NPORT-EX 2 fp0071403_nportex.htm GUGGENHEIM FUNDS TRUST NQ
Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
COMMON STOCKS - 95.2%
Financial - 19.7%
Preferred Bank/Los Angeles CA   5,354   $384,364 
Raymond James Financial, Inc.   3,741    375,546 
Citigroup, Inc.   6,059    365,903 
Safety Insurance Group, Inc.1   4,281    364,013 
Stewart Information Services Corp.   4,556    363,250 
Enstar Group Ltd.*   1,454    359,996 
Arch Capital Group Ltd.*,1   7,772    345,465 
Mercury General Corp.1   6,412    340,221 
Old Republic International Corp.1   13,776    338,614 
National Bank Holdings Corp. — Class A   6,783    298,045 
Evercore, Inc. — Class A1   2,093    284,334 
AMERISAFE, Inc.1   5,038    271,196 
Piper Sandler Cos.   1,423    254,020 
United Bankshares, Inc.   6,848    248,445 
MGIC Investment Corp.   16,613    239,559 
Radian Group, Inc.   11,070    233,909 
HomeStreet, Inc.   4,195    218,140 
BankUnited, Inc.   4,879    206,431 
Interactive Brokers Group, Inc. — Class A   2,588    205,539 
Everest Re Group Ltd.   727    199,140 
First American Financial Corp.   2,508    196,201 
Hilltop Holdings, Inc.   4,822    169,445 
Meta Financial Group, Inc.   2,823    168,420 
Essent Group Ltd.1   3,589    163,407 
OneMain Holdings, Inc.   2,725    136,359 
Western Union Co.   7,310    130,410 
Janus Henderson Group plc   3,043    127,624 
Markel Corp.*   94    115,996 
Fulton Financial Corp.   6,310    107,270 
Synchrony Financial1   2,194    101,780 
Affiliated Managers Group, Inc.   538    88,506 
Ameris Bancorp   1,516    75,315 
Douglas Elliman, Inc.*   4,100    47,150 
Total Financial        7,524,013 
Industrial - 18.2%          
Knowles Corp.*   16,790    392,047 
Garmin Ltd.   2,755    375,148 
Mueller Industries, Inc.   5,955    353,489 
Toro Co.1   3,485    348,186 
Snap-on, Inc.1   1,508    324,793 
3M Co.1   1,797    319,201 
Sanmina Corp.*   7,009    290,593 
Keysight Technologies, Inc.*   1,407    290,560 
Encore Wire Corp.   1,971    282,050 
Vishay Intertechnology, Inc.1   11,677    255,376 
Packaging Corporation of America   1,743    237,310 
Sturm Ruger & Company, Inc.1   3,472    236,166 
Hillenbrand, Inc.   4,489    233,383 
Huntington Ingalls Industries, Inc.   1,246    232,678 
Vontier Corp.   7,402    227,463 
TTM Technologies, Inc.*   14,888    221,831 
Donaldson Company, Inc.   3,474    205,869 
MDU Resources Group, Inc.   6,563    202,403 
Oshkosh Corp.   1,773    199,835 
OSI Systems, Inc.*,1   2,066   192,551 
Crane Co.   1,755    178,536 
Boise Cascade Co.1   2,322    165,326 
Owens Corning1   1,795    162,448 
Eagle Materials, Inc.1   930    154,808 
Louisiana-Pacific Corp.   1,847    144,712 
Worthington Industries, Inc.   2,522    137,853 
Textron, Inc.   1,632    125,990 
Albany International Corp. — Class A1   1,217    107,644 
Dorian LPG Ltd.   7,596    96,393 
Insteel Industries, Inc.   2,181    86,826 
Atkore, Inc.*,1   779    86,617 
Simpson Manufacturing Company, Inc.   562    78,157 
Total Industrial        6,946,242 
Consumer, Non-cyclical - 16.9%          
Amgen, Inc.1   1,662    373,900 
Gilead Sciences, Inc.1   5,117    371,545 
Bristol-Myers Squibb Co.1   5,952    371,107 
Johnson & Johnson   2,138    365,748 
John B Sanfilippo & Son, Inc.1   3,994    360,099 
Quest Diagnostics, Inc.   1,807    312,629 
Innoviva, Inc.*   16,999    293,233 
Hologic, Inc.*,1   3,408    260,917 
AbbVie, Inc.1   1,879    254,416 
Regeneron Pharmaceuticals, Inc.*,1   387    244,398 
USANA Health Sciences, Inc.*,1   2,283    231,039 
Perdoceo Education Corp.*   19,211    225,921 
Eagle Pharmaceuticals, Inc.*,1   3,905    198,843 
Bio-Rad Laboratories, Inc. — Class A*   263    198,715 
EVERTEC, Inc.   3,781    188,975 
Prestige Consumer Healthcare, Inc.*,1   3,101    188,076 
Incyte Corp.*,1   2,368    173,811 
Amphastar Pharmaceuticals, Inc.*   7,184    167,315 
Vanda Pharmaceuticals, Inc.*   10,287    161,403 
United Therapeutics Corp.*,1   731    157,955 
Merck & Company, Inc.1   1,897    145,386 
Waters Corp.*   384    143,078 
Vertex Pharmaceuticals, Inc.*   651    142,960 
Laboratory Corporation of America Holdings*   412    129,454 
Molson Coors Beverage Co. — Class B1   2,741    127,045 
Royalty Pharma plc — Class A   3,156    125,767 
Pfizer, Inc.   2,024    119,517 
Vector Group Ltd.   8,200    94,136 
PerkinElmer, Inc.   430    86,456 
Halozyme Therapeutics, Inc.*   2,076    83,476 
Exelixis, Inc.*   4,198    76,739 
Coherus Biosciences, Inc.*   4,710    75,172 
Total Consumer, Non-cyclical        6,449,231 
Consumer, Cyclical - 15.0%          
LKQ Corp.   6,527    391,816 
AutoZone, Inc.*   183    383,639 
Gentex Corp.1   10,868    378,750 
O'Reilly Automotive, Inc.*   532    375,714 

 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Shares    Value 
COMMON STOCKS - 95.2% (continued)          
Consumer, Cyclical - 15.0% (continued)          
Cummins, Inc.1   1,449   $316,085 
NVR, Inc.*   52    307,261 
Whirlpool Corp.1   1,055    247,566 
Allison Transmission Holdings, Inc.1   6,330    230,096 
Acushnet Holdings Corp.1   3,887    206,322 
Brunswick Corp.1   1,955    196,927 
Dolby Laboratories, Inc. — Class A1   1,919    182,727 
Buckle, Inc.1   4,260    180,241 
Ethan Allen Interiors, Inc.   6,800    178,772 
Zumiez, Inc.*   3,185    152,848 
AutoNation, Inc.*,1   1,251    146,179 
Lennar Corp. — Class A   1,257    146,013 
Dick's Sporting Goods, Inc.1   1,213    139,483 
Methode Electronics, Inc.   2,566    126,170 
Polaris, Inc.   1,147    126,067 
Autoliv, Inc.   1,218    125,953 
Tri Pointe Homes, Inc.*   4,412    123,051 
Gentherm, Inc.*,1   1,396    121,312 
Tapestry, Inc.   2,939    119,323 
PulteGroup, Inc.   1,952    111,576 
Foot Locker, Inc.1   2,296    100,174 
MarineMax, Inc.*   1,596    94,228 
Oxford Industries, Inc.   920    93,399 
Hibbett, Inc.   1,230    88,474 
Jack in the Box, Inc.   974    85,206 
Kontoor Brands, Inc.   1,572    80,565 
Shoe Carnival, Inc.   1,970    76,988 
Haverty Furniture Companies, Inc.   2,305    70,464 
Total Consumer, Cyclical        5,703,389 
Utilities - 9.5%          
Chesapeake Utilities Corp.1   2,633    383,918 
National Fuel Gas Co.   5,941    379,868 
UGI Corp.1   8,232    377,931 
PPL Corp.   12,553    377,343 
IDACORP, Inc.1   3,320    376,189 
Portland General Electric Co.   7,042    372,663 
WEC Energy Group, Inc.1   3,762    365,177 
MGE Energy, Inc.1   4,407    362,476 
Southern Co.1   4,487    307,718 
American States Water Co.1   2,455    253,945 
CMS Energy Corp.   1,131    73,572 
Total Utilities        3,630,800 
Communications - 6.1%          
Viavi Solutions, Inc.*,1   22,333    393,507 
Cisco Systems, Inc.1   6,135    388,775 
Omnicom Group, Inc.1   4,503    329,935 
Verizon Communications, Inc.1   5,612    291,600 
Juniper Networks, Inc.1   4,430    158,195 
InterDigital, Inc.   2,123    152,070 
Cogent Communications Holdings, Inc.1   1,710    125,138 
Telephone & Data Systems, Inc.1   6,090    122,714 
Shenandoah Telecommunications Co.   4,633   118,142 
Yelp, Inc. — Class A*,1   2,155    78,097 
F5, Inc.*   316    77,328 
T-Mobile US, Inc.*   647    75,039 
Total Communications        2,310,540 
Technology - 5.7%          
CSG Systems International, Inc.   6,560    377,987 
Rambus, Inc.*,1   8,273    243,144 
International Business Machines Corp.   1,725    230,564 
NetApp, Inc.1   2,163    198,974 
Cirrus Logic, Inc.*,1   1,460    134,349 
Xperi Holding Corp.   7,044    133,202 
Progress Software Corp.   2,754    132,936 
Intel Corp.   2,449    126,124 
Microsoft Corp.   368    123,766 
Texas Instruments, Inc.   569    107,239 
ExlService Holdings, Inc.*   733    106,116 
HP, Inc.1   2,777    104,610 
Lumentum Holdings, Inc.*   855    90,433 
CommVault Systems, Inc.*,1   1,132    78,017 
Total Technology        2,187,461 
Basic Materials - 3.5%          
Westlake Chemical Corp.   2,802    272,158 
Celanese Corp. — Class A   1,412    237,301 
LyondellBasell Industries N.V. — Class A   2,303    212,406 
Dow, Inc.   2,657    150,705 
Nucor Corp.   1,271    145,085 
Steel Dynamics, Inc.   2,107    130,781 
Newmont Corp.   1,530    94,891 
AdvanSix, Inc.   1,929    91,145 
Total Basic Materials        1,334,472 
Energy - 0.6%          
Equitrans Midstream Corp.   7,446    76,992 
Antero Midstream Corp.1   7,824    75,736 
Kinder Morgan, Inc.   4,666    74,003 
Total Energy        226,731 
Total Common Stocks          
(Cost $33,843,866)        36,312,879 
           
MONEY MARKET FUND - 3.3%          
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 0.01%2   1,239,414    1,239,414 
Total Money Market Fund          
(Cost $1,239,414)        1,239,414 
Total Investments - 98.5%          
(Cost $35,083,280)       $37,552,293 
Other Assets & Liabilities, net - 1.5%        577,479 
Total Net Assets - 100.0%       $38,129,772 

 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

Custom Basket Swap Agreements              
Counterparty  Reference Obligation  Type   Financing Rate  Payment Frequency  Maturity Date  Notional Amount   Value and Unrealized Appreciation (Depreciation) 
OTC Custom Basket Swap Agreements††                    
Goldman Sachs International  GS Equity Custom Basket   Pay   0.53% (Federal Funds Rate + 0.45%)  At Maturity  05/06/24  $9,742,565   $613,176 
                            
Morgan Stanley Capital Services LLC  MS Equity Custom Basket   Pay   0.48% (Federal Funds Rate + 0.40%)  At Maturity  02/01/24   9,742,565    610,818 
                            
                    $19,485,130   $1,223,994 
OTC Custom Basket Swap Agreements Sold Short††                    
Morgan Stanley Capital Services LLC  MS Equity Custom Basket   Pay   (0.22)% (Federal Funds Rate - 0.30%)  At Maturity  02/01/24  $15,213,431   $(271,901)
Goldman Sachs International  GS Equity Custom Basket   Pay   (0.12)% (Federal Funds Rate - 0.20%)  At Maturity  05/06/24   15,213,431    (278,581)
                    $30,426,862   $(550,482)

 

MS EQUITY LONG CUSTOM BASKET               
    Shares    Percentage
Notional
Amount
    Value and Unrealized
Appreciation (Depreciation)
 
Utilities               
National Fuel Gas Co.   1,599    1.05%  $16,686 
Chesapeake Utilities Corp.   709    1.06%   16,174 
American States Water Co.   661    0.70%   13,226 
IDACORP, Inc.   893    1.04%   12,315 
Southern Co.   1,208    0.85%   7,661 
UGI Corp.   2,216    1.04%   6,242 
MGE Energy, Inc.   1,186    1.00%   6,180 
Portland General Electric Co.   1,895    1.03%   5,300 
WEC Energy Group, Inc.   1,012    1.01%   2,418 
PPL Corp.   3,379    1.04%   1,313 
CMS Energy Corp.   304    0.20%   1 
Total Utilities             87,516 
Consumer, Non-cyclical               
Quest Diagnostics, Inc.   486    0.86%   14,490 
Innoviva, Inc.   4,576    0.81%   14,301 
United Therapeutics Corp.   196    0.43%   11,901 
Prestige Consumer Healthcare, Inc.   834    0.52%   8,457 
AbbVie, Inc.   505    0.70%   8,295 
Eagle Pharmaceuticals, Inc.   1,051    0.55%   7,124 
Regeneron Pharmaceuticals, Inc.   104    0.67%   6,617 
PerkinElmer, Inc.   115    0.24%   6,288 
Amphastar Pharmaceuticals, Inc.   1,934    0.46%   5,914 
Gilead Sciences, Inc.   1,377    1.03%   5,674 
Vertex Pharmaceuticals, Inc.   175    0.39%   5,132 
Johnson & Johnson   575    1.01%   4,894 
John B Sanfilippo & Son, Inc.   1,075    0.99%   4,422 
Perdoceo Education Corp.   5,172    0.62%   4,129 
Molson Coors Beverage Co. — Class B   738    0.35%   4,069 
Hologic, Inc.   917    0.72%   3,958 
EVERTEC, Inc.   1,017    0.52%   3,878 
Coherus Biosciences, Inc.   1,268    0.21%   2,705 
Waters Corp.   103    0.39%   2,254 
Vector Group Ltd.   761    0.09%   2,041 
Merck & Company, Inc.   510    0.40%   1,637 
Laboratory Corporation of America Holdings   111    0.36%   1,465 
USANA Health Sciences, Inc.   614    0.64%   1,381 
Bio-Rad Laboratories, Inc. — Class A   71    0.55%   1,334 
Halozyme Therapeutics, Inc.   559    0.23%   1,231 
Royalty Pharma plc — Class A   849    0.35%   995 
Amgen, Inc.   447    1.03%   (241)
Pfizer, Inc.   545    0.33%   (461)
Incyte Corp.   637    0.48%   (1,089)
Exelixis, Inc.   1,130    0.21%   (1,418)
Bristol-Myers Squibb Co.   1,602    1.03%   (2,579)
Vanda Pharmaceuticals, Inc.   2,769    0.45%   (3,972)
Total Consumer, Non-cyclical            124,826 
Industrial               
Mueller Industries, Inc.   1,603    0.98%   21,200 
Encore Wire Corp.   530    0.78%   21,094 
Knowles Corp.   4,520    1.08%   16,719 
Keysight Technologies, Inc.   379    0.80%   14,312 
Hillenbrand, Inc.   1,208    0.64%   7,014 
Louisiana-Pacific Corp.   497    0.40%   6,957 
Boise Cascade Co.   625    0.46%   6,909 
Atkore, Inc.   209    0.24%   4,840 
Eagle Materials, Inc.   250    0.43%   4,036 
Sanmina Corp.   1,887    0.80%   3,654 
Albany International Corp. — Class A   327    0.30%   3,325 
Owens Corning   483    0.45%   3,264 
Crane Co.   472    0.49%   3,191 
TTM Technologies, Inc.   4,008    0.61%   2,892 
Simpson Manufacturing Company, Inc.   151    0.22%   2,819 
Snap-on, Inc.   406    0.90%   2,700 
Oshkosh Corp.   477    0.55%   1,629 
Vishay Intertechnology, Inc.   3,144    0.71%   1,584 
Packaging Corporation of America   469    0.66%   1,564 
Textron, Inc.   439    0.35%   1,276 
Insteel Industries, Inc.   587    0.24%   372 
Dorian LPG Ltd.   2,045    0.27%   22 
Worthington Industries, Inc.   679    0.38%   (347)
Garmin Ltd.   741    1.04%   (644)
Donaldson Company, Inc.   935    0.57%   (1,908)
OSI Systems, Inc.   556    0.53%   (2,114)
MDU Resources Group, Inc.   1,766    0.56%   (2,188)
3M Co.   483    0.88%   (2,250)
Toro Co.   938    0.96%   (3,718)
Huntington Ingalls Industries, Inc.   335    0.64%   (5,191)
Vontier Corp.   1,992    0.63%   (5,197)
Sturm Ruger & Company, Inc.   934    0.65%   (6,515)
Total Industrial             101,301 
Consumer, Cyclical               
AutoZone, Inc.   49    1.05%   30,130 
NVR, Inc.   14    0.85%   12,679 
Gentherm, Inc.   376    0.34%   11,442 
AutoNation, Inc.   337    0.40%   10,336 
O'Reilly Automotive, Inc.   143    1.04%   8,173 
Gentex Corp.   2,926    1.05%   7,352 
LKQ Corp.   1,757    1.08%   6,832 
Tri Pointe Homes, Inc.   1,188    0.34%   6,182 
Zumiez, Inc.   857    0.42%   5,796 
Brunswick Corp.   526    0.54%   4,870 
Methode Electronics, Inc.   691    0.35%   4,549 
Autoliv, Inc.   328    0.35%   4,443 
Dick's Sporting Goods, Inc.   326    0.38%   4,292 
MarineMax, Inc.   429    0.26%   4,146 
Ethan Allen Interiors, Inc.   1,830    0.49%   3,873 
Lennar Corp. — Class A   338    0.40%   3,367 
Acushnet Holdings Corp.   1,046    0.57%   2,825 
Buckle, Inc.   1,147    0.50%   2,653 

 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Shares    Percentage
Notional
Amount
    Value and Unrealized
Appreciation (Depreciation)
 
Whirlpool Corp.   284    0.68%  $2,170 
PulteGroup, Inc.   525    0.31%   2,076 
Kontoor Brands, Inc.   423    0.22%   1,327 
Oxford Industries, Inc.   247    0.26%   1,192 
Shoe Carnival, Inc.   530    0.21%   816 
Dolby Laboratories, Inc. — Class A   516    0.50%   576 
Tapestry, Inc.   791    0.33%   (667)
Allison Transmission Holdings, Inc.   1,704    0.64%   (1,617)
Haverty Furniture Companies, Inc.   620    0.19%   (2,106)
Polaris, Inc.   308    0.35%   (2,993)
Cummins, Inc.   390    0.87%   (3,768)
Jack in the Box, Inc.   229    0.21%   (4,871)
Foot Locker, Inc.   618    0.28%   (4,991)
Hibbett, Inc.   331    0.24%   (7,108)
Total Consumer, Cyclical             113,976 
Technology               
CSG Systems International, Inc.   1,766    1.04%   20,105 
Rambus, Inc.   2,227    0.67%   14,468 
HP, Inc.   747    0.29%   10,747 
NetApp, Inc.   582    0.55%   9,121 
ExlService Holdings, Inc.   197    0.29%   7,204 
Cirrus Logic, Inc.   393    0.37%   5,602 
Lumentum Holdings, Inc.   230    0.25%   5,222 
International Business Machines Corp.   464    0.64%   2,541 
Progress Software Corp.   741    0.37%   1,155 
Intel Corp.   659    0.35%   498 
Microsoft Corp.   99    0.34%   402 
Texas Instruments, Inc.   153    0.30%   146 
CommVault Systems, Inc.   305    0.22%   (3,214)
Xperi Holding Corp.   1,896    0.37%   (3,292)
Total Technology             70,705 
Financial               
Stewart Information Services Corp.   1,226    1.00%   21,219 
Piper Sandler Cos.   383    0.70%   12,259 
Raymond James Financial, Inc.   1,007    1.04%   10,351 
Interactive Brokers Group, Inc. — Class A   696    0.57%   10,217 
Arch Capital Group Ltd.   2,092    0.95%   7,231 
Safety Insurance Group, Inc.   1,152    1.01%   6,500 
Preferred Bank/Los Angeles CA   1,441    1.06%   5,915 
Enstar Group Ltd.   391    0.99%   5,432 
First American Financial Corp.   675    0.54%   5,335 
Synchrony Financial   590    0.28%   3,753 
HomeStreet, Inc.   1,129    0.60%   2,984 
United Bankshares, Inc.   1,843    0.69%   2,781 
Janus Henderson Group plc   819    0.35%   2,185 
Douglas Elliman, Inc.   381    0.04%   2,158 
Citigroup, Inc.   1,631    1.01%   1,710 
National Bank Holdings Corp. — Class A   1,826    0.82%   1,417 
Fulton Financial Corp.   1,699    0.30%   1,175 
Everest Re Group Ltd.   195    0.55%   935 
Markel Corp.   25    0.32%  674 
Affiliated Managers Group, Inc.   145    0.24%   507 
Western Union Co.   1,968    0.36%   (87)
BankUnited, Inc.   1,313    0.57%   (357)
Essent Group Ltd.   966    0.45%   (600)
Ameris Bancorp   408    0.21%   (903)
MGIC Investment Corp.   4,472    0.66%   (1,184)
Evercore, Inc. — Class A   563    0.79%   (1,453)
Old Republic International Corp.   3,708    0.94%   (3,170)
Meta Financial Group, Inc.   760    0.47%   (3,335)
Hilltop Holdings, Inc.   1,298    0.47%   (3,573)
Radian Group, Inc.   2,980    0.65%   (3,718)
AMERISAFE, Inc.   1,356    0.75%   (4,646)
OneMain Holdings, Inc.   733    0.38%   (5,189)
Mercury General Corp.   1,726    0.94%   (9,559)
Total Financial             66,964 
Basic Materials               
Westlake Chemical Corp.   754    0.75%   3,505 
Celanese Corp. — Class A   380    0.66%   2,842 
LyondellBasell Industries N.V. — Class A   620    0.59%   2,124 
AdvanSix, Inc.   519    0.25%   1,935 
Dow, Inc.   715    0.42%   1,543 
Newmont Corp.   412    0.26%   857 
Steel Dynamics, Inc.   567    0.36%   (240)
Nucor Corp.   342    0.40%   (241)
Total Basic Materials             12,325 
Communications               
Cisco Systems, Inc.   1,651    1.07%   17,265 
Juniper Networks, Inc.   1,192    0.44%   13,776 
Viavi Solutions, Inc.   6,012    1.09%   9,246 
F5, Inc.   85    0.21%   4,075 
InterDigital, Inc.   571    0.42%   533 
Shenandoah Telecommunications Co.   1,247    0.33%   (814)
Yelp, Inc. — Class A   580    0.22%   (866)
Cogent Communications Holdings, Inc.   460    0.35%   (1,047)
T-Mobile US, Inc.   174    0.21%   (1,357)
Verizon Communications, Inc.   1,510    0.81%   (2,612)
Omnicom Group, Inc.   1,212    0.91%   (2,762)
Telephone & Data Systems, Inc.   1,639    0.34%   (3,549)
Total Communications             31,888 
Energy               
Equitrans Midstream Corp.   2,004    0.21%   2,685 
Kinder Morgan, Inc.   1,256    0.20%   190 
Antero Midstream Corp.   2,106    0.21%   (1,558)
Total Energy             1,317 
Total MS Equity Long Custom Basket            $610,818 

 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

MS EQUITY SHORT CUSTOM BASKET               
    Shares    Percentage
Notional
Amount
    Value and Unrealized
Appreciation (Depreciation)
 
Communications               
Okta, Inc.   493    (0.76)%  $20,974 
Uber Technologies, Inc.   4,411    (1.22)%   14,947 
Airbnb, Inc. — Class A   456    (0.50)%  10,434 
Zillow Group, Inc. — Class C   1,153    (0.48)%   (2,221)
Opendoor Technologies, Inc.   4,916    (0.47)%   (3,251)
Lyft, Inc. — Class A   4,279    (1.20)%   (4,868)
Total Communications             36,015 
Consumer, Cyclical               
Freshpet, Inc.   772    (0.48)%   50,679 
United Airlines Holdings, Inc.   6,160    (1.77)%   40,628 
Delta Air Lines, Inc.   6,892    (1.77)%   23,086 
Frontier Group Holdings, Inc.   5,524    (0.49)%   17,559 
Spirit Airlines, Inc.   4,890    (0.70)%   16,807 
Tesla, Inc.   72    (0.50)%   8,257 
American Airlines Group, Inc.   14,101    (1.66)%   448 
Royal Caribbean Cruises Ltd.   1,573    (0.80)%   (1,258)
Wynn Resorts Ltd.   698    (0.39)%   (2,374)
Las Vegas Sands Corp.   1,648    (0.41)%   (4,029)
IAA, Inc.   2,828    (0.94)%   (5,559)
Carnival Corp.   6,258    (0.83)%   (11,397)
Madison Square Garden Sports Corp. — Class A   1,378    (1.57)%   (13,876)
Copart, Inc.   958    (0.95)%   (15,140)
Total Consumer, Cyclical             103,831 
Financial               
Americold Realty Trust   4,195    (0.90)%   21,422 
Welltower, Inc.   2,491    (1.40)%   1,484 
Park Hotels & Resorts, Inc.   12,935    (1.61)%   1,405 
Lincoln National Corp.   2,228    (1.00)%   1,259 
RLJ Lodging Trust   15,963    (1.46)%   1,067 
DiamondRock Hospitality Co.   14,162    (0.89)%   (288)
Sunstone Hotel Investors, Inc.   16,454    (1.27)%   (2,164)
Wells Fargo & Co.   4,046    (1.28)%   (3,973)
Sun Communities, Inc.   543    (0.75)%   (4,398)
Safehold, Inc.   2,910    (1.53)%   (4,862)
Xenia Hotels & Resorts, Inc.   7,460    (0.89)%   (7,053)
Pebblebrook Hotel Trust   9,079    (1.33)%   (8,491)
Northern Trust Corp.   1,018    (0.80)%   (9,158)
Signature Bank   454    (0.97)%   (11,433)
Bank of New York Mellon Corp.   3,049    (1.16)%   (11,714)
Western Alliance Bancorporation   2,119    (1.50)%   (11,804)
Equitable Holdings, Inc.   6,302    (1.36)%   (12,326)
Host Hotels & Resorts, Inc.   14,721    (1.68)%   (12,713)
Ryman Hospitality Properties, Inc.   2,413    (1.46)%   (14,047)
Kennedy-Wilson Holdings, Inc.   11,552    (1.81)%   (14,776)
Equinix, Inc.   256    (1.42)%   (15,504)
Outfront Media, Inc.   6,834    (1.20)%   (16,412)
Apartment Income REIT Corp.   5,015    (1.80)%   (17,933)
State Street Corp.   2,823    (1.73)%   (19,981)
Comerica, Inc.   3,268    (1.87)%   (22,754)
Howard Hughes Corp.   2,102    (1.41)%  (35,319)
Total Financial             (230,466)
Consumer, Non-cyclical               
Teladoc Health, Inc.   1,228    (0.74)%   34,798 
Guardant Health, Inc.   1,160    (0.76)%   32,140 
CoStar Group, Inc.   2,447    (1.27)%   18,967 
Viad Corp.   2,624    (0.74)%   8,892 
US Foods Holding Corp.   2,388    (0.55)%   2,558 
ASGN, Inc.   1,019    (0.83)%   1,857 
Brink's Co.   894    (0.39)%   84 
Verisk Analytics, Inc. — Class A   606    (0.91)%   (2,069)
Equifax, Inc.   413    (0.79)%   (4,715)
Rollins, Inc.   4,113    (0.92)%   (4,906)
TransUnion   915    (0.71)%   (5,108)
Dun & Bradstreet Holdings, Inc.   7,120    (0.96)%   (9,803)
Sysco Corp.   1,940    (1.00)%   (10,066)
Cintas Corp.   543    (1.58)%   (10,712)
Driven Brands Holdings, Inc.   6,860    (1.52)%   (33,419)
Total Consumer, Non-cyclical             18,498 
Industrial               
Stericycle, Inc.   3,301    (1.29)%   46,108 
US Ecology, Inc.   4,335    (0.91)%   17,969 
Boeing Co.   1,175    (1.55)%   17,720 
Jacobs Engineering Group, Inc.   2,061    (1.89)%   695 
TransDigm Group, Inc.   132    (0.55)%   (5)
Howmet Aerospace, Inc.   4,484    (0.94)%   (8,606)
Waste Management, Inc.   1,097    (1.20)%   (32,389)
Republic Services, Inc. — Class A   1,515    (1.39)%   (45,622)
Tetra Tech, Inc.   965    (1.08)%   (58,321)
Casella Waste Systems, Inc. — Class A   2,610    (1.47)%   (73,271)
Total Industrial             (135,722)
Energy               
Plug Power, Inc.   1,281    (0.24)%   12,304 
Denbury, Inc.   1,069    (0.54)%   (95)
Range Resources Corp.   3,657    (0.43)%   (1,968)
Marathon Petroleum Corp.   1,755    (0.74)%   (2,173)
Hess Corp.   1,623    (0.79)%   (4,198)
Schlumberger N.V.   6,748    (1.33)%   (4,738)
NOV, Inc.   6,876    (0.61)%   (4,825)
Halliburton Co.   10,357    (1.56)%   (6,191)
Pioneer Natural Resources Co.   973    (1.16)%   (6,421)
Patterson-UTI Energy, Inc.   12,573    (0.70)%   (8,130)
Total Energy             (26,435)
Technology               
Coupa Software, Inc.   469    (0.49)%   49,417 
Twilio, Inc. — Class A   287    (0.50)%   23,528 
Clarivate plc   2,977    (0.46)%   10,165 
Avalara, Inc.   286    (0.24)%   9,226 
Zscaler, Inc.   129    (0.27)%   3,127 
Allscripts Healthcare Solutions, Inc.   4,469    (0.54)%   887 
Smartsheet, Inc. — Class A   534    (0.27)%   (957)
Leidos Holdings, Inc.   879    (0.51)%   (1,091)
Snowflake, Inc. — Class A   252    (0.56)%   (8,159)

 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Shares    Percentage
Notional
Amount
    Value and Unrealized
Appreciation (Depreciation)
 
Ceridian HCM Holding, Inc.   936    (0.64)%  $(11,794)
KBR, Inc.   5,434    (1.70)%   (33,780)
Total Technology             40,569 
Utilities               
ONE Gas, Inc.   3,785    (1.93)%   (8,705)
Atmos Energy Corp.   2,835    (1.95)%   (11,971)
CenterPoint Energy, Inc.   8,983    (1.65)%   (14,815)
Edison International   4,189    (1.88)%   (42,700)
Total Utilities             (78,191)
Total MS Equity Short Custom Basket            $(271,901)

 

GS EQUITY LONG CUSTOM BASKET               
    Shares    Percentage
Notional
Amount
    Value and Unrealized
Appreciation (Depreciation)
 
Industrial               
Encore Wire Corp.   530    0.78%  $22,654 
Mueller Industries, Inc.   1,603    0.98%   21,306 
Knowles Corp.   4,520    1.08%   16,925 
Keysight Technologies, Inc.   379    0.80%   14,278 
Hillenbrand, Inc.   1,208    0.64%   7,200 
Louisiana-Pacific Corp.   497    0.40%   6,935 
Boise Cascade Co.   625    0.46%   6,869 
Atkore, Inc.   209    0.24%   4,898 
Eagle Materials, Inc.   250    0.43%   4,006 
Sanmina Corp.   1,887    0.80%   3,770 
Albany International Corp. — Class A   327    0.30%   3,356 
Owens Corning   483    0.45%   3,272 
Crane Co.   472    0.49%   3,227 
Simpson Manufacturing Company, Inc.   151    0.22%   2,787 
TTM Technologies, Inc.   4,008    0.61%   2,772 
Snap-on, Inc.   406    0.90%   2,542 
Oshkosh Corp.   477    0.55%   1,656 
Vishay Intertechnology, Inc.   3,144    0.71%   1,541 
Packaging Corporation of America   469    0.66%   1,495 
Textron, Inc.   439    0.35%   1,262 
Insteel Industries, Inc.   587    0.24%   786 
Dorian LPG Ltd.   2,045    0.27%   3 
Worthington Industries, Inc.   679    0.38%   (533)
Garmin Ltd.   741    1.04%   (654)
Donaldson Company, Inc.   935    0.57%   (1,749)
OSI Systems, Inc.   556    0.53%   (2,130)
3M Co.   483    0.88%   (2,165)
MDU Resources Group, Inc.   1,766    0.56%   (2,217)
Toro Co.   938    0.96%   (3,820)
Vontier Corp.   1,992    0.63%   (5,093)
Huntington Ingalls Industries, Inc.   335    0.64%   (5,178)
Sturm Ruger & Company, Inc.   934    0.65%   (6,585)
Total Industrial             103,416 
Utilities               
National Fuel Gas Co.   1,599    1.05%   16,571 
Chesapeake Utilities Corp.   709    1.06%   16,201 
American States Water Co.   661    0.70%   13,165 
IDACORP, Inc.   893    1.04%   12,446 
Southern Co.   1,208    0.85%   7,721 
UGI Corp.   2,216    1.04%   6,219 
MGE Energy, Inc.   1,186    1.00%   6,172 
Portland General Electric Co.   1,895    1.03%   5,411 
WEC Energy Group, Inc.   1,012    1.01%   2,552 
PPL Corp.   3,379    1.04%   1,453 
CMS Energy Corp.   304    0.20%   (41)
Total Utilities             87,870 
Consumer, Non-cyclical               
Quest Diagnostics, Inc.   486    0.86%   14,517 
Innoviva, Inc.   4,576    0.81%   14,258 
United Therapeutics Corp.   196    0.43%   11,991 
Prestige Consumer Healthcare, Inc.   834    0.52%  8,427 
AbbVie, Inc.   505    0.70%   8,283 
Eagle Pharmaceuticals, Inc.   1,051    0.55%   6,886 
Regeneron Pharmaceuticals, Inc.   104    0.67%   6,576 
PerkinElmer, Inc.   115    0.24%   6,294 
Amphastar Pharmaceuticals, Inc.   1,934    0.46%   5,900 
Gilead Sciences, Inc.   1,377    1.03%   5,720 
Johnson & Johnson   575    1.01%   5,103 
Vertex Pharmaceuticals, Inc.   175    0.39%   5,053 
John B Sanfilippo & Son, Inc.   1,075    0.99%   4,651 
Perdoceo Education Corp.   5,172    0.62%   4,105 
Molson Coors Beverage Co. — Class B   738    0.35%   4,069 
Hologic, Inc.   917    0.72%   3,999 
EVERTEC, Inc.   1,017    0.52%   3,828 
Coherus Biosciences, Inc.   1,268    0.21%   2,742 
Waters Corp.   103    0.39%   2,293 
Vector Group Ltd.   761    0.09%   2,039 
Merck & Company, Inc.   510    0.40%   1,633 
Laboratory Corporation of America Holdings   111    0.36%   1,590 
USANA Health Sciences, Inc.   614    0.64%   1,434 
Halozyme Therapeutics, Inc.   559    0.23%   1,240 
Bio-Rad Laboratories, Inc. — Class A   71    0.55%   1,166 
Royalty Pharma plc — Class A   849    0.35%   1,033 
Amgen, Inc.   447    1.03%   304 
Pfizer, Inc.   545    0.33%   (434)
Incyte Corp.   637    0.48%   (1,285)
Exelixis, Inc.   1,130    0.21%   (1,409)
Bristol-Myers Squibb Co.   1,602    1.03%   (2,484)
Vanda Pharmaceuticals, Inc.   2,769    0.45%   (4,033)
Total Consumer, Non-cyclical             125,489 
Consumer, Cyclical               
AutoZone, Inc.   49    1.05%   30,119 
NVR, Inc.   14    0.85%   12,179 
Gentherm, Inc.   376    0.34%   11,429 
AutoNation, Inc.   337    0.40%   10,313 
O'Reilly Automotive, Inc.   143    1.04%   8,233 
Gentex Corp.   2,926    1.05%   7,355 
LKQ Corp.   1,757    1.08%   6,478 
Tri Pointe Homes, Inc.   1,188    0.34%   6,179 
Zumiez, Inc.   857    0.42%   5,406 
Brunswick Corp.   526    0.54%   4,930 
Methode Electronics, Inc.   691    0.35%   4,569 
Autoliv, Inc.   328    0.35%   4,442 
Dick's Sporting Goods, Inc.   326    0.38%   4,269 
MarineMax, Inc.   429    0.26%   4,142 
Ethan Allen Interiors, Inc.   1,830    0.49%   3,832 
Lennar Corp. — Class A   338    0.40%   3,284 
Acushnet Holdings Corp.   1,046    0.57%   2,843 
Buckle, Inc.   1,147    0.50%   2,581 
Whirlpool Corp.   284    0.68%   2,208 

 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

  

    Shares    Percentage
Notional
Amount
    Value and Unrealized
Appreciation (Depreciation)
 
PulteGroup, Inc.   525    0.31%  $2,039 
Kontoor Brands, Inc.   423    0.22%   1,334 
Oxford Industries, Inc.   247    0.26%   1,241 
Shoe Carnival, Inc.   530    0.21%   875 
Dolby Laboratories, Inc. — Class A   516    0.50%   579 
Tapestry, Inc.   791    0.33%   (622)
Allison Transmission Holdings, Inc.   1,704    0.64%   (1,850)
Haverty Furniture Companies, Inc.   620    0.19%   (2,127)
Polaris, Inc.   308    0.35%   (2,950)
Cummins, Inc.   390    0.87%   (3,772)
Jack in the Box, Inc.   229    0.21%   (4,750)
Foot Locker, Inc.   618    0.28%   (4,966)
Hibbett, Inc.   331    0.24%   (7,195)
Total Consumer, Cyclical             112,627 
Technology               
CSG Systems International, Inc.   1,766    1.04%   20,107 
Rambus, Inc.   2,227    0.67%   14,401 
HP, Inc.   747    0.29%   10,752 
NetApp, Inc.   582    0.55%   9,143 
ExlService Holdings, Inc.   197    0.29%   7,195 
Cirrus Logic, Inc.   393    0.37%   5,608 
Lumentum Holdings, Inc.   230    0.25%   5,216 
International Business Machines Corp.   464    0.64%   2,560 
Progress Software Corp.   741    0.37%   1,178 
Intel Corp.   659    0.35%   536 
Microsoft Corp.   99    0.34%   382 
Texas Instruments, Inc.   153    0.30%   151 
CommVault Systems, Inc.   305    0.22%   (3,266)
Xperi Holding Corp.   1,896    0.37%   (3,451)
Total Technology             70,512 
Financial               
Stewart Information Services Corp.   1,226    1.00%   21,200 
Piper Sandler Cos.   383    0.70%   12,330 
Raymond James Financial, Inc.   1,007    1.04%   10,265 
Interactive Brokers Group, Inc. — Class A   696    0.57%   10,178 
Arch Capital Group Ltd.   2,092    0.95%   7,153 
Enstar Group Ltd.   391    0.99%   6,927 
Safety Insurance Group, Inc.   1,152    1.01%   6,345 
Preferred Bank/Los Angeles CA   1,441    1.06%   6,076 
First American Financial Corp.   675    0.54%   5,274 
Synchrony Financial   590    0.28%   3,734 
HomeStreet, Inc.   1,129    0.60%   3,043 
United Bankshares, Inc.   1,843    0.69%   2,687 
Janus Henderson Group plc   819    0.35%   2,195 
Douglas Elliman, Inc.   381    0.04%   2,157 
Citigroup, Inc.   1,631    1.01%   1,795 
National Bank Holdings Corp. — Class A   1,826    0.82%   1,617 
Fulton Financial Corp.   1,699    0.30%   1,064 
Everest Re Group Ltd.   195    0.55%   906 
Markel Corp.   25    0.32%   660 
Affiliated Managers Group, Inc.   145    0.24%  492 
Western Union Co.   1,968    0.36%   (67)
BankUnited, Inc.   1,313    0.57%   (470)
Essent Group Ltd.   966    0.45%   (641)
Ameris Bancorp   408    0.21%   (794)
MGIC Investment Corp.   4,472    0.66%   (1,314)
Evercore, Inc. — Class A   563    0.79%   (1,551)
Old Republic International Corp.   3,708    0.94%   (3,165)
Meta Financial Group, Inc.   760    0.47%   (3,399)
Hilltop Holdings, Inc.   1,298    0.47%   (3,559)
Radian Group, Inc.   2,980    0.65%   (3,815)
AMERISAFE, Inc.   1,356    0.75%   (4,592)
OneMain Holdings, Inc.   733    0.38%   (5,171)
Mercury General Corp.   1,726    0.94%   (9,767)
Total Financial             67,793 
Communications               
Cisco Systems, Inc.   1,651    1.07%   17,305 
Juniper Networks, Inc.   1,192    0.44%   13,902 
Viavi Solutions, Inc.   6,012    1.09%   9,202 
F5, Inc.   85    0.21%   4,073 
InterDigital, Inc.   571    0.42%   505 
Yelp, Inc. — Class A   580    0.22%   (862)
Shenandoah Telecommunications Co.   1,247    0.33%   (922)
Cogent Communications Holdings, Inc.   460    0.35%   (1,051)
T-Mobile US, Inc.   174    0.21%   (1,331)
Verizon Communications, Inc.   1,510    0.81%   (2,519)
Omnicom Group, Inc.   1,212    0.91%   (2,708)
Telephone & Data Systems, Inc.   1,639    0.34%   (3,551)
Total Communications             32,043 
Basic Materials               
Westlake Chemical Corp.   754    0.75%   3,243 
Celanese Corp. — Class A   380    0.66%   2,835 
LyondellBasell Industries N.V. — Class A   620    0.59%   2,122 
AdvanSix, Inc.   519    0.25%   1,924 
Dow, Inc.   715    0.42%   1,568 
Newmont Corp.   412    0.26%   868 
Steel Dynamics, Inc.   567    0.36%   (160)
Nucor Corp.   342    0.40%   (268)
Total Basic Materials             12,132 
Energy               
Equitrans Midstream Corp.   2,004    0.21%   2,680 
Kinder Morgan, Inc.   1,256    0.20%   150 
Antero Midstream Corp.   2,106    0.21%   (1,536)
Total Energy             1,294 
Total GS Equity Long Custom Basket            $613,176 

 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

GS EQUITY SHORT CUSTOM BASKET               
    Shares    Percentage
Notional
Amount
    Value and Unrealized
Appreciation (Depreciation)
 
Communications               
Okta, Inc.   493    (0.76)%  $20,947 
Uber Technologies, Inc.   4,411    (1.22)%   14,911 
Airbnb, Inc. — Class A   456    (0.50)%   10,673 
Zillow Group, Inc. — Class C   1,153    (0.48)%  (2,321)
Opendoor Technologies, Inc.   4,916    (0.47)%   (3,468)
Lyft, Inc. — Class A   4,279    (1.20)%   (5,418)
Total Communications             35,324 
Consumer, Cyclical               
Freshpet, Inc.   772    (0.48)%   50,699 
United Airlines Holdings, Inc.   6,160    (1.77)%   40,639 
Delta Air Lines, Inc.   6,892    (1.77)%   23,085 
Frontier Group Holdings, Inc.   5,524    (0.49)%   17,572 
Spirit Airlines, Inc.   4,890    (0.70)%   16,678 
Tesla, Inc.   72    (0.50)%   8,146 
American Airlines Group, Inc.   14,101    (1.66)%   269 
Royal Caribbean Cruises Ltd.   1,573    (0.80)%   (1,324)
Wynn Resorts Ltd.   698    (0.39)%   (2,412)
Las Vegas Sands Corp.   1,648    (0.41)%   (4,150)
IAA, Inc.   2,828    (0.94)%   (5,795)
Carnival Corp.   6,258    (0.83)%   (11,495)
Madison Square Garden Sports Corp. — Class A   1,378    (1.57)%   (14,249)
Copart, Inc.   958    (0.95)%   (15,578)
Total Consumer, Cyclical             102,085 
Industrial               
Stericycle, Inc.   3,301    (1.29)%   46,071 
US Ecology, Inc.   4,335    (0.91)%   17,763 
Boeing Co.   1,175    (1.55)%   17,468 
Jacobs Engineering Group, Inc.   2,061    (1.89)%   727 
TransDigm Group, Inc.   132    (0.55)%   (12)
Howmet Aerospace, Inc.   4,484    (0.94)%   (8,740)
Waste Management, Inc.   1,097    (1.20)%   (32,393)
Republic Services, Inc. — Class A   1,515    (1.39)%   (45,942)
Tetra Tech, Inc.   965    (1.08)%   (58,471)
Casella Waste Systems, Inc. — Class A   2,610    (1.47)%   (73,362)
Total Industrial             (136,891)
Financial               
Americold Realty Trust   4,195    (0.90)%   21,061 
Park Hotels & Resorts, Inc.   12,935    (1.61)%   1,808 
Lincoln National Corp.   2,228    (1.00)%   1,647 
Welltower, Inc.   2,491    (1.40)%   1,439 
RLJ Lodging Trust   15,963    (1.46)%   248 
DiamondRock Hospitality Co.   14,162    (0.89)%   (338)
Sunstone Hotel Investors, Inc.   16,454    (1.27)%   (2,644)
Wells Fargo & Co.   4,046    (1.28)%   (4,038)
Sun Communities, Inc.   543    (0.75)%   (4,328)
Safehold, Inc.   2,910    (1.53)%   (5,032)
Xenia Hotels & Resorts, Inc.   7,460    (0.89)%   (5,674)
Pebblebrook Hotel Trust   9,079    (1.33)%   (8,820)
Northern Trust Corp.   1,018    (0.80)%   (10,176)
Signature Bank   454    (0.97)%   (11,479)
Western Alliance Bancorporation   2,119    (1.50)%  (11,729)
Bank of New York Mellon Corp.   3,049    (1.16)%   (12,348)
Equitable Holdings, Inc.   6,302    (1.36)%   (12,705)
Host Hotels & Resorts, Inc.   14,721    (1.68)%   (12,771)
Ryman Hospitality Properties, Inc.   2,413    (1.46)%   (14,154)
Kennedy-Wilson Holdings, Inc.   11,552    (1.81)%   (14,906)
Equinix, Inc.   256    (1.42)%   (15,806)
Outfront Media, Inc.   6,834    (1.20)%   (16,397)
Apartment Income REIT Corp.   5,015    (1.80)%   (18,779)
State Street Corp.   2,823    (1.73)%   (19,890)
Comerica, Inc.   3,268    (1.87)%   (22,119)
Howard Hughes Corp.   2,102    (1.41)%   (35,010)
Total Financial             (232,940)
Energy               
Plug Power, Inc.   1,281    (0.24)%   12,356 
Denbury, Inc.   1,069    (0.54)%   208 
Range Resources Corp.   3,657    (0.43)%   (1,665)
Marathon Petroleum Corp.   1,755    (0.74)%   (2,200)
Schlumberger N.V.   6,748    (1.33)%   (4,278)
Hess Corp.   1,623    (0.79)%   (4,285)
NOV, Inc.   6,876    (0.61)%   (4,981)
Halliburton Co.   10,357    (1.56)%   (5,740)
Pioneer Natural Resources Co.   973    (1.16)%   (6,240)
Patterson-UTI Energy, Inc.   12,573    (0.70)%   (8,070)
Total Energy             (24,895)
Consumer, Non-cyclical               
Teladoc Health, Inc.   1,228    (0.74)%   34,855 
Guardant Health, Inc.   1,160    (0.76)%   32,136 
CoStar Group, Inc.   2,447    (1.27)%   18,740 
Viad Corp.   2,624    (0.74)%   8,536 
US Foods Holding Corp.   2,388    (0.55)%   2,850 
ASGN, Inc.   1,019    (0.83)%   1,754 
Brink's Co.   894    (0.39)%   277 
Verisk Analytics, Inc. — Class A   606    (0.91)%   (2,047)
Equifax, Inc.   413    (0.79)%   (4,847)
Rollins, Inc.   4,113    (0.92)%   (5,008)
TransUnion   915    (0.71)%   (5,205)
Sysco Corp.   1,940    (1.00)%   (9,579)
Dun & Bradstreet Holdings, Inc.   7,120    (0.96)%   (10,287)
Cintas Corp.   543    (1.58)%   (11,059)
Driven Brands Holdings, Inc.   6,860    (1.52)%   (33,221)
Total Consumer, Non-cyclical             17,895 
Technology               
Coupa Software, Inc.   469    (0.49)%   49,293 
Twilio, Inc. — Class A   287    (0.50)%   23,467 
Clarivate plc   2,977    (0.46)%   10,132 
Avalara, Inc.   286    (0.24)%   9,290 
Zscaler, Inc.   129    (0.27)%   3,022 
Allscripts Healthcare Solutions, Inc.   4,469    (0.54)%   1,300 
Smartsheet, Inc. — Class A   534    (0.27)%   (1,028)
Leidos Holdings, Inc.   879    (0.51)%   (1,167)
Snowflake, Inc. — Class A   252    (0.56)%   (8,141)

 

 

 

Alpha Opportunity Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Shares    Percentage
Notional
Amount
    Value and Unrealized
Appreciation (Depreciation)
 
Ceridian HCM Holding, Inc.   936    (0.64)%  $(11,878)
KBR, Inc.   5,434    (1.70)%   (33,826)
Total Technology             40,464 
Utilities               
ONE Gas, Inc.   3,785    (1.93)%   (9,200)
Atmos Energy Corp.   2,835    (1.95)%   (12,166)
CenterPoint Energy, Inc.   8,983    (1.65)%   (15,082)
Edison International   4,189    (1.88)%   (43,175)
Total Utilities             (79,623)
Total GS Equity Short Custom Basket            $(278,581)

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 All or a portion of this security is pledged as custom basket swap collateral at December 31, 2021.
2 Rate indicated is the 7-day yield as of December 31, 2021.

  

GS — Goldman Sachs International

MS — Morgan Stanley Capital Services LLC

plc — Public Limited Company

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $36,312,879   $   $   $36,312,879 
Money Market Fund   1,239,414            1,239,414 
Equity Custom Basket Swap Agreements**       1,223,994        1,223,994 
Total Assets  $37,552,293   $1,223,994   $   $38,776,287 
                     
Investments in Securities (Liabilities)   Level 1 Quoted
Prices
    Level 2
Significant
Observable
Inputs
    Level 3
Significant
Unobservable
Inputs
    Total  
Equity Custom Basket Swap Agreements**  $   $550,482   $   $550,482 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

 

Capital Stewardship Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
COMMON STOCKS - 101.4%
Technology - 31.7%
Apple, Inc.   86,182   $15,303,338 
Microsoft Corp.   43,973    14,788,999 
Accenture plc — Class A   13,679    5,670,630 
Texas Instruments, Inc.   26,389    4,973,535 
Intel Corp.   96,098    4,949,047 
Oracle Corp.   53,298    4,648,118 
NetApp, Inc.   37,785    3,475,842 
HP, Inc.   56,084    2,112,684 
International Business Machines Corp.   15,737    2,103,407 
Lam Research Corp.   2,814    2,023,688 
Skyworks Solutions, Inc.   12,113    1,879,211 
KLA Corp.   4,097    1,762,161 
Dropbox, Inc. — Class A*   66,301    1,627,026 
SS&C Technologies Holdings, Inc.   15,763    1,292,251 
NVIDIA Corp.   4,289    1,261,438 
Jack Henry & Associates, Inc.   6,586    1,099,796 
Intuit, Inc.   1,699    1,092,831 
Paychex, Inc.   6,280    857,220 
MSCI, Inc. — Class A   1,162    711,946 
Analog Devices, Inc.   3,893    684,272 
Broadridge Financial Solutions, Inc.   3,595    657,238 
Seagate Technology Holdings plc   5,324    601,506 
Adobe, Inc.*   1,045    592,578 
Advanced Micro Devices, Inc.*   3,796    546,244 
Synopsys, Inc.*   1,198    441,463 
Total Technology        75,156,469 
Financial - 17.0%          
JPMorgan Chase & Co.   28,446    4,504,424 
Citigroup, Inc.   58,301    3,520,797 
American Tower Corp. — Class A REIT   10,155    2,970,337 
T. Rowe Price Group, Inc.   14,418    2,835,155 
Prologis, Inc. REIT   14,723    2,478,764 
Equinix, Inc. REIT   2,433    2,057,929 
Capital One Financial Corp.   13,686    1,985,702 
CBRE Group, Inc. — Class A*   16,982    1,842,717 
MetLife, Inc.   29,028    1,813,960 
First American Financial Corp.   23,100    1,807,113 
PNC Financial Services Group, Inc.   8,451    1,694,595 
Nasdaq, Inc.   7,628    1,601,956 
Progressive Corp.   12,646    1,298,112 
Charles Schwab Corp.   14,738    1,239,466 
Prudential Financial, Inc.   11,099    1,201,356 
Allstate Corp.   9,648    1,135,087 
BlackRock, Inc. — Class A   1,082    990,636 
Visa, Inc. — Class A   4,370    947,023 
Travelers Companies, Inc.   5,994    937,641 
SVB Financial Group*   1,199    813,210 
Western Union Co.   40,364    720,094 
Bank of New York Mellon Corp.   12,330    716,126 
Blackstone, Inc. — Class A   5,144    665,582 
Hartford Financial Services Group, Inc.   3,313    228,730 
Morgan Stanley   1,944    190,823 
Total Financial        40,197,335 
Consumer, Non-cyclical - 16.2%          
Bristol-Myers Squibb Co.   56,199   3,504,007 
Laboratory Corporation of America Holdings*   10,335    3,247,360 
Moody's Corp.   8,231    3,214,864 
Thermo Fisher Scientific, Inc.   4,660    3,109,338 
Quest Diagnostics, Inc.   14,020    2,425,600 
Amgen, Inc.   10,189    2,292,219 
AbbVie, Inc.   15,740    2,131,196 
Gilead Sciences, Inc.   28,547    2,072,798 
S&P Global, Inc.   3,834    1,809,380 
Regeneron Pharmaceuticals, Inc.*   2,796    1,765,730 
Johnson & Johnson   8,271    1,414,920 
Pfizer, Inc.   22,817    1,347,344 
Merck & Company, Inc.   16,774    1,285,559 
Vertex Pharmaceuticals, Inc.*   5,067    1,112,713 
Bio-Rad Laboratories, Inc. — Class A*   1,463    1,105,399 
United Rentals, Inc.*   3,135    1,041,729 
Becton Dickinson and Co.   3,908    982,784 
Waters Corp.*   2,601    969,133 
Cigna Corp.   4,157    954,572 
CVS Health Corp.   9,068    935,455 
Encompass Health Corp.   9,871    644,182 
Automatic Data Processing, Inc.   1,898    468,009 
Gartner, Inc.*   1,126    376,444 
Avery Dennison Corp.   1,300    281,541 
Total Consumer, Non-cyclical        38,492,276 
Communications - 12.5%          
Amazon.com, Inc.*   2,580    8,602,597 
Alphabet, Inc. — Class A*   2,106    6,101,166 
Motorola Solutions, Inc.   17,290    4,697,693 
Netflix, Inc.*   5,461    3,289,925 
Cisco Systems, Inc.   43,505    2,756,912 
CDW Corp.   6,235    1,276,804 
Meta Platforms, Inc. — Class A*   2,926    984,160 
Verizon Communications, Inc.   15,614    811,303 
eBay, Inc.   8,412    559,398 
AT&T, Inc.   21,398    526,391 
Total Communications        29,606,349 
Consumer, Cyclical - 11.2%          
Lowe's Companies, Inc.   10,844    2,802,957 
AutoZone, Inc.*   1,112    2,331,186 
Whirlpool Corp.   9,031    2,119,214 
Home Depot, Inc.   5,075    2,106,176 
Yum! Brands, Inc.   14,771    2,051,101 
Cummins, Inc.   8,890    1,939,265 
NVR, Inc.*   327    1,932,200 
Gentex Corp.   45,178    1,574,454 
General Motors Co.*   25,153    1,474,720 
Tesla, Inc.*   1,356    1,432,994 
Costco Wholesale Corp.   1,998    1,134,265 
Dick's Sporting Goods, Inc.   8,639    993,399 
Target Corp.   4,101    949,135 
AutoNation, Inc.*   7,397    864,339 
Dollar General Corp.   3,498    824,933 
Best Buy Company, Inc.   7,468    758,749 
BorgWarner, Inc.   13,175    593,797 
Tractor Supply Co.   1,700    405,620 
NIKE, Inc. — Class B   1,300    216,671 
Total Consumer, Cyclical        26,505,175 

 

 

 

Capital Stewardship Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

  

    Shares    Value 
COMMON STOCKS - 101.4% (continued)          
Industrial - 7.8%          
3M Co.   25,573   $4,542,532 
Keysight Technologies, Inc.*   11,587    2,392,832 
General Dynamics Corp.   11,324    2,360,714 
Expeditors International of Washington, Inc.   15,222    2,044,162 
Rockwell Automation, Inc.   5,742    2,003,097 
Owens Corning   19,942    1,804,751 
Caterpillar, Inc.   5,834    1,206,121 
Deere & Co.   2,799    959,749 
FedEx Corp.   1,526    394,685 
Illinois Tool Works, Inc.   1,000    246,800 
Dover Corp.   1,200    217,920 
Waste Management, Inc.   1,200    200,280 
Total Industrial        18,373,643 
Energy - 3.4%          
Chevron Corp.   26,832    3,148,735 
Kinder Morgan, Inc.   193,857    3,074,572 
ONEOK, Inc.   32,535    1,911,757 
Total Energy        8,135,064 
Basic Materials - 1.6%          
Celanese Corp. — Class A   20,820   3,499,009 
Sherwin-Williams Co.   1,000    352,160 
Total Basic Materials        3,851,169 
Total Common Stocks          
(Cost $206,618,956)        240,317,480 
           
EXCHANGE-TRADED FUNDS - 0.8%          
SPDR S&P 500 ETF Trust   3,956    1,878,942 
Total Exchange-Traded Funds          
(Cost $1,509,469)        1,878,942 
           
MONEY MARKET FUND - 0.4%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%1   901,668    901,668 
Total Money Market Fund          
(Cost $901,668)        901,668 
Total Investments - 102.6%          
(Cost $209,030,093)       $243,098,090 
Other Assets & Liabilities, net - (2.6)%        (6,225,088)
Total Net Assets - 100.0%       $236,873,002 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
1 Rate indicated is the 7-day yield as of December 31, 2021.

 

plc — Public Limited Company

REIT — Real Estate Investment Trust

  

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $240,317,480   $   $   $240,317,480 
Exchange-Traded Funds   1,878,942            1,878,942 
Money Market Fund   901,668            901,668 
Total Assets  $243,098,090   $   $   $243,098,090 

 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
COMMON STOCKS - 1.2%
Financial - 1.1%
Pershing Square Tontine Holdings Ltd. — Class A*,1   622,890   $12,283,391 
KKR Acquisition Holdings I Corp. — Class A*,1   299,316    2,915,338 
RXR Acquisition Corp. — Class A*,1   72,327    705,188 
TPG Pace Beneficial II Corp.*,1   64,278    629,925 
MSD Acquisition Corp. — Class A*,1   46,697    462,300 
AfterNext HealthTech Acquisition Corp. — Class A*,1   38,300    373,425 
Conyers Park III Acquisition Corp. — Class A*,1   35,600    347,100 
Colicity, Inc. — Class A*,1   25,295    246,626 
Acropolis Infrastructure Acquisition Corp. — Class A*,1   24,900    241,281 
Blue Whale Acquisition Corp.*,1   20,700    200,583 
Waverley Capital Acquisition Corp. 1*,1   14,100    139,449 
Waverley Capital Acquisition Corp. 1 - Class A*,1   14,100    136,770 
Total Financial        18,681,376 
Communications - 0.1%          
Figs, Inc. — Class A*,2   12,590    346,980 
Vacasa, Inc. — Class A*   31,926    265,624 
Total Communications        612,604 
Industrial - 0.0%          
Constar International Holdings LLC*,†††   68     
Total Common Stocks          
(Cost $19,063,323)        19,293,980 
           
PREFERRED STOCKS†† - 5.1%          
Financial - 5.1%          
First Republic Bank
   4.25%
   372,000    9,560,400 
   4.13%   53,200    1,346,492 
Wells Fargo & Co.,
   4.38%
   210,000    5,313,000 
   3.90%*,3   3,250,000    3,339,375 
Charles Schwab Corp., 4.00%*,3   8,000,000    8,080,000 
W R Berkley Corp.,
   4.13% due 03/30/61
   282,142    7,200,264 
   4.25% due 09/30/60   11,828    313,324 
Bank of America Corp., 4.13%   148,000    3,760,680 
   4.38%   106,000    2,711,480 
Markel Corp., 6.00%*,3   5,210,000    5,711,463 

Bank of New York Mellon Corp.,

   3.75%*,3

   3,900,000    3,913,923 
   4.70%*,3   1,060,000    1,130,755 
JPMorgan Chase & Co. 3.65%*,3   2,350,000   2,344,125 
   4.63%   76,000    1,984,360 
Globe Life, Inc., 4.25% due 06/15/61   160,000    4,144,000 
MetLife, Inc., 3.85%*,3   3,520,000    3,590,400 
Public Storage
   4.63%
   104,783    2,806,089 
   4.13%   22,087    558,138 
Arch Capital Group Ltd., 4.55%   102,000    2,637,720 
PartnerRe Ltd., 4.88%   78,457    2,126,185 
American Financial Group, Inc., 4.50% due 09/15/60   77,955    2,104,005 
RenaissanceRe Holdings Ltd., 4.20%   82,000    2,057,380 
CNO Financial Group, Inc., 5.13% due 11/25/60   48,000    1,274,400 
Kuvare US Holdings, Inc., 7.00% due 02/17/51*,3,4   1,000,000    1,085,000 
Assurant, Inc., 5.25% due 01/15/61   38,000    1,024,860 
Depository Trust & Clearing Corp., 3.38%*,3,4   1,000,000    1,008,750 
Total Financial        84,944,968 
Industrial - 0.0%          
Constar International Holdings LLC*,†††   7     
Total Preferred Stocks          
(Cost $82,301,300)        84,944,968 
           
WARRANTS - 0.0%          
Pershing Square Tontine Holdings, Ltd.          
Expiring 07/24/25*,1   69,210    91,364 
KKR Acquisition Holdings I Corp. - Class A          
Expiring 12/31/27*,1   74,828    74,723 
Ginkgo Bioworks Holdings, Inc.          
Expiring 12/31/27*   6,510    14,582 
MSD Acquisition Corp.          
Expiring 05/13/23*,1   9,339    10,693 
Conyers Park III Acquisition Corp.          
Expiring 08/12/28*   11,866    10,442 
RXR Acquisition Corp.          
Expiring 03/08/26*,1   14,463    10,120 
AfterNext HealthTech Acquisition Corp.          
Expiring 07/09/23*   12,766    8,931 
Acropolis Infrastructure Acquisition Corp.          
Expiring 03/31/26*,1   8,300    6,649 
Blue Whale Acquisition Corp.          
Expiring 07/30/26*,1   5,174    4,398 
Colicity, Inc.          
Expiring 12/31/27*,1   5,057    3,894 
Waverley Capital Acquisition Corp. 1 - Class A          
Expiring 04/30/27*,1   4,700    3,009 
Total Warrants          
(Cost $552,042)        238,805 

 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Shares    Value 
CLOSED-END FUNDS - 0.2%          
BlackRock MuniHoldings California Quality Fund, Inc.   118,085   $1,823,232 
BlackRock MuniYield California Quality Fund, Inc.   101,804    1,618,684 
Total Closed-End Funds          
(Cost $3,255,360)        3,441,916 
           
MONEY MARKET FUND - 0.2%          
Dreyfus Treasury Obligations Cash Management Fund, 0.01%5   3,630,898    3,630,898 
Total Money Market Fund          
(Cost $3,630,898)        3,630,898 
           
    Face
Amount~
     
CORPORATE BONDS†† - 40.7%          
Financial - 18.6%          
Pershing Square Holdings Ltd.          
3.25% due 10/01/31   6,200,000    6,206,770 
3.25% due 11/15/304   4,500,000    4,515,580 
5.50% due 07/15/224   2,000,000    2,036,864 
JPMorgan Chase & Co.          
3.11% due 04/22/413   3,530,000    3,655,842 
2.52% due 04/22/313   2,210,000    2,233,719 
2.96% due 05/13/313   1,870,000    1,936,149 
4.49% due 03/24/313   1,600,000    1,851,533 
Bank of America Corp.          
2.59% due 04/29/313   6,900,000    6,970,206 
2.68% due 06/19/413   2,650,000    2,550,807 
Wells Fargo & Co.          
3.07% due 04/30/413   8,550,000    8,768,239 
Nationwide Mutual Insurance Co.          
4.35% due 04/30/504   7,410,000    8,487,321 
Liberty Mutual Group, Inc.          
4.13% due 12/15/513,4   5,800,000    5,785,500 
3.95% due 05/15/604   2,150,000    2,360,488 
Teachers Insurance & Annuity Association of America          
3.30% due 05/15/504   7,750,000    8,082,241 
Nippon Life Insurance Co.          
2.75% due 01/21/513,4   8,150,000    7,987,000 
BPCE S.A.          
2.28% due 01/20/323,4   8,200,000    7,901,050 
Macquarie Bank Ltd.          
3.62% due 06/03/304   7,470,000    7,793,772 
Wilton RE Ltd.          
6.00% †††,3,4,6   6,350,000    6,677,406 
Reliance Standard Life Global Funding II          
2.75% due 05/07/254   6,170,000    6,393,169 
GLP Capital Limited Partnership / GLP Financing II, Inc.          
4.00% due 01/15/31   3,600,000    3,841,164 
5.30% due 01/15/29   1,900,000    2,156,880 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   5,036,000    5,702,334 
Reinsurance Group of America, Inc.          
3.15% due 06/15/30   5,350,000   5,572,542 
GA Global Funding Trust          
1.63% due 01/15/264   5,450,000    5,404,991 
American International Group, Inc.          
4.38% due 06/30/50   4,280,000    5,335,085 
Fidelity National Financial, Inc.          
3.40% due 06/15/30   3,630,000    3,832,172 
2.45% due 03/15/31   1,210,000    1,187,394 
Maple Grove Funding Trust I          
4.16% due 08/15/514   4,750,000    4,890,864 
Allianz SE          
3.20% 3,4,6   5,000,000    4,800,000 
Intercontinental Exchange, Inc.          
3.00% due 06/15/50   2,430,000    2,457,194 
2.65% due 09/15/40   2,400,000    2,317,637 
Citigroup, Inc.          
2.57% due 06/03/313   4,690,000    4,730,563 
Fairfax Financial Holdings Ltd.          
3.38% due 03/03/31   4,300,000    4,426,034 
Iron Mountain, Inc.          
5.25% due 07/15/304   2,350,000    2,476,481 
5.63% due 07/15/324   1,000,000    1,070,184 
4.50% due 02/15/314   850,000    859,087 
Old Republic International Corp.          
3.85% due 06/11/51   4,020,000    4,323,052 
Safehold Operating Partnership, LP          
2.85% due 01/15/32   2,428,000    2,380,070 
2.80% due 06/15/31   1,931,000    1,905,125 
PartnerRe Finance B LLC          
4.50% due 10/01/503   4,040,000    4,250,733 
Massachusetts Mutual Life Insurance Co.          
3.38% due 04/15/504   2,450,000    2,583,635 
3.20% due 12/01/614   1,650,000    1,624,962 
Macquarie Group Ltd.          
2.87% due 01/14/333,4   2,150,000    2,143,496 
2.69% due 06/23/323,4   2,000,000    1,994,685 
Standard Chartered plc          
4.64% due 04/01/313,4   3,550,000    4,016,661 
Crown Castle International Corp.          
2.90% due 04/01/41   2,800,000    2,723,074 
3.30% due 07/01/30   1,149,000    1,211,972 
OneAmerica Financial Partners, Inc.          
4.25% due 10/15/504   3,620,000    3,924,445 
National Australia Bank Ltd.          
2.99% due 05/21/314   2,350,000    2,356,824 
2.33% due 08/21/304   1,500,000    1,436,973 
Host Hotels & Resorts, LP          
3.50% due 09/15/30   3,685,000    3,782,798 

 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
CORPORATE BONDS†† - 40.7% (continued)          
Financial - 18.6% (continued)          
Ares Finance Company II LLC          
3.25% due 06/15/304   3,660,000   $3,772,590 
Five Corners Funding Trust II          
2.85% due 05/15/304   3,532,000    3,659,824 
KKR Group Finance Company VI LLC          
3.75% due 07/01/294   3,230,000    3,546,697 
First American Financial Corp.          
4.00% due 05/15/30   3,180,000    3,480,607 
Brookfield Finance, Inc.          
3.50% due 03/30/51   2,550,000    2,672,236 
4.70% due 09/20/47   650,000    798,204 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
3.88% due 03/01/314   3,150,000    3,197,250 
Arch Capital Group Ltd.          
3.64% due 06/30/50   2,900,000    3,102,380 
Alleghany Corp.          
3.63% due 05/15/30   2,850,000    3,089,734 
UBS Group AG          
2.10% due 02/11/323,4   2,950,000    2,854,869 
KKR Group Finance Company VIII LLC          
3.50% due 08/25/504   2,660,000    2,783,524 
Belrose Funding Trust          
2.33% due 08/15/304   2,780,000    2,725,721 
Jefferies Group LLC          
2.75% due 10/15/32   2,720,000    2,690,128 
Everest Reinsurance Holdings, Inc.          
3.50% due 10/15/50   2,560,000    2,685,432 
Sumitomo Life Insurance Co.          
3.38% due 04/15/813,4   2,500,000    2,612,500 
ABN AMRO Bank N.V.          
2.47% due 12/13/293,4   2,600,000    2,599,988 
Equitable Holdings, Inc.          
7.00% due 04/01/28   2,050,000    2,579,174 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/284   2,450,000    2,511,250 
Societe Generale S.A.          
2.89% due 06/09/323,4   2,500,000    2,493,793 
Goldman Sachs Group, Inc.          
3.50% due 04/01/25   2,250,000    2,379,226 
Assured Guaranty US Holdings, Inc.          
3.15% due 06/15/31   1,450,000    1,497,024 
3.60% due 09/15/51   800,000    831,898 
Stewart Information Services Corp.          
3.60% due 11/15/31   2,250,000    2,278,276 
Westpac Banking Corp.          
3.02% due 11/18/363   1,200,000    1,185,726 
2.96% due 11/16/40   1,100,000    1,078,869 
Assurant, Inc.          
2.65% due 01/15/32   2,300,000    2,255,603 
FS KKR Capital Corp.          
2.63% due 01/15/27   2,150,000   2,121,775 
HS Wildcat LLC          
3.83% due 12/31/50†††   2,000,000    2,013,075 
Americo Life, Inc.          
3.45% due 04/15/314   2,060,000    2,002,168 
Lincoln National Corp.          
4.38% due 06/15/50   1,580,000    1,915,079 
QBE Insurance Group Ltd.          
5.88% 3,4,6   1,750,000    1,890,000 
Manulife Financial Corp.          
2.48% due 05/19/27   1,800,000    1,842,358 
Fifth Third Bancorp          
2.55% due 05/05/27   1,750,000    1,805,054 
Dyal Capital Partners III          
4.40% due 06/15/40†††   1,750,000    1,791,450 
AmFam Holdings, Inc.          
2.81% due 03/11/314   1,750,000    1,786,868 
Global Atlantic Finance Co.          
3.13% due 06/15/314   1,800,000    1,781,787 
Primerica, Inc.          
2.80% due 11/19/31   1,750,000    1,768,855 
Australia & New Zealand Banking Group Ltd.          
2.57% due 11/25/353,4   1,800,000    1,723,528 
Kemper Corp.          
2.40% due 09/30/30   1,510,000    1,462,663 
Raymond James Financial, Inc.          
3.75% due 04/01/51   1,300,000    1,435,839 
Jefferies Group LLC / Jefferies Group Capital Finance, Inc.          
2.63% due 10/15/31   1,400,000    1,376,996 
Prudential Financial, Inc.          
3.70% due 10/01/503   1,160,000    1,173,442 
Central Storage Safety Project Trust          
4.82% due 02/01/387   955,840    1,088,839 
Sumitomo Mitsui Financial Group, Inc.          
2.22% due 09/17/31   1,050,000    1,029,889 
Penn Mutual Life Insurance Co.          
3.80% due 04/29/614   950,000    1,027,737 
Weyerhaeuser Co.          
4.00% due 04/15/30   911,000    1,015,945 
W R Berkley Corp.          
4.00% due 05/12/50   850,000    972,520 
Western & Southern Life Insurance Co.          
3.75% due 04/28/614   850,000    947,114 
Apollo Management Holdings, LP          
2.65% due 06/05/304   930,000    937,948 
Nasdaq, Inc.          
3.25% due 04/28/50   850,000    864,230 

 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
CORPORATE BONDS†† - 40.7% (continued)          
Financial - 18.6% (continued)          
Cushman & Wakefield US Borrower LLC          
6.75% due 05/15/284   794,000   $849,580 
CNO Financial Group, Inc.          
5.25% due 05/30/29   700,000    803,879 
Protective Life Corp.          
3.40% due 01/15/304   740,000    783,292 
Brown & Brown, Inc.          
2.38% due 03/15/31   800,000    779,210 
New York Life Insurance Co.          
3.75% due 05/15/504   600,000    682,850 
Brookfield Finance LLC          
3.45% due 04/15/50   470,000    489,358 
Hanover Insurance Group, Inc.          
2.50% due 09/01/30   480,000    477,267 
Fidelity & Guaranty Life Holdings, Inc.          
5.50% due 05/01/254   400,000    446,629 
KKR Group Finance Company III LLC          
5.13% due 06/01/444   100,000    129,000 
Total Financial        310,491,514 
Industrial - 4.7%          
Boeing Co.          
5.15% due 05/01/30   8,000,000    9,320,808 
5.71% due 05/01/40   4,380,000    5,625,704 
5.81% due 05/01/50   3,440,000    4,658,193 
5.04% due 05/01/27   2,150,000    2,420,888 
3.63% due 02/01/31   1,450,000    1,546,258 
2.20% due 02/04/26   1,000,000    999,762 
Textron, Inc.          
2.45% due 03/15/31   3,600,000    3,537,692 
3.00% due 06/01/30   1,355,000    1,398,281 
FLNG Liquefaction 3 LLC          
3.08% due 06/30/39†††   4,503,590    4,429,753 
National Basketball Association          
2.51% due 12/16/24†††   4,000,000    4,071,915 
Berry Global, Inc.          
1.57% due 01/15/26   4,100,000    4,011,932 
TD SYNNEX Corp.          
2.65% due 08/09/314   2,550,000    2,451,414 
2.38% due 08/09/284   1,600,000    1,553,116 
Cellnex Finance Company S.A.          
3.88% due 07/07/414   4,150,000    3,968,728 
Howmet Aerospace, Inc.          
3.00% due 01/15/29   3,800,000    3,805,111 
Vontier Corp.          
2.95% due 04/01/314   3,450,000    3,417,398 
Flowserve Corp.          
3.50% due 10/01/30   1,810,000    1,869,894 
2.80% due 01/15/32   1,150,000    1,118,959 
Acuity Brands Lighting, Inc.          
2.15% due 12/15/30   3,000,000    2,924,175 
Owens Corning          
3.88% due 06/01/30   2,380,000    2,595,661 
IP Lending II Ltd.          
3.65% due 07/15/25†††,4   2,450,000   2,445,183 
GATX Corp.          
4.00% due 06/30/30   2,110,000    2,348,943 
Stadco LA, LLC          
3.75% due 05/15/56†††   2,000,000    1,977,308 
CNH Industrial Capital LLC          
1.88% due 01/15/26   1,880,000    1,880,801 
Ryder System, Inc.          
3.35% due 09/01/25   1,470,000    1,553,088 
Amcor Flexibles North America, Inc.          
2.63% due 06/19/30   1,230,000    1,234,383 
Norfolk Southern Corp.          
4.10% due 05/15/21   600,000    678,334 
Sonoco Products Co.          
5.75% due 11/01/40   150,000    201,590 
Total Industrial        78,045,272 
Consumer, Cyclical - 4.4%          
Marriott International, Inc.          
3.50% due 10/15/32   3,300,000    3,455,939 
4.63% due 06/15/30   2,830,000    3,183,596 
2.85% due 04/15/31   2,320,000    2,312,901 
5.75% due 05/01/25   1,900,000    2,138,719 
2.75% due 10/15/33   1,000,000    970,041 
Delta Air Lines, Inc.          
7.00% due 05/01/254   8,800,000    10,062,005 
Hyatt Hotels Corp.          
5.38% due 04/23/25   3,950,000    4,378,383 
5.75% due 04/23/30   3,010,000    3,590,497 
Choice Hotels International, Inc.          
3.70% due 01/15/31   7,340,000    7,781,354 
Whirlpool Corp.          
4.60% due 05/15/50   6,145,000    7,599,599 
Smithsonian Institution          
2.70% due 09/01/44   4,000,000    4,033,297 
Alt-2 Structured Trust          
2.95% due 05/14/31†††   3,826,684    3,737,084 
Delta Air Lines Inc. / SkyMiles IP Ltd.          
4.50% due 10/20/254   3,150,000    3,310,686 
British Airways Class A Pass Through Trust          
4.25% due 11/15/324   2,231,871    2,374,430 
2.90% due 03/15/354   849,918    846,553 
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd.          
6.50% due 06/20/274   2,550,000    2,722,125 
Steelcase, Inc.          
5.13% due 01/18/29   2,224,000    2,513,264 
BorgWarner, Inc.          
2.65% due 07/01/27   2,310,000    2,386,513 
Walgreens Boots Alliance, Inc.          
4.10% due 04/15/50   1,541,000    1,727,313 
Northern Group Housing LLC          
6.80% due 08/15/534   1,100,000    1,608,763 

 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
CORPORATE BONDS†† - 40.7% (continued)          
Consumer, Cyclical - 4.4% (continued)          
Ferguson Finance plc          
3.25% due 06/02/304   1,204,000   $1,265,513 
American Airlines Class AA Pass Through Trust          
3.20% due 06/15/28   764,500    768,399 
Lowe's Companies, Inc.          
1.70% due 09/15/28   450,000    440,938 
JB Poindexter & Company, Inc.          
7.13% due 04/15/264   200,000    209,264 
Total Consumer, Cyclical        73,417,176 
Consumer, Non-cyclical - 4.2%          
Altria Group, Inc.          
3.70% due 02/04/51   4,650,000    4,334,358 
3.40% due 05/06/30   3,110,000    3,217,715 
2.35% due 05/06/25   1,180,000    1,207,699 
4.45% due 05/06/50   390,000    402,313 
CoStar Group, Inc.          
2.80% due 07/15/304   5,810,000    5,811,373 
Quanta Services, Inc.          
2.90% due 10/01/30   4,175,000    4,245,712 
BAT Capital Corp.          
3.98% due 09/25/50   2,800,000    2,691,480 
4.70% due 04/02/27   1,410,000    1,551,068 
Royalty Pharma plc          
3.55% due 09/02/50   2,690,000    2,667,052 
2.20% due 09/02/30   1,410,000    1,364,795 
Global Payments, Inc.          
2.90% due 11/15/31   1,650,000    1,673,571 
2.90% due 05/15/30   1,620,000    1,649,406 
Smithfield Foods, Inc.          
2.63% due 09/13/314   2,400,000    2,322,074 
3.00% due 10/15/304   970,000    966,025 
Kraft Heinz Foods Co.          
5.50% due 06/01/50   1,250,000    1,692,357 
7.13% due 08/01/394   650,000    989,152 
BECLE, S.A.B. DE C.V          
2.50% due 10/14/314   2,700,000    2,656,638 
California Institute of Technology          
3.65% due 09/01/19   2,000,000    2,326,906 
Triton Container International Ltd.          
3.15% due 06/15/314   2,100,000    2,117,841 
Emory University          
2.97% due 09/01/50   2,000,000    2,101,339 
Yale-New Haven Health Services Corp.          
2.50% due 07/01/50   2,250,000    2,079,776 
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc.          
3.00% due 05/15/324   1,750,000    1,750,000 
Health Care Service Corporation A Mutual Legal Reserve Co.          
3.20% due 06/01/504   1,480,000    1,505,825 
Anheuser-Busch InBev Worldwide, Inc.          
6.63% due 08/15/33   1,100,000   1,503,692 
Kimberly-Clark de Mexico SAB de CV          
2.43% due 07/01/314   1,500,000    1,482,315 
Johnson & Johnson          
2.45% due 09/01/60   1,500,000    1,416,337 
Universal Health Services, Inc.          
2.65% due 10/15/304   1,320,000    1,309,313 
Transurban Finance Company Pty Ltd.          
2.45% due 03/16/314   1,300,000    1,287,393 
Cheplapharm Arzneimittel GmbH          
4.38% due 01/15/28  EUR1,000,000    1,186,298 
Wisconsin Alumni Research Foundation          
3.56% due 10/01/49   1,000,000    1,092,835 
OhioHealth Corp.          
3.04% due 11/15/50   1,000,000    1,050,996 
Johns Hopkins University          
2.81% due 01/01/60   1,000,000    1,024,726 
Memorial Sloan-Kettering Cancer Center          
2.96% due 01/01/50   1,000,000    1,021,445 
California Endowment          
2.50% due 04/01/51   1,000,000    981,118 
Children's Hospital Corp.          
2.59% due 02/01/50   1,000,000    956,473 
Children's Health System of Texas          
2.51% due 08/15/50   1,000,000    943,837 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
3.38% due 08/31/274   925,000    892,986 
Bimbo Bakeries USA, Inc.          
4.00% due 05/17/514   800,000    865,800 
GXO Logistics, Inc.          
2.65% due 07/15/314   850,000    839,511 
Moody's Corp.          
3.25% due 05/20/50   700,000    730,996 
Duke University          
2.83% due 10/01/55   506,000    523,710 
Total Consumer, Non-cyclical        70,434,256 
Communications - 2.9%          
ViacomCBS, Inc.          
4.95% due 01/15/31   4,478,000    5,334,463 
4.95% due 05/19/50   2,490,000    3,174,121 
4.75% due 05/15/25   2,260,000    2,478,498 
2.90% due 01/15/27   450,000    468,598 

 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
CORPORATE BONDS†† - 40.7% (continued)          
Communications - 2.9% (continued)          
Charter Communications Operating LLC / Charter Communications Operating Capital          
2.80% due 04/01/31   4,525,000   $4,477,452 
3.90% due 06/01/52   3,350,000    3,359,268 
2.25% due 01/15/29   2,400,000    2,341,674 
T-Mobile USA, Inc.          
3.88% due 04/15/30   4,750,000    5,195,329 
British Telecommunications plc          
4.88% due 11/23/813,4   2,900,000    2,919,169 
4.25% due 11/23/813,4   500,000    501,875 
9.63% due 12/15/30   150,000    219,655 
Level 3 Financing, Inc.          
4.25% due 07/01/284   2,175,000    2,153,250 
3.88% due 11/15/294   1,150,000    1,170,125 
AT&T, Inc.          
2.75% due 06/01/31   3,200,000    3,264,811 
Vodafone Group plc          
4.13% due 06/04/813   2,550,000    2,524,398 
Virgin Media Secured Finance plc          
4.50% due 08/15/304   2,350,000    2,364,828 
Walt Disney Co.          
3.80% due 05/13/60   2,000,000    2,316,925 
Amazon.com, Inc.          
2.70% due 06/03/60   1,610,000    1,551,404 
VeriSign, Inc.          
2.70% due 06/15/31   1,200,000    1,206,000 
CSC Holdings LLC          
4.13% due 12/01/304   600,000    585,750 
Fox Corp.          
3.05% due 04/07/25   450,000    472,358 
Altice France S.A.          
5.13% due 01/15/294   250,000    243,750 
Telenet Finance Luxembourg Notes SARL          
5.50% due 03/01/28   200,000    206,000 
Total Communications        48,529,701 
Energy - 2.3%          
Galaxy Pipeline Assets Bidco Ltd.          
3.25% due 09/30/404   6,250,000    6,309,553 
2.94% due 09/30/404   4,000,000    3,980,861 
BP Capital Markets plc          
4.88% 3,6   7,530,000    8,132,400 
Qatar Energy          
3.30% due 07/12/514   2,350,000    2,419,015 
3.13% due 07/12/414   2,375,000    2,400,213 
Sabine Pass Liquefaction LLC          
4.50% due 05/15/30   4,190,000    4,726,416 
Magellan Midstream Partners, LP          
3.95% due 03/01/50   2,000,000    2,118,508 
3.25% due 06/01/30   1,500,000    1,575,377 
Valero Energy Corp.          
2.15% due 09/15/27   950,000   946,366 
2.85% due 04/15/25   750,000    776,899 
4.00% due 04/01/29   500,000    544,086 
Midwest Connector Capital Company LLC          
4.63% due 04/01/294   1,050,000    1,130,162 
Florida Gas Transmission Company LLC          
2.55% due 07/01/304   1,000,000    1,003,020 
NuStar Logistics, LP          
6.38% due 10/01/30   700,000    777,000 
6.00% due 06/01/26   200,000    217,000 
Cheniere Corpus Christi Holdings LLC          
2.74% due 12/31/394   450,000    439,018 
Phillips 66          
3.70% due 04/06/23   250,000    258,439 
Total Energy        37,754,333 
Technology - 1.5%          
Broadcom, Inc.          
4.15% due 11/15/30   4,013,000    4,450,642 
2.45% due 02/15/314   3,700,000    3,627,898 
3.19% due 11/15/364   217,000    216,622 
NetApp, Inc.          
2.70% due 06/22/30   3,507,000    3,509,674 
Leidos, Inc.          
2.30% due 02/15/31   2,350,000    2,262,533 
3.63% due 05/15/25   600,000    637,152 
4.38% due 05/15/30   200,000    222,824 
CDW LLC / CDW Finance Corp.          
3.57% due 12/01/31   2,600,000    2,705,001 
Oracle Corp.          
3.95% due 03/25/51   2,450,000    2,543,363 
Citrix Systems, Inc.          
1.25% due 03/01/26   2,300,000    2,239,923 
Apple, Inc.          
2.55% due 08/20/60   1,550,000    1,455,613 
CGI, Inc.          
2.30% due 09/14/314   1,300,000    1,251,907 
Analog Devices, Inc.          
2.95% due 04/01/25   400,000    420,045 
Total Technology        25,543,197 
Utilities - 1.1%          
Cheniere Corpus Christi Holdings LLC          
3.52% due 12/31/39†††   6,700,000    6,741,936 
Jersey Central Power & Light Co.          
2.75% due 03/01/324   3,220,000    3,263,153 
AES Corp.          
3.95% due 07/15/304   1,760,000    1,875,104 
NRG Energy, Inc.          
2.45% due 12/02/274   1,750,000    1,734,003 
Arizona Public Service Co.          
3.35% due 05/15/50   1,300,000    1,323,475 
Enel Finance International N.V.          
2.88% due 07/12/414   1,250,000    1,198,467 

 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
CORPORATE BONDS†† - 40.7% (continued)          
Utilities - 1.1% (continued)          
Alexander Funding Trust          
1.84% due 11/15/234   950,000   $953,226 
Xcel Energy, Inc.          
2.35% due 11/15/31   690,000    686,309 
American Transmission Systems, Inc.          
2.65% due 01/15/324   470,000    474,366 
Total Utilities        18,250,039 
Basic Materials - 1.0%          
Newcrest Finance Pty Ltd.          
3.25% due 05/13/304   3,600,000    3,770,334 
4.20% due 05/13/504   3,235,000    3,663,951 
Anglo American Capital plc          
5.63% due 04/01/304   3,400,000    4,028,481 
3.95% due 09/10/504   970,000    1,029,062 
2.63% due 09/10/304   250,000    245,140 
WR Grace Holdings LLC          
4.88% due 06/15/274   1,241,000    1,274,668 
Yamana Gold, Inc.          
2.63% due 08/15/314   1,200,000    1,151,770 
Reliance Steel & Aluminum Co.          
2.15% due 08/15/30   810,000    787,048 
Corporation Nacional del Cobre de Chile          
3.75% due 01/15/314   680,000    724,287 
Total Basic Materials        16,674,741 
Total Corporate Bonds          
(Cost $658,315,745)        679,140,229 
           
ASSET-BACKED SECURITIES†† - 26.2%          
Collateralized Loan Obligations - 17.6%          
LoanCore Issuer Ltd.          
2021-CRE5, 2.46% (1 Month USD LIBOR + 2.35%, Rate Floor: 2.35%) due 07/15/364,8   7,500,000    7,471,679 
2021-CRE4, 2.67% (30 Day Average U.S. Secured Overnight Financing Rate + 2.61%, Rate Floor: 2.50%) due 07/15/358   4,426,000    4,417,651 
2021-CRE6, 2.41% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 11/15/384,8   4,000,000    3,989,194 
2021-CRE4, 1.87% (30 Day Average U.S. Secured Overnight Financing Rate + 1.81%, Rate Floor: 1.70%) due 07/15/354,8   1,000,000    998,690 
2018-CRE1, 1.24% (1 Month USD LIBOR + 1.13%, Rate Floor: 1.13%) due 05/15/284,8   303,631    303,857 
Octagon Investment Partners 49 Ltd.          
2021-5A, 1.67% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 01/15/334,8   8,500,000   8,453,309 
2021-5A, 2.17% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 01/15/334,8   7,450,000    7,385,075 
Woodmont Trust          
2020-7A, 2.02% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/324,8   12,000,000    12,053,495 
2020-7A, 2.72% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 01/15/324,8   3,750,000    3,779,914 
Cerberus Loan Funding XXX, LP          
2020-3A, 1.97% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/334,8   13,500,000    13,566,758 
2020-3A, 2.62% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/15/334,8   2,000,000    2,016,614 
Dryden 33 Senior Loan Fund          
2020-33A, 2.12% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/15/294,8   8,000,000    7,999,958 
2020-33A, 1.12% (3 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 04/15/294,8   4,136,584    4,133,749 
2020-33A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/15/294,8   3,000,000    2,994,659 
LCCM Trust          
2021-FL3, 1.55% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 11/15/384,8   6,000,000    5,996,015 
2021-FL3, 1.90% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/15/384,8   3,950,000    3,943,907 
2021-FL2, 2.26% (1 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 12/13/384,8   3,100,000    3,092,690 

 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 26.2% (continued)          
Collateralized Loan Obligations - 17.6% (continued)          
Ares LVIII CLO Ltd.          
2020-58A, 1.67% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 01/15/334,8   7,600,000   $7,560,209 
2020-58A, 2.27% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 01/15/334,8   3,750,000    3,750,331 
Benefit Street Partners Clo XXII Ltd.          
2020-22A, 1.68% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 01/20/324,8   8,700,000    8,699,334 
2020-22A, 2.28% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 01/20/324,8   1,000,000    998,162 
Palmer Square Loan Funding Ltd.          
2021-3A, 2.67% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 07/20/294,8   2,000,000    2,001,504 
2021-1A, 1.38% (3 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 04/20/294,8   2,000,000    1,993,009 
2021-1A, 1.93% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/20/294,8   2,000,000    1,991,763 
2018-4A, 1.06% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 11/15/264,8   1,036,860    1,036,002 
2021-2A, 2.56% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 05/20/294,8   1,000,000    999,990 
2018-4A, 1.61% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/15/264,8   1,000,000    999,818 
2019-3A, 1.01% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 08/20/274,8   500,878    500,678 
Dryden 36 Senior Loan Fund          
2020-36A, 2.17% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 04/15/294,8   8,000,000    8,000,649 
AMMC CLO XIV Ltd.          
2021-14A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 07/25/294,8   8,000,000   7,961,754 
Madison Park Funding XLVIII Ltd.          
2021-48A, 2.12% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/19/334,8   4,000,000    3,976,673 
2021-48A, 1.57% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/334,8   4,000,000    3,955,917 
MF1 Multifamily Housing Mortgage Loan Trust          
2021-FL6, 2.66% (1 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 07/16/368   4,000,000    3,988,079 
2021-FL6, 1.96% (1 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 07/16/364,8   3,400,000    3,383,843 
Golub Capital Partners CLO 33M Ltd.          
2021-33A, 2.04% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/334,8   6,500,000    6,499,971 
Golub Capital Partners CLO 16 Ltd.          
2021-16A, 1.73% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/334,8   4,000,000    4,007,545 
2021-16A, 1.92% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 07/25/334,8   2,000,000    2,009,730 
MidOcean Credit CLO VII          
2020-7A, 1.16% (3 Month USD LIBOR + 1.04%, Rate Floor: 0.00%) due 07/15/294,8   3,000,000    2,999,964 
2020-7A, 1.72% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 07/15/294,8   2,000,000    1,997,268 
2020-7A, 1.57% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 07/15/294,8   1,000,000    995,951 

 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 26.2% (continued)          
Collateralized Loan Obligations - 17.6% (continued)          
Cerberus Loan Funding XXXII, LP          
2021-2A, 1.74% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/334,8   4,250,000   $4,264,867 
2021-2A, 2.97% (3 Month USD LIBOR + 2.85%, Rate Floor: 2.85%) due 04/22/334,8   1,250,000    1,255,371 
ABPCI Direct Lending Fund CLO II LLC          
2021-1A, 1.73% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/324,8   5,500,000    5,499,455 
KREF Funding V LLC          
1.83% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26†††,8   5,267,373    5,264,141 
0.15% due 06/25/26†††,9   21,818,182    17,760 
Cerberus Loan Funding XXXI, LP          
2021-1A, 1.62% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/324,8   4,500,000    4,503,883 
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A, 1.82% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/334,8   4,250,000    4,260,599 
Venture XIV CLO Ltd.          
2020-14A, 1.21% (3 Month USD LIBOR + 1.03%, Rate Floor: 1.03%) due 08/28/294,8   4,250,000    4,250,288 
BXMT Ltd.          
2020-FL2, 1.07% (30 Day Average U.S. Secured Overnight Financing Rate + 1.01%, Rate Floor: 0.90%) due 02/15/384,8   4,250,000    4,240,406 
Golub Capital Partners CLO 36M Ltd.          
2018-36A, 1.44% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/314,8   4,100,000    4,083,410 
BSPDF Issuer Ltd.          
2021-FL1, 2.36% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 10/15/368   4,000,000    3,978,092 
ABPCI Direct Lending Fund CLO I LLC          
2021-1A, 1.83% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/334,8   3,750,000   3,766,582 
PFP Ltd.          
2021-7, 2.51% (1 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/14/384,8   3,749,813    3,736,254 
Cerberus Loan Funding XXVI, LP          
2021-1A, 1.62% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/314,8   3,500,000    3,503,829 
ABPCI Direct Lending Fund CLO IV LLC          
2.12% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/08/29†††,8   3,300,000    3,301,926 
Owl Rock CLO IV Ltd.          
2021-4A, 1.74% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/334,8   3,250,000    3,253,121 
ABPCI Direct Lending Fund CLO V Ltd.          
2021-5A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/314,8   3,250,000    3,250,632 
Wellfleet CLO Ltd.          
2020-2A, 1.19% (3 Month USD LIBOR + 1.06%, Rate Floor: 0.00%) due 10/20/294,8   3,250,000    3,250,259 
Fortress Credit Opportunities IX CLO Ltd.          
2021-9A, 1.92% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/334,8   3,250,000    3,246,237 
GoldenTree Loan Management US CLO 1 Ltd.          
2021-9A, 1.93% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 01/20/334,8   3,000,000    2,981,238 
Diamond CLO Ltd.          
2021-1A, 1.57% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/25/294,8   1,500,000    1,499,712 

 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 26.2% (continued)          
Collateralized Loan Obligations - 17.6% (continued)          
2018-1A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 07/22/304,8   1,000,000   $999,696 
Cerberus Loan Funding XXXIII, LP          
2021-3A, 1.97% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 07/23/334,8   2,000,000    2,003,691 
ACRES Commercial Realty Ltd.          
2021-FL2, 1.84% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 01/15/378   2,000,000    2,000,925 
ABPCI Direct Lending Fund IX LLC          
2021-9A, 1.92% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/18/314,8   2,000,000    1,999,997 
Avery Point VI CLO Ltd.          
2021-6A, 1.94% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 08/05/274,8   2,000,000    1,998,644 
Apres Static CLO Ltd.          
2020-1A, 1.82% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 10/15/284,8   2,000,000    1,997,272 
Fortress Credit Opportunities XI CLO Ltd.          
2018-11A, 1.42% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/314,8   2,000,000    1,996,100 
FS Rialto          
2021-FL3, 2.16% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 11/16/364,8   2,000,000    1,995,284 
BRSP Ltd.          
2021-FL1, 2.25% (1 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 08/19/384,8   2,000,000    1,994,086 
Neuberger Berman Loan Advisers CLO 40 Ltd.          
2021-40A, 1.87% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/16/334,8   2,000,000    1,992,885 
Magnetite Xxix Ltd.          
2021-29A, 1.77% (3 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 01/15/344,8   2,000,000   1,976,418 
Canyon Capital CLO Ltd.          
2018-1A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/30/314,8   1,900,000    1,882,315 
Allegro CLO IX Ltd.          
2018-3A, 1.29% (3 Month USD LIBOR + 1.17%, Rate Floor: 1.17%) due 10/16/314,8   1,500,000    1,500,020 
OCP CLO Ltd.          
2020-4A, 1.57% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/24/294,8   1,500,000    1,496,882 
Golub Capital Partners CLO 54M L.P          
2021-54A, 1.97% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 08/05/334,8   1,500,000    1,486,973 
STWD Ltd.          
2019-FL1, 2.46% (30 Day Average U.S. Secured Overnight Financing Rate + 2.46%, Rate Floor: 2.35%) due 07/15/384,8   1,459,000    1,455,206 
Shackleton CLO Ltd.          
2018-6RA, 1.14% (3 Month USD LIBOR + 1.02%, Rate Floor: 1.02%) due 07/17/284,8   1,431,960    1,432,202 
Denali Capital CLO XI Ltd.          
2018-1A, 1.26% (3 Month USD LIBOR + 1.13%, Rate Floor: 0.00%) due 10/20/284,8   1,404,474    1,404,483 
Marathon CLO V Ltd.          
2017-5A, 1.61% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/274,8   1,000,000    999,251 
2017-5A, 1.03% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/274,8   311,900    311,754 
Cerberus Loan Funding XXXVI, LP          
2021-6A, 1.53% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/334,8   1,250,000    1,249,998 

 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 26.2% (continued)          
Collateralized Loan Obligations - 17.6% (continued)          
Voya CLO Ltd.          
2020-1A, 1.18% (3 Month USD LIBOR + 1.06%, Rate Floor: 1.06%) due 04/15/314,8   1,250,000   $1,246,860 
Owl Rock CLO I Ltd.          
2019-1A, 1.96% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 05/20/314,8   1,000,000    1,000,558 
Northwoods Capital XII-B Ltd.          
2018-12BA, 2.05% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 06/15/314,8   1,000,000    1,000,164 
BSPRT Issuer Ltd.          
2021-FL7, 2.40% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 12/15/388   1,000,000    999,999 
KREF          
2021-FL2, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/15/394,8   1,000,000    995,087 
Owl Rock CLO II Ltd.          
2021-2A, 1.68% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 04/20/334,8   1,000,000    994,885 
NewStar Fairfield Fund CLO Ltd.          
2018-2A, 1.40% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/304,8   989,329    982,113 
GPMT Ltd.          
2019-FL2, 1.40% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/22/368   929,558    929,016 
Dryden 37 Senior Loan Fund          
2015-37A, due 01/15/314,10   1,000,000    840,504 
ACRE Commercial Mortgage Ltd.          
2021-FL4, 2.70% (1 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 12/18/374,8   773,000    770,848 
Golub Capital Partners CLO 17 Ltd.          
2017-17A, 1.77% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/304,8   750,000    750,116 
Newfleet CLO Ltd.          
2018-1A, 1.08% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 04/20/284,8   715,253   714,884 
KVK CLO Ltd.          
2018-1A, 1.09% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.00%) due 05/20/294,8   430,291    429,945 
2017-1A, 1.03% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 01/14/284,8   235,638    235,638 
Treman Park CLO Ltd.          
2015-1A, due 10/20/284,10   500,000    401,523 
Halcyon Loan Advisors Funding Ltd.          
2017-3A, 1.02% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/274,8   222,018    222,003 
TCP Waterman CLO Ltd.          
2016-1A, 2.25% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 12/15/284,8   165,794    165,793 
Babson CLO Ltd.          
2014-IA, due 07/20/254,10   650,000    69,680 
Wind River CLO Ltd.          
2017-2A, 0.99% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 10/15/274,8   65,432    65,428 
Copper River CLO Ltd.          
2007-1A, due 01/20/217,10   700,000    140 
Total Collateralized Loan Obligations        293,302,686 
Whole Business - 2.0%          
Domino's Pizza Master Issuer LLC          
2017-1A, 4.12% due 07/25/474   6,737,500    7,050,551 
2021-1A, 3.15% due 04/25/514   995,000    1,016,985 
Arbys Funding LLC          
2020-1A, 3.24% due 07/30/504   6,665,625    6,798,904 
DB Master Finance LLC          
2019-1A, 4.35% due 05/20/494   3,665,625    3,923,230 
2021-1A, 2.79% due 11/20/514   2,000,000    1,994,944 

