Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS† - 95.2% | ||||||||
Financial - 19.7% | ||||||||
Preferred Bank/Los Angeles CA | 5,354 | $ | 384,364 | |||||
Raymond James Financial, Inc. | 3,741 | 375,546 | ||||||
Citigroup, Inc. | 6,059 | 365,903 | ||||||
Safety Insurance Group, Inc.1 | 4,281 | 364,013 | ||||||
Stewart Information Services Corp. | 4,556 | 363,250 | ||||||
Enstar Group Ltd.* | 1,454 | 359,996 | ||||||
Arch Capital Group Ltd.*,1 | 7,772 | 345,465 | ||||||
Mercury General Corp.1 | 6,412 | 340,221 | ||||||
Old Republic International Corp.1 | 13,776 | 338,614 | ||||||
National Bank Holdings Corp. — Class A | 6,783 | 298,045 | ||||||
Evercore, Inc. — Class A1 | 2,093 | 284,334 | ||||||
AMERISAFE, Inc.1 | 5,038 | 271,196 | ||||||
Piper Sandler Cos. | 1,423 | 254,020 | ||||||
United Bankshares, Inc. | 6,848 | 248,445 | ||||||
MGIC Investment Corp. | 16,613 | 239,559 | ||||||
Radian Group, Inc. | 11,070 | 233,909 | ||||||
HomeStreet, Inc. | 4,195 | 218,140 | ||||||
BankUnited, Inc. | 4,879 | 206,431 | ||||||
Interactive Brokers Group, Inc. — Class A | 2,588 | 205,539 | ||||||
Everest Re Group Ltd. | 727 | 199,140 | ||||||
First American Financial Corp. | 2,508 | 196,201 | ||||||
Hilltop Holdings, Inc. | 4,822 | 169,445 | ||||||
Meta Financial Group, Inc. | 2,823 | 168,420 | ||||||
Essent Group Ltd.1 | 3,589 | 163,407 | ||||||
OneMain Holdings, Inc. | 2,725 | 136,359 | ||||||
Western Union Co. | 7,310 | 130,410 | ||||||
Janus Henderson Group plc | 3,043 | 127,624 | ||||||
Markel Corp.* | 94 | 115,996 | ||||||
Fulton Financial Corp. | 6,310 | 107,270 | ||||||
Synchrony Financial1 | 2,194 | 101,780 | ||||||
Affiliated Managers Group, Inc. | 538 | 88,506 | ||||||
Ameris Bancorp | 1,516 | 75,315 | ||||||
Douglas Elliman, Inc.* | 4,100 | 47,150 | ||||||
Total Financial | 7,524,013 | |||||||
Industrial - 18.2% | ||||||||
Knowles Corp.* | 16,790 | 392,047 | ||||||
Garmin Ltd. | 2,755 | 375,148 | ||||||
Mueller Industries, Inc. | 5,955 | 353,489 | ||||||
Toro Co.1 | 3,485 | 348,186 | ||||||
Snap-on, Inc.1 | 1,508 | 324,793 | ||||||
3M Co.1 | 1,797 | 319,201 | ||||||
Sanmina Corp.* | 7,009 | 290,593 | ||||||
Keysight Technologies, Inc.* | 1,407 | 290,560 | ||||||
Encore Wire Corp. | 1,971 | 282,050 | ||||||
Vishay Intertechnology, Inc.1 | 11,677 | 255,376 | ||||||
Packaging Corporation of America | 1,743 | 237,310 | ||||||
Sturm Ruger & Company, Inc.1 | 3,472 | 236,166 | ||||||
Hillenbrand, Inc. | 4,489 | 233,383 | ||||||
Huntington Ingalls Industries, Inc. | 1,246 | 232,678 | ||||||
Vontier Corp. | 7,402 | 227,463 | ||||||
TTM Technologies, Inc.* | 14,888 | 221,831 | ||||||
Donaldson Company, Inc. | 3,474 | 205,869 | ||||||
MDU Resources Group, Inc. | 6,563 | 202,403 | ||||||
Oshkosh Corp. | 1,773 | 199,835 | ||||||
OSI Systems, Inc.*,1 | 2,066 | 192,551 | ||||||
Crane Co. | 1,755 | 178,536 | ||||||
Boise Cascade Co.1 | 2,322 | 165,326 | ||||||
Owens Corning1 | 1,795 | 162,448 | ||||||
Eagle Materials, Inc.1 | 930 | 154,808 | ||||||
Louisiana-Pacific Corp. | 1,847 | 144,712 | ||||||
Worthington Industries, Inc. | 2,522 | 137,853 | ||||||
Textron, Inc. | 1,632 | 125,990 | ||||||
Albany International Corp. — Class A1 | 1,217 | 107,644 | ||||||
Dorian LPG Ltd. | 7,596 | 96,393 | ||||||
Insteel Industries, Inc. | 2,181 | 86,826 | ||||||
Atkore, Inc.*,1 | 779 | 86,617 | ||||||
Simpson Manufacturing Company, Inc. | 562 | 78,157 | ||||||
Total Industrial | 6,946,242 | |||||||
Consumer, Non-cyclical - 16.9% | ||||||||
Amgen, Inc.1 | 1,662 | 373,900 | ||||||
Gilead Sciences, Inc.1 | 5,117 | 371,545 | ||||||
Bristol-Myers Squibb Co.1 | 5,952 | 371,107 | ||||||
Johnson & Johnson | 2,138 | 365,748 | ||||||
John B Sanfilippo & Son, Inc.1 | 3,994 | 360,099 | ||||||
Quest Diagnostics, Inc. | 1,807 | 312,629 | ||||||
Innoviva, Inc.* | 16,999 | 293,233 | ||||||
Hologic, Inc.*,1 | 3,408 | 260,917 | ||||||
AbbVie, Inc.1 | 1,879 | 254,416 | ||||||
Regeneron Pharmaceuticals, Inc.*,1 | 387 | 244,398 | ||||||
USANA Health Sciences, Inc.*,1 | 2,283 | 231,039 | ||||||
Perdoceo Education Corp.* | 19,211 | 225,921 | ||||||
Eagle Pharmaceuticals, Inc.*,1 | 3,905 | 198,843 | ||||||
Bio-Rad Laboratories, Inc. — Class A* | 263 | 198,715 | ||||||
EVERTEC, Inc. | 3,781 | 188,975 | ||||||
Prestige Consumer Healthcare, Inc.*,1 | 3,101 | 188,076 | ||||||
Incyte Corp.*,1 | 2,368 | 173,811 | ||||||
Amphastar Pharmaceuticals, Inc.* | 7,184 | 167,315 | ||||||
Vanda Pharmaceuticals, Inc.* | 10,287 | 161,403 | ||||||
United Therapeutics Corp.*,1 | 731 | 157,955 | ||||||
Merck & Company, Inc.1 | 1,897 | 145,386 | ||||||
Waters Corp.* | 384 | 143,078 | ||||||
Vertex Pharmaceuticals, Inc.* | 651 | 142,960 | ||||||
Laboratory Corporation of America Holdings* | 412 | 129,454 | ||||||
Molson Coors Beverage Co. — Class B1 | 2,741 | 127,045 | ||||||
Royalty Pharma plc — Class A | 3,156 | 125,767 | ||||||
Pfizer, Inc. | 2,024 | 119,517 | ||||||
Vector Group Ltd. | 8,200 | 94,136 | ||||||
PerkinElmer, Inc. | 430 | 86,456 | ||||||
Halozyme Therapeutics, Inc.* | 2,076 | 83,476 | ||||||
Exelixis, Inc.* | 4,198 | 76,739 | ||||||
Coherus Biosciences, Inc.* | 4,710 | 75,172 | ||||||
Total Consumer, Non-cyclical | 6,449,231 | |||||||
Consumer, Cyclical - 15.0% | ||||||||
LKQ Corp. | 6,527 | 391,816 | ||||||
AutoZone, Inc.* | 183 | 383,639 | ||||||
Gentex Corp.1 | 10,868 | 378,750 | ||||||
O'Reilly Automotive, Inc.* | 532 | 375,714 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS† - 95.2% (continued) | ||||||||
Consumer, Cyclical - 15.0% (continued) | ||||||||
Cummins, Inc.1 | 1,449 | $ | 316,085 | |||||
NVR, Inc.* | 52 | 307,261 | ||||||
Whirlpool Corp.1 | 1,055 | 247,566 | ||||||
Allison Transmission Holdings, Inc.1 | 6,330 | 230,096 | ||||||
Acushnet Holdings Corp.1 | 3,887 | 206,322 | ||||||
Brunswick Corp.1 | 1,955 | 196,927 | ||||||
Dolby Laboratories, Inc. — Class A1 | 1,919 | 182,727 | ||||||
Buckle, Inc.1 | 4,260 | 180,241 | ||||||
Ethan Allen Interiors, Inc. | 6,800 | 178,772 | ||||||
Zumiez, Inc.* | 3,185 | 152,848 | ||||||
AutoNation, Inc.*,1 | 1,251 | 146,179 | ||||||
Lennar Corp. — Class A | 1,257 | 146,013 | ||||||
Dick's Sporting Goods, Inc.1 | 1,213 | 139,483 | ||||||
Methode Electronics, Inc. | 2,566 | 126,170 | ||||||
Polaris, Inc. | 1,147 | 126,067 | ||||||
Autoliv, Inc. | 1,218 | 125,953 | ||||||
Tri Pointe Homes, Inc.* | 4,412 | 123,051 | ||||||
Gentherm, Inc.*,1 | 1,396 | 121,312 | ||||||
Tapestry, Inc. | 2,939 | 119,323 | ||||||
PulteGroup, Inc. | 1,952 | 111,576 | ||||||
Foot Locker, Inc.1 | 2,296 | 100,174 | ||||||
MarineMax, Inc.* | 1,596 | 94,228 | ||||||
Oxford Industries, Inc. | 920 | 93,399 | ||||||
Hibbett, Inc. | 1,230 | 88,474 | ||||||
Jack in the Box, Inc. | 974 | 85,206 | ||||||
Kontoor Brands, Inc. | 1,572 | 80,565 | ||||||
Shoe Carnival, Inc. | 1,970 | 76,988 | ||||||
Haverty Furniture Companies, Inc. | 2,305 | 70,464 | ||||||
Total Consumer, Cyclical | 5,703,389 | |||||||
Utilities - 9.5% | ||||||||
Chesapeake Utilities Corp.1 | 2,633 | 383,918 | ||||||
National Fuel Gas Co. | 5,941 | 379,868 | ||||||
UGI Corp.1 | 8,232 | 377,931 | ||||||
PPL Corp. | 12,553 | 377,343 | ||||||
IDACORP, Inc.1 | 3,320 | 376,189 | ||||||
Portland General Electric Co. | 7,042 | 372,663 | ||||||
WEC Energy Group, Inc.1 | 3,762 | 365,177 | ||||||
MGE Energy, Inc.1 | 4,407 | 362,476 | ||||||
Southern Co.1 | 4,487 | 307,718 | ||||||
American States Water Co.1 | 2,455 | 253,945 | ||||||
CMS Energy Corp. | 1,131 | 73,572 | ||||||
Total Utilities | 3,630,800 | |||||||
Communications - 6.1% | ||||||||
Viavi Solutions, Inc.*,1 | 22,333 | 393,507 | ||||||
Cisco Systems, Inc.1 | 6,135 | 388,775 | ||||||
Omnicom Group, Inc.1 | 4,503 | 329,935 | ||||||
Verizon Communications, Inc.1 | 5,612 | 291,600 | ||||||
Juniper Networks, Inc.1 | 4,430 | 158,195 | ||||||
InterDigital, Inc. | 2,123 | 152,070 | ||||||
Cogent Communications Holdings, Inc.1 | 1,710 | 125,138 | ||||||
Telephone & Data Systems, Inc.1 | 6,090 | 122,714 | ||||||
Shenandoah Telecommunications Co. | 4,633 | 118,142 | ||||||
Yelp, Inc. — Class A*,1 | 2,155 | 78,097 | ||||||
F5, Inc.* | 316 | 77,328 | ||||||
T-Mobile US, Inc.* | 647 | 75,039 | ||||||
Total Communications | 2,310,540 | |||||||
Technology - 5.7% | ||||||||
CSG Systems International, Inc. | 6,560 | 377,987 | ||||||
Rambus, Inc.*,1 | 8,273 | 243,144 | ||||||
International Business Machines Corp. | 1,725 | 230,564 | ||||||
NetApp, Inc.1 | 2,163 | 198,974 | ||||||
Cirrus Logic, Inc.*,1 | 1,460 | 134,349 | ||||||
Xperi Holding Corp. | 7,044 | 133,202 | ||||||
Progress Software Corp. | 2,754 | 132,936 | ||||||
Intel Corp. | 2,449 | 126,124 | ||||||
Microsoft Corp. | 368 | 123,766 | ||||||
Texas Instruments, Inc. | 569 | 107,239 | ||||||
ExlService Holdings, Inc.* | 733 | 106,116 | ||||||
HP, Inc.1 | 2,777 | 104,610 | ||||||
Lumentum Holdings, Inc.* | 855 | 90,433 | ||||||
CommVault Systems, Inc.*,1 | 1,132 | 78,017 | ||||||
Total Technology | 2,187,461 | |||||||
Basic Materials - 3.5% | ||||||||
Westlake Chemical Corp. | 2,802 | 272,158 | ||||||
Celanese Corp. — Class A | 1,412 | 237,301 | ||||||
LyondellBasell Industries N.V. — Class A | 2,303 | 212,406 | ||||||
Dow, Inc. | 2,657 | 150,705 | ||||||
Nucor Corp. | 1,271 | 145,085 | ||||||
Steel Dynamics, Inc. | 2,107 | 130,781 | ||||||
Newmont Corp. | 1,530 | 94,891 | ||||||
AdvanSix, Inc. | 1,929 | 91,145 | ||||||
Total Basic Materials | 1,334,472 | |||||||
Energy - 0.6% | ||||||||
Equitrans Midstream Corp. | 7,446 | 76,992 | ||||||
Antero Midstream Corp.1 | 7,824 | 75,736 | ||||||
Kinder Morgan, Inc. | 4,666 | 74,003 | ||||||
Total Energy | 226,731 | |||||||
Total Common Stocks | ||||||||
(Cost $33,843,866) | 36,312,879 | |||||||
MONEY MARKET FUND† - 3.3% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 0.01%2 | 1,239,414 | 1,239,414 | ||||||
Total Money Market Fund | ||||||||
(Cost $1,239,414) | 1,239,414 | |||||||
Total Investments - 98.5% | ||||||||
(Cost $35,083,280) | $ | 37,552,293 | ||||||
Other Assets & Liabilities, net - 1.5% | 577,479 | |||||||
Total Net Assets - 100.0% | $ | 38,129,772 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Custom Basket Swap Agreements | ||||||||||||||||||||
Counterparty | Reference Obligation | Type | Financing Rate | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Appreciation (Depreciation) | |||||||||||||
OTC Custom Basket Swap Agreements†† | ||||||||||||||||||||
Goldman Sachs International | GS Equity Custom Basket | Pay | 0.53% (Federal Funds Rate + 0.45%) | At Maturity | 05/06/24 | $ | 9,742,565 | $ | 613,176 | |||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Pay | 0.48% (Federal Funds Rate + 0.40%) | At Maturity | 02/01/24 | 9,742,565 | 610,818 | |||||||||||||
$ | 19,485,130 | $ | 1,223,994 | |||||||||||||||||
OTC Custom Basket Swap Agreements Sold Short†† | ||||||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Pay | (0.22)% (Federal Funds Rate - 0.30%) | At Maturity | 02/01/24 | $ | 15,213,431 | $ | (271,901 | ) | ||||||||||
Goldman Sachs International | GS Equity Custom Basket | Pay | (0.12)% (Federal Funds Rate - 0.20%) | At Maturity | 05/06/24 | 15,213,431 | (278,581 | ) | ||||||||||||
$ | 30,426,862 | $ | (550,482 | ) |
MS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Utilities | ||||||||||||
National Fuel Gas Co. | 1,599 | 1.05 | % | $ | 16,686 | |||||||
Chesapeake Utilities Corp. | 709 | 1.06 | % | 16,174 | ||||||||
American States Water Co. | 661 | 0.70 | % | 13,226 | ||||||||
IDACORP, Inc. | 893 | 1.04 | % | 12,315 | ||||||||
Southern Co. | 1,208 | 0.85 | % | 7,661 | ||||||||
UGI Corp. | 2,216 | 1.04 | % | 6,242 | ||||||||
MGE Energy, Inc. | 1,186 | 1.00 | % | 6,180 | ||||||||
Portland General Electric Co. | 1,895 | 1.03 | % | 5,300 | ||||||||
WEC Energy Group, Inc. | 1,012 | 1.01 | % | 2,418 | ||||||||
PPL Corp. | 3,379 | 1.04 | % | 1,313 | ||||||||
CMS Energy Corp. | 304 | 0.20 | % | 1 | ||||||||
Total Utilities | 87,516 | |||||||||||
Consumer, Non-cyclical | ||||||||||||
Quest Diagnostics, Inc. | 486 | 0.86 | % | 14,490 | ||||||||
Innoviva, Inc. | 4,576 | 0.81 | % | 14,301 | ||||||||
United Therapeutics Corp. | 196 | 0.43 | % | 11,901 | ||||||||
Prestige Consumer Healthcare, Inc. | 834 | 0.52 | % | 8,457 | ||||||||
AbbVie, Inc. | 505 | 0.70 | % | 8,295 | ||||||||
Eagle Pharmaceuticals, Inc. | 1,051 | 0.55 | % | 7,124 | ||||||||
Regeneron Pharmaceuticals, Inc. | 104 | 0.67 | % | 6,617 | ||||||||
PerkinElmer, Inc. | 115 | 0.24 | % | 6,288 | ||||||||
Amphastar Pharmaceuticals, Inc. | 1,934 | 0.46 | % | 5,914 | ||||||||
Gilead Sciences, Inc. | 1,377 | 1.03 | % | 5,674 | ||||||||
Vertex Pharmaceuticals, Inc. | 175 | 0.39 | % | 5,132 | ||||||||
Johnson & Johnson | 575 | 1.01 | % | 4,894 | ||||||||
John B Sanfilippo & Son, Inc. | 1,075 | 0.99 | % | 4,422 | ||||||||
Perdoceo Education Corp. | 5,172 | 0.62 | % | 4,129 | ||||||||
Molson Coors Beverage Co. — Class B | 738 | 0.35 | % | 4,069 | ||||||||
Hologic, Inc. | 917 | 0.72 | % | 3,958 | ||||||||
EVERTEC, Inc. | 1,017 | 0.52 | % | 3,878 | ||||||||
Coherus Biosciences, Inc. | 1,268 | 0.21 | % | 2,705 | ||||||||
Waters Corp. | 103 | 0.39 | % | 2,254 | ||||||||
Vector Group Ltd. | 761 | 0.09 | % | 2,041 | ||||||||
Merck & Company, Inc. | 510 | 0.40 | % | 1,637 | ||||||||
Laboratory Corporation of America Holdings | 111 | 0.36 | % | 1,465 | ||||||||
USANA Health Sciences, Inc. | 614 | 0.64 | % | 1,381 | ||||||||
Bio-Rad Laboratories, Inc. — Class A | 71 | 0.55 | % | 1,334 | ||||||||
Halozyme Therapeutics, Inc. | 559 | 0.23 | % | 1,231 | ||||||||
Royalty Pharma plc — Class A | 849 | 0.35 | % | 995 | ||||||||
Amgen, Inc. | 447 | 1.03 | % | (241 | ) | |||||||
Pfizer, Inc. | 545 | 0.33 | % | (461 | ) | |||||||
Incyte Corp. | 637 | 0.48 | % | (1,089 | ) | |||||||
Exelixis, Inc. | 1,130 | 0.21 | % | (1,418 | ) | |||||||
Bristol-Myers Squibb Co. | 1,602 | 1.03 | % | (2,579 | ) | |||||||
Vanda Pharmaceuticals, Inc. | 2,769 | 0.45 | % | (3,972 | ) | |||||||
Total Consumer, Non-cyclical | 124,826 | |||||||||||
Industrial | ||||||||||||
Mueller Industries, Inc. | 1,603 | 0.98 | % | 21,200 | ||||||||
Encore Wire Corp. | 530 | 0.78 | % | 21,094 | ||||||||
Knowles Corp. | 4,520 | 1.08 | % | 16,719 | ||||||||
Keysight Technologies, Inc. | 379 | 0.80 | % | 14,312 | ||||||||
Hillenbrand, Inc. | 1,208 | 0.64 | % | 7,014 | ||||||||
Louisiana-Pacific Corp. | 497 | 0.40 | % | 6,957 | ||||||||
Boise Cascade Co. | 625 | 0.46 | % | 6,909 | ||||||||
Atkore, Inc. | 209 | 0.24 | % | 4,840 | ||||||||
Eagle Materials, Inc. | 250 | 0.43 | % | 4,036 | ||||||||
Sanmina Corp. | 1,887 | 0.80 | % | 3,654 | ||||||||
Albany International Corp. — Class A | 327 | 0.30 | % | 3,325 | ||||||||
Owens Corning | 483 | 0.45 | % | 3,264 | ||||||||
Crane Co. | 472 | 0.49 | % | 3,191 | ||||||||
TTM Technologies, Inc. | 4,008 | 0.61 | % | 2,892 | ||||||||
Simpson Manufacturing Company, Inc. | 151 | 0.22 | % | 2,819 | ||||||||
Snap-on, Inc. | 406 | 0.90 | % | 2,700 | ||||||||
Oshkosh Corp. | 477 | 0.55 | % | 1,629 | ||||||||
Vishay Intertechnology, Inc. | 3,144 | 0.71 | % | 1,584 | ||||||||
Packaging Corporation of America | 469 | 0.66 | % | 1,564 | ||||||||
Textron, Inc. | 439 | 0.35 | % | 1,276 | ||||||||
Insteel Industries, Inc. | 587 | 0.24 | % | 372 | ||||||||
Dorian LPG Ltd. | 2,045 | 0.27 | % | 22 | ||||||||
Worthington Industries, Inc. | 679 | 0.38 | % | (347 | ) | |||||||
Garmin Ltd. | 741 | 1.04 | % | (644 | ) | |||||||
Donaldson Company, Inc. | 935 | 0.57 | % | (1,908 | ) | |||||||
OSI Systems, Inc. | 556 | 0.53 | % | (2,114 | ) | |||||||
MDU Resources Group, Inc. | 1,766 | 0.56 | % | (2,188 | ) | |||||||
3M Co. | 483 | 0.88 | % | (2,250 | ) | |||||||
Toro Co. | 938 | 0.96 | % | (3,718 | ) | |||||||
Huntington Ingalls Industries, Inc. | 335 | 0.64 | % | (5,191 | ) | |||||||
Vontier Corp. | 1,992 | 0.63 | % | (5,197 | ) | |||||||
Sturm Ruger & Company, Inc. | 934 | 0.65 | % | (6,515 | ) | |||||||
Total Industrial | 101,301 | |||||||||||
Consumer, Cyclical | ||||||||||||
AutoZone, Inc. | 49 | 1.05 | % | 30,130 | ||||||||
NVR, Inc. | 14 | 0.85 | % | 12,679 | ||||||||
Gentherm, Inc. | 376 | 0.34 | % | 11,442 | ||||||||
AutoNation, Inc. | 337 | 0.40 | % | 10,336 | ||||||||
O'Reilly Automotive, Inc. | 143 | 1.04 | % | 8,173 | ||||||||
Gentex Corp. | 2,926 | 1.05 | % | 7,352 | ||||||||
LKQ Corp. | 1,757 | 1.08 | % | 6,832 | ||||||||
Tri Pointe Homes, Inc. | 1,188 | 0.34 | % | 6,182 | ||||||||
Zumiez, Inc. | 857 | 0.42 | % | 5,796 | ||||||||
Brunswick Corp. | 526 | 0.54 | % | 4,870 | ||||||||
Methode Electronics, Inc. | 691 | 0.35 | % | 4,549 | ||||||||
Autoliv, Inc. | 328 | 0.35 | % | 4,443 | ||||||||
Dick's Sporting Goods, Inc. | 326 | 0.38 | % | 4,292 | ||||||||
MarineMax, Inc. | 429 | 0.26 | % | 4,146 | ||||||||
Ethan Allen Interiors, Inc. | 1,830 | 0.49 | % | 3,873 | ||||||||
Lennar Corp. — Class A | 338 | 0.40 | % | 3,367 | ||||||||
Acushnet Holdings Corp. | 1,046 | 0.57 | % | 2,825 | ||||||||
Buckle, Inc. | 1,147 | 0.50 | % | 2,653 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Whirlpool Corp. | 284 | 0.68 | % | $ | 2,170 | |||||||
PulteGroup, Inc. | 525 | 0.31 | % | 2,076 | ||||||||
Kontoor Brands, Inc. | 423 | 0.22 | % | 1,327 | ||||||||
Oxford Industries, Inc. | 247 | 0.26 | % | 1,192 | ||||||||
Shoe Carnival, Inc. | 530 | 0.21 | % | 816 | ||||||||
Dolby Laboratories, Inc. — Class A | 516 | 0.50 | % | 576 | ||||||||
Tapestry, Inc. | 791 | 0.33 | % | (667 | ) | |||||||
Allison Transmission Holdings, Inc. | 1,704 | 0.64 | % | (1,617 | ) | |||||||
Haverty Furniture Companies, Inc. | 620 | 0.19 | % | (2,106 | ) | |||||||
Polaris, Inc. | 308 | 0.35 | % | (2,993 | ) | |||||||
Cummins, Inc. | 390 | 0.87 | % | (3,768 | ) | |||||||
Jack in the Box, Inc. | 229 | 0.21 | % | (4,871 | ) | |||||||
Foot Locker, Inc. | 618 | 0.28 | % | (4,991 | ) | |||||||
Hibbett, Inc. | 331 | 0.24 | % | (7,108 | ) | |||||||
Total Consumer, Cyclical | 113,976 | |||||||||||
Technology | ||||||||||||
CSG Systems International, Inc. | 1,766 | 1.04 | % | 20,105 | ||||||||
Rambus, Inc. | 2,227 | 0.67 | % | 14,468 | ||||||||
HP, Inc. | 747 | 0.29 | % | 10,747 | ||||||||
NetApp, Inc. | 582 | 0.55 | % | 9,121 | ||||||||
ExlService Holdings, Inc. | 197 | 0.29 | % | 7,204 | ||||||||
Cirrus Logic, Inc. | 393 | 0.37 | % | 5,602 | ||||||||
Lumentum Holdings, Inc. | 230 | 0.25 | % | 5,222 | ||||||||
International Business Machines Corp. | 464 | 0.64 | % | 2,541 | ||||||||
Progress Software Corp. | 741 | 0.37 | % | 1,155 | ||||||||
Intel Corp. | 659 | 0.35 | % | 498 | ||||||||
Microsoft Corp. | 99 | 0.34 | % | 402 | ||||||||
Texas Instruments, Inc. | 153 | 0.30 | % | 146 | ||||||||
CommVault Systems, Inc. | 305 | 0.22 | % | (3,214 | ) | |||||||
Xperi Holding Corp. | 1,896 | 0.37 | % | (3,292 | ) | |||||||
Total Technology | 70,705 | |||||||||||
Financial | ||||||||||||
Stewart Information Services Corp. | 1,226 | 1.00 | % | 21,219 | ||||||||
Piper Sandler Cos. | 383 | 0.70 | % | 12,259 | ||||||||
Raymond James Financial, Inc. | 1,007 | 1.04 | % | 10,351 | ||||||||
Interactive Brokers Group, Inc. — Class A | 696 | 0.57 | % | 10,217 | ||||||||
Arch Capital Group Ltd. | 2,092 | 0.95 | % | 7,231 | ||||||||
Safety Insurance Group, Inc. | 1,152 | 1.01 | % | 6,500 | ||||||||
Preferred Bank/Los Angeles CA | 1,441 | 1.06 | % | 5,915 | ||||||||
Enstar Group Ltd. | 391 | 0.99 | % | 5,432 | ||||||||
First American Financial Corp. | 675 | 0.54 | % | 5,335 | ||||||||
Synchrony Financial | 590 | 0.28 | % | 3,753 | ||||||||
HomeStreet, Inc. | 1,129 | 0.60 | % | 2,984 | ||||||||
United Bankshares, Inc. | 1,843 | 0.69 | % | 2,781 | ||||||||
Janus Henderson Group plc | 819 | 0.35 | % | 2,185 | ||||||||
Douglas Elliman, Inc. | 381 | 0.04 | % | 2,158 | ||||||||
Citigroup, Inc. | 1,631 | 1.01 | % | 1,710 | ||||||||
National Bank Holdings Corp. — Class A | 1,826 | 0.82 | % | 1,417 | ||||||||
Fulton Financial Corp. | 1,699 | 0.30 | % | 1,175 | ||||||||
Everest Re Group Ltd. | 195 | 0.55 | % | 935 | ||||||||
Markel Corp. | 25 | 0.32 | % | 674 | ||||||||
Affiliated Managers Group, Inc. | 145 | 0.24 | % | 507 | ||||||||
Western Union Co. | 1,968 | 0.36 | % | (87 | ) | |||||||
BankUnited, Inc. | 1,313 | 0.57 | % | (357 | ) | |||||||
Essent Group Ltd. | 966 | 0.45 | % | (600 | ) | |||||||
Ameris Bancorp | 408 | 0.21 | % | (903 | ) | |||||||
MGIC Investment Corp. | 4,472 | 0.66 | % | (1,184 | ) | |||||||
Evercore, Inc. — Class A | 563 | 0.79 | % | (1,453 | ) | |||||||
Old Republic International Corp. | 3,708 | 0.94 | % | (3,170 | ) | |||||||
Meta Financial Group, Inc. | 760 | 0.47 | % | (3,335 | ) | |||||||
Hilltop Holdings, Inc. | 1,298 | 0.47 | % | (3,573 | ) | |||||||
Radian Group, Inc. | 2,980 | 0.65 | % | (3,718 | ) | |||||||
AMERISAFE, Inc. | 1,356 | 0.75 | % | (4,646 | ) | |||||||
OneMain Holdings, Inc. | 733 | 0.38 | % | (5,189 | ) | |||||||
Mercury General Corp. | 1,726 | 0.94 | % | (9,559 | ) | |||||||
Total Financial | 66,964 | |||||||||||
Basic Materials | ||||||||||||
Westlake Chemical Corp. | 754 | 0.75 | % | 3,505 | ||||||||
Celanese Corp. — Class A | 380 | 0.66 | % | 2,842 | ||||||||
LyondellBasell Industries N.V. — Class A | 620 | 0.59 | % | 2,124 | ||||||||
AdvanSix, Inc. | 519 | 0.25 | % | 1,935 | ||||||||
Dow, Inc. | 715 | 0.42 | % | 1,543 | ||||||||
Newmont Corp. | 412 | 0.26 | % | 857 | ||||||||
Steel Dynamics, Inc. | 567 | 0.36 | % | (240 | ) | |||||||
Nucor Corp. | 342 | 0.40 | % | (241 | ) | |||||||
Total Basic Materials | 12,325 | |||||||||||
Communications | ||||||||||||
Cisco Systems, Inc. | 1,651 | 1.07 | % | 17,265 | ||||||||
Juniper Networks, Inc. | 1,192 | 0.44 | % | 13,776 | ||||||||
Viavi Solutions, Inc. | 6,012 | 1.09 | % | 9,246 | ||||||||
F5, Inc. | 85 | 0.21 | % | 4,075 | ||||||||
InterDigital, Inc. | 571 | 0.42 | % | 533 | ||||||||
Shenandoah Telecommunications Co. | 1,247 | 0.33 | % | (814 | ) | |||||||
Yelp, Inc. — Class A | 580 | 0.22 | % | (866 | ) | |||||||
Cogent Communications Holdings, Inc. | 460 | 0.35 | % | (1,047 | ) | |||||||
T-Mobile US, Inc. | 174 | 0.21 | % | (1,357 | ) | |||||||
Verizon Communications, Inc. | 1,510 | 0.81 | % | (2,612 | ) | |||||||
Omnicom Group, Inc. | 1,212 | 0.91 | % | (2,762 | ) | |||||||
Telephone & Data Systems, Inc. | 1,639 | 0.34 | % | (3,549 | ) | |||||||
Total Communications | 31,888 | |||||||||||
Energy | ||||||||||||
Equitrans Midstream Corp. | 2,004 | 0.21 | % | 2,685 | ||||||||
Kinder Morgan, Inc. | 1,256 | 0.20 | % | 190 | ||||||||
Antero Midstream Corp. | 2,106 | 0.21 | % | (1,558 | ) | |||||||
Total Energy | 1,317 | |||||||||||
Total MS Equity Long Custom Basket | $ | 610,818 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
MS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Communications | ||||||||||||
Okta, Inc. | 493 | (0.76 | )% | $ | 20,974 | |||||||
Uber Technologies, Inc. | 4,411 | (1.22 | )% | 14,947 | ||||||||
Airbnb, Inc. — Class A | 456 | (0.50 | )% | 10,434 | ||||||||
Zillow Group, Inc. — Class C | 1,153 | (0.48 | )% | (2,221 | ) | |||||||
Opendoor Technologies, Inc. | 4,916 | (0.47 | )% | (3,251 | ) | |||||||
Lyft, Inc. — Class A | 4,279 | (1.20 | )% | (4,868 | ) | |||||||
Total Communications | 36,015 | |||||||||||
Consumer, Cyclical | ||||||||||||
Freshpet, Inc. | 772 | (0.48 | )% | 50,679 | ||||||||
United Airlines Holdings, Inc. | 6,160 | (1.77 | )% | 40,628 | ||||||||
Delta Air Lines, Inc. | 6,892 | (1.77 | )% | 23,086 | ||||||||
Frontier Group Holdings, Inc. | 5,524 | (0.49 | )% | 17,559 | ||||||||
Spirit Airlines, Inc. | 4,890 | (0.70 | )% | 16,807 | ||||||||
Tesla, Inc. | 72 | (0.50 | )% | 8,257 | ||||||||
American Airlines Group, Inc. | 14,101 | (1.66 | )% | 448 | ||||||||
Royal Caribbean Cruises Ltd. | 1,573 | (0.80 | )% | (1,258 | ) | |||||||
Wynn Resorts Ltd. | 698 | (0.39 | )% | (2,374 | ) | |||||||
Las Vegas Sands Corp. | 1,648 | (0.41 | )% | (4,029 | ) | |||||||
IAA, Inc. | 2,828 | (0.94 | )% | (5,559 | ) | |||||||
Carnival Corp. | 6,258 | (0.83 | )% | (11,397 | ) | |||||||
Madison Square Garden Sports Corp. — Class A | 1,378 | (1.57 | )% | (13,876 | ) | |||||||
Copart, Inc. | 958 | (0.95 | )% | (15,140 | ) | |||||||
Total Consumer, Cyclical | 103,831 | |||||||||||
Financial | ||||||||||||
Americold Realty Trust | 4,195 | (0.90 | )% | 21,422 | ||||||||
Welltower, Inc. | 2,491 | (1.40 | )% | 1,484 | ||||||||
Park Hotels & Resorts, Inc. | 12,935 | (1.61 | )% | 1,405 | ||||||||
Lincoln National Corp. | 2,228 | (1.00 | )% | 1,259 | ||||||||
RLJ Lodging Trust | 15,963 | (1.46 | )% | 1,067 | ||||||||
DiamondRock Hospitality Co. | 14,162 | (0.89 | )% | (288 | ) | |||||||
Sunstone Hotel Investors, Inc. | 16,454 | (1.27 | )% | (2,164 | ) | |||||||
Wells Fargo & Co. | 4,046 | (1.28 | )% | (3,973 | ) | |||||||
Sun Communities, Inc. | 543 | (0.75 | )% | (4,398 | ) | |||||||
Safehold, Inc. | 2,910 | (1.53 | )% | (4,862 | ) | |||||||
Xenia Hotels & Resorts, Inc. | 7,460 | (0.89 | )% | (7,053 | ) | |||||||
Pebblebrook Hotel Trust | 9,079 | (1.33 | )% | (8,491 | ) | |||||||
Northern Trust Corp. | 1,018 | (0.80 | )% | (9,158 | ) | |||||||
Signature Bank | 454 | (0.97 | )% | (11,433 | ) | |||||||
Bank of New York Mellon Corp. | 3,049 | (1.16 | )% | (11,714 | ) | |||||||
Western Alliance Bancorporation | 2,119 | (1.50 | )% | (11,804 | ) | |||||||
Equitable Holdings, Inc. | 6,302 | (1.36 | )% | (12,326 | ) | |||||||
Host Hotels & Resorts, Inc. | 14,721 | (1.68 | )% | (12,713 | ) | |||||||
Ryman Hospitality Properties, Inc. | 2,413 | (1.46 | )% | (14,047 | ) | |||||||
Kennedy-Wilson Holdings, Inc. | 11,552 | (1.81 | )% | (14,776 | ) | |||||||
Equinix, Inc. | 256 | (1.42 | )% | (15,504 | ) | |||||||
Outfront Media, Inc. | 6,834 | (1.20 | )% | (16,412 | ) | |||||||
Apartment Income REIT Corp. | 5,015 | (1.80 | )% | (17,933 | ) | |||||||
State Street Corp. | 2,823 | (1.73 | )% | (19,981 | ) | |||||||
Comerica, Inc. | 3,268 | (1.87 | )% | (22,754 | ) | |||||||
Howard Hughes Corp. | 2,102 | (1.41 | )% | (35,319 | ) | |||||||
Total Financial | (230,466 | ) | ||||||||||
Consumer, Non-cyclical | ||||||||||||
Teladoc Health, Inc. | 1,228 | (0.74 | )% | 34,798 | ||||||||
Guardant Health, Inc. | 1,160 | (0.76 | )% | 32,140 | ||||||||
CoStar Group, Inc. | 2,447 | (1.27 | )% | 18,967 | ||||||||
Viad Corp. | 2,624 | (0.74 | )% | 8,892 | ||||||||
US Foods Holding Corp. | 2,388 | (0.55 | )% | 2,558 | ||||||||
ASGN, Inc. | 1,019 | (0.83 | )% | 1,857 | ||||||||
Brink's Co. | 894 | (0.39 | )% | 84 | ||||||||
Verisk Analytics, Inc. — Class A | 606 | (0.91 | )% | (2,069 | ) | |||||||
Equifax, Inc. | 413 | (0.79 | )% | (4,715 | ) | |||||||
Rollins, Inc. | 4,113 | (0.92 | )% | (4,906 | ) | |||||||
TransUnion | 915 | (0.71 | )% | (5,108 | ) | |||||||
Dun & Bradstreet Holdings, Inc. | 7,120 | (0.96 | )% | (9,803 | ) | |||||||
Sysco Corp. | 1,940 | (1.00 | )% | (10,066 | ) | |||||||
Cintas Corp. | 543 | (1.58 | )% | (10,712 | ) | |||||||
Driven Brands Holdings, Inc. | 6,860 | (1.52 | )% | (33,419 | ) | |||||||
Total Consumer, Non-cyclical | 18,498 | |||||||||||
Industrial | ||||||||||||
Stericycle, Inc. | 3,301 | (1.29 | )% | 46,108 | ||||||||
US Ecology, Inc. | 4,335 | (0.91 | )% | 17,969 | ||||||||
Boeing Co. | 1,175 | (1.55 | )% | 17,720 | ||||||||
Jacobs Engineering Group, Inc. | 2,061 | (1.89 | )% | 695 | ||||||||
TransDigm Group, Inc. | 132 | (0.55 | )% | (5 | ) | |||||||
Howmet Aerospace, Inc. | 4,484 | (0.94 | )% | (8,606 | ) | |||||||
Waste Management, Inc. | 1,097 | (1.20 | )% | (32,389 | ) | |||||||
Republic Services, Inc. — Class A | 1,515 | (1.39 | )% | (45,622 | ) | |||||||
Tetra Tech, Inc. | 965 | (1.08 | )% | (58,321 | ) | |||||||
Casella Waste Systems, Inc. — Class A | 2,610 | (1.47 | )% | (73,271 | ) | |||||||
Total Industrial | (135,722 | ) | ||||||||||
Energy | ||||||||||||
Plug Power, Inc. | 1,281 | (0.24 | )% | 12,304 | ||||||||
Denbury, Inc. | 1,069 | (0.54 | )% | (95 | ) | |||||||
Range Resources Corp. | 3,657 | (0.43 | )% | (1,968 | ) | |||||||
Marathon Petroleum Corp. | 1,755 | (0.74 | )% | (2,173 | ) | |||||||
Hess Corp. | 1,623 | (0.79 | )% | (4,198 | ) | |||||||
Schlumberger N.V. | 6,748 | (1.33 | )% | (4,738 | ) | |||||||
NOV, Inc. | 6,876 | (0.61 | )% | (4,825 | ) | |||||||
Halliburton Co. | 10,357 | (1.56 | )% | (6,191 | ) | |||||||
Pioneer Natural Resources Co. | 973 | (1.16 | )% | (6,421 | ) | |||||||
Patterson-UTI Energy, Inc. | 12,573 | (0.70 | )% | (8,130 | ) | |||||||
Total Energy | (26,435 | ) | ||||||||||
Technology | ||||||||||||
Coupa Software, Inc. | 469 | (0.49 | )% | 49,417 | ||||||||
Twilio, Inc. — Class A | 287 | (0.50 | )% | 23,528 | ||||||||
Clarivate plc | 2,977 | (0.46 | )% | 10,165 | ||||||||
Avalara, Inc. | 286 | (0.24 | )% | 9,226 | ||||||||
Zscaler, Inc. | 129 | (0.27 | )% | 3,127 | ||||||||
Allscripts Healthcare Solutions, Inc. | 4,469 | (0.54 | )% | 887 | ||||||||
Smartsheet, Inc. — Class A | 534 | (0.27 | )% | (957 | ) | |||||||
Leidos Holdings, Inc. | 879 | (0.51 | )% | (1,091 | ) | |||||||
Snowflake, Inc. — Class A | 252 | (0.56 | )% | (8,159 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Ceridian HCM Holding, Inc. | 936 | (0.64 | )% | $ | (11,794 | ) | ||||||
KBR, Inc. | 5,434 | (1.70 | )% | (33,780 | ) | |||||||
Total Technology | 40,569 | |||||||||||
Utilities | ||||||||||||
ONE Gas, Inc. | 3,785 | (1.93 | )% | (8,705 | ) | |||||||
Atmos Energy Corp. | 2,835 | (1.95 | )% | (11,971 | ) | |||||||
CenterPoint Energy, Inc. | 8,983 | (1.65 | )% | (14,815 | ) | |||||||
Edison International | 4,189 | (1.88 | )% | (42,700 | ) | |||||||
Total Utilities | (78,191 | ) | ||||||||||
Total MS Equity Short Custom Basket | $ | (271,901 | ) |
GS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Industrial | ||||||||||||
Encore Wire Corp. | 530 | 0.78 | % | $ | 22,654 | |||||||
Mueller Industries, Inc. | 1,603 | 0.98 | % | 21,306 | ||||||||
Knowles Corp. | 4,520 | 1.08 | % | 16,925 | ||||||||
Keysight Technologies, Inc. | 379 | 0.80 | % | 14,278 | ||||||||
Hillenbrand, Inc. | 1,208 | 0.64 | % | 7,200 | ||||||||
Louisiana-Pacific Corp. | 497 | 0.40 | % | 6,935 | ||||||||
Boise Cascade Co. | 625 | 0.46 | % | 6,869 | ||||||||
Atkore, Inc. | 209 | 0.24 | % | 4,898 | ||||||||
Eagle Materials, Inc. | 250 | 0.43 | % | 4,006 | ||||||||
Sanmina Corp. | 1,887 | 0.80 | % | 3,770 | ||||||||
Albany International Corp. — Class A | 327 | 0.30 | % | 3,356 | ||||||||
Owens Corning | 483 | 0.45 | % | 3,272 | ||||||||
Crane Co. | 472 | 0.49 | % | 3,227 | ||||||||
Simpson Manufacturing Company, Inc. | 151 | 0.22 | % | 2,787 | ||||||||
TTM Technologies, Inc. | 4,008 | 0.61 | % | 2,772 | ||||||||
Snap-on, Inc. | 406 | 0.90 | % | 2,542 | ||||||||
Oshkosh Corp. | 477 | 0.55 | % | 1,656 | ||||||||
Vishay Intertechnology, Inc. | 3,144 | 0.71 | % | 1,541 | ||||||||
Packaging Corporation of America | 469 | 0.66 | % | 1,495 | ||||||||
Textron, Inc. | 439 | 0.35 | % | 1,262 | ||||||||
Insteel Industries, Inc. | 587 | 0.24 | % | 786 | ||||||||
Dorian LPG Ltd. | 2,045 | 0.27 | % | 3 | ||||||||
Worthington Industries, Inc. | 679 | 0.38 | % | (533 | ) | |||||||
Garmin Ltd. | 741 | 1.04 | % | (654 | ) | |||||||
Donaldson Company, Inc. | 935 | 0.57 | % | (1,749 | ) | |||||||
OSI Systems, Inc. | 556 | 0.53 | % | (2,130 | ) | |||||||
3M Co. | 483 | 0.88 | % | (2,165 | ) | |||||||
MDU Resources Group, Inc. | 1,766 | 0.56 | % | (2,217 | ) | |||||||
Toro Co. | 938 | 0.96 | % | (3,820 | ) | |||||||
Vontier Corp. | 1,992 | 0.63 | % | (5,093 | ) | |||||||
Huntington Ingalls Industries, Inc. | 335 | 0.64 | % | (5,178 | ) | |||||||
Sturm Ruger & Company, Inc. | 934 | 0.65 | % | (6,585 | ) | |||||||
Total Industrial | 103,416 | |||||||||||
Utilities | ||||||||||||
National Fuel Gas Co. | 1,599 | 1.05 | % | 16,571 | ||||||||
Chesapeake Utilities Corp. | 709 | 1.06 | % | 16,201 | ||||||||
American States Water Co. | 661 | 0.70 | % | 13,165 | ||||||||
IDACORP, Inc. | 893 | 1.04 | % | 12,446 | ||||||||
Southern Co. | 1,208 | 0.85 | % | 7,721 | ||||||||
UGI Corp. | 2,216 | 1.04 | % | 6,219 | ||||||||
MGE Energy, Inc. | 1,186 | 1.00 | % | 6,172 | ||||||||
Portland General Electric Co. | 1,895 | 1.03 | % | 5,411 | ||||||||
WEC Energy Group, Inc. | 1,012 | 1.01 | % | 2,552 | ||||||||
PPL Corp. | 3,379 | 1.04 | % | 1,453 | ||||||||
CMS Energy Corp. | 304 | 0.20 | % | (41 | ) | |||||||
Total Utilities | 87,870 | |||||||||||
Consumer, Non-cyclical | ||||||||||||
Quest Diagnostics, Inc. | 486 | 0.86 | % | 14,517 | ||||||||
Innoviva, Inc. | 4,576 | 0.81 | % | 14,258 | ||||||||
United Therapeutics Corp. | 196 | 0.43 | % | 11,991 | ||||||||
Prestige Consumer Healthcare, Inc. | 834 | 0.52 | % | 8,427 | ||||||||
AbbVie, Inc. | 505 | 0.70 | % | 8,283 | ||||||||
Eagle Pharmaceuticals, Inc. | 1,051 | 0.55 | % | 6,886 | ||||||||
Regeneron Pharmaceuticals, Inc. | 104 | 0.67 | % | 6,576 | ||||||||
PerkinElmer, Inc. | 115 | 0.24 | % | 6,294 | ||||||||
Amphastar Pharmaceuticals, Inc. | 1,934 | 0.46 | % | 5,900 | ||||||||
Gilead Sciences, Inc. | 1,377 | 1.03 | % | 5,720 | ||||||||
Johnson & Johnson | 575 | 1.01 | % | 5,103 | ||||||||
Vertex Pharmaceuticals, Inc. | 175 | 0.39 | % | 5,053 | ||||||||
John B Sanfilippo & Son, Inc. | 1,075 | 0.99 | % | 4,651 | ||||||||
Perdoceo Education Corp. | 5,172 | 0.62 | % | 4,105 | ||||||||
Molson Coors Beverage Co. — Class B | 738 | 0.35 | % | 4,069 | ||||||||
Hologic, Inc. | 917 | 0.72 | % | 3,999 | ||||||||
EVERTEC, Inc. | 1,017 | 0.52 | % | 3,828 | ||||||||
Coherus Biosciences, Inc. | 1,268 | 0.21 | % | 2,742 | ||||||||
Waters Corp. | 103 | 0.39 | % | 2,293 | ||||||||
Vector Group Ltd. | 761 | 0.09 | % | 2,039 | ||||||||
Merck & Company, Inc. | 510 | 0.40 | % | 1,633 | ||||||||
Laboratory Corporation of America Holdings | 111 | 0.36 | % | 1,590 | ||||||||
USANA Health Sciences, Inc. | 614 | 0.64 | % | 1,434 | ||||||||
Halozyme Therapeutics, Inc. | 559 | 0.23 | % | 1,240 | ||||||||
Bio-Rad Laboratories, Inc. — Class A | 71 | 0.55 | % | 1,166 | ||||||||
Royalty Pharma plc — Class A | 849 | 0.35 | % | 1,033 | ||||||||
Amgen, Inc. | 447 | 1.03 | % | 304 | ||||||||
Pfizer, Inc. | 545 | 0.33 | % | (434 | ) | |||||||
Incyte Corp. | 637 | 0.48 | % | (1,285 | ) | |||||||
Exelixis, Inc. | 1,130 | 0.21 | % | (1,409 | ) | |||||||
Bristol-Myers Squibb Co. | 1,602 | 1.03 | % | (2,484 | ) | |||||||
Vanda Pharmaceuticals, Inc. | 2,769 | 0.45 | % | (4,033 | ) | |||||||
Total Consumer, Non-cyclical | 125,489 | |||||||||||
Consumer, Cyclical | ||||||||||||
AutoZone, Inc. | 49 | 1.05 | % | 30,119 | ||||||||
NVR, Inc. | 14 | 0.85 | % | 12,179 | ||||||||
Gentherm, Inc. | 376 | 0.34 | % | 11,429 | ||||||||
AutoNation, Inc. | 337 | 0.40 | % | 10,313 | ||||||||
O'Reilly Automotive, Inc. | 143 | 1.04 | % | 8,233 | ||||||||
Gentex Corp. | 2,926 | 1.05 | % | 7,355 | ||||||||
LKQ Corp. | 1,757 | 1.08 | % | 6,478 | ||||||||
Tri Pointe Homes, Inc. | 1,188 | 0.34 | % | 6,179 | ||||||||
Zumiez, Inc. | 857 | 0.42 | % | 5,406 | ||||||||
Brunswick Corp. | 526 | 0.54 | % | 4,930 | ||||||||
Methode Electronics, Inc. | 691 | 0.35 | % | 4,569 | ||||||||
Autoliv, Inc. | 328 | 0.35 | % | 4,442 | ||||||||
Dick's Sporting Goods, Inc. | 326 | 0.38 | % | 4,269 | ||||||||
MarineMax, Inc. | 429 | 0.26 | % | 4,142 | ||||||||
Ethan Allen Interiors, Inc. | 1,830 | 0.49 | % | 3,832 | ||||||||
Lennar Corp. — Class A | 338 | 0.40 | % | 3,284 | ||||||||
Acushnet Holdings Corp. | 1,046 | 0.57 | % | 2,843 | ||||||||
Buckle, Inc. | 1,147 | 0.50 | % | 2,581 | ||||||||
Whirlpool Corp. | 284 | 0.68 | % | 2,208 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
PulteGroup, Inc. | 525 | 0.31 | % | $ | 2,039 | |||||||
Kontoor Brands, Inc. | 423 | 0.22 | % | 1,334 | ||||||||
Oxford Industries, Inc. | 247 | 0.26 | % | 1,241 | ||||||||
Shoe Carnival, Inc. | 530 | 0.21 | % | 875 | ||||||||
Dolby Laboratories, Inc. — Class A | 516 | 0.50 | % | 579 | ||||||||
Tapestry, Inc. | 791 | 0.33 | % | (622 | ) | |||||||
Allison Transmission Holdings, Inc. | 1,704 | 0.64 | % | (1,850 | ) | |||||||
Haverty Furniture Companies, Inc. | 620 | 0.19 | % | (2,127 | ) | |||||||
Polaris, Inc. | 308 | 0.35 | % | (2,950 | ) | |||||||
Cummins, Inc. | 390 | 0.87 | % | (3,772 | ) | |||||||
Jack in the Box, Inc. | 229 | 0.21 | % | (4,750 | ) | |||||||
Foot Locker, Inc. | 618 | 0.28 | % | (4,966 | ) | |||||||
Hibbett, Inc. | 331 | 0.24 | % | (7,195 | ) | |||||||
Total Consumer, Cyclical | 112,627 | |||||||||||
Technology | ||||||||||||
CSG Systems International, Inc. | 1,766 | 1.04 | % | 20,107 | ||||||||
Rambus, Inc. | 2,227 | 0.67 | % | 14,401 | ||||||||
HP, Inc. | 747 | 0.29 | % | 10,752 | ||||||||
NetApp, Inc. | 582 | 0.55 | % | 9,143 | ||||||||
ExlService Holdings, Inc. | 197 | 0.29 | % | 7,195 | ||||||||
Cirrus Logic, Inc. | 393 | 0.37 | % | 5,608 | ||||||||
Lumentum Holdings, Inc. | 230 | 0.25 | % | 5,216 | ||||||||
International Business Machines Corp. | 464 | 0.64 | % | 2,560 | ||||||||
Progress Software Corp. | 741 | 0.37 | % | 1,178 | ||||||||
Intel Corp. | 659 | 0.35 | % | 536 | ||||||||
Microsoft Corp. | 99 | 0.34 | % | 382 | ||||||||
Texas Instruments, Inc. | 153 | 0.30 | % | 151 | ||||||||
CommVault Systems, Inc. | 305 | 0.22 | % | (3,266 | ) | |||||||
Xperi Holding Corp. | 1,896 | 0.37 | % | (3,451 | ) | |||||||
Total Technology | 70,512 | |||||||||||
Financial | ||||||||||||
Stewart Information Services Corp. | 1,226 | 1.00 | % | 21,200 | ||||||||
Piper Sandler Cos. | 383 | 0.70 | % | 12,330 | ||||||||
Raymond James Financial, Inc. | 1,007 | 1.04 | % | 10,265 | ||||||||
Interactive Brokers Group, Inc. — Class A | 696 | 0.57 | % | 10,178 | ||||||||
Arch Capital Group Ltd. | 2,092 | 0.95 | % | 7,153 | ||||||||
Enstar Group Ltd. | 391 | 0.99 | % | 6,927 | ||||||||
Safety Insurance Group, Inc. | 1,152 | 1.01 | % | 6,345 | ||||||||
Preferred Bank/Los Angeles CA | 1,441 | 1.06 | % | 6,076 | ||||||||
First American Financial Corp. | 675 | 0.54 | % | 5,274 | ||||||||
Synchrony Financial | 590 | 0.28 | % | 3,734 | ||||||||
HomeStreet, Inc. | 1,129 | 0.60 | % | 3,043 | ||||||||
United Bankshares, Inc. | 1,843 | 0.69 | % | 2,687 | ||||||||
Janus Henderson Group plc | 819 | 0.35 | % | 2,195 | ||||||||
Douglas Elliman, Inc. | 381 | 0.04 | % | 2,157 | ||||||||
Citigroup, Inc. | 1,631 | 1.01 | % | 1,795 | ||||||||
National Bank Holdings Corp. — Class A | 1,826 | 0.82 | % | 1,617 | ||||||||
Fulton Financial Corp. | 1,699 | 0.30 | % | 1,064 | ||||||||
Everest Re Group Ltd. | 195 | 0.55 | % | 906 | ||||||||
Markel Corp. | 25 | 0.32 | % | 660 | ||||||||
Affiliated Managers Group, Inc. | 145 | 0.24 | % | 492 | ||||||||
Western Union Co. | 1,968 | 0.36 | % | (67 | ) | |||||||
BankUnited, Inc. | 1,313 | 0.57 | % | (470 | ) | |||||||
Essent Group Ltd. | 966 | 0.45 | % | (641 | ) | |||||||
Ameris Bancorp | 408 | 0.21 | % | (794 | ) | |||||||
MGIC Investment Corp. | 4,472 | 0.66 | % | (1,314 | ) | |||||||
Evercore, Inc. — Class A | 563 | 0.79 | % | (1,551 | ) | |||||||
Old Republic International Corp. | 3,708 | 0.94 | % | (3,165 | ) | |||||||
Meta Financial Group, Inc. | 760 | 0.47 | % | (3,399 | ) | |||||||
Hilltop Holdings, Inc. | 1,298 | 0.47 | % | (3,559 | ) | |||||||
Radian Group, Inc. | 2,980 | 0.65 | % | (3,815 | ) | |||||||
AMERISAFE, Inc. | 1,356 | 0.75 | % | (4,592 | ) | |||||||
OneMain Holdings, Inc. | 733 | 0.38 | % | (5,171 | ) | |||||||
Mercury General Corp. | 1,726 | 0.94 | % | (9,767 | ) | |||||||
Total Financial | 67,793 | |||||||||||
Communications | ||||||||||||
Cisco Systems, Inc. | 1,651 | 1.07 | % | 17,305 | ||||||||
Juniper Networks, Inc. | 1,192 | 0.44 | % | 13,902 | ||||||||
Viavi Solutions, Inc. | 6,012 | 1.09 | % | 9,202 | ||||||||
F5, Inc. | 85 | 0.21 | % | 4,073 | ||||||||
InterDigital, Inc. | 571 | 0.42 | % | 505 | ||||||||
Yelp, Inc. — Class A | 580 | 0.22 | % | (862 | ) | |||||||
Shenandoah Telecommunications Co. | 1,247 | 0.33 | % | (922 | ) | |||||||
Cogent Communications Holdings, Inc. | 460 | 0.35 | % | (1,051 | ) | |||||||
T-Mobile US, Inc. | 174 | 0.21 | % | (1,331 | ) | |||||||
Verizon Communications, Inc. | 1,510 | 0.81 | % | (2,519 | ) | |||||||
Omnicom Group, Inc. | 1,212 | 0.91 | % | (2,708 | ) | |||||||
Telephone & Data Systems, Inc. | 1,639 | 0.34 | % | (3,551 | ) | |||||||
Total Communications | 32,043 | |||||||||||
Basic Materials | ||||||||||||
Westlake Chemical Corp. | 754 | 0.75 | % | 3,243 | ||||||||
Celanese Corp. — Class A | 380 | 0.66 | % | 2,835 | ||||||||
LyondellBasell Industries N.V. — Class A | 620 | 0.59 | % | 2,122 | ||||||||
AdvanSix, Inc. | 519 | 0.25 | % | 1,924 | ||||||||
Dow, Inc. | 715 | 0.42 | % | 1,568 | ||||||||
Newmont Corp. | 412 | 0.26 | % | 868 | ||||||||
Steel Dynamics, Inc. | 567 | 0.36 | % | (160 | ) | |||||||
Nucor Corp. | 342 | 0.40 | % | (268 | ) | |||||||
Total Basic Materials | 12,132 | |||||||||||
Energy | ||||||||||||
Equitrans Midstream Corp. | 2,004 | 0.21 | % | 2,680 | ||||||||
Kinder Morgan, Inc. | 1,256 | 0.20 | % | 150 | ||||||||
Antero Midstream Corp. | 2,106 | 0.21 | % | (1,536 | ) | |||||||
Total Energy | 1,294 | |||||||||||
Total GS Equity Long Custom Basket | $ | 613,176 |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
GS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Communications | ||||||||||||
Okta, Inc. | 493 | (0.76 | )% | $ | 20,947 | |||||||
Uber Technologies, Inc. | 4,411 | (1.22 | )% | 14,911 | ||||||||
Airbnb, Inc. — Class A | 456 | (0.50 | )% | 10,673 | ||||||||
Zillow Group, Inc. — Class C | 1,153 | (0.48 | )% | (2,321 | ) | |||||||
Opendoor Technologies, Inc. | 4,916 | (0.47 | )% | (3,468 | ) | |||||||
Lyft, Inc. — Class A | 4,279 | (1.20 | )% | (5,418 | ) | |||||||
Total Communications | 35,324 | |||||||||||
Consumer, Cyclical | ||||||||||||
Freshpet, Inc. | 772 | (0.48 | )% | 50,699 | ||||||||
United Airlines Holdings, Inc. | 6,160 | (1.77 | )% | 40,639 | ||||||||
Delta Air Lines, Inc. | 6,892 | (1.77 | )% | 23,085 | ||||||||
Frontier Group Holdings, Inc. | 5,524 | (0.49 | )% | 17,572 | ||||||||
Spirit Airlines, Inc. | 4,890 | (0.70 | )% | 16,678 | ||||||||
Tesla, Inc. | 72 | (0.50 | )% | 8,146 | ||||||||
American Airlines Group, Inc. | 14,101 | (1.66 | )% | 269 | ||||||||
Royal Caribbean Cruises Ltd. | 1,573 | (0.80 | )% | (1,324 | ) | |||||||
Wynn Resorts Ltd. | 698 | (0.39 | )% | (2,412 | ) | |||||||
Las Vegas Sands Corp. | 1,648 | (0.41 | )% | (4,150 | ) | |||||||
IAA, Inc. | 2,828 | (0.94 | )% | (5,795 | ) | |||||||
Carnival Corp. | 6,258 | (0.83 | )% | (11,495 | ) | |||||||
Madison Square Garden Sports Corp. — Class A | 1,378 | (1.57 | )% | (14,249 | ) | |||||||
Copart, Inc. | 958 | (0.95 | )% | (15,578 | ) | |||||||
Total Consumer, Cyclical | 102,085 | |||||||||||
Industrial | ||||||||||||
Stericycle, Inc. | 3,301 | (1.29 | )% | 46,071 | ||||||||
US Ecology, Inc. | 4,335 | (0.91 | )% | 17,763 | ||||||||
Boeing Co. | 1,175 | (1.55 | )% | 17,468 | ||||||||
Jacobs Engineering Group, Inc. | 2,061 | (1.89 | )% | 727 | ||||||||
TransDigm Group, Inc. | 132 | (0.55 | )% | (12 | ) | |||||||
Howmet Aerospace, Inc. | 4,484 | (0.94 | )% | (8,740 | ) | |||||||
Waste Management, Inc. | 1,097 | (1.20 | )% | (32,393 | ) | |||||||
Republic Services, Inc. — Class A | 1,515 | (1.39 | )% | (45,942 | ) | |||||||
Tetra Tech, Inc. | 965 | (1.08 | )% | (58,471 | ) | |||||||
Casella Waste Systems, Inc. — Class A | 2,610 | (1.47 | )% | (73,362 | ) | |||||||
Total Industrial | (136,891 | ) | ||||||||||
Financial | ||||||||||||
Americold Realty Trust | 4,195 | (0.90 | )% | 21,061 | ||||||||
Park Hotels & Resorts, Inc. | 12,935 | (1.61 | )% | 1,808 | ||||||||
Lincoln National Corp. | 2,228 | (1.00 | )% | 1,647 | ||||||||
