 | 342,256 | 342,256 | ||||||
Total Money Market Fund | ||||||||
(Cost $342,256) | 342,256 | |||||||
Total Investments - 100.1% | ||||||||
(Cost $6,674,072) | $ | 6,780,352 | ||||||
Other Assets & Liabilities, net - (0.1)% | (7,044 | ) | ||||||
Total Net Assets - 100.0% | $ | 6,773,308 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering. |
2 | Rate indicated is the 7-day yield as of June 30, 2022. |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2022 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 6,247,721 | $ | — | $ | — | $ | 6,247,721 | ||||||||
Convertible Preferred Stocks | — | — | — | * | — | |||||||||||
Rights | 12,563 | — | — | 12,563 | ||||||||||||
Exchange-Traded Funds | 177,812 | — | — | 177,812 | ||||||||||||
Money Market Fund | 342,256 | — | — | 342,256 | ||||||||||||
Total Assets | $ | 6,780,352 | $ | — | $ | — | $ | 6,780,352 |
* | Security has a market value of $0. |
SMid Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS† - 96.5% | ||||||||
Financial - 24.1% | ||||||||
Unum Group | 228,069 | $ | 7,758,908 | |||||
Prosperity Bancshares, Inc. | 108,788 | 7,426,957 | ||||||
Physicians Realty Trust REIT | 382,791 | 6,679,703 | ||||||
VICI Properties, Inc. REIT | 165,679 | 4,935,577 | ||||||
BOK Financial Corp. | 64,412 | 4,868,259 | ||||||
Alexandria Real Estate Equities, Inc. REIT | 33,157 | 4,808,760 | ||||||
Alleghany Corp.* | 4,862 | 4,050,532 | ||||||
Axis Capital Holdings Ltd. | 70,346 | 4,016,053 | ||||||
Sun Communities, Inc. REIT | 24,554 | 3,912,926 | ||||||
First Merchants Corp. | 107,334 | 3,823,237 | ||||||
Stifel Financial Corp. | 61,030 | 3,418,901 | ||||||
Voya Financial, Inc. | 50,320 | 2,995,550 | ||||||
Virtu Financial, Inc. — Class A | 125,694 | 2,942,496 | ||||||
KeyCorp | 168,845 | 2,909,199 | ||||||
Apple Hospitality REIT, Inc | 191,498 | 2,809,276 | ||||||
Old Republic International Corp. | 109,037 | 2,438,067 | ||||||
Zions Bancorp North America | 43,006 | 2,189,005 | ||||||
Gaming and Leisure Properties, Inc. REIT | 46,248 | 2,120,933 | ||||||
Heartland Financial USA, Inc. | 48,817 | 2,027,858 | ||||||
Old National Bancorp | 136,141 | 2,013,525 | ||||||
STAG Industrial, Inc. REIT | 62,191 | 1,920,458 | ||||||
Medical Properties Trust, Inc. REIT | 124,560 | 1,902,031 | ||||||
Hancock Whitney Corp. | 42,714 | 1,893,512 | ||||||
Trustmark Corp. | 64,832 | 1,892,446 | ||||||
First Hawaiian, Inc. | 76,443 | 1,736,021 | ||||||
Park Hotels & Resorts, Inc. REIT | 119,020 | 1,615,101 | ||||||
Wintrust Financial Corp. | 11,803 | 946,011 | ||||||
Heritage Insurance Holdings, Inc. | 174,400 | 460,416 | ||||||
Total Financial | 90,511,718 | |||||||
Industrial - 20.2% | ||||||||
Littelfuse, Inc. | 23,620 | 6,000,425 | ||||||
Graphic Packaging Holding Co. | 279,720 | 5,734,260 | ||||||
Kirby Corp.* | 90,242 | 5,490,323 | ||||||
Curtiss-Wright Corp. | 37,616 | 4,967,569 | ||||||
Knight-Swift Transportation Holdings, Inc. | 99,408 | 4,601,596 | ||||||
Valmont Industries, Inc. | 18,655 | 4,190,473 | ||||||
Johnson Controls International plc | 76,754 | 3,674,982 | ||||||
Enovis Corp.* | 63,654 | 3,500,970 | ||||||
Arcosa, Inc. | 67,761 | 3,146,143 | ||||||
Terex Corp. | 111,278 | 3,045,679 | ||||||
Zurn Water Solutions Corp. | 102,246 | 2,785,181 | ||||||
Energizer Holdings, Inc. | 94,764 | 2,686,559 | ||||||
PGT Innovations, Inc.* | 161,297 | 2,683,982 | ||||||
Altra Industrial Motion Corp. | 75,605 | 2,665,077 | ||||||
GATX Corp. | 27,068 | 2,548,723 | ||||||
Daseke, Inc.* | 346,897 | 2,216,672 | ||||||
Stoneridge, Inc.* | 119,484 | 2,049,151 | ||||||
Sonoco Products Co. | 34,129 | 1,946,718 | ||||||
Esab Corp. | 41,571 | 1,818,731 | ||||||
Summit Materials, Inc. — Class A* | 75,831 | 1,766,104 | ||||||
Advanced Energy Industries, Inc. | 24,186 | 1,765,094 | ||||||
Plexus Corp.* | 22,485 | 1,765,072 | ||||||
Park Aerospace Corp. | 126,141 | 1,609,559 | ||||||
EnerSys | 26,876 | 1,584,609 | ||||||
Kennametal, Inc. | 66,439 | 1,543,378 | ||||||
Smith-Midland Corp.* | 10,989 | 153,846 | ||||||
Total Industrial | 75,940,876 | |||||||
Consumer, Non-cyclical - 12.5% | ||||||||
Bunge Ltd. | 95,532 | 8,663,797 | ||||||
Ingredion, Inc. | 60,823 | 5,362,156 | ||||||
J M Smucker Co. | 35,817 | 4,584,934 | ||||||
Henry Schein, Inc.* | 59,134 | 4,537,943 | ||||||
Encompass Health Corp. | 72,511 | 4,064,242 | ||||||
Central Garden & Pet Co. — Class A* | 100,456 | 4,019,244 | ||||||
Tyson Foods, Inc. — Class A | 44,697 | 3,846,624 | ||||||
US Foods Holding Corp.* | 104,944 | 3,219,682 | ||||||
Integer Holdings Corp.* | 40,418 | 2,855,936 | ||||||
Quest Diagnostics, Inc. | 15,093 | 2,007,067 | ||||||
Prothena Corporation plc* | 49,434 | 1,342,133 | ||||||
Jazz Pharmaceuticals plc* | 7,906 | 1,233,415 | ||||||
Ironwood Pharmaceuticals, Inc. — Class A* | 101,303 | 1,168,024 | ||||||
Total Consumer, Non-cyclical | 46,905,197 | |||||||
Consumer, Cyclical - 11.9% | ||||||||
LKQ Corp. | 112,536 | 5,524,392 | ||||||
Avient Corp. | 109,330 | 4,381,946 | ||||||
H&E Equipment Services, Inc. | 143,776 | 4,165,191 | ||||||
MSC Industrial Direct Company, Inc. — Class A | 52,550 | 3,947,030 | ||||||
DR Horton, Inc. | 57,992 | 3,838,490 | ||||||
Methode Electronics, Inc. | 102,055 | 3,780,117 | ||||||
Whirlpool Corp. | 22,480 | 3,481,478 | ||||||
Alaska Air Group, Inc.* | 75,819 | 3,036,551 | ||||||
Ralph Lauren Corp. — Class A | 31,603 | 2,833,209 | ||||||
Leggett & Platt, Inc. | 52,314 | 1,809,018 | ||||||
PVH Corp. | 28,203 | 1,604,750 | ||||||
Newell Brands, Inc. | 82,513 | 1,571,048 | ||||||
Marriott Vacations Worldwide Corp. | 13,418 | 1,559,172 | ||||||
Dana, Inc. | 91,572 | 1,288,418 | ||||||
Lakeland Industries, Inc.* | 82,219 | 1,262,884 | ||||||
Meritage Homes Corp.* | 12,155 | 881,238 | ||||||
Total Consumer, Cyclical | 44,964,932 | |||||||
Technology - 8.4% | ||||||||
Evolent Health, Inc. — Class A* | 244,973 | 7,523,121 | ||||||
Teradyne, Inc. | 59,776 | 5,352,941 | ||||||
Science Applications International Corp. | 54,403 | 5,064,919 | ||||||
Leidos Holdings, Inc. | 45,214 | 4,553,502 | ||||||
DXC Technology Co.* | 144,637 | 4,383,947 | ||||||
Silicon Laboratories, Inc.* | 20,880 | 2,927,794 | ||||||
Power Integrations, Inc. | 25,140 | 1,885,751 | ||||||
Total Technology | 31,691,975 | |||||||
Energy - 6.5% | ||||||||
Pioneer Natural Resources Co. | 72,588 | 16,192,931 | ||||||
Chesapeake Energy Corp. | 55,633 | 4,511,836 | ||||||
Kinder Morgan, Inc. | 112,598 | 1,887,143 | ||||||
Patterson-UTI Energy, Inc. | 116,563 | 1,837,033 | ||||||
HydroGen Corp.*,†††,1 | 1,265,700 | 1 | ||||||
Total Energy | 24,428,944 |
SMid Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS† - 96.5% (continued) | ||||||||
Basic Materials - 6.4% | ||||||||
Huntsman Corp. | 189,411 | $ | 5,369,802 | |||||
Westlake Corp. | 54,340 | 5,326,407 | ||||||
Ashland Global Holdings, Inc. | 41,548 | 4,281,522 | ||||||
Reliance Steel & Aluminum Co. | 22,854 | 3,881,980 | ||||||
Element Solutions, Inc. | 156,948 | 2,793,674 | ||||||
Nucor Corp. | 22,336 | 2,332,102 | ||||||
Total Basic Materials | 23,985,487 | |||||||
Utilities - 5.1% | ||||||||
Black Hills Corp. | 101,339 | 7,374,439 | ||||||
Pinnacle West Capital Corp. | 61,232 | 4,477,284 | ||||||
OGE Energy Corp. | 112,134 | 4,323,887 | ||||||
Spire, Inc. | 42,220 | 3,139,901 | ||||||
Total Utilities | 19,315,511 | |||||||
Communications - 1.4% | ||||||||
Ciena Corp.* | 60,437 | 2,761,971 | ||||||
Infinera Corp.* | 483,496 | 2,591,538 | ||||||
Total Communications | 5,353,509 | |||||||
Total Common Stocks | ||||||||
(Cost $333,915,829) | 363,098,149 | |||||||
CONVERTIBLE PREFERRED STOCKS††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
Thermoenergy Corp.*,2 | 1,652,084 | 5 | ||||||
Total Convertible Preferred Stocks | ||||||||
(Cost $1,577,635) | 5 |
RIGHTS† - 0.1% | ||||||||
Basic Materials - 0.1% | ||||||||
Pan American Silver Corp.* | 516,551 | 366,545 | ||||||
Total Rights | ||||||||
(Cost $–) | 366,545 |
MONEY MARKET FUND† - 3.4% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.97%3 | 12,689,370 | 12,689,370 | ||||||
Total Money Market Fund | ||||||||
(Cost $12,689,370) | 12,689,370 | |||||||
Total Investments - 100.0% | ||||||||
(Cost $348,182,834) | $ | 376,154,069 | ||||||
Other Assets & Liabilities, net - 0.0% | (71,341 | ) | ||||||
Total Net Assets - 100.0% | $ | 376,082,728 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering. |
3 | Rate indicated is the 7-day yield as of June 30, 2022. |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2022 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 363,098,148 | $ | — | $ | 1 | $ | 363,098,149 | ||||||||
Convertible Preferred Stocks | — | — | 5 | 5 | ||||||||||||
Rights | 366,545 | — | — | 366,545 | ||||||||||||
Money Market Fund | 12,689,370 | — | — | 12,689,370 | ||||||||||||
Total Assets | $ | 376,154,063 | $ | — | $ | 6 | $ | 376,154,069 |
SMid Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended June 30, 2022, in which the company is an affiliated issuer, were as follows: | ||||||||||||||||||||||||||||
Security Name | Value 09/30/21 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/22 | Shares 06/30/22 | |||||||||||||||||||||
Common Stock | ||||||||||||||||||||||||||||
HydroGen Corp.* | $ | 2 | $ | – | $ | – | $ | – | $ | (1 | ) | $ | 1 | 1,265,700 |
* | Non-income producing security. |
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS† - 18.0% | ||||||||
Technology - 5.1% | ||||||||
Apple, Inc. | 19,230 | $ | 2,629,125 | |||||
Microsoft Corp. | 9,521 | 2,445,278 | ||||||
International Business Machines Corp. | 3,446 | 486,541 | ||||||
Oracle Corp. | 5,901 | 412,303 | ||||||
QUALCOMM, Inc. | 3,196 | 408,257 | ||||||
NetApp, Inc. | 6,071 | 396,072 | ||||||
Intel Corp. | 10,236 | 382,929 | ||||||
Micron Technology, Inc. | 5,427 | 300,005 | ||||||
Qorvo, Inc.* | 3,054 | 288,053 | ||||||
HP, Inc. | 8,456 | 277,188 | ||||||
NXP Semiconductor N.V. | 1,850 | 273,856 | ||||||
Skyworks Solutions, Inc. | 2,899 | 268,563 | ||||||
Broadcom, Inc. | 484 | 235,132 | ||||||
Hewlett Packard Enterprise Co. | 17,189 | 227,926 | ||||||
Seagate Technology Holdings plc | 3,018 | 215,606 | ||||||
Cognizant Technology Solutions Corp. — Class A | 3,135 | 211,581 | ||||||
Akamai Technologies, Inc.* | 2,185 | 199,556 | ||||||
NVIDIA Corp. | 1,219 | 184,788 | ||||||
KLA Corp. | 476 | 151,882 | ||||||
Applied Materials, Inc. | 1,494 | 135,924 | ||||||
Lam Research Corp. | 314 | 133,811 | ||||||
Advanced Micro Devices, Inc.* | 1,577 | 120,593 | ||||||
Texas Instruments, Inc. | 733 | 112,626 | ||||||
Salesforce, Inc.* | 665 | 109,752 | ||||||
Total Technology | 10,607,347 | |||||||
Consumer, Non-cyclical - 4.9% | ||||||||
Procter & Gamble Co. | 5,667 | 814,858 | ||||||
AbbVie, Inc. | 4,309 | 659,966 | ||||||
Bristol-Myers Squibb Co. | 7,973 | 613,921 | ||||||
Merck & Company, Inc. | 6,174 | 562,884 | ||||||
Gilead Sciences, Inc. | 8,038 | 496,829 | ||||||
Pfizer, Inc. | 9,078 | 475,960 | ||||||
Kimberly-Clark Corp. | 3,227 | 436,129 | ||||||
Vertex Pharmaceuticals, Inc.* | 1,500 | 422,685 | ||||||
Quest Diagnostics, Inc. | 3,152 | 419,153 | ||||||
CVS Health Corp. | 4,515 | 418,360 | ||||||
Tyson Foods, Inc. — Class A | 4,836 | 416,186 | ||||||
Kellogg Co. | 5,711 | 407,423 | ||||||
Amgen, Inc. | 1,653 | 402,175 | ||||||
Philip Morris International, Inc. | 4,057 | 400,588 | ||||||
Hologic, Inc.* | 5,709 | 395,634 | ||||||
Avery Dennison Corp. | 2,381 | 385,413 | ||||||
Regeneron Pharmaceuticals, Inc.* | 635 | 375,367 | ||||||
Church & Dwight Company, Inc. | 3,179 | 294,566 | ||||||
FleetCor Technologies, Inc.* | 1,393 | 292,684 | ||||||
UnitedHealth Group, Inc. | 431 | 221,375 | ||||||
Altria Group, Inc. | 5,013 | 209,393 | ||||||
DaVita, Inc.* | 2,243 | 179,350 | ||||||
Johnson & Johnson | 783 | 138,990 | ||||||
Conagra Brands, Inc. | 3,819 | 130,762 | ||||||
PepsiCo, Inc. | 747 | 124,495 | ||||||
Molson Coors Beverage Co. — Class B | 2,278 | 124,174 | ||||||
Laboratory Corporation of America Holdings | 507 | 118,820 | ||||||
S&P Global, Inc. | 352 | 118,645 | ||||||
PayPal Holdings, Inc.* | 1,405 | 98,125 | ||||||
Total Consumer, Non-cyclical | 10,154,910 | |||||||
Communications - 2.1% | ||||||||
Alphabet, Inc. — Class C* | 630 | 1,378,093 | ||||||
Amazon.com, Inc.* | 7,621 | 809,426 | ||||||
Motorola Solutions, Inc. | 2,074 | 434,710 | ||||||
Meta Platforms, Inc. — Class A* | 2,563 | 413,284 | ||||||
Juniper Networks, Inc. | 13,821 | 393,899 | ||||||
Cisco Systems, Inc. | 7,426 | 316,645 | ||||||
Corning, Inc. | 8,939 | 281,668 | ||||||
AT&T, Inc. | 8,093 | 169,629 | ||||||
Netflix, Inc.* | 626 | 109,469 | ||||||
Verizon Communications, Inc. | 1,607 | 81,555 | ||||||
Total Communications | 4,388,378 | |||||||
Industrial - 1.7% | ||||||||
3M Co. | 3,503 | 453,323 | ||||||
Keysight Technologies, Inc.* | 3,011 | 415,066 | ||||||
Sealed Air Corp. | 6,663 | 384,588 | ||||||
Snap-on, Inc. | 1,909 | 376,130 | ||||||
Packaging Corporation of America | 2,668 | 366,850 | ||||||
Amcor plc | 26,884 | 334,168 | ||||||
Nordson Corp. | 1,561 | 316,009 | ||||||
General Dynamics Corp. | 1,366 | 302,228 | ||||||
Garmin Ltd. | 2,252 | 221,259 | ||||||
Amphenol Corp. — Class A | 2,817 | 181,359 | ||||||
CSX Corp. | 4,429 | 128,707 | ||||||
Total Industrial | 3,479,687 | |||||||
Financial - 1.6% | ||||||||
U.S. Bancorp | 9,489 | 436,684 | ||||||
MetLife, Inc. | 6,950 | 436,391 | ||||||
Everest Re Group Ltd. | 1,485 | 416,216 | ||||||
Prudential Financial, Inc. | 4,349 | 416,112 | ||||||
Visa, Inc. — Class A | 1,876 | 369,366 | ||||||
Citigroup, Inc. | 7,623 | 350,581 | ||||||
Charles Schwab Corp. | 5,489 | 346,795 | ||||||
Berkshire Hathaway, Inc. — Class B* | 1,110 | 303,052 | ||||||
Mastercard, Inc. — Class A | 500 | 157,740 | ||||||
Travelers Companies, Inc. | 696 | 117,714 | ||||||
JPMorgan Chase & Co. | 957 | 107,768 | ||||||
Raymond James Financial, Inc. | 1 | 45 | ||||||
Total Financial | 3,458,464 | |||||||
Energy - 1.3% | ||||||||
Exxon Mobil Corp. | 8,862 | 758,942 | ||||||
Chevron Corp. | 4,572 | 661,934 | ||||||
Williams Companies, Inc. | 12,412 | 387,378 | ||||||
Kinder Morgan, Inc. | 22,910 | 383,972 | ||||||
ONEOK, Inc. | 6,520 | 361,860 | ||||||
Occidental Petroleum Corp. | 3,832 | 225,628 | ||||||
Total Energy | 2,779,714 | |||||||
Consumer, Cyclical - 0.7% | ||||||||
Lowe's Companies, Inc. | 2,500 | 436,675 | ||||||
Home Depot, Inc. | 1,139 | 312,394 | ||||||
Tesla, Inc.* | 442 | 297,652 | ||||||
Whirlpool Corp. | 1,749 | 270,867 | ||||||
Bath & Body Works, Inc. | 4,636 | 124,801 | ||||||
Total Consumer, Cyclical | 1,442,389 | |||||||
Basic Materials - 0.6% | ||||||||
International Paper Co. | 9,112 | 381,155 |
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS† - 18.0% (continued) | ||||||||
Basic Materials - 0.6% (continued) | ||||||||
Dow, Inc. | 7,034 | $ | 363,025 | |||||
LyondellBasell Industries N.V. — Class A | 3,995 | 349,402 | ||||||
Nucor Corp. | 1,916 | 200,050 | ||||||
Total Basic Materials | 1,293,632 | |||||||
Total Common Stocks | ||||||||
(Cost $39,283,035) | 37,604,521 | |||||||
MUTUAL FUNDS† - 78.3% | ||||||||
Guggenheim Strategy Fund III1 | 2,922,085 | 70,743,675 | ||||||
Guggenheim Strategy Fund II1 | 2,222,242 | 53,644,927 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 4,066,537 | 39,242,077 | ||||||
Total Mutual Funds | ||||||||
(Cost $168,716,040) | 163,630,679 | |||||||
MONEY MARKET FUND† - 4.4% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.97%2 | 9,288,876 | 9,288,876 | ||||||
Total Money Market Fund | ||||||||
(Cost $9,288,876) | 9,288,876 | |||||||
Total Investments - 100.7% | ||||||||
(Cost $217,287,951) | $ | 210,524,076 | ||||||
Other Assets & Liabilities, net - (0.7)% | (1,418,797 | ) | ||||||
Total Net Assets - 100.0% | $ | 209,105,279 |
Futures Contracts
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation** | ||||||||||
Equity Futures Contracts Purchased† | ||||||||||||||
S&P 500 Index Mini Futures Contracts | 35 | Sep 2022 | $ | 6,631,625 | $ | 7,744 |
Total Return Swap Agreements
Counterparty | Index | Type | Financing Rate | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Depreciation | |||||||||||||||
OTC Equity Index Swap Agreements†† | |||||||||||||||||||||||
Wells Fargo Bank, N.A. | S&P 500 Total Return Index | Pay | 2.06% (Federal Funds Rate + 0.48%) | At Maturity | 12/28/22 | 20,856 | $ | 166,676,147 | $ | (32,672,405 | ) |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of June 30, 2022. |
plc — Public Limited Company |
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2022 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 37,604,521 | $ | — | $ | — | $ | 37,604,521 | ||||||||
Mutual Funds | 163,630,679 | — | — | 163,630,679 | ||||||||||||
Money Market Fund | 9,288,876 | — | — | 9,288,876 | ||||||||||||
Equity Futures Contracts** | 7,744 | — | — | 7,744 | ||||||||||||
Total Assets | $ | 210,531,820 | $ | — | $ | — | $ | 210,531,820 |
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Equity Index Swap Agreements** | $ | — | $ | 32,672,405 | $ | — | $ | 32,672,405 |
** This derivative is reported as unrealized appreciation/depreciation at period end.
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2021, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126821000490/gugg83048-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Fund Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Transactions during the period ended June 30, 2022, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/21 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/22 | Shares 06/30/22 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | $ | 71,198,274 | $ | 7,320,782 | $ | (22,682,968 | ) | $ | (297,004 | ) | $ | (1,894,157 | ) | $ | 53,644,927 | 2,222,242 | $ | 820,782 | ||||||||||||||
Guggenheim Strategy Fund III | 69,179,563 | 18,036,313 | (13,405,972 | ) | (404,060 | ) | (2,662,169 | ) | 70,743,675 | 2,922,085 | 1,036,313 | |||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 75,115,499 | 440,425 | (34,681,983 | ) | 173,486 | (1,805,350 | ) | 39,242,077 | 4,066,537 | 440,425 | ||||||||||||||||||||||
$ | 215,493,336 | $ | 25,797,520 | $ | (70,770,923 | ) | $ | (527,578 | ) | $ | (6,361,676 | ) | $ | 163,630,679 | $ | 2,297,520 |
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS† - 26.2% | ||||||||
Industrial - 5.6% | ||||||||
Builders FirstSource, Inc.* | 5,611 | $ | 301,311 | |||||
Lincoln Electric Holdings, Inc. | 2,264 | 279,287 | ||||||
Jabil, Inc. | 4,861 | 248,932 | ||||||
Eagle Materials, Inc. | 2,044 | 224,717 | ||||||
Keysight Technologies, Inc.* | 1,476 | 203,467 | ||||||
Landstar System, Inc. | 1,394 | 202,715 | ||||||
Simpson Manufacturing Company, Inc. | 2,010 | 202,226 | ||||||
Sealed Air Corp. | 3,463 | 199,884 | ||||||
nVent Electric plc | 6,246 | 195,687 | ||||||
Louisiana-Pacific Corp. | 3,717 | 194,808 | ||||||
Nordson Corp. | 903 | 182,803 | ||||||
UFP Industries, Inc. | 2,514 | 171,304 | ||||||
Littelfuse, Inc. | 659 | 167,412 | ||||||
Acuity Brands, Inc. | 1,062 | 163,591 | ||||||
Watts Water Technologies, Inc. — Class A | 1,287 | 158,095 | ||||||
TopBuild Corp.* | 797 | 133,227 | ||||||
Carlisle Companies, Inc. | 527 | 125,747 | ||||||
National Instruments Corp. | 4,001 | 124,951 | ||||||
Trinity Industries, Inc. | 5,100 | 123,522 | ||||||
Universal Display Corp. | 1,099 | 111,153 | ||||||
Fortune Brands Home & Security, Inc. | 1,849 | 110,718 | ||||||
Applied Industrial Technologies, Inc. | 1,010 | 97,132 | ||||||
Lennox International, Inc. | 398 | 82,223 | ||||||
Matson, Inc. | 762 | 55,535 | ||||||
II-VI, Inc.* | 1,063 | 54,160 | ||||||
Total Industrial | 4,114,607 | |||||||
Technology - 5.4% | ||||||||
Genpact Ltd. | 7,265 | 307,745 | ||||||
Maximus, Inc. | 4,830 | 301,923 | ||||||
Semtech Corp.* | 4,096 | 225,157 | ||||||
Concentrix Corp. | 1,605 | 217,702 | ||||||
Cirrus Logic, Inc.* | 2,997 | 217,402 | ||||||
Lumentum Holdings, Inc.* | 2,545 | 202,124 | ||||||
ACI Worldwide, Inc.* | 7,720 | 199,871 | ||||||
NetApp, Inc. | 2,789 | 181,954 | ||||||
Manhattan Associates, Inc.* | 1,522 | 174,421 | ||||||
Synaptics, Inc.* | 1,370 | 161,729 | ||||||
Lattice Semiconductor Corp.* | 3,153 | 152,921 | ||||||
CommVault Systems, Inc.* | 2,394 | 150,583 | ||||||
Qualys, Inc.* | 1,176 | 148,341 | ||||||
Teradata Corp.* | 3,793 | 140,379 | ||||||
Power Integrations, Inc. | 1,835 | 137,643 | ||||||
Qorvo, Inc.* | 1,264 | 119,221 | ||||||
Amkor Technology, Inc. | 6,940 | 117,633 | ||||||
Fair Isaac Corp.* | 287 | 115,058 | ||||||
Azenta, Inc. | 1,592 | 114,783 | ||||||
Blackbaud, Inc.* | 1,820 | 105,687 | ||||||
Skyworks Solutions, Inc. | 913 | 84,580 | ||||||
HP, Inc. | 2,578 | 84,507 | ||||||
NXP Semiconductor N.V. | 516 | 76,383 | ||||||
Seagate Technology Holdings plc | 971 | 69,368 | ||||||
MKS Instruments, Inc. | 650 | 66,710 | ||||||
Akamai Technologies, Inc.* | 653 | 59,639 | ||||||
Total Technology | 3,933,464 | |||||||
Consumer, Non-cyclical - 4.5% | ||||||||
Halozyme Therapeutics, Inc.* | 5,583 | 245,652 | ||||||
Neurocrine Biosciences, Inc.* | 2,257 | 220,012 | ||||||
Service Corporation International | 2,941 | 203,282 | ||||||
Quest Diagnostics, Inc. | 1,525 | 202,795 | ||||||
Syneos Health, Inc.* | 2,822 | 202,281 | ||||||
Hologic, Inc.* | 2,834 | 196,396 | ||||||
Darling Ingredients, Inc.* | 2,904 | 173,659 | ||||||
United Therapeutics Corp.* | 698 | 164,477 | ||||||
Bruker Corp. | 2,429 | 152,444 | ||||||
Exelixis, Inc.* | 7,030 | 146,364 | ||||||
Tenet Healthcare Corp.* | 2,508 | 131,821 | ||||||
Masimo Corp.* | 983 | 128,449 | ||||||
Globus Medical, Inc. — Class A* | 2,259 | 126,820 | ||||||
Integra LifeSciences Holdings Corp.* | 2,044 | 110,438 | ||||||
Paylocity Holding Corp.* | 614 | 107,094 | ||||||
Avery Dennison Corp. | 646 | 104,568 | ||||||
H&R Block, Inc. | 2,793 | 98,649 | ||||||
PerkinElmer, Inc. | 687 | 97,705 | ||||||
QuidelOrtho Corp.* | 973 | 94,556 | ||||||
Waters Corp.* | 257 | 85,062 | ||||||
United Rentals, Inc.* | 294 | 71,415 | ||||||
AMN Healthcare Services, Inc.* | 649 | 71,202 | ||||||
Molina Healthcare, Inc.* | 230 | 64,310 | ||||||
Laboratory Corporation of America Holdings | 270 | 63,277 | ||||||
Total Consumer, Non-cyclical | 3,262,728 | |||||||
Financial - 3.4% | ||||||||
East West Bancorp, Inc. | 4,641 | 300,737 | ||||||
Wintrust Financial Corp. | 3,061 | 245,339 | ||||||
Hancock Whitney Corp. | 5,257 | 233,043 | ||||||
Cathay General Bancorp | 5,813 | 227,579 | ||||||
Interactive Brokers Group, Inc. — Class A | 3,863 | 212,503 | ||||||
Home BancShares, Inc. | 9,284 | 192,829 | ||||||
PacWest Bancorp | 6,325 | 168,624 | ||||||
Evercore, Inc. — Class A | 1,721 | 161,103 | ||||||
Affiliated Managers Group, Inc. | 1,200 | 139,920 | ||||||
Bank of Hawaii Corp. | 1,720 | 127,968 | ||||||
Primerica, Inc. | 876 | 104,848 | ||||||
Independence Realty Trust, Inc. REIT | 4,792 | 99,338 | ||||||
First American Financial Corp. | 1,650 | 87,318 | ||||||
Rexford Industrial Realty, Inc. REIT | 1,340 | 77,171 | ||||||
Webster Financial Corp. | 1,571 | 66,218 | ||||||
Apartment Income REIT Corp. | 1,014 | 42,182 | ||||||
Life Storage, Inc. REIT | 377 | 42,096 | ||||||
Total Financial | 2,528,816 | |||||||
Consumer, Cyclical - 3.1% | ||||||||
Gentex Corp. | 8,144 | 227,788 | ||||||
Williams-Sonoma, Inc. | 1,983 | 220,014 | ||||||
Choice Hotels International, Inc. | 1,818 | 202,943 | ||||||
Mattel, Inc.* | 8,204 | 183,195 | ||||||
Dick's Sporting Goods, Inc. | 2,371 | 178,702 | ||||||
Brunswick Corp. | 2,664 | 174,172 | ||||||
Boyd Gaming Corp. | 3,225 | 160,444 | ||||||
Deckers Outdoor Corp.* | 615 | 157,041 | ||||||
Tempur Sealy International, Inc. | 6,476 | 138,392 |
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS† - 26.2% (continued) | ||||||||
Consumer, Cyclical - 3.1% (continued) | ||||||||
AutoNation, Inc.* | 1,032 | $ | 115,337 | |||||
Light & Wonder, Inc. — Class A* | 2,029 | 95,343 | ||||||
Wingstop, Inc. | 1,175 | 87,855 | ||||||
RH* | 393 | 83,418 | ||||||
Avient Corp. | 1,917 | 76,833 | ||||||
Crocs, Inc.* | 1,272 | 61,908 | ||||||
Bath & Body Works, Inc. | 1,923 | 51,767 | ||||||
Victoria's Secret & Co.* | 1,698 | 47,493 | ||||||
Total Consumer, Cyclical | 2,262,645 | |||||||
Basic Materials - 1.7% | ||||||||
Steel Dynamics, Inc. | 5,236 | 346,361 | ||||||
Olin Corp. | 4,987 | 230,798 | ||||||
Ingevity Corp.* | 3,333 | 210,446 | ||||||
Cleveland-Cliffs, Inc.* | 11,911 | 183,072 | ||||||
HB Fuller Co. | 3,012 | 181,353 | ||||||
Nucor Corp. | 743 | 77,577 | ||||||
Total Basic Materials | 1,229,607 | |||||||
Energy - 1.7% | ||||||||
Targa Resources Corp. | 7,117 | 424,671 | ||||||
Antero Midstream Corp. | 22,955 | 207,763 | ||||||
DT Midstream, Inc. | 3,830 | 187,747 | ||||||
PDC Energy, Inc. | 1,947 | 119,955 | ||||||
Matador Resources Co. | 2,159 | 100,588 | ||||||
ONEOK, Inc. | 1,686 | 93,573 | ||||||
Murphy Oil Corp. | 3,019 | 91,143 | ||||||
Total Energy | 1,225,440 | |||||||
Communications - 0.5% | ||||||||
Ciena Corp.* | 4,299 | 196,464 | ||||||
Motorola Solutions, Inc. | 741 | 155,314 | ||||||
Total Communications | 351,778 | |||||||
Utilities - 0.3% | ||||||||
National Fuel Gas Co. | 1,817 | 120,013 | ||||||
OGE Energy Corp. | 2,456 | 94,703 | ||||||
Total Utilities | 214,716 | |||||||
Total Common Stocks | ||||||||
(Cost $22,437,450) | 19,123,801 | |||||||
MUTUAL FUNDS† - 70.1% | ||||||||
Guggenheim Strategy Fund II1 | 1,029,551 | 24,853,371 | ||||||
Guggenheim Strategy Fund III1 | 999,652 | 24,201,576 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 206,364 | 1,991,409 | ||||||
Total Mutual Funds | ||||||||
(Cost $52,575,348) | 51,046,356 | |||||||
MONEY MARKET FUND† - 4.5% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.97%2 | 3,247,682 | 3,247,682 | ||||||
Total Money Market Fund | ||||||||
(Cost $3,247,682) | 3,247,682 | |||||||
Total Investments - 100.8% | ||||||||
(Cost $78,260,480) | $ | 73,417,839 | ||||||
Other Assets & Liabilities, net - (0.8)% | (581,016 | ) | ||||||
Total Net Assets - 100.0% | $ | 72,836,823 |
Total Return Swap Agreements
Counterparty | Index | Type | Financing Rate | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Depreciation | |||||||||||||||
OTC Equity Index Swap Agreements†† | |||||||||||||||||||||||
Citibank, N.A. | Russell MidCap Growth Index Total Return | Pay | 1.88% (Federal Funds Rate + 0.30%) | At Maturity | 12/28/22 | 14,151 | $ | 54,561,869 | $ | (24,235,455 | ) |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of June 30, 2022. |
plc — Public Limited Company |
REIT — Real Estate Investment Trust |
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2022 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 19,123,801 | $ | — | $ | — | $ | 19,123,801 | ||||||||
Mutual Funds | 51,046,356 | — | — | 51,046,356 | ||||||||||||
Money Market Fund | 3,247,682 | — | — | 3,247,682 | ||||||||||||
Total Assets | $ | 73,417,839 | $ | — | $ | — | $ | 73,417,839 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Equity Index Swap Agreements** | $ | — | $ | 24,235,455 | $ | — | $ | 24,235,455 |