 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 26.2% (continued)          
Whole Business - 2.0% (continued)          
Taco Bell Funding LLC          
2016-1A, 4.97% due 05/25/464   3,581,250   $3,736,508 
2021-1A, 2.29% due 08/25/514   1,430,000    1,413,584 
ServiceMaster Funding LLC          
2020-1, 2.84% due 01/30/514   3,970,000    3,931,848 
SERVPRO Master Issuer LLC          
2021-1A, 2.39% due 04/25/514   1,990,000    1,955,462 
Wendy's Funding LLC          
2019-1A, 3.78% due 06/15/494   1,346,880    1,395,411 
Total Whole Business        33,217,427 
Transport-Aircraft - 2.0%          
AASET Trust          
2021-1A, 2.95% due 11/16/414   4,667,051    4,573,763 
2020-1A, 3.35% due 01/16/404   1,589,669    1,491,697 
2017-1A, 3.97% due 05/16/424   336,732    303,636 
Castlelake Aircraft Structured Trust          
2021-1A, 3.47% due 01/15/464   4,570,385    4,621,761 
AASET US Ltd.          
2018-2A, 4.45% due 11/18/384   3,234,707    3,088,405 
Navigator Aircraft ABS Ltd.          
2021-1, 2.77% due 11/15/464   2,984,375    2,973,002 
Lunar Structured Aircraft Portfolio Notes          
2021-1, 2.64% due 10/15/464   2,459,816    2,445,769 
MACH 1 Cayman Ltd.          
2019-1, 3.47% due 10/15/394   2,370,772    2,319,401 
Sprite Ltd.          
2021-1, 3.75% due 11/15/464   2,232,945    2,194,059 
Falcon Aerospace Ltd.          
2019-1, 3.60% due 09/15/394   1,606,106    1,565,630 
2017-1, 4.58% due 02/15/424   322,581    319,093 
Sapphire Aviation Finance II Ltd.          
2020-1A, 3.23% due 03/15/404   1,931,578    1,875,369 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/434   1,668,744    1,634,207 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/404   1,589,649    1,429,374 
Castlelake Aircraft Securitization Trust          
2018-1, 4.13% due 06/15/434   1,064,765   1,042,914 
WAVE LLC          
2019-1, 3.60% due 09/15/444   885,172    863,131 
Raspro Trust          
2005-1A, 1.06% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/244,8   251,293    250,989 
Total Transport-Aircraft        32,992,200 
Financial - 1.6%          
Station Place Securitization Trust          
2021-3, 1.00% (1 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 02/16/22†††,4,8   7,000,000    7,000,000 
2021-SP1, 1.84% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/17/22†††,4,8   2,000,000    2,000,000 
2021-WL1, 1.15% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 01/26/54†††,4,8   333,333    333,334 
2021-WL1, 1.35% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 01/26/54†††,4,8   333,333    333,333 
2021-WL1, 0.95% (1 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 01/26/54†††,4,8   333,333    333,333 
2021-WL2, 2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 03/25/54†††,4,8   250,000    250,000 
2021-WL1, 2.60% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/26/54†††,4,8   155,556    155,556 
2021-WL2, 1.35% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 03/25/54†††,4,8   150,000    150,000 

 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 26.2% (continued)          
Financial - 1.6% (continued)          
Strategic Partners Fund VIII LP          
3.09% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/10/25†††,8   3,500,000   $3,500,358 
2.59% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 03/10/25†††,8   1,300,000    1,300,055 
Madison Avenue Secured Funding Trust Series          
2021-1, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/17/234,8   4,250,000    4,250,000 
HarbourVest Structured Solutions IV Holdings, LP          
2.58% (3 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26†††,8   1,831,749    1,831,860 
2.45% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26†††,8  EUR1,000,000    1,144,957 
Aesf Vi Verdi, LP          
2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24†††,8  EUR2,148,824    2,445,213 
KKR Core Holding Company LLC          
4.00% due 08/12/31†††   1,050,000    1,028,348 
Nassau LLC          
2019-1, 3.98% due 08/15/344   1,017,433    1,028,166 
Total Financial        27,084,513 
Net Lease - 1.2%          
CARS-DB4, LP          
2020-1A, 3.81% due 02/15/504   2,243,437    2,383,131 
2020-1A, 4.95% due 02/15/504   1,500,000    1,546,582 
CMFT Net Lease Master Issuer LLC          
2021-1, 3.44% due 07/20/514   3,570,000    3,474,530 
Capital Automotive LLC          
2017-1A, 3.87% due 04/15/474   2,713,434    2,713,798 
Store Master Funding I-VII          
2016-1A, 3.96% due 10/20/464   2,612,757    2,700,785 
Oak Street Investment Grade Net Lease Fund Series          
2020-1A, 2.26% due 11/20/504   2,500,000    2,455,270 
Capital Automotive REIT          
2020-1A, 3.48% due 02/15/504   1,246,354   1,278,899 
2021-1A, 2.76% due 08/15/514   1,000,000    988,203 
CF Hippolyta LLC          
2020-1, 2.60% due 07/15/604   844,102    841,004 
2020-1, 2.28% due 07/15/604   690,378    689,625 
STORE Master Funding LLC          
2014-1A, 5.00% due 04/20/444   1,443,125    1,465,908 
Total Net Lease        20,537,735 
Collateralized Debt Obligations - 1.0%          
Anchorage Credit Funding 4 Ltd.          
2021-4A, 2.72% due 04/27/394   7,250,000    7,250,434 
2021-4A, 3.12% due 04/27/394   2,000,000    1,995,354 
Anchorage Credit Funding Ltd.          
2021-13A, 2.88% due 07/27/394   2,500,000    2,500,360 
2021-13A, 3.15% due 07/27/394   2,000,000    1,997,219 
Anchorage Credit Funding 3 Ltd.          
2021-3A, 2.87% due 01/28/394   3,750,000    3,749,813 
Total Collateralized Debt Obligations        17,493,180 
Transport-Container - 0.5%          
Textainer Marine Containers VII Ltd.          
2020-1A, 2.73% due 08/21/454   4,011,321    4,020,817 
MC Ltd.          
2021-1, 2.63% due 11/05/354   4,000,000    4,013,972 
Total Transport-Container        8,034,789 
Insurance - 0.1%          
JGWPT XXV LLC          
2012-1A, 4.21% due 02/16/654   1,722,856    1,916,447 
Diversified Payment Rights - 0.1%          
Bib Merchant Voucher Receivables Ltd.          
4.18% due 04/07/28†††   1,000,000    1,034,648 

 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
ASSET-BACKED SECURITIES†† - 26.2% (continued)          
Single Family Residence - 0.1%          
Home Partners of America Trust          
2021-3, 2.80% due 01/17/414   1,000,000   $995,612 
Total Asset-Backed Securities          
(Cost $437,331,222)        436,609,237 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 10.8%          
Government Agency - 5.3%          
Fannie Mae          
2.81% due 05/01/51   8,250,000    8,731,300 
2.17% due 03/01/51   8,347,000    8,051,053 
2.24% due 01/01/51   5,888,164    5,724,763 
2.00% due 09/01/50   5,034,846    4,808,010 
2.36% due 08/01/50   4,500,000    4,465,162 
2.78% due 05/01/51   2,727,101    2,912,077 
2.20% due 11/01/27   2,556,910    2,623,129 
2.59% due 06/01/51   2,478,637    2,579,166 
4.17% due 02/01/49   2,000,000    2,403,616 
3.09% due 10/01/29   2,000,000    2,168,334 
2.81% due 09/01/39   2,000,000    2,093,298 
2.32% due 02/01/51   2,071,502    2,040,470 
2.40% due 03/01/40   2,000,000    1,989,455 
2.11% due 10/01/50   1,859,575    1,794,318 
2.27% due 02/01/51   1,725,894    1,699,944 
2.06% due 09/01/36   1,600,000    1,565,857 
2.39% due 02/01/51   1,436,930    1,459,068 
1.88% due 01/01/36   1,310,000    1,266,564 
2.58% due 10/01/51   1,197,051    1,231,204 
3.83% due 05/01/49   1,000,000    1,150,758 
3.61% due 04/01/39   1,000,000    1,146,012 
3.74% due 02/01/30   1,000,000    1,133,589 
4.24% due 08/01/48   1,000,000    1,131,525 
4.27% due 12/01/33   954,328    1,114,955 
2.99% due 01/01/40   1,000,000   1,071,944 
3.46% due 08/01/49   962,885    1,067,503 
2.79% due 01/01/32   969,367    1,032,138 
2.68% due 04/01/50   968,467    1,026,164 
3.11% due 04/01/30   934,879    1,024,292 
2.27% due 10/01/41   1,000,000    982,086 
2.10% due 07/01/50   973,401    938,859 
1.76% due 08/01/40   1,000,000    938,209 
due 12/25/4311,13   1,020,821    920,646 
4.07% due 05/01/49   771,681    895,009 
4.37% due 10/01/48   719,451    856,592 
4.25% due 05/01/48   635,403    672,227 
3.94% due 10/01/36   333,597    385,336 
Freddie Mac Seasoned Credit Risk Transfer Trust          
2.00% due 05/25/60   3,894,675    3,877,629 
2.00% due 11/25/59   1,521,037    1,518,109 
Fannie Mae-Aces          
 1.48% (WAC) due 03/25/358,9   25,274,744    3,112,286 
Freddie Mac          
1.98% due 05/01/50   1,377,438    1,296,922 
 4.00% due 01/15/46   592,735    599,730 
FARM Mortgage Trust          
 2.18% (WAC) due 01/25/51†††,4,8   983,489    980,707 
Total Government Agency        88,480,015 
Commercial Mortgage-Backed Securities - 3.0%          
GS Mortgage Securities Trust          
2020-GSA2, 2.34% due 12/12/53   8,000,000    7,792,638 
2020-GC45, 0.67% (WAC) due 02/13/538,9   18,954,107    840,073 
2019-GC42, 0.81% (WAC) due 09/01/528,9   14,915,011    775,689 
JP Morgan Chase Commercial Mortgage Securities Trust          
2016-JP3, 3.45% (WAC) due 08/15/498   4,000,000    3,984,043 

 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 10.8% (continued)          
Commercial Mortgage-Backed Securities - 3.0% (continued)          
2021-NYAH, 1.95% (1 Month USD LIBOR + 1.84%, Rate Floor: 1.84%) due 06/15/384,8   4,000,000   $3,977,494 
DBGS Mortgage Trust          
2018-C1, 4.63% (WAC) due 10/15/518   7,000,000    7,836,716 
CD Mortgage Trust          
2017-CD4, 3.95% (WAC) due 05/10/508   4,750,000    5,051,355 
2016-CD1, 1.39% (WAC) due 08/10/498,9   2,261,085    114,566 
BX Commercial Mortgage Trust          
2021-VOLT, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/15/364,8   3,450,000    3,419,536 
KKR Industrial Portfolio Trust          
2021-KDIP, 1.36% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 12/15/374,8   3,450,000    3,408,911 
GS Mortgage Securities Corporation Trust          
2020-UPTN, 3.25% (WAC) due 02/10/374,8   1,000,000    1,004,638 
2020-DUNE, 1.46% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 12/15/364,8   1,000,000    998,576 
Life Mortgage Trust          
2021-BMR, 1.51% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 03/15/384,8   2,000,000    1,979,920 
Benchmark Mortgage Trust          
2019-B14, 0.78% (WAC) due 12/15/628,9   19,841,126    870,176 
2018-B6, 0.41% (WAC) due 10/10/518,9   29,493,735    597,307 
COMM Mortgage Trust          
2015-CR24, 0.75% (WAC) due 08/10/488,9   43,465,661    1,019,205 
2015-CR26, 0.92% (WAC) due 10/10/488,9   8,899,926    256,402 
Citigroup Commercial Mortgage Trust          
2019-GC43, 0.63% (WAC) due 11/10/528,9   19,928,527    833,957 
2016-GC37, 1.69% (WAC) due 04/10/498,9   3,218,434    187,603 
2016-C2, 1.74% (WAC) due 08/10/498,9   2,392,314    154,678 
2016-P5, 1.39% (WAC) due 10/10/498,9   1,610,802    89,511 
Extended Stay America Trust          
2021-ESH, 2.36% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/15/384,8   1,094,307   1,094,306 
CSAIL Commercial Mortgage Trust          
2019-C15, 1.04% (WAC) due 03/15/528,9   12,186,480    701,615 
SG Commercial Mortgage Securities Trust          
2016-C5, 1.90% (WAC) due 10/10/488,9   8,889,386    526,311 
UBS Commercial Mortgage Trust          
2017-C2, 1.05% (WAC) due 08/15/508,9   10,258,079    454,216 
JPMDB Commercial Mortgage Securities Trust          
2016-C2, 1.55% (WAC) due 06/15/498,9   7,110,631    352,330 
Morgan Stanley Capital I Trust          
2016-UB11, 1.50% (WAC) due 08/15/498,9   6,695,979    347,961 
Wells Fargo Commercial Mortgage Trust          
2016-NXS5, 1.43% (WAC) due 01/15/598,9   3,760,255    176,043 
2016-C37, 0.81% (WAC) due 12/15/498,9   2,789,736    90,946 
CFCRE Commercial Mortgage Trust          
2016-C3, 0.99% (WAC) due 01/10/488,9   5,528,293    193,067 
Total Commercial Mortgage-Backed Securities        49,129,789 
Residential Mortgage-Backed Securities - 1.5%          
Mill City Mortgage Loan Trust          
2021-NMR1, 2.50% (WAC) due 11/25/604,8   4,800,000    4,773,281 
COLT Mortgage Loan Trust          
2021-2, 2.38% (WAC) due 08/25/664,8   4,000,000    3,942,479 
PRPM LLC          
2021-RPL2, 2.93% (WAC) due 10/25/514,8   2,472,000    2,458,627 
New Residential Mortgage Loan Trust          
2018-2A, 3.50% (WAC) due 02/25/584,8   808,967    829,672 
2019-6A, 3.50% (WAC) due 09/25/594,8   623,205    644,090 
2018-1A, 4.00% (WAC) due 12/25/574,8   429,802    452,308 

 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 10.8% (continued)          
Residential Mortgage-Backed Securities - 1.5% (continued)          
Starwood Mortgage Residential Trust          
2020-1, 2.56% (WAC) due 02/25/504,8   924,890   $928,650 
2020-1, 2.41% (WAC) due 02/25/504,8   924,890    928,466 
CSMC Trust          
2018-RPL9, 3.85% (WAC) due 09/25/574,8   1,211,071    1,246,379 
2020-NQM1, 1.72% due 05/25/654,12   399,778    396,375 
Verus Securitization Trust          
2019-4, 2.85% due 11/25/594,12   1,289,378    1,301,647 
SPS Servicer Advance Receivables Trust          
2020-T2, 1.83% due 11/15/554   1,250,000    1,240,293 
American Home Mortgage Investment Trust          
2007-1, 2.08% due 05/25/479   7,000,795    1,147,664 
BRAVO Residential Funding Trust          
2021-HE1, 1.55% (30 Day Average U.S. Secured Overnight Financing Rate + 1.50%, Rate Floor: 0.00%) due 01/25/704,8   1,000,000    997,865 
Securitized Asset-Backed Receivables LLC Trust          
2006-HE2, 0.40% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 07/25/368   1,530,254    851,804 
Angel Oak Mortgage Trust          
2020-1, 2.77% (WAC) due 12/25/594,8   713,368    712,920 
MFRA Trust          
2021-INV1, 2.29% (WAC) due 01/25/564,8   700,000    667,026 
RALI Series Trust          
2006-QO2, 0.54% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/468   1,526,626    414,317 
Residential Mortgage Loan Trust          
2020-1, 2.68% (WAC) due 01/26/604,8   408,869    408,792 
GS Mortgage-Backed Securities Trust          
2020-NQM1, 1.79% (WAC) due 09/27/604,8   396,075    391,494 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 0.92% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/468   281,998   244,447 
MASTR Adjustable Rate Mortgages Trust          
2003-5, 1.38% (WAC) due 11/25/338   247,712    235,838 
UCFC Manufactured Housing Contract          
1997-2, 7.38% due 10/15/28   56,749    57,284 
Total Residential Mortgage-Backed Securities        25,271,718 
Military Housing - 1.0%          
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates          
2015-R1, 4.49% (WAC) due 11/25/55†††,4,8   7,022,694    8,304,464 
2015-R1, 4.44% (WAC) due 11/25/52†††,4,8   2,886,700    3,278,866 
2015-R1, 0.70% (WAC) due 11/25/55†††,4,8,9   10,278,247    787,268 
Capmark Military Housing Trust          
2006-RILY, 6.15% due 07/10/51†††,4   2,293,606    2,476,697 
2007-ROBS, 6.06% due 10/10/52†††,4   460,331    507,137 
2007-AETC, 5.75% due 02/10/52†††,4   271,462    297,270 
GMAC Commercial Mortgage Asset Corp.          
2007-HCKM, 6.11% due 08/10/52†††,4   1,447,692    1,725,915 
Total Military Housing        17,377,617 
Total Collateralized Mortgage Obligations          
(Cost $180,883,487)        180,259,139 
           
U.S. GOVERNMENT SECURITIES†† - 9.1%          
U.S. Treasury Notes          
1.38% due 11/15/31   111,822,000    110,406,753 
0.75% due 03/31/26   6,000,000    5,886,094 
U.S. Treasury Bonds          
1.88% due 11/15/51   20,000,000    19,937,500 
2.00% due 08/15/51   15,000,000    15,290,625 
Total U.S. Government Securities          
(Cost $151,404,034)        151,520,972 

 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,8 - 3.5%          
Industrial - 1.1%          
Mileage Plus Holdings LLC          
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27   8,450,000   $8,898,949 
Standard Industries, Inc.          
3.00% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 09/22/28   2,561,000    2,562,076 
SkyMiles IP Ltd.          
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 10/20/27   1,700,000    1,795,625 
Berry Global, Inc.          
1.86% (2 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/01/26   1,429,766    1,419,400 
Air Canada          
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28   1,350,000    1,344,451 
Pelican Products, Inc.          
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 05/01/25   1,039,258    1,034,062 
Service Logic Acquisition, Inc.          
4.75% (2 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 10/29/27†††   781,836    778,904 
Total Industrial        17,833,467 
Consumer, Cyclical - 0.8%          
Murphy Oil USA, Inc.          
2.25% (1 Month USD LIBOR + 1.75%, Rate Floor: 2.25%) due 01/31/28   7,960,000    7,956,657 
Amaya Holdings BV          
2.50% (3 Month EURIBOR + 2.50%, Rate Floor: 2.50%) due 07/21/26  EUR4,000,000    4,523,361 
Stars Group (Amaya)          
2.47% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/21/26   997,500    993,280 
Hilton Worldwide Finance LLC          
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/22/26   383,663   380,183 
Total Consumer, Cyclical        13,853,481 
Consumer, Non-cyclical - 0.4%          
Packaging Coordinators Midco, Inc.          
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 11/30/27   2,238,750    2,236,892 
Southern Veterinary Partners LLC          
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 10/05/27   1,489,657    1,491,519 
HCRX Investments HoldCo, LP          
due 07/15/28†††   1,250,000    1,242,188 
HAH Group Holding Co. LLC          
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 10/29/27   1,144,897    1,142,035 
Elanco Animal Health, Inc.          
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/02/27   385,360    379,941 
Total Consumer, Non-cyclical        6,492,575 
Technology - 0.3%          
Datix Bidco Ltd.          
4.96% (6 Month GBP LIBOR + 4.50%, Rate Floor: 4.50%) due 04/28/25†††  GBP2,900,000    3,903,286 
Valkyr Purchaser, LLC          
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 11/05/27   1,592,000    1,588,020 
Total Technology        5,491,306 
Basic Materials - 0.3%          
Univar Netherlands Holding BV          
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 06/03/28   4,203,875    4,188,111 

 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,8 - 3.5% (continued)          
Financial - 0.2%          
Walker & Dunlop, Inc.          
2.75% (3 Month USD SOFR + 2.25%, Rate Floor: 2.75%) due 10/15/28   2,000,000   $1,995,000 
Nexus Buyer LLC          
3.85% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/09/26   888,665    883,742 
Cross Financial Corp.          
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 09/15/27   794,010    797,646 
Alliant Holdings Intermediate LLC          
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 05/09/25   492,347    487,030 
Total Financial        4,163,418 
Utilities - 0.2%          
Hamilton Projects Acquiror LLC          
6.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 06/17/27   3,068,922    3,064,442 
Energy - 0.2%          
Buckeye Partners LP          
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 11/01/26   1,496,222    1,489,594 
Venture Global Calcasieu Pass LLC          
2.48% (1 Month USD LIBOR + 2.38%, Rate Floor: 2.38%) due 08/19/26†††   636,062    629,701 
DT Midstream, Inc.          
2.50% ((3 Month USD LIBOR + 2.00%) and (6 Month USD LIBOR + 2.00%), Rate Floor: 2.50%) due 06/26/28   498,750    499,453 
Total Energy        2,618,748 
Communications - 0.0%          
Radiate Holdco LLC          
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/25/26   164,383    163,715 
Total Senior Floating Rate Interests          
(Cost $57,799,422)        57,869,263 
           
FEDERAL AGENCY BONDS†† - 3.2%          
Fannie Mae Principal Strips          
 due 07/15/3711,13   12,750,000    9,048,293 
 due 08/06/3813   250,000    171,904 
Tennessee Valley Authority Principal Strips          
due 06/15/3811,13   9,400,000   6,266,651 
 due 01/15/4811,13   9,700,000    4,887,830 
 due 01/15/3813   4,000,000    2,702,736 
due 06/15/3511,13   1,583,000    1,162,506 
 due 12/15/4211,13   1,600,000    933,197 
Freddie Mac Principal Strips          
 due 07/15/3213   10,550,000    8,654,809 
Federal Farm Credit Bank          
3.51% due 06/11/40   3,300,000    3,923,637 
2.43% due 01/29/37   3,000,000    3,134,484 
2.70% due 01/30/45   1,053,000    1,116,391 
2.88% due 10/01/40   350,000    382,629 
Tennessee Valley Authority          
4.25% due 09/15/65   2,450,000    3,575,116 
5.38% due 04/01/56   600,000    987,480 
due 01/15/2813   150,000    136,404 
United States International Development Finance Corp.          
1.63% due 11/20/37   4,000,000    3,855,973 
Freddie Mac          
 due 01/02/3413   1,850,000    1,457,301 
 due 09/15/3613   300,000    218,119 
 due 11/15/3813   250,000    169,704 
U.S. International Development Finance Corp.          
 due 01/17/2613   800,000    865,760 
1.79% due 10/15/29   536,224    542,863 
Total Federal Agency Bonds          
(Cost $50,483,056)        54,193,787 
           
MUNICIPAL BONDS†† - 1.2%          
Texas - 0.4%          
Tarrant County Cultural Education Facilities Finance Corp. Revenue Bonds          
3.29% due 09/01/40   2,100,000    2,190,025 
2.78% due 09/01/34   700,000    728,270 
2.69% due 09/01/33   500,000    520,263 
2.57% due 09/01/32   475,000    492,118 
2.41% due 09/01/31   450,000    462,395 
2.08% due 09/01/28   300,000    303,663 
Grand Parkway Transportation Corp. Revenue Bonds          
3.31% due 10/01/49   1,500,000    1,510,813 
Dallas/Fort Worth International Airport Revenue Bonds          
2.92% due 11/01/50   1,000,000    1,022,651 
Total Texas        7,230,198 
New York - 0.3%          
Westchester County Local Development Corp. Revenue Bonds          
3.85% due 11/01/50   2,700,000    2,861,512 
Port Authority of New York & New Jersey Revenue Bonds          
3.14% due 02/15/51   2,500,000    2,486,422 

 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
MUNICIPAL BONDS†† - 1.2% (continued)          
New York - 0.3% (continued)          
New York Power Authority Revenue Bonds          
2.82% due 11/15/39   1,000,000   $1,020,174 
Total New York        6,368,108 
California - 0.1%          
California Statewide Communities Development Authority Revenue Bonds          
2.68% due 02/01/39   1,200,000    1,192,202 
Cypress School District General Obligation Unlimited          
 due 08/01/4813   1,000,000    428,543 
Newport Mesa Unified School District General Obligation Unlimited          
 due 08/01/4613   750,000    318,758 
Total California        1,939,503 
Idaho - 0.1%          
Boise State University Revenue Bonds          
3.06% due 04/01/40   1,150,000    1,186,989 
Ohio - 0.1%          
County of Franklin Ohio Revenue Bonds          
2.88% due 11/01/50   1,000,000    1,013,647 
Mississippi - 0.1%          
Medical Center Educational Building Corp. Revenue Bonds          
2.92% due 06/01/41   1,000,000    1,000,515 
Alabama - 0.1%          
Auburn University Revenue Bonds          
2.68% due 06/01/50   1,000,000    983,010 
Illinois - 0.0%          
State of Illinois General Obligation Unlimited          
5.65% due 12/01/38   500,000    604,900 
Cook County School District No. 155 Calumet City General Obligation Unlimited          
5.30% due 12/01/22   5,000    5,168 
Total Illinois        610,068 
Total Municipal Bonds          
(Cost $19,803,457)        20,332,038 
           
SENIOR FIXED RATE INTERESTS††† - 0.2%          
Industrial - 0.2%          
CTL Logistics          
2.65% due 10/10/42   3,642,781    3,496,797 
Total Senior Fixed Rate Interests          
(Cost $3,642,781)        3,496,797 
           
FOREIGN GOVERNMENT DEBT†† - 0.1%          
Panama Government International Bond          
4.50% due 04/16/50   1,450,000    1,597,190 
Bermuda Government International Bond          
3.38% due 08/20/504   500,000   499,375 
Total Foreign Government Debt          
(Cost $2,126,416)        2,096,565 
           
   Contracts/Notional Value     
OTC OPTIONS PURCHASED†† - 0.1%          
Call Options on:          
Interest Rate Options          
Bank of America, N.A. 2Y-10 CMS CAP
Expiring July 2022 with strike price of $0.40
  USD455,200,000    883,088 
Goldman Sachs International 2Y-10 CMS CAP
Expiring July 2022 with strike price of $0.61
  USD120,600,000    131,454 
Morgan Stanley Capital Services LLC 2Y-10 CMS CAP
Expiring July 2022 with strike price of $0.40
  USD55,700,000    108,058 
Bank of America, N.A. 2Y-10 CMS CAP
Expiring July 2022 with strike price of $0.61
  USD 47,400,000    51,666 
Total OTC Options Purchased          
(Cost $1,600,463)        1,174,266 
Total Investments - 101.8%          
(Cost $1,672,193,006)       $1,698,242,860 
           
         
LISTED OPTIONS WRITTEN - 0.0%          
Call Options on:          
Equity Options          
 Figs, Inc.
Expiring December 2022 with strike price of $55.00 (Notional Value $24,804)
   9    (1,575)
 Figs, Inc.
Expiring December 2022 with strike price of $50.00 (Notional Value $24,804)
   9    (2,003)
Total Listed Options Written          
(Premiums received $18,995)        (3,578)
Other Assets & Liabilities, net - (1.8)%        (30,097,975)
Total Net Assets - 100.0%       $1,668,141,307 

 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

Forward Foreign Currency Exchange Contracts††             
Counterparty  Currency  Type  Quantity  Contract Amount  Settlement Date   Unrealized Depreciation 
Goldman Sachs International  EUR  Sell  2,156,000  2,456,087 USD  03/31/22  $(2,968)
Morgan Stanley Capital Services LLC  EUR  Sell  6,013,000  6,776,801 USD  01/14/22   (70,055)
JPMorgan Chase Bank, N.A.  GBP  Sell  2,903,000  3,839,787 USD  01/14/22   (86,034)
                  $(159,057)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Special Purpose Acquisition Company (SPAC).
2 All or a portion of this security is pledged as collateral for open call options written contracts at December 31, 2021.
3 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
4 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $732,058,959 (cost $727,767,430), or 43.9% of total net assets.
5 Rate indicated is the 7-day yield as of December 31, 2021.
6 Perpetual maturity.
7 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $1,088,979 (cost $978,164), or 0.1% of total net assets — See Note 6.
8 Variable rate security. Rate indicated is the rate effective at December 31, 2021. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
9 Security is an interest-only strip.
10 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
11 Security is a principal-only strip.
12 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2021. See table below for additional step information for each security.
13 Zero coupon rate security.

 

CMS — Constant Maturity Swap

CMT — Constant Maturity Treasury

EUR — Euro

EURIBOR — European Interbank Offered Rate

GBP — British Pound

LIBOR — London Interbank Offered Rate

plc — Public Limited Company

REIT — Real Estate Investment Trust

SARL — Société à Responsabilité Limitée

SOFR — Secured Overnight Financing Rate 

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $19,293,980   $   $*  $19,293,980 
Preferred Stocks       84,944,968    *   84,944,968 
Warrants   238,805            238,805 
Closed-End Funds   3,441,916            3,441,916 
Money Market Fund   3,630,898            3,630,898 
Corporate Bonds       645,255,119    33,885,110    679,140,229 
Asset-Backed Securities       405,184,415    31,424,822    436,609,237 
Collateralized Mortgage Obligations       161,900,815    18,358,324    180,259,139 
U.S. Government Securities       151,520,972        151,520,972 
Senior Floating Rate Interests       51,315,184    6,554,079    57,869,263 
Federal Agency Bonds       54,193,787        54,193,787 
Municipal Bonds       20,332,038        20,332,038 
Senior Fixed Rate Interests           3,496,797    3,496,797 
Foreign Government Debt       2,096,565        2,096,565 
Options Purchased       1,174,266        1,174,266 
Total Assets  $26,605,599   $1,577,918,129   $93,719,132   $1,698,242,860 

 

 

 

Core Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

Investments in Securities (Liabilities)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Options Written  $3,578   $   $   $3,578 
Forward Foreign Currency Exchange Contracts**       159,057        159,057 
Unfunded Loan Commitments (Note 5)           16,615    16,615 
Total Liabilities  $3,578   $159,057   $16,615   $179,250 

 

*Security has a market value of $0.
**This derivative is reported as unrealized appreciation/depreciation at period end.

 

The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $118,273,819 are categorized as Level 2 within the disclosure hierarchy — See Note 2.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2021   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average*
Assets:                   
Asset-Backed Securities  $26,042,140   Option Adjusted Spread off the prior month end broker quote  Broker Quote      
Asset-Backed Securities   3,301,926   Option Adjusted Spread off the prior month end broker quote  Trade Price      
Asset-Backed Securities   2,062,996   Yield Analysis  Yield   2.8%-4.1%   3.4%
Asset-Backed Securities   17,760   Third Party Pricing  Broker Quote      
Collateralized Mortgage Obligations   15,651,702   Option Adjusted Spread off the prior month end broker quote  Vendor Price      
Collateralized Mortgage Obligations   2,706,622   Option Adjusted Spread off the prior month end broker quote  Broker Quote      
Corporate Bonds   23,470,620   Option Adjusted Spread off the prior month end broker quote  Broker Quote      
Corporate Bonds   6,677,406   Third Party Pricing  Vendor Price      
Corporate Bonds   3,737,084   Yield Analysis  Yield   1.3%   
Senior Fixed Rate Interests   3,496,797   Yield Analysis  Yield   2.7%   
Senior Floating Rate Interests   3,903,286   Yield Analysis  Yield   4.9%   3.9%
Senior Floating Rate Interests   1,871,889   Third Party Pricing  Vendor Price      
Senior Floating Rate Interests   778,904   Third Party Pricing  Broker Quote      
Total Assets  $93,719,132               
Liabilities:                   
Unfunded Loan Commitments  $16,615   Model Price  Purchase Price      

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote or yield would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2021, the Fund had securities with a total value of $27,259,519 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $310,145 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2021:

 

   Assets       Liabilities 
    Asset-Backed Securities    Collateralized Mortgage Obligations    Corporate Bonds    Senior Floating Rate Interests    Senior Fixed Rate Interests    Total Assets    Unfunded Loan Commitments 
Beginning Balance  $43,311,905   $-   $34,387,505   $1,062,752   $3,543,333   $82,305,495   $(33,278)
Purchases/(Receipts)   3,300,000    -    -    203,685    -   $3,503,685    - 
(Sales, maturities and paydowns)/Fundings   (18,132,613)   -    (86,977)   (381,499)   -   $(18,601,089)   19,128 
Amortization of premiums/discounts   22,081    -    1,041    3,019    -   $26,141    - 
Total realized gains (losses) included in earnings   1,057    -    -    26,909    -   $27,966    - 
Total change in unrealized appreciation (depreciation) included in earnings   (54,425)   -    (416,459)   24,980    (46,536)  $(492,440)   (2,465)
Transfers into Level 3   2,976,817    18,358,324    -    5,924,378    -   $27,259,519    - 
Transfers out of Level 3   -    -    -    (310,145)   -   $(310,145)   - 
 Ending Balance  $31,424,822   $18,358,324   $33,885,110   $6,554,079   $3,496,797   $93,719,132   $(16,615)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2021  $(54,425)  $-   $(416,459)  $25,836   $(46,536)  $(491,583)  $(2,465)

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at Next Reset Date Next Rate Reset Date
CSMC Trust 2020-NQM1, 1.72% due 05/25/65 2.72% 09/26/24
Verus Securitization Trust 2019-4, 2.85% due 11/25/59 3.85% 10/26/23

 

 

 

Diversified Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
MUTUAL FUNDS - 89.2%
Guggenheim High Yield Fund — R6-Class1   201,249   $2,195,630 
Guggenheim RBP Large-Cap Market Fund — Institutional Class*,1   135,254    1,754,243 
Guggenheim RBP Dividend Fund — Institutional Class1   65,848    886,969 
Guggenheim Core Bond Fund — Institutional Class1   44,428    873,017 
Guggenheim Floating Rate Strategies Fund — R6-Class1   34,780    871,926 
Guggenheim Risk Managed Real Estate Fund — Institutional Class1   11,075    457,617 
Guggenheim World Equity Income Fund — Institutional Class1   28,371    442,878 
Guggenheim Ultra Short Duration Fund — Institutional Class1   43,743    433,932 
Total Mutual Funds          
(Cost $7,500,840)        7,916,212 
           
CLOSED-END FUNDS - 8.7%          
Eaton Vance Tax-Advantaged Dividend Income Fund   797    23,743 
Cohen & Steers REIT and Preferred and Income Fund, Inc.   815    23,325 
Eaton Vance Tax-Managed Buy-Write Opportunities Fund   1,370    22,934 
John Hancock Investors Trust   1,178    22,794 
John Hancock Premium Dividend Fund   1,350    22,559 
Royce Value Trust, Inc.   1,150    22,528 
Eaton Vance Enhanced Equity Income Fund II   908    22,328 
Western Asset Premier Bond Fund   1,550    22,212 
Invesco High Income Trust II   1,525    21,899 
PIMCO Dynamic Income Fund   845    21,894 
John Hancock Preferred Income Fund   1,050    21,788 
Neuberger Berman High Yield Strategies Fund, Inc.   1,738    21,603 
PIMCO High Income Fund   3,500    21,525 
Eaton Vance Tax-Managed Buy-Write Income Fund   1,250    21,400 
BlackRock Enhanced Equity Dividend Trust   2,100    21,168 
Western Asset Global Corporate Defined Opportunity Fund, Inc.   1,200    20,988 
PGIM High Yield Bond Fund, Inc.   1,300    20,865 
First Trust Energy Income and Growth Fund   1,500   20,730 
Western Asset High Income Fund II, Inc.   2,848    20,391 
Calamos Convertible Opportunities and Income Fund   1,344    20,308 
Ares Dynamic Credit Allocation Fund, Inc.   1,239    20,233 
Virtus AllianzGI Diversified Income & Convertible Fund   604    19,479 
Pioneer High Income Fund, Inc.   2,000    19,400 
DoubleLine Income Solutions Fund   1,200    19,344 
Reaves Utility Income Fund   550    19,316 
Western Asset Mortgage Opportunity Fund, Inc.   1,250    19,013 
ClearBridge MLP & Midstream Total Return Fund, Inc.   800    18,960 
KKR Income Opportunities Fund   1,100    18,612 
BlackRock Limited Duration Income Trust   1,100    18,535 
Delaware Ivy High Income Opportunities Fund   1,308    18,220 
Voya Infrastructure Industrials and Materials Fund   1,500    18,120 
BlackRock Credit Allocation Income Trust   1,200    18,060 
Western Asset Emerging Markets Debt Fund, Inc.   1,400    17,920 
John Hancock Income Securities Trust   1,150    17,721 
Apollo Senior Floating Rate Fund, Inc.   1,100    17,721 
Blackstone Strategic Credit Fund   1,300    17,537 
Eaton Vance Limited Duration Income Fund   1,300    17,030 
PIMCO Dynamic Income Opportunities Fund   850    16,626 
Total Closed-End Funds          
(Cost $640,595)        768,829 
           
MONEY MARKET FUND - 1.8%          
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 0.01%2   163,534    163,534 
Total Money Market Fund          
(Cost $163,534)        163,534 
Total Investments - 99.7%          
(Cost $8,304,969)       $8,848,575 
Other Assets & Liabilities, net - 0.3%        24,518 
Total Net Assets - 100.0%       $8,873,093 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of December 31, 2021.

 

 

 

Diversified Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Mutual Funds  $7,916,212   $   $   $7,916,212 
Closed-End Funds   768,829            768,829 
Money Market Fund   163,534            163,534 
Total Assets  $8,848,575   $   $   $8,848,575 

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

Transactions during the period ended December 31, 2021, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 09/30/21   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value 12/31/21   Shares 12/31/21   Investment Income   Capital Gain Distributions 
Mutual Funds                                             
  Guggenheim Floating Rate Strategies Fund — R6-Class  $766,388   $106,874   $   $   $(1,336)  $871,926    34,780   $6,636   $ 
  Guggenheim High Yield Fund — R6-Class   1,918,674    287,536            (10,580)   2,195,630    201,249    23,412     
  Guggenheim Core Bond Fund — Institutional Class   766,128    123,134            (16,245)   873,017    44,428    4,966    11,172 
  Guggenheim RBP Dividend Fund — Institutional Class   700,580    255,175    (30,417)   1,715    (40,084)   886,969    65,848    2,443    125,470 
  Guggenheim RBP Large-Cap Market Fund — Institutional Class*   1,348,962    648,647    (104,148)   7,712    (146,930)   1,754,243    135,254        317,345 
  Guggenheim Risk Managed Real Estate Fund — Institutional Class   360,541    75,829    (21,783)   1,466    41,564    457,617    11,075    1,615    18,256 
  Guggenheim Ultra Short Duration Fund — Institutional Class   382,840    53,118            (2,026)   433,932    43,743    911     
  Guggenheim World Equity Income Fund — Institutional Class   378,399    131,738            (67,259)   442,878    28,371    2,109    93,852 
   $6,622,512   $1,682,051   $(156,348)  $10,893   $(242,896)  $7,916,212        $42,092   $566,095 

 

* Non-income producing security.

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
COMMON STOCKS††† - 0.1%
Energy - 0.1%
Permian Production Partners LLC   401,481   $509,881 
Industrial - 0.0%          
BP Holdco LLC*,1   244,278    172,216 
Vector Phoenix Holdings, LP*   244,278    67,177 
API Heat Transfer Parent LLC*   4,994,727    499 
Total Industrial        239,892 
Consumer, Non-cyclical - 0.0%          
Targus Group International Equity, Inc.*,1   12,773    33,912 
Chef Holdings, Inc.   94    4,517 
Total Consumer, Non-cyclical        38,429 
Total Common Stocks          
(Cost $1,548,167)        788,202 

 

PREFERRED STOCKS††† - 0.0%          
Industrial - 0.0%          
API Heat Transfer Intermediate*   618     
Total Preferred Stocks          
(Cost $493,920)        - 

 

EXCHANGE-TRADED FUNDS - 3.4%          
SPDR Blackstone Senior Loan ETF   779,480    35,567,672 
Total Exchange-Traded Funds          
(Cost $35,736,254)        35,567,672 

 

MONEY MARKET FUND - 13.2%          
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 0.01%2   138,531,612    138,531,612 
Total Money Market Fund          
(Cost $138,531,612)        138,531,612 

 

    Face
Amount~
      
SENIOR FLOATING RATE INTERESTS††,5 - 87.9%          
Industrial - 24.1%          
Park River Holdings, Inc.          
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 12/28/27   9,710,237    9,611,581 
Arcline FM Holdings LLC          
due 06/23/28   9,590,963    9,566,985 
APi Group DE, Inc.          
due 10/07/28   9,500,000    9,486,415 
Mirion Technologies, Inc.          
3.25% (3 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 10/20/28   9,500,000    9,467,795 
TransDigm, Inc.          
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 12/09/25   4,961,505    4,888,968 
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/30/25   4,361,437    4,297,978 
Brown Group Holding LLC          
3.00% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 06/07/28   8,813,882   8,791,847 
Atlantic Aviation          
3.50% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 09/22/28   8,550,000    8,514,347 
American Bath Group LLC          
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 11/23/27   8,259,741    8,214,312 
Quikrete Holdings, Inc.          
3.00% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 05/22/28   8,000,000    7,977,760 
Beacon Roofing Supply, Inc.          
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/19/28   7,960,000    7,908,260 
Core & Main, LP          
2.60% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 07/27/28   7,680,750    7,626,370 
BWAY Holding Co.          
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/03/24   7,694,566    7,584,611 
STS Operating, Inc. (SunSource)          
5.25% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 12/11/24   7,465,853    7,465,853 
Genesee & Wyoming, Inc.          
2.22% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 12/30/26   7,405,779    7,355,197 
Alliance Laundry Systems LLC          
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 10/08/27   7,197,750    7,194,367 
Berry Global, Inc.          
1.86% (2 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/01/26   7,086,938    7,035,558 
Engineered Machinery Holdings, Inc.          
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 05/19/28   7,000,000    6,972,630 
LTI Holdings, Inc.          
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/08/25   6,883,159    6,792,371 
Titan Acquisition Ltd. (Husky)          
3.35% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/28/25   6,852,540    6,730,702 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,5 - 87.9% (continued)          
Industrial - 24.1% (continued)          
Cushman & Wakefield US Borrower LLC          
2.85% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 08/21/25   6,229,808   $6,181,963 
DiversiTech Holdings          
due 12/14/28   6,007,143    5,995,910 
Charter Next Generation, Inc.          
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/01/27   5,697,724    5,704,846 
Clean Harbors, Inc.          
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 10/08/28   5,700,000    5,689,341 
Standard Industries, Inc.          
3.00% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 09/22/28   5,122,000    5,124,151 
Duran Group Holding GMBH          
4.00% (6 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 03/29/24†††   EUR 3,791,039    4,272,687 
4.00% (6 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 12/20/24†††   EUR 736,721    830,321 
Gardner Denver, Inc.          
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/01/27   4,949,622    4,891,167 
Reynolds Group Holdings, Inc.          
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/05/26   4,905,450    4,873,270 
Pelican Products, Inc.          
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 05/01/25   4,614,975    4,591,900 
Pro Mach Group, Inc.          
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 08/31/28   3,908,380    3,918,151 
DG Investment Intermediate Holdings 2, Inc.          
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 03/31/28   3,890,379    3,885,516 
Hillman Group, Inc.          
3.25% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 07/14/28   3,700,000    3,681,500 
Berlin Packaging LLC          
4.25% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 03/13/28   3,450,000    3,443,100 
TricorBraun Holdings, Inc.          
3.75% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 03/03/28   3,334,260    3,307,386 
Mileage Plus Holdings LLC          
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27   2,800,000   2,948,764 
Savage Enterprises LLC          
3.75% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 09/15/28   2,942,625    2,936,652 
Filtration Group Corp.          
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 10/21/28   2,900,000    2,893,359 
PECF USS Intermediate Holding III Corp.          
due 11/04/28   2,848,000    2,849,025 
Ravago Holdings America, Inc.          
2.72% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 03/04/28   2,828,625    2,803,875 
United Airlines, Inc.          
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/28   2,355,822    2,359,026 
USIC Holding, Inc.          
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 05/12/28   2,344,125    2,338,687 
Air Canada          
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28   2,200,000    2,190,958 
Osmose Utility Services, Inc.          
3.75% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 06/23/28   2,044,875    2,031,583 
TK Elevator Midco GmbH          
4.00% (6 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 07/30/27   1,881,071    1,880,808 
Ring Container Technologies Group LLC          
4.25% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 08/12/28   1,750,000    1,751,750 
YAK MAT (YAK ACCESS LLC)          
10.21% (3 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26   2,550,000    1,657,500 
API Heat Transfer          
12.00% (in-kind rate was 12.00%) due 01/01/24†††,3   3,333,560    1,083,407 
12.00% (in-kind rate was 12.00%) due 10/02/23†††,3   612,981    429,087 
Madison Safety & Flow LLC          
due 12/13/28   1,500,000    1,498,590 

 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,5 - 87.9% (continued)          
Industrial - 24.1% (continued)          
TAMKO Building Products, Inc.          
3.12% ((1 Month USD LIBOR + 3.00%) and (2 Month USD LIBOR + 3.00%), Rate Floor: 3.00%) due 05/29/26   1,187,848   $1,179,438 
Total Industrial        252,707,625 
Consumer, Non-cyclical - 15.9%          
VC GB Holdings I Corp.          
4.00% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 07/21/28   9,750,000    9,661,665 
Electron BidCo, Inc.          
3.75% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 11/01/28   9,500,000    9,467,795 
National Mentor Holdings, Inc.          
4.50% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.50%) due 03/02/28   9,186,340    9,076,655 
Triton Water Holdings, Inc.          
4.00% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 03/31/28   7,980,000    7,885,676 
Medical Solutions Parent Holdings, Inc.          
4.00% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/01/28   7,812,000    7,795,282 
Hayward Industries, Inc.          
3.00% (1 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 05/30/28   7,761,000    7,720,565 
Bombardier Recreational Products, Inc.          
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 05/24/27   7,438,682    7,339,896 
Kronos Acquisition Holdings, Inc.          
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/26   7,394,125    7,160,766 
Elanco Animal Health, Inc.          
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/02/27   7,251,046    7,149,097 
Froneri US, Inc.          
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/29/27   6,796,500    6,699,990 
Aramark Services, Inc.          
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/11/25   6,400,000    6,313,984 
Grifols Worldwide Operations USA, Inc.          
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 11/15/27   6,030,304   5,939,850 
Recess Holdings, Inc.          
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 09/30/24   5,564,652    5,524,642 
Phoenix Newco, Inc.          
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/15/28   5,000,000    4,997,750 
DaVita, Inc.          
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/12/26   4,937,028    4,907,949 
Southern Veterinary Partners LLC          
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 10/05/27   4,783,557    4,789,537 
Cidron New Bidco Ltd.          
3.00% (1 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 04/16/25   EUR 4,125,000    4,638,324 
IQVIA Holdings, Inc.          
1.97% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/11/25   4,521,422    4,501,347 
Weber-Stephen Products LLC          
4.00% ((1 Month USD LIBOR + 3.25%) and (3 Month USD LIBOR + 3.25%), Rate Floor: 4.00%) due 10/30/27   4,110,296    4,113,708 
Avantor Funding, Inc.          
2.75% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 11/08/27   3,790,500    3,785,762 
Sigma Holding BV (Flora Food)          
3.50% ((1 Month EURIBOR + 3.50%) and (6 Month EURIBOR + 3.50%), Rate Floor: 3.50%) due 07/02/25   EUR 3,000,000    3,309,290 
Icon Luxembourg SARL          
2.75% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 07/03/28   3,219,275    3,217,923 
Aveanna Healthcare LLC          
4.25% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 07/17/28   3,164,151    3,144,945 
Catalent Pharma Solutions, Inc.          
2.50% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.50%) due 02/22/28   3,084,461    3,085,232 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,5 - 87.9% (continued)          
Consumer, Non-cyclical - 15.9% (continued)          
CHG PPC Parent LLC          
3.50% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 11/16/28   3,050,000   $3,034,750 
Energizer Holdings, Inc.          
2.75% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 12/22/27   2,828,625    2,817,141 
Agiliti          
due 01/04/26   2,700,000    2,679,750 
Pearl Intermediate Parent LLC          
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 02/14/25   2,550,000    2,546,812 
MajorDrive Holdings IV LLC          
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 06/01/28   2,344,125    2,341,195 
Arctic Glacier Group Holdings, Inc.          
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 03/20/24   2,272,564    2,138,233 
Osmosis Holdings Australia II Pty Ltd.          
4.50% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 07/31/28   2,050,000    2,051,455 
Cambrex Corp.          
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 12/04/26   1,881,000    1,880,210 
Endo Luxembourg Finance Company I SARL          
5.75% (3 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 03/27/28   1,905,600    1,849,385 
HCRX Investments HoldCo, LP          
due 07/15/28†††   1,450,000    1,440,938 
Valeant Pharmaceuticals International, Inc.          
3.10% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 06/02/25   1,405,828    1,398,447 
Upstream Newco, Inc.          
4.35% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 11/20/26   746,250    746,250 
Total Consumer, Non-cyclical        167,152,196 
Consumer, Cyclical - 11.0%          
Packers Holdings LLC          
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/09/28   9,081,774    9,015,931 
AlixPartners, LLP          
3.25% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 02/04/28   8,907,563    8,866,232 
First Brands Group LLC          
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 03/30/27   8,360,500   8,385,582 
Stars Group (Amaya)          
2.47% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/21/26   7,630,875    7,598,596 
IBC Capital Ltd.          
3.97% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 09/11/23   7,127,343    7,061,415 
Zephyr Bidco Ltd.          
4.93% (1 Month GBP LIBOR + 4.75%, Rate Floor: 4.75%) due 07/23/25   GBP 5,265,000    7,028,164 
Power Solutions (Panther)          
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/30/26   6,867,314    6,820,960 
Alterra Mountain Co.          
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 08/17/28   6,673,889    6,657,205 
PetSmart LLC          
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/11/28   6,334,125    6,338,115 
BrightView Landscapes LLC          
3.50% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 08/15/25   4,937,209    4,908,425 
Burlington Stores, Inc.          
2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 06/24/28   4,726,250    4,694,726 
EG Finco Ltd.          
4.00% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 02/07/25   EUR 3,324,277    3,766,984 
4.22% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 02/07/25   771,593    767,843 
PCI Gaming Authority, Inc.          
2.50% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/29/26   4,257,140    4,235,173 
CNT Holdings I Corp.          
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 11/08/27   3,781,000    3,780,319 
CHG Healthcare Services, Inc.          
4.00% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 09/29/28   3,050,000    3,046,950 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,5 - 87.9% (continued)          
Consumer, Cyclical - 11.0% (continued)          
Mavis Tire Express Services TopCo Corp.          
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 05/04/28   2,992,500   $2,992,500 
1011778 BC Unlimited Liability Co.          
due 11/19/26   3,000,000    2,955,000 
WIRB - Copernicus Group, Inc.          
5.00% (2 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 01/08/27   2,903,561    2,902,660 
Truck Hero, Inc.          
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 01/31/28   2,828,625    2,810,296 
Seren BidCo AB          
4.00% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/16/28   2,200,000    2,192,432 
Alexander Mann          
5.17% (6 Month GBP LIBOR + 5.00%, Rate Floor: 5.00%) due 06/16/25   GBP 1,540,000    1,994,992 
Entain Holdings (Gibraltar) Limited          
3.00% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 03/29/27   1,890,500    1,883,883 
WW International, Inc.          
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 04/13/28   1,653,750    1,635,145 
American Trailer World Corp.          
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 03/03/28   1,592,000    1,584,327 
Rent-A-Center, Inc.          
3.75% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28   1,389,500    1,385,165 
SHO Holding I Corp.          
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 04/27/24†††   563,114    532,142 
6.23% (3 Month USD LIBOR + 5.23%, Rate Floor: 6.23%) due 04/29/24†††   9,357    8,843 
Total Consumer, Cyclical        115,850,005 
Technology - 10.9%          
Wrench Group LLC          
4.22% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/30/26   9,512,609    9,488,828 
Informatica LLC          
2.88% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 10/27/28   9,500,000    9,457,630 
Ascend Learning LLC          
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/18/28   9,100,000   9,079,161 
Emerald TopCo, Inc. (Press Ganey)          
3.63% (3 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26   8,572,621    8,527,100 
WEX, Inc.          
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 03/31/28   7,741,500    7,693,116 
Peraton Corp.          
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/01/28   7,691,253    7,688,484 
RealPage, Inc.          
due 04/24/28   7,100,000    7,074,511 
Conair Holdings LLC          
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 05/17/28   6,733,125    6,729,489 
Boxer Parent Co., Inc.          
3.97% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 10/02/25   6,101,110    6,058,402 
CCC Intelligent Solutions, Inc.          
3.00% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 09/21/28   6,000,000    5,990,640 
Misys Ltd.          
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 06/13/24   5,870,434    5,840,142 
Verscend Holding Corp.          
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 08/27/25   4,368,050    4,362,590 
Epicor Software          
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 07/30/27   3,740,554    3,735,392 
Sabre GLBL, Inc.          
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/22/24   2,274,394    2,218,671 
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 12/17/27   1,393,000    1,373,846 
Project Ruby Ultimate Parent Corp.          
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/10/28   3,473,750    3,467,949 
Polaris Newco LLC          
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 06/02/28   3,350,000    3,346,851 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,5 - 87.9% (continued)          
Technology - 10.9% (continued)          
Taxware Holdings (Sovos Compliance LLC)          
5.00% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.00%) due 08/11/28   3,240,411   $3,246,503 
Atlas CC Acquisition Corp.          
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/25/28   2,935,250    2,938,009 
EXC Holdings III Corp.          
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 12/02/24   1,944,000    1,948,860 
TIBCO Software, Inc.          
3.86% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 06/30/26   1,777,444    1,762,531 
Ep Purchaser LLC          
4.00% (2 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/06/28   1,400,000    1,399,650 
CoreLogic, Inc.          
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 06/02/28   1,396,500    1,393,707 
Total Technology        114,822,062 
Financial - 10.2%          
AmWINS Group, Inc.          
3.00% (1 Month USD LIBOR + 2.25%, Rate Floor: 3.00%) due 02/21/28   9,843,761    9,761,762 
FleetCor Technologies Operating Company LLC          
due 04/28/28   8,600,000    8,490,350 
USI, Inc.          
3.22% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 05/16/24   7,967,848    7,900,998 
NFP Corp.          
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/15/27   7,746,501    7,612,176 
Aretec Group, Inc.          
4.35% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/01/25   7,614,500    7,611,302 
Jane Street Group LLC          
2.85% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 01/26/28   7,326,000    7,263,436 
Alliant Holdings Intermediate LLC          
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 05/09/25   7,244,503    7,166,262 
Focus Financial Partners LLC          
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/03/24   6,723,928    6,660,925 
HarbourVest Partners, LP          
2.37% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 03/03/25   6,202,932   6,162,241 
Nexus Buyer LLC          
3.85% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/09/26   4,672,674    4,646,787 
Citadel Securities, LP          
2.60% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 02/02/28   4,466,250    4,434,942 
Trans Union LLC          
2.75% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 12/01/28   4,300,000    4,286,025 
AqGen Island Holdings, Inc.          
4.00% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 08/02/28   4,250,000    4,227,687 
Franchise Group, Inc.          
5.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 03/10/26   3,638,859    3,629,762 
Ryan Specialty Group LLC          
3.75% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.75%) due 09/01/27   3,564,000    3,558,654 
Apex Group Treasury LLC          
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 07/27/28   3,491,250    3,482,522 
Cobham Ultra SeniorCo SARL          
due 11/15/28   3,300,000    3,286,602 
HighTower Holding LLC          
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/21/28   2,700,000    2,693,250 
Duff & Phelps          
4.75% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 04/09/27   2,573,935    2,575,145 
HUB International Ltd.          
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 04/25/25   2,147,505    2,145,487 
Total Financial        107,596,315 
Communications - 9.8%          
WMG Acquisition Corp.          
2.23% (1 Month USD LIBOR + 2.13%, Rate Floor: 2.13%) due 01/20/28   10,000,000    9,955,000 
Titan AcquisitionCo New Zealand Ltd.           
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/18/28   9,500,000    9,460,385 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,5 - 87.9% (continued)          
Communications - 9.8% (continued)          
UPC Broadband Holding BV          
3.11% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 01/31/29   9,300,000   $9,263,172 
Virgin Media Bristol LLC          
2.61% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/31/28   7,916,233    7,838,733 
Xplornet Communications, Inc.          
4.50% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/02/28   7,300,000    7,284,816 
McGraw Hill LLC          
5.25% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.25%) due 07/28/28   7,082,250    7,042,448 
CSC Holdings LLC          
2.36% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/17/25   6,833,631    6,722,585 
Ziggo Financing Partnership          
2.61% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 04/30/28   6,685,000    6,606,986 
Zayo Group Holdings, Inc.          
3.10% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/09/27   6,648,468    6,554,259 
Authentic Brands          
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/27/24   5,353,601    5,328,760 
SFR Group S.A.          
3.81% (3 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 02/02/26   3,362,371    3,329,588 
2.88% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 07/31/25   1,645,285    1,613,070 
Radiate Holdco LLC          
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/25/26   4,686,500    4,667,473 
Telenet Financing USD LLC          
2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/30/28   4,000,000    3,925,000 
Playtika Holding Corp.          
2.85% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 03/13/28   3,532,206    3,513,061 
Cengage Learning Acquisitions, Inc.          
5.75% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 07/14/26   3,341,625    3,347,539 
Level 3 Financing, Inc.          
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/01/27   3,339,546   3,293,627 
Recorded Books, Inc.          
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 08/29/25   2,200,000    2,196,062 
Cincinnati Bell, Inc.          
3.75% (3 Month USD SOFR + 3.25%, Rate Floor: 3.75%) due 11/17/28   1,000,000    998,750 
GTT Communications, Inc.          
2.87% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 05/30/25†††   113,197     
GTT Communications BV          
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 05/30/25†††   EUR 9,542     
Total Communications        102,941,314 
Basic Materials - 4.8%          
Messer Industries USA, Inc.          
2.72% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 03/02/26   9,668,773    9,583,204 
Element Solutions, Inc.          
2.15% ((1 Month USD LIBOR + 2.00%) and (3 Month USD LIBOR + 2.00%), Rate Floor: 2.00%) due 01/31/26   7,979,644    7,942,618 
Illuminate Buyer LLC          
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/30/27   7,702,078    7,648,625 
Alpha 3 BV (Atotech)          
3.00% (1 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 03/20/28   6,783,000    6,766,043 
NIC Acquisition Corp.          
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/29/27   4,028,602    3,968,173 
Univar Netherlands Holding BV          
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 06/03/28   3,582,000    3,568,568 
INEOS Ltd.          
3.25% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 01/29/26   2,587,000    2,577,842 
GrafTech Finance, Inc.          
3.50% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 02/12/25   2,409,121    2,406,110 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,5 - 87.9% (continued)          
Basic Materials - 4.8% (continued)          
Diamond BC BV          
3.50% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 09/29/28   2,300,000   $2,289,213 
W.R. Grace Holdings LLC          
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 09/22/28   1,750,000    1,751,313 
Trinseo Materials Operating S.C.A.          
2.60% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/03/28   1,592,000    1,579,773 
Total Basic Materials        50,081,482 
Energy - 1.2%          
DT Midstream, Inc.          
2.50% ((3 Month USD LIBOR + 2.00%) and (6 Month USD LIBOR + 2.00%), Rate Floor: 2.50%) due 06/26/28   7,581,000    7,591,689 
TransMontaigne Operating Company LP          
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/17/28   3,900,000    3,914,625 
Permian Production Partners LLC          
9.00% (1 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) (in-kind rate was 2.00%) due 11/24/25†††,3   1,482,197    1,333,977 
Total Energy        12,840,291 
Total Senior Floating Rate Interests          
(Cost $929,306,014)        923,991,290 

 

CORPORATE BONDS†† - 1.4%          
Consumer, Non-cyclical - 0.6%          
Nathan's Famous, Inc.          
6.63% due 11/01/254   4,275,000    4,360,500 
HCA, Inc.          
4.50% due 02/15/27   1,500,000    1,652,407 
Total Consumer, Non-cyclical        6,012,907 
Energy - 0.4%          
Sabine Pass Liquefaction LLC          
5.63% due 04/15/23   4,200,000    4,392,781 
Communications - 0.4%          
Ziggo BV          
5.50% due 01/15/274   3,950,000    4,058,625 
Financial - 0.0%          
Lincoln Financing SARL          
3.88% (3 Month EURIBOR + 3.88%, Rate Floor: 3.88%) due 04/01/244,5   EUR 350,000    398,492 
Basic Materials - 0.0%          
Mirabela Nickel Ltd.          
 due 06/24/196,7   1,279,819   63,991 
Total Corporate Bonds          
(Cost $15,441,458)        14,926,796 

 

COLLATERALIZED MORTGAGE OBLIGATIONS†† - 1.3%          
Residential Mortgage-Backed Securities - 1.3%          
RALI Series Trust          
2006-QO6, 0.46% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 06/25/465   10,718,655    3,247,893 
2006-QO2, 0.54% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/465   427,794    116,101 
Washington Mutual Mortgage Pass-Through Certificates Trust          
2007-OA6, 0.89% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/475   2,723,596    2,451,016 
American Home Mortgage Assets Trust          
2006-4, 0.31% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 10/25/465   2,515,664    1,592,880 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 0.92% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/465   1,818,885    1,576,681 
Lehman XS Trust Series          
2006-16N, 0.48% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 11/25/465   1,460,263    1,403,251 
Wachovia Asset Securitization Issuance II LLC Trust          
2007-HE1, 0.24% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/374,5   1,040,341    1,006,142 
Nomura Resecuritization Trust          
2015-4R, 2.20% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/364,5   966,659    956,613 
Alliance Bancorp Trust          
2007-OA1, 0.34% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 07/25/375   427,173    408,296 
Morgan Stanley Re-REMIC Trust          
2010-R5, 2.42% due 06/26/364   346,978    323,010 

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 1.3% (continued)          
Residential Mortgage-Backed Securities - 1.3% (continued)          
New Century Home Equity Loan Trust          
2004-4, 0.90% (1 Month USD LIBOR + 0.80%, Rate Cap/Floor: 12.50%/0.80%) due 02/25/355   177,961   $174,953 
GSAA Home Equity Trust          
2007-7, 0.64% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 07/25/375   166,970    166,272 
Total Residential Mortgage-Backed Securities        13,423,108 
Total Collateralized Mortgage Obligations          
(Cost $14,726,800)        13,423,108 

 

ASSET-BACKED SECURITIES†† - 0.7%          
Collateralized Loan Obligations - 0.7%          
Jamestown CLO V Ltd.          
2014-5A, 5.22% (3 Month USD LIBOR + 5.10%, Rate Floor: 0.00%) due 01/17/274,5   4,000,000    3,906,574 
Treman Park CLO Ltd.          
2015-1A, due 10/20/284,8   3,000,000    2,409,139 
Octagon Loan Funding Ltd.          
2014-1A, due 11/18/314,8   2,071,948   872,611 
Newstar Commercial Loan Funding LLC          
2017-1A, 3.71% (3 Month USD LIBOR + 3.50%, Rate Floor: 0.00%) due 03/20/274,5   456,326    456,729 
Avery Point II CLO Ltd.          
2013-3X COM, due 01/18/258   1,361,673    22,740 
OHA Credit Partners IX Ltd.          
2013-9A, due 10/20/254,8   1,808,219    2,061 
Total Collateralized Loan Obligations        7,669,854 
Asset-Backed Securities - 0.0%          
Airplanes Pass Through Trust          
2001-1A, due 03/15/19†††,6,7   896,492    90 
Total Asset-Backed Securities          
(Cost $8,244,826)        7,669,944 
Total Investments - 108.0%          
(Cost $1,144,029,051)       $1,134,898,624 
Other Assets & Liabilities, net - (8.0)%        (83,686,220)
Total Net Assets - 100.0%       $1,051,212,404 

 

Forward Foreign Currency Exchange Contracts††       
Counterparty  Currency   Type   Quantity   Contract Amount  Settlement Date  Unrealized Appreciation (Depreciation) 
JPMorgan Chase Bank, N.A.   EUR    Buy    250,000   282,801 USD  01/14/22  $1,868 
JPMorgan Chase Bank, N.A.   GBP    Sell    6,740,000   8,914,971 USD  01/14/22   (199,748)
Morgan Stanley Capital Services LLC   EUR    Sell    20,108,000   22,662,219 USD  01/14/22   (234,270)
                        $(432,150)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
Value determined based on Level 1 inputs— See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of December 31, 2021.
3 Payment-in-kind security.
4 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $18,750,496 (cost $18,037,502), or 1.8% of total net assets.
5 Variable rate security. Rate indicated is the rate effective at December 31, 2021. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
6 Security is in default of interest and/or principal obligations.

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

7 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $64,081 (cost $1,883,995), or less than 0.1% of total net assets — See Note 6.
8 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.

 

CMT — Constant Maturity Treasury
EUR — Euro
EURIBOR — European Interbank Offered Rate
GBP — British Pound
LIBOR — London Interbank Offered Rate
REMIC — Real Estate Mortgage Investment Conduit
SARL — Société à Responsabilité Limitée
SOFR — Secured Overnight Financing Rate
 
See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Common Stocks  $   $   $788,202   $788,202 
Preferred Stocks           *    
Exchange-Traded Funds   35,567,672            35,567,672 
Money Market Fund   138,531,612            138,531,612 
Senior Floating Rate Interests       914,059,888    9,931,402    923,991,290 
Corporate Bonds       14,926,796        14,926,796 
Collateralized Mortgage Obligations       13,423,108        13,423,108 
Asset-Backed Securities       7,669,854    90    7,669,944 
Forward Foreign Currency Exchange Contracts**       1,868        1,868 
Total Assets  $174,099,284   $950,081,514   $10,719,694   $1,134,900,492 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Forward Foreign Currency Exchange Contracts**  $   $434,018   $   $434,018 
Unfunded Loan Commitments (Note 5)           40,689    40,689 
Total Liabilities  $   $434,018   $40,689   $474,707 

 

* Security has a market value of $0.
** This derivative is reported as unrealized appreciation/depreciation at period end.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2021   Valuation Technique  Unobservable Inputs  Input Range   Weighted Average* 
Assets:                  
Asset-Backed Securities  $90   Third Party Pricing  Broker Quote  -   - 
Common Stocks   787,703   Enterprise Value  Valuation Multiple  2.8x-12.8x   4.0x
Common Stocks   499   Model Price  Liquidation Value  -   - 
Senior Floating Rate Interests   8,490,464   Third Party Pricing  Broker Quote  -   - 
Senior Floating Rate Interests   1,440,938   Third Party Pricing  Vendor Price  -   - 
Total Assets  $10,719,694               
Liabilities:                   
Unfunded Loan Commitments  $40,689   Model Price  Purchase Price  -   - 

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2021, the Fund had securities with a total value of $6,543,946 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $6,937,606 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2021:

 

 

 

Floating Rate Strategies Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Assets       Liabilities 
   Asset-Backed Securities   Senior Floating Rate Interests   Common Stocks   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $90   $14,390,405   $785,225   $15,175,720   $(7,155)
Purchases/(Receipts)   -    148,142    -    148,142    (61,090)
(Sales, maturities and paydowns)/Fundings   -    (4,021,805)   -    (4,021,805)   8,298 
Amortization of premiums/discounts   -    61,793    -    61,793    7,440 
Total realized gains (losses) included in earnings   -    (33)   -    (33)   - 
Total change in unrealized appreciation (depreciation) included in earnings   -    (253,440)   2,977    (250,463)   11,818 
Transfers into Level 3   -    6,543,946    -    6,543,946    - 
Transfers out of Level 3   -    (6,937,606)   -    (6,937,606)   - 
Ending Balance  $90   $9,931,402   $788,202   $10,719,694   $(40,689)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2021  $-   $(240,963)  $2,977   $(237,986)  $16,347 

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

Transactions during the period ended December 31, 2021, in which the company is an affiliated issuer, were as follows:  

 

Security Name  Value 09/30/21   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value 12/31/21   Shares 12/31/21 
Common Stocks                                   
 BP Holdco LLC*  $172,216   $   $   $   $   $172,216    244,278 
 Targus Group International Equity, Inc.*   31,108                2,804    33,912    12,773 
   $203,324   $   $   $   $2,804   $206,128      

 

* Non-income producing security.

 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
COMMON STOCKS - 1.4%
Financial - 0.6%
KKR Acquisition Holdings I Corp. — Class A*,1   142,310   $1,386,099 
TPG Pace Beneficial II Corp.*,1   46,138    452,152 
Acropolis Infrastructure Acquisition Corp. — Class A*,1   38,845    376,408 
RXR Acquisition Corp. — Class A*,1   1,874    18,272 
Colicity, Inc. — Class A*,1   1,419    13,835 
MSD Acquisition Corp. — Class A*,1   721    7,138 
Jefferies Financial Group, Inc.   81    3,143 
Total Financial        2,257,047 
Communications - 0.3%          
Vacasa, Inc. — Class A*   117,451    977,193 
Consumer, Cyclical - 0.3%          
Metro-Goldwyn-Mayer, Inc.*,††   7,040    903,464 
Utilities - 0.2%          
TexGen Power LLC*,†††   26,665    619,961 
Consumer, Non-cyclical - 0.0%          
Cengage Learning Holdings II, Inc.*,††   2,107    37,926 
Save-A-Lot*,††   17,185    34,371 
Targus Group International Equity, Inc.*,†††,2   12,825    34,050 
Chef Holdings, Inc.†††   49    2,355 
Spectrum Brands Holdings, Inc.   2    203 
Crimson Wine Group Ltd.*   8    66 
Total Consumer, Non-cyclical        108,971 
Energy - 0.0%          
Permian Production Partners LLC†††   57,028    72,426 
Legacy Reserves, Inc.*,†††   3,452    22,438 
Bruin E&P Partnership Units†††   44,023    2,289 
Total Energy        97,153 
Industrial - 0.0%          
BP Holdco LLC*,†††,2   23,711    16,716 
Vector Phoenix Holdings, LP*,†††   23,711    6,521 
Total Industrial        23,237 
Total Common Stocks          
(Cost $4,027,521)        4,987,026 
           
PREFERRED STOCKS†† - 2.6%          
Financial - 2.6%          
Wells Fargo & Co., 4.38%   74,000    1,872,200 
American Equity Investment Life Holding Co., 5.95%   54,000    1,485,000 
Bank of America Corp., 4.38%   57,000    1,458,060 
Arch Capital Group Ltd., 4.55%   55,000    1,422,300 
First Republic Bank, 4.13%   53,000    1,341,430 
Charles Schwab Corp., 4.00%   1,325,000    1,338,250 
Assurant, Inc., 5.25% due 01/15/61   30,000    809,100 
Total Financial        9,726,340 
Industrial - 0.0%          
U.S. Shipping Corp.*,†††   14,718    2 
Total Preferred Stocks          
(Cost $9,775,000)        9,726,342 
           
WARRANTS - 0.0%          
KKR Acquisition Holdings I Corp. - Class A          
Expiring 12/31/27*,1   35,577   35,527 
Acropolis Infrastructure Acquisition Corp.          
Expiring 03/31/26*,1   12,947    10,372 
RXR Acquisition Corp.          
Expiring 03/08/26*,1   372    260 
Colicity, Inc. - Class A          
Expiring 12/31/27*,1   281    216 
MSD Acquisition Corp.          
Expiring 05/13/23*,1   143    164 
SandRidge Energy, Inc.          
Expiring 10/04/22*,†††   505    19 
Ginkgo Bioworks Holdings, Inc.          
Expiring 12/31/27*   4    9 
SandRidge Energy, Inc.          
Expiring 10/04/22*   212    5 
Total Warrants          
(Cost $92,427)        46,572 
           
MONEY MARKET FUND - 2.1%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%4   7,603,551    7,603,551 
Total Money Market Fund          
(Cost $7,603,551)        7,603,551 
           
    Face
Amount~
      
CORPORATE BONDS†† - 80.1%          
Consumer, Non-cyclical -  18.4%          
Kraft Heinz Foods Co.          
4.88% due 10/01/49   1,400,000    1,758,319 
5.00% due 06/04/42   925,000    1,150,661 
4.38% due 06/01/46   550,000    644,050 
5.20% due 07/15/45   325,000    413,229 
US Foods, Inc.          
6.25% due 04/15/255   2,748,000    2,861,355 
4.63% due 06/01/305   825,000    834,199 
Tenet Healthcare Corp.          
7.50% due 04/01/255   1,700,000    1,789,165 
4.38% due 01/15/305   1,450,000    1,468,944 
5.13% due 11/01/275   400,000    416,500 
FAGE International S.A. / FAGE USA Dairy Industry, Inc.          
5.63% due 08/15/265   3,392,000    3,476,800 
Cheplapharm Arzneimittel GmbH          
5.50% due 01/15/285   3,325,000    3,366,563 
Sabre GLBL, Inc.          
9.25% due 04/15/255   1,500,000    1,695,000 
7.38% due 09/01/255   1,450,000    1,515,250 
Rent-A-Center, Inc.          
6.38% due 02/15/295   3,006,000    3,133,755 
CPI CG, Inc.          
8.63% due 03/15/265   2,950,000    3,119,832 
DaVita, Inc.          
3.75% due 02/15/315   2,225,000    2,167,884 
4.63% due 06/01/305   850,000    870,187 
Bausch Health Companies, Inc.          
4.88% due 06/01/285   2,950,000    3,009,000 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
CORPORATE BONDS†† - 80.1% (continued)          
Consumer, Non-cyclical -  18.4% (continued)          
Nielsen Finance LLC / Nielsen Finance Co.          
4.75% due 07/15/315   1,900,000   $1,876,250 
5.88% due 10/01/305   1,000,000    1,055,840 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
3.38% due 08/31/275   1,800,000    1,737,702 
5.75% due 04/15/265   725,000    778,411 
BCP V Modular Services Finance II plc          
4.75% due 10/30/285  EUR 1,900,000    2,179,246 
Post Holdings, Inc.          
4.50% due 09/15/315   1,600,000    1,588,000 
5.50% due 12/15/295   550,000    577,846 
ADT Security Corp.          
4.13% due 08/01/295   2,050,000    2,019,250 
Lamb Weston Holdings, Inc.          
4.13% due 01/31/305   1,900,000    1,949,761 
Mozart Debt Merger Sub, Inc.          
5.25% due 10/01/295   1,500,000    1,520,460 
3.88% due 04/01/295   350,000    348,765 
Par Pharmaceutical, Inc.          
7.50% due 04/01/275   1,610,000    1,645,307 
Sotheby's/Bidfair Holdings, Inc.          
5.88% due 06/01/295   1,550,000    1,581,000 
Molina Healthcare, Inc.          
3.88% due 05/15/325   1,550,000    1,559,688 
Sotheby's          
7.38% due 10/15/275   1,400,000    1,491,000 
Kronos Acquisition Holdings, Inc. / KIK Custom Products, Inc.          
7.00% due 12/31/275   961,000    905,742 
5.00% due 12/31/265   350,000    345,741 
Avantor Funding, Inc.          
3.88% due 11/01/295   1,150,000    1,162,546 
Performance Food Group, Inc.          
6.88% due 05/01/255   1,100,000    1,149,500 
Service Corporation International          
4.00% due 05/15/31   1,075,000    1,088,437 
KeHE Distributors LLC / KeHE Finance Corp.          
8.63% due 10/15/265   956,000    1,022,920 
Nathan's Famous, Inc.          
6.63% due 11/01/255   1,000,000    1,020,000 
Endo Luxembourg Finance Company I SARL / Endo US, Inc.          
6.13% due 04/01/295   950,000    931,000 
Legends Hospitality Holding Company LLC / Legends Hospitality Co-Issuer, Inc.          
5.00% due 02/01/265   850,000    854,250 
WW International, Inc.          
4.50% due 04/15/295   825,000    789,731 
Centene Corp.          
4.25% due 12/15/27   675,000    703,688 
Gartner, Inc.          
3.63% due 06/15/295   675,000    682,459 
Central Garden & Pet Co.          
4.13% due 04/30/315   675,000   678,375 
HealthEquity, Inc.          
4.50% due 10/01/295   550,000    544,500 
APi Escrow Corp.          
4.75% due 10/15/295   450,000    459,000 
Endo Dac / Endo Finance LLC / Endo Finco, Inc.          
9.50% due 07/31/275,6   171,000    174,064 
Total Consumer, Non-cyclical        68,111,172 
Communications -  13.6%          
CSC Holdings LLC          
4.50% due 11/15/315   1,625,000    1,604,688 
6.50% due 02/01/295   1,225,000    1,310,750 
4.13% due 12/01/305   1,150,000    1,122,688 
4.63% due 12/01/305   950,000    898,937 
3.38% due 02/15/315   850,000    795,812 
Altice France S.A.          
5.50% due 10/15/295   2,450,000    2,413,250 
5.13% due 07/15/295   2,000,000    1,950,900 
8.13% due 02/01/275   900,000    961,875 
CCO Holdings LLC / CCO Holdings Capital Corp.          
4.50% due 05/01/32   1,950,000    2,006,062 
4.50% due 06/01/335   1,800,000    1,836,414 
4.25% due 01/15/345   975,000    959,232 
McGraw-Hill Education, Inc.          
5.75% due 08/01/285   3,175,000    3,143,250 
8.00% due 08/01/295   1,525,000    1,513,334 
Level 3 Financing, Inc.          
3.63% due 01/15/295   1,825,000    1,733,750 
4.25% due 07/01/285   1,650,000    1,633,500 
3.75% due 07/15/295   975,000    926,250 
UPC Broadband Finco BV          
4.88% due 07/15/315   3,000,000    3,060,000 
Sirius XM Radio, Inc.          
3.88% due 09/01/315   1,200,000    1,176,540 
4.13% due 07/01/305   800,000    800,000 
5.50% due 07/01/295   700,000    754,250 
Virgin Media Secured Finance plc          
4.50% due 08/15/305   2,625,000    2,641,564 
Cengage Learning, Inc.          
9.50% due 06/15/245   2,389,000    2,403,931 
Telenet Finance Luxembourg Notes SARL          
5.50% due 03/01/28   2,000,000    2,060,000 
Vmed O2 UK Financing I plc          
4.25% due 01/31/315   1,125,000    1,102,500 
4.75% due 07/15/315   850,000    860,625 
LCPR Senior Secured Financing DAC          
6.75% due 10/15/275   1,417,000    1,487,850 
5.13% due 07/15/295   425,000    427,125 
Ziggo BV          
5.50% due 01/15/275   1,803,000    1,852,583 
Go Daddy Operating Company LLC / GD Finance Co., Inc.          
3.50% due 03/01/295   1,750,000    1,736,604 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
CORPORATE BONDS†† - 80.1% (continued)          
Communications -  13.6% (continued)          
Match Group Holdings II LLC          
3.63% due 10/01/315   1,125,000   $1,092,656 
4.63% due 06/01/285   600,000    624,240 
AMC Networks, Inc.          
4.25% due 02/15/29   1,375,000    1,366,406 
Houghton Mifflin Harcourt Publishers, Inc.          
9.00% due 02/15/255   1,000,000    1,045,000 
Zayo Group Holdings, Inc.          
4.00% due 03/01/275   500,000    492,885 
TripAdvisor, Inc.          
7.00% due 07/15/255   275,000    290,125 
Total Communications        50,085,576 
Financial -  13.0%          
Iron Mountain, Inc.          
5.63% due 07/15/325   2,525,000    2,702,215 
4.88% due 09/15/275   950,000    985,131 
4.88% due 09/15/295   530,000    548,539 
5.25% due 07/15/305   475,000    500,565 
Hunt Companies, Inc.          
5.25% due 04/15/295   4,650,000    4,580,250 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/285   3,900,000    3,997,500 
Kennedy-Wilson, Inc.          
4.75% due 02/01/30   1,950,000    1,976,725 
5.00% due 03/01/31   1,225,000    1,261,750 
4.75% due 03/01/29   525,000    536,812 
NFP Corp.          
6.88% due 08/15/285   3,525,000    3,534,094 
United Wholesale Mortgage LLC          
5.75% due 06/15/275   1,850,000    1,854,625 
5.50% due 04/15/295   1,475,000    1,447,344 
OneMain Finance Corp.          
3.88% due 09/15/28   1,525,000    1,494,500 
4.00% due 09/15/30   750,000    737,535 
6.63% due 01/15/28   300,000    336,000 
8.88% due 06/01/25   275,000    294,250 
HUB International Ltd.          
5.63% due 12/01/295   1,750,000    1,802,885 
7.00% due 05/01/265   575,000    590,812 
Iron Mountain Information Management Services, Inc.          
5.00% due 07/15/325   1,825,000    1,867,833 
Cushman & Wakefield US Borrower LLC          
6.75% due 05/15/285   1,650,000    1,765,500 
AmWINS Group, Inc.          
4.88% due 06/30/295   1,400,000    1,414,000 
SLM Corp.          
3.13% due 11/02/26   1,425,000    1,410,750 
Home Point Capital, Inc.          
5.00% due 02/01/265   1,475,000    1,368,063 
Pershing Square Holdings Ltd.          
3.25% due 10/01/31   1,300,000    1,301,419 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
3.88% due 03/01/315   1,225,000    1,243,375 
Jane Street Group / JSG Finance, Inc.          
4.50% due 11/15/295   1,100,000   1,111,000 
Assurant, Inc.          
7.00% due 03/27/483   950,000    1,081,813 
Greystar Real Estate Partners LLC          
5.75% due 12/01/255   1,000,000    1,017,720 
PHM Group Holding Oy          
4.75% due 06/18/265  EUR750,000    871,638 
LPL Holdings, Inc.          
4.38% due 05/15/315   850,000    869,452 
Starwood Property Trust, Inc.          
3.75% due 12/31/245   775,000    783,339 
USI, Inc.          
6.88% due 05/01/255   775,000    780,813 
Liberty Mutual Group, Inc.          
4.30% due 02/01/615   750,000    705,000 
Wilton Re Finance LLC          
5.88% due 03/30/333,5   650,000    668,473 
Alliant Holdings Intermediate LLC / Alliant Holdings Company-Issuer          
4.25% due 10/15/275   575,000    575,000 
Total Financial        48,016,720 
Industrial -  11.2%          
New Enterprise Stone & Lime Company, Inc.          
9.75% due 07/15/285   2,525,000    2,701,750 
5.25% due 07/15/285   1,275,000    1,292,850 
GrafTech Finance, Inc.          
4.63% due 12/15/285   3,500,000    3,552,500 
TransDigm, Inc.          
6.25% due 03/15/265   2,350,000    2,442,531 
8.00% due 12/15/255   950,000    1,002,222 
Artera Services LLC          
9.03% due 12/04/255   3,150,000    3,332,495 
Howmet Aerospace, Inc.          
5.95% due 02/01/37   2,700,000    3,192,750 
Harsco Corp.          
5.75% due 07/31/275   2,925,000    2,979,844 
Standard Industries, Inc.          
4.38% due 07/15/305   1,125,000    1,148,068 
3.38% due 01/15/315   1,100,000    1,059,619 
5.00% due 02/15/275   350,000    360,290 
Brundage-Bone Concrete Pumping Holdings, Inc.          
6.00% due 02/01/265   2,326,000    2,419,040 
Cleaver-Brooks, Inc.          
7.88% due 03/01/235   2,250,000    2,199,375 
Great Lakes Dredge & Dock Corp.          
5.25% due 06/01/295   1,925,000    1,982,750 
Amsted Industries, Inc.          
4.63% due 05/15/305   1,400,000    1,435,000 
Trinity Industries, Inc.          
4.55% due 10/01/24   1,290,000    1,359,789 
EnerSys          
4.38% due 12/15/275   1,250,000    1,296,875 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
CORPORATE BONDS†† - 80.1% (continued)          
Industrial -  11.2% (continued)          
Ball Corp.          
3.13% due 09/15/31   1,100,000   $1,086,250 
Masonite International Corp.          
5.38% due 02/01/285   875,000    917,657 
Intertape Polymer Group, Inc.          
4.38% due 06/15/295   850,000    850,000 
Mauser Packaging Solutions Holding Co.          
5.50% due 04/15/245   800,000    807,336 
Arcosa, Inc.          
4.38% due 04/15/295   700,000    709,625 
PGT Innovations, Inc.          
4.38% due 10/01/295   600,000    603,000 
TK Elevator US Newco, Inc.          
5.25% due 07/15/275   550,000    578,187 
TopBuild Corp.          
4.13% due 02/15/325   500,000    513,125 
Pactiv Evergreen Group Issuer Incorporated/Pactiv Evergreen Group Issuer LLC/Reynolds Gro          
4.00% due 10/15/275   500,000    486,250 
Builders FirstSource, Inc.          
4.25% due 02/01/325   425,000    439,960 
Hillenbrand, Inc.          
3.75% due 03/01/31   400,000    401,000 
Summit Materials LLC / Summit Materials Finance Corp.          
6.50% due 03/15/275   350,000    363,125 
Total Industrial        41,513,263 
Consumer, Cyclical -  8.4%          
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp.          
5.88% due 03/01/27   1,460,000    1,507,450 
5.00% due 06/01/315   1,225,000    1,238,781 
JB Poindexter & Company, Inc.          
7.13% due 04/15/265   2,450,000    2,563,484 
1011778 BC ULC / New Red Finance, Inc.          
3.88% due 01/15/285   1,200,000    1,215,312 
3.50% due 02/15/295   850,000    841,245 
Hawaiian Brand Intellectual Property Ltd. / HawaiianMiles Loyalty Ltd.          
5.75% due 01/20/265   1,600,000    1,674,000 
Superior Plus Limited Partnership / Superior General Partner, Inc.          
4.50% due 03/15/295   1,500,000    1,541,760 
Wolverine World Wide, Inc.          
4.00% due 08/15/295   1,575,000    1,531,325 
Clarios Global, LP          
6.75% due 05/15/255   1,327,000    1,390,032 
Allison Transmission, Inc.          
3.75% due 01/30/315   1,150,000    1,121,250 
4.75% due 10/01/275   200,000    208,300 
Murphy Oil USA, Inc.          
3.75% due 02/15/315   1,300,000    1,291,875 
Wabash National Corp.          
4.50% due 10/15/285   1,200,000   1,212,000 
CD&R Smokey Buyer, Inc.          
6.75% due 07/15/255   1,025,000    1,076,250 
Cedar Fair, LP / Canada's Wonderland Co. / Magnum Management Corp. / Millennium Operations LLC          
5.50% due 05/01/255   1,000,000    1,035,000 
Powdr Corp.          
6.00% due 08/01/255   944,000    981,760 
Aramark Services, Inc.          
6.38% due 05/01/255   925,000    966,625 
Station Casinos LLC          
4.63% due 12/01/315   950,000    957,790 
Hilton Domestic Operating Company, Inc.          
4.00% due 05/01/315   475,000    485,707 
5.75% due 05/01/285   400,000    427,368 
Penn National Gaming, Inc.          
4.13% due 07/01/295   925,000    897,250 
Tempur Sealy International, Inc.          
3.88% due 10/15/315   850,000    851,607 
Air Canada          
3.88% due 08/15/265   825,000    841,500 
Live Nation Entertainment, Inc.          
6.50% due 05/15/275   725,000    792,969 
Picasso Finance Sub, Inc.          
6.13% due 06/15/255   709,000    740,905 
Boyd Gaming Corp.          
8.63% due 06/01/255   687,000    736,134 
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd.          
6.50% due 06/20/275   600,000    640,500 
Asbury Automotive Group, Inc.          
5.00% due 02/15/325   550,000    570,735 
Six Flags Theme Parks, Inc.          
7.00% due 07/01/255   425,000    453,875 
Superior Plus, LP          
4.25% due 05/18/285  CAD550,000    436,988 
Papa John's International, Inc.          
3.88% due 09/15/295   375,000    373,125 
Ritchie Bros Holdings Ltd.          
4.95% due 12/15/295  CAD375,000    301,467 
Total Consumer, Cyclical        30,904,369 
Energy -  7.5%          
Parkland Corp.          
4.50% due 10/01/295   2,225,000    2,226,758 
4.63% due 05/01/305   1,950,000    1,937,813 
NuStar Logistics, LP          
5.63% due 04/28/27   1,585,000    1,676,137 
6.38% due 10/01/30   1,025,000    1,137,750 
6.00% due 06/01/26   525,000    569,625 
ITT Holdings LLC          
6.50% due 08/01/295   2,775,000    2,747,250 
Southwestern Energy Co.          
5.38% due 02/01/29   2,200,000    2,326,500 
4.75% due 02/01/32   300,000    315,931 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
    Value 
CORPORATE BONDS†† - 80.1% (continued)          
Energy -  7.5% (continued)          
CVR Energy, Inc.          
5.75% due 02/15/285,6   2,325,000   $2,232,000 
5.25% due 02/15/255   250,000    241,250 
Global Partners Limited Partnership / GLP Finance Corp.          
7.00% due 08/01/27   1,200,000    1,245,000 
6.88% due 01/15/29   900,000    942,435 
Rattler Midstream, LP          
5.63% due 07/15/255   2,100,000    2,184,000 
Exterran Energy Solutions Limited Partnership / EES Finance Corp.          
8.13% due 05/01/25   2,195,000    2,041,350 
PDC Energy, Inc.          
6.13% due 09/15/24   1,376,000    1,393,200 
Crestwood Midstream Partners Limited Partnership / Crestwood Midstream Finance Corp.          
5.63% due 05/01/275   1,250,000    1,273,438 
TransMontaigne Partners Limited Partnership / TLP Finance Corp.          
6.13% due 02/15/26   1,250,000    1,235,937 
Occidental Petroleum Corp.          
4.63% due 06/15/45   1,100,000    1,141,250 
DT Midstream, Inc.          
4.13% due 06/15/295   600,000    614,250 
Basic Energy Services, Inc.          
 due 10/15/237,8   1,225,000    85,750 
Total Energy        27,567,624 
Basic Materials -  5.2%          
Minerals Technologies, Inc.          
5.00% due 07/01/285   2,747,000    2,847,403 
Carpenter Technology Corp.          
6.38% due 07/15/28   2,475,000    2,631,160 
EverArc Escrow SARL          
5.00% due 10/30/295   1,900,000    1,901,406 
SCIL IV LLC / SCIL USA Holdings LLC          
5.38% due 11/01/265   1,750,000    1,795,938 
Kaiser Aluminum Corp.          
4.63% due 03/01/285   790,000    797,900 
4.50% due 06/01/315   725,000    713,219 
Valvoline, Inc.          
3.63% due 06/15/315   1,100,000    1,065,130 
4.25% due 02/15/305   375,000    382,583 
Clearwater Paper Corp.          
4.75% due 08/15/285   1,375,000    1,399,062 
Arconic Corp.          
6.00% due 05/15/255   1,175,000    1,227,875 
Ingevity Corp.          
3.88% due 11/01/285   675,000    657,281 
4.50% due 02/01/265   500,000    501,250 
Diamond BC BV          
4.63% due 10/01/295   1,050,000    1,041,568 
WR Grace Holdings LLC          
4.88% due 06/15/275   800,000    821,704 
Compass Minerals International, Inc.          
6.75% due 12/01/275   650,000   688,240 
Alcoa Nederland Holding BV          
6.13% due 05/15/285   425,000    457,406 
Yamana Gold, Inc.          
4.63% due 12/15/27   256,000    276,346 
Mirabela Nickel Ltd.          
 due 06/24/197,8   278,115    13,906 
Total Basic Materials        19,219,377 
Technology -  1.9%          
NCR Corp.          
6.13% due 09/01/295   800,000    854,914 
5.25% due 10/01/305   600,000    616,500 
5.13% due 04/15/295   400,000    414,080 
Open Text Holdings, Inc.          
4.13% due 12/01/315   1,450,000    1,464,500 
Fair Isaac Corp.          
4.00% due 06/15/285   1,075,000    1,105,025 
Boxer Parent Company, Inc.          
7.13% due 10/02/255   875,000    917,656 
MSCI, Inc.          
3.88% due 02/15/315   507,000    527,914 
Dun & Bradstreet Corp.          
5.00% due 12/15/295   500,000    511,515 
CDK Global, Inc.          
5.25% due 05/15/295   325,000    344,500 
PTC, Inc.          
4.00% due 02/15/285   250,000    254,375 
Total Technology        7,010,979 
Utilities -  0.9%          
Terraform Global Operating LLC          
6.13% due 03/01/265   2,880,000    2,934,000 
AmeriGas Partners Limited Partnership / AmeriGas Finance Corp.          
5.75% due 05/20/27   375,000    414,844 
Total Utilities        3,348,844 
Total Corporate Bonds          
(Cost $293,179,546)        295,777,924 
           
SENIOR FLOATING RATE INTERESTS††,10 - 13.5%          
Industrial -  3.8%          
Bhi Investments LLC          
5.25% (3 Month USD LIBOR + 4.38%, Rate Floor: 5.25%) due 08/28/24   2,363,536    2,316,265 
Arcline FM Holdings LLC          
5.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 06/23/28   1,521,188    1,517,384 
BHI Investments LLC          
9.75% (3 Month USD LIBOR + 8.75%, Rate Floor: 9.75%) due 02/28/25†††   1,500,000    1,473,750 
Dispatch Terra Acquisition LLC          
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 03/27/28   1,197,625    1,194,631 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,10 - 13.5% (continued)          
Industrial -  3.8% (continued)          
American Residential Services LLC          
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 10/15/27   1,163,250   $1,161,796 
Pelican Products, Inc.          
4.75% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 11/16/28   925,000    920,375 
SkyMiles IP Ltd.          
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 10/20/27   805,565    850,878 
Aegion Corp.          
5.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 05/17/28   698,250    700,575 
Pro Mach Group, Inc.          
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 08/31/28   666,201    667,867 
YAK MAT (YAK ACCESS LLC)          
10.21% (3 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26   1,025,000    666,250 
Michael Baker International LLC          
5.75% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 12/01/28†††   600,000    603,000 
United Airlines, Inc.          
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/28   472,625    473,268 
PECF USS Intermediate Holding III Corp.          
due 11/04/28   450,000    450,162 
Air Canada          
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28   430,000    428,233 
ASP Dream Acquisiton Co. LLC          
5.00% (3 Month USD SOFR + 4.25%, Rate Floor: 5.00%) due 12/09/28   400,000    398,000 
LTI Holdings, Inc.          
4.85% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 07/24/26†††   375,000    374,531 
Total Industrial        14,196,965 
Consumer, Cyclical -  2.8%          
PetSmart LLC          
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/11/28   1,346,625    1,347,473 
First Brands Group LLC          
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 03/30/27   1,040,000    1,043,120 
Alexander Mann          
5.17% (6 Month GBP LIBOR + 5.00%, Rate Floor: 5.00%) due 06/16/25  GBP749,100   970,421 
NES Global Talent          
6.50% (3 Month USD LIBOR + 5.50%, Rate Floor: 6.50%) due 05/11/23   868,639    816,520 
ScribeAmerica Intermediate Holdco LLC (Healthchannels)          
4.60% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 04/03/25   767,505    698,430 
Mavis Tire Express Services TopCo Corp.          
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 05/04/28   673,313    673,312 
Accuride Corp.          
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 11/17/23   638,487    615,182 
Holding SOCOTEC          
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 06/30/28   610,000    607,712 
CCRR Parent, Inc.          
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 03/06/28   597,000    595,884 
FR Refuel LLC          
5.50% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 11/08/28†††   530,000    526,025 
Seren BidCo AB          
due 11/16/28   475,000    475,594 
EnTrans International LLC          
6.10% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.00%) due 11/01/24   495,000    463,815 
Sotheby's          
5.00% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.00%) due 01/15/27   414,095    414,095 
WW International, Inc.          
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 04/13/28   401,625    397,107 
Blue Nile, Inc.          
7.50% (3 Month USD LIBOR + 6.50%, Rate Floor: 7.50%) due 02/17/23   404,286    392,157 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,10 - 13.5% (continued)          
Consumer, Cyclical -  2.8% (continued)          
Apro LLC          
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 11/14/26   207,375   $207,116 
Total Consumer, Cyclical        10,243,963 
Consumer, Non-cyclical -  2.7%          
HAH Group Holding Co. LLC          
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 10/29/27   1,319,109    1,315,811 
Blue Ribbon LLC          
6.75% (3 Month USD LIBOR + 6.00%, Rate Floor: 6.75%) due 05/08/28   1,140,625    1,137,774 
SCP Eye Care Services LLC          
5.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 03/16/28   1,083,931    1,084,614 
Quirch Foods Holdings LLC          
5.50% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 10/27/27†††   965,250    967,663 
Kronos Acquisition Holdings, Inc.          
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/26   646,250    625,854 
due 12/22/26   300,000    297,189 
Gibson Brands, Inc.          
5.75% (3 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 08/11/28   870,000    859,125 
National Mentor Holdings, Inc.          
4.50% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.50%) due 03/02/28   810,570    800,892 
Women's Care Holdings, Inc.          
5.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 01/15/28   671,625    669,274 
Balrog Acquisition, Inc.          
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 09/05/28   575,000    572,844 
Mission Veterinary Partners          
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/27/28   473,813    471,444 
Confluent Health LLC          
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 11/30/28   411,504    410,817 
Moran Foods LLC          
11.75% (3 Month USD LIBOR + 0.00%, Rate Floor: 1.00%) (in-kind rate was 10.75%) due 10/01/24†††,9   389,839   331,363 
Moran Foods LLC          
8.00% (3 Month USD LIBOR + 0.00%, Rate Floor: 1.00%) (in-kind rate was 7.00%) due 04/01/249   311,097    315,764 
Total Consumer, Non-cyclical        9,860,428 
Technology -  2.0%          
Datix Bidco Ltd.          
4.96% (6 Month GBP LIBOR + 4.50%, Rate Floor: 4.50%) due 04/28/25†††  GBP1,300,000    1,749,749 
8.21% (6 Month GBP LIBOR + 7.75%, Rate Floor: 7.75%) due 04/27/26†††  GBP650,000    874,024 
Peraton Corp.          
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/01/28   1,290,250    1,289,785 
Polaris Newco LLC          
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 06/02/28   1,100,000    1,098,966 
Taxware Holdings (Sovos Compliance LLC)          
5.00% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.00%) due 08/11/28   639,555    640,757 
Apttus Corp.          
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/08/28   623,438    623,955 
Atlas CC Acquisition Corp.          
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/25/28   572,125    572,663 
Planview Parent, Inc.          
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 12/17/27   519,750    519,532 
Total Technology        7,369,431 
Communications -  1.1%          
McGraw Hill LLC          
5.25% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.25%) due 07/28/28   1,346,625    1,339,057 
Xplornet Communications, Inc.          
4.50% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/02/28   925,000    923,076 
Cengage Learning Acquisitions, Inc.          
5.75% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 07/14/26   623,438    624,541 

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount~
    Value 
SENIOR FLOATING RATE INTERESTS††,10 - 13.5% (continued)          
Communications -  1.1% (continued)          
Playtika Holding Corp.          
2.85% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 03/13/28   595,500   $592,272 
Titan AcquisitionCo New Zealand Ltd.          
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/18/28   550,000    547,707 
GTT Communications, Inc.          
2.87% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 05/30/25†††   26,053     
Total Communications        4,026,653 
Financial -  0.7%          
Claros Mortgage Trust, Inc.          
5.00% (1 Month USD SOFR + 4.50%, Rate Floor: 5.00%) due 08/10/26   917,000    919,293 
Franchise Group, Inc.          
5.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 03/10/26   863,770    861,610 
Avison Young (Canada), Inc.          
5.93% (3 Month USD LIBOR + 5.75%, Rate Floor: 5.75%) due 01/31/26   533,500    528,501 
Eisner Advisory Group          
6.00% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.00%) due 07/28/28†††   409,091    409,091 
7.50% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.00%) due 07/28/28†††   40,909    40,909 
Total Financial        2,759,404 
Energy -  0.2%          
TransMontaigne Operating Company LP          
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/17/28   550,000    552,063 
Permian Production Partners LLC          
9.00% (1 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) (in-kind rate was 2.00%) due 11/24/25†††,9   210,539   189,485 
Total Energy        741,548 
Basic Materials -  0.2%          
NIC Acquisition Corp.          
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/29/27   746,370    735,174 
Total Senior Floating Rate Interests          
(Cost $49,972,959)        49,933,566 
           
ASSET-BACKED SECURITIES†† - 0.7%          
Collateralized Loan Obligations -  0.6%          
Barings Middle Market CLO Ltd.          
2019-IA, 1.87% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 10/15/315,10   1,500,000    1,500,618 
WhiteHorse X Ltd.          
2015-10A, 5.42% (3 Month USD LIBOR + 5.30%, Rate Floor: 5.30%) due 04/17/275,10   750,000    676,940 
Total Collateralized Loan Obligations        2,177,558 
Infrastructure -  0.1%          
Hotwire Funding LLC          
2021-1, 4.46% due 11/20/515   400,000    400,886 
Total Asset-Backed Securities          
(Cost $2,554,191)        2,578,444 
Total Investments - 100.4%          
(Cost $367,205,195)       $370,653,425 
Other Assets & Liabilities, net - (0.4)%        (1,388,411)
Total Net Assets - 100.0%       $369,265,014 

 

Forward Foreign Currency Exchange Contracts††           
Counterparty  Currency  Type  Quantity  Contract Amount  Settlement Date   Unrealized Depreciation 
Barclays Bank plc  CAD  Sell  931,000  723,837 USD  01/14/22  $(12,639)
Morgan Stanley Capital Services LLC  EUR  Sell  2,703,000  3,046,349 USD  01/14/22   (31,491)
JPMorgan Chase Bank, N.A.  GBP  Sell  2,686,000  3,552,761 USD  01/14/22   (79,603)
                  $(123,733)

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Special Purpose Acquisition Company (SPAC).
2 Affiliated issuer.
3 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
4 Rate indicated is the 7-day yield as of December 31, 2021.
5 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $251,739,602 (cost $249,325,240), or 68.2% of total net assets.
6 All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At December 31, 2021, the total market value of segregated or earmarked securities was $2,406,064 — See Note 2.
7 Security is in default of interest and/or principal obligations.
8 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $99,656 (cost $1,471,729), or less than 0.1% of total net assets — See Note 6.
9 Payment-in-kind security.
10 Variable rate security. Rate indicated is the rate effective at December 31, 2021. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.