Welltower, Inc. | 2,491 | (1.40 | )% | 1,439 | ||||||||
RLJ Lodging Trust | 15,963 | (1.46 | )% | 248 | ||||||||
DiamondRock Hospitality Co. | 14,162 | (0.89 | )% | (338 | ) | |||||||
Sunstone Hotel Investors, Inc. | 16,454 | (1.27 | )% | (2,644 | ) | |||||||
Wells Fargo & Co. | 4,046 | (1.28 | )% | (4,038 | ) | |||||||
Sun Communities, Inc. | 543 | (0.75 | )% | (4,328 | ) | |||||||
Safehold, Inc. | 2,910 | (1.53 | )% | (5,032 | ) | |||||||
Xenia Hotels & Resorts, Inc. | 7,460 | (0.89 | )% | (5,674 | ) | |||||||
Pebblebrook Hotel Trust | 9,079 | (1.33 | )% | (8,820 | ) | |||||||
Northern Trust Corp. | 1,018 | (0.80 | )% | (10,176 | ) | |||||||
Signature Bank | 454 | (0.97 | )% | (11,479 | ) | |||||||
Western Alliance Bancorporation | 2,119 | (1.50 | )% | (11,729 | ) | |||||||
Bank of New York Mellon Corp. | 3,049 | (1.16 | )% | (12,348 | ) | |||||||
Equitable Holdings, Inc. | 6,302 | (1.36 | )% | (12,705 | ) | |||||||
Host Hotels & Resorts, Inc. | 14,721 | (1.68 | )% | (12,771 | ) | |||||||
Ryman Hospitality Properties, Inc. | 2,413 | (1.46 | )% | (14,154 | ) | |||||||
Kennedy-Wilson Holdings, Inc. | 11,552 | (1.81 | )% | (14,906 | ) | |||||||
Equinix, Inc. | 256 | (1.42 | )% | (15,806 | ) | |||||||
Outfront Media, Inc. | 6,834 | (1.20 | )% | (16,397 | ) | |||||||
Apartment Income REIT Corp. | 5,015 | (1.80 | )% | (18,779 | ) | |||||||
State Street Corp. | 2,823 | (1.73 | )% | (19,890 | ) | |||||||
Comerica, Inc. | 3,268 | (1.87 | )% | (22,119 | ) | |||||||
Howard Hughes Corp. | 2,102 | (1.41 | )% | (35,010 | ) | |||||||
Total Financial | (232,940 | ) | ||||||||||
Energy | ||||||||||||
Plug Power, Inc. | 1,281 | (0.24 | )% | 12,356 | ||||||||
Denbury, Inc. | 1,069 | (0.54 | )% | 208 | ||||||||
Range Resources Corp. | 3,657 | (0.43 | )% | (1,665 | ) | |||||||
Marathon Petroleum Corp. | 1,755 | (0.74 | )% | (2,200 | ) | |||||||
Schlumberger N.V. | 6,748 | (1.33 | )% | (4,278 | ) | |||||||
Hess Corp. | 1,623 | (0.79 | )% | (4,285 | ) | |||||||
NOV, Inc. | 6,876 | (0.61 | )% | (4,981 | ) | |||||||
Halliburton Co. | 10,357 | (1.56 | )% | (5,740 | ) | |||||||
Pioneer Natural Resources Co. | 973 | (1.16 | )% | (6,240 | ) | |||||||
Patterson-UTI Energy, Inc. | 12,573 | (0.70 | )% | (8,070 | ) | |||||||
Total Energy | (24,895 | ) | ||||||||||
Consumer, Non-cyclical | ||||||||||||
Teladoc Health, Inc. | 1,228 | (0.74 | )% | 34,855 | ||||||||
Guardant Health, Inc. | 1,160 | (0.76 | )% | 32,136 | ||||||||
CoStar Group, Inc. | 2,447 | (1.27 | )% | 18,740 | ||||||||
Viad Corp. | 2,624 | (0.74 | )% | 8,536 | ||||||||
US Foods Holding Corp. | 2,388 | (0.55 | )% | 2,850 | ||||||||
ASGN, Inc. | 1,019 | (0.83 | )% | 1,754 | ||||||||
Brink's Co. | 894 | (0.39 | )% | 277 | ||||||||
Verisk Analytics, Inc. — Class A | 606 | (0.91 | )% | (2,047 | ) | |||||||
Equifax, Inc. | 413 | (0.79 | )% | (4,847 | ) | |||||||
Rollins, Inc. | 4,113 | (0.92 | )% | (5,008 | ) | |||||||
TransUnion | 915 | (0.71 | )% | (5,205 | ) | |||||||
Sysco Corp. | 1,940 | (1.00 | )% | (9,579 | ) | |||||||
Dun & Bradstreet Holdings, Inc. | 7,120 | (0.96 | )% | (10,287 | ) | |||||||
Cintas Corp. | 543 | (1.58 | )% | (11,059 | ) | |||||||
Driven Brands Holdings, Inc. | 6,860 | (1.52 | )% | (33,221 | ) | |||||||
Total Consumer, Non-cyclical | 17,895 | |||||||||||
Technology | ||||||||||||
Coupa Software, Inc. | 469 | (0.49 | )% | 49,293 | ||||||||
Twilio, Inc. — Class A | 287 | (0.50 | )% | 23,467 | ||||||||
Clarivate plc | 2,977 | (0.46 | )% | 10,132 | ||||||||
Avalara, Inc. | 286 | (0.24 | )% | 9,290 | ||||||||
Zscaler, Inc. | 129 | (0.27 | )% | 3,022 | ||||||||
Allscripts Healthcare Solutions, Inc. | 4,469 | (0.54 | )% | 1,300 | ||||||||
Smartsheet, Inc. — Class A | 534 | (0.27 | )% | (1,028 | ) | |||||||
Leidos Holdings, Inc. | 879 | (0.51 | )% | (1,167 | ) | |||||||
Snowflake, Inc. — Class A | 252 | (0.56 | )% | (8,141 | ) |
Alpha Opportunity Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Ceridian HCM Holding, Inc. | 936 | (0.64 | )% | $ | (11,878 | ) | ||||||
KBR, Inc. | 5,434 | (1.70 | )% | (33,826 | ) | |||||||
Total Technology | 40,464 | |||||||||||
Utilities | ||||||||||||
ONE Gas, Inc. | 3,785 | (1.93 | )% | (9,200 | ) | |||||||
Atmos Energy Corp. | 2,835 | (1.95 | )% | (12,166 | ) | |||||||
CenterPoint Energy, Inc. | 8,983 | (1.65 | )% | (15,082 | ) | |||||||
Edison International | 4,189 | (1.88 | )% | (43,175 | ) | |||||||
Total Utilities | (79,623 | ) | ||||||||||
Total GS Equity Short Custom Basket | $ | (278,581 | ) |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | All or a portion of this security is pledged as custom basket swap collateral at December 31, 2021. |
2 | Rate indicated is the 7-day yield as of December 31, 2021. |
GS — Goldman Sachs International
MS — Morgan Stanley Capital Services LLC
plc — Public Limited Company
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 36,312,879 | $ | — | $ | — | $ | 36,312,879 | ||||||||
Money Market Fund | 1,239,414 | — | — | 1,239,414 | ||||||||||||
Equity Custom Basket Swap Agreements** | — | 1,223,994 | — | 1,223,994 | ||||||||||||
Total Assets | $ | 37,552,293 | $ | 1,223,994 | $ | — | $ | 38,776,287 | ||||||||
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Equity Custom Basket Swap Agreements** | $ | — | $ | 550,482 | $ | — | $ | 550,482 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Capital Stewardship Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS† - 101.4% | ||||||||
Technology - 31.7% | ||||||||
Apple, Inc. | 86,182 | $ | 15,303,338 | |||||
Microsoft Corp. | 43,973 | 14,788,999 | ||||||
Accenture plc — Class A | 13,679 | 5,670,630 | ||||||
Texas Instruments, Inc. | 26,389 | 4,973,535 | ||||||
Intel Corp. | 96,098 | 4,949,047 | ||||||
Oracle Corp. | 53,298 | 4,648,118 | ||||||
NetApp, Inc. | 37,785 | 3,475,842 | ||||||
HP, Inc. | 56,084 | 2,112,684 | ||||||
International Business Machines Corp. | 15,737 | 2,103,407 | ||||||
Lam Research Corp. | 2,814 | 2,023,688 | ||||||
Skyworks Solutions, Inc. | 12,113 | 1,879,211 | ||||||
KLA Corp. | 4,097 | 1,762,161 | ||||||
Dropbox, Inc. — Class A* | 66,301 | 1,627,026 | ||||||
SS&C Technologies Holdings, Inc. | 15,763 | 1,292,251 | ||||||
NVIDIA Corp. | 4,289 | 1,261,438 | ||||||
Jack Henry & Associates, Inc. | 6,586 | 1,099,796 | ||||||
Intuit, Inc. | 1,699 | 1,092,831 | ||||||
Paychex, Inc. | 6,280 | 857,220 | ||||||
MSCI, Inc. — Class A | 1,162 | 711,946 | ||||||
Analog Devices, Inc. | 3,893 | 684,272 | ||||||
Broadridge Financial Solutions, Inc. | 3,595 | 657,238 | ||||||
Seagate Technology Holdings plc | 5,324 | 601,506 | ||||||
Adobe, Inc.* | 1,045 | 592,578 | ||||||
Advanced Micro Devices, Inc.* | 3,796 | 546,244 | ||||||
Synopsys, Inc.* | 1,198 | 441,463 | ||||||
Total Technology | 75,156,469 | |||||||
Financial - 17.0% | ||||||||
JPMorgan Chase & Co. | 28,446 | 4,504,424 | ||||||
Citigroup, Inc. | 58,301 | 3,520,797 | ||||||
American Tower Corp. — Class A REIT | 10,155 | 2,970,337 | ||||||
T. Rowe Price Group, Inc. | 14,418 | 2,835,155 | ||||||
Prologis, Inc. REIT | 14,723 | 2,478,764 | ||||||
Equinix, Inc. REIT | 2,433 | 2,057,929 | ||||||
Capital One Financial Corp. | 13,686 | 1,985,702 | ||||||
CBRE Group, Inc. — Class A* | 16,982 | 1,842,717 | ||||||
MetLife, Inc. | 29,028 | 1,813,960 | ||||||
First American Financial Corp. | 23,100 | 1,807,113 | ||||||
PNC Financial Services Group, Inc. | 8,451 | 1,694,595 | ||||||
Nasdaq, Inc. | 7,628 | 1,601,956 | ||||||
Progressive Corp. | 12,646 | 1,298,112 | ||||||
Charles Schwab Corp. | 14,738 | 1,239,466 | ||||||
Prudential Financial, Inc. | 11,099 | 1,201,356 | ||||||
Allstate Corp. | 9,648 | 1,135,087 | ||||||
BlackRock, Inc. — Class A | 1,082 | 990,636 | ||||||
Visa, Inc. — Class A | 4,370 | 947,023 | ||||||
Travelers Companies, Inc. | 5,994 | 937,641 | ||||||
SVB Financial Group* | 1,199 | 813,210 | ||||||
Western Union Co. | 40,364 | 720,094 | ||||||
Bank of New York Mellon Corp. | 12,330 | 716,126 | ||||||
Blackstone, Inc. — Class A | 5,144 | 665,582 | ||||||
Hartford Financial Services Group, Inc. | 3,313 | 228,730 | ||||||
Morgan Stanley | 1,944 | 190,823 | ||||||
Total Financial | 40,197,335 | |||||||
Consumer, Non-cyclical - 16.2% | ||||||||
Bristol-Myers Squibb Co. | 56,199 | 3,504,007 | ||||||
Laboratory Corporation of America Holdings* | 10,335 | 3,247,360 | ||||||
Moody's Corp. | 8,231 | 3,214,864 | ||||||
Thermo Fisher Scientific, Inc. | 4,660 | 3,109,338 | ||||||
Quest Diagnostics, Inc. | 14,020 | 2,425,600 | ||||||
Amgen, Inc. | 10,189 | 2,292,219 | ||||||
AbbVie, Inc. | 15,740 | 2,131,196 | ||||||
Gilead Sciences, Inc. | 28,547 | 2,072,798 | ||||||
S&P Global, Inc. | 3,834 | 1,809,380 | ||||||
Regeneron Pharmaceuticals, Inc.* | 2,796 | 1,765,730 | ||||||
Johnson & Johnson | 8,271 | 1,414,920 | ||||||
Pfizer, Inc. | 22,817 | 1,347,344 | ||||||
Merck & Company, Inc. | 16,774 | 1,285,559 | ||||||
Vertex Pharmaceuticals, Inc.* | 5,067 | 1,112,713 | ||||||
Bio-Rad Laboratories, Inc. — Class A* | 1,463 | 1,105,399 | ||||||
United Rentals, Inc.* | 3,135 | 1,041,729 | ||||||
Becton Dickinson and Co. | 3,908 | 982,784 | ||||||
Waters Corp.* | 2,601 | 969,133 | ||||||
Cigna Corp. | 4,157 | 954,572 | ||||||
CVS Health Corp. | 9,068 | 935,455 | ||||||
Encompass Health Corp. | 9,871 | 644,182 | ||||||
Automatic Data Processing, Inc. | 1,898 | 468,009 | ||||||
Gartner, Inc.* | 1,126 | 376,444 | ||||||
Avery Dennison Corp. | 1,300 | 281,541 | ||||||
Total Consumer, Non-cyclical | 38,492,276 | |||||||
Communications - 12.5% | ||||||||
Amazon.com, Inc.* | 2,580 | 8,602,597 | ||||||
Alphabet, Inc. — Class A* | 2,106 | 6,101,166 | ||||||
Motorola Solutions, Inc. | 17,290 | 4,697,693 | ||||||
Netflix, Inc.* | 5,461 | 3,289,925 | ||||||
Cisco Systems, Inc. | 43,505 | 2,756,912 | ||||||
CDW Corp. | 6,235 | 1,276,804 | ||||||
Meta Platforms, Inc. — Class A* | 2,926 | 984,160 | ||||||
Verizon Communications, Inc. | 15,614 | 811,303 | ||||||
eBay, Inc. | 8,412 | 559,398 | ||||||
AT&T, Inc. | 21,398 | 526,391 | ||||||
Total Communications | 29,606,349 | |||||||
Consumer, Cyclical - 11.2% | ||||||||
Lowe's Companies, Inc. | 10,844 | 2,802,957 | ||||||
AutoZone, Inc.* | 1,112 | 2,331,186 | ||||||
Whirlpool Corp. | 9,031 | 2,119,214 | ||||||
Home Depot, Inc. | 5,075 | 2,106,176 | ||||||
Yum! Brands, Inc. | 14,771 | 2,051,101 | ||||||
Cummins, Inc. | 8,890 | 1,939,265 | ||||||
NVR, Inc.* | 327 | 1,932,200 | ||||||
Gentex Corp. | 45,178 | 1,574,454 | ||||||
General Motors Co.* | 25,153 | 1,474,720 | ||||||
Tesla, Inc.* | 1,356 | 1,432,994 | ||||||
Costco Wholesale Corp. | 1,998 | 1,134,265 | ||||||
Dick's Sporting Goods, Inc. | 8,639 | 993,399 | ||||||
Target Corp. | 4,101 | 949,135 | ||||||
AutoNation, Inc.* | 7,397 | 864,339 | ||||||
Dollar General Corp. | 3,498 | 824,933 | ||||||
Best Buy Company, Inc. | 7,468 | 758,749 | ||||||
BorgWarner, Inc. | 13,175 | 593,797 | ||||||
Tractor Supply Co. | 1,700 | 405,620 | ||||||
NIKE, Inc. — Class B | 1,300 | 216,671 | ||||||
Total Consumer, Cyclical | 26,505,175 |
Capital Stewardship Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS† - 101.4% (continued) | ||||||||
Industrial - 7.8% | ||||||||
3M Co. | 25,573 | $ | 4,542,532 | |||||
Keysight Technologies, Inc.* | 11,587 | 2,392,832 | ||||||
General Dynamics Corp. | 11,324 | 2,360,714 | ||||||
Expeditors International of Washington, Inc. | 15,222 | 2,044,162 | ||||||
Rockwell Automation, Inc. | 5,742 | 2,003,097 | ||||||
Owens Corning | 19,942 | 1,804,751 | ||||||
Caterpillar, Inc. | 5,834 | 1,206,121 | ||||||
Deere & Co. | 2,799 | 959,749 | ||||||
FedEx Corp. | 1,526 | 394,685 | ||||||
Illinois Tool Works, Inc. | 1,000 | 246,800 | ||||||
Dover Corp. | 1,200 | 217,920 | ||||||
Waste Management, Inc. | 1,200 | 200,280 | ||||||
Total Industrial | 18,373,643 | |||||||
Energy - 3.4% | ||||||||
Chevron Corp. | 26,832 | 3,148,735 | ||||||
Kinder Morgan, Inc. | 193,857 | 3,074,572 | ||||||
ONEOK, Inc. | 32,535 | 1,911,757 | ||||||
Total Energy | 8,135,064 | |||||||
Basic Materials - 1.6% | ||||||||
Celanese Corp. — Class A | 20,820 | 3,499,009 | ||||||
Sherwin-Williams Co. | 1,000 | 352,160 | ||||||
Total Basic Materials | 3,851,169 | |||||||
Total Common Stocks | ||||||||
(Cost $206,618,956) | 240,317,480 | |||||||
EXCHANGE-TRADED FUNDS† - 0.8% | ||||||||
SPDR S&P 500 ETF Trust | 3,956 | 1,878,942 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $1,509,469) | 1,878,942 | |||||||
MONEY MARKET FUND† - 0.4% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%1 | 901,668 | 901,668 | ||||||
Total Money Market Fund | ||||||||
(Cost $901,668) | 901,668 | |||||||
Total Investments - 102.6% | ||||||||
(Cost $209,030,093) | $ | 243,098,090 | ||||||
Other Assets & Liabilities, net - (2.6)% | (6,225,088 | ) | ||||||
Total Net Assets - 100.0% | $ | 236,873,002 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of December 31, 2021. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 240,317,480 | $ | — | $ | — | $ | 240,317,480 | ||||||||
Exchange-Traded Funds | 1,878,942 | — | — | 1,878,942 | ||||||||||||
Money Market Fund | 901,668 | — | — | 901,668 | ||||||||||||
Total Assets | $ | 243,098,090 | $ | — | $ | — | $ | 243,098,090 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS† - 1.2% | ||||||||
Financial - 1.1% | ||||||||
Pershing Square Tontine Holdings Ltd. — Class A*,1 | 622,890 | $ | 12,283,391 | |||||
KKR Acquisition Holdings I Corp. — Class A*,1 | 299,316 | 2,915,338 | ||||||
RXR Acquisition Corp. — Class A*,1 | 72,327 | 705,188 | ||||||
TPG Pace Beneficial II Corp.*,1 | 64,278 | 629,925 | ||||||
MSD Acquisition Corp. — Class A*,1 | 46,697 | 462,300 | ||||||
AfterNext HealthTech Acquisition Corp. — Class A*,1 | 38,300 | 373,425 | ||||||
Conyers Park III Acquisition Corp. — Class A*,1 | 35,600 | 347,100 | ||||||
Colicity, Inc. — Class A*,1 | 25,295 | 246,626 | ||||||
Acropolis Infrastructure Acquisition Corp. — Class A*,1 | 24,900 | 241,281 | ||||||
Blue Whale Acquisition Corp.*,1 | 20,700 | 200,583 | ||||||
Waverley Capital Acquisition Corp. 1*,1 | 14,100 | 139,449 | ||||||
Waverley Capital Acquisition Corp. 1 - Class A*,1 | 14,100 | 136,770 | ||||||
Total Financial | 18,681,376 | |||||||
Communications - 0.1% | ||||||||
Figs, Inc. — Class A*,2 | 12,590 | 346,980 | ||||||
Vacasa, Inc. — Class A* | 31,926 | 265,624 | ||||||
Total Communications | 612,604 | |||||||
Industrial - 0.0% | ||||||||
Constar International Holdings LLC*,††† | 68 | – | ||||||
Total Common Stocks | ||||||||
(Cost $19,063,323) | 19,293,980 | |||||||
PREFERRED STOCKS†† - 5.1% | ||||||||
Financial - 5.1% | ||||||||
First Republic Bank 4.25% | 372,000 | 9,560,400 | ||||||
4.13% | 53,200 | 1,346,492 | ||||||
Wells Fargo & Co., 4.38% | 210,000 | 5,313,000 | ||||||
3.90%*,3 | 3,250,000 | 3,339,375 | ||||||
Charles Schwab Corp., 4.00%*,3 | 8,000,000 | 8,080,000 | ||||||
W R Berkley Corp., 4.13% due 03/30/61 | 282,142 | 7,200,264 | ||||||
4.25% due 09/30/60 | 11,828 | 313,324 | ||||||
Bank of America Corp., 4.13% | 148,000 | 3,760,680 | ||||||
4.38% | 106,000 | 2,711,480 | ||||||
Markel Corp., 6.00%*,3 | 5,210,000 | 5,711,463 | ||||||
Bank of New York Mellon Corp., 3.75%*,3 | 3,900,000 | 3,913,923 | ||||||
4.70%*,3 | 1,060,000 | 1,130,755 | ||||||
JPMorgan Chase & Co. 3.65%*,3 | 2,350,000 | 2,344,125 | ||||||
4.63% | 76,000 | 1,984,360 | ||||||
Globe Life, Inc., 4.25% due 06/15/61 | 160,000 | 4,144,000 | ||||||
MetLife, Inc., 3.85%*,3 | 3,520,000 | 3,590,400 | ||||||
Public Storage 4.63% | 104,783 | 2,806,089 | ||||||
4.13% | 22,087 | 558,138 | ||||||
Arch Capital Group Ltd., 4.55% | 102,000 | 2,637,720 | ||||||
PartnerRe Ltd., 4.88% | 78,457 | 2,126,185 | ||||||
American Financial Group, Inc., 4.50% due 09/15/60 | 77,955 | 2,104,005 | ||||||
RenaissanceRe Holdings Ltd., 4.20% | 82,000 | 2,057,380 | ||||||
CNO Financial Group, Inc., 5.13% due 11/25/60 | 48,000 | 1,274,400 | ||||||
Kuvare US Holdings, Inc., 7.00% due 02/17/51*,3,4 | 1,000,000 | 1,085,000 | ||||||
Assurant, Inc., 5.25% due 01/15/61 | 38,000 | 1,024,860 | ||||||
Depository Trust & Clearing Corp., 3.38%*,3,4 | 1,000,000 | 1,008,750 | ||||||
Total Financial | 84,944,968 | |||||||
Industrial - 0.0% | ||||||||
Constar International Holdings LLC*,††† | 7 | – | ||||||
Total Preferred Stocks | ||||||||
(Cost $82,301,300) | 84,944,968 | |||||||
WARRANTS† - 0.0% | ||||||||
Pershing Square Tontine Holdings, Ltd. | ||||||||
Expiring 07/24/25*,1 | 69,210 | 91,364 | ||||||
KKR Acquisition Holdings I Corp. - Class A | ||||||||
Expiring 12/31/27*,1 | 74,828 | 74,723 | ||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 12/31/27* | 6,510 | 14,582 | ||||||
MSD Acquisition Corp. | ||||||||
Expiring 05/13/23*,1 | 9,339 | 10,693 | ||||||
Conyers Park III Acquisition Corp. | ||||||||
Expiring 08/12/28* | 11,866 | 10,442 | ||||||
RXR Acquisition Corp. | ||||||||
Expiring 03/08/26*,1 | 14,463 | 10,120 | ||||||
AfterNext HealthTech Acquisition Corp. | ||||||||
Expiring 07/09/23* | 12,766 | 8,931 | ||||||
Acropolis Infrastructure Acquisition Corp. | ||||||||
Expiring 03/31/26*,1 | 8,300 | 6,649 | ||||||
Blue Whale Acquisition Corp. | ||||||||
Expiring 07/30/26*,1 | 5,174 | 4,398 | ||||||
Colicity, Inc. | ||||||||
Expiring 12/31/27*,1 | 5,057 | 3,894 | ||||||
Waverley Capital Acquisition Corp. 1 - Class A | ||||||||
Expiring 04/30/27*,1 | 4,700 | 3,009 | ||||||
Total Warrants | ||||||||
(Cost $552,042) | 238,805 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
CLOSED-END FUNDS† - 0.2% | ||||||||
BlackRock MuniHoldings California Quality Fund, Inc. | 118,085 | $ | 1,823,232 | |||||
BlackRock MuniYield California Quality Fund, Inc. | 101,804 | 1,618,684 | ||||||
Total Closed-End Funds | ||||||||
(Cost $3,255,360) | 3,441,916 | |||||||
MONEY MARKET FUND† - 0.2% | ||||||||
Dreyfus Treasury Obligations Cash Management Fund, 0.01%5 | 3,630,898 | 3,630,898 | ||||||
Total Money Market Fund | ||||||||
(Cost $3,630,898) | 3,630,898 | |||||||
Face Amount~ | ||||||||
CORPORATE BONDS†† - 40.7% | ||||||||
Financial - 18.6% | ||||||||
Pershing Square Holdings Ltd. | ||||||||
3.25% due 10/01/31 | 6,200,000 | 6,206,770 | ||||||
3.25% due 11/15/304 | 4,500,000 | 4,515,580 | ||||||
5.50% due 07/15/224 | 2,000,000 | 2,036,864 | ||||||
JPMorgan Chase & Co. | ||||||||
3.11% due 04/22/413 | 3,530,000 | 3,655,842 | ||||||
2.52% due 04/22/313 | 2,210,000 | 2,233,719 | ||||||
2.96% due 05/13/313 | 1,870,000 | 1,936,149 | ||||||
4.49% due 03/24/313 | 1,600,000 | 1,851,533 | ||||||
Bank of America Corp. | ||||||||
2.59% due 04/29/313 | 6,900,000 | 6,970,206 | ||||||
2.68% due 06/19/413 | 2,650,000 | 2,550,807 | ||||||
Wells Fargo & Co. | ||||||||
3.07% due 04/30/413 | 8,550,000 | 8,768,239 | ||||||
Nationwide Mutual Insurance Co. | ||||||||
4.35% due 04/30/504 | 7,410,000 | 8,487,321 | ||||||
Liberty Mutual Group, Inc. | ||||||||
4.13% due 12/15/513,4 | 5,800,000 | 5,785,500 | ||||||
3.95% due 05/15/604 | 2,150,000 | 2,360,488 | ||||||
Teachers Insurance & Annuity Association of America | ||||||||
3.30% due 05/15/504 | 7,750,000 | 8,082,241 | ||||||
Nippon Life Insurance Co. | ||||||||
2.75% due 01/21/513,4 | 8,150,000 | 7,987,000 | ||||||
BPCE S.A. | ||||||||
2.28% due 01/20/323,4 | 8,200,000 | 7,901,050 | ||||||
Macquarie Bank Ltd. | ||||||||
3.62% due 06/03/304 | 7,470,000 | 7,793,772 | ||||||
Wilton RE Ltd. | ||||||||
6.00% †††,3,4,6 | 6,350,000 | 6,677,406 | ||||||
Reliance Standard Life Global Funding II | ||||||||
2.75% due 05/07/254 | 6,170,000 | 6,393,169 | ||||||
GLP Capital Limited Partnership / GLP Financing II, Inc. | ||||||||
4.00% due 01/15/31 | 3,600,000 | 3,841,164 | ||||||
5.30% due 01/15/29 | 1,900,000 | 2,156,880 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 5,036,000 | 5,702,334 | ||||||
Reinsurance Group of America, Inc. | ||||||||
3.15% due 06/15/30 | 5,350,000 | 5,572,542 | ||||||
GA Global Funding Trust | ||||||||
1.63% due 01/15/264 | 5,450,000 | 5,404,991 | ||||||
American International Group, Inc. | ||||||||
4.38% due 06/30/50 | 4,280,000 | 5,335,085 | ||||||
Fidelity National Financial, Inc. | ||||||||
3.40% due 06/15/30 | 3,630,000 | 3,832,172 | ||||||
2.45% due 03/15/31 | 1,210,000 | 1,187,394 | ||||||
Maple Grove Funding Trust I | ||||||||
4.16% due 08/15/514 | 4,750,000 | 4,890,864 | ||||||
Allianz SE | ||||||||
3.20% 3,4,6 | 5,000,000 | 4,800,000 | ||||||
Intercontinental Exchange, Inc. | ||||||||
3.00% due 06/15/50 | 2,430,000 | 2,457,194 | ||||||
2.65% due 09/15/40 | 2,400,000 | 2,317,637 | ||||||
Citigroup, Inc. | ||||||||
2.57% due 06/03/313 | 4,690,000 | 4,730,563 | ||||||
Fairfax Financial Holdings Ltd. | ||||||||
3.38% due 03/03/31 | 4,300,000 | 4,426,034 | ||||||
Iron Mountain, Inc. | ||||||||
5.25% due 07/15/304 | 2,350,000 | 2,476,481 | ||||||
5.63% due 07/15/324 | 1,000,000 | 1,070,184 | ||||||
4.50% due 02/15/314 | 850,000 | 859,087 | ||||||
Old Republic International Corp. | ||||||||
3.85% due 06/11/51 | 4,020,000 | 4,323,052 | ||||||
Safehold Operating Partnership, LP | ||||||||
2.85% due 01/15/32 | 2,428,000 | 2,380,070 | ||||||
2.80% due 06/15/31 | 1,931,000 | 1,905,125 | ||||||
PartnerRe Finance B LLC | ||||||||
4.50% due 10/01/503 | 4,040,000 | 4,250,733 | ||||||
Massachusetts Mutual Life Insurance Co. | ||||||||
3.38% due 04/15/504 | 2,450,000 | 2,583,635 | ||||||
3.20% due 12/01/614 | 1,650,000 | 1,624,962 | ||||||
Macquarie Group Ltd. | ||||||||
2.87% due 01/14/333,4 | 2,150,000 | 2,143,496 | ||||||
2.69% due 06/23/323,4 | 2,000,000 | 1,994,685 | ||||||
Standard Chartered plc | ||||||||
4.64% due 04/01/313,4 | 3,550,000 | 4,016,661 | ||||||
Crown Castle International Corp. | ||||||||
2.90% due 04/01/41 | 2,800,000 | 2,723,074 | ||||||
3.30% due 07/01/30 | 1,149,000 | 1,211,972 | ||||||
OneAmerica Financial Partners, Inc. | ||||||||
4.25% due 10/15/504 | 3,620,000 | 3,924,445 | ||||||
National Australia Bank Ltd. | ||||||||
2.99% due 05/21/314 | 2,350,000 | 2,356,824 | ||||||
2.33% due 08/21/304 | 1,500,000 | 1,436,973 | ||||||
Host Hotels & Resorts, LP | ||||||||
3.50% due 09/15/30 | 3,685,000 | 3,782,798 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 40.7% (continued) | ||||||||
Financial - 18.6% (continued) | ||||||||
Ares Finance Company II LLC | ||||||||
3.25% due 06/15/304 | 3,660,000 | $ | 3,772,590 | |||||
Five Corners Funding Trust II | ||||||||
2.85% due 05/15/304 | 3,532,000 | 3,659,824 | ||||||
KKR Group Finance Company VI LLC | ||||||||
3.75% due 07/01/294 | 3,230,000 | 3,546,697 | ||||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 3,180,000 | 3,480,607 | ||||||
Brookfield Finance, Inc. | ||||||||
3.50% due 03/30/51 | 2,550,000 | 2,672,236 | ||||||
4.70% due 09/20/47 | 650,000 | 798,204 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
3.88% due 03/01/314 | 3,150,000 | 3,197,250 | ||||||
Arch Capital Group Ltd. | ||||||||
3.64% due 06/30/50 | 2,900,000 | 3,102,380 | ||||||
Alleghany Corp. | ||||||||
3.63% due 05/15/30 | 2,850,000 | 3,089,734 | ||||||
UBS Group AG | ||||||||
2.10% due 02/11/323,4 | 2,950,000 | 2,854,869 | ||||||
KKR Group Finance Company VIII LLC | ||||||||
3.50% due 08/25/504 | 2,660,000 | 2,783,524 | ||||||
Belrose Funding Trust | ||||||||
2.33% due 08/15/304 | 2,780,000 | 2,725,721 | ||||||
Jefferies Group LLC | ||||||||
2.75% due 10/15/32 | 2,720,000 | 2,690,128 | ||||||
Everest Reinsurance Holdings, Inc. | ||||||||
3.50% due 10/15/50 | 2,560,000 | 2,685,432 | ||||||
Sumitomo Life Insurance Co. | ||||||||
3.38% due 04/15/813,4 | 2,500,000 | 2,612,500 | ||||||
ABN AMRO Bank N.V. | ||||||||
2.47% due 12/13/293,4 | 2,600,000 | 2,599,988 | ||||||
Equitable Holdings, Inc. | ||||||||
7.00% due 04/01/28 | 2,050,000 | 2,579,174 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/284 | 2,450,000 | 2,511,250 | ||||||
Societe Generale S.A. | ||||||||
2.89% due 06/09/323,4 | 2,500,000 | 2,493,793 | ||||||
Goldman Sachs Group, Inc. | ||||||||
3.50% due 04/01/25 | 2,250,000 | 2,379,226 | ||||||
Assured Guaranty US Holdings, Inc. | ||||||||
3.15% due 06/15/31 | 1,450,000 | 1,497,024 | ||||||
3.60% due 09/15/51 | 800,000 | 831,898 | ||||||
Stewart Information Services Corp. | ||||||||
3.60% due 11/15/31 | 2,250,000 | 2,278,276 | ||||||
Westpac Banking Corp. | ||||||||
3.02% due 11/18/363 | 1,200,000 | 1,185,726 | ||||||
2.96% due 11/16/40 | 1,100,000 | 1,078,869 | ||||||
Assurant, Inc. | ||||||||
2.65% due 01/15/32 | 2,300,000 | 2,255,603 | ||||||
FS KKR Capital Corp. | ||||||||
2.63% due 01/15/27 | 2,150,000 | 2,121,775 | ||||||
HS Wildcat LLC | ||||||||
3.83% due 12/31/50††† | 2,000,000 | 2,013,075 | ||||||
Americo Life, Inc. | ||||||||
3.45% due 04/15/314 | 2,060,000 | 2,002,168 | ||||||
Lincoln National Corp. | ||||||||
4.38% due 06/15/50 | 1,580,000 | 1,915,079 | ||||||
QBE Insurance Group Ltd. | ||||||||
5.88% 3,4,6 | 1,750,000 | 1,890,000 | ||||||
Manulife Financial Corp. | ||||||||
2.48% due 05/19/27 | 1,800,000 | 1,842,358 | ||||||
Fifth Third Bancorp | ||||||||
2.55% due 05/05/27 | 1,750,000 | 1,805,054 | ||||||
Dyal Capital Partners III | ||||||||
4.40% due 06/15/40††† | 1,750,000 | 1,791,450 | ||||||
AmFam Holdings, Inc. | ||||||||
2.81% due 03/11/314 | 1,750,000 | 1,786,868 | ||||||
Global Atlantic Finance Co. | ||||||||
3.13% due 06/15/314 | 1,800,000 | 1,781,787 | ||||||
Primerica, Inc. | ||||||||
2.80% due 11/19/31 | 1,750,000 | 1,768,855 | ||||||
Australia & New Zealand Banking Group Ltd. | ||||||||
2.57% due 11/25/353,4 | 1,800,000 | 1,723,528 | ||||||
Kemper Corp. | ||||||||
2.40% due 09/30/30 | 1,510,000 | 1,462,663 | ||||||
Raymond James Financial, Inc. | ||||||||
3.75% due 04/01/51 | 1,300,000 | 1,435,839 | ||||||
Jefferies Group LLC / Jefferies Group Capital Finance, Inc. | ||||||||
2.63% due 10/15/31 | 1,400,000 | 1,376,996 | ||||||
Prudential Financial, Inc. | ||||||||
3.70% due 10/01/503 | 1,160,000 | 1,173,442 | ||||||
Central Storage Safety Project Trust | ||||||||
4.82% due 02/01/387 | 955,840 | 1,088,839 | ||||||
Sumitomo Mitsui Financial Group, Inc. | ||||||||
2.22% due 09/17/31 | 1,050,000 | 1,029,889 | ||||||
Penn Mutual Life Insurance Co. | ||||||||
3.80% due 04/29/614 | 950,000 | 1,027,737 | ||||||
Weyerhaeuser Co. | ||||||||
4.00% due 04/15/30 | 911,000 | 1,015,945 | ||||||
W R Berkley Corp. | ||||||||
4.00% due 05/12/50 | 850,000 | 972,520 | ||||||
Western & Southern Life Insurance Co. | ||||||||
3.75% due 04/28/614 | 850,000 | 947,114 | ||||||
Apollo Management Holdings, LP | ||||||||
2.65% due 06/05/304 | 930,000 | 937,948 | ||||||
Nasdaq, Inc. | ||||||||
3.25% due 04/28/50 | 850,000 | 864,230 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 40.7% (continued) | ||||||||
Financial - 18.6% (continued) | ||||||||
Cushman & Wakefield US Borrower LLC | ||||||||
6.75% due 05/15/284 | 794,000 | $ | 849,580 | |||||
CNO Financial Group, Inc. | ||||||||
5.25% due 05/30/29 | 700,000 | 803,879 | ||||||
Protective Life Corp. | ||||||||
3.40% due 01/15/304 | 740,000 | 783,292 | ||||||
Brown & Brown, Inc. | ||||||||
2.38% due 03/15/31 | 800,000 | 779,210 | ||||||
New York Life Insurance Co. | ||||||||
3.75% due 05/15/504 | 600,000 | 682,850 | ||||||
Brookfield Finance LLC | ||||||||
3.45% due 04/15/50 | 470,000 | 489,358 | ||||||
Hanover Insurance Group, Inc. | ||||||||
2.50% due 09/01/30 | 480,000 | 477,267 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/254 | 400,000 | 446,629 | ||||||
KKR Group Finance Company III LLC | ||||||||
5.13% due 06/01/444 | 100,000 | 129,000 | ||||||
Total Financial | 310,491,514 | |||||||
Industrial - 4.7% | ||||||||
Boeing Co. | ||||||||
5.15% due 05/01/30 | 8,000,000 | 9,320,808 | ||||||
5.71% due 05/01/40 | 4,380,000 | 5,625,704 | ||||||
5.81% due 05/01/50 | 3,440,000 | 4,658,193 | ||||||
5.04% due 05/01/27 | 2,150,000 | 2,420,888 | ||||||
3.63% due 02/01/31 | 1,450,000 | 1,546,258 | ||||||
2.20% due 02/04/26 | 1,000,000 | 999,762 | ||||||
Textron, Inc. | ||||||||
2.45% due 03/15/31 | 3,600,000 | 3,537,692 | ||||||
3.00% due 06/01/30 | 1,355,000 | 1,398,281 | ||||||
FLNG Liquefaction 3 LLC | ||||||||
3.08% due 06/30/39††† | 4,503,590 | 4,429,753 | ||||||
National Basketball Association | ||||||||
2.51% due 12/16/24††† | 4,000,000 | 4,071,915 | ||||||
Berry Global, Inc. | ||||||||
1.57% due 01/15/26 | 4,100,000 | 4,011,932 | ||||||
TD SYNNEX Corp. | ||||||||
2.65% due 08/09/314 | 2,550,000 | 2,451,414 | ||||||
2.38% due 08/09/284 | 1,600,000 | 1,553,116 | ||||||
Cellnex Finance Company S.A. | ||||||||
3.88% due 07/07/414 | 4,150,000 | 3,968,728 | ||||||
Howmet Aerospace, Inc. | ||||||||
3.00% due 01/15/29 | 3,800,000 | 3,805,111 | ||||||
Vontier Corp. | ||||||||
2.95% due 04/01/314 | 3,450,000 | 3,417,398 | ||||||
Flowserve Corp. | ||||||||
3.50% due 10/01/30 | 1,810,000 | 1,869,894 | ||||||
2.80% due 01/15/32 | 1,150,000 | 1,118,959 | ||||||
Acuity Brands Lighting, Inc. | ||||||||
2.15% due 12/15/30 | 3,000,000 | 2,924,175 | ||||||
Owens Corning | ||||||||
3.88% due 06/01/30 | 2,380,000 | 2,595,661 | ||||||
IP Lending II Ltd. | ||||||||
3.65% due 07/15/25†††,4 | 2,450,000 | 2,445,183 | ||||||
GATX Corp. | ||||||||
4.00% due 06/30/30 | 2,110,000 | 2,348,943 | ||||||
Stadco LA, LLC | ||||||||
3.75% due 05/15/56††† | 2,000,000 | 1,977,308 | ||||||
CNH Industrial Capital LLC | ||||||||
1.88% due 01/15/26 | 1,880,000 | 1,880,801 | ||||||
Ryder System, Inc. | ||||||||
3.35% due 09/01/25 | 1,470,000 | 1,553,088 | ||||||
Amcor Flexibles North America, Inc. | ||||||||
2.63% due 06/19/30 | 1,230,000 | 1,234,383 | ||||||
Norfolk Southern Corp. | ||||||||
4.10% due 05/15/21 | 600,000 | 678,334 | ||||||
Sonoco Products Co. | ||||||||
5.75% due 11/01/40 | 150,000 | 201,590 | ||||||
Total Industrial | 78,045,272 | |||||||
Consumer, Cyclical - 4.4% | ||||||||
Marriott International, Inc. | ||||||||
3.50% due 10/15/32 | 3,300,000 | 3,455,939 | ||||||
4.63% due 06/15/30 | 2,830,000 | 3,183,596 | ||||||
2.85% due 04/15/31 | 2,320,000 | 2,312,901 | ||||||
5.75% due 05/01/25 | 1,900,000 | 2,138,719 | ||||||
2.75% due 10/15/33 | 1,000,000 | 970,041 | ||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/254 | 8,800,000 | 10,062,005 | ||||||
Hyatt Hotels Corp. | ||||||||
5.38% due 04/23/25 | 3,950,000 | 4,378,383 | ||||||
5.75% due 04/23/30 | 3,010,000 | 3,590,497 | ||||||
Choice Hotels International, Inc. | ||||||||
3.70% due 01/15/31 | 7,340,000 | 7,781,354 | ||||||
Whirlpool Corp. | ||||||||
4.60% due 05/15/50 | 6,145,000 | 7,599,599 | ||||||
Smithsonian Institution | ||||||||
2.70% due 09/01/44 | 4,000,000 | 4,033,297 | ||||||
Alt-2 Structured Trust | ||||||||
2.95% due 05/14/31††† | 3,826,684 | 3,737,084 | ||||||
Delta Air Lines Inc. / SkyMiles IP Ltd. | ||||||||
4.50% due 10/20/254 | 3,150,000 | 3,310,686 | ||||||
British Airways Class A Pass Through Trust | ||||||||
4.25% due 11/15/324 | 2,231,871 | 2,374,430 | ||||||
2.90% due 03/15/354 | 849,918 | 846,553 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/274 | 2,550,000 | 2,722,125 | ||||||
Steelcase, Inc. | ||||||||
5.13% due 01/18/29 | 2,224,000 | 2,513,264 | ||||||
BorgWarner, Inc. | ||||||||
2.65% due 07/01/27 | 2,310,000 | 2,386,513 | ||||||
Walgreens Boots Alliance, Inc. | ||||||||
4.10% due 04/15/50 | 1,541,000 | 1,727,313 | ||||||
Northern Group Housing LLC | ||||||||
6.80% due 08/15/534 | 1,100,000 | 1,608,763 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 40.7% (continued) | ||||||||
Consumer, Cyclical - 4.4% (continued) | ||||||||
Ferguson Finance plc | ||||||||
3.25% due 06/02/304 | 1,204,000 | $ | 1,265,513 | |||||
American Airlines Class AA Pass Through Trust | ||||||||
3.20% due 06/15/28 | 764,500 | 768,399 | ||||||
Lowe's Companies, Inc. | ||||||||
1.70% due 09/15/28 | 450,000 | 440,938 | ||||||
JB Poindexter & Company, Inc. | ||||||||
7.13% due 04/15/264 | 200,000 | 209,264 | ||||||
Total Consumer, Cyclical | 73,417,176 | |||||||
Consumer, Non-cyclical - 4.2% | ||||||||
Altria Group, Inc. | ||||||||
3.70% due 02/04/51 | 4,650,000 | 4,334,358 | ||||||
3.40% due 05/06/30 | 3,110,000 | 3,217,715 | ||||||
2.35% due 05/06/25 | 1,180,000 | 1,207,699 | ||||||
4.45% due 05/06/50 | 390,000 | 402,313 | ||||||
CoStar Group, Inc. | ||||||||
2.80% due 07/15/304 | 5,810,000 | 5,811,373 | ||||||
Quanta Services, Inc. | ||||||||
2.90% due 10/01/30 | 4,175,000 | 4,245,712 | ||||||
BAT Capital Corp. | ||||||||
3.98% due 09/25/50 | 2,800,000 | 2,691,480 | ||||||
4.70% due 04/02/27 | 1,410,000 | 1,551,068 | ||||||
Royalty Pharma plc | ||||||||
3.55% due 09/02/50 | 2,690,000 | 2,667,052 | ||||||
2.20% due 09/02/30 | 1,410,000 | 1,364,795 | ||||||
Global Payments, Inc. | ||||||||
2.90% due 11/15/31 | 1,650,000 | 1,673,571 | ||||||
2.90% due 05/15/30 | 1,620,000 | 1,649,406 | ||||||
Smithfield Foods, Inc. | ||||||||
2.63% due 09/13/314 | 2,400,000 | 2,322,074 | ||||||
3.00% due 10/15/304 | 970,000 | 966,025 | ||||||
Kraft Heinz Foods Co. | ||||||||
5.50% due 06/01/50 | 1,250,000 | 1,692,357 | ||||||
7.13% due 08/01/394 | 650,000 | 989,152 | ||||||
BECLE, S.A.B. DE C.V | ||||||||
2.50% due 10/14/314 | 2,700,000 | 2,656,638 | ||||||
California Institute of Technology | ||||||||
3.65% due 09/01/19 | 2,000,000 | 2,326,906 | ||||||
Triton Container International Ltd. | ||||||||
3.15% due 06/15/314 | 2,100,000 | 2,117,841 | ||||||
Emory University | ||||||||
2.97% due 09/01/50 | 2,000,000 | 2,101,339 | ||||||
Yale-New Haven Health Services Corp. | ||||||||
2.50% due 07/01/50 | 2,250,000 | 2,079,776 | ||||||
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc. | ||||||||
3.00% due 05/15/324 | 1,750,000 | 1,750,000 | ||||||
Health Care Service Corporation A Mutual Legal Reserve Co. | ||||||||
3.20% due 06/01/504 | 1,480,000 | 1,505,825 | ||||||
Anheuser-Busch InBev Worldwide, Inc. | ||||||||
6.63% due 08/15/33 | 1,100,000 | 1,503,692 | ||||||
Kimberly-Clark de Mexico SAB de CV | ||||||||
2.43% due 07/01/314 | 1,500,000 | 1,482,315 | ||||||
Johnson & Johnson | ||||||||
2.45% due 09/01/60 | 1,500,000 | 1,416,337 | ||||||
Universal Health Services, Inc. | ||||||||
2.65% due 10/15/304 | 1,320,000 | 1,309,313 | ||||||
Transurban Finance Company Pty Ltd. | ||||||||
2.45% due 03/16/314 | 1,300,000 | 1,287,393 | ||||||
Cheplapharm Arzneimittel GmbH | ||||||||
4.38% due 01/15/28 | EUR | 1,000,000 | 1,186,298 | |||||
Wisconsin Alumni Research Foundation | ||||||||
3.56% due 10/01/49 | 1,000,000 | 1,092,835 | ||||||
OhioHealth Corp. | ||||||||
3.04% due 11/15/50 | 1,000,000 | 1,050,996 | ||||||
Johns Hopkins University | ||||||||
2.81% due 01/01/60 | 1,000,000 | 1,024,726 | ||||||
Memorial Sloan-Kettering Cancer Center | ||||||||
2.96% due 01/01/50 | 1,000,000 | 1,021,445 | ||||||
California Endowment | ||||||||
2.50% due 04/01/51 | 1,000,000 | 981,118 | ||||||
Children's Hospital Corp. | ||||||||
2.59% due 02/01/50 | 1,000,000 | 956,473 | ||||||
Children's Health System of Texas | ||||||||
2.51% due 08/15/50 | 1,000,000 | 943,837 | ||||||
Prime Security Services Borrower LLC / Prime Finance, Inc. | ||||||||
3.38% due 08/31/274 | 925,000 | 892,986 | ||||||
Bimbo Bakeries USA, Inc. | ||||||||
4.00% due 05/17/514 | 800,000 | 865,800 | ||||||
GXO Logistics, Inc. | ||||||||
2.65% due 07/15/314 | 850,000 | 839,511 | ||||||
Moody's Corp. | ||||||||
3.25% due 05/20/50 | 700,000 | 730,996 | ||||||
Duke University | ||||||||
2.83% due 10/01/55 | 506,000 | 523,710 | ||||||
Total Consumer, Non-cyclical | 70,434,256 | |||||||
Communications - 2.9% | ||||||||
ViacomCBS, Inc. | ||||||||
4.95% due 01/15/31 | 4,478,000 | 5,334,463 | ||||||
4.95% due 05/19/50 | 2,490,000 | 3,174,121 | ||||||
4.75% due 05/15/25 | 2,260,000 | 2,478,498 | ||||||
2.90% due 01/15/27 | 450,000 | 468,598 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 40.7% (continued) | ||||||||
Communications - 2.9% (continued) | ||||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
2.80% due 04/01/31 | 4,525,000 | $ | 4,477,452 | |||||
3.90% due 06/01/52 | 3,350,000 | 3,359,268 | ||||||
2.25% due 01/15/29 | 2,400,000 | 2,341,674 | ||||||
T-Mobile USA, Inc. | ||||||||
3.88% due 04/15/30 | 4,750,000 | 5,195,329 | ||||||
British Telecommunications plc | ||||||||
4.88% due 11/23/813,4 | 2,900,000 | 2,919,169 | ||||||
4.25% due 11/23/813,4 | 500,000 | 501,875 | ||||||
9.63% due 12/15/30 | 150,000 | 219,655 | ||||||
Level 3 Financing, Inc. | ||||||||
4.25% due 07/01/284 | 2,175,000 | 2,153,250 | ||||||
3.88% due 11/15/294 | 1,150,000 | 1,170,125 | ||||||
AT&T, Inc. | ||||||||
2.75% due 06/01/31 | 3,200,000 | 3,264,811 | ||||||
Vodafone Group plc | ||||||||
4.13% due 06/04/813 | 2,550,000 | 2,524,398 | ||||||
Virgin Media Secured Finance plc | ||||||||
4.50% due 08/15/304 | 2,350,000 | 2,364,828 | ||||||
Walt Disney Co. | ||||||||
3.80% due 05/13/60 | 2,000,000 | 2,316,925 | ||||||
Amazon.com, Inc. | ||||||||
2.70% due 06/03/60 | 1,610,000 | 1,551,404 | ||||||
VeriSign, Inc. | ||||||||
2.70% due 06/15/31 | 1,200,000 | 1,206,000 | ||||||
CSC Holdings LLC | ||||||||
4.13% due 12/01/304 | 600,000 | 585,750 | ||||||
Fox Corp. | ||||||||
3.05% due 04/07/25 | 450,000 | 472,358 | ||||||
Altice France S.A. | ||||||||
5.13% due 01/15/294 | 250,000 | 243,750 | ||||||
Telenet Finance Luxembourg Notes SARL | ||||||||
5.50% due 03/01/28 | 200,000 | 206,000 | ||||||
Total Communications | 48,529,701 | |||||||
Energy - 2.3% | ||||||||
Galaxy Pipeline Assets Bidco Ltd. | ||||||||
3.25% due 09/30/404 | 6,250,000 | 6,309,553 | ||||||
2.94% due 09/30/404 | 4,000,000 | 3,980,861 | ||||||
BP Capital Markets plc | ||||||||
4.88% 3,6 | 7,530,000 | 8,132,400 | ||||||
Qatar Energy | ||||||||
3.30% due 07/12/514 | 2,350,000 | 2,419,015 | ||||||
3.13% due 07/12/414 | 2,375,000 | 2,400,213 | ||||||
Sabine Pass Liquefaction LLC | ||||||||
4.50% due 05/15/30 | 4,190,000 | 4,726,416 | ||||||
Magellan Midstream Partners, LP | ||||||||
3.95% due 03/01/50 | 2,000,000 | 2,118,508 | ||||||
3.25% due 06/01/30 | 1,500,000 | 1,575,377 | ||||||
Valero Energy Corp. | ||||||||
2.15% due 09/15/27 | 950,000 | 946,366 | ||||||
2.85% due 04/15/25 | 750,000 | 776,899 | ||||||
4.00% due 04/01/29 | 500,000 | 544,086 | ||||||
Midwest Connector Capital Company LLC | ||||||||
4.63% due 04/01/294 | 1,050,000 | 1,130,162 | ||||||
Florida Gas Transmission Company LLC | ||||||||
2.55% due 07/01/304 | 1,000,000 | 1,003,020 | ||||||
NuStar Logistics, LP | ||||||||
6.38% due 10/01/30 | 700,000 | 777,000 | ||||||
6.00% due 06/01/26 | 200,000 | 217,000 | ||||||
Cheniere Corpus Christi Holdings LLC | ||||||||
2.74% due 12/31/394 | 450,000 | 439,018 | ||||||
Phillips 66 | ||||||||
3.70% due 04/06/23 | 250,000 | 258,439 | ||||||
Total Energy | 37,754,333 | |||||||
Technology - 1.5% | ||||||||
Broadcom, Inc. | ||||||||
4.15% due 11/15/30 | 4,013,000 | 4,450,642 | ||||||
2.45% due 02/15/314 | 3,700,000 | 3,627,898 | ||||||
3.19% due 11/15/364 | 217,000 | 216,622 | ||||||
NetApp, Inc. | ||||||||
2.70% due 06/22/30 | 3,507,000 | 3,509,674 | ||||||
Leidos, Inc. | ||||||||
2.30% due 02/15/31 | 2,350,000 | 2,262,533 | ||||||
3.63% due 05/15/25 | 600,000 | 637,152 | ||||||
4.38% due 05/15/30 | 200,000 | 222,824 | ||||||
CDW LLC / CDW Finance Corp. | ||||||||
3.57% due 12/01/31 | 2,600,000 | 2,705,001 | ||||||
Oracle Corp. | ||||||||
3.95% due 03/25/51 | 2,450,000 | 2,543,363 | ||||||
Citrix Systems, Inc. | ||||||||
1.25% due 03/01/26 | 2,300,000 | 2,239,923 | ||||||
Apple, Inc. | ||||||||
2.55% due 08/20/60 | 1,550,000 | 1,455,613 | ||||||
CGI, Inc. | ||||||||
2.30% due 09/14/314 | 1,300,000 | 1,251,907 | ||||||
Analog Devices, Inc. | ||||||||
2.95% due 04/01/25 | 400,000 | 420,045 | ||||||
Total Technology | 25,543,197 | |||||||
Utilities - 1.1% | ||||||||
Cheniere Corpus Christi Holdings LLC | ||||||||
3.52% due 12/31/39††† | 6,700,000 | 6,741,936 | ||||||
Jersey Central Power & Light Co. | ||||||||
2.75% due 03/01/324 | 3,220,000 | 3,263,153 | ||||||
AES Corp. | ||||||||
3.95% due 07/15/304 | 1,760,000 | 1,875,104 | ||||||
NRG Energy, Inc. | ||||||||
2.45% due 12/02/274 | 1,750,000 | 1,734,003 | ||||||
Arizona Public Service Co. | ||||||||
3.35% due 05/15/50 | 1,300,000 | 1,323,475 | ||||||
Enel Finance International N.V. | ||||||||
2.88% due 07/12/414 | 1,250,000 | 1,198,467 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 40.7% (continued) | ||||||||
Utilities - 1.1% (continued) | ||||||||
Alexander Funding Trust | ||||||||
1.84% due 11/15/234 | 950,000 | $ | 953,226 | |||||
Xcel Energy, Inc. | ||||||||
2.35% due 11/15/31 | 690,000 | 686,309 | ||||||
American Transmission Systems, Inc. | ||||||||
2.65% due 01/15/324 | 470,000 | 474,366 | ||||||
Total Utilities | 18,250,039 | |||||||
Basic Materials - 1.0% | ||||||||
Newcrest Finance Pty Ltd. | ||||||||
3.25% due 05/13/304 | 3,600,000 | 3,770,334 | ||||||
4.20% due 05/13/504 | 3,235,000 | 3,663,951 | ||||||
Anglo American Capital plc | ||||||||
5.63% due 04/01/304 | 3,400,000 | 4,028,481 | ||||||
3.95% due 09/10/504 | 970,000 | 1,029,062 | ||||||
2.63% due 09/10/304 | 250,000 | 245,140 | ||||||
WR Grace Holdings LLC | ||||||||
4.88% due 06/15/274 | 1,241,000 | 1,274,668 | ||||||
Yamana Gold, Inc. | ||||||||
2.63% due 08/15/314 | 1,200,000 | 1,151,770 | ||||||
Reliance Steel & Aluminum Co. | ||||||||
2.15% due 08/15/30 | 810,000 | 787,048 | ||||||
Corporation Nacional del Cobre de Chile | ||||||||
3.75% due 01/15/314 | 680,000 | 724,287 | ||||||
Total Basic Materials | 16,674,741 | |||||||
Total Corporate Bonds | ||||||||
(Cost $658,315,745) | 679,140,229 | |||||||
ASSET-BACKED SECURITIES†† - 26.2% | ||||||||
Collateralized Loan Obligations - 17.6% | ||||||||
LoanCore Issuer Ltd. | ||||||||
2021-CRE5, 2.46% (1 Month USD LIBOR + 2.35%, Rate Floor: 2.35%) due 07/15/364,8 | 7,500,000 | 7,471,679 | ||||||
2021-CRE4, 2.67% (30 Day Average U.S. Secured Overnight Financing Rate + 2.61%, Rate Floor: 2.50%) due 07/15/358 | 4,426,000 | 4,417,651 | ||||||
2021-CRE6, 2.41% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 11/15/384,8 | 4,000,000 | 3,989,194 | ||||||
2021-CRE4, 1.87% (30 Day Average U.S. Secured Overnight Financing Rate + 1.81%, Rate Floor: 1.70%) due 07/15/354,8 | 1,000,000 | 998,690 | ||||||
2018-CRE1, 1.24% (1 Month USD LIBOR + 1.13%, Rate Floor: 1.13%) due 05/15/284,8 | 303,631 | 303,857 | ||||||
Octagon Investment Partners 49 Ltd. | ||||||||
2021-5A, 1.67% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 01/15/334,8 | 8,500,000 | 8,453,309 | ||||||
2021-5A, 2.17% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 01/15/334,8 | 7,450,000 | 7,385,075 | ||||||
Woodmont Trust | ||||||||
2020-7A, 2.02% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/324,8 | 12,000,000 | 12,053,495 | ||||||
2020-7A, 2.72% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 01/15/324,8 | 3,750,000 | 3,779,914 | ||||||
Cerberus Loan Funding XXX, LP | ||||||||
2020-3A, 1.97% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/334,8 | 13,500,000 | 13,566,758 | ||||||
2020-3A, 2.62% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/15/334,8 | 2,000,000 | 2,016,614 | ||||||
Dryden 33 Senior Loan Fund | ||||||||
2020-33A, 2.12% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/15/294,8 | 8,000,000 | 7,999,958 | ||||||
2020-33A, 1.12% (3 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 04/15/294,8 | 4,136,584 | 4,133,749 | ||||||
2020-33A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/15/294,8 | 3,000,000 | 2,994,659 | ||||||
LCCM Trust | ||||||||
2021-FL3, 1.55% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 11/15/384,8 | 6,000,000 | 5,996,015 | ||||||
2021-FL3, 1.90% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/15/384,8 | 3,950,000 | 3,943,907 | ||||||