** This derivative is reported as unrealized appreciation/depreciation at period end.
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2021, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126821000490/gugg83048-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Fund Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Transactions during the period ended June 30, 2022, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/21 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/22 | Shares 06/30/22 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | $ | 35,771,287 | $ | 5,176,723 | $ | (15,060,952 | ) | $ | (225,876 | ) | $ | (807,811 | ) | $ | 24,853,371 | 1,029,551 | $ | 392,741 | ||||||||||||||
Guggenheim Strategy Fund III | 34,436,584 | 5,433,773 | (14,442,927 | ) | (230,098 | ) | (995,756 | ) | 24,201,576 | 999,652 | 433,773 | |||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 22,848,856 | 58,736 | (20,747,986 | ) | (75,161 | ) | (93,036 | ) | 1,991,409 | 206,364 | 58,736 | |||||||||||||||||||||
$ | 93,056,727 | $ | 10,669,232 | $ | (50,251,865 | ) | $ | (531,135 | ) | $ | (1,896,603 | ) | $ | 51,046,356 | $ | 885,250 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS† - 1.4% | ||||||||
Financial - 1.4% | ||||||||
Pershing Square Tontine Holdings Ltd. — Class A*,1 | 9,249,470 | $ | 184,711,916 | |||||
KKR Acquisition Holdings I Corp. — Class A*,1 | 3,797,870 | 37,181,147 | ||||||
RXR Acquisition Corp. — Class A*,1 | 843,792 | 8,260,724 | ||||||
MSD Acquisition Corp. — Class A*,1 | 626,308 | 6,137,818 | ||||||
AfterNext HealthTech Acquisition Corp. — Class A*,1 | 611,700 | 5,939,607 | ||||||
TPG Pace Beneficial II Corp.*,1 | 604,770 | 5,884,412 | ||||||
Conyers Park III Acquisition Corp. — Class A*,1 | 570,000 | 5,500,500 | ||||||
Waverley Capital Acquisition Corp. 1 — Class A*,1 | 451,200 | 4,363,104 | ||||||
Acropolis Infrastructure Acquisition Corp. — Class A*,1 | 397,100 | 3,839,957 | ||||||
Blue Whale Acquisition Corp. I — Class A*,1 | 330,700 | 3,197,869 | ||||||
Colicity, Inc. — Class A*,1 | 174,986 | 1,716,613 | ||||||
Total Financial | 266,733,667 | |||||||
Communications - 0.0% | ||||||||
Figs, Inc. — Class A* | 198,762 | 1,810,722 | ||||||
Vacasa, Inc. — Class A* | 361,641 | 1,041,526 | ||||||
Total Communications | 2,852,248 | |||||||
Industrial - 0.0% | ||||||||
BP Holdco LLC*,†††,2 | 532 | 375 | ||||||
Vector Phoenix Holdings, LP*,††† | 532 | 147 | ||||||
API Heat Transfer Parent LLC*,††† | 73,183 | 7 | ||||||
Total Industrial | 529 | |||||||
Total Common Stocks | ||||||||
(Cost $268,968,144) | 269,586,444 | |||||||
PREFERRED STOCKS†† - 5.2% | ||||||||
Financial - 5.2% | ||||||||
Wells Fargo & Co. | ||||||||
3.90% | 49,600,000 | 42,718,000 | ||||||
4.70% | 2,184,000 | 42,216,720 | ||||||
4.38% | 1,774,000 | 31,949,740 | ||||||
Equitable Holdings, Inc. | ||||||||
4.95% | 70,950,000 | 66,672,710 | ||||||
4.30% | 1,839,200 | 32,940,072 | ||||||
Citigroup, Inc. | ||||||||
3.88% | 89,450,000 | 74,243,500 | ||||||
4.00% | 26,450,000 | 22,879,250 | ||||||
Bank of America Corp. | ||||||||
4.13%* | 2,218,000 | 41,232,620 | ||||||
4.38%* | 1,552,000 | 29,627,680 | ||||||
4.38% | 27,700,000 | 22,984,629 | ||||||
First Republic Bank | ||||||||
4.25% | 3,442,000 | 61,129,920 | ||||||
4.50% | 842,800 | 15,591,800 | ||||||
4.13% | 798,800 | 13,979,000 | ||||||
Markel Corp. | ||||||||
6.00% | 82,610,000 | 81,474,112 | ||||||
Bank of New York Mellon Corp. | ||||||||
3.75% | 65,200,000 | 53,224,669 | ||||||
4.70% | 16,500,000 | 16,120,500 | ||||||
Charles Schwab Corp. | ||||||||
4.00% | 73,350,000 | 56,461,163 | ||||||
JPMorgan Chase & Co. | ||||||||
3.65%* | 37,250,000 | 30,507,750 | ||||||
4.63% | 1,180,000 | 23,434,800 | ||||||
MetLife, Inc. | ||||||||
3.85% | 53,200,000 | 47,372,142 | ||||||
Public Storage | ||||||||
4.63% | 1,630,763 | 35,860,478 | ||||||
4.13% | 309,501 | 6,022,890 | ||||||
Arch Capital Group Ltd. | ||||||||
4.55% | 1,616,000 | 31,108,000 | ||||||
W R Berkley Corp. | ||||||||
4.13% due 03/30/61 | 1,448,221 | 24,894,919 | ||||||
4.25% due 09/30/60 | 173,779 | 3,056,773 | ||||||
RenaissanceRe Holdings Ltd. | ||||||||
4.20% | 1,304,000 | 23,211,200 | ||||||
American Financial Group, Inc. | ||||||||
4.50% due 09/15/60 | 1,161,045 | 22,431,389 | ||||||
Goldman Sachs Group, Inc. | ||||||||
3.80%3 | 25,830,000 | 20,146,920 | ||||||
Kuvare US Holdings, Inc. | ||||||||
7.00% due 02/17/51*,4 | 15,650,000 | 15,689,125 | ||||||
CNO Financial Group, Inc. | ||||||||
5.13% due 11/25/60 | 712,000 | 13,620,560 | ||||||
Assurant, Inc. | ||||||||
5.25% due 01/15/61 | 558,400 | 12,424,400 | ||||||
Selective Insurance Group, Inc. | ||||||||
4.60% | 538,000 | 9,996,040 | ||||||
Globe Life, Inc. | ||||||||
4.25% due 06/15/61 | 338,000 | 6,469,320 | ||||||
Depository Trust & Clearing Corp. | ||||||||
3.38%*,4 | 4,750,000 | 3,745,224 | ||||||
Total Financial | 1,035,438,015 | |||||||
Government - 0.0% | ||||||||
CoBank ACB | ||||||||
4.25% | 3,300,000 | 2,814,084 | ||||||
Industrial - 0.0% | ||||||||
API Heat Transfer Intermediate*,††† | 9 | – | ||||||
Total Preferred Stocks | ||||||||
(Cost $1,282,244,874) | 1,038,252,099 |
WARRANTS† - 0.0% | ||||||||
Pershing Square Tontine Holdings Ltd. | ||||||||
Expiring 07/24/25*,1 | 1,027,719 | 442,022 | ||||||
KKR Acquisition Holdings I Corp. | ||||||||
Expiring 12/31/27*,1 | 949,467 | 341,808 | ||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 08/01/26* | 100,946 | 53,501 | ||||||
Conyers Park III Acquisition Corp. | ||||||||
Expiring 08/12/28* | 190,000 | 45,600 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
WARRANTS† - 0.0% (continued) | ||||||||
AfterNext HealthTech Acquisition Corp. | ||||||||
Expiring 07/09/23*,1 | 203,900 | $ | 38,741 | |||||
MSD Acquisition Corp. | ||||||||
Expiring 05/13/23*,1 | 125,260 | 37,691 | ||||||
Waverley Capital Acquisition Corp. | ||||||||
Expiring 04/30/27*,1 | 150,400 | 31,765 | ||||||
Acropolis Infrastructure Acquisition Corp. | ||||||||
Expiring 03/31/26*,1 | 132,366 | 26,473 | ||||||
RXR Acquisition Corp. | ||||||||
Expiring 03/08/26*,1 | 168,756 | 19,069 | ||||||
Blue Whale Acquisition Corp. | ||||||||
Expiring 07/09/23*,1 | 82,674 | 17,362 | ||||||
Colicity, Inc. | ||||||||
Expiring 12/31/27*,1 | 34,995 | 7,594 | ||||||
Total Warrants | ||||||||
(Cost $8,332,121) | 1,061,626 | |||||||
EXCHANGE-TRADED FUNDS† - 0.0% | ||||||||
iShares iBoxx High Yield Corporate Bond ETF | 109,131 | 8,033,133 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $8,057,142) | 8,033,133 | |||||||
MUTUAL FUNDS† - 0.3% | ||||||||
Guggenheim Strategy Fund II2 | 1,102,688 | 26,618,895 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class2 | 2,708,562 | 26,137,624 | ||||||
Guggenheim Strategy Fund III2 | 593,843 | 14,376,949 | ||||||
Total Mutual Funds | ||||||||
(Cost $69,286,856) | 67,133,468 | |||||||
CLOSED-END FUNDS† - 0.1% | ||||||||
BlackRock MuniHoldings California Quality Fund, Inc. | 1,085,407 | 12,992,322 | ||||||
Total Closed-End Funds | ||||||||
(Cost $15,984,039) | 12,992,322 | |||||||
MONEY MARKET FUNDS† - 0.4% | ||||||||
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 1.32%5 | 64,868,867 | 64,868,867 | ||||||
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 0.97%5 | 5,401,210 | 5,401,210 | ||||||
Total Money Market Funds | ||||||||
(Cost $70,270,077) | 70,270,077 |
Face Amount~ | ||||||||
CORPORATE BONDS†† - 36.0% | ||||||||
Financial - 14.8% | ||||||||
Pershing Square Holdings Ltd. | ||||||||
3.25% due 10/01/31 | 104,800,000 | 82,662,048 | ||||||
3.25% due 11/15/304 | 64,600,000 | 52,678,716 | ||||||
Macquarie Bank Ltd. | ||||||||
3.62% due 06/03/304 | 93,835,000 | 81,832,027 | ||||||
3.05% due 03/03/363,4 | 16,600,000 | 13,163,402 | ||||||
Nationwide Mutual Insurance Co. | ||||||||
4.35% due 04/30/504 | 111,750,000 | 92,906,392 | ||||||
Reliance Standard Life Global Funding II | ||||||||
2.75% due 05/07/254 | 96,010,000 | 91,853,863 | ||||||
Liberty Mutual Group, Inc. | ||||||||
4.30% due 02/01/616 | 94,150,000 | 63,670,419 | ||||||
3.95% due 05/15/604 | 33,870,000 | 24,344,511 | ||||||
4.13% due 12/15/513,4 | 3,600,000 | 2,870,371 | ||||||
Wilton RE Ltd. | ||||||||
6.00% †††,3,4,7 | 93,150,000 | 80,258,972 | ||||||
GLP Capital Limited Partnership / GLP Financing II, Inc. | ||||||||
4.00% due 01/15/31 | 53,354,000 | 46,014,017 | ||||||
5.30% due 01/15/29 | 28,165,000 | 26,900,699 | ||||||
3.25% due 01/15/32 | 4,150,000 | 3,326,101 | ||||||
4.00% due 01/15/30 | 475,000 | 415,982 | ||||||
Bank of America Corp. | ||||||||
2.59% due 04/29/313 | 56,740,000 | 48,123,637 | ||||||
6.13% *,3,7 | 11,550,000 | 11,138,531 | ||||||
1.43% (SOFR + 0.73%, Rate Floor: 0.00%) due 10/24/24◊ | 1,660,000 | 1,644,000 | ||||||
1.73% due 07/22/273 | 1,650,000 | 1,466,678 | ||||||
Reinsurance Group of America, Inc. | ||||||||
3.15% due 06/15/30 | 69,919,000 | 61,767,728 | ||||||
Maple Grove Funding Trust I | ||||||||
4.16% due 08/15/514 | 77,700,000 | 60,448,254 | ||||||
Fidelity National Financial, Inc. | ||||||||
3.40% due 06/15/30 | 52,430,000 | 45,872,316 | ||||||
2.45% due 03/15/31 | 17,490,000 | 13,919,386 | ||||||
Safehold Operating Partnership, LP | ||||||||
2.85% due 01/15/32 | 39,904,000 | 32,031,178 | ||||||
2.80% due 06/15/31 | 30,138,000 | 24,510,958 | ||||||
FS KKR Capital Corp. | ||||||||
2.63% due 01/15/27 | 34,850,000 | 29,306,772 | ||||||
3.25% due 07/15/27 | 30,100,000 | 25,612,431 | ||||||
Host Hotels & Resorts, LP | ||||||||
3.50% due 09/15/30 | 44,458,000 | 37,977,870 | ||||||
2.90% due 12/15/31 | 20,200,000 | 16,038,126 | ||||||
Global Atlantic Finance Co. | ||||||||
4.70% due 10/15/513,4 | 38,300,000 | 30,739,439 | ||||||
3.13% due 06/15/314 | 28,750,000 | 22,870,282 | ||||||
Fairfax Financial Holdings Ltd. | ||||||||
3.38% due 03/03/31 | 61,210,000 | 52,907,357 | ||||||
JPMorgan Chase & Co. | ||||||||
2.96% due 05/13/313 | 29,530,000 | 25,495,719 | ||||||
2.52% due 04/22/313 | 19,520,000 | 16,625,546 | ||||||
4.49% due 03/24/313 | 10,750,000 | 10,498,593 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 36.0% (continued) | ||||||||
Financial - 14.8% (continued) | ||||||||
Massachusetts Mutual Life Insurance Co. | ||||||||
3.38% due 04/15/504 | 37,950,000 | $ | 29,345,888 | |||||
3.20% due 12/01/614 | 30,450,000 | 20,812,986 | ||||||
Ares Finance Company II LLC | ||||||||
3.25% due 06/15/304 | 53,085,000 | 47,021,627 | ||||||
Iron Mountain, Inc. | ||||||||
5.25% due 07/15/304 | 20,998,000 | 18,255,556 | ||||||
4.50% due 02/15/314 | 14,652,000 | 11,972,809 | ||||||
5.63% due 07/15/324 | 13,350,000 | 11,288,441 | ||||||
5.00% due 07/15/284 | 3,915,000 | 3,467,464 | ||||||
4.88% due 09/15/274 | 1,938,000 | 1,751,080 | ||||||
National Australia Bank Ltd. | ||||||||
2.33% due 08/21/304 | 22,400,000 | 18,006,254 | ||||||
2.99% due 05/21/314 | 19,350,000 | 16,169,261 | ||||||
3.35% due 01/12/373,4 | 14,550,000 | 12,209,346 | ||||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 40,560,000 | 36,428,936 | ||||||
2.40% due 08/15/31 | 11,875,000 | 9,156,159 | ||||||
Deloitte LLP | ||||||||
3.56% due 05/07/30††† | 30,700,000 | 27,900,154 | ||||||
3.76% due 05/07/35††† | 10,200,000 | 8,976,842 | ||||||
3.66% due 05/07/32††† | 9,450,000 | 8,522,087 | ||||||
7.33% due 11/20/26††† | 4,800,000 | 5,192,545 | ||||||
Nippon Life Insurance Co. | ||||||||
2.75% due 01/21/513,4 | 45,350,000 | 36,676,812 | ||||||
2.90% due 09/16/513,4 | 10,380,000 | 8,394,558 | ||||||
OneAmerica Financial Partners, Inc. | ||||||||
4.25% due 10/15/504 | 54,430,000 | 44,093,273 | ||||||
United Wholesale Mortgage LLC | ||||||||
5.50% due 04/15/294 | 32,550,000 | 24,921,908 | ||||||
5.50% due 11/15/254 | 20,100,000 | 17,217,459 | ||||||
Macquarie Group Ltd. | ||||||||
2.69% due 06/23/323,4 | 31,550,000 | 25,379,251 | ||||||
2.87% due 01/14/333,4 | 17,350,000 | 14,152,710 | ||||||
5.03% due 01/15/303,4 | 800,000 | 797,838 | ||||||
1.63% due 09/23/273,4 | 720,000 | 625,545 | ||||||
1.34% due 01/12/273,4 | 570,000 | 500,968 | ||||||
LPL Holdings, Inc. | ||||||||
4.00% due 03/15/294 | 35,200,000 | 30,115,685 | ||||||
4.38% due 05/15/314 | 9,350,000 | 7,988,500 | ||||||
American International Group, Inc. | ||||||||
4.38% due 06/30/50 | 42,005,000 | 37,247,666 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
3.88% due 03/01/314 | 46,650,000 | 34,954,379 | ||||||
CBS Studio Center | ||||||||
3.78% (30 Day Average SOFR + 3.00%, Rate Floor: 3.00%) due 01/09/24◊,††† | 34,100,000 | 34,441,000 | ||||||
Sumitomo Life Insurance Co. | ||||||||
3.38% due 04/15/813,4 | 39,700,000 | 34,014,839 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/284 | 39,450,000 | 32,447,625 | ||||||
Stewart Information Services Corp. | ||||||||
3.60% due 11/15/31 | 38,800,000 | 32,183,048 | ||||||
Jefferies Group LLC | ||||||||
2.75% due 10/15/32 | 40,440,000 | 30,705,405 | ||||||
6.50% due 01/20/43 | 720,000 | 711,777 | ||||||
Belrose Funding Trust | ||||||||
2.33% due 08/15/304 | 38,150,000 | 30,575,541 | ||||||
Assurant, Inc. | ||||||||
2.65% due 01/15/32 | 36,760,000 | 28,733,154 | ||||||
6.75% due 02/15/34 | 1,450,000 | 1,578,647 | ||||||
Crown Castle International Corp. | ||||||||
2.90% due 04/01/41 | 31,750,000 | 22,884,013 | ||||||
3.30% due 07/01/30 | 7,657,000 | 6,752,829 | ||||||
PricewaterhouseCoopers LLP | ||||||||
3.43% due 09/13/30††† | 31,500,000 | 28,482,519 | ||||||
Bain Capital, LP | ||||||||
3.41% due 04/15/41††† | 36,000,000 | 28,010,408 | ||||||
3.72% due 04/15/42††† | 20,300,000 | 16,258,679 | ||||||
Standard Chartered plc | ||||||||
4.64% due 04/01/313,4 | 27,625,000 | 26,328,163 | ||||||
1.32% due 10/14/233,4 | 1,080,000 | 1,072,194 | ||||||
UBS Group AG | ||||||||
2.10% due 02/11/323,4 | 33,400,000 | 26,518,973 | ||||||
Americo Life, Inc. | ||||||||
3.45% due 04/15/314 | 32,210,000 | 26,172,659 | ||||||
Teachers Insurance & Annuity Association of America | ||||||||
3.30% due 05/15/504 | 33,100,000 | 25,249,734 | ||||||
Westpac Banking Corp. | ||||||||
3.02% due 11/18/363 | 15,650,000 | 12,595,635 | ||||||
2.96% due 11/16/40 | 16,600,000 | 12,009,560 | ||||||
Trustage Financial Group, Inc. | ||||||||
4.63% due 04/15/324 | 26,450,000 | 24,233,196 | ||||||
Kennedy-Wilson, Inc. | ||||||||
4.75% due 03/01/29 | 21,400,000 | 17,334,000 | ||||||
4.75% due 02/01/30 | 8,600,000 | 6,729,500 | ||||||
KKR Group Finance Company VIII LLC | ||||||||
3.50% due 08/25/504 | 31,910,000 | 23,916,534 | ||||||
Dyal Capital Partners III | ||||||||
4.40% due 06/15/40††† | 26,750,000 | 23,259,837 | ||||||
Arch Capital Group Ltd. | ||||||||
3.64% due 06/30/50 | 29,500,000 | 22,936,216 | ||||||
Brookfield Finance, Inc. | ||||||||
3.50% due 03/30/51 | 18,720,000 | 13,466,681 | ||||||
4.70% due 09/20/47 | 9,750,000 | 8,540,374 | ||||||
Hunt Companies, Inc. | ||||||||
5.25% due 04/15/294 | 25,000,000 | 21,250,000 | ||||||
Jefferies Group LLC / Jefferies Group Capital Finance, Inc. | ||||||||
2.63% due 10/15/31 | 27,400,000 | 21,146,285 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 36.0% (continued) | ||||||||
Financial - 14.8% (continued) | ||||||||
Everest Reinsurance Holdings, Inc. | ||||||||
3.50% due 10/15/50 | 27,760,000 | $ | 21,051,716 | |||||
Manulife Financial Corp. | ||||||||
2.48% due 05/19/27 | 17,800,000 | 16,246,688 | ||||||
4.06% due 02/24/323 | 4,815,000 | 4,452,236 | ||||||
Assured Guaranty US Holdings, Inc. | ||||||||
3.60% due 09/15/51 | 13,780,000 | 10,350,801 | ||||||
3.15% due 06/15/31 | 10,970,000 | 9,518,474 | ||||||
Primerica, Inc. | ||||||||
2.80% due 11/19/31 | 23,625,000 | 19,769,268 | ||||||
Societe Generale S.A. | ||||||||
2.89% due 06/09/323,4 | 21,150,000 | 16,888,417 | ||||||
1.79% due 06/09/273,4 | 1,630,000 | 1,421,768 | ||||||
Kemper Corp. | ||||||||
2.40% due 09/30/30 | 22,380,000 | 18,100,263 | ||||||
NFP Corp. | ||||||||
6.88% due 08/15/284 | 20,775,000 | 17,140,206 | ||||||
Central Storage Safety Project Trust | ||||||||
4.82% due 02/01/386 | 18,991,200 | 17,032,524 | ||||||
Intercontinental Exchange, Inc. | ||||||||
3.00% due 06/15/50 | 22,190,000 | 16,204,114 | ||||||
GA Global Funding Trust | ||||||||
2.90% due 01/06/324 | 17,480,000 | 14,524,213 | ||||||
1.25% due 12/08/234 | 1,650,000 | 1,583,657 | ||||||
AmFam Holdings, Inc. | ||||||||
2.81% due 03/11/314 | 19,050,000 | 16,025,610 | ||||||
Lincoln National Corp. | ||||||||
4.38% due 06/15/508 | 18,680,000 | 16,012,093 | ||||||
Fifth Third Bancorp | ||||||||
2.55% due 05/05/27 | 17,190,000 | 15,753,571 | ||||||
ABN AMRO Bank N.V. | ||||||||
2.47% due 12/13/293,4 | 18,000,000 | 15,341,687 | ||||||
QBE Insurance Group Ltd. | ||||||||
5.88% 3,4,7 | 15,700,000 | 15,268,250 | ||||||
Prudential Financial, Inc. | ||||||||
3.70% due 10/01/503 | 17,050,000 | 14,271,703 | ||||||
Raymond James Financial, Inc. | ||||||||
3.75% due 04/01/51 | 15,300,000 | 12,440,562 | ||||||
PartnerRe Finance B LLC | ||||||||
4.50% due 10/01/503 | 13,970,000 | 11,623,894 | ||||||
CNO Financial Group, Inc. | ||||||||
5.25% due 05/30/29 | 11,125,000 | 10,786,412 | ||||||
Penn Mutual Life Insurance Co. | ||||||||
3.80% due 04/29/614 | 14,970,000 | 10,782,114 | ||||||
KKR Group Finance Company X LLC | ||||||||
3.25% due 12/15/514 | 15,150,000 | 10,723,496 | ||||||
Western & Southern Life Insurance Co. | ||||||||
3.75% due 04/28/614 | 13,360,000 | 10,169,131 | ||||||
Sumitomo Mitsui Financial Group, Inc. | ||||||||
2.22% due 09/17/31 | 11,900,000 | 9,619,595 | ||||||
Nasdaq, Inc. | ||||||||
3.25% due 04/28/50 | 13,150,000 | 9,566,355 | ||||||
Blackstone Holdings Finance Company LLC | ||||||||
3.20% due 01/30/524 | 12,150,000 | 8,844,429 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/254 | 8,050,000 | 8,191,279 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 8,252,000 | 8,146,409 | ||||||
CNO Global Funding | ||||||||
1.75% due 10/07/264 | 7,400,000 | 6,541,331 | ||||||
2.65% due 01/06/294 | 1,650,000 | 1,437,376 | ||||||
New York Life Insurance Co. | ||||||||
3.75% due 05/15/504 | 9,300,000 | 7,595,954 | ||||||
Citigroup, Inc. | ||||||||
2.52% due 11/03/323 | 6,900,000 | 5,598,334 | ||||||
3.29% due 03/17/263 | 1,580,000 | 1,527,527 | ||||||
W R Berkley Corp. | ||||||||
4.00% due 05/12/50 | 8,105,000 | 6,763,175 | ||||||
NFL Trust XI SPV | ||||||||
3.53% due 10/05/35††† | 7,000,000 | 6,273,557 | ||||||
Goldman Sachs Group, Inc. | ||||||||
3.65% 3,7 | 2,450,000 | 1,901,987 | ||||||
1.34% (SOFR + 0.54%, Rate Floor: 0.00%) due 11/17/23◊ | 1,660,000 | 1,645,414 | ||||||
1.22% due 12/06/23 | 1,650,000 | 1,589,618 | ||||||
Brookfield Finance LLC | ||||||||
3.45% due 04/15/50 | 6,820,000 | 4,878,564 | ||||||
Atlas Mara Ltd. | ||||||||
due 12/31/21†††,9 | 6,600,000 | 4,719,000 | ||||||
Horace Mann Educators Corp. | ||||||||
4.50% due 12/01/25 | 4,560,000 | 4,475,825 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
6.75% due 05/15/284 | 4,682,000 | 4,348,408 | ||||||
Corebridge Financial, Inc. | ||||||||
4.35% due 04/05/424 | 4,950,000 | 4,221,270 | ||||||
HS Wildcat LLC | ||||||||
3.83% due 12/31/50††† | 5,000,000 | 4,026,706 | ||||||
Home Point Capital, Inc. | ||||||||
5.00% due 02/01/264 | 5,560,000 | 3,836,400 | ||||||
Commonwealth Bank of Australia | ||||||||
3.61% due 09/12/343,4 | 3,550,000 | 3,159,166 | ||||||
Old Republic International Corp. | ||||||||
3.85% due 06/11/51 | 4,100,000 | 3,094,546 | ||||||
Fort Knox Military Housing Privatization Project | ||||||||
5.82% due 02/15/524 | 1,863,340 | 1,811,793 | ||||||
1.66% (1 Month USD LIBOR + 0.34%) due 02/15/52◊,4 | 1,672,949 | 1,146,701 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 36.0% (continued) | ||||||||
Financial - 14.8% (continued) | ||||||||
Murphy's Bowl LLC | ||||||||
3.20% due 06/30/56††† | 3,500,000 | $ | 2,757,686 | |||||
KKR Group Finance Company III LLC | ||||||||
5.13% due 06/01/444 | 2,710,000 | 2,586,297 | ||||||
Enstar Group Ltd. | ||||||||
3.10% due 09/01/31 | 1,670,000 | 1,331,827 | ||||||
4.95% due 06/01/29 | 1,250,000 | 1,195,953 | ||||||
Iron Mountain Information Management Services, Inc. | ||||||||
5.00% due 07/15/324 | 2,750,000 | 2,219,560 | ||||||
New York Life Global Funding | ||||||||
0.94% (SOFR + 0.22%) due 02/02/23◊,4 | 2,070,000 | 2,063,295 | ||||||
American National Group, Inc. | ||||||||
6.14% due 06/13/324 | 2,000,000 | 1,978,789 | ||||||
Western Group Housing, LP | ||||||||
6.75% due 03/15/574 | 1,474,680 | 1,724,358 | ||||||
Ares Finance Company IV LLC | ||||||||
3.65% due 02/01/524 | 2,450,000 | 1,722,065 | ||||||
Bank of Nova Scotia | ||||||||
2.44% due 03/11/24 | 1,600,000 | 1,566,151 | ||||||
Jackson National Life Global Funding | ||||||||
1.75% due 01/12/254 | 1,650,000 | 1,556,055 | ||||||
Mitsubishi UFJ Financial Group, Inc. | ||||||||
4.08% due 04/19/283 | 1,580,000 | 1,538,902 | ||||||
Lloyds Banking Group plc | ||||||||
3.51% due 03/18/263 | 1,580,000 | 1,538,220 | ||||||
Brighthouse Financial Global Funding | ||||||||
1.00% due 04/12/244 | 1,620,000 | 1,529,341 | ||||||
Danske Bank A/S | ||||||||
0.98% due 09/10/253,4 | 1,660,000 | 1,528,632 | ||||||
Transatlantic Holdings, Inc. | ||||||||
8.00% due 11/30/39 | 1,135,000 | 1,462,338 | ||||||
BNP Paribas S.A. | ||||||||
1.32% due 01/13/273,4 | 1,640,000 | 1,448,864 | ||||||
Athene Global Funding | ||||||||
2.67% due 06/07/314 | 1,550,000 | 1,242,941 | ||||||
ING Groep N.V. | ||||||||
1.73% due 04/01/273 | 1,360,000 | 1,214,252 | ||||||
Mid-Atlantic Military Family Communities LLC | ||||||||
5.24% due 08/01/504 | 1,092,964 | 1,047,669 | ||||||
Janus Henderson US Holdings, Inc. | ||||||||
4.88% due 08/01/25 | 780,000 | 784,816 | ||||||
F&G Global Funding | ||||||||
2.30% due 04/11/274 | 790,000 | 704,784 | ||||||
Atlantic Marine Corporations Communities LLC | ||||||||
5.37% due 12/01/506 | 754,898 | 695,506 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 36.0% (continued) | ||||||||
Financial - 14.8% (continued) | ||||||||
Pacific Beacon LLC | ||||||||
5.51% due 07/15/364 | 500,000 | $ | 505,951 | |||||
Swiss Re Finance Luxembourg S.A. | ||||||||
5.00% due 04/02/493,4 | 300,000 | 283,875 | ||||||
Pine Street Trust I | ||||||||
4.57% due 02/15/294 | 250,000 | 241,467 | ||||||
Peachtree Corners Funding Trust | ||||||||
3.98% due 02/15/254 | 215,000 | 212,690 | ||||||
Sompo International Holdings Ltd. | ||||||||
4.70% due 10/15/22 | 140,000 | 140,501 | ||||||
Total Financial | 2,947,241,705 | |||||||
Consumer, Non-cyclical - 5.0% | ||||||||
Altria Group, Inc. | ||||||||
3.70% due 02/04/51 | 67,650,000 | 43,238,560 | ||||||
3.40% due 05/06/30 | 32,920,000 | 27,924,830 | ||||||
4.45% due 05/06/50 | 6,120,000 | 4,406,720 | ||||||
5.95% due 02/14/49 | 1,300,000 | 1,139,136 | ||||||
CoStar Group, Inc. | ||||||||
2.80% due 07/15/304 | 89,110,000 | 74,192,327 | ||||||
Medline Borrower, LP | ||||||||
3.88% due 04/01/294 | 59,700,000 | 50,847,087 | ||||||
BAT Capital Corp. | ||||||||
3.98% due 09/25/50 | 41,450,000 | 28,557,028 | ||||||
4.70% due 04/02/27 | 17,390,000 | 16,986,741 | ||||||
Smithfield Foods, Inc. | ||||||||
2.63% due 09/13/314 | 39,050,000 | 30,834,939 | ||||||
3.00% due 10/15/304 | 15,760,000 | 13,064,993 | ||||||
5.20% due 04/01/294 | 850,000 | 834,905 | ||||||
Global Payments, Inc. | ||||||||
2.90% due 11/15/31 | 30,265,000 | 24,785,225 | ||||||
2.90% due 05/15/30 | 19,810,000 | 16,715,381 | ||||||
Royalty Pharma plc | ||||||||
3.55% due 09/02/50 | 39,710,000 | 27,726,834 | ||||||
2.20% due 09/02/30 | 15,800,000 | 12,745,761 | ||||||
DaVita, Inc. | ||||||||
3.75% due 02/15/314 | 38,095,000 | 27,313,734 | ||||||
4.63% due 06/01/304 | 14,190,000 | 11,066,242 | ||||||
Kraft Heinz Foods Co. | ||||||||
4.88% due 10/01/49 | 14,525,000 | 12,829,222 | ||||||
5.50% due 06/01/50 | 9,250,000 | 8,879,205 | ||||||
5.00% due 06/04/42 | 7,850,000 | 7,171,727 | ||||||
4.38% due 06/01/46 | 8,090,000 | 6,742,249 | ||||||
5.20% due 07/15/45 | 1,930,000 | 1,786,067 | ||||||
Becle, SAB de CV | ||||||||
2.50% due 10/14/314 | 44,100,000 | 35,242,435 | ||||||
US Foods, Inc. | ||||||||
6.25% due 04/15/254 | 24,050,000 | 23,989,875 | ||||||
4.75% due 02/15/294 | 8,107,000 | 7,087,058 | ||||||
4.63% due 06/01/304 | 4,850,000 | 4,088,750 | ||||||
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc. | ||||||||
3.00% due 05/15/324 | 29,125,000 | 22,366,859 | ||||||
4.38% due 02/02/524 | 10,200,000 | 7,213,644 | ||||||
5.13% due 02/01/284 | 2,250,000 | 2,197,170 | ||||||
Triton Container International Ltd. | ||||||||
3.15% due 06/15/314 | 33,500,000 | 27,076,920 | ||||||
California Institute of Technology | ||||||||
3.65% due 09/01/19 | 31,896,000 | 24,085,192 | ||||||
Emory University | ||||||||
2.97% due 09/01/50 | 30,000,000 | 23,821,018 | ||||||
Yale-New Haven Health Services Corp. | ||||||||
2.50% due 07/01/50 | 32,350,000 | 22,285,422 | ||||||
TriNet Group, Inc. | ||||||||
3.50% due 03/01/294 | 26,450,000 | 21,786,072 | ||||||
Post Holdings, Inc. | ||||||||
4.50% due 09/15/314 | 23,850,000 | 19,505,723 | ||||||
4.63% due 04/15/304 | 1,325,000 | 1,117,995 | ||||||
Kimberly-Clark de Mexico SAB de CV | ||||||||
2.43% due 07/01/314 | 22,650,000 | 18,817,620 | ||||||
Health Care Service Corporation A Mutual Legal Reserve Co. | ||||||||
3.20% due 06/01/504 | 23,030,000 | 17,319,079 | ||||||
Universal Health Services, Inc. | ||||||||
2.65% due 10/15/304 | 18,660,000 | 14,923,235 | ||||||
Central Garden & Pet Co. | ||||||||
4.13% due 04/30/314 | 9,275,000 | 7,445,649 | ||||||
4.13% due 10/15/30 | 8,975,000 | 7,364,077 | ||||||
Catalent Pharma Solutions, Inc. | ||||||||
3.50% due 04/01/304 | 9,500,000 | 7,751,328 | ||||||
3.13% due 02/15/294 | 8,075,000 | 6,624,999 | ||||||
Cheplapharm Arzneimittel GmbH | ||||||||
4.38% due 01/15/28 | EUR | 13,750,000 | 12,242,298 | |||||
Sabre GLBL, Inc. | ||||||||
7.38% due 09/01/254 | 12,825,000 | 11,895,188 | ||||||
Transurban Finance Company Pty Ltd. | ||||||||
2.45% due 03/16/314 | 14,400,000 | 11,807,721 | ||||||
Spectrum Brands, Inc. | ||||||||
3.88% due 03/15/314 | 13,475,000 | 10,857,953 | ||||||
5.50% due 07/15/304 | 850,000 | 764,965 | ||||||
Prime Security Services Borrower LLC / Prime Finance, Inc. | ||||||||
3.38% due 08/31/274 | 13,450,000 | 11,079,437 | ||||||
GXO Logistics, Inc. | ||||||||
2.65% due 07/15/31 | 13,725,000 | 10,827,836 | ||||||
Avantor Funding, Inc. | ||||||||
4.63% due 07/15/284 | 11,500,000 | 10,542,050 | ||||||
Bimbo Bakeries USA, Inc. | ||||||||
4.00% due 05/17/514 | 12,775,000 | 10,348,772 | ||||||
Block, Inc. | ||||||||
2.75% due 06/01/264 | 10,125,000 | 8,983,204 | ||||||
WW International, Inc. | ||||||||
4.50% due 04/15/294 | 12,900,000 | 8,590,755 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 36.0% (continued) | ||||||||
Consumer, Non-cyclical - 5.0% (continued) | ||||||||
Moody's Corp. | ||||||||
3.25% due 05/20/50 | 11,180,000 | $ | 8,298,507 | |||||
Nielsen Finance LLC / Nielsen Finance Co. | ||||||||
4.50% due 07/15/294 | 8,690,000 | 7,850,418 | ||||||
OhioHealth Corp. | ||||||||
3.04% due 11/15/50 | 9,100,000 | 7,043,516 | ||||||
Johns Hopkins University | ||||||||
2.81% due 01/01/60 | 8,750,000 | 6,382,846 | ||||||
Duke University | ||||||||
2.83% due 10/01/55 | 7,894,000 | 6,019,970 | ||||||
Service Corporation International | ||||||||
4.00% due 05/15/31 | 7,000,000 | 5,976,250 | ||||||
Syneos Health, Inc. | ||||||||
3.63% due 01/15/294 | 7,000,000 | 5,927,799 | ||||||
HCA, Inc. | ||||||||
3.50% due 07/15/51 | 6,175,000 | 4,217,130 | ||||||
3.50% due 09/01/30 | 1,600,000 | 1,361,136 | ||||||
Kronos Acquisition Holdings, Inc. / KIK Custom Products, Inc. | ||||||||
5.00% due 12/31/264 | 6,325,000 | 5,407,938 | ||||||
CPI CG, Inc. | ||||||||
8.63% due 03/15/264 | 5,524,000 | 5,220,180 | ||||||
Children's Hospital Corp. | ||||||||
2.59% due 02/01/50 | 7,100,000 | 4,911,375 | ||||||
Children's Health System of Texas | ||||||||
2.51% due 08/15/50 | 6,500,000 | 4,399,438 | ||||||
Sotheby's/Bidfair Holdings, Inc. | ||||||||
5.88% due 06/01/294 | 3,900,000 | 3,347,444 | ||||||
Wisconsin Alumni Research Foundation | ||||||||
3.56% due 10/01/49 | 3,775,000 | 3,327,029 | ||||||
APi Group DE, Inc. | ||||||||
4.13% due 07/15/294 | 4,150,000 | 3,295,930 | ||||||
BCP V Modular Services Finance II plc | ||||||||
4.75% due 11/30/28 | EUR | 3,500,000 | 2,910,248 | |||||
Providence St. Joseph Health Obligated Group | ||||||||
2.70% due 10/01/51 | 4,250,000 | 2,884,886 | ||||||
Memorial Sloan-Kettering Cancer Center | ||||||||
2.96% due 01/01/50 | 3,500,000 | 2,671,601 | ||||||
Gartner, Inc. | ||||||||
3.75% due 10/01/304 | 2,330,000 | 1,983,412 | ||||||
Beth Israel Lahey Health, Inc. | ||||||||
3.08% due 07/01/51 | 2,700,000 | 1,956,745 | ||||||
Tenet Healthcare Corp. | ||||||||
4.63% due 06/15/284 | 2,056,000 | 1,790,324 | ||||||
Quanta Services, Inc. | ||||||||
0.95% due 10/01/24 | 1,660,000 | 1,535,258 | ||||||
Aetna, Inc. | ||||||||
6.75% due 12/15/37 | 1,150,000 | 1,315,189 | ||||||
Anheuser-Busch InBev Worldwide, Inc. | ||||||||
8.00% due 11/15/39 | 1,030,000 | 1,312,875 | ||||||
Reynolds American, Inc. | ||||||||
6.15% due 09/15/43 | 1,340,000 | 1,240,303 | ||||||
Molina Healthcare, Inc. | ||||||||
4.38% due 06/15/284 | 1,290,000 | 1,152,320 | ||||||
Humana, Inc. | ||||||||
0.65% due 08/03/23 | 1,000,000 | 967,443 | ||||||
Triton Container International Limited / TAL International Container Corp. | ||||||||
3.25% due 03/15/32 | 1,050,000 | 854,736 | ||||||
Verisk Analytics, Inc. | ||||||||
4.13% due 09/12/22 | 696,000 | 697,204 | ||||||
AmerisourceBergen Corp. | ||||||||
0.74% due 03/15/23 | 544,000 | 533,492 | ||||||
Bio-Rad Laboratories, Inc. | ||||||||
3.30% due 03/15/27 | 180,000 | 169,838 | ||||||
Total Consumer, Non-cyclical | 986,801,992 | |||||||
Industrial - 4.0% | ||||||||
Boeing Co. | ||||||||
5.81% due 05/01/50 | 114,650,000 | 105,302,784 | ||||||
5.71% due 05/01/40 | 68,110,000 | 63,530,728 | ||||||
3.63% due 02/01/31 | 21,400,000 | 18,471,617 | ||||||
5.04% due 05/01/27 | 17,150,000 | 16,940,227 | ||||||
1.17% due 02/04/23 | 1,650,000 | 1,631,259 | ||||||
FLNG Liquefaction 3 LLC | ||||||||
3.08% due 06/30/39††† | 68,244,915 | 58,260,342 | ||||||
TD SYNNEX Corp. | ||||||||
2.65% due 08/09/314 | 40,600,000 | 32,751,271 | ||||||
2.38% due 08/09/284 | 20,500,000 | 17,283,022 | ||||||
Cellnex Finance Company S.A. | ||||||||
3.88% due 07/07/414 | 68,935,000 | 47,207,377 | ||||||
Vontier Corp. | ||||||||
2.95% due 04/01/31 | 34,250,000 | 26,847,205 | ||||||
2.40% due 04/01/28 | 19,150,000 | 16,051,512 | ||||||
Textron, Inc. | ||||||||
2.45% due 03/15/31 | 31,150,000 | 25,590,806 | ||||||
3.00% due 06/01/30 | 18,395,000 | 16,000,487 | ||||||
Flowserve Corp. | ||||||||
3.50% due 10/01/30 | 22,340,000 | 19,186,161 | ||||||
2.80% due 01/15/32 | 19,800,000 | 15,594,852 | ||||||
Dyal Capital Partners IV | ||||||||
3.65% due 02/22/41††† | 41,800,000 | 34,072,775 | ||||||
Standard Industries, Inc. | ||||||||
4.38% due 07/15/304 | 13,600,000 | 10,727,000 | ||||||
3.38% due 01/15/314 | 14,475,000 | 10,677,022 | ||||||
5.00% due 02/15/274 | 6,250,000 | 5,578,479 | ||||||
Acuity Brands Lighting, Inc. | ||||||||
2.15% due 12/15/30 | 34,050,000 | 26,922,682 | ||||||
Stadco LA, LLC | ||||||||
3.75% due 05/15/56††† | 31,000,000 | 24,347,624 | ||||||
Ryder System, Inc. | ||||||||
3.35% due 09/01/25 | 22,380,000 | 21,695,398 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 36.0% (continued) | ||||||||
Industrial - 4.0% (continued) | ||||||||
Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc. | ||||||||
4.13% due 08/15/264 | 23,961,000 | $ | 20,299,999 | |||||
Owens Corning | ||||||||
3.88% due 06/01/30 | 21,890,000 | 19,987,278 | ||||||
NFL Ventures, LP | ||||||||
3.02% due 04/15/35††† | 20,000,000 | 18,267,072 | ||||||
GATX Corp. | ||||||||
4.00% due 06/30/30 | 14,265,000 | 13,156,829 | ||||||
4.70% due 04/01/29 | 400,000 | 394,151 | ||||||
CNH Industrial Capital LLC | ||||||||
1.88% due 01/15/26 | 12,960,000 | 11,746,732 | ||||||
TFI International, Inc. | ||||||||
3.35% due 01/05/33††† | 14,000,000 | 11,656,288 | ||||||
Weir Group plc | ||||||||
2.20% due 05/13/264 | 12,815,000 | 11,266,647 | ||||||
National Basketball Association | ||||||||
2.51% due 12/16/24††† | 10,500,000 | 10,127,318 | ||||||
Hardwood Funding LLC | ||||||||
3.19% due 06/07/30††† | 8,000,000 | 7,377,992 | ||||||
2.83% due 06/07/31††† | 2,000,000 | 1,773,184 | ||||||
3.13% due 06/07/36††† | 1,000,000 | 858,516 | ||||||
Airbus SE | ||||||||
3.95% due 04/10/474 | 9,000,000 | 7,928,782 | ||||||
Amcor Flexibles North America, Inc. | ||||||||
2.63% due 06/19/30 | 8,580,000 | 7,035,235 | ||||||
Norfolk Southern Corp. | ||||||||
4.10% due 05/15/21 | 9,100,000 | 6,843,099 | ||||||
Artera Services LLC | ||||||||
9.03% due 12/04/254 | 8,490,000 | 6,841,242 | ||||||
Hillenbrand, Inc. | ||||||||
3.75% due 03/01/31 | 7,650,000 | 6,177,375 | ||||||
Mueller Water Products, Inc. | ||||||||
4.00% due 06/15/294 | 5,750,000 | 5,015,955 | ||||||
Virgin Media Vendor Financing Notes III DAC | ||||||||
4.88% due 07/15/28 | GBP | 5,000,000 | 4,869,201 | |||||
Huntington Ingalls Industries, Inc. | ||||||||
2.04% due 08/16/28 | 5,150,000 | 4,392,454 | ||||||
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance plc | ||||||||
4.00% due 09/01/294 | 3,750,000 | 3,009,375 | ||||||
Penske Truck Leasing Company, LP / PTL Finance Corp. | ||||||||
1.70% due 06/15/264 | 1,620,000 | 1,443,918 | ||||||
Graphic Packaging International LLC | ||||||||
3.50% due 03/01/294 | 1,658,000 | 1,392,216 | ||||||
Burlington Northern Santa Fe LLC | ||||||||
5.40% due 06/01/41 | 1,180,000 | 1,249,161 | ||||||
Trimble, Inc. | ||||||||
4.15% due 06/15/23 | 1,155,000 | 1,152,506 | ||||||
TransDigm, Inc. | ||||||||
6.25% due 03/15/264 | 1,075,000 | 1,036,031 | ||||||
Howmet Aerospace, Inc. | ||||||||
5.95% due 02/01/37 | 525,000 | 495,075 | ||||||
6.88% due 05/01/25 | 129,000 | 132,522 | ||||||
Adevinta ASA | ||||||||
3.00% due 11/15/27 | EUR | 417,000 | 364,869 | |||||
Martin Marietta Materials, Inc. | ||||||||
0.65% due 07/15/23 | 360,000 | 347,889 | ||||||
JELD-WEN, Inc. | ||||||||
6.25% due 05/15/254 | 300,000 | 288,000 | ||||||
Carlisle Companies, Inc. | ||||||||
0.55% due 09/01/23 | 220,000 | 212,188 | ||||||
Hexcel Corp. | ||||||||
4.20% due 02/15/27 | 180,000 | 168,835 | ||||||
Canadian National Railway Co. | ||||||||
6.71% due 07/15/36 | 110,000 | 127,828 | ||||||
Total Industrial | 802,106,392 | |||||||
Consumer, Cyclical - 3.3% | ||||||||
Marriott International, Inc. | ||||||||
4.63% due 06/15/30 | 38,685,000 | 37,086,702 | ||||||
3.50% due 10/15/32 | 40,990,000 | 35,356,925 | ||||||
2.85% due 04/15/31 | 33,790,000 | 28,021,398 | ||||||
2.75% due 10/15/33 | 25,150,000 | 19,777,400 | ||||||
Alt-2 Structured Trust | ||||||||
2.95% due 05/14/31††† | 56,131,072 | 51,337,269 | ||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/254 | 46,725,000 | 47,294,511 | ||||||
Hyatt Hotels Corp. | ||||||||
5.75% due 04/23/30 | 23,885,000 | 24,049,040 | ||||||
5.63% due 04/23/25 | 18,750,000 | 18,991,358 | ||||||
1.30% due 10/01/23 | 1,660,000 | 1,607,499 | ||||||
Delta Air Lines Inc. / SkyMiles IP Ltd. | ||||||||
4.50% due 10/20/254 | 45,200,000 | 43,919,160 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/274 | 38,950,000 | 38,280,060 | ||||||
Choice Hotels International, Inc. | ||||||||
3.70% due 01/15/31 | 40,900,000 | 36,249,794 | ||||||
Hilton Domestic Operating Company, Inc. | ||||||||
3.75% due 05/01/294 | 34,700,000 | 29,430,760 | ||||||
4.00% due 05/01/314 | 5,900,000 | 4,902,900 | ||||||
3.63% due 02/15/324 | 1,900,000 | 1,509,313 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 36.0% (continued) | ||||||||
Consumer, Cyclical - 3.3% (continued) | ||||||||
1011778 BC ULC / New Red Finance, Inc. | ||||||||
4.00% due 10/15/304 | 32,350,000 | $ | 25,960,875 | |||||
3.88% due 01/15/284 | 6,940,000 | 6,023,365 | ||||||
WMG Acquisition Corp. | ||||||||
3.00% due 02/15/314 | 18,650,000 | 14,466,059 | ||||||
3.75% due 12/01/294 | 10,750,000 | 8,976,250 | ||||||
Magallanes, Inc. | ||||||||
5.14% due 03/15/524 | 27,350,000 | 22,956,223 | ||||||
Ferguson Finance plc | ||||||||
3.25% due 06/02/304 | 17,904,000 | 15,494,794 | ||||||
4.65% due 04/20/324 | 5,200,000 | 4,903,052 | ||||||
Walgreens Boots Alliance, Inc. | ||||||||
4.10% due 04/15/50 | 24,778,000 | 19,544,164 | ||||||
British Airways Class A Pass Through Trust | ||||||||
2.90% due 03/15/354 | 15,357,008 | 13,522,725 | ||||||
4.25% due 11/15/324 | 5,389,688 | 5,180,901 | ||||||
American Airlines Class AA Pass Through Trust | ||||||||
3.35% due 10/15/29 | 8,802,746 | 8,085,486 | ||||||
3.20% due 06/15/28 | 5,490,800 | 5,018,723 | ||||||
3.00% due 10/15/28 | 3,984,111 | 3,610,812 | ||||||
3.15% due 02/15/32 | 164,941 | 145,795 | ||||||
Steelcase, Inc. | ||||||||
5.13% due 01/18/29 | 17,427,000 | 16,218,612 | ||||||
Whirlpool Corp. | ||||||||
4.60% due 05/15/50 | 16,920,000 | 14,514,315 | ||||||
Scotts Miracle-Gro Co. | ||||||||
4.00% due 04/01/31 | 18,750,000 | 14,015,625 | ||||||
Allison Transmission, Inc. | ||||||||
3.75% due 01/30/314 | 12,500,000 | 10,018,000 | ||||||
Levi Strauss & Co. | ||||||||
3.50% due 03/01/314 | 11,100,000 | 9,074,250 | ||||||
Fertitta Entertainment LLC / Fertitta Entertainment Finance Company, Inc. | ||||||||
4.63% due 01/15/294 | 10,500,000 | 8,951,250 | ||||||
Air Canada | ||||||||
3.88% due 08/15/264 | 8,650,000 | 7,316,948 | ||||||
Delta Air Lines, Inc. / SkyMiles IP Ltd. | ||||||||
4.75% due 10/20/284 | 3,800,000 | 3,589,397 | ||||||
JB Poindexter & Company, Inc. | ||||||||
7.13% due 04/15/264 | 2,850,000 | 2,736,000 | ||||||
Lowe's Companies, Inc. | ||||||||
1.70% due 09/15/28 | 2,425,000 | 2,064,549 | ||||||
United Airlines, Inc. | ||||||||
4.38% due 04/15/264 | 1,750,000 | 1,542,048 | ||||||
PetSmart, Inc. / PetSmart Finance Corp. | ||||||||
4.75% due 02/15/284 | 1,750,000 | 1,514,170 | ||||||
HP Communities LLC | ||||||||
5.86% due 09/15/534 | 1,420,000 | 1,446,116 | ||||||
Aramark Services, Inc. | ||||||||
5.00% due 02/01/284 | 1,525,000 | 1,381,970 | ||||||
Lear Corp. | ||||||||
5.25% due 05/15/49 | 1,360,000 | 1,178,578 | ||||||
JetBlue Class A Pass Through Trust | ||||||||
4.00% due 11/15/32 | 135,277 | 125,699 | ||||||
Total Consumer, Cyclical | 667,390,840 | |||||||
Communications - 2.8% | ||||||||
Level 3 Financing, Inc. | ||||||||
4.25% due 07/01/284 | 34,430,000 | 27,587,037 | ||||||
3.63% due 01/15/294 | 34,600,000 | 26,678,403 | ||||||
3.88% due 11/15/294 | 20,300,000 | 16,765,725 | ||||||
3.75% due 07/15/294 | 13,950,000 | 10,786,210 | ||||||
Paramount Global | ||||||||
4.95% due 05/19/508 | 39,600,000 | 33,191,253 | ||||||
4.95% due 01/15/31 | 32,701,000 | 31,131,673 | ||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
2.80% due 04/01/31 | 53,050,000 | 42,485,507 | ||||||
3.90% due 06/01/52 | 21,650,000 | 15,029,739 | ||||||
2.25% due 01/15/29 | 2,500,000 | 2,054,169 | ||||||
3.85% due 04/01/61 | 1,000,000 | 657,636 | ||||||