 

CAD — Canadian Dollar

EUR — Euro

GBP — British Pound

LIBOR — London Interbank Offered Rate

plc — Public Limited Company

SARL —  Société à Responsabilité Limitée

SOFR — Secured Overnight Financing Rate 

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $3,234,509   $975,761   $776,756   $4,987,026 
Preferred Stocks       9,726,340    2    9,726,342 
Warrants   46,553        19    46,572 
Money Market Fund   7,603,551            7,603,551 
Corporate Bonds       295,777,924        295,777,924 
Senior Floating Rate Interests       42,393,976    7,539,590    49,933,566 
Asset-Backed Securities       2,578,444        2,578,444 
Total Assets  $10,884,613   $351,452,445   $8,316,367   $370,653,425 
                     
Investments in Securities (Liabilities)   Level 1 Quoted
Prices
    Level 2
Significant
Observable
Inputs
    Level 3
Significant
Unobservable
Inputs
    Total  
Forward Foreign Currency Exchange Contracts**  $   $123,733   $   $123,733 
Unfunded Loan Commitments (Note 5)           1,289    1,289 
Total Liabilities  $   $123,733   $1,289   $125,022 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

 

High Yield Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $1,550,615 are categorized as Level 2 within the disclosure hierarchy — See Note 2.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2021   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average*
Assets:                 
Common Stocks  $619,961   Third Party Pricing  Broker Quote   
Common Stocks   154,506   Enterprise Value  Valuation Multiple  2.8x-12.8x  4.1x
Common Stocks   2,289   Model Price  Liquidation Value   
Preferred Stocks   2   Model Price  Purchase Price   
Senior Floating Rate Interests   3,442,067   Third Party Pricing  Broker Quote   
Senior Floating Rate Interests   2,623,773   Yield Analysis  Yield  4.9%-8.1%  6.0%
Senior Floating Rate Interests   1,473,750   Model Price  Market Comparable Yields  10.4% 
Warrants   19   Third Party Pricing  Vendor Price   
Total Assets  $8,316,367             
Liabilities:                 
Unfunded Loan Commitments  $1,289   Model Price  Purchase Price   

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield, market comparable yields, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2021, the Fund had securities with a total value of $4,951,870 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $6,535,139 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2021:

 

   Assets       Liabilities 
   Corporate Bonds   Senior Floating Rate Interests   Warrants   Common Stocks   Preferred Stocks   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $539,206   $8,849,956   $-   $237,484   $-   $9,626,646   $(622)
Purchases/(Receipts)   -    2,154,162    -    -    -    2,154,162    (3,017)
(Sales, maturities and paydowns)/Fundings   -    (1,789,050)   -    -    -    (1,789,050)   514 
Amortization of premiums/discounts   -    16,470    -    -    -    16,470    1,875 
Total realized gains (losses) included in earnings   -    -    -    -    -    -    237 
Total change in unrealized appreciation (depreciation) included in earnings   (16,468)   (45,808)   -    (46,318)   2    (108,592)   (276)
Transfers into Level 3   -    4,331,890    19    619,961    -    4,951,870    - 
Transfers out of Level 3   (522,738)   (5,978,030)   -    (34,371)   -    (6,535,139)   - 
 Ending Balance  $-   $7,539,590   $19   $776,756   $2   $8,316,367   $(1,289)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2021  $-   $(14,823)  $-   $5,238   $2   $(9,583)  $148 

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

Transactions during the period ended December 31, 2021, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 09/30/21   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value 12/31/21   Shares 12/31/21 
Common Stocks                           
  BP Holdco LLC*  $16,716   $   $   $   $   $16,716    23,711 
  Targus Group International Equity, Inc.*   31,234                2,816    34,050    12,825 
   $47,950   $   $   $   $2,816   $50,766      

 

* Non-income producing security.

 

 

 

Large Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
COMMON STOCKS - 96.1%
Consumer, Non-cyclical - 20.5%          
Johnson & Johnson   5,594   $956,966 
Tyson Foods, Inc. — Class A   10,678    930,694 
Humana, Inc.   1,615    749,134 
McKesson Corp.   2,560    636,339 
Archer-Daniels-Midland Co.   8,690    587,357 
Ingredion, Inc.   5,561    537,415 
Quest Diagnostics, Inc.   3,026    523,528 
Henry Schein, Inc.*   5,267    408,351 
J M Smucker Co.   2,979    404,608 
Bunge Ltd.   4,271    398,741 
Merck & Company, Inc.   5,070    388,565 
Medtronic plc   3,632    375,730 
HCA Healthcare, Inc.   1,180    303,166 
Pfizer, Inc.   4,927    290,939 
Encompass Health Corp.   4,310    281,271 
Amgen, Inc.   1,160    260,965 
Procter & Gamble Co.   1,438    235,228 
Bristol-Myers Squibb Co.   2,895    180,503 
Total Consumer, Non-cyclical        8,449,500 
Financial - 18.6%          
JPMorgan Chase & Co.   6,526    1,033,392 
Berkshire Hathaway, Inc. — Class B*   3,256    973,544 
Wells Fargo & Co.   18,543    889,693 
Bank of America Corp.   18,761    834,677 
STAG Industrial, Inc. REIT   10,180    488,233 
Allstate Corp.   3,930    462,364 
Charles Schwab Corp.   4,430    372,563 
Medical Properties Trust, Inc. REIT   15,422    364,422 
Voya Financial, Inc.   4,754    315,238 
Regions Financial Corp.   12,450    271,410 
KeyCorp   10,260    237,314 
American Tower Corp. — Class A REIT   809    236,633 
Zions Bancorp North America   3,490    220,428 
Gaming and Leisure Properties, Inc. REIT   4,284    208,459 
Citigroup, Inc.   3,353    202,488 
Park Hotels & Resorts, Inc. REIT*   10,682    201,676 
Mastercard, Inc. — Class A   531    190,799 
BOK Financial Corp.   1,601    168,889 
Total Financial        7,672,222 
Consumer, Cyclical - 10.5%          
Walmart, Inc.   4,354    629,980 
LKQ Corp.   9,048    543,152 
Whirlpool Corp.   2,065    484,573 
DR Horton, Inc.   4,246    460,479 
Lear Corp.   2,052    375,413 
Southwest Airlines Co.*   8,084    346,318 
PACCAR, Inc.   3,462    305,556 
Kohl's Corp.   5,702    281,622 
PVH Corp.   2,358    251,481 
Ralph Lauren Corp. — Class A   1,925    228,805 
Home Depot, Inc.   509    211,240 
Delta Air Lines, Inc.*   4,670    182,504 
Total Consumer, Cyclical        4,301,123 
Technology - 10.4%          
Micron Technology, Inc.   10,697   996,426 
Apple, Inc.   2,661    472,514 
QUALCOMM, Inc.   2,476    452,786 
Skyworks Solutions, Inc.   2,744    425,704 
Activision Blizzard, Inc.   6,233    414,681 
DXC Technology Co.*   12,680    408,169 
Leidos Holdings, Inc.   4,043    359,423 
Qorvo, Inc.*   2,163    338,272 
Amdocs Ltd.   2,777    207,830 
Cerner Corp.   2,157    200,321 
Total Technology        4,276,126 
Energy - 8.5%          
Chevron Corp.   6,513    764,301 
ConocoPhillips   9,454    682,390 
Range Resources Corp.*   26,545    473,297 
Marathon Oil Corp.   27,332    448,791 
Pioneer Natural Resources Co.   1,695    308,287 
Coterra Energy, Inc. — Class A   15,688    298,072 
Kinder Morgan, Inc.   16,562    262,673 
Patterson-UTI Energy, Inc.   29,265    247,289 
Total Energy        3,485,100 
Utilities - 7.7%          
Exelon Corp.   13,360    771,673 
Edison International   9,722    663,526 
Duke Energy Corp.   4,939    518,101 
Pinnacle West Capital Corp.   5,913    417,399 
Black Hills Corp.   4,652    328,292 
NiSource, Inc.   11,350    313,374 
PPL Corp.   5,782    173,807 
Total Utilities        3,186,172 
Communications - 7.6%          
Verizon Communications, Inc.   16,953    880,878 
Cisco Systems, Inc.   7,671    486,111 
Alphabet, Inc. — Class A*   144    417,174 
Comcast Corp. — Class A   8,247    415,072 
T-Mobile US, Inc.*   2,662    308,739 
Juniper Networks, Inc.   7,162    255,755 
Walt Disney Co.*   1,396    216,226 
ViacomCBS, Inc. — Class B   4,802    144,924 
Total Communications        3,124,879 
Industrial - 7.1%          
Johnson Controls International plc   7,830    636,657 
FedEx Corp.   2,006    518,832 
Knight-Swift Transportation Holdings, Inc.   7,758    472,772 
L3Harris Technologies, Inc.   1,908    406,862 
Valmont Industries, Inc.   1,520    380,760 
Curtiss-Wright Corp.   2,333    323,517 
Advanced Energy Industries, Inc.   2,211    201,334 
Total Industrial        2,940,734 
Basic Materials - 5.2%          
Huntsman Corp.   20,447    713,191 
Westlake Chemical Corp.   5,207    505,756 
Reliance Steel & Aluminum Co.   1,872    303,676 
Nucor Corp.   1,978    225,789 
International Flavors & Fragrances, Inc.   1,105    166,468 
Dow, Inc.   2,118    120,133 

 

 

 

Large Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
COMMON STOCKS - 96.1% (continued)
Basic Materials - 5.2% (continued)          
DuPont de Nemours, Inc.   1,392   $112,446 
Total Basic Materials        2,147,459 
Total Common Stocks          
(Cost $28,458,311)        39,583,315 
           
EXCHANGE-TRADED FUNDS - 1.0%          
iShares Russell 1000 Value ETF   2,525    424,024 
Total Exchange-Traded Funds          
(Cost $399,293)        424,024 
           
MONEY MARKET FUND - 2.9%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%1   1,185,704   1,185,704 
Total Money Market Fund          
(Cost $1,185,704)        1,185,704 
Total Investments - 100.0%          
(Cost $30,043,308)       $41,193,043 
Other Assets & Liabilities, net - 0.0%        (14,511)
Total Net Assets - 100.0%       $41,178,532 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
1 Rate indicated is the 7-day yield as of December 31, 2021.

 

plc — Public Limited Company

REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $39,583,315   $   $   $39,583,315 
Exchange-Traded Funds   424,024            424,024 
Money Market Fund   1,185,704            1,185,704 
Total Assets  $41,193,043   $   $   $41,193,043 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
COMMON STOCKS - 0.3%
Financial - 0.3%
KKR Acquisition Holdings I Corp. — Class A*,1   820,948   $7,996,033 
RXR Acquisition Corp. — Class A*,1   182,429    1,778,683 
TPG Pace Beneficial II Corp.*,1   148,829    1,458,524 
MSD Acquisition Corp. — Class A*,1   136,871    1,355,023 
AfterNext HealthTech Acquisition Corp. — Class A*,1   135,000    1,316,250 
Conyers Park III Acquisition Corp. — Class A*,1   125,300    1,221,675 
Acropolis Infrastructure Acquisition Corp. — Class A*,1   86,600    839,154 
Blue Whale Acquisition Corp.*,1   72,300    700,587 
Waverley Capital Acquisition Corp. 1*,1   49,500    489,555 
Waverley Capital Acquisition Corp. 1 - Class A*,1   49,500    480,150 
Colicity, Inc. — Class A*,1   46,809    456,388 
Total Financial        18,092,022 
Communications - 0.0%          
Figs, Inc. — Class A*,2   43,750    1,205,750 
Vacasa, Inc. — Class A*   81,407    677,306 
Total Communications        1,883,056 
Total Common Stocks          
(Cost $19,837,258)        19,975,078 
           
PREFERRED STOCKS†† - 0.5%          
Financial - 0.5%          
Wells Fargo & Co., 3.90%*,3   11,150,000    11,456,625 
Markel Corp., 6.00%*,3   7,210,000    7,903,963 
MetLife, Inc., 3.85%*,3   4,620,000    4,712,400 
Bank of New York Mellon Corp., 4.70%*,3   3,010,000    3,210,918 
American Financial Group, Inc., 4.50% due 09/15/60   102,052    2,754,383 
First Republic Bank, 4.13%   69,600    1,761,576 
American Equity Investment Life Holding Co., 5.95%   8,000    220,000 
Total Financial        32,019,865 
Total Preferred Stocks          
(Cost $30,495,850)        32,019,865 
           
WARRANTS - 0.0%          
KKR Acquisition Holdings I Corp. - Class A          
Expiring 12/31/27*,1   205,236    204,949 
Ginkgo Bioworks Holdings, Inc.          
Expiring 12/31/27*   19,663    44,045 
Conyers Park III Acquisition Corp.          
Expiring 08/12/28*   41,766    36,754 
AfterNext HealthTech Acquisition Corp.          
Expiring 07/09/23*   45,000    31,482 
MSD Acquisition Corp.          
Expiring 05/13/23*,1   27,374   31,343 
RXR Acquisition Corp.          
Expiring 03/08/26*,1   36,482    25,526 
Acropolis Infrastructure Acquisition Corp.          
Expiring 03/31/26*,1   28,866    23,125 
Blue Whale Acquisition Corp.          
Expiring 07/30/26*,1   18,074    15,361 
Waverley Capital Acquisition Corp. 1 - Class A          
Expiring 04/30/27*,1   16,500    10,562 
Colicity, Inc. - Class A          
Expiring 12/31/27*,1   9,360    7,207 
Total Warrants          
(Cost $513,280)        430,354 
           
EXCHANGE-TRADED FUNDS - 3.2%          
iShares Core U.S. Aggregate Bond ETF4   1,699,117    193,835,267 
Total Exchange-Traded Funds          
(Cost $200,016,378)        193,835,267 
           
MUTUAL FUNDS - 1.5%          
Guggenheim Strategy Fund III5   1,201,187    30,065,711 
Guggenheim Strategy Fund II5   1,200,247    29,862,157 
Guggenheim Ultra Short Duration Fund — Institutional Class5   2,939,119    29,156,056 
Total Mutual Funds          
(Cost $87,935,613)        89,083,924 
           
MONEY MARKET FUND - 3.5%          
Dreyfus Treasury Obligations Cash Management Fund, 0.01%6   143,283,061    143,283,061 
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%6   66,687,714    66,687,714 
Total Money Market Fund          
(Cost $209,970,775)        209,970,775 
           
    Face
Amount~
      
ASSET-BACKED SECURITIES†† - 32.6%          
Collateralized Loan Obligations -  20.5%          
Shackleton CLO Ltd.          
2017-8A, 1.05% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 10/20/277,8   47,224,321    47,226,314 
2018-6RA, 1.14% (3 Month USD LIBOR + 1.02%, Rate Floor: 1.02%) due 07/17/287,8   27,028,250    27,032,807 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 32.6% (continued)          
Collateralized Loan Obligations -  20.5% (continued)          
Cerberus Loan Funding XXXIV, LP          
2021-4A, 1.62% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 08/13/337,8   61,592,029   $61,569,548 
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A, 1.82% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/337,8   48,500,000    48,620,954 
2021-1A, 1.97% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 04/15/337,8   6,250,000    6,254,261 
BXMT Ltd.          
2020-FL2, 1.07% (30 Day Average U.S. Secured Overnight Financing Rate + 1.01%, Rate Floor: 0.90%) due 02/15/387,8   25,122,000    25,065,290 
2020-FL2, 1.32% (30 Day Average U.S. Secured Overnight Financing Rate + 1.26%, Rate Floor: 1.15%) due 02/15/388   14,310,000    14,268,228 
2020-FL3, 1.92% (30 Day Average U.S. Secured Overnight Financing Rate + 1.86%, Rate Floor: 1.75%) due 11/15/377,8   4,500,000    4,500,520 
2020-FL3, 2.32% (30 Day Average U.S. Secured Overnight Financing Rate + 2.26%, Rate Floor: 2.15%) due 11/15/378   2,000,000    2,000,246 
2020-FL2, 1.57% (30 Day Average U.S. Secured Overnight Financing Rate + 1.51%, Rate Floor: 1.40%) due 02/15/387,8   2,000,000    1,999,166 
Palmer Square Loan Funding Ltd.          
2021-1A, 1.03% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 04/20/297,8   16,626,675    16,624,407 
2018-4A, 1.06% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 11/15/267,8   6,258,866    6,253,686 
2021-3A, 1.92% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/20/297,8   5,000,000    4,953,292 
2021-2A, 1.56% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 05/20/297,8   4,000,000    3,960,943 
2018-4A, 1.61% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/15/267,8   3,500,000    3,499,362 
2019-3A, 1.01% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 08/20/277,8   2,253,951    2,253,053 
Golub Capital Partners CLO 49M Ltd.          
2021-49A, 1.63% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/26/337,8   36,500,000    36,526,959 
CHCP Ltd.          
2021-FL1, 1.22% (30 Day Average U.S. Secured Overnight Financing Rate + 1.16%, Rate Floor: 1.05%) due 02/15/387,8   34,750,000    34,616,543 
LCM XXIV Ltd.          
2021-24A, 1.11% (3 Month USD LIBOR + 0.98%, Rate Floor: 0.98%) due 03/20/307,8   31,250,000    31,228,738 
ABPCI Direct Lending Fund IX LLC          
2021-9A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/18/317,8   30,750,000    30,749,969 
Golub Capital Partners CLO 54M, LP          
2021-54A, 1.65% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/05/337,8   29,000,000    29,018,662 
LCCM Trust          
2021-FL3, 1.55% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 11/15/387,8   22,250,000    22,235,222 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 32.6% (continued)          
Collateralized Loan Obligations -  20.5% (continued)          
2021-FL2, 2.01% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 12/13/387,8   6,000,000   $5,991,129 
Owl Rock CLO IV Ltd.          
2021-4A, 1.74% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/337,8   24,250,000    24,273,285 
2021-4A, 2.04% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/20/337,8   3,650,000    3,636,732 
Golub Capital Partners CLO 16 Ltd.          
2021-16A, 1.73% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/337,8   27,650,000    27,702,153 
Golub Capital Partners CLO 36M Ltd.          
2018-36A, 1.44% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/317,8   27,500,000    27,388,724 
HERA Commercial Mortgage Ltd.          
2021-FL1, 1.15% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 02/18/388   22,750,000    22,573,110 
2021-FL1, 1.70% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 02/18/387,8   3,750,000    3,719,235 
Cerberus Loan Funding XXVI, LP          
2021-1A, 1.62% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/317,8   23,000,000    23,025,164 
2021-1A, 2.02% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/15/317,8   3,250,000    3,255,446 
Cerberus Loan Funding XXXI, LP          
2021-1A, 1.62% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/327,8   13,500,000    13,511,650 
2021-1A, 2.02% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/15/327,8   9,600,000   9,612,813 
Golub Capital Partners CLO 33M Ltd.          
2021-33A, 2.04% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/337,8   23,000,000    22,999,897 
Parliament Clo II Ltd.          
2021-2A, 1.84% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 08/20/327,8   22,250,000    22,222,724 
2021-2A, 2.70% (3 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 08/20/327,8   500,000    498,741 
LoanCore Issuer Ltd.          
2019-CRE2, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/367,8   8,550,000    8,547,037 
2021-CRE4, 1.42% (30 Day Average U.S. Secured Overnight Financing Rate + 1.36%, Rate Floor: 1.25%) due 07/15/357,8   7,500,000    7,477,533 
2018-CRE1, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/287,8   3,500,000    3,499,998 
2018-CRE1, 1.24% (1 Month USD LIBOR + 1.13%, Rate Floor: 1.13%) due 05/15/287,8   2,794,454    2,796,531 
Madison Park Funding XLVIII Ltd.          
2021-48A, 1.57% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/337,8   22,000,000    21,757,545 
MidOcean Credit CLO VII          
2020-7A, 1.16% (3 Month USD LIBOR + 1.04%, Rate Floor: 0.00%) due 07/15/297,8   20,500,000    20,499,756 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 32.6% (continued)
Collateralized Loan Obligations -  20.5% (continued)        
Dryden 33 Senior Loan Fund        
2020-33A, 1.12% (3 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 04/15/297,8   10,463,125   $10,455,952 
2020-33A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/15/297,8   8,250,000    8,235,313 
Cerberus Loan Funding XXXII, LP          
2021-2A, 1.74% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/337,8   14,250,000    14,299,848 
2021-2A, 2.02% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/22/337,8   4,000,000    4,014,766 
Cerberus Loan Funding XXX, LP          
2020-3A, 1.97% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/337,8   18,000,000    18,089,010 
ABPCI Direct Lending Fund CLO II LLC          
2021-1A, 1.73% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/327,8   15,250,000    15,248,489 
2021-1A, 2.28% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 04/20/327,8   2,250,000    2,255,539 
2021-1A, 2.03% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/20/327,8   300,000    300,635 
Diamond CLO Ltd.          
2021-1A, 1.32% (3 Month USD LIBOR + 1.20%, Rate Floor: 1.20%) due 04/25/297,8   10,574,313    10,570,538 
2018-1A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 07/22/307,8   6,000,000    5,998,174 
BRSP Ltd.          
2021-FL1, 2.25% (1 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 08/19/387,8   10,000,000    9,970,428 
2021-FL1, 2.00% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/19/387,8   6,400,000   6,386,413 
Woodmont Trust          
2020-7A, 2.02% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/327,8   16,250,000    16,322,441 
ABPCI DIRECT LENDING FUND CLO V Ltd.          
2021-5A, 2.03% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/20/317,8   15,500,000    15,505,377 
Venture XIV CLO Ltd.          
2020-14A, 1.21% (3 Month USD LIBOR + 1.03%, Rate Floor: 1.03%) due 08/28/297,8   15,000,000    15,001,015 
Cerberus Loan Funding XXXVI, LP          
2021-6A, 1.53% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/337,8   15,000,000    14,999,979 
AMMC CLO XI Ltd.          
2020-11A, 1.83% due 04/30/317   14,300,000    14,280,927 
Cerberus Loan Funding XXXIII, LP          
2021-3A, 1.68% (3 Month USD LIBOR + 1.56%, Rate Floor: 1.56%) due 07/23/337,8   11,500,000    11,533,620 
2021-3A, 1.97% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 07/23/337,8   2,000,000    2,003,691 
Fortress Credit Opportunities XI CLO Ltd.          
2018-11A, 1.42% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/317,8   13,450,000    13,423,772 
ABPCI Direct Lending Fund CLO I LLC          
2021-1A, 1.83% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/337,8   12,250,000    12,304,168 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 32.6% (continued)
Collateralized Loan Obligations -  20.5% (continued)        
ABPCI Direct Lending Fund CLO V Ltd.        
2021-5A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/317,8   11,500,000   $11,502,238 
Fortress Credit Opportunities IX CLO Ltd.          
2021-9A, 1.92% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/337,8   11,500,000    11,486,685 
Lake Shore MM CLO III LLC          
2021-2A, 1.60% (3 Month USD LIBOR + 1.48%, Rate Floor: 1.48%) due 10/17/317,8   11,250,000    11,249,979 
ACRES Commercial Realty 2021-FL1 Ltd.          
2021-FL1, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 06/15/367,8   11,200,000    11,194,540 
FS RIALTO                          
2021-FL2, 2.16% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 04/16/288             3,250,000     3,245,913 
Neuberger Berman CLO XVI-S Ltd.          
2021-16SA, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/15/347,8   10,200,000    10,071,191 
Allegro CLO IX Ltd.          
2018-3A, 1.29% (3 Month USD LIBOR + 1.17%, Rate Floor: 1.17%) due 10/16/317,8   10,000,000    10,000,135 
KREF          
2021-FL2, 1.76% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 02/15/397,8   10,000,000    9,967,164 
Recette CLO Ltd.          
2021-1A, 1.53% (3 Month USD LIBOR + 1.40%, Rate Floor: 0.00%) due 04/20/347,8   10,000,000    9,824,414 
ABPCI Direct Lending Fund CLO VII, LP          
2021-7A, 1.94% (3 Month USD LIBOR + 1.43%, Rate Floor: 1.43%) due 10/20/317,8   9,250,000    9,250,006 
PFP Ltd.          
2021-7, 1.51% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/14/387,8   4,599,770    4,570,600 
2021-7, 2.51% (1 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/14/387,8   4,104,795   4,089,953 
Cerberus Loan Funding XXXV, LP          
2021-5A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/22/337,8   8,000,000    7,992,777 
GoldenTree Loan Management US CLO 1 Ltd.          
2021-9A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/20/337,8   7,000,000    6,979,667 
2021-9A, 1.93% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 01/20/337,8   1,000,000    993,746 
LoanCore 2021-CRE5 Issuer Ltd.          
2021-CRE5, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/15/367,8   7,900,000    7,869,982 
FS Rialto          
2021-FL3, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/368   7,500,000    7,487,957 
GPMT Ltd.          
2019-FL2, 1.40% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/22/368   7,482,946    7,478,577 
BDS 2021-FL8          
2021-FL8, 2.00% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/18/367,8   7,000,000    6,931,509 
BCC Middle Market CLO LLC          
2021-1A, 1.66% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/337,8   6,750,000    6,733,498 
KREF Funding V LLC          
1.83% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26†††,8   6,584,216    6,580,176 
 0.15% due 06/25/26†††,9   27,272,727    22,200 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 32.6% (continued)
Collateralized Loan Obligations -  20.5% (continued)        
NewStar Fairfield Fund CLO Ltd.        
2018-2A, 1.40% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/307,8   6,529,571   $6,481,949 
MF1 Multifamily Housing Mortgage Loan Trust          
2021-FL6, 1.76% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 07/16/367,8   6,000,000    5,984,377 
Neuberger Berman Loan Advisers CLO 40 Ltd.          
2021-40A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/16/337,8   6,000,000    5,949,508 
Marathon CLO V Ltd.          
2017-5A, 1.03% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/277,8   5,754,100    5,751,410 
BSPRT Issuer Ltd.          
2021-FL6, 2.16% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 03/15/368   5,000,000    4,981,360 
2018-FL4, 1.16% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 09/15/358   586,825    586,824 
Parliament CLO II Ltd.          
2021-2A, 1.50% (3 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 08/20/327,8   5,250,000    5,245,151 
CIFC Funding Ltd.          
2021-4A, 1.38% (3 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 04/20/347,8   5,000,000    4,993,112 
BDS 2021-FL9 Ltd.          
2021-FL9, 2.00% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 11/16/387,8   5,000,000    4,979,948 
Owl Rock CLO II Ltd.          
2021-2A, 1.68% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 04/20/337,8   5,000,000    4,974,426 
ACRES Commercial Realty Ltd.          
2021-FL1, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 06/15/368   4,800,000   4,767,556 
Carlyle Global Market Strategies CLO Ltd.          
2018-4A, 1.12% (3 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 01/15/317,8   4,681,009    4,666,937 
ACRE Commercial Mortgage Ltd.          
2021-FL4, 1.20% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 12/18/377,8   4,500,000    4,488,098 
VOYA CLO          
2021-2A, 2.27% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 06/07/307,8   4,500,000    4,474,148 
Avery Point VI CLO Ltd.          
2021-6A, 1.49% (3 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 08/05/277,8   4,000,000    3,996,276 
Magnetite XXIX Ltd.          
2021-29A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/15/347,8   4,000,000    3,988,834 
Neuberger Berman Loan Advisers CLO 32 Ltd.          
2021-32A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/20/327,8   4,000,000    3,972,119 
Owl Rock CLO VI Ltd.          
2021-6A, 1.87% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/21/327,8   3,500,000    3,490,216 
AMMC CLO XIV Ltd.          
2021-14A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 07/25/297,8   3,250,000    3,234,462 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 32.6% (continued)
Collateralized Loan Obligations -  20.5% (continued)        
STWD Ltd.        
2019-FL1, 2.06% (30 Day Average U.S. Secured Overnight Financing Rate + 2.06%, Rate Floor: 1.95%) due 07/15/388   3,200,000   $3,191,906 
Golub Capital Partners CLO 17 Ltd.          
2017-17A, 1.77% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/307,8   2,500,000    2,500,386 
Halcyon Loan Advisors Funding Ltd.          
2017-3A, 1.02% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/277,8   2,425,545    2,425,387 
Greystone Commercial Real Estate Notes          
2021-FL3, 1.76% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 07/15/397,8   2,200,000    2,185,979 
STWD 2021-FL2 Ltd.          
2021-FL2, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/18/387,8   2,187,000    2,178,942 
HGI CRE CLO Ltd.          
2021-FL2, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/17/368   2,000,000    1,986,882 
TRTX Issuer Ltd.          
2019-FL3, 1.32% (30 Day Average U.S. Secured Overnight Financing Rate + 1.26%, Rate Floor: 1.15%) due 10/15/348   1,805,569    1,803,592 
BDS Ltd.          
2020-FL5, 1.97% (30 Day Average U.S. Secured Overnight Financing Rate + 1.91%, Rate Floor: 1.80%) due 02/16/378   1,400,000    1,396,641 
Dryden 37 Senior Loan Fund          
2015-37A,  due 01/15/317,10   1,500,000    1,260,756 
Newfleet CLO Ltd.          
2018-1A, 1.08% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 04/20/287,8   1,072,880   1,072,325 
Northwoods Capital XII-B Ltd.          
2018-12BA, 0.95% (3 Month USD LIBOR + 0.75%, Rate Floor: 0.75%) due 06/15/317,8   875,000    873,728 
Treman Park CLO Ltd.          
2015-1A,  due 10/20/287,10   1,000,000    803,046 
TCP Waterman CLO Ltd.          
2016-1A, 2.25% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 12/15/287,8   663,174    663,174 
Oaktree CLO Ltd.          
2017-1A, 1.00% (3 Month USD LIBOR + 0.87%) due 10/20/277,8   531,330    531,079 
KVK CLO Ltd.          
2017-1A, 1.03% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 01/14/287,8   490,127    490,127 
Wind River CLO Ltd.          
2017-2A, 0.99% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 10/15/277,8   257,640    257,622 
OHA Credit Partners IX Ltd.          
2013-9A,  due 10/20/257,10   301,370    344 
Copper River CLO Ltd.          
2007-1A,  due 01/20/2110,11   500,000    100 
Total Collateralized Loan Obligations        1,232,799,102 
Financial -  4.3%          
Station Place Securitization Trust          
2021-15, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 09/26/22†††,7,8   61,500,000    61,500,000 
2021-9, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 06/20/22†††,7,8   29,450,000    29,450,000 
2021-3, 1.00% (1 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 02/16/22†††,7,8   10,300,000    10,300,000 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 32.6% (continued)
Financial -  4.3% (continued)        
2021-SP1, 1.84% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/17/22†††,7,8  3,000,000   $ 3,000,000 
2021-WL2, 1.35% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 03/25/54†††,7,8   2,000,000    2,000,000 
2021-WL1, 0.95% (1 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 01/26/54†††,7,8   550,000    550,000 
2021-WL1, 1.15% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 01/26/54†††,7,8   416,667    416,667 
Station Place Securitization Trust Series 2021-17          
2021-17, 0.50% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 06/22/227,8   39,000,000    39,000,000 
Station Place Securitization Trust Series 2021-14          
2021-14, 0.79% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.70%) due 12/08/22†††,7,8   35,000,000    35,000,000 
Strategic Partners Fund VIII LP          
 2.59% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 03/10/25†††,8   23,500,000    23,500,987 
 3.09% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/10/25†††,8   4,000,000    4,000,409 
HV Eight LLC          
 2.75% (3 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 12/28/25†††,8   EUR  21,000,000    23,880,618 
Madison Avenue Secured Funding Trust Series          
2021-1, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/17/237,8   15,900,000    15,900,000 
Ceamer Finance LLC          
 3.69% due 03/22/31†††   4,500,000    4,353,466 
KKR Core Holding Company LLC          
 4.00% due 08/12/31†††   3,650,000    3,574,734 
Aesf Vi Verdi, LP          
 2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24†††,8   EUR 2,148,824   2,445,213 
Total Financial        258,872,094 
Transport-Container -  1.9%          
Triton Container Finance VIII LLC          
2021-1A, 1.86% due 03/20/467   37,918,125    37,123,149 
CLI Funding VI LLC          
2020-3A, 2.07% due 10/18/457   16,308,333    16,186,176 
2020-1A, 2.08% due 09/18/457   1,730,500    1,720,601 
CLI Funding VIII LLC          
2021-1A, 1.64% due 02/18/467   17,191,518    16,786,333 
TIF Funding II LLC          
2021-1A, 1.65% due 02/20/467   16,999,937    16,465,240 
Textainer Marine Containers VII Ltd.          
2021-1A, 1.68% due 02/20/467   10,546,667    10,253,102 
2020-1A, 2.73% due 08/21/457   5,003,368    5,015,212 
Textainer Marine Containers VIII Ltd.          
2020-2A, 2.10% due 09/20/457   4,406,818    4,380,101 
CAL Funding IV Ltd.          
2020-1A, 2.22% due 09/25/457   3,351,563    3,338,263 
Total Transport-Container        111,268,177 
Net Lease -  1.5%          
Oak Street Investment Grade Net Lease Fund Series          
2020-1A, 1.85% due 11/20/507   39,980,140    39,601,276 
Capital Automotive LLC          
2017-1A, 3.87% due 04/15/477   15,285,677    15,287,731 
STORE Master Funding I LLC          
2015-1A, 4.17% due 04/20/457   10,343,333    10,598,144 
STORE Master Funding LLC          
2021-1A, 2.86% due 06/20/517   6,932,625    6,872,303 
CF Hippolyta LLC          
2021-1A, 1.98% due 03/15/617   5,883,483    5,795,773 
CMFT Net Lease Master Issuer LLC          
2021-1, 2.91% due 07/20/517   3,000,000    2,911,253 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 32.6% (continued)
Net Lease -  1.5% (continued)        
2021-1, 2.51% due 07/20/517   2,500,000   $2,431,573 
CARS-DB4, LP          
2020-1A, 3.19% due 02/15/507   3,988,333    4,062,479 
2020-1A, 3.25% due 02/15/507   898,940    928,576 
New Economy Assets Phase 1 Sponsor LLC          
2021-1, 1.91% due 10/20/617   2,500,000    2,451,279 
Capital Automotive REIT          
2020-1A, 3.48% due 02/15/507   1,994,167    2,046,238 
Total Net Lease        92,986,625 
Transport-Aircraft -  1.4%          
AASET Trust          
2021-1A, 2.95% due 11/16/417   17,440,031    17,091,430 
2017-1A, 3.97% due 05/16/427   3,292,494    2,968,885 
AASET US Ltd.          
2018-2A, 4.45% due 11/18/387   15,007,535    14,328,764 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/407   9,711,312    8,732,176 
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/427   9,012,485    7,935,520 
Castlelake Aircraft Securitization Trust          
2018-1, 4.13% due 06/15/437   7,009,702    6,865,851 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/437   7,008,725    6,863,668 
Sapphire Aviation Finance II Ltd.          
2020-1A, 3.23% due 03/15/407   6,781,073    6,583,743 
Castlelake Aircraft Structured Trust          
2021-1A, 3.47% due 01/15/467   6,093,847    6,162,348 
Falcon Aerospace Ltd.          
2019-1, 3.60% due 09/15/397   2,676,843    2,609,383 
2017-1, 4.58% due 02/15/427   1,099,706    1,087,817 
Raspro Trust          
2005-1A, 1.06% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/247,8   2,915,002   2,911,469 
Total Transport-Aircraft        84,141,054 
Whole Business -  1.4%          
Applebee's Funding LLC / IHOP Funding LLC          
2019-1A, 4.19% due 06/05/497   25,389,540    25,669,333 
Taco Bell Funding LLC          
2021-1A, 1.95% due 08/25/517   18,750,000    18,379,912 
SERVPRO Master Issuer LLC          
2019-1A, 3.88% due 10/25/497   6,125,000    6,253,061 
2021-1A, 2.39% due 04/25/517   5,970,000    5,866,385 
ServiceMaster Funding LLC          
2020-1, 2.84% due 01/30/517   9,180,625    9,092,399 
Wingstop Funding LLC          
2020-1A, 2.84% due 12/05/507   7,820,700    7,808,609 
Arbys Funding LLC          
2020-1A, 3.24% due 07/30/507   7,159,375    7,302,527 
Domino's Pizza Master Issuer LLC          
2019-1A, 3.67% due 10/25/497   1,719,375    1,809,651 
Total Whole Business        82,181,877 
Collateralized Debt Obligations -  0.8%          
Anchorage Credit Funding 4 Ltd.          
2021-4A, 2.72% due 04/27/397   24,650,000    24,651,477 
Anchorage Credit Funding Ltd.          
2021-13A, 2.88% due 07/27/397   8,500,000    8,501,223 
2021-13A, 3.15% due 07/27/397   8,050,000    8,038,804 
Anchorage Credit Funding 3 Ltd.          
2021-3A, 2.87% due 01/28/397   9,750,000    9,749,514 
Total Collateralized Debt Obligations        50,941,018 
Infrastructure -  0.7%          
VB-S1 Issuer LLC          
2020-1A, 3.03% due 06/15/507   31,500,000    32,356,431 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 32.6% (continued)
Infrastructure -  0.7% (continued)        
Secured Tenant Site Contract Revenue Notes Series        
2018-1A, 3.97% due 06/15/487   7,013,811   $7,079,892 
Total Infrastructure        39,436,323 
Single Family Residence -  0.1%          
FirstKey Homes Trust          
2021-SFR1, 2.19% due 08/17/387   4,000,000    3,920,574 
Total Asset-Backed Securities          
(Cost $1,964,502,925)        1,956,546,844 
           
CORPORATE BONDS†† - 30.3%          
Financial -  11.8%          
F&G Global Funding          
0.90% due 09/20/247   42,100,000    41,474,130 
1.75% due 06/30/267   14,250,000    14,161,049 
Societe Generale S.A.          
1.79% due 06/09/273,7   28,000,000    27,400,647 
1.49% due 12/14/263,7   10,500,000    10,226,417 
3.88% due 03/28/247   350,000    368,236 
Macquarie Group Ltd.          
1.63% due 09/23/273,7   16,750,000    16,412,253 
1.20% due 10/14/253,7   13,550,000    13,430,954 
Athene Global Funding          
1.99% due 08/19/287   15,850,000    15,401,361 
1.73% due 10/02/267   14,700,000    14,427,839 
American International Group, Inc.          
2.50% due 06/30/25   26,630,000    27,458,080 
Equitable Financial Life Global Funding          
1.40% due 07/07/257   15,000,000    14,862,253 
1.80% due 03/08/287   12,000,000    11,800,243 
Pershing Square Holdings Ltd.          
3.25% due 10/01/31   25,600,000    25,627,955 
Cooperatieve Rabobank UA          
1.34% due 06/24/263,7   15,000,000    14,784,426 
1.98% due 12/15/273,7   10,000,000    10,002,696 
GA Global Funding Trust          
1.95% due 09/15/287   16,600,000    16,131,169 
1.63% due 01/15/267   7,300,000    7,239,713 
Reliance Standard Life Global Funding II          
2.75% due 05/07/257   20,850,000    21,604,145 
BNP Paribas S.A.          
1.32% due 01/13/273,7   21,350,000    20,774,839 
2.22% due 06/09/263,7   400,000    403,721 
Citizens Bank North America/Providence RI          
2.25% due 04/28/25   20,000,000   20,466,167 
Barclays Bank plc          
1.70% due 05/12/22   18,450,000    18,512,736 
Credit Agricole S.A.          
1.25% due 01/26/273,7   17,950,000    17,466,414 
1.91% due 06/16/263,7   400,000    400,769 
CIT Group, Inc.          
3.93% due 06/19/243   15,200,000    15,692,832 
4.75% due 02/16/24   1,000,000    1,057,500 
Ares Finance Company LLC          
4.00% due 10/08/247   14,617,000    15,282,454 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
2.88% due 10/15/267   10,800,000    10,719,000 
3.88% due 03/01/317   4,100,000    4,161,500 
JPMorgan Chase & Co.          
1.47% due 09/22/273   15,000,000    14,703,398 
Regions Financial Corp.          
2.25% due 05/18/25   14,000,000    14,273,983 
CNO Global Funding          
1.75% due 10/07/267   14,400,000    14,225,741 
ABN AMRO Bank N.V.          
1.54% due 06/16/273,7   14,000,000    13,722,981 
Fidelity & Guaranty Life Holdings, Inc.          
5.50% due 05/01/257   11,450,000    12,784,756 
American Tower Corp.          
1.60% due 04/15/26   12,500,000    12,372,111 
Deloitte LLP          
4.35% due 11/17/23†††   7,300,000    7,579,122 
3.46% due 05/07/27†††   4,500,000    4,621,629 
Iron Mountain, Inc.          
4.88% due 09/15/277   7,360,000    7,632,173 
5.00% due 07/15/287   3,085,000    3,169,837 
Standard Chartered plc          
1.32% due 10/14/233,7   10,150,000    10,158,284 
4.25% due 01/20/233,7   500,000    500,716 
Essex Portfolio, LP          
1.70% due 03/01/28   10,450,000    10,174,981 
Apollo Management Holdings, LP          
4.40% due 05/27/267   7,115,000    7,847,767 
4.00% due 05/30/247   1,846,000    1,955,416 
ING Groep N.V.          
1.73% due 04/01/273   9,800,000    9,734,152 
BPCE S.A.          
1.65% due 10/06/263,7   9,500,000    9,373,018 
OneMain Finance Corp.          
3.50% due 01/15/27   7,050,000    6,970,687 
6.13% due 03/15/24   1,500,000    1,590,345 
7.13% due 03/15/26   50,000    57,000 
First American Financial Corp.          
4.00% due 05/15/30   7,860,000    8,603,010 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 30.3% (continued)
Financial -  11.8% (continued)        
KKR Group Finance Company VI LLC        
3.75% due 07/01/297   7,040,000   $7,730,261 
Morgan Stanley          
2.19% due 04/28/263   7,000,000    7,137,319 
3.77% due 01/24/293   361,000    392,831 
SLM Corp.          
3.13% due 11/02/26   7,500,000    7,425,000 
FS KKR Capital Corp.          
2.63% due 01/15/27   7,400,000    7,302,853 
Goldman Sachs Group, Inc.          
3.50% due 04/01/25   6,900,000    7,296,294 
Belrose Funding Trust          
2.33% due 08/15/307   7,100,000    6,961,373 
SBA Communications Corp.          
3.13% due 02/01/297   6,500,000    6,240,000 
3.88% due 02/15/27   700,000    721,000 
LPL Holdings, Inc.          
4.00% due 03/15/297   4,450,000    4,555,687 
4.63% due 11/15/277   2,000,000    2,070,000 
Starwood Property Trust, Inc.          
3.75% due 12/31/247   5,075,000    5,129,607 
Brighthouse Financial Global Funding          
0.81% (U.S. Secured Overnight Financing Rate + 0.76%) due 04/12/247,8   5,050,000    5,074,238 
Westpac Banking Corp.          
0.97% (3 Month USD LIBOR + 0.85%) due 01/11/228   5,000,000    4,999,818 
Horace Mann Educators Corp.          
4.50% due 12/01/25   4,420,000    4,772,057 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/287   4,300,000    4,407,500 
United Wholesale Mortgage LLC          
5.50% due 11/15/257   3,880,000    3,952,750 
5.50% due 04/15/297   275,000    269,844 
Peachtree Corners Funding Trust          
3.98% due 02/15/257   3,450,000    3,674,598 
Hunt Companies, Inc.          
5.25% due 04/15/297   3,250,000    3,201,250 
CNA Financial Corp.          
4.50% due 03/01/26   2,298,000    2,535,707 
Ameriprise Financial, Inc.          
3.00% due 04/02/25   2,060,000    2,150,433 
Equitable Holdings, Inc.          
4.35% due 04/20/28   1,700,000    1,905,723 
Brookfield Finance, Inc.          
3.90% due 01/25/28   1,400,000    1,535,792 
CNO Financial Group, Inc.          
5.25% due 05/30/25   1,000,000    1,103,648 
Trinity Acquisition plc          
4.40% due 03/15/26   881,000   963,778 
Newmark Group, Inc.          
6.13% due 11/15/23   775,000    829,250 
Old Republic International Corp.          
3.88% due 08/26/26   700,000    757,904 
Equinix, Inc.          
1.55% due 03/15/28   700,000    673,296 
RenaissanceRe Finance, Inc.          
3.70% due 04/01/25   400,000    424,340 
Assurant, Inc.          
4.90% due 03/27/28   350,000    400,960 
PNC Bank North America          
3.88% due 04/10/25   150,000    161,050 
HUB International Ltd.          
7.00% due 05/01/267   150,000    154,125 
Greystar Real Estate Partners LLC          
5.75% due 12/01/257   150,000    152,658 
Total Financial        706,865,549 
Industrial -  4.5%          
Boeing Co.          
4.88% due 05/01/25   50,500,000    55,250,569 
2.20% due 02/04/26   10,450,000    10,447,510 
CNH Industrial Capital LLC          
1.45% due 07/15/26   12,500,000    12,232,024 
1.95% due 07/02/23   9,600,000    9,724,903 
1.88% due 01/15/26   4,960,000    4,962,112 
Siemens Financieringsmaatschappij N.V.          
0.82% (3 Month USD LIBOR + 0.61%) due 03/16/227,8   20,410,000    20,428,557 
Berry Global, Inc.          
1.57% due 01/15/26   11,750,000    11,497,610 
4.88% due 07/15/267   5,165,000    5,342,779 
Sealed Air Corp.          
1.57% due 10/15/267   16,450,000    15,949,605 
TD SYNNEX Corp.          
1.25% due 08/09/247   14,400,000    14,236,746 
Ryder System, Inc.          
3.35% due 09/01/25   10,600,000    11,199,135 
3.75% due 06/09/23   1,350,000    1,400,024 
Graphic Packaging International LLC          
1.51% due 04/15/267   6,500,000    6,383,140 
0.82% due 04/15/247   6,250,000    6,150,648 
Silgan Holdings, Inc.          
1.40% due 04/01/267   12,600,000    12,292,056 
Teledyne Technologies, Inc.          
2.25% due 04/01/28   12,000,000    11,991,252 
Vontier Corp.          
1.80% due 04/01/267   7,050,000    6,937,905 
2.40% due 04/01/287   3,900,000    3,767,790 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 30.3% (continued)
Industrial -  4.5% (continued)        
Standard Industries, Inc.        
5.00% due 02/15/277   6,000,000   $6,176,400 
4.75% due 01/15/287   2,671,000    2,757,808 
Penske Truck Leasing Company LP / PTL Finance Corp.          
4.45% due 01/29/267   5,475,000    6,006,892 
4.20% due 04/01/277   500,000    550,822 
Owens Corning          
3.88% due 06/01/30   5,910,000    6,445,528 
Jabil, Inc.          
1.70% due 04/15/26   3,800,000    3,789,613 
GATX Corp.          
3.85% due 03/30/27   2,900,000    3,128,736 
3.50% due 03/15/28   200,000    214,840 
Hardwood Funding LLC          
2.37% due 06/07/28†††   3,000,000    2,993,341 
Weir Group plc          
2.20% due 05/13/267   2,610,000    2,573,568 
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance plc          
4.00% due 09/01/297   2,500,000    2,476,875 
Huntington Ingalls Industries, Inc.          
2.04% due 08/16/287   2,250,000    2,202,653 
Xylem, Inc.          
1.95% due 01/30/28   2,050,000    2,026,712 
National Basketball Association          
2.51% due 12/16/24†††   1,900,000    1,934,160 
Mueller Water Products, Inc.          
4.00% due 06/15/297   1,300,000    1,313,000 
Brundage-Bone Concrete Pumping Holdings, Inc.          
6.00% due 02/01/267   800,000    832,000 
JELD-WEN, Inc.          
6.25% due 05/15/257   535,000    559,075 
Amsted Industries, Inc.          
4.63% due 05/15/307   350,000    358,750 
5.63% due 07/01/277   100,000    104,000 
Summit Materials LLC / Summit Materials Finance Corp.          
5.25% due 01/15/297   275,000    288,035 
EnerSys          
5.00% due 04/30/237   175,000    180,250 
Harsco Corp.          
5.75% due 07/31/277   125,000    127,344 
Howmet Aerospace, Inc.          
6.88% due 05/01/25   35,000   40,240 
Total Industrial        267,275,007 
Consumer, Non-cyclical -  3.7%          
Triton Container International Ltd.          
1.15% due 06/07/247   26,000,000    25,629,235 
0.80% due 08/01/237   14,550,000    14,406,542 
2.05% due 04/15/267   1,800,000    1,785,862 
Global Payments, Inc.          
2.15% due 01/15/27   31,000,000    31,123,317 
Baxter International, Inc.          
1.92% due 02/01/277   15,500,000    15,556,819 
CoStar Group, Inc.          
2.80% due 07/15/307   15,280,000    15,283,612 
GXO Logistics, Inc.          
1.65% due 07/15/267   15,000,000    14,636,100 
Laboratory Corporation of America Holdings          
1.55% due 06/01/26   13,700,000    13,542,747 
BAT International Finance plc          
1.67% due 03/25/26   13,000,000    12,761,439 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
3.38% due 08/31/277   11,200,000    10,812,368 
PRA Health Sciences, Inc.          
2.88% due 07/15/267   10,280,000    10,292,850 
Altria Group, Inc.          
2.35% due 05/06/25   8,000,000    8,187,793 
Spectrum Brands, Inc.          
5.75% due 07/15/25   6,780,000    6,924,075 
BAT Capital Corp.          
4.70% due 04/02/27   4,220,000    4,642,203 
3.56% due 08/15/27   2,000,000    2,097,601 
Royalty Pharma plc          
1.75% due 09/02/27   5,150,000    5,059,750 
Element Fleet Management Corp.          
1.60% due 04/06/247   5,050,000    5,054,038 
US Foods, Inc.          
6.25% due 04/15/257   3,750,000    3,904,687 
4.75% due 02/15/297   1,011,000    1,027,429 
Olympus Corp.          
2.14% due 12/08/267   4,350,000    4,380,623 
DaVita, Inc.          
4.63% due 06/01/307   3,086,000    3,159,292 
3.75% due 02/15/317   800,000    779,464 
FAGE International S.A. / FAGE USA Dairy Industry, Inc.          
5.63% due 08/15/267   2,828,000    2,898,700 
Block, Inc.          
2.75% due 06/01/267   2,350,000    2,352,796 
Bunge Limited Finance Corp.          
1.63% due 08/17/25   1,900,000    1,893,143 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 30.3% (continued)
Consumer, Non-cyclical -  3.7% (continued)        
Hologic, Inc.        
3.25% due 02/15/297   1,550,000   $1,550,000 
Molina Healthcare, Inc.          
4.38% due 06/15/287   1,115,000    1,148,450 
Avantor Funding, Inc.          
4.63% due 07/15/287   1,050,000    1,094,625 
Service Corporation International          
3.38% due 08/15/30   750,000    736,177 
Sabre GLBL, Inc.          
7.38% due 09/01/257   250,000    261,250 
9.25% due 04/15/257   225,000    254,250 
Edwards Lifesciences Corp.          
4.30% due 06/15/28   420,000    471,765 
Zimmer Biomet Holdings, Inc.          
3.05% due 01/15/26   400,000    417,829 
Smithfield Foods, Inc.          
4.25% due 02/01/277   350,000    375,903 
Performance Food Group, Inc.          
5.50% due 10/15/277   100,000    104,375 
Total Consumer, Non-cyclical        224,607,109 
Technology -  3.0%          
HCL America, Inc.          
1.38% due 03/10/267   38,700,000    37,661,800 
Microchip Technology, Inc.          
2.67% due 09/01/23   22,900,000    23,387,650 
0.98% due 09/01/247   8,750,000    8,589,240 
CDW LLC / CDW Finance Corp.          
2.67% due 12/01/26   22,350,000    22,899,922 
3.25% due 02/15/29   810,000    817,233 
NetApp, Inc.          
2.38% due 06/22/27   17,800,000    18,265,596 
Infor, Inc.          
1.75% due 07/15/257   13,800,000    13,696,164 
1.45% due 07/15/237   1,100,000    1,103,335 
Qorvo, Inc.          
1.75% due 12/15/247   10,600,000    10,606,816 
4.38% due 10/15/29   1,380,000    1,464,525 
3.38% due 04/01/317   1,200,000    1,221,528 
Oracle Corp.          
2.30% due 03/25/28   12,400,000    12,361,569 
Fidelity National Information Services, Inc.          
1.65% due 03/01/28   11,000,000    10,650,230 
Citrix Systems, Inc.          
1.25% due 03/01/26   7,250,000    7,060,627 
Broadcom, Inc.          
4.15% due 11/15/30   5,492,000    6,090,936 
NCR Corp.          
5.13% due 04/15/297   2,850,000    2,950,320 
Leidos, Inc.          
3.63% due 05/15/25   1,950,000    2,070,744 
Twilio, Inc.          
3.63% due 03/15/29   994,000    1,002,777 
MSCI, Inc.          
3.88% due 02/15/317   379,000   394,634 
Boxer Parent Company, Inc.          
7.13% due 10/02/257   150,000    157,313 
Total Technology        182,452,959 
Communications -  2.4%          
ViacomCBS, Inc.          
4.95% due 01/15/31   13,560,000    16,153,487 
4.75% due 05/15/25   8,080,000    8,861,179 
Level 3 Financing, Inc.          
5.38% due 05/01/25   11,055,000    11,295,612 
3.63% due 01/15/297   5,070,000    4,816,500 
5.25% due 03/15/26   3,991,000    4,079,321 
4.25% due 07/01/287   2,277,000    2,254,230 
3.75% due 07/15/297   2,150,000    2,042,500 
Verizon Communications, Inc.          
2.10% due 03/22/28   22,600,000    22,643,045 
T-Mobile USA, Inc.          
2.25% due 02/15/267   8,150,000    8,170,375 
3.50% due 04/15/25   5,000,000    5,297,371 
2.63% due 04/15/26   3,200,000    3,216,000 
3.88% due 04/15/30   540,000    590,627 
Charter Communications Operating LLC / Charter Communications Operating Capital          
2.25% due 01/15/29   11,700,000    11,415,662 
2.80% due 04/01/31   3,250,000    3,215,850 
Cogent Communications Group, Inc.          
3.50% due 05/01/267   12,350,000    12,543,648 
Ziggo BV          
4.88% due 01/15/307   10,800,000    11,076,480 
Netflix, Inc.          
5.50% due 02/15/22   8,400,000    8,446,200 
Virgin Media Vendor Financing Notes IV DAC          
5.00% due 07/15/287   1,850,000    1,863,958 
Thomson Reuters Corp.          
3.35% due 05/15/26   1,550,000    1,644,902 
Fox Corp.          
3.05% due 04/07/25   1,360,000    1,427,570 
AMC Networks, Inc.          
4.75% due 08/01/25   500,000    510,625 
4.25% due 02/15/29   225,000    223,594 
CSC Holdings LLC          
4.13% due 12/01/307   250,000    244,063 
3.38% due 02/15/317   225,000    210,656 
TripAdvisor, Inc.          
7.00% due 07/15/257   400,000    422,000 
Sirius XM Radio, Inc.          
5.50% due 07/01/297   75,000    80,813 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 30.3% (continued)
Communications -  2.4% (continued)        
Match Group Holdings II LLC        
4.63% due 06/01/287   75,000   $78,030 
Total Communications        142,824,298 
Consumer, Cyclical -  1.8%          
Hyatt Hotels Corp.          
1.80% due 10/01/24   12,300,000    12,310,957 
5.38% due 04/23/25   7,220,000    8,003,019 
5.75% due 04/23/30   4,320,000    5,153,138 
Marriott International, Inc.          
4.63% due 06/15/30   7,320,000    8,234,600 
5.75% due 05/01/25   6,610,000    7,440,492 
2.13% due 10/03/22   2,345,000    2,365,511 
Delta Air Lines, Inc.          
7.00% due 05/01/257   12,550,000    14,349,792 
Alt-2 Structured Trust          
2.95% due 05/14/31†††   11,959,386    11,679,365 
Delta Air Lines Inc. / SkyMiles IP Ltd.          
4.50% due 10/20/257   10,000,000    10,510,115 
Choice Hotels International, Inc.          
3.70% due 01/15/31   7,350,000    7,791,956 
Hilton Domestic Operating Company, Inc.          
3.63% due 02/15/327   5,400,000    5,371,596 
4.00% due 05/01/317   300,000    306,762 
American Airlines Class AA Pass Through Trust          
3.35% due 10/15/29   2,837,003    2,885,516 
3.00% due 10/15/28   1,736,619    1,725,275 
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd.          
6.50% due 06/20/277   3,350,000    3,576,125 
Air Canada          
3.88% due 08/15/267   2,350,000    2,397,000 
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp.          
5.88% due 03/01/27   2,300,000    2,374,750 
1011778 BC ULC / New Red Finance, Inc.          
5.75% due 04/15/257   700,000    726,250 
Tempur Sealy International, Inc.          
4.00% due 04/15/297   375,000    381,563 
Aramark Services, Inc.          
5.00% due 02/01/287   275,000    284,281 
Powdr Corp.          
6.00% due 08/01/257   111,000    115,440 
Total Consumer, Cyclical        107,983,503 
Basic Materials -  1.2%          
Anglo American Capital plc          
2.25% due 03/17/287   14,000,000    13,748,457 
2.63% due 09/10/307   9,370,000    9,187,847 
4.00% due 09/11/277   750,000    806,366 
5.38% due 04/01/257   600,000    662,995 
Valvoline, Inc.          
3.63% due 06/15/317   11,161,000   10,807,196 
4.25% due 02/15/307   125,000    127,528 
Carpenter Technology Corp.          
4.45% due 03/01/23   8,405,000    8,612,965 
6.38% due 07/15/28   1,145,000    1,217,244 
Kaiser Aluminum Corp.          
4.63% due 03/01/287   9,643,000    9,739,430 
Arconic Corp.          
6.00% due 05/15/257   7,811,000    8,162,495 
Nucor Corp.          
2.00% due 06/01/25   5,000,000    5,098,134 
Alcoa Nederland Holding BV          
5.50% due 12/15/277   3,675,000    3,932,250 
Steel Dynamics, Inc.          
2.40% due 06/15/25   1,050,000    1,074,243 
ArcelorMittal S.A.          
4.55% due 03/11/26   400,000    437,839 
Minerals Technologies, Inc.          
5.00% due 07/01/287   140,000    145,117 
Total Basic Materials        73,760,106 
Utilities -  1.1%          
Alexander Funding Trust          
1.84% due 11/15/237   19,050,000    19,114,683 
CenterPoint Energy, Inc.          
0.70% (U.S. Secured Overnight Financing Rate + 0.65%) due 05/13/248   10,400,000    10,403,848 
OGE Energy Corp.          
0.70% due 05/26/23   10,200,000    10,152,959 
Entergy Corp.          
1.90% due 06/15/28   9,100,000    8,916,476 
Terraform Global Operating LLC          
6.13% due 03/01/267   6,170,000    6,285,688 
Southern Co.          
1.75% due 03/15/28   5,000,000    4,867,655 
AES Corp.          
3.30% due 07/15/257   4,250,000    4,400,450 
Puget Energy, Inc.          
2.38% due 06/15/28   3,600,000    3,543,397 
Total Utilities        67,685,156 
Energy -  0.8%          
Galaxy Pipeline Assets Bidco Ltd.          
2.16% due 03/31/347   20,000,000    19,602,403 
BP Capital Markets plc          
4.88% 3,12   7,500,000    8,100,000 
Rattler Midstream, LP          
5.63% due 07/15/257   7,250,000    7,540,000 
Occidental Petroleum Corp.          
5.50% due 12/01/25   5,000,000    5,546,850 
Valero Energy Corp.          
2.15% due 09/15/27   3,100,000    3,088,142 
2.85% due 04/15/25   1,750,000    1,812,764 
2.70% due 04/15/23   500,000    509,728 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 30.3% (continued)
Energy -  0.8% (continued)        
Sabine Pass Liquefaction LLC        
5.63% due 03/01/25   500,000   $555,112 
5.00% due 03/15/27   300,000    336,953 
Cheniere Corpus Christi Holdings LLC          
7.00% due 06/30/24   550,000    608,423 
Gulfstream Natural Gas System LLC          
4.60% due 09/15/257   400,000    435,270 
Parkland Corp.          
5.88% due 07/15/277   80,000    84,400 
Total Energy        48,220,045 
Total Corporate Bonds          
(Cost $1,813,757,440)        1,821,673,732 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.5%          
Residential Mortgage-Backed Securities -  12.8%          
CSMC Trust          
2021-RPL1, 1.67% (WAC) due 09/27/607,8   37,312,481    36,999,157 
2021-RPL7, 1.93% (WAC) due 07/27/617,8   16,241,282    16,066,175 
2020-RPL5, 3.02% (WAC) due 08/25/607,8   15,625,814    15,711,412 
2021-RPL4, 1.80% (WAC) due 12/27/607,8   9,598,020    9,596,334 
2018-RPL9, 3.85% (WAC) due 09/25/577,8   7,266,428    7,478,276 
2020-NQM1, 1.41% due 05/25/657,13   3,823,142    3,812,353 
Legacy Mortgage Asset Trust          
2021-GS3, 1.75% due 07/25/617,13   25,457,512    25,218,888 
2021-GS4, 1.65% due 11/25/607,13   22,416,425    22,143,303 
2021-GS2, 1.75% due 04/25/617,13   9,783,981    9,698,698 
OSAT Trust          
2021-RPL1, 2.12% due 05/25/657,13   51,787,391    51,309,958 
NYMT Loan Trust          
2021-SP1, 1.67% due 08/25/617,13   43,686,717    43,183,978 
NRZ Advance Receivables Trust          
2020-T2, 1.48% due 09/15/537   28,950,000    28,928,962 
2020-T3, 1.32% due 10/15/527   12,450,000    12,443,959 
BRAVO Residential Funding Trust          
2021-C, 1.62% due 03/01/617,13   26,426,259    26,082,499 
2021-HE2, 0.90% (30 Day Average U.S. Secured Overnight Financing Rate + 0.85%, Rate Floor: 0.00%) due 11/25/697,8   4,302,691   4,300,019 
2021-HE1, 1.00% (30 Day Average U.S. Secured Overnight Financing Rate + 0.95%, Rate Floor: 0.00%) due 01/25/707,8   3,512,087    3,507,470 
2019-NQM1, 2.67% (WAC) due 07/25/597,8   3,136,362    3,131,853 
2021-HE1, 0.90% (30 Day Average U.S. Secured Overnight Financing Rate + 0.85%, Rate Floor: 0.00%) due 01/25/707,8   2,637,045    2,635,309 
2019-NQM2, 2.75% (WAC) due 11/25/597,8   918,649    912,389 
Verus Securitization Trust          
2020-5, 1.58% due 05/25/657,13   8,877,950    8,849,607 
2021-4, 1.35% (WAC) due 07/25/667,8   8,584,475    8,415,414 
2021-5, 1.37% (WAC) due 09/25/667,8   8,309,826    8,176,008 
2021-3, 1.44% (WAC) due 06/25/667,8   5,711,596    5,642,499 
2021-6, 1.89% (WAC) due 10/25/667,8   4,087,745    4,057,271 
2019-4, 2.64% due 11/25/597,13   3,401,469    3,434,221 
2020-1, 2.42% due 01/25/607,13   1,768,284    1,772,471 
PRPM LLC          
2021-5, 1.79% due 06/25/267,13   26,186,316    25,933,241 
2021-8, 1.74% (WAC) due 09/25/267,8   13,710,171    13,543,933 
Ocwen Master Advance Receivables Trust          
2020-T1, 1.28% due 08/15/527   33,150,000    33,144,016 
New Residential Advance Receivables Trust Advance Receivables Backed Notes          
2020-T1, 1.43% due 08/15/537   15,750,000    15,732,689 
2020-APT1, 1.04% due 12/16/527   10,900,000    10,900,595 
FKRT          
 2.21% due 11/30/58†††,11   25,700,000    25,491,830 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

  

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.5% (continued)
Residential Mortgage-Backed Securities -  12.8% (continued)        
Towd Point Mortgage Trust        
2017-6, 2.75% (WAC) due 10/25/577,8   11,985,976   $12,133,832 
2018-2, 3.25% (WAC) due 03/25/587,8   6,492,671    6,629,226 
2017-5, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 02/25/577,8   4,930,834    4,928,277 
2018-1, 3.00% (WAC) due 01/25/587,8   897,513    908,839 
Soundview Home Loan Trust          
2006-OPT5, 0.24% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/368   12,657,317    12,471,365 
2005-OPT3, 0.81% (1 Month USD LIBOR + 0.71%, Rate Floor: 0.71%) due 11/25/358   2,877,717    2,876,370 
2006-1, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 02/25/368   1,379,666    1,379,626 
LSTAR Securities Investment Ltd.          
2021-1, 1.90% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/268,11   8,346,147    8,370,000 
2021-2, 1.80% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/268,11   6,617,085    6,636,347 
ZH Trust          
2021-2, 2.35% due 10/17/277   10,000,000    9,922,870 
2021-1, 2.25% due 02/18/277   4,000,000    3,938,880 
New Residential Mortgage Loan Trust          
2018-2A, 3.50% (WAC) due 02/25/587,8   8,273,529    8,485,279 
2018-1A, 4.00% (WAC) due 12/25/577,8   2,492,850    2,623,387 
2019-6A, 3.50% (WAC) due 09/25/597,8   1,869,616    1,932,269 
2017-5A, 1.60% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 06/25/577,8   794,520    804,033 
Home Equity Loan Trust          
2007-FRE1, 0.29% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/378   13,887,772    13,454,970 
Cascade Funding Mortgage Trust          
2018-RM2, 4.00% (WAC) due 10/25/688,11   7,786,065   7,986,159 
2019-RM3, 2.80% (WAC) due 06/25/698,11   2,429,935    2,439,953 
CSMC          
2021-NQM8, 2.41% (WAC) due 10/25/667,8   10,001,996    9,995,404 
Structured Asset Securities Corporation Mortgage Loan Trust          
2008-BC4, 0.73% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/378   8,289,320    8,263,079 
2006-BC4, 0.44% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 12/25/368   861,072    851,380 
2007-BC1, 0.23% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 02/25/378   89,613    88,728 
NovaStar Mortgage Funding Trust Series          
2007-2, 0.30% (1 Month USD LIBOR + 0.20%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/378   8,958,296    8,814,441 
Alternative Loan Trust          
2007-OA7, 0.38% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 05/25/478   5,747,955    5,494,198 
2007-OH3, 0.39% (1 Month USD LIBOR + 0.29%, Rate Cap/Floor: 10.00%/0.29%) due 09/25/478   2,523,399    2,422,929 
CFMT LLC          
2021-HB5, 1.37% (WAC) due 02/25/317,8   6,950,000    6,863,054 
Banc of America Funding Trust          
2015-R2, 0.36% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/29/377,8   6,712,220    6,610,207 
Legacy Mortgage Asset Trust          
2021-GS5, 2.25% due 07/25/677,13   6,500,000    6,480,287 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.5% (continued)
Residential Mortgage-Backed Securities -  12.8% (continued)        
American Home Mortgage Investment Trust        
2006-3, 0.46% (1 Month USD LIBOR + 0.36%, Rate Cap/Floor: 10.50%/0.36%) due 12/25/468   6,437,036   $6,220,194 
CIT Mortgage Loan Trust          
2007-1, 1.45% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 10/25/377,8   5,067,133    5,089,051 
2007-1, 1.55% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 10/25/377,8   115,825    116,169 
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-W2, 0.84% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.74%) due 10/25/358   5,103,639    5,099,278 
Bear Stearns Asset-Backed Securities I Trust          
2006-HE9, 0.24% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.28%) due 11/25/368   5,057,802    4,981,748 
Credit Suisse Mortgage Capital Certificates          
2021-RPL9, 2.44% (WAC) due 02/25/617,8   4,954,731    4,954,905 
Morgan Stanley ABS Capital I Incorporated Trust          
2007-HE3, 0.35% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 12/25/368   2,571,171    1,709,544 
2007-HE3, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 12/25/368   1,841,987    1,211,351 
2007-HE5, 0.28% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 03/25/378   1,765,440    992,520 
2006-NC1, 0.67% (1 Month USD LIBOR + 0.57%, Rate Floor: 0.57%) due 12/25/358   837,422    837,279 
Securitized Asset-Backed Receivables LLC Trust          
2007-HE1, 0.32% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 12/25/368   13,566,328   4,386,728 
GS Mortgage-Backed Securities Trust          
2020-NQM1, 1.38% (WAC) due 09/27/607,8   4,349,052    4,320,781 
HarborView Mortgage Loan Trust          
2006-14, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 01/25/478   2,399,981    2,269,061 
2006-12, 0.29% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/19/388   2,012,989    1,959,726 
BRAVO Residential Funding Trust          
2021-HE2, 1.10% (30 Day Average U.S. Secured Overnight Financing Rate + 1.05%, Rate Floor: 0.00%) due 11/25/697,8   3,951,047    3,948,599 
SPS Servicer Advance Receivables Trust          
2020-T2, 1.83% due 11/15/557   3,750,000    3,720,880 
Angel Oak Mortgage Trust          
2021-6, 1.71% (WAC) due 09/25/667,8   3,520,866    3,487,857 
IXIS Real Estate Capital Trust          
2006-HE1, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/368   5,309,764    3,483,473 
First NLC Trust          
2005-4, 0.88% (1 Month USD LIBOR + 0.78%, Rate Cap/Floor: 14.00%/0.78%) due 02/25/368   3,487,421    3,468,453 
Park Place Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-WHQ3, 1.05% (1 Month USD LIBOR + 0.95%, Rate Floor: 0.95%) due 06/25/358   3,405,585    3,417,488 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.5% (continued)
Residential Mortgage-Backed Securities -  12.8% (continued)        
Morgan Stanley Home Equity Loan Trust        
2006-2, 0.66% (1 Month USD LIBOR + 0.56%, Rate Floor: 0.56%) due 02/25/368   3,396,123   $3,382,088 
Asset-Backed Securities Corporation Home Equity Loan Trust Series AEG          
2006-HE1, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 01/25/368   3,350,000    3,320,628 
Countrywide Asset-Backed Certificates          
2006-6, 0.44% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 09/25/368   2,292,604    2,286,826 
2006-5, 0.68% (1 Month USD LIBOR + 0.58%, Rate Floor: 0.58%) due 08/25/368   535,094    532,718 
Finance of America HECM Buyout          
2021-HB1, 1.59% (WAC) due 02/25/317,8   2,850,000    2,818,819 
Ameriquest Mortgage Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-R10, 0.75% (1 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 01/25/368   2,814,236    2,812,829 
Ellington Financial Mortgage Trust          
2021-2, 1.67% (WAC) due 06/25/667,8   2,799,864    2,745,007 
Starwood Mortgage Residential Trust          
2020-1, 2.28% (WAC) due 02/25/507,8   2,723,064    2,731,670 
Structured Asset Investment Loan Trust          
2006-3, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 06/25/368   2,474,341    2,441,942 
2005-2, 0.84% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.74%) due 03/25/358   191,386    190,327 
2005-1, 0.82% (1 Month USD LIBOR + 0.72%, Rate Floor: 0.72%) due 02/25/357,8   20,527    20,533 
PRPM LLC          
2021-RPL2, 2.49% (WAC) due 10/25/517,8   2,500,000   2,486,538 
Residential Mortgage Loan Trust          
2020-1, 2.38% (WAC) due 01/26/607,8   2,453,212    2,463,195 
Nationstar Home Equity Loan Trust          
2007-B, 0.32% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 04/25/378   2,418,759    2,411,341 
Credit-Based Asset Servicing and Securitization LLC          
2006-CB2, 0.48% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 12/25/368   2,224,368    2,188,780 
Ellington Financial Mortgage Trust          
2020-2, 1.64% (WAC) due 10/25/657,8   2,049,672    2,051,438 
MFRA Trust          
2021-INV1, 1.26% (WAC) due 01/25/567,8   1,883,628    1,872,302 
Citigroup Mortgage Loan Trust          
2019-IMC1, 2.72% (WAC) due 07/25/497,8   1,010,442    1,013,418 
2007-WFH2, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/378   714,499    713,817 
GSAA Home Equity Trust          
2006-3, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/368   2,616,357    1,684,533 
FBR Securitization Trust          
2005-2, 0.85% (1 Month USD LIBOR + 0.75%, Rate Cap/Floor: 14.00%/0.75%) due 09/25/358   1,645,764    1,645,782 
ACE Securities Corporation Home Equity Loan Trust Series          
2005-HE2, 1.12% (1 Month USD LIBOR + 1.02%, Rate Floor: 1.02%) due 04/25/358   1,537,994    1,540,004 
COLT Mortgage Loan Trust          
2021-2, 2.38% (WAC) due 08/25/667,8   1,500,000    1,478,430 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.5% (continued)          
Residential Mortgage-Backed Securities -  12.8% (continued)          
Lehman XS Trust Series          
2006-16N, 0.48% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 11/25/468   1,470,227   $1,412,827 
CSMC Series          
2015-12R, 0.59% (WAC) due 11/30/377,8   1,233,806    1,232,546 
2014-2R, 0.29% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/27/467,8   95,952    95,038 
Morgan Stanley Capital I Incorporated Trust          
2006-HE1, 0.68% (1 Month USD LIBOR + 0.58%, Rate Floor: 0.58%) due 01/25/368   985,264    974,624 
Long Beach Mortgage Loan Trust          
2006-8, 0.42% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 09/25/368   2,486,415    935,412 
Homeward Opportunities Fund I Trust          
2019-3, 2.68% (WAC) due 11/25/597,8   813,905    813,639 
JP Morgan Mortgage Acquisition Trust          
2006-HE2, 0.38% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 07/25/368   701,886    699,964 
Nomura Resecuritization Trust          
2015-4R, 2.20% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/367,8   644,439    637,742 
First Franklin Mortgage Loan Trust          
2004-FF10, 1.38% (1 Month USD LIBOR + 1.28%, Rate Floor: 1.28%) due 07/25/348   632,493    633,529 
UCFC Manufactured Housing Contract          
1997-2, 7.38% due 10/15/28   145,276    146,647 
Morgan Stanley Re-REMIC Trust          
2010-R5, 2.42% due 06/26/367   61,685   57,424 
Total Residential Mortgage-Backed Securities        770,207,618 
Commercial Mortgage-Backed Securities -  1.5%          
BX Commercial Mortgage Trust          
2021-VOLT, 1.76% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 09/15/367,8   25,000,000    24,779,197 
JP Morgan Chase Commercial Mortgage Securities Trust          
2021-NYAH, 1.65% (1 Month USD LIBOR + 1.54%, Rate Floor: 1.54%) due 06/15/387,8   10,200,000    10,148,757 
2016-JP2, 1.78% (WAC) due 08/15/498,9   34,895,325    2,358,027 
BXHPP Trust          
2021-FILM, 1.21% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 08/15/367,8   8,250,000    8,151,476 
Life Mortgage Trust          
2021-BMR, 1.51% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 03/15/387,8   7,000,000    6,929,721 
Extended Stay America Trust          
2021-ESH, 1.81% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/15/387,8   3,979,298    3,979,296 
Wells Fargo Commercial Mortgage Trust          
2017-C38, 1.02% (WAC) due 07/15/508,9   24,485,837    1,054,740 
2016-C37, 0.81% (WAC) due 12/15/498,9   27,790,067    905,959 
2017-C42, 0.88% (WAC) due 12/15/508,9   14,692,777    669,813 
2015-LC22, 0.78% (WAC) due 09/15/588,9   20,071,387    491,619 
2017-RB1, 1.18% (WAC) due 03/15/508,9   8,566,839    447,041 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.5% (continued)
Commercial Mortgage-Backed Securities -  1.5% (continued)        
2016-NXS5, 1.43% (WAC) due 01/15/598,9  5,264,357   $ 246,460 
Motel Trust          
2021-MTL6, 1.31% (1 Month USD LIBOR + 1.20%, Rate Floor: 1.20%) due 09/15/387,8   3,250,000    3,249,019 
JPMDB Commercial Mortgage Securities Trust          
2016-C4, 0.76% (WAC) due 12/15/498,9   37,689,772    1,215,910 
2018-C8, 0.60% (WAC) due 06/15/518,9   40,029,412    1,059,382 
2016-C2, 1.55% (WAC) due 06/15/498,9   7,110,631    352,330 
2017-C5, 0.94% (WAC) due 03/15/508,9   3,361,850    132,714 
KKR Industrial Portfolio Trust          
2021-KDIP, 1.11% (1 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 12/15/377,8   2,662,500    2,637,467 
COMM Mortgage Trust          
2015-CR24, 0.75% (WAC) due 08/10/488,9   60,541,456    1,419,606 
2018-COR3, 0.44% (WAC) due 05/10/518,9   35,351,145    888,675 
Benchmark Mortgage Trust          
2018-B2, 0.41% (WAC) due 02/15/518,9   121,844,600    2,212,540 
DBJPM Mortgage Trust          
2017-C6, 0.97% (WAC) due 06/10/508,9   57,923,657    2,116,681 
Banc of America Commercial Mortgage Trust          
2017-BNK3, 1.09% (WAC) due 02/15/508,9   32,530,648    1,382,234 
2016-UB10, 1.78% (WAC) due 07/15/498,9   11,559,019    726,453 
UBS Commercial Mortgage Trust          
2017-C2, 1.05% (WAC) due 08/15/508,9   28,380,684    1,256,665 
2017-C5, 0.99% (WAC) due 11/15/508,9   13,623,241    550,571 
Morgan Stanley Bank of America Merrill Lynch Trust          
2017-C34, 0.78% (WAC) due 11/15/528,9   23,773,867    864,639 
2015-C27, 0.88% (WAC) due 12/15/478,9   30,490,957    804,946 
CSAIL Commercial Mortgage Trust         
2019-C15, 1.04% (WAC) due 03/15/528,9   19,498,369   1,122,583 
2016-C6, 1.87% (WAC) due 01/15/498,9   6,289,259    421,749 
BBCMS Mortgage Trust          
2018-C2, 0.76% (WAC) due 12/15/518,9   29,669,087    1,359,699 
BAMLL Commercial Mortgage Securities Trust          
2012-PARK, 2.96% due 12/10/307   1,300,000    1,316,733 
CD Mortgage Trust          
2017-CD6, 0.92% (WAC) due 11/13/508,9   13,980,160    506,733 
2016-CD1, 1.39% (WAC) due 08/10/498,9   6,174,502    312,853 
CD Commercial Mortgage Trust          
2017-CD4, 1.27% (WAC) due 05/10/508,9   16,633,272    793,321 
CGMS Commercial Mortgage Trust          
2017-B1, 0.81% (WAC) due 08/15/508,9   21,791,352    758,973 
Citigroup Commercial Mortgage Trust          
2016-C2, 1.74% (WAC) due 08/10/498,9   6,507,094    420,725 
2016-GC37, 1.69% (WAC) due 04/10/498,9   3,218,434    187,603 
GS Mortgage Securities Trust          
2017-GS6, 1.02% (WAC) due 05/10/508,9   11,304,429    551,620 
BANK          
2017-BNK6, 0.80% (WAC) due 07/15/608,9   14,742,105    504,075 
JPMBB Commercial Mortgage Securities Trust          
2013-C17, 0.72% (WAC) due 01/15/478,9   21,507,025    260,203 
Total Commercial Mortgage-Backed Securities        89,548,808 
Government Agency -  0.2%          
Freddie Mac Seasoned Credit Risk Transfer Trust          
2.00% due 05/25/60   3,894,675    3,877,629 
2.00% due 11/25/59   2,281,555    2,277,163 
Fannie Mae-Aces          
1.48% (WAC) due 03/25/358,9   8,682,164    1,069,106 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.5% (continued)
Government Agency -  0.2% (continued)        
Freddie Mac Multifamily Structured Pass-Through Certificates        
0.33% (WAC) due 08/25/238,9   99,386,395   $509,753 
Total Government Agency        7,733,651 
Total Collateralized Mortgage Obligations          
(Cost $870,791,321)        867,490,077 
           
SENIOR FLOATING RATE INTERESTS††,8 - 6.2%          
Industrial -  1.3%          
Berry Global, Inc.          
1.86% (2 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/01/26   21,625,214    21,468,432 
SkyMiles IP Ltd.          
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 10/20/27   16,867,590    17,816,392 
Mileage Plus Holdings LLC          
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27   9,455,500    9,957,871 
Filtration Group Corp.          
3.10% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/31/25   5,104,977    5,055,510 
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/31/25   EUR  2,369,090    2,685,265 
TransDigm, Inc.          
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 08/22/24   4,012,829    3,964,354 
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 12/09/25   1,367,465    1,347,472 
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/30/25   784,629    773,213 
Harsco Corporation          
2.75% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 03/10/28   3,990,000    3,968,374 
Charter Next Generation, Inc.          
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/01/27   3,432,663    3,436,954 
Ravago Holdings America, Inc.          
2.72% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 03/04/28   1,985,000   1,967,631 
Tank Holdings Corp.          
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 03/26/26   1,960,000    1,940,400 
TAMKO Building Products, Inc.          
3.12% ((1 Month USD LIBOR + 3.00%) and (2 Month USD LIBOR + 3.00%), Rate Floor: 3.00%) due 05/29/26   1,781,772    1,769,157 
Standard Industries, Inc.          
3.00% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 09/22/28   1,632,638    1,633,323 
CPM Holdings, Inc.          
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 11/17/25   1,517,923    1,504,171 
Park River Holdings, Inc.          
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 12/28/27   994,998    984,889 
Cushman & Wakefield US Borrower LLC          
2.85% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 08/21/25   889,688    882,856 
BWAY Holding Co.          
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/03/24   49,100    48,399 
Total Industrial        81,204,663 
Consumer, Cyclical -  1.1%          
BGIS (BIFM CA Buyer, Inc.)          
3.86% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 06/01/26   11,873,539    11,754,804 
Stars Group (Amaya)          
2.47% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/21/26   11,421,375    11,373,063 

 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,8 - 6.2% (continued)
Consumer, Cyclical -  1.1% (continued)        
Verisure Holding AB        
3.25% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 03/27/28   EUR 7,970,000   $9,006,263 
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 07/20/26   EUR  1,030,000    1,164,531 
AlixPartners, LLP          
3.25% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 02/04/28   9,925,000    9,878,948 
Amaya Holdings BV          
2.50% (3 Month EURIBOR + 2.50%, Rate Floor: 2.50%) due 07/21/26   EUR  4,500,000    5,088,781 
Truck Hero, Inc.          
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 01/31/28   4,962,500    4,930,343 
Packers Holdings LLC          
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/09/28   3,980,162    3,951,305 
New Trojan Parent, Inc.          
3.75% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 01/06/28   2,736,250    2,723,143 
Pacific Bells, LLC          
5.00% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.00%) due 11/10/28   2,573,196    2,560,330 
Entain Holdings (Gibraltar) Limited          
3.00% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 03/29/27   1,492,500    1,487,276 
Murphy Oil USA, Inc.          
2.25% (1 Month USD LIBOR + 1.75%, Rate Floor: 2.25%) due 01/31/28   696,500    696,208 
Samsonite IP Holdings SARL          
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/25/25   296,361    287,618 
Cast & Crew Payroll LLC          
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 02/09/26   67,930   67,833 
Total Consumer, Cyclical        64,970,446 
Communications -  1.0%          
Internet Brands, Inc.          
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/13/24   13,431,837    13,354,604 
WMG Acquisition Corp.          
2.23% (1 Month USD LIBOR + 2.13%, Rate Floor: 2.13%) due 01/20/28   10,000,000    9,955,000 
Playtika Holding Corp.          
2.85% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 03/13/28   9,925,000    9,871,207 
Recorded Books, Inc.          
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 08/29/25   9,005,342    8,989,222 
McGraw Hill LLC          
5.25% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.25%) due 07/28/28   6,982,500    6,943,258 
UPC Broadband Holding BV          
3.11% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 01/31/29   5,000,000    4,980,200 
Zayo Group Holdings, Inc.          
3.10% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/09/27   1,500,000    1,478,745 
Authentic Brands          
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/27/24   1,432,369    1,425,723 
Altice US Finance I Corp.          
2.36% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/15/26   461,938    455,240 
Ziggo Financing Partnership          
2.61% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 04/30/28   400,000    395,332 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,8 - 6.2% (continued)
Communications -  1.0% (continued)        
Virgin Media Bristol LLC        
2.61% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/31/28   200,000   $198,042 
Total Communications        58,046,573 
Technology -  0.9%          
Project Boost Purchaser LLC          
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 05/29/26   13,183,750    13,172,807 
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/01/26   821,293    820,266 
Conair Holdings LLC          
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 05/17/28   9,975,000    9,969,614 
Boxer Parent Co., Inc.          
3.97% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 10/02/25   7,251,232    7,200,474 
Peraton Corp.          
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/01/28   6,798,625    6,796,178 
Wrench Group LLC          
4.22% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/30/26   6,152,672    6,137,291 
Polaris Newco LLC          
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 06/02/28   6,000,000    5,994,360 
Sabre GLBL, Inc.          
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/22/24   3,018,557    2,944,602 
MACOM Technology Solutions Holdings, Inc.          
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/17/24   1,549,149    1,540,241 
EXC Holdings III Corp.          
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 12/02/24   895,337    897,575 
Dun & Bradstreet          
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/06/26   726,613   723,241 
Emerald TopCo, Inc. (Press Ganey)          
3.63% (3 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26   505,704    503,019 
TIBCO Software, Inc.          
3.86% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 06/30/26   347,355    344,441 
Upland Software, Inc.          
3.85% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 08/06/26   246,222    245,421 
Total Technology        57,289,530 
Financial -  0.8%          
Citadel Securities, LP          
2.60% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 02/02/28   11,413,750    11,333,740 
Trans Union LLC          
2.75% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 12/01/28   7,650,000    7,625,137 
Delos Finance SARL (International Lease Finance)          
1.88% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 10/06/23   6,076,000    6,072,233 
USI, Inc.          
3.22% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 05/16/24   5,958,144    5,908,155 
Nexus Buyer LLC          
3.85% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/09/26   5,358,987    5,329,298 
HUB International Ltd.          
2.87% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 04/25/25   4,995,312    4,934,019 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,8 - 6.2% (continued)
Financial -  0.8% (continued)        
Jane Street Group LLC        
2.85% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 01/26/28   3,341,250   $3,312,716 
Focus Financial Partners LLC          
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/03/24   1,187,692    1,176,564 
Total Financial        45,691,862 
Consumer, Non-cyclical -  0.6%          
Medline Borrower LP          
3.75% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 10/23/28   9,050,000    9,046,018 
Icon Luxembourg SARL          
2.75% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 07/03/28   5,259,661    5,257,453 
Spectrum Brands, Inc.          
2.50% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.50%) due 03/03/28   4,962,500    4,943,891 
Women's Care Holdings, Inc.          
5.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 01/15/28   4,706,350    4,689,878 
Sigma Holding BV (Flora Food)          
3.50% ((1 Month EURIBOR + 3.50%) and (6 Month EURIBOR + 3.50%), Rate Floor: 3.50%) due 07/02/25   EUR  3,700,000    4,081,457 
Bombardier Recreational Products, Inc.          
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 05/24/27   3,175,258    3,133,090 
Hearthside Group Holdings LLC          
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/23/25   2,083,929    2,072,863 
Catalent Pharma Solutions, Inc.          
2.50% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.50%) due 02/22/28   794,497    794,696 
Agiliti          
2.88% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 01/04/26   748,077   742,466 
Aramark Services, Inc.          
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/11/25   700,000    690,592 
EyeCare Partners LLC          
3.97% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 02/18/27   495,000    491,753 
Kronos Acquisition Holdings, Inc.          
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/26   496,250    480,588 
Froneri US, Inc.          
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/29/27   443,250    436,956 
Pearl Intermediate Parent LLC          
2.85% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 02/14/25   395,888    390,939 
Outcomes Group Holdings, Inc.          
3.60% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 10/24/25   387,716    382,578 
Utz Quality Foods LLC          
3.10% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 01/20/28   297,000    296,258 
Valeant Pharmaceuticals International, Inc.          
3.10% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 06/02/25   256,688   255,340 
Total Consumer, Non-cyclical        38,186,816 
Basic Materials -  0.4%          
Trinseo Materials Operating S.C.A.          
2.60% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/03/28   11,044,500    10,959,678 
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/06/24   494,859    491,677 
INEOS Ltd.          
2.75% (1 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 01/29/26   EUR  8,100,000    9,142,562 
GrafTech Finance, Inc.          
3.50% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 02/12/25   934,674    933,505 
Total Basic Materials        21,527,422 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,8 - 6.2% (continued)
Financial - 0.8% (continued)
Energy -  0.1%        
ITT Holdings LLC        
3.25% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 07/10/28   2,942,625   $2,924,969 
DT Midstream, Inc.          
2.50% ((3 Month USD LIBOR + 2.00%) and (6 Month USD LIBOR + 2.00%), Rate Floor: 2.50%) due 06/26/28   1,995,000    1,997,813 
Venture Global Calcasieu Pass LLC          
2.48% (1 Month USD LIBOR + 2.38%, Rate Floor: 2.38%) due 08/19/26†††   636,062    629,702 
Total Energy        5,552,484 
Total Senior Floating Rate Interests          
(Cost $374,702,897)        372,469,796 
           
FOREIGN GOVERNMENT DEBT†† - 5.3%          
State of Israel          
0.75% due 07/31/22   ILS  239,770,000    77,674,402 
5.50% due 01/31/22   ILS  237,650,000    76,901,969 
Kingdom of Spain          
(0.77)% due 01/14/2214   EUR  55,161,000    62,812,830 
Czech Republic          
0.10% due 04/17/22   CZK  1,094,000,000    49,435,036 
Kingdom of Sweden          
(0.53)% due 01/19/2214   SEK 175,000,000   19,353,419 
Government of Japan          
(0.13)% due 01/06/2214   JPY  1,890,000,000    16,421,307 
Providence of Quebec T-Bill          
0.11% due 01/21/2214   CAD  15,500,000    12,258,087 
Total Foreign Government Debt          
(Cost $309,159,118)        314,857,050 
           
MUNICIPAL BONDS†† - 0.1%          
California -  0.1%          
California Public Finance Authority Revenue Bonds          
1.55% due 10/15/26   3,145,000    3,130,066 
Total Municipal Bonds          
(Cost $3,145,000)        3,130,066 
           
COMMERCIAL PAPER†† - 1.9%          
Amphenol Corp.          
0.07% due 01/03/227,14   55,000,000    54,999,786 
McCormick & Co., Inc.          
0.16% due 01/04/227,14   23,000,000    22,999,693 
0.21% due 01/07/227,14   20,000,000    19,999,300 
Fidelity National Information Services, Inc.          
0.36% due 02/07/227,14   8,000,000    7,997,040 
Cintas Corp. No. 2          
0.30% due 01/05/227,14   6,000,000    5,999,800 
Unilever Capital Corp.          
0.08% due 01/24/227,14   4,000,000    3,999,814 
Total Commercial Paper          
(Cost $115,995,415)        115,995,433 
           
    Contracts/Notional Value      
OTC OPTIONS PURCHASED†† - 0.0%          
Call Options on:          
Interest Rate Options          
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40   USD 509,700,000    988,818 
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61   USD 177,800,000    193,802 
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40   USD 30,000,000    58,200 
Total Interest Rate Options        1,240,820 
Total OTC Options Purchased          
(Cost $1,483,829)        1,240,820 
Total Investments - 99.9%          
(Cost $6,002,307,099)       $5,998,719,081 
           
          
LISTED OPTIONS WRITTEN - 0.0%           
Call Options on:          
Equity Options          
 Figs, Inc. Expiring December 2022 with strike price of $55.00 (Notional Value $88,192)   32   $(5,600)
 Figs, Inc. Expiring December 2022 with strike price of $50.00 (Notional Value $90,948)   33    (7,342)
Total Equity Options        (12,942)
Total Listed Options Written          
(Premiums received $68,627)       $(12,942)
Other Assets & Liabilities, net - 0.1%        8,142,996 
Total Net Assets - 100.0%       $6,006,849,135 

 

Centrally Cleared Credit Default Swap Agreements Protection Sold††                      
Counterparty  Exchange  Index   Protection Premium Rate   Payment Frequency  Maturity Date   Notional Amount    Value    Upfront Premiums Paid    Unrealized Depreciation** 
BofA Securities, Inc.  ICE  CDX.NA.IG.33.V1   1.00%  Quarterly  12/20/24  $30,000,000   $538,966   $630,720   $(91,754)

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

Centrally Cleared Interest Rate Swap Agreements††                          
Counterparty  Exchange  Floating Rate Type  Floating Rate Index   Fixed Rate   Payment Frequency  Maturity Date   Notional Amount    Value    Upfront Premiums Paid     Unrealized Appreciation (Depreciation)** 
BofA Securities, Inc.  CME  Pay  Federal Funds Rate   0.62%  Annually  03/04/22  $110,305,000   $96,583   $   $96,583 
BofA Securities, Inc.  CME  Receive  U.S. Secured Overnight Financing Rate   1.13%  Annually  12/10/26   10,000,000    (979)   341    (1,320)
BofA Securities, Inc.  CME  Receive  3-Month USD LIBOR   1.65%  Quarterly  03/17/31   140,000,000    (964,543)   1,307    (965,850)
                            $(868,939)  $1,648   $(870,587)

 

Total Return Swap Agreements                  
Counterparty  Index  Type  Financing Rate  Payment Frequency  Maturity Date  Units   Notional Amount   Value and Unrealized Appreciation 
OTC Fixed Income Index Swap Agreements Sold Short††               
JPMorgan Chase Bank, N.A.  iShares Core U.S. Aggregate Bond ETF  Receive  0.86% (1 Month USD LIBOR + 0.76%)  At Maturity  01/13/22   438,250   $49,995,560   $547,812 
JPMorgan Chase Bank, N.A.  iShares Core U.S. Aggregate Bond ETF  Receive  0.86% (1 Month USD LIBOR + 0.76%)  At Maturity  01/12/22   438,250    49,995,560    547,813 
JPMorgan Chase Bank, N.A.  iShares Core U.S. Aggregate Bond ETF  Receive  0.85% (1 Month USD LIBOR + 0.75%)  At Maturity  01/11/22   285,966    32,623,001    265,948 
JPMorgan Chase Bank, N.A.  iShares Core U.S. Aggregate Bond ETF  Receive  0.64% (1 Month USD LIBOR + 0.55%)  At Maturity  01/12/22   536,651    61,221,146    26,833 
                       $193,835,267   $1,388,406 

 

Forward Foreign Currency Exchange Contracts††     
Counterparty  Currency  Type  Quantity  Contract Amount  Settlement Date   Unrealized Appreciation (Depreciation) 
Goldman Sachs International  ILS  Buy  55,355,850  15,359,559 USD  01/31/22  $2,510,983 
JPMorgan Chase Bank, N.A.  SEK  Sell  175,000,000  19,984,218 USD  01/19/22   631,199 
Bank of America, N.A.  EUR  Sell  15,000,000  17,408,970 USD  01/14/22   328,836 
UBS AG  JPY  Sell  1,890,000,000  16,665,565 USD  01/06/22   244,052 
Barclays Bank plc  EUR  Sell  40,161,000  45,855,853 USD  01/14/22   125,502 
UBS AG  CZK  Sell  164,100  7,492 USD  01/06/22   (17)
Goldman Sachs International  EUR  Sell  2,156,000  2,456,087 USD  03/31/22  (2,968)
Barclays Bank plc  CZK  Sell  1,095,094,000  49,547,796 USD  04/19/22   (91,282)
Barclays Bank plc  CAD  Sell  15,500,000  12,143,386 USD  01/21/22   (118,050)
Bank of America, N.A.  ILS  Sell  13,124,200  3,890,958 USD  01/31/22   (345,931)
Morgan Stanley Capital Services LLC  EUR  Sell  48,676,000  54,859,069 USD  01/14/22   (567,104)
Goldman Sachs International  ILS  Sell  42,231,650  12,500,228 USD  01/31/22   (1,133,425)
UBS AG  ILS  Sell  94,203,167  29,213,998 USD  08/01/22   (1,388,421)
Goldman Sachs International  ILS  Sell  147,370,024  45,686,215 USD  08/01/22   (2,187,751)
Barclays Bank plc  ILS  Sell  250,720,750  77,269,647 USD  01/31/22   (3,670,589)
                  $(5,664,966)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Special Purpose Acquisition Company (SPAC).
2 All or a portion of this security is pledged as collateral for open call options written contracts at December 31, 2021.
3 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

4 All or a portion of this security is pledged as equity index swap collateral at December 31, 2021.
5 Affiliated issuer.
6 Rate indicated is the 7-day yield as of December 31, 2021.
7 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $3,561,236,833 (cost $3,578,812,977), or 59.3% of total net assets.
8 Variable rate security. Rate indicated is the rate effective at December 31, 2021. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
9 Security is an interest-only strip.
10 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
11 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $50,924,389 (cost $50,864,477), or 0.9% of total net assets — See Note 6.
12 Perpetual maturity.
13 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2021. See table below for additional step information for each security.
14 Rate indicated is the effective yield at the time of purchase.