2021-FL2, 2.26% (1 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 12/13/384,8 | 3,100,000 | 3,092,690 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 26.2% (continued) | ||||||||
Collateralized Loan Obligations - 17.6% (continued) | ||||||||
Ares LVIII CLO Ltd. | ||||||||
2020-58A, 1.67% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 01/15/334,8 | 7,600,000 | $ | 7,560,209 | |||||
2020-58A, 2.27% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 01/15/334,8 | 3,750,000 | 3,750,331 | ||||||
Benefit Street Partners Clo XXII Ltd. | ||||||||
2020-22A, 1.68% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 01/20/324,8 | 8,700,000 | 8,699,334 | ||||||
2020-22A, 2.28% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 01/20/324,8 | 1,000,000 | 998,162 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2021-3A, 2.67% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 07/20/294,8 | 2,000,000 | 2,001,504 | ||||||
2021-1A, 1.38% (3 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 04/20/294,8 | 2,000,000 | 1,993,009 | ||||||
2021-1A, 1.93% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/20/294,8 | 2,000,000 | 1,991,763 | ||||||
2018-4A, 1.06% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 11/15/264,8 | 1,036,860 | 1,036,002 | ||||||
2021-2A, 2.56% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 05/20/294,8 | 1,000,000 | 999,990 | ||||||
2018-4A, 1.61% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/15/264,8 | 1,000,000 | 999,818 | ||||||
2019-3A, 1.01% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 08/20/274,8 | 500,878 | 500,678 | ||||||
Dryden 36 Senior Loan Fund | ||||||||
2020-36A, 2.17% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 04/15/294,8 | 8,000,000 | 8,000,649 | ||||||
AMMC CLO XIV Ltd. | ||||||||
2021-14A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 07/25/294,8 | 8,000,000 | 7,961,754 | ||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A, 2.12% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/19/334,8 | 4,000,000 | 3,976,673 | ||||||
2021-48A, 1.57% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/334,8 | 4,000,000 | 3,955,917 | ||||||
MF1 Multifamily Housing Mortgage Loan Trust | ||||||||
2021-FL6, 2.66% (1 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 07/16/368 | 4,000,000 | 3,988,079 | ||||||
2021-FL6, 1.96% (1 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 07/16/364,8 | 3,400,000 | 3,383,843 | ||||||
Golub Capital Partners CLO 33M Ltd. | ||||||||
2021-33A, 2.04% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/334,8 | 6,500,000 | 6,499,971 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A, 1.73% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/334,8 | 4,000,000 | 4,007,545 | ||||||
2021-16A, 1.92% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 07/25/334,8 | 2,000,000 | 2,009,730 | ||||||
MidOcean Credit CLO VII | ||||||||
2020-7A, 1.16% (3 Month USD LIBOR + 1.04%, Rate Floor: 0.00%) due 07/15/294,8 | 3,000,000 | 2,999,964 | ||||||
2020-7A, 1.72% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 07/15/294,8 | 2,000,000 | 1,997,268 | ||||||
2020-7A, 1.57% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 07/15/294,8 | 1,000,000 | 995,951 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 26.2% (continued) | ||||||||
Collateralized Loan Obligations - 17.6% (continued) | ||||||||
Cerberus Loan Funding XXXII, LP | ||||||||
2021-2A, 1.74% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/334,8 | 4,250,000 | $ | 4,264,867 | |||||
2021-2A, 2.97% (3 Month USD LIBOR + 2.85%, Rate Floor: 2.85%) due 04/22/334,8 | 1,250,000 | 1,255,371 | ||||||
ABPCI Direct Lending Fund CLO II LLC | ||||||||
2021-1A, 1.73% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/324,8 | 5,500,000 | 5,499,455 | ||||||
KREF Funding V LLC | ||||||||
1.83% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26†††,8 | 5,267,373 | 5,264,141 | ||||||
0.15% due 06/25/26†††,9 | 21,818,182 | 17,760 | ||||||
Cerberus Loan Funding XXXI, LP | ||||||||
2021-1A, 1.62% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/324,8 | 4,500,000 | 4,503,883 | ||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A, 1.82% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/334,8 | 4,250,000 | 4,260,599 | ||||||
Venture XIV CLO Ltd. | ||||||||
2020-14A, 1.21% (3 Month USD LIBOR + 1.03%, Rate Floor: 1.03%) due 08/28/294,8 | 4,250,000 | 4,250,288 | ||||||
BXMT Ltd. | ||||||||
2020-FL2, 1.07% (30 Day Average U.S. Secured Overnight Financing Rate + 1.01%, Rate Floor: 0.90%) due 02/15/384,8 | 4,250,000 | 4,240,406 | ||||||
Golub Capital Partners CLO 36M Ltd. | ||||||||
2018-36A, 1.44% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/314,8 | 4,100,000 | 4,083,410 | ||||||
BSPDF Issuer Ltd. | ||||||||
2021-FL1, 2.36% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 10/15/368 | 4,000,000 | 3,978,092 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A, 1.83% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/334,8 | 3,750,000 | 3,766,582 | ||||||
PFP Ltd. | ||||||||
2021-7, 2.51% (1 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/14/384,8 | 3,749,813 | 3,736,254 | ||||||
Cerberus Loan Funding XXVI, LP | ||||||||
2021-1A, 1.62% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/314,8 | 3,500,000 | 3,503,829 | ||||||
ABPCI Direct Lending Fund CLO IV LLC | ||||||||
2.12% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/08/29†††,8 | 3,300,000 | 3,301,926 | ||||||
Owl Rock CLO IV Ltd. | ||||||||
2021-4A, 1.74% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/334,8 | 3,250,000 | 3,253,121 | ||||||
ABPCI Direct Lending Fund CLO V Ltd. | ||||||||
2021-5A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/314,8 | 3,250,000 | 3,250,632 | ||||||
Wellfleet CLO Ltd. | ||||||||
2020-2A, 1.19% (3 Month USD LIBOR + 1.06%, Rate Floor: 0.00%) due 10/20/294,8 | 3,250,000 | 3,250,259 | ||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2021-9A, 1.92% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/334,8 | 3,250,000 | 3,246,237 | ||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2021-9A, 1.93% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 01/20/334,8 | 3,000,000 | 2,981,238 | ||||||
Diamond CLO Ltd. | ||||||||
2021-1A, 1.57% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/25/294,8 | 1,500,000 | 1,499,712 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 26.2% (continued) | ||||||||
Collateralized Loan Obligations - 17.6% (continued) | ||||||||
2018-1A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 07/22/304,8 | 1,000,000 | $ | 999,696 | |||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A, 1.97% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 07/23/334,8 | 2,000,000 | 2,003,691 | ||||||
ACRES Commercial Realty Ltd. | ||||||||
2021-FL2, 1.84% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 01/15/378 | 2,000,000 | 2,000,925 | ||||||
ABPCI Direct Lending Fund IX LLC | ||||||||
2021-9A, 1.92% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/18/314,8 | 2,000,000 | 1,999,997 | ||||||
Avery Point VI CLO Ltd. | ||||||||
2021-6A, 1.94% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 08/05/274,8 | 2,000,000 | 1,998,644 | ||||||
Apres Static CLO Ltd. | ||||||||
2020-1A, 1.82% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 10/15/284,8 | 2,000,000 | 1,997,272 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A, 1.42% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/314,8 | 2,000,000 | 1,996,100 | ||||||
FS Rialto | ||||||||
2021-FL3, 2.16% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 11/16/364,8 | 2,000,000 | 1,995,284 | ||||||
BRSP Ltd. | ||||||||
2021-FL1, 2.25% (1 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 08/19/384,8 | 2,000,000 | 1,994,086 | ||||||
Neuberger Berman Loan Advisers CLO 40 Ltd. | ||||||||
2021-40A, 1.87% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/16/334,8 | 2,000,000 | 1,992,885 | ||||||
Magnetite Xxix Ltd. | ||||||||
2021-29A, 1.77% (3 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 01/15/344,8 | 2,000,000 | 1,976,418 | ||||||
Canyon Capital CLO Ltd. | ||||||||
2018-1A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/30/314,8 | 1,900,000 | 1,882,315 | ||||||
Allegro CLO IX Ltd. | ||||||||
2018-3A, 1.29% (3 Month USD LIBOR + 1.17%, Rate Floor: 1.17%) due 10/16/314,8 | 1,500,000 | 1,500,020 | ||||||
OCP CLO Ltd. | ||||||||
2020-4A, 1.57% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/24/294,8 | 1,500,000 | 1,496,882 | ||||||
Golub Capital Partners CLO 54M L.P | ||||||||
2021-54A, 1.97% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 08/05/334,8 | 1,500,000 | 1,486,973 | ||||||
STWD Ltd. | ||||||||
2019-FL1, 2.46% (30 Day Average U.S. Secured Overnight Financing Rate + 2.46%, Rate Floor: 2.35%) due 07/15/384,8 | 1,459,000 | 1,455,206 | ||||||
Shackleton CLO Ltd. | ||||||||
2018-6RA, 1.14% (3 Month USD LIBOR + 1.02%, Rate Floor: 1.02%) due 07/17/284,8 | 1,431,960 | 1,432,202 | ||||||
Denali Capital CLO XI Ltd. | ||||||||
2018-1A, 1.26% (3 Month USD LIBOR + 1.13%, Rate Floor: 0.00%) due 10/20/284,8 | 1,404,474 | 1,404,483 | ||||||
Marathon CLO V Ltd. | ||||||||
2017-5A, 1.61% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/274,8 | 1,000,000 | 999,251 | ||||||
2017-5A, 1.03% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/274,8 | 311,900 | 311,754 | ||||||
Cerberus Loan Funding XXXVI, LP | ||||||||
2021-6A, 1.53% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/334,8 | 1,250,000 | 1,249,998 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 26.2% (continued) | ||||||||
Collateralized Loan Obligations - 17.6% (continued) | ||||||||
Voya CLO Ltd. | ||||||||
2020-1A, 1.18% (3 Month USD LIBOR + 1.06%, Rate Floor: 1.06%) due 04/15/314,8 | 1,250,000 | $ | 1,246,860 | |||||
Owl Rock CLO I Ltd. | ||||||||
2019-1A, 1.96% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 05/20/314,8 | 1,000,000 | 1,000,558 | ||||||
Northwoods Capital XII-B Ltd. | ||||||||
2018-12BA, 2.05% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 06/15/314,8 | 1,000,000 | 1,000,164 | ||||||
BSPRT Issuer Ltd. | ||||||||
2021-FL7, 2.40% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 12/15/388 | 1,000,000 | 999,999 | ||||||
KREF | ||||||||
2021-FL2, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/15/394,8 | 1,000,000 | 995,087 | ||||||
Owl Rock CLO II Ltd. | ||||||||
2021-2A, 1.68% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 04/20/334,8 | 1,000,000 | 994,885 | ||||||
NewStar Fairfield Fund CLO Ltd. | ||||||||
2018-2A, 1.40% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/304,8 | 989,329 | 982,113 | ||||||
GPMT Ltd. | ||||||||
2019-FL2, 1.40% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/22/368 | 929,558 | 929,016 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A, due 01/15/314,10 | 1,000,000 | 840,504 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4, 2.70% (1 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 12/18/374,8 | 773,000 | 770,848 | ||||||
Golub Capital Partners CLO 17 Ltd. | ||||||||
2017-17A, 1.77% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/304,8 | 750,000 | 750,116 | ||||||
Newfleet CLO Ltd. | ||||||||
2018-1A, 1.08% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 04/20/284,8 | 715,253 | 714,884 | ||||||
KVK CLO Ltd. | ||||||||
2018-1A, 1.09% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.00%) due 05/20/294,8 | 430,291 | 429,945 | ||||||
2017-1A, 1.03% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 01/14/284,8 | 235,638 | 235,638 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A, due 10/20/284,10 | 500,000 | 401,523 | ||||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2017-3A, 1.02% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/274,8 | 222,018 | 222,003 | ||||||
TCP Waterman CLO Ltd. | ||||||||
2016-1A, 2.25% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 12/15/284,8 | 165,794 | 165,793 | ||||||
Babson CLO Ltd. | ||||||||
2014-IA, due 07/20/254,10 | 650,000 | 69,680 | ||||||
Wind River CLO Ltd. | ||||||||
2017-2A, 0.99% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 10/15/274,8 | 65,432 | 65,428 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A, due 01/20/217,10 | 700,000 | 140 | ||||||
Total Collateralized Loan Obligations | 293,302,686 | |||||||
Whole Business - 2.0% | ||||||||
Domino's Pizza Master Issuer LLC | ||||||||
2017-1A, 4.12% due 07/25/474 | 6,737,500 | 7,050,551 | ||||||
2021-1A, 3.15% due 04/25/514 | 995,000 | 1,016,985 | ||||||
Arbys Funding LLC | ||||||||
2020-1A, 3.24% due 07/30/504 | 6,665,625 | 6,798,904 | ||||||
DB Master Finance LLC | ||||||||
2019-1A, 4.35% due 05/20/494 | 3,665,625 | 3,923,230 | ||||||
2021-1A, 2.79% due 11/20/514 | 2,000,000 | 1,994,944 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 26.2% (continued) | ||||||||
Whole Business - 2.0% (continued) | ||||||||
Taco Bell Funding LLC | ||||||||
2016-1A, 4.97% due 05/25/464 | 3,581,250 | $ | 3,736,508 | |||||
2021-1A, 2.29% due 08/25/514 | 1,430,000 | 1,413,584 | ||||||
ServiceMaster Funding LLC | ||||||||
2020-1, 2.84% due 01/30/514 | 3,970,000 | 3,931,848 | ||||||
SERVPRO Master Issuer LLC | ||||||||
2021-1A, 2.39% due 04/25/514 | 1,990,000 | 1,955,462 | ||||||
Wendy's Funding LLC | ||||||||
2019-1A, 3.78% due 06/15/494 | 1,346,880 | 1,395,411 | ||||||
Total Whole Business | 33,217,427 | |||||||
Transport-Aircraft - 2.0% | ||||||||
AASET Trust | ||||||||
2021-1A, 2.95% due 11/16/414 | 4,667,051 | 4,573,763 | ||||||
2020-1A, 3.35% due 01/16/404 | 1,589,669 | 1,491,697 | ||||||
2017-1A, 3.97% due 05/16/424 | 336,732 | 303,636 | ||||||
Castlelake Aircraft Structured Trust | ||||||||
2021-1A, 3.47% due 01/15/464 | 4,570,385 | 4,621,761 | ||||||
AASET US Ltd. | ||||||||
2018-2A, 4.45% due 11/18/384 | 3,234,707 | 3,088,405 | ||||||
Navigator Aircraft ABS Ltd. | ||||||||
2021-1, 2.77% due 11/15/464 | 2,984,375 | 2,973,002 | ||||||
Lunar Structured Aircraft Portfolio Notes | ||||||||
2021-1, 2.64% due 10/15/464 | 2,459,816 | 2,445,769 | ||||||
MACH 1 Cayman Ltd. | ||||||||
2019-1, 3.47% due 10/15/394 | 2,370,772 | 2,319,401 | ||||||
Sprite Ltd. | ||||||||
2021-1, 3.75% due 11/15/464 | 2,232,945 | 2,194,059 | ||||||
Falcon Aerospace Ltd. | ||||||||
2019-1, 3.60% due 09/15/394 | 1,606,106 | 1,565,630 | ||||||
2017-1, 4.58% due 02/15/424 | 322,581 | 319,093 | ||||||
Sapphire Aviation Finance II Ltd. | ||||||||
2020-1A, 3.23% due 03/15/404 | 1,931,578 | 1,875,369 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/434 | 1,668,744 | 1,634,207 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/404 | 1,589,649 | 1,429,374 | ||||||
Castlelake Aircraft Securitization Trust | ||||||||
2018-1, 4.13% due 06/15/434 | 1,064,765 | 1,042,914 | ||||||
WAVE LLC | ||||||||
2019-1, 3.60% due 09/15/444 | 885,172 | 863,131 | ||||||
Raspro Trust | ||||||||
2005-1A, 1.06% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/244,8 | 251,293 | 250,989 | ||||||
Total Transport-Aircraft | 32,992,200 | |||||||
Financial - 1.6% | ||||||||
Station Place Securitization Trust | ||||||||
2021-3, 1.00% (1 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 02/16/22†††,4,8 | 7,000,000 | 7,000,000 | ||||||
2021-SP1, 1.84% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/17/22†††,4,8 | 2,000,000 | 2,000,000 | ||||||
2021-WL1, 1.15% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 01/26/54†††,4,8 | 333,333 | 333,334 | ||||||
2021-WL1, 1.35% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 01/26/54†††,4,8 | 333,333 | 333,333 | ||||||
2021-WL1, 0.95% (1 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 01/26/54†††,4,8 | 333,333 | 333,333 | ||||||
2021-WL2, 2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 03/25/54†††,4,8 | 250,000 | 250,000 | ||||||
2021-WL1, 2.60% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/26/54†††,4,8 | 155,556 | 155,556 | ||||||
2021-WL2, 1.35% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 03/25/54†††,4,8 | 150,000 | 150,000 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 26.2% (continued) | ||||||||
Financial - 1.6% (continued) | ||||||||
Strategic Partners Fund VIII LP | ||||||||
3.09% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/10/25†††,8 | 3,500,000 | $ | 3,500,358 | |||||
2.59% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 03/10/25†††,8 | 1,300,000 | 1,300,055 | ||||||
Madison Avenue Secured Funding Trust Series | ||||||||
2021-1, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/17/234,8 | 4,250,000 | 4,250,000 | ||||||
HarbourVest Structured Solutions IV Holdings, LP | ||||||||
2.58% (3 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26†††,8 | 1,831,749 | 1,831,860 | ||||||
2.45% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26†††,8 | EUR | 1,000,000 | 1,144,957 | |||||
Aesf Vi Verdi, LP | ||||||||
2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24†††,8 | EUR | 2,148,824 | 2,445,213 | |||||
KKR Core Holding Company LLC | ||||||||
4.00% due 08/12/31††† | 1,050,000 | 1,028,348 | ||||||
Nassau LLC | ||||||||
2019-1, 3.98% due 08/15/344 | 1,017,433 | 1,028,166 | ||||||
Total Financial | 27,084,513 | |||||||
Net Lease - 1.2% | ||||||||
CARS-DB4, LP | ||||||||
2020-1A, 3.81% due 02/15/504 | 2,243,437 | 2,383,131 | ||||||
2020-1A, 4.95% due 02/15/504 | 1,500,000 | 1,546,582 | ||||||
CMFT Net Lease Master Issuer LLC | ||||||||
2021-1, 3.44% due 07/20/514 | 3,570,000 | 3,474,530 | ||||||
Capital Automotive LLC | ||||||||
2017-1A, 3.87% due 04/15/474 | 2,713,434 | 2,713,798 | ||||||
Store Master Funding I-VII | ||||||||
2016-1A, 3.96% due 10/20/464 | 2,612,757 | 2,700,785 | ||||||
Oak Street Investment Grade Net Lease Fund Series | ||||||||
2020-1A, 2.26% due 11/20/504 | 2,500,000 | 2,455,270 | ||||||
Capital Automotive REIT | ||||||||
2020-1A, 3.48% due 02/15/504 | 1,246,354 | 1,278,899 | ||||||
2021-1A, 2.76% due 08/15/514 | 1,000,000 | 988,203 | ||||||
CF Hippolyta LLC | ||||||||
2020-1, 2.60% due 07/15/604 | 844,102 | 841,004 | ||||||
2020-1, 2.28% due 07/15/604 | 690,378 | 689,625 | ||||||
STORE Master Funding LLC | ||||||||
2014-1A, 5.00% due 04/20/444 | 1,443,125 | 1,465,908 | ||||||
Total Net Lease | 20,537,735 | |||||||
Collateralized Debt Obligations - 1.0% | ||||||||
Anchorage Credit Funding 4 Ltd. | ||||||||
2021-4A, 2.72% due 04/27/394 | 7,250,000 | 7,250,434 | ||||||
2021-4A, 3.12% due 04/27/394 | 2,000,000 | 1,995,354 | ||||||
Anchorage Credit Funding Ltd. | ||||||||
2021-13A, 2.88% due 07/27/394 | 2,500,000 | 2,500,360 | ||||||
2021-13A, 3.15% due 07/27/394 | 2,000,000 | 1,997,219 | ||||||
Anchorage Credit Funding 3 Ltd. | ||||||||
2021-3A, 2.87% due 01/28/394 | 3,750,000 | 3,749,813 | ||||||
Total Collateralized Debt Obligations | 17,493,180 | |||||||
Transport-Container - 0.5% | ||||||||
Textainer Marine Containers VII Ltd. | ||||||||
2020-1A, 2.73% due 08/21/454 | 4,011,321 | 4,020,817 | ||||||
MC Ltd. | ||||||||
2021-1, 2.63% due 11/05/354 | 4,000,000 | 4,013,972 | ||||||
Total Transport-Container | 8,034,789 | |||||||
Insurance - 0.1% | ||||||||
JGWPT XXV LLC | ||||||||
2012-1A, 4.21% due 02/16/654 | 1,722,856 | 1,916,447 | ||||||
Diversified Payment Rights - 0.1% | ||||||||
Bib Merchant Voucher Receivables Ltd. | ||||||||
4.18% due 04/07/28††† | 1,000,000 | 1,034,648 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 26.2% (continued) | ||||||||
Single Family Residence - 0.1% | ||||||||
Home Partners of America Trust | ||||||||
2021-3, 2.80% due 01/17/414 | 1,000,000 | $ | 995,612 | |||||
Total Asset-Backed Securities | ||||||||
(Cost $437,331,222) | 436,609,237 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 10.8% | ||||||||
Government Agency - 5.3% | ||||||||
Fannie Mae | ||||||||
2.81% due 05/01/51 | 8,250,000 | 8,731,300 | ||||||
2.17% due 03/01/51 | 8,347,000 | 8,051,053 | ||||||
2.24% due 01/01/51 | 5,888,164 | 5,724,763 | ||||||
2.00% due 09/01/50 | 5,034,846 | 4,808,010 | ||||||
2.36% due 08/01/50 | 4,500,000 | 4,465,162 | ||||||
2.78% due 05/01/51 | 2,727,101 | 2,912,077 | ||||||
2.20% due 11/01/27 | 2,556,910 | 2,623,129 | ||||||
2.59% due 06/01/51 | 2,478,637 | 2,579,166 | ||||||
4.17% due 02/01/49 | 2,000,000 | 2,403,616 | ||||||
3.09% due 10/01/29 | 2,000,000 | 2,168,334 | ||||||
2.81% due 09/01/39 | 2,000,000 | 2,093,298 | ||||||
2.32% due 02/01/51 | 2,071,502 | 2,040,470 | ||||||
2.40% due 03/01/40 | 2,000,000 | 1,989,455 | ||||||
2.11% due 10/01/50 | 1,859,575 | 1,794,318 | ||||||
2.27% due 02/01/51 | 1,725,894 | 1,699,944 | ||||||
2.06% due 09/01/36 | 1,600,000 | 1,565,857 | ||||||
2.39% due 02/01/51 | 1,436,930 | 1,459,068 | ||||||
1.88% due 01/01/36 | 1,310,000 | 1,266,564 | ||||||
2.58% due 10/01/51 | 1,197,051 | 1,231,204 | ||||||
3.83% due 05/01/49 | 1,000,000 | 1,150,758 | ||||||
3.61% due 04/01/39 | 1,000,000 | 1,146,012 | ||||||
3.74% due 02/01/30 | 1,000,000 | 1,133,589 | ||||||
4.24% due 08/01/48 | 1,000,000 | 1,131,525 | ||||||
4.27% due 12/01/33 | 954,328 | 1,114,955 | ||||||
2.99% due 01/01/40 | 1,000,000 | 1,071,944 | ||||||
3.46% due 08/01/49 | 962,885 | 1,067,503 | ||||||
2.79% due 01/01/32 | 969,367 | 1,032,138 | ||||||
2.68% due 04/01/50 | 968,467 | 1,026,164 | ||||||
3.11% due 04/01/30 | 934,879 | 1,024,292 | ||||||
2.27% due 10/01/41 | 1,000,000 | 982,086 | ||||||
2.10% due 07/01/50 | 973,401 | 938,859 | ||||||
1.76% due 08/01/40 | 1,000,000 | 938,209 | ||||||
due 12/25/4311,13 | 1,020,821 | 920,646 | ||||||
4.07% due 05/01/49 | 771,681 | 895,009 | ||||||
4.37% due 10/01/48 | 719,451 | 856,592 | ||||||
4.25% due 05/01/48 | 635,403 | 672,227 | ||||||
3.94% due 10/01/36 | 333,597 | 385,336 | ||||||
Freddie Mac Seasoned Credit Risk Transfer Trust | ||||||||
2.00% due 05/25/60 | 3,894,675 | 3,877,629 | ||||||
2.00% due 11/25/59 | 1,521,037 | 1,518,109 | ||||||
Fannie Mae-Aces | ||||||||
1.48% (WAC) due 03/25/358,9 | 25,274,744 | 3,112,286 | ||||||
Freddie Mac | ||||||||
1.98% due 05/01/50 | 1,377,438 | 1,296,922 | ||||||
4.00% due 01/15/46 | 592,735 | 599,730 | ||||||
FARM Mortgage Trust | ||||||||
2.18% (WAC) due 01/25/51†††,4,8 | 983,489 | 980,707 | ||||||
Total Government Agency | 88,480,015 | |||||||
Commercial Mortgage-Backed Securities - 3.0% | ||||||||
GS Mortgage Securities Trust | ||||||||
2020-GSA2, 2.34% due 12/12/53 | 8,000,000 | 7,792,638 | ||||||
2020-GC45, 0.67% (WAC) due 02/13/538,9 | 18,954,107 | 840,073 | ||||||
2019-GC42, 0.81% (WAC) due 09/01/528,9 | 14,915,011 | 775,689 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2016-JP3, 3.45% (WAC) due 08/15/498 | 4,000,000 | 3,984,043 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 10.8% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 3.0% (continued) | ||||||||
2021-NYAH, 1.95% (1 Month USD LIBOR + 1.84%, Rate Floor: 1.84%) due 06/15/384,8 | 4,000,000 | $ | 3,977,494 | |||||
DBGS Mortgage Trust | ||||||||
2018-C1, 4.63% (WAC) due 10/15/518 | 7,000,000 | 7,836,716 | ||||||
CD Mortgage Trust | ||||||||
2017-CD4, 3.95% (WAC) due 05/10/508 | 4,750,000 | 5,051,355 | ||||||
2016-CD1, 1.39% (WAC) due 08/10/498,9 | 2,261,085 | 114,566 | ||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/15/364,8 | 3,450,000 | 3,419,536 | ||||||
KKR Industrial Portfolio Trust | ||||||||
2021-KDIP, 1.36% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 12/15/374,8 | 3,450,000 | 3,408,911 | ||||||
GS Mortgage Securities Corporation Trust | ||||||||
2020-UPTN, 3.25% (WAC) due 02/10/374,8 | 1,000,000 | 1,004,638 | ||||||
2020-DUNE, 1.46% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 12/15/364,8 | 1,000,000 | 998,576 | ||||||
Life Mortgage Trust | ||||||||
2021-BMR, 1.51% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 03/15/384,8 | 2,000,000 | 1,979,920 | ||||||
Benchmark Mortgage Trust | ||||||||
2019-B14, 0.78% (WAC) due 12/15/628,9 | 19,841,126 | 870,176 | ||||||
2018-B6, 0.41% (WAC) due 10/10/518,9 | 29,493,735 | 597,307 | ||||||
COMM Mortgage Trust | ||||||||
2015-CR24, 0.75% (WAC) due 08/10/488,9 | 43,465,661 | 1,019,205 | ||||||
2015-CR26, 0.92% (WAC) due 10/10/488,9 | 8,899,926 | 256,402 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2019-GC43, 0.63% (WAC) due 11/10/528,9 | 19,928,527 | 833,957 | ||||||
2016-GC37, 1.69% (WAC) due 04/10/498,9 | 3,218,434 | 187,603 | ||||||
2016-C2, 1.74% (WAC) due 08/10/498,9 | 2,392,314 | 154,678 | ||||||
2016-P5, 1.39% (WAC) due 10/10/498,9 | 1,610,802 | 89,511 | ||||||
Extended Stay America Trust | ||||||||
2021-ESH, 2.36% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/15/384,8 | 1,094,307 | 1,094,306 | ||||||
CSAIL Commercial Mortgage Trust | ||||||||
2019-C15, 1.04% (WAC) due 03/15/528,9 | 12,186,480 | 701,615 | ||||||
SG Commercial Mortgage Securities Trust | ||||||||
2016-C5, 1.90% (WAC) due 10/10/488,9 | 8,889,386 | 526,311 | ||||||
UBS Commercial Mortgage Trust | ||||||||
2017-C2, 1.05% (WAC) due 08/15/508,9 | 10,258,079 | 454,216 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2016-C2, 1.55% (WAC) due 06/15/498,9 | 7,110,631 | 352,330 | ||||||
Morgan Stanley Capital I Trust | ||||||||
2016-UB11, 1.50% (WAC) due 08/15/498,9 | 6,695,979 | 347,961 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2016-NXS5, 1.43% (WAC) due 01/15/598,9 | 3,760,255 | 176,043 | ||||||
2016-C37, 0.81% (WAC) due 12/15/498,9 | 2,789,736 | 90,946 | ||||||
CFCRE Commercial Mortgage Trust | ||||||||
2016-C3, 0.99% (WAC) due 01/10/488,9 | 5,528,293 | 193,067 | ||||||
Total Commercial Mortgage-Backed Securities | 49,129,789 | |||||||
Residential Mortgage-Backed Securities - 1.5% | ||||||||
Mill City Mortgage Loan Trust | ||||||||
2021-NMR1, 2.50% (WAC) due 11/25/604,8 | 4,800,000 | 4,773,281 | ||||||
COLT Mortgage Loan Trust | ||||||||
2021-2, 2.38% (WAC) due 08/25/664,8 | 4,000,000 | 3,942,479 | ||||||
PRPM LLC | ||||||||
2021-RPL2, 2.93% (WAC) due 10/25/514,8 | 2,472,000 | 2,458,627 | ||||||
New Residential Mortgage Loan Trust | ||||||||
2018-2A, 3.50% (WAC) due 02/25/584,8 | 808,967 | 829,672 | ||||||
2019-6A, 3.50% (WAC) due 09/25/594,8 | 623,205 | 644,090 | ||||||
2018-1A, 4.00% (WAC) due 12/25/574,8 | 429,802 | 452,308 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 10.8% (continued) | ||||||||
Residential Mortgage-Backed Securities - 1.5% (continued) | ||||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.56% (WAC) due 02/25/504,8 | 924,890 | $ | 928,650 | |||||
2020-1, 2.41% (WAC) due 02/25/504,8 | 924,890 | 928,466 | ||||||
CSMC Trust | ||||||||
2018-RPL9, 3.85% (WAC) due 09/25/574,8 | 1,211,071 | 1,246,379 | ||||||
2020-NQM1, 1.72% due 05/25/654,12 | 399,778 | 396,375 | ||||||
Verus Securitization Trust | ||||||||
2019-4, 2.85% due 11/25/594,12 | 1,289,378 | 1,301,647 | ||||||
SPS Servicer Advance Receivables Trust | ||||||||
2020-T2, 1.83% due 11/15/554 | 1,250,000 | 1,240,293 | ||||||
American Home Mortgage Investment Trust | ||||||||
2007-1, 2.08% due 05/25/479 | 7,000,795 | 1,147,664 | ||||||
BRAVO Residential Funding Trust | ||||||||
2021-HE1, 1.55% (30 Day Average U.S. Secured Overnight Financing Rate + 1.50%, Rate Floor: 0.00%) due 01/25/704,8 | 1,000,000 | 997,865 | ||||||
Securitized Asset-Backed Receivables LLC Trust | ||||||||
2006-HE2, 0.40% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 07/25/368 | 1,530,254 | 851,804 | ||||||
Angel Oak Mortgage Trust | ||||||||
2020-1, 2.77% (WAC) due 12/25/594,8 | 713,368 | 712,920 | ||||||
MFRA Trust | ||||||||
2021-INV1, 2.29% (WAC) due 01/25/564,8 | 700,000 | 667,026 | ||||||
RALI Series Trust | ||||||||
2006-QO2, 0.54% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/468 | 1,526,626 | 414,317 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.68% (WAC) due 01/26/604,8 | 408,869 | 408,792 | ||||||
GS Mortgage-Backed Securities Trust | ||||||||
2020-NQM1, 1.79% (WAC) due 09/27/604,8 | 396,075 | 391,494 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 0.92% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/468 | 281,998 | 244,447 | ||||||
MASTR Adjustable Rate Mortgages Trust | ||||||||
2003-5, 1.38% (WAC) due 11/25/338 | 247,712 | 235,838 | ||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 56,749 | 57,284 | ||||||
Total Residential Mortgage-Backed Securities | 25,271,718 | |||||||
Military Housing - 1.0% | ||||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | ||||||||
2015-R1, 4.49% (WAC) due 11/25/55†††,4,8 | 7,022,694 | 8,304,464 | ||||||
2015-R1, 4.44% (WAC) due 11/25/52†††,4,8 | 2,886,700 | 3,278,866 | ||||||
2015-R1, 0.70% (WAC) due 11/25/55†††,4,8,9 | 10,278,247 | 787,268 | ||||||
Capmark Military Housing Trust | ||||||||
2006-RILY, 6.15% due 07/10/51†††,4 | 2,293,606 | 2,476,697 | ||||||
2007-ROBS, 6.06% due 10/10/52†††,4 | 460,331 | 507,137 | ||||||
2007-AETC, 5.75% due 02/10/52†††,4 | 271,462 | 297,270 | ||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||
2007-HCKM, 6.11% due 08/10/52†††,4 | 1,447,692 | 1,725,915 | ||||||
Total Military Housing | 17,377,617 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $180,883,487) | 180,259,139 | |||||||
U.S. GOVERNMENT SECURITIES†† - 9.1% | ||||||||
U.S. Treasury Notes | ||||||||
1.38% due 11/15/31 | 111,822,000 | 110,406,753 | ||||||
0.75% due 03/31/26 | 6,000,000 | 5,886,094 | ||||||
U.S. Treasury Bonds | ||||||||
1.88% due 11/15/51 | 20,000,000 | 19,937,500 | ||||||
2.00% due 08/15/51 | 15,000,000 | 15,290,625 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $151,404,034) | 151,520,972 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,8 - 3.5% | ||||||||
Industrial - 1.1% | ||||||||
Mileage Plus Holdings LLC | ||||||||
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 8,450,000 | $ | 8,898,949 | |||||
Standard Industries, Inc. | ||||||||
3.00% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 09/22/28 | 2,561,000 | 2,562,076 | ||||||
SkyMiles IP Ltd. | ||||||||
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 10/20/27 | 1,700,000 | 1,795,625 | ||||||
Berry Global, Inc. | ||||||||
1.86% (2 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/01/26 | 1,429,766 | 1,419,400 | ||||||
Air Canada | ||||||||
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28 | 1,350,000 | 1,344,451 | ||||||
Pelican Products, Inc. | ||||||||
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 05/01/25 | 1,039,258 | 1,034,062 | ||||||
Service Logic Acquisition, Inc. | ||||||||
4.75% (2 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 10/29/27††† | 781,836 | 778,904 | ||||||
Total Industrial | 17,833,467 | |||||||
Consumer, Cyclical - 0.8% | ||||||||
Murphy Oil USA, Inc. | ||||||||
2.25% (1 Month USD LIBOR + 1.75%, Rate Floor: 2.25%) due 01/31/28 | 7,960,000 | 7,956,657 | ||||||
Amaya Holdings BV | ||||||||
2.50% (3 Month EURIBOR + 2.50%, Rate Floor: 2.50%) due 07/21/26 | EUR | 4,000,000 | 4,523,361 | |||||
Stars Group (Amaya) | ||||||||
2.47% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/21/26 | 997,500 | 993,280 | ||||||
Hilton Worldwide Finance LLC | ||||||||
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/22/26 | 383,663 | 380,183 | ||||||
Total Consumer, Cyclical | 13,853,481 | |||||||
Consumer, Non-cyclical - 0.4% | ||||||||
Packaging Coordinators Midco, Inc. | ||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 11/30/27 | 2,238,750 | 2,236,892 | ||||||
Southern Veterinary Partners LLC | ||||||||
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 10/05/27 | 1,489,657 | 1,491,519 | ||||||
HCRX Investments HoldCo, LP | ||||||||
due 07/15/28††† | 1,250,000 | 1,242,188 | ||||||
HAH Group Holding Co. LLC | ||||||||
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 10/29/27 | 1,144,897 | 1,142,035 | ||||||
Elanco Animal Health, Inc. | ||||||||
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/02/27 | 385,360 | 379,941 | ||||||
Total Consumer, Non-cyclical | 6,492,575 | |||||||
Technology - 0.3% | ||||||||
Datix Bidco Ltd. | ||||||||
4.96% (6 Month GBP LIBOR + 4.50%, Rate Floor: 4.50%) due 04/28/25††† | GBP | 2,900,000 | 3,903,286 | |||||
Valkyr Purchaser, LLC | ||||||||
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 11/05/27 | 1,592,000 | 1,588,020 | ||||||
Total Technology | 5,491,306 | |||||||
Basic Materials - 0.3% | ||||||||
Univar Netherlands Holding BV | ||||||||
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 06/03/28 | 4,203,875 | 4,188,111 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,8 - 3.5% (continued) | ||||||||
Financial - 0.2% | ||||||||
Walker & Dunlop, Inc. | ||||||||
2.75% (3 Month USD SOFR + 2.25%, Rate Floor: 2.75%) due 10/15/28 | 2,000,000 | $ | 1,995,000 | |||||
Nexus Buyer LLC | ||||||||
3.85% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/09/26 | 888,665 | 883,742 | ||||||
Cross Financial Corp. | ||||||||
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 09/15/27 | 794,010 | 797,646 | ||||||
Alliant Holdings Intermediate LLC | ||||||||
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 05/09/25 | 492,347 | 487,030 | ||||||
Total Financial | 4,163,418 | |||||||
Utilities - 0.2% | ||||||||
Hamilton Projects Acquiror LLC | ||||||||
6.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 06/17/27 | 3,068,922 | 3,064,442 | ||||||
Energy - 0.2% | ||||||||
Buckeye Partners LP | ||||||||
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 11/01/26 | 1,496,222 | 1,489,594 | ||||||
Venture Global Calcasieu Pass LLC | ||||||||
2.48% (1 Month USD LIBOR + 2.38%, Rate Floor: 2.38%) due 08/19/26††† | 636,062 | 629,701 | ||||||
DT Midstream, Inc. | ||||||||
2.50% ((3 Month USD LIBOR + 2.00%) and (6 Month USD LIBOR + 2.00%), Rate Floor: 2.50%) due 06/26/28 | 498,750 | 499,453 | ||||||
Total Energy | 2,618,748 | |||||||
Communications - 0.0% | ||||||||
Radiate Holdco LLC | ||||||||
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/25/26 | 164,383 | 163,715 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $57,799,422) | 57,869,263 | |||||||
FEDERAL AGENCY BONDS†† - 3.2% | ||||||||
Fannie Mae Principal Strips | ||||||||
due 07/15/3711,13 | 12,750,000 | 9,048,293 | ||||||
due 08/06/3813 | 250,000 | 171,904 | ||||||
Tennessee Valley Authority Principal Strips | ||||||||
due 06/15/3811,13 | 9,400,000 | 6,266,651 | ||||||
due 01/15/4811,13 | 9,700,000 | 4,887,830 | ||||||
due 01/15/3813 | 4,000,000 | 2,702,736 | ||||||
due 06/15/3511,13 | 1,583,000 | 1,162,506 | ||||||
due 12/15/4211,13 | 1,600,000 | 933,197 | ||||||
Freddie Mac Principal Strips | ||||||||
due 07/15/3213 | 10,550,000 | 8,654,809 | ||||||
Federal Farm Credit Bank | ||||||||
3.51% due 06/11/40 | 3,300,000 | 3,923,637 | ||||||
2.43% due 01/29/37 | 3,000,000 | 3,134,484 | ||||||
2.70% due 01/30/45 | 1,053,000 | 1,116,391 | ||||||
2.88% due 10/01/40 | 350,000 | 382,629 | ||||||
Tennessee Valley Authority | ||||||||
4.25% due 09/15/65 | 2,450,000 | 3,575,116 | ||||||
5.38% due 04/01/56 | 600,000 | 987,480 | ||||||
due 01/15/2813 | 150,000 | 136,404 | ||||||
United States International Development Finance Corp. | ||||||||
1.63% due 11/20/37 | 4,000,000 | 3,855,973 | ||||||
Freddie Mac | ||||||||
due 01/02/3413 | 1,850,000 | 1,457,301 | ||||||
due 09/15/3613 | 300,000 | 218,119 | ||||||
due 11/15/3813 | 250,000 | 169,704 | ||||||
U.S. International Development Finance Corp. | ||||||||
due 01/17/2613 | 800,000 | 865,760 | ||||||
1.79% due 10/15/29 | 536,224 | 542,863 | ||||||
Total Federal Agency Bonds | ||||||||
(Cost $50,483,056) | 54,193,787 | |||||||
MUNICIPAL BONDS†† - 1.2% | ||||||||
Texas - 0.4% | ||||||||
Tarrant County Cultural Education Facilities Finance Corp. Revenue Bonds | ||||||||
3.29% due 09/01/40 | 2,100,000 | 2,190,025 | ||||||
2.78% due 09/01/34 | 700,000 | 728,270 | ||||||
2.69% due 09/01/33 | 500,000 | 520,263 | ||||||
2.57% due 09/01/32 | 475,000 | 492,118 | ||||||
2.41% due 09/01/31 | 450,000 | 462,395 | ||||||
2.08% due 09/01/28 | 300,000 | 303,663 | ||||||
Grand Parkway Transportation Corp. Revenue Bonds | ||||||||
3.31% due 10/01/49 | 1,500,000 | 1,510,813 | ||||||
Dallas/Fort Worth International Airport Revenue Bonds | ||||||||
2.92% due 11/01/50 | 1,000,000 | 1,022,651 | ||||||
Total Texas | 7,230,198 | |||||||
New York - 0.3% | ||||||||
Westchester County Local Development Corp. Revenue Bonds | ||||||||
3.85% due 11/01/50 | 2,700,000 | 2,861,512 | ||||||
Port Authority of New York & New Jersey Revenue Bonds | ||||||||
3.14% due 02/15/51 | 2,500,000 | 2,486,422 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
MUNICIPAL BONDS†† - 1.2% (continued) | ||||||||
New York - 0.3% (continued) | ||||||||
New York Power Authority Revenue Bonds | ||||||||
2.82% due 11/15/39 | 1,000,000 | $ | 1,020,174 | |||||
Total New York | 6,368,108 | |||||||
California - 0.1% | ||||||||
California Statewide Communities Development Authority Revenue Bonds | ||||||||
2.68% due 02/01/39 | 1,200,000 | 1,192,202 | ||||||
Cypress School District General Obligation Unlimited | ||||||||
due 08/01/4813 | 1,000,000 | 428,543 | ||||||
Newport Mesa Unified School District General Obligation Unlimited | ||||||||
due 08/01/4613 | 750,000 | 318,758 | ||||||
Total California | 1,939,503 | |||||||
Idaho - 0.1% | ||||||||
Boise State University Revenue Bonds | ||||||||
3.06% due 04/01/40 | 1,150,000 | 1,186,989 | ||||||
Ohio - 0.1% | ||||||||
County of Franklin Ohio Revenue Bonds | ||||||||
2.88% due 11/01/50 | 1,000,000 | 1,013,647 | ||||||
Mississippi - 0.1% | ||||||||
Medical Center Educational Building Corp. Revenue Bonds | ||||||||
2.92% due 06/01/41 | 1,000,000 | 1,000,515 | ||||||
Alabama - 0.1% | ||||||||
Auburn University Revenue Bonds | ||||||||
2.68% due 06/01/50 | 1,000,000 | 983,010 | ||||||
Illinois - 0.0% | ||||||||
State of Illinois General Obligation Unlimited | ||||||||
5.65% due 12/01/38 | 500,000 | 604,900 | ||||||
Cook County School District No. 155 Calumet City General Obligation Unlimited | ||||||||
5.30% due 12/01/22 | 5,000 | 5,168 | ||||||
Total Illinois | 610,068 | |||||||
Total Municipal Bonds | ||||||||
(Cost $19,803,457) | 20,332,038 | |||||||
SENIOR FIXED RATE INTERESTS††† - 0.2% | ||||||||
Industrial - 0.2% | ||||||||
CTL Logistics | ||||||||
2.65% due 10/10/42 | 3,642,781 | 3,496,797 | ||||||
Total Senior Fixed Rate Interests | ||||||||
(Cost $3,642,781) | 3,496,797 | |||||||
FOREIGN GOVERNMENT DEBT†† - 0.1% | ||||||||
Panama Government International Bond | ||||||||
4.50% due 04/16/50 | 1,450,000 | 1,597,190 | ||||||
Bermuda Government International Bond | ||||||||
3.38% due 08/20/504 | 500,000 | 499,375 | ||||||
Total Foreign Government Debt | ||||||||
(Cost $2,126,416) | 2,096,565 | |||||||
Contracts/Notional Value | ||||||||
OTC OPTIONS PURCHASED†† - 0.1% | ||||||||
Call Options on: | ||||||||
Interest Rate Options | ||||||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | USD | 455,200,000 | 883,088 | |||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | USD | 120,600,000 | 131,454 | |||||
Morgan Stanley Capital Services LLC 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | USD | 55,700,000 | 108,058 | |||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | USD | 47,400,000 | 51,666 | |||||
Total OTC Options Purchased | ||||||||
(Cost $1,600,463) | 1,174,266 | |||||||
Total Investments - 101.8% | ||||||||
(Cost $1,672,193,006) | $ | 1,698,242,860 | ||||||
LISTED OPTIONS WRITTEN† - 0.0% | ||||||||
Call Options on: | ||||||||
Equity Options | ||||||||
Figs, Inc. Expiring December 2022 with strike price of $55.00 (Notional Value $24,804) | 9 | (1,575 | ) | |||||
Figs, Inc. Expiring December 2022 with strike price of $50.00 (Notional Value $24,804) | 9 | (2,003 | ) | |||||
Total Listed Options Written | ||||||||
(Premiums received $18,995) | (3,578 | ) | ||||||
Other Assets & Liabilities, net - (1.8)% | (30,097,975 | ) | ||||||
Total Net Assets - 100.0% | $ | 1,668,141,307 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Forward Foreign Currency Exchange Contracts†† | ||||||||||||||
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Depreciation | ||||||||
Goldman Sachs International | EUR | Sell | 2,156,000 | 2,456,087 USD | 03/31/22 | $ | (2,968 | ) | ||||||
Morgan Stanley Capital Services LLC | EUR | Sell | 6,013,000 | 6,776,801 USD | 01/14/22 | (70,055 | ) | |||||||
JPMorgan Chase Bank, N.A. | GBP | Sell | 2,903,000 | 3,839,787 USD | 01/14/22 | (86,034 | ) | |||||||
$ | (159,057 | ) |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Special Purpose Acquisition Company (SPAC). |
2 | All or a portion of this security is pledged as collateral for open call options written contracts at December 31, 2021. |
3 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
4 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $732,058,959 (cost $727,767,430), or 43.9% of total net assets. |
5 | Rate indicated is the 7-day yield as of December 31, 2021. |
6 | Perpetual maturity. |
7 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $1,088,979 (cost $978,164), or 0.1% of total net assets — See Note 6. |
8 | Variable rate security. Rate indicated is the rate effective at December 31, 2021. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
9 | Security is an interest-only strip. |
10 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
11 | Security is a principal-only strip. |
12 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2021. See table below for additional step information for each security. |
13 | Zero coupon rate security. |
CMS — Constant Maturity Swap
CMT — Constant Maturity Treasury
EUR — Euro
EURIBOR — European Interbank Offered Rate
GBP — British Pound
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
REIT — Real Estate Investment Trust
SARL — Société à Responsabilité Limitée
SOFR — Secured Overnight Financing Rate
WAC — Weighted Average Coupon
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 19,293,980 | $ | — | $ | — | * | $ | 19,293,980 | |||||||
Preferred Stocks | — | 84,944,968 | — | * | 84,944,968 | |||||||||||
Warrants | 238,805 | — | — | 238,805 | ||||||||||||
Closed-End Funds | 3,441,916 | — | — | 3,441,916 | ||||||||||||
Money Market Fund | 3,630,898 | — | — | 3,630,898 | ||||||||||||
Corporate Bonds | — | 645,255,119 | 33,885,110 | 679,140,229 | ||||||||||||
Asset-Backed Securities | — | 405,184,415 | 31,424,822 | 436,609,237 | ||||||||||||
Collateralized Mortgage Obligations | — | 161,900,815 | 18,358,324 | 180,259,139 | ||||||||||||
U.S. Government Securities | — | 151,520,972 | — | 151,520,972 | ||||||||||||
Senior Floating Rate Interests | — | 51,315,184 | 6,554,079 | 57,869,263 | ||||||||||||
Federal Agency Bonds | — | 54,193,787 | — | 54,193,787 | ||||||||||||
Municipal Bonds | — | 20,332,038 | — | 20,332,038 | ||||||||||||
Senior Fixed Rate Interests | — | — | 3,496,797 | 3,496,797 | ||||||||||||
Foreign Government Debt | — | 2,096,565 | — | 2,096,565 | ||||||||||||
Options Purchased | — | 1,174,266 | — | 1,174,266 | ||||||||||||
Total Assets | $ | 26,605,599 | $ | 1,577,918,129 | $ | 93,719,132 | $ | 1,698,242,860 |
Core Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Options Written | $ | 3,578 | $ | — | $ | — | $ | 3,578 | ||||||||
Forward Foreign Currency Exchange Contracts** | — | 159,057 | — | 159,057 | ||||||||||||
Unfunded Loan Commitments (Note 5) | — | — | 16,615 | 16,615 | ||||||||||||
Total Liabilities | $ | 3,578 | $ | 159,057 | $ | 16,615 | $ | 179,250 |
* | Security has a market value of $0. |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $118,273,819 are categorized as Level 2 within the disclosure hierarchy — See Note 2.