4.40% due 12/01/61 | 650,000 | 467,485 | ||||||
British Telecommunications plc | ||||||||
4.88% due 11/23/813,6 | 47,450,000 | 40,332,500 | ||||||
4.25% due 11/23/813,4 | 8,250,000 | 7,181,077 | ||||||
9.63% due 12/15/30 | 2,310,000 | 2,874,610 | ||||||
Vodafone Group plc | ||||||||
4.13% due 06/04/813 | 40,375,000 | 30,195,722 | ||||||
UPC Broadband Finco BV | ||||||||
4.88% due 07/15/314 | 36,900,000 | 30,073,500 | ||||||
McGraw-Hill Education, Inc. | ||||||||
5.75% due 08/01/284 | 24,975,000 | 21,385,584 | ||||||
LCPR Senior Secured Financing DAC | ||||||||
5.13% due 07/15/294 | 17,900,000 | 14,946,500 | ||||||
6.75% due 10/15/274 | 5,071,000 | 4,730,381 | ||||||
Go Daddy Operating Company LLC / GD Finance Co., Inc. | ||||||||
3.50% due 03/01/294 | 22,100,000 | 18,632,289 | ||||||
T-Mobile USA, Inc. | ||||||||
2.63% due 04/15/26 | 13,850,000 | 12,568,875 | ||||||
2.88% due 02/15/31 | 7,250,000 | 6,019,168 | ||||||
Walt Disney Co. | ||||||||
3.80% due 05/13/60 | 21,990,000 | 18,383,004 | ||||||
CCO Holdings LLC / CCO Holdings Capital Corp. | ||||||||
4.50% due 05/01/32 | 18,275,000 | 14,797,267 | ||||||
4.25% due 02/01/314 | 2,125,000 | 1,731,875 | ||||||
Altice France S.A. | ||||||||
5.13% due 07/15/294 | 17,600,000 | 13,288,000 | ||||||
5.13% due 01/15/294 | 2,290,000 | 1,734,927 | ||||||
CSC Holdings LLC | ||||||||
3.38% due 02/15/314 | 14,175,000 | 10,479,719 | ||||||
4.13% due 12/01/304 | 5,741,000 | 4,477,980 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 36.0% (continued) | ||||||||
Communications - 2.8% (continued) | ||||||||
Virgin Media Secured Finance plc | ||||||||
4.50% due 08/15/304 | 17,850,000 | $ | 14,667,524 | |||||
Radiate Holdco LLC / Radiate Finance, Inc. | ||||||||
4.50% due 09/15/264 | 15,050,000 | 12,977,314 | ||||||
Sirius XM Radio, Inc. | ||||||||
4.13% due 07/01/304 | 15,085,000 | 12,598,841 | ||||||
VeriSign, Inc. | ||||||||
2.70% due 06/15/31 | 13,950,000 | 11,226,156 | ||||||
Ziggo BV | ||||||||
4.88% due 01/15/304 | 10,125,000 | 8,585,412 | ||||||
Lamar Media Corp. | ||||||||
3.63% due 01/15/31 | 8,600,000 | 7,038,412 | ||||||
4.00% due 02/15/30 | 1,575,000 | 1,322,450 | ||||||
Virgin Media Vendor Financing Notes IV DAC | ||||||||
5.00% due 07/15/284 | 10,100,000 | 8,357,435 | ||||||
Amazon.com, Inc. | ||||||||
2.70% due 06/03/60 | 10,180,000 | 6,895,215 | ||||||
AT&T, Inc. | ||||||||
2.75% due 06/01/31 | 5,360,000 | 4,628,402 | ||||||
Switch Ltd. | ||||||||
3.75% due 09/15/284 | 4,200,000 | 4,154,430 | ||||||
Corning, Inc. | ||||||||
4.38% due 11/15/57 | 2,500,000 | 2,045,321 | ||||||
Koninklijke KPN N.V. | ||||||||
8.38% due 10/01/30 | 1,140,000 | 1,366,547 | ||||||
Match Group Holdings II LLC | ||||||||
4.13% due 08/01/304 | 1,250,000 | 1,043,881 | ||||||
Virgin Media Finance plc | ||||||||
5.00% due 07/15/304 | 850,000 | 673,625 | ||||||
Motorola Solutions, Inc. | ||||||||
5.50% due 09/01/44 | 360,000 | 335,098 | ||||||
Total Communications | 558,583,878 | |||||||
Energy - 2.5% | ||||||||
Galaxy Pipeline Assets Bidco Ltd. | ||||||||
3.25% due 09/30/404 | 91,750,000 | 72,416,220 | ||||||
2.94% due 09/30/404 | 57,826,599 | 47,167,956 | ||||||
1.75% due 09/30/274 | 1,828,641 | 1,698,374 | ||||||
BP Capital Markets plc | ||||||||
4.88% 3,7 | 114,865,000 | 100,006,734 | ||||||
Sabine Pass Liquefaction LLC | ||||||||
4.50% due 05/15/30 | 63,355,000 | 60,714,220 | ||||||
Qatar Energy | ||||||||
3.13% due 07/12/414 | 37,875,000 | 29,675,063 | ||||||
3.30% due 07/12/514 | 37,450,000 | 28,901,513 | ||||||
Valero Energy Corp. | ||||||||
2.80% due 12/01/31 | 13,230,000 | 11,101,177 | ||||||
2.15% due 09/15/27 | 8,920,000 | 7,939,336 | ||||||
4.00% due 04/01/29 | 7,450,000 | 7,047,634 | ||||||
3.65% due 12/01/51 | 4,175,000 | 3,122,106 | ||||||
7.50% due 04/15/32 | 2,530,000 | 2,909,813 | ||||||
2.85% due 04/15/25 | 2,936,000 | 2,837,382 | ||||||
4.00% due 06/01/52 | 290,000 | 231,331 | ||||||
ITT Holdings LLC | ||||||||
6.50% due 08/01/294 | 38,600,000 | 30,880,000 | ||||||
Cheniere Corpus Christi Holdings LLC | ||||||||
2.74% due 12/31/39 | 19,150,000 | 15,112,635 | ||||||
Midwest Connector Capital Company LLC | ||||||||
4.63% due 04/01/294 | 15,975,000 | 15,065,719 | ||||||
Occidental Petroleum Corp. | ||||||||
5.55% due 03/15/26 | 5,940,000 | 5,898,598 | ||||||
4.30% due 08/15/39 | 6,600,000 | 5,373,413 | ||||||
4.40% due 08/15/49 | 2,500,000 | 2,000,022 | ||||||
4.40% due 04/15/46 | 1,400,000 | 1,131,183 | ||||||
4.63% due 06/15/45 | 800,000 | 654,976 | ||||||
NuStar Logistics, LP | ||||||||
6.38% due 10/01/30 | 13,850,000 | 12,033,239 | ||||||
5.63% due 04/28/27 | 1,799,000 | 1,610,123 | ||||||
Magellan Midstream Partners, LP | ||||||||
3.25% due 06/01/30 | 13,260,000 | 11,788,037 | ||||||
3.95% due 03/01/50 | 1,600,000 | 1,261,950 | ||||||
Parkland Corp. | ||||||||
4.63% due 05/01/304 | 8,000,000 | 6,489,860 | ||||||
5.88% due 07/15/274 | 395,000 | 358,463 | ||||||
DCP Midstream Operating, LP | ||||||||
3.25% due 02/15/32 | 7,990,000 | 6,267,196 | ||||||
DT Midstream, Inc. | ||||||||
4.30% due 04/15/324 | 3,250,000 | 2,979,653 | ||||||
4.13% due 06/15/294 | 550,000 | 466,125 | ||||||
Phillips 66 | ||||||||
3.70% due 04/06/23 | 2,250,000 | 2,249,832 | ||||||
ONEOK Partners, LP | ||||||||
3.38% due 10/01/22 | 720,000 | 720,029 | ||||||
6.20% due 09/15/43 | 680,000 | 638,703 | ||||||
Halliburton Co. | ||||||||
7.45% due 09/15/39 | 1,100,000 | 1,282,317 | ||||||
Enterprise Products Operating LLC | ||||||||
5.10% due 02/15/45 | 1,340,000 | 1,260,374 | ||||||
Enbridge Energy Partners, LP | ||||||||
7.38% due 10/15/45 | 1,040,000 | 1,238,823 | ||||||
Total Energy | 502,530,129 | |||||||
Technology - 1.5% | ||||||||
Broadcom, Inc. | ||||||||
4.93% due 05/15/374 | 33,182,000 | 29,749,080 | ||||||
4.15% due 11/15/30 | 19,480,000 | 17,847,838 | ||||||
3.19% due 11/15/364 | 3,135,000 | 2,383,149 | ||||||
2.60% due 02/15/334 | 1,660,000 | 1,276,387 | ||||||
Citrix Systems, Inc. | ||||||||
1.25% due 03/01/26 | 36,622,000 | 35,430,423 | ||||||
3.30% due 03/01/30 | 1,500,000 | 1,463,064 | ||||||
CDW LLC / CDW Finance Corp. | ||||||||
3.57% due 12/01/31 | 42,240,000 | 34,897,209 | ||||||
Oracle Corp. | ||||||||
3.95% due 03/25/51 | 38,750,000 | 28,461,750 | ||||||
6.13% due 07/08/39 | 1,190,000 | 1,191,510 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 36.0% (continued) | ||||||||
Technology - 1.5% (continued) | ||||||||
Qorvo, Inc. | ||||||||
4.38% due 10/15/29 | 21,000,000 | $ | 18,467,820 | |||||
3.38% due 04/01/314 | 8,675,000 | 6,821,500 | ||||||
NetApp, Inc. | ||||||||
2.70% due 06/22/30 | 22,405,000 | 18,880,032 | ||||||
Leidos, Inc. | ||||||||
2.30% due 02/15/31 | 20,050,000 | 15,972,869 | ||||||
4.38% due 05/15/30 | 2,650,000 | 2,451,171 | ||||||
MSCI, Inc. | ||||||||
3.63% due 09/01/304 | 17,718,000 | 14,771,128 | ||||||
3.88% due 02/15/314 | 1,769,000 | 1,512,495 | ||||||
Apple, Inc. | ||||||||
2.55% due 08/20/60 | 22,850,000 | 15,648,208 | ||||||
Boxer Parent Company, Inc. | ||||||||
6.50% due 10/02/25 | EUR | 13,500,000 | 13,246,721 | |||||
CGI, Inc. | ||||||||
2.30% due 09/14/31 | 16,050,000 | 12,877,312 | ||||||
Workday, Inc. | ||||||||
3.80% due 04/01/32 | 7,500,000 | 6,852,565 | ||||||
TeamSystem SpA | ||||||||
3.50% due 02/15/28 | EUR | 5,000,000 | 4,404,799 | |||||
Booz Allen Hamilton, Inc. | ||||||||
3.88% due 09/01/284 | 4,550,000 | 4,026,750 | ||||||
Microchip Technology, Inc. | ||||||||
0.97% due 02/15/24 | 1,650,000 | 1,566,618 | ||||||
Skyworks Solutions, Inc. | ||||||||
0.90% due 06/01/23 | 500,000 | 483,256 | ||||||
Open Text Holdings, Inc. | ||||||||
4.13% due 02/15/304 | 210,000 | 181,661 | ||||||
Total Technology | 290,865,315 | |||||||
Basic Materials - 1.1% | ||||||||
Newcrest Finance Pty Ltd. | ||||||||
3.25% due 05/13/304 | 48,900,000 | 43,201,677 | ||||||
4.20% due 05/13/504 | 26,390,000 | 21,596,852 | ||||||
Anglo American Capital plc | ||||||||
5.63% due 04/01/304 | 21,100,000 | 21,247,544 | ||||||
2.63% due 09/10/304 | 18,000,000 | 14,812,690 | ||||||
3.95% due 09/10/504 | 14,140,000 | 10,836,709 | ||||||
2.25% due 03/17/284 | 1,010,000 | 870,383 | ||||||
2.88% due 03/17/314 | 70,000 | 58,245 | ||||||
Alcoa Nederland Holding BV | ||||||||
4.13% due 03/31/294 | 8,600,000 | 7,689,604 | ||||||
5.50% due 12/15/274 | 6,525,000 | 6,182,438 | ||||||
6.13% due 05/15/284 | 2,800,000 | 2,723,000 | ||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/284 | 18,630,000 | 16,213,689 | ||||||
Valvoline, Inc. | ||||||||
3.63% due 06/15/314 | 18,300,000 | 14,640,000 | ||||||
Yamana Gold, Inc. | ||||||||
2.63% due 08/15/31 | 14,350,000 | 11,511,011 | ||||||
4.63% due 12/15/27 | 3,000,000 | 2,882,934 | ||||||
Reliance Steel & Aluminum Co. | ||||||||
2.15% due 08/15/30 | 12,040,000 | 9,755,109 | ||||||
Corporation Nacional del Cobre de Chile | ||||||||
3.75% due 01/15/314 | 10,430,000 | 9,341,755 | ||||||
INEOS Quattro Finance 2 plc | ||||||||
2.50% due 01/15/26 | EUR | 8,500,000 | 7,469,757 | |||||
Steel Dynamics, Inc. | ||||||||
2.40% due 06/15/25 | 5,950,000 | 5,628,267 | ||||||
Nucor Corp. | ||||||||
2.00% due 06/01/25 | 5,000,000 | 4,705,186 | ||||||
Carpenter Technology Corp. | ||||||||
6.38% due 07/15/28 | 2,125,000 | 1,896,795 | ||||||
Southern Copper Corp. | ||||||||
7.50% due 07/27/35 | 1,150,000 | 1,360,462 | ||||||
WR Grace Holdings LLC | ||||||||
4.88% due 06/15/274 | 925,000 | 804,972 | ||||||
Total Basic Materials | 215,429,079 | |||||||
Utilities - 1.0% | ||||||||
Cheniere Corpus Christi Holdings LLC | ||||||||
3.52% due 12/31/39††† | 97,100,000 | 82,649,867 | ||||||
AES Corp. | ||||||||
3.95% due 07/15/304 | 27,890,000 | 25,148,413 | ||||||
3.30% due 07/15/254 | 3,750,000 | 3,517,425 | ||||||
NRG Energy, Inc. | ||||||||
2.45% due 12/02/274 | 26,000,000 | 22,324,473 | ||||||
Arizona Public Service Co. | ||||||||
3.35% due 05/15/50 | 23,140,000 | 16,986,716 | ||||||
Alexander Funding Trust | ||||||||
1.84% due 11/15/234 | 14,400,000 | 13,786,605 | ||||||
Enel Finance International N.V. | ||||||||
2.88% due 07/12/414 | 19,800,000 | 13,332,061 | ||||||
Clearway Energy Operating LLC | ||||||||
3.75% due 02/15/314 | 11,150,000 | 8,989,353 | ||||||
ONE Gas, Inc. | ||||||||
0.85% due 03/11/23 | 1,620,000 | 1,584,380 | ||||||
Entergy Texas, Inc. | ||||||||
1.50% due 09/01/26 | 1,650,000 | 1,462,153 | ||||||
NiSource, Inc. | ||||||||
5.65% due 02/01/45 | 1,370,000 | 1,374,625 | ||||||
Progress Energy, Inc. | ||||||||
6.00% due 12/01/39 | 1,290,000 | 1,358,780 | ||||||
Nevada Power Co. | ||||||||
6.65% due 04/01/36 | 1,180,000 | 1,355,272 | ||||||
Southern Power Co. | ||||||||
5.25% due 07/15/43 | 1,350,000 | 1,279,414 | ||||||
Consolidated Edison Company of New York, Inc. | ||||||||
5.10% due 06/15/33 | 1,080,000 | 1,094,266 | ||||||
Dominion Energy, Inc. | ||||||||
2.36% (3 Month USD LIBOR + 0.53%) due 09/15/23◊ | 1,030,000 | 1,025,359 | ||||||
Atmos Energy Corp. | ||||||||
0.63% due 03/09/23 | 800,000 | 785,798 | ||||||
OGE Energy Corp. | ||||||||
0.70% due 05/26/23 | 360,000 | 350,804 | ||||||
Total Utilities | 198,405,764 | |||||||
Total Corporate Bonds | ||||||||
(Cost $8,618,762,165) | 7,169,355,094 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 24.3% | ||||||||
Collateralized Loan Obligations - 15.3% | ||||||||
LCCM Trust | ||||||||
2021-FL3 A, 2.77% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 11/15/38◊,4 | 98,500,000 | $ | 95,625,110 | |||||
2021-FL3 AS, 3.12% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/15/38◊,4 | 36,950,000 | 35,205,860 | ||||||
2021-FL3 B, 3.52% (1 Month USD LIBOR + 2.20%, Rate Floor: 2.20%) due 11/15/38◊,4 | 20,750,000 | 19,872,256 | ||||||
BXMT Ltd. | ||||||||
2020-FL2 A, 2.49% (1 Month Term SOFR + 1.01%, Rate Floor: 0.90%) due 02/15/38◊,4 | 76,225,000 | 74,771,267 | ||||||
2020-FL3 AS, 2.64% (30 Day Average SOFR + 1.86%, Rate Floor: 1.75%) due 11/15/37◊,4 | 23,550,000 | 22,768,309 | ||||||
2020-FL3 C, 3.44% (30 Day Average SOFR + 2.66%, Rate Floor: 2.55%) due 11/15/37◊,4 | 16,125,000 | 15,579,340 | ||||||
2020-FL2 B, 2.99% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 02/15/38◊,6 | 16,000,000 | 15,406,278 | ||||||
2020-FL3 B, 3.04% (30 Day Average SOFR + 2.26%, Rate Floor: 2.15%) due 11/15/37◊,6 | 10,600,000 | 10,298,112 | ||||||
2020-FL2 C, 3.24% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 02/15/38◊,6 | 5,360,000 | 5,105,674 | ||||||
2020-FL2 AS, 2.74% (1 Month Term SOFR + 1.26%, Rate Floor: 1.15%) due 02/15/38◊,6 | 5,200,000 | 5,028,522 | ||||||
LoanCore Issuer Ltd. | ||||||||
2021-CRE6 B, 3.22% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 11/15/38◊,6 | 44,000,000 | 41,487,719 | ||||||
2021-CRE4 C, 2.59% (30 Day Average SOFR + 1.81%, Rate Floor: 1.70%) due 07/15/35◊,4 | 25,982,000 | 24,393,637 | ||||||
2021-CRE6 C, 3.62% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 11/15/38◊,4 | 22,825,000 | 21,208,750 | ||||||
2019-CRE2 AS, 2.82% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/36◊,4 | 19,984,000 | 19,619,420 | ||||||
2021-CRE5 D, 4.32% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 07/15/36◊,4 | 14,350,000 | 13,206,916 | ||||||
2019-CRE2 B, 3.02% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 05/15/36◊,6 | 11,575,000 | 11,222,196 | ||||||
2021-CRE4 D, 3.39% (30 Day Average SOFR + 2.61%, Rate Floor: 2.50%) due 07/15/35◊,6 | 5,600,000 | 5,198,360 | ||||||
2019-CRE3 B, 2.92% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/15/34◊,6 | 4,410,000 | 4,309,078 | ||||||
Cerberus Loan Funding XXX, LP | ||||||||
2020-3A A, 2.89% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/33◊,4 | 100,000,000 | 98,923,910 | ||||||
2020-3A B, 3.54% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/15/33◊,4 | 10,200,000 | 9,933,077 | ||||||
Woodmont Trust | ||||||||
2020-7A A1A, 2.94% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/32◊,4 | 83,000,000 | 82,392,980 | ||||||
2020-7A B, 3.64% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 01/15/32◊,4 | 13,500,000 | 13,147,836 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 24.3% (continued) | ||||||||
Collateralized Loan Obligations - 15.3% (continued) | ||||||||
2020-7A A2, 3.29% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/15/32◊,4 | 7,000,000 | $ | 6,930,998 | |||||
Golub Capital Partners CLO 33M Ltd. | ||||||||
2021-33A AR2, 3.38% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/33◊,4 | 104,600,000 | 101,501,204 | ||||||
Cerberus Loan Funding XXXII, LP | ||||||||
2021-2A A, 2.66% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/33◊,4 | 65,000,000 | 62,947,482 | ||||||
2021-2A C, 3.89% (3 Month USD LIBOR + 2.85%, Rate Floor: 2.85%) due 04/22/33◊,4 | 20,925,000 | 19,835,161 | ||||||
2021-2A B, 2.94% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/22/33◊,4 | 19,200,000 | 17,969,585 | ||||||
HERA Commercial Mortgage Ltd. | ||||||||
2021-FL1 B, 3.21% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 02/18/38◊,4 | 49,562,000 | 46,722,628 | ||||||
2021-FL1 AS, 2.91% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/18/38◊,4 | 28,000,000 | 26,530,244 | ||||||
2021-FL1 C, 3.56% (1 Month USD LIBOR + 1.95%, Rate Floor: 1.95%) due 02/18/38◊,4 | 19,200,000 | 17,661,335 | ||||||
2021-FL1 A, 2.66% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 02/18/38◊,6 | 10,000,000 | 9,651,404 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2022-1A A2, 1.74% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,4 | 23,000,000 | 22,002,552 | ||||||
2021-3A B, 2.81% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/20/29◊,4 | 22,500,000 | 21,313,112 | ||||||
2021-1A A2, 2.31% (3 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 04/20/29◊,4 | 19,000,000 | 18,427,902 | ||||||
2021-2A B, 2.88% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 05/20/29◊,4 | 10,500,000 | 9,955,659 | ||||||
2021-1A B, 2.86% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/20/29◊,4 | 7,100,000 | 6,818,312 | ||||||
2021-2A C, 3.88% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 05/20/29◊,4 | 7,000,000 | 6,500,815 | ||||||
ABPCI Direct Lending Fund CLO II LLC | ||||||||
2021-1A A1R, 2.66% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/32◊,4 | 83,450,000 | 82,247,519 | ||||||
Cerberus Loan Funding XXXI, LP | ||||||||
2021-1A A, 2.54% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/32◊,4 | 70,250,000 | 69,505,793 | ||||||
2021-1A C, 3.64% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 04/15/32◊,4 | 12,000,000 | 11,593,110 | ||||||
Golub Capital Partners CLO 36M Ltd. | ||||||||
2018-36A A, 2.66% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/31◊,4 | 76,300,000 | 75,540,853 | ||||||
KREF Funding V LLC | ||||||||
1.83% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26◊,††† | 73,905,083 | 73,598,779 | ||||||
0.15% due 06/25/26†††,10 | 313,636,364 | 75,273 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 24.3% (continued) | ||||||||
Collateralized Loan Obligations - 15.3% (continued) | ||||||||
ABPCI Direct Lending Fund CLO V Ltd. | ||||||||
2021-5A A1R, 2.56% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/31◊,4 | 50,650,000 | $ | 49,878,114 | |||||
2021-5A A2R, 2.96% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/20/31◊,4 | 15,975,000 | 15,224,549 | ||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A A1R, 2.74% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/33◊,4 | 33,500,000 | 33,246,690 | ||||||
2021-1A BR, 3.04% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/15/33◊,4 | 30,400,000 | 29,520,735 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A A1A2, 2.76% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/33◊,4 | 59,500,000 | 58,552,177 | ||||||
2021-1A B12, 3.06% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/20/33◊,4 | 2,500,000 | 2,341,993 | ||||||
GPMT Ltd. | ||||||||
2019-FL2 AS, 3.23% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 02/22/36◊,4 | 24,300,000 | 24,153,002 | ||||||
2019-FL2 C, 3.98% (1 Month USD LIBOR + 2.35%, Rate Floor: 2.35%) due 02/22/36◊,4 | 21,400,000 | 20,961,617 | ||||||
2019-FL2 B, 3.53% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 02/22/36◊,6 | 12,750,000 | 12,564,498 | ||||||
2019-FL2 A, 2.93% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/22/36◊,6 | 2,290,740 | 2,285,105 | ||||||
Cerberus Loan Funding XXVI, LP | ||||||||
2021-1A AR, 2.54% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/31◊,4 | 55,700,000 | 54,908,096 | ||||||
2021-1A BR, 2.94% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/15/31◊,4 | 3,250,000 | 3,161,816 | ||||||
ABPCI Direct Lending Fund IX LLC | ||||||||
2021-9A A1R, 2.63% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/18/31◊,4 | 34,150,000 | 33,446,414 | ||||||
2021-9A A2R, 3.03% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/18/31◊,4 | 26,000,000 | 24,587,311 | ||||||
CHCP Ltd. | ||||||||
2021-FL1 A, 2.50% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/15/38◊,4 | 28,000,000 | 27,442,962 | ||||||
2021-FL1 AS, 2.75% (1 Month Term SOFR + 1.41%, Rate Floor: 1.30%) due 02/15/38◊,4 | 22,250,000 | 21,238,359 | ||||||
2021-FL1 B, 3.10% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 02/15/38◊,6 | 5,900,000 | 5,605,001 | ||||||
2021-FL1 C, 3.55% (1 Month Term SOFR + 2.21%, Rate Floor: 2.10%) due 02/15/38◊,6 | 2,950,000 | 2,950,337 | ||||||
ABPCI Direct Lending Fund CLO IV LLC | ||||||||
3.23% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/06/29◊,††† | 53,500,000 | 53,550,969 | ||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2021-9A A2TR, 2.84% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/33◊,4 | 46,200,000 | 45,308,520 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 24.3% (continued) | ||||||||
Collateralized Loan Obligations - 15.3% (continued) | ||||||||
2021-9A BR, 2.99% (3 Month USD LIBOR + 1.95%, Rate Floor: 1.95%) due 10/15/33◊,4 | 6,700,000 | $ | 6,201,235 | |||||
FS Rialto | ||||||||
2021-FL3 C, 3.56% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 11/16/36◊,4 | 31,150,000 | 28,928,890 | ||||||
2021-FL2 C, 3.56% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 05/16/38◊,6 | 15,665,000 | 14,580,230 | ||||||
2021-FL3 B, 3.31% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/36◊,6 | 8,000,000 | 7,465,710 | ||||||
Owl Rock CLO IV Ltd. | ||||||||
2021-4A A1R, 3.08% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/33◊,4 | 36,500,000 | 34,860,949 | ||||||
2021-4A A2R, 3.38% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/20/33◊,4 | 16,750,000 | 15,553,331 | ||||||
ABPCI Direct Lending Fund CLO VII, LP | ||||||||
2021-7A A1R, 2.66% (3 Month USD LIBOR + 1.43%, Rate Floor: 1.43%) due 10/20/31◊,4 | 39,500,000 | 38,772,078 | ||||||
2021-7A A2R, 3.08% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 10/20/31◊,4 | 8,250,000 | 7,811,060 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A A1T, 2.34% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/31◊,4 | 44,300,000 | 43,711,342 | ||||||
2018-11A C, 3.54% (3 Month USD LIBOR + 2.50%, Rate Floor: 0.00%) due 04/15/31◊,4 | 2,300,000 | 2,190,181 | ||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A A, 2.60% (3 Month USD LIBOR + 1.56%, Rate Floor: 1.56%) due 07/23/33◊,4 | 32,000,000 | 31,155,779 | ||||||
2021-3A B, 2.89% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 07/23/33◊,4 | 9,500,000 | 8,824,953 | ||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2021-9A B, 2.56% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/20/33◊,4 | 35,900,000 | 34,288,693 | ||||||
2021-9A C, 2.86% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 01/20/33◊,4 | 3,900,000 | 3,627,645 | ||||||
Cerberus Loan Funding XXXV, LP | ||||||||
2021-5A A, 2.54% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/22/33◊,4 | 30,750,000 | 29,696,613 | ||||||
2021-5A B, 2.89% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 09/22/33◊,4 | 8,000,000 | 7,425,720 | ||||||
ACRES Commercial Realty Ltd. | ||||||||
2021-FL1 C, 3.52% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 06/15/36◊,6 | 13,092,000 | 12,233,236 | ||||||
2021-FL1 D, 4.17% (1 Month USD LIBOR + 2.65%, Rate Floor: 2.65%) due 06/15/36◊,6 | 11,750,000 | 10,626,598 | ||||||
2021-FL2 B, 3.77% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/15/37◊,6 | 10,100,000 | 9,650,738 | ||||||
2021-FL2 AS, 3.27% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 01/15/37◊,6 | 3,500,000 | 3,309,772 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 24.3% (continued) | ||||||||
Collateralized Loan Obligations - 15.3% (continued) | ||||||||
LCM XXIV Ltd. | ||||||||
2021-24A BR, 2.46% (3 Month USD LIBOR + 1.40%, Rate Floor: 0.00%) due 03/20/30◊,4 | 24,200,000 | $ | 23,005,677 | |||||
2021-24A CR, 2.96% (3 Month USD LIBOR + 1.90%, Rate Floor: 0.00%) due 03/20/30◊,4 | 13,050,000 | 12,362,585 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A A1R2, 2.79% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/33◊,4 | 26,750,000 | 25,592,742 | ||||||
2021-16A A2R2, 2.98% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 07/25/33◊,4 | 9,000,000 | 8,798,742 | ||||||
Golub Capital Partners CLO 49M Ltd. | ||||||||
2021-49A BR, 2.96% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/26/33◊,4 | 21,695,000 | 20,107,184 | ||||||
2021-49A CR, 3.66% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 08/26/33◊,4 | 12,600,000 | 11,731,302 | ||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A B, 2.49% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/33◊,4 | 27,500,000 | 26,025,101 | ||||||
2021-48A C, 3.04% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/19/33◊,4 | 5,900,000 | 5,604,168 | ||||||
BDS Ltd. | ||||||||
2021-FL9 C, 3.51% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 11/16/38◊,4 | 19,500,000 | 18,536,160 | ||||||
2020-FL5 B, 3.42% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 02/16/37◊,6 | 4,400,000 | 4,190,923 | ||||||
2021-FL9 D, 3.86% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 11/16/38◊,6 | 4,400,000 | 4,040,681 | ||||||
2020-FL5 AS, 2.97% (1 Month Term SOFR + 1.46%, Rate Floor: 1.35%) due 02/16/37◊,6 | 3,200,000 | 3,029,018 | ||||||
Golub Capital Partners CLO 17 Ltd. | ||||||||
2017-17A A1R, 2.83% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/30◊,4 | 29,900,000 | 29,614,007 | ||||||
BCC Middle Market CLO LLC | ||||||||
2021-1A A1R, 2.54% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/33◊,4 | 30,450,000 | 29,535,599 | ||||||
Neuberger Berman Loan Advisers CLO 40 Ltd. | ||||||||
2021-40A B, 2.44% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/16/33◊,4 | 26,700,000 | 25,064,825 | ||||||
2021-40A C, 2.79% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/16/33◊,4 | 2,000,000 | 1,869,915 | ||||||
MidOcean Credit CLO VII | ||||||||
2020-7A BR, 2.64% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 07/15/29◊,4 | 27,500,000 | 26,317,497 | ||||||
OCP CLO Ltd. | ||||||||
2020-4A A2RR, 2.63% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/24/29◊,4 | 25,500,000 | 24,911,973 | ||||||
STWD Ltd. | ||||||||
2019-FL1 B, 3.05% (1 Month Term SOFR + 1.71%, Rate Floor: 1.60%) due 07/15/38◊,6 | 11,210,000 | 10,786,941 | ||||||
2019-FL1 C, 3.40% (1 Month Term SOFR + 2.06%, Rate Floor: 1.95%) due 07/15/38◊,6 | 8,800,000 | 8,287,102 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 24.3% (continued) | ||||||||
Collateralized Loan Obligations - 15.3% (continued) | ||||||||
2021-FL2 C, 3.62% (1 Month USD LIBOR + 2.10%, Rate Floor: 2.10%) due 04/18/38◊,6 | 2,820,000 | $ | 2,614,643 | |||||
2019-FL1 AS, 2.85% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 07/15/38◊,6 | 2,200,000 | 2,139,285 | ||||||
BSPDF Issuer Ltd. | ||||||||
2021-FL1 C, 3.57% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 10/15/36◊,6 | 15,300,000 | 14,088,061 | ||||||
2021-FL1 B, 3.12% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/36◊,6 | 6,500,000 | 6,116,224 | ||||||
2021-FL1 D, 4.07% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 10/15/36◊,6 | 3,500,000 | 3,096,452 | ||||||
Madison Park Funding LIII Ltd. | ||||||||
2022-53A B, 1.94% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,4 | 24,000,000 | 22,592,633 | ||||||
Venture XIV CLO Ltd. | ||||||||
2020-14A CRR, 3.85% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 08/28/29◊,4 | 22,725,000 | 21,976,173 | ||||||
Magnetite XXIX Ltd. | ||||||||
2021-29A B, 2.44% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/15/34◊,4 | 15,100,000 | 14,268,744 | ||||||
2021-29A C, 2.69% (3 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 01/15/34◊,4 | 7,700,000 | 7,196,057 | ||||||
Apres Static CLO Ltd. | ||||||||
2020-1A A2R, 2.74% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 10/15/28◊,4 | 21,750,000 | 21,235,821 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 24.3% (continued) | ||||||||
Collateralized Loan Obligations - 15.3% (continued) | ||||||||
NewStar Fairfield Fund CLO Ltd. | ||||||||
2018-2A A1N, 2.33% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/30◊,4 | 21,171,638 | $ | 20,910,318 | |||||
Marathon CLO V Ltd. | ||||||||
2017-5A A2R, 2.96% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/27◊,4 | 18,020,137 | 17,807,445 | ||||||
2017-5A A1R, 2.38% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/27◊,4 | 2,490,902 | 2,481,613 | ||||||
Golub Capital Partners CLO 54M L.P | ||||||||
2021-54A B, 3.21% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 08/05/33◊,4 | 21,000,000 | 19,444,872 | ||||||
Anchorage Capital CLO 6 Ltd. | ||||||||
2021-6A CRR, 3.24% (3 Month USD LIBOR + 2.20%, Rate Floor: 2.20%) due 07/15/30◊,4 | 18,585,000 | 17,974,330 | ||||||
AMMC CLO XIV Ltd. | ||||||||
2021-14A A2R2, 2.58% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 07/25/29◊,4 | 18,290,000 | 17,640,948 | ||||||
Recette CLO Ltd. | ||||||||
2021-1A BRR, 2.46% (3 Month USD LIBOR + 1.40%, Rate Floor: 0.00%) due 04/20/34◊,4 | 9,800,000 | 9,070,207 | ||||||
2021-1A CRR, 2.81% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 04/20/34◊,4 | 9,200,000 | 8,431,969 | ||||||
Neuberger Berman Loan Advisers CLO 32 Ltd. | ||||||||
2021-32A BR, 2.44% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/20/32◊,4 | 14,100,000 | 13,349,336 | ||||||
2021-32A CR, 2.74% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 01/20/32◊,4 | 4,200,000 | 3,925,399 | ||||||
BSPRT Issuer Ltd. | ||||||||
2021-FL7 C, 3.62% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 12/15/38◊,6 | 7,250,000 | 6,751,578 | ||||||
2021-FL6 C, 3.37% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 03/15/36◊,6 | 5,550,000 | 5,145,716 | ||||||
2021-FL7 B, 3.37% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 12/15/38◊,6 | 4,875,000 | 4,581,756 | ||||||
Owl Rock CLO VI Ltd. | ||||||||
2021-6A B1, 3.85% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/21/32◊,4 | 17,450,000 | 16,348,729 | ||||||
KREF | ||||||||
2021-FL2 C, 3.52% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/15/39◊,4 | 16,600,000 | 15,637,532 | ||||||
Owl Rock CLO II Ltd. | ||||||||
2021-2A ALR, 2.61% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 04/20/33◊,4 | 15,600,000 | 15,273,412 | ||||||
Dryden 36 Senior Loan Fund | ||||||||
2020-36A CR3, 3.09% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 04/15/29◊,4 | 15,200,000 | 14,659,879 | ||||||
Golub Capital Partners CLO 25M Ltd. | ||||||||
2018-25A AR, 2.74% (3 Month USD LIBOR + 1.38%, Rate Floor: 1.38%) due 05/05/30◊,4 | 14,537,000 | 14,376,685 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 24.3% (continued) | ||||||||
Collateralized Loan Obligations - 15.3% (continued) | ||||||||
Cerberus Loan Funding XXXVI, LP | ||||||||
2021-6A A, 2.44% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/33◊,4 | 14,128,597 | $ | 14,060,047 | |||||
Octagon Investment Partners 49 Ltd. | ||||||||
2021-5A B, 2.59% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 01/15/33◊,4 | 12,800,000 | 12,050,318 | ||||||
Diamond CLO Ltd. | ||||||||
2021-1A A2R, 2.63% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/25/29◊,4 | 7,021,280 | 7,018,627 | ||||||
2021-1A CR, 3.58% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/25/29◊,4 | 2,300,000 | 2,281,073 | ||||||
2021-1A BR, 2.88% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/25/29◊,4 | 2,150,000 | 2,149,553 | ||||||
Greystone Commercial Real Estate Notes | ||||||||
2021-FL3 C, 3.32% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/15/39◊,6 | 12,000,000 | 11,205,478 | ||||||
Lake Shore MM CLO III LLC | ||||||||
2021-2A A1R, 2.52% (3 Month USD LIBOR + 1.48%, Rate Floor: 1.48%) due 10/17/31◊,4 | 10,000,000 | 9,899,694 | ||||||
Golub Capital Partners CLO 54M, LP | ||||||||
2021-54A A, 2.89% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/05/33◊,4 | 10,000,000 | 9,724,611 | ||||||
Neuberger Berman CLO XVI-S Ltd. | ||||||||
2021-16SA BR, 2.44% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/15/34◊,4 | 10,200,000 | 9,467,455 | ||||||
Neuberger Berman Loan Advisers CLO 47 Ltd. | ||||||||
2022-47A B, 2.05% (3 Month Term SOFR + 1.80%, Rate Floor: 1.80%) due 04/14/35◊,4 | 9,000,000 | 8,637,323 | ||||||
Boyce Park CLO Ltd. | ||||||||
2022-1A B1, 2.37% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,4 | 8,800,000 | 8,206,964 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A Q, due 01/15/314,11 | 10,000,000 | 7,762,642 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4 B, 3.01% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 12/18/37◊,6 | 3,100,000 | 2,981,604 | ||||||
2021-FL4 C, 3.36% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 12/18/37◊,6 | 3,100,000 | 2,979,845 | ||||||
HGI CRE CLO Ltd. | ||||||||
2021-FL2 B, 3.01% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/17/36◊,6 | 5,000,000 | 4,797,040 | ||||||
2021-FL2 C, 3.31% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 09/17/36◊,6 | 1,000,000 | 920,703 | ||||||
Owl Rock CLO I Ltd. | ||||||||
2019-1A A, 3.28% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 05/20/31◊,4 | 5,650,000 | 5,617,542 | ||||||
Shackleton CLO Ltd. | ||||||||
2017-8A BR, 2.36% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 10/20/27◊,4 | 5,510,000 | 5,386,222 | ||||||
VOYA CLO | ||||||||
2021-2A BR, 3.19% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 06/07/30◊,4 | 4,950,000 | 4,747,823 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 24.3% (continued) | ||||||||
Collateralized Loan Obligations - 15.3% (continued) | ||||||||
Atlas Senior Loan Fund III Ltd. | ||||||||
2017-1A BR, 2.74% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 11/17/27◊,4 | 4,300,000 | $ | 4,195,278 | |||||
Northwoods Capital XII-B Ltd. | ||||||||
2018-12BA B, 3.68% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 06/15/31◊,4 | 4,000,000 | 3,855,611 | ||||||
MF1 Multifamily Housing Mortgage Loan Trust | ||||||||
2021-FL6 D, 4.07% (1 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 07/16/36◊,6 | 3,800,000 | 3,619,530 | ||||||
BRSP Ltd. | ||||||||
2021-FL1 D, 4.31% (1 Month USD LIBOR + 2.70%, Rate Floor: 2.70%) due 08/19/38◊,6 | 3,800,000 | 3,519,370 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2012-3A SUB, due 01/14/324,11 | 8,920,000 | 2,764,308 | ||||||
TRTX Issuer Ltd. | ||||||||
2019-FL3 B, 3.34% (1 Month Term SOFR + 1.86%, Rate Floor: 1.75%) due 10/15/34◊,6 | 1,500,000 | 1,455,873 | ||||||
2019-FL3 A, 2.74% (1 Month Term SOFR + 1.26%, Rate Floor: 1.15%) due 10/15/34◊,6 | 1,209,689 | 1,204,485 | ||||||
Wellfleet CLO Ltd. | ||||||||
2018-2A A2R, 2.64% (3 Month USD LIBOR + 1.58%, Rate Floor: 1.58%) due 10/20/28◊,4 | 2,500,000 | 2,419,622 | ||||||
Allegro CLO VII Ltd. | ||||||||
2018-1A C, 2.94% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 06/13/31◊,4 | 2,500,000 | 2,344,589 | ||||||
Voya CLO Ltd. | ||||||||
2013-1A INC, due 10/15/304,11 | 10,575,071 | 2,331,803 | ||||||
Newfleet CLO Ltd. | ||||||||
2018-1A A1R, 2.01% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 04/20/28◊,4 | 1,075,230 | $ | 1,068,217 | |||||
Treman Park CLO Ltd. | ||||||||
2015-1A SUB, due 10/20/284,11 | 6,859,005 | 1,067,261 | ||||||
Telos CLO Ltd. | ||||||||
2017-6A B2R, 2.79% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 01/17/27◊,4 | 1,064,968 | 1,064,287 | ||||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2017-3A A1R, 1.94% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/27◊,4 | 722,008 | 721,574 | ||||||
Venture XIII CLO Ltd. | ||||||||
2013-13A SUB, due 09/10/294,11 | 3,700,000 | 518,740 | ||||||
KVK CLO Ltd. | ||||||||
2017-1A AR, 1.94% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 01/14/28◊,4 | 471,901 | 471,697 | ||||||
Great Lakes CLO Ltd. | ||||||||
2014-1A SUB, due 10/15/294,11 | 461,538 | 184,399 | ||||||
Babson CLO Ltd. | ||||||||
2014-IA SUB, due 07/20/254,11 | 1,300,000 | 88,920 | ||||||
Atlas Senior Loan Fund IX Ltd. | ||||||||
2018-9A SUB, due 04/20/284,11 | 1,200,000 | 77,280 | ||||||
Avery Point II CLO Ltd. | ||||||||
2013-3X COM , due 01/18/2511 | 2,375,019 | 17,338 | ||||||
OHA Credit Partners IX Ltd. | ||||||||
2013-9A ACOM, due 10/20/254,11 | 1,808,219 | 1,989 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A INC, due 01/20/216,11 | 1,500,000 | 318 | ||||||
Total Collateralized Loan Obligations | 3,045,312,357 | |||||||
Financial - 2.6% | ||||||||
HV Eight LLC | ||||||||
3.36% (3 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 12/28/25◊,††† | EUR | 107,000,000 | 111,835,315 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 24.3% (continued) | ||||||||
Financial - 2.6% (continued) | ||||||||
Strategic Partners Fund VIII LP | ||||||||
4.20% (1 Month Term SOFR + 2.60%, Rate Floor: 2.60%) due 03/10/26◊,††† | 73,800,000 | $ | 73,466,586 | |||||
Madison Avenue Secured Funding Trust Series | ||||||||
2021-1, 2.47% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/17/23◊,†††,4 | 70,150,000 | 70,150,000 | ||||||
Station Place Securitization Trust | ||||||||
2021-SP1, 3.38% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/17/22◊,†††,4 | 42,600,000 | 42,600,000 | ||||||
HarbourVest Structured Solutions IV Holdings, LP | ||||||||
2.58% (3 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,††† | 19,956,425 | 19,959,191 | ||||||
2.58% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26◊,††† | EUR | 11,100,000 | 11,608,045 | |||||
Project Onyx | ||||||||
2.50% (90 Day Average SOFR + 2.30%, Rate Floor: 2.30%) due 01/26/27◊,††† | 31,000,000 | 31,006,423 | ||||||
KKR Core Holding Company LLC | ||||||||
4.00% due 08/12/31††† | 32,280,813 | 28,512,286 | ||||||
Ceamer Finance LLC | ||||||||
3.69% due 03/22/31††† | 23,066,908 | 21,362,626 | ||||||
Bib Merchant Voucher Receivables Ltd. | ||||||||
4.18% due 04/07/28††† | 19,951,298 | 19,435,015 | ||||||
Aesf Vi Verdi, LP | ||||||||
2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24◊,††† | EUR | 10,084,873 | 10,523,836 | |||||
3.16% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24◊,††† | 8,197,841 | 8,200,212 | ||||||
Oxford Finance Funding | ||||||||
2020-1A, 3.10% due 02/15/284 | 17,448,141 | 17,289,026 | ||||||
Thunderbird A | ||||||||
5.50% due 03/01/37††† | 16,733,000 | 16,733,000 | ||||||
Lightning A | ||||||||
5.50% due 03/01/37††† | 16,733,000 | 16,733,000 | ||||||
Nassau LLC | ||||||||
2019-1, 3.98% due 08/15/344 | 15,238,043 | 14,781,420 | ||||||
Lam Trade Finance Group LLC | ||||||||
2.50% due 09/29/22††† | 11,000,000 | 10,988,024 | ||||||
Industrial DPR Funding Ltd. | ||||||||
2016-1A, 5.24% due 04/15/264 | 2,462,015 | 2,460,530 | ||||||
Total Financial | 527,644,535 | |||||||
Transport-Aircraft - 2.2% | ||||||||
AASET Trust | ||||||||
2021-1A, 2.95% due 11/16/414 | 71,837,606 | 60,100,217 | ||||||
2021-2A, 2.80% due 01/15/474 | 23,878,367 | 20,363,318 | ||||||
2020-1A, 3.35% due 01/16/404 | 17,808,499 | 14,937,417 | ||||||
2019-1, 3.84% due 05/15/394 | 9,899,264 | 6,801,904 | ||||||
2017-1A, 3.97% due 05/16/424 | 6,350,477 | 5,270,127 | ||||||
2019-2, 3.38% due 10/16/394 | 2,047,999 | 1,557,137 | ||||||
Castlelake Aircraft Structured Trust | ||||||||
2021-1A, 3.47% due 01/15/464 | 57,113,370 | 50,827,724 | ||||||
Navigator Aircraft ABS Ltd. | ||||||||
2021-1, 2.77% due 11/15/464 | 46,570,639 | 41,459,264 | ||||||
AASET US Ltd. | ||||||||
2018-2A, 4.45% due 11/18/384 | 40,558,228 | 34,449,985 | ||||||
Lunar Structured Aircraft Portfolio Notes | ||||||||
2021-1, 2.64% due 10/15/464 | 37,580,906 | 34,205,168 | ||||||
Sprite Ltd. | ||||||||
2021-1, 3.75% due 11/15/464 | 35,795,466 | 32,376,902 | ||||||
Sapphire Aviation Finance II Ltd. | ||||||||
2020-1A, 3.23% due 03/15/404 | 29,149,518 | 25,489,481 | ||||||
KDAC Aviation Finance Ltd. | ||||||||
2017-1A, 4.21% due 12/15/424 | 30,137,065 | 23,958,967 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/404 | 26,945,665 | 22,475,853 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/434 | 19,610,250 | 18,167,799 | ||||||
WAVE LLC | ||||||||