 

BofA — Bank of America

CAD — Canadian Dollar

CDX.NA.IG.33.V1 — Credit Default Swap North American Investment Grade Series 33 Index Version I

CME — Chicago Mercantile Exchange

CMS — Constant Maturity Swap

CZK — Czech Koruna

EUR — Euro

EURIBOR — European Interbank Offered Rate

ICE — Intercontinental Exchange

ILS — Israeli New Shekel

JPY — Japanese Yen

LIBOR — London Interbank Offered Rate

plc — Public Limited Company

REMIC — Real Estate Mortgage Investment Conduit

REIT — Real Estate Investment Trust

SARL —  Société à Responsabilité Limitée

SEK — Swedish Krona

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $19,975,078   $   $   $19,975,078 
Preferred Stocks       32,019,865        32,019,865 
Warrants   430,354            430,354 
Exchange-Traded Funds   193,835,267            193,835,267 
Mutual Funds   89,083,924            89,083,924 
Money Market Fund   209,970,775            209,970,775 
Asset-Backed Securities       1,745,972,374    210,574,470    1,956,546,844 
Corporate Bonds       1,792,866,115    28,807,617    1,821,673,732 
Collateralized Mortgage Obligations       841,998,247    25,491,830    867,490,077 
Senior Floating Rate Interests       371,840,094    629,702    372,469,796 
Foreign Government Debt       314,857,050        314,857,050 
Municipal Bonds       3,130,066        3,130,066 
Commercial Paper       115,995,433        115,995,433 
Options Purchased       1,240,820        1,240,820 
Interest Rate Swap Agreements**       96,583        96,583 
Forward Foreign Currency Exchange Contracts**       3,840,572        3,840,572 
Fixed Income Index Swap Agreements**       1,388,406        1,388,406 
Total Assets  $513,295,398   $5,225,245,625   $265,503,619   $6,004,044,642 

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

Investments in Securities (Liabilities)   Level 1 Quoted
Prices
    Level 2
Significant
Observable
Inputs
    Level 3
Significant
Unobservable
Inputs
    Total  
Options Written  $12,942   $   $   $12,942 
Credit Default Swap Agreements**       91,754        91,754 
Interest Rate Swap Agreements**       967,170        967,170 
Forward Foreign Currency Exchange Contracts**       9,505,538        9,505,538 
Unfunded Loan Commitments (Note 5)           2,191    2,191 
Total Liabilities  $12,942   $10,564,462   $2,191   $10,564,462 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2021   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average
Assets:                 
Asset-Backed Securities  $206,977,536   Option Adjusted Spread off the prior month end broker quote  Broker Quote   

Asset-Backed Securities   3,574,734   Yield Analysis  Yield  4.1% 
Asset-Backed Securities   22,200   Third Party Pricing  Broker Quote   
Collateralized Mortgage Obligations   25,491,830   Model Price  Market Comparable Yields  2.6% 
Corporate Bonds   17,128,252   Option Adjusted Spread off the prior month end broker quote  Broker Quote   
Corporate Bonds   11,679,365   Yield Analysis  Yield  1.3% 
Senior Floating Rate Interests   629,702   Third Party Pricing  Vendor Price   
Total Assets  $265,503,619             
Liabilities:                 
Unfunded Loan Commitments  $2,191   Model Price  Purchase Price   

 

 

Significant changes in a quote, yield or market comparable yields would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2021, the Fund had securities with a total value of $86,991,830 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $897,575 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2021: 

 

   Assets       Liabilities 
   Asset-Backed Securities  

Collateralized

Mortgage

Obligations

  

Corporate

Bonds

   Senior Floating Rate Interests   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $154,979,007   $15,055,608   $29,476,831   $11,578,109   $211,089,555   $(28,373)
Purchases/(Receipts)   35,000,000    -    -    203,687    35,203,687    (268)
(Sales, maturities and paydowns)/Fundings   (40,414,285)   (15,055,608)   (270,801)   (10,360,064)   (66,100,758)   27,719 
Amortization of premiums/discounts   30,943    (34)   (40,232)   94,602    85,279    268 
Total realized gains (losses) included in earnings   1,057    (7,042)   -    26,909    20,924    - 
Total change in unrealized appreciation (depreciation) included in earnings   (522,252)   7,076    (358,181)   (15,966)   (889,323)   (1,537)
Transfers into Level 3   61,500,000    25,491,830    -    -    86,991,830    - 
Transfer out of Level 3   -    -    -    (897,575)   (897,575)   - 
 Ending Balance  $210,574,470   $25,491,830   $28,807,617   $629,702   $265,503,619   $(2,191)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2021  $(522,252)   -   $(358,181)  $25,836   $(854,597)  $3,019 

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at Next Reset Date   Next Rate Reset Date  Future Reset Rate(s)   Future Reset Date(s)
BRAVO Residential Funding Trust 2021-C, 1.62% due 03/01/61   4.62%  09/26/24   5.62%  09/26/25
CSMC Trust 2020-NQM1, 1.41% due 05/25/65   2.41%  09/26/24     
Legacy Mortgage Asset Trust 2021-GS3, 1.75% due 07/25/61   4.75%  05/26/24   5.75%  05/26/25
Legacy Mortgage Asset Trust 2021-GS4, 1.65% due 11/25/60   4.65%  08/26/24   5.65%  08/26/25
Legacy Mortgage Asset Trust 2021-GS2, 1.75% due 04/25/61   4.75%  04/26/24   5.75%  04/26/25
Legacy Mortgage Asset Trust 2021-GS5 2021-GS5, 2.25% due 07/25/67   5.25%  11/26/24   6.25   11/26/25
NYMT Loan Trust 2021-SP1, 1.67% due 08/25/61   4.67%  08/26/24   5.67%  08/26/25
OSAT Trust 2021-RPL1, 2.12% due 05/25/65   5.12%  06/26/24   6.12%  06/26/25
PRPM LLC 2021-5, 1.79% due 06/25/26   4.79%  06/26/24   5.79%  06/26/25
Verus Securitization Trust 2020-1, 2.42% due 01/25/60   3.42%  01/26/24     
Verus Securitization Trust 2020-5, 1.58% due 05/25/65   2.58%  10/26/24     
Verus Securitization Trust 2019-4, 2.64% due 11/25/59   3.64%  10/26/23     

 

 

 

Limited Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2021, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126821000490/gugg83048-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Fund Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

 

Transactions during the period ended December 31, 2021, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 09/30/21   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value 12/31/21   Shares 12/31/21   Investment Income 
Mutual Funds                                        
  Guggenheim Strategy Fund II  $29,873,632   $120,121   $   $   $(131,596)  $29,862,157    1,200,247   $118,121 
  Guggenheim Strategy Fund III   30,067,520    129,880            (131,689)   30,065,711    1,201,187    127,784 
  Guggenheim Ultra Short Duration Fund — Institutional Class   29,235,779    66,958            (146,681)   29,156,056    2,939,119    65,516 
   $89,176,931   $316,959   $   $   $(409,966)  $89,083,924        $311,421 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
COMMON STOCKS - 3.3%
Financial - 3.1%
Pershing Square Tontine Holdings Ltd. — Class A*,1   6,864,930   $135,376,420 
KKR Acquisition Holdings I Corp. — Class A*,1   5,062,315    49,306,948 
RXR Acquisition Corp. — Class A*,1   1,087,275    10,600,931 
Aequi Acquisition Corp. — Class A*,1   999,157    9,741,781 
AfterNext HealthTech Acquisition Corp. — Class A*,1   895,600    8,732,100 
MSD Acquisition Corp. — Class A*,1   833,026    8,246,957 
Conyers Park III Acquisition Corp. — Class A*,1   832,100    8,112,975 
TPG Pace Beneficial II Corp.*,1   807,638    7,914,852 
Acropolis Infrastructure Acquisition Corp. — Class A*,1   578,278    5,603,514 
Blue Whale Acquisition Corp.*,1   477,700    4,628,913 
Waverley Capital Acquisition Corp. 1*,1   393,350    3,890,232 
Waverley Capital Acquisition Corp. 1 - Class A*,1   393,350    3,815,495 
Colicity, Inc. — Class A*,1   217,843    2,123,969 
Total Financial        258,095,087 
Communications - 0.1%          
Vacasa, Inc. — Class A*   503,817    4,191,758 
Figs, Inc. — Class A*,2   55,695    1,534,954 
Total Communications        5,726,712 
Utilities - 0.1%          
Texgen Power LLC*,†††   180,169    4,188,929 
Consumer, Cyclical - 0.0%          
ATD New Holdings, Inc.*,††   42,478    3,610,630 
Technology - 0.0%          
Matterport, Inc.*,2   157,800    3,256,992 
Qlik Technologies, Inc. - Class A*,†††   177    256,512 
Qlik Technologies, Inc. - Class B*,†††   43,738    4 
Total Technology        3,513,508 
Energy - 0.0%          
Permian Production Partners LLC†††   573,522    728,373 
Consumer, Non-cyclical - 0.0%          
Cengage Learning Holdings II, Inc.*,††   21,660    389,880 
Save-A-Lot*,††   22,703    45,407 
Targus Group International Equity, Inc.*,†††,3   12,773    33,912 
Chef Holdings, Inc.†††   59    2,835 
Manscaped, Inc.*,†††,4   3,884,000    4 
Total Consumer, Non-cyclical        472,038 
Industrial - 0.0%          
BP Holdco LLC*,†††,3   37,539    26,465 
Vector Phoenix Holdings, LP*,†††   37,539   10,323 
API Heat Transfer Parent LLC*,†††   1,763,707    176 
Total Industrial        36,964 
Total Common Stocks          
(Cost $267,037,717)        276,372,241 
           
PREFERRED STOCKS†† - 6.0%          
Financial - 5.6%          
First Republic Bank          
4.25%   1,168,000    30,017,600 
4.50%*   725,600    18,865,600 
4.13%   369,600    9,354,576 
Bank of America Corp.          
4.13%   1,002,000    25,460,820 
4.38%   736,000    18,826,880 
Wells Fargo & Co.          
4.70%   982,000    25,335,600 
3.90%   18,000,000    18,495,000 
Citigroup, Inc.          
3.88%   29,500,000    29,500,000 
4.00%   12,000,000    12,090,000 
Equitable Holdings, Inc.          
4.95%   24,550,000    25,716,125 
4.30%   616,000    15,554,000 
Markel Corp.          
6.00%   32,370,000    35,485,613 
Public Storage          
4.63%   855,064    22,898,614 
4.13%   265,621    6,712,243 
W R Berkley Corp.          
4.13% due 03/30/61   878,365    22,415,875 
4.25% due 09/30/60   115,042    3,047,463 
Bank of New York Mellon Corp.          
3.75%   19,300,000    19,368,901 
4.70%   4,500,000    4,800,375 
Goldman Sachs Group, Inc.          
4.13%   20,500,000    20,836,969 
Kuvare US Holdings, Inc.          
7.00% due 02/17/516   19,150,000    20,777,750 
Prudential Financial, Inc.          
4.13% due 09/01/60   686,550    17,877,762 
Charles Schwab Corp.          
4.00%   16,400,000    16,564,000 
MetLife, Inc.          
3.85%   12,200,000    12,444,000 
CNO Financial Group, Inc.          
5.13% due 11/25/60   324,000    8,602,200 
American Financial Group, Inc.          
4.50% due 09/15/60   270,159    7,291,591 
Assurant, Inc.          
5.25% due 01/15/61   258,000    6,958,260 
Selective Insurance Group, Inc.          
4.60%   246,000    6,371,400 
PartnerRe Ltd.          
4.88%   208,352    5,646,339 
Government - 0.4%          
CoBank ACB          
4.25%   20,000,000    20,450,000 
Farmer Mac          
5.75%   378,000    10,085,078 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
PREFERRED STOCKS†† - 6.0% (continued)
Industrial - 0.0%
API Heat Transfer Intermediate*,†††   218   $ 
Total Preferred Stocks          
(Cost $480,753,237)        497,850,634 
           
WARRANTS - 0.1%          
Matterport, Inc.          
Expiring 08/24/27*   269,461    2,462,873 
KKR Acquisition Holdings I Corp. - Class A          
Expiring 12/31/27*,1   1,265,578    1,263,806 
Pershing Square Tontine Holdings, Ltd. - Class A          
Expiring 07/24/25*,1   762,770    1,006,933 
Ginkgo Bioworks Holdings, Inc.          
Expiring 12/31/27*   128,004    286,729 
Conyers Park III Acquisition Corp. - Class A          
Expiring 08/12/28*,1   277,366    244,082 
AfterNext HealthTech Acquisition Corp. - Class A          
Expiring 07/09/23*,1   298,533    208,854 
MSD Acquisition Corp. - Class A          
Expiring 05/13/23*,1   166,604    190,762 
Aequi Acquisition Corp. - Class A          
Expiring 11/30/27*,1   333,052    176,518 
Acropolis Infrastructure Acquisition Corp. - Class A          
Expiring 03/31/26*,1   192,759    154,419 
RXR Acquisition Corp. - Class A          
Expiring 03/08/26*,1   217,453    152,152 
Blue Whale Acquisition Corp.          
Expiring 07/30/26*,1   119,424    101,498 
Waverley Capital Acquisition Corp. 1 - Class A          
Expiring 04/30/27*,1   131,116    83,927 
Colicity, Inc. - Class A          
Expiring 12/31/27*,1   43,567    33,547 
Total Warrants          
(Cost $10,095,066)        6,366,100 
           
EXCHANGE-TRADED FUNDS - 0.5%          
VanEck Gold Miners ETF   1,430,590    45,821,798 
Total Exchange-Traded Funds          
(Cost $54,624,676)        45,821,798 
           
MUTUAL FUNDS - 2.4%          
Guggenheim Risk Managed Real Estate Fund — Institutional Class3   2,220,599    91,755,154 
Guggenheim Ultra Short Duration Fund — Institutional Class3   4,712,966    46,752,623 
Guggenheim Alpha Opportunity Fund — Institutional Class3   1,010,531    29,143,705 
Guggenheim Strategy Fund II3   705,217    17,545,787 
Guggenheim Strategy Fund III3   624,667    15,635,413 
Total Mutual Funds          
(Cost $178,854,658)        200,832,682 
           
CLOSED-END FUNDS - 0.8%          
BlackRock Corporate High Yield Fund, Inc.   2,559,831   31,588,315 
Blackstone Strategic Credit Fund   957,871    12,921,680 
BlackRock Credit Allocation Income Trust   614,446    9,247,412 
Ares Dynamic Credit Allocation Fund, Inc.   479,990    7,838,237 
BlackRock Debt Strategies Fund, Inc.   237,789    2,782,131 
Eaton Vance Limited Duration Income Fund   206,753    2,708,464 
Western Asset High Income Opportunity Fund, Inc.   376,985    1,960,322 
Total Closed-End Funds          
(Cost $48,745,456)        69,046,561 
           
MONEY MARKET FUND - 5.4%          
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 0.01%7   319,432,705    319,432,705 
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 0.01%7   125,759,568    125,759,568 
Western Asset Institutional U.S. Treasury Reserves — Institutional Shares, 0.01%7   9,489,564    9,489,564 
Total Money Market Fund          
(Cost $454,681,837)        454,681,837 
           
    Face
Amount~
      
CORPORATE BONDS†† - 30.7%          
Financial -  7.3%          
Pershing Square Holdings Ltd.          
3.25% due 10/01/31   33,500,000    33,536,582 
3.25% due 11/15/306   15,100,000    15,144,425 
Liberty Mutual Group, Inc.          
4.30% due 02/01/616   36,940,000    34,723,600 
Wilton RE Ltd.          
6.00%†††,5,6,8   31,350,000    32,966,406 
GLP Capital Limited Partnership / GLP Financing II, Inc.          
4.00% due 01/15/31   22,640,000    24,156,654 
5.30% due 01/15/29   6,950,000    7,889,640 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
3.88% due 03/01/316   21,650,000    21,974,750 
2.88% due 10/15/266   8,750,000    8,684,375 
Home Point Capital, Inc.          
5.00% due 02/01/266   33,010,000    30,616,775 
LPL Holdings, Inc.          
4.00% due 03/15/296   23,300,000    23,853,375 
4.38% due 05/15/316   6,350,000    6,495,320 
Iron Mountain, Inc.          
5.63% due 07/15/326   25,025,000    26,781,355 
4.50% due 02/15/316   925,000    934,888 
Host Hotels & Resorts, LP          
3.50% due 09/15/30   24,000,000    24,636,950 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 30.7% (continued)          
Financial -  7.3% (continued)          
United Wholesale Mortgage LLC          
5.50% due 11/15/256   12,600,000   $12,836,250 
5.50% due 04/15/296   7,150,000    7,015,937 
5.75% due 06/15/276   4,550,000    4,561,375 
Nationwide Mutual Insurance Co.          
4.35% due 04/30/506   21,150,000    24,224,943 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/286   23,000,000    23,575,000 
Global Atlantic Finance Co.          
4.70% due 10/15/515,6   22,350,000    22,668,616 
Hampton Roads PPV LLC          
6.62% due 06/15/536   16,900,000    18,669,430 
Sherwood Financing plc          
4.50% due 11/15/266   EUR  15,600,000    17,737,363 
Hunt Companies, Inc.          
5.25% due 04/15/296   17,200,000    16,942,000 
Kennedy-Wilson, Inc.          
5.00% due 03/01/31   16,000,000    16,480,000 
NFP Corp.          
6.88% due 08/15/286   12,200,000    12,231,476 
4.88% due 08/15/286   3,950,000    3,989,500 
First American Financial Corp.          
4.00% due 05/15/30   11,760,000    12,871,679 
OneAmerica Financial Partners, Inc.          
4.25% due 10/15/506   11,550,000    12,521,366 
Wilton Re Finance LLC          
5.88% due 03/30/335,6   11,815,000    12,150,781 
OneMain Finance Corp.          
4.00% due 09/15/30   11,750,000    11,554,715 
Alliant Holdings Intermediate LLC / Alliant Holdings Company-Issuer          
4.25% due 10/15/276   10,000,000    10,000,000 
SLM Corp.          
3.13% due 11/02/26   10,000,000    9,900,000 
Jane Street Group / JSG Finance, Inc.          
4.50% due 11/15/296   9,650,000    9,746,500 
HUB International Ltd.          
5.63% due 12/01/296   8,500,000    8,756,870 
7.00% due 05/01/266   750,000    770,625 
Atlas Mara Ltd.          
 due 12/31/21†††,9,10   14,400,000    9,345,600 
Cushman & Wakefield US Borrower LLC          
6.75% due 05/15/286   8,202,000    8,776,140 
QBE Insurance Group Ltd.          
5.88%5,6,8   7,550,000    8,154,000 
PartnerRe Finance B LLC          
4.50% due 10/01/505   6,460,000    6,796,964 
AmWINS Group, Inc.          
4.88% due 06/30/296   6,025,000    6,085,250 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   4,813,000   5,449,828 
SBA Communications Corp.          
3.13% due 02/01/296   4,200,000    4,032,000 
Iron Mountain Information Management Services, Inc.          
5.00% due 07/15/326   3,350,000    3,428,624 
Total Financial        613,667,927 
Communications -  4.5%          
British Telecommunications plc          
4.88% due 11/23/815,6   28,200,000    28,386,403 
4.25% due 11/23/815,6   4,950,000    4,968,563 
Level 3 Financing, Inc.          
4.25% due 07/01/286   22,035,000    21,814,650 
3.75% due 07/15/296   7,600,000    7,220,000 
3.88% due 11/15/296   2,600,000    2,645,500 
McGraw-Hill Education, Inc.          
8.00% due 08/01/296   26,800,000    26,594,980 
5.75% due 08/01/286   4,250,000    4,207,500 
CSC Holdings LLC          
4.13% due 12/01/306   21,250,000    20,745,312 
3.38% due 02/15/316   2,975,000    2,785,344 
4.63% due 12/01/306   2,715,000    2,569,069 
CCO Holdings LLC / CCO Holdings Capital Corp.          
4.50% due 06/01/336   14,265,000    14,553,581 
4.25% due 02/01/316   9,410,000    9,492,620 
Virgin Media Finance plc          
5.00% due 07/15/306   21,150,000    21,044,250 
UPC Broadband Finco BV          
4.88% due 07/15/316   20,200,000    20,604,000 
LCPR Senior Secured Financing DAC          
5.13% due 07/15/296   16,250,000    16,331,250 
6.75% due 10/15/276   3,150,000    3,307,500 
Altice France S.A.          
5.50% due 10/15/296   11,610,000    11,435,850 
5.13% due 07/15/296   8,200,000    7,998,690 
Vodafone Group plc          
5.13% due 06/04/815   16,875,000    17,254,687 
ViacomCBS, Inc.          
4.95% due 05/19/5011   10,340,000    13,180,887 
Cable One, Inc.          
4.00% due 11/15/306   12,575,000    12,323,500 
Switch Ltd.          
3.75% due 09/15/286   12,100,000    12,190,750 
Ziggo BV          
5.50% due 01/15/276   6,226,000    6,397,215 
4.88% due 01/15/306   5,275,000    5,410,040 
Booking Holdings, Inc.          
3.55% due 03/15/2812   10,000,000    10,856,152 
Virgin Media Secured Finance plc          
4.50% due 08/15/306   10,150,000    10,214,046 
AMC Networks, Inc.          
4.25% due 02/15/29   9,600,000    9,540,000 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 30.7% (continued)
Communications -  4.5% (continued)        
Radiate Holdco LLC / Radiate Finance, Inc.        
4.50% due 09/15/266   9,300,000   $9,393,000 
Sirius XM Radio, Inc.          
4.13% due 07/01/306   8,900,000    8,900,000 
Lamar Media Corp.          
4.00% due 02/15/30   8,600,000    8,724,700 
Match Group Holdings II LLC          
4.63% due 06/01/286   7,700,000    8,011,080 
Telenet Finance Luxembourg Notes SARL          
5.50% due 03/01/28   7,000,000    7,210,000 
Cengage Learning, Inc.          
9.50% due 06/15/246   5,039,000    5,070,494 
Virgin Media Vendor Financing Notes IV DAC          
5.00% due 07/15/286   3,650,000    3,677,539 
TripAdvisor, Inc.          
7.00% due 07/15/256   1,800,000    1,899,000 
T-Mobile USA, Inc.          
2.88% due 02/15/31   1,750,000    1,728,300 
Zayo Group Holdings, Inc.          
4.00% due 03/01/276   700,000    690,039 
Total Communications        379,376,491 
Consumer, Cyclical -  4.3%          
Delta Air Lines, Inc.          
7.00% due 05/01/256   41,320,000    47,245,689 
Marriott International, Inc.          
2.85% due 04/15/31   14,730,000    14,684,930 
4.63% due 06/15/30   10,900,000    12,261,905 
5.75% due 05/01/25   8,440,000    9,500,416 
3.50% due 10/15/32   8,150,000    8,535,123 
Hilton Domestic Operating Company, Inc.          
4.00% due 05/01/316   23,200,000    23,722,928 
3.63% due 02/15/326   4,150,000    4,128,171 
5.75% due 05/01/286   525,000    560,920 
Delta Air Lines, Inc. / SkyMiles IP Ltd.          
4.75% due 10/20/286   24,150,000    26,371,350 
1011778 BC ULC / New Red Finance, Inc.          
4.00% due 10/15/306   22,200,000    21,811,500 
3.50% due 02/15/296   500,000    494,850 
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd.          
6.50% due 06/20/276   19,700,000    21,029,750 
Hyatt Hotels Corp.          
5.38% due 04/23/25   7,350,000    8,147,117 
5.75% due 04/23/30   6,530,000    7,789,350 
JB Poindexter & Company, Inc.          
7.13% due 04/15/266   11,725,000    12,268,102 
JetBlue Class A Pass Through Trust          
4.00% due 11/15/32   10,579,253    11,410,572 
Scotts Miracle-Gro Co.          
4.00% due 04/01/316   9,900,000   9,776,250 
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp.          
5.00% due 06/01/316   9,325,000    9,429,906 
British Airways Class A Pass Through Trust          
4.25% due 11/15/326   8,379,135    8,914,344 
Wabash National Corp.          
4.50% due 10/15/286   8,300,000    8,383,000 
Papa John's International, Inc.          
3.88% due 09/15/296   7,025,000    6,989,875 
Hawaiian Brand Intellectual Property Ltd. / HawaiianMiles Loyalty Ltd.          
5.75% due 01/20/266   6,495,000    6,795,394 
Penn National Gaming, Inc.          
4.13% due 07/01/296   6,975,000    6,765,750 
American Airlines Class AA Pass Through Trust          
3.58% due 01/15/28   2,481,417    2,519,668 
3.35% due 10/15/29   1,296,915    1,319,093 
3.65% due 02/15/29   1,157,813    1,208,090 
3.15% due 02/15/32   1,102,460    1,113,182 
Six Flags Theme Parks, Inc.          
7.00% due 07/01/256   5,475,000    5,846,985 
Boyne USA, Inc.          
4.75% due 05/15/296   5,460,000    5,623,800 
Aramark Services, Inc.          
6.38% due 05/01/256   5,100,000    5,329,500 
WMG Acquisition Corp.          
3.75% due 12/01/296   3,200,000    3,192,000 
3.00% due 02/15/316   1,875,000    1,795,313 
Superior Plus Limited Partnership / Superior General Partner, Inc.          
4.50% due 03/15/296   4,800,000    4,933,632 
Murphy Oil USA, Inc.          
3.75% due 02/15/316   4,825,000    4,794,844 
Beacon Roofing Supply, Inc.          
4.13% due 05/15/296   4,589,000    4,586,568 
Asbury Automotive Group, Inc.          
4.63% due 11/15/296   4,472,000    4,555,850 
Air Canada Class A Pass Through Trust          
5.25% due 04/01/296   3,265,498    3,553,641 
Station Casinos LLC          
4.63% due 12/01/316   3,000,000    3,024,600 
PetSmart, Inc. / PetSmart Finance Corp.          
4.75% due 02/15/286   2,800,000    2,873,500 
Allison Transmission, Inc.          
3.75% due 01/30/316   2,925,000    2,851,875 
Air Canada          
4.63% due 08/15/296   CAD  3,550,000    2,793,035 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 30.7% (continued)
Consumer, Cyclical -  4.3% (continued)        
United Airlines, Inc.        
4.63% due 04/15/296   1,700,000   $1,753,125 
Vail Resorts, Inc.          
6.25% due 05/15/256   1,525,000    1,586,000 
United Airlines Class AA Pass Through Trust          
4.15% due 08/25/31   1,065,294    1,163,894 
Wyndham Hotels & Resorts, Inc.          
4.38% due 08/15/286   700,000    721,000 
CD&R Smokey Buyer, Inc.          
6.75% due 07/15/256   400,000    420,000 
Tempur Sealy International, Inc.          
3.88% due 10/15/316   375,000    375,709 
Total Consumer, Cyclical        354,952,096 
Industrial -  4.1%          
Boeing Co.          
5.15% due 05/01/30   32,030,000    37,318,184 
5.81% due 05/01/50   16,010,000    21,679,555 
5.71% due 05/01/40   16,010,000    20,563,363 
New Enterprise Stone & Lime Company, Inc.          
9.75% due 07/15/286   10,350,000    11,074,500 
5.25% due 07/15/286   10,750,000    10,900,500 
Standard Industries, Inc.          
4.38% due 07/15/306   11,025,000    11,251,068 
3.38% due 01/15/316   6,552,000    6,311,476 
5.00% due 02/15/276   3,290,000    3,386,726 
IP Lending I LLC          
4.00% due 09/08/25†††,6   15,347,532    15,323,016 
Artera Services LLC          
9.03% due 12/04/256   14,385,000    15,218,395 
TopBuild Corp.          
4.13% due 02/15/326   8,850,000    9,082,312 
3.63% due 03/15/296   5,550,000    5,591,625 
Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc.          
4.13% due 08/15/266   11,680,000    11,942,800 
Intertape Polymer Group, Inc.          
4.38% due 06/15/296   11,050,000    11,050,000 
Great Lakes Dredge & Dock Corp.          
5.25% due 06/01/296   10,530,000    10,845,900 
Pactiv Evergreen Group Issuer Incorporated/Pactiv Evergreen Group Issuer LLC/Reynolds Gro          
4.00% due 10/15/276   11,150,000    10,843,375 
Dyal Capital Partners IV          
3.65% due 02/22/41†††   10,950,000    10,735,452 
Flowserve Corp.          
3.50% due 10/01/30   10,270,000    10,609,842 
Boxer Parent Co., Inc.          
6.50% due 10/02/25   EUR  8,500,000    10,143,662 
Deuce FinCo plc          
5.50% due 06/15/27   GBP  7,350,000    9,869,844 
GrafTech Finance, Inc.          
4.63% due 12/15/286   9,500,000   9,642,500 
Cleaver-Brooks, Inc.          
7.88% due 03/01/236   9,852,000    9,630,330 
Arcosa, Inc.          
4.38% due 04/15/296   9,400,000    9,529,250 
Atkore, Inc.          
4.25% due 06/01/316   7,625,000    7,815,625 
Mauser Packaging Solutions Holding Co.          
8.50% due 04/15/246   6,550,000    6,762,875 
5.50% due 04/15/246   800,000    807,336 
IP Lending II LLC          
3.65% due 07/15/25†††,6   7,450,000    7,435,353 
BWX Technologies, Inc.          
4.13% due 06/30/286   6,700,000    6,800,500 
PGT Innovations, Inc.          
4.38% due 10/01/296   6,000,000    6,030,000 
Howmet Aerospace, Inc.          
5.95% due 02/01/37   2,925,000    3,458,813 
6.75% due 01/15/28   434,000    514,806 
6.88% due 05/01/25   53,000    60,935 
Adevinta ASA          
3.00% due 11/15/27   EUR  3,433,000    4,001,579 
Harsco Corp.          
5.75% due 07/31/276   3,900,000    3,973,125 
TK Elevator US Newco, Inc.          
5.25% due 07/15/276   3,000,000    3,153,750 
Hillenbrand, Inc.          
5.75% due 06/15/25   2,525,000    2,638,625 
Crown Americas LLC / Crown Americas Capital Corporation VI          
4.75% due 02/01/26   1,923,000    1,971,075 
EnerSys          
5.00% due 04/30/236   1,900,000    1,957,000 
EnPro Industries, Inc.          
5.75% due 10/15/26   1,423,000    1,487,035 
Trinity Industries, Inc.          
4.55% due 10/01/24   1,260,000    1,328,166 
Princess Juliana International Airport Operating Company N.V.          
5.50% due 12/20/2710   1,074,272    987,063 
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance plc          
4.00% due 09/01/296   950,000    941,212 
Waste Pro USA, Inc.          
5.50% due 02/15/266   600,000    597,000 
Graphic Packaging International LLC          
3.50% due 03/01/296   390,000    387,075 
TransDigm, Inc.          
8.00% due 12/15/256   225,000    237,368 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 30.7% (continued)
Industrial -  4.1% (continued)        
JELD-WEN, Inc.        
6.25% due 05/15/256   100,000   $104,500 
Total Industrial        345,994,491 
Consumer, Non-cyclical -  4.1%          
Mozart Debt Merger Sub, Inc.          
3.88% due 04/01/296   42,100,000    41,951,387 
5.25% due 10/01/296   7,200,000    7,298,208 
Kraft Heinz Foods Co.          
4.38% due 06/01/46   6,320,000    7,400,722 
5.20% due 07/15/45   5,725,000    7,279,183 
5.50% due 06/01/50   2,800,000    3,790,880 
5.00% due 06/04/42   2,490,000    3,097,454 
4.88% due 10/01/49   2,025,000    2,543,283 
US Foods, Inc.          
6.25% due 04/15/256   11,950,000    12,442,937 
4.75% due 02/15/296   6,550,000    6,656,438 
4.63% due 06/01/306   2,250,000    2,275,088 
DaVita, Inc.          
4.63% due 06/01/306   9,649,000    9,878,164 
3.75% due 02/15/316   6,050,000    5,894,697 
Carriage Services, Inc.          
4.25% due 05/15/296   14,575,000    14,502,125 
Bausch Health Companies, Inc.          
4.88% due 06/01/286   13,200,000    13,464,000 
Post Holdings, Inc.          
4.63% due 04/15/306   7,325,000    7,460,512 
4.50% due 09/15/316   4,100,000    4,069,250 
5.50% due 12/15/296   1,300,000    1,365,819 
BCP V Modular Services Finance II plc          
4.75% due 10/30/286   EUR  9,000,000    10,322,746 
Sabre GLBL, Inc.          
7.38% due 09/01/256   7,300,000    7,628,500 
9.25% due 04/15/256   1,680,000    1,898,400 
Sotheby's/Bidfair Holdings, Inc.          
5.88% due 06/01/296   8,900,000    9,078,000 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
3.38% due 08/31/276   7,300,000    7,047,347 
5.25% due 04/15/246   1,900,000    2,021,875 
Central Garden & Pet Co.          
4.13% due 04/30/316   8,900,000    8,944,500 
Option Care Health, Inc.          
4.38% due 10/31/296   8,725,000    8,746,813 
Avantor Funding, Inc.          
4.63% due 07/15/286   8,175,000    8,522,437 
Kronos Acquisition Holdings, Inc. / KIK Custom Products, Inc.          
5.00% due 12/31/266   5,500,000    5,433,065 
7.00% due 12/31/276   2,991,000    2,819,017 
Cheplapharm Arzneimittel GmbH          
5.50% due 01/15/286   8,035,000    8,135,437 
CPI CG, Inc.          
8.63% due 03/15/266   7,565,000   8,000,517 
IQVIA, Inc.          
5.00% due 05/15/276   6,010,000    6,222,153 
5.00% due 10/15/266   1,350,000    1,385,438 
TreeHouse Foods, Inc.          
4.00% due 09/01/2811   7,575,000    7,272,000 
Smithfield Foods, Inc.          
3.00% due 10/15/306   7,000,000    6,971,313 
Grifols Escrow Issuer S.A.          
4.75% due 10/15/286   6,750,000    6,886,485 
Service Corporation International          
3.38% due 08/15/30   5,275,000    5,177,782 
4.00% due 05/15/31   1,650,000    1,670,625 
HealthEquity, Inc.          
4.50% due 10/01/296   6,900,000    6,831,000 
WW International, Inc.          
4.50% due 04/15/296   7,050,000    6,748,612 
Spectrum Brands, Inc.          
5.50% due 07/15/306   5,600,000    6,006,000 
Chrome Bidco          
3.50% due 05/31/286   EUR  4,800,000    5,505,443 
CAB SELAS          
3.38% due 02/01/286   EUR  4,100,000    4,656,842 
Rent-A-Center, Inc.          
6.38% due 02/15/296   4,250,000    4,430,625 
Hologic, Inc.          
3.25% due 02/15/296   4,350,000    4,350,000 
Endo Luxembourg Finance Company I SARL / Endo US, Inc.          
6.13% due 04/01/296   4,400,000    4,312,000 
APi Escrow Corp.          
4.75% due 10/15/296   3,800,000    3,876,000 
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc.          
3.75% due 12/01/316   3,400,000    3,451,000 
Nielsen Finance LLC / Nielsen Finance Co.          
4.50% due 07/15/296   2,550,000    2,508,537 
4.75% due 07/15/316   325,000    320,938 
FAGE International S.A. / FAGE USA Dairy Industry, Inc.          
5.63% due 08/15/266   2,529,000    2,592,225 
Charles River Laboratories International, Inc.          
4.00% due 03/15/316   2,500,000    2,561,525 
Legends Hospitality Holding Company LLC / Legends Hospitality Co-Issuer, Inc.          
5.00% due 02/01/266   2,300,000    2,311,500 
Par Pharmaceutical, Inc.          
7.50% due 04/01/276   1,825,000    1,865,022 
Molina Healthcare, Inc.          
4.38% due 06/15/286   1,770,000    1,823,100 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 30.7% (continued)
Consumer, Non-cyclical -  4.1% (continued)        
Altria Group, Inc.        
4.45% due 05/06/50   1,670,000   $1,722,725 
Syneos Health, Inc.          
3.63% due 01/15/296   1,600,000    1,580,000 
Tenet Healthcare Corp.          
4.63% due 06/15/286   975,000    1,001,812 
5.13% due 11/01/276   550,000    572,687 
Performance Food Group, Inc.          
6.88% due 05/01/256   304,000    317,680 
Total Consumer, Non-cyclical        344,899,870 
Energy -  2.3%          
BP Capital Markets plc          
4.88% 5,8   39,360,000    42,508,800 
ITT Holdings LLC          
6.50% due 08/01/296   39,200,000    38,808,000 
Occidental Petroleum Corp.          
7.95% due 06/15/39   4,700,000    6,204,024 
6.63% due 09/01/30   3,600,000    4,455,000 
4.50% due 07/15/44   2,850,000    2,935,514 
6.13% due 01/01/31   2,250,000    2,733,750 
4.10% due 02/15/47   2,250,000    2,205,000 
3.00% due 02/15/27   2,130,000    2,161,950 
4.63% due 06/15/45   1,700,000    1,763,750 
4.40% due 04/15/46   900,000    922,500 
NuStar Logistics, LP          
6.38% due 10/01/30   19,025,000    21,117,750 
5.63% due 04/28/27   450,000    475,875 
Midwest Connector Capital Company LLC          
4.63% due 04/01/296   18,763,000    20,195,454 
Parkland Corp.          
4.63% due 05/01/306   20,000,000    19,875,000 
Rattler Midstream, LP          
5.63% due 07/15/256   5,550,000    5,772,000 
DT Midstream, Inc.          
4.13% due 06/15/296   5,250,000    5,374,687 
DCP Midstream Operating, LP          
3.25% due 02/15/32   4,750,000    4,785,625 
Global Partners Limited Partnership / GLP Finance Corp.          
6.88% due 01/15/29   4,050,000    4,240,958 
Atlantica Sustainable Infrastructure plc          
4.13% due 06/15/286   1,550,000    1,561,625 
Basic Energy Services, Inc.          
 due 10/15/239,10   1,500,000    105,000 
Total Energy        188,202,262 
Basic Materials -  1.5%          
Alcoa Nederland Holding BV          
5.50% due 12/15/276   15,125,000    16,183,750 
6.13% due 05/15/286   7,450,000    8,018,063 
4.13% due 03/31/296   4,900,000    5,047,000 
WR Grace Holdings LLC          
4.88% due 06/15/276   13,350,000    13,712,185 
Kaiser Aluminum Corp.          
4.50% due 06/01/316   13,250,000   13,034,687 
4.63% due 03/01/286   650,000    656,500 
Minerals Technologies, Inc.          
5.00% due 07/01/286   11,230,000    11,640,456 
EverArc Escrow SARL          
5.00% due 10/30/296   11,525,000    11,533,529 
SCIL IV LLC / SCIL USA Holdings LLC          
5.38% due 11/01/266   9,800,000    10,057,250 
Carpenter Technology Corp.          
6.38% due 07/15/28   8,315,000    8,839,634 
Clearwater Paper Corp.          
4.75% due 08/15/286   5,439,000    5,534,183 
HB Fuller Co.          
4.25% due 10/15/28   5,250,000    5,407,500 
Novelis Sheet Ingot GmbH          
3.38% due 04/15/29   EUR  4,500,000    5,262,295 
ArcelorMittal S.A.          
4.55% due 03/11/26   2,450,000    2,681,764 
Arconic Corp.          
6.00% due 05/15/256   2,225,000    2,325,125 
Compass Minerals International, Inc.          
6.75% due 12/01/276   1,944,000    2,058,366 
Mirabela Nickel Ltd.          
 due 06/24/199,10   1,885,418    94,271 
Total Basic Materials        122,086,558 
Technology -  1.4%          
Qorvo, Inc.          
4.38% due 10/15/29   11,220,000    11,907,225 
3.38% due 04/01/316   9,225,000    9,390,497 
NCR Corp.          
5.25% due 10/01/306   11,425,000    11,739,187 
5.13% due 04/15/296   6,350,000    6,573,520 
Twilio, Inc.          
3.88% due 03/15/31   15,100,000    15,246,470 
CDW LLC / CDW Finance Corp.          
3.57% due 12/01/31   14,000,000    14,565,390 
TeamSystem SpA          
3.75% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 02/15/2813   EUR  11,750,000    13,351,660 
Booz Allen Hamilton, Inc.          
3.88% due 09/01/286   11,800,000    12,006,500 
Citrix Systems, Inc.          
1.25% due 03/01/26   12,100,000    11,783,942 
Playtika Holding Corp.          
4.25% due 03/15/296   8,750,000    8,575,000 
MSCI, Inc.          
3.88% due 02/15/316   883,000    919,424 
ACI Worldwide, Inc.          
5.75% due 08/15/266   400,000    417,000 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 30.7% (continued)
Technology -  1.4% (continued)        
Boxer Parent Company, Inc.        
7.13% due 10/02/256   225,000   $235,969 
Total Technology        116,711,784 
Utilities -  1.2%          
Midcap Funding XLVI Trust          
3.61% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 10/29/23†††,13   43,400,000    43,437,076 
Cheniere Corpus Christi Holdings LLC          
3.52% due 12/31/39†††   21,800,000    21,936,446 
Clearway Energy Operating LLC          
3.75% due 02/15/316   13,450,000    13,416,375 
AES Corp.          
3.95% due 07/15/306   9,760,000    10,398,304 
Terraform Global Operating LLC          
6.13% due 03/01/266   7,885,000    8,032,844 
Total Utilities        97,221,045 
Total Corporate Bonds          
(Cost $2,503,972,886)        2,563,112,524 
           
SENIOR FLOATING RATE INTERESTS††,13 - 22.6%          
Consumer, Cyclical -  5.6%          
Zephyr Bidco Ltd.          
4.93% (1 Month GBP LIBOR + 4.75%, Rate Floor: 4.75%) due 07/23/25   GBP  20,850,000    27,832,332 
7.68% (1 Month GBP LIBOR + 7.50%, Rate Floor: 7.50%) due 07/23/26   GBP  1,540,417    2,064,090 
MB2 Dental Solutions LLC          
7.00% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 01/29/27†††   22,415,552    22,036,259 
7.11% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 01/29/27†††   7,407,867    7,282,519 
Packers Holdings LLC          
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/09/28   23,010,953    22,844,123 
FR Refuel LLC          
5.50% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 11/08/28†††   20,846,667    20,690,317 
Pacific Bells, LLC          
5.00% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.00%) due 11/10/28   19,694,845   19,596,371 
BGIS (BIFM CA Buyer, Inc.)          
3.86% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 06/01/26   18,038,858    17,858,470 
Mavis Tire Express Services TopCo Corp.          
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 05/04/28   17,356,500    17,356,500 
BCPE Empire Holdings, Inc.          
4.50% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 06/11/26   16,900,000    16,836,625 
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 06/11/26   222,723    221,052 
Breitling Financing SARL          
due 10/25/28   EUR  13,900,000    15,841,474 
SP PF Buyer LLC          
4.60% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 12/22/25   15,387,151    14,896,762 
Truck Hero, Inc.          
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 01/31/28   14,788,250    14,692,422 
BRE/Everbright M6 Borrower LLC          
5.75% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 09/09/26   14,433,020    14,496,237 
PAI Holdco, Inc.          
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 10/28/27   14,051,605    14,016,476 
NFM & J LLC          
6.75% (1 Month USD LIBOR + 5.75%, Rate Floor: 6.75%) due 11/23/27†††   8,426,293    8,334,039 
6.75% (3 Month USD LIBOR + 5.75%, Rate Floor: 6.75%) due 11/23/27   4,261,853    4,219,235 
CNT Holdings I Corp.          
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 11/08/27   12,139,000    12,136,815 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,13 - 22.6% (continued)
Consumer, Cyclical -  5.6% (continued)        
CD&R Firefly Bidco Ltd.        
3.75% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 06/23/25   EUR 6,000,000   $6,815,847 
4.91% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 06/23/25   GBP  3,350,000    4,496,416 
Flamingo          
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/27/28   EUR  10,000,000    11,285,633 
Loire Finco Luxembourg SARL          
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/27   10,719,202    10,652,207 
Verisure Holding AB          
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 07/20/26   EUR  7,651,053    8,650,376 
3.25% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 03/27/28   EUR  1,770,000    2,000,136 
EnTrans International LLC          
6.10% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.00%) due 11/01/24   11,099,373    10,400,112 
Rent-A-Center, Inc.          
3.75% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28   9,780,851    9,750,335 
American Trailer World Corp.          
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 03/03/28   9,402,750    9,357,429 
BCP V Modular Services Holdings IV Ltd.          
due 10/06/28   EUR  8,200,000    9,323,486 
CHG Healthcare Services, Inc.          
4.00% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 09/29/28   9,200,000    9,190,800 
ImageFIRST Holdings LLC          
5.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 04/27/28   8,268,806   8,237,798 
United Petfood          
3.25% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 04/24/28   EUR  7,000,000    7,889,344 
PetSmart LLC          
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/11/28   7,481,250    7,485,963 
Accuride Corp.          
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 11/17/23   7,670,150    7,390,189 
Holding SOCOTEC          
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 06/30/28   7,150,000    7,123,187 
Camin Cargo Control, Inc.          
7.50% (1 Month USD LIBOR + 6.50%, Rate Floor: 7.50%) due 06/04/26†††   6,865,500    6,831,172 
AlixPartners, LLP          
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 02/04/28   EUR  5,955,000    6,756,796 
Cast & Crew Payroll LLC          
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 02/09/26   6,592,140    6,582,714 
First Brands Group LLC          
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 03/30/27   5,024,750    5,039,824 
ScribeAmerica Intermediate Holdco LLC (Healthchannels)          
4.60% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 04/03/25   4,820,103    4,386,294 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,13 - 22.6% (continued)
Consumer, Cyclical -  5.6% (continued)        
Galls LLC        
7.75% (3 Month USD LIBOR + 6.25%, Rate Floor: 7.75%) due 01/31/25†††   3,662,530   $3,634,282 
7.75% ((1 Month USD LIBOR + 6.25%) and (3 Month USD LIBOR + 6.25%), Rate Floor: 7.75%) due 01/31/24†††   324,490    309,819 
Alexander Mann          
5.17% (6 Month GBP LIBOR + 5.00%, Rate Floor: 5.00%) due 06/16/25   GBP  3,000,000    3,886,348 
SHO Holding I Corp.          
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 04/27/24†††   3,633,188    3,433,362 
6.23% (3 Month USD LIBOR + 5.23%, Rate Floor: 6.23%) due 04/29/24†††   60,373    57,053 
Sovos Brands Intermediate, Inc.          
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 06/08/28   3,398,759    3,393,796 
Apro LLC          
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 11/14/26   3,275,250    3,271,156 
Adevinta ASA          
3.00% (3 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 06/26/28   EUR  2,600,000    2,966,498 
Checkers Drive-In Restaurants, Inc.          
5.25% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 04/25/24   3,296,186    2,795,166 
Blue Nile, Inc.          
7.50% (3 Month USD LIBOR + 6.50%, Rate Floor: 7.50%) due 02/17/23   2,712,500    2,631,125 
WESCO          
5.25% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/14/24†††   2,306,764    2,302,090 
CCRR Parent, Inc.          
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 03/06/28   1,890,500   1,886,965 
TTF Holdings Intermediate LLC          
5.00% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 03/31/28   1,729,750    1,729,750 
EG Finco Ltd.          
5.06% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 02/07/25   GBP  965,000    1,294,427 
Total Consumer, Cyclical        466,490,013 
Industrial -  4.7%          
CapStone Acquisition Holdings, Inc.          
5.75% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 11/12/27   26,264,212    26,231,382 
United Airlines, Inc.          
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/28   25,372,500    25,407,007 
Arcline FM Holdings LLC          
5.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 06/23/28   21,147,000    21,094,133 
AI Convoy Luxembourg SARL          
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 01/18/27   11,500,000    11,508,970 
3.50% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 01/18/27   EUR  8,324,708    9,389,653 
American Bath Group LLC          
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 11/23/27   20,644,736    20,531,190 
Pelican Products, Inc.          
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 05/01/25   12,561,222    12,498,416 
due 11/16/28   5,000,000    4,975,000 
Mileage Plus Holdings LLC          
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27   15,250,000    16,060,233 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,13 - 22.6% (continued)
Industrial -  4.7% (continued)        
TK Elevator Midco GmbH        
3.63% (3 Month EURIBOR + 3.63%, Rate Floor: 3.63%) due 07/30/27   EUR 7,000,000   $7,930,305 
4.00% (6 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 07/30/27   6,484,745    6,483,837 
Fugue Finance BV          
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 08/30/24   EUR  12,545,690    14,082,051 
TransDigm, Inc.          
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/30/25   14,115,155    13,909,779 
NA Rail Hold Co. LLC          
4.25% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.25%) due 10/19/26   13,811,934    13,835,000 
DXP Enterprises, Inc.          
5.75% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 12/23/27   13,150,625    13,051,995 
Charter Next Generation, Inc.          
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/01/27   13,018,500    13,034,773 
Merlin Buyer, Inc.          
4.50% (3 Month USD SOFR + 4.00%, Rate Floor: 4.50%) due 12/10/28   12,000,000    11,940,000 
Service Logic Acquisition, Inc.          
4.75% (2 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 10/29/27†††   11,405,610    11,362,839 
DiversiTech Holdings          
due 12/14/28   10,730,000    10,709,935 
DG Investment Intermediate Holdings 2, Inc.          
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 03/31/28   10,523,974    10,510,819 
Dispatch Terra Acquisition LLC          
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 03/27/28   10,371,186    10,345,258 
TricorBraun Holdings, Inc.          
3.75% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 03/03/28   9,904,455    9,824,625 
Air Canada          
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28   9,800,000    9,759,722 
PECF USS Intermediate Holding III Corp.          
due 11/04/28   8,000,000    8,002,880 
YAK MAT (YAK ACCESS LLC)          
10.21% (3 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26   12,220,199    7,943,129 
Filtration Group Corp.          
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/31/25   EUR  3,576,619    4,053,949 
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 10/21/28   2,500,000    2,494,275 
Michael Baker International LLC          
5.75% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 12/01/28†††   6,400,000    6,432,000 
Valcour Packaging LLC          
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 10/04/28†††   6,300,000    6,292,125 
Park River Holdings, Inc.          
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 12/28/27   6,270,238    6,206,533 
BWAY Holding Co.          
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/03/24   4,812,331    4,743,563 
Patriot Container Corp. (Wastequip)          
4.75% (2 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 03/20/25   4,717,241    4,634,690 
MI Windows And Doors LLC          
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/18/27   3,960,000    3,973,622 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,13 - 22.6% (continued)
Industrial -  4.7% (continued)        
STS Operating, Inc. (SunSource)        
5.25% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 12/11/24   3,827,701   $3,827,701 
ILPEA Parent, Inc.          
5.25% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 06/22/28   3,465,242    3,447,916 
LTI Holdings, Inc.          
4.85% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 07/24/26†††   1,950,000    1,947,563 
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/08/25   1,451,250    1,432,108 
Titan Acquisition Ltd. (Husky)          
3.35% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/28/25   2,964,934    2,912,217 
Integrated Power Services Holdings, Inc.          
5.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 11/22/28†††   2,432,927    2,408,598 
5.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 11/18/28   463,110    460,794 
Protective Industrial Products, Inc.          
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 12/29/27   2,686,500    2,674,760 
Bhi Investments LLC          
5.38% (3 Month USD LIBOR + 4.38%, Rate Floor: 5.38%) due 08/28/24   2,496,892    2,446,954 
Madison Safety & Flow LLC          
due 12/13/28   2,100,000    2,098,026 
Waterlogic USA Holdings, Inc.          
5.25% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.25%) due 08/17/28   1,995,000    1,995,000 
Pro Mach Group, Inc.          
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 08/31/28   1,909,777    1,914,551 
Duran Group Holding GMBH          
4.00% (6 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 03/29/24†††   EUR 416,090   468,953 
4.00% (6 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 12/20/24†††   EUR  81,858    92,258 
API Heat Transfer          
12.00% (in-kind rate was 12.00%) due 01/01/24†††,14   1,177,125    382,566 
12.00% (in-kind rate was 12.00%) due 10/02/23†††,14   216,452    151,516 
Transcendia Holdings, Inc.          
4.50% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 05/30/24   563,475    499,803 
Total Industrial        388,414,972 
Consumer, Non-cyclical -  4.2%          
Women's Care Holdings, Inc.          
5.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 01/15/28   31,740,500    31,629,408 
National Mentor Holdings, Inc.          
4.50% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.50%) due 03/02/28   21,618,827    21,360,698 
Mission Veterinary Partners          
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/27/28   21,396,375    21,289,393 
Quirch Foods Holdings LLC          
5.50% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 10/27/27†††   19,708,356    19,757,627 
Blue Ribbon LLC          
6.75% (3 Month USD LIBOR + 6.00%, Rate Floor: 6.75%) due 05/08/28   17,380,000    17,336,550 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,13 - 22.6% (continued)
Consumer, Non-cyclical -  4.2% (continued)        
Southern Veterinary Partners LLC        
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 10/05/27   15,856,453   $15,876,274 
PetIQ LLC          
4.75% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 04/13/28†††   15,721,000    15,603,093 
SCP Eye Care Services LLC          
5.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 03/16/28   13,857,315    13,866,045 
LaserAway Intermediate Holdings II LLC          
6.50% (3 Month USD LIBOR + 5.75%, Rate Floor: 6.50%) due 10/14/27†††   13,400,000    13,299,500 
Sigma Holding BV (Flora Food)          
3.50% ((1 Month EURIBOR + 3.50%) and (6 Month EURIBOR + 3.50%), Rate Floor: 3.50%) due 07/02/25   EUR  12,019,549    13,258,723 
Nidda Healthcare Holding GmbH          
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 08/21/26   EUR  11,387,239    12,832,552 
Florida Food Products LLC          
5.75% (3 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 10/18/28   12,954,615    12,727,910 
HAH Group Holding Co. LLC          
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 10/29/27   12,295,160    12,264,422 
Kronos Acquisition Holdings, Inc.          
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/26   12,505,500    12,110,826 
Hearthside Group Holdings LLC          
3.79% (1 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 05/23/25   6,740,936   6,689,165 
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/23/25   5,040,045    5,013,282 
Cambrex Corp.          
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 12/04/26   10,374,519    10,370,162 
EyeCare Partners LLC          
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 11/15/28   7,607,955    7,571,817 
3.97% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 02/18/27   2,166,954    2,152,739 
Sunshine Investments BV          
2.75% (3 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 03/28/25   EUR  8,400,000    9,418,060 
Resonetics LLC          
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/28/28   8,750,000    8,735,388 
Gibson Brands, Inc.          
5.75% (3 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 08/11/28   8,300,000    8,196,250 
Medical Solutions Parent Holdings, Inc.          
4.00% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/01/28   7,560,000    7,543,822 
Endo Luxembourg Finance Company I SARL          
5.75% (3 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 03/27/28   7,691,875    7,464,965 
CAB (Biogroup)          
3.00% (6 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 02/09/28   EUR  6,500,000    7,330,038 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,13 - 22.6% (continued)
Consumer, Non-cyclical -  4.2% (continued)        
Pearl Intermediate Parent LLC        
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 02/14/25   6,450,633   $6,442,570 
Osmosis Holdings Australia II Pty Ltd.          
4.50% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 07/31/28   5,967,778    5,972,015 
Confluent Health LLC          
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 11/30/28   4,567,699    4,560,071 
IVC Acquisition Ltd.          
due 02/13/26   EUR  3,400,000    3,871,216 
Zep, Inc.          
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 08/12/24   3,698,184    3,596,484 
Fender Musical Instruments Corp.          
4.50% (3 Month USD SOFR + 4.00%, Rate Floor: 4.50%) due 11/15/28†††   3,550,000    3,545,563 
Sharp Midco LLC          
due 12/13/28   3,300,000    3,291,750 
Packaging Coordinators Midco, Inc.          
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 11/30/27   2,550,000    2,547,884 
Mamba Purchaser, Inc.          
4.25% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 10/16/28   2,000,000    1,996,660 
Certara Holdco, Inc.          
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 08/17/26   1,612,181    1,605,136 
Recess Holdings, Inc.          
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 09/30/24   1,062,923    1,055,280 
Triton Water Holdings, Inc.          
4.00% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 03/31/28   500,000    494,090 
Moran Foods LLC          
11.75% (3 Month USD LIBOR, Rate Floor: 1.00%) (in-kind rate was 10.75%) due 10/01/24†††,14   515,005   437,754 
Moran Foods LLC          
8.00% (3 Month USD LIBOR, Rate Floor: 1.00%) (in-kind rate was 7.00%) due 04/01/2414   410,981    417,146 
Total Consumer, Non-cyclical        353,532,328 
Technology -  3.3%          
Planview Parent, Inc.          
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 12/17/27   23,265,000    23,255,229 
Peraton Corp.          
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/01/28   18,016,362    18,009,877 
Project Ruby Ultimate Parent Corp.          
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/10/28   17,468,000    17,438,828 
Apttus Corp.          
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/08/28   17,256,750    17,271,073 
Aston FinCo SARL          
4.99% (3 Month GBP LIBOR + 4.75%, Rate Floor: 4.75%) due 10/09/26   GBP  12,935,000    17,153,897 
Datix Bidco Ltd.          
4.18% (6 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/28/25†††   9,112,505    9,069,410 
8.21% (6 Month GBP LIBOR + 7.75%, Rate Floor: 7.75%) due 04/27/26†††   GBP  4,225,000    5,681,157 
4.96% (6 Month GBP LIBOR + 4.50%, Rate Floor: 4.50%) due 04/28/25†††   GBP  1,000,000    1,345,961 
7.93% (6 Month USD LIBOR + 7.75%, Rate Floor: 7.75%) due 04/27/26†††   461,709    459,079 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,13 - 22.6% (continued)
Technology -  3.3% (continued)        
Team.Blue Finco SARL        
3.75% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/27/28   EUR 14,000,000   $15,901,093 
Sitecore Holding III A/S          
7.75% (3 Month EURIBOR + 7.00%, Rate Floor: 7.00%) (in-kind rate was 0.75%) due 03/12/26†††,14   EUR  8,219,283    9,239,606 
7.50% (3 Month USD LIBOR + 7.00%, Rate Floor: 7.50%) due 03/12/26†††   6,643,109    6,559,689 
Atlas CC Acquisition Corp.          
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/25/28   15,571,750    15,586,387 
Wrench Group LLC          
4.22% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/30/26   14,961,014    14,923,611 
Polaris Newco LLC          
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 06/02/28   7,950,000    7,942,527 
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/04/26†††   7,824,841    6,959,223 
Transact Holdings, Inc.          
4.85% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 04/30/26   14,652,897    14,513,695 
Valkyr Purchaser, LLC          
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 11/05/27   12,437,500    12,406,406 
Sportradar Capital SARL          
3.50% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 11/22/27   EUR  10,600,000    12,046,277 
Project Boost Purchaser LLC          
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 05/29/26   6,965,000    6,959,219 
Ping Identity Corp.          
4.25% (1 Month USD SOFR + 3.75%, Rate Floor: 4.25%) due 11/18/28†††   5,000,000    5,000,000 
AVS Group GmbH          
3.75% (6 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 09/10/26   EUR 3,750,000   4,250,982 
VT TopCo, Inc.          
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 08/01/25   4,212,766    4,204,003 
Sitecore USA, Inc.          
7.50% (3 Month USD LIBOR + 7.00%, Rate Floor: 7.50%) due 03/12/26†††   3,765,879    3,718,589 
Concorde Lux          
4.00% (6 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 03/01/28   EUR  3,100,000    3,537,226 
Greenway Health LLC          
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 02/16/24   3,463,980    3,302,316 
Taxware Holdings (Sovos Compliance LLC)          
5.00% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.00%) due 08/11/28   3,240,411    3,246,503 
Ministry Brands LLC          
5.00% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 12/02/22†††   2,621,258    2,581,939 
Verscend Holding Corp.          
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 08/27/25   2,388,000    2,385,015 
24-7 Intouch, Inc.          
4.85% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 08/25/25†††   2,244,404    2,216,349 
Misys Ltd.          
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 06/13/24   1,891,922    1,882,160 
Boxer Parent Co., Inc.          
3.97% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 10/02/25   1,575,664    1,564,634 
Ep Purchaser LLC          
4.00% (2 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/06/28   1,500,000    1,499,625 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,13 - 22.6% (continued)
Technology -  3.3% (continued)        
Brave Parent Holdings, Inc.        
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/18/25   1,221,718   $1,218,224 
Kar Finland Bidco Oy          
4.50% (6 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 11/27/23†††   EUR  1,000,000    1,118,511 
Total Technology        274,448,320 
Financial -  2.5%          
Jones Deslauriers Insurance Management, Inc.          
5.00% (3 Month Canada Bankers Acceptances + 4.25%, Rate Floor: 5.00%) due 03/27/28   CAD  39,990,648    31,437,199 
8.00% (3 Month Canada Bankers Acceptances + 7.50%, Rate Floor: 8.00%) due 03/26/29   CAD  10,612,000    8,426,186 
Franchise Group, Inc.          
4.95% (3 Month USD SOFR + 4.75%, Rate Floor: 4.75%) due 11/22/23†††   11,827,887    11,768,748 
5.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 03/10/26   11,614,943    11,585,906 
Orion Advisor Solutions, Inc.          
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 09/24/27   21,458,967    21,479,138 
HighTower Holding LLC          
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/21/28   18,850,000    18,802,875 
Camelia Bidco Banc Civica          
5.01% (3 Month GBP LIBOR + 4.75%, Rate Floor: 4.75%) due 10/14/24   GBP  12,975,000    17,368,550 
Duff & Phelps          
4.75% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 04/09/27   13,035,000    13,041,127 
Higginbotham          
6.25% (1 Month USD LIBOR + 5.50%, Rate Floor: 6.25%) due 11/25/26†††   12,893,671    12,736,167 
Teneo Holdings LLC          
6.25% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 07/11/25   10,825,507   10,843,585 
Alter Domus          
4.06% (3 Month USD SOFR + 3.75%, Rate Floor: 3.75%) due 02/17/28   10,447,500    10,416,993 
USI, Inc.          
3.47% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 12/02/26   10,170,638    10,092,527 
HUB International Ltd.          
2.87% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 04/25/25   5,146,508    5,083,360 
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 04/25/25   2,846,693    2,844,017 
Aretec Group, Inc.          
4.35% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/01/25   6,313,435    6,310,783 
Eisner Advisory Group          
6.00% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.00%) due 07/28/28†††   5,454,545    5,454,545 
7.50% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.00%) due 07/28/28†††   527,273    527,273 
Sandy Bidco BV          
due 06/12/28   EUR  4,700,000    5,355,988 
Cross Financial Corp.          
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 09/15/27   4,723,763    4,745,397 
Cobham Ultra SeniorCo SARL          
4.25% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 11/15/28   500,000    497,970 
Total Financial        208,818,334 
Communications -  1.1%          
Syndigo LLC          
5.25% (6 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 12/15/27†††   27,343,375    27,275,016 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,13 - 22.6% (continued)
Communications -  1.1% (continued)        
Xplornet Communications, Inc.        
4.50% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/02/28   20,100,000   $20,058,192 
FirstDigital Communications LLC          
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 12/16/26   10,550,000    10,465,600 
Radiate Holdco LLC          
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/25/26   7,723,090    7,691,734 
Zayo Group Holdings, Inc.          
3.10% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/09/27   6,146,447    6,059,352 
McGraw Hill LLC          
5.25% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.25%) due 07/28/28   4,239,375    4,215,550 
Titan AcquisitionCo New Zealand Ltd.           
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/18/28   4,200,000    4,182,486 
Recorded Books, Inc.          
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 08/29/25   4,143,341    4,135,925 
Trader Interactive LLC          
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 07/28/28†††   2,000,000    1,990,000 
Cincinnati Bell, Inc.          
3.75% (3 Month USD SOFR + 3.25%, Rate Floor: 3.75%) due 11/17/28   1,000,000    998,750 
Flight Bidco, Inc.          
7.60% (1 Month USD LIBOR + 7.50%, Rate Floor: 7.50%) due 07/23/26†††   1,000,000    965,000 
SFR Group S.A.          
4.12% (2 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 08/14/26   436,500   433,881 
Total Communications        88,471,486 
Basic Materials -  0.7%          
Meridian Adhesives Group, Inc.          
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 07/24/28   13,720,000    13,651,400 
Illuminate Buyer LLC          
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/30/27   12,022,782    11,939,344 
NIC Acquisition Corp.          
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/29/27   10,969,120    10,804,583 
Pregis TopCo LLC          
4.50% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 07/31/26   6,533,625    6,492,790 
GrafTech Finance, Inc.          
3.50% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 02/12/25   5,833,161    5,825,870 
Barentz Midco BV          
4.00% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 11/30/27   EUR  2,400,000    2,737,377 
5.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 11/30/27   1,985,037    1,985,037 
SCHUR Flexibles GmbH          
4.25% (3 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 09/29/28   EUR  3,150,000    3,593,345 
American Rock Salt Company LLC          
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 06/09/28   2,338,250    2,329,482 
Vectra Co.          
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 03/08/25   1,921,108    1,840,268 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,13 - 22.6% (continued)
Basic Materials -  0.7% (continued)        
DCG Acquisition Corp.        
4.60% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 09/30/26   937,758   $935,414 
Ascend Performance Materials Operations LLC          
5.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 08/27/26   393,015    394,784 
Total Basic Materials        62,529,694 
Utilities -  0.3%          
Hamilton Projects Acquiror LLC          
6.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 06/17/27   24,392,958    24,357,344 
Granite Generation LLC          
4.75% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.75%) due 11/09/26   504,134    496,194 
Total Utilities        24,853,538 
Energy -  0.2%          
TransMontaigne Operating Company LP          
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/17/28   10,600,000    10,639,750 
Venture Global Calcasieu Pass LLC          
2.48% (1 Month USD LIBOR + 2.38%, Rate Floor: 2.38%) due 08/19/26†††   4,134,403    4,093,059 
Permian Production Partners LLC          
9.00% (1 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) (in-kind rate was 2.00%) due 11/24/25†††,14   2,080,129    1,872,116 
Buckeye Partners LP          
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 11/01/26   589,545    586,933 
Total Energy        17,191,858 
Total Senior Floating Rate Interests          
(Cost $1,888,711,848)        1,884,750,543 
           
ASSET-BACKED SECURITIES†† - 16.5%          
Collateralized Loan Obligations -  9.6%          
LoanCore Issuer Ltd.          
2021-CRE4, 2.67% (30 Day Average U.S. Secured Overnight Financing Rate + 2.61%, Rate Floor: 2.50%) due 07/15/3513   20,500,000   20,461,327 
2019-CRE2, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/366,13   12,850,000    12,845,546 
2021-CRE6, 2.96% (1 Month USD LIBOR + 2.85%, Rate Floor: 2.85%) due 11/15/386,13   11,300,000    11,269,863 
2021-CRE5, 3.11% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 07/15/3613   8,250,000    8,218,775 
FS RIALTO          
2021-FL3, 2.61% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 11/16/366,13   36,500,000    36,461,971 
2021-FL2, 2.91% (1 Month USD LIBOR + 2.80%, Rate Floor: 2.80%) due 04/16/286,13   8,850,000    8,838,954 
Fortress Credit Opportunities IX CLO Ltd.          
2021-9A, 2.92% (3 Month USD LIBOR + 2.80%, Rate Floor: 2.80%) due 10/15/336,13   35,000,000    34,954,567 
2021-9A, 4.07% (3 Month USD LIBOR + 3.95%, Rate Floor: 3.95%) due 10/15/336,13   7,750,000    7,748,826 
Diamond CLO Ltd.          
2018-1A, 2.73% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 07/22/306,13   13,500,000    13,475,591 
2018-1A, 1.93% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 07/22/306,13   11,000,000    10,999,947 
2021-1A, 3.52% (3 Month USD LIBOR + 3.40%, Rate Floor: 3.40%) due 04/25/296,13   5,500,000    5,499,912 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 16.5% (continued)
Collateralized Loan Obligations -  9.6% (continued)        
2018-1A, 3.83% (3 Month USD LIBOR + 3.70%, Rate Floor: 3.70%) due 07/22/306,13  5,000,000   $ 4,990,964 
2021-1A, 2.52% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/25/296,13   1,322,000    1,317,125 
LCCM Trust          
2021-FL3, 2.70% (1 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 11/15/386,13   28,865,000    28,790,153 
2021-FL2, 3.01% (1 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 12/13/386,13   5,750,000    5,735,341 
ABPCI Direct Lending Fund CLO IV LLC          
2.12% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/08/29†††,13   31,400,000    31,418,324 
BXMT Ltd.          
2020-FL2, 1.82% (30 Day Average U.S. Secured Overnight Financing Rate + 1.76%, Rate Floor: 1.65%) due 02/15/3813   15,640,000    15,624,088 
2020-FL2, 2.12% (30 Day Average U.S. Secured Overnight Financing Rate + 2.06%, Rate Floor: 1.95%) due 02/15/386,13   8,000,000    7,958,548 
2020-FL3, 2.97% (30 Day Average U.S. Secured Overnight Financing Rate + 2.91%, Rate Floor: 2.80%) due 11/15/376,13   7,350,000    7,350,934 
Voya CLO Ltd.          
2021-2A, 3.72% (3 Month USD LIBOR + 3.60%, Rate Floor: 3.60%) due 06/07/306,13   16,500,000    16,452,249 
2013-1A,  due 10/15/306,15   28,970,307    10,194,651 
MidOcean Credit CLO VII          
2020-7A, 2.32% (3 Month USD LIBOR + 2.20%, Rate Floor: 0.00%) due 07/15/296,13   21,000,000    20,877,167 
ACRES Commercial Realty Ltd.          
2021-FL2, 3.19% (1 Month USD LIBOR + 3.10%, Rate Floor: 3.10%) due 01/15/376,13   8,350,000   8,353,860 
2021-FL1, 2.76% (1 Month USD LIBOR + 2.65%, Rate Floor: 2.65%) due 06/15/3613   7,250,000    7,229,292 
2021-FL2, 2.74% (1 Month USD LIBOR + 2.65%, Rate Floor: 2.65%) due 01/15/376,13   5,250,000    5,252,420 
Treman Park CLO Ltd.          
2015-1A, due 10/20/286,15   32,400,000    20,756,804 
Palmer Square Loan Funding Ltd.          
2018-4A, 2.06% (3 Month USD LIBOR + 1.90%, Rate Floor: 0.00%) due 11/15/266,13   9,050,000    9,037,540 
2021-3A, 2.67% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 07/20/296,13   8,300,000    8,306,241 
2018-5A, 2.03% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/20/276,13   3,000,000    2,995,693 
BSPRT Issuer Ltd.          
2021-FL6, 3.11% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/15/366,13   18,425,000    18,402,509 
2021-FL7, 2.85% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 12/15/386,13   1,600,000    1,599,999 
BSPDF Issuer Ltd.          
2021-FL1, 2.86% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 10/15/3613   19,975,000    19,865,741 
Golub Capital Partners CLO Ltd.          
2018-36A, 2.24% (3 Month USD LIBOR + 2.10%, Rate Floor: 0.00%) due 02/05/316,13   20,000,000    19,463,652 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 16.5% (continued)
Collateralized Loan Obligations -  9.6% (continued)        
Golub Capital Partners CLO 49M Ltd.        
2021-49A, 3.95% (3 Month USD LIBOR + 3.85%, Rate Floor: 3.85%) due 08/26/336,13   18,100,000   $18,063,498 
KREF Funding V LLC          
1.83% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26†††,13   17,777,383    17,766,476 
0.15% due 06/25/26†††,16   73,636,363    59,940 
Anchorage Capital CLO 6 Ltd.          
2021-6A, 3.57% (3 Month USD LIBOR + 3.45%, Rate Floor: 3.45%) due 07/15/306,13   17,350,000    17,353,796 
Cerberus Loan Funding XXX, LP          
2020-3A, 3.77% (3 Month USD LIBOR + 3.65%, Rate Floor: 3.65%) due 01/15/336,13   14,500,000    14,677,532 
Atlas Senior Loan Fund IX Ltd.          
2018-9A, 1.93% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/20/286,13   10,250,000    10,234,938 
2018-9A, due 04/20/286,15   9,600,000    1,624,320 
ABPCI Direct Lending Fund IX LLC          
2021-9A, 2.62% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 11/18/316,13   11,550,000    11,549,968 
Neuberger Berman Loan Advisers CLO 32 Ltd.          
2021-32A, 2.82% (3 Month USD LIBOR + 2.70%, Rate Floor: 2.70%) due 01/20/326,13   11,500,000    11,293,714 
TCP Waterman CLO Ltd.          
2016-1A, 3.20% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 12/15/286,13   11,000,000    11,001,672 
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A, 3.12% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/15/336,13   9,900,000    9,950,683 
GoldenTree Loan Management US CLO 1 Ltd.          
2021-9A, 3.03% (3 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 01/20/336,13   9,950,000   9,823,196 
Golub Capital Partners CLO 16 Ltd.          
2021-16A, 3.02% (3 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 07/25/336,13   9,300,000    9,314,355 
ABPCI Direct Lending Fund CLO V Ltd.          
2021-5A, 3.03% (3 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 04/20/316,13   9,200,000    9,222,670 
Cerberus Loan Funding XXXVI, LP          
2021-6A, 1.85% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 11/22/336,13   9,000,000    8,999,982 
BCC Middle Market CLO LLC          
2021-1A, 1.66% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/336,13   9,000,000    8,977,998 
Magnetite XXIX Ltd.          
2021-29A, 2.72% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 01/15/346,13   8,800,000    8,694,684 
Marathon CLO V Ltd.          
2017-5A, 1.61% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/276,13   7,920,233    7,914,299 
2013-5A, due 11/21/276,15   5,500,000    778,250 
Octagon Loan Funding Ltd.          
2014-1A, due 11/18/316,15   19,435,737    8,185,458 
CIFC Funding 2017-II Ltd.          
2021-2A, 3.23% (3 Month USD LIBOR + 3.10%, Rate Floor: 3.10%) due 04/20/306,13   8,100,000    8,099,906 
Flagship CLO VIII Ltd.          
2018-8A, 1.92% (3 Month USD LIBOR + 1.80%, Rate Floor: 0.00%) due 01/16/266,13   8,025,000    8,024,693 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 16.5% (continued)
Collateralized Loan Obligations -  9.6% (continued)        
Venture XIV CLO Ltd.        
2020-14A, 2.43% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 08/28/296,13   8,000,000   $7,997,116 
Dryden 37 Senior Loan Fund          
2015-37A, due 01/15/316,15   9,500,000    7,984,789 
ABPCI Direct Lending Fund CLO VII, LP          
2021-7A, 2.67% (3 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 10/20/316,13   7,950,000    7,949,986 
Madison Park Funding XLVIII Ltd.          
2021-48A, 3.12% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/19/336,13   7,500,000    7,501,300 
Telos CLO Ltd.          
2017-6A, 2.72% (3 Month USD LIBOR + 2.60%, Rate Floor: 0.00%) due 01/17/276,13   7,500,000    7,493,404 
ACRE Commercial Mortgage Ltd.          
2021-FL4, 2.70% (1 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 12/18/376,13   7,350,000    7,329,538 
Cerberus Loan Funding XXXIII, LP          
2021-3A, 2.92% (3 Month USD LIBOR + 2.80%, Rate Floor: 2.80%) due 07/23/336,13   5,900,000    5,904,852 
Hull Street CLO Ltd.          
2014-1A, 3.72% (3 Month USD LIBOR + 3.60%, Rate Floor: 0.00%) due 10/18/266,13   5,785,000    5,683,438 
ABPCI Direct Lending Fund CLO I LLC          
2021-1A, 3.13% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 07/20/336,13   5,550,000    5,590,629 
CHCP Ltd.          
2021-FL1, 3.17% (30 Day Average U.S. Secured Overnight Financing Rate + 3.11%, Rate Floor: 3.00%) due 02/15/386,13   5,500,000    5,510,618 
Dryden 41 Senior Loan Fund          
2015-41A, due 04/15/316,15   11,700,000   5,502,451 
Silvermore CLO Ltd.          
2014-1A, 3.16% (3 Month USD LIBOR + 3.00%, Rate Floor: 0.00%) due 05/15/266,13   5,500,000    5,499,332 
Cerberus Loan Funding XXXV, LP          
2021-5A, 2.73% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 09/22/336,13   5,150,000    5,143,380 
Dryden 50 Senior Loan Fund          
2017-50A, due 07/15/306,15   7,895,000    5,023,588 
BNPP IP CLO Ltd.          
2014-2A, 5.38% (3 Month USD LIBOR + 5.25%, Rate Floor: 0.00%) due 10/30/256,13   5,847,392    4,794,862 
First Eagle Clarendon Fund CLO LLC          
2019-1A, 3.17% (3 Month USD LIBOR + 3.05%, Rate Floor: 0.00%) due 01/25/276,13   3,470,754    3,470,841 
2015-1A, 4.47% (3 Month USD LIBOR + 4.35%, Rate Floor: 0.00%) due 01/25/276,13   1,300,000    1,299,914 
WhiteHorse X Ltd.          
2015-10A, 5.42% (3 Month USD LIBOR + 5.30%, Rate Floor: 5.30%) due 04/17/276,13   4,980,000    4,494,883 
Venture XIII CLO Ltd.          
2013-13A, due 09/10/296,15   13,790,000    4,200,434 
Cerberus Loan Funding XXVI, LP          
2021-1A, 3.02% (3 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 04/15/316,13   4,000,000    4,014,996 
Neuberger Berman Loan Advisers CLO 40 Ltd.          
2021-40A, 2.87% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 04/16/336,13   4,050,000    4,001,534 
Carlyle Global Market Strategies CLO Ltd.          
2012-3A, due 01/14/326,15   6,400,000    2,660,608 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 16.5% (continued)
Collateralized Loan Obligations -  9.6% (continued)        
2013-3X SUB, due 10/15/3015   4,938,326   $1,158,531 
STWD Ltd.          
2021-FL2, 2.91% (1 Month USD LIBOR + 2.80%, Rate Floor: 2.80%) due 04/18/386,13   3,750,000    3,749,994 
Newstar Commercial Loan Funding LLC          
2017-1A, 3.71% (3 Month USD LIBOR + 3.50%, Rate Floor: 0.00%) due 03/20/276,13   3,422,441    3,425,468 
KVK CLO Ltd.          
2013-1A, due 01/14/286,15   11,900,000    3,183,250 
Monroe Capital CLO Ltd.          
2017-1A, 3.73% (3 Month USD LIBOR + 3.60%, Rate Floor: 0.00%) due 10/22/266,13   3,000,000    2,995,688 
AMMC CLO XI Ltd.          
2012-11A, due 04/30/316,15   5,650,000    2,829,334 
HGI CRE CLO Ltd.          
2021-FL2, 2.26% (1 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 09/17/366,13   1,600,000    1,588,102 
2021-FL2, 2.56% (1 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/17/366,13   1,200,000    1,190,994 
BDS Ltd.          
2021-FL9, 2.70% (1 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 11/16/386,13   2,700,000    2,691,539 
Denali Capital CLO XI Ltd.          
2018-1A, 2.28% (3 Month USD LIBOR + 2.15%, Rate Floor: 0.00%) due 10/20/286,13   2,500,000    2,485,514 
Goldentree Loan Management US CLO 4 Ltd.          
2021-4A, 3.27% (3 Month USD LIBOR + 3.15%, Rate Floor: 3.15%) due 04/24/316,13   2,000,000    1,987,990 
PFP Ltd.          
2021-7, 3.11% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/14/386,13   1,789,911    1,783,490 
Babson CLO Ltd.          
2014-IA, due 07/20/256,15   11,900,000   1,275,680 
West CLO Ltd.          
2013-1A, due 11/07/256,15   5,300,000    872,115 
Dryden Senior Loan Fund          
due 01/15/3115   1,897,598    856,780 
Great Lakes CLO Ltd.          
2014-1A, due 10/15/296,15   1,500,000    607,500 
TICP CLO III-2 Ltd.          
2018-3R, 0.97% (3 Month USD LIBOR + 0.84%, Rate Floor: 0.84%) due 04/20/286,13   144,133    144,071 
Avery Point II CLO Ltd.          
2013-3X COM,  due 01/18/2515   6,270,000    104,709 
OHA Credit Partners IX Ltd.          
2013-9A, due 10/20/256,15   4,219,178    4,810 
Copper River CLO Ltd.          
2007-1A, due 01/20/2110,15   8,150,000    1,630 
Total Collateralized Loan Obligations        806,350,284 
Transport-Aircraft -  3.3%          
AASET Trust          
2021-1A, 2.95% due 11/16/416   22,843,985    22,387,366 
2017-1A, 3.97% due 05/16/426   24,749,828    22,317,242 
2020-1A, 4.34% due 01/16/406   6,611,667    4,705,115 
2021-2A, 3.54% due 01/15/476   4,000,000    3,966,425 
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/426   47,658,022    41,963,031 
Castlelake Aircraft Securitization Trust          
2018-1, 4.13% due 06/15/436   18,396,770    18,019,237 
2016-1, 4.45% due 08/15/41   7,089,541    7,020,608 
2019-1A, 3.97% due 04/15/396   6,745,080    6,647,841 
Falcon Aerospace Ltd.          
2017-1, 4.58% due 02/15/426   15,337,235    15,171,428 
2019-1, 3.60% due 09/15/396   6,574,327    6,408,645 
2017-1, 6.30% due 02/15/426   3,838,675    3,673,924 
Sprite Ltd.          
2021-1, 3.75% due 11/15/466   19,848,400    19,502,750 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 16.5% (continued)
Transport-Aircraft -  3.3% (continued)        
Raspro Trust        
2005-1A, 1.06% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/246,13   18,130,811   $18,108,833 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/406   19,769,456    17,776,215 
AASET US Ltd.          
2018-2A, 4.45% due 11/18/386   16,925,792    16,160,260 
JOL Air Ltd.          
2019-1, 3.97% due 04/15/446   8,877,392    8,575,512 
Sapphire Aviation Finance II Ltd.          
2020-1A, 4.34% due 03/15/406   9,117,555    7,875,401 
2020-1A, 3.23% due 03/15/406   616,461    598,522 
Navigator Aircraft ABS Ltd.          
2021-1, 3.57% due 11/15/466   6,350,000    6,290,311 
Lunar Structured Aircraft Portfolio Notes          
2021-1, 3.43% due 10/15/466   6,008,324    5,997,374 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/436   5,307,274    5,197,431 
GAIA Aviation Ltd.          
2019-1, 3.97% due 12/15/446,17   4,030,088    3,928,686 
WAVE LLC          
2019-1, 3.60% due 09/15/446   3,974,424    3,875,456 
Slam Ltd.          
2021-1A, 3.42% due 06/15/466   3,487,680    3,436,722 
Castlelake Aircraft Structured Trust          
2021-1A, 6.66% due 01/15/466   2,639,616    2,796,791 
Stripes Aircraft Ltd.          
2013-1 A1, 3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 03/20/23†††,13   1,929,678    1,870,811 
Airplanes Pass Through Trust          
2001-1A, due 03/15/19†††,9,10   2,097,481   210 
Total Transport-Aircraft        274,272,147 
Financial -  1.7%          
HarbourVest Structured Solutions IV Holdings, LP          
2.58% (3 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26†††,13   23,234,292    23,235,700 
2.45% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26†††,13   EUR  12,900,000    14,769,949 
HV Eight LLC          
2.75% (3 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 12/28/25†††,13   EUR  28,000,000    31,840,824 
Madison Avenue Secured Funding Trust Series          
2021-1, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/17/236,13   20,750,000    20,750,000 
Nassau LLC          
2019-1, 3.98% due 08/15/346   16,889,389    17,067,562 
Lam Trade Finance Group LLC          
2.50% due 09/29/22†††   12,000,000    11,990,564 
Aesf Vi Verdi, LP          
2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24†††,13   EUR  9,025,061    10,269,895 
Ceamer Finance LLC          
3.69% due 03/22/31†††   6,000,000    5,804,621 
KKR Core Holding Company LLC          
4.00% due 08/12/31†††   4,880,000    4,779,371 
Total Financial        140,508,486 
Whole Business -  0.6%          
TSGE          
2017-1, 6.25% due 09/25/31†††   42,550,000    43,332,997 
Taco Bell Funding LLC          
2016-1A, 4.97% due 05/25/466   2,697,875    2,814,836 
Applebee's Funding LLC / IHOP Funding LLC          
2019-1A, 4.19% due 06/05/496   2,079,000    2,101,910 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 16.5% (continued)
Whole Business -  0.6% (continued)        
Wendy's Funding LLC        
2018-1A, 3.88% due 03/15/486   384,000   $398,666 
Total Whole Business        48,648,409 
Infrastructure -  0.5%          
VB-S1 Issuer LLC          
2020-1A, 6.66% due 06/15/506   23,700,000    25,223,706 
2020-1A, 4.09% due 06/15/506   5,183,000    5,357,109 
Hotwire Funding LLC          
2021-1, 4.46% due 11/20/516   8,500,000    8,518,831 
Secured Tenant Site Contract Revenue Notes Series          
2018-1A, 4.70% due 06/15/4810   6,686,497    6,796,006 
Total Infrastructure        45,895,652 
Collateralized Debt Obligations -  0.3%          
Anchorage Credit Funding 3 Ltd.          
2021-3A, 3.47% due 01/28/396   14,250,000    14,273,981 
Anchorage Credit Funding 4 Ltd.          
2021-4A, 3.12% due 04/27/396   9,200,000    9,178,629 
2021-4A, 3.52% due 04/27/396   4,250,000    4,236,999 
Total Collateralized Debt Obligations        27,689,609 
Net Lease -  0.3%          
CARS-DB4, LP          
2020-1A, 4.95% due 02/15/506   21,105,000    21,760,414 
Diversified Payment Rights -  0.2%          
Bib Merchant Voucher Receivables Ltd.          
4.18% due 04/07/28†††   15,300,000    15,830,115 
Total Asset-Backed Securities          
(Cost $1,369,613,105)        1,380,955,116 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 6.4%          
Residential Mortgage-Backed Securities -  5.2%          
JP Morgan Mortgage Acquisition Trust          
2006-WMC4, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 12/25/3613   23,247,980    14,886,851 
2006-WMC3, 0.40% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 08/25/3613   9,530,492   7,607,320 
2006-HE3, 0.42% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 11/25/3613   6,021,632    5,560,896 
2006-WMC4, 0.22% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 12/25/3613   8,002,160    5,095,529 
2006-WMC4, 0.18% (1 Month USD LIBOR + 0.08%, Rate Floor: 0.08%) due 12/25/3613   3,383,593    2,138,412 
Ameriquest Mortgage Securities Trust          
2006-M3, 0.34% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 10/25/3613   34,086,912    14,532,181 
2006-M3, 0.28% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 10/25/3613   21,636,581    14,184,761 
2006-M3, 0.20% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 10/25/3613   14,170,558    5,916,904 
FKRT          
2.21% due 11/30/58†††,10   33,850,000    33,575,815 
Lehman XS Trust Series          
2006-16N, 0.52% (1 Month USD LIBOR + 0.42%, Rate Floor: 0.42%) due 11/25/4613   15,194,095    15,503,497 
2006-18N, 0.46% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 12/25/3613   10,860,010    11,432,156 
2006-10N, 0.52% (1 Month USD LIBOR + 0.42%, Rate Floor: 0.42%) due 07/25/4613   2,965,691    3,077,079 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 6.4% (continued)
Residential Mortgage-Backed Securities -  5.2% (continued)        
WaMu Asset-Backed Certificates WaMu Series        
2007-HE2, 0.46% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 04/25/3713   25,326,651   $12,399,665 
2007-HE2, 0.29% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/3713   19,298,684    9,199,171 
2007-HE4, 0.27% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/4713   7,429,980    6,232,846 
2007-HE4, 0.35% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 07/25/4713   2,284,747    1,708,985 
RALI Series Trust          
2006-QO6, 0.46% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 06/25/4613   31,395,778    9,513,332 
2007-QO2, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 02/25/4713   14,011,658    6,761,408 
2006-QO8, 0.50% (1 Month USD LIBOR + 0.40%, Rate Floor: 0.40%) due 10/25/4613   4,761,470    4,725,950 
2006-QO6, 0.56% (1 Month USD LIBOR + 0.46%, Rate Floor: 0.46%) due 06/25/4613   8,168,753    2,565,623 
2006-QO2, 0.64% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 02/25/4613   6,105,519    1,694,682 
2006-QO6, 0.62% (1 Month USD LIBOR + 0.52%, Rate Floor: 0.52%) due 06/25/4613   5,153,788    1,653,034 
2006-QO2, 0.78% (1 Month USD LIBOR + 0.68%, Rate Floor: 0.68%) due 02/25/4613   3,266,971   948,034 
2006-QO2, 0.54% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/4613   218,986    59,431 
Long Beach Mortgage Loan Trust          
2006-6, 0.60% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 07/25/3613   14,615,909    7,646,322 
2006-8, 0.42% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 09/25/3613   17,404,904    6,547,883 
2006-4, 0.42% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 05/25/3613   10,490,248    4,306,739 
2006-1, 0.48% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 02/25/3613   4,055,922    3,702,876 
2006-6, 0.40% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 07/25/3613   4,551,217    2,327,688 
2006-8, 0.28% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 09/25/3613   4,716,402    1,743,360 
2006-6, 0.30% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 07/25/3613   2,634,603    1,331,861 
Structured Asset Securities Corporation Mortgage Loan Trust          
2008-BC4, 0.73% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/3713   22,291,243    22,220,678 
American Home Mortgage Assets Trust          
2006-6, 0.31% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 12/25/4613   8,921,378    7,938,490 
2006-1, 0.29% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 05/25/4613   7,949,773   7,506,008 
2006-3, 1.02% (1 Year CMT Rate + 0.94%, Rate Floor: 0.94%) due 10/25/4613   5,745,564    4,667,031 
Morgan Stanley IXIS Real Estate Capital Trust          
2006-2, 0.32% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 11/25/3613   23,178,514    10,215,620 
2006-2, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 11/25/3613   17,682,305    7,709,093 
Morgan Stanley ABS Capital I Incorporated Trust          
2006-HE8, 0.32% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 10/25/3613   20,829,977    12,300,581 
2006-HE6, 0.30% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 09/25/3613   4,553,707    2,106,155 
2007-HE4, 0.33% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 02/25/3713   4,002,533    1,724,349 
IXIS Real Estate Capital Trust          
2007-HE1, 0.26% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 05/25/3713   25,051,024    8,317,696 
2007-HE1, 0.33% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 05/25/3713   17,748,298    5,965,386 
GSAMP Trust          
2007-NC1, 0.23% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/4613   20,182,498    13,357,899 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 6.4% (continued)
Residential Mortgage-Backed Securities -  5.2% (continued)        
Master Asset Backed Securities Trust        
2006-WMC3, 0.26% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 08/25/3613   10,613,679   $4,718,969 
2006-HE3, 0.30% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 08/25/3613   9,862,578    3,806,029 
2006-HE3, 0.40% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 08/25/3613   8,292,073    3,243,527 
GSAA Home Equity Trust          
2006-3, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/3613   11,684,701    7,523,156 
2006-9, 0.58% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 06/25/3613   8,086,648    3,154,187 
2007-7, 0.64% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 07/25/3713   630,313    627,676 
Citigroup Mortgage Loan Trust, Inc.          
2007-AMC3, 0.35% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 03/25/3713   11,903,014    11,014,692 
Nationstar Home Equity Loan Trust          
2007-C, 0.28% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 06/25/3713   8,642,304    8,493,501 
Home Equity Loan Trust          
2007-FRE1, 0.29% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/3713   8,646,774    8,377,303 
First NLC Trust          
2007-1, 0.38% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 08/25/376,13   7,201,227    4,745,550 
2007-1, 0.17% (1 Month USD LIBOR + 0.07%, Rate Floor: 0.07%) due 08/25/376,13   5,460,921   3,481,196 
Argent Securities Trust          
2006-W5, 0.40% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 06/25/3613   10,042,403    7,860,589 
Alternative Loan Trust          
2007-OA7, 0.46% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 05/25/4713   8,032,399    7,691,436 
WaMu Asset-Backed Certificates WaMu Series Trust          
2007-HE1, 0.33% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 01/25/3713   8,046,137    4,982,172 
2007-HE4, 0.27% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/4713   3,199,925    2,367,365 
ACE Securities Corporation Home Equity Loan Trust Series          
2007-ASP1, 0.48% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 03/25/3713   11,575,114    7,174,437 
HSI Asset Securitization Corporation Trust          
2007-HE1, 0.29% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/25/3713   6,637,757    5,743,544 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR9, 0.92% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/4613   4,427,363    3,837,814 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 6.4% (continued)
Residential Mortgage-Backed Securities -  5.2% (continued)        
Morgan Stanley Mortgage Loan Trust        
2006-9AR, 0.40% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 08/25/3613   9,006,606   $3,301,400 
Nomura Resecuritization Trust          
2015-4R, 2.20% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/366,13   2,488,708    2,462,845 
Alliance Bancorp Trust          
2007-OA1, 0.34% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 07/25/3713   2,349,449    2,245,625 
Wachovia Asset Securitization Issuance II LLC Trust          
2007-HE1, 0.24% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/376,13   801,824    775,466 
Morgan Stanley Re-REMIC Trust          
2010-R5, 2.42% due 06/26/366   670,824    624,485 
Asset Backed Securities Corporation Home Equity Loan Trust          
2006-HE5, 0.24% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/3613   395,498    391,964 
Total Residential Mortgage-Backed Securities        431,254,205 
Commercial Mortgage Backed Securities -  0.8%          
GS Mortgage Securities Corporation Trust          
2017-STAY, 2.76% (1 Month USD LIBOR + 2.65%, Rate Floor: 2.15%) due 07/15/326,13   16,531,000    16,485,105 
2020-UPTN, 3.25% (WAC) due 02/10/376,13   8,256,000    8,091,532 
2020-DUNE, 2.61% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 12/15/366,13   7,340,000    7,191,498 
2020-DUNE, 2.01% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 12/15/366,13   2,750,000   2,725,939 
BX Commercial Mortgage Trust          
2021-VOLT, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/15/366,13   19,750,000    19,575,606 
2019-XL, 2.41% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 10/15/366,13   1,989,000    1,972,823 
JP Morgan Chase Commercial Mortgage Securities Trust          
2021-NYAH, 2.75% (1 Month USD LIBOR + 2.64%, Rate Floor: 2.64%) due 06/15/386,13   15,000,000    14,896,447 
Wells Fargo Commercial Mortgage Trust          
2015-NXS1, 2.63% due 05/15/48   1,019,831    1,019,461 
Total Commercial Mortgage Backed Securities        71,958,411 
Military Housing -  0.4%          
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates          
2015-R1, 0.70% (WAC) due 11/25/52†††,6,13,16   225,315,392    15,514,144 
GMAC Commercial Mortgage Asset Corp.          
2004-POKA, 6.36% due 09/10/44†††,6   9,000,000    11,203,400 
Capmark Military Housing Trust          
2007-AET2, 6.06% due 10/10/52†††,6   5,582,838    6,330,023 
Total Military Housing        33,047,567 
Total Collateralized Mortgage Obligations          
(Cost $583,606,391)        536,260,183 
           
FOREIGN GOVERNMENT DEBT†† - 3.1%          
Ontario T-Bill          
0.16% due 01/05/2218   CAD  66,395,000    52,519,662 
0.11% due 01/19/2218   CAD  45,475,000    35,966,522 
due 01/12/2219   CAD  11,200,000    8,858,838 
Kingdom of Spain          
(0.77)% due 01/14/2218   EUR  63,304,000    72,085,412 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
FOREIGN GOVERNMENT DEBT†† - 3.1% (continued)
Government of Japan
(0.13)% due 01/06/2218   JPY 5,889,000,000   $51,166,707 
Kingdom of Sweden          
(0.53)% due 01/19/2218   SEK  175,000,000    19,353,419 
Province of Nova Scotia          
0.11% due 01/06/2218   CAD  9,970,000    7,886,689 
Quebec T-Bill          
0.11% due 01/21/2218   CAD  5,355,000    4,234,971 
0.11% due 01/14/2218   CAD  1,300,000    1,028,201 
Newfoundland T-Bill          
0.13% due 01/20/2218   CAD  3,400,000    2,689,167 
0.12% due 01/13/2218   CAD  1,700,000    1,344,664 
Total Foreign Government Debt          
(Cost $258,380,371)        257,134,252 
           
U.S. GOVERNMENT SECURITIES†† - 0.4%          
U.S. Treasury Notes          
0.50% due 11/30/2311   19,870,000    19,793,935 
0.63% due 10/15/2411   14,820,000    14,699,588 
2.50% due 05/15/24   2,000,000    2,077,656 
0.25% due 09/30/23   1,825,000    1,812,168 
Total U.S. Government Securities          
(Cost $38,510,399)        38,383,347 
           
U.S. TREASURY BILLS†† - 0.1%          
U.S. Treasury Bills          
0.04% due 02/24/2218   7,400,000    7,399,706 
Total U.S. Treasury Bills          
(Cost $7,399,501)        7,399,706 
           
SENIOR FIXED RATE INTERESTS††† - 0.0%          
Consumer, Cyclical -  0.0%          
WESCO          
5.25% due 06/14/24   CAD  3,864,740    3,051,037 
Total Senior Fixed Rate Interests          
(Cost $2,934,865)        3,051,037 
           
COMMERCIAL PAPER†† - 2.2%          
Amphenol Corp.          
0.07% due 01/03/226,18   80,000,000    79,999,689 
McCormick & Co., Inc.          
0.16% due 01/04/226,18   40,000,000    39,999,467 
0.21% due 01/07/226,18   37,000,000    36,998,705 
Fidelity National Information Services, Inc.          
0.36% due 02/07/226,18   13,000,000    12,995,190 
Cintas Corp. No. 2          
0.30% due 01/05/226,18   9,000,000    8,999,700 
Unilever Capital Corp.          
0.08% due 01/24/226,18   5,800,000    5,799,729 
Total Commercial Paper          
(Cost $184,792,454)        184,792,480 
           
    Contracts      
LISTED OPTIONS PURCHASED - 0.0%          
Call Options on:          
Commodity Options          
 Gold 100 oz. Futures Contracts Expiring January 2022 with strike price of $1,770.00 (Notional Value $2,742,900)   15   96,150 
 Gold 100 oz. Futures Contracts Expiring January 2022 with strike price of $1,835.00 (Notional Value $2,560,040)   14    28,980 
 Gold 100 oz. Futures Contracts Expiring January 2022 with strike price of $1,840.00 (Notional Value $2,560,040)   14    26,040 
 Gold 100 oz. Futures Contracts Expiring January 2022 with strike price of $1,845.00 (Notional Value $2,742,900)   15    24,900 
Total Commodity Options        176,070 
Put Options on:          
Commodity Options          
 Gold 100 oz. Futures Contracts Expiring January 2022 with strike price of $1,770.00 (Notional Value $2,925,760)   16    8,960 
 Gold 100 oz. Futures Contracts Expiring January 2022 with strike price of $1,705.00 (Notional Value $2,560,040)   14    1,820 
 Gold 100 oz. Futures Contracts Expiring January 2022 with strike price of $1,700.00 (Notional Value $2,560,040)   14    1,680 
 Gold 100 oz. Futures Contracts Expiring January 2022 with strike price of $1,695.00 (Notional Value $2,560,040)   14    1,540 
Total Commodity Options        14,000 
Total Listed Options Purchased          
(Cost $267,345)        190,070 

 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Contracts/
Notional Value
   Value 
OTC OPTIONS PURCHASED†† - 0.1%
Call Options on:        
Interest Rate Options        
Morgan Stanley Capital Services LLC 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40   USD 1,424,100,000   $2,762,754 
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40   USD 709,900,000    1,377,206 
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61   USD 661,700,000    721,253 
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40   USD 126,600,000    245,604 
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61   USD 82,200,000    89,598 
Total Interest Rate Options        5,196,415 
Foreign Exchange Options          
Barclays Bank plc Foreign Exchange GBP/USD Expiring January 2022 with strike price of GBP 1.34 (Notional Value $10,026,993)   GBP 7,403,000    97,914 
Citibank, N.A. Foreign Exchange AUD/NZD Expiring January 2022 with strike price of AUD 1.05 (Notional Value $10,082,730)   AUD 13,868,000    86,293 
Barclays Bank plc Foreign Exchange GBP/USD Expiring January 2022 with strike price of GBP 1.33 (Notional Value $3,426,759)   GBP 2,530,000    71,868 
Barclays Bank plc Foreign Exchange AUD/USD Expiring January 2022 with strike price of AUD 0.72 (Notional Value $4,291,776)   AUD 5,903,000    65,070 
Bank of America, N.A. Foreign Exchange AUD/USD Expiring January 2022 with strike price of AUD 0.73 (Notional Value $9,980,942)   AUD 13,728,000    49,360 
Barclays Bank plc Foreign Exchange USD/JPY Expiring January 2022 with strike price of $113.75   USD 3,561,000    46,417 
Bank of America, N.A. Foreign Exchange AUD/NZD Expiring January 2022 with strike price of AUD 1.05 (Notional Value $3,133,586)   AUD 4,310,000    42,561 
UBS AG Foreign Exchange GBP/CAD Expiring January 2022 with strike price of GBP 1.69 (Notional Value $3,426,759)   GBP 2,530,000    38,578 
Bank of America, N.A. Foreign Exchange AUD/NZD Expiring January 2022 with strike price of AUD 1.06 (Notional Value $3,577,086)   AUD 4,920,000    27,571 
Deutsche Bank AG Foreign Exchange EUR/USD Expiring January 2022 with strike price of EUR 1.13 (Notional Value $3,516,222)   EUR 3,092,000    24,972 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Contracts/
Notional Value
   Value 
Barclays Bank plc Foreign Exchange USD/SEK Expiring January 2022 with strike price of $9.10   USD 3,561,000   $18,237 
UBS AG Foreign Exchange AUD/CAD Expiring January 2022 with strike price of AUD 0.93 (Notional Value $9,946,771)   AUD 13,681,000    11,401 
UBS AG Foreign Exchange EUR/SEK Expiring January 2022 with strike price of EUR 10.43 (Notional Value $10,230,251)   EUR 8,996,000    9,650 
UBS AG Foreign Exchange USD/CHF Expiring January 2022 with strike price of $0.92   USD 3,326,000    6,084 
Barclays Bank plc Foreign Exchange GBP/CAD Expiring January 2022 with strike price of GBP 1.72 (Notional Value $9,708,698)   GBP 7,168,000    4,689 
Citibank, N.A. Foreign Exchange USD/CHF Expiring January 2022 with strike price of $0.93   USD 10,167,000    4,344 
Morgan Stanley Capital Services LLC Foreign Exchange EUR/USD Expiring January 2022 with strike price of EUR 1.15 (Notional Value $9,963,009)   EUR 8,761,000    4,267 
J.P. Morgan Securities plc Foreign Exchange USD/CAD Expiring January 2022 with strike price of $1.28   USD 3,327,000    2,735 
Total Foreign Exchange Options        612,011 
Put Options on:          
Foreign Exchange Options          
J.P. Morgan Securities plc Foreign Exchange USD/CAD Expiring January 2022 with strike price of $1.28   USD 3,327,000    59,022 
Citibank, N.A. Foreign Exchange USD/CHF Expiring January 2022 with strike price of $0.91   USD 10,167,000    42,106 
Barclays Bank plc Foreign Exchange USD/SEK Expiring January 2022 with strike price of $9.10   USD 3,561,000    38,411 
UBS AG Foreign Exchange USD/CHF Expiring January 2022 with strike price of $0.92   USD 3,326,000    38,013 
UBS AG Foreign Exchange AUD/CAD Expiring January 2022 with strike price of AUD 0.91 (Notional Value $9,946,771)   AUD 13,681,000    13,462 
Barclays Bank plc Foreign Exchange AUD/USD Expiring January 2022 with strike price of AUD 0.72 (Notional Value $4,291,776)   AUD 5,903,000    11,509 
Bank of America, N.A. Foreign Exchange AUD/USD Expiring January 2022 with strike price of AUD 0.71 (Notional Value $9,980,942)   AUD 13,728,000    7,698 
UBS AG Foreign Exchange EUR/SEK Expiring January 2022 with strike price of EUR 10.18 (Notional Value $10,230,251)   EUR 8,996,000    6,918 
Bank of America, N.A. Foreign Exchange AUD/NZD Expiring January 2022 with strike price of AUD 1.06 (Notional Value $3,577,086)   AUD 4,920,000    4,314 
Barclays Bank plc Foreign Exchange USD/JPY Expiring January 2022 with strike price of $113.75   USD 3,561,000    3,277 
Deutsche Bank AG Foreign Exchange EUR/USD Expiring January 2022 with strike price of EUR 1.13 (Notional Value $3,516,222)   EUR 3,092,000    2,282 

 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Contracts/
Notional Value
   Value 
Barclays Bank plc Foreign Exchange GBP/USD Expiring January 2022 with strike price of GBP 1.31 (Notional Value $10,026,993)   GBP 7,403,000   $1,609 
UBS AG Foreign Exchange GBP/CAD Expiring January 2022 with strike price of GBP 1.69 (Notional Value $3,426,759)   GBP 2,530,000    460 
Morgan Stanley Capital Services LLC Foreign Exchange EUR/USD Expiring January 2022 with strike price of EUR 1.12 (Notional Value $9,963,009)   EUR 8,761,000    252 
Barclays Bank plc Foreign Exchange GBP/CAD Expiring January 2022 with strike price of GBP 1.68 (Notional Value $9,708,698)   GBP 7,168,000    68 
Bank of America, N.A. Foreign Exchange AUD/NZD Expiring January 2022 with strike price of AUD 1.05 (Notional Value $3,133,586)   AUD 4,310,000    3 
Barclays Bank plc Foreign Exchange GBP/USD Expiring January 2022 with strike price of GBP 1.33 (Notional Value $3,426,759)   GBP 2,530,000    1 
Citibank, N.A. Foreign Exchange AUD/NZD Expiring January 2022 with strike price of AUD 1.03 (Notional Value $10,082,729)   AUD 13,868,000     
Total Foreign Exchange Options        229,405 
Total OTC Options Purchased          
(Cost $7,467,289)        6,037,831 
           
OTC INTEREST RATE SWAPTIONS PURCHASED††,20 - 0.3%          
Call Swaptions on:          
Interest Rate Swaptions          
BNP Paribas 10-Year Interest Rate Swap Expiring December 2031 with exercise rate of 1.65%   USD 33,096,000   2,335,026 
Goldman Sachs International 5-Year Interest Rate Swap Expiring December 2031 with exercise rate of 1.57%   USD 62,077,000    2,271,511 
J.P. Morgan Securities plc 30-Year Interest Rate Swap Expiring December 2031 with exercise rate of 1.34%   USD 12,557,000    2,044,947 
Citibank, N.A. 20-Year Interest Rate Swap Expiring December 2028 with exercise rate of 1.40%   USD 19,584,000    1,839,206 
Goldman Sachs International 20-Year Interest Rate Swap Expiring December 2026 with exercise rate of 0.50% (Notional Value $21,073,888)   GBP 15,559,000    1,775,636 
Total Interest Rate Swaptions        10,266,326 
Put Swaptions on:          
Interest Rate Swaptions          
Goldman Sachs International 20-Year Interest Rate Swap Expiring December 2026 with exercise rate of 0.50% (Notional Value $21,073,887)   GBP 15,559,000    2,967,775 
Goldman Sachs International 5-Year Interest Rate Swap Expiring December 2031 with exercise rate of 1.57%   USD 62,077,000    2,642,520 
Citibank, N.A. 20-Year Interest Rate Swap Expiring December 2028 with exercise rate of 1.40%   USD 19,584,000    2,483,114 
BNP Paribas 10-Year Interest Rate Swap Expiring December 2031 with exercise rate of 1.65%   USD 33,096,000    2,472,216 
J.P. Morgan Securities plc 30-Year Interest Rate Swap Expiring December 2031 with exercise rate of 1.34%   USD 12,557,000    2,141,522 
Total Interest Rate Swaptions        12,707,147 
Total OTC Interest Rate Swaptions Purchased          
(Cost $24,188,981)        22,973,473 
Total Investments - 100.9%          
(Cost $8,364,638,082)       $8,436,012,415 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
U.S. Government Securities Sold Short†† - 0.0%
U.S. Treasury Notes
0.25% due 09/30/23   1,825,000   $(1,812,168)
Total U.S. Government Securities Sold Short          
(Proceeds $1,818,522)        (1,812,168)
           
    Contracts      
LISTED OPTIONS WRITTEN - 0.0%          
Call Options on:          
Equity Options          
 Figs, Inc. Expiring December 2022 with strike price of $55.00 (Notional Value $110,240)   40    (7,000)
 Figs, Inc. Expiring December 2022 with strike price of $50.00 (Notional Value $112,996)   41    (9,122)
 Matterport, Inc. Expiring March 2022 with strike price of $17.50 (Notional Value $769,872)   373    (182,770)
 Matterport, Inc. Expiring March 2022 with strike price of $15.00 (Notional Value $2,487,120)   1,205    (795,300)
Total Equity Options        (994,192)
Total Listed Options Written          
(Premiums received $658,479)        (994,192)
           