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2021 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||||
Assets: | ||||||||||||||
Asset-Backed Securities | $ | 26,042,140 | Option Adjusted Spread off the prior month end broker quote | Broker Quote | — | — | ||||||||
Asset-Backed Securities | 3,301,926 | Option Adjusted Spread off the prior month end broker quote | Trade Price | — | — | |||||||||
Asset-Backed Securities | 2,062,996 | Yield Analysis | Yield | 2.8%-4.1% | 3.4% | |||||||||
Asset-Backed Securities | 17,760 | Third Party Pricing | Broker Quote | — | — | |||||||||
Collateralized Mortgage Obligations | 15,651,702 | Option Adjusted Spread off the prior month end broker quote | Vendor Price | — | — | |||||||||
Collateralized Mortgage Obligations | 2,706,622 | Option Adjusted Spread off the prior month end broker quote | Broker Quote | — | — | |||||||||
Corporate Bonds | 23,470,620 | Option Adjusted Spread off the prior month end broker quote | Broker Quote | — | — | |||||||||
Corporate Bonds | 6,677,406 | Third Party Pricing | Vendor Price | — | — | |||||||||
Corporate Bonds | 3,737,084 | Yield Analysis | Yield | 1.3% | — | |||||||||
Senior Fixed Rate Interests | 3,496,797 | Yield Analysis | Yield | 2.7% | — | |||||||||
Senior Floating Rate Interests | 3,903,286 | Yield Analysis | Yield | 4.9% | 3.9% | |||||||||
Senior Floating Rate Interests | 1,871,889 | Third Party Pricing | Vendor Price | — | — | |||||||||
Senior Floating Rate Interests | 778,904 | Third Party Pricing | Broker Quote | — | — | |||||||||
Total Assets | $ | 93,719,132 | ||||||||||||
Liabilities: | ||||||||||||||
Unfunded Loan Commitments | $ | 16,615 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote or yield would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2021, the Fund had securities with a total value of $27,259,519 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $310,145 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2021:
Assets | Liabilities | |||||||||||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Senior Fixed Rate Interests | Total Assets | Unfunded Loan Commitments | ||||||||||||||||||||||
Beginning Balance | $ | 43,311,905 | $ | - | $ | 34,387,505 | $ | 1,062,752 | $ | 3,543,333 | $ | 82,305,495 | $ | (33,278 | ) | |||||||||||||
Purchases/(Receipts) | 3,300,000 | - | - | 203,685 | - | $ | 3,503,685 | - | ||||||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (18,132,613 | ) | - | (86,977 | ) | (381,499 | ) | - | $ | (18,601,089 | ) | 19,128 | ||||||||||||||||
Amortization of premiums/discounts | 22,081 | - | 1,041 | 3,019 | - | $ | 26,141 | - | ||||||||||||||||||||
Total realized gains (losses) included in earnings | 1,057 | - | - | 26,909 | - | $ | 27,966 | - | ||||||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (54,425 | ) | - | (416,459 | ) | 24,980 | (46,536 | ) | $ | (492,440 | ) | (2,465 | ) | |||||||||||||||
Transfers into Level 3 | 2,976,817 | 18,358,324 | - | 5,924,378 | - | $ | 27,259,519 | - | ||||||||||||||||||||
Transfers out of Level 3 | - | - | - | (310,145 | ) | - | $ | (310,145 | ) | - | ||||||||||||||||||
Ending Balance | $ | 31,424,822 | $ | 18,358,324 | $ | 33,885,110 | $ | 6,554,079 | $ | 3,496,797 | $ | 93,719,132 | $ | (16,615 | ) | |||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2021 | $ | (54,425 | ) | $ | - | $ | (416,459 | ) | $ | 25,836 | $ | (46,536 | ) | $ | (491,583 | ) | $ | (2,465 | ) |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date |
CSMC Trust 2020-NQM1, 1.72% due 05/25/65 | 2.72% | 09/26/24 |
Verus Securitization Trust 2019-4, 2.85% due 11/25/59 | 3.85% | 10/26/23 |
Diversified Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
MUTUAL FUNDS† - 89.2% | ||||||||
Guggenheim High Yield Fund — R6-Class1 | 201,249 | $ | 2,195,630 | |||||
Guggenheim RBP Large-Cap Market Fund — Institutional Class*,1 | 135,254 | 1,754,243 | ||||||
Guggenheim RBP Dividend Fund — Institutional Class1 | 65,848 | 886,969 | ||||||
Guggenheim Core Bond Fund — Institutional Class1 | 44,428 | 873,017 | ||||||
Guggenheim Floating Rate Strategies Fund — R6-Class1 | 34,780 | 871,926 | ||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class1 | 11,075 | 457,617 | ||||||
Guggenheim World Equity Income Fund — Institutional Class1 | 28,371 | 442,878 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 43,743 | 433,932 | ||||||
Total Mutual Funds | ||||||||
(Cost $7,500,840) | 7,916,212 | |||||||
CLOSED-END FUNDS† - 8.7% | ||||||||
Eaton Vance Tax-Advantaged Dividend Income Fund | 797 | 23,743 | ||||||
Cohen & Steers REIT and Preferred and Income Fund, Inc. | 815 | 23,325 | ||||||
Eaton Vance Tax-Managed Buy-Write Opportunities Fund | 1,370 | 22,934 | ||||||
John Hancock Investors Trust | 1,178 | 22,794 | ||||||
John Hancock Premium Dividend Fund | 1,350 | 22,559 | ||||||
Royce Value Trust, Inc. | 1,150 | 22,528 | ||||||
Eaton Vance Enhanced Equity Income Fund II | 908 | 22,328 | ||||||
Western Asset Premier Bond Fund | 1,550 | 22,212 | ||||||
Invesco High Income Trust II | 1,525 | 21,899 | ||||||
PIMCO Dynamic Income Fund | 845 | 21,894 | ||||||
John Hancock Preferred Income Fund | 1,050 | 21,788 | ||||||
Neuberger Berman High Yield Strategies Fund, Inc. | 1,738 | 21,603 | ||||||
PIMCO High Income Fund | 3,500 | 21,525 | ||||||
Eaton Vance Tax-Managed Buy-Write Income Fund | 1,250 | 21,400 | ||||||
BlackRock Enhanced Equity Dividend Trust | 2,100 | 21,168 | ||||||
Western Asset Global Corporate Defined Opportunity Fund, Inc. | 1,200 | 20,988 | ||||||
PGIM High Yield Bond Fund, Inc. | 1,300 | 20,865 | ||||||
First Trust Energy Income and Growth Fund | 1,500 | 20,730 | ||||||
Western Asset High Income Fund II, Inc. | 2,848 | 20,391 | ||||||
Calamos Convertible Opportunities and Income Fund | 1,344 | 20,308 | ||||||
Ares Dynamic Credit Allocation Fund, Inc. | 1,239 | 20,233 | ||||||
Virtus AllianzGI Diversified Income & Convertible Fund | 604 | 19,479 | ||||||
Pioneer High Income Fund, Inc. | 2,000 | 19,400 | ||||||
DoubleLine Income Solutions Fund | 1,200 | 19,344 | ||||||
Reaves Utility Income Fund | 550 | 19,316 | ||||||
Western Asset Mortgage Opportunity Fund, Inc. | 1,250 | 19,013 | ||||||
ClearBridge MLP & Midstream Total Return Fund, Inc. | 800 | 18,960 | ||||||
KKR Income Opportunities Fund | 1,100 | 18,612 | ||||||
BlackRock Limited Duration Income Trust | 1,100 | 18,535 | ||||||
Delaware Ivy High Income Opportunities Fund | 1,308 | 18,220 | ||||||
Voya Infrastructure Industrials and Materials Fund | 1,500 | 18,120 | ||||||
BlackRock Credit Allocation Income Trust | 1,200 | 18,060 | ||||||
Western Asset Emerging Markets Debt Fund, Inc. | 1,400 | 17,920 | ||||||
John Hancock Income Securities Trust | 1,150 | 17,721 | ||||||
Apollo Senior Floating Rate Fund, Inc. | 1,100 | 17,721 | ||||||
Blackstone Strategic Credit Fund | 1,300 | 17,537 | ||||||
Eaton Vance Limited Duration Income Fund | 1,300 | 17,030 | ||||||
PIMCO Dynamic Income Opportunities Fund | 850 | 16,626 | ||||||
Total Closed-End Funds | ||||||||
(Cost $640,595) | 768,829 | |||||||
MONEY MARKET FUND† - 1.8% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 0.01%2 | 163,534 | 163,534 | ||||||
Total Money Market Fund | ||||||||
(Cost $163,534) | 163,534 | |||||||
Total Investments - 99.7% | ||||||||
(Cost $8,304,969) | $ | 8,848,575 | ||||||
Other Assets & Liabilities, net - 0.3% | 24,518 | |||||||
Total Net Assets - 100.0% | $ | 8,873,093 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of December 31, 2021. |
Diversified Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Mutual Funds | $ | 7,916,212 | $ | — | $ | — | $ | 7,916,212 | ||||||||
Closed-End Funds | 768,829 | — | — | 768,829 | ||||||||||||
Money Market Fund | 163,534 | — | — | 163,534 | ||||||||||||
Total Assets | $ | 8,848,575 | $ | — | $ | — | $ | 8,848,575 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended December 31, 2021, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/21 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/21 | Shares 12/31/21 | Investment Income | Capital Gain Distributions | |||||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||||||
Guggenheim Floating Rate Strategies Fund — R6-Class | $ | 766,388 | $ | 106,874 | $ | – | $ | – | $ | (1,336 | ) | $ | 871,926 | 34,780 | $ | 6,636 | $ | – | ||||||||||||||||||
Guggenheim High Yield Fund — R6-Class | 1,918,674 | 287,536 | – | – | (10,580 | ) | 2,195,630 | 201,249 | 23,412 | – | ||||||||||||||||||||||||||
Guggenheim Core Bond Fund — Institutional Class | 766,128 | 123,134 | – | – | (16,245 | ) | 873,017 | 44,428 | 4,966 | 11,172 | ||||||||||||||||||||||||||
Guggenheim RBP Dividend Fund — Institutional Class | 700,580 | 255,175 | (30,417 | ) | 1,715 | (40,084 | ) | 886,969 | 65,848 | 2,443 | 125,470 | |||||||||||||||||||||||||
Guggenheim RBP Large-Cap Market Fund — Institutional Class* | 1,348,962 | 648,647 | (104,148 | ) | 7,712 | (146,930 | ) | 1,754,243 | 135,254 | – | 317,345 | |||||||||||||||||||||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class | 360,541 | 75,829 | (21,783 | ) | 1,466 | 41,564 | 457,617 | 11,075 | 1,615 | 18,256 | ||||||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 382,840 | 53,118 | – | – | (2,026 | ) | 433,932 | 43,743 | 911 | – | ||||||||||||||||||||||||||
Guggenheim World Equity Income Fund — Institutional Class | 378,399 | 131,738 | – | – | (67,259 | ) | 442,878 | 28,371 | 2,109 | 93,852 | ||||||||||||||||||||||||||
$ | 6,622,512 | $ | 1,682,051 | $ | (156,348 | ) | $ | 10,893 | $ | (242,896 | ) | $ | 7,916,212 | $ | 42,092 | $ | 566,095 |
* | Non-income producing security. |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS††† - 0.1% | ||||||||
Energy - 0.1% | ||||||||
Permian Production Partners LLC | 401,481 | $ | 509,881 | |||||
Industrial - 0.0% | ||||||||
BP Holdco LLC*,1 | 244,278 | 172,216 | ||||||
Vector Phoenix Holdings, LP* | 244,278 | 67,177 | ||||||
API Heat Transfer Parent LLC* | 4,994,727 | 499 | ||||||
Total Industrial | 239,892 | |||||||
Consumer, Non-cyclical - 0.0% | ||||||||
Targus Group International Equity, Inc.*,1 | 12,773 | 33,912 | ||||||
Chef Holdings, Inc. | 94 | 4,517 | ||||||
Total Consumer, Non-cyclical | 38,429 | |||||||
Total Common Stocks | ||||||||
(Cost $1,548,167) | 788,202 |
PREFERRED STOCKS††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
API Heat Transfer Intermediate* | 618 | – | ||||||
Total Preferred Stocks | ||||||||
(Cost $493,920) | - |
EXCHANGE-TRADED FUNDS† - 3.4% | ||||||||
SPDR Blackstone Senior Loan ETF | 779,480 | 35,567,672 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $35,736,254) | 35,567,672 |
MONEY MARKET FUND† - 13.2% | ||||||||
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 0.01%2 | 138,531,612 | 138,531,612 | ||||||
Total Money Market Fund | ||||||||
(Cost $138,531,612) | 138,531,612 |
Face Amount~ | ||||||||
SENIOR FLOATING RATE INTERESTS††,5 - 87.9% | ||||||||
Industrial - 24.1% | ||||||||
Park River Holdings, Inc. | ||||||||
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 12/28/27 | 9,710,237 | 9,611,581 | ||||||
Arcline FM Holdings LLC | ||||||||
due 06/23/28 | 9,590,963 | 9,566,985 | ||||||
APi Group DE, Inc. | ||||||||
due 10/07/28 | 9,500,000 | 9,486,415 | ||||||
Mirion Technologies, Inc. | ||||||||
3.25% (3 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 10/20/28 | 9,500,000 | 9,467,795 | ||||||
TransDigm, Inc. | ||||||||
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 12/09/25 | 4,961,505 | 4,888,968 | ||||||
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/30/25 | 4,361,437 | 4,297,978 | ||||||
Brown Group Holding LLC | ||||||||
3.00% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 06/07/28 | 8,813,882 | 8,791,847 | ||||||
Atlantic Aviation | ||||||||
3.50% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 09/22/28 | 8,550,000 | 8,514,347 | ||||||
American Bath Group LLC | ||||||||
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 11/23/27 | 8,259,741 | 8,214,312 | ||||||
Quikrete Holdings, Inc. | ||||||||
3.00% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 05/22/28 | 8,000,000 | 7,977,760 | ||||||
Beacon Roofing Supply, Inc. | ||||||||
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/19/28 | 7,960,000 | 7,908,260 | ||||||
Core & Main, LP | ||||||||
2.60% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 07/27/28 | 7,680,750 | 7,626,370 | ||||||
BWAY Holding Co. | ||||||||
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/03/24 | 7,694,566 | 7,584,611 | ||||||
STS Operating, Inc. (SunSource) | ||||||||
5.25% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 12/11/24 | 7,465,853 | 7,465,853 | ||||||
Genesee & Wyoming, Inc. | ||||||||
2.22% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 12/30/26 | 7,405,779 | 7,355,197 | ||||||
Alliance Laundry Systems LLC | ||||||||
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 10/08/27 | 7,197,750 | 7,194,367 | ||||||
Berry Global, Inc. | ||||||||
1.86% (2 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/01/26 | 7,086,938 | 7,035,558 | ||||||
Engineered Machinery Holdings, Inc. | ||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 05/19/28 | 7,000,000 | 6,972,630 | ||||||
LTI Holdings, Inc. | ||||||||
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/08/25 | 6,883,159 | 6,792,371 | ||||||
Titan Acquisition Ltd. (Husky) | ||||||||
3.35% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/28/25 | 6,852,540 | 6,730,702 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,5 - 87.9% (continued) | |||||||||
Industrial - 24.1% (continued) | |||||||||
Cushman & Wakefield US Borrower LLC | |||||||||
2.85% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 08/21/25 | 6,229,808 | $ | 6,181,963 | ||||||
DiversiTech Holdings | |||||||||
due 12/14/28 | 6,007,143 | 5,995,910 | |||||||
Charter Next Generation, Inc. | |||||||||
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/01/27 | 5,697,724 | 5,704,846 | |||||||
Clean Harbors, Inc. | |||||||||
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 10/08/28 | 5,700,000 | 5,689,341 | |||||||
Standard Industries, Inc. | |||||||||
3.00% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 09/22/28 | 5,122,000 | 5,124,151 | |||||||
Duran Group Holding GMBH | |||||||||
4.00% (6 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 03/29/24††† | EUR | 3,791,039 | 4,272,687 | ||||||
4.00% (6 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 12/20/24††† | EUR | 736,721 | 830,321 | ||||||
Gardner Denver, Inc. | |||||||||
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/01/27 | 4,949,622 | 4,891,167 | |||||||
Reynolds Group Holdings, Inc. | |||||||||
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/05/26 | 4,905,450 | 4,873,270 | |||||||
Pelican Products, Inc. | |||||||||
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 05/01/25 | 4,614,975 | 4,591,900 | |||||||
Pro Mach Group, Inc. | |||||||||
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 08/31/28 | 3,908,380 | 3,918,151 | |||||||
DG Investment Intermediate Holdings 2, Inc. | |||||||||
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 03/31/28 | 3,890,379 | 3,885,516 | |||||||
Hillman Group, Inc. | |||||||||
3.25% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 07/14/28 | 3,700,000 | 3,681,500 | |||||||
Berlin Packaging LLC | |||||||||
4.25% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 03/13/28 | 3,450,000 | 3,443,100 | |||||||
TricorBraun Holdings, Inc. | |||||||||
3.75% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 03/03/28 | 3,334,260 | 3,307,386 | |||||||
Mileage Plus Holdings LLC | |||||||||
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 2,800,000 | 2,948,764 | |||||||
Savage Enterprises LLC | |||||||||
3.75% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 09/15/28 | 2,942,625 | 2,936,652 | |||||||
Filtration Group Corp. | |||||||||
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 10/21/28 | 2,900,000 | 2,893,359 | |||||||
PECF USS Intermediate Holding III Corp. | |||||||||
due 11/04/28 | 2,848,000 | 2,849,025 | |||||||
Ravago Holdings America, Inc. | |||||||||
2.72% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 03/04/28 | 2,828,625 | 2,803,875 | |||||||
United Airlines, Inc. | |||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/28 | 2,355,822 | 2,359,026 | |||||||
USIC Holding, Inc. | |||||||||
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 05/12/28 | 2,344,125 | 2,338,687 | |||||||
Air Canada | |||||||||
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28 | 2,200,000 | 2,190,958 | |||||||
Osmose Utility Services, Inc. | |||||||||
3.75% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 06/23/28 | 2,044,875 | 2,031,583 | |||||||
TK Elevator Midco GmbH | |||||||||
4.00% (6 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 07/30/27 | 1,881,071 | 1,880,808 | |||||||
Ring Container Technologies Group LLC | |||||||||
4.25% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 08/12/28 | 1,750,000 | 1,751,750 | |||||||
YAK MAT (YAK ACCESS LLC) | |||||||||
10.21% (3 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26 | 2,550,000 | 1,657,500 | |||||||
API Heat Transfer | |||||||||
12.00% (in-kind rate was 12.00%) due 01/01/24†††,3 | 3,333,560 | 1,083,407 | |||||||
12.00% (in-kind rate was 12.00%) due 10/02/23†††,3 | 612,981 | 429,087 | |||||||
Madison Safety & Flow LLC | |||||||||
due 12/13/28 | 1,500,000 | 1,498,590 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,5 - 87.9% (continued) | |||||||||
Industrial - 24.1% (continued) | |||||||||
TAMKO Building Products, Inc. | |||||||||
3.12% ((1 Month USD LIBOR + 3.00%) and (2 Month USD LIBOR + 3.00%), Rate Floor: 3.00%) due 05/29/26 | 1,187,848 | $ | 1,179,438 | ||||||
Total Industrial | 252,707,625 | ||||||||
Consumer, Non-cyclical - 15.9% | |||||||||
VC GB Holdings I Corp. | |||||||||
4.00% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 07/21/28 | 9,750,000 | 9,661,665 | |||||||
Electron BidCo, Inc. | |||||||||
3.75% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 11/01/28 | 9,500,000 | 9,467,795 | |||||||
National Mentor Holdings, Inc. | |||||||||
4.50% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.50%) due 03/02/28 | 9,186,340 | 9,076,655 | |||||||
Triton Water Holdings, Inc. | |||||||||
4.00% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 03/31/28 | 7,980,000 | 7,885,676 | |||||||
Medical Solutions Parent Holdings, Inc. | |||||||||
4.00% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/01/28 | 7,812,000 | 7,795,282 | |||||||
Hayward Industries, Inc. | |||||||||
3.00% (1 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 05/30/28 | 7,761,000 | 7,720,565 | |||||||
Bombardier Recreational Products, Inc. | |||||||||
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 05/24/27 | 7,438,682 | 7,339,896 | |||||||
Kronos Acquisition Holdings, Inc. | |||||||||
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/26 | 7,394,125 | 7,160,766 | |||||||
Elanco Animal Health, Inc. | |||||||||
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/02/27 | 7,251,046 | 7,149,097 | |||||||
Froneri US, Inc. | |||||||||
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/29/27 | 6,796,500 | 6,699,990 | |||||||
Aramark Services, Inc. | |||||||||
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/11/25 | 6,400,000 | 6,313,984 | |||||||
Grifols Worldwide Operations USA, Inc. | |||||||||
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 11/15/27 | 6,030,304 | 5,939,850 | |||||||
Recess Holdings, Inc. | |||||||||
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 09/30/24 | 5,564,652 | 5,524,642 | |||||||
Phoenix Newco, Inc. | |||||||||
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/15/28 | 5,000,000 | 4,997,750 | |||||||
DaVita, Inc. | |||||||||
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/12/26 | 4,937,028 | 4,907,949 | |||||||
Southern Veterinary Partners LLC | |||||||||
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 10/05/27 | 4,783,557 | 4,789,537 | |||||||
Cidron New Bidco Ltd. | |||||||||
3.00% (1 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 04/16/25 | EUR | 4,125,000 | 4,638,324 | ||||||
IQVIA Holdings, Inc. | |||||||||
1.97% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/11/25 | 4,521,422 | 4,501,347 | |||||||
Weber-Stephen Products LLC | |||||||||
4.00% ((1 Month USD LIBOR + 3.25%) and (3 Month USD LIBOR + 3.25%), Rate Floor: 4.00%) due 10/30/27 | 4,110,296 | 4,113,708 | |||||||
Avantor Funding, Inc. | |||||||||
2.75% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 11/08/27 | 3,790,500 | 3,785,762 | |||||||
Sigma Holding BV (Flora Food) | |||||||||
3.50% ((1 Month EURIBOR + 3.50%) and (6 Month EURIBOR + 3.50%), Rate Floor: 3.50%) due 07/02/25 | EUR | 3,000,000 | 3,309,290 | ||||||
Icon Luxembourg SARL | |||||||||
2.75% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 07/03/28 | 3,219,275 | 3,217,923 | |||||||
Aveanna Healthcare LLC | |||||||||
4.25% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 07/17/28 | 3,164,151 | 3,144,945 | |||||||
Catalent Pharma Solutions, Inc. | |||||||||
2.50% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.50%) due 02/22/28 | 3,084,461 | 3,085,232 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,5 - 87.9% (continued) | |||||||||
Consumer, Non-cyclical - 15.9% (continued) | |||||||||
CHG PPC Parent LLC | |||||||||
3.50% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 11/16/28 | 3,050,000 | $ | 3,034,750 | ||||||
Energizer Holdings, Inc. | |||||||||
2.75% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 12/22/27 | 2,828,625 | 2,817,141 | |||||||
Agiliti | |||||||||
due 01/04/26 | 2,700,000 | 2,679,750 | |||||||
Pearl Intermediate Parent LLC | |||||||||
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 02/14/25 | 2,550,000 | 2,546,812 | |||||||
MajorDrive Holdings IV LLC | |||||||||
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 06/01/28 | 2,344,125 | 2,341,195 | |||||||
Arctic Glacier Group Holdings, Inc. | |||||||||
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 03/20/24 | 2,272,564 | 2,138,233 | |||||||
Osmosis Holdings Australia II Pty Ltd. | |||||||||
4.50% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 07/31/28 | 2,050,000 | 2,051,455 | |||||||
Cambrex Corp. | |||||||||
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 12/04/26 | 1,881,000 | 1,880,210 | |||||||
Endo Luxembourg Finance Company I SARL | |||||||||
5.75% (3 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 03/27/28 | 1,905,600 | 1,849,385 | |||||||
HCRX Investments HoldCo, LP | |||||||||
due 07/15/28††† | 1,450,000 | 1,440,938 | |||||||
Valeant Pharmaceuticals International, Inc. | |||||||||
3.10% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 06/02/25 | 1,405,828 | 1,398,447 | |||||||
Upstream Newco, Inc. | |||||||||
4.35% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 11/20/26 | 746,250 | 746,250 | |||||||
Total Consumer, Non-cyclical | 167,152,196 | ||||||||
Consumer, Cyclical - 11.0% | |||||||||
Packers Holdings LLC | |||||||||
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/09/28 | 9,081,774 | 9,015,931 | |||||||
AlixPartners, LLP | |||||||||
3.25% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 02/04/28 | 8,907,563 | 8,866,232 | |||||||
First Brands Group LLC | |||||||||
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 03/30/27 | 8,360,500 | 8,385,582 | |||||||
Stars Group (Amaya) | |||||||||
2.47% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/21/26 | 7,630,875 | 7,598,596 | |||||||
IBC Capital Ltd. | |||||||||
3.97% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 09/11/23 | 7,127,343 | 7,061,415 | |||||||
Zephyr Bidco Ltd. | |||||||||
4.93% (1 Month GBP LIBOR + 4.75%, Rate Floor: 4.75%) due 07/23/25 | GBP | 5,265,000 | 7,028,164 | ||||||
Power Solutions (Panther) | |||||||||
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/30/26 | 6,867,314 | 6,820,960 | |||||||
Alterra Mountain Co. | |||||||||
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 08/17/28 | 6,673,889 | 6,657,205 | |||||||
PetSmart LLC | |||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/11/28 | 6,334,125 | 6,338,115 | |||||||
BrightView Landscapes LLC | |||||||||
3.50% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 08/15/25 | 4,937,209 | 4,908,425 | |||||||
Burlington Stores, Inc. | |||||||||
2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 06/24/28 | 4,726,250 | 4,694,726 | |||||||
EG Finco Ltd. | |||||||||
4.00% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 02/07/25 | EUR | 3,324,277 | 3,766,984 | ||||||
4.22% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 02/07/25 | 771,593 | 767,843 | |||||||
PCI Gaming Authority, Inc. | |||||||||
2.50% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/29/26 | 4,257,140 | 4,235,173 | |||||||
CNT Holdings I Corp. | |||||||||
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 11/08/27 | 3,781,000 | 3,780,319 | |||||||
CHG Healthcare Services, Inc. | |||||||||
4.00% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 09/29/28 | 3,050,000 | 3,046,950 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,5 - 87.9% (continued) | |||||||||
Consumer, Cyclical - 11.0% (continued) | |||||||||
Mavis Tire Express Services TopCo Corp. | |||||||||
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 05/04/28 | 2,992,500 | $ | 2,992,500 | ||||||
1011778 BC Unlimited Liability Co. | |||||||||
due 11/19/26 | 3,000,000 | 2,955,000 | |||||||
WIRB - Copernicus Group, Inc. | |||||||||
5.00% (2 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 01/08/27 | 2,903,561 | 2,902,660 | |||||||
Truck Hero, Inc. | |||||||||
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 01/31/28 | 2,828,625 | 2,810,296 | |||||||
Seren BidCo AB | |||||||||
4.00% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/16/28 | 2,200,000 | 2,192,432 | |||||||
Alexander Mann | |||||||||
5.17% (6 Month GBP LIBOR + 5.00%, Rate Floor: 5.00%) due 06/16/25 | GBP | 1,540,000 | 1,994,992 | ||||||
Entain Holdings (Gibraltar) Limited | |||||||||
3.00% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 03/29/27 | 1,890,500 | 1,883,883 | |||||||
WW International, Inc. | |||||||||
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 04/13/28 | 1,653,750 | 1,635,145 | |||||||
American Trailer World Corp. | |||||||||
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 03/03/28 | 1,592,000 | 1,584,327 | |||||||
Rent-A-Center, Inc. | |||||||||
3.75% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28 | 1,389,500 | 1,385,165 | |||||||
SHO Holding I Corp. | |||||||||
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 04/27/24††† | 563,114 | 532,142 | |||||||
6.23% (3 Month USD LIBOR + 5.23%, Rate Floor: 6.23%) due 04/29/24††† | 9,357 | 8,843 | |||||||
Total Consumer, Cyclical | 115,850,005 | ||||||||
Technology - 10.9% | |||||||||
Wrench Group LLC | |||||||||
4.22% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/30/26 | 9,512,609 | 9,488,828 | |||||||
Informatica LLC | |||||||||
2.88% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 10/27/28 | 9,500,000 | 9,457,630 | |||||||
Ascend Learning LLC | |||||||||
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/18/28 | 9,100,000 | 9,079,161 | |||||||
Emerald TopCo, Inc. (Press Ganey) | |||||||||
3.63% (3 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26 | 8,572,621 | 8,527,100 | |||||||
WEX, Inc. | |||||||||
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 03/31/28 | 7,741,500 | 7,693,116 | |||||||
Peraton Corp. | |||||||||
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/01/28 | 7,691,253 | 7,688,484 | |||||||
RealPage, Inc. | |||||||||
due 04/24/28 | 7,100,000 | 7,074,511 | |||||||
Conair Holdings LLC | |||||||||
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 05/17/28 | 6,733,125 | 6,729,489 | |||||||
Boxer Parent Co., Inc. | |||||||||
3.97% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 10/02/25 | 6,101,110 | 6,058,402 | |||||||
CCC Intelligent Solutions, Inc. | |||||||||
3.00% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 09/21/28 | 6,000,000 | 5,990,640 | |||||||
Misys Ltd. | |||||||||
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 06/13/24 | 5,870,434 | 5,840,142 | |||||||
Verscend Holding Corp. | |||||||||
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 08/27/25 | 4,368,050 | 4,362,590 | |||||||
Epicor Software | |||||||||
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 07/30/27 | 3,740,554 | 3,735,392 | |||||||
Sabre GLBL, Inc. | |||||||||
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/22/24 | 2,274,394 | 2,218,671 | |||||||
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 12/17/27 | 1,393,000 | 1,373,846 | |||||||
Project Ruby Ultimate Parent Corp. | |||||||||
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/10/28 | 3,473,750 | 3,467,949 | |||||||
Polaris Newco LLC | |||||||||
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 06/02/28 | 3,350,000 | 3,346,851 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,5 - 87.9% (continued) | ||||||||
Technology - 10.9% (continued) | ||||||||
Taxware Holdings (Sovos Compliance LLC) | ||||||||
5.00% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.00%) due 08/11/28 | 3,240,411 | $ | 3,246,503 | |||||
Atlas CC Acquisition Corp. | ||||||||
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/25/28 | 2,935,250 | 2,938,009 | ||||||
EXC Holdings III Corp. | ||||||||
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 12/02/24 | 1,944,000 | 1,948,860 | ||||||
TIBCO Software, Inc. | ||||||||
3.86% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 06/30/26 | 1,777,444 | 1,762,531 | ||||||
Ep Purchaser LLC | ||||||||
4.00% (2 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/06/28 | 1,400,000 | 1,399,650 | ||||||
CoreLogic, Inc. | ||||||||
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 06/02/28 | 1,396,500 | 1,393,707 | ||||||
Total Technology | 114,822,062 | |||||||
Financial - 10.2% | ||||||||
AmWINS Group, Inc. | ||||||||
3.00% (1 Month USD LIBOR + 2.25%, Rate Floor: 3.00%) due 02/21/28 | 9,843,761 | 9,761,762 | ||||||
FleetCor Technologies Operating Company LLC | ||||||||
due 04/28/28 | 8,600,000 | 8,490,350 | ||||||
USI, Inc. | ||||||||
3.22% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 05/16/24 | 7,967,848 | 7,900,998 | ||||||
NFP Corp. | ||||||||
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/15/27 | 7,746,501 | 7,612,176 | ||||||
Aretec Group, Inc. | ||||||||
4.35% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/01/25 | 7,614,500 | 7,611,302 | ||||||
Jane Street Group LLC | ||||||||
2.85% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 01/26/28 | 7,326,000 | 7,263,436 | ||||||
Alliant Holdings Intermediate LLC | ||||||||
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 05/09/25 | 7,244,503 | 7,166,262 | ||||||
Focus Financial Partners LLC | ||||||||
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/03/24 | 6,723,928 | 6,660,925 | ||||||
HarbourVest Partners, LP | ||||||||
2.37% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 03/03/25 | 6,202,932 | 6,162,241 | ||||||
Nexus Buyer LLC | ||||||||
3.85% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/09/26 | 4,672,674 | 4,646,787 | ||||||
Citadel Securities, LP | ||||||||
2.60% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 02/02/28 | 4,466,250 | 4,434,942 | ||||||
Trans Union LLC | ||||||||
2.75% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 12/01/28 | 4,300,000 | 4,286,025 | ||||||
AqGen Island Holdings, Inc. | ||||||||
4.00% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 08/02/28 | 4,250,000 | 4,227,687 | ||||||
Franchise Group, Inc. | ||||||||
5.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 03/10/26 | 3,638,859 | 3,629,762 | ||||||
Ryan Specialty Group LLC | ||||||||
3.75% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.75%) due 09/01/27 | 3,564,000 | 3,558,654 | ||||||
Apex Group Treasury LLC | ||||||||
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 07/27/28 | 3,491,250 | 3,482,522 | ||||||
Cobham Ultra SeniorCo SARL | ||||||||
due 11/15/28 | 3,300,000 | 3,286,602 | ||||||
HighTower Holding LLC | ||||||||
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/21/28 | 2,700,000 | 2,693,250 | ||||||
Duff & Phelps | ||||||||
4.75% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 04/09/27 | 2,573,935 | 2,575,145 | ||||||
HUB International Ltd. | ||||||||
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 04/25/25 | 2,147,505 | 2,145,487 | ||||||
Total Financial | 107,596,315 | |||||||
Communications - 9.8% | ||||||||
WMG Acquisition Corp. | ||||||||
2.23% (1 Month USD LIBOR + 2.13%, Rate Floor: 2.13%) due 01/20/28 | 10,000,000 | 9,955,000 | ||||||
Titan AcquisitionCo New Zealand Ltd. | ||||||||
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/18/28 | 9,500,000 | 9,460,385 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,5 - 87.9% (continued) | |||||||||
Communications - 9.8% (continued) | |||||||||
UPC Broadband Holding BV | |||||||||
3.11% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 01/31/29 | 9,300,000 | $ | 9,263,172 | ||||||
Virgin Media Bristol LLC | |||||||||
2.61% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/31/28 | 7,916,233 | 7,838,733 | |||||||
Xplornet Communications, Inc. | |||||||||
4.50% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/02/28 | 7,300,000 | 7,284,816 | |||||||
McGraw Hill LLC | |||||||||
5.25% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.25%) due 07/28/28 | 7,082,250 | 7,042,448 | |||||||
CSC Holdings LLC | |||||||||
2.36% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/17/25 | 6,833,631 | 6,722,585 | |||||||
Ziggo Financing Partnership | |||||||||
2.61% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 04/30/28 | 6,685,000 | 6,606,986 | |||||||
Zayo Group Holdings, Inc. | |||||||||
3.10% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 6,648,468 | 6,554,259 | |||||||
Authentic Brands | |||||||||
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/27/24 | 5,353,601 | 5,328,760 | |||||||
SFR Group S.A. | |||||||||
3.81% (3 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 02/02/26 | 3,362,371 | 3,329,588 | |||||||
2.88% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 07/31/25 | 1,645,285 | 1,613,070 | |||||||
Radiate Holdco LLC | |||||||||
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/25/26 | 4,686,500 | 4,667,473 | |||||||
Telenet Financing USD LLC | |||||||||
2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/30/28 | 4,000,000 | 3,925,000 | |||||||
Playtika Holding Corp. | |||||||||
2.85% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 03/13/28 | 3,532,206 | 3,513,061 | |||||||
Cengage Learning Acquisitions, Inc. | |||||||||
5.75% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 07/14/26 | 3,341,625 | 3,347,539 | |||||||
Level 3 Financing, Inc. | |||||||||
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/01/27 | 3,339,546 | 3,293,627 | |||||||
Recorded Books, Inc. | |||||||||
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 08/29/25 | 2,200,000 | 2,196,062 | |||||||
Cincinnati Bell, Inc. | |||||||||
3.75% (3 Month USD SOFR + 3.25%, Rate Floor: 3.75%) due 11/17/28 | 1,000,000 | 998,750 | |||||||
GTT Communications, Inc. | |||||||||
2.87% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 05/30/25††† | 113,197 | – | |||||||
GTT Communications BV | |||||||||
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 05/30/25††† | EUR | 9,542 | – | ||||||
Total Communications | 102,941,314 | ||||||||
Basic Materials - 4.8% | |||||||||
Messer Industries USA, Inc. | |||||||||
2.72% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 03/02/26 | 9,668,773 | 9,583,204 | |||||||
Element Solutions, Inc. | |||||||||
2.15% ((1 Month USD LIBOR + 2.00%) and (3 Month USD LIBOR + 2.00%), Rate Floor: 2.00%) due 01/31/26 | 7,979,644 | 7,942,618 | |||||||
Illuminate Buyer LLC | |||||||||
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/30/27 | 7,702,078 | 7,648,625 | |||||||
Alpha 3 BV (Atotech) | |||||||||
3.00% (1 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 03/20/28 | 6,783,000 | 6,766,043 | |||||||
NIC Acquisition Corp. | |||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/29/27 | 4,028,602 | 3,968,173 | |||||||
Univar Netherlands Holding BV | |||||||||
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 06/03/28 | 3,582,000 | 3,568,568 | |||||||
INEOS Ltd. | |||||||||
3.25% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 01/29/26 | 2,587,000 | 2,577,842 | |||||||
GrafTech Finance, Inc. | |||||||||
3.50% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 02/12/25 | 2,409,121 | 2,406,110 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,5 - 87.9% (continued) | ||||||||
Basic Materials - 4.8% (continued) | ||||||||
Diamond BC BV | ||||||||
3.50% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 09/29/28 | 2,300,000 | $ | 2,289,213 | |||||
W.R. Grace Holdings LLC | ||||||||
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 09/22/28 | 1,750,000 | 1,751,313 | ||||||
Trinseo Materials Operating S.C.A. | ||||||||
2.60% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/03/28 | 1,592,000 | 1,579,773 | ||||||
Total Basic Materials | 50,081,482 | |||||||
Energy - 1.2% | ||||||||
DT Midstream, Inc. | ||||||||
2.50% ((3 Month USD LIBOR + 2.00%) and (6 Month USD LIBOR + 2.00%), Rate Floor: 2.50%) due 06/26/28 | 7,581,000 | 7,591,689 | ||||||
TransMontaigne Operating Company LP | ||||||||
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/17/28 | 3,900,000 | 3,914,625 | ||||||
Permian Production Partners LLC | ||||||||
9.00% (1 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) (in-kind rate was 2.00%) due 11/24/25†††,3 | 1,482,197 | 1,333,977 | ||||||
Total Energy | 12,840,291 | |||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $929,306,014) | 923,991,290 |
CORPORATE BONDS†† - 1.4% | |||||||||
Consumer, Non-cyclical - 0.6% | |||||||||
Nathan's Famous, Inc. | |||||||||
6.63% due 11/01/254 | 4,275,000 | 4,360,500 | |||||||
HCA, Inc. | |||||||||
4.50% due 02/15/27 | 1,500,000 | 1,652,407 | |||||||
Total Consumer, Non-cyclical | 6,012,907 | ||||||||
Energy - 0.4% | |||||||||
Sabine Pass Liquefaction LLC | |||||||||
5.63% due 04/15/23 | 4,200,000 | 4,392,781 | |||||||
Communications - 0.4% | |||||||||
Ziggo BV | |||||||||
5.50% due 01/15/274 | 3,950,000 | 4,058,625 | |||||||
Financial - 0.0% | |||||||||
Lincoln Financing SARL | |||||||||
3.88% (3 Month EURIBOR + 3.88%, Rate Floor: 3.88%) due 04/01/244,5 | EUR | 350,000 | 398,492 | ||||||
Basic Materials - 0.0% | |||||||||
Mirabela Nickel Ltd. | |||||||||
due 06/24/196,7 | 1,279,819 | 63,991 | |||||||
Total Corporate Bonds | |||||||||
(Cost $15,441,458) | 14,926,796 |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 1.3% | ||||||||
Residential Mortgage-Backed Securities - 1.3% | ||||||||
RALI Series Trust | ||||||||
2006-QO6, 0.46% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 06/25/465 | 10,718,655 | 3,247,893 | ||||||
2006-QO2, 0.54% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/465 | 427,794 | 116,101 | ||||||
Washington Mutual Mortgage Pass-Through Certificates Trust | ||||||||
2007-OA6, 0.89% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/475 | 2,723,596 | 2,451,016 | ||||||
American Home Mortgage Assets Trust | ||||||||
2006-4, 0.31% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 10/25/465 | 2,515,664 | 1,592,880 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 0.92% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/465 | 1,818,885 | 1,576,681 | ||||||
Lehman XS Trust Series | ||||||||
2006-16N, 0.48% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 11/25/465 | 1,460,263 | 1,403,251 | ||||||
Wachovia Asset Securitization Issuance II LLC Trust | ||||||||
2007-HE1, 0.24% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/374,5 | 1,040,341 | 1,006,142 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 2.20% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/364,5 | 966,659 | 956,613 | ||||||
Alliance Bancorp Trust | ||||||||
2007-OA1, 0.34% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 07/25/375 | 427,173 | 408,296 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 2.42% due 06/26/364 | 346,978 | 323,010 |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 1.3% (continued) | ||||||||
Residential Mortgage-Backed Securities - 1.3% (continued) | ||||||||
New Century Home Equity Loan Trust | ||||||||
2004-4, 0.90% (1 Month USD LIBOR + 0.80%, Rate Cap/Floor: 12.50%/0.80%) due 02/25/355 | 177,961 | $ | 174,953 | |||||
GSAA Home Equity Trust | ||||||||
2007-7, 0.64% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 07/25/375 | 166,970 | 166,272 | ||||||
Total Residential Mortgage-Backed Securities | 13,423,108 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $14,726,800) | 13,423,108 |
ASSET-BACKED SECURITIES†† - 0.7% | ||||||||
Collateralized Loan Obligations - 0.7% | ||||||||
Jamestown CLO V Ltd. | ||||||||
2014-5A, 5.22% (3 Month USD LIBOR + 5.10%, Rate Floor: 0.00%) due 01/17/274,5 | 4,000,000 | 3,906,574 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A, due 10/20/284,8 | 3,000,000 | 2,409,139 | ||||||
Octagon Loan Funding Ltd. | ||||||||
2014-1A, due 11/18/314,8 | 2,071,948 | 872,611 | ||||||
Newstar Commercial Loan Funding LLC | ||||||||
2017-1A, 3.71% (3 Month USD LIBOR + 3.50%, Rate Floor: 0.00%) due 03/20/274,5 | 456,326 | 456,729 | ||||||
Avery Point II CLO Ltd. | ||||||||
2013-3X COM, due 01/18/258 | 1,361,673 | 22,740 | ||||||
OHA Credit Partners IX Ltd. | ||||||||
2013-9A, due 10/20/254,8 | 1,808,219 | 2,061 | ||||||
Total Collateralized Loan Obligations | 7,669,854 | |||||||
Asset-Backed Securities - 0.0% | ||||||||
Airplanes Pass Through Trust | ||||||||
2001-1A, due 03/15/19†††,6,7 | 896,492 | 90 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $8,244,826) | 7,669,944 | |||||||
Total Investments - 108.0% | ||||||||
(Cost $1,144,029,051) | $ | 1,134,898,624 | ||||||
Other Assets & Liabilities, net - (8.0)% | (83,686,220 | ) | ||||||
Total Net Assets - 100.0% | $ | 1,051,212,404 |