2019-1, 3.60% due 09/15/444 | 20,010,919 | 16,299,534 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 24.3% (continued) | ||||||||
Transport-Aircraft - 2.2% (continued) | ||||||||
Falcon Aerospace Ltd. | ||||||||
2019-1, 3.60% due 09/15/394 | 12,044,330 | $ | 10,170,848 | |||||
2017-1, 4.58% due 02/15/424 | 5,031,208 | 4,668,112 | ||||||
Castlelake Aircraft Securitization Trust | ||||||||
2018-1, 4.13% due 06/15/434 | 14,607,317 | 13,128,318 | ||||||
2016-1, 4.45% due 08/15/41 | 166,284 | 152,821 | ||||||
Raspro Trust | ||||||||
2005-1A, 1.99% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/24◊,†††,4 | 10,637,384 | 10,130,293 | ||||||
Slam Ltd. | ||||||||
2021-1A, 3.42% due 06/15/464 | 1,406,250 | 1,188,507 | ||||||
Stripes Aircraft Ltd. | ||||||||
2013-1 A1, 5.11% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 03/20/23◊,††† | 237,922 | 233,365 | ||||||
Total Transport-Aircraft | 448,413,061 | |||||||
Whole Business - 1.4% | ||||||||
Arbys Funding LLC | ||||||||
2020-1A, 3.24% due 07/30/504 | 95,842,876 | 86,108,977 | ||||||
SERVPRO Master Issuer LLC | ||||||||
2021-1A, 2.39% due 04/25/514 | 29,997,000 | 25,684,571 | ||||||
2022-1A, 3.13% due 01/25/524 | 23,441,250 | 20,355,233 | ||||||
Taco Bell Funding LLC | ||||||||
2021-1A, 2.29% due 08/25/514 | 23,452,150 | 19,665,425 | ||||||
2016-1A, 4.97% due 05/25/464 | 14,582,500 | 14,488,020 | ||||||
ServiceMaster Funding LLC | ||||||||
2020-1, 3.34% due 01/30/514 | 28,933,750 | 24,164,687 | ||||||
2020-1, 2.84% due 01/30/514 | 9,677,500 | 8,328,679 | ||||||
Wingstop Funding LLC | ||||||||
2020-1A, 2.84% due 12/05/504 | 25,372,500 | 22,541,183 | ||||||
2022-1A, 3.73% due 03/05/524 | 10,300,000 | 9,175,003 | ||||||
Domino's Pizza Master Issuer LLC | ||||||||
2017-1A, 4.12% due 07/25/474 | 10,293,125 | 9,835,441 | ||||||
2021-1A, 3.15% due 04/25/514 | 9,237,690 | 7,892,257 | ||||||
Wendy's Funding LLC | ||||||||
2019-1A, 3.78% due 06/15/494 | 12,379,950 | 11,892,230 | ||||||
2019-1A, 4.08% due 06/15/494 | 1,532,625 | 1,441,202 | ||||||
DB Master Finance LLC | ||||||||
2019-1A, 4.35% due 05/20/494 | 7,675,943 | 7,155,928 | ||||||
2021-1A, 2.79% due 11/20/514 | 6,716,250 | 5,533,270 | ||||||
Sonic Capital LLC | ||||||||
2021-1A, 2.64% due 08/20/514 | 11,501,090 | 9,199,630 | ||||||
Applebee's Funding LLC / IHOP Funding LLC | ||||||||
2019-1A, 4.19% due 06/05/494 | 3,356,100 | 3,255,793 | ||||||
Total Whole Business | 286,717,529 | |||||||
Collateralized Debt Obligations - 1.0% | ||||||||
Anchorage Credit Funding 4 Ltd. | ||||||||
2021-4A AR, 2.72% due 04/27/394 | 108,450,000 | 94,811,491 | ||||||
2021-4A BR, 3.12% due 04/27/396 | 16,250,000 | 13,785,653 | ||||||
Anchorage Credit Funding 3 Ltd. | ||||||||
2021-3A A1R, 2.87% due 01/28/394 | 54,000,000 | 47,876,227 | ||||||
Anchorage Credit Funding Ltd. | ||||||||
2021-13A A1, 2.88% due 07/27/394 | 32,850,000 | 28,763,204 | ||||||
2021-13A B1, 3.23% due 07/27/396 | 6,345,000 | 5,374,131 | ||||||
2021-13A C2, 3.65% due 07/27/396 | 1,950,000 | 1,617,855 | ||||||
Total Collateralized Debt Obligations | 192,228,561 | |||||||
Net Lease - 0.8% | ||||||||
STORE Master Funding I-VII | ||||||||
2016-1A, 3.96% due 10/20/464 | 27,775,362 | 26,309,556 | ||||||
2016-1A, 4.32% due 10/20/464 | 11,261,885 | 10,677,969 | ||||||
Capital Automotive REIT | ||||||||
2020-1A, 3.48% due 02/15/504 | 22,130,135 | 20,649,729 | ||||||
2021-1A, 2.76% due 08/15/514 | 6,598,625 | 5,342,494 | ||||||
CARS-DB4, LP | ||||||||
2020-1A, 3.81% due 02/15/504 | 19,965,469 | 18,201,608 | ||||||
2020-1A, 3.25% due 02/15/504 | 3,420,878 | 3,047,443 | ||||||
CMFT Net Lease Master Issuer LLC | ||||||||
2021-1, 2.91% due 07/20/514 | 10,050,000 | 8,751,189 | ||||||
2021-1, 3.04% due 07/20/514 | 5,050,000 | 4,232,144 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 24.3% (continued) | ||||||||
Net Lease - 0.8% (continued) | ||||||||
2021-1, 3.44% due 07/20/514 | 3,215,000 | $ | 2,731,100 | |||||
2021-1, 2.51% due 07/20/514 | 3,000,000 | 2,592,383 | ||||||
Oak Street Investment Grade Net Lease Fund Series | ||||||||
2020-1A, 2.26% due 11/20/504 | 15,000,000 | 13,768,422 | ||||||
STORE Master Funding I LLC | ||||||||
2015-1A, 4.17% due 04/20/454 | 9,592,494 | 9,306,910 | ||||||
CF Hippolyta Issuer LLC | ||||||||
2020-1, 2.28% due 07/15/604 | 10,125,538 | 9,082,855 | ||||||
New Economy Assets Phase 1 Sponsor LLC | ||||||||
2021-1, 2.41% due 10/20/614 | 10,000,000 | 8,655,803 | ||||||
CF Hippolyta LLC | ||||||||
2020-1, 2.60% due 07/15/604 | 4,413,814 | 3,751,558 | ||||||
STORE Master Funding LLC | ||||||||
2021-1A, 3.70% due 06/20/514 | 3,565,085 | 3,037,308 | ||||||
Capital Automotive LLC | ||||||||
2017-1A, 4.18% due 04/15/474 | 269,920 | 270,010 | ||||||
Total Net Lease | 150,408,481 | |||||||
Single Family Residence - 0.4% | ||||||||
Home Partners of America Trust | ||||||||
2021-2, 2.65% due 12/17/264 | 47,371,579 | 42,062,121 | ||||||
2021-3, 2.80% due 01/17/414 | 15,991,336 | 14,314,825 | ||||||
FirstKey Homes Trust | ||||||||
2021-SFR1, 2.19% due 08/17/384 | 8,174,000 | 7,205,228 | ||||||
Tricon Residential Trust | ||||||||
2021-SFR1, 2.59% due 07/17/384 | 7,000,000 | 6,251,991 | ||||||
Total Single Family Residence | 69,834,165 | |||||||
Transport-Container - 0.3% | ||||||||
Textainer Marine Containers VII Ltd. | ||||||||
2020-1A, 2.73% due 08/21/454 | 55,802,260 | 52,300,316 | ||||||
MC Ltd. | ||||||||
2021-1, 2.63% due 11/05/354 | 11,496,658 | 10,204,543 | ||||||
Total Transport-Container | 62,504,859 | |||||||
Infrastructure - 0.3% | ||||||||
VB-S1 Issuer LLC | ||||||||
2022-1A, 4.29% due 02/15/524 | 40,900,000 | 37,077,445 | ||||||
Secured Tenant Site Contract Revenue Notes Series | ||||||||
2018-1A, 3.97% due 06/15/484 | 21,232,760 | 20,981,878 | ||||||
Hotwire Funding LLC | ||||||||
2021-1, 2.66% due 11/20/514 | 4,025,000 | 3,545,821 | ||||||
Total Infrastructure | 61,605,144 | |||||||
Insurance - 0.0% | ||||||||
JGWPT XXIII LLC | ||||||||
2011-1A, 4.70% due 10/15/564 | 2,510,326 | 2,501,677 | ||||||
JGWPT XXIV LLC | ||||||||
2011-2A, 4.94% due 09/15/564 | 1,810,799 | 1,849,705 | ||||||
321 Henderson Receivables VI LLC | ||||||||
2010-1A, 5.56% due 07/15/594 | 879,794 | 893,541 | ||||||
Total Insurance | 5,244,923 | |||||||
Diversified Payment Rights - 0.0% | ||||||||
CCR Incorporated MT100 Payment Rights Master Trust | ||||||||
2012-CA, 4.75% due 07/10/224 | 11,310 | 11,260 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $5,144,645,410) | 4,849,924,875 | |||||||
U.S. GOVERNMENT SECURITIES†† - 14.5% | ||||||||
U.S. Treasury Bonds | ||||||||
2.00% due 08/15/51 | 800,000,000 | 618,281,248 | ||||||
1.88% due 02/15/518 | 330,000,000 | 247,538,673 | ||||||
due 02/15/468,12,13 | 354,745,000 | 156,524,956 | ||||||
due 05/15/4412,13 | 302,165,000 | 140,220,569 | ||||||
due 11/15/5112,13 | 275,000,000 | 110,003,429 | ||||||
1.88% due 11/15/51 | 100,000,000 | 75,031,250 | ||||||
due 02/15/5212,13 | 143,820,000 | 57,668,037 | ||||||
due 11/15/4412,13 | 70,650,000 | 32,155,142 | ||||||
due 08/15/5112,13 | 43,990,000 | 17,670,259 | ||||||
2.88% due 08/15/45 | 2,630,000 | 2,389,191 | ||||||
2.38% due 11/15/49 | 2,300,000 | 1,942,602 | ||||||
1.38% due 08/15/50 | 2,450,000 | 1,612,693 | ||||||
2.75% due 11/15/42 | 700,000 | 626,801 | ||||||
U.S. Treasury Notes | ||||||||
2.88% due 05/15/328 | 1,056,780,000 | 1,044,891,225 | ||||||
2.63% due 05/31/278 | 244,730,000 | 240,103,073 | ||||||
2.38% due 03/31/29 | 7,200,000 | 6,892,031 | ||||||
2.25% due 08/15/27 | 3,370,000 | 3,236,911 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
U.S. GOVERNMENT SECURITIES†† - 14.5% (continued) | ||||||||
0.50% due 05/31/27 | 2,600,000 | $ | 2,296,125 | |||||
1.50% due 10/31/24 | 2,100,000 | 2,028,879 | ||||||
2.00% due 04/30/24 | 2,000,000 | 1,965,078 | ||||||
1.50% due 01/31/27 | 2,000,000 | 1,867,344 | ||||||
2.13% due 05/15/25 | 880,000 | 858,447 | ||||||
1.38% due 11/15/31 | 347,000 | 300,968 | ||||||
U.S. Treasury Strip Principal | ||||||||
due 02/15/5112,13 | 310,000,000 | 125,809,371 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $3,201,591,206) | 2,891,914,302 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 13.0% | ||||||||
Residential Mortgage-Backed Securities - 8.5% | ||||||||
CSMC Trust | ||||||||
2020-RPL5, 3.02% (WAC) due 08/25/60◊,4 | 77,274,497 | 74,535,927 | ||||||
2021-RPL7, 1.93% (WAC) due 07/27/61◊,4 | 66,695,257 | 61,981,449 | ||||||
2021-RPL4, 1.80% (WAC) due 12/27/60◊,4 | 44,158,973 | 41,526,873 | ||||||
2021-RPL1, 1.67% (WAC) due 09/27/60◊,4 | 30,247,864 | 28,626,720 | ||||||
BRAVO Residential Funding Trust | ||||||||
2022-R1, 3.13% due 01/29/704,14 | 82,679,582 | 74,743,764 | ||||||
2021-C, 1.62% due 03/01/614,14 | 70,879,355 | 65,648,671 | ||||||
2021-HE1, 2.43% (30 Day Average SOFR + 1.50%, Rate Floor: 0.00%) due 01/25/70◊,4 | 7,500,000 | 7,383,158 | ||||||
FKRT | ||||||||
2.21% due 11/30/58†††,6 | 117,200,000 | 112,243,952 | ||||||
PRPM LLC | ||||||||
2021-5, 1.79% due 06/25/264,14 | 67,937,423 | 63,577,424 | ||||||
2021-8, 1.74% (WAC) due 09/25/26◊,4 | 38,228,554 | 35,560,966 | ||||||
2022-1, 3.72% due 02/25/274,14 | 9,320,629 | 8,954,604 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2021-GS2, 1.75% due 04/25/614,14 | 44,090,659 | 41,333,013 | ||||||
2021-GS3, 1.75% due 07/25/614,14 | 39,286,182 | 36,134,515 | ||||||
2021-GS5, 2.25% due 07/25/674,14 | 25,102,182 | 23,387,695 | ||||||
Towd Point Revolving Trust | ||||||||
4.83% due 09/25/646 | 81,500,000 | 78,885,097 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-NC5, 1.77% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 10/25/36◊ | 26,590,041 | 14,764,631 | ||||||
2007-HE5, 1.96% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 03/25/37◊ | 28,002,401 | 13,226,573 | ||||||
2006-HE6, 2.10% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 09/25/36◊ | 23,997,200 | 9,644,184 | ||||||
2006-HE5, 1.90% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 08/25/36◊ | 13,888,407 | 7,684,457 | ||||||
2006-HE4, 2.10% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 06/25/36◊ | 8,725,297 | 4,991,761 | ||||||
2006-HE5, 2.12% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 08/25/36◊ | 8,321,830 | 4,558,622 | ||||||
2007-HE2, 1.75% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 01/25/37◊ | 8,485,432 | 4,438,318 | ||||||
2007-HE3, 1.73% (1 Month USD LIBOR + 0.11%, Rate Floor: 0.11%) due 12/25/36◊ | 5,903,758 | 3,207,148 | ||||||
2007-NC3, 1.81% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 05/25/37◊ | 3,656,641 | 2,790,127 | ||||||
2007-HE6, 1.68% (1 Month USD LIBOR + 0.06%, Rate Floor: 0.06%) due 05/25/37◊ | 2,661,383 | 2,338,153 | ||||||
2007-HE3, 1.75% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/36◊,4 | 2,147,299 | 1,396,499 | ||||||
2006-HE6, 1.92% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 09/25/36◊ | 3,041,899 | 1,210,137 | ||||||
LSTAR Securities Investment Ltd. | ||||||||
2021-1, 2.86% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/26◊,6 | 41,840,028 | 40,786,203 | ||||||
2021-2, 2.76% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/26◊,6 | 26,552,973 | 26,063,206 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 13.0% (continued) | ||||||||
Residential Mortgage-Backed Securities - 8.5% (continued) | ||||||||
OSAT Trust | ||||||||
2021-RPL1, 2.12% due 05/25/654,14 | 65,522,471 | $ | 61,556,101 | |||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 1.81% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/37◊ | 57,612,979 | 53,940,417 | ||||||
JP Morgan Mortgage Acquisition Trust | ||||||||
2006-WMC4, 1.75% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/36◊ | 65,954,799 | 45,065,226 | ||||||
2006-WMC4, 1.74% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 12/25/36◊ | 12,089,492 | 6,950,384 | ||||||
2006-WMC3, 2.10% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 08/25/36◊ | 1,948,912 | 1,441,993 | ||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 1.76% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/36◊ | 37,879,081 | 36,069,544 | ||||||
GSAMP Trust | ||||||||
2007-NC1, 1.75% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/46◊ | 26,691,505 | 15,333,076 | ||||||
2006-HE8, 1.85% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 01/25/37◊ | 10,107,000 | 8,793,713 | ||||||
2006-NC2, 1.92% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 06/25/36◊ | 6,566,141 | 4,008,948 | ||||||
2007-NC1, 1.77% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 12/25/46◊ | 5,955,265 | 3,118,362 | ||||||
Alternative Loan Trust | ||||||||
2007-OA4, 1.96% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 05/25/47◊ | 17,337,601 | 15,143,495 | ||||||
2007-OH3, 2.20% (1 Month USD LIBOR + 0.58%, Rate Cap/Floor: 10.00%/0.58%) due 09/25/47◊ | 6,788,332 | 6,034,224 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 13.0% (continued) | ||||||||
Residential Mortgage-Backed Securities - 8.5% (continued) | ||||||||
2006-43CB, 6.00% (1 Month USD LIBOR + 0.50%, Rate Cap/Floor: 6.00%/6.00%) due 02/25/37◊ | 6,301,790 | $ | 3,973,791 | |||||
2007-OA7, 1.98% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 05/25/47◊ | 2,648,937 | 2,288,508 | ||||||
2007-OH3, 2.06% (1 Month USD LIBOR + 0.44%, Rate Cap/Floor: 10.00%/0.44%) due 09/25/47◊ | 674,784 | 594,868 | ||||||
NovaStar Mortgage Funding Trust Series | ||||||||
2007-2, 1.82% (1 Month USD LIBOR + 0.20%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/37◊ | 26,524,907 | 25,547,770 | ||||||
2007-1, 1.75% (1 Month USD LIBOR + 0.13%, Rate Cap/Floor: 11.00%/0.13%) due 03/25/37◊ | 3,014,494 | 2,116,485 | ||||||
Imperial Fund Mortgage Trust | ||||||||
2022-NQM2, 4.02% (WAC) due 03/25/67◊,4 | 14,018,269 | 13,338,254 | ||||||
2022-NQM2, 4.20% (WAC) due 03/25/67◊,4 | 13,780,064 | 13,036,071 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2008-BC4, 2.25% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/37◊ | 23,229,301 | 22,666,666 | ||||||
2006-BC4, 1.96% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 12/25/36◊ | 2,506,194 | 2,437,168 | ||||||
2006-BC6, 1.79% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 01/25/37◊ | 187,211 | 184,535 | ||||||
2006-OPT1, 1.88% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/25/36◊ | 21,992 | 21,853 | ||||||
ACE Securities Corporation Home Equity Loan Trust Series | ||||||||
2006-NC1, 2.24% (1 Month USD LIBOR + 0.62%, Rate Floor: 0.62%) due 12/25/35◊ | 16,761,000 | 15,981,867 | ||||||
2007-ASP1, 2.02% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 03/25/37◊ | 8,477,246 | 4,222,887 | ||||||
2007-WM2, 1.83% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 02/25/37◊ | 6,607,170 | 3,249,780 | ||||||
Citigroup Mortgage Loan Trust, Inc. | ||||||||
2007-AMC1, 1.78% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 12/25/36◊,4 | 22,340,899 | 12,687,285 | ||||||
2007-AMC3, 1.80% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 03/25/37◊ | 6,556,494 | 5,720,903 | ||||||
2006-WF1, 5.05% due 03/25/36 | 8,320,960 | 4,598,640 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 1.31% (1 Year CMT Rate + 0.83%, Rate Floor: 0.83%) due 11/25/46◊ | 9,661,556 | 8,247,096 | ||||||
2006-AR10, 1.96% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 12/25/36◊ | 8,816,536 | 8,141,986 | ||||||
2006-AR9, 1.32% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/46◊ | 4,140,669 | 3,425,782 | ||||||
2006-7, 4.06% due 09/25/36 | 5,402,982 | 1,787,874 | ||||||
2006-8, 4.17% due 10/25/36 | 356,113 | 143,343 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.56% (WAC) due 02/25/50◊,4 | 12,023,568 | 11,587,905 | ||||||
2020-1, 2.41% (WAC) due 02/25/50◊,4 | 9,248,898 | 8,958,929 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 13.0% (continued) | ||||||||
Residential Mortgage-Backed Securities - 8.5% (continued) | ||||||||
IXIS Real Estate Capital Trust | ||||||||
2007-HE1, 1.73% (1 Month USD LIBOR + 0.11%, Rate Floor: 0.11%) due 05/25/37◊ | 33,468,951 | $ | 8,907,015 | |||||
2006-HE1, 2.22% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/36◊ | 12,229,756 | 6,710,284 | ||||||
2007-HE1, 1.85% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 05/25/37◊ | 6,351,928 | 1,696,855 | ||||||
2007-HE1, 1.78% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 05/25/37◊ | 5,965,620 | 1,590,513 | ||||||
2007-HE1, 1.68% (1 Month USD LIBOR + 0.06%, Rate Floor: 0.06%) due 05/25/37◊ | 4,963,120 | 1,318,237 | ||||||
American Home Mortgage Investment Trust | ||||||||
2007-1, 2.08% due 05/25/4710 | 131,792,435 | 19,762,236 | ||||||
Credit Suisse Mortgage Capital Certificates | ||||||||
2021-RPL9, 2.44% (WAC) due 02/25/61◊,4 | 20,058,196 | 18,671,531 | ||||||
SPS Servicer Advance Receivables Trust | ||||||||
2020-T2, 1.83% due 11/15/554 | 20,000,000 | 18,240,544 | ||||||
Merrill Lynch Mortgage Investors Trust Series | ||||||||
2007-HE2, 2.14% (1 Month USD LIBOR + 0.52%, Rate Floor: 0.52%) due 02/25/37◊ | 33,194,977 | 11,153,124 | ||||||
2006-HE6, 1.90% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 11/25/37◊ | 8,918,605 | 5,444,948 | ||||||
Cascade Funding Mortgage Trust | ||||||||
2018-RM2, 4.00% (WAC) due 10/25/68◊,6 | 9,733,720 | 9,549,372 | ||||||
2019-RM3, 2.80% (WAC) due 06/25/69◊,6 | 5,974,768 | 5,805,989 | ||||||
Lehman XS Trust Series | ||||||||
2007-4N, 1.82% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 03/25/47◊ | 9,006,588 | 8,619,313 | ||||||
2007-2N, 1.80% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 02/25/37◊ | 5,240,561 | 4,906,971 | ||||||
2007-15N, 1.87% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.00%) due 08/25/37◊ | 1,588,451 | 1,466,329 | ||||||
2006-10N, 2.04% (1 Month USD LIBOR + 0.42%, Rate Floor: 0.42%) due 07/25/46◊ | 337,669 | 331,220 | ||||||
RALI Series Trust | ||||||||
2007-QO4, 2.00% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 05/25/47◊ | 4,444,625 | 4,068,354 | ||||||
2006-QO2, 2.06% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/46◊ | 16,587,266 | 3,780,903 | ||||||
2007-QO2, 1.77% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 02/25/47◊ | 7,658,028 | 3,166,640 | ||||||
2006-QO2, 2.16% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 02/25/46◊ | 5,379,167 | 1,263,079 | ||||||
2006-QO6, 1.98% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 06/25/46◊ | 4,735,048 | 1,175,544 | ||||||
2007-QO3, 1.94% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 03/25/47◊ | 904,537 | 812,970 | ||||||
Ameriquest Mortgage Securities Trust | ||||||||
2006-M3, 1.78% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 10/25/36◊ | 27,777,006 | 9,908,883 | ||||||
2006-M3, 1.72% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 10/25/36◊ | 11,668,208 | 4,157,216 | ||||||
First NLC Trust | ||||||||
2005-4, 2.40% (1 Month USD LIBOR + 0.78%, Rate Cap/Floor: 14.00%/0.78%) due 02/25/36◊ | 10,888,602 | 10,625,884 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 13.0% (continued) | ||||||||
Residential Mortgage-Backed Securities - 8.5% (continued) | ||||||||
2005-1, 2.08% (1 Month USD LIBOR + 0.46%, Rate Cap/Floor: 14.00%/0.46%) due 05/25/35◊ | 2,347,559 | $ | 2,123,304 | |||||
ABFC Trust | ||||||||
2007-WMC1, 2.87% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 06/25/37◊ | 16,301,896 | 12,277,794 | ||||||
Bear Stearns Asset-Backed Securities I Trust | ||||||||
2006-HE9, 1.76% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.28%) due 11/25/36◊ | 12,433,459 | 12,022,468 | ||||||
Securitized Asset-Backed Receivables LLC Trust | ||||||||
2006-WM4, 1.78% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 11/25/36◊ | 30,974,604 | 10,234,576 | ||||||
2006-HE2, 1.92% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 07/25/36◊ | 3,427,836 | 1,620,198 | ||||||
GCAT 2022-NQM3 Trust | ||||||||
2022-NQM3, 4.35% (WAC) due 04/25/67◊,4 | 12,217,763 | 11,641,017 | ||||||
HarborView Mortgage Loan Trust | ||||||||
2006-14, 1.91% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 01/25/47◊ | 7,067,664 | 6,248,707 | ||||||
2006-12, 1.79% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/19/38◊ | 5,396,665 | 4,871,839 | ||||||
Merrill Lynch Alternative Note Asset Trust Series | ||||||||
2007-A1, 2.08% (1 Month USD LIBOR + 0.46%, Rate Floor: 0.46%) due 01/25/37◊ | 19,981,876 | 7,549,586 | ||||||
2007-A1, 1.92% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 01/25/37◊ | 7,577,461 | 2,829,183 | ||||||
First Franklin Mortgage Loan Trust | ||||||||
2006-FF16, 1.90% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 12/25/36◊ | 21,299,936 | 10,208,440 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 13.0% (continued) | ||||||||
Residential Mortgage-Backed Securities - 8.5% (continued) | ||||||||
Fremont Home Loan Trust | ||||||||
2006-E, 1.74% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 01/25/37◊ | 12,294,716 | $ | 5,756,569 | |||||
2006-D, 1.77% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 11/25/36◊ | 10,789,357 | 4,240,090 | ||||||
Asset-Backed Securities Corporation Home Equity Loan Trust Series AEG | ||||||||
2006-HE1, 2.22% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 01/25/36◊ | 9,852,545 | 9,584,166 | ||||||
Securitized Asset-Backed Receivables LLC Trust 2007-BR2 | ||||||||
2007-BR2, 1.80% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 02/25/37◊,4 | 11,116,644 | 9,379,214 | ||||||
Master Asset-Backed Securities Trust | ||||||||
2006-WMC4, 1.77% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 10/25/36◊ | 11,006,406 | 3,864,921 | ||||||
2006-NC2, 2.10% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 08/25/36◊ | 8,015,237 | 3,370,626 | ||||||
2007-WMC1, 1.78% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 01/25/37◊ | 6,086,418 | 2,015,700 | ||||||
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-W4, 2.38% (1 Month USD LIBOR + 0.76%, Rate Floor: 0.76%) due 02/25/36◊ | 10,195,989 | 8,242,521 | ||||||
Long Beach Mortgage Loan Trust | ||||||||
2006-8, 1.94% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 09/25/36◊ | 15,049,503 | 4,801,912 | ||||||
2006-6, 2.12% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 07/25/36◊ | 4,683,660 | 1,997,590 | ||||||
2006-8, 1.80% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 09/25/36◊ | 4,016,431 | 1,275,431 | ||||||
Credit-Based Asset Servicing and Securitization LLC | ||||||||
2006-CB2, 2.00% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 12/25/36◊ | 8,503,951 | 8,010,898 | ||||||
WaMu Asset-Backed Certificates WaMu Series | ||||||||
2007-HE4, 1.79% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/47◊ | 5,230,068 | 4,006,346 | ||||||
2007-HE4, 1.87% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 07/25/47◊ | 3,589,275 | 2,361,110 | ||||||
WaMu Mortgage Pass-Through Certificates Series Trust | ||||||||
2007-OA6, 1.29% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/47◊ | 4,884,474 | 4,094,133 | ||||||
2006-AR13, 1.36% (1 Year CMT Rate + 0.88%, Rate Floor: 0.88%) due 10/25/46◊ | 1,523,878 | 1,336,144 | ||||||
2006-AR11, 1.40% (1 Year CMT Rate + 0.92%, Rate Floor: 0.92%) due 09/25/46◊ | 712,126 | 628,169 | ||||||
Deutsche Alt-A Securities Mortgage Loan Trust Series | ||||||||
2006-AR4, 1.88% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 12/25/36◊ | 10,110,060 | 3,923,088 | ||||||
2007-OA2, 1.25% (1 Year CMT Rate + 0.77%, Rate Floor: 0.77%) due 04/25/47◊ | 2,270,798 | 2,101,834 | ||||||
COLT Mortgage Loan Trust | ||||||||
2021-2, 2.38% (WAC) due 08/25/66◊,4 | 7,108,000 | 5,530,362 | ||||||
GSAA Home Equity Trust | ||||||||
2006-5, 1.98% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 03/25/36◊ | 13,187,009 | 5,321,351 | ||||||
2007-7, 2.16% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 07/25/37◊ | 68,044 | 66,299 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 13.0% (continued) | ||||||||
Residential Mortgage-Backed Securities - 8.5% (continued) | ||||||||
Impac Secured Assets CMN Owner Trust | ||||||||
2005-2, 2.12% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 03/25/36◊ | 5,874,752 | $ | 5,360,084 | |||||
American Home Mortgage Assets Trust | ||||||||
2006-4, 1.81% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 10/25/46◊ | 7,275,756 | 4,149,655 | ||||||
2006-6, 1.81% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 12/25/46◊ | 1,416,809 | 1,195,079 | ||||||
Option One Mortgage Loan Trust | ||||||||
2007-2, 1.87% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 03/25/37◊ | 5,144,977 | 2,887,372 | ||||||
2007-5, 1.84% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 05/25/37◊ | 2,233,081 | 1,488,941 | ||||||
ASG Resecuritization Trust | ||||||||
2010-3, 1.59% (1 Month USD LIBOR + 0.29%, Rate Cap/Floor: 10.50%/0.29%) due 12/28/45◊,4 | 2,897,535 | 2,746,689 | ||||||
Master Asset-Backed Securities Trust | ||||||||
2006-WMC3, 1.78% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 08/25/36◊ | 5,870,309 | 2,293,604 | ||||||
Morgan Stanley Capital I Incorporated Trust | ||||||||
2006-HE1, 2.20% (1 Month USD LIBOR + 0.58%, Rate Floor: 0.58%) due 01/25/36◊ | 2,060,904 | 1,993,485 | ||||||
Countrywide Asset-Backed Certificates | ||||||||
2005-15, 2.07% (1 Month USD LIBOR + 0.45%, Rate Floor: 0.45%) due 03/25/36◊ | 1,439,470 | 1,415,612 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.68% (WAC) due 01/26/60◊,4 | 1,425,302 | 1,373,370 | ||||||
Structured Asset Investment Loan Trust | ||||||||
2006-3, 1.77% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 06/25/36◊ | 428,253 | 415,747 | ||||||
2004-BNC2, 2.82% (1 Month USD LIBOR + 1.20%, Rate Floor: 1.20%) due 12/25/34◊ | 338,695 | 333,460 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 2.37% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/36◊,4 | 813,150 | 739,082 | ||||||
Impac Secured Assets Trust | ||||||||
2006-2, 1.96% (1 Month USD LIBOR + 0.34%, Rate Cap/Floor: 11.50%/0.34%) due 08/25/36◊ | 674,755 | 599,447 | ||||||
Morgan Stanley Resecuritization Trust | ||||||||
2014-R9, 1.14% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 11/26/46◊,4 | 569,990 | 561,967 | ||||||
Alliance Bancorp Trust | ||||||||
2007-OA1, 2.10% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 07/25/37◊ | 575,461 | 496,649 | ||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 205,167 | 198,926 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 2.55% due 06/26/364 | 137,814 | 124,597 | ||||||
Irwin Home Equity Loan Trust | ||||||||
2007-1, 6.35% due 08/25/374 | 1,154 | 1,127 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 13.0% (continued) | ||||||||
Residential Mortgage-Backed Securities - 8.5% (continued) | ||||||||
GreenPoint Mortgage Funding Trust | ||||||||
2007-AR1, 1.70% (1 Month USD LIBOR + 0.08%, Rate Floor: 0.08%) due 02/25/47◊ | 21 | $ | 21 | |||||
Total Residential Mortgage-Backed Securities | 1,689,084,030 | |||||||
Commercial Mortgage-Backed Securities - 1.8% | ||||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 3.32% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/15/36◊,4 | 60,050,000 | 55,939,193 | ||||||
2021-VOLT, 2.97% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 09/15/36◊,4 | 52,000,000 | 48,618,981 | ||||||
2019-XL, 3.32% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 10/15/36◊,4 | 6,162,500 | 5,914,494 | ||||||
2022-LP2, 3.30% (1 Month Term SOFR + 1.96%, Rate Floor: 1.96%) due 02/15/39◊,4 | 5,883,098 | 5,471,779 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2021-NYAH, 3.16% (1 Month USD LIBOR + 1.84%, Rate Floor: 1.84%) due 06/15/38◊,4 | 14,350,000 | 13,137,758 | ||||||
2016-JP3, 3.57% (WAC) due 08/15/49◊ | 10,290,000 | 9,190,792 | ||||||
2021-NYAH, 3.51% (1 Month USD LIBOR + 2.19%, Rate Floor: 2.19%) due 06/15/38◊,4 | 8,000,000 | 7,289,423 | ||||||
2016-JP3, 1.52% (WAC) due 08/15/49◊,10 | 64,167,156 | 2,791,746 | ||||||
SMRT | ||||||||
2022-MINI, 3.23% (1 Month Term SOFR + 1.95%, Rate Floor: 1.95%) due 01/15/39◊,4 | 32,500,000 | 30,385,888 | ||||||
Life Mortgage Trust | ||||||||
2021-BMR, 3.67% (1 Month USD LIBOR + 2.35%, Rate Floor: 2.35%) due 03/15/38◊,4 | 19,167,918 | 17,845,297 | ||||||
2021-BMR, 3.07% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/15/38◊,4 | 5,160,593 | 4,810,677 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2019-GC43, 0.75% (WAC) due 11/10/52◊,10 | 218,956,599 | 7,751,392 | ||||||
2019-GC41, 1.18% (WAC) due 08/10/56◊,10 | 104,389,965 | 5,487,572 | ||||||
2016-C2, 1.88% (WAC) due 08/10/49◊,10 | 32,823,885 | 1,767,277 | ||||||
2016-P4, 2.05% (WAC) due 07/10/49◊,10 | 28,783,110 | 1,668,779 | ||||||
2016-P5, 1.53% (WAC) due 10/10/49◊,10 | 25,545,431 | 1,170,456 | ||||||
2016-GC37, 1.84% (WAC) due 04/10/49◊,10 | 18,636,678 | 911,470 | ||||||
2015-GC35, 0.87% (WAC) due 11/10/48◊,10 | 28,670,883 | 566,253 | ||||||
2015-GC29, 1.16% (WAC) due 04/10/48◊,10 | 18,607,567 | 427,157 | ||||||
2013-GC15, 4.37% (WAC) due 09/10/46◊ | 380,000 | 379,730 | ||||||
2016-C3, 1.16% (WAC) due 11/15/49◊,10 | 10,284,434 | 357,045 | ||||||
Extended Stay America Trust | ||||||||
2021-ESH, 3.58% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/15/38◊,4 | 12,423,539 | 11,986,780 | ||||||
2021-ESH, 3.03% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/15/38◊,4 | 6,410,546 | 6,201,265 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2017-C38, 1.14% (WAC) due 07/15/50◊,10 | 66,247,149 | 2,537,988 | ||||||
2016-BNK1, 1.86% (WAC) due 08/15/49◊,10 | 35,256,833 | 1,932,166 | ||||||
2017-RB1, 1.34% (WAC) due 03/15/50◊,10 | 35,234,077 | 1,533,796 | ||||||
2016-C32, 4.88% (WAC) due 01/15/59◊ | 1,400,000 | 1,368,206 | ||||||
2016-C35, 2.04% (WAC) due 07/15/48◊,10 | 23,165,778 | 1,332,398 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 13.0% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 1.8% (continued) | ||||||||
2017-C42, 1.02% (WAC) due 12/15/50◊,10 | 34,658,380 | $ | 1,329,717 | |||||
2015-NXS4, 1.18% (WAC) due 12/15/48◊,10 | 38,340,704 | 1,081,982 | ||||||
2017-RC1, 1.63% (WAC) due 01/15/60◊,10 | 19,915,017 | 1,000,148 | ||||||
2016-NXS5, 1.59% (WAC) due 01/15/59◊,10 | 23,038,607 | 889,949 | ||||||
2015-C30, 1.03% (WAC) due 09/15/58◊,10 | 29,360,879 | 672,405 | ||||||
2015-P2, 1.09% (WAC) due 12/15/48◊,10 | 22,906,979 | 615,156 | ||||||
2016-C37, 0.96% (WAC) due 12/15/49◊,10 | 11,796,221 | 313,542 | ||||||
2015-NXS1, 1.21% (WAC) due 05/15/48◊,10 | 8,222,213 | 189,466 | ||||||
BENCHMARK Mortgage Trust | ||||||||
2020-IG3, 3.23% (WAC) due 09/15/48◊,4 | 5,232,000 | 4,040,240 | ||||||
2019-B14, 0.91% (WAC) due 12/15/62◊,10 | 108,872,277 | 3,924,737 | ||||||
2018-B2, 0.54% (WAC) due 02/15/51◊,10 | 120,423,805 | 1,942,857 | ||||||
2018-B6, 0.57% (WAC) due 10/10/51◊,10 | 60,684,667 | 1,010,661 | ||||||
2018-B6, 4.76% (WAC) due 10/10/51◊ | 750,000 | 725,303 | ||||||
GS Mortgage Securities Trust | ||||||||
2020-GC45, 0.79% (WAC) due 02/13/53◊,10 | 153,526,516 | 5,593,186 | ||||||
2019-GC42, 0.93% (WAC) due 09/01/52◊,10 | 69,509,617 | 2,984,361 | ||||||
2017-GS6, 1.16% (WAC) due 05/10/50◊,10 | 41,711,979 | 1,711,726 | ||||||
2017-GS6, 3.87% due 05/10/50 | 521,000 | 490,136 | ||||||
2015-GC28, 1.12% (WAC) due 02/10/48◊,10 | 15,021,236 | 300,356 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2017-C7, 0.99% (WAC) due 10/15/50◊,10 | 130,961,389 | 4,314,981 | ||||||
2016-C4, 3.64% (WAC) due 12/15/49◊ | 2,650,000 | 2,421,317 | ||||||
2016-C4, 0.88% (WAC) due 12/15/49◊,10 | 82,275,747 | 2,225,691 | ||||||
2016-C2, 1.70% (WAC) due 06/15/49◊,10 | 26,140,475 | 1,047,653 | ||||||
2017-C5, 1.04% (WAC) due 03/15/50◊,10 | 7,635,388 | 238,901 | ||||||
GS Mortgage Securities Corporation Trust | ||||||||
2020-UPTN, 3.35% (WAC) due 02/10/37◊,4 | 5,350,000 | 4,863,217 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 13.0% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 1.8% (continued) | ||||||||
2020-DUNE, 2.67% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 12/15/36◊,4 | 3,750,000 | $ | 3,671,274 | |||||
2020-DUNE, 3.22% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 12/15/36◊,4 | 1,000,000 | 964,170 | ||||||
COMM Mortgage Trust | ||||||||
2018-COR3, 0.58% (WAC) due 05/10/51◊,10 | 196,515,699 | 4,304,185 | ||||||
2015-CR26, 1.06% (WAC) due 10/10/48◊,10 | 79,070,491 | 1,831,083 | ||||||
2015-CR24, 0.89% (WAC) due 08/10/48◊,10 | 44,379,316 | 840,806 | ||||||
2015-CR23, 1.02% (WAC) due 05/10/48◊,10 | 39,146,399 | 762,454 | ||||||
2015-CR23, 3.80% due 05/10/48 | 700,000 | 683,748 | ||||||
2015-CR27, 1.06% (WAC) due 10/10/48◊,10 | 25,769,169 | 624,696 | ||||||
2013-CR13, 0.89% (WAC) due 11/10/46◊,10 | 35,041,620 | 310,665 | ||||||
2014-LC15, 1.22% (WAC) due 04/10/47◊,10 | 9,158,508 | 124,539 | ||||||
DBGS Mortgage Trust | ||||||||
2018-C1, 4.78% (WAC) due 10/15/51◊ | 7,588,000 | 7,359,288 | ||||||
KKR Industrial Portfolio Trust | ||||||||
2021-KDIP, 2.87% (1 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 12/15/37◊,4 | 6,562,500 | 6,199,858 | ||||||
CSAIL Commercial Mortgage Trust | ||||||||
2019-C15, 1.20% (WAC) due 03/15/52◊,10 | 94,798,187 | 4,602,670 | ||||||
2015-C1, 0.96% (WAC) due 04/15/50◊,10 | 49,650,796 | 785,034 | ||||||
2016-C6, 2.03% (WAC) due 01/15/49◊,10 | 4,984,069 | 275,714 | ||||||
BANK | ||||||||
2020-BN25, 0.53% (WAC) due 01/15/63◊,10 | 140,000,000 | 3,784,998 | ||||||
2017-BNK6, 0.92% (WAC) due 07/15/60◊,10 | 39,741,840 | 1,198,455 | ||||||
2017-BNK4, 1.49% (WAC) due 05/15/50◊,10 | 11,668,755 | 554,756 | ||||||
UBS Commercial Mortgage Trust | ||||||||
2017-C2, 1.15% (WAC) due 08/15/50◊,10 | 46,810,215 | 1,836,711 | ||||||
2017-C5, 1.12% (WAC) due 11/15/50◊,10 | 46,982,474 | 1,748,072 | ||||||
CD Mortgage Trust | ||||||||
2017-CD6, 1.06% (WAC) due 11/13/50◊,10 | 44,392,126 | 1,317,549 | ||||||
2016-CD1, 1.50% (WAC) due 08/10/49◊,10 | 29,698,281 | 1,244,477 | ||||||
2016-CD2, 0.70% (WAC) due 11/10/49◊,10 | 29,960,249 | 573,038 | ||||||
CD Commercial Mortgage Trust | ||||||||
2017-CD4, 1.39% (WAC) due 05/10/50◊,10 | 30,468,635 | 1,199,858 | ||||||
2017-CD3, 1.12% (WAC) due 02/10/50◊,10 | 32,237,440 | 1,094,239 | ||||||
BBCMS Mortgage Trust | ||||||||
2018-C2, 0.93% (WAC) due 12/15/51◊,10 | 57,667,659 | 2,210,419 | ||||||
JPMCC Commercial Mortgage Securities Trust | ||||||||
2017-JP6, 1.20% (WAC) due 07/15/50◊,10 | 49,898,643 | 1,893,768 | ||||||
CGMS Commercial Mortgage Trust | ||||||||
2017-B1, 0.89% (WAC) due 08/15/50◊,10 | 59,744,721 | 1,883,697 | ||||||
JPMBB Commercial Mortgage Securities Trust | ||||||||
2015-C27, 1.29% (WAC) due 02/15/48◊,10 | 67,804,625 | 1,635,949 | ||||||
2013-C12, 0.53% (WAC) due 07/15/45◊,10 | 31,191,244 | 80,364 | ||||||
Morgan Stanley Bank of America Merrill Lynch Trust | ||||||||
2015-C27, 1.02% (WAC) due 12/15/47◊,10 | 62,671,729 | 1,336,562 | ||||||
CFCRE Commercial Mortgage Trust | ||||||||
2016-C3, 1.15% (WAC) due 01/10/48◊,10 | 37,447,149 | 1,081,444 | ||||||
Bank of America Merrill Lynch Commercial Mortgage Trust | ||||||||
2017-BNK3, 1.16% (WAC) due 02/15/50◊,10 | 21,404,604 | 815,098 | ||||||
DBJPM Mortgage Trust | ||||||||
2017-C6, 1.10% (WAC) due 06/10/50◊,10 | 20,672,073 | 711,223 | ||||||
SG Commercial Mortgage Securities Trust | ||||||||
2016-C5, 2.06% (WAC) due 10/10/48◊,10 | 5,602,385 | 276,351 | ||||||
Morgan Stanley Capital I Trust | ||||||||
2016-UBS9, 4.76% (WAC) due 03/15/49◊ | 275,000 | 257,451 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 13.0% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 1.8% (continued) | ||||||||
GS Mortgage Securities Corporation II | ||||||||
2013-GC10, 2.94% due 02/10/46 | 225,000 | $ | 223,586 | |||||
WFRBS Commercial Mortgage Trust | ||||||||
2013-C12, 1.22% (WAC) due 03/15/48◊,4,10 | 5,222,251 | 20,785 | ||||||
Total Commercial Mortgage-Backed Securities | 353,022,480 | |||||||
Government Agency - 1.6% | ||||||||
Fannie Mae | ||||||||
2.40% due 03/01/40 | 27,004,000 | 20,803,590 | ||||||
3.83% due 05/01/49 | 19,000,000 | 18,089,943 | ||||||
2.27% due 10/01/41 | 16,935,000 | 12,972,385 | ||||||
3.42% due 09/01/47 | 12,465,205 | 11,429,863 | ||||||
due 12/25/4313 | 12,783,048 | 10,272,461 | ||||||
2.07% due 10/01/50 | 13,111,835 | 10,008,313 | ||||||
2.57% due 08/01/51 | 12,435,870 | 9,635,032 | ||||||
2.00% due 09/01/50 | 11,769,543 | 8,858,298 | ||||||
2.31% due 10/01/41 | 9,435,000 | 7,279,855 | ||||||
1.76% due 08/01/40 | 9,360,000 | 6,871,586 | ||||||
2.17% due 03/01/51 | 8,638,000 | 6,460,412 | ||||||
2.44% due 10/01/51 | 8,500,000 | 6,336,647 | ||||||
2.10% due 07/01/50 | 7,467,978 | 5,714,574 | ||||||
2.43% due 12/01/51 | 7,401,000 | 5,664,929 | ||||||
2.41% due 12/01/41 | 7,100,000 | 5,553,718 | ||||||
2.49% due 12/01/39 | 6,720,141 | 5,517,505 | ||||||
due 10/25/4313 | 6,428,887 | 5,185,675 | ||||||
3.05% due 03/01/50 | 6,018,586 | 5,056,372 | ||||||
2.94% due 03/01/52 | 5,824,176 | 4,916,477 | ||||||
2.51% due 10/01/46 | 5,705,679 | 4,723,137 | ||||||
4.07% due 05/01/49 | 4,689,467 | 4,585,543 | ||||||
2.52% due 12/01/41 | 5,309,326 | 4,418,775 | ||||||
2.17% due 10/01/50 | 5,164,775 | 3,958,859 | ||||||
2.99% due 01/01/40 | 4,429,000 | 3,891,041 | ||||||
3.50% due 02/01/48 | 3,841,224 | 3,557,712 | ||||||
4.24% due 08/01/48 | 3,400,000 | 3,478,079 | ||||||
2.54% due 12/01/39 | 3,701,687 | 3,134,923 | ||||||
2.34% due 09/01/39 | 3,646,202 | 2,921,375 | ||||||
2.42% due 10/01/51 | 3,458,466 | 2,726,568 | ||||||
2.36% due 01/01/42 | 3,500,000 | 2,711,778 | ||||||
2.96% due 10/01/49 | 2,841,587 | 2,436,689 | ||||||
2.50% due 03/01/35 | 2,454,404 | 2,349,603 | ||||||
3.26% due 11/01/46 | 2,376,966 | 2,174,938 | ||||||
2.69% due 02/01/52 | 2,486,870 | 2,026,760 | ||||||
2.92% due 03/01/50 | 2,353,846 | 2,001,975 | ||||||
2.51% due 07/01/50 | 2,372,855 | 1,917,008 | ||||||
2.62% due 12/01/51 | 2,334,187 | 1,881,663 | ||||||
2.93% due 03/01/52 | 2,091,186 | 1,773,359 | ||||||
2.68% due 04/01/50 | 1,917,146 | 1,594,711 | ||||||
3.46% due 08/01/49 | 1,670,040 | 1,531,111 | ||||||
3.50% due 12/01/47 | 1,498,092 | 1,464,890 | ||||||
3.08% due 02/01/33 | 1,300,000 | 1,234,905 | ||||||
3.74% due 02/01/48 | 1,241,316 | 1,175,423 | ||||||
4.05% due 09/01/48 | 1,147,058 | 1,122,071 | ||||||
2.32% due 07/01/50 | 1,368,390 | 1,068,616 | ||||||
2.25% due 10/01/50 | 1,262,162 | 976,818 | ||||||
3.13% due 01/01/30 | 976,183 | 950,033 | ||||||
3.01% due 04/01/42 | 1,050,000 | 898,400 | ||||||
3.96% due 06/01/49 | 955,152 | 880,961 | ||||||
3.60% due 10/01/47 | 922,112 | 857,068 | ||||||
4.00% due 12/01/38 | 831,529 | 834,224 | ||||||
2.65% due 12/01/51 | 993,099 | 801,045 | ||||||
3.18% due 09/01/42 | 848,858 | 767,644 | ||||||
3.50% due 12/01/46 | 780,137 | 762,307 | ||||||
4.00% due 08/01/47 | 749,940 | 752,683 | ||||||
4.50% due 03/01/48 | 673,059 | 680,277 | ||||||
3.91% due 07/01/49 | 669,859 | 677,504 | ||||||
3.63% due 01/01/37 | 706,680 | 669,475 | ||||||
3.50% due 12/01/45 | 645,593 | 632,278 | ||||||
3.36% due 12/01/39 | 685,986 | 617,841 | ||||||
4.00% due 01/01/46 | 608,561 | 612,564 | ||||||