    Contracts/
Notional Value
      
OTC OPTIONS WRITTEN†† - 0.0%          
Call Options on:          
Foreign Exchange Options          
Deutsche Bank AG Foreign Exchange EUR/AUD Expiring January 2022 with strike price of EUR 1.63 (Notional Value $2,450,666)   EUR 2,155,000   (5)
J.P. Morgan Securities plc Foreign Exchange GBP/AUD Expiring January 2022 with strike price of GBP 1.91 (Notional Value $2,538,239)   GBP 1,874,000    (17)
Bank of America, N.A. Foreign Exchange EUR/NZD Expiring January 2022 with strike price of EUR 1.70 (Notional Value $2,504,114)   EUR 2,202,000    (73)
J.P. Morgan Securities plc Foreign Exchange EUR/AUD Expiring January 2022 with strike price of EUR 1.62 (Notional Value $2,450,666)   EUR 2,155,000    (412)
J.P. M organ Securities plc Foreign Exchange EUR/NZD Expiring January 2022 with strike price of EUR 1.71 (Notional Value $2,450,666)   EUR 2,155,000    (779)
UBS AG Foreign Exchange EUR/AUD Expiring January 2022 with strike price of EUR 1.60 (Notional Value $17,794,906)   EUR 15,648,000    (867)
Morgan Stanley Capital Services LLC Foreign Exchange EUR/CAD Expiring January 2022 with strike price of EUR 1.49 (Notional Value $2,504,114)   EUR 2,202,000    (1,078)
Citibank, N.A. Foreign Exchange EUR/CHF Expiring January 2022 with strike price of EUR 1.05 (Notional Value $2,450,666)   EUR 2,155,000    (1,272)
J.P. Morgan Securities plc Foreign Exchange NZD/JPY Expiring January 2022 with strike price of NZD 78.95 (Notional Value $2,405,860)   NZD 3,514,000    (6,921)

 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Contracts/
Notional Value
   Value 
J.P. Morgan Securities plc Foreign Exchange EUR/CHF Expiring January 2022 with strike price of EUR 1.04 (Notional Value $17,209,248)   EUR 15,133,000   $(21,414)
J.P. Morgan Securities plc Foreign Exchange NZD/JPY Expiring January 2022 with strike price of NZD 78.15 (Notional Value $2,438,039)   NZD 3,561,000    (33,923)
J.P. Morgan Securities plc Foreign Exchange EUR/NZD Expiring January 2022 with strike price of EUR 1.66 (Notional Value $17,155,799)   EUR 15,086,000    (40,504)
UBS AG Foreign Exchange EUR/AUD Expiring January 2022 with strike price of EUR 1.58 (Notional Value $18,170,182)   EUR 15,978,000    (46,670)
Barclays Bank plc Foreign Exchange AUD/JPY Expiring January 2022 with strike price of AUD 81.83 (Notional Value $2,452,340)   AUD 3,373,000    (56,150)
Bank of America, N.A. Foreign Exchange EUR/CAD Expiring January 2022 with strike price of EUR 1.45 (Notional Value $17,262,696)   EUR 15,180,000    (62,790)
Deutsche Bank AG Foreign Exchange USD/SEK Expiring January 2022 with strike price of $9.01   USD 16,632,000    (98,685)
Bank of America, N.A. Foreign Exchange EUR/NZD Expiring January 2022 with strike price of EUR 1.66 (Notional Value $17,209,248)   EUR 15,133,000    (99,118)
Barclays Bank plc Foreign Exchange NZD/JPY Expiring January 2022 with strike price of NZD 77.05 (Notional Value $16,679,443)   NZD 24,362,000   (380,304)
Citibank, N.A. Foreign Exchange NZD/JPY Expiring January 2022 with strike price of NZD 76.62 (Notional Value $17,964,531)   NZD 26,239,000    (519,951)
Total Foreign Exchange Options        (1,370,933)

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

  

   Contracts/
Notional Value
   Value 
Put Options on:          
Foreign Exchange Options          
Barclays Bank plc Foreign Exchange AUD/JPY Expiring January 2022 with strike price of AUD 77.85 (Notional Value $2,452,340)   AUD 3,373,000   $(7)
J.P. Morgan Securities plc Foreign Exchange NZD/JPY Expiring January 2022 with strike price of NZD 75.25 (Notional Value $2,405,860)   NZD 3,514,000    (5)
Bank of America, N.A. Foreign Exchange EUR/NZD Expiring January 2022 with strike price of EUR 1.64 (Notional Value $2,504,114)   EUR 2,202,000    (943)
J.P. Morgan Securities plc Foreign Exchange NZD/JPY Expiring January 2022 with strike price of NZD 74.80 (Notional Value $2,438,039)   NZD 3,561,000    (1,251)
Barclays Bank plc Foreign Exchange NZD/JPY Expiring January 2022 with strike price of NZD 77.05 (Notional Value $16,679,443)   NZD 24,362,000    (1,430)
J.P. Morgan Securities plc Foreign Exchange GBP/AUD Expiring January 2022 with strike price of GBP 1.85 (Notional Value $2,538,239)   GBP 1,874,000    (1,730)
J.P. Morgan Securities plc Foreign Exchange EUR/NZD Expiring January 2022 with strike price of EUR 1.65 (Notional Value $2,450,666)   EUR 2,155,000    (4,211)
Citibank, N.A. Foreign Exchange EUR/CHF Expiring January 2022 with strike price of EUR 1.03 (Notional Value $2,450,666)   EUR 2,155,000    (5,106)
J.P. Morgan Securities plc Foreign Exchange EUR/AUD Expiring January 2022 with strike price of EUR 1.56 (Notional Value $2,450,666)   EUR 2,155,000    (10,250)
Citibank, N.A. Foreign Exchange NZD/JPY Expiring January 2022 with strike price of NZD 76.62 (Notional Value $17,964,531)   NZD 26,239,000    (17,766)
Deutsche Bank AG Foreign Exchange EUR/AUD Expiring January 2022 with strike price of EUR 1.57 (Notional Value $2,450,666)   EUR 2,155,000    (18,216)
Morgan Stanley Capital Services LLC Foreign Exchange EUR/CAD Expiring January 2022 with strike price of EUR 1.44 (Notional Value $2,504,114)   EUR 2,202,000    (21,094)
Deutsche Bank AG Foreign Exchange USD/SEK Expiring January 2022 with strike price of $9.01   USD 16,632,000    (23,135)
J.P. Morgan Securities plc Foreign Exchange EUR/NZD Expiring January 2022 with strike price of EUR 1.66 (Notional Value $17,155,799)   EUR 15,086,000    (50,899)
Bank of America, N.A. Foreign Exchange EUR/NZD Expiring January 2022 with strike price of EUR 1.66 (Notional Value $17,209,248)   EUR 15,133,000    (117,552)
J.P. Morgan Securities plc Foreign Exchange EUR/CHF Expiring January 2022 with strike price of EUR 1.04 (Notional Value $17,209,248)   EUR 15,133,000    (145,093)
Bank of America, N.A. Foreign Exchange EUR/CAD Expiring January 2022 with strike price of EUR 1.45 (Notional Value $17,262,696)   EUR 15,180,000    (187,919)
UBS AG Foreign Exchange EUR/AUD Expiring January 2022 with strike price of EUR 1.58 (Notional Value $18,170,182)   EUR 15,978,000    (246,342)
UBS AG Foreign Exchange EUR/AUD Expiring January 2022 with strike price of EUR 1.60 (Notional Value $17,794,906)   EUR 15,648,000    (423,885)
Total Foreign Exchange Options        (1,276,834)
Total OTC Options Written          
(Premiums received $3,444,281)        (2,647,767)

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Contracts/
Notional Value
   Value 
OTC INTEREST RATE SWAPTIONS WRITTEN††,20 - 0.0%          
Call Swaptions on:          
Interest Rate Swaptions          
Barclays Bank plc 20-Year Interest Rate Swap Expiring December 2025 with exercise rate of 0.54% (Notional Value $2,347,262)   GBP 1,733,000   $(184,687)
Morgan Stanley Capital Services LLC 20-Year Interest Rate Swap Expiring December 2023 with exercise rate of 1.51%   USD 3,514,000    (217,163)
J.P. Morgan Securities plc 30-Year Interest Rate Swap Expiring December 2025 with exercise rate of 1.46%   USD 1,827,000    (218,160)
Barclays Bank plc 10-Year Interest Rate Swap Expiring December 2023 with exercise rate of 1.46%   USD 6,522,000    (238,367)
Barclays Bank plc 5-Year Interest Rate Swap Expiring December 2023 with exercise rate of 1.43%   USD 12,369,000    (265,023)
Total Interest Rate Swaptions        (1,123,400)
Put Swaptions on:          
Interest Rate Swaptions          
J.P. Morgan Securities plc 30-Year Interest Rate Swap Expiring December 2025 with exercise rate of 1.46%   USD 1,827,000    (235,179)
Barclays Bank plc 5-Year Interest Rate Swap Expiring December 2023 with exercise rate of 1.43%   USD 12,369,000    (256,322)
Morgan Stanley Capital Services LLC 20-Year Interest Rate Swap Expiring December 2023 with exercise rate of 1.51%   USD 3,514,000    (262,077)
Barclays Bank plc 10-Year Interest Rate Swap Expiring December 2023 with exercise rate of 1.46%   USD 6,522,000    (267,270)
Barclays Bank plc 20-Year Interest Rate Swap Expiring December 2025 with exercise rate of 0.54% (Notional Value $2,347,262)   GBP 1,733,000    (305,710)
Total Interest Rate Swaptions        (1,326,558)
Total OTC Interest Rate Swaptions Written          
(Premiums received $2,530,453)        (2,449,958)
Other Assets & Liabilities, net - (0.9)%        (72,949,340)
Total Net Assets - 100.0%       $8,355,158,990 

 

Futures Contracts           
Description  Number of Contracts  Expiration Date  Notional Amount   Value and Unrealized
Appreciation (Depreciation)**
 
Commodity Futures Contracts Purchased          
Gold 100 oz. Futures Contracts  389  Feb 2022  $71,194,780   $1,728,838 
Silver Futures Contracts  12  Dec 2021   1,358,100    (45,100)
Silver Futures Contracts  571  Mar 2022   66,578,600    (663,514)
         $139,131,480   $1,020,224 
                 
Commodity Futures Contracts Sold Short          
Silver Futures Contracts  12  Dec 2021  $1,358,100   $99,479 
Gold 100 oz. Futures Contracts  27  Feb 2022   4,941,540    (37,094)
WTI Crude Futures Contracts  466  Jan 2022   35,159,700    (2,069,136)
         $41,459,340   $(2,006,751)

 

Centrally Cleared Credit Default Swap Agreements Protection Sold††                 
Counterparty  Exchange  Index  Protection Premium Rate  Payment Frequency  Maturity Date   Notional Amount    Value    Upfront Premiums Paid    Unrealized Depreciation** 
J.P. Morgan Securities LLC  ICE  CDX.NA.IG.33.V1  1.00%  Quarterly  12/20/24  $70,000,000   $1,257,586   $1,471,251   $(213,665)

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

Centrally Cleared Interest Rate Swap Agreements††                            
Counterparty  Exchange  Floating Rate Type  Floating Rate Index  Fixed Rate  Payment Frequency  Maturity Date        Notional Amount~    Value    Upfront Premiums Paid (Received)    Unrealized Appreciation (Depreciation)** 
J.P. Morgan Securities LLC  LCH  Receive  6-Month CZK PRIBOR  2.68%  Semi-Annually  11/22/26   CZK    423,170,000   $184,097   $77   $184,020 
J.P. Morgan Securities LLC  LCH  Pay  3-Month ILS TELBOR  1.11%  Quarterly  11/19/24   ILS    105,181,000    92,625    73    92,552 
J.P. Morgan Securities LLC  LCH  Receive  U.S. Secured Overnight Financing Rate  1.40%  Annually  12/06/48        2,970,000    88,010    18,414    69,596 
J.P. Morgan Securities LLC  LCH  Receive  U.S. Secured Overnight Financing Rate  1.57%  Annually  12/03/36        11,881,000    58,718    4,001    54,717 
J.P. Morgan Securities LLC  LCH  Pay  3-Month HKD HIBOR  1.72%  Quarterly  11/19/25   HKD    137,277,000    54,469    69    54,400 
J.P. Morgan Securities LLC  LCH  Receive  U.S. Secured Overnight Financing Rate  1.34%  Annually  12/11/61        4,334,000    24,240    (9,141)   33,381 
J.P. Morgan Securities LLC  LCH  Receive  U.S. Secured Overnight Financing Rate  1.65%  Annually  12/10/41        8,522,000    28,527    (2,164)   30,691 
J.P. Morgan Securities LLC  LCH  Receive  Sterling Overnight Interbank Average Rate  0.50%  Annually  12/03/46   GBP    149,000    10,850    3    10,847 
J.P. Morgan Securities LLC  LCH  Receive  Sterling Overnight Interbank Average Rate  0.88%  Annually  12/09/25   GBP    380,000    3,891    (167)   4,058 
J.P. Morgan Securities LLC  LCH  Pay  U.S. Secured Overnight Financing Rate  1.33%  Annually  12/10/31        4,988,000    3,306    1,088    2,218 
J.P. Morgan Securities LLC  LCH  Receive  U.S. Secured Overnight Financing Rate  0.64%  Annually  12/15/23        491,000    746    277    469 
J.P. Morgan Securities LLC  LCH  Receive  U.S. Secured Overnight Financing Rate  0.67%  Annually  12/18/23        516,000    545    206    339 
J.P. Morgan Securities LLC  LCH  Receive  U.S. Secured Overnight Financing Rate  0.68%  Annually  12/13/23        547,000    401    386    15 
J.P. Morgan Securities LLC  LCH  Receive  U.S. Secured Overnight Financing Rate  1.03%  Annually  12/13/25        474,000    (116)   221    (337)
J.P. Morgan Securities LLC  LCH  Pay  U.S. Secured Overnight Financing Rate  1.46%  Annually  12/11/55        339,000    (2,714)   (1,769)   (945)
J.P. Morgan Securities LLC  LCH  Pay  U.S. Secured Overnight Financing Rate  1.43%  Annually  12/13/28        505,000    179    1,205    (1,026)
J.P. Morgan Securities LLC  LCH  Pay  U.S. Secured Overnight Financing Rate  1.46%  Annually  12/18/33        306,000    (1,578)   (185)   (1,393)
J.P. Morgan Securities LLC  LCH  Pay  Sterling Overnight Interbank Average Rate  0.54%  Annually  12/09/45   GBP    27,000    (1,809)   (347)   (1,462)
J.P. Morgan Securities LLC  LCH  Pay  U.S. Secured Overnight Financing Rate  1.51%  Annually  12/15/43        229,000    (3,247)   (820)   (2,427)
J.P. Morgan Securities LLC  LCH  Pay  Overnight Tokyo Average Rate  0.15%  Annually  11/19/31   JPY    779,389,000    (2,816)   49    (2,865)
J.P. Morgan Securities LLC  LCH  Pay  U.S. Secured Overnight Financing Rate  1.30%  Annually  12/11/31        4,351,000    (8,661)   227    (8,888)

 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

Counterparty  Exchange  Floating Rate Type  Floating Rate Index  Fixed Rate  Payment Frequency  Maturity Date      Notional Amount~   Value   Upfront Premiums Paid (Received)   Unrealized Appreciation (Depreciation)** 
J.P. Morgan Securities LLC  LCH  Pay  3-Month NOK NIBOR  1.87%  Quarterly  11/22/23   NOK    300,000,000    (19,816)   6,014    (25,830)
J.P. Morgan Securities LLC  LCH  Pay  U.S. Secured Overnight Financing Rate  1.08%  Annually  12/06/28        4,712,000    (43,918)   (997)   (42,921)
J.P. Morgan Securities LLC  LCH  Pay  U.S. Secured Overnight Financing Rate  1.23%  Annually  12/03/31        5,205,000    (42,105)   3,226    (45,331)
J.P. Morgan Securities LLC  LCH  Pay  Sterling Overnight Interbank Average Rate  0.85%  Annually  12/03/26   GBP    3,725,000    (47,736)   (465)   (47,271)
J.P. Morgan Securities LLC  CME  Receive  3-Month USD LIBOR  1.65%  Quarterly  03/17/31        180,000,000    (1,240,126)   1,556    (1,241,682)
                               $(864,038)  $21,037   $(885,075)

 

Forward Foreign Currency Exchange Contracts††             
Counterparty  Currency  Type  Quantity  Contract Amount  Settlement Date   Unrealized Appreciation (Depreciation) 
Goldman Sachs International  ILS  Buy  92,228,427  24,775,937 USD  08/01/22  $5,184,976 
Goldman Sachs International  ILS  Buy  64,798,100  17,651,727 USD  01/31/22   3,267,058 
UBS AG  JPY  Sell  5,889,000,000  51,968,864 USD  01/06/22   801,518 
JPMorgan Chase Bank, N.A.  SEK  Sell  175,000,000  19,984,218 USD  01/19/22   631,199 
Goldman Sachs International  NZD  Buy  56,563,190  38,246,152 USD  01/06/22   478,920 
Barclays Bank plc  CAD  Sell  40,800,000  32,751,197 USD  01/05/22   476,029 
JPMorgan Chase Bank, N.A.  AUD  Buy  45,740,000  32,803,303 USD  01/06/22   435,830 
UBS AG  EUR  Buy  70,461,000  79,847,018 USD  01/20/22   395,438 
BNP Paribas  USD  Buy  50,750,000  5,798,925,512 JPY  01/18/22   359,847 
JPMorgan Chase Bank, N.A.  NZD  Buy  106,124,000  72,309,669 USD  01/06/22   346,408 
Bank of America, N.A.  EUR  Sell  15,000,000  17,408,970 USD  01/14/22   328,836 
Deutsche Bank AG  USD  Sell  19,110,000  24,539,716 CAD  01/07/22   302,347 
UBS AG  AUD  Buy  25,939,104  18,629,862 USD  01/06/22   220,014 
JPMorgan Chase Bank, N.A.  USD  Buy  19,280,000  2,200,283,436 JPY  01/18/22   160,490 
JPMorgan Chase Bank, N.A.  USD  Sell  4,400,000  5,657,448 CAD  01/07/22   75,371 
Barclays Bank plc  EUR  Sell  48,304,000  55,068,371 USD  01/14/22   65,785 
Citibank, N.A.  GBP  Buy  17,121,000  23,088,977 USD  01/05/22   64,675 
Goldman Sachs International  AUD  Buy  13,740,000  9,927,826 USD  01/06/22   56,994 
Barclays Bank plc  AUD  Buy  2,343,000  189,947,010 JPY  01/04/22   52,288 
JPMorgan Chase Bank, N.A.  GBP  Buy  11,007,500  14,834,048 USD  01/05/22   51,988 
Barclays Bank plc  NZD  Buy  3,280,000  252,727,280 JPY  01/06/22   49,745 
Goldman Sachs International  GBP  Buy  7,471,167  10,058,264 USD  01/05/22   45,399 
Goldman Sachs International  EUR  Buy  7,750,000  8,796,297 USD  01/20/22   29,565 
Deutsche Bank AG  NZD  Buy  2,624,000  1,749,522 USD  12/20/22   28,409 
UBS AG  GBP  Buy  6,770,000  9,129,000 USD  01/05/22   26,437 
Citibank, N.A.  USD  Sell  843,000  1,090,016 CAD  01/07/22   19,266 
JPMorgan Chase Bank, N.A.  EUR  Buy  2,330,000  2,635,211 USD  01/20/22   18,241 
JPMorgan Chase Bank, N.A.  EUR  Buy  6,810,000  70,000,780 SEK  01/18/22   13,823 
UBS AG  USD  Sell  550,000  703,955 CAD  01/07/22   6,869 
Deutsche Bank AG  EUR  Buy  680,000  768,539 USD  01/20/22   5,859 
Goldman Sachs International  NZD  Buy  490,924  327,336 USD  12/20/22   5,298 
Deutsche Bank AG  CHF  Buy  431,808  469,643 USD  01/20/22   3,967 
Barclays Bank plc  GBP  Buy  172,000  229,310 USD  01/14/22   3,291 
UBS AG  EUR  Sell  16,060,000  16,678,006 CHF  01/20/22   3,107 
Barclays Bank plc  USD  Sell  117,000  151,233 CAD  01/07/22   2,634 
JPMorgan Chase Bank, N.A.  EUR  Sell  815,200  1,355,352 NZD  01/06/22   (171)
Deutsche Bank AG  CHF  Sell  47,534  51,707 USD  01/20/22   (428)
BNP Paribas  GBP  Sell  867,000  1,171,733 USD  01/04/22   (760)
Barclays Bank plc  EUR  Buy  650,000  676,437 CHF  01/20/22   (1,687)
UBS AG  GBP  Sell  270,000  362,206 USD  01/05/22   (2,929)
Deutsche Bank AG  NZD  Sell  2,624,000  1,774,798 USD  12/20/22   (3,133)
Barclays Bank plc  USD  Buy  1,050,000  1,332,299 CAD  01/07/22   (3,927)
JPMorgan Chase Bank, N.A.  EUR  Buy  750,000  782,700 CHF  01/20/22   (4,356)
Morgan Stanley Capital Services LLC  EUR  Sell  920,000  1,043,250 USD  01/20/22   (4,466)
Barclays Bank plc  GBP  Sell  946,000  1,274,571 USD  01/05/22   (4,756)
Goldman Sachs International  USD  Sell  2,050,000  235,301,665 JPY  01/18/22   (5,330)
Barclays Bank plc  CAD  Sell  5,355,000  4,230,469 USD  01/21/22   (5,659)
JPMorgan Chase Bank, N.A.  EUR  Sell  13,865,000  15,781,535 USD  01/14/22   (6,202)
Morgan Stanley Capital Services LLC  USD  Buy  420,000  539,370 CAD  01/07/22   (6,673)

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

Counterparty  Currency  Type  Quantity  Contract Amount  Settlement Date   Unrealized Appreciation (Depreciation) 
Goldman Sachs International   EUR  Sell  9,055,000  10,315,338 USD  03/31/22   (12,466)
Barclays Bank plc   CAD  Sell  1,700,000  1,331,558 USD  01/13/22   (13,243)
UBS AG   EUR  Buy  9,310,000  9,686,095 CHF  01/20/22   (21,364)
Barclays Bank plc   CAD  Sell  3,400,000  2,664,177 USD  01/20/22   (25,427)
Citibank, N.A.   USD  Buy  1,148,000  1,483,499 CAD  01/07/22   (25,534)
JPMorgan Chase Bank, N.A.   EUR  Sell  6,730,000  69,071,007 SEK  01/18/22   (25,542)
UBS AG   GBP  Sell  6,770,000  9,129,006 USD  01/04/22   (26,447)
BNP Paribas   USD  Sell  2,905,000  331,124,600 JPY  01/18/22   (27,671)
JPMorgan Chase Bank, N.A.   USD  Buy  3,820,000  4,877,442 CAD  01/07/22   (38,341)
JPMorgan Chase Bank, N.A.   SEK  Sell  93,378,785  10,286,092 USD  01/18/22   (40,443)
Deutsche Bank AG   CAD  Sell  3,405,215  2,631,395 USD  01/07/22   (62,329)
Deutsche Bank AG   USD  Buy  7,051,000  9,010,790 CAD  01/07/22   (77,060)
Goldman Sachs International   GBP  Sell  15,503,000  20,884,787 USD  01/05/22   (80,756)
UBS AG   AUD  Sell  9,980,000  7,167,207 USD  01/06/22   (85,232)
Citibank, N.A.   GBP  Sell  20,319,000  27,388,569 USD  01/05/22   (89,914)
JPMorgan Chase Bank, N.A.   NZD  Sell  25,680,000  17,489,351 USD  01/06/22   (92,046)
JPMorgan Chase Bank, N.A.   CAD  Sell  9,970,000  7,792,411 USD  01/06/22   (94,439)
JPMorgan Chase Bank, N.A.   CAD  Sell  11,200,000  8,711,547 USD  01/12/22   (148,315)
Goldman Sachs International   EUR  Sell  30,380,753  34,445,351 USD  01/20/22   (152,883)
JPMorgan Chase Bank, N.A.   GBP  Sell  16,544,318  22,196,984 USD  01/05/22   (176,792)
Bank of America, N.A.   ILS  Sell  7,363,900  2,183,190 USD  01/31/22   (194,099)
BNP Paribas   JPY  Buy  1,980,075,304  17,456,979 USD  01/18/22   (250,982)
Barclays Bank plc   CAD  Sell  45,475,000  35,624,337 USD  01/19/22   (349,120)
JPMorgan Chase Bank, N.A.   CAD  Sell  24,565,000  19,068,154 USD  01/05/22   (364,186)
JPMorgan Chase Bank, N.A.   AUD  Sell  34,300,000  24,542,433 USD  01/06/22   (383,282)
Goldman Sachs International   NZD  Sell  64,444,000  43,516,221 USD  01/06/22   (604,318)
Barclays Bank plc   CAD  Sell  48,425,000  37,687,689 USD  01/14/22   (619,360)
UBS AG   EUR  Sell  89,500,000  101,274,515 USD  01/20/22   (649,948)
Goldman Sachs International   ILS  Sell  57,434,200  17,016,599 USD  01/31/22   (1,524,898)
JPMorgan Chase Bank, N.A.   GBP  Sell  68,295,000  90,333,523 USD  01/14/22   (2,023,997)
Barclays Bank plc   ILS  Sell  92,228,427  27,935,310 USD  08/01/22   (2,025,603)
Morgan Stanley Capital Services LLC   EUR  Sell  261,145,000  294,316,944 USD  01/14/22   (3,042,495)
                    $ 618,912 

 

OTC Interest Rate Swaptions Purchased                  
Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate  Expiration Date  Exercise Rate   Swaption Notional Amount    Swaption Value 
Call                            
BNP Paribas
10-Year Interest Rate Swap
  Pay  U.S. Secured Overnight Financing Rate  Annual  1.65%  12/08/31  1.65%  $33,096,000   $2,335,026 
Goldman Sachs International
5-Year Interest Rate Swap
  Pay  U.S. Secured Overnight Financing Rate  Annual  1.57%  12/01/31  1.57%   62,077,000    2,271,511 
J.P. Morgan Securities PLC
30-Year Interest Rate Swap
  Pay  U.S. Secured Overnight Financing Rate  Annual  1.34%  12/09/31  1.34%   12,557,000    2,044,947 
Citibank, N.A.
20-Year Interest Rate Swap
  Pay  U.S. Secured Overnight Financing Rate  Annual  1.40%  12/04/28  1.40%   19,584,000    1,839,206 
Goldman Sachs International
20-Year Interest Rate Swap
  Pay  Sterling Overnight Interbank Average Rate  Annual  0.50%  12/03/26  0.50%   21,073,888    1,775,636 
                          $10,266,326 
Put                            
Goldman Sachs International
20-Year Interest Rate Swap
  Receive  Sterling Overnight Interbank Average Rate  Annual  0.50%  12/03/26  0.50%   21,073,887    2,967,775 
Goldman Sachs International
5-Year Interest Rate Swap
  Receive  U.S. Secured Overnight Financing Rate  Annual  1.57%  12/01/31  1.57%   62,077,000    2,642,520 
Citibank, N.A.
20-Year Interest Rate Swap
  Receive  U.S. Secured Overnight Financing Rate  Annual  1.40%  12/04/28  1.40%   19,584,000    2,483,114 
BNP Paribas
10-Year Interest Rate Swap
  Receive  U.S. Secured Overnight Financing Rate  Annual  1.65%  12/08/31  1.65%   33,096,000    2,472,216 
J.P. Morgan Securities PLC
30-Year Interest Rate Swap
  Receive  U.S. Secured Overnight Financing Rate  Annual  1.34%  12/09/31  1.34%   12,557,000    2,141,522 
                          $12,707,147 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

  

OTC Interest Rate Swaptions Written                  
Counterparty/Description  Floating Rate Type  Floating Rate Index  Payment Frequency  Fixed Rate  Expiration Date  Exercise Rate   Swaption Notional Amount    Swaption Value 
Call                            
Barclays Bank plc
20-Year Interest Rate Swap
  Receive  Sterling Overnight Interbank Average Rate  Annual  0.54%  12/09/25  0.54%  $2,347,262   $(184,687)
Morgan Stanley Capital Services LLC
20-Year Interest Rate Swap
  Receive  U.S. Secured Overnight Financing Rate  Annual  1.51%  12/13/23  1.51%   3,514,000    (217,163)
J.P. Morgan Securities PLC
30-Year Interest Rate Swap
  Receive  U.S. Secured Overnight Financing Rate  Annual  1.46%  12/09/25  1.46%   1,827,000    (218,160)
Barclays Bank plc
10-Year Interest Rate Swap
  Receive  U.S. Secured Overnight Financing Rate  Annual  1.46%  12/14/23  1.46%   6,522,000    (238,367)
Barclays Bank plc
5-Year Interest Rate Swap
  Receive  U.S. Secured Overnight Financing Rate  Annual  1.43%  12/11/23  1.43%   12,369,000    (265,023)
                          $(1,123,400)
Put                            
J.P. Morgan Securities PLC
30-Year Interest Rate Swap
  Pay  U.S. Secured Overnight Financing Rate  Annual  1.46%  12/09/25  1.46%   1,827,000    (235,179)
Barclays Bank plc
5-Year Interest Rate Swap
  Pay  U.S. Secured Overnight Financing Rate  Annual  1.43%  12/11/23  1.43%   12,369,000    (256,322)
Morgan Stanley Capital Services LLC
20-Year Interest Rate Swap
  Pay  U.S. Secured Overnight Financing Rate  Annual  1.51%  12/13/23  1.51%   3,514,000    (262,077)
Barclays Bank plc
10-Year Interest Rate Swap
  Pay  U.S. Secured Overnight Financing Rate  Annual  1.46%  12/14/23  1.46%   6,522,000    (267,270)
Barclays Bank plc
20-Year Interest Rate Swap
  Pay  Sterling Overnight Interbank Average Rate  Annual  0.54%  12/09/25  0.54%   2,347,262    (305,710)
                          $(1,326,558)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Special Purpose Acquisition Company (SPAC).
2 All or a portion of this security is pledged as listed options collateral at December 31, 2021.
3 Affiliated issuer.
4 PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering.
5 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
6 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $3,224,577,038 (cost $3,184,537,193), or 38.6% of total net assets.
7 Rate indicated is the 7-day yield as of December 31, 2021.
8 Perpetual maturity.
9 Security is in default of interest and/or principal obligations.
10 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $50,905,595 (cost $60,825,895), or 0.6% of total net assets — See Note 6.
11 All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At December 31, 2021, the total market value of segregated or earmarked securities was $54,946,410 — See Note 2.
12 All or a portion of this security is pledged as interest rate swap collateral at December 31, 2021.

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

13 Variable rate security. Rate indicated is the rate effective at December 31, 2021. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
14 Payment-in-kind security.
15 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
16 Security is an interest-only strip.
17 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2021. See table below for additional step information for each security.
18 Rate indicated is the effective yield at the time of purchase.
19 Zero coupon rate security
20 Swaptions - See additional disclosure in the swaptions table above for more information on swaptions.

 

AUD — Australian Dollar

BofA — Bank of America

CAD — Canadian Dollar

CDX.NA.IG.33.V1 — Credit Default Swap North American Investment Grade Series 33 Index Version 1

CHF — Swiss Franc

CME — Chicago Mercantile Exchange

CMS — Constant Maturity Swap

CMT — Constant Maturity Treasury

CZK — Czech Koruna

EUR — Euro

EURIBOR — European Interbank Offered Rate

GBP — British Pound

HKD — Hong Kong Dollar

ICE — Intercontinental Exchange

ILS — Israeli New Shekel

JPY — Japanese Yen

LCH — London Clearing House

LIBOR — London Interbank Offered Rate

NOK — Norwegian Krone

plc — Public Limited Company

PPV — Public-Private Venture

REMIC — Real Estate Mortgage Investment Conduit

SARL —  Société à Responsabilité Limitée

SEK — Swedish Krona

SOFR — Secured Overnight Financing Rate

SONIA — Sterling Overnight Index Average

TELBOR — Tel Aviv Interbank Offered Rate

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Consolidated Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $267,078,791   $4,045,917   $5,247,533   $276,372,241 
Preferred Stocks       497,850,634    *   497,850,634 
Warrants   6,366,100            6,366,100 
Exchange-Traded Funds   45,821,798            45,821,798 
Mutual Funds   200,832,682            200,832,682 
Closed-End Funds   69,046,561            69,046,561 
Money Market Fund   454,681,837            454,681,837 
Corporate Bonds       2,421,933,175    141,179,349    2,563,112,524 
Senior Floating Rate Interests       1,607,026,239    277,724,304    1,884,750,543 
Asset-Backed Securities       1,167,985,319    212,969,797    1,380,955,116 
Collateralized Mortgage Obligations       469,636,801    66,623,382    536,260,183 
Foreign Government Debt       257,134,252        257,134,252 
U.S. Government Securities       38,383,347        38,383,347 
U.S. Treasury Bills       7,399,706        7,399,706 
Senior Fixed Rate Interests           3,051,037    3,051,037 
Commercial Paper       184,792,480        184,792,480 
Options Purchased   190,070    6,037,831        6,227,901 
Interest Rate Swaptions Purchased       22,973,473        22,973,473 
Commodity Futures Contracts**   1,828,317            1,828,317 
Interest Rate Swap Agreements**       537,303        537,303 
Forward Foreign Currency Exchange Contracts**       14,017,921        14,017,921 
Total Assets  $1,045,846,156   $6,699,754,398   $706,795,402   $8,452,395,956 

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

Investments in Securities (Liabilities)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
U.S. Government Securities Sold Short  $   $1,812,168   $   $1,812,168 
Options Written   994,192    2,647,767        3,641,959 
Interest Rate Swaptions Written       2,449,958        2,449,958 
Commodity Futures Contracts**   2,814,844            2,814,844 
Credit Default Swap Agreements**       213,665        213,665 
Interest Rate Swap Agreements**       1,422,378        1,422,378 
Forward Foreign Currency Exchange Contracts**       13,399,009        13,399,009 
Unfunded Loan Commitments (Note 5)           3,698,717    3,698,717 
Total Liabilities  $3,809,036   $21,944,945   $3,698,717   $29,452,698 

 

* Security has a market value of $0.
** This derivative is reported as unrealized appreciation/depreciation at period end.

 

The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $39,297,121 are categorized as Level 2 within the disclosure hierarchy — See Note 2.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2021   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average*
Assets:                 
Asset-Backed Securities  $115,678,029   Option Adjusted Spread off the prior month end broker quote  Broker Quote   
Asset-Backed Securities   63,942,483   Yield Analysis  Yield  2.8%-4.6%  4.1%
Asset-Backed Securities   31,418,324   Option Adjusted Spread off third party pricing  Trade Price   
Asset-Backed Securities   1,930,961   Third Party Pricing  Broker Quote   
Collateralized Mortgage Obligations   33,575,815   Model Price  Market Comparable Yields  2.6% 
Collateralized Mortgage Obligations   21,844,167   Option Adjusted Spread off third party pricing  Vendor Price   
Collateralized Mortgage Obligations   11,203,400   Option Adjusted Spread off the prior month end broker quote  Broker Quote   
Common Stocks   4,188,929   Third Party Pricing  Broker Quote   
Common Stocks   1,058,420   Enterprise Value  Valuation Multiple  2.8x-17.9x  6.8x
Common Stocks   176   Model Price  Liquidation Value   
Common Stocks   8   Model Price  Purchase Price   
Corporate Bonds   98,867,343   Option Adjusted Spread off the prior month end broker quote  Broker Quote   
Corporate Bonds   32,966,406   Third Party Pricing  Vendor Price   
Corporate Bonds   9,345,600   Model Price  Purchase Price   
Senior Fixed Rate Interests   3,051,037   Yield Analysis  Yield  5.3% 
Senior Floating Rate Interests   163,605,075   Third Party Pricing  Broker Quote   
Senior Floating Rate Interests   80,430,526   Yield Analysis  Yield  4.9%-8.1%  7.0%
Senior Floating Rate Interests   10,924,231   Third Party Pricing  Vendor Price   
Senior Floating Rate Interests   10,742,637   Third Party Pricing  Trade Price   
Senior Floating Rate Interests   7,269,042   Model Price  Purchase Price   
Senior Floating Rate Interests   3,634,282   Model Price  Market Comparable Yields  9.1% 
Senior Floating Rate Interests   1,118,511   Option Adjusted Spread off the prior month end broker quote  Broker Quote   
Total Assets  $706,795,402             
Liabilities:                 
Unfunded Loan Commitments  $3,698,717   Model Price  Purchase Price   

 

*Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield, market comparable yields, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2021, the Fund had securities with a total value of $183,001,374 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $85,874,856 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

Summary of Fair Value Level 3 Activity

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2021:

 

   Assets       Liabilities 
    Asset-Backed Securities    Collateralized Mortgage Obligations    Corporate Bonds    Senior Floating Rate Interests    Common Stocks    Senior Fixed Rate Interests    Total Assets    Unfunded Loan Commitments 
Beginning Balance  $134,755,864   $33,621,388   $132,694,814   $202,766,682   $1,167,187   $3,044,928   $508,050,863   $(3,698,361)
Purchases/(Receipts)   31,400,000    -    43,400,000    98,986,588    (101)   -    173,786,487    (780,487)
(Sales, maturities and paydowns)/Fundings   (1,699,703)   (22,382,728)   (33,102,470)   (15,045,740)   -    -    (72,230,641)   584,802 
Amortization of premiums/discounts   80,127    (5,495)   30,881    294,068    -    677    400,258    117,086 
Total realized gains (losses) included in earnings   4,438    (10,469)   -    157,048    -    -    151,017    30,801 
Total change in unrealized appreciation (depreciation) included in earnings   (1,567,142)   (19,296)   1,054,159    100,822    (63,075)   5,432    (489,100)   47,442 
Transfers into Level 3   49,996,213    55,419,982    -    73,396,250    4,188,929    -    183,001,374    - 
Transfers out of Level 3   -    -    (2,898,035)   (82,931,414)   (45,407)   -    (85,874,856)   - 
 Ending Balance  $212,969,797   $66,623,382   $141,179,349   $277,724,304   $5,247,533   $3,051,037   $706,795,402   $(3,698,717)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2021  $(1,567,142)  $(29,815)  $1,084,094   $208,969   $5,035   $5,432   $(293,427)  $114,818 

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided.

 

Name Coupon Rate at Next Reset Date Next Rate Reset Date
GAIA Aviation Ltd. 2019-1, 3.97% due 12/15/44 2.00% 11/15/26

 

 

 

Macro Opportunities Fund  
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2021, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126821000490/gugg83048-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Fund Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

 

Transactions during the period ended December 31, 2021, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 09/30/21   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value 12/31/21   Shares 12/31/21   Investment Income   Capital Gain Distributions 
Common Stocks                                       
  BP Holdco LLC*  $26,465   $   $   $   $   $26,465    37,539   $   $ 
  Targus Group International Equity, Inc.*   31,107                2,805    33,912    12,773         
Mutual Funds                                             
  Guggenheim Alpha Opportunity Fund — Institutional Class   26,522,954    212,702            2,408,049    29,143,705    1,010,531    212,702     
  Guggenheim Risk Managed Real Estate Fund — Institutional Class   71,222,266    12,434,247            8,098,641    91,755,154    2,220,599    323,759    3,660,423 
  Guggenheim Strategy Fund II   17,552,529    70,578            (77,320)   17,545,787    705,217    69,404     
  Guggenheim Strategy Fund III   15,636,354    67,543            (68,484)   15,635,413    624,667    66,454     
  Guggenheim Ultra Short Duration Fund — Institutional Class   46,880,462    107,370            (235,209)   46,752,623    4,712,966    105,051     
   $177,872,137   $12,892,440   $   $   $10,128,482   $200,893,059        $777,370   $3,660,423 

 

* Non-income producing security.

 

 

 

Market Neutral Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
COMMON STOCKS - 78.9%
REITs - 70.6%
REITs-Hotels - 10.6%
Xenia Hotels & Resorts, Inc.*   116,035   $2,101,394 
Ryman Hospitality Properties, Inc.*,1   17,514    1,610,587 
DiamondRock Hospitality Co.*   167,154    1,606,350 
MGM Growth Properties LLC — Class A   20,895    853,561 
Total REITs-Hotels        6,171,892 
REITs-Apartments - 10.2%          
Equity Residential1   20,359    1,842,490 
AvalonBay Communities, Inc.1   7,283    1,839,613 
Invitation Homes, Inc.   31,435    1,425,263 
American Campus Communities, Inc.1   15,900    910,911 
Total REITs-Apartments        6,018,277 
REITs-Office Property - 8.4%          
Alexandria Real Estate Equities, Inc.   7,260    1,618,690 
American Assets Trust, Inc.1   30,295    1,136,971 
Empire State Realty Trust, Inc. — Class A   124,422    1,107,356 
Hudson Pacific Properties, Inc.1   43,105    1,065,125 
Total REITs-Office Property        4,928,142 
REITs-Diversified - 8.4%          
CyrusOne, Inc.1   22,646    2,031,799 
Gaming and Leisure Properties, Inc.   34,124    1,660,474 
VICI Properties, Inc.1   39,939    1,202,563 
Total REITs-Diversified        4,894,836 
REITs-Health Care - 7.3%          
CareTrust REIT, Inc.   62,755    1,432,697 
Healthpeak Properties, Inc.1   31,346    1,131,277 
Medical Properties Trust, Inc.1   40,624    959,945 
Ventas, Inc.1   15,831    809,281 
Total REITs-Health Care        4,333,200 
REITs-Shopping Centers - 6.8%          
Acadia Realty Trust   83,800    1,829,354 
Kite Realty Group Trust1   56,908    1,239,456 
Brixmor Property Group, Inc.1   36,908    937,832 
Total REITs-Shopping Centers        4,006,642 
REITs-Single Tenant - 5.9%          
Agree Realty Corp.1   25,850    1,844,656 
Four Corners Property Trust, Inc.   53,262    1,566,435 
Total REITs-Single Tenant        3,411,091 
REITs-Warehouse/Industries - 5.1%          
Rexford Industrial Realty, Inc.1   19,703    1,598,110 
Prologis, Inc.1   6,051   1,018,746 
Innovative Industrial Properties, Inc.1   1,615    424,600 
Total REITs-Warehouse/Industries        3,041,456 
REITs-Storage - 4.1%          
National Storage Affiliates Trust1   34,631    2,396,465 
REITs-Manufactured Homes - 3.8%          
Sun Communities, Inc.1   10,744    2,255,918 
Total REITs        41,457,919 
Home Builders - 3.0%          
Buildings - Residential/Commercial - 3.0%          
PulteGroup, Inc.1   12,702    726,046 
DR Horton, Inc.1   4,907    532,164 
Lennar Corp. — Class A1   4,554    528,993 
Total Buildings - Residential/Commercial        1,787,203 
Total Home Builders        1,787,203 
Real Estate - 2.0%          
Real Estate Management/Services - 2.0%          
Jones Lang LaSalle, Inc.*,1   4,364    1,175,400 
Entertainment - 1.7%          
Resorts/Theme Parks - 1.7%          
Marriott Vacations Worldwide Corp.  5,784    977,380 
Lodging - 1.6%          
Hotels&Motels - 1.6%          
Hilton Grand Vacations, Inc.*   18,271    952,102 
Total Common Stocks          
(Cost $38,949,944)        46,350,004 
           
MONEY MARKET FUND - 31.9%          
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 0.01%2   18,758,927    18,758,927 
Total Money Market Fund          
(Cost $18,758,927)        18,758,927 
Total Investments - 110.8%          
(Cost $57,708,871)       $65,108,931 
Other Assets & Liabilities, net - (10.8)%        (6,353,351)
Total Net Assets - 100.0%       $58,755,580 

 

Custom Basket Swap Agreements              
Counterparty  Reference Obligation  Type  Financing Rate  Payment Frequency  Maturity Date  Notional Amount   Value and Unrealized Depreciation 
OTC Custom Basket Swap Agreements Sold Short††               
Goldman Sachs International  GS Equity Custom Basket  Pay  (0.15)% (Federal Funds Rate - 0.23%)  At Maturity  05/06/24  $23,136,683   $(2,392,162)
Morgan Stanley Capital Services LLC  MS Equity Custom Basket  Pay  (0.23)% (Federal Funds Rate - 0.31%)  At Maturity  07/22/24   23,097,151    (2,392,365)
                  $46,233,834   $(4,784,527)

 

 

 

Market Neutral Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

MS EQUITY SHORT CUSTOM BASKET               
    Shares    Percentage
Notional
Amount
    Value and Unrealized
Appreciation (Depreciation)
 
Financial               
Omega Healthcare Investors, Inc.   31,131    (4.00)%  $206,241 
LTC Properties, Inc.   12,562    (1.86)%   96,235 
Broadstone Net Lease, Inc.   34,376    (3.69)%   72,580 
Office Properties Income Trust   23,505    (2.53)%   71,053 
RLJ Lodging Trust   61,012    (3.68)%   59,075 
National Health Investors, Inc.   5,092    (1.27)%   39,406 
Equity Commonwealth   13,616    (1.53)%   28,822 
CorePoint Lodging, Inc.   15,181    (1.03)%   (2,470)
American Finance Trust, Inc.   48,944    (1.93)%   (8,195)
Douglas Emmett, Inc.   21,700    (3.15)%   (11,061)
Healthcare Realty Trust, Inc.   9,497    (1.30)%   (11,773)
Easterly Government Properties, Inc.   13,445    (1.33)%   (13,312)
Phillips Edison & Company, Inc.   26,925    (3.85)%   (14,964)
Welltower, Inc.   4,631    (1.72)%   (17,761)
Industrial Logistics Properties Trust   11,155    (1.21)%   (35,313)
Corporate Office Properties Trust   20,595    (2.49)%   (36,858)
Host Hotels & Resorts, Inc.   50,388    (3.79)%   (40,977)
Realty Income Corp.   21,743    (6.74)%   (73,093)
STORE Capital Corp.   34,272    (5.10)%   (93,547)
CubeSmart   5,445    (1.34)%   (114,231)
Apple Hospitality REIT, Inc.   74,198    (5.19)%   (115,777)
Apartment Income REIT Corp.   13,787    (3.26)%   (117,658)
Digital Realty Trust, Inc.   3,926    (3.01)%   (162,574)
Essential Properties Realty Trust, Inc.   33,305    (4.16)%   (169,540)
Washington Real Estate Investment Trust   27,074    (3.03)%   (172,499)
Camden Property Trust   4,456    (3.45)%   (179,463)
STAG Industrial, Inc.   16,490    (3.42)%   (264,474)
Independence Realty Trust, Inc.   31,321    (3.50)%   (321,733)
Mid-America Apartment Communities, Inc.   7,220    (7.17)%   (702,655)
Total Financial             (2,106,516)
Exchange-Traded Funds               
Vanguard Real Estate ETF   20,438    (10.27)%   (285,849)
Total MS Equity Short Custom Basket            $(2,392,365)

 

 

 

Market Neutral Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

GS EQUITY SHORT CUSTOM BASKET    
    Shares    Percentage
Notional
Amount
    Value and Unrealized
Appreciation (Depreciation)
 
Financial               
Omega Healthcare Investors, Inc.   31,131    (3.99)%  $209,135 
LTC Properties, Inc.   12,772    (1.88)%   97,994 
Office Properties Income Trust   24,248    (2.60)%   73,146 
Broadstone Net Lease, Inc.   34,376    (3.69)%   64,541 
RLJ Lodging Trust   61,012    (3.67)%   62,459 
National Health Investors, Inc.   5,414    (1.34)%   38,914 
Equity Commonwealth   13,616    (1.52)%   29,023 
CorePoint Lodging, Inc.   15,181    (1.03)%   (2,335)
American Finance Trust, Inc.   48,944    (1.93)%   (7,274)
Douglas Emmett, Inc.   21,700    (3.14)%   (9,854)
Healthcare Realty Trust, Inc.   9,497    (1.30)%   (11,809)
Easterly Government Properties, Inc.   13,445    (1.33)%   (13,273)
Welltower, Inc.   4,631    (1.72)%   (18,603)
Phillips Edison & Company, Inc.   26,925    (3.84)%   (21,839)
Industrial Logistics Properties Trust   10,971    (1.19)%   (34,379)
Corporate Office Properties Trust   20,595    (2.49)%   (36,926)
Host Hotels & Resorts, Inc.   50,388    (3.79)%   (40,905)
Realty Income Corp.   21,743    (6.73)%   (76,088)
STORE Capital Corp.   34,272    (5.10)%   (92,540)
Apple Hospitality REIT, Inc.   74,198    (5.18)%   (111,104)
CubeSmart   5,445    (1.34)%   (114,211)
Apartment Income REIT Corp.   13,787    (3.26)%   (117,826)
Digital Realty Trust, Inc.   3,926    (3.00)%   (162,566)
Essential Properties Realty Trust, Inc.   33,305    (4.15)%   (169,477)
Washington Real Estate Investment Trust   27,074    (3.02)%   (172,089)
Camden Property Trust   4,456    (3.44)%   (179,549)
STAG Industrial, Inc.   16,490    (3.42)%   (264,111)
Independence Realty Trust, Inc.   31,321    (3.50)%   (321,732)
Mid-America Apartment Communities, Inc.   7,220    (7.16)%   (702,361)
Total Financial             (2,105,639)
Exchange-Traded Funds               
Vanguard Real Estate ETF   20,438    (10.25)%   (286,523)
Total GS Equity Short Custom Basket            $(2,392,162)

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 All or a portion of this security is pledged as custom basket swap collateral at December 31, 2021.
2 Rate indicated is the 7-day yield as of December 31, 2021.

 

GS — Goldman Sachs International

MS — Morgan Stanley Capital Services LLC

REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $46,350,004   $   $   $46,350,004 
Money Market Fund   18,758,927            18,758,927 
Total Assets  $65,108,931   $   $   $65,108,931 
                     
Investments in Securities (Liabilities)   Level 1 Quoted
Prices
    Level 2
Significant
Observable
Inputs
    Level 3
Significant
Unobservable
Inputs
    Total  
Equity Custom Basket Swap Agreements**  $   $4,784,527   $   $4,784,527 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
CLOSED-END FUNDS - 11.8%
BlackRock MuniYield Quality Fund, Inc.   70,422   $1,136,611 
BlackRock MuniVest Fund, Inc.   89,033    852,046 
BlackRock Municipal Income Quality Trust   54,111    844,673 
Nuveen California Quality Municipal Income Fund   49,986    781,781 
DWS Municipal Income Trust   53,020    626,696 
BlackRock MuniHoldings Investment Quality Fund   40,800    606,288 
Eaton Vance Municipal Income Trust   40,499    559,696 
Invesco Trust for Investment Grade Municipals   39,873    557,026 
Nuveen Quality Municipal Income Fund   30,461    490,727 
Invesco Municipal Trust   35,903    482,177 
Nuveen AMT-Free Quality Municipal Income Fund   29,451    459,436 
BlackRock MuniHoldings California Quality Fund, Inc.   23,558    363,735 
BlackRock MuniYield California Quality Fund, Inc.   20,427    324,789 
Nuveen California AMT-Free Quality Municipal Income Fund   18,593    294,327 
BNY Mellon Strategic Municipals, Inc.   25,214    213,563 
Total Closed-End Funds          
(Cost $7,760,805)        8,593,571 

 

MONEY MARKET FUND - 0.1%          
Dreyfus Treasury Obligations Cash Management Fund, 0.01%1   52,227    52,227 
Total Money Market Fund          
(Cost $52,227)        52,227 

 

    Face
Amount
      
MUNICIPAL BONDS†† - 79.7%          
California - 22.5%          
Stockton Unified School District General Obligation Unlimited          
 due 08/01/332  $2,000,000    1,597,201 
 due 08/01/372   810,000    575,606 
 due 08/01/422   250,000    152,437 
El Camino Healthcare District General Obligation Unlimited          
 due 08/01/292   2,500,000    2,243,827 
City of Los Angeles Department of Airports Revenue Bonds          
5.00% due 05/15/39   1,000,000    1,282,186 
5.00% due 05/15/44   100,000    124,737 
San Diego Unified School District General Obligation Unlimited          
 due 07/01/462   1,360,000    773,227 
 due 07/01/392   1,000,000    534,612 
Los Angeles Department of Water & Power Revenue Bonds          
5.00% due 07/01/50   1,000,000    1,275,568 
College of the Sequoias Tulare Area Improvement District No. 3 General Obligation Unlimited          
due 08/01/423,6  1,000,000   970,247 
Sierra Joint Community College District School Facilities District No. 1 General Obligation Unlimited          
 due 08/01/312   705,000    596,950 
 due 08/01/302   415,000    360,148 
Newport Mesa Unified School District General Obligation Unlimited          
 due 08/01/392   1,300,000    750,770 
Sonoma Valley Unified School District General Obligation Unlimited          
4.00% due 08/01/44   600,000    699,283 
Compton Unified School District General Obligation Unlimited          
 due 06/01/402   1,000,000    589,704 
Riverside County Public Financing Authority Tax Allocation          
5.00% due 10/01/28   300,000    366,570 
Delhi Unified School District General Obligation Unlimited          
5.00% due 08/01/44   250,000    302,876 
El Monte Union High School District General Obligation Unlimited          
 due 06/01/432   500,000    301,206 
Riverside County Redevelopment Successor Agency Tax Allocation          
5.00% due 10/01/37   250,000    294,980 
Gustine Unified School District General Obligation Unlimited          
5.00% due 08/01/41   220,000    258,501 
Stockton Public Financing Authority Revenue Bonds          
5.00% due 10/01/33   200,000    248,839 
Upland Unified School District General Obligation Unlimited          
 due 08/01/382   400,000    237,782 
Alameda Corridor Transportation Authority Revenue Bonds          
5.00% due 10/01/35   200,000    237,176 
M-S-R Energy Authority Revenue Bonds          
6.13% due 11/01/29   190,000    236,234 
Stanton Redevelopment Agency Successor Agency Tax Allocation          
5.00% due 12/01/40   180,000    213,103 

 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount
    Value 
MUNICIPAL BONDS†† - 79.7% (continued)          
California - 22.5% (continued)          
Westside Elementary School District General Obligation Unlimited          
5.00% due 08/01/48  $155,000   $184,852 
Rio Hondo Community College District General Obligation Unlimited          
 due 08/01/292   200,000    180,318 
Freddie Mac Multifamily VRD Certificates Revenue Bonds          
2.40% due 10/15/29   150,000    158,042 
Coast Community College District General Obligation Unlimited          
 due 08/01/402   250,000    153,545 
Buena Park School District General Obligation Unlimited          
5.00% due 08/01/47   100,000    121,925 
Department of Veterans Affairs Veteran's Farm & Home Purchase Program Revenue Bonds          
3.45% due 12/01/39   110,000    115,032 
Oakland Unified School District/Alameda County General Obligation Unlimited          
5.00% due 08/01/22   90,000    92,518 
Roseville Joint Union High School District General Obligation Unlimited          
 due 08/01/302   100,000    87,078 
Total California        16,317,080 
Texas - 14.3%          
Denton County Housing Finance Corp. Revenue Bonds          
2.15% due 11/01/38   2,000,000    2,034,359 
Central Texas Regional Mobility Authority Revenue Bonds          
5.00% due 01/01/45   1,250,000    1,542,871 
5.00% due 01/01/27   200,000    232,800 
Ysleta Independent School District General Obligation Unlimited          
4.00% due 08/15/52   1,400,000    1,643,280 
Cleveland Independent School District General Obligation Unlimited          
4.00% due 02/15/52   1,000,000    1,175,317 
North Texas Tollway Authority Revenue Bonds          
 due 01/01/362   1,000,000    759,498 
Southwest Independent School District General Obligation Unlimited          
 due 02/01/422   500,000    307,806 
Harris County-Houston Sports Authority Revenue Bonds          
 due 11/15/532   1,000,000    251,207 
Bexar County Hospital District General Obligation Limited          
5.00% due 02/15/32  200,000   247,376 
Lindale Independent School District General Obligation Unlimited          
5.00% due 02/15/49   200,000    245,816 
United Independent School District General Obligation Unlimited          
5.00% due 08/15/49   200,000    245,816 
Clifton Higher Education Finance Corp. Revenue Bonds          
4.00% due 08/15/33   200,000    238,971 
Bexar County Health Facilities Development Corp. Revenue Bonds          
5.00% due 07/15/22   225,000    229,762 
Arlington Higher Education Finance Corp. Revenue Bonds          
5.00% due 12/01/46   200,000    228,328 
Grand Parkway Transportation Corp. Revenue Bonds          
5.00% due 10/01/43   175,000    216,023 
Texas Municipal Gas Acquisition and Supply Corporation I Revenue Bonds          
6.25% due 12/15/26   135,000    157,090 
City of Fort Worth Texas Water & Sewer System Revenue Bonds          
5.00% due 02/15/32   100,000    123,688 
Mansfield Independent School District General Obligation Unlimited          
5.00% due 02/15/44   100,000    122,465 
Hutto Independent School District General Obligation Unlimited          
5.00% due 08/01/49   100,000    122,427 
University of North Texas System Revenue Bonds          
5.00% due 04/15/44   100,000    120,965 
City of Arlington Texas Special Tax Revenue Special Tax          
5.00% due 02/15/48   100,000    119,644 
Central Texas Turnpike System Revenue Bonds          
5.00% due 08/15/22   35,000    36,031 
Dallas Independent School District General Obligation Unlimited          
5.00% (VRDN) due 02/15/224   15,000    14,933 
Tarrant County Health Facilities Development Corp. Revenue Bonds          
6.00% due 09/01/24   10,000    10,832 

 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount
    Value 
MUNICIPAL BONDS†† - 79.7% (continued)          
Texas - 14.3% (continued)          
San Antonio Education Facilities Corp. Revenue Bonds          
5.00% due 06/01/23  $10,000   $10,570 
Leander Independent School District General Obligation Unlimited          
 due 08/15/222   5,000    3,084 
 due 08/15/242   5,000    2,905 
Total Texas        10,443,864 
Arizona - 4.9%          
City of Phoenix Civic Improvement Corp. Revenue Bonds          
5.00% due 07/01/45   1,250,000    1,631,506 
Arizona Industrial Development Authority Revenue Bonds          
2.12% due 07/01/37   1,176,353    1,186,712 
Maricopa County Industrial Development Authority Revenue Bonds          
5.00% due 01/01/41   250,000    301,927 
Salt Verde Financial Corp. Revenue Bonds          
5.00% due 12/01/32   200,000    263,879 
Pinal County Elementary School District No. 4 Casa Grande General Obligation Unlimited          
5.00% due 07/01/37   100,000    123,696 
Total Arizona        3,507,720 
New York - 3.8%          
New York City Water & Sewer System Revenue Bonds          
5.00% due 06/15/49   1,000,000    1,260,808 
New York City Industrial Development Agency Revenue Bonds          
4.00% due 03/01/32   500,000    602,144 
New York Transportation Development Corp. Revenue Bonds          
5.00% due 12/01/22   250,000    260,148 
5.00% due 07/01/34   200,000    220,443 
New York State Dormitory Authority Revenue Bonds          
4.00% due 08/01/43   250,000    286,287 
New York Power Authority Revenue Bonds          
4.00% due 11/15/45   100,000    118,093 
Total New York        2,747,923 
Illinois - 3.7%          
Illinois Finance Authority Revenue Bonds          
5.00% due 10/01/37   1,000,000    1,493,475 
5.00% due 10/01/38   250,000    376,803 
City of Chicago Illinois Wastewater Transmission Revenue Bonds          
5.25% due 01/01/42   400,000    481,731 
University of Illinois Revenue Bonds          
6.00% due 10/01/29  200,000   216,962 
County of State Clair Illinois Highway Revenue Bonds          
4.25% due 01/01/23   40,000    41,612 
Total Illinois        2,610,583 
Tennessee - 3.1%          
Metropolitan Government Nashville & Davidson County Health & Educational Facs Bd Revenue Bonds          
2.25% due 07/01/45   1,500,000    1,499,290 
City of Shelbyville & Bedford County Health Educational & Housing Facility Board Revenue Bonds          
2.21% due 06/01/38   500,000    502,999 
Metropolitan Government Nashville & Davidson County Health & Educational Facilities Board Revenue Bonds          
2.48% due 12/01/37   200,000    210,122 
Total Tennessee        2,212,411 
Oregon - 3.0%          
Clackamas & Washington Counties School District No. 3 General Obligation Unlimited          
 due 06/15/482   2,000,000    946,173 
 due 06/15/502   400,000    176,550 
 due 06/15/492   350,000    159,960 
Salem-Keizer School District No. 24J General Obligation Unlimited          
 due 06/15/402   1,250,000    785,786 
University of Oregon Revenue Bonds          
5.00% due 04/01/48   100,000    122,092 
Total Oregon        2,190,561 
Ohio - 2.8%          
Dayton-Montgomery County Port Authority Revenue Bonds          
1.84% due 09/01/38   1,600,000    1,573,226 
County of Miami Ohio Revenue Bonds          
5.00% due 08/01/33   200,000    248,590 
American Municipal Power, Inc. Revenue Bonds          
5.00% due 02/15/41   200,000    230,938 
City of Middleburg Heights Ohio Revenue Bonds          
5.00% due 08/01/22   15,000    15,268 

 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount
    Value 
MUNICIPAL BONDS†† - 79.7% (continued)          
Ohio - 2.8% (continued)          
Ohio Higher Educational Facility Commission Revenue Bonds          
5.00% due 01/01/22  $15,000   $14,850 
Total Ohio        2,082,872 
District of Columbia - 2.1%          
District of Columbia Revenue Bonds          
4.00% due 03/01/39   1,000,000    1,188,586 
District of Columbia General Obligation Unlimited          
5.00% due 06/01/41   285,000    333,884 
Total District of Columbia        1,522,470 
Colorado - 2.1%          
E-470 Public Highway Authority Revenue Bonds          
5.00% due 09/01/36   650,000    836,143 
City & County of Denver Colorado Airport System Revenue Bonds          
5.00% due 12/01/28   200,000    249,955 
City & County of Denver Colorado Revenue Bonds          
 due 08/01/302   200,000    163,257 
Colorado Educational & Cultural Facilities Authority Revenue Bonds          
5.00% due 03/01/47   110,000    131,745 
Colorado School of Mines Revenue Bonds          
5.00% due 12/01/47   100,000    122,234 
Total Colorado        1,503,334 
Georgia - 2.0%          
Private Colleges & Universities Authority Revenue Bonds          
5.00% due 09/01/48   1,000,000    1,252,075 
Savannah Economic Development Authority Revenue Bonds          
5.00% due 12/01/28   200,000    232,031 
Total Georgia        1,484,106 
North Carolina - 1.9%          
Inlivian Revenue Bonds          
2.02% due 04/01/42   1,000,000    982,840 
North Carolina Central University Revenue Bonds          
5.00% due 04/01/44   300,000    367,170 
North Carolina Eastern Municipal Power Agency Revenue Bonds          
4.50% due 01/01/22   10,000    9,900 
Total North Carolina        1,359,910 
West Virginia - 1.6%          
West Virginia University Revenue Bonds          
5.00% due 10/01/41   600,000    784,175 
West Virginia Hospital Finance Authority Revenue Bonds          
5.00% due 06/01/42  300,000   355,049 
Total West Virginia        1,139,224 
Louisiana - 1.5%          
Louisiana Local Government Environmental Facilities & Community Development Authority Revenue Bonds          
5.00% due 10/01/37   500,000    576,144 
5.00% due 10/01/26   150,000    179,112 
City of Shreveport Louisiana Water & Sewer Revenue Bonds          
5.00% due 12/01/35   250,000    304,583 
Louisiana Public Facilities Authority Revenue Bonds          
5.00% due 05/15/26   5,000    5,851 
Total Louisiana        1,065,690 
Washington - 1.2%          
Yakima & Kittitas Counties School District No. 119 Selah General Obligation Unlimited          
5.00% due 12/01/42   200,000    243,585 
Washington State Convention Center Public Facilities District Revenue Bonds          
4.00% due 07/01/48   210,000    240,231 
County of King Washington Sewer Revenue Bonds          
5.00% due 07/01/42   200,000    239,933 
Central Puget Sound Regional Transit Authority Revenue Bonds          
5.00% due 11/01/41   200,000    237,200 
Total Washington        960,949 
Oklahoma - 0.9%          
Oklahoma Development Finance Authority Revenue Bonds          
5.00% due 08/15/28   350,000    430,842 
Oklahoma City Airport Trust Revenue Bonds          
5.00% due 07/01/30   200,000    244,611 
Total Oklahoma        675,453 
New Jersey - 0.9%          
New Jersey Turnpike Authority Revenue Bonds          
5.00% due 01/01/31   300,000    369,821 
New Jersey Economic Development Authority Revenue Bonds          
5.00% due 06/01/28   250,000    302,257 
Total New Jersey        672,078 
Arkansas - 0.8%          
County of Baxter Arkansas Revenue Bonds          
5.00% due 09/01/26   330,000    384,537 

 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount
    Value 
MUNICIPAL BONDS†† - 79.7% (continued)          
Arkansas - 0.8% (continued)          
University of Arkansas Revenue Bonds          
5.00% due 11/01/47  $200,000   $244,999 
Total Arkansas        629,536 
Michigan - 0.8%          
Michigan State Hospital Finance Authority Revenue Bonds          
5.00% due 11/15/47   200,000    236,194 
Michigan State Housing Development Authority Revenue Bonds          
3.35% due 12/01/34   200,000    214,572 
Flint Hospital Building Authority Revenue Bonds          
5.00% due 07/01/25   100,000    112,582 
Total Michigan        563,348 
Missouri - 0.7%          
Industrial Development Authority of the City of State Louis Missouri Revenue Bonds          
2.22% due 12/01/38   500,000    503,703 
Puerto Rico - 0.5%          
Puerto Rico Highway & Transportation Authority Revenue Bonds          
5.25% due 07/01/41   250,000    271,900 
Commonwealth of Puerto Rico General Obligation Unlimited          
5.25% due 07/01/24   45,000    45,268 
Total Puerto Rico        317,168 
Alaska - 0.4%          
University of Alaska Revenue Bonds          
5.00% due 10/01/40   260,000    303,874 
Connecticut - 0.4%          
New Haven Housing Authority Revenue Bonds          
2.26% due 05/01/38   248,707    255,754 
Nebraska - 0.4%          
Central Plains Energy Project Revenue Bonds          
5.00% due 09/01/29   200,000    250,108 
South Carolina - 0.3%          
Charleston County Airport District Revenue Bonds          
5.00% due 07/01/43   200,000    248,899 
Vermont - 0.3%          
Vermont Educational & Health Buildings Financing Agency Revenue Bonds          
5.00% due 12/01/46   200,000    232,239 
Virginia - 0.3%          
Loudoun County Economic Development Authority Revenue Bonds          
 due 07/01/492   500,000    218,783 
City of Norfolk Virginia General Obligation Unlimited          
2.50% due 10/01/463  5,000   5,035 
Total Virginia        223,818 
Massachusetts - 0.3%          
Massachusetts Development Finance Agency Revenue Bonds          
5.00% due 10/01/34   150,000    193,244 
South Dakota - 0.3%          
South Dakota Board of Regents Housing & Auxiliary Facilities System Revenue Bonds          
5.00% due 04/01/34   150,000    182,195 
Florida - 0.2%          
Greater Orlando Aviation Authority Revenue Bonds          
5.00% due 10/01/32   100,000    125,879 
Tampa-Hillsborough County Expressway Authority Revenue Bonds          
5.00% due 07/01/22   20,000    20,275 
Florida Higher Educational Facilities Financial Authority Revenue Bonds          
3.00% due 12/01/22   15,000    15,228 
Total Florida        161,382 
Pennsylvania - 0.2%          
Allegheny County Hospital Development Authority Revenue Bonds          
5.00% due 07/15/32   100,000    126,399 
Owen J Roberts School District General Obligation Unlimited          
5.00% due 05/15/23   25,000    26,626 
City of Erie Pennsylvania General Obligation Unlimited          
3.10% due 11/15/22   5,000    5,073 
Total Pennsylvania        158,098 
Idaho - 0.2%          
Idaho Housing & Finance Association Revenue Bonds          
5.00% due 07/15/30   100,000    127,473 
Rhode Island - 0.2%          
Rhode Island Health and Educational Building Corp. Revenue Bonds          
5.00% due 05/15/42   100,000    123,693 
Kansas - 0.2%          
University of Kansas Hospital Authority Revenue Bonds          
5.00% due 09/01/48   100,000    122,356 
Utah - 0.2%          
South Davis Metro Fire Service Area Revenue Bonds          
5.00% due 12/01/34   100,000    121,435 
Montana - 0.2%          
Montana State Board of Regents Revenue Bonds          
5.00% due 11/15/43   100,000    121,435 

 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

    Face
Amount
    Value 
MUNICIPAL BONDS†† - 79.7% (continued)          
Indiana - 0.2%          
Indiana Finance Authority Revenue Bonds          
5.00% due 10/01/41  $100,000   $118,648 
Iowa - 0.2%          
PEFA, Inc. Revenue Bonds          
5.00% (VRDN) due 09/01/264   100,000    116,874 
New Hampshire - 0.1%          
New Hampshire Health and Education Facilities Authority Act Revenue Bonds          
5.00% due 01/01/23   60,000    62,832 
Maryland - 0.0%          
Maryland Health & Higher Educational Facilities Authority Revenue Bonds          
5.00% due 07/01/22   15,000    15,210 
4.25% due 07/01/22   10,000    10,093 
4.00% due 07/01/22   10,000    10,081 
5.00% due 07/01/27   5,000    5,639 
Total Maryland        41,023 
New Mexico - 0.0%          
City of Albuquerque New Mexico Revenue Bonds          
5.00% due 07/01/25   30,000    32,647 
Wisconsin - 0.0%          
State of Wisconsin General Obligation Unlimited          
5.00% due 05/01/22   25,000    25,397 
Total Municipal Bonds          
(Cost $55,025,228)        57,733,407 

 

COLLATERALIZED MORTGAGE OBLIGATIONS†† - 5.9%          
Government Agency - 5.9%          
Freddie Mac Multifamily ML Certificates Revenue Bonds          
2.49% due 07/25/35  2,190,156   2,301,995 
Freddie Mac Multifamily          
1.90% due 11/25/37   1,980,831    1,970,643 
Total Collateralized Mortgage Obligations          
(Cost $4,333,306)        4,272,638 

 

U.S. TREASURY BILLS††,5 - 2.0%          
U.S. Treasury Bills          
0.04% due 02/03/22   600,000    599,984 
0.05% due 06/16/22   400,000    399,761 
0.08% due 05/19/22   205,000    204,924 
0.07% due 05/19/22   100,000    99,963 
0.05% due 03/10/22   65,000    64,995 
0.02% due 04/21/22   56,000    55,988 
Total U.S. Treasury Bills          
(Cost $1,425,778)        1,425,615 
Total Investments - 99.5%          
(Cost $68,597,344)       $72,077,458 
Other Assets & Liabilities, net - 0.5%        368,693 
Total Net Assets - 100.0%       $72,446,151 

 

Centrally Cleared Interest Rate Swap Agreements††        
Counterparty  Exchange   Floating Rate Type  Floating Rate Index  Fixed Rate   Payment Frequency  Maturity Date  Notional Amount   Value   Upfront Premiums Paid (Received)   Unrealized
Appreciation
(Depreciation)**
 
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   1.21%  Quarterly  11/24/50  $1,600,000   $197,852   $316   $197,536 
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   1.28%  Quarterly  11/04/50   1,200,000    130,339    308    130,031 
BofA Securities, Inc.   CME   Receive  U.S. Secured Overnight Financing Rate   1.29%  Annually  12/07/51   1,400,000    63,597    324    63,273 
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   1.67%  Quarterly  09/27/51   2,850,000    46,093    347    45,746 
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   1.60%  Quarterly  08/06/51   1,300,000    41,775    318    41,457 
BofA Securities, Inc.   CME   Receive  U.S. Secured Overnight Financing Rate   1.47%  Annually  12/30/51   540,000    (2,323)   309    (2,632)
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   1.85%  Quarterly  11/18/51   800,000    (23,522)   313    (23,835)
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR   1.89%  Quarterly  10/26/51   900,000    (34,896)   314    (35,210)
                              $418,915   $2,549   $416,366 

 

** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.

 

 

 

Municipal Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

1 Rate indicated is the 7-day yield as of December 31, 2021.
2 Zero coupon rate security.
3 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2021. See table below for additional step information for each security.
4 The rate is adjusted periodically by the counterparty, allows the holder to tender the security upon a rate reset, and is not based upon a set reference rate and spread.
5 Rate indicated is the rate effective at December 31, 2021.
6 Rate indicated is the effective yield at the time of purchase. Security has no current coupon. However, a coupon rate will come into effect at a future rate reset date,

 

BofA — Bank of America
CME — Chicago Mercantile Exchange
LIBOR --- London Interbank Offered Rate
VRDN — Variable Rate Demand Note
 
See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Closed-End Funds  $8,593,571   $   $   $8,593,571 
Money Market Fund   52,227            52,227 
Municipal Bonds       57,733,407        57,733,407 
Collateralized Mortgage Obligations       4,272,638        4,272,638 
U.S. Treasury Bills       1,425,615        1,425,615 
Interest Rate Swap Agreements**       478,043        478,043 
Total Assets  $8,645,798   $63,909,703   $   $72,555,501 

 

Investments in Securities (Liabilities)  Level 1 Quoted Prices   Level 2 Significant Observable Inputs   Level 3 Significant Unobservable Inputs   Total 
Interest Rate Swap Agreements**  $   $61,677   $   $61,677 

 

** This derivative is reported as unrealized appreciation/depreciation at period end.

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name  Coupon Rate at Next Reset Date   Next Rate Reset Date  Future Reset Rate(s)   Future Reset Date(s) 
City of Norfolk Virginia General Obligation Unlimited, 2.50% due 10/01/46   3.00%  10/01/22   3.75% - 5.00%    10/01/26 - 10/01/41 
College of the Sequoias Tulare Area Improvement District No. 3 General Obligation Unlimited, due 08/01/42   6.85%  08/01/32        

 

 

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
COMMON STOCKS - 94.7%
REITs - 92.1%
REITs-Diversified - 16.2%
Equinix, Inc.1   43,720   $36,980,125 
Digital Realty Trust, Inc.   103,027    18,222,386 
Gaming and Leisure Properties, Inc.   220,932    10,750,551 
Duke Realty Corp.   145,733    9,565,914 
VICI Properties, Inc.1   252,469    7,601,842 
CyrusOne, Inc.   77,340    6,938,945 
DigitalBridge Group, Inc.*,1   681,511    5,676,987 
WP Carey, Inc.2   42,888    3,518,960 
EPR Properties   17,565    834,162 
Total REITs-Diversified        100,089,872 
REITs-Apartments - 15.8%          
AvalonBay Communities, Inc.   89,777    22,676,772 
Equity Residential1   240,437    21,759,549 
Invitation Homes, Inc.   394,700    17,895,698 
Essex Property Trust, Inc.1   27,595    9,719,787 
American Campus Communities, Inc.   122,058    6,992,703 
UDR, Inc.   100,517    6,030,015 
Mid-America Apartment Communities, Inc.   24,879    5,708,238 
American Homes 4 Rent — Class A   113,926    4,968,313 
Camden Property Trust   10,749    1,920,631 
Total REITs-Apartments        97,671,706 
REITs-Warehouse/Industries – 12.9%          
Prologis, Inc.1   361,006    60,778,970 
Rexford Industrial Realty, Inc.   150,867    12,236,822 
Americold Realty Trust2   105,338    3,454,033 
Innovative Industrial Properties, Inc.   6,385    1,678,680 
Terreno Realty Corp.   17,576    1,499,057 
Total REITs-Warehouse/Industries        79,647,562 
REITs-Storage - 9.4%          
Public Storage   58,348    21,854,827 
Extra Space Storage, Inc.2   52,530    11,910,127 
National Storage Affiliates Trust   159,391    11,029,857 
Life Storage, Inc.2   49,704    7,613,582 
Iron Mountain, Inc.   103,232    5,402,131 
Total REITs-Storage        57,810,524 
REITs-Health Care - 9.1%          
Welltower, Inc.   154,322    13,236,198 
Healthpeak Properties, Inc.2   355,090    12,815,198 
Ventas, Inc.2   220,557    11,274,874 
Medical Properties Trust, Inc.   459,767    10,864,294 
CareTrust REIT, Inc.   290,894    6,641,110 
Sabra Health Care REIT, Inc.   97,414    1,318,986 
Total REITs-Health Care        56,150,660 
REITs-Office Property - 7.3%          
Alexandria Real Estate Equities, Inc.   77,893    17,367,023 
Boston Properties, Inc.1   62,172    7,160,971 
Hudson Pacific Properties, Inc.2   218,328    5,394,885 
Empire State Realty Trust, Inc. — Class A1   393,317    3,500,521 
Kilroy Realty Corp.   48,430    3,218,658 
Highwoods Properties, Inc.1   56,963    2,539,980 
Cousins Properties, Inc.   55,411   2,231,955 
SL Green Realty Corp.2   27,595    1,978,541 
American Assets Trust, Inc.   34,391    1,290,694 
Orion Office REIT, Inc.*   8,864    165,493 
Total REITs-Office Property        44,848,721 
REITs-Shopping Centers - 5.7%          
Acadia Realty Trust   333,514    7,280,611 
Kite Realty Group Trust   312,240    6,800,587 
Kimco Realty Corp.   246,139    6,067,326 
Brixmor Property Group, Inc.1   215,283    5,470,341 
Regency Centers Corp.   69,486    5,235,770 
Federal Realty Investment Trust*   31,418    4,282,902 
Total REITs-Shopping Centers        35,137,537 
REITs-Hotels - 4.8%          
Xenia Hotels & Resorts, Inc.*   443,031    8,023,291 
Ryman Hospitality Properties, Inc.*   76,845    7,066,666 
DiamondRock Hospitality Co.*,1   616,763    5,927,092 
MGM Growth Properties LLC — Class A   133,892    5,469,488 
Host Hotels & Resorts, Inc.*   93,479    1,625,600 
Pebblebrook Hotel Trust   52,308    1,170,130 
Total REITs-Hotels        29,282,267 
REITs-Regional Malls - 3.4%          
Simon Property Group, Inc.1   129,885    20,751,726 
REITs-Single Tenant - 3.2%          
Agree Realty Corp.   132,340    9,443,782 
Realty Income Corp.   95,419    6,831,046 
National Retail Properties, Inc.   74,861    3,598,568 
Total REITs-Single Tenant        19,873,396 
REITs-Manufactured Homes - 3.2%          
Sun Communities, Inc.   62,842    13,194,935 
Equity LifeStyle Properties, Inc.   71,148    6,236,834 
Total REITs-Manufactured Homes        19,431,769 
REITs-Single Tenant - 1.1%          
Four Corners Property Trust, Inc.   221,435    6,512,403 
Total REITS        567,208,143 
Home Builders - 1.2%          
Buildings - Residential/Commercial - 1.2%          
PulteGroup, Inc.   51,564    2,947,398 
DR Horton, Inc.   19,874    2,155,336 
Lennar Corp. — Class A   18,474    2,145,940 
Total Buildings - Residential/Commercial        7,248,674 
Total Home Builders        7,248,674 
Lodging - 0.6%          
Hotels&Motels - 0.6%          
Hilton Grand Vacations, Inc.*,1   72,717    3,789,283 
Entertainment - 0.6%          
Resorts/Theme Parks - 0.6%          
Marriott Vacations Worldwide Corp.   21,083    3,562,605 

 

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
COMMON STOCKS - 94.7% (continued)
Real Estate - 0.2%
Real Estate Management/Services - 0.2%          
Jones Lang LaSalle, Inc.*   4,954   $1,334,310 
Total Common Stocks          
(Cost $442,649,068)        583,143,015 
           
MONEY MARKET FUND - 6.7%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%3   41,322,007    41,322,007 
Total Money Market Fund          
(Cost $41,322,007)        41,322,007 
Total Investments - 101.4%          
(Cost $483,971,075)       $624,465,022 
           
COMMON STOCKS SOLD SHORT - (7.7)%          
REITs - (7.7)%          
REITs-Diversified - (0.1)%          
CorePoint Lodging, Inc.*   34,469    (541,163)
REITs-Warehouse/Industries - (0.1)%          
Industrial Logistics Properties Trust   24,547    (614,902)
REITs-Storage - (0.1)%          
CubeSmart   12,375    (704,338)
Total REITs-Storage        (704,338)
REITs-Office Property - (0.2)%          
Office Properties Income Trust   54,211    (1,346,601)
REITs-Warehouse/Industries - (0.3)%          
STAG Industrial, Inc.   37,441    (1,795,670)
REITs-Shopping Centers - (0.3)%          
Phillips Edison & Company, Inc.   61,590    (2,034,934)
REITs-Office Property - (0.7)%          
Easterly Government Properties, Inc.   30,527    (699,688)
Equity Commonwealth*   30,915    (800,698)
Corporate Office Properties Trust   46,761    (1,307,905)
Douglas Emmett, Inc.   49,270    (1,650,545)
Total REITs-Office Property        (4,458,836)
REITs-Health Care - (0.8)%          
Healthcare Realty Trust, Inc.   21,563   (682,253)
National Health Investors, Inc.   11,920    (685,042)
Welltower, Inc.   10,525    (902,729)
LTC Properties, Inc.   28,573    (975,482)
Omega Healthcare Investors, Inc.   70,683    (2,091,510)
Total REITs-Health Care        (5,337,016)
REITs-Hotels - (1.1)%          
RLJ Lodging Trust   138,527    (1,929,681)
Host Hotels & Resorts, Inc.*   114,405    (1,989,503)
Apple Hospitality REIT, Inc.   168,465    (2,720,710)
Total REITs-Hotels        (6,639,894)
REITs-Diversified - (1.2)%          
American Finance Trust, Inc.   111,274    (1,015,932)
Washington Real Estate Investment Trust   61,471    (1,589,025)
Broadstone Net Lease, Inc.   78,050    (1,937,201)
Digital Realty Trust, Inc.   15,636    (2,765,539)
Total REITs-Diversified        (7,307,697)
REITs-Single Tenant - (1.4)%          
Essential Properties Realty Trust, Inc.   75,619    (2,180,096)
STORE Capital Corp.   77,814    (2,676,802)
Realty Income Corp.   49,367    (3,534,184)
Total REITs-Single Tenant        (8,391,082)
REITs-Apartments - (1.4)%          
Camden Property Trust   9,360    (1,672,445)
Independence Realty Trust, Inc.   65,801    (1,699,640)
Apartment Income REIT Corp.   31,304    (1,711,390)
Mid-America Apartment Communities, Inc.   15,169    (3,480,375)
Total REITs-Apartments        (8,563,850)
Total REITs        (47,735,983)
Total Common Stocks Sold Short          
(Proceeds $44,699,546)        (47,735,983)
EXCHANGE-TRADED FUNDS SOLD SHORT - (0.9)%          
Vanguard Real Estate ETF   46,465    (5,390,404)
Total Exchange-Traded Funds Sold Short          
(Proceeds $4,946,962)        (5,390,404)
Total Securities Sold Short - (8.6)%          
(Proceeds $49,646,508)       $(53,126,387)
Other Assets & Liabilities, net - 7.2%        44,449,372 
Total Net Assets - 100.0%       $615,788,007 

 

Custom Basket Swap Agreements              
Counterparty  Reference Obligation  Type  Financing Rate  Payment Frequency  Maturity Date  Notional Amount   Value and Unrealized Appreciation (Depreciation) 
OTC Custom Basket Swap Agreements††               
Morgan Stanley Capital Services LLC  MS Equity Custom Basket  Pay  0.48% (Federal Funds Rate + 0.40%)  At Maturity  06/12/24  $65,267,611   $8,689,720 

 

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

Counterparty  Reference Obligation  Type  Financing Rate  Payment Frequency  Maturity Date  Notional Amount   Value and Unrealized Appreciation (Depreciation) 
OTC Custom Basket Swap Agreements†† (continued)               
Goldman Sachs International  GS Equity Custom Basket  Pay  0.53% (Federal Funds Rate + 0.45%)  At Maturity  05/06/24  $65,267,621   $8,668,727 
                          
Goldman Sachs International  GS Equity Custom Basket  Pay  0.53% (Federal Funds Rate + 0.45%)  At Maturity  05/06/24   19,061,522    4,290,253 
                          
Morgan Stanley Capital Services LLC  MS Equity Custom Basket  Pay  0.48% (Federal Funds Rate + 0.40%)  At Maturity  10/22/25   19,046,783    4,289,379 
                  $168,643,537   $25,938,079 
OTC Custom Basket Swap Agreements Sold Short††               
Goldman Sachs International  GS Equity Custom Basket  Pay  (0.15)% (Federal Funds Rate - 0.23%)  At Maturity  05/06/24  $64,118,269   $(4,789,126)
Morgan Stanley Capital Services LLC  MS Equity Custom Basket  Pay  (0.23)% (Federal Funds Rate - 0.31%)  At Maturity  06/12/24   64,056,410    (4,791,549)
                  $128,174,679   $(9,580,675)

 

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

MS EQUITY LONG CUSTOM BASKET    
    Shares    Percentage
Notional
Amount
    Value and Unrealized
Appreciation (Depreciation)
 
Financial               
Prologis, Inc.   12,754    11.28%  $813,745 
Public Storage   2,097    4.12%   290,645 
Equinix, Inc.   1,571    6.98%   258,192 
Simon Property Group, Inc.   4,667    3.91%   232,396 
AvalonBay Communities, Inc.   2,926    3.88%   201,148 
Extra Space Storage, Inc.   1,887    2.25%   194,227 
Invitation Homes, Inc.   12,898    3.07%   187,395 
Equity Residential   7,802    3.71%   158,006 
Alexandria Real Estate Equities, Inc.   2,503    2.93%   146,139 
Rexford Industrial Realty, Inc.   4,628    1.97%   132,826 
Digital Realty Trust, Inc.   3,465    3.22%   114,063 
Duke Realty Corp.   5,234    1.80%   112,050 
Sun Communities, Inc.   1,820    2.01%   109,826 
Life Storage, Inc.   1,789    1.44%   99,040 
National Storage Affiliates Trust   4,236    1.54%   97,802 
Welltower, Inc.   5,557    2.50%   87,142 
Mid-America Apartment Communities, Inc.   895    1.08%   82,144 
Essex Property Trust, Inc.   992    1.83%   70,311 
Equity LifeStyle Properties, Inc.   2,556    1.18%   65,624 
Iron Mountain, Inc.   3,709    1.02%   65,598 
UDR, Inc.   3,609    1.14%   64,216 
Healthpeak Properties, Inc.   11,505    2.18%   61,166 
Regency Centers Corp.   2,496    0.99%   56,173 
CyrusOne, Inc.   2,019    0.95%   48,113 
Kimco Realty Corp.   8,843    1.14%   48,027 
American Homes 4 Rent — Class A   4,094    0.94%   45,458 
DigitalBridge Group, Inc.   21,912    0.96%   41,394 
American Campus Communities, Inc.   3,734    1.12%   39,401 
Gaming and Leisure Properties, Inc.   6,546    1.67%   38,606 
Realty Income Corp.   3,429    1.29%   35,497 
Medical Properties Trust, Inc.   14,863    1.84%   35,431 
MGM Growth Properties LLC — Class A   4,168    0.89%   34,490 
Brixmor Property Group, Inc.   6,238    0.83%   32,612 
Boston Properties, Inc.   2,235    1.35%   29,495 
Camden Property Trust   387    0.36%   28,737 
Ryman Hospitality Properties, Inc.   2,047    0.99%   24,373 
VICI Properties, Inc.   7,442    1.18%   22,601 
WP Carey, Inc.   1,542    0.66%   20,411 
Terreno Realty Corp.   663    0.30%   19,686 
National Retail Properties, Inc.   2,689    0.68%   16,026 
Agree Realty Corp.   3,702    1.39%   13,778 
Innovative Industrial Properties, Inc.   137    0.19%   12,107 
Federal Realty Investment Trust   1,129    0.81%   9,690 
Acadia Realty Trust   8,571    0.98%  7,982 
Four Corners Property Trust, Inc.   5,783    0.89%   7,770 
Highwoods Properties, Inc.   2,047    0.48%   6,090 
Kite Realty Group Trust   8,894    1.02%   5,857 
Sabra Health Care REIT, Inc.   3,509    0.25%   4,213 
Pebblebrook Hotel Trust   1,881    0.22%   2,891 
Host Hotels & Resorts, Inc.   3,359    0.31%   2,730 
Cousins Properties, Inc.   1,990    0.42%   2,315 
SL Green Realty Corp.   992    0.37%   1,704 
Kilroy Realty Corp.   1,741    0.61%   1,654 
EPR Properties   633    0.16%   (343)
Orion Office REIT, Inc.   343    0.03%   (1,193)
CareTrust REIT, Inc.   7,888    0.95%   (6,000)
Americold Realty Trust   3,782    0.65%   (7,104)
DiamondRock Hospitality Co.   16,177    0.82%   (9,611)
Hudson Pacific Properties, Inc.   6,084    0.79%   (14,096)
Xenia Hotels & Resorts, Inc.   12,177    1.16%   (15,870)
Ventas, Inc.   7,276    1.95%   (19,152)
Empire State Realty Trust, Inc. — Class A   9,056    0.42%   (22,301)
Total Financial             4,243,343 
Consumer, Cyclical               
Hilton Grand Vacations, Inc.   1,867    0.51%   25,845 
DR Horton, Inc.   515    0.29%   10,876 
Lennar Corp. — Class A   478    0.29%   9,160 
PulteGroup, Inc.   1,334    0.40%   6,230 
Marriott Vacations Worldwide Corp.   523    0.46%   (6,075)
Total Consumer, Cyclical             46,036 
Total MS Equity Long Custom Basket            $4,289,379 

 

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

MS EQUITY LONG CUSTOM BASKET               
    Shares    Percentage
Notional
Amount
    Value and Unrealized
Appreciation (Depreciation)
 
Financial               
Sun Communities, Inc.   15,403    4.93%  $822,702 
AvalonBay Communities, Inc.   10,441    4.04%   728,036 
National Storage Affiliates Trust   49,654    5.26%   688,262 
Equity Residential   29,191    4.05%   636,219 
Jones Lang LaSalle, Inc.   6,257    2.58%   593,595 
CyrusOne, Inc.   27,640    3.80%   538,329 
Rexford Industrial Realty, Inc.   28,250    3.51%   511,224 
Alexandria Real Estate Equities, Inc.   10,408    3.56%   491,900 
Prologis, Inc.   8,675    2.24%   440,226 
Invitation Homes, Inc.   45,072    3.13%   370,169 
Gaming and Leisure Properties, Inc.   48,927    3.65%   345,142 
Ryman Hospitality Properties, Inc.   25,111    3.54%   292,954 
Innovative Industrial Properties, Inc.   1,580    0.64%   289,959 
Healthpeak Properties, Inc.   44,944    2.49%   254,924 
American Assets Trust, Inc.   43,436    2.50%   241,108 
American Campus Communities, Inc.   22,797    2.00%   225,566 
Brixmor Property Group, Inc.   52,919    2.06%   216,759 
VICI Properties, Inc.   57,265    2.64%   203,260 
MGM Growth Properties LLC — Class A   25,503    1.60%   203,100 
Ventas, Inc.   22,697    1.78%   176,255 
DiamondRock Hospitality Co.   239,671    3.53%   152,412 
Agree Realty Corp.   31,706    3.47%   103,252 
Medical Properties Trust, Inc.   58,247    2.11%   94,581 
Four Corners Property Trust, Inc.   76,367    3.44%   82,560 
Acadia Realty Trust   120,154    4.02%   44,701 
Kite Realty Group Trust   81,596    2.72%   44,592 
Hudson Pacific Properties, Inc.   61,805    2.34%   (38,020)
CareTrust REIT, Inc.   89,979    3.15%   (74,097)
Xenia Hotels & Resorts, Inc.   166,375    4.62%   (99,195)
Empire State Realty Trust, Inc. — Class A   178,400    2.43%   (419,765)
Total Financial             8,160,710 
Consumer, Cyclical               
Hilton Grand Vacations, Inc.   26,196    2.09%   263,815 
DR Horton, Inc.   7,045    1.17%   126,974 
Lennar Corp. — Class A   6,537    1.16%   103,678 
PulteGroup, Inc.   18,235    1.60%   57,208 
Marriott Vacations Worldwide Corp.   8,293    2.15%   (22,665)
Total Consumer, Cyclical             529,010 
Total MS Equity Long Custom Basket            $8,689,720 
                
MS EQUITY SHORT CUSTOM BASKET               
Financial               
Omega Healthcare Investors, Inc.   89,275    (4.14)%  $500,145 
LTC Properties, Inc.   30,565    (1.63)%   233,148 
Office Properties Income Trust   68,471    (2.66)%   180,428 
Broadstone Net Lease, Inc.   98,580    (3.82)%   178,158 
RLJ Lodging Trust   174,964    (3.80)%   144,714 
National Health Investors, Inc.   12,411    (1.11)%   125,172 
Equity Commonwealth   39,047    (1.58)%   70,430 
CorePoint Lodging, Inc.   36,927    (0.91)%   (6,008)
Healthcare Realty Trust, Inc.   27,235    (1.35)%   (12,434)
Douglas Emmett, Inc.   62,230    (3.25)%   (25,080)
American Finance Trust, Inc.   140,543    (2.00)%   (27,394)
Easterly Government Properties, Inc.   32,818    (1.17)%   (33,070)
Phillips Edison & Company, Inc.   77,790    (4.01)%   (36,093)
Welltower, Inc.   13,294    (1.78)%   (43,366)
Industrial Logistics Properties Trust   31,004    (1.21)%   (43,813)
Corporate Office Properties Trust   50,271    (2.20)%   (51,088)
Host Hotels & Resorts, Inc.   144,497    (3.92)%   (99,210)
CubeSmart   15,630    (1.39)%   (153,225)
Realty Income Corp.   62,352    (6.97)%   (159,391)
STORE Capital Corp.   98,282    (5.28)%   (209,023)
Apartment Income REIT Corp.   39,538    (3.37)%   (251,501)
Apple Hospitality REIT, Inc.   212,777    (5.36)%   (260,350)
Washington Real Estate Investment Trust   77,640    (3.13)%   (307,352)
Essential Properties Realty Trust, Inc.   95,510    (4.30)%   (343,349)
Digital Realty Trust, Inc.   11,259    (3.11)%   (354,337)
Camden Property Trust   10,838    (3.02)%   (431,336)
STAG Industrial, Inc.   47,290    (3.54)%   (573,769)
Independence Realty Trust, Inc.   76,187    (3.07)%   (691,108)
Mid-America Apartment Communities, Inc.   17,563    (6.29)%   (1,554,311)
Total Financial             (4,234,413)
Exchange-Traded-Funds               
Vanguard Real Estate ETF   58,687    (10.63)%   (557,136)
Total MS Equity Short Custom Basket            $(4,791,549)

 

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

GS EQUITY LONG CUSTOM BASKET               
    Shares    Percentage
Notional
Amount
    Value and Unrealized
Appreciation (Depreciation)
 
Financial               
Prologis, Inc.   12,754    11.25%  $813,376 
Public Storage   2,097    4.12%   290,494 
Equinix, Inc.   1,571    6.97%   257,180 
Simon Property Group, Inc.   4,667    3.91%   232,282 
AvalonBay Communities, Inc.   2,926    3.88%   201,244 
Extra Space Storage, Inc.   1,887    2.24%   194,189 
Invitation Homes, Inc.   12,898    3.07%   187,324 
Equity Residential   7,802    3.70%   158,004 
Alexandria Real Estate Equities, Inc.   2,503    2.93%   145,973 
Rexford Industrial Realty, Inc.   4,628    1.97%   132,846 
Digital Realty Trust, Inc.   3,465    3.22%   114,062 
Duke Realty Corp.   5,234    1.80%   112,072 
Sun Communities, Inc.   1,820    2.00%   109,679 
National Storage Affiliates Trust   4,449    1.62%   101,490 
Life Storage, Inc.   1,789    1.44%   99,103 
Welltower, Inc.   5,557    2.50%   86,983 
Mid-America Apartment Communities, Inc.   895    1.08%   82,188 
Essex Property Trust, Inc.   992    1.83%   70,261 
Equity LifeStyle Properties, Inc.   2,556    1.18%   65,668 
Iron Mountain, Inc.   3,709    1.02%   65,593 
UDR, Inc.   3,609    1.14%   64,191 
Healthpeak Properties, Inc.   11,505    2.18%   61,147 
Regency Centers Corp.   2,496    0.99%   56,159 
CyrusOne, Inc.   2,019    0.95%   48,113 
Kimco Realty Corp.   8,843    1.14%   48,020 
American Homes 4 Rent — Class A   4,094    0.94%   45,478 
DigitalBridge Group, Inc.   21,912    0.96%   41,425 
American Campus Communities, Inc.   3,734    1.12%   39,445 
Gaming and Leisure Properties, Inc.   6,546    1.67%   38,481 
Realty Income Corp.   3,429    1.29%   35,522 
Medical Properties Trust, Inc.   14,863    1.84%   35,012 
MGM Growth Properties LLC — Class A   4,168    0.89%   34,439 
Brixmor Property Group, Inc.   6,238    0.83%   32,748 
Boston Properties, Inc.   2,235    1.35%   29,431 
Camden Property Trust   387    0.36%   28,718 
Ryman Hospitality Properties, Inc.   2,047    0.99%   24,357 
VICI Properties, Inc.   7,442    1.18%   22,627 
WP Carey, Inc.   1,542    0.66%   20,346 
Terreno Realty Corp.   663    0.30%   19,695 
National Retail Properties, Inc.   2,689    0.68%   15,771 
Agree Realty Corp.   3,702    1.39%   13,712 
Innovative Industrial Properties, Inc.   137    0.19%   12,184 
Federal Realty Investment Trust   1,129    0.81%   9,003 
Four Corners Property Trust, Inc.   5,783    0.89%  8,698 
Acadia Realty Trust   8,571    0.98%   7,734 
Highwoods Properties, Inc.   2,047    0.48%   6,051 
Kite Realty Group Trust   8,894    1.02%   6,024 
Sabra Health Care REIT, Inc.   3,509    0.25%   4,240 
Pebblebrook Hotel Trust   1,881    0.22%   2,861 
Host Hotels & Resorts, Inc.   3,359    0.31%   2,733 
Cousins Properties, Inc.   1,990    0.42%   2,348 
SL Green Realty Corp.   992    0.37%   1,701 
Kilroy Realty Corp.   1,741    0.61%   1,628 
EPR Properties   633    0.16%   (343)
Orion Office REIT, Inc.   343    0.03%   (1,193)
CareTrust REIT, Inc.   7,888    0.94%   (6,049)
Americold Realty Trust   3,782    0.65%   (7,036)
DiamondRock Hospitality Co.   16,177    0.82%   (9,561)
Hudson Pacific Properties, Inc.   6,084    0.79%   (14,152)
Xenia Hotels & Resorts, Inc.   12,177    1.16%   (15,680)
Ventas, Inc.   7,276    1.95%   (19,271)
Empire State Realty Trust, Inc. — Class A   9,056    0.42%   (22,254)
Total Financial             4,244,514 
Consumer, Cyclical               
Hilton Grand Vacations, Inc.   1,867    0.51%   25,814 
DR Horton, Inc.   515    0.29%   10,794 
Lennar Corp. — Class A   478    0.29%   9,159 
PulteGroup, Inc.   1,334    0.40%   6,201 
Marriott Vacations Worldwide Corp.   523    0.46%   (6,229)
Total Consumer, Cyclical             45,739 
Total GS Equity Long Custom Basket            $4,290,253 

 

 

 

Risk Managed Real Estate Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

GS EQUITY LONG CUSTOM BASKET    
   Shares   Percentage
Notional
Amount
   Value and Unrealized
Appreciation (Depreciation)
 
Financial            
Sun Communities, Inc.   15,403    4.93%  $824,178 
AvalonBay Communities, Inc.   10,441    4.04%   726,391 
National Storage Affiliates Trust   49,654    5.26%   689,631 
Equity Residential   29,191    4.05%   632,657 
Jones Lang LaSalle, Inc.   6,257    2.58%   594,012 
CyrusOne, Inc.   27,640    3.80%   538,128 
Rexford Industrial Realty, Inc.   28,250    3.51%   509,634 
Alexandria Real Estate Equities, Inc.   10,408    3.56%   482,046 
Prologis, Inc.   8,675    2.24%   439,924 
Invitation Homes, Inc.   45,072    3.13%   371,657 
Gaming and Leisure Properties, Inc.   48,927    3.65%   345,619 
Ryman Hospitality Properties, Inc.   25,111    3.54%   293,927 
Innovative Industrial Properties, Inc.   1,580    0.64%   291,861 
Healthpeak Properties, Inc.   44,944    2.49%   255,818 
American Assets Trust, Inc.   43,436    2.50%   246,594 
American Campus Communities, Inc.   22,797    2.00%   221,910 
Brixmor Property Group, Inc.   52,919    2.06%   217,083 
MGM Growth Properties LLC — Class A   25,503    1.60%   203,033 
VICI Properties, Inc.   57,265    2.64%   202,061 
Ventas, Inc.   22,697    1.78%   176,057 
DiamondRock Hospitality Co.   239,671    3.53%   147,589 
Agree Realty Corp.   31,706    3.47%   96,332 
Medical Properties Trust, Inc.   58,247    2.11%   94,351 
Four Corners Property Trust, Inc.   76,367    3.44%   89,282 
Kite Realty Group Trust   81,596    2.72%   46,468 
Acadia Realty Trust   120,154    4.02%   43,922 
Hudson Pacific Properties, Inc.   61,805    2.34%   (38,550)
CareTrust REIT, Inc.   89,979    3.15%   (75,558)
Xenia Hotels & Resorts, Inc.   166,375    4.62%   (105,063)
Empire State Realty Trust, Inc. — Class A   178,400    2.43%   (418,349)
Total Financial             8,142,645 
Consumer, Cyclical               
Hilton Grand Vacations, Inc.   26,196    2.09%   263,162 
DR Horton, Inc.   7,045    1.17%   125,996 
Lennar Corp. — Class A   6,537    1.16%   104,193 
PulteGroup, Inc.   18,235    1.60%   57,726 
Marriott Vacations Worldwide Corp.   8,293    2.15%   (24,995)
Total Consumer, Cyclical             526,082 
Total GS Equity Long Custom Basket            $8,668,727 
                
GS EQUITY SHORT CUSTOM BASKET               
Financial               
Omega Healthcare Investors, Inc.   89,275    (4.14)%  $506,531 
LTC Properties, Inc.   31,072    (1.65)%   237,410 
Office Properties Income Trust   68,471    (2.65)%   185,148 
Broadstone Net Lease, Inc.   98,580    (3.82)%   161,080 
RLJ Lodging Trust   174,964    (3.80)%   151,849 
National Health Investors, Inc.   13,186    (1.18)%   125,137 
Equity Commonwealth   39,047    (1.58)%   70,941 
CorePoint Lodging, Inc.   36,927    (0.90)%   (5,679)
Healthcare Realty Trust, Inc.   27,235    (1.34)%   (12,148)
Douglas Emmett, Inc.   62,230    (3.25)%   (22,148)
American Finance Trust, Inc.   140,543    (2.00)%   (24,992)
Easterly Government Properties, Inc.   32,818    (1.17)%   (32,984)
Industrial Logistics Properties Trust   31,004    (1.21)%   (42,227)
Welltower, Inc.   13,294    (1.78)%   (45,419)
Corporate Office Properties Trust   50,271    (2.19)%   (51,120)
Phillips Edison & Company, Inc.   77,790    (4.01)%   (53,178)
Host Hotels & Resorts, Inc.   144,497    (3.92)%   (98,975)
CubeSmart   15,630    (1.39)%   (153,222)
Realty Income Corp.   62,352    (6.96)%   (165,998)
STORE Capital Corp.   98,282    (5.27)%   (206,662)
Apple Hospitality REIT, Inc.   212,777    (5.36)%   (250,119)
Apartment Income REIT Corp.   39,538    (3.37)%   (252,152)
Washington Real Estate Investment Trust   77,640    (3.13)%   (306,198)
Essential Properties Realty Trust, Inc.   95,510    (4.29)%   (342,247)
Digital Realty Trust, Inc.   11,259    (3.11)%   (354,089)
Camden Property Trust   10,838    (3.02)%   (431,498)
STAG Industrial, Inc.   47,290    (3.54)%   (572,603)
Independence Realty Trust, Inc.   76,187    (3.07)%   (691,213)
Mid-America Apartment Communities, Inc.   17,563    (6.28)%   (1,553,952)
Total Financial             (4,230,727)
Exchange-Traded Funds               
Vanguard Real Estate ETF   58,687    (10.62)%   (558,399)
Total GS Equity Short Custom Basket            $(4,789,126)

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 All or a portion of this security is pledged as short security swap collateral at December 31, 2021.
2 All or a portion of this security is pledged as custom basket swap collateral at December 31, 2021.
3 Rate indicated is the 7-day yield as of December 31, 2021.