Forward Foreign Currency Exchange Contracts†† | ||||||||||||||||||||
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation (Depreciation) | ||||||||||||||
JPMorgan Chase Bank, N.A. | EUR | Buy | 250,000 | 282,801 USD | 01/14/22 | $ | 1,868 | |||||||||||||
JPMorgan Chase Bank, N.A. | GBP | Sell | 6,740,000 | 8,914,971 USD | 01/14/22 | (199,748 | ) | |||||||||||||
Morgan Stanley Capital Services LLC | EUR | Sell | 20,108,000 | 22,662,219 USD | 01/14/22 | (234,270 | ) | |||||||||||||
$ | (432,150 | ) |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs— See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of December 31, 2021. |
3 | Payment-in-kind security. |
4 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $18,750,496 (cost $18,037,502), or 1.8% of total net assets. |
5 | Variable rate security. Rate indicated is the rate effective at December 31, 2021. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
6 | Security is in default of interest and/or principal obligations. |
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
7 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $64,081 (cost $1,883,995), or less than 0.1% of total net assets — See Note 6. |
8 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
CMT — Constant Maturity Treasury |
EUR — Euro |
EURIBOR — European Interbank Offered Rate |
GBP — British Pound |
LIBOR — London Interbank Offered Rate |
REMIC — Real Estate Mortgage Investment Conduit |
SARL — Société à Responsabilité Limitée |
SOFR — Secured Overnight Financing Rate |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments): |
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | — | $ | — | $ | 788,202 | $ | 788,202 | ||||||||
Preferred Stocks | — | — | — | * | — | |||||||||||
Exchange-Traded Funds | 35,567,672 | — | — | 35,567,672 | ||||||||||||
Money Market Fund | 138,531,612 | — | — | 138,531,612 | ||||||||||||
Senior Floating Rate Interests | — | 914,059,888 | 9,931,402 | 923,991,290 | ||||||||||||
Corporate Bonds | — | 14,926,796 | — | 14,926,796 | ||||||||||||
Collateralized Mortgage Obligations | — | 13,423,108 | — | 13,423,108 | ||||||||||||
Asset-Backed Securities | — | 7,669,854 | 90 | 7,669,944 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 1,868 | — | 1,868 | ||||||||||||
Total Assets | $ | 174,099,284 | $ | 950,081,514 | $ | 10,719,694 | $ | 1,134,900,492 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Forward Foreign Currency Exchange Contracts** | $ | — | $ | 434,018 | $ | — | $ | 434,018 | ||||||||
Unfunded Loan Commitments (Note 5) | — | — | 40,689 | 40,689 | ||||||||||||
Total Liabilities | $ | — | $ | 434,018 | $ | 40,689 | $ | 474,707 |
* | Security has a market value of $0. |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2021 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||||
Assets: | ||||||||||||||
Asset-Backed Securities | $ | 90 | Third Party Pricing | Broker Quote | - | - | ||||||||
Common Stocks | 787,703 | Enterprise Value | Valuation Multiple | 2.8x-12.8x | 4.0x | |||||||||
Common Stocks | 499 | Model Price | Liquidation Value | - | - | |||||||||
Senior Floating Rate Interests | 8,490,464 | Third Party Pricing | Broker Quote | - | - | |||||||||
Senior Floating Rate Interests | 1,440,938 | Third Party Pricing | Vendor Price | - | - | |||||||||
Total Assets | $ | 10,719,694 | ||||||||||||
Liabilities: | ||||||||||||||
Unfunded Loan Commitments | $ | 40,689 | Model Price | Purchase Price | - | - |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2021, the Fund had securities with a total value of $6,543,946 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $6,937,606 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2021:
Floating Rate Strategies Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Assets | Liabilities | |||||||||||||||||||
Asset-Backed Securities | Senior Floating Rate Interests | Common Stocks | Total Assets | Unfunded Loan Commitments | ||||||||||||||||
Beginning Balance | $ | 90 | $ | 14,390,405 | $ | 785,225 | $ | 15,175,720 | $ | (7,155 | ) | |||||||||
Purchases/(Receipts) | - | 148,142 | - | 148,142 | (61,090 | ) | ||||||||||||||
(Sales, maturities and paydowns)/Fundings | - | (4,021,805 | ) | - | (4,021,805 | ) | 8,298 | |||||||||||||
Amortization of premiums/discounts | - | 61,793 | - | 61,793 | 7,440 | |||||||||||||||
Total realized gains (losses) included in earnings | - | (33 | ) | - | (33 | ) | - | |||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | - | (253,440 | ) | 2,977 | (250,463 | ) | 11,818 | |||||||||||||
Transfers into Level 3 | - | 6,543,946 | - | 6,543,946 | - | |||||||||||||||
Transfers out of Level 3 | - | (6,937,606 | ) | - | (6,937,606 | ) | - | |||||||||||||
Ending Balance | $ | 90 | $ | 9,931,402 | $ | 788,202 | $ | 10,719,694 | $ | (40,689 | ) | |||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2021 | $ | - | $ | (240,963 | ) | $ | 2,977 | $ | (237,986 | ) | $ | 16,347 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended December 31, 2021, in which the company is an affiliated issuer, were as follows: |
Security Name | Value 09/30/21 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/21 | Shares 12/31/21 | |||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||
BP Holdco LLC* | $ | 172,216 | $ | – | $ | – | $ | – | $ | – | $ | 172,216 | 244,278 | |||||||||||||||
Targus Group International Equity, Inc.* | 31,108 | – | – | – | 2,804 | 33,912 | 12,773 | |||||||||||||||||||||
$ | 203,324 | $ | – | $ | – | $ | – | $ | 2,804 | $ | 206,128 |
* | Non-income producing security. |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS† - 1.4% | ||||||||
Financial - 0.6% | ||||||||
KKR Acquisition Holdings I Corp. — Class A*,1 | 142,310 | $ | 1,386,099 | |||||
TPG Pace Beneficial II Corp.*,1 | 46,138 | 452,152 | ||||||
Acropolis Infrastructure Acquisition Corp. — Class A*,1 | 38,845 | 376,408 | ||||||
RXR Acquisition Corp. — Class A*,1 | 1,874 | 18,272 | ||||||
Colicity, Inc. — Class A*,1 | 1,419 | 13,835 | ||||||
MSD Acquisition Corp. — Class A*,1 | 721 | 7,138 | ||||||
Jefferies Financial Group, Inc. | 81 | 3,143 | ||||||
Total Financial | 2,257,047 | |||||||
Communications - 0.3% | ||||||||
Vacasa, Inc. — Class A* | 117,451 | 977,193 | ||||||
Consumer, Cyclical - 0.3% | ||||||||
Metro-Goldwyn-Mayer, Inc.*,†† | 7,040 | 903,464 | ||||||
Utilities - 0.2% | ||||||||
TexGen Power LLC*,††† | 26,665 | 619,961 | ||||||
Consumer, Non-cyclical - 0.0% | ||||||||
Cengage Learning Holdings II, Inc.*,†† | 2,107 | 37,926 | ||||||
Save-A-Lot*,†† | 17,185 | 34,371 | ||||||
Targus Group International Equity, Inc.*,†††,2 | 12,825 | 34,050 | ||||||
Chef Holdings, Inc.††† | 49 | 2,355 | ||||||
Spectrum Brands Holdings, Inc. | 2 | 203 | ||||||
Crimson Wine Group Ltd.* | 8 | 66 | ||||||
Total Consumer, Non-cyclical | 108,971 | |||||||
Energy - 0.0% | ||||||||
Permian Production Partners LLC††† | 57,028 | 72,426 | ||||||
Legacy Reserves, Inc.*,††† | 3,452 | 22,438 | ||||||
Bruin E&P Partnership Units††† | 44,023 | 2,289 | ||||||
Total Energy | 97,153 | |||||||
Industrial - 0.0% | ||||||||
BP Holdco LLC*,†††,2 | 23,711 | 16,716 | ||||||
Vector Phoenix Holdings, LP*,††† | 23,711 | 6,521 | ||||||
Total Industrial | 23,237 | |||||||
Total Common Stocks | ||||||||
(Cost $4,027,521) | 4,987,026 | |||||||
PREFERRED STOCKS†† - 2.6% | ||||||||
Financial - 2.6% | ||||||||
Wells Fargo & Co., 4.38% | 74,000 | 1,872,200 | ||||||
American Equity Investment Life Holding Co., 5.95% | 54,000 | 1,485,000 | ||||||
Bank of America Corp., 4.38% | 57,000 | 1,458,060 | ||||||
Arch Capital Group Ltd., 4.55% | 55,000 | 1,422,300 | ||||||
First Republic Bank, 4.13% | 53,000 | 1,341,430 | ||||||
Charles Schwab Corp., 4.00% | 1,325,000 | 1,338,250 | ||||||
Assurant, Inc., 5.25% due 01/15/61 | 30,000 | 809,100 | ||||||
Total Financial | 9,726,340 | |||||||
Industrial - 0.0% | ||||||||
U.S. Shipping Corp.*,††† | 14,718 | 2 | ||||||
Total Preferred Stocks | ||||||||
(Cost $9,775,000) | 9,726,342 | |||||||
WARRANTS† - 0.0% | ||||||||
KKR Acquisition Holdings I Corp. - Class A | ||||||||
Expiring 12/31/27*,1 | 35,577 | 35,527 | ||||||
Acropolis Infrastructure Acquisition Corp. | ||||||||
Expiring 03/31/26*,1 | 12,947 | 10,372 | ||||||
RXR Acquisition Corp. | ||||||||
Expiring 03/08/26*,1 | 372 | 260 | ||||||
Colicity, Inc. - Class A | ||||||||
Expiring 12/31/27*,1 | 281 | 216 | ||||||
MSD Acquisition Corp. | ||||||||
Expiring 05/13/23*,1 | 143 | 164 | ||||||
SandRidge Energy, Inc. | ||||||||
Expiring 10/04/22*,††† | 505 | 19 | ||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 12/31/27* | 4 | 9 | ||||||
SandRidge Energy, Inc. | ||||||||
Expiring 10/04/22* | 212 | 5 | ||||||
Total Warrants | ||||||||
(Cost $92,427) | 46,572 | |||||||
MONEY MARKET FUND† - 2.1% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%4 | 7,603,551 | 7,603,551 | ||||||
Total Money Market Fund | ||||||||
(Cost $7,603,551) | 7,603,551 | |||||||
Face Amount~ | ||||||||
CORPORATE BONDS†† - 80.1% | ||||||||
Consumer, Non-cyclical - 18.4% | ||||||||
Kraft Heinz Foods Co. | ||||||||
4.88% due 10/01/49 | 1,400,000 | 1,758,319 | ||||||
5.00% due 06/04/42 | 925,000 | 1,150,661 | ||||||
4.38% due 06/01/46 | 550,000 | 644,050 | ||||||
5.20% due 07/15/45 | 325,000 | 413,229 | ||||||
US Foods, Inc. | ||||||||
6.25% due 04/15/255 | 2,748,000 | 2,861,355 | ||||||
4.63% due 06/01/305 | 825,000 | 834,199 | ||||||
Tenet Healthcare Corp. | ||||||||
7.50% due 04/01/255 | 1,700,000 | 1,789,165 | ||||||
4.38% due 01/15/305 | 1,450,000 | 1,468,944 | ||||||
5.13% due 11/01/275 | 400,000 | 416,500 | ||||||
FAGE International S.A. / FAGE USA Dairy Industry, Inc. | ||||||||
5.63% due 08/15/265 | 3,392,000 | 3,476,800 | ||||||
Cheplapharm Arzneimittel GmbH | ||||||||
5.50% due 01/15/285 | 3,325,000 | 3,366,563 | ||||||
Sabre GLBL, Inc. | ||||||||
9.25% due 04/15/255 | 1,500,000 | 1,695,000 | ||||||
7.38% due 09/01/255 | 1,450,000 | 1,515,250 | ||||||
Rent-A-Center, Inc. | ||||||||
6.38% due 02/15/295 | 3,006,000 | 3,133,755 | ||||||
CPI CG, Inc. | ||||||||
8.63% due 03/15/265 | 2,950,000 | 3,119,832 | ||||||
DaVita, Inc. | ||||||||
3.75% due 02/15/315 | 2,225,000 | 2,167,884 | ||||||
4.63% due 06/01/305 | 850,000 | 870,187 | ||||||
Bausch Health Companies, Inc. | ||||||||
4.88% due 06/01/285 | 2,950,000 | 3,009,000 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 80.1% (continued) | ||||||||
Consumer, Non-cyclical - 18.4% (continued) | ||||||||
Nielsen Finance LLC / Nielsen Finance Co. | ||||||||
4.75% due 07/15/315 | 1,900,000 | $ | 1,876,250 | |||||
5.88% due 10/01/305 | 1,000,000 | 1,055,840 | ||||||
Prime Security Services Borrower LLC / Prime Finance, Inc. | ||||||||
3.38% due 08/31/275 | 1,800,000 | 1,737,702 | ||||||
5.75% due 04/15/265 | 725,000 | 778,411 | ||||||
BCP V Modular Services Finance II plc | ||||||||
4.75% due 10/30/285 | EUR | 1,900,000 | 2,179,246 | |||||
Post Holdings, Inc. | ||||||||
4.50% due 09/15/315 | 1,600,000 | 1,588,000 | ||||||
5.50% due 12/15/295 | 550,000 | 577,846 | ||||||
ADT Security Corp. | ||||||||
4.13% due 08/01/295 | 2,050,000 | 2,019,250 | ||||||
Lamb Weston Holdings, Inc. | ||||||||
4.13% due 01/31/305 | 1,900,000 | 1,949,761 | ||||||
Mozart Debt Merger Sub, Inc. | ||||||||
5.25% due 10/01/295 | 1,500,000 | 1,520,460 | ||||||
3.88% due 04/01/295 | 350,000 | 348,765 | ||||||
Par Pharmaceutical, Inc. | ||||||||
7.50% due 04/01/275 | 1,610,000 | 1,645,307 | ||||||
Sotheby's/Bidfair Holdings, Inc. | ||||||||
5.88% due 06/01/295 | 1,550,000 | 1,581,000 | ||||||
Molina Healthcare, Inc. | ||||||||
3.88% due 05/15/325 | 1,550,000 | 1,559,688 | ||||||
Sotheby's | ||||||||
7.38% due 10/15/275 | 1,400,000 | 1,491,000 | ||||||
Kronos Acquisition Holdings, Inc. / KIK Custom Products, Inc. | ||||||||
7.00% due 12/31/275 | 961,000 | 905,742 | ||||||
5.00% due 12/31/265 | 350,000 | 345,741 | ||||||
Avantor Funding, Inc. | ||||||||
3.88% due 11/01/295 | 1,150,000 | 1,162,546 | ||||||
Performance Food Group, Inc. | ||||||||
6.88% due 05/01/255 | 1,100,000 | 1,149,500 | ||||||
Service Corporation International | ||||||||
4.00% due 05/15/31 | 1,075,000 | 1,088,437 | ||||||
KeHE Distributors LLC / KeHE Finance Corp. | ||||||||
8.63% due 10/15/265 | 956,000 | 1,022,920 | ||||||
Nathan's Famous, Inc. | ||||||||
6.63% due 11/01/255 | 1,000,000 | 1,020,000 | ||||||
Endo Luxembourg Finance Company I SARL / Endo US, Inc. | ||||||||
6.13% due 04/01/295 | 950,000 | 931,000 | ||||||
Legends Hospitality Holding Company LLC / Legends Hospitality Co-Issuer, Inc. | ||||||||
5.00% due 02/01/265 | 850,000 | 854,250 | ||||||
WW International, Inc. | ||||||||
4.50% due 04/15/295 | 825,000 | 789,731 | ||||||
Centene Corp. | ||||||||
4.25% due 12/15/27 | 675,000 | 703,688 | ||||||
Gartner, Inc. | ||||||||
3.63% due 06/15/295 | 675,000 | 682,459 | ||||||
Central Garden & Pet Co. | ||||||||
4.13% due 04/30/315 | 675,000 | 678,375 | ||||||
HealthEquity, Inc. | ||||||||
4.50% due 10/01/295 | 550,000 | 544,500 | ||||||
APi Escrow Corp. | ||||||||
4.75% due 10/15/295 | 450,000 | 459,000 | ||||||
Endo Dac / Endo Finance LLC / Endo Finco, Inc. | ||||||||
9.50% due 07/31/275,6 | 171,000 | 174,064 | ||||||
Total Consumer, Non-cyclical | 68,111,172 | |||||||
Communications - 13.6% | ||||||||
CSC Holdings LLC | ||||||||
4.50% due 11/15/315 | 1,625,000 | 1,604,688 | ||||||
6.50% due 02/01/295 | 1,225,000 | 1,310,750 | ||||||
4.13% due 12/01/305 | 1,150,000 | 1,122,688 | ||||||
4.63% due 12/01/305 | 950,000 | 898,937 | ||||||
3.38% due 02/15/315 | 850,000 | 795,812 | ||||||
Altice France S.A. | ||||||||
5.50% due 10/15/295 | 2,450,000 | 2,413,250 | ||||||
5.13% due 07/15/295 | 2,000,000 | 1,950,900 | ||||||
8.13% due 02/01/275 | 900,000 | 961,875 | ||||||
CCO Holdings LLC / CCO Holdings Capital Corp. | ||||||||
4.50% due 05/01/32 | 1,950,000 | 2,006,062 | ||||||
4.50% due 06/01/335 | 1,800,000 | 1,836,414 | ||||||
4.25% due 01/15/345 | 975,000 | 959,232 | ||||||
McGraw-Hill Education, Inc. | ||||||||
5.75% due 08/01/285 | 3,175,000 | 3,143,250 | ||||||
8.00% due 08/01/295 | 1,525,000 | 1,513,334 | ||||||
Level 3 Financing, Inc. | ||||||||
3.63% due 01/15/295 | 1,825,000 | 1,733,750 | ||||||
4.25% due 07/01/285 | 1,650,000 | 1,633,500 | ||||||
3.75% due 07/15/295 | 975,000 | 926,250 | ||||||
UPC Broadband Finco BV | ||||||||
4.88% due 07/15/315 | 3,000,000 | 3,060,000 | ||||||
Sirius XM Radio, Inc. | ||||||||
3.88% due 09/01/315 | 1,200,000 | 1,176,540 | ||||||
4.13% due 07/01/305 | 800,000 | 800,000 | ||||||
5.50% due 07/01/295 | 700,000 | 754,250 | ||||||
Virgin Media Secured Finance plc | ||||||||
4.50% due 08/15/305 | 2,625,000 | 2,641,564 | ||||||
Cengage Learning, Inc. | ||||||||
9.50% due 06/15/245 | 2,389,000 | 2,403,931 | ||||||
Telenet Finance Luxembourg Notes SARL | ||||||||
5.50% due 03/01/28 | 2,000,000 | 2,060,000 | ||||||
Vmed O2 UK Financing I plc | ||||||||
4.25% due 01/31/315 | 1,125,000 | 1,102,500 | ||||||
4.75% due 07/15/315 | 850,000 | 860,625 | ||||||
LCPR Senior Secured Financing DAC | ||||||||
6.75% due 10/15/275 | 1,417,000 | 1,487,850 | ||||||
5.13% due 07/15/295 | 425,000 | 427,125 | ||||||
Ziggo BV | ||||||||
5.50% due 01/15/275 | 1,803,000 | 1,852,583 | ||||||
Go Daddy Operating Company LLC / GD Finance Co., Inc. | ||||||||
3.50% due 03/01/295 | 1,750,000 | 1,736,604 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 80.1% (continued) | ||||||||
Communications - 13.6% (continued) | ||||||||
Match Group Holdings II LLC | ||||||||
3.63% due 10/01/315 | 1,125,000 | $ | 1,092,656 | |||||
4.63% due 06/01/285 | 600,000 | 624,240 | ||||||
AMC Networks, Inc. | ||||||||
4.25% due 02/15/29 | 1,375,000 | 1,366,406 | ||||||
Houghton Mifflin Harcourt Publishers, Inc. | ||||||||
9.00% due 02/15/255 | 1,000,000 | 1,045,000 | ||||||
Zayo Group Holdings, Inc. | ||||||||
4.00% due 03/01/275 | 500,000 | 492,885 | ||||||
TripAdvisor, Inc. | ||||||||
7.00% due 07/15/255 | 275,000 | 290,125 | ||||||
Total Communications | 50,085,576 | |||||||
Financial - 13.0% | ||||||||
Iron Mountain, Inc. | ||||||||
5.63% due 07/15/325 | 2,525,000 | 2,702,215 | ||||||
4.88% due 09/15/275 | 950,000 | 985,131 | ||||||
4.88% due 09/15/295 | 530,000 | 548,539 | ||||||
5.25% due 07/15/305 | 475,000 | 500,565 | ||||||
Hunt Companies, Inc. | ||||||||
5.25% due 04/15/295 | 4,650,000 | 4,580,250 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/285 | 3,900,000 | 3,997,500 | ||||||
Kennedy-Wilson, Inc. | ||||||||
4.75% due 02/01/30 | 1,950,000 | 1,976,725 | ||||||
5.00% due 03/01/31 | 1,225,000 | 1,261,750 | ||||||
4.75% due 03/01/29 | 525,000 | 536,812 | ||||||
NFP Corp. | ||||||||
6.88% due 08/15/285 | 3,525,000 | 3,534,094 | ||||||
United Wholesale Mortgage LLC | ||||||||
5.75% due 06/15/275 | 1,850,000 | 1,854,625 | ||||||
5.50% due 04/15/295 | 1,475,000 | 1,447,344 | ||||||
OneMain Finance Corp. | ||||||||
3.88% due 09/15/28 | 1,525,000 | 1,494,500 | ||||||
4.00% due 09/15/30 | 750,000 | 737,535 | ||||||
6.63% due 01/15/28 | 300,000 | 336,000 | ||||||
8.88% due 06/01/25 | 275,000 | 294,250 | ||||||
HUB International Ltd. | ||||||||
5.63% due 12/01/295 | 1,750,000 | 1,802,885 | ||||||
7.00% due 05/01/265 | 575,000 | 590,812 | ||||||
Iron Mountain Information Management Services, Inc. | ||||||||
5.00% due 07/15/325 | 1,825,000 | 1,867,833 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
6.75% due 05/15/285 | 1,650,000 | 1,765,500 | ||||||
AmWINS Group, Inc. | ||||||||
4.88% due 06/30/295 | 1,400,000 | 1,414,000 | ||||||
SLM Corp. | ||||||||
3.13% due 11/02/26 | 1,425,000 | 1,410,750 | ||||||
Home Point Capital, Inc. | ||||||||
5.00% due 02/01/265 | 1,475,000 | 1,368,063 | ||||||
Pershing Square Holdings Ltd. | ||||||||
3.25% due 10/01/31 | 1,300,000 | 1,301,419 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
3.88% due 03/01/315 | 1,225,000 | 1,243,375 | ||||||
Jane Street Group / JSG Finance, Inc. | ||||||||
4.50% due 11/15/295 | 1,100,000 | 1,111,000 | ||||||
Assurant, Inc. | ||||||||
7.00% due 03/27/483 | 950,000 | 1,081,813 | ||||||
Greystar Real Estate Partners LLC | ||||||||
5.75% due 12/01/255 | 1,000,000 | 1,017,720 | ||||||
PHM Group Holding Oy | ||||||||
4.75% due 06/18/265 | EUR | 750,000 | 871,638 | |||||
LPL Holdings, Inc. | ||||||||
4.38% due 05/15/315 | 850,000 | 869,452 | ||||||
Starwood Property Trust, Inc. | ||||||||
3.75% due 12/31/245 | 775,000 | 783,339 | ||||||
USI, Inc. | ||||||||
6.88% due 05/01/255 | 775,000 | 780,813 | ||||||
Liberty Mutual Group, Inc. | ||||||||
4.30% due 02/01/615 | 750,000 | 705,000 | ||||||
Wilton Re Finance LLC | ||||||||
5.88% due 03/30/333,5 | 650,000 | 668,473 | ||||||
Alliant Holdings Intermediate LLC / Alliant Holdings Company-Issuer | ||||||||
4.25% due 10/15/275 | 575,000 | 575,000 | ||||||
Total Financial | 48,016,720 | |||||||
Industrial - 11.2% | ||||||||
New Enterprise Stone & Lime Company, Inc. | ||||||||
9.75% due 07/15/285 | 2,525,000 | 2,701,750 | ||||||
5.25% due 07/15/285 | 1,275,000 | 1,292,850 | ||||||
GrafTech Finance, Inc. | ||||||||
4.63% due 12/15/285 | 3,500,000 | 3,552,500 | ||||||
TransDigm, Inc. | ||||||||
6.25% due 03/15/265 | 2,350,000 | 2,442,531 | ||||||
8.00% due 12/15/255 | 950,000 | 1,002,222 | ||||||
Artera Services LLC | ||||||||
9.03% due 12/04/255 | 3,150,000 | 3,332,495 | ||||||
Howmet Aerospace, Inc. | ||||||||
5.95% due 02/01/37 | 2,700,000 | 3,192,750 | ||||||
Harsco Corp. | ||||||||
5.75% due 07/31/275 | 2,925,000 | 2,979,844 | ||||||
Standard Industries, Inc. | ||||||||
4.38% due 07/15/305 | 1,125,000 | 1,148,068 | ||||||
3.38% due 01/15/315 | 1,100,000 | 1,059,619 | ||||||
5.00% due 02/15/275 | 350,000 | 360,290 | ||||||
Brundage-Bone Concrete Pumping Holdings, Inc. | ||||||||
6.00% due 02/01/265 | 2,326,000 | 2,419,040 | ||||||
Cleaver-Brooks, Inc. | ||||||||
7.88% due 03/01/235 | 2,250,000 | 2,199,375 | ||||||
Great Lakes Dredge & Dock Corp. | ||||||||
5.25% due 06/01/295 | 1,925,000 | 1,982,750 | ||||||
Amsted Industries, Inc. | ||||||||
4.63% due 05/15/305 | 1,400,000 | 1,435,000 | ||||||
Trinity Industries, Inc. | ||||||||
4.55% due 10/01/24 | 1,290,000 | 1,359,789 | ||||||
EnerSys | ||||||||
4.38% due 12/15/275 | 1,250,000 | 1,296,875 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 80.1% (continued) | ||||||||
Industrial - 11.2% (continued) | ||||||||
Ball Corp. | ||||||||
3.13% due 09/15/31 | 1,100,000 | $ | 1,086,250 | |||||
Masonite International Corp. | ||||||||
5.38% due 02/01/285 | 875,000 | 917,657 | ||||||
Intertape Polymer Group, Inc. | ||||||||
4.38% due 06/15/295 | 850,000 | 850,000 | ||||||
Mauser Packaging Solutions Holding Co. | ||||||||
5.50% due 04/15/245 | 800,000 | 807,336 | ||||||
Arcosa, Inc. | ||||||||
4.38% due 04/15/295 | 700,000 | 709,625 | ||||||
PGT Innovations, Inc. | ||||||||
4.38% due 10/01/295 | 600,000 | 603,000 | ||||||
TK Elevator US Newco, Inc. | ||||||||
5.25% due 07/15/275 | 550,000 | 578,187 | ||||||
TopBuild Corp. | ||||||||
4.13% due 02/15/325 | 500,000 | 513,125 | ||||||
Pactiv Evergreen Group Issuer Incorporated/Pactiv Evergreen Group Issuer LLC/Reynolds Gro | ||||||||
4.00% due 10/15/275 | 500,000 | 486,250 | ||||||
Builders FirstSource, Inc. | ||||||||
4.25% due 02/01/325 | 425,000 | 439,960 | ||||||
Hillenbrand, Inc. | ||||||||
3.75% due 03/01/31 | 400,000 | 401,000 | ||||||
Summit Materials LLC / Summit Materials Finance Corp. | ||||||||
6.50% due 03/15/275 | 350,000 | 363,125 | ||||||
Total Industrial | 41,513,263 | |||||||
Consumer, Cyclical - 8.4% | ||||||||
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp. | ||||||||
5.88% due 03/01/27 | 1,460,000 | 1,507,450 | ||||||
5.00% due 06/01/315 | 1,225,000 | 1,238,781 | ||||||
JB Poindexter & Company, Inc. | ||||||||
7.13% due 04/15/265 | 2,450,000 | 2,563,484 | ||||||
1011778 BC ULC / New Red Finance, Inc. | ||||||||
3.88% due 01/15/285 | 1,200,000 | 1,215,312 | ||||||
3.50% due 02/15/295 | 850,000 | 841,245 | ||||||
Hawaiian Brand Intellectual Property Ltd. / HawaiianMiles Loyalty Ltd. | ||||||||
5.75% due 01/20/265 | 1,600,000 | 1,674,000 | ||||||
Superior Plus Limited Partnership / Superior General Partner, Inc. | ||||||||
4.50% due 03/15/295 | 1,500,000 | 1,541,760 | ||||||
Wolverine World Wide, Inc. | ||||||||
4.00% due 08/15/295 | 1,575,000 | 1,531,325 | ||||||
Clarios Global, LP | ||||||||
6.75% due 05/15/255 | 1,327,000 | 1,390,032 | ||||||
Allison Transmission, Inc. | ||||||||
3.75% due 01/30/315 | 1,150,000 | 1,121,250 | ||||||
4.75% due 10/01/275 | 200,000 | 208,300 | ||||||
Murphy Oil USA, Inc. | ||||||||
3.75% due 02/15/315 | 1,300,000 | 1,291,875 | ||||||
Wabash National Corp. | ||||||||
4.50% due 10/15/285 | 1,200,000 | 1,212,000 | ||||||
CD&R Smokey Buyer, Inc. | ||||||||
6.75% due 07/15/255 | 1,025,000 | 1,076,250 | ||||||
Cedar Fair, LP / Canada's Wonderland Co. / Magnum Management Corp. / Millennium Operations LLC | ||||||||
5.50% due 05/01/255 | 1,000,000 | 1,035,000 | ||||||
Powdr Corp. | ||||||||
6.00% due 08/01/255 | 944,000 | 981,760 | ||||||
Aramark Services, Inc. | ||||||||
6.38% due 05/01/255 | 925,000 | 966,625 | ||||||
Station Casinos LLC | ||||||||
4.63% due 12/01/315 | 950,000 | 957,790 | ||||||
Hilton Domestic Operating Company, Inc. | ||||||||
4.00% due 05/01/315 | 475,000 | 485,707 | ||||||
5.75% due 05/01/285 | 400,000 | 427,368 | ||||||
Penn National Gaming, Inc. | ||||||||
4.13% due 07/01/295 | 925,000 | 897,250 | ||||||
Tempur Sealy International, Inc. | ||||||||
3.88% due 10/15/315 | 850,000 | 851,607 | ||||||
Air Canada | ||||||||
3.88% due 08/15/265 | 825,000 | 841,500 | ||||||
Live Nation Entertainment, Inc. | ||||||||
6.50% due 05/15/275 | 725,000 | 792,969 | ||||||
Picasso Finance Sub, Inc. | ||||||||
6.13% due 06/15/255 | 709,000 | 740,905 | ||||||
Boyd Gaming Corp. | ||||||||
8.63% due 06/01/255 | 687,000 | 736,134 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/275 | 600,000 | 640,500 | ||||||
Asbury Automotive Group, Inc. | ||||||||
5.00% due 02/15/325 | 550,000 | 570,735 | ||||||
Six Flags Theme Parks, Inc. | ||||||||
7.00% due 07/01/255 | 425,000 | 453,875 | ||||||
Superior Plus, LP | ||||||||
4.25% due 05/18/285 | CAD | 550,000 | 436,988 | |||||
Papa John's International, Inc. | ||||||||
3.88% due 09/15/295 | 375,000 | 373,125 | ||||||
Ritchie Bros Holdings Ltd. | ||||||||
4.95% due 12/15/295 | CAD | 375,000 | 301,467 | |||||
Total Consumer, Cyclical | 30,904,369 | |||||||
Energy - 7.5% | ||||||||
Parkland Corp. | ||||||||
4.50% due 10/01/295 | 2,225,000 | 2,226,758 | ||||||
4.63% due 05/01/305 | 1,950,000 | 1,937,813 | ||||||
NuStar Logistics, LP | ||||||||
5.63% due 04/28/27 | 1,585,000 | 1,676,137 | ||||||
6.38% due 10/01/30 | 1,025,000 | 1,137,750 | ||||||
6.00% due 06/01/26 | 525,000 | 569,625 | ||||||
ITT Holdings LLC | ||||||||
6.50% due 08/01/295 | 2,775,000 | 2,747,250 | ||||||
Southwestern Energy Co. | ||||||||
5.38% due 02/01/29 | 2,200,000 | 2,326,500 | ||||||
4.75% due 02/01/32 | 300,000 | 315,931 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 80.1% (continued) | ||||||||
Energy - 7.5% (continued) | ||||||||
CVR Energy, Inc. | ||||||||
5.75% due 02/15/285,6 | 2,325,000 | $ | 2,232,000 | |||||
5.25% due 02/15/255 | 250,000 | 241,250 | ||||||
Global Partners Limited Partnership / GLP Finance Corp. | ||||||||
7.00% due 08/01/27 | 1,200,000 | 1,245,000 | ||||||
6.88% due 01/15/29 | 900,000 | 942,435 | ||||||
Rattler Midstream, LP | ||||||||
5.63% due 07/15/255 | 2,100,000 | 2,184,000 | ||||||
Exterran Energy Solutions Limited Partnership / EES Finance Corp. | ||||||||
8.13% due 05/01/25 | 2,195,000 | 2,041,350 | ||||||
PDC Energy, Inc. | ||||||||
6.13% due 09/15/24 | 1,376,000 | 1,393,200 | ||||||
Crestwood Midstream Partners Limited Partnership / Crestwood Midstream Finance Corp. | ||||||||
5.63% due 05/01/275 | 1,250,000 | 1,273,438 | ||||||
TransMontaigne Partners Limited Partnership / TLP Finance Corp. | ||||||||
6.13% due 02/15/26 | 1,250,000 | 1,235,937 | ||||||
Occidental Petroleum Corp. | ||||||||
4.63% due 06/15/45 | 1,100,000 | 1,141,250 | ||||||
DT Midstream, Inc. | ||||||||
4.13% due 06/15/295 | 600,000 | 614,250 | ||||||
Basic Energy Services, Inc. | ||||||||
due 10/15/237,8 | 1,225,000 | 85,750 | ||||||
Total Energy | 27,567,624 | |||||||
Basic Materials - 5.2% | ||||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/285 | 2,747,000 | 2,847,403 | ||||||
Carpenter Technology Corp. | ||||||||
6.38% due 07/15/28 | 2,475,000 | 2,631,160 | ||||||
EverArc Escrow SARL | ||||||||
5.00% due 10/30/295 | 1,900,000 | 1,901,406 | ||||||
SCIL IV LLC / SCIL USA Holdings LLC | ||||||||
5.38% due 11/01/265 | 1,750,000 | 1,795,938 | ||||||
Kaiser Aluminum Corp. | ||||||||
4.63% due 03/01/285 | 790,000 | 797,900 | ||||||
4.50% due 06/01/315 | 725,000 | 713,219 | ||||||
Valvoline, Inc. | ||||||||
3.63% due 06/15/315 | 1,100,000 | 1,065,130 | ||||||
4.25% due 02/15/305 | 375,000 | 382,583 | ||||||
Clearwater Paper Corp. | ||||||||
4.75% due 08/15/285 | 1,375,000 | 1,399,062 | ||||||
Arconic Corp. | ||||||||
6.00% due 05/15/255 | 1,175,000 | 1,227,875 | ||||||
Ingevity Corp. | ||||||||
3.88% due 11/01/285 | 675,000 | 657,281 | ||||||
4.50% due 02/01/265 | 500,000 | 501,250 | ||||||
Diamond BC BV | ||||||||
4.63% due 10/01/295 | 1,050,000 | 1,041,568 | ||||||
WR Grace Holdings LLC | ||||||||
4.88% due 06/15/275 | 800,000 | 821,704 | ||||||
Compass Minerals International, Inc. | ||||||||
6.75% due 12/01/275 | 650,000 | 688,240 | ||||||
Alcoa Nederland Holding BV | ||||||||
6.13% due 05/15/285 | 425,000 | 457,406 | ||||||
Yamana Gold, Inc. | ||||||||
4.63% due 12/15/27 | 256,000 | 276,346 | ||||||
Mirabela Nickel Ltd. | ||||||||
due 06/24/197,8 | 278,115 | 13,906 | ||||||
Total Basic Materials | 19,219,377 | |||||||
Technology - 1.9% | ||||||||
NCR Corp. | ||||||||
6.13% due 09/01/295 | 800,000 | 854,914 | ||||||
5.25% due 10/01/305 | 600,000 | 616,500 | ||||||
5.13% due 04/15/295 | 400,000 | 414,080 | ||||||
Open Text Holdings, Inc. | ||||||||
4.13% due 12/01/315 | 1,450,000 | 1,464,500 | ||||||
Fair Isaac Corp. | ||||||||
4.00% due 06/15/285 | 1,075,000 | 1,105,025 | ||||||
Boxer Parent Company, Inc. | ||||||||
7.13% due 10/02/255 | 875,000 | 917,656 | ||||||
MSCI, Inc. | ||||||||
3.88% due 02/15/315 | 507,000 | 527,914 | ||||||
Dun & Bradstreet Corp. | ||||||||
5.00% due 12/15/295 | 500,000 | 511,515 | ||||||
CDK Global, Inc. | ||||||||
5.25% due 05/15/295 | 325,000 | 344,500 | ||||||
PTC, Inc. | ||||||||
4.00% due 02/15/285 | 250,000 | 254,375 | ||||||
Total Technology | 7,010,979 | |||||||
Utilities - 0.9% | ||||||||
Terraform Global Operating LLC | ||||||||
6.13% due 03/01/265 | 2,880,000 | 2,934,000 | ||||||
AmeriGas Partners Limited Partnership / AmeriGas Finance Corp. | ||||||||
5.75% due 05/20/27 | 375,000 | 414,844 | ||||||
Total Utilities | 3,348,844 | |||||||
Total Corporate Bonds | ||||||||
(Cost $293,179,546) | 295,777,924 | |||||||
SENIOR FLOATING RATE INTERESTS††,10 - 13.5% | ||||||||
Industrial - 3.8% | ||||||||
Bhi Investments LLC | ||||||||
5.25% (3 Month USD LIBOR + 4.38%, Rate Floor: 5.25%) due 08/28/24 | 2,363,536 | 2,316,265 | ||||||
Arcline FM Holdings LLC | ||||||||
5.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 06/23/28 | 1,521,188 | 1,517,384 | ||||||
BHI Investments LLC | ||||||||
9.75% (3 Month USD LIBOR + 8.75%, Rate Floor: 9.75%) due 02/28/25††† | 1,500,000 | 1,473,750 | ||||||
Dispatch Terra Acquisition LLC | ||||||||
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 03/27/28 | 1,197,625 | 1,194,631 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,10 - 13.5% (continued) | ||||||||
Industrial - 3.8% (continued) | ||||||||
American Residential Services LLC | ||||||||
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 10/15/27 | 1,163,250 | $ | 1,161,796 | |||||
Pelican Products, Inc. | ||||||||
4.75% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 11/16/28 | 925,000 | 920,375 | ||||||
SkyMiles IP Ltd. | ||||||||
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 10/20/27 | 805,565 | 850,878 | ||||||
Aegion Corp. | ||||||||
5.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 05/17/28 | 698,250 | 700,575 | ||||||
Pro Mach Group, Inc. | ||||||||
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 08/31/28 | 666,201 | 667,867 | ||||||
YAK MAT (YAK ACCESS LLC) | ||||||||
10.21% (3 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26 | 1,025,000 | 666,250 | ||||||
Michael Baker International LLC | ||||||||
5.75% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 12/01/28††† | 600,000 | 603,000 | ||||||
United Airlines, Inc. | ||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/28 | 472,625 | 473,268 | ||||||
PECF USS Intermediate Holding III Corp. | ||||||||
due 11/04/28 | 450,000 | 450,162 | ||||||
Air Canada | ||||||||
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28 | 430,000 | 428,233 | ||||||
ASP Dream Acquisiton Co. LLC | ||||||||
5.00% (3 Month USD SOFR + 4.25%, Rate Floor: 5.00%) due 12/09/28 | 400,000 | 398,000 | ||||||
LTI Holdings, Inc. | ||||||||
4.85% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 07/24/26††† | 375,000 | 374,531 | ||||||
Total Industrial | 14,196,965 | |||||||
Consumer, Cyclical - 2.8% | ||||||||
PetSmart LLC | ||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/11/28 | 1,346,625 | 1,347,473 | ||||||
First Brands Group LLC | ||||||||
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 03/30/27 | 1,040,000 | 1,043,120 | ||||||
Alexander Mann | ||||||||
5.17% (6 Month GBP LIBOR + 5.00%, Rate Floor: 5.00%) due 06/16/25 | GBP | 749,100 | 970,421 | |||||
NES Global Talent | ||||||||
6.50% (3 Month USD LIBOR + 5.50%, Rate Floor: 6.50%) due 05/11/23 | 868,639 | 816,520 | ||||||
ScribeAmerica Intermediate Holdco LLC (Healthchannels) | ||||||||
4.60% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 04/03/25 | 767,505 | 698,430 | ||||||
Mavis Tire Express Services TopCo Corp. | ||||||||
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 05/04/28 | 673,313 | 673,312 | ||||||
Accuride Corp. | ||||||||
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 11/17/23 | 638,487 | 615,182 | ||||||
Holding SOCOTEC | ||||||||
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 06/30/28 | 610,000 | 607,712 | ||||||
CCRR Parent, Inc. | ||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 03/06/28 | 597,000 | 595,884 | ||||||
FR Refuel LLC | ||||||||
5.50% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 11/08/28††† | 530,000 | 526,025 | ||||||
Seren BidCo AB | ||||||||
due 11/16/28 | 475,000 | 475,594 | ||||||
EnTrans International LLC | ||||||||
6.10% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.00%) due 11/01/24 | 495,000 | 463,815 | ||||||
Sotheby's | ||||||||
5.00% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.00%) due 01/15/27 | 414,095 | 414,095 | ||||||
WW International, Inc. | ||||||||
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 04/13/28 | 401,625 | 397,107 | ||||||
Blue Nile, Inc. | ||||||||
7.50% (3 Month USD LIBOR + 6.50%, Rate Floor: 7.50%) due 02/17/23 | 404,286 | 392,157 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,10 - 13.5% (continued) | ||||||||
Consumer, Cyclical - 2.8% (continued) | ||||||||
Apro LLC | ||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 11/14/26 | 207,375 | $ | 207,116 | |||||
Total Consumer, Cyclical | 10,243,963 | |||||||
Consumer, Non-cyclical - 2.7% | ||||||||
HAH Group Holding Co. LLC | ||||||||
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 10/29/27 | 1,319,109 | 1,315,811 | ||||||
Blue Ribbon LLC | ||||||||
6.75% (3 Month USD LIBOR + 6.00%, Rate Floor: 6.75%) due 05/08/28 | 1,140,625 | 1,137,774 | ||||||
SCP Eye Care Services LLC | ||||||||
5.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 03/16/28 | 1,083,931 | 1,084,614 | ||||||
Quirch Foods Holdings LLC | ||||||||
5.50% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 10/27/27††† | 965,250 | 967,663 | ||||||
Kronos Acquisition Holdings, Inc. | ||||||||
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/26 | 646,250 | 625,854 | ||||||
due 12/22/26 | 300,000 | 297,189 | ||||||
Gibson Brands, Inc. | ||||||||
5.75% (3 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 08/11/28 | 870,000 | 859,125 | ||||||
National Mentor Holdings, Inc. | ||||||||
4.50% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.50%) due 03/02/28 | 810,570 | 800,892 | ||||||
Women's Care Holdings, Inc. | ||||||||
5.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 01/15/28 | 671,625 | 669,274 | ||||||
Balrog Acquisition, Inc. | ||||||||
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 09/05/28 | 575,000 | 572,844 | ||||||
Mission Veterinary Partners | ||||||||
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/27/28 | 473,813 | 471,444 | ||||||
Confluent Health LLC | ||||||||
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 11/30/28 | 411,504 | 410,817 | ||||||
Moran Foods LLC | ||||||||
11.75% (3 Month USD LIBOR + 0.00%, Rate Floor: 1.00%) (in-kind rate was 10.75%) due 10/01/24†††,9 | 389,839 | 331,363 | ||||||
Moran Foods LLC | ||||||||
8.00% (3 Month USD LIBOR + 0.00%, Rate Floor: 1.00%) (in-kind rate was 7.00%) due 04/01/249 | 311,097 | 315,764 | ||||||
Total Consumer, Non-cyclical | 9,860,428 | |||||||
Technology - 2.0% | ||||||||
Datix Bidco Ltd. | ||||||||
4.96% (6 Month GBP LIBOR + 4.50%, Rate Floor: 4.50%) due 04/28/25††† | GBP | 1,300,000 | 1,749,749 | |||||
8.21% (6 Month GBP LIBOR + 7.75%, Rate Floor: 7.75%) due 04/27/26††† | GBP | 650,000 | 874,024 | |||||
Peraton Corp. | ||||||||
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/01/28 | 1,290,250 | 1,289,785 | ||||||
Polaris Newco LLC | ||||||||
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 06/02/28 | 1,100,000 | 1,098,966 | ||||||
Taxware Holdings (Sovos Compliance LLC) | ||||||||
5.00% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.00%) due 08/11/28 | 639,555 | 640,757 | ||||||
Apttus Corp. | ||||||||
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/08/28 | 623,438 | 623,955 | ||||||
Atlas CC Acquisition Corp. | ||||||||
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/25/28 | 572,125 | 572,663 | ||||||
Planview Parent, Inc. | ||||||||
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 12/17/27 | 519,750 | 519,532 | ||||||
Total Technology | 7,369,431 | |||||||
Communications - 1.1% | ||||||||
McGraw Hill LLC | ||||||||
5.25% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.25%) due 07/28/28 | 1,346,625 | 1,339,057 | ||||||
Xplornet Communications, Inc. | ||||||||
4.50% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/02/28 | 925,000 | 923,076 | ||||||
Cengage Learning Acquisitions, Inc. | ||||||||
5.75% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 07/14/26 | 623,438 | 624,541 |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,10 - 13.5% (continued) | ||||||||
Communications - 1.1% (continued) | ||||||||
Playtika Holding Corp. | ||||||||
2.85% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 03/13/28 | 595,500 | $ | 592,272 | |||||
Titan AcquisitionCo New Zealand Ltd. | ||||||||
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/18/28 | 550,000 | 547,707 | ||||||
GTT Communications, Inc. | ||||||||
2.87% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 05/30/25††† | 26,053 | – | ||||||
Total Communications | 4,026,653 | |||||||
Financial - 0.7% | ||||||||
Claros Mortgage Trust, Inc. | ||||||||
5.00% (1 Month USD SOFR + 4.50%, Rate Floor: 5.00%) due 08/10/26 | 917,000 | 919,293 | ||||||
Franchise Group, Inc. | ||||||||
5.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 03/10/26 | 863,770 | 861,610 | ||||||
Avison Young (Canada), Inc. | ||||||||
5.93% (3 Month USD LIBOR + 5.75%, Rate Floor: 5.75%) due 01/31/26 | 533,500 | 528,501 | ||||||
Eisner Advisory Group | ||||||||
6.00% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.00%) due 07/28/28††† | 409,091 | 409,091 | ||||||
7.50% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.00%) due 07/28/28††† | 40,909 | 40,909 | ||||||
Total Financial | 2,759,404 | |||||||
Energy - 0.2% | ||||||||
TransMontaigne Operating Company LP | ||||||||
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/17/28 | 550,000 | 552,063 | ||||||
Permian Production Partners LLC | ||||||||
9.00% (1 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) (in-kind rate was 2.00%) due 11/24/25†††,9 | 210,539 | 189,485 | ||||||
Total Energy | 741,548 | |||||||
Basic Materials - 0.2% | ||||||||
NIC Acquisition Corp. | ||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/29/27 | 746,370 | 735,174 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $49,972,959) | 49,933,566 | |||||||
ASSET-BACKED SECURITIES†† - 0.7% | ||||||||
Collateralized Loan Obligations - 0.6% | ||||||||
Barings Middle Market CLO Ltd. | ||||||||
2019-IA, 1.87% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 10/15/315,10 | 1,500,000 | 1,500,618 | ||||||
WhiteHorse X Ltd. | ||||||||
2015-10A, 5.42% (3 Month USD LIBOR + 5.30%, Rate Floor: 5.30%) due 04/17/275,10 | 750,000 | 676,940 | ||||||
Total Collateralized Loan Obligations | 2,177,558 | |||||||
Infrastructure - 0.1% | ||||||||
Hotwire Funding LLC | ||||||||
2021-1, 4.46% due 11/20/515 | 400,000 | 400,886 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $2,554,191) | 2,578,444 | |||||||
Total Investments - 100.4% | ||||||||
(Cost $367,205,195) | $ | 370,653,425 | ||||||
Other Assets & Liabilities, net - (0.4)% | (1,388,411 | ) | ||||||
Total Net Assets - 100.0% | $ | 369,265,014 |
Forward Foreign Currency Exchange Contracts†† | ||||||||||||||
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Depreciation | ||||||||
Barclays Bank plc | CAD | Sell | 931,000 | 723,837 USD | 01/14/22 | $ | (12,639 | ) | ||||||
Morgan Stanley Capital Services LLC | EUR | Sell | 2,703,000 | 3,046,349 USD | 01/14/22 | (31,491 | ) | |||||||
JPMorgan Chase Bank, N.A. | GBP | Sell | 2,686,000 | 3,552,761 USD | 01/14/22 | (79,603 | ) | |||||||
$ | (123,733 | ) |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Special Purpose Acquisition Company (SPAC). |
2 | Affiliated issuer. |
3 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
4 | Rate indicated is the 7-day yield as of December 31, 2021. |
5 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $251,739,602 (cost $249,325,240), or 68.2% of total net assets. |
6 | All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At December 31, 2021, the total market value of segregated or earmarked securities was $2,406,064 — See Note 2. |
7 | Security is in default of interest and/or principal obligations. |
8 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $99,656 (cost $1,471,729), or less than 0.1% of total net assets — See Note 6. |
9 | Payment-in-kind security. |
10 | Variable rate security. Rate indicated is the rate effective at December 31, 2021. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
CAD — Canadian Dollar
EUR — Euro
GBP — British Pound
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
SARL — Société à Responsabilité Limitée
SOFR — Secured Overnight Financing Rate
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 3,234,509 | $ | 975,761 | $ | 776,756 | $ | 4,987,026 | ||||||||
Preferred Stocks | — | 9,726,340 | 2 | 9,726,342 | ||||||||||||
Warrants | 46,553 | — | 19 | 46,572 | ||||||||||||
Money Market Fund | 7,603,551 | — | — | 7,603,551 | ||||||||||||
Corporate Bonds | — | 295,777,924 | — | 295,777,924 | ||||||||||||
Senior Floating Rate Interests | — | 42,393,976 | 7,539,590 | 49,933,566 | ||||||||||||
Asset-Backed Securities | — | 2,578,444 | — | 2,578,444 | ||||||||||||
Total Assets | $ | 10,884,613 | $ | 351,452,445 | $ | 8,316,367 | $ | 370,653,425 | ||||||||
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Forward Foreign Currency Exchange Contracts** | $ | — | $ | 123,733 | $ | — | $ | 123,733 | ||||||||
Unfunded Loan Commitments (Note 5) | — | — | 1,289 | 1,289 | ||||||||||||
Total Liabilities | $ | — | $ | 123,733 | $ | 1,289 | $ | 125,022 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
High Yield Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $1,550,615 are categorized as Level 2 within the disclosure hierarchy — See Note 2.