2.50% due 01/01/35 | 618,198 | 594,096 | ||||||
2.75% due 11/01/31 | 616,380 | 573,971 | ||||||
3.00% due 07/01/46 | 530,833 | 502,940 | ||||||
2.56% due 05/01/39 | 596,781 | 496,719 | ||||||
4.50% due 02/01/45 | 345,642 | 355,865 | ||||||
4.33% due 09/01/48 | 330,657 | 330,425 | ||||||
4.22% due 04/01/49 | 315,000 | 304,699 | ||||||
5.00% due 12/01/44 | 265,999 | 276,589 | ||||||
5.00% due 05/01/44 | 226,860 | 235,941 | ||||||
3.50% due 08/01/43 | 233,729 | 229,681 | ||||||
4.50% due 05/01/47 | 190,318 | 194,797 | ||||||
2.06% due 09/01/36 | 140,000 | 108,986 | ||||||
2.28% due 01/01/51 | 70,084 | 54,691 | ||||||
Fannie Mae-Aces | ||||||||
1.56% (WAC) due 03/25/35◊,10 | 234,285,929 | 27,529,721 | ||||||
Freddie Mac Seasoned Credit Risk Transfer Trust | ||||||||
2.00% due 11/25/59 | 12,350,039 | 11,072,838 | ||||||
2.00% due 05/25/60 | 10,034,392 | 8,997,019 | ||||||
FARM Mortgage Trust | ||||||||
2.18% (WAC) due 01/25/51◊,4 | 11,127,823 | 9,862,750 | ||||||
Freddie Mac | ||||||||
3.26% due 09/01/45 | 2,182,427 | 2,008,823 | ||||||
4.00% due 01/15/46 | 1,156,386 | 1,150,351 | ||||||
1.96% due 05/01/50 | 1,561,727 | 1,148,975 | ||||||
1.95% due 05/01/50 | 1,438,764 | 1,056,881 | ||||||
3.50% due 01/01/44 | 905,941 | 890,035 | ||||||
4.00% due 02/01/46 | 668,386 | 673,743 | ||||||
4.00% due 11/01/45 | 540,406 | 544,674 | ||||||
3.00% due 08/01/46 | 562,454 | 533,233 | ||||||
4.50% due 06/01/48 | 275,488 | 278,442 | ||||||
Freddie Mac Multifamily Structured Pass Through Certificates | ||||||||
0.64% (WAC) due 12/25/24◊,10 | 42,081,331 | 484,945 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 13.0% (continued) | ||||||||
Government Agency - 1.6% (continued) | ||||||||
FREMF Mortgage Trust | ||||||||
0.13% due 05/25/464,10 | 678,513,380 | $ | 204,843 | |||||
Total Government Agency | 315,556,942 | |||||||
Military Housing - 1.1% | ||||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | ||||||||
2015-R1, 4.49% (WAC) due 11/25/55◊,4 | 113,044,958 | 110,947,224 | ||||||
2015-R1, 4.44% (WAC) due 11/25/52◊,4 | 21,478,549 | 21,101,693 | ||||||
2015-R1, 4.32% (WAC) due 10/25/52◊,4 | 13,427,415 | 12,609,401 | ||||||
2015-R1, 0.70% (WAC) due 11/25/55◊,4,10 | 170,218,336 | 12,291,943 | ||||||
Capmark Military Housing Trust | ||||||||
2006-RILY, 6.15% due 07/10/51†††,4 | 12,770,475 | 12,734,732 | ||||||
2008-AMCW, 6.90% due 07/10/55†††,4 | 8,164,409 | 9,781,622 | ||||||
2007-AETC, 5.75% due 02/10/52†††,4 | 7,246,341 | 7,195,828 | ||||||
2006-RILY, 1.57% (1 Month USD LIBOR + 0.37%, Rate Floor: 0.37%) due 07/10/51◊,†††,4 | 6,849,302 | 4,559,129 | ||||||
2007-ROBS, 6.06% due 10/10/52†††,4 | 4,578,276 | 4,554,253 | ||||||
2007-AET2, 6.06% due 10/10/52†††,4 | 3,007,607 | 3,065,523 | ||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||
2007-HCKM, 6.11% due 08/10/52†††,4 | 21,734,900 | 22,255,195 | ||||||
2005-DRUM, 5.47% due 05/10/50†††,4 | 4,423,490 | 4,155,089 | ||||||
2002-MEAD, 6.85% due 05/10/37†††,4 | 3,207,691 | 3,621,566 | ||||||
2005-BLIS, 5.25% due 07/10/50†††,4 | 2,500,000 | 2,327,205 | ||||||
Total Military Housing | 231,200,403 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $2,880,626,453) | 2,588,863,855 |
SENIOR FLOATING RATE INTERESTS††,◊ - 9.1% | ||||||||
Consumer, Cyclical - 2.0% | ||||||||
MB2 Dental Solutions LLC | ||||||||
7.24% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 01/29/27††† | 44,469,479 | 43,790,552 | ||||||
7.43% ((3 Month USD LIBOR + 6.00%) and (Commercial Prime Lending Rate + 5.00%), Rate Floor: 7.00%) due 01/29/27††† | 15,900,487 | 15,657,731 | ||||||
7.49% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 01/29/27††† | 13,852,034 | 13,640,552 | ||||||
Verisure Holding AB | ||||||||
3.47% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 03/27/28 | EUR | 30,010,000 | 28,286,697 | |||||
3.25% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 07/20/26 | EUR | 6,890,000 | 6,523,371 | |||||
Packers Holdings LLC | ||||||||
4.44% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/09/28 | 36,122,509 | 32,984,547 | ||||||
BGIS (BIFM CA Buyer, Inc.) | ||||||||
5.07% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/01/26††† | 32,466,952 | 29,788,428 | ||||||
Mavis Tire Express Services TopCo Corp. | ||||||||
5.75% (1 Month Term SOFR + 4.00%, Rate Floor: 5.75%) due 05/04/28 | 28,373,683 | 26,174,723 | ||||||
Zephyr Bidco Ltd. | ||||||||
5.97% (1 Month GBP SONIA + 4.75%, Rate Floor: 5.44%) due 07/23/25 | GBP | 23,950,000 | 25,374,773 | |||||
CNT Holdings I Corp. | ||||||||
4.69% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 11/08/27 | 23,946,875 | 22,684,635 | ||||||
Pacific Bells, LLC | ||||||||
6.79% (3 Month Term SOFR + 4.50%, Rate Floor: 5.00%) due 11/10/28 | 23,035,443 | 21,250,196 | ||||||
PetSmart LLC | ||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/11/28 | 20,048,500 | 18,815,517 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 9.1% (continued) | ||||||||
Consumer, Cyclical - 2.0% (continued) | ||||||||
Loire Finco Luxembourg SARL | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/27 | 19,454,978 | $ | 18,255,190 | |||||
Flamingo | ||||||||
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/24/28 | EUR | 18,600,000 | 17,124,747 | |||||
BCP V Modular Services Holdings IV Ltd. | ||||||||
4.50% (3 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 12/15/28 | EUR | 14,800,000 | 13,812,558 | |||||
Fertitta Entertainment LLC | ||||||||
5.53% (1 Month SOFR + 4.00%, Rate Floor: 4.00%) due 01/27/29 | 14,050,000 | 12,920,802 | ||||||
New Trojan Parent, Inc. | ||||||||
4.75% ((1 Month USD LIBOR + 3.25%) and (3 Month USD LIBOR + 3.25%), Rate Floor: 3.75%) due 01/06/28 | 13,909,500 | 12,367,910 | ||||||
Adevinta ASA | ||||||||
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 06/26/28 | EUR | 11,000,000 | 10,744,797 | |||||
Truck Hero, Inc. | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 01/31/28 | 8,887,500 | 7,927,650 | ||||||
PAI Holdco, Inc. | ||||||||
4.99% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 10/28/27 | 5,085,624 | 4,786,844 | ||||||
Power Solutions (Panther) | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/30/26 | 3,931,066 | 3,660,805 | ||||||
SP PF Buyer LLC | ||||||||
6.17% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 12/22/25 | 3,348,092 | 2,829,137 | ||||||
OEConnection LLC | ||||||||
5.65% (1 Month USD LIBOR + 4.00%) due 09/25/26 | 1,164,009 | 1,076,708 | ||||||
1011778 BC Unlimited Liability Co. | ||||||||
3.42% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 11/19/26 | 1,025,338 | 976,891 | ||||||
Cast & Crew Payroll LLC | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 02/09/26 | 597,349 | 565,493 | ||||||
Rent-A-Center, Inc. | ||||||||
4.94% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28 | 493,750 | 442,835 | ||||||
BRE/Everbright M6 Borrower LLC | ||||||||
6.67% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 09/09/26 | 99,749 | 96,632 | ||||||
Total Consumer, Cyclical | 392,560,721 | |||||||
Industrial - 1.7% | ||||||||
United Airlines, Inc. | ||||||||
5.39% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/28 | 40,586,250 | 37,618,583 | ||||||
Mileage Plus Holdings LLC | ||||||||
7.31% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 30,500,000 | 30,073,000 | ||||||
American Bath Group LLC | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 11/23/27 | 34,001,096 | 29,765,239 | ||||||
Berry Global, Inc. | ||||||||
3.00% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/01/26 | 24,306,026 | 23,431,738 | ||||||
SkyMiles IP Ltd. | ||||||||
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 10/20/27 | 20,345,893 | 20,199,606 | ||||||
TransDigm, Inc. | ||||||||
3.92% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 12/09/25 | 14,688,600 | 13,897,031 | ||||||
3.92% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/30/25 | 5,768,694 | 5,469,702 | ||||||
Merlin Buyer, Inc. | ||||||||
5.53% (1 Month Term SOFR + 4.00%, Rate Floor: 4.50%) due 12/14/28 | 20,099,625 | 18,918,772 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 9.1% (continued) | ||||||||
Industrial - 1.7% (continued) | ||||||||
IFCO Management GmbH | ||||||||
3.50% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 05/29/26 | EUR | 19,870,000 | $ | 18,342,531 | ||||
Hunter Douglas, Inc. | ||||||||
4.84% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 02/26/29 | 19,750,000 | 16,948,068 | ||||||
Icebox Holdco III, Inc. | ||||||||
6.00% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/28 | 17,563,125 | 16,465,430 | ||||||
AI Convoy Luxembourg SARL | ||||||||
3.50% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 01/18/27 | EUR | 13,593,008 | 13,033,220 | |||||
Service Logic Acquisition, Inc. | ||||||||
5.24% ((1 Month USD LIBOR + 4.00%) and (3 Month USD LIBOR + 4.00%), Rate Floor: 4.75%) due 10/29/27 | 11,803,970 | 11,199,017 | ||||||
TK Elevator Midco GmbH | ||||||||
4.02% (6 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 07/30/27 | 8,186,293 | 7,649,108 | ||||||
3.63% (1 Month EURIBOR + 3.63%, Rate Floor: 3.63%) due 07/30/27 | EUR | 3,000,000 | 2,819,491 | |||||
Fugue Finance BV | ||||||||
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 08/30/24 | EUR | 10,500,000 | 10,115,781 | |||||
Hillman Group, Inc. | ||||||||
4.39% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 07/14/28 | 10,695,999 | 9,987,389 | ||||||
CapStone Acquisition Holdings, Inc. | ||||||||
6.42% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 11/12/27††† | 8,663,570 | 8,555,276 | ||||||
Air Canada | ||||||||
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28 | 8,324,311 | 7,658,366 | ||||||
Filtration Group Corp. | ||||||||
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/31/25††† | EUR | 7,908,042 | 7,540,939 | |||||
TricorBraun Holdings, Inc. | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 03/03/28 | 7,476,765 | 6,936,045 | ||||||
DXP Enterprises, Inc. | ||||||||
6.42% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 12/23/27 | 5,858,333 | 5,636,185 | ||||||
Charter Next Generation, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/01/27 | 4,246,250 | 3,987,951 | ||||||
YAK MAT (YAK ACCESS LLC) | ||||||||
12.18% (3 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26 | 7,240,000 | 3,832,711 | ||||||
Dispatch Terra Acquisition LLC | ||||||||
6.50% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 03/27/28††† | 3,854,710 | 3,488,513 | ||||||
Berlin Packaging LLC | ||||||||
4.89% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.25%) due 03/13/28 | 2,878,250 | 2,671,966 | ||||||
Anchor Packaging LLC | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 07/20/26 | 1,938,272 | 1,836,513 | ||||||
Filtration Group Corp. | ||||||||
4.67% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/31/25 | 1,634,479 | 1,544,877 | ||||||
BWAY Holding Co. | ||||||||
4.31% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/03/24 | 122,108 | 114,603 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 9.1% (continued) | ||||||||
Industrial - 1.7% (continued) | ||||||||
API Heat Transfer | ||||||||
12.00% (3 Month USD LIBOR + 11.00%, Rate Floor: 12.00%) due 01/01/24††† | 51,851 | $ | 15,555 | |||||
12.00% (3 Month USD LIBOR, Rate Floor: 0.00%) (in-kind rate was 12.00%) due 10/02/23†††,15 | 9,251 | 6,938 | ||||||
Total Industrial | 339,760,144 | |||||||
Financial - 1.7% | ||||||||
Citadel Securities, LP | ||||||||
4.14% (1 Month Term SOFR + 2.50%, Rate Floor: 3.50%) due 02/02/28 | 62,370,000 | 59,855,865 | ||||||
Jane Street Group LLC | ||||||||
4.42% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 01/26/28 | 36,858,535 | 35,356,550 | ||||||
Trans Union LLC | ||||||||
3.92% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 12/01/28 | 29,529,500 | 28,096,138 | ||||||
Higginbotham Insurance Agency, Inc. | ||||||||
7.17% (1 Month USD LIBOR + 5.50%, Rate Floor: 6.25%) due 11/25/26††† | 25,452,498 | 25,173,018 | ||||||
HighTower Holding LLC | ||||||||
5.10% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/21/28 | 22,735,750 | 21,068,537 | ||||||
Nexus Buyer LLC | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/09/26 | 21,917,982 | 20,624,821 | ||||||
Alter Domus | ||||||||
5.20% (1 Month Term SOFR + 4.01%, Rate Floor: 4.01%) due 02/17/28 | 20,681,100 | 19,026,612 | ||||||
USI, Inc. | ||||||||
5.50% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 12/02/26††† | 18,404,819 | 16,978,446 | ||||||
Orion Advisor Solutions, Inc. | ||||||||
4.99% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 09/24/27 | 17,460,011 | 16,383,252 | ||||||
HUB International Ltd. | ||||||||
4.21% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.15%) due 04/25/25 | 14,620,531 | 13,814,940 | ||||||
AmWINS Group, Inc. | ||||||||
3.92% (1 Month USD LIBOR + 2.25%, Rate Floor: 3.00%) due 02/21/28 | 13,199,078 | 12,445,674 | ||||||
Cross Financial Corp. | ||||||||
4.81% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 09/15/27 | 11,998,429 | 11,378,470 | ||||||
Franchise Group, Inc. | ||||||||
6.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 03/10/26 | 12,394,764 | 11,268,948 | ||||||
Jones Deslauriers Insurance Management, Inc. | ||||||||
6.06% (3 Month Canada Banker Acceptance + 4.25%, Rate Floor: 5.00%) due 03/27/28 | CAD | 11,883,749 | 8,541,953 | |||||
9.31% (3 Month Canada Banker Acceptance + 7.50%, Rate Floor: 8.00%) due 03/26/29 | CAD | 3,489,000 | 2,514,646 | |||||
Duff & Phelps | ||||||||
5.28% (1 Month SOFR + 3.75%, Rate Floor: 3.75%) due 04/09/27 | 10,145,113 | 9,472,999 | ||||||
Alliant Holdings Intermediate LLC | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 05/09/25 | 8,084,065 | 7,593,281 | ||||||
NFP Corp. | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/15/27 | 7,572,760 | 6,982,084 | ||||||
USI, Inc. | ||||||||
5.25% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 05/16/24 | 6,405,119 | 6,128,931 | ||||||
Total Financial | 332,705,165 | |||||||
Consumer, Non-cyclical - 1.6% | ||||||||
Quirch Foods Holdings LLC | ||||||||
6.82% (3 Month Term SOFR + 4.50%, Rate Floor: 5.50%) due 10/27/27††† | 38,618,203 | 36,494,202 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 9.1% (continued) | ||||||||
Consumer, Non-cyclical - 1.6% (continued) | ||||||||
Bombardier Recreational Products, Inc. | ||||||||
3.67% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 05/24/27 | 33,570,707 | $ | 30,912,914 | |||||
PetIQ LLC | ||||||||
5.50% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 04/13/28††† | 28,611,000 | 26,608,230 | ||||||
National Mentor Holdings, Inc. | ||||||||
5.75% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.50%) due 03/02/28 | 27,995,275 | 24,156,003 | ||||||
6.01% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 03/02/28 | 538,426 | 464,586 | ||||||
Southern Veterinary Partners LLC | ||||||||
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 10/05/27 | 21,985,258 | 20,849,280 | ||||||
Sunshine Investments BV | ||||||||
2.75% (3 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 03/28/25 | EUR | 18,059,706 | 18,664,346 | |||||
HAH Group Holding Co. LLC | ||||||||
7.21% (3 Month Term SOFR + 5.00%, Rate Floor: 6.00%) due 10/29/27 | 19,470,170 | 18,545,337 | ||||||
Mission Veterinary Partners | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/27/28 | 19,155,250 | 18,101,711 | ||||||
Nidda Healthcare Holding GmbH | ||||||||
3.50% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 08/21/26 | EUR | 18,276,306 | 17,029,924 | |||||
Women's Care Holdings, Inc. | ||||||||
5.74% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 01/17/28 | 16,179,177 | 15,078,993 | ||||||
Sigma Holding BV (Flora Food) | ||||||||
3.50% ((1 Month EURIBOR + 3.50%) and (6 Month EURIBOR + 3.50%), Rate Floor: 3.50%) due 07/02/25 | EUR | 17,000,000 | 13,547,626 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 9.1% (continued) | ||||||||
Consumer, Non-cyclical - 1.6% (continued) | ||||||||
Blue Ribbon LLC | ||||||||
7.06% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.75%) due 05/08/28 | 14,293,125 | $ | 13,006,744 | |||||
Medline Borrower LP | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 10/23/28 | 8,977,500 | 8,311,190 | ||||||
Confluent Health LLC | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 11/30/28 | 7,948,948 | 7,366,052 | ||||||
Energizer Holdings, Inc. | ||||||||
3.88% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 12/22/27 | 7,406,250 | 7,012,830 | ||||||
SCP Eye Care Services LLC | ||||||||
6.00% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 03/16/28 | 6,558,518 | 6,246,988 | ||||||
Elanco Animal Health, Inc. | ||||||||
2.81% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/02/27 | 6,594,174 | 6,215,009 | ||||||
IQVIA, Inc. | ||||||||
2.00% (3 Month EURIBOR + 2.00%, Rate Floor: 2.00%) due 03/07/24 | EUR | 4,683,039 | 4,687,995 | |||||
Pearl Intermediate Parent LLC | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 02/14/25 | 4,763,265 | 4,481,423 | ||||||
Elsan SAS | ||||||||
3.35% (6 Month EURIBOR + 3.35%, Rate Floor: 3.35%) due 06/16/28 | EUR | 4,500,000 | 4,319,396 | |||||
Midwest Physician Administrative Services | ||||||||
5.50% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/13/28 | 4,448,443 | 4,052,532 | ||||||
Spectrum Brands, Inc. | ||||||||
3.67% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.50%) due 03/03/28 | 3,950,000 | 3,796,937 | ||||||
Avantor Funding, Inc. | ||||||||
3.92% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 11/08/27 | 3,134,443 | 3,006,621 | ||||||
Kronos Acquisition Holdings, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/26 | 3,191,400 | 2,889,813 | ||||||
Callaway Golf Company | ||||||||
6.17% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 01/02/26 | 2,477,066 | 2,447,663 | ||||||
Hostess Brands LLC | ||||||||
3.60% ((1 Month USD LIBOR + 2.25%) and (3 Month USD LIBOR + 2.25%), Rate Floor: 3.00%) due 08/04/25 | 815,328 | 779,511 | ||||||
Aveanna Healthcare LLC | ||||||||
5.35% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 07/17/28 | 483,142 | 423,353 | ||||||
Atkins Nutritionals, Inc. | ||||||||
4.73% (3 Month Term SOFR + 3.25%, Rate Floor: 3.85%) due 07/07/24 | 127,931 | 127,212 | ||||||
Endo Luxembourg Finance Company I SARL | ||||||||
6.69% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 03/27/28 | 10,649 | 8,119 | ||||||
Total Consumer, Non-cyclical | 319,632,540 | |||||||
Technology - 1.0% | ||||||||
Datix Bidco Ltd. | ||||||||
6.19% (6 Month GBP LIBOR + 4.50%, Rate Floor: 5.19%) due 04/28/25††† | GBP | 45,800,000 | 55,527,997 | |||||
Peraton Corp. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/01/28 | 32,821,382 | 30,752,322 | ||||||
Planview Parent, Inc. | ||||||||
5.67% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 12/17/27 | 29,575,625 | 27,801,087 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 9.1% (continued) | ||||||||
Technology - 1.0% (continued) | ||||||||
Team.Blue Finco SARL | ||||||||
3.75% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/30/28 | EUR | 22,750,000 | $ | 21,544,915 | ||||
Apttus Corp. | ||||||||
5.62% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/08/28 | 12,455,875 | 11,646,243 | ||||||
Project Boost Purchaser LLC | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 05/29/26 | 6,336,000 | 5,872,712 | ||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/01/26 | 4,638,629 | 4,302,328 | ||||||
Boxer Parent Co., Inc. | ||||||||
4.00% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 10/02/25 | EUR | 8,228,480 | 7,926,777 | |||||
Aston FinCo SARL | ||||||||
5.96% (1 Month GBP SONIA + 4.77%, Rate Floor: 4.77%) due 10/09/26 | GBP | 5,742,145 | 6,553,045 | |||||
5.92% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/09/26 | 634,395 | 598,076 | ||||||
Athenahealth Group, Inc. | ||||||||
5.01% (1 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 02/15/29 | 6,071,014 | 5,573,981 | ||||||
Navicure, Inc. | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 10/22/26 | 5,607,268 | 5,305,878 | ||||||
Sportradar Capital SARL | ||||||||
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 11/22/27††† | EUR | 5,300,000 | 5,081,735 | |||||
Storable, Inc. | ||||||||
5.38% ((3 Month Term SOFR + 3.50%) and (6 Month Term SOFR + 3.50%), Rate Floor: 4.00%) due 04/17/28 | 4,975,000 | 4,659,933 | ||||||
Paya Holdings III, LLC | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 06/23/28††† | 3,374,500 | 3,205,775 | ||||||
Emerald TopCo, Inc. (Press Ganey) | ||||||||
4.74% (3 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26 | 1,202,170 | 1,122,826 | ||||||
TIBCO Software, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 06/30/26 | 882,000 | 862,711 | ||||||
Transact Holdings, Inc. | ||||||||
6.42% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 04/30/26 | 72,382 | 69,071 | ||||||
Total Technology | 198,407,412 | |||||||
Communications - 0.5% | ||||||||
Syndigo LLC | ||||||||
5.82% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 12/15/27††† | 24,651,000 | 23,171,940 | ||||||
Authentic Brands | ||||||||
5.65% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 12/21/28 | 21,800,000 | 20,328,500 | ||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/27/24 | 1,023,145 | 978,894 | ||||||
McGraw Hill LLC | ||||||||
5.55% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.25%) due 07/28/28 | 20,197,997 | 18,245,456 | ||||||
UPC Broadband Holding BV | ||||||||
4.32% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 01/31/29 | 19,200,000 | 18,207,936 | ||||||
Xplornet Communications, Inc. | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/02/28 | 9,925,000 | 9,038,797 | ||||||
Radiate Holdco LLC | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/25/26 | 2,453,413 | 2,275,541 | ||||||
Zayo Group Holdings, Inc. | ||||||||
4.67% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 1,652,094 | 1,518,456 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 9.1% (continued) | ||||||||
Communications - 0.5% (continued) | ||||||||
Internet Brands, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 09/13/24 | 752,923 | $ | 707,281 | |||||
Flight Bidco, Inc. | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/23/25 | 735,900 | 683,776 | ||||||
Telenet Financing USD LLC | ||||||||
3.32% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/28/28 | 620,000 | 572,464 | ||||||
SFR Group S.A. | ||||||||
4.73% (3 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 02/02/26 | 616,094 | 559,106 | ||||||
Total Communications | 96,288,147 | |||||||
Basic Materials - 0.4% | ||||||||
INEOS Ltd. | ||||||||
2.75% (1 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 01/29/26 | EUR | 31,100,000 | 29,914,400 | |||||
Illuminate Buyer LLC | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/30/27 | 26,776,555 | 24,682,360 | ||||||
GrafTech Finance, Inc. | ||||||||
4.67% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 02/12/25 | 11,986,458 | 11,589,467 | ||||||
Trinseo Materials Operating S.C.A. | ||||||||
4.17% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/03/28 | 10,989,000 | 10,348,891 | ||||||
W.R. Grace Holdings LLC | ||||||||
6.06% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 09/22/28 | 1,243,750 | 1,177,209 | ||||||
Total Basic Materials | 77,712,327 | |||||||
Utilities - 0.1% | ||||||||
Hamilton Projects Acquiror LLC | ||||||||
6.75% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 06/17/27 | 32,953,717 | 31,511,992 | ||||||
Energy - 0.1% | ||||||||
ITT Holdings LLC | ||||||||
4.42% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 07/10/28 | 13,342,178 | 12,741,779 | ||||||
Venture Global Calcasieu Pass LLC | ||||||||
4.00% (1 Month USD LIBOR + 2.38%, Rate Floor: 2.38%) due 08/19/26††† | 12,016,661 | 11,956,578 | ||||||
Lotus Midstream, LLC | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 09/29/25 | 528,868 | 511,469 | ||||||
Total Energy | 25,209,826 | |||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $1,979,240,738) | 1,813,788,274 |
FEDERAL AGENCY BONDS†† - 1.3% | ||||||||
Tennessee Valley Authority | ||||||||
4.25% due 09/15/65 | 138,205,000 | 138,858,710 | ||||||
4.63% due 09/15/60 | 42,258,000 | 45,608,595 | ||||||
5.38% due 04/01/56 | 8,960,000 | 10,838,867 | ||||||
due 09/15/5310,12 | 1,612,000 | 417,572 | ||||||
due 09/15/5510,12 | 1,612,000 | 384,190 | ||||||
due 09/15/5610,12 | 1,612,000 | 366,720 | ||||||
due 03/15/5710,12 | 1,612,000 | 358,868 | ||||||
due 09/15/5710,12 | 1,612,000 | 351,184 | ||||||
due 09/15/5810,12 | 1,612,000 | 335,119 | ||||||
due 03/15/5910,12 | 1,612,000 | 327,928 | ||||||
due 09/15/5910,12 | 1,612,000 | 320,890 | ||||||
due 09/15/6010,12 | 1,612,000 | 307,267 | ||||||
due 09/15/5410,12 | 1,020,000 | 253,027 | ||||||
due 03/15/6110,12 | 1,020,000 | 190,252 | ||||||
due 09/15/6110,12 | 1,020,000 | 186,169 | ||||||
due 09/15/6210,12 | 1,020,000 | 177,566 | ||||||
due 03/15/6310,12 | 1,020,000 | 173,747 | ||||||
due 09/15/6310,12 | 1,020,000 | 170,009 | ||||||
due 09/15/6410,12 | 1,020,000 | 162,776 | ||||||
due 03/15/6510,12 | 1,020,000 | 159,275 | ||||||
due 09/15/6510,12 | 1,020,000 | 155,192 | ||||||
Tennessee Valley Authority Principal Strips | ||||||||
due 01/15/4812,13 | 38,400,000 | 12,744,154 | ||||||
due 12/15/4212,13 | 23,785,000 | 9,950,502 | ||||||
due 01/15/3812,13 | 15,800,000 | 8,275,092 | ||||||
due 09/15/6512,13 | 3,500,000 | 532,521 | ||||||
due 09/15/3912,13 | 570,000 | 275,259 | ||||||
due 04/01/5612,13 | 540,000 | 125,293 | ||||||
Federal Farm Credit Bank | ||||||||
3.00% due 03/08/32 | 5,100,000 | 4,729,062 | ||||||
2.00% due 05/14/40 | 3,000,000 | 2,150,145 | ||||||
2.04% due 12/22/45 | 2,870,000 | 1,886,408 | ||||||
2.60% due 06/28/39 | 2,000,000 | 1,591,362 | ||||||
1.99% due 07/30/40 | 2,000,000 | 1,420,628 | ||||||
2.48% due 11/17/36 | 1,650,000 | 1,351,134 | ||||||
2.75% due 02/02/37 | 1,580,000 | 1,346,218 | ||||||
3.11% due 08/05/48 | 1,500,000 | 1,243,141 | ||||||
2.69% due 11/29/41 | 1,080,000 | 835,136 | ||||||
2.43% due 01/29/37 | 720,000 | 601,173 | ||||||
2.90% due 12/09/41 | 720,000 | 574,301 | ||||||
2.84% due 06/01/46 | 720,000 | 546,217 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
FEDERAL AGENCY BONDS†† - 1.3% (continued) | ||||||||
2.59% due 12/30/41 | 180,000 | $ | 137,494 | |||||
2.59% due 08/24/46 | 140,000 | 101,649 | ||||||
3.67% due 02/26/44 | 70,000 | 64,777 | ||||||
Freddie Mac | ||||||||
due 09/15/3612 | 2,675,000 | 1,546,276 | ||||||
2.05% due 08/19/50 | 2,010,000 | 1,255,179 | ||||||
2.02% due 10/05/45 | 720,000 | 471,906 | ||||||
2.25% due 09/15/50 | 360,000 | 234,710 | ||||||
Resolution Funding Corporation Principal Strips | ||||||||
due 01/15/3012,13 | 1,950,000 | 1,511,537 | ||||||
due 04/15/3012,13 | 725,000 | 556,384 | ||||||
Federal Home Loan Bank | ||||||||
2.69% due 09/26/34 | 1,350,000 | 1,176,958 | ||||||
2.45% due 08/16/41 | 540,000 | 404,101 | ||||||
3.63% due 06/22/43 | 350,000 | 323,610 | ||||||
Total Federal Agency Bonds | ||||||||
(Cost $342,860,001) | 258,066,250 |
MUNICIPAL BONDS†† - 0.8% | ||||||||
New York - 0.3% | ||||||||
Westchester County Local Development Corp. Revenue Bonds | ||||||||
3.85% due 11/01/50 | 40,000,000 | 32,467,396 | ||||||
Port Authority of New York & New Jersey Revenue Bonds | ||||||||
3.14% due 02/15/51 | 23,045,000 | 18,223,875 | ||||||
Total New York | 50,691,271 | |||||||
Texas - 0.2% | ||||||||
Dallas Fort Worth International Airport Revenue Bonds | ||||||||
3.09% due 11/01/40 | 13,800,000 | 11,504,657 | ||||||
City of San Antonio Texas Electric & Gas Systems Revenue Bonds | ||||||||
2.91% due 02/01/48 | 10,500,000 | 8,180,822 | ||||||
Wylie Independent School District General Obligation Unlimited | ||||||||
due 08/15/4612 | 8,885,000 | 3,310,804 | ||||||
Central Texas Regional Mobility Authority Revenue Bonds | ||||||||
3.17% due 01/01/41 | 3,000,000 | 2,371,987 | ||||||
Central Texas Turnpike System Revenue Bonds | ||||||||
3.03% due 08/15/41 | 3,150,000 | 2,332,797 | ||||||
Tarrant County Cultural Education Facilities Finance Corp. Revenue Bonds | ||||||||
3.42% due 09/01/50 | 2,500,000 | 1,818,961 | ||||||
Harris County-Houston Sports Authority Revenue Bonds | ||||||||
due 11/15/4512 | 2,850,000 | 893,224 | ||||||
due 11/15/4112 | 1,500,000 | 589,191 | ||||||
Harris County Cultural Education Facilities Finance Corp. Revenue Bonds | ||||||||
3.34% due 11/15/37 | 1,500,000 | 1,284,401 | ||||||
Dallas/Fort Worth International Airport Revenue Bonds | ||||||||
2.92% due 11/01/50 | 1,300,000 | 1,021,822 | ||||||
Grand Parkway Transportation Corp. Revenue Bonds | ||||||||
3.31% due 10/01/49 | 1,000,000 | 771,144 | ||||||
Total Texas | 34,079,810 | |||||||
California - 0.2% | ||||||||
California Public Finance Authority Revenue Bonds | ||||||||
3.07% due 10/15/40 | 8,000,000 | 6,289,202 | ||||||
2.55% due 01/01/40 | 3,600,000 | 2,932,455 | ||||||
Oakland Unified School District/Alameda County General Obligation Unlimited | ||||||||
2.87% due 08/01/35 | 7,405,000 | 5,912,034 | ||||||
3.12% due 08/01/40 | 600,000 | 459,811 | ||||||
San Mateo Foster City School District General Obligation Unlimited | ||||||||
3.06% due 08/01/44 | 6,125,000 | 4,821,531 | ||||||
California State University Revenue Bonds | ||||||||
2.98% due 11/01/51 | 5,000,000 | 3,938,289 | ||||||
Oakland Redevelopment Agency Successor Agency Tax Allocation | ||||||||
4.00% due 09/01/39 | 1,100,000 | 1,022,275 | ||||||
Hillsborough City School District General Obligation Unlimited | ||||||||
due 09/01/3712 | 1,000,000 | 474,300 | ||||||
due 09/01/3912 | 1,000,000 | 415,228 | ||||||
Total California | 26,265,125 | |||||||
Illinois - 0.0% | ||||||||
State of Illinois General Obligation Unlimited | ||||||||
5.65% due 12/01/38 | 5,524,999 | 5,686,014 | ||||||
6.63% due 02/01/35 | 1,820,000 | 1,998,136 | ||||||
City of Chicago Illinois General Obligation Unlimited | ||||||||
6.31% due 01/01/44 | 4,500,000 | 5,059,590 | ||||||
Total Illinois | 12,743,740 | |||||||
Mississippi - 0.1% | ||||||||
Medical Center Educational Building Corp. Revenue Bonds | ||||||||
2.92% due 06/01/41 | 11,800,000 | 9,168,974 | ||||||
Alabama - 0.0% | ||||||||
Auburn University Revenue Bonds | ||||||||
2.68% due 06/01/50 | 6,500,000 | 4,493,063 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
MUNICIPAL BONDS†† - 0.8% (continued) | ||||||||
North Carolina - 0.0% | ||||||||
Inlivian Revenue Bonds | ||||||||
3.02% due 01/01/38 | $ | 4,125,000 | $ | 3,688,198 | ||||
Total North Carolina | 3,688,198 | |||||||
Ohio - 0.0% | ||||||||
County of Franklin Ohio Revenue Bonds | ||||||||
2.88% due 11/01/50 | 4,000,000 | 2,914,219 | ||||||
Washington - 0.0% | ||||||||
Central Washington University Revenue Bonds | ||||||||
6.95% due 05/01/40 | 1,750,000 | 2,167,099 | ||||||
Arizona - 0.0% | ||||||||
Northern Arizona University Revenue Bonds | ||||||||
3.09% due 08/01/39 | 2,350,000 | 1,958,580 | ||||||
Florida - 0.0% | ||||||||
County of Miami-Dade Florida Revenue Bonds | ||||||||
due 10/01/4112 | 4,100,000 | 1,704,303 | ||||||
Oklahoma - 0.0% | ||||||||
Tulsa Airports Improvement Trust Revenue Bonds | ||||||||
3.10% due 06/01/45 | 1,000,000 | 753,858 | ||||||
Oklahoma Development Finance Authority Revenue Bonds | ||||||||
4.65% due 08/15/30 | 450,000 | 418,960 | ||||||
Total Oklahoma | 1,172,818 | |||||||
Pennsylvania - 0.0% | ||||||||
Pennsylvania Economic Development Financing Authority Revenue Bonds | ||||||||
due 01/01/4112 | 995,000 | 422,625 | ||||||
Idaho - 0.0% | ||||||||
Boise State University Revenue Bonds | ||||||||
3.06% due 04/01/40 | 250,000 | 211,399 | ||||||
Total Municipal Bonds | ||||||||
(Cost $186,003,590) | 151,681,224 |
FOREIGN GOVERNMENT DEBT†† - 0.1% | ||||||||
Panama Government International Bond | ||||||||
4.50% due 04/16/50 | 22,700,000 | 18,471,917 | ||||||
Bermuda Government International Bond | ||||||||
3.38% due 08/20/504 | 8,400,000 | 6,085,117 | ||||||
Chile Government International Bond | ||||||||
4.34% due 03/07/42 | 360,000 | 320,495 | ||||||
Total Foreign Government Debt | ||||||||
(Cost $34,192,564) | 24,877,529 |
SENIOR FIXED RATE INTERESTS††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
CTL Logistics | ||||||||
2.65% due 10/10/42 | 7,057,887 | 5,906,159 | ||||||
Total Senior Fixed Rate Interests | ||||||||
(Cost $7,057,887) | 5,906,159 |
Contracts/Notional Value | ||||||||
LISTED OPTIONS PURCHASED† - 0.2% | ||||||||
Put Options on: | ||||||||
Equity Options | ||||||||
S&P 500 Index Expiring April 2023 with strike price of $4,000.00 (Notional Value $359,611,100) | 950 | 38,707,750 | ||||||
Total Listed Options Purchased | ||||||||
(Cost $22,612,640) | 38,707,750 |
OTC OPTIONS PURCHASED†† - 0.0% | ||||||||
Call Options on: | ||||||||
Interest Rate Options | ||||||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | USD | 6,229,100,000 | 124,582 | |||||
Morgan Stanley Capital Services LLC 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | USD | 1,402,500,000 | 28,050 | |||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | USD | 1,880,100,000 | 2,350 | |||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | USD | 630,100,000 | 788 | |||||
Total OTC Options Purchased | ||||||||
(Cost $23,214,540) | 155,770 | |||||||
Total Investments - 106.7% | ||||||||
(Cost $24,163,950,447) | $ | 21,260,570,251 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Contracts/Notional Value | Value | |||||||
LISTED OPTIONS WRITTEN† - 0.0% | ||||||||
Call Options on: | ||||||||
Equity Options | ||||||||
Figs, Inc. Expiring December 2022 with strike price of $50.00 (Notional Value $133,006) | 146 | $ | – | |||||
Figs, Inc. Expiring December 2022 with strike price of $55.00 (Notional Value $129,362) | 142 | – | ||||||
Total Listed Options Written | ||||||||
(Premiums received $304,075) | – |
OTC INTEREST RATE SWAPTIONS WRITTEN††,16 - 0.0% | ||||||||
Put Swaptions on: | ||||||||
Interest Rate Swaptions | ||||||||
BNP Paribas 5-Year Interest Rate Swap Expiring July 2022 with exercise rate of 2.80% | USD | 238,850,000 | (808,579 | ) | ||||
UBS AG 5-Year Interest Rate Swap Expiring September 2022 with exercise rate of 3.30% | USD | 203,600,000 | (1,054,654 | ) | ||||
Total Interest Rate Swaptions | (1,863,233 | ) | ||||||
Total OTC Interest Rate Swaptions Written | ||||||||
(Premiums received $3,526,275) | (1,863,233 | ) | ||||||
Other Assets & Liabilities, net - (6.7)% | (1,326,734,184 | ) | ||||||
Total Net Assets - 100.0% | $ | 19,931,972,834 |
Centrally Cleared Interest Rate Swap Agreements†† | ||||||||||||||||||||||||||||||||
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Received | Unrealized Depreciation** | ||||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.34 | % | Annually | 09/30/31 | $ | 300,000,000 | $ | (35,269,353 | ) | $ | (65,508 | ) | $ | (35,203,845 | ) |
Forward Foreign Currency Exchange Contracts†† | ||||||||||||||||||||
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation (Depreciation) | ||||||||||||||
Goldman Sachs International | ILS | Buy | 67,282,219 | 18,074,471 USD | 08/01/22 | $ | 1,255,073 | |||||||||||||
Goldman Sachs International | ILS | Sell | 67,282,219 | 20,296,295 USD | 08/01/22 | 966,751 | ||||||||||||||
Goldman Sachs International | ILS | Buy | 28,886,625 | 7,727,829 USD | 11/30/22 | 666,308 | ||||||||||||||
Goldman Sachs International | ILS | Sell | 28,886,625 | 8,761,488 USD | 11/30/22 | 367,350 | ||||||||||||||
UBS AG | EUR | Sell | 10,126,000 | 10,732,730 USD | 09/30/22 | 53,432 | ||||||||||||||
Goldman Sachs International | CAD | Sell | 14,895,000 | 11,586,661 USD | 07/15/22 | 12,272 | ||||||||||||||
Barclays Bank plc | GBP | Sell | 78,325,000 | 95,363,390 USD | 07/15/22 | 927 | ||||||||||||||
Morgan Stanley Capital Services LLC | CAD | Buy | 150,000 | 116,044 USD | 07/15/22 | 516 | ||||||||||||||
JPMorgan Chase Bank, N.A. | CAD | Buy | 103,000 | 79,967 USD | 07/15/22 | 70 | ||||||||||||||
Goldman Sachs International | GBP | Buy | 955,000 | 1,171,694 USD | 07/15/22 | (8,960 | ) | |||||||||||||
Barclays Bank plc | EUR | Buy | 13,674,000 | 14,446,681 USD | 07/15/22 | (108,057 | ) | |||||||||||||
Barclays Bank plc | EUR | Sell | 414,968,000 | 434,698,110 USD | 07/15/22 | (439,333 | ) | |||||||||||||
$ | 2,766,349 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
OTC Interest Rate Swaptions Written | ||||||||||||||||||||||||
Counterparty/Description | Floating Rate Type | Floating Rate Index | Payment Frequency | Fixed Rate | Expiration Date | Exercise Rate | Swaption Notional Amount | Swaption Value | ||||||||||||||||
Put | ||||||||||||||||||||||||
BNP Paribas 5-Year Interest Rate Swap | Pay | SOFR | Annual | 2.80 | % | 07/06/22 | 2.80 | % | $ | 238,850,000 | $ | (808,579 | ) | |||||||||||
UBS AG 5-Year Interest Rate Swap | Pay | SOFR | Annual | 3.30 | % | 09/27/22 | 3.30 | % | 203,600,000 | (1,054,654 | ) | |||||||||||||
$ | (1,863,233 | ) |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at June 30, 2022. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Special Purpose Acquisition Company (SPAC). |
2 | Affiliated issuer. |
3 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
4 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $8,647,536,506 (cost $9,706,644,125), or 43.4% of total net assets. |
5 | Rate indicated is the 7-day yield as of June 30, 2022. |
6 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $712,373,601 (cost $781,727,661), or 3.6% of total net assets — See Note 6. |
7 | Perpetual maturity. |
8 | All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At June 30, 202, the total market value of segregated or earmarked securities was $1,738,261,273— See Note 2. |
9 | Security is in default of interest and/or principal obligations. |
10 | Security is an interest-only strip. |
11 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
12 | Zero coupon rate security. |
13 | Security is a principal-only strip. |
14 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2022. See table below for additional step information for each security. |
15 | Payment-in-kind security. |
16 | Swaptions - See additional disclosure in the swaptions table above for more information on swaptions. |
BofA — Bank of America |
CAD — Canadian Dollar |
CME — Chicago Mercantile Exchange |
CMS — Constant Maturity Swap |
CMT — Constant Maturity Treasury |
EUR — Euro |
EURIBOR — European Interbank Offered Rate |
GBP — British Pound |
ILS — Israeli New Shekel |
LIBOR — London Interbank Offered Rate |
plc — Public Limited Company |
REMIC — Real Estate Mortgage Investment Conduit |
REIT — Real Estate Investment Trust |
SARL — Société à Responsabilité Limitée |
SOFR — Secured Overnight Financing Rate |
SONIA — Sterling Overnight Index Average |
WAC — Weighted Average Coupon |
See Sector Classification in Other Information section.