 

GS — Goldman Sachs International

MS — Morgan Stanley Capital Services LLC

REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $583,143,015   $   $   $583,143,015 
Money Market Fund   41,322,007            41,322,007 
Equity Custom Basket Swap Agreements**       25,938,079        25,938,079 
Total Assets  $624,465,022   $25,938,079   $   $650,403,101 
                     
Investments in Securities (Liabilities)   Level 1 Quoted
Prices
    Level 2
Significant
Observable
Inputs
    Level 3
Significant
Unobservable
Inputs
    Total  
Common Stocks Sold Short  $47,735,983   $   $   $47,735,983 
Exchange-Traded Funds Sold Short   5,390,404            5,390,404 
Equity Custom Basket Swap Agreements**       9,580,675        9,580,675 
Total Liabilities  $53,126,387   $9,580,675   $   $62,707,062 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

 

Small Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
COMMON STOCKS† - 92.9%
Financial - 28.5%
First Horizon Corp.   8,607   $140,552 
LXP Industrial Trust REIT   7,952    124,210 
Physicians Realty Trust REIT   6,064    114,185 
Prosperity Bancshares, Inc.   1,480    107,004 
CNO Financial Group, Inc.   3,966    94,549 
Cathay General Bancorp   2,143    92,128 
BOK Financial Corp.   817    86,185 
STAG Industrial, Inc. REIT   1,776    85,177 
Hanmi Financial Corp.   3,541    83,851 
Investors Bancorp, Inc.   5,025    76,129 
Stifel Financial Corp.   1,057    74,434 
Simmons First National Corp. — Class A   2,450    72,471 
MGIC Investment Corp.   4,422    63,765 
Hancock Whitney Corp.   1,273    63,675 
Axis Capital Holdings Ltd.   1,106    60,244 
Berkshire Hills Bancorp, Inc.   2,052    58,338 
Flagstar Bancorp, Inc.   1,183    56,713 
Jackson Financial, Inc. — Class A   1,269    53,082 
Unum Group   1,971    48,428 
Apple Hospitality REIT, Inc.   2,954    47,707 
Independent Bank Group, Inc.   658    47,475 
Kennedy-Wilson Holdings, Inc.   1,884    44,990 
Zions Bancorp North America   686    43,328 
Piedmont Office Realty Trust, Inc. — Class A REIT   2,297    42,219 
Old Republic International Corp.   1,688    41,491 
Sunstone Hotel Investors, Inc. REIT*   3,446    40,422 
GoHealth, Inc. — Class A*   10,444    39,583 
Heartland Financial USA, Inc.   764    38,666 
Virtu Financial, Inc. — Class A   1,322    38,113 
Park Hotels & Resorts, Inc. REIT*   1,923    36,306 
RMR Group, Inc. — Class A   797    27,640 
eHealth, Inc.*   794    20,247 
Heritage Insurance Holdings, Inc.   3,377    19,857 
Total Financial        2,083,164 
Industrial - 21.4%          
Littelfuse, Inc.   384    120,837 
MDU Resources Group, Inc.   3,765    116,113 
Knight-Swift Transportation Holdings, Inc.   1,594    97,139 
GATX Corp.   917    95,542 
Kirby Corp.*   1,448    86,040 
Graphic Packaging Holding Co.   4,240    82,680 
Plexus Corp.*   839    80,452 
Sanmina Corp.*   1,906    79,023 
Valmont Industries, Inc.   313    78,406 
Colfax Corp.*   1,552    71,345 
Altra Industrial Motion Corp.   1,286    66,319 
Energizer Holdings, Inc.   1,581    63,398 
PGT Innovations, Inc.*   2,617    58,856 
Zurn Water Solutions Corp.   1,594    58,022 
Curtiss-Wright Corp.   394    54,636 
Terex Corp.   1,183    51,993 
Kennametal, Inc.   1,077    38,675 
Belden, Inc.   570    37,466 
Daseke, Inc.*   3,679   36,937 
Owens Corning   400    36,200 
Advanced Energy Industries, Inc.   384    34,967 
EnerSys   441    34,866 
Arcosa, Inc.   657    34,624 
Park Aerospace Corp.   2,051    27,073 
ChargePoint Holdings, Inc.*   1,362    25,946 
Total Industrial        1,567,555 
Consumer, Cyclical - 12.0%          
Methode Electronics, Inc.   2,092    102,864 
Avient Corp.   1,803    100,878 
Whirlpool Corp.   365    85,651 
Meritage Homes Corp.*   592    72,259 
MSC Industrial Direct Company, Inc. — Class A   834    70,106 
Abercrombie & Fitch Co. — Class A*   1,867    65,028 
Alaska Air Group, Inc.*   1,224    63,770 
Hawaiian Holdings, Inc.*   3,183    58,472 
Lakeland Industries, Inc.*   2,166    47,002 
Tenneco, Inc. — Class A*   3,534    39,934 
Marriott Vacations Worldwide Corp.   219    37,007 
Dana, Inc.   1,551    35,394 
H&E Equipment Services, Inc.   791    35,017 
Macy's, Inc.   1,302    34,086 
Newell Brands, Inc.   1,428    31,188 
Total Consumer, Cyclical        878,656 
Energy - 6.8%          
Pioneer Natural Resources Co.   1,159    210,799 
Range Resources Corp.*   7,497    133,672 
Patterson-UTI Energy, Inc.   10,182    86,038 
CNX Resources Corp.*   5,066    69,657 
Total Energy        500,166 
Consumer, Non-cyclical - 6.2%          
Ingredion, Inc.   966    93,354 
Encompass Health Corp.   1,366    89,145 
Central Garden & Pet Co. — Class A*   1,632    78,091 
US Foods Holding Corp.*   1,618    56,355 
Integer Holdings Corp.*   637    54,521 
Pacira BioSciences, Inc.*   596    35,861 
Perdoceo Education Corp.*   2,215    26,049 
Emergent BioSolutions, Inc.*   454    19,735 
Total Consumer, Non-cyclical        453,111 
Basic Materials - 5.4%          
Huntsman Corp.   3,363    117,301 
Ashland Global Holdings, Inc.   645    69,441 
Reliance Steel & Aluminum Co.   396    64,239 
Element Solutions, Inc.   2,441    59,267 
Kraton Corp.*   1,088    50,396 
Commercial Metals Co.   992    36,000 
Total Basic Materials        396,644 
Technology - 4.9%          
Evolent Health, Inc. — Class A*   3,227    89,291 
DXC Technology Co.*   2,413    77,675 
Science Applications International Corp.   908    75,900 
Amkor Technology, Inc.   2,356    58,405 

 

 

 

Small Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
COMMON STOCKS† - 92.9% (continued)
Technology - 4.9% (continued)
Conduent, Inc.*   10,165   $54,281 
Total Technology        355,552 
Communications - 4.2%          
Infinera Corp.*   9,868    94,634 
Ciena Corp.*   1,008    77,586 
TEGNA, Inc.   3,891    72,217 
Gray Television, Inc.   2,657    53,565 
Audacy, Inc.*   5,002    12,855 
Total Communications        310,857 
Utilities - 3.5%          
Black Hills Corp.   1,716    121,098 
ALLETE, Inc.   710    47,109 
Spire, Inc.   714    46,567 
Avista Corp.   931    39,558 
Total Utilities        254,332 
Total Common Stocks          
(Cost $5,498,517)        6,800,037 
           
CONVERTIBLE PREFERRED STOCKS††† - 0.0%          
Industrial - 0.0%          
Thermoenergy Corp.*,1   6,250     
Total Convertible Preferred Stocks          
(Cost $5,968)        
           
RIGHTS† - 0.2%          
Basic Materials - 0.2%          
Pan American Silver Corp.*   17,705    13,787 
Total Rights          
(Cost $–)        13,787 
           
EXCHANGE-TRADED FUNDS† - 2.9%          
iShares Russell 2000 Value ETF   1,306    216,861 
Total Exchange-Traded Funds          
(Cost $214,893)        216,861 
           
MONEY MARKET FUND† - 3.8%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%2   277,892    277,892 
Total Money Market Fund          
(Cost $277,892)        277,892 
Total Investments - 99.8%          
(Cost $5,997,270)       $7,308,577 
Other Assets & Liabilities, net - 0.2%        13,838 
Total Net Assets - 100.0%       $7,322,415 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering.
2 Rate indicated is the 7-day yield as of December 31, 2021.

 

REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $6,800,037   $   $   $6,800,037 
Convertible Preferred Stocks           *    
Rights   13,787            13,787 
Exchange-Traded Funds   216,861            216,861 
Money Market Fund   277,892            277,892 
Total Assets  $7,308,577   $   $   $7,308,577 

 

*Security has a market value of $0.

 

 

 

SMid Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
COMMON STOCKS - 98.1%
Financial - 24.8%
First Horizon Corp.   574,471   $9,381,111 
Alleghany Corp.*   13,849    9,245,454 
Alexandria Real Estate Equities, Inc. REIT   33,157    7,392,685 
Physicians Realty Trust REIT   382,791    7,207,954 
Prosperity Bancshares, Inc.   89,426    6,465,500 
BOK Financial Corp.   51,259    5,407,312 
STAG Industrial, Inc. REIT   112,390    5,390,224 
Sun Communities, Inc. REIT   24,554    5,155,603 
VICI Properties, Inc. REIT   165,679    4,988,595 
Stifel Financial Corp.   61,030    4,297,733 
KeyCorp   168,845    3,905,385 
Axis Capital Holdings Ltd.   70,346    3,831,747 
Jackson Financial, Inc. — Class A   79,924    3,343,221 
Voya Financial, Inc.   50,320    3,336,719 
Unum Group   134,415    3,302,576 
Apple Hospitality REIT, Inc.   191,498    3,092,693 
Medical Properties Trust, Inc. REIT   124,560    2,943,353 
Zions Bancorp North America   43,006    2,716,259 
Old Republic International Corp.   109,037    2,680,129 
GoHealth, Inc. — Class A*   657,114    2,490,462 
Heartland Financial USA, Inc.   48,817    2,470,628 
Virtu Financial, Inc. — Class A   85,662    2,469,635 
Gaming and Leisure Properties, Inc. REIT   46,248    2,250,428 
Park Hotels & Resorts, Inc. REIT*   119,020    2,247,098 
eHealth, Inc.*   49,292    1,256,946 
Heritage Insurance Holdings, Inc.   206,177    1,212,321 
Total Financial        108,481,771 
Industrial - 20.6%          
Littelfuse, Inc.   23,620    7,432,742 
Jacobs Engineering Group, Inc.   45,754    6,370,329 
Johnson Controls International plc   76,754    6,240,868 
Knight-Swift Transportation Holdings, Inc.   99,408    6,057,923 
Graphic Packaging Holding Co.   279,720    5,454,540 
Kirby Corp.*   90,242    5,362,180 
Plexus Corp.*   50,906    4,881,377 
Valmont Industries, Inc.   18,655    4,673,078 
Colfax Corp.*   93,835    4,313,595 
Altra Industrial Motion Corp.   75,605    3,898,950 
Energizer Holdings, Inc.   94,764    3,800,036 
Zurn Water Solutions Corp.   102,246    3,721,754 
PGT Innovations, Inc.*   161,297    3,627,569 
Curtiss-Wright Corp.   25,342    3,514,175 
Terex Corp.   74,032    3,253,706 
GATX Corp.   27,068    2,820,215 
Kennametal, Inc.   66,439    2,385,825 
Daseke, Inc.*   222,257    2,231,460 
Advanced Energy Industries, Inc.   24,186    2,202,377 
EnerSys   26,876    2,124,816 
Arcosa, Inc.   39,728    2,093,666 
Park Aerospace Corp.   143,193    1,890,148 
ChargePoint Holdings, Inc.*   83,097   1,582,998 
Total Industrial        89,934,327 
Consumer, Cyclical - 14.2%          
LKQ Corp.   169,119    10,152,214 
Avient Corp.   109,330    6,117,013 
Whirlpool Corp.   22,480    5,275,157 
Methode Electronics, Inc.   102,055    5,018,044 
MSC Industrial Direct Company, Inc. — Class A   52,550    4,417,353 
Alaska Air Group, Inc.*   75,819    3,950,170 
Ralph Lauren Corp. — Class A   31,603    3,756,333 
DR Horton, Inc.   29,990    3,252,415 
Abercrombie & Fitch Co. — Class A*   88,592    3,085,659 
Kohl's Corp.   61,584    3,041,634 
PVH Corp.   28,203    3,007,850 
Marriott Vacations Worldwide Corp.   13,418    2,267,374 
H&E Equipment Services, Inc.   47,828    2,117,346 
Dana, Inc.   91,572    2,089,673 
Newell Brands, Inc.   82,513    1,802,084 
Lakeland Industries, Inc.*   82,219    1,784,152 
La-Z-Boy, Inc.   30,826    1,119,292 
Total Consumer, Cyclical        62,253,763 
Consumer, Non-cyclical - 11.7%          
Bunge Ltd.   128,258    11,974,167 
Ingredion, Inc.   60,823    5,877,935 
J M Smucker Co.   35,817    4,864,665 
Central Garden & Pet Co. — Class A*   100,456    4,806,820 
Encompass Health Corp.   72,511    4,732,068 
Henry Schein, Inc.*   59,134    4,584,659 
Tyson Foods, Inc. — Class A   44,697    3,895,791 
US Foods Holding Corp.*   104,944    3,655,199 
Integer Holdings Corp.*   40,418    3,459,377 
Pacira BioSciences, Inc.*   37,350    2,247,349 
Emergent BioSolutions, Inc.*   27,688    1,203,597 
Total Consumer, Non-cyclical        51,301,627 
Basic Materials - 7.6%          
Huntsman Corp.   221,662    7,731,571 
Westlake Chemical Corp.   54,340    5,278,044 
Ashland Global Holdings, Inc.   41,548    4,473,058 
Element Solutions, Inc.   156,948    3,810,697 
Reliance Steel & Aluminum Co.   22,854    3,707,376 
Kraton Corp.*   69,755    3,231,052 
Nucor Corp.   22,336    2,549,654 
Commercial Metals Co.   65,341    2,371,225 
Total Basic Materials        33,152,677 
Technology - 6.4%          
Evolent Health, Inc. — Class A*   302,928    8,382,018 
DXC Technology Co.*   144,637    4,655,865 
Science Applications International Corp.   54,403    4,547,547 
Leidos Holdings, Inc.   45,214    4,019,524 
Skyworks Solutions, Inc.   20,517    3,183,007 
Qorvo, Inc.*   20,214    3,161,268 
Total Technology        27,949,229 
Energy - 6.0%          
Pioneer Natural Resources Co.   72,588    13,202,305 
Range Resources Corp.*   418,464    7,461,213 

 

 

 

SMid Cap Value Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
COMMON STOCKS - 98.1% (continued)
Energy - 6.0% (continued)          
Patterson-UTI Energy, Inc.   668,139   $5,645,775 
HydroGen Corp.*,†††,1   1,265,700    1 
Total Energy        26,309,294 
Communications - 3.8%          
Infinera Corp.*   668,796    6,413,754 
Ciena Corp.*   60,437    4,651,836 
TEGNA, Inc.   245,076    4,548,610 
ViacomCBS, Inc. — Class B   26,420    797,356 
Total Communications        16,411,556 
Utilities - 3.0%          
Black Hills Corp.   101,339    7,151,493 
Pinnacle West Capital Corp.   42,487    2,999,158 
Spire, Inc.   42,220    2,753,588 
Total Utilities        12,904,239 
Total Common Stocks          
(Cost $330,819,591)        428,698,483 
           
CONVERTIBLE PREFERRED STOCKS††† - 0.0%          
Industrial - 0.0%          
Thermoenergy Corp.*,2   1,652,084    5 
Total Convertible Preferred Stocks          
(Cost $1,577,634)        5 
           
RIGHTS - 0.1%          
Basic Materials - 0.1%          
Pan American Silver Corp. *   516,551    402,238 
Total Rights          
(Cost $–)        402,238 
           
MONEY MARKET FUND - 1.9%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%3   8,143,303    8,143,303 
Total Money Market Fund          
(Cost $8,143,303)        8,143,303 
Total Investments - 100.1%          
(Cost $340,540,528)       $437,244,029 
Other Assets & Liabilities, net - (0.1)%        (308,430)
Total Net Assets - 100.0%       $436,935,599 

 

* Non-income producing security.
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Affiliated issuer.
2 PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering.
3 Rate indicated is the 7-day yield as of December 31, 2021.

 

plc — Public Limited Company

REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $428,698,482   $   $1   $428,698,483 
Convertible Preferred Stocks           5    5 
Rights   402,238            402,238 
Money Market Fund   8,143,303            8,143,303 
Total Assets  $437,244,023   $   $6   $437,244,029 

 

Affiliated Transactions

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

Transactions during the period ended December 31, 2021, in which the company is an affiliated issuer, were as follows: 

 

Security Name  Value
09/30/21
   Additions   Reductions   Realized
Gain (Loss)
   Change in
Unrealized
Appreciation
(Depreciation)
   Value
12/31/21
   Shares 12/31/21 
Common Stock                             
HydroGen Corp.*  $2   $-   $-   $-   $(1)  $1    1,265,700 

 

* Non-income producing security.

 

 

 

StylePlus—Large Core Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
COMMON STOCKS - 16.6%
Technology - 5.4%
Microsoft Corp.   10,361   $3,484,612 
Apple, Inc.   18,820    3,341,867 
Accenture plc — Class A   1,859    770,649 
QUALCOMM, Inc.   3,962    724,531 
Broadcom, Inc.   1,083    720,639 
Intel Corp.   13,842    712,863 
International Business Machines Corp.   4,715    630,207 
Texas Instruments, Inc.   3,088    581,995 
NetApp, Inc.   5,530    508,705 
HP, Inc.   11,429    430,530 
Seagate Technology Holdings plc   3,787    427,855 
Akamai Technologies, Inc.*   3,586    419,705 
Hewlett Packard Enterprise Co.   26,383    416,060 
Zebra Technologies Corp. — Class A*   670    398,784 
Skyworks Solutions, Inc.   2,432    377,301 
NVIDIA Corp.   1,277    375,578 
Cerner Corp.   2,671    248,056 
Oracle Corp.   2,572    224,304 
Advanced Micro Devices, Inc.*   1,369    196,999 
KLA Corp.   372    160,001 
Total Technology        15,151,241 
Consumer, Non-cyclical - 2.8%          
Pfizer, Inc.   11,254    664,549 
AbbVie, Inc.   4,815    651,951 
Philip Morris International, Inc.   6,699    636,405 
Bristol-Myers Squibb Co.   9,950    620,383 
Amgen, Inc.   2,715    610,793 
Gilead Sciences, Inc.   7,865    571,078 
Waters Corp.*   1,397    520,522 
Gartner, Inc.*   1,517    507,163 
Laboratory Corporation of America Holdings*   1,604    503,993 
Bio-Rad Laboratories, Inc. — Class A*   658    497,165 
Quest Diagnostics, Inc.   2,839    491,175 
Hologic, Inc.*   6,250    478,500 
Regeneron Pharmaceuticals, Inc.*   644    406,699 
United Rentals, Inc.*   865    287,431 
Avery Dennison Corp.   1,074    232,596 
UnitedHealth Group, Inc.   282    141,604 
Johnson & Johnson   805    137,711 
Total Consumer, Non-cyclical        7,959,718 
Consumer, Cyclical - 2.5%          
Lowe's Companies, Inc.   2,661    687,815 
Lennar Corp. — Class A   4,616    536,195 
AutoZone, Inc.*   255    534,579 
O'Reilly Automotive, Inc.*   753    531,791 
Yum! Brands, Inc.   3,818    530,168 
Tesla, Inc.*   495    523,106 
LKQ Corp.   8,509    510,795 
NVR, Inc.*   84    496,345 
Whirlpool Corp.   2,018    473,544 
Target Corp.   2,044    473,063 
Tapestry, Inc.   11,612    471,447 
Domino's Pizza, Inc.   823    464,444 
BorgWarner, Inc.   9,515    428,841 
Home Depot, Inc.   768   318,728 
Total Consumer, Cyclical        6,980,861 
Communications - 2.3%          
Alphabet, Inc. — Class C*   567    1,640,666 
Amazon.com, Inc.*   404    1,347,073 
Cisco Systems, Inc.   12,520    793,392 
Meta Platforms, Inc. — Class A*   1,806    607,448 
Motorola Solutions, Inc.   1,974    536,336 
eBay, Inc.   8,021    533,396 
Juniper Networks, Inc.   14,269    509,546 
F5, Inc.*   936    229,049 
AT&T, Inc.   8,093    199,088 
Arista Networks, Inc.*   1,178    169,338 
Total Communications        6,565,332 
Financial - 1.8%          
Citigroup, Inc.   9,905    598,163 
T. Rowe Price Group, Inc.   2,706    532,108 
Capital One Financial Corp.   3,632    526,967 
MetLife, Inc.   8,387    524,103 
Raymond James Financial, Inc.   4,909    492,813 
Everest Re Group Ltd.   1,762    482,647 
Cincinnati Financial Corp.   3,848    438,403 
Synchrony Financial   8,430    391,068 
Berkshire Hathaway, Inc. — Class B*   996    297,804 
Charles Schwab Corp.   3,404    286,276 
JPMorgan Chase & Co.   1,448    229,291 
Visa, Inc. — Class A   650    140,862 
Total Financial        4,940,505 
Industrial - 1.3%          
3M Co.   3,268    580,495 
Keysight Technologies, Inc.*   2,562    529,079 
General Dynamics Corp.   2,522    525,761 
Garmin Ltd.   3,638    495,386 
Sealed Air Corp.   7,217    486,931 
Snap-on, Inc.   2,204    474,698 
Huntington Ingalls Industries, Inc.   2,508    468,344 
Total Industrial        3,560,694 
Basic Materials - 0.5%          
LyondellBasell Industries N.V. — Class A   5,517    508,833 
Celanese Corp. — Class A   2,972    499,474 
Nucor Corp.   3,148    359,344 
Total Basic Materials        1,367,651 
Total Common Stocks          
(Cost $38,900,123)        46,526,002 
           
MUTUAL FUNDS - 78.1%          
Guggenheim Strategy Fund III1   3,233,136    80,925,390 
Guggenheim Strategy Fund II1   2,860,568    71,170,928 
Guggenheim Ultra Short Duration Fund — Institutional Class1   6,822,673    67,680,911 
Total Mutual Funds          
(Cost $219,669,687)        219,777,229 

 

 

 

StylePlus—Large Core Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
MONEY MARKET FUND - 5.6%
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%2   15,682,084   $15,682,084 
Total Money Market Fund          
(Cost $15,682,084)        15,682,084 
Total Investments - 100.3%          
(Cost $274,251,894)       $281,985,315 
Other Assets & Liabilities, net - (0.3)%        (715,704)
Total Net Assets - 100.0%       $281,269,611 

 

Futures Contracts           
Description  Number of Contracts  Expiration Date  Notional Amount   Value and Unrealized
Appreciation**
 
Equity Futures Contracts Purchased          
S&P 500 Index Mini Futures Contracts  28  Mar 2022  $6,663,300   $140,385 

 

Total Return Swap Agreements                 
Counterparty  Index  Type  Financing Rate  Payment Frequency  Maturity Date  Units  Notional Amount   Value and Unrealized Appreciation 
OTC Equity Index Swap Agreements††                      
Wells Fargo Bank, N.A.  S&P 500 Total Return Index  Pay  0.56% (Federal Funds Rate + 0.48%)  At Maturity  12/28/22  22,713  $226,822,920   $9,724,548 

 

* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of December 31, 2021.

 

plc — Public Limited Company

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $46,526,002   $   $   $46,526,002 
Mutual Funds   219,777,229            219,777,229 
Money Market Fund   15,682,084            15,682,084 
Equity Futures Contracts**   140,385            140,385 
Equity Index Swap Agreements**       9,724,548        9,724,548 
Total Assets  $282,125,700   $9,724,548   $   $291,850,248 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

 

 

StylePlus—Large Core Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

  

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2021, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126821000490/gugg83048-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Fund Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

 

Transactions during the period ended December 31, 2021, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 09/30/21   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value 12/31/21   Shares 12/31/21   Investment Income 
Mutual Funds                                        
  Guggenheim Strategy Fund II  $71,198,274   $286,285   $   $   $(313,631)  $71,170,928    2,860,568   $281,525 
  Guggenheim Strategy Fund III   69,179,563    12,086,369            (340,542)   80,925,390    3,233,136    330,732 
  Guggenheim Ultra Short Duration Fund — Institutional Class   75,115,499    155,907    (7,250,000)   174,105    (514,600)   67,680,911    6,822,673    152,550 
   $215,493,336   $12,528,561   $(7,250,000)  $174,105   $(1,168,773)  $219,777,229        $764,807 

 

 

 

 

StylePlus—Mid Growth Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
COMMON STOCKS - 17.3%
Technology - 3.7%
Maximus, Inc.   3,415   $272,032 
Genpact Ltd.   4,181    221,927 
Manhattan Associates, Inc.*   1,399    217,531 
Synaptics, Inc.*   715    207,000 
NetApp, Inc.   2,125    195,479 
Cirrus Logic, Inc.*   2,075    190,941 
ACI Worldwide, Inc.*   5,065    175,756 
Power Integrations, Inc.   1,877    174,355 
Fair Isaac Corp.*   397    172,167 
Lattice Semiconductor Corp.*   2,006    154,582 
CommVault Systems, Inc.*   2,157    148,660 
HP, Inc.   3,776    142,242 
Diodes, Inc.*   1,258    138,141 
Lumentum Holdings, Inc.*   1,295    136,972 
Silicon Laboratories, Inc.*   633    130,664 
Azenta, Inc.   1,247    128,578 
CDK Global, Inc.   2,921    121,923 
Skyworks Solutions, Inc.   742    115,114 
Concentrix Corp.   639    114,138 
Qualys, Inc.*   813    111,560 
Teradata Corp.*   2,490    105,750 
ExlService Holdings, Inc.*   709    102,642 
Paychex, Inc.   742    101,283 
Amkor Technology, Inc.   3,773    93,533 
MKS Instruments, Inc.   470    81,860 
MaxLinear, Inc. — Class A*   1,056    79,612 
SiTime Corp.*   270    78,986 
Seagate Technology Holdings plc   643    72,646 
Zebra Technologies Corp. — Class A*   111    66,067 
KLA Corp.   141    60,645 
Akamai Technologies, Inc.*   510    59,690 
Total Technology        4,172,476 
Consumer, Cyclical - 3.4%          
Dick's Sporting Goods, Inc.   2,282    262,407 
Choice Hotels International, Inc.   1,667    260,035 
Brunswick Corp.   2,443    246,083 
Williams-Sonoma, Inc.   1,442    243,886 
Tempur Sealy International, Inc.   5,161    242,722 
Boyd Gaming Corp.*   3,408    223,463 
Gentex Corp.   5,953    207,462 
Deckers Outdoor Corp.*   537    196,709 
Jack in the Box, Inc.   2,230    195,080 
AutoZone, Inc.*   93    194,964 
RH*   293    157,031 
Crocs, Inc.*   1,201    153,992 
AutoNation, Inc.*   1,251    146,179 
Mattel, Inc.*   6,464    139,364 
Polaris, Inc.   1,211    133,101 
YETI Holdings, Inc.*   1,367    113,229 
Wyndham Hotels & Resorts, Inc.   1,187    106,414 
Scientific Games Corp. — Class A*   1,563    104,455 
O'Reilly Automotive, Inc.*   147    103,816 
LKQ Corp.   1,676    100,610 
Papa John's International, Inc.   684    91,294 
Yum! Brands, Inc.   648    89,981 
Wingstop, Inc.   489    84,499 
Domino's Pizza, Inc.   105   59,255 
Total Consumer, Cyclical        3,856,031 
Industrial - 2.9%          
Builders FirstSource, Inc.*   4,160    356,554 
Toro Co.   3,490    348,686 
Jabil, Inc.   3,334    234,547 
Louisiana-Pacific Corp.   2,641    206,922 
UFP Industries, Inc.   2,148    197,637 
Keysight Technologies, Inc.*   943    194,739 
Eagle Materials, Inc.   991    164,962 
Littelfuse, Inc.   467    146,956 
Lennox International, Inc.   431    139,799 
Lincoln Electric Holdings, Inc.   992    138,354 
Simpson Manufacturing Company, Inc.   988    137,401 
Universal Display Corp.   809    133,509 
Donaldson Company, Inc.   2,180    129,187 
Trex Company, Inc.*   954    128,819 
nVent Electric plc   3,058    116,204 
Acuity Brands, Inc.   491    103,955 
TopBuild Corp.*   345    95,189 
Axon Enterprise, Inc.*   564    88,548 
Middleby Corp.*   428    84,213 
Sealed Air Corp.   1,217    82,111 
Carlisle Companies, Inc.   229    56,819 
Total Industrial        3,285,111 
Consumer, Non-cyclical - 2.9%          
Molina Healthcare, Inc.*   697    221,702 
Service Corporation International   2,514    178,469 
United Therapeutics Corp.*   823    177,834 
Hologic, Inc.*   2,268    173,638 
Laboratory Corporation of America Holdings*   513    161,189 
Waters Corp.*   431    160,590 
Halozyme Therapeutics, Inc.*   3,861    155,251 
GXO Logistics, Inc.*   1,557    141,422 
Neurocrine Biosciences, Inc.*   1,586    135,080 
Bio-Rad Laboratories, Inc. — Class A*   177    133,736 
Tenet Healthcare Corp.*   1,626    132,828 
Regeneron Pharmaceuticals, Inc.*   210    132,619 
Globus Medical, Inc. — Class A*   1,659    119,780 
Quest Diagnostics, Inc.   686    118,685 
United Rentals, Inc.*   319    106,001 
Bruker Corp.   1,237    103,797 
Exelixis, Inc.*   5,569    101,801 
Integra LifeSciences Holdings Corp.*   1,463    98,006 
Tandem Diabetes Care, Inc.*   649    97,687 
Masimo Corp.*   333    97,496 
Arrowhead Pharmaceuticals, Inc.*   1,403    93,019 
Repligen Corp.*   339    89,781 
PerkinElmer, Inc.   432    86,858 
Quidel Corp.*   521    70,330 
H&R Block, Inc.   2,982    70,256 
Gartner, Inc.*   182    60,846 
Incyte Corp.*   795    58,353 
Total Consumer, Non-cyclical        3,277,054 

 

 

 

StylePlus—Mid Growth Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

  

   Shares   Value 
COMMON STOCKS - 17.3% (continued)
Financial - 2.5%
East West Bancorp, Inc.   4,557   $358,545 
Evercore, Inc. — Class A   1,960    266,266 
UMB Financial Corp.   2,466    261,667 
Interactive Brokers Group, Inc. — Class A   3,188    253,191 
Hancock Whitney Corp.   4,461    223,139 
PacWest Bancorp   4,722    213,293 
ServisFirst Bancshares, Inc.   2,299    195,277 
Raymond James Financial, Inc.   1,894    190,157 
Cathay General Bancorp   4,054    174,281 
Synovus Financial Corp.   3,133    149,977 
Affiliated Managers Group, Inc.   837    137,695 
Camden Property Trust REIT   631    112,747 
Home BancShares, Inc.   3,928    95,647 
First American Financial Corp.   1,112    86,992 
Wintrust Financial Corp.   922    83,736 
Rexford Industrial Realty, Inc. REIT   492    39,906 
Total Financial        2,842,516 
Basic Materials - 1.1%          
Steel Dynamics, Inc.   4,922    305,509 
Valvoline, Inc.   6,050    225,604 
Olin Corp.   3,311    190,449 
Ingevity Corp.*   2,456    176,095 
Cleveland-Cliffs, Inc.*   7,585    165,125 
Nucor Corp.   689    78,649 
Celanese Corp. — Class A   344    57,813 
Total Basic Materials        1,199,244 
Communications - 0.6%          
Motorola Solutions, Inc.   715    194,266 
Ciena Corp.*   2,451    188,653 
F5, Inc.*   348   85,159 
VeriSign, Inc.*   334    84,776 
Arista Networks, Inc.*   450    64,688 
FactSet Research Systems, Inc.   119    57,835 
Total Communications        675,377 
Energy - 0.2%          
Targa Resources Corp.   3,452    180,333 
Antero Midstream Corp.   10,815    104,689 
Total Energy        285,022 
Total Common Stocks          
(Cost $18,009,280)        19,592,831 
           
MUTUAL FUNDS - 77.5%          
Guggenheim Strategy Fund III1   1,495,667    37,436,556 
Guggenheim Strategy Fund II1   1,437,200    35,757,548 
Guggenheim Ultra Short Duration Fund — Institutional Class1   1,440,306    14,287,835 
Total Mutual Funds          
(Cost $87,536,278)        87,481,939 
           
MONEY MARKET FUND - 5.5%          
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%2   6,153,481    6,153,481 
Total Money Market Fund          
(Cost $6,153,481)        6,153,481 
Total Investments - 100.3%          
(Cost $111,699,039)       $113,228,251 
Other Assets & Liabilities, net - (0.3)%        (393,692)
Total Net Assets - 100.0%       $112,834,559 

 

Futures Contracts           
Description  Number of Contracts  Expiration Date  Notional Amount   Value and Unrealized
Appreciation**
 
Equity Futures Contracts Purchased          
S&P MidCap 400 Index Mini Futures Contracts  5  Mar 2022  $1,419,250   $47,290 
S&P 500 Index Mini Futures Contracts  2  Mar 2022   475,950    10,027 
NASDAQ-100 Index Mini Futures Contracts  1  Mar 2022   326,505    4,944 
         $2,221,705   $62,261 

 

Total Return Swap Agreements                 
Counterparty  Index  Type  Financing Rate  Payment Frequency  Maturity Date  Units  Notional Amount   Value and Unrealized Appreciation 
OTC Equity Index Swap Agreements††                      
Citibank, N.A.  Russell MidCap Growth Index Total Return  Pay  0.38% (Federal Funds Rate + 0.30%)  At Maturity  12/28/22  16,342  $91,315,501   $317,983 

 

* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs — See Note 3.
1 Affiliated issuer.
2 Rate indicated is the 7-day yield as of December 31, 2021.

 

 

 

StylePlus—Mid Growth Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

plc — Public Limited Company

REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $19,592,831   $   $   $19,592,831 
Mutual Funds   87,481,939            87,481,939 
Money Market Fund   6,153,481            6,153,481 
Equity Futures Contracts**   62,261            62,261 
Equity Index Swap Agreements**       317,983        317,983 
Total Assets  $113,290,512   $317,983   $   $113,608,495 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2021, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126821000490/gugg83048-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Fund Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

 

Transactions during the period ended December 31, 2021, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value 09/30/21   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value 12/31/21   Shares 12/31/21   Investment Income 
Mutual Funds                                        
  Guggenheim Strategy Fund II  $35,771,287   $143,835   $   $   $(157,574)  $35,757,548    1,437,200   $141,443 
  Guggenheim Strategy Fund III   34,436,584    3,159,170            (159,198)   37,436,556    1,495,667    156,562 
  Guggenheim Ultra Short Duration Fund — Institutional Class   22,848,856    42,327    (8,500,000)   1,831    (105,179)   14,287,835    1,440,306    41,619 
   $93,056,727   $3,345,332   $(8,500,000)  $1,831   $(421,951)  $87,481,939        $339,624 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
COMMON STOCKS - 1.0%
Financial - 1.0%
Pershing Square Tontine Holdings Ltd. — Class A*,1   9,249,470   $182,399,548 
KKR Acquisition Holdings I Corp. — Class A*,1   3,797,870    36,991,254 
RXR Acquisition Corp. — Class A*,1   843,792    8,226,972 
MSD Acquisition Corp. — Class A*,1   626,308    6,200,449 
AfterNext HealthTech Acquisition Corp. — Class A*,1   611,700    5,964,075 
TPG Pace Beneficial II Corp.*,1   604,770    5,926,746 
Conyers Park III Acquisition Corp. — Class A*,1   570,000    5,557,500 
Acropolis Infrastructure Acquisition Corp. — Class A*,1   397,100    3,847,899 
Blue Whale Acquisition Corp.*,1   330,700    3,204,483 
Waverley Capital Acquisition Corp. 1*,1   225,600    2,231,184 
Waverley Capital Acquisition Corp. 1 - Class A*,1   225,600    2,188,320 
Colicity, Inc. — Class A*,1   174,986    1,706,114 
Total Financial        264,444,544 
Communications - 0.0%          
Figs, Inc. — Class A*,2   198,762    5,477,881 
Vacasa, Inc. — Class A*   361,641    3,008,853 
Total Communications        8,486,734 
Industrial - 0.0%          
BP Holdco LLC*,†††,3   532    375 
Vector Phoenix Holdings, LP*,†††   532    147 
API Heat Transfer Parent LLC*,†††   73,183    7 
Total Industrial        529 
Total Common Stocks          
(Cost $269,004,285)        272,931,807 
           
PREFERRED STOCKS†† - 4.7%          
Financial - 4.7%          
Wells Fargo & Co.          
4.70%   2,184,000    56,347,200 
3.90%*,4   48,500,000    49,833,751 
4.38%   1,774,000    44,882,200 
First Republic Bank          
4.25%   3,442,000    88,459,400 
4.50%*   842,800    21,912,800 
4.13%   798,800    20,217,628 
Equitable Holdings, Inc.          
4.95%*,4   70,950,000    74,320,125 
4.30%   1,839,200    46,439,800 
Citigroup, Inc.          
3.88%*,4   86,450,000    86,450,000 
4.00%*,4   26,450,000    26,648,375 
Bank of America Corp.          
4.13%   2,218,000    56,359,380 
4.38%   1,552,000    39,700,160 
Markel Corp.          
6.00%*,4   82,610,000   90,561,214 
Bank of New York Mellon Corp.          
3.75%*,4   65,200,000    65,432,764 
4.70%*,4   16,500,000    17,601,375 
Charles Schwab Corp.          
4.00%*,4   71,500,000    72,215,000 
JPMorgan Chase & Co.          
3.65%*,4   37,250,000    37,156,875 
4.63%   1,180,000    30,809,800 
MetLife, Inc.          
3.85%*,4   53,200,000    54,264,000 
Public Storage          
4.63%   1,630,763    43,671,833 
4.13%   309,501    7,821,090 
Arch Capital Group Ltd.          
4.55%   1,616,000    41,789,760 
W R Berkley Corp.          
4.13% due 03/30/61   1,448,221    36,958,600 
4.25% due 09/30/60   173,779    4,603,406 
RenaissanceRe Holdings Ltd.          
4.20%   1,304,000    32,717,360 
American Financial Group, Inc.          
4.50% due 09/15/60   1,161,045    31,336,605 
Goldman Sachs Group, Inc.          
3.80%*,4   25,830,000    25,700,850 
CNO Financial Group, Inc.          
5.13% due 11/25/60   712,000    18,903,600 
Kuvare US Holdings, Inc.          
7.00% due 02/17/51*,4,5   15,650,000    16,980,250 
Assurant, Inc.          
5.25% due 01/15/61   558,400    15,060,048 
Selective Insurance Group, Inc.          
4.60%   538,000    13,934,200 
Globe Life, Inc.          
4.25% due 06/15/61   338,000    8,754,200 
Depository Trust & Clearing Corp.          
3.38%*,4,5   4,750,000    4,791,563 
Total Financials        1,282,635,212 
Government - 0.0%          
CoBank ACB          
4.25%*,4   3,300,000    3,374,250 
Industrial - 0.0%          
API Heat Transfer Intermediate*,†††   9     
Total Preferred Stocks          
(Cost $1,248,921,292)        1,286,009,462 
           
WARRANTS - 0.0%          
Pershing Square Tontine Holdings, Ltd.          
Expiring 07/24/25*,1   1,027,719    1,356,692 
KKR Acquisition Holdings I Corp. - Class A          
Expiring 12/31/27*,1   949,467    948,138 
Ginkgo Bioworks Holdings, Inc.          
Expiring 12/31/27*   100,946    226,119 
Conyers Park III Acquisition Corp.          
Expiring 08/12/28*   190,000    167,200 
MSD Acquisition Corp.          
Expiring 05/13/23*,1   125,260    143,423 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
WARRANTS - 0.0% (continued)
AfterNext HealthTech Acquisition Corp.        
Expiring 07/09/23*   203,900   $142,648 
RXR Acquisition Corp.          
Expiring 03/08/26*,1   168,756    118,079 
Acropolis Infrastructure Acquisition Corp.          
Expiring 03/31/26*,1   132,366    106,038 
Blue Whale Acquisition Corp.          
Expiring 07/30/26*,1   82,674    70,265 
Waverley Capital Acquisition Corp. 1 - Class A          
Expiring 04/30/27*,1   75,200    48,135 
Colicity, Inc. - Class A          
Expiring 12/31/27*,1   34,995    26,946 
Total Warrants          
(Cost $8,295,980)        3,353,683 
           
MUTUAL FUNDS - 0.2%          
Guggenheim Strategy Fund II3   1,093,360    27,202,799 
Guggenheim Ultra Short Duration Fund — Institutional Class3   2,692,561    26,710,209 
Guggenheim Strategy Fund III3   588,739    14,736,136 
Total Mutual Funds          
(Cost $68,777,125)        68,649,144 
           
CLOSED-END FUNDS - 0.1%          
BlackRock MuniHoldings California Quality Fund, Inc.   628,042    9,696,968 
BlackRock MuniYield California Quality Fund, Inc.   446,793    7,104,009 
Total Closed-End Funds          
(Cost $15,899,389)        16,800,977 
           
MONEY MARKET FUND - 0.2%          
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 0.01%6   51,576,698    51,576,698 
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 0.01%6   6,877,825    6,877,825 
Total Money Market Fund          
(Cost $58,454,523)        58,454,523 
           
    Face
Amount~
     
CORPORATE BONDS†† - 39.8%          
Financial -  16.4%          
Pershing Square Holdings Ltd.          
3.25% due 10/01/31   104,800,000    104,914,442 
3.25% due 11/15/305   68,200,000    68,401,425 
5.50% due 07/15/225   21,300,000    21,692,602 
Bank of America Corp.          
2.59% due 04/29/314   100,240,000   101,259,927 
2.68% due 06/19/414   43,300,000    41,679,226 
0.78% (U.S. Secured Overnight Financing Rate + 0.73%, Rate Floor: 0.00%) due 10/24/247   1,660,000    1,668,790 
1.73% due 07/22/274   1,650,000    1,637,984 
Nationwide Mutual Insurance Co.          
4.35% due 04/30/505   116,750,000    133,723,978 
Wells Fargo & Co.          
3.07% due 04/30/414   126,490,000    129,718,660 
Liberty Mutual Group, Inc.          
4.30% due 02/01/615   94,150,000    88,501,000 
3.95% due 05/15/605   33,870,000    37,185,926 
4.13% due 12/15/514,5   3,600,000    3,591,000 
Macquarie Bank Ltd.          
3.62% due 06/03/305   93,835,000    97,902,090 
3.05% due 03/03/364,5   16,600,000    16,364,717 
Reliance Standard Life Global Funding II          
2.75% due 05/07/255   96,010,000    99,482,683 
Wilton RE Ltd.          
6.00% †††,4,5,8   93,150,000    97,952,814 
GLP Capital Limited Partnership / GLP Financing II, Inc.          
4.00% due 01/15/31   53,354,000    56,928,184 
5.30% due 01/15/29   28,165,000    31,972,908 
3.25% due 01/15/32   4,150,000    4,172,368 
4.00% due 01/15/30   475,000    502,572 
Citigroup, Inc.          
2.57% due 06/03/314   72,390,000    73,016,087 
2.52% due 11/03/324   16,900,000    16,879,984 
Reinsurance Group of America, Inc.          
3.15% due 06/15/30   84,319,000    87,826,382 
JPMorgan Chase & Co.          
2.96% due 05/13/314   29,530,000    30,574,583 
4.49% due 03/24/314   25,750,000    29,798,118 
2.52% due 04/22/314   24,520,000    24,783,163 
1.47% due 09/22/274   1,650,000    1,617,374 
American International Group, Inc.          
4.38% due 06/30/50   65,480,000    81,621,816 
2.50% due 06/30/25   2,370,000    2,443,697 
Maple Grove Funding Trust I          
4.16% due 08/15/515   77,700,000    80,004,242 
Host Hotels & Resorts, LP          
3.50% due 09/15/30   54,158,000    55,595,331 
2.90% due 12/15/31   20,200,000    19,488,168 
Intercontinental Exchange, Inc.          
3.00% due 06/15/50   37,190,000    37,606,193 
2.65% due 09/15/40   34,550,000    33,364,313 
2.35% due 09/15/22   1,535,000    1,550,959 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

  

   Face
Amount~
   Value 
CORPORATE BONDS†† - 39.8% (continued)
Financial -  16.4% (continued)        
Fidelity National Financial, Inc.        
3.40% due 06/15/30   52,430,000   $55,350,077 
2.45% due 03/15/31   17,490,000    17,163,239 
Safehold Operating Partnership, LP          
2.85% due 01/15/32   39,904,000    39,116,279 
2.80% due 06/15/31   31,778,000    31,352,179 
Massachusetts Mutual Life Insurance Co.          
3.38% due 04/15/505   37,950,000    40,019,971 
3.20% due 12/01/615   30,450,000    29,987,940 
Fairfax Financial Holdings Ltd.          
3.38% due 03/03/31   68,010,000    70,003,382 
Global Atlantic Finance Co.          
4.70% due 10/15/514,5   38,300,000    38,845,995 
3.13% due 06/15/315   28,750,000    28,459,104 
Nippon Life Insurance Co.          
2.75% due 01/21/514,5   50,350,000    49,343,000 
2.90% due 09/16/514,5   17,300,000    17,107,738 
First American Financial Corp.          
4.00% due 05/15/30   45,560,000    49,866,809 
2.40% due 08/15/31   14,175,000    13,868,078 
National Australia Bank Ltd.          
2.99% due 05/21/315   38,150,000    38,260,776 
2.33% due 08/21/305   22,400,000    21,458,795 
Standard Chartered plc          
4.64% due 04/01/314,5   51,325,000    58,071,864 
1.32% due 10/14/234,5   1,080,000    1,080,881 
OneAmerica Financial Partners, Inc.          
4.25% due 10/15/505   54,430,000    59,007,615 
Crown Castle International Corp.          
2.90% due 04/01/41   41,150,000    40,019,468 
3.30% due 07/01/30   17,657,000    18,624,708 
Deloitte LLP          
3.56% due 05/07/30†††   30,700,000    31,767,159 
3.76% due 05/07/35†††   10,200,000    10,501,197 
3.66% due 05/07/32†††   9,450,000    9,882,284 
7.33% due 11/20/26†††   4,800,000    5,702,858 
Iron Mountain, Inc.          
5.25% due 07/15/305   30,050,000    31,667,336 
5.63% due 07/15/325   13,350,000    14,286,956 
4.50% due 02/15/315   5,600,000    5,659,864 
5.00% due 07/15/285   3,915,000    4,022,663 
4.88% due 09/15/275   1,938,000    2,009,667 
Ares Finance Company II LLC          
3.25% due 06/15/305   54,785,000    56,470,304 
LPL Holdings, Inc.          
4.00% due 03/15/295   44,950,000    46,017,563 
4.38% due 05/15/315   9,350,000    9,563,975 
Brookfield Finance, Inc.          
3.50% due 03/30/51   37,420,000    39,213,756 
4.70% due 09/20/47   11,075,000    13,600,166 
Teachers Insurance & Annuity Association of America          
3.30% due 05/15/505   50,500,000    52,664,928 
United Wholesale Mortgage LLC          
5.50% due 04/15/295   32,550,000   31,939,688 
5.50% due 11/15/255   20,100,000    20,476,875 
Five Corners Funding Trust II          
2.85% due 05/15/305   49,598,000    51,392,963 
Macquarie Group Ltd.          
2.69% due 06/23/324,5   31,550,000    31,466,152 
2.87% due 01/14/334,5   17,350,000    17,297,513 
5.03% due 01/15/304,5   800,000    924,270 
1.63% due 09/23/274,5   720,000    705,482 
1.34% due 01/12/274,5   570,000    554,577 
Alleghany Corp.          
3.63% due 05/15/30   43,920,000    47,614,432 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
3.88% due 03/01/315   46,650,000    47,349,750 
Arch Capital Group Ltd.          
3.64% due 06/30/50   44,100,000    47,177,571 
UBS Group AG          
2.10% due 02/11/324,5   43,400,000    42,000,444 
ABN AMRO Bank N.V.          
2.47% due 12/13/294,5   41,800,000    41,799,801 
Sumitomo Life Insurance Co.          
3.38% due 04/15/814,5   39,700,000    41,486,500 
Societe Generale S.A.          
2.89% due 06/09/324,5   39,950,000    39,850,817 
1.79% due 06/09/274,5   1,630,000    1,595,109 
Belrose Funding Trust          
2.33% due 08/15/305   41,850,000    41,032,880 
Jefferies Group LLC          
2.75% due 10/15/32   40,440,000    39,995,873 
6.50% due 01/20/43   720,000    994,269 
Jefferies Finance LLC / JFIN Company-Issuer Corp.          
5.00% due 08/15/285   39,450,000    40,436,250 
Assurant, Inc.          
2.65% due 01/15/32   36,760,000    36,050,424 
4.90% due 03/27/28   1,750,000    2,004,800 
6.75% due 02/15/34   1,450,000    1,879,625 
SBA Communications Corp.          
3.13% due 02/01/295   35,500,000    34,080,000 
3.88% due 02/15/27   5,425,000    5,587,750 
Everest Reinsurance Holdings, Inc.          
3.50% due 10/15/50   37,760,000    39,610,123 
Stewart Information Services Corp.          
3.60% due 11/15/31   38,800,000    39,287,603 
KKR Group Finance Company VIII LLC          
3.50% due 08/25/505   36,610,000    38,310,082 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 39.8% (continued)
Financial -  16.4% (continued)        
Assured Guaranty US Holdings, Inc.        
3.15% due 06/15/31   22,770,000   $23,508,435 
3.60% due 09/15/51   13,780,000    14,329,450 
CubeSmart, LP          
2.50% due 02/15/32   37,300,000    37,134,807 
Westpac Banking Corp.          
3.02% due 11/18/364   20,650,000    20,404,362 
2.96% due 11/16/40   16,600,000    16,281,111 
Bain Capital, LP          
3.41% due 04/15/41†††   36,000,000    35,305,187 
FS KKR Capital Corp.          
2.63% due 01/15/27   34,850,000    34,392,492 
Manulife Financial Corp.          
2.48% due 05/19/27   27,800,000    28,454,196 
4.06% due 02/24/324   4,815,000    5,180,303 
PricewaterhouseCoopers LLP          
3.43% due 09/13/30†††   31,500,000    32,567,081 
Americo Life, Inc.          
3.45% due 04/15/315   32,210,000    31,305,743 
Hunt Companies, Inc.          
5.25% due 04/15/295   31,500,000    31,027,500 
Kennedy-Wilson, Inc.          
4.75% due 03/01/29   21,400,000    21,881,500 
4.75% due 02/01/30   8,600,000    8,717,863 
Primerica, Inc.          
2.80% due 11/19/31   28,625,000    28,933,416 
AmFam Holdings, Inc.          
2.81% due 03/11/315   27,550,000    28,130,400 
Fifth Third Bancorp          
2.55% due 05/05/27   27,190,000    28,045,387 
Dyal Capital Partners III          
4.40% due 06/15/40†††   26,750,000    27,383,583 
Goldman Sachs Group, Inc.          
3.50% due 04/01/25   22,500,000    23,792,262 
0.59% (U.S. Secured Overnight Financing Rate + 0.54%, Rate Floor: 0.00%) due 11/17/237   1,660,000    1,660,149 
1.22% due 12/06/23   1,650,000    1,654,214 
Jefferies Group LLC / Jefferies Group Capital Finance, Inc.          
2.63% due 10/15/31   27,400,000    26,949,771 
Lincoln National Corp.          
4.38% due 06/15/50   18,680,000    22,641,569 
Raymond James Financial, Inc.          
3.75% due 04/01/51   20,300,000    22,421,182 
Central Storage Safety Project Trust          
4.82% due 02/01/389   19,594,720    22,321,209 
Kemper Corp.          
2.40% due 09/30/30   22,380,000    21,678,403 
NFP Corp.          
6.88% due 08/15/285   20,775,000    20,828,600 
Prudential Financial, Inc.          
3.70% due 10/01/504   17,050,000   17,247,570 
QBE Insurance Group Ltd.          
5.88% 4,5,8   15,700,000    16,956,000 
Sumitomo Mitsui Financial Group, Inc.          
2.22% due 09/17/31   16,900,000    16,576,311 
Penn Mutual Life Insurance Co.          
3.80% due 04/29/615   14,970,000    16,194,979 
Weyerhaeuser Co.          
4.00% due 04/15/30   14,424,000    16,085,606 
KKR Group Finance Company X LLC          
3.25% due 12/15/515   15,150,000    15,097,435 
W R Berkley Corp.          
4.00% due 05/12/50   13,105,000    14,993,965 
4.63% due 03/15/22   70,000    70,554 
Western & Southern Life Insurance Co.          
3.75% due 04/28/615   13,360,000    14,886,405 
PartnerRe Finance B LLC          
4.50% due 10/01/504   13,970,000    14,698,698 
Apollo Management Holdings, LP          
2.65% due 06/05/305   14,407,000    14,530,134 
Cushman & Wakefield US Borrower LLC          
6.75% due 05/15/285   12,581,000    13,461,670 
Nasdaq, Inc.          
3.25% due 04/28/50   13,150,000    13,370,144 
CNO Financial Group, Inc.          
5.25% due 05/30/29   11,125,000    12,775,935 
CNO Global Funding          
1.75% due 10/07/265   12,400,000    12,249,944 
Protective Life Corp.          
3.40% due 01/15/305   11,440,000    12,109,268 
Brown & Brown, Inc.          
2.38% due 03/15/31   11,960,000    11,649,190 
American Equity Investment Life Holding Co.          
5.00% due 06/15/27   9,502,000    10,759,249 
New York Life Insurance Co.          
3.75% due 05/15/505   9,300,000    10,584,169 
Fidelity & Guaranty Life Holdings, Inc.          
5.50% due 05/01/255   8,050,000    8,988,409 
NFL Trust XI SPV          
3.53% due 10/05/35†††   7,000,000    7,519,570 
Brookfield Finance LLC          
3.45% due 04/15/50   6,820,000    7,100,902 
Hanover Insurance Group, Inc.          
2.50% due 09/01/30   7,070,000    7,029,752 
Home Point Capital, Inc.          
5.00% due 02/01/265   5,560,000    5,156,900 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 39.8% (continued)
Financial -  16.4% (continued)        
HS Wildcat LLC        
3.83% due 12/31/50†††   5,000,000   $5,032,688 
Horace Mann Educators Corp.          
4.50% due 12/01/25   4,560,000    4,923,209 
Old Republic International Corp.          
3.85% due 06/11/51   4,100,000    4,409,083 
Atlas Mara Ltd.          
 due 12/31/21†††,9,10   6,600,000    4,283,400 
Commonwealth Bank of Australia          
3.61% due 09/12/344,5   3,550,000    3,711,551 
Murphy's Bowl LLC          
3.20% due 06/30/56†††   3,500,000    3,586,516 
KKR Group Finance Company III LLC          
5.13% due 06/01/445   2,710,000    3,495,902 
Fort Knox Military Housing Privatization Project          
5.82% due 02/15/525   1,874,662    2,183,585 
0.45% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.00%) due 02/15/525,7   1,682,711    988,547 
Iron Mountain Information Management Services, Inc.          
5.00% due 07/15/325   2,750,000    2,814,543 
Western Group Housing, LP          
6.75% due 03/15/575   1,479,890    2,164,309 
New York Life Global Funding          
0.27% (U.S. Secured Overnight Financing Rate + 0.22%, Rate Floor: 0.00%) due 02/02/235,7   2,070,000    2,070,676 
Transatlantic Holdings, Inc.          
8.00% due 11/30/39   1,135,000    1,779,739 
GA Global Funding Trust          
1.25% due 12/08/235   1,650,000    1,649,050 
Danske Bank A/S          
0.98% due 09/10/254,5   1,660,000    1,634,421 
Brighthouse Financial Global Funding          
1.00% due 04/12/245   1,620,000    1,606,122 
BNP Paribas S.A.          
1.32% due 01/13/274,5   1,640,000    1,595,819 
Athene Global Funding          
2.67% due 06/07/315   1,550,000    1,535,606 
Enstar Group Ltd.          
4.95% due 06/01/29   1,250,000    1,390,664 
ING Groep N.V.          
1.73% due 04/01/274   1,360,000    1,350,862 
Mid-Atlantic Military Family Communities LLC          
5.24% due 08/01/505   1,099,630    1,332,146 
Atlantic Marine Corporations Communities LLC          
5.37% due 12/01/509   760,268    866,720 
Janus Capital Group, Inc.          
4.88% due 08/01/25   780,000   854,748 
Pacific Beacon LLC          
5.51% due 07/15/365   500,000    574,693 
Swiss Re Finance Luxembourg S.A.          
5.00% due 04/02/494,5   300,000    335,625 
Pine Street Trust I          
4.57% due 02/15/295   250,000    282,107 
Peachtree Corners Funding Trust          
3.98% due 02/15/255   215,000    228,997 
Sompo International Holdings Ltd.          
4.70% due 10/15/22   140,000    143,945 
Total Financial        4,512,212,110 
Consumer, Non-cyclical -  5.3%          
Altria Group, Inc.          
3.70% due 02/04/51   67,650,000    63,057,916 
3.40% due 05/06/30   47,320,000    48,958,932 
2.35% due 05/06/25   18,290,000    18,719,341 
4.45% due 05/06/50   6,120,000    6,313,219 
5.95% due 02/14/49   1,300,000    1,622,310 
CoStar Group, Inc.          
2.80% due 07/15/305   89,110,000    89,131,065 
Mozart Debt Merger Sub, Inc.          
3.88% due 04/01/295   75,750,000    75,482,603 
BAT Capital Corp.          
3.98% due 09/25/50   41,450,000    39,843,515 
4.70% due 04/02/27   22,390,000    24,630,079 
3.22% due 09/06/26   1,800,000    1,873,152 
Quanta Services, Inc.          
2.90% due 10/01/30   61,954,000    63,003,320 
0.95% due 10/01/24   1,660,000    1,641,987 
Royalty Pharma plc          
3.55% due 09/02/50   39,710,000    39,371,237 
2.20% due 09/02/30   20,800,000    20,133,146 
Kraft Heinz Foods Co.          
4.88% due 10/01/49   14,525,000    18,242,562 
4.38% due 06/01/46   13,090,000    15,328,394 
5.50% due 06/01/50   9,250,000    12,523,442 
5.00% due 06/04/42   7,850,000    9,765,066 
5.20% due 07/15/45   1,930,000    2,453,943 
Global Payments, Inc.          
2.90% due 11/15/31   30,265,000    30,697,344 
2.90% due 05/15/30   24,810,000    25,260,356 
Smithfield Foods, Inc.          
2.63% due 09/13/315   39,050,000    37,782,086 
3.00% due 10/15/305   15,760,000    15,695,413 
5.20% due 04/01/295   850,000    970,837 
DaVita, Inc.          
3.75% due 02/15/315   38,095,000    37,117,101 
4.63% due 06/01/305   14,190,000    14,527,012 
BECLE, SAB de CV          
2.50% due 10/14/315   44,100,000    43,391,754 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 39.8% (continued)
Consumer, Non-cyclical -  5.3% (continued)        
US Foods, Inc.        
6.25% due 04/15/255   24,050,000   $25,042,062 
4.75% due 02/15/295   8,107,000    8,238,739 
4.63% due 06/01/305   4,850,000    4,904,077 
California Institute of Technology          
3.65% due 09/01/19   31,896,000    37,109,498 
Triton Container International Ltd.          
3.15% due 06/15/315   33,500,000    33,784,603 
Emory University          
2.97% due 09/01/50   30,000,000    31,520,082 
Yale-New Haven Health Services Corp.          
2.50% due 07/01/50   32,350,000    29,902,555 
Post Holdings, Inc.          
4.50% due 09/15/315   23,850,000    23,671,125 
4.63% due 04/15/305   5,725,000    5,830,912 
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc.          
3.00% due 05/15/325   29,125,000    29,125,000 
TriNet Group, Inc.          
3.50% due 03/01/295   26,450,000    26,350,812 
Central Garden & Pet Co.          
4.13% due 04/30/315   15,675,000    15,753,375 
4.13% due 10/15/30   8,975,000    9,053,531 
Health Care Service Corporation A Mutual Legal Reserve Co.          
3.20% due 06/01/505   23,030,000    23,431,865 
Kimberly-Clark de Mexico SAB de CV          
2.43% due 07/01/315   22,650,000    22,382,956 
Olympus Corp.          
2.14% due 12/08/265   20,450,000    20,593,964 
Universal Health Services, Inc.          
2.65% due 10/15/305   19,660,000    19,500,835 
Transurban Finance Company Pty Ltd.          
2.45% due 03/16/315   19,400,000    19,211,864 
Hologic, Inc.          
3.25% due 02/15/295   18,850,000    18,850,000 
Service Corporation International          
3.38% due 08/15/30   11,225,000    11,018,123 
4.00% due 05/15/31   7,000,000    7,087,500 
Catalent Pharma Solutions, Inc.          
3.50% due 04/01/305   9,500,000    9,473,068 
3.13% due 02/15/295   8,075,000    7,965,180 
Cheplapharm Arzneimittel GmbH          
4.38% due 01/15/28   EUR  13,750,000    16,311,595 
Spectrum Brands, Inc.          
3.88% due 03/15/315   13,475,000    13,306,563 
5.50% due 07/15/305   850,000    911,625 
Bimbo Bakeries USA, Inc.          
4.00% due 05/17/515   12,775,000   13,825,741 
GXO Logistics, Inc.          
2.65% due 07/15/315   13,725,000    13,555,633 
Sabre GLBL, Inc.          
7.38% due 09/01/255   12,825,000    13,402,125 
Prime Security Services Borrower LLC / Prime Finance, Inc.          
3.38% due 08/31/275   13,450,000    12,984,496 
WW International, Inc.          
4.50% due 04/15/295   12,900,000    12,348,525 
Avantor Funding, Inc.          
4.63% due 07/15/285   11,500,000    11,988,750 
CPI CG, Inc.          
8.63% due 03/15/265   11,250,000    11,897,663 
Moody's Corp.          
3.25% due 05/20/50   11,180,000    11,675,045 
Block, Inc.          
2.75% due 06/01/265   10,125,000    10,137,049 
OhioHealth Corp.          
3.04% due 11/15/50   9,100,000    9,564,059 
Johns Hopkins University          
2.81% due 01/01/60   8,750,000    8,966,355 
Nielsen Finance LLC / Nielsen Finance Co.          
4.50% due 07/15/295   8,690,000    8,548,701 
Duke University          
2.83% due 10/01/55   7,894,000    8,170,289 
Endo Luxembourg Finance Company I SARL / Endo US, Inc.          
6.13% due 04/01/295   7,150,000    7,007,000 
Syneos Health, Inc.          
3.63% due 01/15/295   7,000,000    6,912,500 
Children's Hospital Corp.          
2.59% due 02/01/50   7,100,000    6,790,961 
Kronos Acquisition Holdings, Inc. / KIK Custom Products, Inc.          
5.00% due 12/31/265   6,325,000    6,248,025 
Children's Health System of Texas          
2.51% due 08/15/50   6,500,000    6,134,942 
APi Group DE, Inc.          
4.13% due 07/15/295   4,150,000    4,170,750 
Wisconsin Alumni Research Foundation          
3.56% due 10/01/49   3,775,000    4,125,453 
Providence St. Joseph Health Obligated Group          
2.70% due 10/01/51   4,250,000    4,107,664 
Sotheby's/Bidfair Holdings, Inc.          
5.88% due 06/01/295   3,900,000    3,978,000 
Memorial Sloan-Kettering Cancer Center          
2.96% due 01/01/50   3,500,000    3,575,056 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 39.8% (continued)
Consumer, Non-cyclical -  5.3% (continued)        
California Endowment        
2.50% due 04/01/51   3,100,000   $3,041,465 
Beth Israel Lahey Health, Inc.          
3.08% due 07/01/51   2,700,000    2,661,756 
Gartner, Inc.          
3.75% due 10/01/305   2,330,000    2,382,192 
Tenet Healthcare Corp.          
4.63% due 06/15/285   2,056,000    2,112,540 
HCA, Inc.          
3.50% due 09/01/30   1,600,000    1,691,000 
Thermo Fisher Scientific, Inc.          
1.22% due 10/18/24   1,650,000    1,648,169 
Mondelez International Holdings Netherlands BV          
2.13% due 09/19/225   1,440,000    1,455,105 
Molina Healthcare, Inc.          
4.38% due 06/15/285   1,290,000    1,328,700 
Zimmer Biomet Holdings, Inc.          
1.45% due 11/22/24   1,000,000    997,137 
Humana, Inc.          
0.65% due 08/03/23   1,000,000    994,807 
AmerisourceBergen Corp.          
0.74% due 03/15/23   810,000    807,880 
Verisk Analytics, Inc.          
4.13% due 09/12/22   696,000    711,799 
Total Consumer, Non-cyclical        1,447,815,973 
Industrial -  4.5%          
Boeing Co.          
5.15% due 05/01/30   125,140,000    145,800,735 
5.71% due 05/01/40   68,110,000    87,480,990 
5.81% due 05/01/50   53,550,000    72,513,440 
5.04% due 05/01/27   33,850,000    38,114,918 
3.63% due 02/01/31   21,400,000    22,820,634 
1.17% due 02/04/23   1,650,000    1,650,169 
Textron, Inc.          
2.45% due 03/15/31   50,750,000    49,871,629 
3.00% due 06/01/30   23,395,000    24,142,282 
FLNG Liquefaction 3 LLC          
3.08% due 06/30/39†††   69,731,410    68,588,157 
Cellnex Finance Company S.A.          
3.88% due 07/07/415   68,935,000    65,923,919 
TD SYNNEX Corp.          
2.65% due 08/09/315   40,600,000    39,030,359 
2.38% due 08/09/285   25,500,000    24,752,785 
Vontier Corp.          
2.95% due 04/01/315   34,250,000    33,926,338 
2.40% due 04/01/285   20,100,000    19,418,610 
Flowserve Corp.          
3.50% due 10/01/30   27,340,000    28,244,700 
2.80% due 01/15/32   19,800,000    19,265,563 
Acuity Brands Lighting, Inc.          
2.15% due 12/15/30   44,050,000    42,936,634 
Dyal Capital Partners IV          
3.65% due 02/22/41†††   41,800,000    40,980,995 
Owens Corning          
3.88% due 06/01/30   36,890,000   40,232,748 
Standard Industries, Inc.          
3.38% due 01/15/315   14,475,000    13,943,622 
4.38% due 07/15/305   13,600,000    13,878,868 
5.00% due 02/15/275   6,250,000    6,433,750 
Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc.          
4.13% due 08/15/265   31,850,000    32,566,624 
GATX Corp.          
4.00% due 06/30/30   28,835,000    32,100,361 
4.70% due 04/01/29   400,000    459,347 
Stadco LA, LLC          
3.75% due 05/15/56†††   31,000,000    30,648,267 
CNH Industrial Capital LLC          
1.88% due 01/15/26   27,960,000    27,971,905 
Ryder System, Inc.          
3.35% due 09/01/25   22,380,000    23,644,967 
NFL Ventures, LP          
3.02% due 04/15/35†††   20,000,000    20,580,839 
Amcor Flexibles North America, Inc.          
2.63% due 06/19/30   18,580,000    18,646,213 
Boxer Parent Co., Inc.          
6.50% due 10/02/25   EUR  13,500,000    16,110,523 
TFI International, Inc.          
3.35% due 01/05/33†††   14,000,000    13,764,420 
Weir Group plc          
2.20% due 05/13/265   12,815,000    12,636,120 
Hardwood Funding LLC          
3.19% due 06/07/30†††   8,000,000    8,430,207 
2.83% due 06/07/31†††   2,000,000    2,053,484 
3.13% due 06/07/36†††   1,000,000    1,028,962 
National Basketball Association          
2.51% due 12/16/24†††   10,500,000    10,688,778 
Airbus SE          
3.95% due 04/10/475   9,000,000    10,294,167 
Norfolk Southern Corp.          
4.10% due 05/15/21   9,100,000    10,288,066 
Huntington Ingalls Industries, Inc.          
2.04% due 08/16/285   10,150,000    9,936,413 
Artera Services LLC          
9.03% due 12/04/255   8,490,000    8,981,868 
Hillenbrand, Inc.          
3.75% due 03/01/31   7,650,000    7,669,125 
Virgin Media Vendor Financing Notes III DAC          
4.88% due 07/15/28   GBP  5,000,000    6,760,214 
Mueller Water Products, Inc.          
4.00% due 06/15/295   5,750,000    5,807,500 
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance plc          
4.00% due 09/01/295   3,750,000    3,715,312 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 39.8% (continued)
Industrial -  4.5% (continued)        
Berry Global, Inc.        
1.57% due 01/15/26  2,750,000   $2,690,930 
Howmet Aerospace, Inc.          
6.75% due 01/15/28   960,000    1,138,742 
5.95% due 02/01/37   475,000    561,688 
6.88% due 05/01/25   129,000    148,313 
Graphic Packaging International LLC          
3.50% due 03/01/295   1,658,000    1,645,565 
Penske Truck Leasing Company LP / PTL Finance Corp.          
1.70% due 06/15/265   1,620,000    1,601,352 
Burlington Northern Santa Fe LLC          
5.40% due 06/01/41   1,180,000    1,592,922 
Princess Juliana International Airport Operating Company N.V.          
5.50% due 12/20/279   1,623,900    1,492,072 
Trimble, Inc.          
4.15% due 06/15/23   1,155,000    1,201,146 
Crown Americas LLC / Crown Americas Capital Corporation VI          
4.75% due 02/01/26   1,150,000    1,178,750 
TransDigm, Inc.          
6.25% due 03/15/265   1,075,000    1,117,328 
Adevinta ASA          
3.00% due 11/15/27  EUR  417,000    486,064 
Martin Marietta Materials, Inc.          
0.65% due 07/15/23   360,000    358,704 
JELD-WEN, Inc.          
6.25% due 05/15/255   300,000    313,500 
Carlisle Companies, Inc.          
0.55% due 09/01/23   220,000    218,028 
Hexcel Corp.          
4.20% due 02/15/27   180,000    193,267 
Canadian National Railway Co.          
6.71% due 07/15/36   110,000    158,448 
Total Industrial        1,230,832,346 
Consumer, Cyclical -  3.7%          
Marriott International, Inc.          
4.63% due 06/15/30   43,685,000    49,143,240 
3.50% due 10/15/32   45,690,000    47,849,049 
2.85% due 04/15/31   43,490,000    43,356,931 
5.75% due 05/01/25   29,691,000    33,421,428 
2.75% due 10/15/33   25,150,000    24,396,538 
Delta Air Lines, Inc.          
7.00% due 05/01/255   136,400,000    155,961,083 
Hyatt Hotels Corp.          
5.38% due 04/23/25   26,900,000    29,817,341 
5.75% due 04/23/30   23,885,000    28,491,367 
1.30% due 10/01/23   1,660,000    1,659,922 
Alt-2 Structured Trust          
2.95% due 05/14/31†††   58,835,261    57,457,670 
Hilton Domestic Operating Company, Inc.          
3.75% due 05/01/295  44,400,000   44,733,000 
4.00% due 05/01/315   8,600,000    8,793,844 
3.63% due 02/15/325   1,900,000    1,890,006 
Choice Hotels International, Inc.          
3.70% due 01/15/31   45,900,000    48,659,967 
1011778 BC ULC / New Red Finance, Inc.          
4.00% due 10/15/305   42,150,000    41,412,375 
3.88% due 01/15/285   6,940,000    7,028,554 
Delta Air Lines Inc. / SkyMiles IP Ltd.          
4.50% due 10/20/255   45,200,000    47,505,720 
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd.          
6.50% due 06/20/275   38,950,000    41,579,125 
WMG Acquisition Corp.          
3.00% due 02/15/315   28,050,000    26,857,875 
3.75% due 12/01/295   10,750,000    10,723,125 
BorgWarner, Inc.          
2.65% due 07/01/27   34,970,000    36,128,287 
Walgreens Boots Alliance, Inc.          
4.10% due 04/15/50   24,778,000    27,773,768 
Whirlpool Corp.          
4.60% due 05/15/50   21,920,000    27,108,740 
British Airways Class A Pass Through Trust          
2.90% due 03/15/355   15,398,522    15,337,540 
4.25% due 11/15/325   5,569,056    5,924,773 
Steelcase, Inc.          
5.13% due 01/18/29   17,427,000    19,693,639 
American Airlines Class AA Pass Through Trust          
3.35% due 10/15/29   9,106,778    9,262,507 
3.20% due 06/15/28   5,657,300    5,686,153 
3.00% due 10/15/28   4,117,716    4,090,820 
3.15% due 02/15/32   169,963    171,616 
Ferguson Finance plc          
3.25% due 06/02/305   17,904,000    18,818,718 
Scotts Miracle-Gro Co.          
4.00% due 04/01/315   18,750,000    18,515,625 
Allison Transmission, Inc.          
3.75% due 01/30/315   12,500,000    12,187,500 
Levi Strauss & Co.          
3.50% due 03/01/315   11,100,000    11,317,893 
Air Canada          
3.88% due 08/15/265   8,650,000    8,823,000 
Lowe's Companies, Inc.          
1.70% due 09/15/28   7,425,000    7,275,474 
Six Flags Theme Parks, Inc.          
7.00% due 07/01/255   5,990,000    6,396,975 
Smithsonian Institution          
2.65% due 09/01/39   5,000,000    5,050,797 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

  

   Face
Amount~
   Value 
CORPORATE BONDS†† - 39.8% (continued)
Consumer, Cyclical -  3.7% (continued)        
Delta Air Lines, Inc. / SkyMiles IP Ltd.        
4.75% due 10/20/285   3,800,000   $4,149,529 
JB Poindexter & Company, Inc.          
7.13% due 04/15/265   2,850,000    2,982,012 
United Airlines, Inc.          
4.38% due 04/15/265   1,750,000    1,824,786 
PetSmart, Inc. / PetSmart Finance Corp.          
4.75% due 02/15/285   1,750,000    1,795,938 
HP Communities LLC          
5.86% due 09/15/53†††,5   1,420,000    1,777,338 
Lear Corp.          
5.25% due 05/15/49   1,360,000    1,717,025 
Aramark Services, Inc.          
5.00% due 02/01/285   1,525,000    1,576,469 
JetBlue Class A Pass Through Trust          
4.00% due 11/15/32   140,184    151,200 
Total Consumer, Cyclical        1,006,276,282 
Communications -  3.6%          
ViacomCBS, Inc.          
4.95% due 01/15/31   69,401,000    82,674,642 
4.95% due 05/19/5011   39,600,000    50,479,992 
4.75% due 05/15/25   36,350,000    39,864,340 
Charter Communications Operating LLC / Charter Communications Operating Capital          
2.80% due 04/01/31   71,850,000    71,095,020 
3.90% due 06/01/52   21,650,000    21,709,895 
2.25% due 01/15/29   12,500,000    12,196,220 
3.85% due 04/01/61   1,000,000    943,010 
4.40% due 12/01/61   650,000    672,430 
Level 3 Financing, Inc.          
4.25% due 07/01/285   34,430,000    34,085,700 
3.63% due 01/15/295   34,600,000    32,870,000 
3.88% due 11/15/295   20,300,000    20,655,250 
3.75% due 07/15/295   13,950,000    13,252,500 
T-Mobile USA, Inc.          
3.88% due 04/15/30   65,805,000    71,974,448 
2.63% due 04/15/26   13,850,000    13,919,250 
2.88% due 02/15/31   7,250,000    7,160,100 
British Telecommunications plc          
4.88% due 11/23/814,5   47,450,000    47,763,645 
4.25% due 11/23/814,5   8,250,000    8,280,938 
9.63% due 12/15/30   2,310,000    3,382,696 
AT&T, Inc.          
2.75% due 06/01/31   48,660,000    49,645,527 
2.30% due 06/01/27   6,000,000    6,104,122 
Vodafone Group plc          
4.13% due 06/04/814   40,375,000    39,969,635 
UPC Broadband Finco BV          
4.88% due 07/15/315   36,900,000    37,638,000 
Walt Disney Co.          
3.80% due 05/13/60   31,990,000    37,059,216 
Virgin Media Secured Finance plc          
4.50% due 08/15/305   35,400,000   35,623,374 
CCO Holdings LLC / CCO Holdings Capital Corp.          
4.50% due 05/01/32   18,275,000    18,800,406 
4.25% due 02/01/315   6,025,000    6,077,899 
McGraw-Hill Education, Inc.          
5.75% due 08/01/285   24,975,000    24,725,250 
Amazon.com, Inc.          
2.70% due 06/03/60   25,180,000    24,263,571 
LCPR Senior Secured Financing DAC          
5.13% due 07/15/295   17,900,000    17,989,500 
6.75% due 10/15/275   5,071,000    5,324,550 
Go Daddy Operating Company LLC / GD Finance Co., Inc.          
3.50% due 03/01/295   22,100,000    21,930,824 
Altice France S.A.          
5.13% due 07/15/295   17,600,000    17,167,920 
5.13% due 01/15/295   2,290,000    2,232,750 
VeriSign, Inc.          
2.70% due 06/15/31   18,950,000    19,044,750 
CSC Holdings LLC          
3.38% due 02/15/315   14,175,000    13,271,344 
4.13% due 12/01/305   5,741,000    5,604,651 
Sirius XM Radio, Inc.          
4.13% due 07/01/305   17,010,000    17,010,000 
Lamar Media Corp.          
3.63% due 01/15/31   10,600,000    10,322,280 
4.00% due 02/15/30   5,375,000    5,452,938 
Radiate Holdco LLC / Radiate Finance, Inc.          
4.50% due 09/15/265   15,050,000    15,200,500 
Ziggo BV          
4.88% due 01/15/305   10,125,000    10,384,200 
Virgin Media Vendor Financing Notes IV DAC          
5.00% due 07/15/285   10,100,000    10,176,204 
Fox Corp.          
3.05% due 04/07/25   7,100,000    7,452,757 
Switch Ltd.          
3.75% due 09/15/285   4,200,000    4,231,500 
Corning, Inc.          
4.38% due 11/15/57   2,500,000    2,972,064 
Thomson Reuters Corp.          
5.65% due 11/23/43   1,290,000    1,773,817 
Koninklijke KPN N.V.          
8.38% due 10/01/30   1,140,000    1,617,347 
Match Group Holdings II LLC          
4.13% due 08/01/305   1,250,000    1,262,500 
Virgin Media Finance plc          
5.00% due 07/15/305   850,000    845,750 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 39.8% (continued)
Communications -  3.6% (continued)        
Motorola Solutions, Inc.        
5.50% due 09/01/44   360,000   $468,600 
Total Communications        1,004,623,822 
Energy -  2.5%          
Galaxy Pipeline Assets Bidco Ltd.          
3.25% due 09/30/405   91,750,000    92,624,239 
2.94% due 09/30/405   58,850,000    58,568,414 
1.75% due 09/30/275   2,006,233    2,008,380 
BP Capital Markets plc          
4.88% 4,8   114,865,000    124,054,200 
Qatar Energy          
3.13% due 07/12/415   38,595,000    39,004,724 
3.30% due 07/12/515   37,450,000    38,549,832 
Sabine Pass Liquefaction LLC          
4.50% due 05/15/30   63,355,000    71,465,893 
Valero Energy Corp.          
2.80% due 12/01/31   20,650,000    20,585,570 
2.15% due 09/15/27   13,920,000    13,866,753 
2.85% due 04/15/25   12,000,000    12,430,382 
4.00% due 04/01/29   7,450,000    8,106,885 
7.50% due 04/15/32   2,530,000    3,490,068 
Occidental Petroleum Corp.          
3.00% due 02/15/27   7,480,000    7,592,200 
5.55% due 03/15/26   5,940,000    6,613,002 
4.30% due 08/15/39   6,600,000    6,581,982 
3.40% due 04/15/26   6,250,000    6,410,500 
4.10% due 02/15/47   4,900,000    4,802,000 
4.40% due 08/15/49   2,500,000    2,531,250 
3.20% due 08/15/26   2,375,000    2,447,485 
4.40% due 04/15/46   1,400,000    1,435,000 
4.63% due 06/15/45   800,000    830,000 
ITT Holdings LLC          
6.50% due 08/01/295   38,600,000    38,214,000 
Magellan Midstream Partners, LP          
3.25% due 06/01/30   23,260,000    24,428,850 
3.95% due 03/01/50   1,600,000    1,694,807 
Cheniere Corpus Christi Holdings LLC          
2.74% due 12/31/395   19,150,000    18,682,653 
NuStar Logistics, LP          
6.38% due 10/01/30   13,850,000    15,373,500 
5.63% due 04/28/27   1,799,000    1,902,443 
Midwest Connector Capital Company LLC          
4.63% due 04/01/295   14,675,000    15,795,357 
Florida Gas Transmission Company LLC          
2.55% due 07/01/305   15,100,000    15,145,596 
Parkland Corp.          
4.63% due 05/01/305   8,000,000    7,950,000 
5.88% due 07/15/275   320,000    337,600 
DCP Midstream Operating, LP          
3.25% due 02/15/32   7,990,000    8,049,925 
Phillips 66          
3.70% due 04/06/23   2,250,000    2,325,952 
TransCanada PipeLines Ltd.          
6.10% due 06/01/40   1,200,000   1,662,668 
Enbridge Energy Partners, LP          
7.38% due 10/15/45   1,040,000    1,621,810 
ONEOK Partners, LP          
6.20% due 09/15/43   680,000    877,701 
3.38% due 10/01/22   720,000    728,600 
DT Midstream, Inc.          
4.13% due 06/15/295   550,000    563,062 
Total Energy        679,353,283 
Technology -  1.7%          
Broadcom, Inc.          
4.15% due 11/15/30   57,725,000    64,020,268 
2.45% due 02/15/315   57,120,000    56,006,907 
3.19% due 11/15/365   3,135,000    3,129,539 
2.60% due 02/15/335   1,660,000    1,618,327 
NetApp, Inc.          
2.70% due 06/22/30   53,505,000    53,545,801 
Leidos, Inc.          
2.30% due 02/15/31   34,450,000    33,167,771 
3.63% due 05/15/25   9,200,000    9,769,664 
4.38% due 05/15/30   2,650,000    2,952,418 
CDW LLC / CDW Finance Corp.          
3.57% due 12/01/31   43,190,000    44,934,228 
Oracle Corp.          
3.95% due 03/25/51   38,750,000    40,226,656 
6.13% due 07/08/39   1,190,000    1,577,268 
Citrix Systems, Inc.          
1.25% due 03/01/26   36,370,000    35,419,999 
3.30% due 03/01/30   1,500,000    1,521,695 
Qorvo, Inc.          
4.38% due 10/15/29   21,000,000    22,286,250 
3.38% due 04/01/315   8,675,000    8,830,630 
Apple, Inc.          
2.55% due 08/20/60   22,850,000    21,458,544 
CGI, Inc.          
2.30% due 09/14/315   21,050,000    20,271,268 
MSCI, Inc.          
3.63% due 09/01/305   17,718,000    18,116,655 
3.88% due 02/15/315   1,769,000    1,841,971 
Analog Devices, Inc.          
2.95% due 04/01/25   6,100,000    6,405,683 
TeamSystem SpA          
3.50% due 02/15/28   EUR  5,000,000    5,634,609 
Booz Allen Hamilton, Inc.          
3.88% due 09/01/285   4,550,000    4,629,625 
Presidio Holdings, Inc.          
4.88% due 02/01/275   2,300,000    2,369,000 
Microchip Technology, Inc.          
0.97% due 02/15/24   1,650,000    1,635,487 
HP, Inc.          
4.05% due 09/15/22   720,000    735,233 
Skyworks Solutions, Inc.          
0.90% due 06/01/23   500,000    497,425 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

  

   Face
Amount~
   Value 
CORPORATE BONDS†† - 39.8% (continued)
Technology -  1.7% (continued)        
Open Text Holdings, Inc.        
4.13% due 02/15/305   210,000   $216,300 
Total Technology        462,819,221 
Basic Materials -  1.2%          
Newcrest Finance Pty Ltd.          
3.25% due 05/13/305   55,600,000    58,230,713 
4.20% due 05/13/505   26,390,000    29,889,230 
Anglo American Capital plc          
5.63% due 04/01/305   39,500,000    46,801,475 
2.63% due 09/10/305   18,000,000    17,650,079 
3.95% due 09/10/505   14,140,000    15,000,969 
2.25% due 03/17/285   1,010,000    991,853 
Newmont Corp.          
2.60% due 07/15/32   28,000,000    28,059,909 
Yamana Gold, Inc.          
2.63% due 08/15/315   19,350,000    18,572,290 
4.63% due 12/15/27   3,000,000    3,238,433 
Minerals Technologies, Inc.          
5.00% due 07/01/285   18,630,000    19,310,927 
Alcoa Nederland Holding BV          
4.13% due 03/31/295   8,600,000    8,858,000 
5.50% due 12/15/275   6,525,000    6,981,750 
6.13% due 05/15/285   2,800,000    3,013,500 
Valvoline, Inc.          
3.63% due 06/15/315   18,300,000    17,719,890 
Reliance Steel & Aluminum Co.          
2.15% due 08/15/30   12,040,000    11,698,834 
Corporation Nacional del Cobre de Chile          
3.75% due 01/15/315   10,430,000    11,109,281 
INEOS Quattro Finance 2 plc          
2.50% due 01/15/26   EUR  8,500,000    9,604,110 
Steel Dynamics, Inc.          
2.40% due 06/15/25   5,950,000    6,087,376 
Nucor Corp.          
2.00% due 06/01/25   5,000,000    5,098,134 
Carpenter Technology Corp.          
6.38% due 07/15/28   2,125,000    2,259,077 
Southern Copper Corp.          
7.50% due 07/27/35   1,150,000    1,643,063 
International Paper Co.          
7.30% due 11/15/39   1,030,000    1,578,168 
WR Grace Holdings LLC          
4.88% due 06/15/275   925,000    950,095 
Sherwin-Williams Co.          
2.75% due 06/01/22   220,000    221,515 
Total Basic Materials        324,568,671 
Utilities -  0.9%          
Cheniere Corpus Christi Holdings LLC          
3.52% due 12/31/39†††   97,100,000    97,707,751 
AES Corp.          
3.95% due 07/15/305   27,890,000    29,714,006 
3.30% due 07/15/255   3,750,000    3,882,750 
NRG Energy, Inc.          
2.45% due 12/02/275   26,000,000    25,762,338 
Arizona Public Service Co.          
3.35% due 05/15/50   23,140,000    23,557,862 
Enel Finance International N.V.          
2.88% due 07/12/415   19,800,000   18,983,718 
Alexander Funding Trust          
1.84% due 11/15/235   14,400,000    14,448,894 
Xcel Energy, Inc.          
2.35% due 11/15/31   11,610,000    11,547,888 
Clearway Energy Operating LLC          
3.75% due 02/15/315   11,150,000    11,122,125 
American Transmission Systems, Inc.          
2.65% due 01/15/325   7,710,000    7,781,615 
Southern Power Co.          
5.25% due 07/15/43   1,350,000    1,688,256 
ONE Gas, Inc.          
0.85% due 03/11/23   1,620,000    1,618,114 
Entergy Texas, Inc.          
1.50% due 09/01/26   1,650,000    1,603,438 
Oncor Electric Delivery Company LLC          
7.00% due 05/01/32   850,000    1,174,419 
Dominion Energy, Inc.          
0.73% (3 Month USD LIBOR + 0.53%, Rate Floor: 0.00%) due 09/15/237   1,030,000    1,029,080 
Atmos Energy Corp.          
0.63% due 03/09/23   800,000    796,931 
OGE Energy Corp.          
0.70% due 05/26/23   360,000    358,340 
Total Utilities        252,777,525 
Total Corporate Bonds          
(Cost $10,593,982,618)        10,921,279,233 
           
ASSET-BACKED SECURITIES†† - 21.2%          
Collateralized Loan Obligations -  13.4%          
BXMT Ltd.          
2020-FL2, 1.07% (30 Day Average U.S. Secured Overnight Financing Rate + 1.01%, Rate Floor: 0.90%) due 02/15/385,7   76,225,000    76,052,930 
2020-FL3, 1.92% (30 Day Average U.S. Secured Overnight Financing Rate + 1.86%, Rate Floor: 1.75%) due 11/15/375,7   23,550,000    23,552,720 
2020-FL3, 2.72% (30 Day Average U.S. Secured Overnight Financing Rate + 2.66%, Rate Floor: 2.55%) due 11/15/375,7   16,125,000    16,127,033 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.2% (continued)
Collateralized Loan Obligations -  13.4% (continued)        
2020-FL2, 1.57% (30 Day Average U.S. Secured Overnight Financing Rate + 1.51%, Rate Floor: 1.40%) due 02/15/385,7  16,000,000   $ 15,993,326 
2020-FL3, 2.32% (30 Day Average U.S. Secured Overnight Financing Rate + 2.26%, Rate Floor: 2.15%) due 11/15/377,9   10,600,000    10,601,307 
2020-FL2, 1.82% (30 Day Average U.S. Secured Overnight Financing Rate + 1.76%, Rate Floor: 1.65%) due 02/15/387,9   5,360,000    5,354,547 
2020-FL2, 1.32% (30 Day Average U.S. Secured Overnight Financing Rate + 1.26%, Rate Floor: 1.15%) due 02/15/387,9   5,200,000    5,184,821 
LCCM Trust          
2021-FL3, 1.55% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 11/15/385,7   98,500,000    98,434,576 
2021-FL3, 1.90% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/15/385,7   36,950,000    36,893,001 
Dryden 33 Senior Loan Fund          
2020-33A, 1.12% (3 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 04/15/295,7   55,208,711    55,170,865 
2020-33A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/15/295,7   48,700,000    48,613,299 
2020-33A, 2.12% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/15/295,7   27,000,000    26,999,860 
LoanCore Issuer Ltd.          
2021-CRE4, 1.87% (30 Day Average U.S. Secured Overnight Financing Rate + 1.81%, Rate Floor: 1.70%) due 07/15/355,7   25,982,000    25,947,969 
2021-CRE6, 2.41% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 11/15/385,7   22,825,000    22,763,338 
2019-CRE2, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/365,7   19,984,000    19,977,074 
2018-CRE1, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/285,7   17,747,000    17,746,991 
2021-CRE5, 3.11% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 07/15/367,9   14,350,000    14,295,688 
2019-CRE2, 1.81% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 05/15/367,9   11,575,000    11,551,370 
2019-CRE3, 1.16% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 04/15/347,9   6,348,651    6,345,286 
2021-CRE4, 2.67% (30 Day Average U.S. Secured Overnight Financing Rate + 2.61%, Rate Floor: 2.50%) due 07/15/357,9   5,600,000    5,589,435 
2019-CRE3, 1.71% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/15/347,9   4,410,000    4,395,743 
Cerberus Loan Funding XXX, LP          
2020-3A, 1.97% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/335,7   100,000,000    100,494,500 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.2% (continued)
Collateralized Loan Obligations -  13.4% (continued)        
2020-3A, 2.62% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/15/335,7   10,200,000   $10,284,732 
HERA Commercial Mortgage Ltd.          
2021-FL1, 1.70% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 02/18/385,7   49,562,000    49,155,393 
2021-FL1, 1.40% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/18/385,7   28,000,000    27,825,510 
2021-FL1, 2.05% (1 Month USD LIBOR + 1.95%, Rate Floor: 1.95%) due 02/18/385,7   19,200,000    19,011,756 
2021-FL1, 1.15% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 02/18/387,9   10,000,000    9,922,246 
Cerberus Loan Funding XXXII, LP          
2021-2A, 1.74% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/335,7   65,000,000    65,227,377 
2021-2A, 2.97% (3 Month USD LIBOR + 2.85%, Rate Floor: 2.85%) due 04/22/335,7   20,925,000    21,014,906 
2021-2A, 2.02% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/22/335,7   19,200,000    19,270,877 
Golub Capital Partners CLO 33M Ltd.          
2021-33A, 2.04% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/335,7   104,600,000    104,599,529 
Woodmont Trust          
2020-7A, 2.02% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/325,7   83,000,000    83,370,006 
2020-7A, 2.72% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 01/15/325,7   13,500,000    13,607,690 
2020-7A, 2.37% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/15/325,7   7,000,000   7,057,456 
MidOcean Credit CLO VII          
2020-7A, 1.16% (3 Month USD LIBOR + 1.04%, Rate Floor: 0.00%) due 07/15/295,7   52,000,000    51,999,381 
2020-7A, 1.72% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 07/15/295,7   27,500,000    27,462,438 
2020-7A, 1.57% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 07/15/295,7   14,800,000    14,740,081 
Palmer Square Loan Funding Ltd.          
2021-3A, 1.92% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/20/295,7   22,500,000    22,289,814 
2021-1A, 1.38% (3 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 04/20/295,7   19,000,000    18,933,582 
2018-4A, 1.61% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/15/265,7   12,000,000    11,997,812 
2021-2A, 1.56% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 05/20/295,7   10,500,000    10,397,475 
2019-3A, 1.01% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 08/20/275,7   8,932,326    8,928,765 
2021-1A, 1.93% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/20/295,7   7,100,000    7,070,757 
2021-2A, 2.56% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 05/20/295,7   7,000,000    6,999,927 
2018-4A, 1.06% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 11/15/265,7   5,511,384    5,506,822 
Venture XIV CLO Ltd.          
2020-14A, 1.21% (3 Month USD LIBOR + 1.03%, Rate Floor: 1.03%) due 08/28/295,7   69,000,000    69,004,671 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.2% (continued)
Collateralized Loan Obligations -  13.4% (continued)        
2020-14A, 2.43% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 08/28/295,7   22,725,000   $22,716,808 
ABPCI Direct Lending Fund CLO II LLC          
2021-1A, 1.73% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/325,7   83,450,000    83,441,730 
Cerberus Loan Funding XXXI, LP          
2021-1A, 1.62% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/325,7   70,250,000    70,310,626 
2021-1A, 2.72% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 04/15/325,7   12,000,000    11,999,904 
Golub Capital Partners CLO 36M Ltd.          
2018-36A, 1.44% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/315,7   76,300,000    75,991,260 
KREF Funding V LLC          
 1.83% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26†††,7   75,718,482    75,672,027 
 0.15% due 06/25/26†††,12   313,636,364    255,300 
GPMT Ltd.          
2019-FL2, 1.70% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 02/22/365,7   24,300,000    24,209,577 
2019-FL2, 2.45% (1 Month USD LIBOR + 2.35%, Rate Floor: 2.35%) due 02/22/365,7   21,400,000    21,320,963 
2019-FL2, 2.00% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 02/22/367,9   12,750,000    12,675,205 
2019-FL2, 1.40% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/22/367,9   12,037,318    12,030,289 
ABPCI Direct Lending Fund CLO V Ltd.          