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2021 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||
Assets: | ||||||||||||
Common Stocks | $ | 619,961 | Third Party Pricing | Broker Quote | — | — | ||||||
Common Stocks | 154,506 | Enterprise Value | Valuation Multiple | 2.8x-12.8x | 4.1x | |||||||
Common Stocks | 2,289 | Model Price | Liquidation Value | — | — | |||||||
Preferred Stocks | 2 | Model Price | Purchase Price | — | — | |||||||
Senior Floating Rate Interests | 3,442,067 | Third Party Pricing | Broker Quote | — | — | |||||||
Senior Floating Rate Interests | 2,623,773 | Yield Analysis | Yield | 4.9%-8.1% | 6.0% | |||||||
Senior Floating Rate Interests | 1,473,750 | Model Price | Market Comparable Yields | 10.4% | — | |||||||
Warrants | 19 | Third Party Pricing | Vendor Price | — | — | |||||||
Total Assets | $ | 8,316,367 | ||||||||||
Liabilities: | ||||||||||||
Unfunded Loan Commitments | $ | 1,289 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield, market comparable yields, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2021, the Fund had securities with a total value of $4,951,870 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $6,535,139 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2021:
Assets | Liabilities | |||||||||||||||||||||||||||
Corporate Bonds | Senior Floating Rate Interests | Warrants | Common Stocks | Preferred Stocks | Total Assets | Unfunded Loan Commitments | ||||||||||||||||||||||
Beginning Balance | $ | 539,206 | $ | 8,849,956 | $ | - | $ | 237,484 | $ | - | $ | 9,626,646 | $ | (622 | ) | |||||||||||||
Purchases/(Receipts) | - | 2,154,162 | - | - | - | 2,154,162 | (3,017 | ) | ||||||||||||||||||||
(Sales, maturities and paydowns)/Fundings | - | (1,789,050 | ) | - | - | - | (1,789,050 | ) | 514 | |||||||||||||||||||
Amortization of premiums/discounts | - | 16,470 | - | - | - | 16,470 | 1,875 | |||||||||||||||||||||
Total realized gains (losses) included in earnings | - | - | - | - | - | - | 237 | |||||||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (16,468 | ) | (45,808 | ) | - | (46,318 | ) | 2 | (108,592 | ) | (276 | ) | ||||||||||||||||
Transfers into Level 3 | - | 4,331,890 | 19 | 619,961 | - | 4,951,870 | - | |||||||||||||||||||||
Transfers out of Level 3 | (522,738 | ) | (5,978,030 | ) | - | (34,371 | ) | - | (6,535,139 | ) | - | |||||||||||||||||
Ending Balance | $ | - | $ | 7,539,590 | $ | 19 | $ | 776,756 | $ | 2 | $ | 8,316,367 | $ | (1,289 | ) | |||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2021 | $ | - | $ | (14,823 | ) | $ | - | $ | 5,238 | $ | 2 | $ | (9,583 | ) | $ | 148 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended December 31, 2021, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/21 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/21 | Shares 12/31/21 | |||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||
BP Holdco LLC* | $ | 16,716 | $ | – | $ | – | $ | – | $ | – | $ | 16,716 | 23,711 | |||||||||||||||
Targus Group International Equity, Inc.* | 31,234 | – | – | – | 2,816 | 34,050 | 12,825 | |||||||||||||||||||||
$ | 47,950 | $ | – | $ | – | $ | – | $ | 2,816 | $ | 50,766 |
* | Non-income producing security. |
Large Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS† - 96.1% | ||||||||
Consumer, Non-cyclical - 20.5% | ||||||||
Johnson & Johnson | 5,594 | $ | 956,966 | |||||
Tyson Foods, Inc. — Class A | 10,678 | 930,694 | ||||||
Humana, Inc. | 1,615 | 749,134 | ||||||
McKesson Corp. | 2,560 | 636,339 | ||||||
Archer-Daniels-Midland Co. | 8,690 | 587,357 | ||||||
Ingredion, Inc. | 5,561 | 537,415 | ||||||
Quest Diagnostics, Inc. | 3,026 | 523,528 | ||||||
Henry Schein, Inc.* | 5,267 | 408,351 | ||||||
J M Smucker Co. | 2,979 | 404,608 | ||||||
Bunge Ltd. | 4,271 | 398,741 | ||||||
Merck & Company, Inc. | 5,070 | 388,565 | ||||||
Medtronic plc | 3,632 | 375,730 | ||||||
HCA Healthcare, Inc. | 1,180 | 303,166 | ||||||
Pfizer, Inc. | 4,927 | 290,939 | ||||||
Encompass Health Corp. | 4,310 | 281,271 | ||||||
Amgen, Inc. | 1,160 | 260,965 | ||||||
Procter & Gamble Co. | 1,438 | 235,228 | ||||||
Bristol-Myers Squibb Co. | 2,895 | 180,503 | ||||||
Total Consumer, Non-cyclical | 8,449,500 | |||||||
Financial - 18.6% | ||||||||
JPMorgan Chase & Co. | 6,526 | 1,033,392 | ||||||
Berkshire Hathaway, Inc. — Class B* | 3,256 | 973,544 | ||||||
Wells Fargo & Co. | 18,543 | 889,693 | ||||||
Bank of America Corp. | 18,761 | 834,677 | ||||||
STAG Industrial, Inc. REIT | 10,180 | 488,233 | ||||||
Allstate Corp. | 3,930 | 462,364 | ||||||
Charles Schwab Corp. | 4,430 | 372,563 | ||||||
Medical Properties Trust, Inc. REIT | 15,422 | 364,422 | ||||||
Voya Financial, Inc. | 4,754 | 315,238 | ||||||
Regions Financial Corp. | 12,450 | 271,410 | ||||||
KeyCorp | 10,260 | 237,314 | ||||||
American Tower Corp. — Class A REIT | 809 | 236,633 | ||||||
Zions Bancorp North America | 3,490 | 220,428 | ||||||
Gaming and Leisure Properties, Inc. REIT | 4,284 | 208,459 | ||||||
Citigroup, Inc. | 3,353 | 202,488 | ||||||
Park Hotels & Resorts, Inc. REIT* | 10,682 | 201,676 | ||||||
Mastercard, Inc. — Class A | 531 | 190,799 | ||||||
BOK Financial Corp. | 1,601 | 168,889 | ||||||
Total Financial | 7,672,222 | |||||||
Consumer, Cyclical - 10.5% | ||||||||
Walmart, Inc. | 4,354 | 629,980 | ||||||
LKQ Corp. | 9,048 | 543,152 | ||||||
Whirlpool Corp. | 2,065 | 484,573 | ||||||
DR Horton, Inc. | 4,246 | 460,479 | ||||||
Lear Corp. | 2,052 | 375,413 | ||||||
Southwest Airlines Co.* | 8,084 | 346,318 | ||||||
PACCAR, Inc. | 3,462 | 305,556 | ||||||
Kohl's Corp. | 5,702 | 281,622 | ||||||
PVH Corp. | 2,358 | 251,481 | ||||||
Ralph Lauren Corp. — Class A | 1,925 | 228,805 | ||||||
Home Depot, Inc. | 509 | 211,240 | ||||||
Delta Air Lines, Inc.* | 4,670 | 182,504 | ||||||
Total Consumer, Cyclical | 4,301,123 | |||||||
Technology - 10.4% | ||||||||
Micron Technology, Inc. | 10,697 | 996,426 | ||||||
Apple, Inc. | 2,661 | 472,514 | ||||||
QUALCOMM, Inc. | 2,476 | 452,786 | ||||||
Skyworks Solutions, Inc. | 2,744 | 425,704 | ||||||
Activision Blizzard, Inc. | 6,233 | 414,681 | ||||||
DXC Technology Co.* | 12,680 | 408,169 | ||||||
Leidos Holdings, Inc. | 4,043 | 359,423 | ||||||
Qorvo, Inc.* | 2,163 | 338,272 | ||||||
Amdocs Ltd. | 2,777 | 207,830 | ||||||
Cerner Corp. | 2,157 | 200,321 | ||||||
Total Technology | 4,276,126 | |||||||
Energy - 8.5% | ||||||||
Chevron Corp. | 6,513 | 764,301 | ||||||
ConocoPhillips | 9,454 | 682,390 | ||||||
Range Resources Corp.* | 26,545 | 473,297 | ||||||
Marathon Oil Corp. | 27,332 | 448,791 | ||||||
Pioneer Natural Resources Co. | 1,695 | 308,287 | ||||||
Coterra Energy, Inc. — Class A | 15,688 | 298,072 | ||||||
Kinder Morgan, Inc. | 16,562 | 262,673 | ||||||
Patterson-UTI Energy, Inc. | 29,265 | 247,289 | ||||||
Total Energy | 3,485,100 | |||||||
Utilities - 7.7% | ||||||||
Exelon Corp. | 13,360 | 771,673 | ||||||
Edison International | 9,722 | 663,526 | ||||||
Duke Energy Corp. | 4,939 | 518,101 | ||||||
Pinnacle West Capital Corp. | 5,913 | 417,399 | ||||||
Black Hills Corp. | 4,652 | 328,292 | ||||||
NiSource, Inc. | 11,350 | 313,374 | ||||||
PPL Corp. | 5,782 | 173,807 | ||||||
Total Utilities | 3,186,172 | |||||||
Communications - 7.6% | ||||||||
Verizon Communications, Inc. | 16,953 | 880,878 | ||||||
Cisco Systems, Inc. | 7,671 | 486,111 | ||||||
Alphabet, Inc. — Class A* | 144 | 417,174 | ||||||
Comcast Corp. — Class A | 8,247 | 415,072 | ||||||
T-Mobile US, Inc.* | 2,662 | 308,739 | ||||||
Juniper Networks, Inc. | 7,162 | 255,755 | ||||||
Walt Disney Co.* | 1,396 | 216,226 | ||||||
ViacomCBS, Inc. — Class B | 4,802 | 144,924 | ||||||
Total Communications | 3,124,879 | |||||||
Industrial - 7.1% | ||||||||
Johnson Controls International plc | 7,830 | 636,657 | ||||||
FedEx Corp. | 2,006 | 518,832 | ||||||
Knight-Swift Transportation Holdings, Inc. | 7,758 | 472,772 | ||||||
L3Harris Technologies, Inc. | 1,908 | 406,862 | ||||||
Valmont Industries, Inc. | 1,520 | 380,760 | ||||||
Curtiss-Wright Corp. | 2,333 | 323,517 | ||||||
Advanced Energy Industries, Inc. | 2,211 | 201,334 | ||||||
Total Industrial | 2,940,734 | |||||||
Basic Materials - 5.2% | ||||||||
Huntsman Corp. | 20,447 | 713,191 | ||||||
Westlake Chemical Corp. | 5,207 | 505,756 | ||||||
Reliance Steel & Aluminum Co. | 1,872 | 303,676 | ||||||
Nucor Corp. | 1,978 | 225,789 | ||||||
International Flavors & Fragrances, Inc. | 1,105 | 166,468 | ||||||
Dow, Inc. | 2,118 | 120,133 |
Large Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS† - 96.1% (continued) | ||||||||
Basic Materials - 5.2% (continued) | ||||||||
DuPont de Nemours, Inc. | 1,392 | $ | 112,446 | |||||
Total Basic Materials | 2,147,459 | |||||||
Total Common Stocks | ||||||||
(Cost $28,458,311) | 39,583,315 | |||||||
EXCHANGE-TRADED FUNDS† - 1.0% | ||||||||
iShares Russell 1000 Value ETF | 2,525 | 424,024 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $399,293) | 424,024 | |||||||
MONEY MARKET FUND† - 2.9% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%1 | 1,185,704 | 1,185,704 | ||||||
Total Money Market Fund | ||||||||
(Cost $1,185,704) | 1,185,704 | |||||||
Total Investments - 100.0% | ||||||||
(Cost $30,043,308) | $ | 41,193,043 | ||||||
Other Assets & Liabilities, net - 0.0% | (14,511 | ) | ||||||
Total Net Assets - 100.0% | $ | 41,178,532 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of December 31, 2021. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 39,583,315 | $ | — | $ | — | $ | 39,583,315 | ||||||||
Exchange-Traded Funds | 424,024 | — | — | 424,024 | ||||||||||||
Money Market Fund | 1,185,704 | — | — | 1,185,704 | ||||||||||||
Total Assets | $ | 41,193,043 | $ | — | $ | — | $ | 41,193,043 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS† - 0.3% | ||||||||
Financial - 0.3% | ||||||||
KKR Acquisition Holdings I Corp. — Class A*,1 | 820,948 | $ | 7,996,033 | |||||
RXR Acquisition Corp. — Class A*,1 | 182,429 | 1,778,683 | ||||||
TPG Pace Beneficial II Corp.*,1 | 148,829 | 1,458,524 | ||||||
MSD Acquisition Corp. — Class A*,1 | 136,871 | 1,355,023 | ||||||
AfterNext HealthTech Acquisition Corp. — Class A*,1 | 135,000 | 1,316,250 | ||||||
Conyers Park III Acquisition Corp. — Class A*,1 | 125,300 | 1,221,675 | ||||||
Acropolis Infrastructure Acquisition Corp. — Class A*,1 | 86,600 | 839,154 | ||||||
Blue Whale Acquisition Corp.*,1 | 72,300 | 700,587 | ||||||
Waverley Capital Acquisition Corp. 1*,1 | 49,500 | 489,555 | ||||||
Waverley Capital Acquisition Corp. 1 - Class A*,1 | 49,500 | 480,150 | ||||||
Colicity, Inc. — Class A*,1 | 46,809 | 456,388 | ||||||
Total Financial | 18,092,022 | |||||||
Communications - 0.0% | ||||||||
Figs, Inc. — Class A*,2 | 43,750 | 1,205,750 | ||||||
Vacasa, Inc. — Class A* | 81,407 | 677,306 | ||||||
Total Communications | 1,883,056 | |||||||
Total Common Stocks | ||||||||
(Cost $19,837,258) | 19,975,078 | |||||||
PREFERRED STOCKS†† - 0.5% | ||||||||
Financial - 0.5% | ||||||||
Wells Fargo & Co., 3.90%*,3 | 11,150,000 | 11,456,625 | ||||||
Markel Corp., 6.00%*,3 | 7,210,000 | 7,903,963 | ||||||
MetLife, Inc., 3.85%*,3 | 4,620,000 | 4,712,400 | ||||||
Bank of New York Mellon Corp., 4.70%*,3 | 3,010,000 | 3,210,918 | ||||||
American Financial Group, Inc., 4.50% due 09/15/60 | 102,052 | 2,754,383 | ||||||
First Republic Bank, 4.13% | 69,600 | 1,761,576 | ||||||
American Equity Investment Life Holding Co., 5.95% | 8,000 | 220,000 | ||||||
Total Financial | 32,019,865 | |||||||
Total Preferred Stocks | ||||||||
(Cost $30,495,850) | 32,019,865 | |||||||
WARRANTS† - 0.0% | ||||||||
KKR Acquisition Holdings I Corp. - Class A | ||||||||
Expiring 12/31/27*,1 | 205,236 | 204,949 | ||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 12/31/27* | 19,663 | 44,045 | ||||||
Conyers Park III Acquisition Corp. | ||||||||
Expiring 08/12/28* | 41,766 | 36,754 | ||||||
AfterNext HealthTech Acquisition Corp. | ||||||||
Expiring 07/09/23* | 45,000 | 31,482 | ||||||
MSD Acquisition Corp. | ||||||||
Expiring 05/13/23*,1 | 27,374 | 31,343 | ||||||
RXR Acquisition Corp. | ||||||||
Expiring 03/08/26*,1 | 36,482 | 25,526 | ||||||
Acropolis Infrastructure Acquisition Corp. | ||||||||
Expiring 03/31/26*,1 | 28,866 | 23,125 | ||||||
Blue Whale Acquisition Corp. | ||||||||
Expiring 07/30/26*,1 | 18,074 | 15,361 | ||||||
Waverley Capital Acquisition Corp. 1 - Class A | ||||||||
Expiring 04/30/27*,1 | 16,500 | 10,562 | ||||||
Colicity, Inc. - Class A | ||||||||
Expiring 12/31/27*,1 | 9,360 | 7,207 | ||||||
Total Warrants | ||||||||
(Cost $513,280) | 430,354 | |||||||
EXCHANGE-TRADED FUNDS† - 3.2% | ||||||||
iShares Core U.S. Aggregate Bond ETF4 | 1,699,117 | 193,835,267 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $200,016,378) | 193,835,267 | |||||||
MUTUAL FUNDS† - 1.5% | ||||||||
Guggenheim Strategy Fund III5 | 1,201,187 | 30,065,711 | ||||||
Guggenheim Strategy Fund II5 | 1,200,247 | 29,862,157 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class5 | 2,939,119 | 29,156,056 | ||||||
Total Mutual Funds | ||||||||
(Cost $87,935,613) | 89,083,924 | |||||||
MONEY MARKET FUND† - 3.5% | ||||||||
Dreyfus Treasury Obligations Cash Management Fund, 0.01%6 | 143,283,061 | 143,283,061 | ||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%6 | 66,687,714 | 66,687,714 | ||||||
Total Money Market Fund | ||||||||
(Cost $209,970,775) | 209,970,775 | |||||||
Face Amount~ | ||||||||
ASSET-BACKED SECURITIES†† - 32.6% | ||||||||
Collateralized Loan Obligations - 20.5% | ||||||||
Shackleton CLO Ltd. | ||||||||
2017-8A, 1.05% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 10/20/277,8 | 47,224,321 | 47,226,314 | ||||||
2018-6RA, 1.14% (3 Month USD LIBOR + 1.02%, Rate Floor: 1.02%) due 07/17/287,8 | 27,028,250 | 27,032,807 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 32.6% (continued) | ||||||||
Collateralized Loan Obligations - 20.5% (continued) | ||||||||
Cerberus Loan Funding XXXIV, LP | ||||||||
2021-4A, 1.62% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 08/13/337,8 | 61,592,029 | $ | 61,569,548 | |||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A, 1.82% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/337,8 | 48,500,000 | 48,620,954 | ||||||
2021-1A, 1.97% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 04/15/337,8 | 6,250,000 | 6,254,261 | ||||||
BXMT Ltd. | ||||||||
2020-FL2, 1.07% (30 Day Average U.S. Secured Overnight Financing Rate + 1.01%, Rate Floor: 0.90%) due 02/15/387,8 | 25,122,000 | 25,065,290 | ||||||
2020-FL2, 1.32% (30 Day Average U.S. Secured Overnight Financing Rate + 1.26%, Rate Floor: 1.15%) due 02/15/388 | 14,310,000 | 14,268,228 | ||||||
2020-FL3, 1.92% (30 Day Average U.S. Secured Overnight Financing Rate + 1.86%, Rate Floor: 1.75%) due 11/15/377,8 | 4,500,000 | 4,500,520 | ||||||
2020-FL3, 2.32% (30 Day Average U.S. Secured Overnight Financing Rate + 2.26%, Rate Floor: 2.15%) due 11/15/378 | 2,000,000 | 2,000,246 | ||||||
2020-FL2, 1.57% (30 Day Average U.S. Secured Overnight Financing Rate + 1.51%, Rate Floor: 1.40%) due 02/15/387,8 | 2,000,000 | 1,999,166 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2021-1A, 1.03% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 04/20/297,8 | 16,626,675 | 16,624,407 | ||||||
2018-4A, 1.06% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 11/15/267,8 | 6,258,866 | 6,253,686 | ||||||
2021-3A, 1.92% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/20/297,8 | 5,000,000 | 4,953,292 | ||||||
2021-2A, 1.56% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 05/20/297,8 | 4,000,000 | 3,960,943 | ||||||
2018-4A, 1.61% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/15/267,8 | 3,500,000 | 3,499,362 | ||||||
2019-3A, 1.01% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 08/20/277,8 | 2,253,951 | 2,253,053 | ||||||
Golub Capital Partners CLO 49M Ltd. | ||||||||
2021-49A, 1.63% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/26/337,8 | 36,500,000 | 36,526,959 | ||||||
CHCP Ltd. | ||||||||
2021-FL1, 1.22% (30 Day Average U.S. Secured Overnight Financing Rate + 1.16%, Rate Floor: 1.05%) due 02/15/387,8 | 34,750,000 | 34,616,543 | ||||||
LCM XXIV Ltd. | ||||||||
2021-24A, 1.11% (3 Month USD LIBOR + 0.98%, Rate Floor: 0.98%) due 03/20/307,8 | 31,250,000 | 31,228,738 | ||||||
ABPCI Direct Lending Fund IX LLC | ||||||||
2021-9A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/18/317,8 | 30,750,000 | 30,749,969 | ||||||
Golub Capital Partners CLO 54M, LP | ||||||||
2021-54A, 1.65% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/05/337,8 | 29,000,000 | 29,018,662 | ||||||
LCCM Trust | ||||||||
2021-FL3, 1.55% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 11/15/387,8 | 22,250,000 | 22,235,222 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 32.6% (continued) | ||||||||
Collateralized Loan Obligations - 20.5% (continued) | ||||||||
2021-FL2, 2.01% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 12/13/387,8 | 6,000,000 | $ | 5,991,129 | |||||
Owl Rock CLO IV Ltd. | ||||||||
2021-4A, 1.74% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/337,8 | 24,250,000 | 24,273,285 | ||||||
2021-4A, 2.04% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/20/337,8 | 3,650,000 | 3,636,732 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A, 1.73% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/337,8 | 27,650,000 | 27,702,153 | ||||||
Golub Capital Partners CLO 36M Ltd. | ||||||||
2018-36A, 1.44% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/317,8 | 27,500,000 | 27,388,724 | ||||||
HERA Commercial Mortgage Ltd. | ||||||||
2021-FL1, 1.15% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 02/18/388 | 22,750,000 | 22,573,110 | ||||||
2021-FL1, 1.70% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 02/18/387,8 | 3,750,000 | 3,719,235 | ||||||
Cerberus Loan Funding XXVI, LP | ||||||||
2021-1A, 1.62% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/317,8 | 23,000,000 | 23,025,164 | ||||||
2021-1A, 2.02% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/15/317,8 | 3,250,000 | 3,255,446 | ||||||
Cerberus Loan Funding XXXI, LP | ||||||||
2021-1A, 1.62% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/327,8 | 13,500,000 | 13,511,650 | ||||||
2021-1A, 2.02% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/15/327,8 | 9,600,000 | 9,612,813 | ||||||
Golub Capital Partners CLO 33M Ltd. | ||||||||
2021-33A, 2.04% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/337,8 | 23,000,000 | 22,999,897 | ||||||
Parliament Clo II Ltd. | ||||||||
2021-2A, 1.84% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 08/20/327,8 | 22,250,000 | 22,222,724 | ||||||
2021-2A, 2.70% (3 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 08/20/327,8 | 500,000 | 498,741 | ||||||
LoanCore Issuer Ltd. | ||||||||
2019-CRE2, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/367,8 | 8,550,000 | 8,547,037 | ||||||
2021-CRE4, 1.42% (30 Day Average U.S. Secured Overnight Financing Rate + 1.36%, Rate Floor: 1.25%) due 07/15/357,8 | 7,500,000 | 7,477,533 | ||||||
2018-CRE1, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/287,8 | 3,500,000 | 3,499,998 | ||||||
2018-CRE1, 1.24% (1 Month USD LIBOR + 1.13%, Rate Floor: 1.13%) due 05/15/287,8 | 2,794,454 | 2,796,531 | ||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A, 1.57% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/337,8 | 22,000,000 | 21,757,545 | ||||||
MidOcean Credit CLO VII | ||||||||
2020-7A, 1.16% (3 Month USD LIBOR + 1.04%, Rate Floor: 0.00%) due 07/15/297,8 | 20,500,000 | 20,499,756 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 32.6% (continued) | ||||||||
Collateralized Loan Obligations - 20.5% (continued) | ||||||||
Dryden 33 Senior Loan Fund | ||||||||
2020-33A, 1.12% (3 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 04/15/297,8 | 10,463,125 | $ | 10,455,952 | |||||
2020-33A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/15/297,8 | 8,250,000 | 8,235,313 | ||||||
Cerberus Loan Funding XXXII, LP | ||||||||
2021-2A, 1.74% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/337,8 | 14,250,000 | 14,299,848 | ||||||
2021-2A, 2.02% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/22/337,8 | 4,000,000 | 4,014,766 | ||||||
Cerberus Loan Funding XXX, LP | ||||||||
2020-3A, 1.97% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/337,8 | 18,000,000 | 18,089,010 | ||||||
ABPCI Direct Lending Fund CLO II LLC | ||||||||
2021-1A, 1.73% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/327,8 | 15,250,000 | 15,248,489 | ||||||
2021-1A, 2.28% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 04/20/327,8 | 2,250,000 | 2,255,539 | ||||||
2021-1A, 2.03% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/20/327,8 | 300,000 | 300,635 | ||||||
Diamond CLO Ltd. | ||||||||
2021-1A, 1.32% (3 Month USD LIBOR + 1.20%, Rate Floor: 1.20%) due 04/25/297,8 | 10,574,313 | 10,570,538 | ||||||
2018-1A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 07/22/307,8 | 6,000,000 | 5,998,174 | ||||||
BRSP Ltd. | ||||||||
2021-FL1, 2.25% (1 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 08/19/387,8 | 10,000,000 | 9,970,428 | ||||||
2021-FL1, 2.00% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/19/387,8 | 6,400,000 | 6,386,413 | ||||||
Woodmont Trust | ||||||||
2020-7A, 2.02% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/327,8 | 16,250,000 | 16,322,441 | ||||||
ABPCI DIRECT LENDING FUND CLO V Ltd. | ||||||||
2021-5A, 2.03% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/20/317,8 | 15,500,000 | 15,505,377 | ||||||
Venture XIV CLO Ltd. | ||||||||
2020-14A, 1.21% (3 Month USD LIBOR + 1.03%, Rate Floor: 1.03%) due 08/28/297,8 | 15,000,000 | 15,001,015 | ||||||
Cerberus Loan Funding XXXVI, LP | ||||||||
2021-6A, 1.53% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/337,8 | 15,000,000 | 14,999,979 | ||||||
AMMC CLO XI Ltd. | ||||||||
2020-11A, 1.83% due 04/30/317 | 14,300,000 | 14,280,927 | ||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A, 1.68% (3 Month USD LIBOR + 1.56%, Rate Floor: 1.56%) due 07/23/337,8 | 11,500,000 | 11,533,620 | ||||||
2021-3A, 1.97% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 07/23/337,8 | 2,000,000 | 2,003,691 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A, 1.42% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/317,8 | 13,450,000 | 13,423,772 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A, 1.83% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/337,8 | 12,250,000 | 12,304,168 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 32.6% (continued) | ||||||||
Collateralized Loan Obligations - 20.5% (continued) | ||||||||
ABPCI Direct Lending Fund CLO V Ltd. | ||||||||
2021-5A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/317,8 | 11,500,000 | $ | 11,502,238 | |||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2021-9A, 1.92% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/337,8 | 11,500,000 | 11,486,685 | ||||||
Lake Shore MM CLO III LLC | ||||||||
2021-2A, 1.60% (3 Month USD LIBOR + 1.48%, Rate Floor: 1.48%) due 10/17/317,8 | 11,250,000 | 11,249,979 | ||||||
ACRES Commercial Realty 2021-FL1 Ltd. | ||||||||
2021-FL1, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 06/15/367,8 | 11,200,000 | 11,194,540 | ||||||
FS RIALTO | ||||||||
2021-FL2, 2.16% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 04/16/288 | 3,250,000 | 3,245,913 | ||||||
Neuberger Berman CLO XVI-S Ltd. | ||||||||
2021-16SA, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/15/347,8 | 10,200,000 | 10,071,191 | ||||||
Allegro CLO IX Ltd. | ||||||||
2018-3A, 1.29% (3 Month USD LIBOR + 1.17%, Rate Floor: 1.17%) due 10/16/317,8 | 10,000,000 | 10,000,135 | ||||||
KREF | ||||||||
2021-FL2, 1.76% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 02/15/397,8 | 10,000,000 | 9,967,164 | ||||||
Recette CLO Ltd. | ||||||||
2021-1A, 1.53% (3 Month USD LIBOR + 1.40%, Rate Floor: 0.00%) due 04/20/347,8 | 10,000,000 | 9,824,414 | ||||||
ABPCI Direct Lending Fund CLO VII, LP | ||||||||
2021-7A, 1.94% (3 Month USD LIBOR + 1.43%, Rate Floor: 1.43%) due 10/20/317,8 | 9,250,000 | 9,250,006 | ||||||
PFP Ltd. | ||||||||
2021-7, 1.51% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/14/387,8 | 4,599,770 | 4,570,600 | ||||||
2021-7, 2.51% (1 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/14/387,8 | 4,104,795 | 4,089,953 | ||||||
Cerberus Loan Funding XXXV, LP | ||||||||
2021-5A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/22/337,8 | 8,000,000 | 7,992,777 | ||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2021-9A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/20/337,8 | 7,000,000 | 6,979,667 | ||||||
2021-9A, 1.93% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 01/20/337,8 | 1,000,000 | 993,746 | ||||||
LoanCore 2021-CRE5 Issuer Ltd. | ||||||||
2021-CRE5, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/15/367,8 | 7,900,000 | 7,869,982 | ||||||
FS Rialto | ||||||||
2021-FL3, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/368 | 7,500,000 | 7,487,957 | ||||||
GPMT Ltd. | ||||||||
2019-FL2, 1.40% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/22/368 | 7,482,946 | 7,478,577 | ||||||
BDS 2021-FL8 | ||||||||
2021-FL8, 2.00% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/18/367,8 | 7,000,000 | 6,931,509 | ||||||
BCC Middle Market CLO LLC | ||||||||
2021-1A, 1.66% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/337,8 | 6,750,000 | 6,733,498 | ||||||
KREF Funding V LLC | ||||||||
1.83% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26†††,8 | 6,584,216 | 6,580,176 | ||||||
0.15% due 06/25/26†††,9 | 27,272,727 | 22,200 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 32.6% (continued) | ||||||||
Collateralized Loan Obligations - 20.5% (continued) | ||||||||
NewStar Fairfield Fund CLO Ltd. | ||||||||
2018-2A, 1.40% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/307,8 | 6,529,571 | $ | 6,481,949 | |||||
MF1 Multifamily Housing Mortgage Loan Trust | ||||||||
2021-FL6, 1.76% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 07/16/367,8 | 6,000,000 | 5,984,377 | ||||||
Neuberger Berman Loan Advisers CLO 40 Ltd. | ||||||||
2021-40A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/16/337,8 | 6,000,000 | 5,949,508 | ||||||
Marathon CLO V Ltd. | ||||||||
2017-5A, 1.03% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/277,8 | 5,754,100 | 5,751,410 | ||||||
BSPRT Issuer Ltd. | ||||||||
2021-FL6, 2.16% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 03/15/368 | 5,000,000 | 4,981,360 | ||||||
2018-FL4, 1.16% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 09/15/358 | 586,825 | 586,824 | ||||||
Parliament CLO II Ltd. | ||||||||
2021-2A, 1.50% (3 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 08/20/327,8 | 5,250,000 | 5,245,151 | ||||||
CIFC Funding Ltd. | ||||||||
2021-4A, 1.38% (3 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 04/20/347,8 | 5,000,000 | 4,993,112 | ||||||
BDS 2021-FL9 Ltd. | ||||||||
2021-FL9, 2.00% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 11/16/387,8 | 5,000,000 | 4,979,948 | ||||||
Owl Rock CLO II Ltd. | ||||||||
2021-2A, 1.68% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 04/20/337,8 | 5,000,000 | 4,974,426 | ||||||
ACRES Commercial Realty Ltd. | ||||||||
2021-FL1, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 06/15/368 | 4,800,000 | 4,767,556 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2018-4A, 1.12% (3 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 01/15/317,8 | 4,681,009 | 4,666,937 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4, 1.20% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 12/18/377,8 | 4,500,000 | 4,488,098 | ||||||
VOYA CLO | ||||||||
2021-2A, 2.27% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 06/07/307,8 | 4,500,000 | 4,474,148 | ||||||
Avery Point VI CLO Ltd. | ||||||||
2021-6A, 1.49% (3 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 08/05/277,8 | 4,000,000 | 3,996,276 | ||||||
Magnetite XXIX Ltd. | ||||||||
2021-29A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/15/347,8 | 4,000,000 | 3,988,834 | ||||||
Neuberger Berman Loan Advisers CLO 32 Ltd. | ||||||||
2021-32A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/20/327,8 | 4,000,000 | 3,972,119 | ||||||
Owl Rock CLO VI Ltd. | ||||||||
2021-6A, 1.87% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/21/327,8 | 3,500,000 | 3,490,216 | ||||||
AMMC CLO XIV Ltd. | ||||||||
2021-14A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 07/25/297,8 | 3,250,000 | 3,234,462 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 32.6% (continued) | ||||||||
Collateralized Loan Obligations - 20.5% (continued) | ||||||||
STWD Ltd. | ||||||||
2019-FL1, 2.06% (30 Day Average U.S. Secured Overnight Financing Rate + 2.06%, Rate Floor: 1.95%) due 07/15/388 | 3,200,000 | $ | 3,191,906 | |||||
Golub Capital Partners CLO 17 Ltd. | ||||||||
2017-17A, 1.77% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/307,8 | 2,500,000 | 2,500,386 | ||||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2017-3A, 1.02% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/277,8 | 2,425,545 | 2,425,387 | ||||||
Greystone Commercial Real Estate Notes | ||||||||
2021-FL3, 1.76% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 07/15/397,8 | 2,200,000 | 2,185,979 | ||||||
STWD 2021-FL2 Ltd. | ||||||||
2021-FL2, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/18/387,8 | 2,187,000 | 2,178,942 | ||||||
HGI CRE CLO Ltd. | ||||||||
2021-FL2, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/17/368 | 2,000,000 | 1,986,882 | ||||||
TRTX Issuer Ltd. | ||||||||
2019-FL3, 1.32% (30 Day Average U.S. Secured Overnight Financing Rate + 1.26%, Rate Floor: 1.15%) due 10/15/348 | 1,805,569 | 1,803,592 | ||||||
BDS Ltd. | ||||||||
2020-FL5, 1.97% (30 Day Average U.S. Secured Overnight Financing Rate + 1.91%, Rate Floor: 1.80%) due 02/16/378 | 1,400,000 | 1,396,641 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A, due 01/15/317,10 | 1,500,000 | 1,260,756 | ||||||
Newfleet CLO Ltd. | ||||||||
2018-1A, 1.08% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 04/20/287,8 | 1,072,880 | 1,072,325 | ||||||
Northwoods Capital XII-B Ltd. | ||||||||
2018-12BA, 0.95% (3 Month USD LIBOR + 0.75%, Rate Floor: 0.75%) due 06/15/317,8 | 875,000 | 873,728 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A, due 10/20/287,10 | 1,000,000 | 803,046 | ||||||
TCP Waterman CLO Ltd. | ||||||||
2016-1A, 2.25% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 12/15/287,8 | 663,174 | 663,174 | ||||||
Oaktree CLO Ltd. | ||||||||
2017-1A, 1.00% (3 Month USD LIBOR + 0.87%) due 10/20/277,8 | 531,330 | 531,079 | ||||||
KVK CLO Ltd. | ||||||||
2017-1A, 1.03% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 01/14/287,8 | 490,127 | 490,127 | ||||||
Wind River CLO Ltd. | ||||||||
2017-2A, 0.99% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 10/15/277,8 | 257,640 | 257,622 | ||||||
OHA Credit Partners IX Ltd. | ||||||||
2013-9A, due 10/20/257,10 | 301,370 | 344 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A, due 01/20/2110,11 | 500,000 | 100 | ||||||
Total Collateralized Loan Obligations | 1,232,799,102 | |||||||
Financial - 4.3% | ||||||||
Station Place Securitization Trust | ||||||||
2021-15, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 09/26/22†††,7,8 | 61,500,000 | 61,500,000 | ||||||
2021-9, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 06/20/22†††,7,8 | 29,450,000 | 29,450,000 | ||||||
2021-3, 1.00% (1 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 02/16/22†††,7,8 | 10,300,000 | 10,300,000 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
ASSET-BACKED SECURITIES†† - 32.6% (continued) | |||||||||
Financial - 4.3% (continued) | |||||||||
2021-SP1, 1.84% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/17/22†††,7,8 | 3,000,000 | $ | 3,000,000 | ||||||
2021-WL2, 1.35% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 03/25/54†††,7,8 | 2,000,000 | 2,000,000 | |||||||
2021-WL1, 0.95% (1 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 01/26/54†††,7,8 | 550,000 | 550,000 | |||||||
2021-WL1, 1.15% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 01/26/54†††,7,8 | 416,667 | 416,667 | |||||||
Station Place Securitization Trust Series 2021-17 | |||||||||
2021-17, 0.50% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 06/22/227,8 | 39,000,000 | 39,000,000 | |||||||
Station Place Securitization Trust Series 2021-14 | |||||||||
2021-14, 0.79% (1 Month USD LIBOR + 0.70%, Rate Floor: 0.70%) due 12/08/22†††,7,8 | 35,000,000 | 35,000,000 | |||||||
Strategic Partners Fund VIII LP | |||||||||
2.59% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 03/10/25†††,8 | 23,500,000 | 23,500,987 | |||||||
3.09% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/10/25†††,8 | 4,000,000 | 4,000,409 | |||||||
HV Eight LLC | |||||||||
2.75% (3 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 12/28/25†††,8 | EUR | 21,000,000 | 23,880,618 | ||||||
Madison Avenue Secured Funding Trust Series | |||||||||
2021-1, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/17/237,8 | 15,900,000 | 15,900,000 | |||||||
Ceamer Finance LLC | |||||||||
3.69% due 03/22/31††† | 4,500,000 | 4,353,466 | |||||||
KKR Core Holding Company LLC | |||||||||
4.00% due 08/12/31††† | 3,650,000 | 3,574,734 | |||||||
Aesf Vi Verdi, LP | |||||||||
2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24†††,8 | EUR | 2,148,824 | 2,445,213 | ||||||
Total Financial | 258,872,094 | ||||||||
Transport-Container - 1.9% | |||||||||
Triton Container Finance VIII LLC | |||||||||
2021-1A, 1.86% due 03/20/467 | 37,918,125 | 37,123,149 | |||||||
CLI Funding VI LLC | |||||||||
2020-3A, 2.07% due 10/18/457 | 16,308,333 | 16,186,176 | |||||||
2020-1A, 2.08% due 09/18/457 | 1,730,500 | 1,720,601 | |||||||
CLI Funding VIII LLC | |||||||||
2021-1A, 1.64% due 02/18/467 | 17,191,518 | 16,786,333 | |||||||
TIF Funding II LLC | |||||||||
2021-1A, 1.65% due 02/20/467 | 16,999,937 | 16,465,240 | |||||||
Textainer Marine Containers VII Ltd. | |||||||||
2021-1A, 1.68% due 02/20/467 | 10,546,667 | 10,253,102 | |||||||
2020-1A, 2.73% due 08/21/457 | 5,003,368 | 5,015,212 | |||||||
Textainer Marine Containers VIII Ltd. | |||||||||
2020-2A, 2.10% due 09/20/457 | 4,406,818 | 4,380,101 | |||||||
CAL Funding IV Ltd. | |||||||||
2020-1A, 2.22% due 09/25/457 | 3,351,563 | 3,338,263 | |||||||
Total Transport-Container | 111,268,177 | ||||||||
Net Lease - 1.5% | |||||||||
Oak Street Investment Grade Net Lease Fund Series | |||||||||
2020-1A, 1.85% due 11/20/507 | 39,980,140 | 39,601,276 | |||||||
Capital Automotive LLC | |||||||||
2017-1A, 3.87% due 04/15/477 | 15,285,677 | 15,287,731 | |||||||
STORE Master Funding I LLC | |||||||||
2015-1A, 4.17% due 04/20/457 | 10,343,333 | 10,598,144 | |||||||
STORE Master Funding LLC | |||||||||
2021-1A, 2.86% due 06/20/517 | 6,932,625 | 6,872,303 | |||||||
CF Hippolyta LLC | |||||||||
2021-1A, 1.98% due 03/15/617 | 5,883,483 | 5,795,773 | |||||||
CMFT Net Lease Master Issuer LLC | |||||||||
2021-1, 2.91% due 07/20/517 | 3,000,000 | 2,911,253 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 32.6% (continued) | ||||||||
Net Lease - 1.5% (continued) | ||||||||
2021-1, 2.51% due 07/20/517 | 2,500,000 | $ | 2,431,573 | |||||
CARS-DB4, LP | ||||||||
2020-1A, 3.19% due 02/15/507 | 3,988,333 | 4,062,479 | ||||||
2020-1A, 3.25% due 02/15/507 | 898,940 | 928,576 | ||||||
New Economy Assets Phase 1 Sponsor LLC | ||||||||
2021-1, 1.91% due 10/20/617 | 2,500,000 | 2,451,279 | ||||||
Capital Automotive REIT | ||||||||
2020-1A, 3.48% due 02/15/507 | 1,994,167 | 2,046,238 | ||||||
Total Net Lease | 92,986,625 | |||||||
Transport-Aircraft - 1.4% | ||||||||
AASET Trust | ||||||||
2021-1A, 2.95% due 11/16/417 | 17,440,031 | 17,091,430 | ||||||
2017-1A, 3.97% due 05/16/427 | 3,292,494 | 2,968,885 | ||||||
AASET US Ltd. | ||||||||
2018-2A, 4.45% due 11/18/387 | 15,007,535 | 14,328,764 | ||||||
Sapphire Aviation Finance I Ltd. | ||||||||
2018-1A, 4.25% due 03/15/407 | 9,711,312 | 8,732,176 | ||||||
KDAC Aviation Finance Ltd. | ||||||||
2017-1A, 4.21% due 12/15/427 | 9,012,485 | 7,935,520 | ||||||
Castlelake Aircraft Securitization Trust | ||||||||
2018-1, 4.13% due 06/15/437 | 7,009,702 | 6,865,851 | ||||||
MAPS Ltd. | ||||||||
2018-1A, 4.21% due 05/15/437 | 7,008,725 | 6,863,668 | ||||||
Sapphire Aviation Finance II Ltd. | ||||||||
2020-1A, 3.23% due 03/15/407 | 6,781,073 | 6,583,743 | ||||||
Castlelake Aircraft Structured Trust | ||||||||
2021-1A, 3.47% due 01/15/467 | 6,093,847 | 6,162,348 | ||||||
Falcon Aerospace Ltd. | ||||||||
2019-1, 3.60% due 09/15/397 | 2,676,843 | 2,609,383 | ||||||
2017-1, 4.58% due 02/15/427 | 1,099,706 | 1,087,817 | ||||||
Raspro Trust | ||||||||
2005-1A, 1.06% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/247,8 | 2,915,002 | 2,911,469 | ||||||
Total Transport-Aircraft | 84,141,054 | |||||||
Whole Business - 1.4% | ||||||||
Applebee's Funding LLC / IHOP Funding LLC | ||||||||
2019-1A, 4.19% due 06/05/497 | 25,389,540 | 25,669,333 | ||||||
Taco Bell Funding LLC | ||||||||
2021-1A, 1.95% due 08/25/517 | 18,750,000 | 18,379,912 | ||||||
SERVPRO Master Issuer LLC | ||||||||
2019-1A, 3.88% due 10/25/497 | 6,125,000 | 6,253,061 | ||||||
2021-1A, 2.39% due 04/25/517 | 5,970,000 | 5,866,385 | ||||||
ServiceMaster Funding LLC | ||||||||
2020-1, 2.84% due 01/30/517 | 9,180,625 | 9,092,399 | ||||||
Wingstop Funding LLC | ||||||||
2020-1A, 2.84% due 12/05/507 | 7,820,700 | 7,808,609 | ||||||
Arbys Funding LLC | ||||||||
2020-1A, 3.24% due 07/30/507 | 7,159,375 | 7,302,527 | ||||||
Domino's Pizza Master Issuer LLC | ||||||||
2019-1A, 3.67% due 10/25/497 | 1,719,375 | 1,809,651 | ||||||
Total Whole Business | 82,181,877 | |||||||
Collateralized Debt Obligations - 0.8% | ||||||||
Anchorage Credit Funding 4 Ltd. | ||||||||
2021-4A, 2.72% due 04/27/397 | 24,650,000 | 24,651,477 | ||||||
Anchorage Credit Funding Ltd. | ||||||||
2021-13A, 2.88% due 07/27/397 | 8,500,000 | 8,501,223 | ||||||
2021-13A, 3.15% due 07/27/397 | 8,050,000 | 8,038,804 | ||||||
Anchorage Credit Funding 3 Ltd. | ||||||||
2021-3A, 2.87% due 01/28/397 | 9,750,000 | 9,749,514 | ||||||
Total Collateralized Debt Obligations | 50,941,018 | |||||||
Infrastructure - 0.7% | ||||||||
VB-S1 Issuer LLC | ||||||||
2020-1A, 3.03% due 06/15/507 | 31,500,000 | 32,356,431 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 32.6% (continued) | ||||||||
Infrastructure - 0.7% (continued) | ||||||||
Secured Tenant Site Contract Revenue Notes Series | ||||||||
2018-1A, 3.97% due 06/15/487 | 7,013,811 | $ | 7,079,892 | |||||
Total Infrastructure | 39,436,323 | |||||||
Single Family Residence - 0.1% | ||||||||
FirstKey Homes Trust | ||||||||
2021-SFR1, 2.19% due 08/17/387 | 4,000,000 | 3,920,574 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $1,964,502,925) | 1,956,546,844 | |||||||
CORPORATE BONDS†† - 30.3% | ||||||||
Financial - 11.8% | ||||||||
F&G Global Funding | ||||||||
0.90% due 09/20/247 | 42,100,000 | 41,474,130 | ||||||
1.75% due 06/30/267 | 14,250,000 | 14,161,049 | ||||||
Societe Generale S.A. | ||||||||
1.79% due 06/09/273,7 | 28,000,000 | 27,400,647 | ||||||
1.49% due 12/14/263,7 | 10,500,000 | 10,226,417 | ||||||
3.88% due 03/28/247 | 350,000 | 368,236 | ||||||
Macquarie Group Ltd. | ||||||||
1.63% due 09/23/273,7 | 16,750,000 | 16,412,253 | ||||||
1.20% due 10/14/253,7 | 13,550,000 | 13,430,954 | ||||||
Athene Global Funding | ||||||||
1.99% due 08/19/287 | 15,850,000 | 15,401,361 | ||||||
1.73% due 10/02/267 | 14,700,000 | 14,427,839 | ||||||
American International Group, Inc. | ||||||||
2.50% due 06/30/25 | 26,630,000 | 27,458,080 | ||||||
Equitable Financial Life Global Funding | ||||||||
1.40% due 07/07/257 | 15,000,000 | 14,862,253 | ||||||
1.80% due 03/08/287 | 12,000,000 | 11,800,243 | ||||||
Pershing Square Holdings Ltd. | ||||||||
3.25% due 10/01/31 | 25,600,000 | 25,627,955 | ||||||
Cooperatieve Rabobank UA | ||||||||
1.34% due 06/24/263,7 | 15,000,000 | 14,784,426 | ||||||
1.98% due 12/15/273,7 | 10,000,000 | 10,002,696 | ||||||
GA Global Funding Trust | ||||||||
1.95% due 09/15/287 | 16,600,000 | 16,131,169 | ||||||
1.63% due 01/15/267 | 7,300,000 | 7,239,713 | ||||||
Reliance Standard Life Global Funding II | ||||||||
2.75% due 05/07/257 | 20,850,000 | 21,604,145 | ||||||
BNP Paribas S.A. | ||||||||
1.32% due 01/13/273,7 | 21,350,000 | 20,774,839 | ||||||
2.22% due 06/09/263,7 | 400,000 | 403,721 | ||||||
Citizens Bank North America/Providence RI | ||||||||
2.25% due 04/28/25 | 20,000,000 | 20,466,167 | ||||||
Barclays Bank plc | ||||||||
1.70% due 05/12/22 | 18,450,000 | 18,512,736 | ||||||
Credit Agricole S.A. | ||||||||
1.25% due 01/26/273,7 | 17,950,000 | 17,466,414 | ||||||
1.91% due 06/16/263,7 | 400,000 | 400,769 | ||||||
CIT Group, Inc. | ||||||||
3.93% due 06/19/243 | 15,200,000 | 15,692,832 | ||||||
4.75% due 02/16/24 | 1,000,000 | 1,057,500 | ||||||
Ares Finance Company LLC | ||||||||
4.00% due 10/08/247 | 14,617,000 | 15,282,454 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
2.88% due 10/15/267 | 10,800,000 | 10,719,000 | ||||||
3.88% due 03/01/317 | 4,100,000 | 4,161,500 | ||||||
JPMorgan Chase & Co. | ||||||||
1.47% due 09/22/273 | 15,000,000 | 14,703,398 | ||||||
Regions Financial Corp. | ||||||||
2.25% due 05/18/25 | 14,000,000 | 14,273,983 | ||||||
CNO Global Funding | ||||||||
1.75% due 10/07/267 | 14,400,000 | 14,225,741 | ||||||
ABN AMRO Bank N.V. | ||||||||
1.54% due 06/16/273,7 | 14,000,000 | 13,722,981 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/257 | 11,450,000 | 12,784,756 | ||||||
American Tower Corp. | ||||||||
1.60% due 04/15/26 | 12,500,000 | 12,372,111 | ||||||
Deloitte LLP | ||||||||
4.35% due 11/17/23††† | 7,300,000 | 7,579,122 | ||||||
3.46% due 05/07/27††† | 4,500,000 | 4,621,629 | ||||||
Iron Mountain, Inc. | ||||||||
4.88% due 09/15/277 | 7,360,000 | 7,632,173 | ||||||
5.00% due 07/15/287 | 3,085,000 | 3,169,837 | ||||||
Standard Chartered plc | ||||||||
1.32% due 10/14/233,7 | 10,150,000 | 10,158,284 | ||||||
4.25% due 01/20/233,7 | 500,000 | 500,716 | ||||||
Essex Portfolio, LP | ||||||||
1.70% due 03/01/28 | 10,450,000 | 10,174,981 | ||||||
Apollo Management Holdings, LP | ||||||||
4.40% due 05/27/267 | 7,115,000 | 7,847,767 | ||||||
4.00% due 05/30/247 | 1,846,000 | 1,955,416 | ||||||
ING Groep N.V. | ||||||||
1.73% due 04/01/273 | 9,800,000 | 9,734,152 | ||||||
BPCE S.A. | ||||||||
1.65% due 10/06/263,7 | 9,500,000 | 9,373,018 | ||||||
OneMain Finance Corp. | ||||||||
3.50% due 01/15/27 | 7,050,000 | 6,970,687 | ||||||
6.13% due 03/15/24 | 1,500,000 | 1,590,345 | ||||||
7.13% due 03/15/26 | 50,000 | 57,000 | ||||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 7,860,000 | 8,603,010 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 30.3% (continued) | ||||||||
Financial - 11.8% (continued) | ||||||||
KKR Group Finance Company VI LLC | ||||||||
3.75% due 07/01/297 | 7,040,000 | $ | 7,730,261 | |||||
Morgan Stanley | ||||||||
2.19% due 04/28/263 | 7,000,000 | 7,137,319 | ||||||
3.77% due 01/24/293 | 361,000 | 392,831 | ||||||
SLM Corp. | ||||||||
3.13% due 11/02/26 | 7,500,000 | 7,425,000 | ||||||
FS KKR Capital Corp. | ||||||||
2.63% due 01/15/27 | 7,400,000 | 7,302,853 | ||||||
Goldman Sachs Group, Inc. | ||||||||
3.50% due 04/01/25 | 6,900,000 | 7,296,294 | ||||||
Belrose Funding Trust | ||||||||
2.33% due 08/15/307 | 7,100,000 | 6,961,373 | ||||||
SBA Communications Corp. | ||||||||
3.13% due 02/01/297 | 6,500,000 | 6,240,000 | ||||||
3.88% due 02/15/27 | 700,000 | 721,000 | ||||||
LPL Holdings, Inc. | ||||||||
4.00% due 03/15/297 | 4,450,000 | 4,555,687 | ||||||
4.63% due 11/15/277 | 2,000,000 | 2,070,000 | ||||||
Starwood Property Trust, Inc. | ||||||||
3.75% due 12/31/247 | 5,075,000 | 5,129,607 | ||||||
Brighthouse Financial Global Funding | ||||||||
0.81% (U.S. Secured Overnight Financing Rate + 0.76%) due 04/12/247,8 | 5,050,000 | 5,074,238 | ||||||
Westpac Banking Corp. | ||||||||
0.97% (3 Month USD LIBOR + 0.85%) due 01/11/228 | 5,000,000 | 4,999,818 | ||||||
Horace Mann Educators Corp. | ||||||||
4.50% due 12/01/25 | 4,420,000 | 4,772,057 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/287 | 4,300,000 | 4,407,500 | ||||||
United Wholesale Mortgage LLC | ||||||||
5.50% due 11/15/257 | 3,880,000 | 3,952,750 | ||||||
5.50% due 04/15/297 | 275,000 | 269,844 | ||||||
Peachtree Corners Funding Trust | ||||||||
3.98% due 02/15/257 | 3,450,000 | 3,674,598 | ||||||
Hunt Companies, Inc. | ||||||||
5.25% due 04/15/297 | 3,250,000 | 3,201,250 | ||||||
CNA Financial Corp. | ||||||||
4.50% due 03/01/26 | 2,298,000 | 2,535,707 | ||||||
Ameriprise Financial, Inc. | ||||||||
3.00% due 04/02/25 | 2,060,000 | 2,150,433 | ||||||
Equitable Holdings, Inc. | ||||||||
4.35% due 04/20/28 | 1,700,000 | 1,905,723 | ||||||
Brookfield Finance, Inc. | ||||||||
3.90% due 01/25/28 | 1,400,000 | 1,535,792 | ||||||
CNO Financial Group, Inc. | ||||||||
5.25% due 05/30/25 | 1,000,000 | 1,103,648 | ||||||
Trinity Acquisition plc | ||||||||
4.40% due 03/15/26 | 881,000 | 963,778 | ||||||
Newmark Group, Inc. | ||||||||
6.13% due 11/15/23 | 775,000 | 829,250 | ||||||
Old Republic International Corp. | ||||||||
3.88% due 08/26/26 | 700,000 | 757,904 | ||||||
Equinix, Inc. | ||||||||
1.55% due 03/15/28 | 700,000 | 673,296 | ||||||
RenaissanceRe Finance, Inc. | ||||||||
3.70% due 04/01/25 | 400,000 | 424,340 | ||||||
Assurant, Inc. | ||||||||
4.90% due 03/27/28 | 350,000 | 400,960 | ||||||
PNC Bank North America | ||||||||
3.88% due 04/10/25 | 150,000 | 161,050 | ||||||
HUB International Ltd. | ||||||||
7.00% due 05/01/267 | 150,000 | 154,125 | ||||||
Greystar Real Estate Partners LLC | ||||||||
5.75% due 12/01/257 | 150,000 | 152,658 | ||||||
Total Financial | 706,865,549 | |||||||
Industrial - 4.5% | ||||||||
Boeing Co. | ||||||||
4.88% due 05/01/25 | 50,500,000 | 55,250,569 | ||||||
2.20% due 02/04/26 | 10,450,000 | 10,447,510 | ||||||
CNH Industrial Capital LLC | ||||||||
1.45% due 07/15/26 | 12,500,000 | 12,232,024 | ||||||
1.95% due 07/02/23 | 9,600,000 | 9,724,903 | ||||||
1.88% due 01/15/26 | 4,960,000 | 4,962,112 | ||||||
Siemens Financieringsmaatschappij N.V. | ||||||||
0.82% (3 Month USD LIBOR + 0.61%) due 03/16/227,8 | 20,410,000 | 20,428,557 | ||||||
Berry Global, Inc. | ||||||||
1.57% due 01/15/26 | 11,750,000 | 11,497,610 | ||||||
4.88% due 07/15/267 | 5,165,000 | 5,342,779 | ||||||
Sealed Air Corp. | ||||||||
1.57% due 10/15/267 | 16,450,000 | 15,949,605 | ||||||
TD SYNNEX Corp. | ||||||||
1.25% due 08/09/247 | 14,400,000 | 14,236,746 | ||||||
Ryder System, Inc. | ||||||||
3.35% due 09/01/25 | 10,600,000 | 11,199,135 | ||||||
3.75% due 06/09/23 | 1,350,000 | 1,400,024 | ||||||
Graphic Packaging International LLC | ||||||||
1.51% due 04/15/267 | 6,500,000 | 6,383,140 | ||||||
0.82% due 04/15/247 | 6,250,000 | 6,150,648 | ||||||
Silgan Holdings, Inc. | ||||||||
1.40% due 04/01/267 | 12,600,000 | 12,292,056 | ||||||
Teledyne Technologies, Inc. | ||||||||
2.25% due 04/01/28 | 12,000,000 | 11,991,252 | ||||||
Vontier Corp. | ||||||||
1.80% due 04/01/267 | 7,050,000 | 6,937,905 | ||||||
2.40% due 04/01/287 | 3,900,000 | 3,767,790 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 30.3% (continued) | ||||||||
Industrial - 4.5% (continued) | ||||||||
Standard Industries, Inc. | ||||||||
5.00% due 02/15/277 | 6,000,000 | $ | 6,176,400 | |||||
4.75% due 01/15/287 | 2,671,000 | 2,757,808 | ||||||
Penske Truck Leasing Company LP / PTL Finance Corp. | ||||||||
4.45% due 01/29/267 | 5,475,000 | 6,006,892 | ||||||
4.20% due 04/01/277 | 500,000 | 550,822 | ||||||
Owens Corning | ||||||||
3.88% due 06/01/30 | 5,910,000 | 6,445,528 | ||||||
Jabil, Inc. | ||||||||
1.70% due 04/15/26 | 3,800,000 | 3,789,613 | ||||||
GATX Corp. | ||||||||
3.85% due 03/30/27 | 2,900,000 | 3,128,736 | ||||||
3.50% due 03/15/28 | 200,000 | 214,840 | ||||||
Hardwood Funding LLC | ||||||||
2.37% due 06/07/28††† | 3,000,000 | 2,993,341 | ||||||
Weir Group plc | ||||||||
2.20% due 05/13/267 | 2,610,000 | 2,573,568 | ||||||
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance plc | ||||||||
4.00% due 09/01/297 | 2,500,000 | 2,476,875 | ||||||
Huntington Ingalls Industries, Inc. | ||||||||
2.04% due 08/16/287 | 2,250,000 | 2,202,653 | ||||||
Xylem, Inc. | ||||||||
1.95% due 01/30/28 | 2,050,000 | 2,026,712 | ||||||
National Basketball Association | ||||||||
2.51% due 12/16/24††† | 1,900,000 | 1,934,160 | ||||||
Mueller Water Products, Inc. | ||||||||
4.00% due 06/15/297 | 1,300,000 | 1,313,000 | ||||||
Brundage-Bone Concrete Pumping Holdings, Inc. | ||||||||
6.00% due 02/01/267 | 800,000 | 832,000 | ||||||
JELD-WEN, Inc. | ||||||||
6.25% due 05/15/257 | 535,000 | 559,075 | ||||||
Amsted Industries, Inc. | ||||||||
4.63% due 05/15/307 | 350,000 | 358,750 | ||||||
5.63% due 07/01/277 | 100,000 | 104,000 | ||||||
Summit Materials LLC / Summit Materials Finance Corp. | ||||||||
5.25% due 01/15/297 | 275,000 | 288,035 | ||||||
EnerSys | ||||||||
5.00% due 04/30/237 | 175,000 | 180,250 | ||||||
Harsco Corp. | ||||||||
5.75% due 07/31/277 | 125,000 | 127,344 | ||||||
Howmet Aerospace, Inc. | ||||||||
6.88% due 05/01/25 | 35,000 | 40,240 | ||||||
Total Industrial | 267,275,007 | |||||||
Consumer, Non-cyclical - 3.7% | ||||||||
Triton Container International Ltd. | ||||||||
1.15% due 06/07/247 | 26,000,000 | 25,629,235 | ||||||
0.80% due 08/01/237 | 14,550,000 | 14,406,542 | ||||||
2.05% due 04/15/267 | 1,800,000 | 1,785,862 | ||||||
Global Payments, Inc. | ||||||||
2.15% due 01/15/27 | 31,000,000 | 31,123,317 | ||||||
Baxter International, Inc. | ||||||||
1.92% due 02/01/277 | 15,500,000 | 15,556,819 | ||||||
CoStar Group, Inc. | ||||||||
2.80% due 07/15/307 | 15,280,000 | 15,283,612 | ||||||
GXO Logistics, Inc. | ||||||||
1.65% due 07/15/267 | 15,000,000 | 14,636,100 | ||||||
Laboratory Corporation of America Holdings | ||||||||
1.55% due 06/01/26 | 13,700,000 | 13,542,747 | ||||||
BAT International Finance plc | ||||||||
1.67% due 03/25/26 | 13,000,000 | 12,761,439 | ||||||
Prime Security Services Borrower LLC / Prime Finance, Inc. | ||||||||
3.38% due 08/31/277 | 11,200,000 | 10,812,368 | ||||||
PRA Health Sciences, Inc. | ||||||||
2.88% due 07/15/267 | 10,280,000 | 10,292,850 | ||||||
Altria Group, Inc. | ||||||||
2.35% due 05/06/25 | 8,000,000 | 8,187,793 | ||||||
Spectrum Brands, Inc. | ||||||||
5.75% due 07/15/25 | 6,780,000 | 6,924,075 | ||||||
BAT Capital Corp. | ||||||||
4.70% due 04/02/27 | 4,220,000 | 4,642,203 | ||||||
3.56% due 08/15/27 | 2,000,000 | 2,097,601 | ||||||
Royalty Pharma plc | ||||||||
1.75% due 09/02/27 | 5,150,000 | 5,059,750 | ||||||
Element Fleet Management Corp. | ||||||||
1.60% due 04/06/247 | 5,050,000 | 5,054,038 | ||||||
US Foods, Inc. | ||||||||
6.25% due 04/15/257 | 3,750,000 | 3,904,687 | ||||||
4.75% due 02/15/297 | 1,011,000 | 1,027,429 | ||||||
Olympus Corp. | ||||||||
2.14% due 12/08/267 | 4,350,000 | 4,380,623 | ||||||
DaVita, Inc. | ||||||||
4.63% due 06/01/307 | 3,086,000 | 3,159,292 | ||||||
3.75% due 02/15/317 | 800,000 | 779,464 | ||||||
FAGE International S.A. / FAGE USA Dairy Industry, Inc. | ||||||||
5.63% due 08/15/267 | 2,828,000 | 2,898,700 | ||||||
Block, Inc. | ||||||||
2.75% due 06/01/267 | 2,350,000 | 2,352,796 | ||||||
Bunge Limited Finance Corp. | ||||||||