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
The following table summarizes the inputs used to value the Fund's investments at June 30, 2022 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 269,585,915 | $ | — | $ | 529 | $ | 269,586,444 | ||||||||
Preferred Stocks | — | 1,038,252,099 | — | * | 1,038,252,099 | |||||||||||
Warrants | 1,061,626 | — | — | 1,061,626 | ||||||||||||
Exchange-Traded Funds | 8,033,133 | — | — | 8,033,133 | ||||||||||||
Mutual Funds | 67,133,468 | — | — | 67,133,468 | ||||||||||||
Closed-End Funds | 12,992,322 | — | — | 12,992,322 | ||||||||||||
Money Market Funds | 70,270,077 | — | — | 70,270,077 | ||||||||||||
Corporate Bonds | — | 6,589,546,855 | 579,808,239 | 7,169,355,094 | ||||||||||||
Asset-Backed Securities | — | 4,219,222,637 | 630,702,238 | 4,849,924,875 | ||||||||||||
U.S. Government Securities | — | 2,891,914,302 | — | 2,891,914,302 | ||||||||||||
Collateralized Mortgage Obligations | — | 2,402,369,761 | 186,494,094 | 2,588,863,855 | ||||||||||||
Senior Floating Rate Interests | — | 1,487,105,869 | 326,682,405 | 1,813,788,274 | ||||||||||||
Federal Agency Bonds | — | 258,066,250 | — | 258,066,250 | ||||||||||||
Municipal Bonds | — | 151,681,224 | — | 151,681,224 | ||||||||||||
Foreign Government Debt | — | 24,877,529 | — | 24,877,529 | ||||||||||||
Senior Fixed Rate Interests | — | — | 5,906,159 | 5,906,159 | ||||||||||||
Options Purchased | 38,707,750 | 155,770 | — | 38,863,520 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 3,322,699 | — | 3,322,699 | ||||||||||||
Total Assets | $ | 467,784,291 | $ | 19,066,514,995 | $ | 1,729,593,664 | $ | 21,263,892,951 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Options Written | $ | — | * | $ | — | $ | — | $ | — | |||||||
Interest Rate Swaptions Written | — | 1,863,233 | — | 1,863,233 | ||||||||||||
Interest Rate Swap Agreements** | — | 35,203,845 | — | 35,203,845 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 556,350 | — | 556,350 | ||||||||||||
Unfunded Loan Commitments (Note 5) | — | — | 1,009,910 | 896,969 | ||||||||||||
Total Liabilities | $ | — | $ | 37,623,428 | $ | 1,009,910 | $ | 38,633,338 |
* | Security has a market value of $0. |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $2,116,588,375 are categorized as Level 2 within the disclosure hierarchy — See Note 2.
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2022 |
Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | ||||||
Assets: | |||||||||||
Asset-Backed Securities | $ | 426,333,371 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||
Asset-Backed Securities | 112,825,273 | Third Party Pricing | Broker Quote | — | — | ||||||
Asset-Backed Securities | 47,947,301 | Yield Analysis | Yield | 5.7%-6.1% | 5.8% | ||||||
Asset-Backed Securities | 26,863,293 | Option adjusted spread off third party pricing | Trade Price | — | — | ||||||
Asset-Backed Securities | 16,733,000 | Model Price | Purchase Price | — | — | ||||||
Collateralized Mortgage Obligations | 112,243,952 | Yield Analysis | Yield | 5.8% | — | ||||||
Collateralized Mortgage Obligations | 74,250,142 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | ||||||
Common Stocks | 522 | Enterprise Value | Valuation Multiple | 2.6x-8.6x | 4.3x | ||||||
Common Stocks | 7 | Model Price | Liquidation Value | — | — | ||||||
Corporate Bonds | 409,051,998 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | ||||||
Corporate Bonds | 85,778,269 | Yield Analysis | Yield | 4.9%-5.2% | 5.1% | ||||||
Corporate Bonds | 80,258,972 | Third Party Pricing | Vendor Price | — | — | ||||||
Corporate Bonds | 4,719,000 | Model Price | Purchase Price | — | — | ||||||
Senior Fixed Rate Interests | 5,906,159 | Yield Analysis | Yield | 4.6% | — | ||||||
Senior Floating Rate Interests | 160,935,977 | Third Party Pricing | Broker Quote | — | — | ||||||
Senior Floating Rate Interests | 153,789,850 | Yield Analysis | Yield | 7.4%-9.0% | 8.2% | ||||||
Senior Floating Rate Interests | 11,956,578 | Third Party Pricing | Vendor Price | — | — | ||||||
Total Assets | $ | 1,729,593,664 | |||||||||
Liabilities: | |||||||||||
Unfunded Loan Commitments | $ | 1,009,910 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.
Significant changes in a quote, yield, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfer between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2022, the Fund had securities with a total value of $412,733,798 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $20,038,997 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2022:
Assets | Liabilities | |||||||||||||||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Common Stocks | Senior Fixed Rate Interests | Total Assets | Unfunded Loan Commitments | |||||||||||||||||||||||||
Beginning Balance | $ | 728,643,975 | $ | 102,193,653 | $ | 624,825,088 | $ | 136,117,831 | $ | 521 | $ | 6,865,207 | $ | 1,598,646,275 | $ | (654,750 | ) | |||||||||||||||
Purchases/(Receipts) | 214,981,513 | 4,150,795 | 57,763,600 | 29,818,974 | - | - | 306,714,882 | (596,980 | ) | |||||||||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (335,452,097 | ) | (97,529,988 | ) | (5,527,948 | ) | (7,134,350 | ) | - | - | (445,644,383 | ) | 793,171 | |||||||||||||||||||
Amortization of premiums/discounts | 692,632 | (31,500 | ) | (32,948 | ) | 314,591 | - | - | 942,775 | 26,696 | ||||||||||||||||||||||
Total realized gains (losses) included in earnings | 269,190 | (70,785 | ) | - | 381,908 | - | - | 580,313 | 7,884 | |||||||||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (20,988,235 | ) | (935,520 | ) | (97,219,553 | ) | (4,238,651 | ) | 8 | (959,048 | ) | (124,340,999 | ) | (585,931 | ) | |||||||||||||||||
Transfers into Level 3 | 42,555,260 | 178,717,439 | - | 191,461,099 | - | - | 412,733,798 | - | ||||||||||||||||||||||||
Transfers out of Level 3 | - | - | - | (20,038,997 | ) | - | - | (20,038,997 | ) | - | ||||||||||||||||||||||
Ending Balance | $ | 630,702,238 | $ | 186,494,094 | $ | 579,808,239 | $ | 326,682,405 | $ | 529 | $ | 5,906,159 | $ | 1,729,593,664 | $ | (1,009,910 | ) | |||||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2022 | $ | (21,324,160 | ) | $ | (981,293 | ) | $ | (97,219,553 | ) | $ | (1,182,183 | ) | $ | 8 | $ | (959,048 | ) | $ | (121,666,229 | ) | $ | (423,557 | ) |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate | Future Reset Date | ||||||||||
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70 | 6.13 | % | 01/29/25 | — | — | |||||||||
BRAVO Residential Funding Trust 2021-C, 1.62% due 03/01/61 | 4.62 | % | 09/26/24 | 5.62 | % | 09/26/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS3, 1.75% due 07/25/61 | 4.75 | % | 05/26/24 | 5.75 | % | 05/26/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS5, 2.25% due 07/25/67 | 5.25 | % | 11/26/24 | 6.25 | % | 11/26/25 | ||||||||
Legacy Mortgage Asset Trust 2021-GS2, 1.75% due 04/25/61 | 4.75 | % | 04/26/24 | 5.75 | % | 04/26/25 | ||||||||
OSAT Trust 2021-RPL1, 2.12% due 05/25/65 | 5.12 | % | 06/26/24 | 6.12 | % | 06/26/25 | ||||||||
PRPM LLC 2022-1, 3.72% due 02/25/27 | 6.72 | % | 02/25/25 | 7.72 | % | 02/25/26 | ||||||||
PRPM LLC 2021-5, 1.79% due 06/25/26 | 4.79 | % | 06/26/24 | 5.79 | % | 06/26/25 | ||||||||
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2021, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126821000490/gugg83048-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Fund Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Transactions during the period ended June 30, 2022, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/21 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 06/30/22 | Shares 06/30/22 | Investment Income | ||||||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||||||
BP Holdco LLC* | $ | 375 | $ | – | $ | – | $ | – | $ | – | $ | 375 | 532 | $ | – | |||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | 27,213,251 | 337,553 | – | – | (931,909 | ) | 26,618,895 | 1,102,688 | 337,553 | |||||||||||||||||||||||
Guggenheim Strategy Fund III | 14,737,023 | 189,003 | – | – | (549,077 | ) | 14,376,949 | 593,843 | 189,003 | |||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 26,783,244 | 217,597 | – | – | (863,217 | ) | 26,137,624 | 2,708,562 | 217,597 | |||||||||||||||||||||||
$ | 68,733,893 | $ | 744,153 | $ | – | $ | – | $ | (2,344,203 | ) | $ | 67,133,843 | $ | 744,153 |
* | Non-income producing security. |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
MONEY MARKET FUNDS† - 1.3% | ||||||||
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 1.32%1 | 8,939,552 | $ | 8,939,552 | |||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.97%1 | 2,262,807 | 2,262,807 | ||||||
Total Money Market Funds | ||||||||
(Cost $11,202,359) | 11,202,359 | |||||||
Face Amount~ | ||||||||
CORPORATE BONDS†† - 43.7% | ||||||||
Financial - 17.9% | ||||||||
Athene Global Funding | ||||||||
1.31% (SOFR Compounded Index + 0.56%) due 08/19/24◊,2 | 11,000,000 | 10,671,064 | ||||||
Fidelity National Financial, Inc. | ||||||||
5.50% due 09/01/22 | 10,000,000 | 10,037,374 | ||||||
Goldman Sachs Group, Inc. | ||||||||
3.00% due 03/15/24 | 4,200,000 | 4,143,898 | ||||||
1.36% (SOFR + 0.62%) due 12/06/23◊ | 2,800,000 | 2,767,264 | ||||||
1.38% (SOFR + 0.70%) due 01/24/25◊ | 2,600,000 | 2,540,782 | ||||||
Swedbank AB | ||||||||
0.85% due 03/18/242 | 9,550,000 | 9,064,176 | ||||||
F&G Global Funding | ||||||||
0.90% due 09/20/242 | 9,700,000 | 8,994,691 | ||||||
JPMorgan Chase & Co. | ||||||||
0.70% due 03/16/243 | 9,100,000 | 8,901,086 | ||||||
Charles Schwab Corp. | ||||||||
1.95% (SOFR Compounded Index + 0.50%) due 03/18/24◊ | 8,850,000 | 8,775,536 | ||||||
Banco Santander S.A. | ||||||||
0.70% due 06/30/243 | 9,000,000 | 8,669,682 | ||||||
Sumitomo Mitsui Trust Bank Ltd. | ||||||||
0.85% due 03/25/242 | 8,900,000 | 8,438,675 | ||||||
Ameriprise Financial, Inc. | ||||||||
3.00% due 04/02/25 | 6,450,000 | 6,298,341 | ||||||
Credit Suisse AG NY | ||||||||
1.11% (SOFR Compounded Index + 0.39%) due 02/02/24◊ | 5,250,000 | 5,175,383 | ||||||
Sompo International Holdings Ltd. | ||||||||
4.70% due 10/15/22 | 5,120,000 | 5,138,333 | ||||||
Macquarie Group Ltd. | ||||||||
1.20% due 10/14/252,3 | 5,250,000 | 4,867,619 | ||||||
American Express Co. | ||||||||
1.18% (SOFR + 0.93%) due 03/04/25◊ | 4,800,000 | 4,756,254 | ||||||
Macquarie Bank Ltd. | ||||||||
3.23% due 03/21/252 | 4,650,000 | 4,574,765 | ||||||
First-Citizens Bank & Trust Co. | ||||||||
3.93% due 06/19/243 | 4,400,000 | 4,371,744 | ||||||
Fifth Third Bancorp | ||||||||
4.30% due 01/16/24 | 3,000,000 | 3,013,266 | ||||||
Citigroup, Inc. | ||||||||
1.38% (SOFR + 0.69%) due 01/25/26◊ | 2,550,000 | 2,463,023 | ||||||
Jackson National Life Global Funding | ||||||||
1.75% due 01/12/252 | 2,600,000 | 2,451,966 | ||||||
Bank of Nova Scotia | ||||||||
1.23% (SOFR Compounded Index + 0.96%) due 03/11/24◊ | 2,400,000 | 2,389,378 | ||||||
Morgan Stanley | ||||||||
1.74% (SOFR + 0.95%) due 02/18/26◊ | 2,400,000 | 2,334,960 | ||||||
Starwood Property Trust, Inc. | ||||||||
3.75% due 12/31/242 | 2,550,000 | 2,320,500 | ||||||
FS KKR Capital Corp. | ||||||||
4.25% due 02/14/252 | 2,450,000 | 2,309,767 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
2.88% due 10/15/262 | 2,650,000 | 2,189,987 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 2,150,000 | 2,122,489 | ||||||
Standard Chartered plc | ||||||||
1.32% due 10/14/232,3 | 1,350,000 | 1,340,243 | ||||||
GA Global Funding Trust | ||||||||
1.63% due 01/15/262 | 1,300,000 | 1,177,608 | ||||||
Jefferies Financial Group, Inc. | ||||||||
5.50% due 10/18/23 | 950,000 | 959,714 | ||||||
Mitsubishi UFJ Financial Group, Inc. | ||||||||
1.97% (3 Month USD LIBOR + 0.79%) due 07/25/22◊ | 950,000 | 949,705 | ||||||
OneMain Finance Corp. | ||||||||
3.50% due 01/15/27 | 1,150,000 | 920,000 | ||||||
Brighthouse Financial Global Funding | ||||||||
1.38% (SOFR + 0.76%) due 04/12/24◊,2 | 900,000 | 893,938 | ||||||
Wells Fargo & Co. | ||||||||
4.13% due 08/15/23 | 800,000 | 805,788 | ||||||
Peachtree Corners Funding Trust | ||||||||
3.98% due 02/15/252 | 650,000 | 643,015 | ||||||
Nordea Bank Abp | ||||||||
2.54% (3 Month USD LIBOR + 0.94%) due 08/30/23◊,2 | 550,000 | 549,210 | ||||||
ING Groep N.V. | ||||||||
1.96% (3 Month USD LIBOR + 1.00%) due 10/02/23◊ | 500,000 | 501,462 | ||||||
First American Financial Corp. | ||||||||
4.60% due 11/15/24 | 500,000 | 498,215 | ||||||
Markel Corp. | ||||||||
3.63% due 03/30/23 | 450,000 | 451,062 | ||||||
Equitable Holdings, Inc. | ||||||||
3.90% due 04/20/23 | 422,000 | 424,097 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/252 | 400,000 | 407,020 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 43.7% (continued) | ||||||||
Financial - 17.9% (continued) | ||||||||
M&T Bank Corp. | ||||||||
4.00% due 07/15/24 | 400,000 | $ | 397,786 | |||||
Apollo Management Holdings, LP | ||||||||
4.00% due 05/30/242 | 350,000 | 345,395 | ||||||
Reliance Standard Life Global Funding II | ||||||||
3.85% due 09/19/232 | 200,000 | 199,872 | ||||||
Total Financial | 151,246,133 | |||||||
Industrial - 7.9% | ||||||||
Boeing Co. | ||||||||
1.43% due 02/04/24 | 6,550,000 | 6,256,752 | ||||||
1.95% due 02/01/24 | 6,000,000 | 5,806,202 | ||||||
Carlisle Companies, Inc. | ||||||||
0.55% due 09/01/23 | 10,000,000 | 9,644,903 | ||||||
Ryder System, Inc. | ||||||||
3.35% due 09/01/25 | 4,820,000 | 4,672,557 | ||||||
3.75% due 06/09/23 | 2,650,000 | 2,643,277 | ||||||
Siemens Financieringsmaatschappij N.V. | ||||||||
0.65% due 03/11/242 | 7,300,000 | 6,976,300 | ||||||
Graphic Packaging International LLC | ||||||||
0.82% due 04/15/242 | 6,700,000 | 6,302,921 | ||||||
IP Lending V Ltd. | ||||||||
5.13% due 04/02/26†††,2 | 4,700,000 | 4,673,301 | ||||||
Teledyne Technologies, Inc. | ||||||||
0.65% due 04/01/23 | 4,550,000 | 4,446,461 | ||||||
CNH Industrial Capital LLC | ||||||||
1.95% due 07/02/23 | 4,230,000 | 4,134,108 | ||||||
Berry Global, Inc. | ||||||||
0.95% due 02/15/24 | 2,150,000 | 2,036,494 | ||||||
1.65% due 01/15/27 | 1,100,000 | 962,820 | ||||||
TD SYNNEX Corp. | ||||||||
1.25% due 08/09/242 | 2,400,000 | 2,239,923 | ||||||
Silgan Holdings, Inc. | ||||||||
1.40% due 04/01/262 | 2,350,000 | 2,099,277 | ||||||
Vontier Corp. | ||||||||
1.80% due 04/01/26 | 2,150,000 | 1,875,811 | ||||||
Penske Truck Leasing Company LP / PTL Finance Corp. | ||||||||
2.70% due 11/01/242 | 900,000 | 863,940 | ||||||
Jabil, Inc. | ||||||||
1.70% due 04/15/26 | 650,000 | 582,006 | ||||||
CNH Industrial N.V. | ||||||||
4.50% due 08/15/23 | 400,000 | 403,353 | ||||||
Weir Group plc | ||||||||
2.20% due 05/13/262 | 440,000 | 386,838 | ||||||
Total Industrial | 67,007,244 | |||||||
Consumer, Non-cyclical - 4.4% | ||||||||
Illumina, Inc. | ||||||||
0.55% due 03/23/23 | 8,800,000 | 8,614,940 | ||||||
Triton Container International Ltd. | ||||||||
0.80% due 08/01/232 | 3,100,000 | 2,937,498 | ||||||
2.05% due 04/15/262 | 2,200,000 | 1,945,301 | ||||||
1.15% due 06/07/242 | 1,700,000 | 1,591,513 | ||||||
Global Payments, Inc. | ||||||||
1.50% due 11/15/24 | 5,700,000 | 5,350,890 | ||||||
4.00% due 06/01/23 | 651,000 | 649,875 | ||||||
AmerisourceBergen Corp. | ||||||||
0.74% due 03/15/23 | 5,814,000 | 5,701,700 | ||||||
Element Fleet Management Corp. | ||||||||
1.60% due 04/06/242 | 4,900,000 | 4,666,191 | ||||||
CVS Health Corp. | ||||||||
4.00% due 12/05/23 | 1,600,000 | 1,605,549 | ||||||
Stryker Corp. | ||||||||
3.38% due 05/15/24 | 1,600,000 | 1,591,586 | ||||||
Bunge Limited Finance Corp. | ||||||||
3.00% due 09/25/22 | 800,000 | 799,835 | ||||||
Spectrum Brands, Inc. | ||||||||
5.75% due 07/15/25 | 700,000 | 691,182 | ||||||
Block, Inc. | ||||||||
2.75% due 06/01/262 | 550,000 | 487,977 | ||||||
Laboratory Corp. of America Holdings | ||||||||
3.60% due 02/01/25 | 350,000 | 344,824 | ||||||
General Mills, Inc. | ||||||||
2.05% (3 Month USD LIBOR + 1.01%) due 10/17/23◊ | 200,000 | 200,481 | ||||||
Total Consumer, Non-cyclical | 37,179,342 | |||||||
Utilities - 3.9% | ||||||||
NextEra Energy Capital Holdings, Inc. | ||||||||
1.78% (3 Month USD LIBOR + 0.27%) due 02/22/23◊ | 8,600,000 | 8,546,216 | ||||||
1.12% (SOFR Compounded Index + 0.40%) due 11/03/23◊ | 2,500,000 | 2,464,101 | ||||||
1.33% (SOFR Compounded Index + 0.54%) due 03/01/23◊ | 100,000 | 99,503 | ||||||
Atmos Energy Corp. | ||||||||
0.63% due 03/09/23 | 4,650,000 | 4,567,452 | ||||||
2.07% (3 Month USD LIBOR + 0.38%) due 03/09/23◊ | 1,000,000 | 997,602 | ||||||
CenterPoint Energy Resources Corp. | ||||||||
2.11% (3 Month USD LIBOR + 0.50%) due 03/02/23◊ | 5,406,000 | 5,390,809 | ||||||
ONE Gas, Inc. | ||||||||
1.10% due 03/11/24 | 4,550,000 | 4,334,305 | ||||||
Alexander Funding Trust | ||||||||
1.84% due 11/15/232 | 4,300,000 | 4,116,833 | ||||||
OGE Energy Corp. | ||||||||
0.70% due 05/26/23 | 1,500,000 | 1,461,684 | ||||||
AES Corp. | ||||||||
3.30% due 07/15/252 | 300,000 | 281,394 | ||||||
NRG Energy, Inc. | ||||||||
3.75% due 06/15/242 | 275,000 | 269,770 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 43.7% (continued) | ||||||||
Utilities - 3.9% (continued) | ||||||||
Entergy Louisiana LLC | ||||||||
3.30% due 12/01/22 | 175,000 | $ | 175,189 | |||||
Total Utilities | 32,704,858 | |||||||
Technology - 3.7% | ||||||||
Microchip Technology, Inc. | ||||||||
2.67% due 09/01/23 | 8,070,000 | 7,935,544 | ||||||
0.97% due 02/15/24 | 750,000 | 712,099 | ||||||
Fidelity National Information Services, Inc. | ||||||||
0.60% due 03/01/24 | 8,200,000 | 7,761,213 | ||||||
HCL America, Inc. | ||||||||
1.38% due 03/10/262 | 7,300,000 | 6,568,668 | ||||||
CDW LLC / CDW Finance Corp. | ||||||||
2.67% due 12/01/26 | 4,300,000 | 3,831,017 | ||||||
Infor, Inc. | ||||||||
1.45% due 07/15/232 | 2,600,000 | 2,529,465 | ||||||
Qorvo, Inc. | ||||||||
1.75% due 12/15/242 | 2,050,000 | 1,914,946 | ||||||
Total Technology | 31,252,952 | |||||||
Communications - 3.0% | ||||||||
NTT Finance Corp. | ||||||||
0.58% due 03/01/242 | 8,950,000 | 8,509,417 | ||||||
Verizon Communications, Inc. | ||||||||
0.75% due 03/22/24 | 4,400,000 | 4,197,108 | ||||||
FactSet Research Systems, Inc. | ||||||||
2.90% due 03/01/27 | 3,750,000 | 3,506,250 | ||||||
Rogers Communications, Inc. | ||||||||
2.95% due 03/15/252 | 2,400,000 | 2,318,459 | ||||||
T-Mobile USA, Inc. | ||||||||
2.63% due 04/15/26 | 1,600,000 | 1,452,000 | ||||||
2.25% due 02/15/26 | 600,000 | 539,936 | ||||||
Cogent Communications Group, Inc. | ||||||||
3.50% due 05/01/262 | 2,000,000 | 1,840,000 | ||||||
Level 3 Financing, Inc. | ||||||||
5.38% due 05/01/25 | 1,700,000 | 1,646,569 | ||||||
Paramount Global | ||||||||
4.75% due 05/15/25 | 982,000 | 991,110 | ||||||
Sprint Spectrum Company LLC / Sprint Spectrum Co II LLC / Sprint Spectrum Co III LLC | ||||||||
4.74% due 03/20/252 | 618,751 | 618,854 | ||||||
Vodafone Group plc | ||||||||
4.13% due 05/30/25 | 175,000 | 175,655 | ||||||
Total Communications | 25,795,358 | |||||||
Energy - 1.3% | ||||||||
Enbridge, Inc. | ||||||||
1.20% (SOFR + 0.40%) due 02/17/23◊ | 4,900,000 | 4,873,736 | ||||||
Phillips 66 | ||||||||
0.90% due 02/15/24 | 3,400,000 | 3,237,588 | ||||||
Valero Energy Corp. | ||||||||
1.20% due 03/15/24 | 3,000,000 | 2,852,934 | ||||||
Total Energy | 10,964,258 | |||||||
Consumer, Cyclical - 1.0% | ||||||||
Magallanes, Inc. | ||||||||
3.64% due 03/15/252 | 5,700,000 | 5,520,504 | ||||||
Hyatt Hotels Corp. | ||||||||
1.80% due 10/01/24 | 3,500,000 | 3,308,237 | ||||||
Total Consumer, Cyclical | 8,828,741 | |||||||
Basic Materials - 0.6% | ||||||||
Anglo American Capital plc | ||||||||
4.13% due 09/27/222 | 3,000,000 | 3,000,506 | ||||||
5.38% due 04/01/252 | 450,000 | 461,322 | ||||||
Reliance Steel & Aluminum Co. | ||||||||
4.50% due 04/15/23 | 1,300,000 | 1,303,995 | ||||||
Total Basic Materials | 4,765,823 | |||||||
Total Corporate Bonds | ||||||||
(Cost $386,221,803) | 369,744,709 |
ASSET-BACKED SECURITIES†† - 29.0% | ||||||||
Collateralized Loan Obligations - 23.1% | ||||||||
Lake Shore MM CLO III LLC | ||||||||
2021-2A A1R, 2.52% (3 Month USD LIBOR + 1.48%, Rate Floor: 1.48%) due 10/17/31◊,2 | 11,350,000 | 11,236,153 | ||||||
BXMT Ltd. | ||||||||
2020-FL2 A, 2.49% (1 Month Term SOFR + 1.01%, Rate Floor: 0.90%) due 02/15/38◊,2 | 5,000,000 | 4,904,642 | ||||||
2020-FL2 AS, 2.74% (1 Month Term SOFR + 1.26%, Rate Floor: 1.15%) due 02/15/38◊ | 2,550,000 | 2,465,910 | ||||||
2020-FL3 AS, 2.64% (30 Day Average SOFR + 1.86%, Rate Floor: 1.75%) due 11/15/37◊,2 | 2,500,000 | 2,417,018 | ||||||
HERA Commercial Mortgage Ltd. | ||||||||
2021-FL1 AS, 2.91% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/18/38◊,2 | 5,000,000 | 4,737,544 | ||||||
2021-FL1 A, 2.66% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 02/18/38◊ | 4,250,000 | 4,101,847 | ||||||
ABPCI Direct Lending Fund CLO V Ltd. | ||||||||
2021-5A A1R, 2.56% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/31◊,2 | 8,250,000 | 8,124,273 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2021-2A B, 2.88% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 05/20/29◊,2 | 4,500,000 | 4,266,711 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 29.0% (continued) | ||||||||
Collateralized Loan Obligations - 23.1% (continued) | ||||||||
2021-1A A1, 1.96% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 04/20/29◊,2 | 2,597,913 | $ | 2,566,352 | |||||
2022-1A A2, 1.74% (3 Month Term SOFR + 1.60%, Rate Floor: 1.60%) due 04/15/30◊,2 | 1,000,000 | 956,633 | ||||||
2019-3A A1, 2.33% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 08/20/27◊,2 | 211,104 | 209,518 | ||||||
CHCP Ltd. | ||||||||
2021-FL1 A, 2.50% (1 Month Term SOFR + 1.16%, Rate Floor: 1.05%) due 02/15/38◊,2 | 6,500,000 | 6,370,688 | ||||||
CIFC Funding Ltd. | ||||||||
2018-3A AR, 1.91% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 04/19/29◊,2 | 6,314,660 | 6,199,796 | ||||||
Golub Capital Partners CLO 49M Ltd. | ||||||||
2021-49A AR, 2.59% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/26/33◊,2 | 6,250,000 | 6,078,393 | ||||||
Shackleton CLO Ltd. | ||||||||
2017-8A A1R, 1.98% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 10/20/27◊,2 | 6,063,109 | 6,001,588 | ||||||
LCM XXIV Ltd. | ||||||||
2021-24A AR, 2.04% (3 Month USD LIBOR + 0.98%, Rate Floor: 0.98%) due 03/20/30◊,2 | 5,750,000 | 5,640,572 | ||||||
ABPCI Direct Lending Fund IX LLC | ||||||||
2021-9A A1R, 2.63% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/18/31◊,2 | 5,700,000 | 5,582,564 | ||||||
ABPCI Direct Lending Fund CLO VII, LP | ||||||||
2021-7A A1R, 2.66% (3 Month USD LIBOR + 1.43%, Rate Floor: 1.43%) due 10/20/31◊,2 | 5,500,000 | 5,398,644 | ||||||
FS Rialto | ||||||||
2021-FL3 B, 3.31% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/36◊ | 5,500,000 | 5,132,675 | ||||||
LCCM Trust | ||||||||
2021-FL3 A, 2.77% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 11/15/38◊,2 | 4,100,000 | 3,980,335 | ||||||
2021-FL2 B, 3.22% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 12/13/38◊,2 | 1,000,000 | 955,647 | ||||||
Cerberus Loan Funding XXXV, LP | ||||||||
2021-5A A, 2.54% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/22/33◊,2 | 5,000,000 | 4,828,717 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2018-4A A1RR, 2.04% (3 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 01/15/31◊,2 | 4,927,378 | 4,809,751 | ||||||
Golub Capital Partners CLO 54M, LP | ||||||||
2021-54A A, 2.89% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/05/33◊,2 | 4,750,000 | 4,619,190 | ||||||
Parliament CLO II Ltd. | ||||||||
2021-2A A, 1.83% (3 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 08/20/32◊,2 | 4,500,000 | 4,473,977 | ||||||
Owl Rock CLO IV Ltd. | ||||||||
2021-4A A1R, 3.08% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/33◊,2 | 4,500,000 | 4,297,925 | ||||||
Cerberus Loan Funding XXXIV, LP | ||||||||
2021-4A A, 2.54% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 08/13/33◊,2 | 4,159,005 | 4,152,452 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A A1R2, 2.79% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/33◊,2 | 4,250,000 | 4,066,137 | ||||||
BRSP Ltd. | ||||||||
2021-FL1 B, 3.51% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/19/38◊,2 | 4,250,000 | 4,032,045 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 29.0% (continued) | ||||||||
Collateralized Loan Obligations - 23.1% (continued) | ||||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A B, 2.49% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/33◊,2 | 4,000,000 | $ | 3,785,469 | |||||
Cerberus Loan Funding XXXVI, LP | ||||||||
2021-6A A, 2.44% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/33◊,2 | 3,700,347 | 3,682,393 | ||||||
Golub Capital Partners CLO 33M Ltd. | ||||||||
2021-33A AR2, 3.38% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/33◊,2 | 3,750,000 | 3,638,906 | ||||||
MidOcean Credit CLO VII | ||||||||
2020-7A A1R, 2.08% (3 Month USD LIBOR + 1.04%, Rate Floor: 0.00%) due 07/15/29◊,2 | 3,281,834 | 3,240,575 | ||||||
Cerberus Loan Funding XXX, LP | ||||||||
2020-3A A, 2.89% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/33◊,2 | 3,000,000 | 2,967,717 | ||||||
ABPCI Direct Lending Fund CLO II LLC | ||||||||
2021-1A A1R, 2.66% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/32◊,2 | 3,000,000 | 2,956,771 | ||||||
BDS Ltd. | ||||||||
2021-FL8 C, 3.16% (1 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 01/18/36◊,2 | 2,000,000 | 1,868,409 | ||||||
2021-FL8 D, 3.51% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/18/36◊,2 | 1,000,000 | 894,167 | ||||||
Woodmont Trust | ||||||||
2020-7A A1A, 2.94% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/32◊,2 | 2,750,000 | 2,729,888 | ||||||
Cerberus 2112 Levered LLC | ||||||||
, 3.20% (3 Month Term SOFR + 2.35%, Rate Floor: 2.35%) due 02/15/29◊,††† | 2,500,000 | 2,500,721 | ||||||
Cerberus Loan Funding XXXI, LP | ||||||||
2021-1A A, 2.54% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/32◊,2 | 2,500,000 | 2,473,516 | ||||||
Cerberus Loan Funding XXXII, LP | ||||||||
2021-2A A, 2.66% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/33◊,2 | 2,500,000 | 2,421,057 | ||||||
LoanCore Issuer Ltd. | ||||||||
2019-CRE2 AS, 2.82% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/36◊,2 | 1,300,000 | 1,276,283 | ||||||
2018-CRE1 AS, 2.82% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/28◊,2 | 1,000,000 | 988,117 | ||||||
2018-CRE1 A, 2.45% (1 Month USD LIBOR + 1.13%, Rate Floor: 1.13%) due 05/15/28◊,2 | 116,171 | 116,026 | ||||||
Venture XIV CLO Ltd. | ||||||||
2020-14A ARR, 2.63% (3 Month USD LIBOR + 1.03%, Rate Floor: 1.03%) due 08/28/29◊,2 | 2,394,118 | 2,364,670 | ||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A A1R, 2.74% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/33◊,2 | 2,250,000 | 2,232,987 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A A1A2, 2.76% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/33◊,2 | 2,250,000 | 2,214,158 | ||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A A, 2.60% (3 Month USD LIBOR + 1.56%, Rate Floor: 1.56%) due 07/23/33◊,2 | 2,250,000 | 2,190,641 | ||||||
Cerberus Loan Funding XXVI, LP | ||||||||
2021-1A AR, 2.54% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/31◊,2 | 2,000,000 | 1,971,565 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A A1T, 2.34% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/31◊,2 | 1,800,000 | 1,776,082 | ||||||
Wellfleet CLO Ltd. | ||||||||
2020-2A A1R, 2.12% (3 Month USD LIBOR + 1.06%, Rate Floor: 0.00%) due 10/20/29◊,2 | 1,768,641 | 1,746,332 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 29.0% (continued) | ||||||||
Collateralized Loan Obligations - 23.1% (continued) | ||||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2021-9A X, 1.56% (3 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 01/20/33◊,2 | 1,714,286 | $ | 1,714,115 | |||||
Madison Park Funding LIII Ltd. | ||||||||
2022-53A B, 1.94% (3 Month Term SOFR + 1.75%, Rate Floor: 1.75%) due 04/21/35◊,2 | 1,750,000 | 1,647,379 | ||||||
Allegro CLO IX Ltd. | ||||||||
2018-3A A, 2.21% (3 Month USD LIBOR + 1.17%, Rate Floor: 1.17%) due 10/16/31◊,2 | 1,500,000 | 1,467,489 | ||||||
BCC Middle Market CLO LLC | ||||||||
2021-1A A1R, 2.54% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/33◊,2 | 1,250,000 | 1,212,463 | ||||||
STWD Ltd. | ||||||||
2021-FL2 B, 3.32% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/18/38◊,2 | 1,000,000 | 943,585 | ||||||
Greystone Commercial Real Estate Notes | ||||||||
2021-FL3 B, 2.97% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 07/15/39◊,2 | 1,000,000 | 934,367 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4 AS, 2.71% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 12/18/37◊,2 | 850,000 | 818,262 | ||||||
Voya CLO Ltd. | ||||||||
2019-2A X, 1.71% (3 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 07/20/32◊,2 | 562,500 | 562,119 | ||||||
California Street CLO IX, LP | ||||||||
2019-9A XR2, 1.74% (3 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 07/16/32◊,2 | 500,000 | 499,848 | ||||||
Fortress Credit Opportunities VI CLO Ltd. | ||||||||
2018-6A A1TR, 2.35% (3 Month USD LIBOR + 1.36%, Rate Floor: 0.00%) due 07/10/30◊,2 | 250,000 | 249,574 | ||||||
2018-6A A2R, 2.59% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 07/10/30◊,2 | 250,000 | 246,552 | ||||||
GPMT Ltd. | ||||||||
2019-FL2 A, 2.93% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/22/36◊ | 464,357 | 463,215 | ||||||
Newfleet CLO Ltd. | ||||||||
2018-1A A1R, 2.01% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 04/20/28◊,2 | 452,728 | 449,776 | ||||||
Marathon CLO V Ltd. | ||||||||
2017-5A A1R, 2.38% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/27◊,2 | 427,515 | 425,920 | ||||||
Golub Capital Partners CLO 17 Ltd. | ||||||||
2017-17A A1R, 2.83% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/30◊,2 | 350,000 | 346,652 | ||||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2017-3A A1R, 1.94% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/27◊,2 | 201,859 | 201,738 | ||||||
OZLM XII Ltd. | ||||||||
2018-12A A1R, 2.34% (3 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 04/30/27◊,2 | 183,979 | 183,804 | ||||||
KVK CLO Ltd. | ||||||||
2017-1A AR, 1.94% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 01/14/28◊,2 | 98,770 | 98,727 | ||||||
Total Collateralized Loan Obligations | 195,109,732 | |||||||
Whole Business - 1.7% | ||||||||
Applebee's Funding LLC / IHOP Funding LLC | ||||||||
2019-1A, 4.19% due 06/05/492 | 5,346,000 | 5,186,219 | ||||||
Domino's Pizza Master Issuer LLC | ||||||||
2018-1A, 4.33% due 07/25/482 | 4,332,850 | 4,195,953 | ||||||
Taco Bell Funding LLC | ||||||||
2021-1A, 1.95% due 08/25/512 | 3,233,750 | 2,817,295 | ||||||
Wingstop Funding LLC | ||||||||
2020-1A, 2.84% due 12/05/502 | 1,343,250 | 1,193,357 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 29.0% (continued) | ||||||||
Whole Business - 1.7% (continued) | ||||||||
SERVPRO Master Issuer LLC | ||||||||
2019-1A, 3.88% due 10/25/492 | 975,000 | $ | 907,801 | |||||
Total Whole Business | 14,300,625 | |||||||
Financial - 1.4% | ||||||||
Station Place Securitization Trust | ||||||||
2021-15, 2.23% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 09/26/22◊,†††,2 | 7,850,000 | 7,850,000 | ||||||
2021-SP1, 3.38% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/17/22◊,†††,2 | 1,200,000 | 1,200,000 | ||||||
Madison Avenue Secured Funding Trust Series | ||||||||
2021-1, 2.47% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/17/23◊,†††,2 | 2,850,000 | 2,850,000 | ||||||
Total Financial | 11,900,000 | |||||||
Transport-Container - 1.2% | ||||||||
Triton Container Finance VIII LLC | ||||||||
2021-1A, 1.86% due 03/20/462 | 6,479,688 | 5,655,514 | ||||||
CLI Funding VIII LLC | ||||||||
2021-1A, 1.64% due 02/18/462 | 2,815,506 | 2,483,049 | ||||||
Textainer Marine Containers VII Ltd. | ||||||||
2021-1A, 1.68% due 02/20/462 | 1,876,000 | 1,636,127 | ||||||
2020-1A, 2.73% due 08/21/452 | 730,502 | 684,659 | ||||||
Total Transport-Container | 10,459,349 | |||||||
Net Lease - 0.9% | ||||||||
Oak Street Investment Grade Net Lease Fund Series | ||||||||
2020-1A, 1.85% due 11/20/502 | 6,563,620 | 6,005,907 | ||||||
CF Hippolyta Issuer LLC | ||||||||
2021-1A, 1.98% due 03/15/612 | 2,170,137 | 1,873,137 | ||||||
Total Net Lease | 7,879,044 | |||||||
Transport-Aircraft - 0.5% | ||||||||
Raspro Trust | ||||||||
2005-1A, 1.99% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/24◊,†††,2 | 4,727,726 | 4,502,352 | ||||||
Collateralized Debt Obligations - 0.2% | ||||||||
Anchorage Credit Funding 3 Ltd. | ||||||||
2021-3A A1R, 2.87% due 01/28/392 | 1,750,000 | 1,551,545 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $254,303,235) | 245,702,647 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.3% | ||||||||
Residential Mortgage-Backed Securities - 14.4% | ||||||||
CSMC Trust | ||||||||
2021-RPL1, 1.67% (WAC) due 09/27/60◊,2 | 6,013,130 | 5,690,854 | ||||||
2021-RPL7, 1.93% (WAC) due 07/27/61◊,2 | 2,648,389 | 2,461,209 | ||||||
2020-RPL5, 3.02% (WAC) due 08/25/60◊,2 | 2,304,056 | 2,222,401 | ||||||
2020-NQM1, 1.21% due 05/25/652,4 | 1,472,888 | 1,395,680 | ||||||
2021-RPL4, 1.80% (WAC) due 12/27/60◊,2 | 1,477,595 | 1,389,522 | ||||||
BRAVO Residential Funding Trust | ||||||||
2021-C, 1.62% due 03/01/612,4 | 8,481,290 | 7,855,396 | ||||||
2022-R1, 3.13% due 01/29/702,4 | 2,952,842 | 2,669,420 | ||||||
2021-HE1, 1.78% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 01/25/70◊,2 | 1,269,589 | 1,255,751 | ||||||
2021-HE2, 1.78% (30 Day Average SOFR + 0.85%, Rate Floor: 0.00%) due 11/25/69◊,2 | 581,455 | 574,974 | ||||||
PRPM LLC | ||||||||
2021-5, 1.79% due 06/25/262,4 | 3,927,019 | 3,674,996 | ||||||
2022-1, 3.72% due 02/25/272,4 | 3,774,855 | 3,626,614 | ||||||
2021-8, 1.74% (WAC) due 09/25/26◊,2 | 2,069,786 | 1,925,356 | ||||||
2021-RPL2, 2.24% (WAC) due 10/25/51◊,2 | 2,000,000 | 1,774,105 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2021-GS4, 1.65% due 11/25/602,4 | 3,622,866 | 3,358,252 | ||||||
2021-GS3, 1.75% due 07/25/612,4 | 3,539,689 | 3,255,724 | ||||||
2021-GS2, 1.75% due 04/25/612,4 | 1,666,944 | 1,562,685 | ||||||
2021-GS5, 2.25% due 07/25/672,4 | 1,108,754 | 1,033,025 | ||||||
Verus Securitization Trust | ||||||||
2021-5, 1.37% (WAC) due 09/25/66◊,2 | 2,480,690 | 2,097,205 | ||||||
2020-5, 1.22% due 05/25/652,4 | 2,185,911 | 2,072,086 | ||||||
2021-6, 1.89% (WAC) due 10/25/66◊,2 | 2,173,371 | 1,911,943 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.3% (continued) | ||||||||
Residential Mortgage-Backed Securities - 14.4% (continued) | ||||||||
2021-4, 1.35% (WAC) due 07/25/66◊,2 | 1,144,432 | $ | 993,057 | |||||
2021-3, 1.44% (WAC) due 06/25/66◊,2 | 726,172 | 624,948 | ||||||
2019-4, 2.85% due 11/25/592,4 | 596,505 | 592,974 | ||||||
2020-1, 2.42% due 01/25/602,4 | 428,199 | 420,168 | ||||||
2019-4, 2.64% due 11/25/592,4 | 295,629 | 293,999 | ||||||
NYMT Loan Trust | ||||||||
2021-SP1, 1.67% due 08/25/612,4 | 8,683,245 | 7,932,660 | ||||||
OSAT Trust | ||||||||
2021-RPL1, 2.12% due 05/25/652,4 | 7,579,720 | 7,120,886 | ||||||
New Residential Advance Receivables Trust Advance Receivables Backed Notes | ||||||||
2020-APT1, 1.04% due 12/16/522 | 4,000,000 | 3,924,775 | ||||||
2020-T1, 1.43% due 08/15/532 | 2,000,000 | 1,909,845 | ||||||
NRZ Advance Receivables Trust | ||||||||
2020-T2, 1.48% due 09/15/532 | 4,150,000 | 3,963,857 | ||||||
2020-T3, 1.32% due 10/15/522 | 1,100,000 | 1,089,317 | ||||||
Ocwen Master Advance Receivables Trust | ||||||||
2020-T1, 1.28% due 08/15/522 | 4,662,105 | 4,650,571 | ||||||
SPS Servicer Advance Receivables Trust II | ||||||||
2020-T1, 1.28% due 11/15/522 | 4,666,667 | 4,615,573 | ||||||
Imperial Fund Mortgage Trust | ||||||||
2022-NQM2, 4.02% (WAC) due 03/25/67◊,2 | 4,599,487 | 4,376,370 | ||||||
FKRT | ||||||||
2.21% due 11/30/58†††,5 | 4,550,000 | 4,357,594 | ||||||
Towd Point Revolving Trust | ||||||||
4.83% due 09/25/645 | 3,250,000 | 3,145,725 | ||||||
LSTAR Securities Investment Ltd. | ||||||||
2021-1, 2.86% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/26◊,5 | 1,460,828 | 1,424,034 | ||||||
2021-2, 2.76% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/26◊,5 | 967,638 | 949,790 | ||||||
CFMT LLC | ||||||||