2021-5A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/315,7

   50,650,000    50,659,856 

2021-5A, 2.03% (3 Month USD LIBOR + 1.90%, Rate Floor:1.90%) due 04/20/315,7

   15,975,000    15,980,542 
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A, 1.82% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/335,7   33,500,000   33,583,546 
2021-1A, 2.12% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/15/335,7   30,400,000    30,417,550 
ABPCI Direct Lending Fund CLO I LLC          
2021-1A, 1.83% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/335,7   59,500,000    59,763,103 
2021-1A, 2.13% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/20/335,7   2,500,000    2,506,131 
ABPCI Direct Lending Fund IX LLC          
2021-9A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/18/315,7   34,150,000    34,149,966 
2021-9A, 1.92% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/18/315,7   26,000,000    25,999,961 
Cerberus Loan Funding XXVI, LP          
2021-1A, 1.62% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/315,7   55,700,000    55,760,941 
2021-1A, 2.02% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/15/315,7   3,250,000    3,255,446 
CHCP Ltd.          
2021-FL1, 1.22% (30 Day Average U.S. Secured Overnight Financing Rate + 1.16%, Rate Floor: 1.05%) due 02/15/385,7   28,000,000    27,892,466 
2021-FL1, 1.47% (30 Day Average U.S. Secured Overnight Financing Rate + 1.41%, Rate Floor: 1.30%) due 02/15/385,7   22,250,000    22,191,066 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.2% (continued)
Collateralized Loan Obligations -  13.4% (continued)        
2021-FL1, 1.82% (30 Day Average U.S. Secured Overnight Financing Rate + 1.76%, Rate Floor: 1.65%) due 02/15/387,9   5,900,000   $5,881,027 
2021-FL1, 2.27% (30 Day Average U.S. Secured Overnight Financing Rate + 2.21%, Rate Floor: 2.10%) due 02/15/387,9   2,950,000    2,938,043 
Wellfleet CLO Ltd.          
2020-2A, 1.19% (3 Month USD LIBOR + 1.06%, Rate Floor: 0.00%) due 10/20/295,7   52,250,000    52,254,170 
2018-2A, 1.71% (3 Month USD LIBOR + 1.58%, Rate Floor: 1.58%) due 10/20/285,7   2,500,000    2,494,795 
FS Rialto          
2021-FL3, 2.16% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 11/16/365,7   31,150,000    31,076,551  
2021-FL2, 2.16% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 04/16/287,9   15,665,000    15,645,301 
2021-FL3, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/367,9   8,000,000    7,987,154 
ABPCI Direct Lending Fund CLO IV LLC          
 2.12% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/08/29†††,7   53,500,000    53,531,220 
Owl Rock CLO IV Ltd.          
2021-4A, 1.74% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/335,7   36,500,000    36,535,047 
2021-4A, 2.04% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/20/335,7   16,750,000    16,689,110 
Fortress Credit Opportunities IX CLO Ltd.          
2021-9A, 1.92% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/335,7   46,200,000    46,146,510 
2021-9A, 2.07% (3 Month USD LIBOR + 1.95%, Rate Floor: 1.95%) due 10/15/335,7   6,700,000    6,691,807 
ABPCI Direct Lending Fund CLO VII, LP          
2021-7A, 1.94% (3 Month USD LIBOR + 1.43%, Rate Floor: 1.43%) due 10/20/315,7   39,500,000    39,500,024 
2021-7A, 2.78% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 10/20/315,7   8,250,000   8,250,006 
Fortress Credit Opportunities XI CLO Ltd.          
2018-11A, 1.42% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/315,7   44,300,000    44,213,615 
2018-11A, 2.62% (3 Month USD LIBOR + 2.50%, Rate Floor: 0.00%) due 04/15/315,7   2,300,000    2,268,745 
Diamond CLO Ltd.          
2021-1A, 1.57% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/25/295,7   23,825,000    23,820,428 
2018-1A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 07/22/305,7   18,000,000    17,994,523 
2021-1A, 2.52% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/25/295,7   2,300,000    2,291,518 
2021-1A, 1.82% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/25/295,7   2,150,000    2,144,715 
LoanCore 2021-CRE6 Issuer Ltd.          
2021-CRE6, 2.01% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 11/15/385,7   44,000,000    43,921,130 
Cerberus Loan Funding XXXIII, LP          
2021-3A, 1.68% (3 Month USD LIBOR + 1.56%, Rate Floor: 1.56%) due 07/23/335,7   32,000,000    32,093,552 
2021-3A, 1.97% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 07/23/335,7   9,500,000    9,517,531 
GoldenTree Loan Management US CLO 1 Ltd.          
2021-9A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/20/335,7   35,900,000    35,795,721 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.2% (continued)
Collateralized Loan Obligations -  13.4% (continued)        
2021-9A, 1.93% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 01/20/335,7   3,900,000   $3,875,610 
FS Rialto          
2021-FL3, 2.16% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 11/16/365,7   31,150,000    31,076,551 
2021-FL2, 2.16% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 04/16/287,9   15,665,000    15,645,301 
2021-FL3, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/367,9   8,000,000    7,987,154 
Cerberus Loan Funding XXXV, LP          
2021-5A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/22/335,7   30,750,000    30,722,236 
2021-5A, 1.98% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 09/22/335,7   8,000,000    7,990,387 
ACRES Commercial Realty Ltd.          
2021-FL1, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 06/15/367,9   13,092,000    13,003,509 
2021-FL1, 2.76% (1 Month USD LIBOR + 2.65%, Rate Floor: 2.65%) due 06/15/367,9   11,750,000    11,716,438 
2021-FL2, 2.34% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/15/377,9   10,100,000    10,104,652 
2021-FL2, 1.84% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 01/15/377,9   3,500,000    3,501,619 
LCM XXIV Ltd.          
2021-24A, 1.53% (3 Month USD LIBOR + 1.40%, Rate Floor: 0.00%) due 03/20/305,7   24,200,000    24,131,144 
2021-24A, 2.03% (3 Month USD LIBOR + 1.90%, Rate Floor: 0.00%) due 03/20/305,7   13,050,000    13,015,236 
Golub Capital Partners CLO 16 Ltd.          
2021-16A, 1.73% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/335,7   26,750,000   26,800,456 
2021-16A, 1.92% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 07/25/335,7   9,000,000    9,043,787 
Golub Capital Partners Clo 49M Ltd.          
2021-49A, 2.00% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/26/335,7   21,695,000    21,566,973 
2021-49A, 2.70% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 08/26/335,7   12,600,000    12,442,783 
Madison Park Funding XLVIII Ltd.          
2021-48A, 1.57% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/335,7   27,500,000    27,196,931 
2021-48A, 2.12% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/19/335,7   5,900,000    5,865,593 
BDS Ltd.          
2021-FL9, 2.00% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 11/16/385,7   19,500,000    19,421,799 
2021-FL9, 2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 11/16/387,9   4,400,000    4,385,831 
2020-FL5, 1.97% (30 Day Average U.S. Secured Overnight Financing Rate + 1.91%, Rate Floor: 1.80%) due 02/16/377,9   4,400,000    4,389,442 
2020-FL5, 1.52% (30 Day Average U.S. Secured Overnight Financing Rate + 1.46%, Rate Floor: 1.35%) due 02/16/377,9   3,200,000    3,194,165 
BCC Middle Market CLO LLC          
2021-1A, 1.66% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/335,7   30,450,000    30,375,559 
Golub Capital Partners CLO 17 Ltd.          
2017-17A, 1.77% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/305,7   29,900,000    29,904,617 
Neuberger Berman Loan Advisers CLO 40 Ltd.          
2021-40A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/16/335,7   26,700,000    26,475,311 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.2% (continued)
Collateralized Loan Obligations -  13.4% (continued)        
2021-40A, 1.87% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/16/335,7   2,000,000   $1,992,885 
OCP CLO Ltd.          
2020-4A, 1.57% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/24/295,7   25,500,000    25,447,001 
BSPDF Issuer Ltd.        
2021-FL1, 2.36% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 10/15/367,9   15,300,000   15,216,202 
2021-FL1, 2.86% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 10/15/367,9   3,500,000    3,480,856 
2021-FL1, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/367,9   6,500,000    6,484,449 
STWD Ltd.          
2019-FL1, 1.71% (30 Day Average U.S. Secured Overnight Financing Rate + 1.71%, Rate Floor: 1.60%) due 07/15/387,9   11,210,000    11,190,435 
2019-FL1, 2.06% (30 Day Average U.S. Secured Overnight Financing Rate + 2.06%, Rate Floor: 1.95%) due 07/15/387,9   8,800,000    8,777,740 
2021-FL2, 2.21% (1 Month USD LIBOR + 2.10%, Rate Floor: 2.10%) due 04/18/387,9   2,820,000    2,813,474 
2019-FL1, 1.57% (30 Day Average U.S. Secured Overnight Financing Rate + 1.51%, Rate Floor: 1.40%) due 07/15/387,9   2,200,000    2,200,161 
Marathon CLO V Ltd.          
2017-5A, 1.61% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/275,7   18,020,137    18,006,636 
2017-5A, 1.03% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/275,7   5,577,602    5,574,994 
Voya CLO Ltd.          
2020-1A, 1.18% (3 Month USD LIBOR + 1.06%, Rate Floor: 1.06%) due 04/15/315,7   18,850,000   18,802,654 
2013-1A,  due 10/15/305,13   10,575,071    3,721,367 
Apres Static CLO Ltd.          
2020-1A, 1.82% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 10/15/285,7   21,750,000    21,720,335 
NewStar Fairfield Fund CLO Ltd.          
2018-2A, 1.40% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/305,7   21,171,638    21,017,229 
Cerberus Loan Funding XXXVI, LP          
2021-6A, 1.53% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/335,7   21,000,000    20,999,971 
Golub Capital Partners CLO 54M L.P          
2021-54A, 1.97% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 08/05/335,7   21,000,000    20,817,625 
LCCM 2021-FL3 Trust          
2021-FL3, 2.30% (1 Month USD LIBOR + 2.20%, Rate Floor: 2.20%) due 11/15/385,7   20,750,000    20,722,942 
Allegro CLO IX Ltd.          
2018-3A, 1.29% (3 Month USD LIBOR + 1.17%, Rate Floor: 1.17%) due 10/16/315,7   20,400,000    20,400,275 
Avery Point VI CLO Ltd.          
2021-6A, 1.94% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 08/05/275,7   12,100,000    12,091,795 
2021-6A, 1.49% (3 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 08/05/275,7   8,000,000    7,992,553 
Denali Capital CLO XI Ltd.          
2018-1A, 1.26% (3 Month USD LIBOR + 1.13%, Rate Floor: 0.00%) due 10/20/285,7   20,037,167    20,037,293 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.2% (continued)
Collateralized Loan Obligations -  13.4% (continued)        
Telos CLO Ltd.          
2017-6A, 1.87% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 01/17/275,7   18,677,598    18,680,607 
Recette CLO Ltd.          
2021-1A, 1.53% (3 Month USD LIBOR + 1.40%, Rate Floor: 0.00%) due 04/20/345,7   9,800,000    9,627,926 
2021-1A, 1.88% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 04/20/345,7   9,200,000    9,027,763 
BSPRT Issuer Ltd.          
2021-FL7, 2.40% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 12/15/387,9   7,250,000    7,249,995 
2021-FL6, 2.16% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 03/15/367,9   5,550,000    5,529,310 
2021-FL7, 2.15% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 12/15/387,9   4,875,000    4,874,998 
2018-FL4, 1.16% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 09/15/357,9   1,444,491    1,444,491 
Anchorage Capital CLO 6 Ltd.          
2021-6A, 2.32% (3 Month USD LIBOR + 2.20%, Rate Floor: 2.20%) due 07/15/305,7   18,585,000    18,544,425 
AMMC CLO XIV Ltd.          
2021-14A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 07/25/295,7   18,290,000    18,202,559 
Neuberger Berman Loan Advisers CLO 32 Ltd.          
2021-32A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/20/325,7   14,100,000    14,001,719 
2021-32A, 1.82% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 01/20/325,7   4,200,000    4,163,952 
Owl Rock CLO VI Ltd.          
2021-6A, 1.87% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/21/325,7   17,450,000    17,401,220 
KREF          
2021-FL2, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/15/395,7   16,600,000   16,518,436 
Owl Rock CLO II Ltd.          
2021-2A, 1.68% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 04/20/335,7   15,600,000    15,520,209 
Dryden 36 Senior Loan Fund          
2020-36A, 2.17% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 04/15/295,7   15,200,000    15,201,233 
Magnetite XXIX Ltd.          
2021-29A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/15/345,7   15,100,000    15,057,848 
Golub Capital Partners CLO 25M Ltd.          
2018-25A, 1.52% (3 Month USD LIBOR + 1.38%, Rate Floor: 1.38%) due 05/05/305,7   14,537,000    14,512,203 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.2% (continued)
Collateralized Loan Obligations -  13.4% (continued)        
Octagon Investment Partners 49 Ltd.        
2021-5A, 1.67% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 01/15/335,7   12,800,000   $12,729,688 
Shackleton CLO Ltd.          
2017-8A, 1.43% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 10/20/275,7   5,510,000    5,502,062 
2017-8A, 1.05% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 10/20/275,7   4,463,669    4,463,857 
2018-6RA, 1.14% (3 Month USD LIBOR + 1.02%, Rate Floor: 1.02%) due 07/17/285,7   2,505,930    2,506,353 
Benefit Street Partners CLO XXII Ltd.          
2020-22A, 1.58% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 01/20/325,7   7,700,000    7,693,412 
2020-22A, 2.28% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 01/20/325,7   4,300,000    4,292,096 
Greystone Commercial Real Estate Notes          
2021-FL3, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/15/397,9   12,000,000    11,939,248 
Neuberger Berman CLO XVI-S Ltd.          
2021-16SA, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/15/345,7   10,200,000    10,071,191 
Golub Capital Partners CLO 54M, LP          
2021-54A, 1.65% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/05/335,7   10,000,000    10,006,435 
Lake Shore MM CLO III LLC          
2021-2A, 1.60% (3 Month USD LIBOR + 1.48%, Rate Floor: 1.48%) due 10/17/315,7   10,000,000    9,999,981 
Treman Park CLO Ltd.          
2015-1A,  due 10/20/285,13   13,600,000   9,393,782 
Dryden 37 Senior Loan Fund          
2015-37A,  due 01/15/315,13   10,000,000    8,405,041 
Magnetite Xxix Ltd.          
2021-29A, 1.77% (3 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 01/15/345,7   7,700,000    7,609,209 
KVK CLO Ltd.          
2018-1A, 1.81% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 05/20/295,7   3,850,000    3,849,982 
2018-1A, 1.09% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.00%) due 05/20/295,7   1,721,166    1,719,782 
2017-1A, 1.03% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 01/14/285,7   1,621,190    1,621,189 
ACRE Commercial Mortgage Ltd.          
2021-FL4, 1.50% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 12/18/377,9   3,100,000    3,099,999 
2021-FL4, 1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 12/18/377,9   3,100,000    3,087,937 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.2% (continued)
Collateralized Loan Obligations -  13.4% (continued)        
HGI CRE CLO Ltd.        
2021-FL2, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/17/367,9   5,000,000   $4,967,206 
2021-FL2, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 09/17/367,9   1,000,000    993,916 
Halcyon Loan Advisors Funding Ltd.          
2017-3A, 1.02% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/275,7   5,816,868    5,816,489 
Owl Rock CLO I Ltd.          
2019-1A, 1.96% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 05/20/315,7   5,650,000    5,653,152 
GoldenTree Loan Opportunities IX Ltd.          
2018-9A, 1.24% (3 Month USD LIBOR + 1.11%, Rate Floor: 1.11%) due 10/29/295,7   5,152,000    5,151,020 
VOYA CLO          
2021-2A, 2.27% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 06/07/305,7   4,950,000    4,921,563 
Atlas Senior Loan Fund III Ltd.          
2017-1A, 1.46% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 11/17/275,7   4,300,000    4,288,589 
Northwoods Capital XII-B Ltd.          
2018-12BA, 2.05% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 06/15/315,7   4,000,000    4,000,656 
MF1 Multifamily Housing Mortgage Loan Trust          
2021-FL6, 2.66% (1 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 07/16/367,9   3,800,000   3,788,675 
BRSP Ltd.          
2021-FL1, 2.80% (1 Month USD LIBOR + 2.70%, Rate Floor: 2.70%) due 08/19/387,9   3,800,000    3,785,489 
Carlyle Global Market Strategies CLO Ltd.          
2012-3A,  due 01/14/325,13   8,920,000    3,708,222 
TRTX Issuer Ltd.          
2019-FL3, 1.32% (30 Day Average U.S. Secured Overnight Financing Rate + 1.26%, Rate Floor: 1.15%) due 10/15/347,9   2,092,946    2,090,655 
2019-FL3, 1.92% (30 Day Average U.S. Secured Overnight Financing Rate + 1.86%, Rate Floor: 1.75%) due 10/15/347,9   1,500,000    1,497,841 
ACRES Commercial Realty Corp.          
2020-RSO8, 1.62% (30 Day Average U.S. Secured Overnight Financing Rate + 1.56%, Rate Floor: 1.45%) due 03/15/357,9   3,000,000    2,997,915 
TICP CLO III-2 Ltd.          
2018-3R, 0.97% (3 Month USD LIBOR + 0.84%, Rate Floor: 0.84%) due 04/20/285,7   2,882,656    2,881,427 
Allegro CLO VII Ltd.          
2018-1A, 2.02% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 06/13/315,7   2,500,000    2,482,277 
Ivy Hill Middle Market Credit Fund IX Ltd.          
2017-9A, 1.87% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 01/18/305,7   1,000,000    995,316 

 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.2% (continued)
Collateralized Loan Obligations -  13.4% (continued)        
2017-9A, 2.47% (3 Month USD LIBOR + 2.35%, Rate Floor: 0.00%) due 01/18/305,7   1,000,000   $990,457 
Newfleet CLO Ltd.          
2018-1A, 1.08% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 04/20/285,7   1,698,726    1,697,849 
First Eagle Clarendon Fund CLO LLC          
2019-1A, 3.17% (3 Month USD LIBOR + 3.05%, Rate Floor: 0.00%) due 01/25/275,7   1,542,557    1,542,596 
TCP Waterman CLO Ltd.          
2016-1A, 2.25% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 12/15/285,7   1,517,011    1,517,010 
Oaktree CLO Ltd.          
2017-1A, 1.00% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 10/20/275,7   1,195,493    1,194,928 
Venture XIII CLO Ltd.          
2013-13A,  due 09/10/295,13   3,700,000    1,127,020 
Wind River CLO Ltd.          
2017-2A, 0.99% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 10/15/275,7   1,101,921    1,101,846 
Catamaran CLO Ltd.          
2016-2A, 2.17% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 10/18/265,7   313,854    313,874 
Atlas Senior Loan Fund IX Ltd.          
2018-9A,  due 04/20/285,13   1,200,000    203,040 
Great Lakes CLO Ltd.          
2014-1A,  due 10/15/295,13   461,538    186,923 
Ready Capital Mortgage Financing LLC          
2019-FL3, 1.10% (1 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 03/25/347,9   156,535    155,963 
Babson CLO Ltd.          
2014-IA,  due 07/20/255,13   1,300,000    139,360 
Avery Point II CLO Ltd.          
2013-3X COM,  due 01/18/2513   2,375,019    39,663 
OHA Credit Partners IX Ltd.          
2013-9A,  due 10/20/255,13   1,808,219   2,061 
Copper River CLO Ltd.          
2007-1A,  due 01/20/219,13   1,500,000    300 
Total Collateralized Loan Obligations        3,668,647,574 
Financial -  2.3%          
Station Place Securitization Trust          
2021-3, 1.00% (1 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 02/16/22†††,5,7   144,500,000    144,500,000 
2021-SP1, 1.84% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/17/22†††,5,7   42,600,000    42,600,000 
2021-WL2, 2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 03/25/54†††,5,7   5,250,000    5,250,000 
2021-WL2, 1.35% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 03/25/54†††,5,7   4,250,000    4,250,000 
2021-WL1, 0.95% (1 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 01/26/54†††,5,7   2,950,000    2,950,000 
2021-WL1, 1.15% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 01/26/54†††,5,7   2,250,000    2,250,000 
2021-WL1, 1.35% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 01/26/54†††,5,7   1,133,333    1,133,333 
HV Eight LLC          
 2.75% (3 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 12/28/25†††,7   EUR  107,000,000    121,677,436 
Strategic Partners Fund VIII LP          
 3.09% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/10/25†††,7   51,900,000    51,905,305 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.2% (continued)
Financial -  2.3% (continued)        
 2.59% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 03/10/25†††,7   21,900,000   $21,900,920 
Madison Avenue Secured Funding Trust Series          
2021-1, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/17/235,7   70,150,000    70,150,000 
Aesf Vi Verdi, LP          
2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24†††,7   EUR  21,138,577    24,054,238 
2.28% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24†††,7   9,996,267    9,997,313 
HarbourVest Structured Solutions IV Holdings, LP          
2.58% (3 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26†††,7   19,956,425    19,957,634 
2.45% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26†††,7   EUR  11,100,000    12,709,026 
Oxford Finance Funding          
2020-1A, 3.10% due 02/15/285   23,750,000    23,998,672 
Ceamer Finance LLC          
3.69% due 03/22/31†††   23,275,000    22,517,091 
Nassau LLC          
2019-1, 3.98% due 08/15/345   17,499,849    17,684,461 
KKR Core Holding Company LLC          
4.00% due 08/12/31†††   16,760,000    16,414,397 
Lam Trade Finance Group LLC          
2.50% due 09/29/22†††   11,000,000    10,991,351 
Industrial DPR Funding Ltd.          
2016-1A, 5.24% due 04/15/265   2,735,295    2,919,643 
Total Financial        629,810,820 
Transport-Aircraft -  2.0%          
AASET Trust          
2021-1A, 2.95% due 11/16/415   77,620,422    76,068,898 
2020-1A, 3.35% due 01/16/405   26,090,448    24,482,481 
2019-1, 3.84% due 05/15/395   11,845,052    10,612,425 
2017-1A, 3.97% due 05/16/425   6,566,281    5,920,901 
2019-2, 3.38% due 10/16/395   2,139,561   2,037,055 
Castlelake Aircraft Structured Trust          
2021-1A, 3.47% due 01/15/465   65,394,599    66,129,700 
Navigator Aircraft ABS Ltd.          
2021-1, 2.77% due 11/15/465   48,192,684    48,009,031 
AASET US Ltd.          
2018-2A, 4.45% due 11/18/385   44,796,929    42,770,822 
Lunar Structured Aircraft Portfolio Notes          
2021-1, 2.64% due 10/15/465   40,832,949    40,599,768 
Sprite Ltd.          
2021-1, 3.75% due 11/15/465   37,513,476    36,860,197 
Sapphire Aviation Finance II Ltd.          
2020-1A, 3.23% due 03/15/405   30,617,571    29,726,596 
KDAC Aviation Finance Ltd.          
2017-1A, 4.21% due 12/15/425   32,444,947    28,567,873 
Sapphire Aviation Finance I Ltd.          
2018-1A, 4.25% due 03/15/405   29,336,255    26,378,447 
Aaset 2021-2 Trust          
2021-2A, 2.80% due 01/15/475   24,595,000    24,407,451 
Castlelake Aircraft Securitization Trust          
2018-1, 4.13% due 06/15/435   21,443,180    21,003,130 
2016-1, 4.45% due 08/15/41   292,783    289,937 
WAVE LLC          
2019-1, 3.60% due 09/15/445   20,989,208    20,466,552 
MAPS Ltd.          
2018-1A, 4.21% due 05/15/435   20,725,801    20,296,847 
Falcon Aerospace Ltd.          
2019-1, 3.60% due 09/15/395   12,909,076    12,583,751 
2017-1, 4.58% due 02/15/425   5,073,311    5,018,465 
Raspro Trust          
2005-1A, 1.06% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/245,7   7,099,035    7,090,430 
Slam Ltd.          
2021-1A, 3.42% due 06/15/465   1,453,200    1,431,968 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.2% (continued)
Transport-Aircraft -  2.0% (continued)        
Stripes Aircraft Ltd.        
2013-1 A1, 3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 03/20/23†††,7   396,273   $384,185 
Airplanes Pass Through Trust          
due 03/15/19†††,9,10   409,604    41 
Total Transport-Aircraft        551,136,951 
Whole Business -  1.1%          
Arbys Funding LLC          
2020-1A, 3.24% due 07/30/505   96,330,625    98,256,756 
ServiceMaster Funding LLC          
2020-1, 3.34% due 01/30/515   29,080,250    29,264,444 
2020-1, 2.84% due 01/30/515   9,726,500    9,633,028 
Taco Bell Funding LLC          
2021-1A, 2.29% due 08/25/515   23,570,000    23,299,416 
2016-1A, 4.97% due 05/25/465   14,659,250    15,294,773 
SERVPRO Master Issuer LLC          
2021-1A, 2.39% due 04/25/515   30,049,000    29,527,470 
Wingstop Funding LLC          
2020-1A, 2.84% due 12/05/505   25,372,500    25,333,274 
Domino's Pizza Master Issuer LLC          
2017-1A, 4.12% due 07/25/475   10,346,875    10,827,632 
2021-1A, 3.15% due 04/25/515   9,284,345    9,489,483 
DB Master Finance LLC          
2019-1A, 4.35% due 05/20/495   7,715,408    8,257,616 
2021-1A, 2.79% due 11/20/515   6,750,000    6,732,936 
Wendy's Funding LLC          
2019-1A, 3.78% due 06/15/495   12,447,600    12,896,112 
2019-1A, 4.08% due 06/15/495   1,541,000    1,641,820 
Sonic Capital LLC          
2021-1A, 2.64% due 08/20/515   11,559,030    11,300,616 
Applebee's Funding LLC / IHOP Funding LLC          
2019-1A, 4.19% due 06/05/495   3,356,100   3,393,084 
Total Whole Business        295,148,460 
Collateralized Debt Obligations -  0.8%          
Anchorage Credit Funding 4 Ltd.          
2021-4A, 2.72% due 04/27/395   108,450,000    108,456,496 
2021-4A, 3.12% due 04/27/395   23,000,000    22,946,573 
Anchorage Credit Funding 3 Ltd.          
2021-3A, 2.87% due 01/28/395   54,000,000    53,997,311 
Anchorage Credit Funding Ltd.          
2021-13A, 2.88% due 07/27/395   32,850,000    32,854,727 
2021-13A, 3.23% due 07/27/399   6,345,000    6,342,170 
2021-13A, 3.65% due 07/27/399   1,950,000    1,947,176 
Total Collateralized Debt Obligations        226,544,453 
Net Lease -  0.8%          
Capital Automotive LLC          
2017-1A, 3.87% due 04/15/475   49,158,375    49,164,982 
2017-1A, 4.18% due 04/15/475   271,343    268,959 
Store Master Funding I-VII          
2016-1A, 3.96% due 10/20/465   28,109,665    29,056,722 
2016-1A, 4.32% due 10/20/465   11,393,173    11,817,148 
Capital Automotive REIT          
2020-1A, 3.48% due 02/15/505   22,181,116    22,760,300 
2021-1A, 2.76% due 08/15/515   6,600,000    6,522,141 
CARS-DB4, LP          
2020-1A, 3.81% due 02/15/505   20,011,462    21,257,532 
2020-1A, 3.25% due 02/15/505   3,433,952    3,547,159 
CMFT Net Lease Master Issuer LLC          
2021-1, 2.91% due 07/20/515   10,050,000    9,752,698 
2021-1, 3.04% due 07/20/515   5,050,000    4,890,201 
2021-1, 3.44% due 07/20/515   3,215,000    3,129,023 
2021-1, 2.51% due 07/20/515   3,000,000    2,917,888 

 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 21.2% (continued)
Net Lease -  0.8% (continued)        
Oak Street Investment Grade Net Lease Fund Series        
2020-1A, 2.26% due 11/20/505   15,000,000   $14,731,618 
CF Hippolyta LLC          
2020-1, 2.28% due 07/15/605   10,125,538    10,114,493 
2020-1, 2.60% due 07/15/605   4,413,814    4,397,616 
New Economy Assets Phase 1 Sponsor LLC          
2021-1, 2.41% due 10/20/615   10,000,000    10,023,041 
STORE Master Funding I LLC          
2015-1A, 4.17% due 04/20/455   9,617,367    9,854,293 
STORE Master Funding LLC          
2014-1A, 5.00% due 04/20/445   4,329,375    4,397,724 
2021-1A, 3.70% due 06/20/515   3,574,043    3,729,942 
Total Net Lease        222,333,480 
Single Family Residence -  0.3%          
Home Partners of America  Trust          
2021-2, 2.65% due 12/17/265   48,221,685    47,537,351 
Home Partners of America Trust          
2021-3, 2.80% due 01/17/415   16,661,000    16,587,895 
FirstKey Homes Trust          
2021-SFR1, 2.19% due 08/17/385   8,174,000    8,011,693 
Tricon Residential Trust          
2021-SFR1, 2.59% due 07/17/385   7,000,000    6,896,984 
Total Single Family Residence        79,033,923 
Transport-Container -  0.3%          
Textainer Marine Containers VII Ltd.          
2020-1A, 2.73% due 08/21/455   59,307,168    59,447,560 
MC Ltd.          
2021-1, 2.63% due 11/05/355   12,100,000    12,142,265 
Total Transport-Container        71,589,825 
Infrastructure -  0.1%          
Secured Tenant Site Contract Revenue Notes Series          
2018-1A, 3.97% due 06/15/485   21,462,261    21,664,470 
Hotwire Funding LLC          
2021-1, 2.66% due 11/20/515   2,275,000   2,265,227 
Total Infrastructure        23,929,697 
Diversified Payment Rights -  0.1%          
Bib Merchant Voucher Receivables Ltd.          
4.18% due 04/07/28†††   21,400,000    22,141,468 
CCR Incorporated MT100 Payment Rights Master Trust          
2012-CA, 4.75% due 07/10/225   79,167    80,195 
Total Diversified Payment Rights        22,221,663 
Insurance -  0.0%          
JGWPT XXIII LLC          
2011-1A, 4.70% due 10/15/565   2,681,570    3,006,383 
JGWPT XXV LLC          
2012-1A, 4.21% due 02/16/655   2,205,255    2,453,052 
JGWPT XXIV LLC          
2011-2A, 4.94% due 09/15/565   1,914,081    2,212,622 
JGWPT XXXI LLC          
2014-1A, 3.96% due 03/15/635   1,056,090    1,155,264 
321 Henderson Receivables VI LLC          
2010-1A, 5.56% due 07/15/595   997,635    1,074,803 
JG Wentworth XXXV LLC          
2015-2A, 3.87% due 03/15/585   36,247    40,140 
Total Insurance        9,942,264 
Total Asset-Backed Securities          
(Cost $5,811,280,483)        5,800,339,110 
           
U.S. GOVERNMENT SECURITIES†† - 15.3%          
U.S. Treasury Notes          
1.38% due 11/15/3111   2,377,933,000    2,347,837,285 
0.75% due 03/31/26   370,000,000    362,975,779 
0.25% due 03/15/24   20,000,000    19,760,938 
1.25% due 03/31/28   13,000,000    12,884,219 
2.00% due 04/30/24   12,460,000    12,797,783 
1.50% due 10/31/24   3,820,000    3,879,837 
2.25% due 08/15/27   3,370,000    3,535,077 
0.50% due 05/31/27   2,600,000    2,489,601 
2.13% due 05/15/25   880,000    910,903 
U.S. Treasury Bonds          
2.00% due 08/15/5111  800,000,000   815,500,000 
1.88% due 02/15/51   330,000,000    326,493,750 
1.88% due 11/15/51   100,000,000    99,687,500 
2.88% due 08/15/45   2,630,000    3,087,887 
2.38% due 11/15/49   2,300,000    2,526,586 
1.38% due 08/15/50   2,450,000    2,146,143 
2.75% due 11/15/42   700,000    797,781 
U.S. Treasury Strips          
due 02/15/5114,15   310,000,000    177,100,570 
Total U.S. Government Securities          
(Cost $4,141,565,763)        4,194,411,639 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 11.0%
Residential Mortgage-Backed Securities -  6.5%        
CSMC Trust        
2020-RPL5, 3.02% (WAC) due 08/25/605,7   86,238,671   $86,711,086 
2021-RPL7, 1.93% (WAC) due 07/27/615,7   73,037,434    72,249,973 
2021-RPL4, 1.80% (WAC) due 12/27/605,7   47,807,281    47,798,881 
2021-RPL1, 1.67% (WAC) due 09/27/605,7   34,602,636    34,312,068 
Legacy Mortgage Asset Trust          
2021-GS2, 1.75% due 04/25/615,16   48,146,286    47,726,614 
2021-GS3, 1.75% due 07/25/615,16   41,535,940    41,146,607 
2021-GS5, 2.25% due 07/25/675,16   28,300,000    28,214,172 
PRPM LLC          
2021-5, 1.79% due 06/25/265,16   72,807,310    72,103,671 
2021-8, 1.74% (WAC) due 09/25/265,7   44,736,289    44,193,852 
FKRT          
 2.21% due 11/30/58†††,9   117,200,000    116,250,680 
BRAVO Residential Funding Trust          
2021-C, 1.62% due 03/01/615,16   77,296,809    76,291,309 
2021-HE1, 1.55% (30 Day Average U.S. Secured Overnight Financing Rate + 1.50%, Rate Floor: 0.00%) due 01/25/705,7   7,500,000    7,483,989 
LSTAR Securities Investment Ltd.          
2021-1, 1.90% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/267,9   46,266,691    46,398,921 
2021-2, 1.80% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/267,9   30,975,336    31,065,505 
OSAT Trust          
2021-RPL1, 2.12% due 05/25/655,16   71,947,483    71,284,192 
Morgan Stanley ABS Capital I Incorporated Trust          
2006-NC5, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 10/25/367   27,966,551   17,890,583 
2007-HE5, 0.44% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 03/25/377   29,677,538    17,011,865 
2006-HE6, 0.58% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 09/25/367   24,547,811    11,724,634 
2006-HE4, 0.58% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 06/25/367   9,231,051    6,115,511 
2007-HE2, 0.23% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 01/25/377   8,886,291    5,316,695 
2007-HE3, 0.21% (1 Month USD LIBOR + 0.11%, Rate Floor: 0.11%) due 12/25/367   6,210,920    4,066,477 
2007-HE6, 0.16% (1 Month USD LIBOR + 0.06%, Rate Floor: 0.06%) due 05/25/377   2,908,674    2,648,737 
2007-NC3, 0.29% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 05/25/377   2,323,984    2,028,634 
2007-HE3, 0.23% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/365,7   2,262,759    1,643,505 
2006-HE6, 0.40% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 09/25/367   3,111,694    1,455,996 
Home Equity Loan Trust          
2007-FRE1, 0.29% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/377   65,284,451    63,249,907 
ZH Trust          
2021-2, 2.35% due 10/17/275   45,250,000    44,900,987 
2021-1, 2.25% due 02/18/275   17,750,000    17,478,780 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 11.0% (continued)
Residential Mortgage-Backed Securities -  6.5% (continued)        
JP Morgan Mortgage Acquisition Trust        
2006-WMC4, 0.23% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/367   69,041,166   $51,863,427 
2006-WMC4, 0.22% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 12/25/367   12,704,851    8,090,058 
2006-WMC3, 0.58% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 08/25/367   2,079,825    1,685,261 
Soundview Home Loan Trust          
2006-OPT5, 0.24% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/367   45,107,969    44,445,274 
GSAMP Trust          
2007-NC1, 0.23% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/467   28,149,575    18,630,954 
2006-HE8, 0.33% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 01/25/377   10,107,000    9,514,472 
2006-NC2, 0.40% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 06/25/367   7,061,889    5,060,284 
2007-NC1, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 12/25/467   6,280,582    4,061,791 
Alternative Loan Trust          
2007-OA4, 0.44% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 05/25/477   19,102,256    18,331,186 
2007-OH3, 0.39% (1 Month USD LIBOR + 0.29%, Rate Cap/Floor: 10.00%/0.29%) due 09/25/477   7,466,292    7,169,018 
2006-43CB, 6.00% (1 Month USD LIBOR + 0.50%, Rate Cap/Floor: 6.00%/6.00%) due 02/25/377   6,718,819    4,991,768 
2007-OA7, 0.46% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 05/25/477   2,980,094    2,853,594 
2007-OH3, 0.32% (1 Month USD LIBOR + 0.22%, Rate Cap/Floor: 10.00%/0.22%) due 09/25/477   742,176    707,911 
NovaStar Mortgage Funding Trust Series          
2007-2, 0.30% (1 Month USD LIBOR + 0.20%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/377   31,360,538    30,856,941 
2007-1, 0.23% (1 Month USD LIBOR + 0.13%, Rate Cap/Floor: 11.00%/0.13%) due 03/25/377   3,241,570    2,497,957 
Structured Asset Securities Corporation Mortgage Loan Trust          
2008-BC4, 0.73% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/377   26,506,781    26,422,872 
2006-BC4, 0.44% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 12/25/367   3,045,256    3,010,978 
2006-BC6, 0.27% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 01/25/377   260,698    259,213 
2006-OPT1, 0.36% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/25/367   62,711    62,552 
Citigroup Mortgage Loan Trust, Inc.          
2007-AMC1, 0.26% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 12/25/365,7   24,188,940    16,033,622 
2007-AMC3, 0.28% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 03/25/377   7,266,594    6,674,749 
2006-WF1, 7.00% due 03/25/36   8,699,563    5,532,828 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 11.0% (continued)
Residential Mortgage-Backed Securities -  6.5% (continued)        
ACE Securities Corporation Home Equity Loan Trust Series        
2006-NC1, 0.72% (1 Month USD LIBOR + 0.62%, Rate Floor: 0.62%) due 12/25/357   16,761,000   $16,548,440 
2007-ASP1, 0.30% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 03/25/377   8,976,768    5,379,146 
2007-WM2, 0.31% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 02/25/377   6,917,230    3,956,481 
IXIS Real Estate Capital Trust          
2007-HE1, 0.21% (1 Month USD LIBOR + 0.11%, Rate Floor: 0.11%) due 05/25/377   34,148,145    11,238,711 
2006-HE1, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/367   12,751,289    8,365,490 
2007-HE1, 0.33% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 05/25/377   6,480,830    2,178,274 
2007-HE1, 0.26% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 05/25/377   6,086,682    2,020,962 
2007-HE1, 0.16% (1 Month USD LIBOR + 0.06%, Rate Floor: 0.06%) due 05/25/377   5,063,838    1,651,838 
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust          
2006-AR10, 0.44% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 12/25/367   9,803,337    9,575,782 
2006-AR9, 0.91% (1 Year CMT Rate + 0.83%, Rate Floor: 0.83%) due 11/25/467   10,335,949    9,469,228 
2006-AR9, 0.92% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/467   4,534,522    3,930,703 
2006-7, 6.92% due 09/25/36   5,589,074    2,209,326 
2006-8, 5.77% due 10/25/36   369,143    175,156 
American Home Mortgage Investment Trust          
2007-1, 2.08% due 05/25/4712   142,412,335   23,346,138 
Starwood Mortgage Residential Trust          
2020-1, 2.56% (WAC) due 02/25/505,7   12,023,568    12,072,455 
2020-1, 2.41% (WAC) due 02/25/505,7   9,248,898    9,284,665 
Credit Suisse Mortgage Capital Certificates          
2021-RPL9, 2.44% (WAC) due 02/25/615,7   21,305,345    21,306,090 
Merrill Lynch Mortgage Investors Trust Series          
2007-HE2, 0.62% (1 Month USD LIBOR + 0.52%, Rate Floor: 0.52%) due 02/25/377   33,821,677    14,538,708 
2006-HE6, 0.38% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 11/25/377   9,454,057    6,333,883 
Cascade Funding Mortgage Trust          
2018-RM2, 4.00% (WAC) due 10/25/687,9   11,289,794    11,579,931 
2019-RM3, 2.80% (WAC) due 06/25/697,9   8,808,514    8,844,830 
SPS Servicer Advance Receivables Trust          
2020-T2, 1.83% due 11/15/555   20,000,000    19,844,692 
Lehman XS Trust Series          
2007-4N, 0.30% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 03/25/477   9,786,619    9,991,070 
2007-2N, 0.28% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 02/25/377   5,589,916    5,605,877 
2007-15N, 0.35% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.00%) due 08/25/377   1,965,849    1,925,957 
2006-10N, 0.52% (1 Month USD LIBOR + 0.42%, Rate Floor: 0.42%) due 07/25/467   374,614    388,684 
Ameriquest Mortgage Securities Trust          
2006-M3, 0.26% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 10/25/367   28,898,369    12,175,207 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 11.0% (continued)
Residential Mortgage-Backed Securities -  6.5% (continued)        
2006-M3, 0.20% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 10/25/367   12,139,256   $5,068,735 
RALI Series Trust          
2007-QO4, 0.48% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 05/25/477   4,933,284    4,783,904 
2006-QO2, 0.54% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/467   16,974,381    4,606,740 
2007-QO2, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 02/25/477   8,077,897    3,898,037 
2006-QO2, 0.64% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 02/25/467   5,504,706    1,527,917 
2006-QO6, 0.46% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 06/25/467   4,826,182    1,462,396 
2007-QO3, 0.42% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 03/25/477   988,740    943,288 
Bear Stearns Asset Backed Securities I Trust          
2006-HE9, 0.24% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 11/25/367   15,851,626    15,612,500 
ABFC Trust          
2007-WMC1, 1.35% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 06/25/377   17,132,090    15,319,186 
First NLC Trust          
2005-4, 0.88% (1 Month USD LIBOR + 0.78%, Rate Cap/Floor: 14.00%/0.78%) due 02/25/367   12,744,103    12,674,790 
2005-1, 0.56% (1 Month USD LIBOR + 0.46%, Rate Cap/Floor: 14.00%/0.46%) due 05/25/357   2,498,937    2,402,129 
Morgan Stanley ABS Capital I Incorporated Trust 2006-HE5          
2006-HE5, 0.24% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 08/25/367   14,526,602   9,044,045 
2006-HE5, 0.35% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 08/25/367   8,673,622    5,400,831 
Master Asset Backed Securities Trust          
2006-WMC4, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 10/25/367   11,241,500    4,826,182 
2006-NC2, 0.58% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 08/25/367   8,339,140    4,293,779 
2006-WMC3, 0.26% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 08/25/367   6,037,237    2,684,228 
2007-WMC1, 0.26% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 01/25/377   6,252,536    2,386,191 
Securitized Asset Backed Receivables LLC Trust          
2006-WM4, 0.26% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 11/25/367   31,374,078    11,470,940 
2006-HE2, 0.40% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 07/25/367   3,570,594    1,987,543 
HarborView Mortgage Loan Trust          
2006-14, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 01/25/477   7,942,349    7,509,092 
2006-12, 0.29% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/19/387   6,021,985    5,862,645 
Merrill Lynch Alternative Note Asset Trust Series          
2007-A1, 0.56% (1 Month USD LIBOR + 0.46%, Rate Floor: 0.46%) due 01/25/377   20,835,581    8,741,091 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 11.0% (continued)
Residential Mortgage-Backed Securities -  6.5% (continued)        
2007-A1, 0.40% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 01/25/377   7,901,200   $3,275,699 
New Residential Mortgage Loan Trust          
2018-1A, 4.00% (WAC) due 12/25/575,7   8,596,036    9,046,162 
2018-2A, 3.50% (WAC) due 02/25/585,7   2,059,189    2,111,892 
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-W4, 0.86% (1 Month USD LIBOR + 0.76%, Rate Floor: 0.76%) due 02/25/367   10,822,347    9,991,094 
Asset-Backed Securities Corporation Home Equity Loan Trust Series AEG          
2006-HE1, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 01/25/367   10,072,000    9,983,690 
Long Beach Mortgage Loan Trust          
2006-8, 0.42% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 09/25/367   15,502,001    5,831,994 
2006-6, 0.60% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 07/25/367   4,837,294    2,530,633 
2006-8, 0.28% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 09/25/367   4,137,195    1,529,264 
Credit-Based Asset Servicing and Securitization LLC          
2006-CB2, 0.48% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 12/25/367   9,930,213    9,771,341 
WaMu Asset-Backed Certificates WaMu Series          
2007-HE4, 0.27% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/477   5,572,485    4,674,634 
2007-HE4, 0.35% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 07/25/477   3,866,576    2,892,189 
Deutsche Alt-A Securities Mortgage Loan Trust Series          
2006-AR4, 0.36% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 12/25/367   10,559,177   4,833,504 
2007-OA2, 0.85% (1 Year CMT Rate + 0.77%, Rate Floor: 0.77%) due 04/25/477   2,469,420    2,457,970 
WaMu Mortgage Pass-Through Certificates Series Trust          
2007-OA6, 0.89% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/477   5,438,814    4,894,493 
2006-AR13, 0.96% (1 Year CMT Rate + 0.88%, Rate Floor: 0.88%) due 10/25/467   1,645,552    1,579,058 
2006-AR11, 1.00% (1 Year CMT Rate + 0.92%, Rate Floor: 0.92%) due 09/25/467   795,849    765,177 
COLT Mortgage Loan Trust          
2021-2, 2.38% (WAC) due 08/25/665,7   7,108,000    7,005,785 
Wachovia Asset Securitization Issuance II LLC Trust          
2007-HE2A, 0.23% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 07/25/375,7   4,068,776    3,890,068 
2007-HE1, 0.24% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/375,7   3,202,286    3,097,019 
American Home Mortgage Assets Trust          
2006-4, 0.29% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 10/25/467   7,745,867    4,880,985 
2006-6, 0.29% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 12/25/467   1,585,470    1,408,483 
Impac Secured Assets CMN Owner Trust          
2005-2, 0.60% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 03/25/367   6,714,604    6,285,126 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 11.0% (continued)
Residential Mortgage-Backed Securities -  6.5% (continued)        
GSAA Home Equity Trust        
2006-5, 0.46% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 03/25/367   13,867,444   $6,189,587 
2007-7, 0.64% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 07/25/377   83,485    83,136 
Fremont Home Loan Trust          
2006-D, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 11/25/367   11,184,835    5,340,952 
Option One Mortgage Loan Trust          
2007-2, 0.35% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 03/25/377   5,486,721    3,467,704 
2007-5, 0.32% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 05/25/377   2,386,903    1,814,903 
ASG Resecuritization Trust          
2010-3, 0.67% (1 Month USD LIBOR + 0.29%, Rate Cap/Floor: 10.50%/0.29%) due 12/28/455,7   3,453,189    3,421,704 
Finance of America HECM Buyout          
2021-HB1, 2.08% (WAC) due 02/25/315,7   2,600,000    2,563,846 
Morgan Stanley Capital I Incorporated Trust          
2006-HE1, 0.68% (1 Month USD LIBOR + 0.58%, Rate Floor: 0.58%) due 01/25/367   2,481,405    2,454,609 
Residential Mortgage Loan Trust          
2020-1, 2.68% (WAC) due 01/26/605,7   2,187,448    2,187,035 
Countrywide Asset-Backed Certificates          
2005-15, 0.55% (1 Month USD LIBOR + 0.45%, Rate Floor: 0.45%) due 03/25/367   1,500,000    1,488,607 
Morgan Stanley Resecuritization Trust          
2014-R9, 0.23% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 11/26/465,7   1,393,016    1,359,934 
Nomura Resecuritization Trust          
2015-4R, 2.20% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/365,7   966,659   956,613 
2015-4R, 0.57% (1 Month USD LIBOR + 0.39%, Rate Floor: 0.39%) due 12/26/365,7   150,327    149,629 
Structured Asset Investment Loan Trust          
2006-3, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 06/25/367   504,816    498,206 
2004-BNC2, 1.30% (1 Month USD LIBOR + 1.20%, Rate Floor: 1.20%) due 12/25/347   466,675    468,851 
Impac Secured Assets Trust          
2006-2, 0.44% (1 Month USD LIBOR + 0.34%, Rate Cap/Floor: 11.50%/0.34%) due 08/25/367   821,133    741,762 
Alliance Bancorp Trust          
2007-OA1, 0.34% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 07/25/377   640,759    612,443 
UCFC Manufactured Housing Contract          
1997-2, 7.38% due 10/15/28   245,154    247,466 
Morgan Stanley Re-REMIC Trust          
2010-R5, 2.42% due 06/26/365   154,213    143,560 
Irwin Home Equity Loan Trust          
2007-1, 6.35% due 08/25/375   3,389    3,433 
Total Residential Mortgage-Backed Securities        1,790,894,694 
Government Agency -  2.2%          
Fannie Mae          
2.40% due 03/01/40   27,004,000    26,861,617 
3.40% due 02/01/33   25,000,000    26,362,389 
3.83% due 05/01/49   19,000,000    21,864,405 
2.81% due 09/01/39   20,780,000    21,749,370 
4.17% due 02/01/49   16,500,000    19,829,834 
2.27% due 10/01/41   16,935,000    16,685,637 
4.08% due 04/01/49   12,879,000    15,242,136 
3.42% due 09/01/47   12,603,179    14,129,228 
 due 12/25/4314,15   15,016,643    13,543,037 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 11.0% (continued)
Government Agency -  2.2% (continued)        
2.57% due 08/01/51   12,543,441   $12,880,842 
2.07% due 10/01/50   13,238,335    12,701,956 
4.21% due 10/01/48   9,750,000    11,710,061 
2.00% due 09/01/50   11,888,277    11,302,858 
2.31% due 10/01/41   9,435,000    9,400,571 
3.43% due 03/01/33   8,100,000    8,977,467 
1.76% due 08/01/40   9,360,000    8,781,639 
2.44% due 10/01/51   8,500,000    8,505,592 
2.17% due 03/01/51   8,638,000    8,331,735 
2.43% due 12/01/51   7,401,000    7,418,256 
2.10% due 07/01/50   7,543,857    7,276,161 
3.29% due 03/01/33   6,700,000    7,266,442 
4.04% due 08/01/48   6,100,000    7,155,349 
3.61% due 04/01/39   6,193,000    7,097,252 
2.41% due 12/01/41   7,100,000    6,995,003 
2.49% due 12/01/39   6,759,000    6,911,508 
2.79% due 01/01/32   6,397,822    6,812,111 
3.56% due 02/01/38   6,269,538    6,804,906 
 due 10/25/4314,15   7,498,129    6,765,453 
3.05% due 03/01/50   6,072,074    6,457,114 
2.51% due 10/01/46   5,776,641    5,825,877 
4.07% due 05/01/49   4,726,549    5,481,929 
4.27% due 12/01/33   4,533,058    5,296,035 
3.16% due 11/01/30   4,837,769    5,165,255 
2.17% due 10/01/50   5,212,613    5,068,938 
2.99% due 01/01/40   4,429,000    4,747,639 
3.71% due 04/01/31   4,200,000    4,729,634 
3.76% due 03/01/37   4,000,000    4,672,138 
3.37% due 06/01/39   4,067,000    4,650,585 
3.50% due 02/01/48   3,908,638    4,404,942 
2.54% due 12/01/39   3,734,466    3,872,533 
4.24% due 08/01/48   3,400,000    3,847,186 
3.92% due 04/01/39   3,198,000    3,757,567 
3.29% due 01/01/42   3,500,000    3,504,993 
2.42% due 10/01/51   3,489,806    3,494,684 
2.96% due 10/01/49   2,869,785    3,091,186 
3.94% due 06/01/35   2,600,000    3,034,317 
2.50% due 04/01/35   2,852,251    2,949,660 
2.34% due 09/01/39   2,784,715    2,828,584 
2.62% due 11/01/28   2,600,000    2,740,565 
2.86% due 01/01/33   2,524,000    2,734,155 
3.26% due 11/01/46   2,404,177    2,622,010 
2.92% due 03/01/50   2,373,540    2,544,578 
2.51% due 07/01/50   2,394,394    2,451,130 
2.62% due 12/01/51   2,353,924    2,422,078 
3.51% due 11/01/37   2,150,000    2,390,327 
2.69% due 10/01/34   2,258,341    2,258,341 
2.68% due 04/01/50   1,936,935    2,052,327 
3.17% due 02/01/30   1,750,000    1,924,148 
2.77% due 02/01/36   1,751,644    1,870,775 
3.46% due 08/01/49   1,685,048    1,868,130 
3.50% due 12/01/47   1,686,849    1,805,958 
3.08% due 02/01/33   1,300,000    1,424,536 
3.74% due 02/01/48   1,252,061    1,418,151 
3.27% due 08/01/34   1,267,280    1,379,906 
2.32% due 07/01/50   1,380,231    1,369,001 
4.05% due 09/01/48   1,156,311    1,335,792 
2.25% due 10/01/50   1,273,835    1,255,016 
3.13% due 01/01/30   984,763   1,077,676 
4.00% due 12/01/38   1,003,101    1,074,044 
3.60% due 10/01/47   931,316    1,057,058 
2.65% due 12/01/51   1,000,000    1,034,928 
3.50% due 12/01/46   946,783    1,006,765 
3.96% due 06/01/49   963,122    984,445 
4.00% due 08/01/47   873,137    947,644 
4.50% due 03/01/48   846,903    908,176 
3.18% due 09/01/42   860,055    906,935 
4.00% due 01/01/46   779,472    843,898 
3.50% due 12/01/45   750,037    804,231 
3.63% due 01/01/37   711,272    777,019 
3.91% due 07/01/49   675,416    757,269 
2.50% due 01/01/35   712,686    738,109 
3.36% due 12/01/39   690,818    704,438 
2.75% due 11/01/31   622,825    664,281 
3.00% due 07/01/46   612,688    643,377 
2.56% due 05/01/39   600,000    616,336 
4.50% due 02/01/45   412,430    454,539 
5.00% due 12/01/44   362,036    402,204 
4.33% due 09/01/48   333,963    397,284 
4.22% due 04/01/49   315,000    367,971 
3.50% due 08/01/43   263,567    283,589 
5.00% due 05/01/44   255,043    282,090 
4.50% due 05/01/47   241,104    261,480 
2.06% due 09/01/36   140,000    137,013 
2.28% due 01/01/51   70,772    69,339 
Fannie Mae-Aces          
1.48% (WAC) due 03/25/357,12   290,092,956    35,721,525 
Freddie Mac Seasoned Credit Risk Transfer Trust          
2.00% due 11/25/59   13,689,333    13,662,981 
2.00% due 05/25/60   10,905,090    10,857,360 
Freddie Mac          
3.55% due 10/01/33   4,510,514    4,952,703 
4.00% due 01/15/46   2,770,376    2,803,071 
3.26% due 09/01/45   2,207,756    2,358,099 
1.96% due 05/01/50   1,574,633    1,478,292 
1.95% due 05/01/50   1,450,654    1,363,089 
3.50% due 01/01/44   1,027,482    1,106,573 
3.40% due 04/01/31   978,779    1,091,036 
4.00% due 02/01/46   825,050    896,173 
4.00% due 11/01/45   643,851    699,392 
3.00% due 08/01/46   639,467    671,817 
4.50% due 06/01/48   411,413    442,159 
FARM Mortgage Trust          
2.18% (WAC) due 01/25/51†††,5,7   11,983,813    11,949,919 
Freddie Mac Multifamily ML Certificates Revenue Bonds          
2.49% due 07/25/35   6,813,820    7,161,762 
Fannie Mae          
2.52% due 01/01/42†††   5,350,000    5,460,458 
FREMF Mortgage Trust          
0.13% due 05/25/465,12   703,819,667    636,323 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 11.0% (continued)
Government Agency -  2.2% (continued)        
Freddie Mac Multifamily Structured Pass Through Certificates        
0.52% (WAC) due 12/25/247,12   42,468,556   $603,559 
Total Government Agency        586,228,964 
Commercial Mortgage Backed Securities -  1.3%          
BX Commercial Mortgage Trust          
2021-VOLT, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/15/365,7   60,050,000    59,519,753 
2021-VOLT, 1.76% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 09/15/365,7   52,000,000    51,540,731 
2019-XL, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 10/15/365,7   6,162,500    6,127,850 
JP Morgan Chase Commercial Mortgage Securities Trust          
2021-NYAH, 1.95% (1 Month USD LIBOR + 1.84%, Rate Floor: 1.84%) due 06/15/385,7   14,350,000    14,269,258 
2016-JP3, 3.45% (WAC) due 08/15/497   10,290,000    10,248,950 
2016-JP3, 1.40% (WAC) due 08/15/497,12   64,629,466    3,371,260 
Life Mortgage Trust          
2021-BMR, 2.46% (1 Month USD LIBOR + 2.35%, Rate Floor: 2.35%) due 03/15/385,7   19,500,000    19,450,103 
2021-BMR, 1.86% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/15/385,7   5,250,000    5,197,304 
Citigroup Commercial Mortgage Trust          
2019-GC43, 0.63% (WAC) due 11/10/527,12   219,213,794    9,173,527 
2019-GC41, 1.06% (WAC) due 08/10/567,12   104,514,237    6,538,829 
2016-C2, 1.74% (WAC) due 08/10/497,12   33,109,625    2,140,749 
2016-P4, 1.90% (WAC) due 07/10/497,12   29,139,344    2,032,064 
2016-P5, 1.39% (WAC) due 10/10/497,12   25,772,837   1,432,173 
2016-GC37, 1.69% (WAC) due 04/10/497,12   19,424,295    1,132,244 
2015-GC35, 0.72% (WAC) due 11/10/487,12   28,871,796    697,961 
2015-GC29, 1.02% (WAC) due 04/10/487,12   18,785,161    532,963 
2016-C3, 1.08% (WAC) due 11/15/497,12   10,367,676    437,722 
2013-GC15, 4.37% (WAC) due 09/10/467   380,000    397,676 
Extended Stay America Trust          
2021-ESH, 2.36% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/15/385,7   12,435,306    12,435,294 
2021-ESH, 1.81% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/15/385,7   6,416,618    6,416,614 
Wells Fargo Commercial Mortgage Trust          
2017-C38, 1.02% (WAC) due 07/15/507,12   70,632,223    3,042,518 
2016-BNK1, 1.72% (WAC) due 08/15/497,12   35,597,250    2,298,821 
2017-RB1, 1.18% (WAC) due 03/15/507,12   35,402,904    1,847,419 
2016-C35, 1.89% (WAC) due 07/15/487,12   23,792,387    1,646,057 
2017-C42, 0.88% (WAC) due 12/15/507,12   34,772,907    1,585,224 
2016-C32, 4.71% (WAC) due 01/15/597   1,400,000    1,504,643 
2015-NXS4, 1.03% (WAC) due 12/15/487,12   38,758,204    1,302,892 
2017-RC1, 1.46% (WAC) due 01/15/607,12   21,677,979    1,276,516 
2016-NXS5, 1.43% (WAC) due 01/15/597,12   23,313,583    1,091,465 
2015-P2, 0.96% (WAC) due 12/15/487,12   26,023,941    880,523 
2015-C30, 0.89% (WAC) due 09/15/587,12   29,736,794    822,787 
2016-C37, 0.81% (WAC) due 12/15/497,12   12,017,326    391,766 
2015-NXS1, 1.09% (WAC) due 05/15/487,12   8,689,989    243,580 
GS Mortgage Securities Trust          
2020-GC45, 0.67% (WAC) due 02/13/537,12   153,759,710    6,814,846 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 11.0% (continued)
Commercial Mortgage Backed Securities -  1.3% (continued)        
2019-GC42, 0.81% (WAC) due 09/01/527,12   69,603,383   $3,619,884 
2017-GS6, 1.02% (WAC) due 05/10/507,12   41,855,624    2,042,421 
2017-GS6, 3.87% due 05/10/50   521,000    557,753 
2015-GC28, 0.99% (WAC) due 02/10/487,12   15,483,843    398,220 
JPMDB Commercial Mortgage Securities Trust          
2017-C7, 0.85% (WAC) due 10/15/507,12   131,505,822    5,177,305 
2016-C4, 3.64% (WAC) due 12/15/497   2,650,000    2,727,596 
2016-C4, 0.76% (WAC) due 12/15/497,12   82,917,499    2,675,001 
2016-C2, 1.55% (WAC) due 06/15/497,12   26,337,141    1,305,000 
2017-C5, 0.94% (WAC) due 03/15/507,12   8,184,946    323,112 
COMM Mortgage Trust          
2018-COR3, 0.44% (WAC) due 05/10/517,12   196,887,065    4,949,445 
2015-CR26, 0.92% (WAC) due 10/10/487,12   81,844,421    2,357,897 
2015-CR24, 0.75% (WAC) due 08/10/487,12   45,535,454    1,067,738 
2015-CR23, 0.88% (WAC) due 05/10/487,12   39,877,491    964,605 
2015-CR27, 0.91% (WAC) due 10/10/487,12   26,335,402    792,993 
2015-CR23, 3.80% due 05/10/48   700,000    741,448 
2013-CR13, 0.74% (WAC) due 11/10/467,12   35,514,565    450,623 
2014-LC15, 1.06% (WAC) due 04/10/477,12   9,324,946    177,480 
GS Mortgage Securities Corporation Trust          
2020-UPTN, 3.25% (WAC) due 02/10/375,7   5,350,000    5,374,812 
2020-DUNE, 1.46% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 12/15/365,7   3,750,000    3,744,660 
2020-DUNE, 2.01% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 12/15/365,7   1,000,000    991,250 
Benchmark Mortgage Trust          
2019-B14, 0.78% (WAC) due 12/15/627,12   109,126,194    4,785,969 
2018-B2, 0.41% (WAC) due 02/15/517,12   130,568,791    2,370,959 
2018-B6, 0.41% (WAC) due 10/10/517,12   60,860,088   1,232,539 
2018-B6, 4.61% (WAC) due 10/10/517   750,000    826,406 
DBGS Mortgage Trust          
2018-C1, 4.63% (WAC) due 10/15/517   7,588,000    8,495,000 
JP Morgan Chase Commercial Mortgage Securities Trust 2021-NYAH          
2021-NYAH, 2.30% (1 Month USD LIBOR + 2.19%, Rate Floor: 2.19%) due 06/15/385,7   8,000,000    7,950,166 
CSAIL Commercial Mortgage Trust          
2019-C15, 1.04% (WAC) due 03/15/527,12   95,054,547    5,472,594 
2015-C1, 0.82% (WAC) due 04/15/507,12   50,172,416    1,022,439 
2016-C6, 1.87% (WAC) due 01/15/497,12   5,031,407    337,400 
BANK          
2020-BN25, 0.44% (WAC) due 01/15/637,12   140,000,000    4,710,104 
2017-BNK6, 0.80% (WAC) due 07/15/607,12   41,958,299    1,434,676 
2017-BNK4, 1.38% (WAC) due 05/15/507,12   12,723,478    664,587 
KKR Industrial Portfolio Trust          
2021-KDIP, 1.66% (1 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 12/15/375,7   6,562,500    6,471,988 
Benchmark Mortgage Trust          
2020-IG3, 3.13% (WAC) due 09/15/485,7   5,232,000    5,083,378 
UBS Commercial Mortgage Trust          
2017-C2, 1.05% (WAC) due 08/15/507,12   49,837,165    2,206,735 
2017-C5, 0.99% (WAC) due 11/15/507,12   52,898,754    2,137,856 
CD Mortgage Trust          
2017-CD6, 0.92% (WAC) due 11/13/507,12   44,736,513    1,621,547 
2016-CD1, 1.39% (WAC) due 08/10/497,12   31,394,301    1,590,705 
2016-CD2, 0.57% (WAC) due 11/10/497,12   30,119,915    682,960 
CD Commercial Mortgage Trust          
2017-CD4, 1.27% (WAC) due 05/10/507,12   31,439,769    1,499,513 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 11.0% (continued)
Commercial Mortgage Backed Securities -  1.3% (continued)        
2017-CD3, 0.98% (WAC) due 02/10/507,12   32,706,034   $1,388,280 
BBCMS Mortgage Trust          
2018-C2, 0.76% (WAC) due 12/15/517,12   57,854,720    2,651,412 
JPMCC Commercial Mortgage Securities Trust          
2017-JP6, 1.13% (WAC) due 07/15/507,12   56,964,126    2,347,315 
CGMS Commercial Mortgage Trust          
2017-B1, 0.81% (WAC) due 08/15/507,12   64,792,954    2,256,680 
JPMBB Commercial Mortgage Securities Trust          
2015-C27, 1.15% (WAC) due 02/15/487,12   68,712,606    2,094,711 
2013-C12, 0.45% (WAC) due 07/15/457,12   33,457,105    157,202 
Morgan Stanley Bank of America Merrill Lynch Trust          
2015-C27, 0.88% (WAC) due 12/15/477,12   63,709,641    1,681,903 
CFCRE Commercial Mortgage Trust          
2016-C3, 0.99% (WAC) due 01/10/487,12   37,776,671    1,319,294 
Banc of America Commercial Mortgage Trust          
2017-BNK3, 1.09% (WAC) due 02/15/507,12   23,606,311    1,003,037 
DBJPM Mortgage Trust          
2017-C6, 0.97% (WAC) due 06/10/507,12   23,040,947    841,976 
SG Commercial Mortgage Securities Trust          
2016-C5, 1.90% (WAC) due 10/10/487,12   5,662,539    335,260 
Morgan Stanley Capital I Trust          
2016-UBS9, 4.76% (WAC) due 03/15/497   275,000    284,225 
GS Mortgage Securities Corporation II          
2013-GC10, 2.94% due 02/10/46   225,000    228,750 
WFRBS Commercial Mortgage Trust          
2013-C12, 1.09% (WAC) due 03/15/485,7,12   5,333,486   51,172 
Total Commercial Mortgage Backed Securities        355,520,063 
Military Housing -  1.0%          
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates          
2015-R1, 4.49% (WAC) due 11/25/55†††,5,7   113,879,296    134,649,876 
2015-R1, 4.44% (WAC) due 11/25/52†††,5,7   21,725,748    24,547,204 
2015-R1, 4.32% (WAC) due 10/25/52†††,5,7   13,500,265    15,271,756 
2015-R1, 0.70% (WAC) due 11/25/55†††,5,7,12   171,474,647    13,134,190 
Capmark Military Housing Trust          
2006-RILY, 6.15% due 07/10/51†††,5   12,844,194    13,869,502 
2008-AMCW, 6.90% due 07/10/55†††,5   8,194,560    11,161,563 
2007-AETC, 5.75% due 02/10/52†††,5   7,290,699    7,983,836 
2007-ROBS, 6.06% due 10/10/52†††,5   4,603,306    5,071,375 
2006-RILY, 2.09% (1 Month USD LIBOR + 0.37%, Rate Floor: 0.37%) due 07/10/51†††,5,7   6,888,006    4,041,189 
2007-AET2, 6.06% due 10/10/52†††,5   3,024,037    3,428,762 
GMAC Commercial Mortgage Asset Corp.          
2007-HCKM, 6.11% due 08/10/52†††,5   21,855,476    26,055,745 
2005-DRUM, 5.47% due 05/10/50†††,5   4,454,438    4,748,324 
2002-MEAD, 6.85% due 05/10/37†††,5   3,266,215    4,097,173 
2005-BLIS, 5.25% due 07/10/50†††,5   2,500,000    2,864,676 
Total Military Housing        270,925,171 
Total Collateralized Mortgage Obligations          
(Cost $3,007,725,928)        3,003,568,892 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,7 - 7.4%          
Consumer, Cyclical -  1.5%          
MB2 Dental Solutions LLC          
7.00% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 01/29/27†††   48,355,810   $47,537,583 
7.11% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 01/29/27†††   15,980,575    15,710,169 
Verisure Holding AB          
3.25% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 03/27/28   EUR  30,010,000    33,911,915 
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 07/20/26   EUR  6,890,000    7,789,920 
Packers Holdings LLC          
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/09/28   36,392,379    36,128,534 
BGIS (BIFM CA Buyer, Inc.)          
3.86% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 06/01/26   32,717,985    32,390,805 
Zephyr Bidco Ltd.          
4.93% (1 Month GBP LIBOR + 4.75%, Rate Floor: 4.75%) due 07/23/25   GBP  23,950,000    31,970,473 
Mavis Tire Express Services TopCo Corp.          
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 05/04/28   28,578,375    28,578,375 
CNT Holdings I Corp.          
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 11/08/27   24,128,750    24,124,407 
Pacific Bells, LLC          
5.00% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.00%) due 11/10/28   22,911,340    22,796,784 
Flamingo          
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/27/28   EUR  18,600,000    20,991,277 
PetSmart LLC          
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/11/28   20,149,500    20,162,194 
Loire Finco Luxembourg SARL          
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/27   19,552,619   19,430,415 
BCP V Modular Services Holdings IV Ltd.          
due 10/06/28   EUR  14,800,000    16,827,755 
New Trojan Parent, Inc.          
3.75% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 01/06/28   13,979,750    13,912,787 
Adevinta ASA          
3.00% (3 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 06/26/28   EUR  11,000,000    12,550,569 
Truck Hero, Inc.          
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 01/31/28   8,932,500    8,874,617 
PAI Holdco, Inc.          
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 10/28/27   5,111,375    5,098,596 
Power Solutions (Panther)          
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/30/26   3,931,066    3,904,531 
SP PF Buyer LLC          
4.60% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 12/22/25   3,365,394    3,258,139 
Cast & Crew Payroll LLC          
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 02/09/26   1,222,309    1,220,561 
1011778 BC Unlimited Liability Co.          
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 11/19/26   1,030,596    1,015,138 
OEConnection LLC          
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 09/25/26   846,623    842,746 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,7 - 7.4% (continued)
Consumer, Cyclical -  1.5% (continued)        
Rent-A-Center, Inc.        
3.75% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28   496,250   $494,702 
Total Consumer, Cyclical        409,522,992 
Industrial -  1.4%          
United Airlines, Inc.          
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/28   40,894,500    40,950,117 
American Bath Group LLC          
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 11/23/27   34,084,698    33,897,232 
Mileage Plus Holdings LLC          
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27   30,500,000    32,120,465 
Berry Global, Inc.          
1.86% (2 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/01/26   24,306,026    24,129,807 
IFCO Management GmbH          
3.25% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 05/29/26   EUR  19,870,000    22,481,557 
SkyMiles IP Ltd.          
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 10/20/27   20,345,893    21,490,349 
TransDigm, Inc.          
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 12/09/25   14,763,926    14,548,077 
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/30/25   5,783,448    5,699,298 
Merlin Buyer, Inc.          
4.50% (3 Month USD SOFR + 4.00%, Rate Floor: 4.50%) due 12/10/28   20,150,000    20,049,250 
DiversiTech Holdings          
due 12/14/28   17,607,143    17,574,217 
TK Elevator Midco GmbH          
4.00% (6 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 07/30/27   12,721,981   12,720,200 
3.63% (3 Month EURIBOR + 3.63%, Rate Floor: 3.63%) due 07/30/27   EUR  3,000,000    3,398,702 
AI Convoy Luxembourg SARL          
3.50% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 01/18/27   EUR  13,593,008    15,331,904 
Pelican Products, Inc.          
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 05/01/25   14,934,536    14,859,864 
Air Canada          
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28   13,150,000    13,095,953 
Fugue Finance BV          
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 08/30/24   EUR  10,500,000    11,785,844 
Service Logic Acquisition, Inc.          
4.75% (2 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 10/29/27†††   11,543,581    11,500,293 
Hillman Group, Inc.          
3.25% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 07/14/28   10,776,315    10,722,434 
Filtration Group Corp.          
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/31/25   EUR  7,948,042    9,008,776 
3.10% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/31/25   1,647,800    1,631,832 
CapStone Acquisition Holdings, Inc.          
5.75% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 11/12/27   8,706,359    8,695,476 
TricorBraun Holdings, Inc.          
3.75% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 03/03/28   7,514,526    7,453,959 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,7 - 7.4% (continued)
Industrial -  1.4% (continued)        
DXP Enterprises, Inc.        
5.75% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 12/23/27   5,955,000   $5,910,337 
YAK MAT (YAK ACCESS LLC)          
10.21% (3 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26   7,240,000    4,706,000 
Charter Next Generation, Inc.          
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/01/27   4,257,000    4,262,321 
Dispatch Terra Acquisition LLC          
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 03/27/28   3,883,913    3,874,203 
Berlin Packaging LLC          
4.25% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 03/13/28   2,900,000    2,894,200 
Anchor Packaging LLC          
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 07/18/26   1,948,264    1,923,910 
CHI Overhead Doors, Inc.          
4.50% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 07/31/25   1,431,875    1,431,431 
Fly Funding II SARL          
1.90% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/11/25   627,826    612,325 
CPG International LLC          
3.25% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.25%) due 05/05/24   508,112    507,670 
BWAY Holding Co.          
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/03/24   122,751    120,997 
API Heat Transfer          
12.00% (in-kind rate was 12.00%) due 01/01/24†††,17   48,843   15,874 
12.00% (in-kind rate was 12.00%) due 10/02/23†††,17   8,981    6,287 
Total Industrial        379,411,161 
Consumer, Non-cyclical -  1.4%          
Quirch Foods Holdings LLC          
5.50% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 10/27/27†††   38,814,234    38,911,270 
Bombardier Recreational Products, Inc.          
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 05/24/27   33,742,424    33,294,325 
PetIQ LLC          
4.75% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 04/13/28†††   28,755,500    28,539,834 
National Mentor Holdings, Inc.          
4.50% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.50%) due 03/02/28   28,742,687    28,399,499 
Southern Veterinary Partners LLC          
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 10/05/27   22,096,576    22,124,197 
Nidda Healthcare Holding GmbH          
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 08/21/26   EUR  18,276,306    20,596,007 
Sunshine Investments BV          
2.75% (3 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 03/28/25   EUR  18,059,706    20,248,500 
HAH Group Holding Co. LLC          
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 10/29/27   19,623,525    19,574,467 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,7 - 7.4% (continued)
Consumer, Non-cyclical -  1.4% (continued)        
Mission Veterinary Partners        
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/27/28   19,251,750   $19,155,491 
Sigma Holding BV (Flora Food)          
3.50% ((1 Month EURIBOR + 3.50%) and (6 Month EURIBOR + 3.50%), Rate Floor: 3.50%)due 07/02/25   EUR  17,000,000    18,752,641 
Women's Care Holdings, Inc.          
5.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 01/15/28   16,260,890    16,203,977 
Blue Ribbon LLC          
6.75% (3 Month USD LIBOR + 6.00%, Rate Floor: 6.75%) due 05/08/28   14,664,375    14,627,714 
Endo Luxembourg Finance Company I SARL          
5.75% (3 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 03/27/28   12,505,500    12,136,588 
Medline Borrower LP          
3.75% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 10/23/28   9,000,000    8,996,040 
Avantor Funding, Inc.          
2.75% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 11/08/27   7,723,643    7,713,988 
Confluent Health LLC          
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 11/30/28   7,695,133    7,682,282 
Energizer Holdings, Inc.          
2.75% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 12/22/27   7,443,750    7,413,528 
SCP Eye Care Services LLC          
5.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 03/16/28   7,311,222    7,315,828 
Elanco Animal Health, Inc.          
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/02/27   6,743,793    6,648,976 
IQVIA, Inc.          
2.00% (3 Month EURIBOR + 2.00%, Rate Floor: 2.00%) due 03/07/24   EUR 4,683,039   5,282,707 
Elsan SAS          
3.50% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 06/16/28   EUR  4,500,000    5,107,428 
Pearl Intermediate Parent LLC          
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 02/14/25   4,800,000    4,794,000 
Midwest Physician Administrative Services          
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/12/28   4,081,221    4,052,081 
Spectrum Brands, Inc.          
2.50% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.50%) due 03/03/28   3,970,000    3,955,112 
Kronos Acquisition Holdings, Inc.          
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/26   3,215,700    3,114,212 
Callaway Golf Company          
4.60% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 01/02/26   2,497,594    2,498,643 
Hostess Brands LLC          
3.00% ((1 Month USD LIBOR + 2.25%) and (3 Month USD LIBOR + 2.25%), Rate Floor: 3.00%) due 08/03/25   819,520    816,365 
Aveanna Healthcare LLC          
5.75% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 07/17/28   486,792    483,838 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,7 - 7.4% (continued)
Consumer, Non-cyclical -  1.4% (continued)        
Atkins Nutritionals, Inc.        
4.75% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 07/07/24   135,799   $136,689 
Total Consumer, Non-cyclical        368,576,227 
Financial -  1.3%          
Citadel Securities, LP          
2.60% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 02/02/28   62,527,500    62,089,182 
Jane Street Group LLC          
2.85% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 01/26/28   37,045,634    36,729,265 
Trans Union LLC          
2.75% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 12/01/28   34,100,000    33,989,175 
USI, Inc.          
3.47% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 12/02/26   19,798,183    19,646,134 
3.22% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 05/16/24   6,438,742    6,384,721 
Nexus Buyer LLC          
3.85% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/09/26   25,791,431    25,648,547 
Higginbotham          
6.25% (1 Month USD LIBOR + 5.50%, Rate Floor: 6.25%) due 11/25/26†††   23,995,172    23,702,055 
HighTower Holding LLC          
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/21/28   22,850,000    22,792,875 
Alter Domus          
4.06% (3 Month USD SOFR + 3.75%, Rate Floor: 3.75%) due 02/17/28   20,785,550    20,724,856 
Orion Advisor Solutions, Inc.          
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 09/24/27   17,504,102    17,520,556 
HUB International Ltd.          
2.87% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 04/25/25   14,734,754   14,553,959 
AmWINS Group, Inc.          
3.00% (1 Month USD LIBOR + 2.25%, Rate Floor: 3.00%) due 02/21/28   13,299,519    13,188,734 
Cross Financial Corp.          
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 09/15/27   12,059,027    12,114,257 
Jones Deslauriers Insurance Management, Inc.          
5.00% (3 Month Canada Bankers Acceptances + 4.25%, Rate Floor: 5.00%) due 03/27/28   CAD  11,943,565    9,389,001 
8.00% (3 Month Canada Bankers Acceptances + 7.50%, Rate Floor: 8.00%) due 03/26/29   CAD  3,171,000    2,517,851 
Franchise Group, Inc.          
5.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 03/10/26   11,173,870    11,145,935 
Duff & Phelps          
4.75% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 04/09/27   10,196,742    10,201,534 
Franchise Group, Inc.          
4.95% (3 Month USD SOFR + 4.75%, Rate Floor: 4.75%) due 11/22/23†††   9,008,006    8,962,966 
Alliant Holdings Intermediate LLC          
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 05/09/25   8,126,169    8,038,407 
NFP Corp.          
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/15/27   7,611,495    7,479,512 
Total Financial        366,819,522 
Technology -  0.9%          
Datix Bidco Ltd.          
4.96% (6 Month GBP LIBOR + 4.50%, Rate Floor: 4.50%) due 04/28/25†††   GBP  45,800,000    61,645,006 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,7 - 7.4% (continued)
Technology -  0.9% (continued)        
Peraton Corp.        
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/01/28   33,596,125   $33,584,030 
Planview Parent, Inc.          
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 12/17/27   29,650,500    29,638,047 
Team.Blue Finco SARL          
3.75% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/27/28   EUR  22,750,000    25,839,276 
Valkyr Purchaser, LLC          
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 11/05/27   23,133,750    23,075,916 
Apttus Corp.          
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/08/28   12,518,625    12,529,015 
Project Boost Purchaser LLC          
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 05/29/26   6,368,000    6,362,715 
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/01/26   4,662,478    4,656,650 
Boxer Parent Co., Inc.          
4.00% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 10/02/25   EUR  8,260,686    9,397,376 
Aston FinCo SARL          
4.99% (3 Month GBP LIBOR + 4.75%, Rate Floor: 4.75%) due 10/09/26   GBP  5,771,000    7,653,277 
4.35% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/09/26   637,640    632,590 
Transact Holdings, Inc.          
4.85% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 04/30/26   7,285,512    7,216,300 
Sportradar Capital SARL          
3.50% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 11/22/27   EUR  5,300,000    6,023,139 
Navicure, Inc.          
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 10/22/26   5,635,950   5,626,538 
Storable, Inc.          
3.75% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 04/17/28   5,000,000    4,981,250 
Paya Holdings III, LLC          
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 06/25/28†††   3,400,000    3,383,000 
Emerald TopCo, Inc. (Press Ganey)          
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26   1,208,350    1,201,934 
TIBCO Software, Inc.          
3.86% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 06/30/26   886,500    879,062 
Total Technology        244,325,121 
Basic Materials -  0.3%          
INEOS Ltd.          
2.75% (1 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 01/29/26   EUR  31,100,000    35,102,921 
Illuminate Buyer LLC          
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/30/27   26,919,019    26,732,201 
GrafTech Finance, Inc.          
3.50% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 02/12/25   15,026,547    15,007,764 
Trinseo Materials Operating S.C.A.          
2.60% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/03/28   11,044,500    10,959,678 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,7 - 7.4% (continued)
Basic Materials -  0.3% (continued)        
W.R. Grace Holdings LLC        
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 09/22/28   1,250,000   $1,250,938 
Total Basic Materials        89,053,502 
Communications -  0.3%          
Syndigo LLC          
5.25% (6 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 12/15/27†††   24,713,250    24,651,467 
UPC Broadband Holding BV          
3.11% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 01/31/29   19,200,000    19,123,968 
McGraw Hill LLC          
5.25% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.25%) due 07/28/28   18,703,125    18,598,014 
Xplornet Communications, Inc.          
4.50% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/02/28   10,000,000    9,979,200 
Authentic Brands          
due 12/10/28†††   2,602,985    2,589,970 
Radiate Holdco LLC          
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/25/26   2,465,742    2,455,731 
Zayo Group Holdings, Inc.          
3.10% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/09/27   1,652,094    1,628,684 
Authentic Brands          
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/27/24   1,023,145    1,018,397 
Internet Brands, Inc.          
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/13/24   756,875    752,523 
Flight Bidco, Inc.          
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/23/25   739,722    728,627 
Communications -  0.3% (continued)          
SFR Group S.A.          
3.81% (3 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 02/02/26   619,320   613,282 
Telenet Financing USD LLC          
2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/30/28   620,000    608,375 
Total Communications        82,748,238 
Utilities -  0.2%          
Hamilton Projects Acquiror LLC          
6.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 06/17/27   53,260,095    53,182,335 
Energy -  0.1%          
ITT Holdings LLC          
3.25% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 07/10/28   13,409,393    13,328,936 
Venture Global Calcasieu Pass LLC          
2.48% (1 Month USD LIBOR + 2.38%, Rate Floor: 2.38%) due 08/19/26†††   9,079,784    8,988,986 
Lotus Midstream, LLC          
3.34% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 09/29/25   546,159    544,794 
Total Energy        22,862,716 
Total Senior Floating Rate Interests          
(Cost $2,023,034,877)        2,016,501,814 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
FEDERAL AGENCY BONDS†† - 2.5%
Tennessee Valley Authority
4.25% due 09/15/65   138,205,000   $201,673,038 
4.63% due 09/15/60   42,258,000    64,689,331 
5.38% due 04/01/56   8,960,000    14,746,368 
 due 03/15/3312,14   3,000,000    2,395,638 
 due 01/15/2812,14   2,011,000    1,828,727 
 due 03/15/3512,14   1,142,000    846,785 
 due 09/15/5312,14   1,612,000    684,557 
 due 09/15/5512,14   1,612,000    644,250 
 due 09/15/5612,14   1,612,000    624,811 
 due 03/15/5712,14   1,612,000    616,335 
 due 09/15/5712,14   1,612,000    607,975 
 due 09/15/5812,14   1,612,000    589,457 
 due 03/15/5912,14   1,612,000    581,432 
 due 09/15/5912,14   1,612,000    573,517 
 due 09/15/6012,14   1,612,000    555,884 
 due 09/15/5412,14   1,020,000    421,610 
 due 03/15/6112,14   1,020,000    346,933 
 due 09/15/6112,14   1,020,000    342,193 
 due 09/15/6212,14   1,020,000    332,908 
 due 03/15/6312,14   1,020,000    328,359 
 due 09/15/6312,14   1,020,000    323,873 
 due 09/15/6412,14   1,020,000    313,761 
 due 03/15/6512,14   1,020,000    309,459 
 due 09/15/6512,14   1,020,000    303,904 
Freddie Mac Principal Strips          
 due 07/15/3212,14   123,250,000    101,109,493 
Fannie Mae Principal Strips          
 due 07/15/3714,15   84,825,000    60,197,758 
 due 11/15/3014,15   37,570,000    32,167,246 
 due 08/06/3814   5,850,000    4,022,548 
Tennessee Valley Authority Principal Strips          
 due 01/15/4814,15   38,400,000    19,349,760 
 due 12/15/4214,15   23,785,000    13,872,554 
 due 01/15/3814,15   15,800,000    10,675,807 
 due 09/15/6514,15   3,500,000    1,042,808 
 due 09/15/3914,15   570,000    365,182 
 due 04/01/5614,15   540,000    212,641 
Federal Farm Credit Bank          
2.43% due 01/29/37   13,720,000    14,335,040 
3.58% due 04/11/47   4,900,000    5,980,127 
2.00% due 05/14/40   3,000,000    2,816,283 
2.04% due 12/22/45   2,870,000    2,598,751 
2.60% due 06/28/39   2,000,000    1,993,138 
1.99% due 07/30/40   2,000,000    1,857,108 
3.11% due 08/05/48   1,500,000    1,714,770 
3.79% due 05/18/44   1,000,000    1,251,060 
2.90% due 12/09/41   720,000    716,695 
2.59% due 12/30/41   180,000    178,755 
2.88% due 10/01/40   100,000    109,323 
3.67% due 02/26/44   70,000    86,129 
Freddie Mac Coupon Strips          
 due 03/15/3012,14   12,050,000    10,472,281 
 due 07/15/3012,14   8,600,000    7,418,919 
 due 01/15/3112,14   7,750,000    6,616,167 
 due 09/15/3012,14   2,906,000    2,497,527 
 due 03/15/3112,14   2,500,000    2,124,152 
 due 07/15/3112,14   1,800,000    1,517,517 
 due 01/15/3012,14   1,050,000    915,858 
Freddie Mac          
 due 01/02/3414   18,000,000    14,179,140 
 due 11/15/3814   11,265,000    7,646,874 
 due 09/15/3614   7,355,000    5,347,556 
2.05% due 08/19/50   2,010,000    1,753,339 
2.02% due 10/05/45   720,000    650,211 
U.S. International Development Finance Corp.          
3.17% due 10/05/34   10,751,015    11,697,128 
1.79% due 10/15/29   8,847,691    8,957,241 
Fannie Mae          
 due 01/15/3214   9,413,000    7,818,259 
 due 07/15/3214   3,963,000    3,247,698 
 due 01/15/3514   2,250,000    1,720,633 
 due 02/06/3314   1,456,000    1,175,499 
 due 01/15/3314   1,450,000    1,171,973 
Federal Home Loan Bank          
3.63% due 06/22/43   4,850,000    5,922,980 
3.25% due 06/10/39   4,500,000    5,165,725 
2.69% due 09/26/34   1,350,000    1,359,503 
Resolution Funding Corporation Principal          
 due 01/15/3014,15   1,950,000    1,698,195 
 due 04/15/3014,15   725,000    627,148 
Total Federal Agency Bonds          
(Cost $624,408,893)        683,035,604 
           
MUNICIPAL BONDS†† - 1.0%          
New York -  0.5%          
Westchester County Local Development Corp. Revenue Bonds          
3.85% due 11/01/50   40,000,000    42,392,768 
Port Authority of New York & New Jersey Revenue Bonds          
3.14% due 02/15/51   42,000,000    41,771,898 
New York Power Authority Revenue Bonds          
2.82% due 11/15/39   16,500,000    16,832,879 
Total New York        100,997,545 
California -  0.1%          
California Public Finance Authority Revenue Bonds          
3.07% due 10/15/40   8,000,000    8,276,319 
2.55% due 01/01/40   3,600,000    3,569,989 
Oakland Unified School District/Alameda County General Obligation Unlimited          
2.87% due 08/01/35   7,405,000    7,591,003 
3.12% due 08/01/40   600,000    610,259 
San Mateo Foster City School District General Obligation Unlimited          
3.06% due 08/01/44   6,125,000    6,230,242 
Cypress School District General Obligation Unlimited          
 due 08/01/4814   14,450,000    6,192,442 
California State University Revenue Bonds          
2.98% due 11/01/51   5,000,000    5,099,800 
Newport Mesa Unified School District General Obligation Unlimited          
 due 08/01/4514   8,565,000    3,801,005 
 due 08/01/4314   1,900,000    918,784 
 due 08/01/4614   800,000    340,008 
San Bernardino Community College District General Obligation Unlimited          
 due 08/01/4414   4,750,000    2,500,385 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
MUNICIPAL BONDS†† - 1.0% (continued)          
California -  0.1% (continued)          
Upland Unified School District General Obligation Unlimited          
 due 08/01/5014   5,040,000   $2,332,526 
San Marcos Unified School District General Obligation Unlimited          
 due 08/01/4714   3,600,000    1,959,538 
Hillsborough City School District General Obligation Unlimited          
 due 09/01/3714   1,000,000    636,660 
 due 09/01/3914   1,000,000    580,664 
Oakland Redevelopment Agency Successor Agency Tax Allocation          
4.00% due 09/01/39   1,100,000    1,192,210 
Wiseburn School District General Obligation Unlimited          
 due 08/01/3414   900,000    703,987 
Santa Ana Unified School District General Obligation Unlimited          
 due 08/01/3514   700,000    535,754 
Total California        53,071,575 
Texas -  0.2%          
Dallas Fort Worth International Airport Revenue Bonds          
3.09% due 11/01/40   13,800,000    14,143,474 
City of San Antonio Texas Electric & Gas Systems Revenue Bonds          
2.91% due 02/01/48   10,500,000    10,563,205 
Wylie Independent School District General Obligation Unlimited          
 due 08/15/4614   8,885,000    3,569,778 
 due 08/15/4314   3,555,000    1,628,969 
Central Texas Turnpike System Revenue Bonds          
3.03% due 08/15/41   3,150,000    3,150,492 
Central Texas Regional Mobility Authority Revenue Bonds          
3.17% due 01/01/41   3,000,000    3,032,397 
Tarrant County Cultural Education Facilities Finance Corp. Revenue Bonds          
3.42% due 09/01/50   2,500,000    2,589,580 
Harris County-Houston Sports Authority Revenue Bonds          
 due 11/15/4514   2,850,000    1,098,713 
 due 11/15/4114   1,500,000    711,874 
Texas -  0.2% (continued)          
Harris County Cultural Education Facilities Finance Corp. Revenue Bonds          
3.34% due 11/15/37   1,500,000   1,578,976 
Dallas/Fort Worth International Airport Revenue Bonds          
2.92% due 11/01/50   1,300,000    1,329,446 
Grand Parkway Transportation Corp. Revenue Bonds          
3.31% due 10/01/49   1,000,000    1,007,208 
Total Texas        44,404,112 
Ohio -  0.1%          
Northeast Ohio Regional Sewer District Revenue Bonds          
3.30% due 11/15/49   10,750,000    11,232,541 
Ohio Turnpike & Infrastructure Commission Revenue Bonds          
3.20% due 02/15/48   5,200,000    5,383,382 
County of Franklin Ohio Revenue Bonds          
2.88% due 11/01/50   4,000,000    4,054,588 
Total Ohio        20,670,511 
Illinois -  0.0%          
State of Illinois General Obligation Unlimited          
5.65% due 12/01/38   5,850,000    7,077,330 
6.63% due 02/01/35   1,820,000    2,293,430 
City of Chicago Illinois General Obligation Unlimited          
6.31% due 01/01/44   4,500,000    6,359,629 
Total Illinois        15,730,389 
Mississippi -  0.1%          
Medical Center Educational Building Corp. Revenue Bonds          
2.92% due 06/01/41   11,800,000    11,806,072 
Alabama -  0.0%          
Auburn University Revenue Bonds          
2.68% due 06/01/50   6,500,000    6,389,565 
North Carolina -  0.0%          
Inlivian Revenue Bonds          
3.02% due 01/01/38   4,125,000    4,140,868 
Washington -  0.0%          
Central Washington University Revenue Bonds          
6.95% due 05/01/40   1,750,000    2,514,055 
Arizona -  0.0%          
Northern Arizona University Revenue Bonds          
3.09% due 08/01/39   2,350,000    2,483,401 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
MUNICIPAL BONDS†† - 1.0% (continued)
Florida -  0.0%        
County of Miami-Dade Florida Revenue Bonds        
 due 10/01/4114   4,100,000   $2,430,387 
Oklahoma -  0.0%          
Tulsa Airports Improvement Trust Revenue Bonds          
3.10% due 06/01/45   1,000,000    965,108 
Oklahoma Development Finance Authority Revenue Bonds          
4.65% due 08/15/30   450,000    522,025 
Total Oklahoma        1,487,133 
Pennsylvania -  0.0%          
Pennsylvania Economic Development Financing Authority Revenue Bonds          
 due 01/01/4114   995,000    628,165 
 due 01/01/3714   570,000    407,242 
Total Pennsylvania        1,035,407 
Idaho -  0.0%          
Boise State University Revenue Bonds          
3.06% due 04/01/40   250,000    258,041 
Total Municipal Bonds          
(Cost $255,423,174)        267,419,061 
           
FOREIGN GOVERNMENT DEBT†† - 0.1%          
Panama Government International Bond          
4.50% due 04/16/50   22,700,000    25,004,277 
Bermuda Government International Bond          
3.38% due 08/20/505   8,400,000    8,389,500 
Total Foreign Government Debt          
(Cost $33,860,262)        33,393,777 
           
SENIOR FIXED RATE INTERESTS††† - 0.0%          
Industrial -  0.0%          
CTL Logistics          
2.65% due 10/10/42   7,057,887    6,775,045 
Total Senior Fixed Rate Interests          
(Cost $7,057,888)        6,775,045 
           
FEDERAL AGENCY NOTES†† - 0.0%          
Federal Farm Credit Bank          
2.48% due 11/17/36   1,650,000    1,636,091 
2.69% due 11/29/41   1,080,000    1,071,766 
2.59% due 08/24/46   140,000    134,410 
Federal Home Loan Bank          
2.45% due 08/16/41   540,000    525,506 
Freddie Mac          
2.25% due 09/15/50   360,000    324,415 
Total Federal Agency Notes          
(Cost $3,749,573)        3,692,188 
           
    Contracts/ Notional Value      
OTC OPTIONS PURCHASED†† - 0.1%          
Call Options on:          
Interest Rate Options          
Bank of America, N.A. 2Y-10 CMS CAP
Expiring July 2022 with strike price of $0.40
  USD 6,229,100,000   12,084,454 
Morgan Stanley Capital Services LLC 2Y-10 CMS CAP
Expiring July 2022 with strike price of $0.40
   USD 1,402,500,000    2,720,850 
Goldman Sachs International 2Y-10 CMS CAP
Expiring July 2022 with strike price of $0.61
   USD 1,880,100,000    2,049,309 
Bank of America, N.A. 2Y-10 CMS CAP
Expiring July 2022 with strike price of $0.61
   USD 630,100,000    686,809 
Total OTC Options Purchased          
(Cost $23,214,540)        17,541,422 
Total Investments - 104.6%          
(Cost $28,194,656,593)       $28,654,157,381 
           
          
LISTED OPTIONS WRITTEN - 0.0%          
Call Options on:         
Equity Options          
 Figs, Inc.
Expiring December 2022 with strike price of $55.00 (Notional Value $391,352)
   142   $(24,850)
 Figs, Inc.
Expiring December 2022 with strike price of $50.00 (Notional Value $402,376)
   146    (32,485)
Total Listed Options Written          
(Premiums received $304,075)        (57,335)
Other Assets & Liabilities, net - (4.6)%        (1,253,556,081)
Total Net Assets - 100.0%       $27,400,543,965 

 

Centrally Cleared Interest Rate Swap Agreements††                            
Counterparty  Exchange  Floating Rate Type  Floating Rate Index  Fixed Rate  Payment Frequency  Maturity Date   Notional Amount    Value    Upfront Premiums Paid (Received)    Unrealized Appreciation** 
BofA Securities, Inc.  CME  Receive  3-Month USD LIBOR  0.45%  Quarterly  07/13/27  $300,000,000   $15,225,486   $1,657   $15,223,829 
BofA Securities, Inc.  CME  Receive  3-Month USD LIBOR  0.22%  Quarterly  07/13/23   500,000,000    4,070,735    788    4,069,947 
BofA Securities, Inc.  CME  Pay  Federal Funds Rate  1.34%  Annually  09/30/31   300,000,000    885,579    (69,018)   954,597 
                          $20,181,800   $(66,573)  $20,248,373 

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

Forward Foreign Currency Exchange Contracts††             
Counterparty  Currency  Type  Quantity  Contract Amount  Settlement Date   Unrealized Appreciation (Depreciation) 
Goldman Sachs International  ILS  Buy  239,980,850  65,373,467 USD  01/31/22  $12,099,605 
Goldman Sachs International  ILS  Buy  67,282,219  18,074,471 USD  08/01/22   3,782,529 
Goldman Sachs International  ILS  Buy  28,886,625  7,727,829 USD  11/30/22   1,696,981 
Goldman Sachs International  EUR  Sell  21,210,000  24,162,156 USD  03/31/22   (29,201)
Barclays Bank plc  CAD  Sell  11,858,000  9,226,760 USD  01/14/22   (153,622)
Goldman Sachs International  ILS  Sell  28,886,625  8,761,488 USD  11/30/22   (663,323)
Goldman Sachs International  ILS  Sell  67,282,219  20,296,295 USD  08/01/22   (1,560,705)
Bank of America, N.A.  ILS  Sell  75,749,000  22,457,456 USD  01/31/22   (1,996,610)
JPMorgan Chase Bank, N.A.  GBP  Sell  80,565,000  106,563,003 USD  01/14/22   (2,387,632)
Goldman Sachs International  ILS  Sell  164,231,850  48,573,459 USD  01/31/22   (4,445,547)
Morgan Stanley Capital Services LLC  EUR  Sell  412,400,000  464,785,110 USD  01/14/22   (4,804,705)
                  $1,537,770 

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
* Non-income producing security.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs, unless otherwise noted — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Special Purpose Acquisition Company (SPAC).
2 All or a portion of this security is pledged as listed options collateral at December 31, 2021.
3 Affiliated issuer.
4 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
5 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $11,314,735,357 (cost $11,244,960,954), or 41.3% of total net assets.
6 Rate indicated is the 7-day yield as of December 31, 2021.
7 Variable rate security. Rate indicated is the rate effective at December 31, 2021. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
8 Perpetual maturity.
9 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $539,753,028 (cost $540,516,265), or 2.0% of total net assets — See Note 6.
10 Security is in default of interest and/or principal obligations.
11 All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At December 31, 2021, the total market value of segregated or earmarked securities was $3,219,295,158 — See Note 2.
12 Security is an interest-only strip.
13 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
14 Zero coupon rate security.
15 Security is a principal-only strip.
16 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2021. See table below for additional step information for each security.
17 Payment-in-kind security.

 

BofA — Bank of America

CAD — Canadian Dollar

CME — Chicago Mercantile Exchange

CMS — Constant Maturity Swap

CMT — Constant Maturity Treasury

EUR — Euro

EURIBOR — European Interbank Offered Rate

GBP — British Pound

ILS — Israeli New Shekel

LIBOR — London Interbank Offered Rate

plc — Public Limited Company

REMIC — Real Estate Mortgage Investment Conduit

REIT — Real Estate Investment Trust

SARL —  Société à Responsabilité Limitée

SOFR  — Secured Overnight Financing Rate

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $272,931,278   $   $529   $272,931,807 
Preferred Stocks       1,286,009,462    *   1,286,009,462 
Warrants   3,353,683            3,353,683 
Mutual Funds   68,649,144            68,649,144 
Closed-End Funds   16,800,977            16,800,977 
Money Market Fund   58,454,523            58,454,523 
Corporate Bonds       10,296,088,028    625,191,205    10,921,279,233 
Asset-Backed Securities       5,133,296,825    667,042,285    5,800,339,110 
U.S. Government Securities       4,194,411,639        4,194,411,639 
Collateralized Mortgage Obligations       2,598,982,664    404,586,228    3,003,568,892 
Senior Floating Rate Interests       1,740,357,054    276,144,760    2,016,501,814 
Federal Agency Bonds       683,035,604        683,035,604 
Municipal Bonds       267,419,061        267,419,061 
Foreign Government Debt       33,393,777        33,393,777 
Senior Fixed Rate Interests           6,775,045    6,775,045 
Federal Agency Notes       3,692,188        3,692,188 
Options Purchased       17,541,422        17,541,422 
Interest Rate Swap Agreements**       20,248,373        20,248,373 
Forward Foreign Currency Exchange Contracts**       17,579,115        17,579,115 
Total Assets  $420,189,605   $26,292,055,212   $1,979,740,052   $28,691,984,869 
                     
Investments in Securities (Liabilities)   Level 1 Quoted
Prices
    Level 2
Significant
Observable
Inputs
    Level 3
Significant
Unobservable
Inputs
    Total  
Options Written  $57,335   $   $   $57,335 
Forward Foreign Currency Exchange Contracts**       16,041,345        16,041,345 
Unfunded Loan Commitments (Note 5)           541,649    541,649 
Total Liabilities  $57,335   $16,041,345   $541,649   $16,640,329 

 

* Security has a market value of $0.
** This derivative is reported as unrealized appreciation/depreciation at period end.

 

The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $2,798,253,076 are categorized as Level 2 within the disclosure hierarchy — See Note 2.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2021   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average*
Assets:                 
Asset-Backed Securities  $574,315,674   Option Adjusted Spread off the prior month end broker quote  Broker Quote   
Asset-Backed Securities   53,531,220   Option Adjusted Spread off third party pricing  Trade Price   
Asset-Backed Securities   38,555,865   Yield Analysis  Yield  2.8%-4.1%  3.4%
Asset-Backed Securities   639,526   Option Adjusted Spread off third party pricing  Broker Quote   
Collateralized Mortgage Obligations   237,256,426   Option Adjusted Spread off the prior month end broker quote  Vendor Price   
Collateralized Mortgage Obligations   116,250,680   Model Price  Market Comparable Yields  2.6% 
Collateralized Mortgage Obligations   51,079,122   Option Adjusted Spread off the prior month end broker quote  Broker Quote   
Common Stocks   522   Enterprise Value  Valuation Multiple  2.8x-12.8x  5.6x
Common Stocks   7   Model Price  Liquidation Value   
Corporate Bonds   463,719,983   Option Adjusted Spread off the prior month end broker quote  Broker Quote   
Corporate Bonds   97,952,814   Third Party Pricing  Vendor Price   
Corporate Bonds   57,457,670   Yield Analysis  Yield  1.3% 
Corporate Bonds   4,283,400   Model Price  Purchase Price   
Corporate Bonds   1,777,338   Third Party Pricing  Broker Quote   
Senior Fixed Rate Interests   6,775,045   Yield Analysis  Yield  2.7% 
Senior Floating Rate Interests   148,594,813   Yield Analysis  Yield  4.9%-7.3%  6.1%
Senior Floating Rate Interests   118,560,961   Third Party Pricing  Broker Quote   
Senior Floating Rate Interests   8,988,986   Third Party Pricing  Vendor Price   
Total Assets  $1,979,740,052             
Liabilities:                 
Unfunded Loan Commitments  $541,649   Model Price  Purchase Price   

 

* Inputs are weighted by the fair value of the instruments.

 

Significant changes in a quote, yield, market comparable yields, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2021, the Fund had securities with a total value of $576,312,025 transfer into Level 3 from Level 2 due to lack of observable inputs and had securities with a total value of a $22,105,596 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.

 

 

 

Total Return Bond Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2021:

 

   Assets       Liabilities 
   Asset-Backed Securities   Collateralized Mortgage Obligations   Corporate Bonds   Senior Floating Rate Interests   Common Stocks   Senior Fixed Rate Interests   Total Assets   Unfunded Loan Commitments 
Beginning Balance  $728,643,975   $102,193,653   $624,825,088   $136,117,831   $521   $6,865,207   $1,598,646,275   $(654,750)
Purchases/(Receipts)   53,500,000    9,611,139    3,500,000    28,019,754    -    -    94,630,893    (342,786)
(Sales, maturities and paydowns)/Fundings   (155,870,314)   (97,440,516)   (1,337,265)   (7,232,542)   -    -    (261,880,637)   415,341 
Amortization of premiums/discounts   334,941    (10,231)   (9,414)   100,672    -    -    415,968    5,941 
Total realized gains (losses) included in earnings   10,394    (53,900)   -    384,180    -    -    340,674    (40,483)
Total change in unrealized appreciation (depreciation) included in earnings   (3,234,722)   5,810    (3,564,542)   264,058    8    (90,162)   (6,619,550)   75,088 
Transfers into Level 3   43,658,011    390,280,273    1,777,338    140,596,403    -    -    576,312,025    - 
Transfers out of Level 3   -    -    -    (22,105,596)   -    -    (22,105,596)   - 
 Ending Balance  $667,042,285   $404,586,228   $625,191,205   $276,144,760   $529   $6,775,045   $1,979,740,052   $(541,649)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2021  $(3,234,722)  $(39,963)  $(3,564,542)  $258,603   $8   $(90,162)  $(6,670,778)  $62,655 

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name Coupon Rate at
Next Reset Date
Next Rate
Reset Date
Future
Reset Rate
Future
Reset Date
BRAVO Residential Funding Trust 2021-C, 1.62% due 03/01/61 4.62% 09/26/24 5.62% 09/26/25
Legacy Mortgage Asset Trust 2021-GS3, 1.75% due 07/25/61 4.75% 05/26/24 5.75% 05/26/25
Legacy Mortgage Asset Trust 2021-GS2, 1.75% due 04/25/61 4.75% 04/26/24 5.75% 04/26/25
Legacy Mortgage Asset Trust 2021-GS5, 2.25% due 07/25/67 5.25% 11/26/24 6.25% 11/26/25
OSAT Trust 2021-RPL1, 2.12% due 05/25/65 5.12% 06/26/24 6.12% 06/26/25
PRPM LLC 2021-5, 1.79% due 06/25/26 4.79% 06/26/24 5.79% 06/26/25

 

Affiliated Transactions

 

Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.

 

The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2021, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126821000490/gugg83048-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Fund Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.

 

Transactions during the period ended December 31, 2021, in which the company is an affiliated issuer, were as follows:

 

Security Name  Value
09/30/21
   Additions   Reductions   Realized Gain (Loss)   Change in Unrealized Appreciation (Depreciation)   Value
12/31/21
   Shares
 12/31/21
   Investment Income 
Common Stocks                                        
  BP Holdco LLC*  $375   $   $   $   $   $375    532   $ 
Mutual Funds                                        
  Guggenheim Strategy Fund II   27,213,251    109,423            (119,875)   27,202,799    1,093,360    107,604 
  Guggenheim Strategy Fund III   14,737,023    63,659            (64,546)   14,736,136    588,739    62,632 
  Guggenheim Ultra Short Duration Fund — Institutional Class   26,783,244    61,341            (134,376)   26,710,209    2,692,561    60,016 
   $68,733,893   $234,423   $   $   $(318,797)  $68,649,519        $230,252 

 

* Non-income producing security.