1.63% due 08/17/25 | 1,900,000 | 1,893,143 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 30.3% (continued) | ||||||||
Consumer, Non-cyclical - 3.7% (continued) | ||||||||
Hologic, Inc. | ||||||||
3.25% due 02/15/297 | 1,550,000 | $ | 1,550,000 | |||||
Molina Healthcare, Inc. | ||||||||
4.38% due 06/15/287 | 1,115,000 | 1,148,450 | ||||||
Avantor Funding, Inc. | ||||||||
4.63% due 07/15/287 | 1,050,000 | 1,094,625 | ||||||
Service Corporation International | ||||||||
3.38% due 08/15/30 | 750,000 | 736,177 | ||||||
Sabre GLBL, Inc. | ||||||||
7.38% due 09/01/257 | 250,000 | 261,250 | ||||||
9.25% due 04/15/257 | 225,000 | 254,250 | ||||||
Edwards Lifesciences Corp. | ||||||||
4.30% due 06/15/28 | 420,000 | 471,765 | ||||||
Zimmer Biomet Holdings, Inc. | ||||||||
3.05% due 01/15/26 | 400,000 | 417,829 | ||||||
Smithfield Foods, Inc. | ||||||||
4.25% due 02/01/277 | 350,000 | 375,903 | ||||||
Performance Food Group, Inc. | ||||||||
5.50% due 10/15/277 | 100,000 | 104,375 | ||||||
Total Consumer, Non-cyclical | 224,607,109 | |||||||
Technology - 3.0% | ||||||||
HCL America, Inc. | ||||||||
1.38% due 03/10/267 | 38,700,000 | 37,661,800 | ||||||
Microchip Technology, Inc. | ||||||||
2.67% due 09/01/23 | 22,900,000 | 23,387,650 | ||||||
0.98% due 09/01/247 | 8,750,000 | 8,589,240 | ||||||
CDW LLC / CDW Finance Corp. | ||||||||
2.67% due 12/01/26 | 22,350,000 | 22,899,922 | ||||||
3.25% due 02/15/29 | 810,000 | 817,233 | ||||||
NetApp, Inc. | ||||||||
2.38% due 06/22/27 | 17,800,000 | 18,265,596 | ||||||
Infor, Inc. | ||||||||
1.75% due 07/15/257 | 13,800,000 | 13,696,164 | ||||||
1.45% due 07/15/237 | 1,100,000 | 1,103,335 | ||||||
Qorvo, Inc. | ||||||||
1.75% due 12/15/247 | 10,600,000 | 10,606,816 | ||||||
4.38% due 10/15/29 | 1,380,000 | 1,464,525 | ||||||
3.38% due 04/01/317 | 1,200,000 | 1,221,528 | ||||||
Oracle Corp. | ||||||||
2.30% due 03/25/28 | 12,400,000 | 12,361,569 | ||||||
Fidelity National Information Services, Inc. | ||||||||
1.65% due 03/01/28 | 11,000,000 | 10,650,230 | ||||||
Citrix Systems, Inc. | ||||||||
1.25% due 03/01/26 | 7,250,000 | 7,060,627 | ||||||
Broadcom, Inc. | ||||||||
4.15% due 11/15/30 | 5,492,000 | 6,090,936 | ||||||
NCR Corp. | ||||||||
5.13% due 04/15/297 | 2,850,000 | 2,950,320 | ||||||
Leidos, Inc. | ||||||||
3.63% due 05/15/25 | 1,950,000 | 2,070,744 | ||||||
Twilio, Inc. | ||||||||
3.63% due 03/15/29 | 994,000 | 1,002,777 | ||||||
MSCI, Inc. | ||||||||
3.88% due 02/15/317 | 379,000 | 394,634 | ||||||
Boxer Parent Company, Inc. | ||||||||
7.13% due 10/02/257 | 150,000 | 157,313 | ||||||
Total Technology | 182,452,959 | |||||||
Communications - 2.4% | ||||||||
ViacomCBS, Inc. | ||||||||
4.95% due 01/15/31 | 13,560,000 | 16,153,487 | ||||||
4.75% due 05/15/25 | 8,080,000 | 8,861,179 | ||||||
Level 3 Financing, Inc. | ||||||||
5.38% due 05/01/25 | 11,055,000 | 11,295,612 | ||||||
3.63% due 01/15/297 | 5,070,000 | 4,816,500 | ||||||
5.25% due 03/15/26 | 3,991,000 | 4,079,321 | ||||||
4.25% due 07/01/287 | 2,277,000 | 2,254,230 | ||||||
3.75% due 07/15/297 | 2,150,000 | 2,042,500 | ||||||
Verizon Communications, Inc. | ||||||||
2.10% due 03/22/28 | 22,600,000 | 22,643,045 | ||||||
T-Mobile USA, Inc. | ||||||||
2.25% due 02/15/267 | 8,150,000 | 8,170,375 | ||||||
3.50% due 04/15/25 | 5,000,000 | 5,297,371 | ||||||
2.63% due 04/15/26 | 3,200,000 | 3,216,000 | ||||||
3.88% due 04/15/30 | 540,000 | 590,627 | ||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
2.25% due 01/15/29 | 11,700,000 | 11,415,662 | ||||||
2.80% due 04/01/31 | 3,250,000 | 3,215,850 | ||||||
Cogent Communications Group, Inc. | ||||||||
3.50% due 05/01/267 | 12,350,000 | 12,543,648 | ||||||
Ziggo BV | ||||||||
4.88% due 01/15/307 | 10,800,000 | 11,076,480 | ||||||
Netflix, Inc. | ||||||||
5.50% due 02/15/22 | 8,400,000 | 8,446,200 | ||||||
Virgin Media Vendor Financing Notes IV DAC | ||||||||
5.00% due 07/15/287 | 1,850,000 | 1,863,958 | ||||||
Thomson Reuters Corp. | ||||||||
3.35% due 05/15/26 | 1,550,000 | 1,644,902 | ||||||
Fox Corp. | ||||||||
3.05% due 04/07/25 | 1,360,000 | 1,427,570 | ||||||
AMC Networks, Inc. | ||||||||
4.75% due 08/01/25 | 500,000 | 510,625 | ||||||
4.25% due 02/15/29 | 225,000 | 223,594 | ||||||
CSC Holdings LLC | ||||||||
4.13% due 12/01/307 | 250,000 | 244,063 | ||||||
3.38% due 02/15/317 | 225,000 | 210,656 | ||||||
TripAdvisor, Inc. | ||||||||
7.00% due 07/15/257 | 400,000 | 422,000 | ||||||
Sirius XM Radio, Inc. | ||||||||
5.50% due 07/01/297 | 75,000 | 80,813 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 30.3% (continued) | ||||||||
Communications - 2.4% (continued) | ||||||||
Match Group Holdings II LLC | ||||||||
4.63% due 06/01/287 | 75,000 | $ | 78,030 | |||||
Total Communications | 142,824,298 | |||||||
Consumer, Cyclical - 1.8% | ||||||||
Hyatt Hotels Corp. | ||||||||
1.80% due 10/01/24 | 12,300,000 | 12,310,957 | ||||||
5.38% due 04/23/25 | 7,220,000 | 8,003,019 | ||||||
5.75% due 04/23/30 | 4,320,000 | 5,153,138 | ||||||
Marriott International, Inc. | ||||||||
4.63% due 06/15/30 | 7,320,000 | 8,234,600 | ||||||
5.75% due 05/01/25 | 6,610,000 | 7,440,492 | ||||||
2.13% due 10/03/22 | 2,345,000 | 2,365,511 | ||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/257 | 12,550,000 | 14,349,792 | ||||||
Alt-2 Structured Trust | ||||||||
2.95% due 05/14/31††† | 11,959,386 | 11,679,365 | ||||||
Delta Air Lines Inc. / SkyMiles IP Ltd. | ||||||||
4.50% due 10/20/257 | 10,000,000 | 10,510,115 | ||||||
Choice Hotels International, Inc. | ||||||||
3.70% due 01/15/31 | 7,350,000 | 7,791,956 | ||||||
Hilton Domestic Operating Company, Inc. | ||||||||
3.63% due 02/15/327 | 5,400,000 | 5,371,596 | ||||||
4.00% due 05/01/317 | 300,000 | 306,762 | ||||||
American Airlines Class AA Pass Through Trust | ||||||||
3.35% due 10/15/29 | 2,837,003 | 2,885,516 | ||||||
3.00% due 10/15/28 | 1,736,619 | 1,725,275 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/277 | 3,350,000 | 3,576,125 | ||||||
Air Canada | ||||||||
3.88% due 08/15/267 | 2,350,000 | 2,397,000 | ||||||
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp. | ||||||||
5.88% due 03/01/27 | 2,300,000 | 2,374,750 | ||||||
1011778 BC ULC / New Red Finance, Inc. | ||||||||
5.75% due 04/15/257 | 700,000 | 726,250 | ||||||
Tempur Sealy International, Inc. | ||||||||
4.00% due 04/15/297 | 375,000 | 381,563 | ||||||
Aramark Services, Inc. | ||||||||
5.00% due 02/01/287 | 275,000 | 284,281 | ||||||
Powdr Corp. | ||||||||
6.00% due 08/01/257 | 111,000 | 115,440 | ||||||
Total Consumer, Cyclical | 107,983,503 | |||||||
Basic Materials - 1.2% | ||||||||
Anglo American Capital plc | ||||||||
2.25% due 03/17/287 | 14,000,000 | 13,748,457 | ||||||
2.63% due 09/10/307 | 9,370,000 | 9,187,847 | ||||||
4.00% due 09/11/277 | 750,000 | 806,366 | ||||||
5.38% due 04/01/257 | 600,000 | 662,995 | ||||||
Valvoline, Inc. | ||||||||
3.63% due 06/15/317 | 11,161,000 | 10,807,196 | ||||||
4.25% due 02/15/307 | 125,000 | 127,528 | ||||||
Carpenter Technology Corp. | ||||||||
4.45% due 03/01/23 | 8,405,000 | 8,612,965 | ||||||
6.38% due 07/15/28 | 1,145,000 | 1,217,244 | ||||||
Kaiser Aluminum Corp. | ||||||||
4.63% due 03/01/287 | 9,643,000 | 9,739,430 | ||||||
Arconic Corp. | ||||||||
6.00% due 05/15/257 | 7,811,000 | 8,162,495 | ||||||
Nucor Corp. | ||||||||
2.00% due 06/01/25 | 5,000,000 | 5,098,134 | ||||||
Alcoa Nederland Holding BV | ||||||||
5.50% due 12/15/277 | 3,675,000 | 3,932,250 | ||||||
Steel Dynamics, Inc. | ||||||||
2.40% due 06/15/25 | 1,050,000 | 1,074,243 | ||||||
ArcelorMittal S.A. | ||||||||
4.55% due 03/11/26 | 400,000 | 437,839 | ||||||
Minerals Technologies, Inc. | ||||||||
5.00% due 07/01/287 | 140,000 | 145,117 | ||||||
Total Basic Materials | 73,760,106 | |||||||
Utilities - 1.1% | ||||||||
Alexander Funding Trust | ||||||||
1.84% due 11/15/237 | 19,050,000 | 19,114,683 | ||||||
CenterPoint Energy, Inc. | ||||||||
0.70% (U.S. Secured Overnight Financing Rate + 0.65%) due 05/13/248 | 10,400,000 | 10,403,848 | ||||||
OGE Energy Corp. | ||||||||
0.70% due 05/26/23 | 10,200,000 | 10,152,959 | ||||||
Entergy Corp. | ||||||||
1.90% due 06/15/28 | 9,100,000 | 8,916,476 | ||||||
Terraform Global Operating LLC | ||||||||
6.13% due 03/01/267 | 6,170,000 | 6,285,688 | ||||||
Southern Co. | ||||||||
1.75% due 03/15/28 | 5,000,000 | 4,867,655 | ||||||
AES Corp. | ||||||||
3.30% due 07/15/257 | 4,250,000 | 4,400,450 | ||||||
Puget Energy, Inc. | ||||||||
2.38% due 06/15/28 | 3,600,000 | 3,543,397 | ||||||
Total Utilities | 67,685,156 | |||||||
Energy - 0.8% | ||||||||
Galaxy Pipeline Assets Bidco Ltd. | ||||||||
2.16% due 03/31/347 | 20,000,000 | 19,602,403 | ||||||
BP Capital Markets plc | ||||||||
4.88% 3,12 | 7,500,000 | 8,100,000 | ||||||
Rattler Midstream, LP | ||||||||
5.63% due 07/15/257 | 7,250,000 | 7,540,000 | ||||||
Occidental Petroleum Corp. | ||||||||
5.50% due 12/01/25 | 5,000,000 | 5,546,850 | ||||||
Valero Energy Corp. | ||||||||
2.15% due 09/15/27 | 3,100,000 | 3,088,142 | ||||||
2.85% due 04/15/25 | 1,750,000 | 1,812,764 | ||||||
2.70% due 04/15/23 | 500,000 | 509,728 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 30.3% (continued) | ||||||||
Energy - 0.8% (continued) | ||||||||
Sabine Pass Liquefaction LLC | ||||||||
5.63% due 03/01/25 | 500,000 | $ | 555,112 | |||||
5.00% due 03/15/27 | 300,000 | 336,953 | ||||||
Cheniere Corpus Christi Holdings LLC | ||||||||
7.00% due 06/30/24 | 550,000 | 608,423 | ||||||
Gulfstream Natural Gas System LLC | ||||||||
4.60% due 09/15/257 | 400,000 | 435,270 | ||||||
Parkland Corp. | ||||||||
5.88% due 07/15/277 | 80,000 | 84,400 | ||||||
Total Energy | 48,220,045 | |||||||
Total Corporate Bonds | ||||||||
(Cost $1,813,757,440) | 1,821,673,732 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.5% | ||||||||
Residential Mortgage-Backed Securities - 12.8% | ||||||||
CSMC Trust | ||||||||
2021-RPL1, 1.67% (WAC) due 09/27/607,8 | 37,312,481 | 36,999,157 | ||||||
2021-RPL7, 1.93% (WAC) due 07/27/617,8 | 16,241,282 | 16,066,175 | ||||||
2020-RPL5, 3.02% (WAC) due 08/25/607,8 | 15,625,814 | 15,711,412 | ||||||
2021-RPL4, 1.80% (WAC) due 12/27/607,8 | 9,598,020 | 9,596,334 | ||||||
2018-RPL9, 3.85% (WAC) due 09/25/577,8 | 7,266,428 | 7,478,276 | ||||||
2020-NQM1, 1.41% due 05/25/657,13 | 3,823,142 | 3,812,353 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2021-GS3, 1.75% due 07/25/617,13 | 25,457,512 | 25,218,888 | ||||||
2021-GS4, 1.65% due 11/25/607,13 | 22,416,425 | 22,143,303 | ||||||
2021-GS2, 1.75% due 04/25/617,13 | 9,783,981 | 9,698,698 | ||||||
OSAT Trust | ||||||||
2021-RPL1, 2.12% due 05/25/657,13 | 51,787,391 | 51,309,958 | ||||||
NYMT Loan Trust | ||||||||
2021-SP1, 1.67% due 08/25/617,13 | 43,686,717 | 43,183,978 | ||||||
NRZ Advance Receivables Trust | ||||||||
2020-T2, 1.48% due 09/15/537 | 28,950,000 | 28,928,962 | ||||||
2020-T3, 1.32% due 10/15/527 | 12,450,000 | 12,443,959 | ||||||
BRAVO Residential Funding Trust | ||||||||
2021-C, 1.62% due 03/01/617,13 | 26,426,259 | 26,082,499 | ||||||
2021-HE2, 0.90% (30 Day Average U.S. Secured Overnight Financing Rate + 0.85%, Rate Floor: 0.00%) due 11/25/697,8 | 4,302,691 | 4,300,019 | ||||||
2021-HE1, 1.00% (30 Day Average U.S. Secured Overnight Financing Rate + 0.95%, Rate Floor: 0.00%) due 01/25/707,8 | 3,512,087 | 3,507,470 | ||||||
2019-NQM1, 2.67% (WAC) due 07/25/597,8 | 3,136,362 | 3,131,853 | ||||||
2021-HE1, 0.90% (30 Day Average U.S. Secured Overnight Financing Rate + 0.85%, Rate Floor: 0.00%) due 01/25/707,8 | 2,637,045 | 2,635,309 | ||||||
2019-NQM2, 2.75% (WAC) due 11/25/597,8 | 918,649 | 912,389 | ||||||
Verus Securitization Trust | ||||||||
2020-5, 1.58% due 05/25/657,13 | 8,877,950 | 8,849,607 | ||||||
2021-4, 1.35% (WAC) due 07/25/667,8 | 8,584,475 | 8,415,414 | ||||||
2021-5, 1.37% (WAC) due 09/25/667,8 | 8,309,826 | 8,176,008 | ||||||
2021-3, 1.44% (WAC) due 06/25/667,8 | 5,711,596 | 5,642,499 | ||||||
2021-6, 1.89% (WAC) due 10/25/667,8 | 4,087,745 | 4,057,271 | ||||||
2019-4, 2.64% due 11/25/597,13 | 3,401,469 | 3,434,221 | ||||||
2020-1, 2.42% due 01/25/607,13 | 1,768,284 | 1,772,471 | ||||||
PRPM LLC | ||||||||
2021-5, 1.79% due 06/25/267,13 | 26,186,316 | 25,933,241 | ||||||
2021-8, 1.74% (WAC) due 09/25/267,8 | 13,710,171 | 13,543,933 | ||||||
Ocwen Master Advance Receivables Trust | ||||||||
2020-T1, 1.28% due 08/15/527 | 33,150,000 | 33,144,016 | ||||||
New Residential Advance Receivables Trust Advance Receivables Backed Notes | ||||||||
2020-T1, 1.43% due 08/15/537 | 15,750,000 | 15,732,689 | ||||||
2020-APT1, 1.04% due 12/16/527 | 10,900,000 | 10,900,595 | ||||||
FKRT | ||||||||
2.21% due 11/30/58†††,11 | 25,700,000 | 25,491,830 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.5% (continued) | ||||||||
Residential Mortgage-Backed Securities - 12.8% (continued) | ||||||||
Towd Point Mortgage Trust | ||||||||
2017-6, 2.75% (WAC) due 10/25/577,8 | 11,985,976 | $ | 12,133,832 | |||||
2018-2, 3.25% (WAC) due 03/25/587,8 | 6,492,671 | 6,629,226 | ||||||
2017-5, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 02/25/577,8 | 4,930,834 | 4,928,277 | ||||||
2018-1, 3.00% (WAC) due 01/25/587,8 | 897,513 | 908,839 | ||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 0.24% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/368 | 12,657,317 | 12,471,365 | ||||||
2005-OPT3, 0.81% (1 Month USD LIBOR + 0.71%, Rate Floor: 0.71%) due 11/25/358 | 2,877,717 | 2,876,370 | ||||||
2006-1, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 02/25/368 | 1,379,666 | 1,379,626 | ||||||
LSTAR Securities Investment Ltd. | ||||||||
2021-1, 1.90% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/268,11 | 8,346,147 | 8,370,000 | ||||||
2021-2, 1.80% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/268,11 | 6,617,085 | 6,636,347 | ||||||
ZH Trust | ||||||||
2021-2, 2.35% due 10/17/277 | 10,000,000 | 9,922,870 | ||||||
2021-1, 2.25% due 02/18/277 | 4,000,000 | 3,938,880 | ||||||
New Residential Mortgage Loan Trust | ||||||||
2018-2A, 3.50% (WAC) due 02/25/587,8 | 8,273,529 | 8,485,279 | ||||||
2018-1A, 4.00% (WAC) due 12/25/577,8 | 2,492,850 | 2,623,387 | ||||||
2019-6A, 3.50% (WAC) due 09/25/597,8 | 1,869,616 | 1,932,269 | ||||||
2017-5A, 1.60% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 06/25/577,8 | 794,520 | 804,033 | ||||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 0.29% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/378 | 13,887,772 | 13,454,970 | ||||||
Cascade Funding Mortgage Trust | ||||||||
2018-RM2, 4.00% (WAC) due 10/25/688,11 | 7,786,065 | 7,986,159 | ||||||
2019-RM3, 2.80% (WAC) due 06/25/698,11 | 2,429,935 | 2,439,953 | ||||||
CSMC | ||||||||
2021-NQM8, 2.41% (WAC) due 10/25/667,8 | 10,001,996 | 9,995,404 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2008-BC4, 0.73% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/378 | 8,289,320 | 8,263,079 | ||||||
2006-BC4, 0.44% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 12/25/368 | 861,072 | 851,380 | ||||||
2007-BC1, 0.23% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 02/25/378 | 89,613 | 88,728 | ||||||
NovaStar Mortgage Funding Trust Series | ||||||||
2007-2, 0.30% (1 Month USD LIBOR + 0.20%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/378 | 8,958,296 | 8,814,441 | ||||||
Alternative Loan Trust | ||||||||
2007-OA7, 0.38% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 05/25/478 | 5,747,955 | 5,494,198 | ||||||
2007-OH3, 0.39% (1 Month USD LIBOR + 0.29%, Rate Cap/Floor: 10.00%/0.29%) due 09/25/478 | 2,523,399 | 2,422,929 | ||||||
CFMT LLC | ||||||||
2021-HB5, 1.37% (WAC) due 02/25/317,8 | 6,950,000 | 6,863,054 | ||||||
Banc of America Funding Trust | ||||||||
2015-R2, 0.36% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/29/377,8 | 6,712,220 | 6,610,207 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2021-GS5, 2.25% due 07/25/677,13 | 6,500,000 | 6,480,287 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.5% (continued) | ||||||||
Residential Mortgage-Backed Securities - 12.8% (continued) | ||||||||
American Home Mortgage Investment Trust | ||||||||
2006-3, 0.46% (1 Month USD LIBOR + 0.36%, Rate Cap/Floor: 10.50%/0.36%) due 12/25/468 | 6,437,036 | $ | 6,220,194 | |||||
CIT Mortgage Loan Trust | ||||||||
2007-1, 1.45% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 10/25/377,8 | 5,067,133 | 5,089,051 | ||||||
2007-1, 1.55% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 10/25/377,8 | 115,825 | 116,169 | ||||||
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-W2, 0.84% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.74%) due 10/25/358 | 5,103,639 | 5,099,278 | ||||||
Bear Stearns Asset-Backed Securities I Trust | ||||||||
2006-HE9, 0.24% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.28%) due 11/25/368 | 5,057,802 | 4,981,748 | ||||||
Credit Suisse Mortgage Capital Certificates | ||||||||
2021-RPL9, 2.44% (WAC) due 02/25/617,8 | 4,954,731 | 4,954,905 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2007-HE3, 0.35% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 12/25/368 | 2,571,171 | 1,709,544 | ||||||
2007-HE3, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 12/25/368 | 1,841,987 | 1,211,351 | ||||||
2007-HE5, 0.28% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 03/25/378 | 1,765,440 | 992,520 | ||||||
2006-NC1, 0.67% (1 Month USD LIBOR + 0.57%, Rate Floor: 0.57%) due 12/25/358 | 837,422 | 837,279 | ||||||
Securitized Asset-Backed Receivables LLC Trust | ||||||||
2007-HE1, 0.32% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 12/25/368 | 13,566,328 | 4,386,728 | ||||||
GS Mortgage-Backed Securities Trust | ||||||||
2020-NQM1, 1.38% (WAC) due 09/27/607,8 | 4,349,052 | 4,320,781 | ||||||
HarborView Mortgage Loan Trust | ||||||||
2006-14, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 01/25/478 | 2,399,981 | 2,269,061 | ||||||
2006-12, 0.29% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/19/388 | 2,012,989 | 1,959,726 | ||||||
BRAVO Residential Funding Trust | ||||||||
2021-HE2, 1.10% (30 Day Average U.S. Secured Overnight Financing Rate + 1.05%, Rate Floor: 0.00%) due 11/25/697,8 | 3,951,047 | 3,948,599 | ||||||
SPS Servicer Advance Receivables Trust | ||||||||
2020-T2, 1.83% due 11/15/557 | 3,750,000 | 3,720,880 | ||||||
Angel Oak Mortgage Trust | ||||||||
2021-6, 1.71% (WAC) due 09/25/667,8 | 3,520,866 | 3,487,857 | ||||||
IXIS Real Estate Capital Trust | ||||||||
2006-HE1, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/368 | 5,309,764 | 3,483,473 | ||||||
First NLC Trust | ||||||||
2005-4, 0.88% (1 Month USD LIBOR + 0.78%, Rate Cap/Floor: 14.00%/0.78%) due 02/25/368 | 3,487,421 | 3,468,453 | ||||||
Park Place Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-WHQ3, 1.05% (1 Month USD LIBOR + 0.95%, Rate Floor: 0.95%) due 06/25/358 | 3,405,585 | 3,417,488 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.5% (continued) | ||||||||
Residential Mortgage-Backed Securities - 12.8% (continued) | ||||||||
Morgan Stanley Home Equity Loan Trust | ||||||||
2006-2, 0.66% (1 Month USD LIBOR + 0.56%, Rate Floor: 0.56%) due 02/25/368 | 3,396,123 | $ | 3,382,088 | |||||
Asset-Backed Securities Corporation Home Equity Loan Trust Series AEG | ||||||||
2006-HE1, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 01/25/368 | 3,350,000 | 3,320,628 | ||||||
Countrywide Asset-Backed Certificates | ||||||||
2006-6, 0.44% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 09/25/368 | 2,292,604 | 2,286,826 | ||||||
2006-5, 0.68% (1 Month USD LIBOR + 0.58%, Rate Floor: 0.58%) due 08/25/368 | 535,094 | 532,718 | ||||||
Finance of America HECM Buyout | ||||||||
2021-HB1, 1.59% (WAC) due 02/25/317,8 | 2,850,000 | 2,818,819 | ||||||
Ameriquest Mortgage Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-R10, 0.75% (1 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 01/25/368 | 2,814,236 | 2,812,829 | ||||||
Ellington Financial Mortgage Trust | ||||||||
2021-2, 1.67% (WAC) due 06/25/667,8 | 2,799,864 | 2,745,007 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.28% (WAC) due 02/25/507,8 | 2,723,064 | 2,731,670 | ||||||
Structured Asset Investment Loan Trust | ||||||||
2006-3, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 06/25/368 | 2,474,341 | 2,441,942 | ||||||
2005-2, 0.84% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.74%) due 03/25/358 | 191,386 | 190,327 | ||||||
2005-1, 0.82% (1 Month USD LIBOR + 0.72%, Rate Floor: 0.72%) due 02/25/357,8 | 20,527 | 20,533 | ||||||
PRPM LLC | ||||||||
2021-RPL2, 2.49% (WAC) due 10/25/517,8 | 2,500,000 | 2,486,538 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.38% (WAC) due 01/26/607,8 | 2,453,212 | 2,463,195 | ||||||
Nationstar Home Equity Loan Trust | ||||||||
2007-B, 0.32% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 04/25/378 | 2,418,759 | 2,411,341 | ||||||
Credit-Based Asset Servicing and Securitization LLC | ||||||||
2006-CB2, 0.48% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 12/25/368 | 2,224,368 | 2,188,780 | ||||||
Ellington Financial Mortgage Trust | ||||||||
2020-2, 1.64% (WAC) due 10/25/657,8 | 2,049,672 | 2,051,438 | ||||||
MFRA Trust | ||||||||
2021-INV1, 1.26% (WAC) due 01/25/567,8 | 1,883,628 | 1,872,302 | ||||||
Citigroup Mortgage Loan Trust | ||||||||
2019-IMC1, 2.72% (WAC) due 07/25/497,8 | 1,010,442 | 1,013,418 | ||||||
2007-WFH2, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/378 | 714,499 | 713,817 | ||||||
GSAA Home Equity Trust | ||||||||
2006-3, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/368 | 2,616,357 | 1,684,533 | ||||||
FBR Securitization Trust | ||||||||
2005-2, 0.85% (1 Month USD LIBOR + 0.75%, Rate Cap/Floor: 14.00%/0.75%) due 09/25/358 | 1,645,764 | 1,645,782 | ||||||
ACE Securities Corporation Home Equity Loan Trust Series | ||||||||
2005-HE2, 1.12% (1 Month USD LIBOR + 1.02%, Rate Floor: 1.02%) due 04/25/358 | 1,537,994 | 1,540,004 | ||||||
COLT Mortgage Loan Trust | ||||||||
2021-2, 2.38% (WAC) due 08/25/667,8 | 1,500,000 | 1,478,430 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.5% (continued) | ||||||||
Residential Mortgage-Backed Securities - 12.8% (continued) | ||||||||
Lehman XS Trust Series | ||||||||
2006-16N, 0.48% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 11/25/468 | 1,470,227 | $ | 1,412,827 | |||||
CSMC Series | ||||||||
2015-12R, 0.59% (WAC) due 11/30/377,8 | 1,233,806 | 1,232,546 | ||||||
2014-2R, 0.29% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/27/467,8 | 95,952 | 95,038 | ||||||
Morgan Stanley Capital I Incorporated Trust | ||||||||
2006-HE1, 0.68% (1 Month USD LIBOR + 0.58%, Rate Floor: 0.58%) due 01/25/368 | 985,264 | 974,624 | ||||||
Long Beach Mortgage Loan Trust | ||||||||
2006-8, 0.42% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 09/25/368 | 2,486,415 | 935,412 | ||||||
Homeward Opportunities Fund I Trust | ||||||||
2019-3, 2.68% (WAC) due 11/25/597,8 | 813,905 | 813,639 | ||||||
JP Morgan Mortgage Acquisition Trust | ||||||||
2006-HE2, 0.38% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 07/25/368 | 701,886 | 699,964 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 2.20% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/367,8 | 644,439 | 637,742 | ||||||
First Franklin Mortgage Loan Trust | ||||||||
2004-FF10, 1.38% (1 Month USD LIBOR + 1.28%, Rate Floor: 1.28%) due 07/25/348 | 632,493 | 633,529 | ||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 145,276 | 146,647 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 2.42% due 06/26/367 | 61,685 | 57,424 | ||||||
Total Residential Mortgage-Backed Securities | 770,207,618 | |||||||
Commercial Mortgage-Backed Securities - 1.5% | ||||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 1.76% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 09/15/367,8 | 25,000,000 | 24,779,197 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2021-NYAH, 1.65% (1 Month USD LIBOR + 1.54%, Rate Floor: 1.54%) due 06/15/387,8 | 10,200,000 | 10,148,757 | ||||||
2016-JP2, 1.78% (WAC) due 08/15/498,9 | 34,895,325 | 2,358,027 | ||||||
BXHPP Trust | ||||||||
2021-FILM, 1.21% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 08/15/367,8 | 8,250,000 | 8,151,476 | ||||||
Life Mortgage Trust | ||||||||
2021-BMR, 1.51% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 03/15/387,8 | 7,000,000 | 6,929,721 | ||||||
Extended Stay America Trust | ||||||||
2021-ESH, 1.81% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/15/387,8 | 3,979,298 | 3,979,296 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2017-C38, 1.02% (WAC) due 07/15/508,9 | 24,485,837 | 1,054,740 | ||||||
2016-C37, 0.81% (WAC) due 12/15/498,9 | 27,790,067 | 905,959 | ||||||
2017-C42, 0.88% (WAC) due 12/15/508,9 | 14,692,777 | 669,813 | ||||||
2015-LC22, 0.78% (WAC) due 09/15/588,9 | 20,071,387 | 491,619 | ||||||
2017-RB1, 1.18% (WAC) due 03/15/508,9 | 8,566,839 | 447,041 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.5% (continued) | ||||||||
Commercial Mortgage-Backed Securities - 1.5% (continued) | ||||||||
2016-NXS5, 1.43% (WAC) due 01/15/598,9 | 5,264,357 | $ | 246,460 | |||||
Motel Trust | ||||||||
2021-MTL6, 1.31% (1 Month USD LIBOR + 1.20%, Rate Floor: 1.20%) due 09/15/387,8 | 3,250,000 | 3,249,019 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2016-C4, 0.76% (WAC) due 12/15/498,9 | 37,689,772 | 1,215,910 | ||||||
2018-C8, 0.60% (WAC) due 06/15/518,9 | 40,029,412 | 1,059,382 | ||||||
2016-C2, 1.55% (WAC) due 06/15/498,9 | 7,110,631 | 352,330 | ||||||
2017-C5, 0.94% (WAC) due 03/15/508,9 | 3,361,850 | 132,714 | ||||||
KKR Industrial Portfolio Trust | ||||||||
2021-KDIP, 1.11% (1 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 12/15/377,8 | 2,662,500 | 2,637,467 | ||||||
COMM Mortgage Trust | ||||||||
2015-CR24, 0.75% (WAC) due 08/10/488,9 | 60,541,456 | 1,419,606 | ||||||
2018-COR3, 0.44% (WAC) due 05/10/518,9 | 35,351,145 | 888,675 | ||||||
Benchmark Mortgage Trust | ||||||||
2018-B2, 0.41% (WAC) due 02/15/518,9 | 121,844,600 | 2,212,540 | ||||||
DBJPM Mortgage Trust | ||||||||
2017-C6, 0.97% (WAC) due 06/10/508,9 | 57,923,657 | 2,116,681 | ||||||
Banc of America Commercial Mortgage Trust | ||||||||
2017-BNK3, 1.09% (WAC) due 02/15/508,9 | 32,530,648 | 1,382,234 | ||||||
2016-UB10, 1.78% (WAC) due 07/15/498,9 | 11,559,019 | 726,453 | ||||||
UBS Commercial Mortgage Trust | ||||||||
2017-C2, 1.05% (WAC) due 08/15/508,9 | 28,380,684 | 1,256,665 | ||||||
2017-C5, 0.99% (WAC) due 11/15/508,9 | 13,623,241 | 550,571 | ||||||
Morgan Stanley Bank of America Merrill Lynch Trust | ||||||||
2017-C34, 0.78% (WAC) due 11/15/528,9 | 23,773,867 | 864,639 | ||||||
2015-C27, 0.88% (WAC) due 12/15/478,9 | 30,490,957 | 804,946 | ||||||
CSAIL Commercial Mortgage Trust | ||||||||
2019-C15, 1.04% (WAC) due 03/15/528,9 | 19,498,369 | 1,122,583 | ||||||
2016-C6, 1.87% (WAC) due 01/15/498,9 | 6,289,259 | 421,749 | ||||||
BBCMS Mortgage Trust | ||||||||
2018-C2, 0.76% (WAC) due 12/15/518,9 | 29,669,087 | 1,359,699 | ||||||
BAMLL Commercial Mortgage Securities Trust | ||||||||
2012-PARK, 2.96% due 12/10/307 | 1,300,000 | 1,316,733 | ||||||
CD Mortgage Trust | ||||||||
2017-CD6, 0.92% (WAC) due 11/13/508,9 | 13,980,160 | 506,733 | ||||||
2016-CD1, 1.39% (WAC) due 08/10/498,9 | 6,174,502 | 312,853 | ||||||
CD Commercial Mortgage Trust | ||||||||
2017-CD4, 1.27% (WAC) due 05/10/508,9 | 16,633,272 | 793,321 | ||||||
CGMS Commercial Mortgage Trust | ||||||||
2017-B1, 0.81% (WAC) due 08/15/508,9 | 21,791,352 | 758,973 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2016-C2, 1.74% (WAC) due 08/10/498,9 | 6,507,094 | 420,725 | ||||||
2016-GC37, 1.69% (WAC) due 04/10/498,9 | 3,218,434 | 187,603 | ||||||
GS Mortgage Securities Trust | ||||||||
2017-GS6, 1.02% (WAC) due 05/10/508,9 | 11,304,429 | 551,620 | ||||||
BANK | ||||||||
2017-BNK6, 0.80% (WAC) due 07/15/608,9 | 14,742,105 | 504,075 | ||||||
JPMBB Commercial Mortgage Securities Trust | ||||||||
2013-C17, 0.72% (WAC) due 01/15/478,9 | 21,507,025 | 260,203 | ||||||
Total Commercial Mortgage-Backed Securities | 89,548,808 | |||||||
Government Agency - 0.2% | ||||||||
Freddie Mac Seasoned Credit Risk Transfer Trust | ||||||||
2.00% due 05/25/60 | 3,894,675 | 3,877,629 | ||||||
2.00% due 11/25/59 | 2,281,555 | 2,277,163 | ||||||
Fannie Mae-Aces | ||||||||
1.48% (WAC) due 03/25/358,9 | 8,682,164 | 1,069,106 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 14.5% (continued) | |||||||||
Government Agency - 0.2% (continued) | |||||||||
Freddie Mac Multifamily Structured Pass-Through Certificates | |||||||||
0.33% (WAC) due 08/25/238,9 | 99,386,395 | $ | 509,753 | ||||||
Total Government Agency | 7,733,651 | ||||||||
Total Collateralized Mortgage Obligations | |||||||||
(Cost $870,791,321) | 867,490,077 | ||||||||
SENIOR FLOATING RATE INTERESTS††,8 - 6.2% | |||||||||
Industrial - 1.3% | |||||||||
Berry Global, Inc. | |||||||||
1.86% (2 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/01/26 | 21,625,214 | 21,468,432 | |||||||
SkyMiles IP Ltd. | |||||||||
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 10/20/27 | 16,867,590 | 17,816,392 | |||||||
Mileage Plus Holdings LLC | |||||||||
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 9,455,500 | 9,957,871 | |||||||
Filtration Group Corp. | |||||||||
3.10% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/31/25 | 5,104,977 | 5,055,510 | |||||||
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/31/25 | EUR | 2,369,090 | 2,685,265 | ||||||
TransDigm, Inc. | |||||||||
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 08/22/24 | 4,012,829 | 3,964,354 | |||||||
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 12/09/25 | 1,367,465 | 1,347,472 | |||||||
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/30/25 | 784,629 | 773,213 | |||||||
Harsco Corporation | |||||||||
2.75% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 03/10/28 | 3,990,000 | 3,968,374 | |||||||
Charter Next Generation, Inc. | |||||||||
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/01/27 | 3,432,663 | 3,436,954 | |||||||
Ravago Holdings America, Inc. | |||||||||
2.72% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 03/04/28 | 1,985,000 | 1,967,631 | |||||||
Tank Holdings Corp. | |||||||||
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 03/26/26 | 1,960,000 | 1,940,400 | |||||||
TAMKO Building Products, Inc. | |||||||||
3.12% ((1 Month USD LIBOR + 3.00%) and (2 Month USD LIBOR + 3.00%), Rate Floor: 3.00%) due 05/29/26 | 1,781,772 | 1,769,157 | |||||||
Standard Industries, Inc. | |||||||||
3.00% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 09/22/28 | 1,632,638 | 1,633,323 | |||||||
CPM Holdings, Inc. | |||||||||
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 11/17/25 | 1,517,923 | 1,504,171 | |||||||
Park River Holdings, Inc. | |||||||||
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 12/28/27 | 994,998 | 984,889 | |||||||
Cushman & Wakefield US Borrower LLC | |||||||||
2.85% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 08/21/25 | 889,688 | 882,856 | |||||||
BWAY Holding Co. | |||||||||
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/03/24 | 49,100 | 48,399 | |||||||
Total Industrial | 81,204,663 | ||||||||
Consumer, Cyclical - 1.1% | |||||||||
BGIS (BIFM CA Buyer, Inc.) | |||||||||
3.86% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 06/01/26 | 11,873,539 | 11,754,804 | |||||||
Stars Group (Amaya) | |||||||||
2.47% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/21/26 | 11,421,375 | 11,373,063 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,8 - 6.2% (continued) | |||||||||
Consumer, Cyclical - 1.1% (continued) | |||||||||
Verisure Holding AB | |||||||||
3.25% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 03/27/28 | EUR | 7,970,000 | $ | 9,006,263 | |||||
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 07/20/26 | EUR | 1,030,000 | 1,164,531 | ||||||
AlixPartners, LLP | |||||||||
3.25% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 02/04/28 | 9,925,000 | 9,878,948 | |||||||
Amaya Holdings BV | |||||||||
2.50% (3 Month EURIBOR + 2.50%, Rate Floor: 2.50%) due 07/21/26 | EUR | 4,500,000 | 5,088,781 | ||||||
Truck Hero, Inc. | |||||||||
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 01/31/28 | 4,962,500 | 4,930,343 | |||||||
Packers Holdings LLC | |||||||||
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/09/28 | 3,980,162 | 3,951,305 | |||||||
New Trojan Parent, Inc. | |||||||||
3.75% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 01/06/28 | 2,736,250 | 2,723,143 | |||||||
Pacific Bells, LLC | |||||||||
5.00% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.00%) due 11/10/28 | 2,573,196 | 2,560,330 | |||||||
Entain Holdings (Gibraltar) Limited | |||||||||
3.00% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 03/29/27 | 1,492,500 | 1,487,276 | |||||||
Murphy Oil USA, Inc. | |||||||||
2.25% (1 Month USD LIBOR + 1.75%, Rate Floor: 2.25%) due 01/31/28 | 696,500 | 696,208 | |||||||
Samsonite IP Holdings SARL | |||||||||
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/25/25 | 296,361 | 287,618 | |||||||
Cast & Crew Payroll LLC | |||||||||
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 02/09/26 | 67,930 | 67,833 | |||||||
Total Consumer, Cyclical | 64,970,446 | ||||||||
Communications - 1.0% | |||||||||
Internet Brands, Inc. | |||||||||
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/13/24 | 13,431,837 | 13,354,604 | |||||||
WMG Acquisition Corp. | |||||||||
2.23% (1 Month USD LIBOR + 2.13%, Rate Floor: 2.13%) due 01/20/28 | 10,000,000 | 9,955,000 | |||||||
Playtika Holding Corp. | |||||||||
2.85% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 03/13/28 | 9,925,000 | 9,871,207 | |||||||
Recorded Books, Inc. | |||||||||
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 08/29/25 | 9,005,342 | 8,989,222 | |||||||
McGraw Hill LLC | |||||||||
5.25% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.25%) due 07/28/28 | 6,982,500 | 6,943,258 | |||||||
UPC Broadband Holding BV | |||||||||
3.11% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 01/31/29 | 5,000,000 | 4,980,200 | |||||||
Zayo Group Holdings, Inc. | |||||||||
3.10% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 1,500,000 | 1,478,745 | |||||||
Authentic Brands | |||||||||
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/27/24 | 1,432,369 | 1,425,723 | |||||||
Altice US Finance I Corp. | |||||||||
2.36% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/15/26 | 461,938 | 455,240 | |||||||
Ziggo Financing Partnership | |||||||||
2.61% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 04/30/28 | 400,000 | 395,332 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,8 - 6.2% (continued) | ||||||||
Communications - 1.0% (continued) | ||||||||
Virgin Media Bristol LLC | ||||||||
2.61% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/31/28 | 200,000 | $ | 198,042 | |||||
Total Communications | 58,046,573 | |||||||
Technology - 0.9% | ||||||||
Project Boost Purchaser LLC | ||||||||
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 05/29/26 | 13,183,750 | 13,172,807 | ||||||
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/01/26 | 821,293 | 820,266 | ||||||
Conair Holdings LLC | ||||||||
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 05/17/28 | 9,975,000 | 9,969,614 | ||||||
Boxer Parent Co., Inc. | ||||||||
3.97% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 10/02/25 | 7,251,232 | 7,200,474 | ||||||
Peraton Corp. | ||||||||
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/01/28 | 6,798,625 | 6,796,178 | ||||||
Wrench Group LLC | ||||||||
4.22% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/30/26 | 6,152,672 | 6,137,291 | ||||||
Polaris Newco LLC | ||||||||
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 06/02/28 | 6,000,000 | 5,994,360 | ||||||
Sabre GLBL, Inc. | ||||||||
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/22/24 | 3,018,557 | 2,944,602 | ||||||
MACOM Technology Solutions Holdings, Inc. | ||||||||
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/17/24 | 1,549,149 | 1,540,241 | ||||||
EXC Holdings III Corp. | ||||||||
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 12/02/24 | 895,337 | 897,575 | ||||||
Dun & Bradstreet | ||||||||
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/06/26 | 726,613 | 723,241 | ||||||
Emerald TopCo, Inc. (Press Ganey) | ||||||||
3.63% (3 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26 | 505,704 | 503,019 | ||||||
TIBCO Software, Inc. | ||||||||
3.86% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 06/30/26 | 347,355 | 344,441 | ||||||
Upland Software, Inc. | ||||||||
3.85% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 08/06/26 | 246,222 | 245,421 | ||||||
Total Technology | 57,289,530 | |||||||
Financial - 0.8% | ||||||||
Citadel Securities, LP | ||||||||
2.60% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 02/02/28 | 11,413,750 | 11,333,740 | ||||||
Trans Union LLC | ||||||||
2.75% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 12/01/28 | 7,650,000 | 7,625,137 | ||||||
Delos Finance SARL (International Lease Finance) | ||||||||
1.88% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 10/06/23 | 6,076,000 | 6,072,233 | ||||||
USI, Inc. | ||||||||
3.22% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 05/16/24 | 5,958,144 | 5,908,155 | ||||||
Nexus Buyer LLC | ||||||||
3.85% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/09/26 | 5,358,987 | 5,329,298 | ||||||
HUB International Ltd. | ||||||||
2.87% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 04/25/25 | 4,995,312 | 4,934,019 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,8 - 6.2% (continued) | |||||||||
Financial - 0.8% (continued) | |||||||||
Jane Street Group LLC | |||||||||
2.85% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 01/26/28 | 3,341,250 | $ | 3,312,716 | ||||||
Focus Financial Partners LLC | |||||||||
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/03/24 | 1,187,692 | 1,176,564 | |||||||
Total Financial | 45,691,862 | ||||||||
Consumer, Non-cyclical - 0.6% | |||||||||
Medline Borrower LP | |||||||||
3.75% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 10/23/28 | 9,050,000 | 9,046,018 | |||||||
Icon Luxembourg SARL | |||||||||
2.75% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 07/03/28 | 5,259,661 | 5,257,453 | |||||||
Spectrum Brands, Inc. | |||||||||
2.50% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.50%) due 03/03/28 | 4,962,500 | 4,943,891 | |||||||
Women's Care Holdings, Inc. | |||||||||
5.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 01/15/28 | 4,706,350 | 4,689,878 | |||||||
Sigma Holding BV (Flora Food) | |||||||||
3.50% ((1 Month EURIBOR + 3.50%) and (6 Month EURIBOR + 3.50%), Rate Floor: 3.50%) due 07/02/25 | EUR | 3,700,000 | 4,081,457 | ||||||
Bombardier Recreational Products, Inc. | |||||||||
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 05/24/27 | 3,175,258 | 3,133,090 | |||||||
Hearthside Group Holdings LLC | |||||||||
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/23/25 | 2,083,929 | 2,072,863 | |||||||
Catalent Pharma Solutions, Inc. | |||||||||
2.50% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.50%) due 02/22/28 | 794,497 | 794,696 | |||||||
Agiliti | |||||||||
2.88% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 01/04/26 | 748,077 | 742,466 | |||||||
Aramark Services, Inc. | |||||||||
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/11/25 | 700,000 | 690,592 | |||||||
EyeCare Partners LLC | |||||||||
3.97% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 02/18/27 | 495,000 | 491,753 | |||||||
Kronos Acquisition Holdings, Inc. | |||||||||
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/26 | 496,250 | 480,588 | |||||||
Froneri US, Inc. | |||||||||
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/29/27 | 443,250 | 436,956 | |||||||
Pearl Intermediate Parent LLC | |||||||||
2.85% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 02/14/25 | 395,888 | 390,939 | |||||||
Outcomes Group Holdings, Inc. | |||||||||
3.60% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 10/24/25 | 387,716 | 382,578 | |||||||
Utz Quality Foods LLC | |||||||||
3.10% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 01/20/28 | 297,000 | 296,258 | |||||||
Valeant Pharmaceuticals International, Inc. | |||||||||
3.10% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 06/02/25 | 256,688 | 255,340 | |||||||
Total Consumer, Non-cyclical | 38,186,816 | ||||||||
Basic Materials - 0.4% | |||||||||
Trinseo Materials Operating S.C.A. | |||||||||
2.60% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/03/28 | 11,044,500 | 10,959,678 | |||||||
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/06/24 | 494,859 | 491,677 | |||||||
INEOS Ltd. | |||||||||
2.75% (1 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 01/29/26 | EUR | 8,100,000 | 9,142,562 | ||||||
GrafTech Finance, Inc. | |||||||||
3.50% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 02/12/25 | 934,674 | 933,505 | |||||||
Total Basic Materials | 21,527,422 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,8 - 6.2% (continued) | |||||||||
Financial - 0.8% (continued) | |||||||||
Energy - 0.1% | |||||||||
ITT Holdings LLC | |||||||||
3.25% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 07/10/28 | 2,942,625 | $ | 2,924,969 | ||||||
DT Midstream, Inc. | |||||||||
2.50% ((3 Month USD LIBOR + 2.00%) and (6 Month USD LIBOR + 2.00%), Rate Floor: 2.50%) due 06/26/28 | 1,995,000 | 1,997,813 | |||||||
Venture Global Calcasieu Pass LLC | |||||||||
2.48% (1 Month USD LIBOR + 2.38%, Rate Floor: 2.38%) due 08/19/26††† | 636,062 | 629,702 | |||||||
Total Energy | 5,552,484 | ||||||||
Total Senior Floating Rate Interests | |||||||||
(Cost $374,702,897) | 372,469,796 | ||||||||
FOREIGN GOVERNMENT DEBT†† - 5.3% | |||||||||
State of Israel | |||||||||
0.75% due 07/31/22 | ILS | 239,770,000 | 77,674,402 | ||||||
5.50% due 01/31/22 | ILS | 237,650,000 | 76,901,969 | ||||||
Kingdom of Spain | |||||||||
(0.77)% due 01/14/2214 | EUR | 55,161,000 | 62,812,830 | ||||||
Czech Republic | |||||||||
0.10% due 04/17/22 | CZK | 1,094,000,000 | 49,435,036 | ||||||
Kingdom of Sweden | |||||||||
(0.53)% due 01/19/2214 | SEK | 175,000,000 | 19,353,419 | ||||||
Government of Japan | |||||||||
(0.13)% due 01/06/2214 | JPY | 1,890,000,000 | 16,421,307 | ||||||
Providence of Quebec T-Bill | |||||||||
0.11% due 01/21/2214 | CAD | 15,500,000 | 12,258,087 | ||||||
Total Foreign Government Debt | |||||||||
(Cost $309,159,118) | 314,857,050 | ||||||||
MUNICIPAL BONDS†† - 0.1% | |||||||||
California - 0.1% | |||||||||
California Public Finance Authority Revenue Bonds | |||||||||
1.55% due 10/15/26 | 3,145,000 | 3,130,066 | |||||||
Total Municipal Bonds | |||||||||
(Cost $3,145,000) | 3,130,066 | ||||||||
COMMERCIAL PAPER†† - 1.9% | |||||||||
Amphenol Corp. | |||||||||
0.07% due 01/03/227,14 | 55,000,000 | 54,999,786 | |||||||
McCormick & Co., Inc. | |||||||||
0.16% due 01/04/227,14 | 23,000,000 | 22,999,693 | |||||||
0.21% due 01/07/227,14 | 20,000,000 | 19,999,300 | |||||||
Fidelity National Information Services, Inc. | |||||||||
0.36% due 02/07/227,14 | 8,000,000 | 7,997,040 | |||||||
Cintas Corp. No. 2 | |||||||||
0.30% due 01/05/227,14 | 6,000,000 | 5,999,800 | |||||||
Unilever Capital Corp. | |||||||||
0.08% due 01/24/227,14 | 4,000,000 | 3,999,814 | |||||||
Total Commercial Paper | |||||||||
(Cost $115,995,415) | 115,995,433 | ||||||||
Contracts/Notional Value | |||||||||
OTC OPTIONS PURCHASED†† - 0.0% | |||||||||
Call Options on: | |||||||||
Interest Rate Options | |||||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | USD | 509,700,000 | 988,818 | ||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | USD | 177,800,000 | 193,802 | ||||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | USD | 30,000,000 | 58,200 | ||||||
Total Interest Rate Options | 1,240,820 | ||||||||
Total OTC Options Purchased | |||||||||
(Cost $1,483,829) | 1,240,820 | ||||||||
Total Investments - 99.9% | |||||||||
(Cost $6,002,307,099) | $ | 5,998,719,081 | |||||||
LISTED OPTIONS WRITTEN† - 0.0% | |||||||||
Call Options on: | |||||||||
Equity Options | |||||||||
Figs, Inc. Expiring December 2022 with strike price of $55.00 (Notional Value $88,192) | 32 | $ | (5,600 | ) | |||||
Figs, Inc. Expiring December 2022 with strike price of $50.00 (Notional Value $90,948) | 33 | (7,342 | ) | ||||||
Total Equity Options | (12,942 | ) | |||||||
Total Listed Options Written | |||||||||
(Premiums received $68,627) | $ | (12,942 | ) | ||||||
Other Assets & Liabilities, net - 0.1% | 8,142,996 | ||||||||
Total Net Assets - 100.0% | $ | 6,006,849,135 |
Centrally Cleared Credit Default Swap Agreements Protection Sold†† | ||||||||||||||||||||||||||||
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Depreciation** | |||||||||||||||||||
BofA Securities, Inc. | ICE | CDX.NA.IG.33.V1 | 1.00 | % | Quarterly | 12/20/24 | $ | 30,000,000 | $ | 538,966 | $ | 630,720 | $ | (91,754 | ) |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Centrally Cleared Interest Rate Swap Agreements†† | ||||||||||||||||||||||||||||||
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Appreciation (Depreciation)** | ||||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 0.62 | % | Annually | 03/04/22 | $ | 110,305,000 | $ | 96,583 | $ | – | $ | 96,583 | |||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 1.13 | % | Annually | 12/10/26 | 10,000,000 | (979 | ) | 341 | (1,320 | ) | |||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 1.65 | % | Quarterly | 03/17/31 | 140,000,000 | (964,543 | ) | 1,307 | (965,850 | ) | |||||||||||||||||
$ | (868,939 | ) | $ | 1,648 | $ | (870,587 | ) |
Total Return Swap Agreements | ||||||||||||||||||||||
Counterparty | Index | Type | Financing Rate | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | ||||||||||||||
OTC Fixed Income Index Swap Agreements Sold Short†† | ||||||||||||||||||||||
JPMorgan Chase Bank, N.A. | iShares Core U.S. Aggregate Bond ETF | Receive | 0.86% (1 Month USD LIBOR + 0.76%) | At Maturity | 01/13/22 | 438,250 | $ | 49,995,560 | $ | 547,812 | ||||||||||||
JPMorgan Chase Bank, N.A. | iShares Core U.S. Aggregate Bond ETF | Receive | 0.86% (1 Month USD LIBOR + 0.76%) | At Maturity | 01/12/22 | 438,250 | 49,995,560 | 547,813 | ||||||||||||||
JPMorgan Chase Bank, N.A. | iShares Core U.S. Aggregate Bond ETF | Receive | 0.85% (1 Month USD LIBOR + 0.75%) | At Maturity | 01/11/22 | 285,966 | 32,623,001 | 265,948 | ||||||||||||||
JPMorgan Chase Bank, N.A. | iShares Core U.S. Aggregate Bond ETF | Receive | 0.64% (1 Month USD LIBOR + 0.55%) | At Maturity | 01/12/22 | 536,651 | 61,221,146 | 26,833 | ||||||||||||||
$ | 193,835,267 | $ | 1,388,406 |
Forward Foreign Currency Exchange Contracts†† | ||||||||||||||
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation (Depreciation) | ||||||||
Goldman Sachs International | ILS | Buy | 55,355,850 | 15,359,559 USD | 01/31/22 | $ | 2,510,983 | |||||||
JPMorgan Chase Bank, N.A. | SEK | Sell | 175,000,000 | 19,984,218 USD | 01/19/22 | 631,199 | ||||||||
Bank of America, N.A. | EUR | Sell | 15,000,000 | 17,408,970 USD | 01/14/22 | 328,836 | ||||||||
UBS AG | JPY | Sell | 1,890,000,000 | 16,665,565 USD | 01/06/22 | 244,052 | ||||||||
Barclays Bank plc | EUR | Sell | 40,161,000 | 45,855,853 USD | 01/14/22 | 125,502 | ||||||||
UBS AG | CZK | Sell | 164,100 | 7,492 USD | 01/06/22 | (17 | ) | |||||||
Goldman Sachs International | EUR | Sell | 2,156,000 | 2,456,087 USD | 03/31/22 | (2,968 | ) | |||||||
Barclays Bank plc | CZK | Sell | 1,095,094,000 | 49,547,796 USD | 04/19/22 | (91,282 | ) | |||||||
Barclays Bank plc | CAD | Sell | 15,500,000 | 12,143,386 USD | 01/21/22 | (118,050 | ) | |||||||
Bank of America, N.A. | ILS | Sell | 13,124,200 | 3,890,958 USD | 01/31/22 | (345,931 | ) | |||||||
Morgan Stanley Capital Services LLC | EUR | Sell | 48,676,000 | 54,859,069 USD | 01/14/22 | (567,104 | ) | |||||||
Goldman Sachs International | ILS | Sell | 42,231,650 | 12,500,228 USD | 01/31/22 | (1,133,425 | ) | |||||||
UBS AG | ILS | Sell | 94,203,167 | 29,213,998 USD | 08/01/22 | (1,388,421 | ) | |||||||
Goldman Sachs International | ILS | Sell | 147,370,024 | 45,686,215 USD | 08/01/22 | (2,187,751 | ) | |||||||
Barclays Bank plc | ILS | Sell | 250,720,750 | 77,269,647 USD | 01/31/22 | (3,670,589 | ) | |||||||
$ | (5,664,966 | ) |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Special Purpose Acquisition Company (SPAC). |
2 | All or a portion of this security is pledged as collateral for open call options written contracts at December 31, 2021. |
3 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
4 | All or a portion of this security is pledged as equity index swap collateral at December 31, 2021. |
5 | Affiliated issuer. |
6 | Rate indicated is the 7-day yield as of December 31, 2021. |
7 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $3,561,236,833 (cost $3,578,812,977), or 59.3% of total net assets. |
8 | Variable rate security. Rate indicated is the rate effective at December 31, 2021. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
9 | Security is an interest-only strip. |
10 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
11 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $50,924,389 (cost $50,864,477), or 0.9% of total net assets — See Note 6. |
12 | Perpetual maturity. |
13 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2021. See table below for additional step information for each security. |
14 | Rate indicated is the effective yield at the time of purchase. |
BofA — Bank of America
CAD — Canadian Dollar
CDX.NA.IG.33.V1 — Credit Default Swap North American Investment Grade Series 33 Index Version I
CME — Chicago Mercantile Exchange
CMS — Constant Maturity Swap
CZK — Czech Koruna
EUR — Euro
EURIBOR — European Interbank Offered Rate
ICE — Intercontinental Exchange
ILS — Israeli New Shekel
JPY — Japanese Yen
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
REMIC — Real Estate Mortgage Investment Conduit
REIT — Real Estate Investment Trust
SARL — Société à Responsabilité Limitée
SEK — Swedish Krona
WAC — Weighted Average Coupon
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 19,975,078 | $ | — | $ | — | $ | 19,975,078 | ||||||||
Preferred Stocks | — | 32,019,865 | — | 32,019,865 | ||||||||||||
Warrants | 430,354 | — | — | 430,354 | ||||||||||||
Exchange-Traded Funds | 193,835,267 | — | — | 193,835,267 | ||||||||||||
Mutual Funds | 89,083,924 | — | — | 89,083,924 | ||||||||||||
Money Market Fund | 209,970,775 | — | — | 209,970,775 | ||||||||||||
Asset-Backed Securities | — | 1,745,972,374 | 210,574,470 | 1,956,546,844 | ||||||||||||
Corporate Bonds | — | 1,792,866,115 | 28,807,617 | 1,821,673,732 | ||||||||||||
Collateralized Mortgage Obligations | — | 841,998,247 | 25,491,830 | 867,490,077 | ||||||||||||
Senior Floating Rate Interests | — | 371,840,094 | 629,702 | 372,469,796 | ||||||||||||
Foreign Government Debt | — | 314,857,050 | — | 314,857,050 | ||||||||||||
Municipal Bonds | — | 3,130,066 | — | 3,130,066 | ||||||||||||
Commercial Paper | — | 115,995,433 | — | 115,995,433 | ||||||||||||
Options Purchased | — | 1,240,820 | — | 1,240,820 | ||||||||||||
Interest Rate Swap Agreements** | — | 96,583 | — | 96,583 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 3,840,572 | — | 3,840,572 | ||||||||||||