2021-HB5, 0.80% (WAC) due 02/25/31◊,2 | 2,206,380 | 2,165,540 | ||||||
New Residential Mortgage Loan Trust | ||||||||
2019-1A, 3.50% (WAC) due 10/25/59◊,2 | 1,316,278 | 1,263,726 | ||||||
2018-2A, 3.50% (WAC) due 02/25/58◊,2 | 795,793 | 771,615 | ||||||
CSMC | ||||||||
2021-NQM8, 2.41% (WAC) due 10/25/66◊,2 | 1,785,714 | 1,581,780 | ||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 1.76% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/36◊ | 1,551,662 | 1,477,538 | ||||||
Angel Oak Mortgage Trust | ||||||||
2022-1, 3.29% (WAC) due 12/25/66◊,2 | 1,592,346 | 1,476,120 | ||||||
Towd Point Mortgage Trust | ||||||||
2018-2, 3.25% (WAC) due 03/25/58◊,2 | 585,224 | 573,038 | ||||||
2017-6, 2.75% (WAC) due 10/25/57◊,2 | 484,402 | 473,311 | ||||||
2017-5, 2.22% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 02/25/57◊,2 | 203,807 | 201,713 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-NC1, 2.19% (1 Month USD LIBOR + 0.57%, Rate Floor: 0.57%) due 12/25/35◊ | 1,016,004 | 1,006,824 | ||||||
CSMC Series | ||||||||
2014-2R, 1.21% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/27/46◊,2 | 968,428 | 954,318 | ||||||
Credit Suisse Mortgage Capital Certificates | ||||||||
2021-RPL9, 2.44% (WAC) due 02/25/61◊,2 | 932,939 | 868,443 | ||||||
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-W2, 2.36% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.74%) due 10/25/35◊ | 817,454 | 802,589 | ||||||
Ellington Financial Mortgage Trust | ||||||||
2020-2, 1.49% (WAC) due 10/25/65◊,2 | 524,676 | 499,911 | ||||||
2020-2, 1.64% (WAC) due 10/25/65◊,2 | 302,233 | 290,509 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.38% (WAC) due 01/26/60◊,2 | 732,632 | 707,141 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 17.3% (continued) | ||||||||
Residential Mortgage-Backed Securities - 14.4% (continued) | ||||||||
CIT Mortgage Loan Trust | ||||||||
2007-1, 2.97% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 10/25/37◊,2 | 698,442 | $ | 694,858 | |||||
Banc of America Funding Trust | ||||||||
2015-R2, 1.88% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/29/37◊,2 | 624,450 | 605,850 | ||||||
GS Mortgage-Backed Securities Trust | ||||||||
2020-NQM1, 1.38% (WAC) due 09/27/60◊,2 | 468,801 | 451,308 | ||||||
SG Residential Mortgage Trust | ||||||||
2022-1, 3.68% (WAC) due 03/27/62◊,2 | 485,266 | 449,137 | ||||||
Cascade Funding Mortgage Trust | ||||||||
2019-RM3, 2.80% (WAC) due 06/25/69◊,5 | 206,026 | 200,206 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.28% (WAC) due 02/25/50◊,2 | 96,369 | 95,137 | ||||||
Citigroup Mortgage Loan Trust | ||||||||
2007-WFH2, 2.22% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/37◊ | 47,325 | 47,267 | ||||||
Ameriquest Mortgage Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-R10, 2.27% (1 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 01/25/36◊ | 38,047 | 37,994 | ||||||
Total Residential Mortgage-Backed Securities | 121,889,214 | |||||||
Commercial Mortgage-Backed Securities - 2.9% | ||||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 2.97% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 09/15/36◊,2 | 10,250,000 | 9,583,549 | ||||||
2022-LP2, 2.90% (1 Month Term SOFR + 1.56%, Rate Floor: 1.56%) due 02/15/39◊,2 | 2,474,636 | 2,326,331 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2021-NYAH, 2.86% (1 Month USD LIBOR + 1.54%, Rate Floor: 1.54%) due 06/15/38◊,2 | 2,700,000 | 2,502,182 | ||||||
Life Mortgage Trust | ||||||||
2021-BMR, 2.42% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 03/15/38◊,2 | 2,408,277 | 2,299,399 | ||||||
Morgan Stanley Capital I Trust | ||||||||
2018-H3, 0.99% (WAC) due 07/15/51◊,6 | 43,519,525 | 1,496,615 | ||||||
MHP | ||||||||
2022-MHIL, 2.54% (1 Month Term SOFR + 1.26%, Rate Floor: 1.26%) due 01/15/27◊,2 | 1,500,000 | 1,421,190 | ||||||
BXHPP Trust | ||||||||
2021-FILM, 2.42% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 08/15/36◊,2 | 1,500,000 | 1,394,386 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2019-GC41, 1.18% (WAC) due 08/10/56◊,6 | 24,854,754 | 1,306,564 | ||||||
BENCHMARK Mortgage Trust | ||||||||
2019-B14, 0.91% (WAC) due 12/15/62◊,6 | 34,641,179 | 1,248,780 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2018-C8, 0.75% (WAC) due 06/15/51◊,6 | 27,697,404 | 589,730 | ||||||
KKR Industrial Portfolio Trust | ||||||||
2021-KDIP, 2.32% (1 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 12/15/37◊,2 | 487,500 | 465,457 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2015-NXS1, 2.63% due 05/15/48 | 37,005 | 36,973 | ||||||
Total Commercial Mortgage-Backed Securities | 24,671,156 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $155,500,963) | 146,560,370 | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 5.6% | ||||||||
Industrial - 2.0% | ||||||||
SkyMiles IP Ltd. | ||||||||
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 10/20/27 | 4,650,000 | 4,616,567 | ||||||
Berry Global, Inc. | ||||||||
3.00% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/01/26 | 3,931,857 | 3,790,428 | ||||||
LTI Holdings, Inc. | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/08/25 | 3,039,544 | 2,819,177 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 5.6% (continued) | ||||||||
Industrial - 2.0% (continued) | ||||||||
Mileage Plus Holdings LLC | ||||||||
7.31% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 2,200,000 | $ | 2,169,200 | |||||
Hunter Douglas, Inc. | ||||||||
4.84% (3 Month Term SOFR + 3.50%, Rate Floor: 4.00%) due 02/26/29 | 2,400,000 | 2,059,512 | ||||||
Standard Industries, Inc. | ||||||||
3.79% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 09/22/28 | 730,538 | 704,450 | ||||||
Filtration Group Corp. | ||||||||
4.67% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/31/25 | 633,641 | 598,905 | ||||||
Total Industrial | 16,758,239 | |||||||
Technology - 1.1% | ||||||||
Emerald TopCo, Inc. (Press Ganey) | ||||||||
4.74% (3 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26 | 2,830,897 | 2,644,058 | ||||||
Dun & Bradstreet | ||||||||
4.87% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/06/26 | 2,320,551 | 2,184,939 | ||||||
VT TopCo, Inc. | ||||||||
5.42% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 08/01/25 | 1,561,670 | 1,503,107 | ||||||
5.97% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 08/01/25 | 57,253 | 54,820 | ||||||
Boxer Parent Company, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 10/02/25 | 1,229,822 | 1,142,713 | ||||||
Entegris, Inc. | ||||||||
due 03/02/29 | 1,000,000 | 965,000 | ||||||
Sabre GLBL, Inc. | ||||||||
3.67% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/22/24 | 530,715 | 501,860 | ||||||
MACOM Technology Solutions Holdings, Inc. | ||||||||
3.92% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/17/24 | 244,787 | 238,770 | ||||||
Total Technology | 9,235,267 | |||||||
Consumer, Cyclical - 0.8% | ||||||||
Power Solutions (Panther) | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/30/26 | 2,882,944 | 2,684,742 | ||||||
Stars Group (Amaya) | ||||||||
4.50% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/21/26 | 2,779,000 | 2,637,577 | ||||||
Go Daddy Operating Company LLC | ||||||||
3.42% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 02/15/24 | 1,282,346 | 1,237,233 | ||||||
IBC Capital Ltd. | ||||||||
5.78% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 09/11/23 | 692,765 | 622,913 | ||||||
BCPE Empire Holdings, Inc. | ||||||||
5.67% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 06/11/26 | 98,983 | 93,291 | ||||||
Total Consumer, Cyclical | 7,275,756 | |||||||
Financial - 0.6% | ||||||||
Focus Financial Partners LLC | ||||||||
3.67% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/03/24 | 3,025,329 | 2,899,173 | ||||||
USI, Inc. | ||||||||
5.25% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 05/16/24 | 1,027,318 | 983,020 | ||||||
Delos Finance SARL (International Lease Finance) | ||||||||
4.00% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 10/06/23 | 690,000 | 680,513 | ||||||
HUB International Ltd. | ||||||||
4.21% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.15%) due 04/25/25 | 538,913 | 509,219 | ||||||
Alliant Holdings Intermediate LLC | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 05/09/25 | 297,419 | 279,362 | ||||||
Total Financial | 5,351,287 | |||||||
Consumer, Non-cyclical - 0.5% | ||||||||
Icon Luxembourg SARL | ||||||||
4.56% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 07/03/28 | 1,877,195 | 1,810,967 | ||||||
Pearl Intermediate Parent LLC | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 02/14/25 | 1,385,751 | 1,303,756 | ||||||
KDC US Holdings, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 12/22/25 | 497,177 | 463,617 | ||||||
Nomad Foods Lux SARL | ||||||||
3.66% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/15/24 | 293,780 | 282,187 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,◊ - 5.6% (continued) | ||||||||
Consumer, Non-cyclical - 0.5% (continued) | ||||||||
Outcomes Group Holdings, Inc. | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 10/24/25 | 297,432 | $ | 276,612 | |||||
Total Consumer, Non-cyclical | 4,137,139 | |||||||
Communications - 0.3% | ||||||||
Internet Brands, Inc. | ||||||||
5.42% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 09/13/24 | 2,272,010 | 2,134,281 | ||||||
Flight Bidco, Inc. | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/23/25 | 197,943 | 183,923 | ||||||
Total Communications | 2,318,204 | |||||||
Basic Materials - 0.2% | ||||||||
Illuminate Buyer LLC | ||||||||
5.17% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/30/27 | 1,710,777 | 1,576,977 | ||||||
HB Fuller Co. | ||||||||
3.60% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 10/21/24 | 120,364 | 119,697 | ||||||
Total Basic Materials | 1,696,674 | |||||||
Energy - 0.1% | ||||||||
ITT Holdings LLC | ||||||||
4.42% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 07/10/28 | 488,310 | 466,336 | ||||||
Lotus Midstream, LLC | ||||||||
4.92% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 09/29/25 | 96,586 | 93,408 | ||||||
Total Energy | 559,744 | |||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $50,048,244) | 47,332,310 |
FOREIGN GOVERNMENT DEBT†† - 2.9% | ||||||||
State of Israel | ||||||||
0.75% due 07/31/22 | ILS | 44,240,000 | 12,678,532 | |||||
1.25% due 11/30/22 | ILS | 32,083,000 | 9,201,041 | |||||
Abu Dhabi Government International Bond | ||||||||
0.75% due 09/02/232 | 2,200,000 | 2,128,500 | ||||||
Total Foreign Government Debt | ||||||||
(Cost $25,970,358) | 24,008,073 |
MUNICIPAL BONDS†† - 0.0% | ||||||||
Colorado - 0.0% | ||||||||
Dawson Ridge Metropolitan District No. 1 General Obligation Limited | ||||||||
due 10/01/227 | 150,000 | 149,519 | ||||||
Maryland - 0.0% | ||||||||
Maryland Health & Higher Educational Facilities Authority Revenue Bonds | ||||||||
4.00% due 07/01/22 | 30,000 | 30,000 | ||||||
Texas - 0.0% | ||||||||
Houston Higher Education Finance Corp. Revenue Bonds | ||||||||
5.00% due 09/01/22 | 25,000 | 25,140 | ||||||
Florida - 0.0% | ||||||||
Capital Trust Agency, Inc. Revenue Bonds | ||||||||
4.38% due 12/01/22 | 10,000 | 10,511 | ||||||
Puerto Rico - 0.0% | ||||||||
Puerto Rico Highway & Transportation Authority Revenue Bonds | ||||||||
5.25% due 07/01/22 | 10,000 | 9,900 | ||||||
New York - 0.0% | ||||||||
New York City Transitional Finance Authority Building Aid Revenue Bonds | ||||||||
5.00% due 07/15/22 | 5,000 | 4,955 | ||||||
Arizona - 0.0% | ||||||||
City of Mesa Arizona Excise Tax Revenue Bonds | ||||||||
5.00% due 07/01/22 | 5,000 | 4,950 | ||||||
Pennsylvania - 0.0% | ||||||||
City of Erie Pennsylvania General Obligation Unlimited | ||||||||
due 11/15/227 | 5,000 | 4,924 | ||||||
Total Municipal Bonds | ||||||||
(Cost $243,314) | 239,899 | |||||||
Total Investments - 99.8% | ||||||||
(Cost $883,490,276) | $ | 844,790,367 | ||||||
Other Assets & Liabilities, net - 0.2% | 1,663,727 | |||||||
Total Net Assets - 100.0% | $ | 846,454,094 |
Centrally Cleared Interest Rate Swap Agreements††
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Appreciation** | ||||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 1.10 | % | Annually | 01/10/25 | $ | 137,000,000 | $ | 5,928,475 | $ | 540 | $ | 5,927,935 | |||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 1.00 | % | Quarterly | 05/04/26 | 15,000,000 | 1,107,695 | 282 | 1,107,413 | |||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 1.66 | % | Quarterly | 03/16/31 | 4,500,000 | 475,479 | 292 | 475,187 | |||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 1.79 | % | Annually | 02/17/27 | $ | 3,520,000 | $ | 149,222 | $ | 293 | $ | 148,929 | |||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 1.47 | % | Annually | 02/02/27 | 2,150,000 | 119,306 | 284 | 119,022 | |||||||||||||||||||||
$ | 7,780,177 | $ | 1,691 | $ | 7,778,486 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Forward Foreign Currency Exchange Contracts††
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation (Depreciation) | ||||||||||||||
Goldman Sachs International | ILS | Sell | 27,192,978 | 8,430,101 USD | 08/01/22 | $ | 617,816 | |||||||||||||
Barclays Bank plc | ILS | Sell | 21,118,725 | 6,695,929 USD | 11/30/22 | 559,059 | ||||||||||||||
UBS AG | ILS | Sell | 17,379,729 | 5,389,748 USD | 08/01/22 | 396,717 | ||||||||||||||
UBS AG | ILS | Sell | 11,365,313 | 3,599,040 USD | 11/30/22 | 296,405 | ||||||||||||||
Barclays Bank plc | ILS | Sell | 8,523,623 | 2,581,743 USD | 08/01/22 | 132,986 | ||||||||||||||
Barclays Bank plc | ILS | Buy | 8,523,623 | 2,345,521 USD | 08/01/22 | 103,235 | ||||||||||||||
Morgan Stanley Capital Services LLC | CZK | Sell | 30,060 | 1,260 USD | 07/28/22 | (10 | ) | |||||||||||||
$ | 2,106,208 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
◊ | Variable rate security. Rate indicated is the rate effective at June 30, 2022. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
1 | Rate indicated is the 7-day yield as of June 30, 2022. |
2 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $496,159,555 (cost $520,174,764), or 58.6% of total net assets. |
3 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
4 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at June 30, 2022. See table below for additional step information for each security. |
5 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $10,077,349 (cost $10,434,401), or 1.2% of total net assets — See Note 6. |
6 | Security is an interest-only strip. |
7 | Zero coupon rate security. |
BofA — Bank of America |
CME — Chicago Mercantile Exchange |
CZK — Czech Koruna |
ILS — Israeli New Shekel |
LIBOR — London Interbank Offered Rate |
plc — Public Limited Company |
SARL — Société à Responsabilité Limitée |
SOFR — Secured Overnight Financing Rate |
WAC — Weighted Average Coupon |
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2022 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Money Market Funds | $ | 11,202,359 | $ | — | $ | — | $ | 11,202,359 | ||||||||
Corporate Bonds | — | 365,071,408 | 4,673,301 | 369,744,709 | ||||||||||||
Asset-Backed Securities | — | 226,799,574 | 18,903,073 | 245,702,647 | ||||||||||||
Collateralized Mortgage Obligations | — | 142,202,776 | 4,357,594 | 146,560,370 | ||||||||||||
Senior Floating Rate Interests | — | 47,332,310 | — | 47,332,310 | ||||||||||||
Foreign Government Debt | — | 24,008,073 | — | 24,008,073 | ||||||||||||
Municipal Bonds | — | 239,899 | — | 239,899 | ||||||||||||
Interest Rate Swap Agreements** | — | 7,778,486 | — | 7,778,486 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 2,106,218 | — | 2,106,218 | ||||||||||||
Total Assets | $ | 11,202,359 | $ | 815,538,744 | $ | 27,933,968 | $ | 854,675,071 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Forward Foreign Currency Exchange Contracts** | $ | — | $ | 10 | $ | — | $ | 10 | ||||||||
Unfunded Loan Commitments (Note 5) | — | — | 1,744 | 1,744 | ||||||||||||
Total Liabilities | $ | — | $ | 10 | $ | 1,744 | $ | 1,754 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at June 30, 2022 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average | |||||||
Assets: | ||||||||||||
Asset-Backed Securities | $ | 11,900,000 | Third Party Pricing | Broker Quote | — | — | ||||||
Asset-Backed Securities | 4,502,352 | Option adjusted spread off third party pricing | Trade Price | — | — | |||||||
Asset-Backed Securities | 2,500,721 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||
Collateralized Mortgage Obligations | 4,357,594 | Model Price | Market Comparable Yields | 5.8% | — | |||||||
Corporate Bonds | 4,673,301 | Option adjusted spread off prior month end broker quote | Broker Quote | — | — | |||||||
Total Assets | $ | 27,933,968 | ||||||||||
Liabilities: | ||||||||||||
Unfunded Loan Commitments | $ | 1,744 | Model Price | Purchase Price | — | — |
The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $4,280,714 are categorized as Level 2 within the disclosure hierarchy — See Note 2.
Significant changes in a quote or market comparable yields would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfer between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended June 30, 2022, the Fund had securities with a total value of $12,207,594 transfer into Level 3 from Level 2 due to a lack of observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended June 30, 2022:
Assets | Liabilities | |||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Total Assets | Unfunded Loan Commitments | ||||||||||||||||
Beginning Balance | $ | 23,200,000 | $ | 2,621,708 | $ | — | $ | 25,821,708 | $ | (689 | ) | |||||||||
Purchases/(Receipts) | 9,841,340 | — | 4,700,000 | 14,541,340 | — | |||||||||||||||
(Sales, maturities and paydowns)/Fundings | (22,000,000 | ) | (2,621,708 | ) | — | (24,621,708 | ) | 287 | ||||||||||||
Amortization of premiums/discounts | 718 | (6 | ) | — | 712 | — | ||||||||||||||
Total realized gains (losses) included in earnings | — | (1,226 | ) | — | (1,226 | ) | 859 | |||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | 11,015 | 1,232 | (26,699 | ) | (14,452 | ) | (2,201 | ) | ||||||||||||
Transfers into Level 3 | 7,850,000 | 4,357,594 | — | 12,207,594 | — | |||||||||||||||
Ending Balance | $ | 18,903,073 | $ | 4,357,594 | $ | 4,673,301 | $ | 27,933,968 | $ | (1,744 | ) | |||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at June 30, 2022 | $ | 11,015 | $ | — | $ | (26,699 | ) | $ | (15,684 | ) | $ | (2,201 | ) |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate | Future Reset Date | ||||||||||||
BRAVO Residential Funding Trust 2022-R1, 3.13% due 01/29/70 | 6.13 | % | 01/29/25 | — | — | |||||||||||
BRAVO Residential Funding Trust 2021-C, 1.62% due 03/01/61 | 4.62 | % | 09/26/24 | 5.62 | % | 09/26/25 | ||||||||||
CSMC Trust 2020-NQM1, 1.21% due 05/25/65 | 2.21 | % | 09/26/24 | — | — | |||||||||||
Legacy Mortgage Asset Trust 2021-GS3, 1.75% due 07/25/61 | 4.75 | % | 05/26/24 | 5.75 | % | 05/26/25 | ||||||||||
Legacy Mortgage Asset Trust 2021-GS4, 1.65% due 11/25/60 | 4.65 | % | 08/26/24 | 5.65 | % | 08/26/25 | ||||||||||
Legacy Mortgage Asset Trust 2021-GS5, 2.25% due 07/25/67 | 5.25 | % | 11/26/24 | 6.25 | % | 11/26/25 | ||||||||||
Legacy Mortgage Asset Trust 2021-GS2, 1.75% due 04/25/61 | 4.75 | % | 04/26/24 | 5.75 | % | 04/26/25 | ||||||||||
NYMT Loan Trust 2021-SP1, 1.67% due 08/25/61 | 4.67 | % | 08/26/24 | 5.67 | % | 08/26/25 | ||||||||||
OSAT Trust 2021-RPL1, 2.12% due 05/25/65 | 5.12 | % | 06/26/24 | 6.12 | % | 06/26/25 | ||||||||||
PRPM LLC 2022-1, 3.72% due 02/25/27 | 6.72 | % | 02/25/25 | 7.72 | % | 2/25/26 | ||||||||||
PRPM LLC 2021-5, 1.79% due 06/25/26 | 4.79 | % | 06/26/24 | 5.79 | % | 06/26/25 | ||||||||||
Verus Securitization Trust 2020-1, 2.42% due 01/25/60 | 3.42 | % | 01/26/24 | — | — | |||||||||||
Verus Securitization Trust 2019-4, 2.64% due 11/25/59 | 3.64 | % | 10/26/23 | — | — | |||||||||||
Verus Securitization Trust 2019-4, 2.85% due 11/25/59 | 3.85 | % | 10/26/23 | — | — | |||||||||||
Verus Securitization Trust 2020-5, 1.22% due 05/25/65 | 2.22 | % | 10/26/24 | — | — |
World Equity Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS† - 97.9% | ||||||||
Consumer, Non-cyclical - 15.0% | ||||||||
Johnson & Johnson | 4,460 | $ | 791,695 | |||||
AbbVie, Inc. | 4,089 | 626,271 | ||||||
Merck & Company, Inc. | 6,427 | 585,949 | ||||||
Cigna Corp. | 2,001 | 527,303 | ||||||
Amgen, Inc. | 2,045 | 497,549 | ||||||
McKesson Corp. | 1,500 | 489,315 | ||||||
Gilead Sciences, Inc. | 6,746 | 416,970 | ||||||
AmerisourceBergen Corp. — Class A | 2,877 | 407,038 | ||||||
Kellogg Co. | 5,611 | 400,289 | ||||||
Imperial Brands plc | 16,900 | 377,606 | ||||||
CVS Health Corp. | 3,677 | 340,711 | ||||||
Philip Morris International, Inc. | 3,198 | 315,771 | ||||||
Automatic Data Processing, Inc. | 1,500 | 315,060 | ||||||
Dai Nippon Printing Company Ltd. | 11,000 | 237,206 | ||||||
Altria Group, Inc. | 5,020 | 209,685 | ||||||
Becton Dickinson and Co. | 500 | 123,265 | ||||||
Colgate-Palmolive Co. | 1,500 | 120,210 | ||||||
Viatris, Inc. | 9,500 | 99,465 | ||||||
Total Consumer, Non-cyclical | 6,881,358 | |||||||
Technology - 14.1% | ||||||||
Apple, Inc. | 10,485 | 1,433,509 | ||||||
Microsoft Corp. | 5,445 | 1,398,439 | ||||||
International Business Machines Corp. | 3,375 | 476,516 | ||||||
Texas Instruments, Inc. | 2,857 | 438,978 | ||||||
Intel Corp. | 11,294 | 422,509 | ||||||
Oracle Corp. | 5,326 | 372,128 | ||||||
HP, Inc. | 11,186 | 366,677 | ||||||
Broadridge Financial Solutions, Inc. | 2,567 | 365,926 | ||||||
NetApp, Inc. | 4,319 | 281,772 | ||||||
Hewlett Packard Enterprise Co. | 20,732 | 274,906 | ||||||
Broadcom, Inc. | 500 | 242,905 | ||||||
Ricoh Company Ltd. | 29,300 | 229,109 | ||||||
Analog Devices, Inc. | 600 | 87,654 | ||||||
NVIDIA Corp. | 546 | 82,768 | ||||||
Total Technology | 6,473,796 | |||||||
Consumer, Cyclical - 13.1% | ||||||||
Home Depot, Inc. | 2,028 | 556,220 | ||||||
McDonald's Corp. | 2,040 | 503,635 | ||||||
Lowe's Companies, Inc. | 2,545 | 444,535 | ||||||
Dollar General Corp. | 1,749 | 429,274 | ||||||
Genuine Parts Co. | 2,900 | 385,700 | ||||||
PACCAR, Inc. | 4,607 | 379,340 | ||||||
Sumitomo Corp. | 24,100 | 329,828 | ||||||
Yum! Brands, Inc. | 2,800 | 317,828 | ||||||
Marubeni Corp. | 32,900 | 296,781 | ||||||
Hasbro, Inc. | 3,512 | 287,562 | ||||||
Tesla, Inc.* | 411 | 276,776 | ||||||
BorgWarner, Inc. | 6,807 | 227,150 | ||||||
Whirlpool Corp. | 1,449 | 224,407 | ||||||
Best Buy Company, Inc. | 3,316 | 216,170 | ||||||
Newell Brands, Inc. | 10,700 | 203,728 | ||||||
Lear Corp. | 1,600 | 201,424 | ||||||
Walgreens Boots Alliance, Inc. | 4,100 | 155,390 | ||||||
Sumitomo Electric Industries Ltd. | 13,000 | 143,616 | ||||||
TJX Companies, Inc. | 1,900 | 106,115 | ||||||
General Motors Co.* | 3,000 | 95,280 | ||||||
Aramark | 3,000 | 91,890 | ||||||
Cummins, Inc. | 445 | 86,121 | ||||||
O'Reilly Automotive, Inc.* | 100 | 63,176 | ||||||
Total Consumer, Cyclical | 6,021,946 | |||||||
Financial - 12.9% | ||||||||
Allstate Corp. | 3,384 | 428,854 | ||||||
Prudential Financial, Inc. | 3,990 | 381,763 | ||||||
AXA S.A. | 15,200 | 344,999 | ||||||
National Australia Bank Ltd. | 17,900 | 338,545 | ||||||
Australia & New Zealand Banking Group Ltd. | 20,200 | 307,282 | ||||||
American International Group, Inc. | 5,600 | 286,328 | ||||||
DBS Group Holdings Ltd. | 13,100 | 279,917 | ||||||
Travelers Companies, Inc. | 1,560 | 263,843 | ||||||
Loews Corp. | 4,200 | 248,892 | ||||||
Annaly Capital Management, Inc. REIT | 38,200 | 225,762 | ||||||
Wendel SE | 2,600 | 217,280 | ||||||
Chubb Ltd. | 1,100 | 216,238 | ||||||
United Overseas Bank Ltd. | 11,100 | 209,772 | ||||||
Canadian Apartment Properties REIT | 6,000 | 208,970 | ||||||
Swiss Re AG | 2,500 | 193,775 | ||||||
Westpac Banking Corp. | 14,000 | 188,510 | ||||||
Dexus REIT | 30,500 | 187,018 | ||||||
JPMorgan Chase & Co. | 1,569 | 176,685 | ||||||
Vornado Realty Trust REIT | 5,800 | 165,822 | ||||||
Berkshire Hathaway, Inc. — Class B* | 567 | 154,802 | ||||||
MetLife, Inc. | 2,200 | 138,138 | ||||||
Gjensidige Forsikring ASA | 6,700 | 135,709 | ||||||
Western Union Co. | 8,000 | 131,760 | ||||||
BNP Paribas S.A. | 2,700 | 128,351 | ||||||
Banco Bilbao Vizcaya Argentaria S.A. | 24,000 | 108,909 | ||||||
AvalonBay Communities, Inc. REIT | 500 | 97,125 | ||||||
GPT Group REIT | 29,806 | 86,854 | ||||||
Principal Financial Group, Inc. | 1,300 | 86,827 | ||||||
Total Financial | 5,938,730 | |||||||
Communications - 11.4% | ||||||||
Alphabet, Inc. — Class C* | 428 | 936,229 | ||||||
Amazon.com, Inc.* | 6,040 | 641,508 | ||||||
Verizon Communications, Inc. | 10,990 | 557,743 | ||||||
Comcast Corp. — Class A | 11,800 | 463,032 | ||||||
Motorola Solutions, Inc. | 1,744 | 365,542 | ||||||
NortonLifeLock, Inc. | 14,000 | 307,440 | ||||||
Omnicom Group, Inc. | 4,800 | 305,328 | ||||||
Cisco Systems, Inc. | 6,100 | 260,104 | ||||||
Liberty Media Corporation-Liberty SiriusXM — Class C* | 7,000 | 252,350 | ||||||
Liberty Global plc — Class C* | 11,387 | 251,539 | ||||||
Sirius XM Holdings, Inc. | 36,100 | 221,293 | ||||||
Corning, Inc. | 6,800 | 214,268 | ||||||
HKT Trust & HKT Ltd. | 151,200 | 203,103 | ||||||
CDW Corp. | 700 | 110,292 | ||||||
Interpublic Group of Companies, Inc. | 3,000 | 82,590 |
World Equity Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
Shares | Value | |||||||
COMMON STOCKS† - 97.9% (continued) | ||||||||
Communications - 11.4% (continued) | ||||||||
Meta Platforms, Inc. — Class A* | 500 | $ | 80,625 | |||||
Total Communications | 5,252,986 | |||||||
Industrial - 9.3% | ||||||||
Northrop Grumman Corp. | 925 | 442,677 | ||||||
Lockheed Martin Corp. | 1,026 | 441,139 | ||||||
Waste Connections, Inc. | 3,282 | 406,837 | ||||||
Packaging Corporation of America | 2,575 | 354,063 | ||||||
3M Co. | 2,657 | 343,842 | ||||||
Amcor plc | 26,100 | 324,423 | ||||||
Nippon Yusen K.K. | 4,600 | 314,265 | ||||||
Aurizon Holdings Ltd. | 108,600 | 284,960 | ||||||
Arrow Electronics, Inc.* | 2,100 | 235,389 | ||||||
AP Moller - Maersk A/S — Class B | 100 | 233,253 | ||||||
Mitsui OSK Lines Ltd. | 9,700 | 221,969 | ||||||
General Dynamics Corp. | 900 | 199,125 | ||||||
CK Infrastructure Holdings Ltd. | 30,000 | 183,903 | ||||||
Illinois Tool Works, Inc. | 643 | 117,187 | ||||||
Kyocera Corp. | 1,800 | 96,256 | ||||||
TE Connectivity Ltd. | 672 | 76,037 | ||||||
Total Industrial | 4,275,325 | |||||||
Energy - 9.3% | ||||||||
Enbridge, Inc. | 10,000 | 422,417 | ||||||
Equinor ASA | 12,100 | 420,824 | ||||||
TotalEnergies SE | 7,900 | 416,979 | ||||||
Suncor Energy, Inc. | 11,759 | 412,654 | ||||||
TC Energy Corp. | 7,600 | 393,796 | ||||||
Repsol S.A. | 25,600 | 376,904 | ||||||
ENEOS Holdings, Inc. | 80,000 | 302,871 | ||||||
BP plc | 63,700 | 301,057 | ||||||
Eni SpA | 24,000 | 284,892 | ||||||
Aker BP ASA | 7,000 | 243,132 | ||||||
Galp Energia SGPS S.A. — Class B | 20,100 | 235,585 | ||||||
Tourmaline Oil Corp. | 4,321 | 224,733 | ||||||
Idemitsu Kosan Company Ltd. | 9,000 | 216,895 | ||||||
Total Energy | 4,252,739 | |||||||
Utilities - 7.0% | ||||||||
EDP - Energias de Portugal S.A. | 74,300 | 346,624 | ||||||
National Grid plc | 25,800 | 330,395 | ||||||
Southern Co. | 4,550 | 324,461 | ||||||
Exelon Corp. | 6,567 | 297,616 | ||||||
Snam SpA | 54,200 | 283,921 | ||||||
Kansai Electric Power Company, Inc.* | 28,100 | 278,333 | ||||||
Chubu Electric Power Company, Inc. | 25,600 | 257,721 | ||||||
Red Electrica Corporation S.A. | 13,000 | 245,546 | ||||||
Enagas S.A. | 11,100 | 245,077 | ||||||
HK Electric Investments & HK Electric Investments Ltd. | 250,500 | 229,860 | ||||||
Engie S.A. | 15,100 | 173,516 | ||||||
Iberdrola S.A. | 13,000 | 134,809 | ||||||
SSE plc | 3,900 | 76,719 | ||||||
Total Utilities | 3,224,598 | |||||||
Basic Materials - 5.8% | ||||||||
Rio Tinto plc | 6,700 | 400,945 | ||||||
International Paper Co. | 8,210 | 343,424 | ||||||
LyondellBasell Industries N.V. — Class A | 3,508 | 306,810 | ||||||
South32 Ltd. | 111,100 | 302,261 | ||||||
Fortescue Metals Group Ltd. | 24,900 | 301,407 | ||||||
Celanese Corp. — Class A | 2,363 | 277,912 | ||||||
Eastman Chemical Co. | 3,000 | 269,310 | ||||||
BlueScope Steel Ltd. | 13,800 | 151,512 | ||||||
Yara International ASA | 3,000 | 125,368 | ||||||
Steel Dynamics, Inc. | 1,385 | 91,618 | ||||||
Westlake Corp. | 900 | 88,218 | ||||||
Total Basic Materials | 2,658,785 | |||||||
Total Common Stocks | ||||||||
(Cost $47,240,968) | 44,980,263 | |||||||
EXCHANGE-TRADED FUNDS† - 0.9% | ||||||||
iShares MSCI EAFE ETF | 3,737 | 233,525 | ||||||
SPDR S&P 500 ETF Trust | 539 | 203,338 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $467,726) | 436,863 | |||||||
MONEY MARKET FUND† - 0.5% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund Institutional Shares, 1.05%1 | 235,145 | 235,145 | ||||||
Total Money Market Fund | ||||||||
(Cost $235,145) | 235,145 | |||||||
Total Investments - 99.3% | ||||||||
(Cost $47,943,839) | $ | 45,652,271 | ||||||
Other Assets & Liabilities, net - 0.7% | 300,184 | |||||||
Total Net Assets - 100.0% | $ | 45,952,455 |
Futures Contracts
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation (Depreciation)** | ||||||||||||
Currency Futures Contracts Sold Short† | ||||||||||||||||
Japanese Yen Futures Contracts | 32 | Sep 2022 | $ | 2,963,600 | $ | 29,299 | ||||||||||
Euro FX Futures Contracts | 14 | Sep 2022 | 1,843,975 | 8,956 | ||||||||||||
British Pound Futures Contracts | 11 | Sep 2022 | 838,063 | 7,237 | ||||||||||||
Australian Dollar Futures Contracts | 32 | Sep 2022 | $ | 2,210,720 | $ | (355 | ) | |||||||||
$ | 7,856,358 | $ | 45,137 |
World Equity Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | June 30, 2022 |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of June 30, 2022. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at June 30, 2022 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 44,980,263 | $ | — | $ | — | $ | 44,980,263 | ||||||||
Exchange-Traded Funds | 436,863 | — | — | 436,863 | ||||||||||||
Money Market Fund | 235,145 | — | — | 235,145 | ||||||||||||
Currency Futures Contracts** | 45,492 | — | — | 45,492 | ||||||||||||
Total Assets | $ | 45,697,763 | $ | — | $ | — | $ | 45,697,763 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Currency Futures Contracts** | $ | 355 | $ | — | $ | — | $ | 355 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Note 1 – Organization, Consolidation of Subsidiary and Significant Accounting Policies
Organization
Guggenheim Funds Trust (the "Trust"), a Delaware statutory trust, is registered with the SEC under the Investment Company Act of 1940 ("1940 Act”), as an open-ended investment company of the series type. Each series, in effect, is representing a separate fund (each, a "Fund"). The Trust may issue an unlimited number of authorized shares. The Trust accounts for the assets of each Fund separately.
This report covers the following funds (collectively, the “Funds”):
Fund Name |
Investment Company Type |
Alpha Opportunity Fund | Diversified |
Capital Stewardship Fund | Diversified |
Core Bond Fund | Diversified |
Diversified Income Fund | Diversified |
Floating Rate Strategies Fund | Diversified |
High Yield Fund | Diversified |
Large Cap Value Fund | Diversified |
Limited Duration Fund | Diversified |
Macro Opportunities Fund | Diversified |
Market Neutral Real Estate Fund | Diversified |
Municipal Income Fund | Diversified |
Risk Managed Real Estate Fund | Diversified |
Small Cap Value Fund | Diversified |
SMid Cap Value Fund | Diversified |
StylePlus—Large Core Fund | Diversified |
StylePlus—Mid Growth Fund | Diversified |
Total Return Bond Fund | Diversified |
Ultra Short Duration Fund | Diversified |
World Equity Income Fund | Diversified |
For information on the Funds' policy regarding valuation of investments and other significant accounting policies, please refer to the Funds' most recent semi-annual or annual shareholder report.
Consolidation of Subsidiary
The Consolidated Schedule of Investments of the Macro Opportunities Fund includes the accounts of a wholly-owned and controlled Cayman Islands subsidiary (the “Subsidiary”). Significant inter-company accounts and transactions have been eliminated in consolidation for the Fund.
The Fund may invest up to 25% of its total assets in its Subsidiary which acts as an investment vehicle in order to effect certain investments consistent with the Fund’s investment objectives and policies.
Significant Accounting Policies
The Funds operate as investment companies and, accordingly, follow the Investment Company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 Financial Services – Investment Companies.
The following significant accounting policies are in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and are consistently followed by the Trust. This requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. All time references are based on Eastern Time.
(a) Valuation of Investments
The Board of Trustees of the Funds (the “Board”) has adopted policies and procedures for the valuation of the Funds’ investments (the “Valuation Procedures”). Pursuant to the Valuation Procedures, the Board has delegated to a valuation committee, consisting of representatives from Guggenheim’s investment management, fund administration, legal and compliance departments (the “Valuation Committee”), the day-to-day responsibility for implementing the Valuation Procedures, including, under most circumstances, the responsibility for determining the fair value of the Funds' securities and/or other assets.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Valuations of the Funds’ securities and other assets are supplied primarily by pricing services appointed pursuant to the processes set forth in the Valuation Procedures. The Valuation Committee convenes monthly, or more frequently as needed, to review the valuation of all assets which have been fair valued for reasonableness. The Funds’ officers, through the Valuation Committee and consistent with the monitoring and review responsibilities set forth in the Valuation Procedures, regularly review procedures used and valuations provided by the pricing services.
If the pricing service cannot or does not provide a valuation for a particular investment or such valuation is deemed unreliable, such investment is fair valued by the Valuation Committee.
Equity securities listed or traded on a recognized U.S. securities exchange or the National Association of Securities Dealers Automated Quotations (“NASDAQ”) National Market System shall generally be valued on the basis of the last sale price on the primary U.S. exchange or market on which the security is listed or traded; provided, however, that securities listed on NASDAQ will be valued at the NASDAQ Official Closing Price, which may not necessarily represent the last sale price. If there is no sale on the valuation date, exchange-traded U.S. equity securities will be valued on the basis of the last bid price.
Generally, trading in foreign securities markets is substantially completed each day at various times prior to the close of the New York Stock Exchange ("NYSE"). The values of foreign securities are determined as of the close of such foreign markets or the close of the NYSE, if earlier. All investments quoted in foreign currencies are valued in U.S. dollars on the basis of the foreign currency exchange rates prevailing at the close of U.S. business at 4:00 p.m. Investments in foreign securities may involve risks not present in domestic investments. The Valuation Committee will determine the current value of such foreign securities by taking into consideration certain factors which may include those discussed above, as well as the following factors, among others: the value of the securities traded on other foreign markets, ADR trading, closed-end fund trading, foreign currency exchange activity, and the trading prices of financial products that are tied to foreign securities. In addition, under the Valuation Procedures, the Valuation Committee and Guggenheim Investments ("GI") are authorized to use prices and other information supplied by a third party pricing vendor in valuing foreign securities.