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
EXCHANGE-TRADED FUNDS - 2.0%
iShares Core U.S. Aggregate Bond ETF   181,248   $20,676,772 
Total Exchange-Traded Funds          
(Cost $21,003,018)        20,676,772 
           
MONEY MARKET FUND - 5.0%          
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 0.01%1   51,975,883    51,975,883 
Total Money Market Fund          
(Cost $51,975,883)        51,975,883 
           
    Face
Amount~
      
CORPORATE BONDS†† - 35.4%          
Financial -  13.7%          
Athene Global Funding          
0.61% (U.S. Secured Overnight Financing Rate + 0.56%) due 08/19/242,3   11,000,000    10,996,966 
Standard Chartered plc          
4.25% due 01/20/232,4   9,000,000    9,012,896 
1.32% due 10/14/232,4   1,350,000    1,351,102 
Fidelity National Financial, Inc.          
5.50% due 09/01/22   10,000,000    10,317,000 
F&G Global Funding          
0.90% due 09/20/242   9,700,000    9,555,797 
Swedbank AB          
0.85% due 03/18/242   9,550,000    9,485,251 
JPMorgan Chase & Co.          
0.70% due 03/16/244   9,100,000    9,077,769 
Banco Santander S.A.          
0.70% due 06/30/244   9,000,000    8,952,016 
Charles Schwab Corp.          
0.55% (U.S. Secured Overnight Financing Rate + 0.50%) due 03/18/243   8,850,000    8,880,267 
Sumitomo Mitsui Trust Bank Ltd.          
0.85% due 03/25/242   8,900,000    8,814,468 
Ameriprise Financial, Inc.          
3.00% due 04/02/25   6,450,000    6,733,151 
Sompo International Holdings Ltd.          
4.70% due 10/15/22   5,120,000    5,264,265 
Credit Suisse AG NY          
0.44% (U.S. Secured Overnight Financing Rate Compounded Index + 0.39%) due 02/02/243   5,250,000    5,235,739 
Macquarie Group Ltd.          
1.20% due 10/14/252,4   5,250,000    5,203,875 
Barclays Bank plc          
1.70% due 05/12/22   4,600,000    4,615,641 
CIT Group, Inc.          
3.93% due 06/19/244   4,400,000    4,542,662 
Citizens Bank North America/Providence RI          
0.99% (3 Month USD LIBOR + 0.81%) due 05/26/223   4,215,000    4,228,236 
Fifth Third Bancorp          
4.30% due 01/16/24   3,000,000   3,172,299 
Goldman Sachs Group, Inc.          
0.67% (U.S. Secured Overnight Financing Rate + 0.62%) due 12/06/233   2,800,000    2,800,980 
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc.          
2.88% due 10/15/262   2,650,000    2,630,125 
GA Global Funding Trust          
1.63% due 01/15/262   1,300,000    1,289,264 
OneMain Finance Corp.          
3.50% due 01/15/27   1,150,000    1,137,062 
Intercontinental Exchange, Inc.          
2.35% due 09/15/22   1,000,000    1,010,397 
Starwood Property Trust, Inc.          
3.75% due 12/31/242   950,000    960,222 
Mitsubishi UFJ Financial Group, Inc.          
0.91% (3 Month USD LIBOR + 0.79%) due 07/25/223   950,000    953,743 
Brighthouse Financial Global Funding          
0.81% (U.S. Secured Overnight Financing Rate + 0.76%) due 04/12/242,3   900,000    904,320 
Wells Fargo & Co.          
4.13% due 08/15/23   800,000    838,947 
Peachtree Corners Funding Trust          
3.98% due 02/15/252   650,000    692,316 
Nordea Bank Abp          
1.12% (3 Month USD LIBOR + 0.94%) due 08/30/232,3   550,000    555,846 
First American Financial Corp.          
4.60% due 11/15/24   500,000    540,995 
ING Groep N.V.          
1.13% (3 Month USD LIBOR + 1.00%) due 10/02/233   500,000    506,296 
Markel Corp.          
3.63% due 03/30/23   450,000    463,825 
Fidelity & Guaranty Life Holdings, Inc.          
5.50% due 05/01/252   400,000    446,629 
People's United Bank North America          
4.00% due 07/15/24   400,000    419,927 
Apollo Management Holdings, LP          
4.00% due 05/30/242   350,000    370,745 

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 35.4% (continued)
Financial -  13.7% (continued)        
Reliance Standard Life Global Funding II        
3.85% due 09/19/232   200,000   $208,648 
Total Financial        142,169,687 
Industrial -  6.4%          
Boeing Co.          
1.43% due 02/04/24   6,550,000    6,539,997 
1.95% due 02/01/24   6,000,000    6,068,085 
Carlisle Companies, Inc.          
0.55% due 09/01/23   10,000,000    9,910,363 
Siemens Financieringsmaatschappij N.V.          
0.65% due 03/11/242   7,300,000    7,240,022 
0.82% (3 Month USD LIBOR + 0.61%) due 03/16/222,3   1,870,000    1,871,700 
Ryder System, Inc.          
3.35% due 09/01/25   4,820,000    5,092,437 
3.75% due 06/09/23   2,650,000    2,748,195 
Graphic Packaging International LLC          
0.82% due 04/15/242   6,700,000    6,593,494 
Teledyne Technologies, Inc.          
0.65% due 04/01/23   4,550,000    4,526,066 
CNH Industrial Capital LLC          
1.95% due 07/02/23   4,230,000    4,285,035 
TD SYNNEX Corp.          
1.25% due 08/09/242   2,400,000    2,372,791 
Silgan Holdings, Inc.          
1.40% due 04/01/262   2,350,000    2,292,566 
Berry Global, Inc.          
0.95% due 02/15/24   2,150,000    2,130,650 
Vontier Corp.          
1.80% due 04/01/262   2,150,000    2,115,815 
Penske Truck Leasing Company LP / PTL Finance Corp.          
2.70% due 11/01/242   900,000    927,397 
Jabil, Inc.          
1.70% due 04/15/26   650,000    648,223 
Weir Group plc          
2.20% due 05/13/262   440,000    433,858 
CNH Industrial N.V.          
4.50% due 08/15/23   400,000    420,178 
Total Industrial        66,216,872 
Consumer, Non-cyclical -  4.5%          
Illumina, Inc.          
0.55% due 03/23/23   8,800,000    8,754,892 
AmerisourceBergen Corp.          
0.74% due 03/15/23   8,650,000    8,627,365 
Triton Container International Ltd.          
0.80% due 08/01/232   3,100,000    3,069,435 
2.05% due 04/15/262   2,200,000    2,182,720 
1.15% due 06/07/242   1,700,000    1,675,758 
IHS Markit Ltd.          
4.13% due 08/01/23   5,791,000    6,051,595 
Global Payments, Inc.          
1.50% due 11/15/24   5,700,000   5,700,796 
Element Fleet Management Corp.          
1.60% due 04/06/242   4,900,000    4,903,918 
Stryker Corp.          
3.38% due 05/15/24   1,600,000    1,679,070 
CVS Health Corp.          
4.00% due 12/05/23   1,600,000    1,675,130 
Bunge Limited Finance Corp.          
3.00% due 09/25/22   800,000    812,583 
Spectrum Brands, Inc.          
5.75% due 07/15/25   700,000    714,875 
Block, Inc.          
2.75% due 06/01/262   350,000    350,416 
General Mills, Inc.          
1.13% (3 Month USD LIBOR + 1.01%) due 10/17/233   200,000    202,645 
Total Consumer, Non-cyclical        46,401,198 
Utilities -  3.5%          
NextEra Energy Capital Holdings, Inc.          
0.43% (3 Month USD LIBOR + 0.27%) due 02/22/233   8,600,000    8,585,475 
0.45% (U.S. Secured Overnight Financing Rate + 0.40%) due 11/03/233   2,500,000    2,500,300 
0.59% (U.S. Secured Overnight Financing Rate Compounded Index + 0.54%) due 03/01/233   100,000    100,151 
CenterPoint Energy Resources Corp.          
0.67% (3 Month USD LIBOR + 0.50%) due 03/02/233   9,400,000    9,378,105 
Atmos Energy Corp.          
0.63% due 03/09/23   4,650,000    4,632,159 
0.58% (3 Month USD LIBOR + 0.38%) due 03/09/233   1,000,000    999,967 
ONE Gas, Inc.          
1.10% due 03/11/24   4,550,000    4,525,211 
Alexander Funding Trust          
1.84% due 11/15/232   4,300,000    4,314,601 
OGE Energy Corp.          
0.70% due 05/26/23   1,500,000    1,493,082 
Entergy Louisiana LLC          
3.30% due 12/01/22   175,000    177,797 
Total Utilities        36,706,848 
Technology -  3.2%          
Microchip Technology, Inc.          
2.67% due 09/01/23   8,070,000    8,241,849 
0.97% due 02/15/24   750,000    743,403 
Fidelity National Information Services, Inc.          
0.60% due 03/01/24   8,200,000    8,072,050 
HCL America, Inc.          
1.38% due 03/10/262   7,300,000    7,104,164 

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
CORPORATE BONDS†† - 35.4% (continued)
Technology -  3.2% (continued)        
CDW LLC / CDW Finance Corp.        
2.67% due 12/01/26   4,300,000   $4,405,801 
Infor, Inc.          
1.45% due 07/15/232   2,600,000    2,607,884 
Qorvo, Inc.          
1.75% due 12/15/242   2,050,000    2,051,318 
Total Technology        33,226,469 
Communications -  2.4%          
NTT Finance Corp.          
0.58% due 03/01/242   8,950,000    8,846,147 
Verizon Communications, Inc.          
0.75% due 03/22/24   4,400,000    4,381,962 
Netflix, Inc.          
5.50% due 02/15/22   2,700,000    2,714,850 
ViacomCBS, Inc.          
4.75% due 05/15/25   2,210,000    2,423,664 
T-Mobile USA, Inc.          
2.63% due 04/15/26   1,600,000    1,608,000 
2.25% due 02/15/26   600,000    601,500 
Cogent Communications Group, Inc.          
3.50% due 05/01/262   2,000,000    2,031,360 
Level 3 Financing, Inc.          
5.38% due 05/01/25   1,700,000    1,737,001 
Total Communications        24,344,484 
Energy -  1.1%          
Enbridge, Inc.          
0.45% (U.S. Secured Overnight Financing Rate + 0.40%) due 02/17/233   4,900,000    4,899,999 
Phillips 66          
0.90% due 02/15/24   3,400,000    3,374,762 
Valero Energy Corp.          
1.20% due 03/15/24   3,000,000    2,982,444 
Total Energy        11,257,205 
Consumer, Cyclical -  0.3%          
Hyatt Hotels Corp.          
1.80% due 10/01/24   3,500,000    3,503,118 
Basic Materials -  0.3%          
Carpenter Technology Corp.          
4.45% due 03/01/23   1,350,000    1,383,403 
Reliance Steel & Aluminum Co.          
4.50% due 04/15/23   1,300,000    1,345,637 
Anglo American Capital plc          
5.38% due 04/01/252   450,000    497,246 
Total Basic Materials        3,226,286 
Total Corporate Bonds          
(Cost $368,776,826)        367,052,167 
           
ASSET-BACKED SECURITIES†† - 29.6%          
Collateralized Loan Obligations -  22.2%          
Shackleton CLO Ltd.          
2017-8A, 1.05% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 10/20/272,3   7,762,902    7,763,230 
2018-6RA, 1.14% (3 Month USD LIBOR + 1.02%, Rate Floor: 1.02%) due 07/17/282,3   3,758,896   3,759,529 
Lake Shore MM CLO III LLC          
2021-2A, 1.60% (3 Month USD LIBOR + 1.48%, Rate Floor: 1.48%) due 10/17/312,3   11,350,000    11,349,978 
Cerberus Loan Funding XXXIV, LP          
2021-4A, 1.62% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 08/13/332,3   10,154,810    10,151,103 
BXMT Ltd.          
2020-FL2, 1.07% (30 Day Average U.S. Secured Overnight Financing Rate + 1.01%, Rate Floor: 0.90%) due 02/15/382,3   5,000,000    4,988,713 
2020-FL2, 1.32% (30 Day Average U.S. Secured Overnight Financing Rate + 1.26%, Rate Floor: 1.15%) due 02/15/383   2,550,000    2,542,556 
2020-FL3, 1.92% (30 Day Average U.S. Secured Overnight Financing Rate + 1.86%, Rate Floor: 1.75%) due 11/15/372,3   2,500,000    2,500,289 
HERA Commercial Mortgage Ltd.          
2021-FL1, 1.40% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/18/382,3   5,000,000    4,968,841 
2021-FL1, 1.15% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 02/18/383   4,250,000    4,216,955 
Palmer Square Loan Funding Ltd.          
2021-2A, 1.56% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 05/20/292,3   4,500,000    4,456,061 
2021-1A, 1.03% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 04/20/292,3   3,166,986    3,166,554 
2018-4A, 1.06% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 11/15/262,3   377,040    376,728 

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 29.6% (continued)
Collateralized Loan Obligations -  22.2% (continued)        
2019-3A, 1.01% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 08/20/272,3   333,919   $333,786 
ABPCI Direct Lending Fund CLO V Ltd.          
2021-5A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/312,3   8,250,000    8,251,605 
Dryden 33 Senior Loan Fund          
2020-33A, 1.12% (3 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 04/15/292,3   7,786,512    7,781,174 
CHCP Ltd.          
2021-FL1, 1.22% (30 Day Average U.S. Secured Overnight Financing Rate + 1.16%, Rate Floor: 1.05%) due 02/15/382,3   6,500,000    6,475,037 
CIFC Funding 2015-III Ltd.          
2018-3A, 0.99% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 04/19/292,3   6,415,101    6,405,527 
Golub Capital Partners CLO 49M Ltd.          
2021-49A, 1.63% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/26/332,3   6,250,000    6,254,616 
LCM XXIV Ltd.          
2021-24A, 1.11% (3 Month USD LIBOR + 0.98%, Rate Floor: 0.98%) due 03/20/302,3   5,750,000    5,746,088 
ABPCI Direct Lending Fund IX LLC          
2021-9A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/18/312,3   5,700,000    5,699,994 
ABPCI Direct Lending Fund CLO VII, LP          
2021-7A, 1.94% (3 Month USD LIBOR + 1.43%, Rate Floor: 1.43%) due 10/20/312,3   5,500,000    5,500,003 
Cerberus Loan Funding XXXVI, LP          
2021-6A, 1.53% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/332,3   5,500,000    5,499,992 
FS Rialto          
2021-FL3, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/363   5,500,000   5,491,169 
LCCM Trust          
2021-FL3, 1.55% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 11/15/382,3   4,100,000    4,097,277 
2021-FL2, 2.01% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 12/13/382,3   1,000,000    998,522 
Cerberus Loan Funding XXXV, LP          
2021-5A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/22/332,3   5,000,000    4,995,486 
Carlyle Global Market Strategies CLO Ltd.          
2018-4A, 1.12% (3 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 01/15/312,3   4,927,378    4,912,565 
Golub Capital Partners CLO 54M, LP          
2021-54A, 1.65% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/05/332,3   4,750,000    4,753,057 
Owl Rock CLO IV Ltd.          
2021-4A, 1.74% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/332,3   4,500,000    4,504,321 
Parliament CLO II Ltd.          
2021-2A, 1.50% (3 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 08/20/322,3   4,500,000    4,495,843 
Golub Capital Partners CLO 16 Ltd.          
2021-16A, 1.73% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/332,3   4,250,000    4,258,016 
BRSP Ltd.          
2021-FL1, 2.00% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/19/382,3   4,250,000    4,240,978 

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 29.6% (continued)
Collateralized Loan Obligations -  22.2% (continued)        
Madison Park Funding XLVIII Ltd.        
2021-48A, 1.57% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/332,3   4,000,000   $3,955,917 
Golub Capital Partners CLO 33M Ltd.          
2021-33A, 2.04% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/332,3   3,750,000    3,749,983 
MidOcean Credit CLO VII          
2020-7A, 1.16% (3 Month USD LIBOR + 1.04%, Rate Floor: 0.00%) due 07/15/292,3   3,500,000    3,499,958 
Cerberus Loan Funding XXX, LP          
2020-3A, 1.97% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/332,3   3,000,000    3,014,835 
ABPCI Direct Lending Fund CLO II LLC          
2021-1A, 1.73% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/322,3   3,000,000    2,999,703 
Woodmont Trust          
2020-7A, 2.02% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/322,3   2,750,000    2,762,259 
LoanCore Issuer Ltd.          
2019-CRE2, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/362,3   1,300,000    1,299,549 
2018-CRE1, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/282,3   1,000,000    1,000,000 
2018-CRE1, 1.24% (1 Month USD LIBOR + 1.13%, Rate Floor: 1.13%) due 05/15/282,3   418,802    419,113 
GoldenTree Loan Management US CLO 1 Ltd.          
2021-9A, 0.63% (3 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 01/20/332,3   2,571,429    2,571,034 
Cerberus Loan Funding XXXII, LP          
2021-2A, 1.74% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/332,3   2,500,000   2,508,745 
Cerberus Loan Funding XXXI, LP          
2021-1A, 1.62% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/322,3   2,500,000    2,502,158 
Venture XIV CLO Ltd.          
2020-14A, 1.21% (3 Month USD LIBOR + 1.03%, Rate Floor: 1.03%) due 08/28/292,3   2,500,000    2,500,169 
GPMT Ltd.          
2019-FL2, 1.40% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/22/363   2,440,091    2,438,666 
ABPCI Direct Lending Fund CLO I LLC          
2021-1A, 1.83% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/332,3   2,250,000    2,259,949 
Cerberus Loan Funding XXXIII, LP          
2021-3A, 1.68% (3 Month USD LIBOR + 1.56%, Rate Floor: 1.56%) due 07/23/332,3   2,250,000    2,256,578 
THL Credit Lake Shore MM CLO I Ltd.          
2021-1A, 1.82% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/332,3   2,250,000    2,255,611 
Cerberus Loan Funding XXVI, LP          
2021-1A, 1.62% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/312,3   2,000,000    2,002,188 
Wellfleet CLO Ltd.          
2020-2A, 1.19% (3 Month USD LIBOR + 1.06%, Rate Floor: 0.00%) due 10/20/292,3   2,000,000    2,000,160 
Avery Point VI CLO Ltd.          
2021-6A, 1.04% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 08/05/272,3   2,001,346    1,999,803 

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 29.6% (continued)
Collateralized Loan Obligations -  22.2% (continued)        
Diamond CLO Ltd.        
2021-1A, 1.32% (3 Month USD LIBOR + 1.20%, Rate Floor: 1.20%) due 04/25/292,3   1,994,013   $1,993,302 
BDS          
2021-FL8, 1.65% (1 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 01/18/362,3   2,000,000    1,984,012 
Fortress Credit Opportunities XI CLO Ltd.          
2018-11A, 1.42% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/312,3   1,800,000    1,796,490 
Halcyon Loan Advisors Funding Ltd.          
2017-3A, 1.02% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/272,3   1,626,281    1,626,175 
Allegro CLO IX Ltd.          
2018-3A, 1.29% (3 Month USD LIBOR + 1.17%, Rate Floor: 1.17%) due 10/16/312,3   1,500,000    1,500,020 
BCC Middle Market CLO LLC          
2021-1A, 1.66% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/332,3   1,250,000    1,246,944 
TICP CLO VII Ltd.          
2020-7A, 0.67% (3 Month USD LIBOR + 0.55%, Rate Floor: 0.55%) due 04/15/332,3   1,125,000    1,124,302 
California Street CLO IX, LP          
2019-9A, 0.82% (3 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 07/16/322,3   1,000,000    999,269 
STWD 2021-FL2 Ltd.          
2021-FL2, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/18/382,3   1,000,000    996,316 
Greystone Commercial Real Estate Notes          
2021-FL3, 1.76% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 07/15/392,3   1,000,000    993,627 
BDS 2021-FL8          
2021-FL8, 2.00% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/18/362,3   1,000,000    990,216 
Marathon CLO V Ltd.          
2017-5A, 1.03% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/272,3   957,286   956,839 
ACRE Commercial Mortgage Ltd.          
2021-FL4, 1.20% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 12/18/372,3   850,000    847,752 
Greywolf CLO III Ltd.          
2020-3RA, 0.63% (3 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 04/15/332,3   777,778    776,987 
Voya CLO Ltd.          
2019-2A, 0.78% (3 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 07/20/322,3   750,000    749,305 
Newfleet CLO Ltd.          
2018-1A, 1.08% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 04/20/282,3   715,253    714,884 
OZLM XII Ltd.          
2018-12A, 1.18% (3 Month USD LIBOR + 1.05%, Rate Floor: 0.00%) due 04/30/272,3   678,319    678,393 
Golub Capital Partners CLO 17 Ltd.          
2017-17A, 1.77% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/302,3   350,000    350,054 
KVK CLO Ltd.          
2017-1A, 1.03% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 01/14/282,3   339,319    339,319 
BSPRT Issuer Ltd.          
2018-FL4, 1.16% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 09/15/353   180,561    180,561 

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
ASSET-BACKED SECURITIES†† - 29.6% (continued)
Collateralized Loan Obligations -  22.2% (continued)        
Wind River CLO Ltd.        
2017-2A, 0.99% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 10/15/272,3   53,164   $53,160 
Total Collateralized Loan Obligations        229,829,898 
Financial -  3.2%          
Station Place Securitization Trust          
2021-15, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 09/26/22†††,2,3   7,850,000    7,850,000 
2021-9, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 06/20/22†††,2,3   6,050,000    6,050,000 
2021-3, 1.00% (1 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 02/16/22†††,2,3   4,000,000    4,000,000 
2021-SP1, 1.84% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/17/22†††,2,3   1,200,000    1,200,000 
Station Place Securitization Trust Series          
2021-17, 0.50% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 06/22/222,3   11,000,000    11,000,000 
Madison Avenue Secured Funding Trust Series          
2021-1, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/17/232,3   2,850,000    2,850,000 
Total Financial        32,950,000 
Whole Business -  1.4%          
Applebee's Funding LLC / IHOP Funding LLC          
2019-1A, 4.19% due 06/05/492   4,653,000    4,704,276 
Domino's Pizza Master Issuer LLC          
2018-1A, 4.33% due 07/25/482   4,355,300    4,580,656 
Taco Bell Funding LLC          
2021-1A, 1.95% due 08/25/512   3,250,000    3,185,852 
Wingstop Funding LLC          
2020-1A, 2.84% due 12/05/502   1,343,250    1,341,173 
SERVPRO Master Issuer LLC          
2019-1A, 3.88% due 10/25/492   980,000   1,000,490 
Total Whole Business        14,812,447 
Transport-Container -  1.2%          
Triton Container Finance VIII LLC          
2021-1A, 1.86% due 03/20/462   6,787,813    6,645,502 
CLI Funding VIII LLC          
2021-1A, 1.64% due 02/18/462   2,979,863    2,909,631 
Textainer Marine Containers VII Ltd.          
2021-1A, 1.68% due 02/20/462   1,960,000    1,905,444 
2020-1A, 2.73% due 08/21/452   776,385    778,222 
Total Transport-Container        12,238,799 
Net Lease -  0.8%          
Oak Street Investment Grade Net Lease Fund Series          
2020-1A, 1.85% due 11/20/502   6,622,477    6,559,721 
CF Hippolyta LLC          
2021-1A, 1.98% due 03/15/612   2,170,137    2,137,785 
Total Net Lease        8,697,506 
Infrastructure -  0.6%          
VB-S1 Issuer LLC          
2020-1A, 3.03% due 06/15/502   6,050,000    6,214,489 
Collateralized Debt Obligations -  0.2%          
Anchorage Credit Funding 3 Ltd.          
2021-3A, 2.87% due 01/28/392   1,750,000    1,749,913 
Transport-Aircraft -  0.0%          
Raspro Trust          
2005-1A, 1.06% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/242,3   502,587    501,977 
Total Asset-Backed Securities          
(Cost $307,441,484)        306,995,029 
           
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 15.2%          
Residential Mortgage-Backed Securities -  12.9%          
CSMC Trust          
2021-RPL1, 1.67% (WAC) due 09/27/602,3   6,878,837    6,821,074 
2021-RPL7, 1.93% (WAC) due 07/27/612,3   2,900,229    2,868,960 
2020-RPL5, 3.02% (WAC) due 08/25/602,3   2,571,337    2,585,422 

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 15.2% (continued)
Residential Mortgage-Backed Securities -  12.9% (continued)        
2020-NQM1, 1.21% due 05/25/652,5  2,038,806   $ 2,033,215 
2021-RPL4, 1.80% (WAC) due 12/27/602,3   1,599,670    1,599,389 
Verus Securitization Trust          
2020-5, 1.22% due 05/25/652,5   2,934,852    2,922,071 
2021-5, 1.37% (WAC) due 09/25/662,3   2,865,457    2,819,313 
2021-6, 1.89% (WAC) due 10/25/662,3   2,599,367    2,579,988 
2021-4, 1.35% (WAC) due 07/25/662,3   1,348,347    1,321,793 
2019-4, 2.85% due 11/25/592,5   994,663    1,004,128 
2021-3, 1.44% (WAC) due 06/25/662,3   938,334    926,982 
2020-1, 2.42% due 01/25/602,5   728,117    729,841 
2019-4, 2.64% due 11/25/592,5   492,967    497,713 
BRAVO Residential Funding Trust          
2021-C, 1.62% due 03/01/612,5   9,249,191    9,128,875 
2021-HE1, 0.90% (30 Day Average U.S. Secured Overnight Financing Rate + 0.85%, Rate Floor: 0.00%) due 01/25/702,3   1,577,600    1,576,561 
2021-HE2, 0.90% (30 Day Average U.S. Secured Overnight Financing Rate + 0.85%, Rate Floor: 0.00%) due 11/25/692,3   711,189    710,747 
2019-NQM1, 2.67% (WAC) due 07/25/592,3   382,784    382,234 
Legacy Mortgage Asset Trust          
2021-GS4, 1.65% due 11/25/602,5   3,969,575    3,921,210 
2021-GS3, 1.75% due 07/25/612,5   3,742,393    3,707,314 
2021-GS2, 1.75% due 04/25/612,5   1,820,275    1,804,409 
NYMT Loan Trust          
2021-SP1, 1.67% due 08/25/612,5   9,394,993    9,286,877 
OSAT Trust          
2021-RPL1, 2.12% due 05/25/652,5   8,322,974    8,246,243 
SPS Servicer Advance Receivables Trust II          
2020-T1, 1.28% due 11/15/522   7,000,000    6,996,651 
PRPM LLC          
2021-5, 1.79% due 06/25/262,5   4,208,515    4,167,842 
2021-8, 1.74% (WAC) due 09/25/262,3   2,422,130   2,392,761 
New Residential Advance Receivables Trust Advance Receivables Backed Notes          
2020-APT1, 1.04% due 12/16/522   4,000,000    4,000,218 
2020-T1, 1.43% due 08/15/532   2,000,000    1,997,802 
NRZ Advance Receivables Trust          
2020-T2, 1.48% due 09/15/532   4,150,000    4,146,984 
2020-T3, 1.32% due 10/15/522   1,650,000    1,649,199 
Ocwen Master Advance Receivables Trust          
2020-T1, 1.28% due 08/15/522   5,150,000    5,149,070 
FKRT          
2.21% due 11/30/58†††,6   4,550,000    4,513,145 
ZH Trust          
2021-2, 2.35% due 10/17/272   1,500,000    1,488,430 
2021-1, 2.25% due 02/18/272   1,500,000    1,477,080 
CFMT LLC          
2021-HB5, 0.80% (WAC) due 02/25/312,3   2,811,944    2,806,871 
LSTAR Securities Investment Ltd.          
2021-1, 1.90% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/263,6   1,615,383    1,620,000 
2021-2, 1.80% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/263,6   1,128,797    1,132,083 
New Residential Mortgage Loan Trust          
2019-1A, 3.50% (WAC) due 10/25/592,3   1,540,151    1,597,034 
2018-2A, 3.50% (WAC) due 02/25/582,3   956,052    980,521 
CSMC          
2021-NQM8, 2.41% (WAC) due 10/25/662,3   2,000,000    1,998,682 
PRPM LLC          
2021-RPL2, 2.24% (WAC) due 10/25/512,3   2,000,000    1,989,235 
Soundview Home Loan Trust          
2006-OPT5, 0.24% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/363   1,847,784    1,820,637 

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 15.2% (continued)
Residential Mortgage-Backed Securities -  12.9% (continued)        
Towd Point Mortgage Trust        
2018-2, 3.25% (WAC) due 03/25/582,3   729,514   $744,857 
2017-6, 2.75% (WAC) due 10/25/572,3   605,107    612,572 
2017-5, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 02/25/572,3   280,523    280,378 
Morgan Stanley ABS Capital I Incorporated Trust          
2006-NC1, 0.67% (1 Month USD LIBOR + 0.57%, Rate Floor: 0.57%) due 12/25/353   1,423,617    1,423,374 
CSMC Series          
2014-2R, 0.29% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/27/462,3   1,385,367    1,372,172 
Ellington Financial Mortgage Trust          
2020-2, 1.49% (WAC) due 10/25/652,3   790,718    791,451 
2020-2, 1.64% (WAC) due 10/25/652,3   455,483    455,875 
Legacy Mortgage Asset Trust          
2021-GS5, 2.25% due 07/25/672,5   1,250,000    1,246,209 
Residential Mortgage Loan Trust          
2020-1, 2.38% (WAC) due 01/26/602,3   1,124,389    1,128,964 
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-W2, 0.84% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.74%) due 10/25/353   1,091,123    1,090,191 
CIT Mortgage Loan Trust          
2007-1, 1.45% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 10/25/372,3   1,076,054    1,080,709 
Credit Suisse Mortgage Capital Certificates          
2021-RPL9, 2.44% (WAC) due 02/25/612,3   990,946    990,981 
Banc of America Funding Trust          
2015-R2, 0.36% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/29/372,3   783,680    771,770 
GS Mortgage-Backed Securities Trust          
2020-NQM1, 1.38% (WAC) due 09/27/602,3   673,228   668,852 
Citigroup Mortgage Loan Trust          
2007-WFH2, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/373   285,799    285,527 
2019-IMC1, 2.72% (WAC) due 07/25/492,3   202,088    202,684 
Starwood Mortgage Residential Trust          
2020-1, 2.28% (WAC) due 02/25/502,3   453,844    455,278 
Ameriquest Mortgage Securities Incorporated Asset-Backed Pass-Through Certificates Series          
2005-R10, 0.75% (1 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 01/25/363   337,708    337,539 
Cascade Funding Mortgage Trust          
2019-RM3, 2.80% (WAC) due 06/25/693,6   303,742    304,994 
Homeward Opportunities Fund I Trust          
2019-3, 2.68% (WAC) due 11/25/592,3   200,763    200,698 
Total Residential Mortgage-Backed Securities        133,843,679 
Commercial Mortgage-Backed Securities -  2.3%          
BX Commercial Mortgage Trust          
2021-VOLT, 1.76% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 09/15/362,3   10,250,000    10,159,471 
JP Morgan Chase Commercial Mortgage Securities Trust          
2021-NYAH, 1.65% (1 Month USD LIBOR + 1.54%, Rate Floor: 1.54%) due 06/15/382,3   2,700,000    2,686,436 
Life Mortgage Trust          
2021-BMR, 1.21% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 03/15/382,3   2,450,000    2,425,404 
Morgan Stanley Capital I Trust          
2018-H3, 0.82% (WAC) due 07/15/513,7   43,719,566    1,832,510 

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 15.2% (continued)
Commercial Mortgage-Backed Securities -  2.3% (continued)        
Citigroup Commercial Mortgage Trust        
2019-GC41, 1.06% (WAC) due 08/10/563,7   24,884,342   $1,556,864 
BENCHMARK Mortgage Trust          
2019-B14, 0.78% (WAC) due 12/15/623,7   34,721,971    1,522,808 
BXHPP Trust          
2021-FILM, 1.21% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 08/15/362,3   1,500,000    1,482,087 
Motel Trust          
2021-MTL6, 1.31% (1 Month USD LIBOR + 1.20%, Rate Floor: 1.20%) due 09/15/382,3   1,000,000    999,698 
JPMDB Commercial Mortgage Securities Trust          
2018-C8, 0.60% (WAC) due 06/15/513,7   27,875,635    737,731 
KKR Industrial Portfolio Trust          
2021-KDIP, 1.11% (1 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 12/15/372,3   487,500    482,916 
Wells Fargo Commercial Mortgage Trust          
2015-NXS1, 2.63% due 05/15/48   391,506    391,364 
Total Commercial Mortgage-Backed Securities        24,277,289 
Total Collateralized Mortgage Obligations          
(Cost $158,826,332)        158,120,968 
           
FOREIGN GOVERNMENT DEBT†† - 5.3%          
State of Israel          
0.75% due 07/31/22   ILS  44,240,000    14,331,716 
5.50% due 01/31/22   ILS  35,760,000    11,571,700 
Province of Ontario          
0.18% due 01/05/228   CAD  12,463,000    9,858,461 
Czech Republic          
0.10% due 04/17/22   CZK  200,400,000    9,055,559 
Kingdom of Spain          
(0.79)% due 01/14/228   EUR  6,875,000    7,828,687 
Abu Dhabi Government International Bond          
0.75% due 09/02/232   2,200,000    2,192,648 
Total Foreign Government Debt          
(Cost $53,736,745)        54,838,771 
           
SENIOR FLOATING RATE INTERESTS††,3 - 3.9%          
Industrial -  1.4%          
SkyMiles IP Ltd.          
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 10/20/27   4,650,000    4,911,562 
Berry Global, Inc.          
1.86% (2 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/01/26   3,931,857   3,903,351 
Mileage Plus Holdings LLC          
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27   2,200,000    2,316,886 
LTI Holdings, Inc.          
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/08/25   1,894,334    1,869,348 
Filtration Group Corp.          
3.10% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/31/25   839,345    831,212 
Standard Industries, Inc.          
3.00% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 09/22/28   736,288    736,597 
Total Industrial        14,568,956 
Technology -  0.7%          
Dun & Bradstreet          
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/06/26   2,332,331    2,321,509 
VT TopCo, Inc.          
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 08/01/25   1,570,532    1,567,265 
Boxer Parent Co., Inc.          
3.97% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 10/02/25   1,236,981    1,228,321 
Emerald TopCo, Inc. (Press Ganey)          
3.63% (3 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26   797,198    792,965 
Sabre GLBL, Inc.          
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/22/24   593,814    579,266 
MACOM Technology Solutions Holdings, Inc.          
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/17/24   244,787    243,380 
Total Technology        6,732,706 
Consumer, Cyclical -  0.6%          
Stars Group (Amaya)          
2.47% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/21/26   2,793,000    2,781,186 
Power Solutions (Panther)          
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/30/26   1,982,700    1,969,317 

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
SENIOR FLOATING RATE INTERESTS††,3 - 3.9% (continued)
Consumer, Cyclical -  0.6% (continued)        
IBC Capital Ltd.        
3.97% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 09/11/23   696,382   $689,941 
Go Daddy Operating Company LLC          
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 02/15/24   491,393    487,983 
BCPE Empire Holdings, Inc.          
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 06/11/26   99,491    98,745 
Total Consumer, Cyclical        6,027,172 
Financial -  0.5%          
Focus Financial Partners LLC          
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/03/24   3,041,086    3,012,591 
USI, Inc.          
3.22% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 05/16/24   1,032,711    1,024,047 
Delos Finance SARL (International Lease Finance)          
1.88% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 10/06/23   690,000    689,572 
HUB International Ltd.          
2.87% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 04/25/25   543,124    536,459 
Alliant Holdings Intermediate LLC          
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 05/09/25   298,968    295,739 
Total Financial        5,558,408 
Consumer, Non-cyclical -  0.4%          
Icon Luxembourg SARL          
2.75% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 07/03/28   2,040,386    2,039,528 
Pearl Intermediate Parent LLC          
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 02/14/25   1,396,438    1,394,692 
Outcomes Group Holdings, Inc.          
3.60% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 10/24/25   298,973    295,012 
Nomad Foods Lux SARL          
2.40% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/15/24   296,890    294,788 
KDC US Holdings, Inc.          
3.85% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 12/22/25   299,231   294,557 
Total Consumer, Non-cyclical        4,318,577 
Communications -  0.2%          
Internet Brands, Inc.          
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/13/24   2,083,936    2,071,954 
Flight Bidco, Inc.          
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/23/25   198,972    195,987 
Total Communications        2,267,941 
Energy -  0.1%          
ITT Holdings LLC          
3.25% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 07/10/28   490,770    487,826 
Lotus Midstream, LLC          
3.34% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 09/29/25   99,744    99,494 
Total Energy        587,320 
Basic Materials -  0.0%          
HB Fuller Co.          
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 10/20/24   120,364    120,274 
Total Senior Floating Rate Interests          
(Cost $40,235,861)        40,181,354 
           
MUNICIPAL BONDS†† - 0.8%          
New York -  0.4%          
City of New York New York General Obligation Unlimited          
0.08% (VRDN) due 04/01/429   4,010,000    4,010,000 
New York City Transitional Finance Authority Future Tax Secured Revenue Bonds          
0.07% (VRDN) due 08/01/429   350,000    350,000 
New York City Transitional Finance Authority Building Aid Revenue Bonds          
5.00% due 07/15/22   5,000    5,078 
Total New York        4,365,078 
California -  0.3%          
Metropolitan Water District of Southern California Revenue Bonds          
0.06% (VRDN) due 07/01/479   3,420,000    3,420,000 

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Face
Amount~
   Value 
MUNICIPAL BONDS†† - 0.8% (continued)
Colorado -  0.1%        
Dawson Ridge Metropolitan District No. 1 General Obligation Limited        
 due 10/01/2210   150,000   $149,674 
Pennsylvania -  0.0%          
Lancaster County Hospital Authority Revenue Bonds          
4.00% due 01/01/22   25,000    25,000 
4.13% due 01/01/22   20,000    19,800 
City of Erie Pennsylvania General Obligation Unlimited          
 due 11/15/2210   5,000    4,938 
Total Pennsylvania        49,738 
Maryland -  0.0%          
Maryland Health & Higher Educational Facilities Authority Revenue Bonds          
4.00% due 07/01/22   30,000    30,565 
Texas -  0.0%          
Houston Higher Education Finance Corp. Revenue Bonds          
5.00% due 09/01/22   25,000    25,776 
Florida -  0.0%          
Capital Trust Agency, Inc. Revenue Bonds          
4.38% due 12/01/22   10,000    10,758 
Puerto Rico -  0.0%          
Puerto Rico Highway & Transportation Authority Revenue Bonds          
5.25% due 07/01/22   10,000    10,145 
Ohio -  0.0%          
Ohio Higher Educational Facility Commission Revenue Bonds          
5.00% due 01/01/22   5,000   4,950 
4.00% due 01/01/22   5,000    4,950 
Total Ohio        9,900 
Arizona -  0.0%          
City of Mesa Arizona Excise Tax Revenue Bonds          
5.00% due 07/01/22   5,000    5,067 
Illinois -  0.0%          
Illinois Finance Authority Revenue Bonds          
4.00% due 05/15/22   5,000    5,018 
Total Municipal Bonds          
(Cost $8,084,954)        8,081,719 
           
COMMERCIAL PAPER†† - 2.3%          
Amphenol Corp.          
0.07% due 01/03/222,8   10,000,000    9,999,961 
McCormick & Co., Inc.          
0.16% due 01/04/222,8   7,000,000    6,999,907 
0.21% due 01/07/222,8   3,000,000    2,999,895 
Fidelity National Information Services, Inc.          
0.36% due 02/07/222,8   4,000,000    3,998,520 
Natixis SA/New York NY          
0.11% due 01/10/228   300,000    299,991 
Total Commercial Paper          
(Cost $24,298,274)        24,298,274 
Total Investments - 99.5%          
(Cost $1,034,379,377)       $1,032,220,937 
Other Assets & Liabilities, net - 0.5%        5,135,589 
Total Net Assets - 100.0%       $1,037,356,526 

 

Centrally Cleared Interest Rate Swap Agreements††                       
Counterparty   Exchange   Floating Rate Type  Floating Rate Index  Fixed Rate  Payment Frequency  Maturity Date   Notional Amount    Value    Upfront Premiums Paid    Unrealized Appreciation (Depreciation)** 
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR  1.00%  Quarterly  05/04/26  $15,000,000   $194,199   $318   $193,881 
BofA Securities, Inc.   CME   Receive  3-Month USD LIBOR  1.66%  Quarterly  03/16/31   4,500,000    (36,441)   309    (36,750)
                            $157,758   $627   $157,131 

 

Total Return Swap Agreements                 
Counterparty  Reference Obligation  Type  Financing Rate  Payment Frequency  Maturity Date  Units  Notional Amount   Value and Unrealized Appreciation 
OTC Fixed Income Index Swap Agreements Sold Short††               
JPMorgan Chase Bank, N.A.  iShares Core U.S. Aggregate Bond ETF  Receive  0.85% (1 Month USD LIBOR + 0.75%)  At Maturity  01/11/22  89,242  $10,180,727   $82,995 

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

Counterparty  Reference Obligation  Type  Financing Rate  Payment Frequency  Maturity Date  Units  Notional Amount   Value and Unrealized Appreciation 
OTC Fixed Income Index Swap Agreements Sold Short†† (continued)               
JPMorgan Chase Bank, N.A.  iShares Core U.S. Aggregate Bond ETF  Receive  0.64% (1 Month USD LIBOR + 0.55%)  At Maturity  01/12/22  92,006  $10,496,045   $4,600 
                     $20,676,772   $87,595 

 

Forward Foreign Currency Exchange Contracts††       
Counterparty  Currency  Type  Quantity  Contract Amount  Settlement Date   Unrealized Appreciation (Depreciation) 
Barclays Bank plc  ILS  Buy  8,523,623  2,345,521 USD  08/01/22  $423,425 
Goldman Sachs International  ILS  Buy  3,914,050  1,086,029 USD  01/31/22   177,544 
Barclays Bank plc  CAD  Sell  12,463,000  10,004,367 USD  01/05/22   145,411 
UBS AG  CZK  Sell  30,060  1,372 USD  01/06/22   (3)
Barclays Bank plc  CZK  Sell  200,600,400  9,076,214 USD  04/19/22   (16,721)
Bank of America, N.A.  ILS  Sell  643,550  190,795 USD  01/31/22   (16,963)
Goldman Sachs International  ILS  Sell  3,270,500  968,615 USD  01/31/22   (87,201)
Barclays Bank plc  EUR  Sell  6,875,000  7,707,941 USD  01/14/22   (120,454)
Barclays Bank plc  ILS  Sell  8,523,623  2,581,743 USD  08/01/22   (187,204)
UBS AG  ILS  Sell  17,379,729  5,389,748 USD  08/01/22   (256,152)
Goldman Sachs International  ILS  Sell  27,192,978  8,430,101 USD  08/01/22   (403,688)
Barclays Bank plc  ILS  Sell  37,726,800  11,634,384 USD  01/31/22   (544,967)
                  $(886,973)

 

~ The face amount is denominated in U.S. dollars unless otherwise indicated.
** Includes cumulative appreciation (depreciation).
Value determined based on Level 1 inputs — See Note 3.
†† Value determined based on Level 2 inputs, unless otherwise noted — See Note 3.
††† Value determined based on Level 3 inputs — See Note 3.
1 Rate indicated is the 7-day yield as of December 31, 2021.
2 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $583,829,334 (cost $586,076,142), or 56.3% of total net assets.
3 Variable rate security. Rate indicated is the rate effective at December 31, 2021. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
4 Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date.
5 Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2021. See table below for additional step information for each security.
6 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $7,570,222 (cost $7,597,834), or 0.7% of total net assets — See Note 6.
7 Security is an interest-only strip.
8 Rate indicated is the effective yield at the time of purchase.
9 The rate is adjusted periodically by the counterparty, allows the holder to tender the security upon a rate reset, and is not based upon a set reference rate and spread. Rate indicated is the rate effective at December 31, 2021.
10 Zero coupon rate security.

 

BofA — Bank of America

CAD — Canadian Dollar

CME — Chicago Mercantile Exchange

CZK — Czech Koruna

EUR — Euro

ILS — Israeli New Shekel

LIBOR — London Interbank Offered Rate

plc — Public Limited Company

SARL —  Société à Responsabilité Limitée

VRDN — Variable Rate Demand Note 

WAC — Weighted Average Coupon

 

See Sector Classification in Other Information section.

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Exchange-Traded Funds  $20,676,772   $   $   $20,676,772 
Money Market Fund   51,975,883            51,975,883 
Corporate Bonds       367,052,167        367,052,167 
Asset-Backed Securities       287,895,029    19,100,000    306,995,029 
Collateralized Mortgage Obligations       153,607,823    4,513,145    158,120,968 
Foreign Government Debt       54,838,771        54,838,771 
Senior Floating Rate Interests       40,181,354        40,181,354 
Municipal Bonds       8,081,719        8,081,719 
Commercial Paper       24,298,274        24,298,274 
Interest Rate Swap Agreements**       193,881        193,881 
Fixed Income Index Swap Agreements**       87,595        87,595 
Forward Foreign Currency Exchange Contracts**       746,380        746,380 
Total Assets  $72,652,655   $936,982,993   $23,613,145   $1,033,248,793 
                     
Investments in Securities (Liabilities)   Level 1 Quoted
Prices
    Level 2
Significant
Observable
Inputs
    Level 3
Significant
Unobservable
Inputs
    Total  
Interest Rate Swap Agreements**  $   $36,750   $   $36,750 
Forward Foreign Currency Exchange Contracts**       1,633,353        1,633,353 
Unfunded Loan Commitments (Note 5)           573    573 
Total Liabilities  $   $1,670,103   $573   $1,670,676 

 

**This derivative is reported as unrealized appreciation/depreciation at period end.

 

The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:

 

Category  Ending Balance at December 31, 2021   Valuation Technique  Unobservable Inputs  Input Range  Weighted Average
Assets:                 
Asset-Backed Securities  $19,100,000   Option Adjusted Spread off the prior month end broker quote  Broker Quote   
Collateralized Mortgage Obligations   4,513,145   Model Price  Market Comparable Yields  2.6% 
Total Assets  $23,613,145             
Liabilities:                 
Unfunded Loan Commitments  $573   Model Price  Purchase Price   

 

Significant changes in a quote or market comparable yields would generally result in significant changes in the fair value of the security.

 

The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.

 

Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2021, the Fund had securities with a total value of $12,363,145 transfer into Level 3 from Level 2 due to a lack of observable inputs.

 

Summary of Fair Value Level 3 Activity

 

Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2021:

 

   Assets       Liabilities 
    Asset-Backed Securities    Collateralized Mortgage Obligations    Total Assets    Unfunded Loan Commitments 
Beginning Balance  $23,200,000   $2,621,708   $25,821,708   $(689)
Purchases/(Receipts)   -    -    -    - 
(Sales, maturities and paydowns)/Fundings   (11,950,000)   (2,621,708)   (14,571,708)   - 
Amortization of premiums/discounts   -    (6)   (6)   - 
Total realized gains (losses) included in earnings   -    (1,226)   (1,226)   - 
Total change in unrealized appreciation (depreciation) included in earnings   -    1,232    1,232    116 
Transfers into Level 3   7,850,000    4,513,145    12,363,145    - 
 Ending Balance  $19,100,000   $4,513,145   $23,613,145   $(573)
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2021  $-   $-   $-   $116 

 

 

 

Ultra Short Duration Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

Step Coupon Bonds

 

The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.

 

Name Coupon Rate at Next Reset Date Next Rate Reset Date Future Reset Rate(s) Future Reset Date(s)
BRAVO Residential Funding Trust 2021-C, 1.62% due 03/01/61 4.62% 09/26/24 5.62% 09/26/25
CSMC Trust 2020-NQM1, 1.21% due 05/25/65 2.21% 09/26/24
Legacy Mortgage Asset Trust 2021-GS3, 1.75% due 07/25/61 4.75% 05/26/24 5.75% 05/26/25
Legacy Mortgage Asset Trust 2021-GS2, 1.75% due 04/25/61 4.75% 04/26/24 5.75% 04/26/25
Legacy Mortgage Asset Trust 2021-GS4, 1.65% due 11/25/60 4.65% 08/26/24 5.65% 08/26/25
Legacy Mortgage Asset Trust 2021-GS5, 2.25% due 07/25/67 5.25% 11/26/24 6.25% 11/26/25
NYMT Loan Trust 2021-SP1, 1.67% due 08/25/61 4.67% 08/26/24 5.67% 08/26/25
OSAT Trust 2021-RPL1, 2.12% due 05/25/65 5.12% 06/26/24 6.12% 06/26/25
PRPM LLC 2021-5, 1.79% due 06/25/26 4.79% 06/26/24 5.79% 06/26/25
Verus Securitization Trust 2019-4, 2.64% due 11/25/59 3.64% 10/26/23
Verus Securitization Trust 2019-4, 2.85% due 11/25/59 3.85% 10/26/23
Verus Securitization Trust 2020-1, 2.42% due 01/25/60 3.42% 01/26/24
Verus Securitization Trust 2020-5, 1.22% due 05/25/65 2.22% 10/26/24

 

 

 

World Equity Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
COMMON STOCKS - 98.5%
Financial - 21.2%
American Tower Corp. — Class A REIT   1,700   $497,250 
BNP Paribas S.A.   6,700    463,524 
AXA S.A.   15,200    453,110 
Alexandria Real Estate Equities, Inc. REIT   1,900    423,624 
Prudential Financial, Inc.   3,900    422,136 
Goldman Sachs Group, Inc.   1,100    420,805 
Australia & New Zealand Banking Group Ltd.   20,200    403,824 
Allianz AG   1,700    401,873 
Allstate Corp.   3,300    388,245 
Commonwealth Bank of Australia   5,200    381,658 
Swedbank AB — Class A   18,100    364,447 
Skandinaviska Enskilda Banken AB — Class A   24,900    346,496 
Assicurazioni Generali SpA   16,000    339,344 
Daiwa House REIT Investment Corp.   100    302,793 
Admiral Group plc   7,000    298,763 
T. Rowe Price Group, Inc.   1,500    294,960 
EXOR N.V.   3,200    287,650 
REA Group Ltd.   2,200    268,010 
Phoenix Group Holdings plc   30,100    265,891 
Nordea Bank Abp   20,700    252,917 
NN Group N.V.   4,600    249,324 
Dexus REIT   30,500    246,465 
Sumitomo Mitsui Financial Group, Inc.   7,100    243,237 
Public Storage REIT   600    224,736 
Citigroup, Inc.   3,666    221,390 
Western Union Co.   12,000    214,080 
Nasdaq, Inc.   1,000    210,010 
JPMorgan Chase & Co.   1,300    205,855 
Truist Financial Corp.   3,300    193,215 
Canadian Apartment Properties REIT   4,000    189,727 
Carlyle Group, Inc.   3,300    181,170 
National Australia Bank Ltd.   8,200    171,854 
Partners Group Holding AG   100    165,819 
Berkshire Hathaway, Inc. — Class B*   500    149,500 
Essex Property Trust, Inc. REIT   400    140,892 
Zurich Insurance Group AG   300    131,690 
AvalonBay Communities, Inc. REIT   500    126,295 
Travelers Companies, Inc.   800    125,144 
VICI Properties, Inc. REIT   4,000    120,440 
Daiwa Securities Group, Inc.   20,000    112,724 
Amundi S.A.1   1,200    99,112 
Swiss Re AG   1,000    98,954 
Schroders plc   2,000    96,261 
Medical Properties Trust, Inc. REIT   3,900    92,157 
Total Financial        11,287,371 
Technology - 18.1%          
Apple, Inc.   9,459    1,679,635 
Microsoft Corp.   4,942    1,662,093 
Accenture plc — Class A   1,564    648,356 
ASML Holding N.V.   700   563,172 
Texas Instruments, Inc.   2,800    527,716 
Intel Corp.   9,100    468,650 
QUALCOMM, Inc.   2,500    457,175 
Oracle Corp.   5,200    453,492 
International Business Machines Corp.   3,300    441,078 
KLA Corp.   900    387,099 
NetApp, Inc.   4,200    386,358 
Hewlett Packard Enterprise Co.   20,100    316,977 
NVIDIA Corp.   1,000    294,110 
Broadridge Financial Solutions, Inc.   1,300    237,666 
Broadcom, Inc.   300    199,623 
Intuit, Inc.   300    192,966 
Capgemini SE   700    171,733 
Paychex, Inc.   1,200    163,800 
HP, Inc.   4,000    150,680 
Seagate Technology Holdings plc   1,323    149,473 
SCSK Corp.   5,100    101,428 
Total Technology        9,653,280 
Consumer, Non-cyclical - 11.8%          
Johnson & Johnson   4,400    752,708 
AbbVie, Inc.   4,713    638,140 
Philip Morris International, Inc.   5,800    551,000 
Bristol-Myers Squibb Co.   8,051    501,980 
Merck & Company, Inc.   6,300    482,832 
CVS Health Corp.   4,481    462,260 
Amgen, Inc.   2,000    449,940 
Cigna Corp.   1,958    449,615 
Kellogg Co.   5,456    351,476 
Cardinal Health, Inc.   6,228    320,680 
Cooper Companies, Inc.   600    251,364 
Archer-Daniels-Midland Co.   3,446    232,915 
Quest Diagnostics, Inc.   1,200    207,612 
AmerisourceBergen Corp. — Class A   1,200    159,468 
Imperial Brands plc   6,900    150,793 
J M Smucker Co.   800    108,656 
Bunge Ltd.   1,100    102,696 
Humana, Inc.   200    92,772 
Total Consumer, Non-cyclical        6,266,907 
Consumer, Cyclical - 11.0%          
Home Depot, Inc.   1,700    705,517 
Ferguson plc   2,700    478,511 
Mitsubishi Corp.   15,000    475,955 
ITOCHU Corp.   13,900    424,868 
Tesla, Inc.*   400    422,712 
Volvo AB — Class B   18,200    421,903 
PACCAR, Inc.   4,500    397,170 
Hasbro, Inc.   3,400    346,052 
Whirlpool Corp.   1,400    328,524 
Cummins, Inc.   1,500    327,210 
Best Buy Company, Inc.   3,212    326,339 
Persimmon plc   8,000    308,986 
McDonald's Corp.   1,000    268,070 
BorgWarner, Inc.   4,807    216,652 
Dollar General Corp.   800    188,664 
Lowe's Companies, Inc.   400    103,392 

 

 

 

World Equity Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

   Shares   Value 
COMMON STOCKS - 98.5% (continued)
Consumer, Cyclical - 11.0% (continued)
Target Corp.   400   $92,576 
Total Consumer, Cyclical        5,833,101 
Communications - 10.4%          
Amazon.com, Inc.*   398    1,327,067 
Alphabet, Inc. — Class C*   420    1,215,308 
Verizon Communications, Inc.   10,800    561,168 
Motorola Solutions, Inc.   1,700    461,890 
Nippon Telegraph & Telephone Corp.   14,000    383,162 
Thomson Reuters Corp.   3,200    382,923 
KDDI Corp.   13,000    379,738 
Meta Platforms, Inc. — Class A*   1,120    376,712 
Liberty Global plc — Class C*   11,000    308,990 
Telefonaktiebolaget LM Ericsson — Class B   10,800    119,167 
Total Communications        5,516,125 
Industrial - 8.2%          
Northrop Grumman Corp.   1,200    464,484 
Lockheed Martin Corp.   1,300    462,033 
3M Co.   2,597    461,305 
Illinois Tool Works, Inc.   1,700    419,560 
Waste Connections, Inc.   2,400    327,048 
Lennox International, Inc.   900    291,924 
CK Infrastructure Holdings Ltd.   44,900    285,947 
Aurizon Holdings Ltd.   108,600    275,426 
Deutsche Post AG   3,300    212,411 
Rockwell Automation, Inc.   600    209,310 
Hexagon AB — Class B   10,800    171,544 
Kuehne + Nagel International AG   500    161,379 
TE Connectivity Ltd.   1,000    161,340 
Union Pacific Corp.   600    151,158 
Poste Italiane SpA1   10,800    141,885 
Packaging Corporation of America   700    95,305 
Huntington Ingalls Industries, Inc.   500    93,370 
Total Industrial        4,385,429 
Energy - 6.6%          
Chevron Corp.   5,700    668,895 
Exxon Mobil Corp.   10,806    661,219 
TC Energy Corp.   8,600    400,226 
Suncor Energy, Inc.   15,300    383,066 
Valero Energy Corp.   5,000    375,550 
ENEOS Holdings, Inc.   80,000    299,092 
Marathon Petroleum Corp.   4,400    281,556 
Tourmaline Oil Corp.   8,021   259,133 
Phillips 66   2,900    210,134 
Total Energy        3,538,871 
Utilities - 6.3%          
Southern Co.   6,800    466,344 
Hong Kong & China Gas Company Ltd.   250,000    389,294 
National Grid plc   25,800    369,773 
Exelon Corp.   6,387    368,913 
CLP Holdings Ltd.   35,800    361,620 
Consolidated Edison, Inc.   3,700    315,684 
EDP - Energias de Portugal S.A.   54,200    298,149 
UGI Corp.   6,100    280,051 
Snam SpA   31,200    188,251 
Power Assets Holdings Ltd.   28,800    179,535 
SSE plc   6,900    153,873 
Total Utilities        3,371,487 
Basic Materials - 4.9%          
Fortescue Metals Group Ltd.   32,900    459,276 
Rio Tinto plc   6,700    443,208 
LyondellBasell Industries N.V. — Class A   4,500    415,035 
Celanese Corp. — Class A   2,300    386,538 
International Paper Co.   6,100    286,578 
FMC Corp.   2,600    285,714 
Steel Dynamics, Inc.   2,800    173,796 
Nutrien Ltd.   2,000    150,428 
Total Basic Materials        2,600,573 
Total Common Stocks          
(Cost $46,830,184)        52,453,144 
           
EXCHANGE-TRADED FUNDS - 2.2%          
SPDR S&P 500 ETF Trust   1,303    618,873 
iShares MSCI EAFE ETF   6,699    527,077 
Total Exchange-Traded Funds          
(Cost $1,127,691)        1,145,950 
           
MONEY MARKET FUND - 0.7%          
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 0.01%2   362,710    362,710 
Total Money Market Fund          
(Cost $362,710)        362,710 
Total Investments - 101.4%          
(Cost $48,320,585)       $53,961,804 
Other Assets & Liabilities, net - (1.4)%        (732,598)
Total Net Assets - 100.0%       $53,229,206 

 

* Non-income producing security.
Value determined based on Level 1 inputs — See Note 3.
1 Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $240,997 (cost $238,685), or 0.5% of total net assets.
2 Rate indicated is the 7-day yield as of December 31, 2021.

 

plc — Public Limited Company

REIT — Real Estate Investment Trust

 

See Sector Classification in Other Information section.

 

 

 

World Equity Income Fund  
SCHEDULE OF INVESTMENTS (Unaudited) December 31, 2021
   

 

The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):

 

Investments in Securities (Assets)  Level 1 Quoted
Prices
   Level 2
Significant
Observable
Inputs
   Level 3
Significant
Unobservable
Inputs
   Total 
Common Stocks  $52,453,144   $   $   $52,453,144 
Exchange-Traded Funds   1,145,950            1,145,950 
Money Market Fund   362,710            362,710 
Total Assets  $53,961,804   $   $   $53,961,804 

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  

 

Note 1 – Organization, Consolidation of Subsidiary and Significant Accounting Policies

Organization

Guggenheim Funds Trust (the "Trust"), a Delaware statutory trust, is registered with the SEC under the Investment Company Act of 1940 ("1940 Act”), as an open-ended investment company of the series type. Each series, in effect, is representing a separate fund (each, a "Fund"). The Trust may issue an unlimited number of authorized shares. The Trust accounts for the assets of each Fund separately.

 

This report covers the following funds (collectively, the “Funds”): 

 

Fund Name Investment Company Type
Alpha Opportunity Fund Diversified
Capital Stewardship Fund Diversified
Core Bond Fund Diversified
Diversified Income Fund Diversified
Floating Rate Strategies Fund Diversified
High Yield Fund Diversified
Large Cap Value Fund Diversified
Limited Duration Fund Diversified
Macro Opportunities Fund Diversified
Market Neutral Real Estate Fund Non-diversified
Municipal Income Fund Diversified
Risk Managed Real Estate Fund Diversified
Small Cap Value Fund Diversified
SMid Cap Value Fund Diversified
StylePlus—Large Core Fund Diversified
StylePlus—Mid Growth Fund Diversified
Total Return Bond Fund Diversified
Ultra Short Duration Fund Diversified
World Equity Income Fund Diversified

 

For information on the Funds' policy regarding valuation of investments and other significant accounting policies, please refer to the Funds' most recent semi-annual or annual shareholder report.

 

Consolidation of Subsidiary

The Consolidated Schedule of Investments of the Macro Opportunities Fund includes the accounts of a wholly-owned and controlled Cayman Islands subsidiary (the “Subsidiary”). Significant inter-company accounts and transactions have been eliminated in consolidation for the Fund.

 

The Fund may invest up to 25% of its total assets in its Subsidiary which acts as an investment vehicle in order to effect certain investments consistent with the Fund’s investment objectives and policies.

 

Significant Accounting Policies

The Funds operate as investment companies and, accordingly, follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 Financial Services – Investment Companies. 

 

The following significant accounting policies are in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and are consistently followed by the Trust. This requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. All time references are based on Eastern Time.

 

(a) Valuation of Investments 

The Board of Trustees of the Funds (the “Board”) has adopted policies and procedures for the valuation of the Funds’ investments (the “Valuation Procedures”). Pursuant to the Valuation Procedures, the Board has delegated to a valuation committee, consisting of representatives from Guggenheim’s investment management, fund administration, legal and compliance departments (the “Valuation Committee”), the day-to-day responsibility for implementing the Valuation Procedures, including, under most circumstances, the responsibility for determining the fair value of the Funds' securities and/or other assets.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  

 

Valuations of the Funds’ securities and other assets are supplied primarily by pricing services appointed pursuant to the processes set forth in the Valuation Procedures. The Valuation Committee convenes monthly, or more frequently as needed, to review the valuation of all assets which have been fair valued for reasonableness. The Funds’ officers, through the Valuation Committee and consistent with the monitoring and review responsibilities set forth in the Valuation Procedures, regularly review procedures used and valuations provided by the pricing services.

 

If the pricing service cannot or does not provide a valuation for a particular investment or such valuation is deemed unreliable, such investment is fair valued by the Valuation Committee.

 

Equity securities listed or traded on a recognized U.S. securities exchange or the National Association of Securities Dealers Automated Quotations (“NASDAQ”) National Market System shall generally be valued on the basis of the last sale price on the primary U.S. exchange or market on which the security is listed or traded; provided, however, that securities listed on NASDAQ will be valued at the NASDAQ Official Closing Price, which may not necessarily represent the last sale price. If there is no sale on the valuation date, exchange-traded U.S. equity securities will be valued on the basis of the last bid price.

 

Generally, trading in foreign securities markets is substantially completed each day at various times prior to the close of the New York Stock Exchange ("NYSE"). The values of foreign securities are determined as of the close of such foreign markets or the close of the NYSE, if earlier. All investments quoted in foreign currencies are valued in U.S. dollars on the basis of the foreign currency exchange rates prevailing at the close of U.S. business at 4:00 p.m. Investments in foreign securities may involve risks not present in domestic investments. The Valuation Committee will determine the current value of such foreign securities by taking into consideration certain factors which may include those discussed above, as well as the following factors, among others: the value of the securities traded on other foreign markets, ADR trading, closed-end fund trading, foreign currency exchange activity, and the trading prices of financial products that are tied to foreign securities. In addition, under the Valuation Procedures, the Valuation Committee and Guggenheim Investments ("GI") are authorized to use prices and other information supplied by a third party pricing vendor in valuing foreign securities.

 

Open-end investment companies are valued at their net asset value as of the close of business, on the valuation date. Exchange-traded funds and closed-end investment companies are valued at the last quoted sale price.

 

U.S. Government securities are valued by independent pricing services, the last traded fill price, or at the reported bid price at the close of business.

 

Repurchase agreements are generally valued at amortized cost, provided such amounts approximate market value.

 

Debt securities with a maturity of greater than 60 days at acquisition are valued at prices that reflect broker-dealer supplied valuations or are obtained from independent pricing services, which may consider the trade activity, treasury spreads, yields or price of bonds of comparable quality, coupon, maturity, and type, as well as prices quoted by dealers who make markets in such securities. Short-term debt securities with a maturity of 60 days or less at acquisition are valued at amortized cost, provided such amount approximates market value.

 

Typically, loans are valued using information provided by an independent third party pricing service that uses broker quotes, among other inputs. If the pricing service cannot or does not provide a valuation for a particular loan, or such valuation is deemed unreliable, such investment is valued based on a quote from a broker-dealer or is fair valued by the Valuation Committee.

 

Exchange-traded options are valued at the mean of the bid and ask prices on the principal exchange on which they are traded. Over-the-counter (“OTC”) options and options on swaps are valued using a price provided by a pricing service. 

 

The value of futures contracts is accounted for using the unrealized appreciation or depreciation on the contracts that is determined by marking the contracts to their current realized settlement prices. Financial futures contracts are valued at the 4:00 p.m. price on the valuation date. In the event that the exchange for a specific futures contract closes earlier than 4:00 p.m., the futures contract is valued at the official settlement price of the exchange. However, the underlying securities from which the futures contract value is derived are monitored until 4:00 p.m. to determine if fair valuation would provide a more accurate valuation.

 

The value of interest rate swap agreements entered into by a fund is accounted for using the unrealized appreciation or depreciation on the agreements that is determined using the previous day’s close price from the applicable exchange, adjusted for the current day's spreads.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  

 

The values of other swap agreements entered into by a fund are accounted for using the unrealized appreciation or depreciation on the agreements that are determined by marking the agreements to the last quoted value of the index or other underlying position that the swaps pertain to at the close of the NYSE.

 

Forward foreign currency exchange contracts are valued daily based on the applicable exchange rate of the underlying currency. 

 

Investments for which market quotations are not readily available are fair-valued as determined in good faith by GI, subject to review and approval by the Valuation Committee, pursuant to methods established or ratified by the Board. Valuations in accordance with these methods are intended to reflect each security’s (or asset’s or liability’s) “fair value". Each such determination is based on a consideration of all relevant factors, which are likely to vary from one pricing context to another. Examples of such factors may include, but are not limited to market prices; sale prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics, or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information analysis. In connection with futures contracts and other derivative investments, such factors may include obtaining information as to how (a) these contracts and other derivative investments trade in the futures or other derivative markets, respectively, and (b) the securities underlying these contracts and other derivative investments trade in the cash market.

 

The Funds may acquire an interest in a special purpose acquisition company (“SPAC”) in an initial public offering or a secondary market transaction. SPAC investments carry many of the same risks as investments in initial public offering securities, such as erratic price movements, greater risk of loss, lack of information about the issuer, limited operating and little public or no trading history, and higher transaction costs. An investment in a SPAC is typically subject to a higher risk of dilution by additional later offerings of interests in the SPAC or by other investors exercising existing rights to purchase shares of the SPAC and interests in SPACs may be illiquid and/or be subject to restrictions on resale. A SPAC is a publicly traded company that raises investment capital for the purpose of acquiring the equity securities of one or more existing companies (or interests therein) via merger, combination, acquisition or other similar transactions. Unless and until an acquisition is completed, a SPAC generally invests its assets (less a portion retained to cover expenses) in U.S. government securities, money market securities and cash and does not typically pay dividends in respect of its common stock. SPAC investments are also subject to the risk that a significant portion of the funds raised by the SPAC may be expended during the search for a target acquisition or merger and that the SPAC may have limited time in which to conduct due diligence on potential business combination targets. Because SPACs are in essence blank check companies without operating history or ongoing business other than seeking acquisitions, the value of their securities is particularly dependent on the ability of the entity’s management to identify and complete a profitable acquisition. Among other conflicts of interest, the economic interests of the management, directors, officers and related parties of a SPAC can differ from the economic interests of public shareholders, which may lead to conflicts as they evaluate, negotiate and recommend business combination transactions to shareholders. This risk may become more acute as the deadline for the completion of a business combination nears. There is no guarantee that the SPACs in which the Funds invest will complete an acquisition or that any acquisitions that are completed will be profitable.

 

Note 2 – Financial Instruments and Derivatives

As part of their investment strategy, the Funds may utilize short sales and a variety of derivative instruments. These investments involve, to varying degrees, elements of market risk. Valuation and accounting treatment of these instruments can be found under Significant Accounting Policies in Note 1 of these Notes to Schedule of Investments.

 

Short Sales

A short sale is a transaction in which a Fund sells a security it does not own. If the security sold short decreases in price between the time the Fund sells the security and closes its short position, the Fund will realize a gain on the transaction. Conversely, if the security increases in price during the period, the Fund will realize a loss on the transaction. The risk of such price increases is the principal risk of engaging in short sales.

 

Derivatives 

Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more other assets, such as securities, currencies, commodities or indices. Derivative instruments may be used to increase investment flexibility (including to maintain cash reserves while maintaining exposure to certain other assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. Derivative instruments may also be used to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. U.S. GAAP requires disclosures to enable investors to better understand how and why a Fund uses derivative instruments, how these derivative instruments are accounted for and their effects on the Fund’s financial position and results of operations.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  

 

The Funds may utilize derivatives for the following purposes:

 

Duration: the use of an instrument to manage the interest rate risk of a portfolio.

 

Hedge: an investment made in order to reduce the risk of adverse price movements in a security, by taking an offsetting position to protect against broad market moves.

 

Income: the use of any instrument that distributes cash flows typically based upon some rate of interest.

 

Index Exposure: the use of an instrument to obtain exposure to a listed or other type of index.

 

Leverage: gaining total exposure to equities or other assets on the long and short sides at greater than 100% of invested capital.

 

Speculation: the use of an instrument to express macro-economic and other investment views. 

 

For any Fund whose investment strategy consistently involves applying leverage, the value of the Fund’s shares will tend to increase or decrease more than the value of any increase or decrease in the underlying index or other asset. In addition, because an investment in derivative instruments generally requires a small investment relative to the amount of investment exposure assumed, an opportunity for increased net income is created; but, at the same time, leverage risk will increase. The Fund’s use of leverage, through borrowings or instruments such as derivatives, may cause the Fund to be more volatile and riskier than if they had not been leveraged.

 

Options Purchased and Written 

A call option on a security gives the purchaser of the option the right to buy, and the writer of a call option the obligation to sell, the underlying security. The purchaser of a put option has the right to sell, and the writer of the put option the obligation to buy, the underlying security at any time during the option period. The risk associated with purchasing options is limited to the premium originally paid.

 

The risk in writing a call option is that a Fund may incur a loss if the market price of the underlying security increases and the option is exercised. The risk in writing a put option is that a Fund may incur a loss if the market price of the underlying security decreases and the option is exercised. In addition, there may be an imperfect correlation between the movement in prices of options and the underlying securities where a Fund may not be able to enter into a closing transaction because of an illiquid secondary market; or, for OTC options, a Fund may be at risk because of the counterparty’s inability to perform.

 

Futures Contracts

A futures contract is an agreement to purchase (long) or sell (short) an agreed amount of securities or other instruments at a set price for delivery at a future date. There are significant risks associated with a Fund's use of futures contracts, including (i) there may be an imperfect or no correlation between the changes in market value of the underlying asset and the prices of futures contracts; (ii) there may not be a liquid secondary market for a futures contract; (iii) trading restrictions or limitations may be imposed by an exchange; and (iv) government regulations may restrict trading in futures contracts. When investing in futures, there is minimal counterparty credit risk to a Fund because futures are exchange-traded and the exchange’s clearinghouse, as counterparty to all exchange-traded futures, guarantees against default. Securities held as collateral are noted on the Schedules of Investments.

 

Swap Agreements

A swap is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified prices or rates for a specified amount of an underlying asset. When utilizing OTC swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying asset declines in value. Certain standardized swaps are subject to mandatory central clearing and are executed on a multi-lateral or other trade facility platform, such as a registered exchange. There is limited counterparty credit risk with respect to centrally-cleared swaps as the transaction is facilitated through a central clearinghouse, much like exchange-traded futures contracts. For a fund utilizing centrally-cleared swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. There is no guarantee that a fund or an underlying fund could eliminate its exposure under an outstanding swap agreement by entering into an offsetting swap agreement with the same or another party.

 

Total return and custom basket swaps involve commitments where single or multiple cash flows are exchanged based on the price of an underlying reference asset (such as an index or custom basket of securities) or a fixed or variable interest rate. Total return and custom basket swaps will usually be computed based on the current value of the reference asset as of the close of regular trading on the NYSE or other exchange, with the swap value being adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreement. When utilizing total return or custom basket swaps, a Fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying reference asset declines in value.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  

 

Interest rate swaps involve the exchange by the Funds with another party for their respective commitment to pay or receive a fixed or variable interest rate on a notional amount of principal. Interest rate swaps are generally centrally-cleared, but central clearing does not make interest rate swap transactions risk free.

 

Credit default swaps are instruments which allow for the full or partial transfer of third party credit risk, with respect to a particular entity or entities, from one counterparty to the other. A fund enters into credit default swaps as a “seller” or “buyer” of protection primarily to gain or reduce exposure to the investment grade and/or high yield bond market. A seller of credit default swaps is selling credit protection or assuming credit risk with respect to the underlying entity or entities. The buyer in a credit default swap is obligated to pay the seller a periodic stream of payments over the term of the contract provided that no event of default on an underlying reference obligation has occurred. If a credit event occurs, as defined under the terms of the swap agreement, the seller will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. The notional amount reflects the maximum potential amount the seller of credit protection could be required to pay to the buyer if a credit event occurs. The seller of protection receives periodic premium payments from the buyer and may also receive or pay an upfront premium adjustment to the stated periodic payments. In the event a credit event occurs on a credit default swap referencing an index, a factor adjustment will take place and the buyer of protection will receive a payment reflecting the par less the default recovery rate of the default recovery of the defaulted index component based on its weighting in the index. If no default occurs, the counterparty will pay the stream of payments and have no further obligations to the fund selling the credit protection. For a fund utilizing centrally cleared credit default swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. For OTC credit default swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty, or in the case of a credit default swap in which a fund is selling credit protection, the default of a third party issuer.

 

The quoted market prices and resulting market values for credit default swap agreements on securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected liability (or profit) for the credit derivative had the notional amount of the swap agreement been closed/sold as of the period end. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement.

 

Forward Foreign Currency Exchange Contracts

A forward foreign currency exchange contract is an agreement between two parties to exchange two designated currencies at a specific time in the future. Certain types of contracts may be cash settled, in an amount equal to the change in exchange rates during the term of the contract. The contracts can be used to hedge or manage exposure to foreign currency risks with portfolio investments or to gain exposure to foreign currencies.

 

The market value of a forward foreign currency exchange contract changes with fluctuations in foreign currency exchange rates. Furthermore, the Funds may be exposed to risk if the counterparties cannot meet the contract terms or if the currency value changes unfavorably as compared to the U.S. dollar.

 

In conjunction with short sales and the use of derivative instruments, the Funds are required to maintain collateral in various forms. Depending on the financial instrument utilized and the broker involved, the Funds use margin deposits at the broker, cash and/or securities segregated at the custodian bank, discount notes or repurchase agreements allocated to the Funds as collateral.

 

Foreign Investments 

There are several risks associated with exposure to foreign currencies, foreign issuers and emerging markets. A fund’s indirect and direct exposure to foreign currencies subjects the Fund to the risk that those currencies will decline in value relative to the U.S. dollar, or in the case of short positions, that the U.S. dollar will decline in value relative to the currency being hedged. Currency rates in foreign countries may fluctuate significantly over short periods of time for a number of reasons, including changes in interest rates and the imposition of currency controls or other political developments in the U.S. or abroad. In addition, the Funds may incur transaction costs in connection with conversions between various currencies. The Funds may, but is not obligated to, engage in currency hedging transactions, which generally involve buying currency forward, options or futures contracts. However, not all currency risks may be effectively hedged, and in some cases the costs of hedging techniques may outweigh expected benefits. In such instances, the value of securities denominated in foreign currencies can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  

 

The Funds may invest in securities of foreign companies directly, or in financial instruments, such as ADRs and exchange-traded funds, which are indirectly linked to the performance of foreign issuers. Foreign markets can be more volatile than the U.S. market due to increased risks of adverse issuer, political, regulatory, market, or economic developments and can perform differently from the U.S. market. Investing in securities of foreign companies directly, or in financial instruments that are indirectly linked to the performance of foreign issuers, may involve risks not typically associated with investing in U.S. issuers. The value of securities denominated in foreign currencies, and of dividends from such securities, can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar. Foreign securities markets generally have less trading volume and less liquidity than U.S. markets, and prices in some foreign markets may fluctuate more than those of securities traded on U.S. markets. Many foreign countries lack accounting and disclosure standards comparable to those that apply to U.S. companies, and it may be more difficult to obtain reliable information regarding a foreign issuer’s financial condition and operations. Transaction costs and costs associated with custody services are generally higher for foreign securities than they are for U.S. securities. Some foreign governments levy withholding taxes against dividend and interest income. Although in some countries portions of these taxes are recoverable, the non-recovered portion will reduce the income received by the Funds.

 

The Trust has established counterparty credit guidelines and enters into transactions only with financial institutions of investment grade or better. The Trust monitors the counterparty credit risk.

 

Reverse Repurchase Agreements

Each of the Funds may enter into reverse repurchase agreements. Under a reverse repurchase agreement, a Fund sells securities and agrees to repurchase them at a particular price at a future date. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, such buyer or its trustee or receiver may receive an extension of time to determine whether to enforce the Fund’s obligation to repurchase the securities, and the Fund’s use of the proceeds of the reverse repurchase agreement may effectively be restricted pending such decision.

 

Note 3 – Fair Value Measurement  

In accordance with U.S. GAAP, fair value is defined as the price that the Funds would receive to sell an investment or pay to transfer a liability in an orderly transaction with an independent buyer in the principal market, or in the absence of a principal market, the most advantageous market for the investment or liability. U.S. GAAP establishes a three-tier fair value hierarchy based on the types of inputs used to value assets and liabilities and requires corresponding disclosure. The hierarchy and the corresponding inputs are summarized below:

 

Level 1 — quoted prices in active markets for identical assets or liabilities.

 

Level 2 — significant other observable inputs (for example quoted prices for securities that are similar based on characteristics such as interest rates, prepayment speeds, credit risk, etc.).

 

Level 3 — significant unobservable inputs based on the best information available under the circumstances, to the extent observable inputs are not available, which may include assumptions.

 

The types of inputs available depend on a variety of factors, such as the type of security and the characteristics of the markets in which it trades, if any. Fair valuation determinations that rely on fewer or no observable inputs require greater judgment. Accordingly, fair value determinations for Level 3 securities require the greatest amount of judgment.

 

Independent pricing services are used to value a majority of the Funds’ investments. When values are not available from a pricing service, they will be determined using a variety of sources and techniques, including: market prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information and analysis. A significant portion of the Funds’ assets and liabilities are categorized as Level 2, as indicated in this report.

 

Quotes from broker-dealers, adjusted for fluctuations in criteria such as credit spreads and interest rates, may also be used to value the Funds' assets and liabilities, i.e. prices provided by a broker-dealer or other market participant who has not committed to trade at that price. Although quotes are typically received from established market participants, the Funds may not have the transparency to view the underlying inputs which support the market quotations. Significant changes in a quote would generally result in significant changes in the fair value of the security.

 

Certain fixed income securities are valued by obtaining a monthly quote from a broker-dealer, adjusted for fluctuations in criteria such as credit spreads and interest rates.

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  

 

Certain loans and other securities are valued using a single daily broker quote or a price from a third party vendor based on a single daily or monthly broker quote.

 

The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The suitability of the techniques and sources employed to determine fair valuation are regularly monitored and subject to change.

 

Note 4 – Federal Income Tax Information

The Funds intend to comply with the provisions of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and will distribute substantially all taxable net investment income and capital gains sufficient to relieve the Funds from all, or substantially all, federal income, excise and state income taxes. Therefore, no provision for federal or state income tax or federal excise tax is required.

 

Tax positions taken or expected to be taken in the course of preparing the Funds' tax returns are evaluated to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax benefit or expense in the current year. Management has analyzed the Funds' tax positions taken, or to be taken, on U.S. federal income tax returns for all open tax years, and has concluded that no provision for income tax is required in the Funds' financial statements. The Funds' U.S. federal income tax returns are subject to examination by the Internal Revenue Service ("IRS") for a period of three years after they are filed.

 

The Macro Opportunities Fund intends to invest up to 25% of its assets in its Subsidiary which is expected to provide the Fund with exposure to the commodities markets within the limitations of the U.S. federal income tax requirements under Subchapter M of the Internal Revenue Code. The Fund has received a private letter ruling from the IRS that concludes that the income the Fund receives from the Subsidiary will constitute qualifying income for purposes of Subchapter M of the Internal Revenue Code. The Subsidiary will be classified as a corporation for U.S. federal income tax purposes. A foreign corporation, such as the Subsidiary, will generally not be subject to U.S. federal income taxation unless it is deemed to be engaged in a U.S. trade or business. If, during a taxable year, the Subsidiary’s taxable losses (and other deductible items) exceed its income and gains, the net loss will not pass through to the Fund as a deductible amount for U.S. federal income tax purposes and cannot be carried forward to reduce future income from the Subsidiary in subsequent years.

 

At December 31, 2021, the cost of investments for U.S. federal income tax purposes, the aggregate gross unrealized appreciation for all investments for which there was an excess of value over tax cost, and the aggregate gross unrealized depreciation for all investments for which there was an excess of tax cost over value, were as follows:

 

Fund  Tax Cost   Tax Unrealized Appreciation   Tax Unrealized Depreciation   Net Tax Unrealized Appreciation (Depreciation) 
Alpha Opportunity Fund  $35,131,904   $4,189,018   $(1,095,117)  $3,093,901 
Capital Stewardship Fund   210,296,827    35,755,589    (2,954,326)   32,801,263 
Core Bond Fund   1,672,174,011    39,152,220    (13,246,006)   25,906,214 
Diversified Income Fund   8,355,457    636,080    (142,962)   493,118 
Floating Rate Strategies Fund   1,144,629,847    4,203,493    (14,366,866)   (10,163,373)
High Yield Fund   367,356,991    7,969,581    (4,796,880)   3,172,701 
Large Cap Value Fund   30,091,492    11,460,705    (359,154)   11,101,551 
Limited Duration Fund   6,002,238,569    44,897,397    (53,668,728)   (8,771,331)
Macro Opportunities Fund   8,356,249,438    219,995,558    (149,603,021)   70,392,537
Market Neutral Real Estate Fund   57,734,440    7,971,009    (5,381,045)   2,589,964 
Municipal Income Fund   68,599,919    4,201,905    (308,000)   3,893,905 
Risk Managed Real Estate Fund   441,515,231    162,073,059    (15,892,251)   146,180,808 
Small Cap Value Fund   6,015,587    1,627,801    (334,811)   1,292,990 
SMid Cap Value Fund   340,810,639    108,091,492    (11,658,102)   96,433,390 
StylePlus—Large Core Fund   274,387,624    17,977,441    (514,817)   17,462,624 
StylePlus—Mid Growth Fund   111,758,548    2,287,907    (437,960)   1,849,947 
Total Return Bond Fund   28,194,365,552    695,055,129    (213,534,492)   481,520,637 
Ultra Short Duration Fund   1,034,379,377    3,635,239    (6,435,926)   (2,800,687)
World Equity Income Fund   48,343,797    6,599,251    (981,244)   5,618,007 

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  

 

Note 5 – Unfunded Loan Commitments

Pursuant to the terms of certain loan agreements, certain Funds held unfunded loan commitments as of December 31, 2021. The Funds are obligated to fund these loan commitments at the borrower’s discretion.

 

The unfunded loan commitments as of December 31, 2021, were as follows:

 

Fund  Borrower  Maturity Date    Face Amount*   Value 
Core Bond Fund                 
   CTL Logistics  08/10/42    357,219   $14,315 
   KKR Core Holding Company LLC  07/15/31    4,200,000     
   Service Logic Acquisition, Inc.  10/29/27    64,701    243 
   Venture Global Calcasieu Pass LLC  08/19/26    205,736    2,057 
               $16,615 
Floating Rate Strategies Fund              
   Aveanna Healthcare LLC  07/17/28    735,849   $4,467 
   Hillman Group, Inc.  07/14/28    800,000    4,000 
   DiversiTech Holdings  12/14/28    1,242,857    2,324 
   Medical Solutions Parent Holdings, Inc.  11/01/28    1,488,000    3,184 
   Mission Veterinary Partners  04/27/28    5,000,000    25,000 
   National Mentor Holdings, Inc.  03/02/28    416,094    1,714 
   Osmosis Holdings Australia II Pty Ltd.  07/31/28    200,000     
   Pro Mach Group, Inc.  08/31/28    491,620     
   Taxware Holdings (Sovos Compliance LLC)  08/11/28    559,589     
               $40,689 
High Yield Fund                 
   Boyd Corp.  07/24/26    375,000   $469 
   Confluent Health LLC  10/27/28    88,496    148 
   FR Refuel LLC  11/02/28    70,000    525 
   National Mentor Holdings, Inc.  03/02/28    35,733    147 
   Pro Mach Group, Inc.  08/31/28    83,799     
   SCP Eye Care Services LLC  03/16/28    188,352     
   Taxware Holdings (Sovos Compliance LLC)  08/11/28    110,445     
               $1,289 
Limited Duration Fund             
   KKR Core Holding Company LLC  07/15/31    14,600,000   $ 
   Pacific Bells, LLC  10/06/28    26,804    134 
   Venture Global Calcasieu Pass LLC  08/19/26    205,736    2,057 
               $2,191 
Macro Opportunities Fund              
   Boyd Corp.  07/24/26    1,950,000   $2,438 
   CapStone Acquisition Holdings, Inc.  11/12/27    2,348,688    2,936 
   Care BidCo  04/15/26    EUR 9,200,000    901,685 
   Confluent Health LLC  10/27/28    982,301    1,640 
   Eisner Advisory Group  07/28/28    18,182     
   EyeCare Partners LLC  11/15/28    517,045    2,456 
   Facilities Group  11/23/27    4,261,853    46,660 
   FR Refuel LLC  11/02/28    2,753,333    20,650 
   Galls LLC  01/31/24    199,921    9,039 
   Higginbotham  11/25/26    6,082,441    74,301 
   DiversiTech Holdings  12/14/28    2,220,000    4,151 
   ImageFIRST Holdings LLC  04/27/28    662,963    2,486 
   Integrated Power Services Holdings, Inc.  11/18/28    603,963    6,040 
   Jones Deslauriers Insurance Management, Inc.  03/26/29    CAD 1,062,000     
   KKR Core Holding Company LLC   07/15/31    19,520,000     
   MB2 Dental Solutions LLC  01/29/27    6,017,173    101,816 
   Medical Solutions Parent Holdings, Inc.  11/01/28    1,440,000    3,082 
   National Mentor Holdings, Inc.  03/02/28    713,163    2,938 
   Osmosis Holdings Australia II Pty Ltd.  07/31/28    582,222     
   Pacific Bells, LLC  10/06/28    205,155    1,026 
   Polaris Newco LLC  06/04/26    10,805,733    1,195,377 
   Pro Mach Group, Inc.  08/31/28    240,223     
   SCP Eye Care Services LLC  03/16/28    2,407,955     
   Service Logic Acquisition, Inc.  10/29/27    943,881    3,540 
   Taxware Holdings (Sovos Compliance LLC)  08/11/28    559,589     
   Venture Global Calcasieu Pass LLC  08/19/26    1,337,282    13,373 
   Vertical (TK Elevator)  01/29/27    EUR 13,250,000    1,301,550 
   VT TopCo, Inc.  08/01/25    737,234    1,533 
               $3,698,717 

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  

 

Total Return Bond Fund       
   Authentic Brands  12/10/28      19,197,015   $95,985 
   Aveanna Healthcare LLC  07/17/28      113,208    687 
   CapStone Acquisition Holdings, Inc.  11/12/27      750,080    938 
   Confluent Health LLC  10/27/28      1,654,867    2,764 
   CTL Logistics  08/10/42      692,113    27,736 
   Higginbotham  11/25/26      11,319,446    138,274 
   Hillman Group, Inc.  07/14/28      2,330,014    11,650 
   DiversiTech Holdings  12/14/28      3,642,857    6,812 
   Jones Deslauriers Insurance Management, Inc.  03/26/29    CAD318,000     
   KKR Core Holding Company LLC  07/15/31      67,040,000     
   MB2 Dental Solutions LLC  01/29/27      12,980,510    219,643 
   National Mentor Holdings, Inc.  03/02/28      731,999    3,016 
   Pacific Bells, LLC  10/06/28      238,660    1,193 
   SCP Eye Care Services LLC  03/16/28      1,270,455     
   Service Logic Acquisition, Inc.  10/29/27      955,299    3,582 
   Venture Global Calcasieu Pass LLC  08/19/26      2,936,877    29,369 
                 $541,649 
Ultra Short Duration Fund               
   VT TopCo, Inc.  08/01/25      275,532   $573 

 

*The face amount is denominated in U.S. dollars unless otherwise indicated.

 

CAD – Canadian Dollar

EUR - Euro

 

Note 6– Restricted Securities

The securities below are considered illiquid and restricted under guidelines established by the Board:

 

Fund  Restricted Securities  Acquisition Date  Cost   Value 
Core Bond Fund            
   Central Storage Safety Project Trust             
    4.82% due 02/01/38  03/20/18  $978,164   $1,088,839 
   Copper River CLO Ltd.             
   2007-1A, due 01/20/212  05/09/14       140 
         $978,164   $1,088,979 
Floating Rate Strategies Fund            
   Airplanes Pass Through Trust             
   2001-1A, due 03/15/193  12/27/11  $723,184   $90 
   Mirabela Nickel Ltd.             
     due 06/24/193  12/31/13   1,160,811    63,991 
         $1,883,995   $64,081 

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  

 

High Yield Fund            
   Basic Energy Services, Inc.             
     due 10/15/233  09/25/18  $1,219,360   $85,750 
   Mirabela Nickel Ltd.             
     due 06/24/193  12/31/13   252,369    13,906 
         $1,471,729   $99,656 
Limited Duration Fund           
   Cascade Funding Mortgage Trust             
   2019-RM3, 2.80% (WAC) due 06/25/691  06/25/19  $2,429,585   $2,439,953 
   Cascade Funding Mortgage Trust             
   2018-RM2, 4.00% (WAC) due 10/25/681  11/02/18   7,771,908    7,986,159 
   Copper River CLO Ltd.             
   2007-1A, due 01/20/212  05/09/14       100 
   FKRT             
   2.21% due 11/30/58  09/24/21   25,699,752    25,491,830 
   LSTAR Securities Investment Ltd.             
   2021-2, 1.80% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/261  03/17/21   6,617,085    6,636,347 
   LSTAR Securities Investment Ltd.             
   2021-1, 1.90% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/261  02/04/21   8,346,147    8,370,000 
         $50,864,477   $50,924,389 
Macro Opportunities Fund            
   Airplanes Pass Through Trust             
   2001-1A, due 03/15/193  01/18/12  $1,691,717   $210 
   Atlas Mara Ltd.             
     due 12/31/213  10/01/15   14,322,212    9,345,600 
   Basic Energy Services, Inc.             
     due 10/15/233  09/25/18   1,493,094    105,000 
   Copper River CLO Ltd.             
   2007-1A, due 01/20/212  05/09/14       1,630 
   FKRT             
   2.21% due 11/30/58  09/24/21   33,849,673    33,575,815 
   Mirabela Nickel Ltd.             
     due 06/24/193  12/31/13   1,710,483    94,271 
   Princess Juliana International Airport Operating Company N.V.             
    5.50% due 12/20/27  12/17/12   1,071,597    987,063 
   Secured Tenant Site Contract Revenue Notes Series             
   2018-1A, 4.70% due 06/15/48  05/25/18   6,687,119    6,796,006 
         $60,825,895   $50,905,595 
Total Return Bond Fund            
   ACRE Commercial Mortgage Ltd.             
   2021-FL4, 1.50% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 12/18/371  01/21/21  $3,100,000   $3,099,999 
   ACRE Commercial Mortgage Ltd.             
   2021-FL4, 1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 12/18/371  01/21/21   3,100,000    3,087,937 
   ACRES Commercial Realty Corp.             
   2020-RSO8, 1.62% (30 Day Average U.S. Secured Overnight Financing Rate + 1.56%, Rate Floor: 1.45%) due 03/15/351  08/14/20   2,969,750    2,997,915 
   ACRES Commercial Realty Ltd.             
   2021-FL1, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 06/15/361  05/07/21   13,092,000    13,003,509 
   ACRES Commercial Realty Ltd.             
   2021-FL2, 2.34% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/15/371  12/07/21   10,100,000    10,104,652 
   ACRES Commercial Realty Ltd.             
   2021-FL1, 2.76% (1 Month USD LIBOR + 2.65%, Rate Floor: 2.65%) due 06/15/361  05/07/21   11,750,000    11,716,438 
   ACRES Commercial Realty Ltd.             
   2021-FL2, 1.84% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 01/15/371  12/07/21   3,500,000    3,501,619 
   Airplanes Pass Through Trust             
   due 03/15/193  11/30/11   335,966    41 
   Anchorage Credit Funding Ltd.             
   2021-13A, 3.65% due 07/27/39  06/30/21   1,950,000    1,947,176 
   Anchorage Credit Funding Ltd.             
   2021-13A, 3.23% due 07/27/39  05/25/21   6,345,000    6,342,170 
   Atlantic Marine Corporations Communities LLC             
    5.37% due 12/01/50  02/02/17   775,343    866,720 
   Atlas Mara Ltd.             
     due 12/31/213  10/01/15   6,564,181    4,283,400 
   BDS Ltd.             
   2021-FL9, 2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 11/16/381  10/01/21   4,400,000    4,385,831 

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  

 

   BDS Ltd.             
   2020-FL5, 1.97% (30 Day Average U.S. Secured Overnight Financing Rate + 1.91%, Rate Floor: 1.80%) due 02/16/371  07/27/20   4,313,818    4,389,442 
   BDS Ltd.             
   2020-FL5, 1.52% (30 Day Average U.S. Secured Overnight Financing Rate + 1.46%, Rate Floor: 1.35%) due 02/16/371  06/08/20   3,128,721    3,194,165 
   BRSP Ltd.             
   2021-FL1, 2.80% (1 Month USD LIBOR + 2.70%, Rate Floor: 2.70%) due 08/19/381  07/12/21   3,800,000    3,785,489 
   BSPDF Issuer Ltd.             
   2021-FL1, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/361  10/06/21   6,500,000    6,484,449 
   BSPDF Issuer Ltd.             
   2021-FL1, 2.86% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 10/15/361  10/06/21   3,500,000    3,480,856 
   BSPDF Issuer Ltd.             
   2021-FL1, 2.36% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 10/15/361  10/06/21   15,300,000    15,216,202 
   BSPRT Issuer Ltd.             
   2021-FL7, 2.40% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 12/15/381  12/09/21   7,250,000    7,249,995 
   BSPRT Issuer Ltd.             
   2021-FL7, 2.15% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 12/15/381  12/09/21   4,875,000    4,874,998 
   BSPRT Issuer Ltd.             
   2018-FL4, 1.16% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 09/15/351  02/13/20   1,445,639    1,444,491 
   BSPRT Issuer Ltd.             
   2021-FL6, 2.16% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 03/15/361  03/15/21   5,550,000    5,529,310 
   BXMT Ltd.             
   2020-FL3, 2.32% (30 Day Average U.S. Secured Overnight Financing Rate + 2.26%, Rate Floor: 2.15%) due 11/15/371  10/20/20   10,600,000    10,601,307 
   BXMT Ltd.             
   2020-FL2, 1.32% (30 Day Average U.S. Secured Overnight Financing Rate + 1.26%, Rate Floor: 1.15%) due 02/15/381  06/03/20   5,095,562    5,184,821 
   BXMT Ltd.             
   2020-FL2, 1.82% (30 Day Average U.S. Secured Overnight Financing Rate + 1.76%, Rate Floor: 1.65%) due 02/15/381  09/25/20   5,274,238    5,354,547 
   Cascade Funding Mortgage Trust             
   2019-RM3, 2.80% (WAC) due 06/25/691  06/25/19   8,808,442    8,844,830 
   Cascade Funding Mortgage Trust             
   2018-RM2, 4.00% (WAC) due 10/25/681  11/02/18   11,269,266    11,579,931 
   Central Storage Safety Project Trust             
    4.82% due 02/01/38  02/02/18   20,227,614    22,321,209 
   CHCP Ltd.             
   2021-FL1, 1.82% (30 Day Average U.S. Secured Overnight Financing Rate + 1.76%, Rate Floor: 1.65%) due 02/15/381  02/12/21   5,900,000    5,881,027 
   CHCP Ltd.             
   2021-FL1, 2.27% (30 Day Average U.S. Secured Overnight Financing Rate + 2.21%, Rate Floor: 2.10%) due 02/15/381  02/12/21   2,950,000    2,938,043 
   Copper River CLO Ltd.             
   2007-1A, due 01/20/212  05/09/14       300 

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  

 

   FKRT             
   2.21% due 11/30/58  09/24/21   117,198,868    116,250,680 
   FS Rialto             
   2021-FL2, 2.16% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 04/16/281  04/28/21   15,665,000    15,645,301 
   FS Rialto              
   2021-FL3, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/361  10/21/21   8,000,000    7,987,154 
   GPMT Ltd.             
   2019-FL2, 1.40% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/22/361  01/21/20   12,007,929    12,030,289 
   GPMT Ltd.             
   2019-FL2, 2.00% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 02/22/361  07/23/20   12,638,968    12,675,205 
   Greystone Commercial Real Estate Notes             
   2021-FL3, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/15/391  07/29/21   12,000,000    11,939,248 
   HERA Commercial Mortgage Ltd.             
   2021-FL1, 1.15% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 02/18/381  02/10/21   10,000,000    9,922,246 
   HGI CRE CLO Ltd.             
   2021-FL2, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 09/17/361  09/17/21   1,000,000    993,916 
   HGI CRE CLO Ltd.             
   2021-FL2, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/17/361  09/17/21   5,000,000    4,967,206 
   LoanCore Issuer Ltd.             
   2021-CRE4, 2.67% (30 Day Average U.S. Secured Overnight Financing Rate + 2.61%, Rate Floor: 2.50%) due 07/15/351  09/16/21   5,603,215    5,589,435 
   LoanCore Issuer Ltd.             
   2019-CRE2, 1.81% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 05/15/361  06/17/20   11,389,065    11,551,370 
   LoanCore Issuer Ltd.             
   2019-CRE3, 1.71% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/15/341  07/27/20   4,323,476    4,395,743 
   LoanCore Issuer Ltd.             
   2021-CRE5, 3.11% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 07/15/361  05/25/21   14,350,000    14,295,688 
   LoanCore Issuer Ltd.             
   2019-CRE3, 1.16% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 04/15/341  01/30/20   6,355,165    6,345,286 
   LSTAR Securities Investment Ltd.             
   2021-1, 1.90% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/261  02/04/21   46,266,691    46,398,921 
   LSTAR Securities Investment Ltd.             
   2021-2, 1.80% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/261  03/17/21   30,975,336    31,065,505 
   MF1 Multifamily Housing Mortgage Loan Trust             
   2021-FL6, 2.66% (1 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 07/16/361  06/10/21   3,800,000    3,788,675 
   Princess Juliana International Airport Operating Company N.V.             
    5.50% due 12/20/27  12/17/12   1,619,858    1,492,072 
   Ready Capital Mortgage Financing LLC             
   2019-FL3, 1.10% (1 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 03/25/341  01/30/20   156,636    155,963 
   STWD Ltd.             
   2021-FL2, 2.21% (1 Month USD LIBOR + 2.10%, Rate Floor: 2.10%) due 04/18/381  04/19/21   2,820,000    2,813,474 

 

 

 

NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)  

 

   STWD Ltd.             
   2019-FL1, 1.71% (30 Day Average U.S. Secured Overnight Financing Rate + 1.71%, Rate Floor: 1.60%) due 07/15/381  06/29/20   11,050,327    11,190,435 
   STWD Ltd.             
   2019-FL1, 1.57% (30 Day Average U.S. Secured Overnight Financing Rate + 1.51%, Rate Floor: 1.40%) due 07/15/381  08/14/20   2,181,853    2,200,161 
   STWD Ltd.             
   2019-FL1, 2.06% (30 Day Average U.S. Secured Overnight Financing Rate + 2.06%, Rate Floor: 1.95%) due 07/15/381  01/05/21   8,786,386    8,777,740 
   TRTX Issuer Ltd.             
   2019-FL3, 1.32% (30 Day Average U.S. Secured Overnight Financing Rate + 1.26%, Rate Floor: 1.15%) due 10/15/341  07/23/20   2,065,217    2,090,655 
   TRTX Issuer Ltd.             
   2019-FL3, 1.92% (30 Day Average U.S. Secured Overnight Financing Rate + 1.86%, Rate Floor: 1.75%) due 10/15/341  01/05/21   1,491,736    1,497,841 
         $540,516,266   $539,753,028 
Ultra Short Duration Fund            
   Cascade Funding Mortgage Trust             
   2019-RM3, 2.80% (WAC) due 06/25/691  06/25/19  $303,698   $304,994 
   FKRT             
   2.21% due 11/30/58  09/24/21   4,549,956    4,513,145 
   LSTAR Securities Investment Ltd.             
   2021-2, 1.80% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/261  03/17/21   1,128,797    1,132,083 
   LSTAR Securities Investment Ltd.             
   2021-1, 1.90% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/261  02/04/21   1,615,383    1,620,000 
         $7,597,834   $7,570,222 

 

1 Variable rate security. Rate indicated is the rate effective at December 31, 2021. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average.
2 Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates.
3 Security is in default of interest and/or principal obligations.

 

Note 7 – COVID-19

The outbreak of COVID-19 and the recovery response causes at times disruption to consumer demand, economic output, and supply chains. There are still travel restrictions, quarantines, and disparate global vaccine distributions. As with other serious economic disruptions, governmental authorities and regulators have responded to this situation with significant fiscal and monetary policy changes. These include providing direct capital infusions into companies, introducing new monetary programs, and considerably lowering interest rates. In some cases, these responses resulted in negative interest rates and higher inflation. Recently, the U.S. and other governments have also made investments and engaged in infrastructure modernization projects that have also increased public debt and spending. These actions, including their possible unexpected or sudden reversal or potential ineffectiveness, could further increase volatility in securities and other financial markets, reduce market liquidity, continue to cause higher inflation, heighten investor uncertainty, and adversely affect the value of the Funds’ investments and the performance of the Funds. These actions also contribute to a risk that asset prices have a higher degree of correlation than historically seen across markets and asset classes. The duration and extent of COVID-19 over the long term cannot be reasonably estimated at this time. The ultimate impact of COVID-19 and the extent to which COVID-19 impacts the Funds will depend on future developments, which are highly uncertain and difficult to predict. Management continues to monitor and evaluate this situation. 

 

 

 

OTHER INFORMATION (Unaudited)     

 

Sector Classification

 

Information in the Schedule of Investments is categorized by sectors using sector-level Classifications defined by the Bloomberg Industry Classification System, a widely recognized industry classification system provider. Each Fund’s registration statement has investment policies relating to concentration in specific sectors/industries. For purposes of these investment policies, the Funds usually classify sectors/industries based on industry-level Classifications used by widely recognized industry classification system providers such as Bloomberg Industry Classification System, Global Industry Classification Standards and Barclays Global Classification Scheme.