Open-end investment companies are valued at their net asset value as of the close of business, on the valuation date. Exchange-traded funds and closed-end investment companies are valued at the last quoted sale price.
U.S. Government securities are valued by independent pricing services, the last traded fill price, or at the reported bid price at the close of business.
Repurchase agreements are generally valued at amortized cost, provided such amounts approximate market value.
Debt securities with a maturity of greater than 60 days at acquisition are valued at prices that reflect broker-dealer supplied valuations or are obtained from independent pricing services, which may consider the trade activity, treasury spreads, yields or price of bonds of comparable quality, coupon, maturity, and type, as well as prices quoted by dealers who make markets in such securities. Short-term debt securities with a maturity of 60 days or less at acquisition are valued at amortized cost, provided such amount approximates market value.
Typically, loans are valued using information provided by an independent third party pricing service that uses broker quotes, among other inputs. If the pricing service cannot or does not provide a valuation for a particular loan, or such valuation is deemed unreliable, such investment is valued based on a quote from a broker-dealer or is fair valued by the Valuation Committee.
Exchange-traded options are valued at the mean of the bid and ask prices on the principal exchange on which they are traded. Over-the-counter (“OTC”) options and options on swaps are valued using a price provided by a pricing service.
The value of futures contracts is accounted for using the unrealized appreciation or depreciation on the contracts that is determined by marking the contracts to their current realized settlement prices. Financial futures contracts are valued at the 4:00 p.m. price on the valuation date. In the event that the exchange for a specific futures contract closes earlier than 4:00 p.m., the futures contract is valued at the official settlement price of the exchange. However, the underlying securities from which the futures contract value is derived are monitored until 4:00 p.m. to determine if fair valuation would provide a more accurate valuation.
The value of interest rate swap agreements entered into by a Fund is accounted for using the unrealized appreciation or depreciation on the agreements that is determined using the previous day’s close price from the applicable exchange adjusted for the current day's spreads.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
The values of other swap agreements entered into by a Fund are accounted for using the unrealized appreciation or depreciation on the agreements that are determined by marking the agreements to the last quoted value of the index or other underlying position that the swaps pertain to at the close of the NYSE.
Forward foreign currency exchange contracts are valued daily based on the applicable exchange rate of the underlying currency.
Investments for which market quotations are not readily available are fair-valued as determined in good faith by GI, subject to review and approval by the Valuation Committee, pursuant to methods established or ratified by the Board. Valuations in accordance with these methods are intended to reflect each security’s (or asset’s or liability’s) “fair value". Each such determination is based on a consideration of all relevant factors, which are likely to vary from one pricing context to another. Examples of such factors may include, but are not limited to market prices; sale prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics, or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information analysis. In connection with futures contracts and other derivative investments, such factors may include obtaining information as to how (a) these contracts and other derivative investments trade in the futures or other derivative markets, respectively, and (b) the securities underlying these contracts and other derivative investments trade in the cash market.
The Funds may acquire an interest in a special purpose acquisition company (“SPAC”) in an initial public offering or a secondary market transaction. SPAC investments carry many of the same risks as investments in initial public offering securities, such as erratic price movements, greater risk of loss, lack of information about the issuer, limited operating and little public or no trading history, and higher transaction costs. An investment in a SPAC is typically subject to a higher risk of dilution by additional later offerings of interests in the SPAC or by other investors exercising existing rights to purchase shares of the SPAC and interests in SPACs may be illiquid and/or be subject to restrictions on resale. A SPAC is a publicly traded company that raises investment capital for the purpose of acquiring the equity securities of one or more existing companies (or interests therein) via merger, combination, acquisition or other similar transactions. Unless and until an acquisition is completed, a SPAC generally invests its assets (less a portion retained to cover expenses) in U.S. government securities, money market securities and cash and does not typically pay dividends in respect of its common stock. SPAC investments are also subject to the risk that a significant portion of the funds raised by the SPAC may be expended during the search for a target acquisition or merger and that the SPAC may have limited time in which to conduct due diligence on potential business combination targets. Because SPACs are in essence blank check companies without operating history or ongoing business other than seeking acquisitions, the value of their securities is particularly dependent on the ability of the entity’s management to identify and complete a profitable acquisition. Among other conflicts of interest, the economic interests of the management, directors, officers and related parties of a SPAC can differ from the economic interests of public shareholders, which may lead to conflicts as they evaluate, negotiate and recommend business combination transactions to shareholders. This risk may become more acute as the deadline for the completion of a business combination nears. There is no guarantee that the SPACs in which the Funds invest will complete an acquisition or that any acquisitions that are completed will be profitable.
Note 2 – Financial Instruments and Derivatives
As part of their investment strategy, the Funds may utilize short sales and a variety of derivative instruments. These investments involve, to varying degrees, elements of market risk. Valuation and accounting treatment of these instruments can be found under Significant Accounting Policies in Note 1 of these Notes to Schedule of Investments.
Short Sales
A short sale is a transaction in which a Fund sells a security it does not own. If the security sold short decreases in price between the time the Fund sells the security and closes its short position, the Fund will realize a gain on the transaction. Conversely, if the security increases in price during the period, the Fund will realize a loss on the transaction. The risk of such price increases is the principal risk of engaging in short sales.
Derivatives
Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more other assets, such as securities, currencies, commodities or indices. Derivative instruments may be used to increase investment flexibility (including to maintain cash reserves while maintaining exposure to certain other assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. Derivative instruments may also be used to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. U.S. GAAP requires disclosures to enable investors to better understand how and why a Fund uses derivative instruments, how these derivative instruments are accounted for and their effects on the Fund’s financial position and results of operations.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
The Funds may utilize derivatives for the following purposes:
Duration: the use of an instrument to manage the interest rate risk of a portfolio.
Hedge: an investment made in order to reduce the risk of adverse price movements in a security, by taking an offsetting position to protect against broad market moves.
Income: the use of any instrument that distributes cash flows typicallybased upon some rate of interest.
Index Exposure: the use of an instrument to obtain exposure to a listed or other type of index.
Leverage: gaining total exposure to equities or other assets on the long and short sides at greater than 100% of invested capital.
Speculation: the use of an instrument to express macro-economic and other investment views.
For any Fund whose investment strategy consistently involves applying leverage, the value of the Fund’s shares will tend to increase or decrease more than the value of any increase or decrease in the underlying index or other asset. In addition, because an investment in derivative instruments generally requires a small investment relative to the amount of investment exposure assumed, an opportunity for increased net income is created; but, at the same time, leverage risk will increase. The Fund’s use of leverage, through borrowings or instruments such as derivatives, may cause the Fund to be more volatile and riskier than if they had not been leveraged.
Options Purchased and Written
A call option on a security gives the purchaser of the option the right to buy, and the writer of a call option the obligation to sell, the underlying security. The purchaser of a put option has the right to sell, and the writer of the put option the obligation to buy, the underlying security at any time during the option period. The risk associated with purchasing options is limited to the premium originally paid.
The risk in writing a call option is that a Fund may incur a loss if the market price of the underlying security increases and the option is exercised. The risk in writing a put option is that a Fund may incur a loss if the market price of the underlying security decreases and the option is exercised. In addition, there may be an imperfect correlation between the movement in prices of options and the underlying securities where a Fund may not be able to enter into a closing transaction because of an illiquid secondary market; or, for OTC options, a Fund may be at risk because of the counterparty’s inability to perform.
Futures Contracts
A futures contract is an agreement to purchase (long) or sell (short) an agreed amount of securities or other instruments at a set price for delivery at a future date. There are significant risks associated with a Fund's use of futures contracts, including (i) there may be an imperfect or no correlation between the changes in market value of the underlying asset and the prices of futures contracts; (ii) there may not be a liquid secondary market for a futures contract; (iii) trading restrictions or limitations may be imposed by an exchange; and (iv) government regulations may restrict trading in futures contracts. When investing in futures, there is minimal counterparty credit risk to a Fund because futures are exchange-traded and the exchange’s clearinghouse, as counterparty to all exchange-traded futures, guarantees against default. Securities held as collateral are noted on the Schedules of Investments.
Swap Agreements
A swap is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified prices or rates for a specified amount of an underlying asset. When utilizing OTC swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying asset declines in value. Certain standardized swaps are subject to mandatory central clearing and are executed on a multi-lateral or other trade facility platform, such as a registered exchange. There is limited counterparty credit risk with respect to centrally-cleared swaps as the transaction is facilitated through a central clearinghouse, much like exchange-traded futures contracts. For a fund utilizing centrally-cleared swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. There is no guarantee that a fund or an underlying fund could eliminate its exposure under an outstanding swap agreement by entering into an offsetting swap agreement with the same or another party.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Total return and custom basket swaps involve commitments where single or multiple cash flows are exchanged based on the price of an underlying reference asset (such as an index or custom basket of securities) or a fixed or variable interest rate. Total return and custom basket swaps will usually be computed based on the current value of the reference asset as of the close of regular trading on the NYSE or other exchange, with the swap value being adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreement. When utilizing total return or custom basket swaps, a Fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying reference asset declines in value.
Interest rate swaps involve the exchange by the Funds with another party for their respective commitment to pay or receive a fixed or variable interest rate on a notional amount of principal. Interest rate swaps are generally centrally-cleared, but central clearing does not make interest rate swap transactions risk free.
Credit default swaps are instruments which allow for the full or partial transfer of third party credit risk, with respect to a particular entity or entities, from one counterparty to the other. A fund enters into credit default swaps as a “seller” or “buyer” of protection primarily to gain or reduce exposure to the investment grade and/or high yield bond market. A seller of credit default swaps is selling credit protection or assuming credit risk with respect to the underlying entity or entities. The buyer in a credit default swap is obligated to pay the seller a periodic stream of payments over the term of the contract provided that no event of default on an underlying reference obligation has occurred. If a credit event occurs, as defined under the terms of the swap agreement, the seller will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. The notional amount reflects the maximum potential amount the seller of credit protection could be required to pay to the buyer if a credit event occurs. The seller of protection receives periodic premium payments from the buyer and may also receive or pay an upfront premium adjustment to the stated periodic payments. In the event a credit event occurs on a credit default swap referencing an index, a factor adjustment will take place and the buyer of protection will receive a payment reflecting the par less the default recovery rate of the default recovery of the defaulted index component based on its weighting in the index. If no default occurs, the counterparty will pay the stream of payments and have no further obligations to the fund selling the credit protection. For a fund utilizing centrally cleared credit default swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. For OTC credit default swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty, or in the case of a credit default swap in which a fund is selling credit protection, the default of a third party issuer.
The quoted market prices and resulting market values for credit default swap agreements on securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected liability (or profit) for the credit derivative had the notional amount of the swap agreement been closed/sold as of the period end. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement.
Forward Foreign Currency Exchange Contracts
A forward foreign currency exchange contract is an agreement between two parties to exchange two designated currencies at a specific time in the future. Certain types of contracts may be cash settled, in an amount equal to the change in exchange rates during the term of the contract. The contracts can be used to hedge or manage exposure to foreign currency risks with portfolio investments or to gain exposure to foreign currencies.
The market value of a forward foreign currency exchange contract changes with fluctuations in foreign currency exchange rates. Furthermore, the Funds may be exposed to risk if the counterparties cannot meet the contract terms or if the currency value changes unfavorably as compared to the U.S. dollar.
In conjunction with short sales and the use of derivative instruments, the Funds are required to maintain collateral in various forms. Depending on the financial instrument utilized and the broker involved, the Funds use margin deposits at the broker, cash and/or securities segregated at the custodian bank, discount notes or repurchase agreements allocated to the Funds as collateral.
The Trust has established counterparty credit guidelines and enters into transactions only with financial institutions of investment grade or better. The Trust monitors the counterparty credit risk.
Foreign Investments
There are several risks associated with exposure to foreign currencies, foreign issuers and emerging markets.A fund’s indirect and direct exposure to foreign currencies subjects the Fund to the risk that those currencies will decline in value relative to the U.S. dollar, or in the case of short positions, that the U.S. dollar will decline in value relative to the currency being hedged. Currency rates in foreign countries may fluctuate significantly over short periods of time for a number of reasons, including changes in interest rates and the imposition of currency controls or other political developments in the U.S. or abroad. In addition, the Funds may incur transaction costs in connection with conversions between various currencies. The Funds may, but is not obligated to, engage in currency hedging transactions, which generally involve buying currency forward, options or futures contracts. However, not all currency risks may be effectively hedged, and in some cases the costs of hedging techniques may outweigh expected benefits. In such instances, the value of securities denominated in foreign currencies can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
The Funds may invest in securities of foreign companies directly, or in financial instruments, such as ADRs and exchange-traded funds, which are indirectly linked to the performance of foreign issuers. Foreign markets can be more volatile than the U.S. market due to increased risks of adverse issuer, political, regulatory, market, or economic developments and can perform differently from the U.S. market. Investing in securities of foreign companies directly, or in financial instruments that are indirectly linked to the performance of foreign issuers, may involve risks not typically associated with investing in U.S. issuers. The value of securities denominated in foreign currencies, and of dividends from such securities, can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar. Foreign securities markets generally have less trading volume and less liquidity than U.S. markets, and prices in some foreign markets may fluctuate more than those of securities traded on U.S. markets. Many foreign countries lack accounting and disclosure standards comparable to those that apply to U.S. companies, and it may be more difficult to obtain reliable information regarding a foreign issuer’s financial condition and operations. Transaction costs and costs associated with custody services are generally higher for foreign securities than they are for U.S. securities. Some foreign governments levy withholding taxes against dividend and interest income. Although in some countries portions of these taxes are recoverable, the non-recovered portion will reduce the income received by the Funds.
Reverse Repurchase Agreements
Each of the Funds may enter into reverse repurchase agreements. Under a reverse repurchase agreement, a Fund sells securities and agrees to repurchase them at a particular price at a future date. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, such buyer or its trustee or receiver may receive an extension of time to determine whether to enforce the Fund’s obligation to repurchase the securities, and the Fund’s use of the proceeds of the reverse repurchase agreement may effectively be restricted pending such decision.
Note 3 – Fair Value Measurement
In accordance with U.S. GAAP, fair value is defined as the price that the Funds would receive to sell an investment or pay to transfer a liability in an orderly transaction with an independent buyer in the principal market, or in the absence of a principal market, the most advantageous market for the investment or liability. U.S. GAAP establishes a three-tier fair value hierarchy based on the types of inputs used to value assets and liabilities and requires corresponding disclosure. The hierarchy and the corresponding inputs are summarized below:
Level 1 — quoted prices in active markets for identical assets or liabilities.
Level 2 — significant other observable inputs (for example quoted prices for securities that are similar based on characteristics such as interest rates, prepayment speeds, credit risk, etc.).
Level 3 — significant unobservable inputs based on the best information available under the circumstances, to the extent observable inputs are not available, which may include assumptions.
The types of inputs available depend on a variety of factors, such as the type of security and the characteristics of the markets in which it trades, if any. Fair valuation determinations that rely on fewer or no observable inputs require greater judgment. Accordingly, fair value determinations for Level 3 securities require the greatest amount of judgment.
Independent pricing services are used to value a majority of
the Funds’ investments. When values are not available from a pricing service, they will be determined using a variety of
sources and techniques, including: market prices; broker quotes; and models which derive prices based on inputs such as prices
of securities with comparable maturities and characteristics or based on inputs such as anticipated cash flows or collateral, spread
over U.S. Treasury securities, and other information and analysis. A significant portion of the Funds’ assets and liabilities
are categorized as Level 2, as indicated in this report.
Quotes from broker-dealers, adjusted for fluctuations in criteria such as credit spreads and interest rates, may also be used to
value the Funds' assets and liabilities, i.e. prices provided by a broker-dealer or other market participant who has not committed
to trade at that price. Although quotes are typically received from established market participants, the Funds may not have the
transparency to view the underlying inputs which support the market quotations. Significant changes in a quote would generally
result in significant changes in the fair value of the security.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Certain fixed income securities are valued by obtaining a monthly quote from a broker-dealer, adjusted for fluctuations in criteria
such as credit spreads and interest rates.
Certain loans and other securities are valued using a single daily broker quote or a price from a third party vendor based on a
single daily or monthly broker quote.
The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The suitability of the techniques and sources employed to determine fair valuation are regularly monitored and subject to change.
Note 4 – Federal Income Tax Information
The Funds intend to comply with the provisions of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and will distribute substantially all taxable net investment income and capital gains sufficient to relieve the Funds from all, or substantially all, federal income, excise and state income taxes. Therefore, no provision for federal or state income tax or federal excise tax is required.
Tax positions taken or expected to be taken in the course of preparing the Funds' tax returns are evaluated to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax benefit or expense in the current year. Management has analyzed the Funds' tax positions taken, or to be taken, on U.S. federal income tax returns for all open tax years, and has concluded that no provision for income tax is required in the Funds' financial statements. The Funds' U.S. federal income tax returns are subject to examination by the Internal Revenue Service ("IRS") for a period of three years after they are filed.
The Macro Opportunities Fund intends to invest up to 25% of its assets in its Subsidiary which is expected to provide the Fund with exposure to the commodities markets within the limitations of the U.S. federal income tax requirements under Subchapter M of the Internal Revenue Code. The Fund has received a private letter ruling from the IRS that concludes that the income the Fund receives from the Subsidiary will constitute qualifying income for purposes of Subchapter M of the Internal Revenue Code. The Subsidiary will be classified as a corporation for U.S. federal income tax purposes. A foreign corporation, such as the Subsidiary, will generally not be subject to U.S. federal income taxation unless it is deemed to be engaged in a U.S. trade or business. If, during a taxable year, the Subsidiary’s taxable losses (and other deductible items) exceed its income and gains, the net loss will not pass through to the Fund as a deductible amount for U.S. federal income tax purposes and cannot be carried forward to reduce future income from the Subsidiary in subsequent years.
At June 30, 2022, the cost of investments for U.S. federal income tax purposes, the aggregate gross unrealized appreciation for all investments for which there was an excess of value over tax cost, and the aggregate gross unrealized depreciation for all investments for which there was an excess of tax cost over value, were as follows:
Fund | Tax Cost | Tax Unrealized Appreciation |
Tax Unrealized Depreciation |
Net Tax Unrealized Appreciation (Depreciation) | ||||||||
Alpha Opportunity Fund | $ | 32,464,514 | $ | 4,317,349 | $ | (4,477,065) | $ | (159,716) | ||||
Capital Stewardship Fund | 191,616,015 | 9,877,242 | (20,809,960) | (10,932,718) | ||||||||
Core Bond Fund | 1,519,131,970 | 1,126,964 | (190,535,352) | (189,408,388) | ||||||||
Diversified Income Fund | 8,789,922 | 103,485 | (1,080,144) | (976,659) | ||||||||
Floating Rate Strategies Fund | 1,426,474,824 | – | (102,831,100) | (102,831,100) | ||||||||
High Yield Fund | 219,525,107 | 555,339 | (31,859,025) | (31,303,686) | ||||||||
Large Cap Value Fund | 33,387,441 | 6,811,403 | (1,316,826) | 5,494,577 | ||||||||
Limited Duration Fund | 5,479,287,316 | 21,115,188 | (343,620,253) | (322,505,065) | ||||||||
Macro Opportunities Fund | 7,921,161,495 | 38,729,812 | (880,764,844) | (842,035,032) | ||||||||
Market Neutral Real Estate Fund | 49,363,923 | 3,749,356 | (1,854,235) | 1,895,121 | ||||||||
Municipal Income Fund | 64,484,328 | 1,964,057 | (8,584,798) | (6,620,741) | ||||||||
Risk Managed Real Estate Fund | 418,875,609 | 43,762,160 | (30,320,362) | 13,441,798 | ||||||||
Small Cap Value Fund | 6,692,251 | 789,680 | (701,579) | 88,101 | ||||||||
SMid Cap Value Fund | 348,315,719 | 56,920,065 | (29,081,715) | 27,838,350 | ||||||||
StylePlus—Large Core Fund | 217,717,328 | 1,983,486 | (41,841,399) | (39,857,913) | ||||||||
StylePlus—Mid Growth Fund | 78,572,185 | 198,473 | (29,588,274) | (29,389,801) | ||||||||
Total Return Bond Fund | 24,165,167,012 | – | (2,938,897,490) | (2,938,897,490) | ||||||||
Ultra Short Duration Fund | 883,490,276 | 8,129,845 | (36,945,060) | (28,815,215) | ||||||||
World Equity Income Fund | 48,157,991 | 3,259,541 | (5,720,124) | (2,460,583) |
Note 5 – Unfunded Loan Commitments
Pursuant to the terms of certain loan agreements, certain Funds held unfunded loan commitments as of June 30, 2022. The Funds are obligated to fund these loan commitments at the borrower’s discretion.
The unfunded loan commitments as of June 30, 2022, were as follows:
Fund | Borrower | Maturity Date | Face Amount* | Value | ||||||||||
Core Bond Fund | ||||||||||||||
CTL Logistics | 12/11/20 | 357,219 | $58,292 | |||||||||||
RLDatix | 04/27/25 | 1,252,544 | 5,040 | |||||||||||
Service Logic Acquisition, Inc. | 10/29/27 | 43,134 | 2,211 | |||||||||||
$65,543 | ||||||||||||||
Floating Rate Strategies Fund | ||||||||||||||
Athenahealth Group, Inc. | 02/15/29 | 1,415,942 | $115,923 | |||||||||||
Aveanna Healthcare LLC | 07/17/28 | 735,849 | 91,061 | |||||||||||
Dermatology Intermediate Holdings III, Inc. | 04/02/29 | 694,816 | 48,637 | |||||||||||
Hillman Group, Inc. | 07/14/28 | 800,000 | 53,000 | |||||||||||
Icebox Holdco | 12/22/28 | 1,242,857 | 77,679 | |||||||||||
Medical Solutions Parent Holdings, Inc. | 11/01/28 | 1,488,000 | 95,604 | |||||||||||
Osmosis Holdings Australia II Pty Ltd. | 07/31/28 | 1,157,407 | 108,021 | |||||||||||
Pro Mach Group, Inc. | 08/31/28 | 208,939 | 12,275 | |||||||||||
Taxware Holdings (Sovos Compliance LLC) | 08/11/28 | 559,589 | 33,922 | |||||||||||
$636,122 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
High Yield Fund | ||||||||||||||
Confluent Health LLC | 11/30/28 | 73,894 | $5,419 | |||||||||||
Pro Mach Group, Inc. | 08/31/28 | 35,615 | 2,092 | |||||||||||
SCP Eye Care Services LLC | 03/16/28 | 188,352 | 8,947 | |||||||||||
Taxware Holdings (Sovos Compliance LLC) | 08/11/28 | 110,445 | 6,695 | |||||||||||
$23,153 | ||||||||||||||
Limited Duration Fund | ||||||||||||||
RLDatix | 04/27/25 | 13,798,857 | $55,528 | |||||||||||
Macro Opportunities Fund | ||||||||||||||
Care BidCo | 05/04/28 | EUR | 7,307,598 | $636,390 | ||||||||||
Confluent Health LLC | 11/30/28 | 820,221 | 60,147 | |||||||||||
Dermatology Intermediate Holdings III, Inc. | 04/02/29 | 888,409 | 62,189 | |||||||||||
Galls LLC | 01/31/24 | 205,268 | 7,074 | |||||||||||
Higginbotham Insurance Agency, Inc. | 11/25/26 | 5,230,899 | 57,438 | |||||||||||
Icebox Holdco | 12/22/28 | 2,220,000 | 138,750 | |||||||||||
Integrated Power Services Holdings, Inc. | 11/22/28 | 599,695 | 11,994 | |||||||||||
MB2 Dental Solutions LLC | 01/29/27 | 1,265,149 | 19,315 | |||||||||||
Medical Solutions Parent Holdings, Inc. | 11/01/28 | 1,440,000 | 92,520 | |||||||||||
Polaris Newco LLC | 06/04/26 | 5,216,561 | 512,443 | |||||||||||
Pro Mach Group, Inc. | 08/31/28 | 102,095 | 5,998 | |||||||||||
RLDatix | 04/27/26 | 12,812,535 | 59,921 | |||||||||||
Schur Flexibles GmbH | 09/01/26 | EUR | 687,215 | 675 | ||||||||||
SCP Eye Care Services LLC | 03/16/28 | 2,176,417 | 103,380 | |||||||||||
Service Logic Acquisition, Inc. | 10/29/27 | 629,254 | 32,249 | |||||||||||
Taxware Holdings (Sovos Compliance LLC) | 08/11/28 | 559,589 | 33,922 | |||||||||||
TGP Holdings LLC | 06/29/28 | 19,659 | 3,077 | |||||||||||
The Facilities Group | 11/30/27 | 3,677,371 | 36,286 | |||||||||||
Vertical (TK Elevator) | 01/29/27 | EUR | 10,711,455 | 873,938 | ||||||||||
VT TopCo, Inc. | 08/01/25 | 124,468 | 4,668 | |||||||||||
$2,752,374 | ||||||||||||||
Total Return Bond Fund | ||||||||||||||
Athenahealth Group, Inc. | 02/15/29 | 1,028,986 | $84,243 | |||||||||||
Aveanna Healthcare LLC | 07/17/28 | 113,208 | 14,009 | |||||||||||
Confluent Health LLC | 11/30/28 | 1,381,814 | 101,328 | |||||||||||
GTI Logistics | 08/10/42 | 692,113 | 112,941 | |||||||||||
Higginbotham Insurance Agency, Inc. | 11/25/26 | 9,734,723 | 106,892 | |||||||||||
Hillman Group, Inc. | 07/14/28 | 2,330,014 | 154,363 | |||||||||||
Icebox Holdco | 12/22/28 | 3,642,857 | 227,679 | |||||||||||
MB2 Dental Solutions LLC | 01/29/27 | 2,729,235 | 41,668 | |||||||||||
RLDatix | 04/27/25 | 19,781,561 | 79,604 | |||||||||||
SCP Eye Care Services LLC | 03/16/28 | 1,148,293 | 54,544 | |||||||||||
Service Logic Acquisition, Inc. | 10/29/27 | 636,866 | 32,639 | |||||||||||
$1,009,910 | ||||||||||||||
Ultra Short Duration Fund | ||||||||||||||
VT TopCo, Inc. | 08/01/25 | 46,518 | $1,744 |
* | The face amount is denominated in U.S. dollars unless otherwise indicated. |
EUR - Euro
Note 6– Restricted Securities
The securities below are considered illiquid and restricted under guidelines established by the Board:
Fund | Restricted Securities | Acquisition Date | Cost | Value | ||||||||
Core Bond Fund | ||||||||||||
British Telecommunications plc | ||||||||||||
4.88% due 11/23/813 | 11/16/21 | $ | 2,900,000 | $ | 2,465,000 | |||||||
Central Storage Safety Project Trust | ||||||||||||
4.82% due 02/01/38 | 03/20/18 | 947,577 | 830,855 | |||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A INC, due 01/20/212 | 05/09/14 | — | 148 | |||||||||
$ | 3,847,577 | $ | 3,296,003 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Floating Rate Strategies Fund | ||||||||||||
Mirabela Nickel Ltd. | ||||||||||||
due 06/24/194 | 12/31/13 | $ | 1,160,811 | $ | 63,991 | |||||||
High Yield Fund | ||||||||||||
Basic Energy Services, Inc. | ||||||||||||
due 10/15/234 | 09/25/18 | $ | 1,219,360 | $ | 162,312 | |||||||
Liberty Mutual Group, Inc. | ||||||||||||
4.30% due 02/01/61 | 01/27/21 | 750,000 | 507,199 | |||||||||
Mirabela Nickel Ltd. | ||||||||||||
due 06/24/194 | 12/31/13 | 252,369 | 13,906 | |||||||||
$ | 2,221,729 | $ | 683,417 | |||||||||
Limited Duration Fund | ||||||||||||
Cascade Funding Mortgage Trust | ||||||||||||
2018-RM2, 4.00% (WAC) due 10/25/681 | 11/02/18 | $ | 6,703,963 | $ | 6,585,774 | |||||||
Cascade Funding Mortgage Trust | ||||||||||||
2019-RM3, 2.80% (WAC) due 06/25/691 | 06/25/19 | 1,648,007 | 1,601,652 | |||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A INC, due 01/20/212 | 05/09/14 | — | 106 | |||||||||
FKRT | ||||||||||||
2.21% due 11/30/58 | 09/24/21 | 25,699,843 | 24,613,222 | |||||||||
LSTAR Securities Investment Ltd. | ||||||||||||
2021-1, 2.86% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/261 | 02/04/21 | 7,547,611 | 7,357,510 | |||||||||
LSTAR Securities Investment Ltd. | ||||||||||||
2021-2, 2.76% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/261 | 03/17/21 | 5,672,360 | 5,567,734 | |||||||||
Towd Point Revolving Trust | ||||||||||||
4.83% due 09/25/64 | 03/17/22 | 18,499,784 | 17,906,433 | |||||||||
$ | 65,771,568 | $ | 63,632,431 | |||||||||
Macro Opportunities Fund | ||||||||||||
Basic Energy Services, Inc. | ||||||||||||
due 10/15/234 | 09/25/18 | $ | 1,493,094 | $ | 198,750 | |||||||
British Telecommunications plc | ||||||||||||
4.88% due 11/23/813 | 11/16/21 | 28,200,000 | 23,970,000 | |||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A INC, due 01/20/212 | 05/09/14 | – | 1,728 | |||||||||
FKRT | ||||||||||||
2.21% due 11/30/58 | 09/24/21 | 33,849,794 | 32,418,582 | |||||||||
Liberty Mutual Group, Inc. | ||||||||||||
4.30% due 02/01/61 | 01/27/21 | 36,760,090 | 24,981,256 | |||||||||
Mirabela Nickel Ltd. | ||||||||||||
due 06/24/194 | 12/31/13 | 1,710,483 | 94,271 | |||||||||
Secured Tenant Site Contract Revenue Notes Series | ||||||||||||
2018-1A, 4.70% due 06/15/48 | 05/25/18 | 6,615,415 | 6,539,618 | |||||||||
$ | 108,628,876 | $ | 88,204,205 | |||||||||
Total Return Bond Fund | ||||||||||||
ACRE Commercial Mortgage Ltd. | ||||||||||||
2021-FL4 B, 3.01% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 12/18/371 | 01/21/21 | $ | 3,100,000 | $ | 2,981,604 | |||||||
ACRE Commercial Mortgage Ltd. | ||||||||||||
2021-FL4 C, 3.36% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 12/18/371 | 01/21/21 | 3,100,000 | 2,979,845 | |||||||||
ACRES Commercial Realty Ltd. | ||||||||||||
2021-FL1 C, 3.52% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 06/15/361 | 05/07/21 | 13,092,000 | 12,233,236 | |||||||||
ACRES Commercial Realty Ltd. | ||||||||||||
2021-FL1 D, 4.17% (1 Month USD LIBOR + 2.65%, Rate Floor: 2.65%) due 06/15/361 | 05/07/21 | 11,750,000 | 10,626,598 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
ACRES Commercial Realty Ltd. | ||||||||||||
2021-FL2 B, 3.77% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/15/371 | 12/07/21 | 10,100,000 | 9,650,738 | |||||||||
ACRES Commercial Realty Ltd. | ||||||||||||
2021-FL2 AS, 3.27% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 01/15/371 | 12/07/21 | 3,500,000 | 3,309,772 | |||||||||
Anchorage Credit Funding 4 Ltd. | ||||||||||||
2021-4A BR, 3.12% due 04/27/39 | 01/29/21 | 16,250,000 | 13,785,653 | |||||||||
Anchorage Credit Funding Ltd. | ||||||||||||
2021-13A B1, 3.23% due 07/27/39 | 05/25/21 | 6,345,000 | 5,374,131 | |||||||||
Anchorage Credit Funding Ltd. | ||||||||||||
2021-13A C2, 3.65% due 07/27/39 | 06/30/21 | 1,950,000 | 1,617,855 | |||||||||
Atlantic Marine Corporations Communities LLC | ||||||||||||
5.37% due 12/01/50 | 02/02/17 | 769,754 | 695,506 | |||||||||
BDS Ltd. | ||||||||||||
2020-FL5 B, 3.42% (1 Month Term SOFR + 1.91%, Rate Floor: 1.80%) due 02/16/371 | 07/27/20 | 4,328,294 | 4,190,923 | |||||||||
BDS Ltd. | ||||||||||||
2021-FL9 D, 3.86% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 11/16/381 | 10/01/21 | 4,400,000 | 4,040,681 | |||||||||
BDS Ltd. | ||||||||||||
2020-FL5 AS, 2.97% (1 Month Term SOFR + 1.46%, Rate Floor: 1.35%) due 02/16/371 | 06/08/20 | 3,140,745 | 3,029,018 | |||||||||
British Telecommunications plc | ||||||||||||
4.88% due 11/23/813 | 11/16/21 | 47,450,000 | 40,332,500 | |||||||||
BRSP Ltd. | ||||||||||||
2021-FL1 D, 4.31% (1 Month USD LIBOR + 2.70%, Rate Floor: 2.70%) due 08/19/381 | 07/12/21 | 3,800,000 | 3,519,370 | |||||||||
BSPDF Issuer Ltd. | ||||||||||||
2021-FL1 C, 3.57% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 10/15/361 | 10/06/21 | 15,300,000 | 14,088,061 | |||||||||
BSPDF Issuer Ltd. | ||||||||||||
2021-FL1 B, 3.12% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/361 | 10/06/21 | 6,500,000 | 6,116,224 | |||||||||
BSPDF Issuer Ltd. | ||||||||||||
2021-FL1 D, 4.07% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 10/15/361 | 10/06/21 | 3,500,000 | 3,096,452 | |||||||||
BSPRT Issuer Ltd. | ||||||||||||
2021-FL7 C, 3.62% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 12/15/381 | 12/09/21 | 7,250,000 | 6,751,578 | |||||||||
BSPRT Issuer Ltd. | ||||||||||||
2021-FL6 C, 3.37% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 03/15/361 | 03/15/21 | 5,550,000 | 5,145,716 | |||||||||
BSPRT Issuer Ltd. | ||||||||||||
2021-FL7 B, 3.37% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 12/15/381 | 12/09/21 | 4,875,000 | 4,581,756 | |||||||||
BXMT Ltd. | ||||||||||||
2020-FL2 B, 2.99% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 02/15/381 | 01/31/20 | 15,919,045 | 15,406,278 | |||||||||
BXMT Ltd. | ||||||||||||
2020-FL3 B, 3.04% (30 Day Average SOFR + 2.26%, Rate Floor: 2.15%) due 11/15/371 | 10/20/20 | 10,600,000 | 10,298,112 | |||||||||
BXMT Ltd. | ||||||||||||
2020-FL2 C, 3.24% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 02/15/381 | 09/25/20 | 5,289,637 | 5,105,674 | |||||||||
BXMT Ltd. | ||||||||||||
2020-FL2 AS, 2.74% (1 Month Term SOFR + 1.26%, Rate Floor: 1.15%) due 02/15/381 | 06/03/20 | 5,118,672 | 5,028,522 | |||||||||
Cascade Funding Mortgage Trust | ||||||||||||
2018-RM2 4.00% (WAC) due 10/25/681 | 11/02/18 | 9,720,746 | 9,549,372 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Cascade Funding Mortgage Trust | ||||||||||||
2019-RM3 2.80% (WAC) due 06/25/691 | 06/25/19 | 5,974,725 | 5,805,989 | |||||||||
Central Storage Safety Project Trust | ||||||||||||
4.82% due 02/01/38 | 02/02/18 | 19,591,472 | 17,032,524 | |||||||||
CHCP Ltd. | ||||||||||||
2021-FL1 B, 3.10% (1 Month Term SOFR + 1.76%, Rate Floor: 1.65%) due 02/15/381 | 02/12/21 | 5,900,000 | 5,605,001 | |||||||||
CHCP Ltd. | ||||||||||||
2021-FL1 C, 3.55% (1 Month Term SOFR + 2.21%, Rate Floor: 2.10%) due 02/15/381 | 02/12/21 | 2,950,000 | 2,950,337 | |||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A INC, due 01/20/212 | 05/09/14 | – | 318 | |||||||||
FKRT | ||||||||||||
2.21% due 11/30/58 | 09/24/21 | 117,199,286 | 112,243,952 | |||||||||
FS Rialto | ||||||||||||
2021-FL2 C, 3.56% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 05/16/381 | 04/28/21 | 15,665,000 | 14,580,230 | |||||||||
FS Rialto | ||||||||||||
2021-FL3 B, 3.31% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/361 | 10/21/21 | 8,000,000 | 7,465,710 | |||||||||
GPMT Ltd. | ||||||||||||
2019-FL2 B, 3.53% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 02/22/361 | 07/23/20 | 12,670,635 | 12,564,498 | |||||||||
GPMT Ltd. | ||||||||||||
2019-FL2 A, 2.93% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/22/361 | 01/21/20 | 2,285,810 | 2,285,105 | |||||||||
Greystone Commercial Real Estate Notes | ||||||||||||
2021-FL3 C, 3.32% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/15/391 | 07/29/21 | 12,000,000 | 11,205,478 | |||||||||
HERA Commercial Mortgage Ltd. | ||||||||||||
2021-FL1 A, 2.66% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 02/18/381 | 02/10/21 | 10,000,000 | 9,651,404 | |||||||||
HGI CRE CLO Ltd. | ||||||||||||
2021-FL2 B, 3.01% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/17/361 | 09/17/21 | 5,000,000 | 4,797,040 | |||||||||
HGI CRE CLO Ltd. | ||||||||||||
2021-FL2 C, 3.31% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 09/17/361 | 09/17/21 | 1,000,000 | 920,703 | |||||||||
Liberty Mutual Group, Inc. | ||||||||||||
4.30% due 02/01/61 | 01/27/21 | 94,150,000 | 63,670,419 | |||||||||
LoanCore Issuer Ltd. | ||||||||||||
2021-CRE6 B, 3.22% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 11/15/381 | 10/27/21 | 44,000,000 | 41,487,719 | |||||||||
LoanCore Issuer Ltd. | ||||||||||||
2019-CRE2 B, 3.02% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 05/15/361 | 06/17/20 | 11,431,843 | 11,222,196 | |||||||||
LoanCore Issuer Ltd. | ||||||||||||
2021-CRE4 D, 3.39% (30 Day Average SOFR + 2.61%, Rate Floor: 2.50%) due 07/15/351 | 09/16/21 | 5,602,704 | 5,198,360 | |||||||||
LoanCore Issuer Ltd. | ||||||||||||
2019-CRE3 B, 2.92% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/15/341 | 07/27/20 | 4,341,894 | 4,309,078 | |||||||||
LSTAR Securities Investment Ltd. | ||||||||||||
2021-1 2.86% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/261 | 02/04/21 | 41,840,028 | 40,786,203 | |||||||||
LSTAR Securities Investment Ltd. | ||||||||||||
2021-2 2.76% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/261 | 03/17/21 | 26,552,973 | 26,063,206 | |||||||||
MF1 Multifamily Housing Mortgage Loan Trust | ||||||||||||
2021-FL6 D, 4.07% (1 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 07/16/361 | 06/10/21 | 3,800,000 | 3,619,530 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
STWD Ltd. | ||||||||||||
2019-FL1 B, 3.05% (1 Month Term SOFR + 1.71%, Rate Floor: 1.60%) due 07/15/381 | 06/29/20 | 11,087,103 | 10,786,941 | |||||||||
STWD Ltd. | ||||||||||||
2019-FL1 C, 3.40% (1 Month Term SOFR + 2.06%, Rate Floor: 1.95%) due 07/15/381 | 01/05/21 | 8,788,755 | 8,287,102 | |||||||||
STWD Ltd. | ||||||||||||
2021-FL2 C, 3.62% (1 Month USD LIBOR + 2.10%, Rate Floor: 2.10%) due 04/18/381 | 04/19/21 | 2,820,000 | 2,614,643 | |||||||||
STWD Ltd. | ||||||||||||
2019-FL1 AS, 2.85% (1 Month Term SOFR + 1.51%, Rate Floor: 1.40%) due 07/15/381 | 08/14/20 | 2,186,849 | 2,139,285 | |||||||||
Towd Point Revolving Trust | ||||||||||||
4.83% due 09/25/64 | 03/17/22 | 81,499,048 | 78,885,097 | |||||||||
TRTX Issuer Ltd. | ||||||||||||
2019-FL3 B, 3.34% (1 Month Term SOFR + 1.86%, Rate Floor: 1.75%) due 10/15/341 | 01/05/21 | 1,493,272 | 1,455,873 | |||||||||
TRTX Issuer Ltd. | ||||||||||||
2019-FL3 A, 2.74% (1 Month Term SOFR + 1.26%, Rate Floor: 1.15%) due 10/15/341 | 07/23/20 | 1,197,371 | 1,204,485 | |||||||||
$ | 781,727,661 | $ | 712,373,601 | |||||||||
Ultra Short Duration Fund | ||||||||||||
Cascade Funding Mortgage Trust | ||||||||||||
2019-RM3, 2.80% (WAC) due 06/25/691 | 06/25/19 | $ | 206,001 | $ | 200,206 | |||||||
FKRT | ||||||||||||
2.21% due 11/30/58 | 09/24/21 | 4,549,972 | 4,357,594 | |||||||||
LSTAR Securities Investment Ltd. | ||||||||||||
2021-1, 2.86% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/261 | 02/04/21 | 1,460,828 | 1,424,034 | |||||||||
LSTAR Securities Investment Ltd. | ||||||||||||
2021-2, 2.76% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/261 | 03/17/21 | 967,638 | 949,790 | |||||||||
Towd Point Revolving Trust | ||||||||||||
4.83% due 09/25/64 | 03/17/22 | 3,249,962 | 3,145,725 | |||||||||
$ | 10,434,401 | $ | 10,077,349 | |||||||||
1 | Variable rate security. Rate indicated is the rate effective at June 30, 2022. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
2 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
3 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
4 | Security is in default of interest and/or principal obligations. |
Note 7 – COVID-19 and Other Market Risks
The COVID-19 pandemic and the recovery response has caused and continues to cause at times reduced consumer demand and economic output, supply chain disruptions, market closures, travel restrictions, quarantines, and disparate global vaccine distributions. As with other serious economic disruptions, governmental authorities and regulators have responded in recent years to this situation with significant fiscal and monetary policy changes. These included providing direct capital infusions into companies, introducing new monetary programs, and lowering interest rates. In some cases, these responses resulted in high inflation, low interest rates, and negative interest rates (which have since risen). Recently, the United States and other governments have also made investments and engaged in infrastructure modernization projects that have also increased public debt and spending. These actions, including their reversal or potential ineffectiveness, could further increase volatility in securities and other financial markets, reduce market liquidity, continue to cause higher inflation, heighten investor uncertainty, and adversely affect the value of the Funds’ investments and the performance of the Funds. These actions also contribute to a risk that asset prices have a high degree of correlation across markets and asset classes. The duration and extent of COVID-19 over the long term cannot be reasonably estimated at this time. The ultimate impact of COVID-19 and the extent to which COVID-19 impacts the Funds will depend on future developments, which are highly uncertain and difficult to predict.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
The value of, or income generated by, the investments held by the Funds are subject to the possibility of rapid and unpredictable fluctuation, and loss. These movements may result from factors affecting individual companies, or from broader influences, including real or perceived changes in prevailing interest rates (which have since risen and may continue to rise), changes in inflation rates or expectations about inflation rates (which are currently elevated relative to normal conditions), adverse investor confidence or sentiment, changing economic, political (including geopolitical), social or financial market conditions, increased instability or general uncertainty, environmental disasters, governmental actions, public health emergencies (such as the spread of infectious diseases, pandemics and epidemics), debt crises, actual or threatened wars or other armed conflicts (such as the current Russia-Ukraine conflict and its risk of expansion or collateral economic and other effects) or ratings downgrades, and other similar events, each of which may be temporary or last for extended periods. Moreover, changing economic, political, geopolitical, social, financial market or other conditions in one country or geographic region could adversely affect the value, yield and return of the investments held by the Funds in a different country or geographic region and economies, markets and issuers generally because of the increasingly interconnected global economies and financial markets.
OTHER INFORMATION (Unaudited) |
Sector Classification
Information in the Schedule of Investments is categorized by sectors using sector-level Classifications defined by the Bloomberg Industry Classification System, a widely recognized industry classification system provider. Each Fund’s registration statement has investment policies relating to concentration in specific sectors/industries. For purposes of these investment policies, the Funds usually classify sectors/industries based on industry-level Classifications used by widely recognized industry classification system providers such as Bloomberg Industry Classification System, Global Industry Classification Standards and Barclays Global Classification Scheme.