Fixed Income Index Swap Agreements** | — | 1,388,406 | — | 1,388,406 | ||||||||||||
Total Assets | $ | 513,295,398 | $ | 5,225,245,625 | $ | 265,503,619 | $ | 6,004,044,642 |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Options Written | $ | 12,942 | $ | — | $ | — | $ | 12,942 | ||||||||
Credit Default Swap Agreements** | — | 91,754 | — | 91,754 | ||||||||||||
Interest Rate Swap Agreements** | — | 967,170 | — | 967,170 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 9,505,538 | — | 9,505,538 | ||||||||||||
Unfunded Loan Commitments (Note 5) | — | — | 2,191 | 2,191 | ||||||||||||
Total Liabilities | $ | 12,942 | $ | 10,564,462 | $ | 2,191 | $ | 10,564,462 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2021 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average | |||||||
Assets: | ||||||||||||
Asset-Backed Securities | $ | 206,977,536 | Option Adjusted Spread off the prior month end broker quote | Broker Quote | — | — | ||||||
Asset-Backed Securities | 3,574,734 | Yield Analysis | Yield | 4.1% | — | |||||||
Asset-Backed Securities | 22,200 | Third Party Pricing | Broker Quote | — | — | |||||||
Collateralized Mortgage Obligations | 25,491,830 | Model Price | Market Comparable Yields | 2.6% | — | |||||||
Corporate Bonds | 17,128,252 | Option Adjusted Spread off the prior month end broker quote | Broker Quote | — | — | |||||||
Corporate Bonds | 11,679,365 | Yield Analysis | Yield | 1.3% | — | |||||||
Senior Floating Rate Interests | 629,702 | Third Party Pricing | Vendor Price | — | — | |||||||
Total Assets | $ | 265,503,619 | ||||||||||
Liabilities: | ||||||||||||
Unfunded Loan Commitments | $ | 2,191 | Model Price | Purchase Price | — | — |
Significant changes in a quote, yield or market comparable yields would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2021, the Fund had securities with a total value of $86,991,830 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $897,575 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2021:
Assets | Liabilities | |||||||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Total Assets | Unfunded Loan Commitments | |||||||||||||||||||
Beginning Balance | $ | 154,979,007 | $ | 15,055,608 | $ | 29,476,831 | $ | 11,578,109 | $ | 211,089,555 | $ | (28,373 | ) | |||||||||||
Purchases/(Receipts) | 35,000,000 | - | - | 203,687 | 35,203,687 | (268 | ) | |||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (40,414,285 | ) | (15,055,608 | ) | (270,801 | ) | (10,360,064 | ) | (66,100,758 | ) | 27,719 | |||||||||||||
Amortization of premiums/discounts | 30,943 | (34 | ) | (40,232 | ) | 94,602 | 85,279 | 268 | ||||||||||||||||
Total realized gains (losses) included in earnings | 1,057 | (7,042 | ) | - | 26,909 | 20,924 | - | |||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (522,252 | ) | 7,076 | (358,181 | ) | (15,966 | ) | (889,323 | ) | (1,537 | ) | |||||||||||||
Transfers into Level 3 | 61,500,000 | 25,491,830 | - | - | 86,991,830 | - | ||||||||||||||||||
Transfer out of Level 3 | - | - | - | (897,575 | ) | (897,575 | ) | - | ||||||||||||||||
Ending Balance | $ | 210,574,470 | $ | 25,491,830 | $ | 28,807,617 | $ | 629,702 | $ | 265,503,619 | $ | (2,191 | ) | |||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2021 | $ | (522,252 | ) | - | $ | (358,181 | ) | $ | 25,836 | $ | (854,597 | ) | $ | 3,019 |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate(s) | Future Reset Date(s) | ||||||||
BRAVO Residential Funding Trust 2021-C, 1.62% due 03/01/61 | 4.62 | % | 09/26/24 | 5.62 | % | 09/26/25 | ||||||
CSMC Trust 2020-NQM1, 1.41% due 05/25/65 | 2.41 | % | 09/26/24 | — | — | |||||||
Legacy Mortgage Asset Trust 2021-GS3, 1.75% due 07/25/61 | 4.75 | % | 05/26/24 | 5.75 | % | 05/26/25 | ||||||
Legacy Mortgage Asset Trust 2021-GS4, 1.65% due 11/25/60 | 4.65 | % | 08/26/24 | 5.65 | % | 08/26/25 | ||||||
Legacy Mortgage Asset Trust 2021-GS2, 1.75% due 04/25/61 | 4.75 | % | 04/26/24 | 5.75 | % | 04/26/25 | ||||||
Legacy Mortgage Asset Trust 2021-GS5 2021-GS5, 2.25% due 07/25/67 | 5.25 | % | 11/26/24 | 6.25 | 11/26/25 | |||||||
NYMT Loan Trust 2021-SP1, 1.67% due 08/25/61 | 4.67 | % | 08/26/24 | 5.67 | % | 08/26/25 | ||||||
OSAT Trust 2021-RPL1, 2.12% due 05/25/65 | 5.12 | % | 06/26/24 | 6.12 | % | 06/26/25 | ||||||
PRPM LLC 2021-5, 1.79% due 06/25/26 | 4.79 | % | 06/26/24 | 5.79 | % | 06/26/25 | ||||||
Verus Securitization Trust 2020-1, 2.42% due 01/25/60 | 3.42 | % | 01/26/24 | — | — | |||||||
Verus Securitization Trust 2020-5, 1.58% due 05/25/65 | 2.58 | % | 10/26/24 | — | — | |||||||
Verus Securitization Trust 2019-4, 2.64% due 11/25/59 | 3.64 | % | 10/26/23 | — | — |
Limited Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2021, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126821000490/gugg83048-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Fund Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Transactions during the period ended December 31, 2021, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/21 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/21 | Shares 12/31/21 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | $ | 29,873,632 | $ | 120,121 | $ | – | $ | – | $ | (131,596 | ) | $ | 29,862,157 | 1,200,247 | $ | 118,121 | ||||||||||||||||
Guggenheim Strategy Fund III | 30,067,520 | 129,880 | – | – | (131,689 | ) | 30,065,711 | 1,201,187 | 127,784 | |||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 29,235,779 | 66,958 | – | – | (146,681 | ) | 29,156,056 | 2,939,119 | 65,516 | |||||||||||||||||||||||
$ | 89,176,931 | $ | 316,959 | $ | – | $ | – | $ | (409,966 | ) | $ | 89,083,924 | $ | 311,421 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS† - 3.3% | ||||||||
Financial - 3.1% | ||||||||
Pershing Square Tontine Holdings Ltd. — Class A*,1 | 6,864,930 | $ | 135,376,420 | |||||
KKR Acquisition Holdings I Corp. — Class A*,1 | 5,062,315 | 49,306,948 | ||||||
RXR Acquisition Corp. — Class A*,1 | 1,087,275 | 10,600,931 | ||||||
Aequi Acquisition Corp. — Class A*,1 | 999,157 | 9,741,781 | ||||||
AfterNext HealthTech Acquisition Corp. — Class A*,1 | 895,600 | 8,732,100 | ||||||
MSD Acquisition Corp. — Class A*,1 | 833,026 | 8,246,957 | ||||||
Conyers Park III Acquisition Corp. — Class A*,1 | 832,100 | 8,112,975 | ||||||
TPG Pace Beneficial II Corp.*,1 | 807,638 | 7,914,852 | ||||||
Acropolis Infrastructure Acquisition Corp. — Class A*,1 | 578,278 | 5,603,514 | ||||||
Blue Whale Acquisition Corp.*,1 | 477,700 | 4,628,913 | ||||||
Waverley Capital Acquisition Corp. 1*,1 | 393,350 | 3,890,232 | ||||||
Waverley Capital Acquisition Corp. 1 - Class A*,1 | 393,350 | 3,815,495 | ||||||
Colicity, Inc. — Class A*,1 | 217,843 | 2,123,969 | ||||||
Total Financial | 258,095,087 | |||||||
Communications - 0.1% | ||||||||
Vacasa, Inc. — Class A* | 503,817 | 4,191,758 | ||||||
Figs, Inc. — Class A*,2 | 55,695 | 1,534,954 | ||||||
Total Communications | 5,726,712 | |||||||
Utilities - 0.1% | ||||||||
Texgen Power LLC*,††† | 180,169 | 4,188,929 | ||||||
Consumer, Cyclical - 0.0% | ||||||||
ATD New Holdings, Inc.*,†† | 42,478 | 3,610,630 | ||||||
Technology - 0.0% | ||||||||
Matterport, Inc.*,2 | 157,800 | 3,256,992 | ||||||
Qlik Technologies, Inc. - Class A*,††† | 177 | 256,512 | ||||||
Qlik Technologies, Inc. - Class B*,††† | 43,738 | 4 | ||||||
Total Technology | 3,513,508 | |||||||
Energy - 0.0% | ||||||||
Permian Production Partners LLC††† | 573,522 | 728,373 | ||||||
Consumer, Non-cyclical - 0.0% | ||||||||
Cengage Learning Holdings II, Inc.*,†† | 21,660 | 389,880 | ||||||
Save-A-Lot*,†† | 22,703 | 45,407 | ||||||
Targus Group International Equity, Inc.*,†††,3 | 12,773 | 33,912 | ||||||
Chef Holdings, Inc.††† | 59 | 2,835 | ||||||
Manscaped, Inc.*,†††,4 | 3,884,000 | 4 | ||||||
Total Consumer, Non-cyclical | 472,038 | |||||||
Industrial - 0.0% | ||||||||
BP Holdco LLC*,†††,3 | 37,539 | 26,465 | ||||||
Vector Phoenix Holdings, LP*,††† | 37,539 | 10,323 | ||||||
API Heat Transfer Parent LLC*,††† | 1,763,707 | 176 | ||||||
Total Industrial | 36,964 | |||||||
Total Common Stocks | ||||||||
(Cost $267,037,717) | 276,372,241 | |||||||
PREFERRED STOCKS†† - 6.0% | ||||||||
Financial - 5.6% | ||||||||
First Republic Bank | ||||||||
4.25% | 1,168,000 | 30,017,600 | ||||||
4.50%* | 725,600 | 18,865,600 | ||||||
4.13% | 369,600 | 9,354,576 | ||||||
Bank of America Corp. | ||||||||
4.13% | 1,002,000 | 25,460,820 | ||||||
4.38% | 736,000 | 18,826,880 | ||||||
Wells Fargo & Co. | ||||||||
4.70% | 982,000 | 25,335,600 | ||||||
3.90% | 18,000,000 | 18,495,000 | ||||||
Citigroup, Inc. | ||||||||
3.88% | 29,500,000 | 29,500,000 | ||||||
4.00% | 12,000,000 | 12,090,000 | ||||||
Equitable Holdings, Inc. | ||||||||
4.95% | 24,550,000 | 25,716,125 | ||||||
4.30% | 616,000 | 15,554,000 | ||||||
Markel Corp. | ||||||||
6.00% | 32,370,000 | 35,485,613 | ||||||
Public Storage | ||||||||
4.63% | 855,064 | 22,898,614 | ||||||
4.13% | 265,621 | 6,712,243 | ||||||
W R Berkley Corp. | ||||||||
4.13% due 03/30/61 | 878,365 | 22,415,875 | ||||||
4.25% due 09/30/60 | 115,042 | 3,047,463 | ||||||
Bank of New York Mellon Corp. | ||||||||
3.75% | 19,300,000 | 19,368,901 | ||||||
4.70% | 4,500,000 | 4,800,375 | ||||||
Goldman Sachs Group, Inc. | ||||||||
4.13% | 20,500,000 | 20,836,969 | ||||||
Kuvare US Holdings, Inc. | ||||||||
7.00% due 02/17/516 | 19,150,000 | 20,777,750 | ||||||
Prudential Financial, Inc. | ||||||||
4.13% due 09/01/60 | 686,550 | 17,877,762 | ||||||
Charles Schwab Corp. | ||||||||
4.00% | 16,400,000 | 16,564,000 | ||||||
MetLife, Inc. | ||||||||
3.85% | 12,200,000 | 12,444,000 | ||||||
CNO Financial Group, Inc. | ||||||||
5.13% due 11/25/60 | 324,000 | 8,602,200 | ||||||
American Financial Group, Inc. | ||||||||
4.50% due 09/15/60 | 270,159 | 7,291,591 | ||||||
Assurant, Inc. | ||||||||
5.25% due 01/15/61 | 258,000 | 6,958,260 | ||||||
Selective Insurance Group, Inc. | ||||||||
4.60% | 246,000 | 6,371,400 | ||||||
PartnerRe Ltd. | ||||||||
4.88% | 208,352 | 5,646,339 | ||||||
Government - 0.4% | ||||||||
CoBank ACB | ||||||||
4.25% | 20,000,000 | 20,450,000 | ||||||
Farmer Mac | ||||||||
5.75% | 378,000 | 10,085,078 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
PREFERRED STOCKS†† - 6.0% (continued) | ||||||||
Industrial - 0.0% | ||||||||
API Heat Transfer Intermediate*,††† | 218 | $ | – | |||||
Total Preferred Stocks | ||||||||
(Cost $480,753,237) | 497,850,634 | |||||||
WARRANTS† - 0.1% | ||||||||
Matterport, Inc. | ||||||||
Expiring 08/24/27* | 269,461 | 2,462,873 | ||||||
KKR Acquisition Holdings I Corp. - Class A | ||||||||
Expiring 12/31/27*,1 | 1,265,578 | 1,263,806 | ||||||
Pershing Square Tontine Holdings, Ltd. - Class A | ||||||||
Expiring 07/24/25*,1 | 762,770 | 1,006,933 | ||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 12/31/27* | 128,004 | 286,729 | ||||||
Conyers Park III Acquisition Corp. - Class A | ||||||||
Expiring 08/12/28*,1 | 277,366 | 244,082 | ||||||
AfterNext HealthTech Acquisition Corp. - Class A | ||||||||
Expiring 07/09/23*,1 | 298,533 | 208,854 | ||||||
MSD Acquisition Corp. - Class A | ||||||||
Expiring 05/13/23*,1 | 166,604 | 190,762 | ||||||
Aequi Acquisition Corp. - Class A | ||||||||
Expiring 11/30/27*,1 | 333,052 | 176,518 | ||||||
Acropolis Infrastructure Acquisition Corp. - Class A | ||||||||
Expiring 03/31/26*,1 | 192,759 | 154,419 | ||||||
RXR Acquisition Corp. - Class A | ||||||||
Expiring 03/08/26*,1 | 217,453 | 152,152 | ||||||
Blue Whale Acquisition Corp. | ||||||||
Expiring 07/30/26*,1 | 119,424 | 101,498 | ||||||
Waverley Capital Acquisition Corp. 1 - Class A | ||||||||
Expiring 04/30/27*,1 | 131,116 | 83,927 | ||||||
Colicity, Inc. - Class A | ||||||||
Expiring 12/31/27*,1 | 43,567 | 33,547 | ||||||
Total Warrants | ||||||||
(Cost $10,095,066) | 6,366,100 | |||||||
EXCHANGE-TRADED FUNDS† - 0.5% | ||||||||
VanEck Gold Miners ETF | 1,430,590 | 45,821,798 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $54,624,676) | 45,821,798 | |||||||
MUTUAL FUNDS† - 2.4% | ||||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class3 | 2,220,599 | 91,755,154 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class3 | 4,712,966 | 46,752,623 | ||||||
Guggenheim Alpha Opportunity Fund — Institutional Class3 | 1,010,531 | 29,143,705 | ||||||
Guggenheim Strategy Fund II3 | 705,217 | 17,545,787 | ||||||
Guggenheim Strategy Fund III3 | 624,667 | 15,635,413 | ||||||
Total Mutual Funds | ||||||||
(Cost $178,854,658) | 200,832,682 | |||||||
CLOSED-END FUNDS† - 0.8% | ||||||||
BlackRock Corporate High Yield Fund, Inc. | 2,559,831 | 31,588,315 | ||||||
Blackstone Strategic Credit Fund | 957,871 | 12,921,680 | ||||||
BlackRock Credit Allocation Income Trust | 614,446 | 9,247,412 | ||||||
Ares Dynamic Credit Allocation Fund, Inc. | 479,990 | 7,838,237 | ||||||
BlackRock Debt Strategies Fund, Inc. | 237,789 | 2,782,131 | ||||||
Eaton Vance Limited Duration Income Fund | 206,753 | 2,708,464 | ||||||
Western Asset High Income Opportunity Fund, Inc. | 376,985 | 1,960,322 | ||||||
Total Closed-End Funds | ||||||||
(Cost $48,745,456) | 69,046,561 | |||||||
MONEY MARKET FUND† - 5.4% | ||||||||
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 0.01%7 | 319,432,705 | 319,432,705 | ||||||
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 0.01%7 | 125,759,568 | 125,759,568 | ||||||
Western Asset Institutional U.S. Treasury Reserves — Institutional Shares, 0.01%7 | 9,489,564 | 9,489,564 | ||||||
Total Money Market Fund | ||||||||
(Cost $454,681,837) | 454,681,837 | |||||||
Face Amount~ | ||||||||
CORPORATE BONDS†† - 30.7% | ||||||||
Financial - 7.3% | ||||||||
Pershing Square Holdings Ltd. | ||||||||
3.25% due 10/01/31 | 33,500,000 | 33,536,582 | ||||||
3.25% due 11/15/306 | 15,100,000 | 15,144,425 | ||||||
Liberty Mutual Group, Inc. | ||||||||
4.30% due 02/01/616 | 36,940,000 | 34,723,600 | ||||||
Wilton RE Ltd. | ||||||||
6.00%†††,5,6,8 | 31,350,000 | 32,966,406 | ||||||
GLP Capital Limited Partnership / GLP Financing II, Inc. | ||||||||
4.00% due 01/15/31 | 22,640,000 | 24,156,654 | ||||||
5.30% due 01/15/29 | 6,950,000 | 7,889,640 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
3.88% due 03/01/316 | 21,650,000 | 21,974,750 | ||||||
2.88% due 10/15/266 | 8,750,000 | 8,684,375 | ||||||
Home Point Capital, Inc. | ||||||||
5.00% due 02/01/266 | 33,010,000 | 30,616,775 | ||||||
LPL Holdings, Inc. | ||||||||
4.00% due 03/15/296 | 23,300,000 | 23,853,375 | ||||||
4.38% due 05/15/316 | 6,350,000 | 6,495,320 | ||||||
Iron Mountain, Inc. | ||||||||
5.63% due 07/15/326 | 25,025,000 | 26,781,355 | ||||||
4.50% due 02/15/316 | 925,000 | 934,888 | ||||||
Host Hotels & Resorts, LP | ||||||||
3.50% due 09/15/30 | 24,000,000 | 24,636,950 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
CORPORATE BONDS†† - 30.7% (continued) | |||||||||
Financial - 7.3% (continued) | |||||||||
United Wholesale Mortgage LLC | |||||||||
5.50% due 11/15/256 | 12,600,000 | $ | 12,836,250 | ||||||
5.50% due 04/15/296 | 7,150,000 | 7,015,937 | |||||||
5.75% due 06/15/276 | 4,550,000 | 4,561,375 | |||||||
Nationwide Mutual Insurance Co. | |||||||||
4.35% due 04/30/506 | 21,150,000 | 24,224,943 | |||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | |||||||||
5.00% due 08/15/286 | 23,000,000 | 23,575,000 | |||||||
Global Atlantic Finance Co. | |||||||||
4.70% due 10/15/515,6 | 22,350,000 | 22,668,616 | |||||||
Hampton Roads PPV LLC | |||||||||
6.62% due 06/15/536 | 16,900,000 | 18,669,430 | |||||||
Sherwood Financing plc | |||||||||
4.50% due 11/15/266 | EUR | 15,600,000 | 17,737,363 | ||||||
Hunt Companies, Inc. | |||||||||
5.25% due 04/15/296 | 17,200,000 | 16,942,000 | |||||||
Kennedy-Wilson, Inc. | |||||||||
5.00% due 03/01/31 | 16,000,000 | 16,480,000 | |||||||
NFP Corp. | |||||||||
6.88% due 08/15/286 | 12,200,000 | 12,231,476 | |||||||
4.88% due 08/15/286 | 3,950,000 | 3,989,500 | |||||||
First American Financial Corp. | |||||||||
4.00% due 05/15/30 | 11,760,000 | 12,871,679 | |||||||
OneAmerica Financial Partners, Inc. | |||||||||
4.25% due 10/15/506 | 11,550,000 | 12,521,366 | |||||||
Wilton Re Finance LLC | |||||||||
5.88% due 03/30/335,6 | 11,815,000 | 12,150,781 | |||||||
OneMain Finance Corp. | |||||||||
4.00% due 09/15/30 | 11,750,000 | 11,554,715 | |||||||
Alliant Holdings Intermediate LLC / Alliant Holdings Company-Issuer | |||||||||
4.25% due 10/15/276 | 10,000,000 | 10,000,000 | |||||||
SLM Corp. | |||||||||
3.13% due 11/02/26 | 10,000,000 | 9,900,000 | |||||||
Jane Street Group / JSG Finance, Inc. | |||||||||
4.50% due 11/15/296 | 9,650,000 | 9,746,500 | |||||||
HUB International Ltd. | |||||||||
5.63% due 12/01/296 | 8,500,000 | 8,756,870 | |||||||
7.00% due 05/01/266 | 750,000 | 770,625 | |||||||
Atlas Mara Ltd. | |||||||||
due 12/31/21†††,9,10 | 14,400,000 | 9,345,600 | |||||||
Cushman & Wakefield US Borrower LLC | |||||||||
6.75% due 05/15/286 | 8,202,000 | 8,776,140 | |||||||
QBE Insurance Group Ltd. | |||||||||
5.88%5,6,8 | 7,550,000 | 8,154,000 | |||||||
PartnerRe Finance B LLC | |||||||||
4.50% due 10/01/505 | 6,460,000 | 6,796,964 | |||||||
AmWINS Group, Inc. | |||||||||
4.88% due 06/30/296 | 6,025,000 | 6,085,250 | |||||||
American Equity Investment Life Holding Co. | |||||||||
5.00% due 06/15/27 | 4,813,000 | 5,449,828 | |||||||
SBA Communications Corp. | |||||||||
3.13% due 02/01/296 | 4,200,000 | 4,032,000 | |||||||
Iron Mountain Information Management Services, Inc. | |||||||||
5.00% due 07/15/326 | 3,350,000 | 3,428,624 | |||||||
Total Financial | 613,667,927 | ||||||||
Communications - 4.5% | |||||||||
British Telecommunications plc | |||||||||
4.88% due 11/23/815,6 | 28,200,000 | 28,386,403 | |||||||
4.25% due 11/23/815,6 | 4,950,000 | 4,968,563 | |||||||
Level 3 Financing, Inc. | |||||||||
4.25% due 07/01/286 | 22,035,000 | 21,814,650 | |||||||
3.75% due 07/15/296 | 7,600,000 | 7,220,000 | |||||||
3.88% due 11/15/296 | 2,600,000 | 2,645,500 | |||||||
McGraw-Hill Education, Inc. | |||||||||
8.00% due 08/01/296 | 26,800,000 | 26,594,980 | |||||||
5.75% due 08/01/286 | 4,250,000 | 4,207,500 | |||||||
CSC Holdings LLC | |||||||||
4.13% due 12/01/306 | 21,250,000 | 20,745,312 | |||||||
3.38% due 02/15/316 | 2,975,000 | 2,785,344 | |||||||
4.63% due 12/01/306 | 2,715,000 | 2,569,069 | |||||||
CCO Holdings LLC / CCO Holdings Capital Corp. | |||||||||
4.50% due 06/01/336 | 14,265,000 | 14,553,581 | |||||||
4.25% due 02/01/316 | 9,410,000 | 9,492,620 | |||||||
Virgin Media Finance plc | |||||||||
5.00% due 07/15/306 | 21,150,000 | 21,044,250 | |||||||
UPC Broadband Finco BV | |||||||||
4.88% due 07/15/316 | 20,200,000 | 20,604,000 | |||||||
LCPR Senior Secured Financing DAC | |||||||||
5.13% due 07/15/296 | 16,250,000 | 16,331,250 | |||||||
6.75% due 10/15/276 | 3,150,000 | 3,307,500 | |||||||
Altice France S.A. | |||||||||
5.50% due 10/15/296 | 11,610,000 | 11,435,850 | |||||||
5.13% due 07/15/296 | 8,200,000 | 7,998,690 | |||||||
Vodafone Group plc | |||||||||
5.13% due 06/04/815 | 16,875,000 | 17,254,687 | |||||||
ViacomCBS, Inc. | |||||||||
4.95% due 05/19/5011 | 10,340,000 | 13,180,887 | |||||||
Cable One, Inc. | |||||||||
4.00% due 11/15/306 | 12,575,000 | 12,323,500 | |||||||
Switch Ltd. | |||||||||
3.75% due 09/15/286 | 12,100,000 | 12,190,750 | |||||||
Ziggo BV | |||||||||
5.50% due 01/15/276 | 6,226,000 | 6,397,215 | |||||||
4.88% due 01/15/306 | 5,275,000 | 5,410,040 | |||||||
Booking Holdings, Inc. | |||||||||
3.55% due 03/15/2812 | 10,000,000 | 10,856,152 | |||||||
Virgin Media Secured Finance plc | |||||||||
4.50% due 08/15/306 | 10,150,000 | 10,214,046 | |||||||
AMC Networks, Inc. | |||||||||
4.25% due 02/15/29 | 9,600,000 | 9,540,000 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
CORPORATE BONDS†† - 30.7% (continued) | |||||||||
Communications - 4.5% (continued) | |||||||||
Radiate Holdco LLC / Radiate Finance, Inc. | |||||||||
4.50% due 09/15/266 | 9,300,000 | $ | 9,393,000 | ||||||
Sirius XM Radio, Inc. | |||||||||
4.13% due 07/01/306 | 8,900,000 | 8,900,000 | |||||||
Lamar Media Corp. | |||||||||
4.00% due 02/15/30 | 8,600,000 | 8,724,700 | |||||||
Match Group Holdings II LLC | |||||||||
4.63% due 06/01/286 | 7,700,000 | 8,011,080 | |||||||
Telenet Finance Luxembourg Notes SARL | |||||||||
5.50% due 03/01/28 | 7,000,000 | 7,210,000 | |||||||
Cengage Learning, Inc. | |||||||||
9.50% due 06/15/246 | 5,039,000 | 5,070,494 | |||||||
Virgin Media Vendor Financing Notes IV DAC | |||||||||
5.00% due 07/15/286 | 3,650,000 | 3,677,539 | |||||||
TripAdvisor, Inc. | |||||||||
7.00% due 07/15/256 | 1,800,000 | 1,899,000 | |||||||
T-Mobile USA, Inc. | |||||||||
2.88% due 02/15/31 | 1,750,000 | 1,728,300 | |||||||
Zayo Group Holdings, Inc. | |||||||||
4.00% due 03/01/276 | 700,000 | 690,039 | |||||||
Total Communications | 379,376,491 | ||||||||
Consumer, Cyclical - 4.3% | |||||||||
Delta Air Lines, Inc. | |||||||||
7.00% due 05/01/256 | 41,320,000 | 47,245,689 | |||||||
Marriott International, Inc. | |||||||||
2.85% due 04/15/31 | 14,730,000 | 14,684,930 | |||||||
4.63% due 06/15/30 | 10,900,000 | 12,261,905 | |||||||
5.75% due 05/01/25 | 8,440,000 | 9,500,416 | |||||||
3.50% due 10/15/32 | 8,150,000 | 8,535,123 | |||||||
Hilton Domestic Operating Company, Inc. | |||||||||
4.00% due 05/01/316 | 23,200,000 | 23,722,928 | |||||||
3.63% due 02/15/326 | 4,150,000 | 4,128,171 | |||||||
5.75% due 05/01/286 | 525,000 | 560,920 | |||||||
Delta Air Lines, Inc. / SkyMiles IP Ltd. | |||||||||
4.75% due 10/20/286 | 24,150,000 | 26,371,350 | |||||||
1011778 BC ULC / New Red Finance, Inc. | |||||||||
4.00% due 10/15/306 | 22,200,000 | 21,811,500 | |||||||
3.50% due 02/15/296 | 500,000 | 494,850 | |||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | |||||||||
6.50% due 06/20/276 | 19,700,000 | 21,029,750 | |||||||
Hyatt Hotels Corp. | |||||||||
5.38% due 04/23/25 | 7,350,000 | 8,147,117 | |||||||
5.75% due 04/23/30 | 6,530,000 | 7,789,350 | |||||||
JB Poindexter & Company, Inc. | |||||||||
7.13% due 04/15/266 | 11,725,000 | 12,268,102 | |||||||
JetBlue Class A Pass Through Trust | |||||||||
4.00% due 11/15/32 | 10,579,253 | 11,410,572 | |||||||
Scotts Miracle-Gro Co. | |||||||||
4.00% due 04/01/316 | 9,900,000 | 9,776,250 | |||||||
Suburban Propane Partners Limited Partnership/Suburban Energy Finance Corp. | |||||||||
5.00% due 06/01/316 | 9,325,000 | 9,429,906 | |||||||
British Airways Class A Pass Through Trust | |||||||||
4.25% due 11/15/326 | 8,379,135 | 8,914,344 | |||||||
Wabash National Corp. | |||||||||
4.50% due 10/15/286 | 8,300,000 | 8,383,000 | |||||||
Papa John's International, Inc. | |||||||||
3.88% due 09/15/296 | 7,025,000 | 6,989,875 | |||||||
Hawaiian Brand Intellectual Property Ltd. / HawaiianMiles Loyalty Ltd. | |||||||||
5.75% due 01/20/266 | 6,495,000 | 6,795,394 | |||||||
Penn National Gaming, Inc. | |||||||||
4.13% due 07/01/296 | 6,975,000 | 6,765,750 | |||||||
American Airlines Class AA Pass Through Trust | |||||||||
3.58% due 01/15/28 | 2,481,417 | 2,519,668 | |||||||
3.35% due 10/15/29 | 1,296,915 | 1,319,093 | |||||||
3.65% due 02/15/29 | 1,157,813 | 1,208,090 | |||||||
3.15% due 02/15/32 | 1,102,460 | 1,113,182 | |||||||
Six Flags Theme Parks, Inc. | |||||||||
7.00% due 07/01/256 | 5,475,000 | 5,846,985 | |||||||
Boyne USA, Inc. | |||||||||
4.75% due 05/15/296 | 5,460,000 | 5,623,800 | |||||||
Aramark Services, Inc. | |||||||||
6.38% due 05/01/256 | 5,100,000 | 5,329,500 | |||||||
WMG Acquisition Corp. | |||||||||
3.75% due 12/01/296 | 3,200,000 | 3,192,000 | |||||||
3.00% due 02/15/316 | 1,875,000 | 1,795,313 | |||||||
Superior Plus Limited Partnership / Superior General Partner, Inc. | |||||||||
4.50% due 03/15/296 | 4,800,000 | 4,933,632 | |||||||
Murphy Oil USA, Inc. | |||||||||
3.75% due 02/15/316 | 4,825,000 | 4,794,844 | |||||||
Beacon Roofing Supply, Inc. | |||||||||
4.13% due 05/15/296 | 4,589,000 | 4,586,568 | |||||||
Asbury Automotive Group, Inc. | |||||||||
4.63% due 11/15/296 | 4,472,000 | 4,555,850 | |||||||
Air Canada Class A Pass Through Trust | |||||||||
5.25% due 04/01/296 | 3,265,498 | 3,553,641 | |||||||
Station Casinos LLC | |||||||||
4.63% due 12/01/316 | 3,000,000 | 3,024,600 | |||||||
PetSmart, Inc. / PetSmart Finance Corp. | |||||||||
4.75% due 02/15/286 | 2,800,000 | 2,873,500 | |||||||
Allison Transmission, Inc. | |||||||||
3.75% due 01/30/316 | 2,925,000 | 2,851,875 | |||||||
Air Canada | |||||||||
4.63% due 08/15/296 | CAD | 3,550,000 | 2,793,035 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
CORPORATE BONDS†† - 30.7% (continued) | |||||||||
Consumer, Cyclical - 4.3% (continued) | |||||||||
United Airlines, Inc. | |||||||||
4.63% due 04/15/296 | 1,700,000 | $ | 1,753,125 | ||||||
Vail Resorts, Inc. | |||||||||
6.25% due 05/15/256 | 1,525,000 | 1,586,000 | |||||||
United Airlines Class AA Pass Through Trust | |||||||||
4.15% due 08/25/31 | 1,065,294 | 1,163,894 | |||||||
Wyndham Hotels & Resorts, Inc. | |||||||||
4.38% due 08/15/286 | 700,000 | 721,000 | |||||||
CD&R Smokey Buyer, Inc. | |||||||||
6.75% due 07/15/256 | 400,000 | 420,000 | |||||||
Tempur Sealy International, Inc. | |||||||||
3.88% due 10/15/316 | 375,000 | 375,709 | |||||||
Total Consumer, Cyclical | 354,952,096 | ||||||||
Industrial - 4.1% | |||||||||
Boeing Co. | |||||||||
5.15% due 05/01/30 | 32,030,000 | 37,318,184 | |||||||
5.81% due 05/01/50 | 16,010,000 | 21,679,555 | |||||||
5.71% due 05/01/40 | 16,010,000 | 20,563,363 | |||||||
New Enterprise Stone & Lime Company, Inc. | |||||||||
9.75% due 07/15/286 | 10,350,000 | 11,074,500 | |||||||
5.25% due 07/15/286 | 10,750,000 | 10,900,500 | |||||||
Standard Industries, Inc. | |||||||||
4.38% due 07/15/306 | 11,025,000 | 11,251,068 | |||||||
3.38% due 01/15/316 | 6,552,000 | 6,311,476 | |||||||
5.00% due 02/15/276 | 3,290,000 | 3,386,726 | |||||||
IP Lending I LLC | |||||||||
4.00% due 09/08/25†††,6 | 15,347,532 | 15,323,016 | |||||||
Artera Services LLC | |||||||||
9.03% due 12/04/256 | 14,385,000 | 15,218,395 | |||||||
TopBuild Corp. | |||||||||
4.13% due 02/15/326 | 8,850,000 | 9,082,312 | |||||||
3.63% due 03/15/296 | 5,550,000 | 5,591,625 | |||||||
Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc. | |||||||||
4.13% due 08/15/266 | 11,680,000 | 11,942,800 | |||||||
Intertape Polymer Group, Inc. | |||||||||
4.38% due 06/15/296 | 11,050,000 | 11,050,000 | |||||||
Great Lakes Dredge & Dock Corp. | |||||||||
5.25% due 06/01/296 | 10,530,000 | 10,845,900 | |||||||
Pactiv Evergreen Group Issuer Incorporated/Pactiv Evergreen Group Issuer LLC/Reynolds Gro | |||||||||
4.00% due 10/15/276 | 11,150,000 | 10,843,375 | |||||||
Dyal Capital Partners IV | |||||||||
3.65% due 02/22/41††† | 10,950,000 | 10,735,452 | |||||||
Flowserve Corp. | |||||||||
3.50% due 10/01/30 | 10,270,000 | 10,609,842 | |||||||
Boxer Parent Co., Inc. | |||||||||
6.50% due 10/02/25 | EUR | 8,500,000 | 10,143,662 | ||||||
Deuce FinCo plc | |||||||||
5.50% due 06/15/27 | GBP | 7,350,000 | 9,869,844 | ||||||
GrafTech Finance, Inc. | |||||||||
4.63% due 12/15/286 | 9,500,000 | 9,642,500 | |||||||
Cleaver-Brooks, Inc. | |||||||||
7.88% due 03/01/236 | 9,852,000 | 9,630,330 | |||||||
Arcosa, Inc. | |||||||||
4.38% due 04/15/296 | 9,400,000 | 9,529,250 | |||||||
Atkore, Inc. | |||||||||
4.25% due 06/01/316 | 7,625,000 | 7,815,625 | |||||||
Mauser Packaging Solutions Holding Co. | |||||||||
8.50% due 04/15/246 | 6,550,000 | 6,762,875 | |||||||
5.50% due 04/15/246 | 800,000 | 807,336 | |||||||
IP Lending II LLC | |||||||||
3.65% due 07/15/25†††,6 | 7,450,000 | 7,435,353 | |||||||
BWX Technologies, Inc. | |||||||||
4.13% due 06/30/286 | 6,700,000 | 6,800,500 | |||||||
PGT Innovations, Inc. | |||||||||
4.38% due 10/01/296 | 6,000,000 | 6,030,000 | |||||||
Howmet Aerospace, Inc. | |||||||||
5.95% due 02/01/37 | 2,925,000 | 3,458,813 | |||||||
6.75% due 01/15/28 | 434,000 | 514,806 | |||||||
6.88% due 05/01/25 | 53,000 | 60,935 | |||||||
Adevinta ASA | |||||||||
3.00% due 11/15/27 | EUR | 3,433,000 | 4,001,579 | ||||||
Harsco Corp. | |||||||||
5.75% due 07/31/276 | 3,900,000 | 3,973,125 | |||||||
TK Elevator US Newco, Inc. | |||||||||
5.25% due 07/15/276 | 3,000,000 | 3,153,750 | |||||||
Hillenbrand, Inc. | |||||||||
5.75% due 06/15/25 | 2,525,000 | 2,638,625 | |||||||
Crown Americas LLC / Crown Americas Capital Corporation VI | |||||||||
4.75% due 02/01/26 | 1,923,000 | 1,971,075 | |||||||
EnerSys | |||||||||
5.00% due 04/30/236 | 1,900,000 | 1,957,000 | |||||||
EnPro Industries, Inc. | |||||||||
5.75% due 10/15/26 | 1,423,000 | 1,487,035 | |||||||
Trinity Industries, Inc. | |||||||||
4.55% due 10/01/24 | 1,260,000 | 1,328,166 | |||||||
Princess Juliana International Airport Operating Company N.V. | |||||||||
5.50% due 12/20/2710 | 1,074,272 | 987,063 | |||||||
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance plc | |||||||||
4.00% due 09/01/296 | 950,000 | 941,212 | |||||||
Waste Pro USA, Inc. | |||||||||
5.50% due 02/15/266 | 600,000 | 597,000 | |||||||
Graphic Packaging International LLC | |||||||||
3.50% due 03/01/296 | 390,000 | 387,075 | |||||||
TransDigm, Inc. | |||||||||
8.00% due 12/15/256 | 225,000 | 237,368 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
CORPORATE BONDS†† - 30.7% (continued) | |||||||||
Industrial - 4.1% (continued) | |||||||||
JELD-WEN, Inc. | |||||||||
6.25% due 05/15/256 | 100,000 | $ | 104,500 | ||||||
Total Industrial | 345,994,491 | ||||||||
Consumer, Non-cyclical - 4.1% | |||||||||
Mozart Debt Merger Sub, Inc. | |||||||||
3.88% due 04/01/296 | 42,100,000 | 41,951,387 | |||||||
5.25% due 10/01/296 | 7,200,000 | 7,298,208 | |||||||
Kraft Heinz Foods Co. | |||||||||
4.38% due 06/01/46 | 6,320,000 | 7,400,722 | |||||||
5.20% due 07/15/45 | 5,725,000 | 7,279,183 | |||||||
5.50% due 06/01/50 | 2,800,000 | 3,790,880 | |||||||
5.00% due 06/04/42 | 2,490,000 | 3,097,454 | |||||||
4.88% due 10/01/49 | 2,025,000 | 2,543,283 | |||||||
US Foods, Inc. | |||||||||
6.25% due 04/15/256 | 11,950,000 | 12,442,937 | |||||||
4.75% due 02/15/296 | 6,550,000 | 6,656,438 | |||||||
4.63% due 06/01/306 | 2,250,000 | 2,275,088 | |||||||
DaVita, Inc. | |||||||||
4.63% due 06/01/306 | 9,649,000 | 9,878,164 | |||||||
3.75% due 02/15/316 | 6,050,000 | 5,894,697 | |||||||
Carriage Services, Inc. | |||||||||
4.25% due 05/15/296 | 14,575,000 | 14,502,125 | |||||||
Bausch Health Companies, Inc. | |||||||||
4.88% due 06/01/286 | 13,200,000 | 13,464,000 | |||||||
Post Holdings, Inc. | |||||||||
4.63% due 04/15/306 | 7,325,000 | 7,460,512 | |||||||
4.50% due 09/15/316 | 4,100,000 | 4,069,250 | |||||||
5.50% due 12/15/296 | 1,300,000 | 1,365,819 | |||||||
BCP V Modular Services Finance II plc | |||||||||
4.75% due 10/30/286 | EUR | 9,000,000 | 10,322,746 | ||||||
Sabre GLBL, Inc. | |||||||||
7.38% due 09/01/256 | 7,300,000 | 7,628,500 | |||||||
9.25% due 04/15/256 | 1,680,000 | 1,898,400 | |||||||
Sotheby's/Bidfair Holdings, Inc. | |||||||||
5.88% due 06/01/296 | 8,900,000 | 9,078,000 | |||||||
Prime Security Services Borrower LLC / Prime Finance, Inc. | |||||||||
3.38% due 08/31/276 | 7,300,000 | 7,047,347 | |||||||
5.25% due 04/15/246 | 1,900,000 | 2,021,875 | |||||||
Central Garden & Pet Co. | |||||||||
4.13% due 04/30/316 | 8,900,000 | 8,944,500 | |||||||
Option Care Health, Inc. | |||||||||
4.38% due 10/31/296 | 8,725,000 | 8,746,813 | |||||||
Avantor Funding, Inc. | |||||||||
4.63% due 07/15/286 | 8,175,000 | 8,522,437 | |||||||
Kronos Acquisition Holdings, Inc. / KIK Custom Products, Inc. | |||||||||
5.00% due 12/31/266 | 5,500,000 | 5,433,065 | |||||||
7.00% due 12/31/276 | 2,991,000 | 2,819,017 | |||||||
Cheplapharm Arzneimittel GmbH | |||||||||
5.50% due 01/15/286 | 8,035,000 | 8,135,437 | |||||||
CPI CG, Inc. | |||||||||
8.63% due 03/15/266 | 7,565,000 | 8,000,517 | |||||||
IQVIA, Inc. | |||||||||
5.00% due 05/15/276 | 6,010,000 | 6,222,153 | |||||||
5.00% due 10/15/266 | 1,350,000 | 1,385,438 | |||||||
TreeHouse Foods, Inc. | |||||||||
4.00% due 09/01/2811 | 7,575,000 | 7,272,000 | |||||||
Smithfield Foods, Inc. | |||||||||
3.00% due 10/15/306 | 7,000,000 | 6,971,313 | |||||||
Grifols Escrow Issuer S.A. | |||||||||
4.75% due 10/15/286 | 6,750,000 | 6,886,485 | |||||||
Service Corporation International | |||||||||
3.38% due 08/15/30 | 5,275,000 | 5,177,782 | |||||||
4.00% due 05/15/31 | 1,650,000 | 1,670,625 | |||||||
HealthEquity, Inc. | |||||||||
4.50% due 10/01/296 | 6,900,000 | 6,831,000 | |||||||
WW International, Inc. | |||||||||
4.50% due 04/15/296 | 7,050,000 | 6,748,612 | |||||||
Spectrum Brands, Inc. | |||||||||
5.50% due 07/15/306 | 5,600,000 | 6,006,000 | |||||||
Chrome Bidco | |||||||||
3.50% due 05/31/286 | EUR | 4,800,000 | 5,505,443 | ||||||
CAB SELAS | |||||||||
3.38% due 02/01/286 | EUR | 4,100,000 | 4,656,842 | ||||||
Rent-A-Center, Inc. | |||||||||
6.38% due 02/15/296 | 4,250,000 | 4,430,625 | |||||||
Hologic, Inc. | |||||||||
3.25% due 02/15/296 | 4,350,000 | 4,350,000 | |||||||
Endo Luxembourg Finance Company I SARL / Endo US, Inc. | |||||||||
6.13% due 04/01/296 | 4,400,000 | 4,312,000 | |||||||
APi Escrow Corp. | |||||||||
4.75% due 10/15/296 | 3,800,000 | 3,876,000 | |||||||
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc. | |||||||||
3.75% due 12/01/316 | 3,400,000 | 3,451,000 | |||||||
Nielsen Finance LLC / Nielsen Finance Co. | |||||||||
4.50% due 07/15/296 | 2,550,000 | 2,508,537 | |||||||
4.75% due 07/15/316 | 325,000 | 320,938 | |||||||
FAGE International S.A. / FAGE USA Dairy Industry, Inc. | |||||||||
5.63% due 08/15/266 | 2,529,000 | 2,592,225 | |||||||
Charles River Laboratories International, Inc. | |||||||||
4.00% due 03/15/316 | 2,500,000 | 2,561,525 | |||||||
Legends Hospitality Holding Company LLC / Legends Hospitality Co-Issuer, Inc. | |||||||||
5.00% due 02/01/266 | 2,300,000 | 2,311,500 | |||||||
Par Pharmaceutical, Inc. | |||||||||
7.50% due 04/01/276 | 1,825,000 | 1,865,022 | |||||||
Molina Healthcare, Inc. | |||||||||
4.38% due 06/15/286 | 1,770,000 | 1,823,100 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
CORPORATE BONDS†† - 30.7% (continued) | |||||||||
Consumer, Non-cyclical - 4.1% (continued) | |||||||||
Altria Group, Inc. | |||||||||
4.45% due 05/06/50 | 1,670,000 | $ | 1,722,725 | ||||||
Syneos Health, Inc. | |||||||||
3.63% due 01/15/296 | 1,600,000 | 1,580,000 | |||||||
Tenet Healthcare Corp. | |||||||||
4.63% due 06/15/286 | 975,000 | 1,001,812 | |||||||
5.13% due 11/01/276 | 550,000 | 572,687 | |||||||
Performance Food Group, Inc. | |||||||||
6.88% due 05/01/256 | 304,000 | 317,680 | |||||||
Total Consumer, Non-cyclical | 344,899,870 | ||||||||
Energy - 2.3% | |||||||||
BP Capital Markets plc | |||||||||
4.88% 5,8 | 39,360,000 | 42,508,800 | |||||||
ITT Holdings LLC | |||||||||
6.50% due 08/01/296 | 39,200,000 | 38,808,000 | |||||||
Occidental Petroleum Corp. | |||||||||
7.95% due 06/15/39 | 4,700,000 | 6,204,024 | |||||||
6.63% due 09/01/30 | 3,600,000 | 4,455,000 | |||||||
4.50% due 07/15/44 | 2,850,000 | 2,935,514 | |||||||
6.13% due 01/01/31 | 2,250,000 | 2,733,750 | |||||||
4.10% due 02/15/47 | 2,250,000 | 2,205,000 | |||||||
3.00% due 02/15/27 | 2,130,000 | 2,161,950 | |||||||
4.63% due 06/15/45 | 1,700,000 | 1,763,750 | |||||||
4.40% due 04/15/46 | 900,000 | 922,500 | |||||||
NuStar Logistics, LP | |||||||||
6.38% due 10/01/30 | 19,025,000 | 21,117,750 | |||||||
5.63% due 04/28/27 | 450,000 | 475,875 | |||||||
Midwest Connector Capital Company LLC | |||||||||
4.63% due 04/01/296 | 18,763,000 | 20,195,454 | |||||||
Parkland Corp. | |||||||||
4.63% due 05/01/306 | 20,000,000 | 19,875,000 | |||||||
Rattler Midstream, LP | |||||||||
5.63% due 07/15/256 | 5,550,000 | 5,772,000 | |||||||
DT Midstream, Inc. | |||||||||
4.13% due 06/15/296 | 5,250,000 | 5,374,687 | |||||||
DCP Midstream Operating, LP | |||||||||
3.25% due 02/15/32 | 4,750,000 | 4,785,625 | |||||||
Global Partners Limited Partnership / GLP Finance Corp. | |||||||||
6.88% due 01/15/29 | 4,050,000 | 4,240,958 | |||||||
Atlantica Sustainable Infrastructure plc | |||||||||
4.13% due 06/15/286 | 1,550,000 | 1,561,625 | |||||||
Basic Energy Services, Inc. | |||||||||
due 10/15/239,10 | 1,500,000 | 105,000 | |||||||
Total Energy | 188,202,262 | ||||||||
Basic Materials - 1.5% | |||||||||
Alcoa Nederland Holding BV | |||||||||
5.50% due 12/15/276 | 15,125,000 | 16,183,750 | |||||||
6.13% due 05/15/286 | 7,450,000 | 8,018,063 | |||||||
4.13% due 03/31/296 | 4,900,000 | 5,047,000 | |||||||
WR Grace Holdings LLC | |||||||||
4.88% due 06/15/276 | 13,350,000 | 13,712,185 | |||||||
Kaiser Aluminum Corp. | |||||||||
4.50% due 06/01/316 | 13,250,000 | 13,034,687 | |||||||
4.63% due 03/01/286 | 650,000 | 656,500 | |||||||
Minerals Technologies, Inc. | |||||||||
5.00% due 07/01/286 | 11,230,000 | 11,640,456 | |||||||
EverArc Escrow SARL | |||||||||
5.00% due 10/30/296 | 11,525,000 | 11,533,529 | |||||||
SCIL IV LLC / SCIL USA Holdings LLC | |||||||||
5.38% due 11/01/266 | 9,800,000 | 10,057,250 | |||||||
Carpenter Technology Corp. | |||||||||
6.38% due 07/15/28 | 8,315,000 | 8,839,634 | |||||||
Clearwater Paper Corp. | |||||||||
4.75% due 08/15/286 | 5,439,000 | 5,534,183 | |||||||
HB Fuller Co. | |||||||||
4.25% due 10/15/28 | 5,250,000 | 5,407,500 | |||||||
Novelis Sheet Ingot GmbH | |||||||||
3.38% due 04/15/29 | EUR | 4,500,000 | 5,262,295 | ||||||
ArcelorMittal S.A. | |||||||||
4.55% due 03/11/26 | 2,450,000 | 2,681,764 | |||||||
Arconic Corp. | |||||||||
6.00% due 05/15/256 | 2,225,000 | 2,325,125 | |||||||
Compass Minerals International, Inc. | |||||||||
6.75% due 12/01/276 | 1,944,000 | 2,058,366 | |||||||
Mirabela Nickel Ltd. | |||||||||
due 06/24/199,10 | 1,885,418 | 94,271 | |||||||
Total Basic Materials | 122,086,558 | ||||||||
Technology - 1.4% | |||||||||
Qorvo, Inc. | |||||||||
4.38% due 10/15/29 | 11,220,000 | 11,907,225 | |||||||
3.38% due 04/01/316 | 9,225,000 | 9,390,497 | |||||||
NCR Corp. | |||||||||
5.25% due 10/01/306 | 11,425,000 | 11,739,187 | |||||||
5.13% due 04/15/296 | 6,350,000 | 6,573,520 | |||||||
Twilio, Inc. | |||||||||
3.88% due 03/15/31 | 15,100,000 | 15,246,470 | |||||||
CDW LLC / CDW Finance Corp. | |||||||||
3.57% due 12/01/31 | 14,000,000 | 14,565,390 | |||||||
TeamSystem SpA | |||||||||
3.75% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 02/15/2813 | EUR | 11,750,000 | 13,351,660 | ||||||
Booz Allen Hamilton, Inc. | |||||||||
3.88% due 09/01/286 | 11,800,000 | 12,006,500 | |||||||
Citrix Systems, Inc. | |||||||||
1.25% due 03/01/26 | 12,100,000 | 11,783,942 | |||||||
Playtika Holding Corp. | |||||||||
4.25% due 03/15/296 | 8,750,000 | 8,575,000 | |||||||
MSCI, Inc. | |||||||||
3.88% due 02/15/316 | 883,000 | 919,424 | |||||||
ACI Worldwide, Inc. | |||||||||
5.75% due 08/15/266 | 400,000 | 417,000 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
CORPORATE BONDS†† - 30.7% (continued) | |||||||||
Technology - 1.4% (continued) | |||||||||
Boxer Parent Company, Inc. | |||||||||
7.13% due 10/02/256 | 225,000 | $ | 235,969 | ||||||
Total Technology | 116,711,784 | ||||||||
Utilities - 1.2% | |||||||||
Midcap Funding XLVI Trust | |||||||||
3.61% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 10/29/23†††,13 | 43,400,000 | 43,437,076 | |||||||
Cheniere Corpus Christi Holdings LLC | |||||||||
3.52% due 12/31/39††† | 21,800,000 | 21,936,446 | |||||||
Clearway Energy Operating LLC | |||||||||
3.75% due 02/15/316 | 13,450,000 | 13,416,375 | |||||||
AES Corp. | |||||||||
3.95% due 07/15/306 | 9,760,000 | 10,398,304 | |||||||
Terraform Global Operating LLC | |||||||||
6.13% due 03/01/266 | 7,885,000 | 8,032,844 | |||||||
Total Utilities | 97,221,045 | ||||||||
Total Corporate Bonds | |||||||||
(Cost $2,503,972,886) | 2,563,112,524 | ||||||||
SENIOR FLOATING RATE INTERESTS††,13 - 22.6% | |||||||||
Consumer, Cyclical - 5.6% | |||||||||
Zephyr Bidco Ltd. | |||||||||
4.93% (1 Month GBP LIBOR + 4.75%, Rate Floor: 4.75%) due 07/23/25 | GBP | 20,850,000 | 27,832,332 | ||||||
7.68% (1 Month GBP LIBOR + 7.50%, Rate Floor: 7.50%) due 07/23/26 | GBP | 1,540,417 | 2,064,090 | ||||||
MB2 Dental Solutions LLC | |||||||||
7.00% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 01/29/27††† | 22,415,552 | 22,036,259 | |||||||
7.11% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 01/29/27††† | 7,407,867 | 7,282,519 | |||||||
Packers Holdings LLC | |||||||||
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/09/28 | 23,010,953 | 22,844,123 | |||||||
FR Refuel LLC | |||||||||
5.50% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 11/08/28††† | 20,846,667 | 20,690,317 | |||||||
Pacific Bells, LLC | |||||||||
5.00% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.00%) due 11/10/28 | 19,694,845 | 19,596,371 | |||||||
BGIS (BIFM CA Buyer, Inc.) | |||||||||
3.86% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 06/01/26 | 18,038,858 | 17,858,470 | |||||||
Mavis Tire Express Services TopCo Corp. | |||||||||
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 05/04/28 | 17,356,500 | 17,356,500 | |||||||
BCPE Empire Holdings, Inc. | |||||||||
4.50% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 06/11/26 | 16,900,000 | 16,836,625 | |||||||
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 06/11/26 | 222,723 | 221,052 | |||||||
Breitling Financing SARL | |||||||||
due 10/25/28 | EUR | 13,900,000 | 15,841,474 | ||||||
SP PF Buyer LLC | |||||||||
4.60% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 12/22/25 | 15,387,151 | 14,896,762 | |||||||
Truck Hero, Inc. | |||||||||
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 01/31/28 | 14,788,250 | 14,692,422 | |||||||
BRE/Everbright M6 Borrower LLC | |||||||||
5.75% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 09/09/26 | 14,433,020 | 14,496,237 | |||||||
PAI Holdco, Inc. | |||||||||
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 10/28/27 | 14,051,605 | 14,016,476 | |||||||
NFM & J LLC | |||||||||
6.75% (1 Month USD LIBOR + 5.75%, Rate Floor: 6.75%) due 11/23/27††† | 8,426,293 | 8,334,039 | |||||||
6.75% (3 Month USD LIBOR + 5.75%, Rate Floor: 6.75%) due 11/23/27 | 4,261,853 | 4,219,235 | |||||||
CNT Holdings I Corp. | |||||||||
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 11/08/27 | 12,139,000 | 12,136,815 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,13 - 22.6% (continued) | |||||||||
Consumer, Cyclical - 5.6% (continued) | |||||||||
CD&R Firefly Bidco Ltd. | |||||||||
3.75% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 06/23/25 | EUR | 6,000,000 | $ | 6,815,847 | |||||
4.91% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 06/23/25 | GBP | 3,350,000 | 4,496,416 | ||||||
Flamingo | |||||||||
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/27/28 | EUR | 10,000,000 | 11,285,633 | ||||||
Loire Finco Luxembourg SARL | |||||||||
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/27 | 10,719,202 | 10,652,207 | |||||||
Verisure Holding AB | |||||||||
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 07/20/26 | EUR | 7,651,053 | 8,650,376 | ||||||
3.25% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 03/27/28 | EUR | 1,770,000 | 2,000,136 | ||||||
EnTrans International LLC | |||||||||
6.10% (1 Month USD LIBOR + 6.00%, Rate Floor: 6.00%) due 11/01/24 | 11,099,373 | 10,400,112 | |||||||
Rent-A-Center, Inc. | |||||||||
3.75% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28 | 9,780,851 | 9,750,335 | |||||||
American Trailer World Corp. | |||||||||
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 03/03/28 | 9,402,750 | 9,357,429 | |||||||
BCP V Modular Services Holdings IV Ltd. | |||||||||
due 10/06/28 | EUR | 8,200,000 | 9,323,486 | ||||||
CHG Healthcare Services, Inc. | |||||||||
4.00% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 09/29/28 | 9,200,000 | 9,190,800 | |||||||
ImageFIRST Holdings LLC | |||||||||
5.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 04/27/28 | 8,268,806 | 8,237,798 | |||||||
United Petfood | |||||||||
3.25% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 04/24/28 | EUR | 7,000,000 | 7,889,344 | ||||||
PetSmart LLC | |||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/11/28 | 7,481,250 | 7,485,963 | |||||||
Accuride Corp. | |||||||||
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 11/17/23 | 7,670,150 | 7,390,189 | |||||||
Holding SOCOTEC | |||||||||
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 06/30/28 | 7,150,000 | 7,123,187 | |||||||
Camin Cargo Control, Inc. | |||||||||
7.50% (1 Month USD LIBOR + 6.50%, Rate Floor: 7.50%) due 06/04/26††† | 6,865,500 | 6,831,172 | |||||||
AlixPartners, LLP | |||||||||
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 02/04/28 | EUR | 5,955,000 | 6,756,796 | ||||||
Cast & Crew Payroll LLC | |||||||||
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 02/09/26 | 6,592,140 | 6,582,714 | |||||||
First Brands Group LLC | |||||||||
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 03/30/27 | 5,024,750 | 5,039,824 | |||||||
ScribeAmerica Intermediate Holdco LLC (Healthchannels) | |||||||||
4.60% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 04/03/25 | 4,820,103 | 4,386,294 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,13 - 22.6% (continued) | |||||||||
Consumer, Cyclical - 5.6% (continued) | |||||||||
Galls LLC | |||||||||
7.75% (3 Month USD LIBOR + 6.25%, Rate Floor: 7.75%) due 01/31/25††† | 3,662,530 | $ | 3,634,282 | ||||||
7.75% ((1 Month USD LIBOR + 6.25%) and (3 Month USD LIBOR + 6.25%), Rate Floor: 7.75%) due 01/31/24††† | 324,490 | 309,819 | |||||||
Alexander Mann | |||||||||
5.17% (6 Month GBP LIBOR + 5.00%, Rate Floor: 5.00%) due 06/16/25 | GBP | 3,000,000 | 3,886,348 | ||||||
SHO Holding I Corp. | |||||||||
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 04/27/24††† | 3,633,188 | 3,433,362 | |||||||
6.23% (3 Month USD LIBOR + 5.23%, Rate Floor: 6.23%) due 04/29/24††† | 60,373 | 57,053 | |||||||
Sovos Brands Intermediate, Inc. | |||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 06/08/28 | 3,398,759 | 3,393,796 | |||||||
Apro LLC | |||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 11/14/26 | 3,275,250 | 3,271,156 | |||||||
Adevinta ASA | |||||||||
3.00% (3 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 06/26/28 | EUR | 2,600,000 | 2,966,498 | ||||||
Checkers Drive-In Restaurants, Inc. | |||||||||
5.25% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 04/25/24 | 3,296,186 | 2,795,166 | |||||||
Blue Nile, Inc. | |||||||||
7.50% (3 Month USD LIBOR + 6.50%, Rate Floor: 7.50%) due 02/17/23 | 2,712,500 | 2,631,125 | |||||||
WESCO | |||||||||
5.25% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 06/14/24††† | 2,306,764 | 2,302,090 | |||||||
CCRR Parent, Inc. | |||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 03/06/28 | 1,890,500 | 1,886,965 | |||||||
TTF Holdings Intermediate LLC | |||||||||
5.00% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 03/31/28 | 1,729,750 | 1,729,750 | |||||||
EG Finco Ltd. | |||||||||
5.06% (1 Month GBP SONIA + 4.75%, Rate Floor: 4.75%) due 02/07/25 | GBP | 965,000 | 1,294,427 | ||||||
Total Consumer, Cyclical | 466,490,013 | ||||||||
Industrial - 4.7% | |||||||||
CapStone Acquisition Holdings, Inc. | |||||||||
5.75% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 11/12/27 | 26,264,212 | 26,231,382 | |||||||
United Airlines, Inc. | |||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/28 | 25,372,500 | 25,407,007 | |||||||
Arcline FM Holdings LLC | |||||||||
5.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 06/23/28 | 21,147,000 | 21,094,133 | |||||||
AI Convoy Luxembourg SARL | |||||||||
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 01/18/27 | 11,500,000 | 11,508,970 | |||||||
3.50% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 01/18/27 | EUR | 8,324,708 | 9,389,653 | ||||||
American Bath Group LLC | |||||||||
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 11/23/27 | 20,644,736 | 20,531,190 | |||||||
Pelican Products, Inc. | |||||||||
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 05/01/25 | 12,561,222 | 12,498,416 | |||||||
due 11/16/28 | 5,000,000 | 4,975,000 | |||||||
Mileage Plus Holdings LLC | |||||||||
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 15,250,000 | 16,060,233 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,13 - 22.6% (continued) | |||||||||
Industrial - 4.7% (continued) | |||||||||
TK Elevator Midco GmbH | |||||||||
3.63% (3 Month EURIBOR + 3.63%, Rate Floor: 3.63%) due 07/30/27 | EUR | 7,000,000 | $ | 7,930,305 | |||||
4.00% (6 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 07/30/27 | 6,484,745 | 6,483,837 | |||||||
Fugue Finance BV | |||||||||
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 08/30/24 | EUR | 12,545,690 | 14,082,051 | ||||||
TransDigm, Inc. | |||||||||
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/30/25 | 14,115,155 | 13,909,779 | |||||||
NA Rail Hold Co. LLC | |||||||||
4.25% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.25%) due 10/19/26 | 13,811,934 | 13,835,000 | |||||||
DXP Enterprises, Inc. | |||||||||
5.75% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 12/23/27 | 13,150,625 | 13,051,995 | |||||||
Charter Next Generation, Inc. | |||||||||
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/01/27 | 13,018,500 | 13,034,773 | |||||||
Merlin Buyer, Inc. | |||||||||
4.50% (3 Month USD SOFR + 4.00%, Rate Floor: 4.50%) due 12/10/28 | 12,000,000 | 11,940,000 | |||||||
Service Logic Acquisition, Inc. | |||||||||
4.75% (2 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 10/29/27††† | 11,405,610 | 11,362,839 | |||||||
DiversiTech Holdings | |||||||||
due 12/14/28 | 10,730,000 | 10,709,935 | |||||||
DG Investment Intermediate Holdings 2, Inc. | |||||||||
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 03/31/28 | 10,523,974 | 10,510,819 | |||||||
Dispatch Terra Acquisition LLC | |||||||||
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 03/27/28 | 10,371,186 | 10,345,258 | |||||||
TricorBraun Holdings, Inc. | |||||||||
3.75% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 03/03/28 | 9,904,455 | 9,824,625 | |||||||
Air Canada | |||||||||
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28 | 9,800,000 | 9,759,722 | |||||||
PECF USS Intermediate Holding III Corp. | |||||||||
due 11/04/28 | 8,000,000 | 8,002,880 | |||||||
YAK MAT (YAK ACCESS LLC) | |||||||||
10.21% (3 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26 | 12,220,199 | 7,943,129 | |||||||
Filtration Group Corp. | |||||||||
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/31/25 | EUR | 3,576,619 | 4,053,949 | ||||||
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 10/21/28 | 2,500,000 | 2,494,275 | |||||||
Michael Baker International LLC | |||||||||
5.75% (1 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 12/01/28††† | 6,400,000 | 6,432,000 | |||||||
Valcour Packaging LLC | |||||||||
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 10/04/28††† | 6,300,000 | 6,292,125 | |||||||
Park River Holdings, Inc. | |||||||||
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 12/28/27 | 6,270,238 | 6,206,533 | |||||||
BWAY Holding Co. | |||||||||
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/03/24 | 4,812,331 | 4,743,563 | |||||||
Patriot Container Corp. (Wastequip) | |||||||||
4.75% (2 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 03/20/25 | 4,717,241 | 4,634,690 | |||||||
MI Windows And Doors LLC | |||||||||
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/18/27 | 3,960,000 | 3,973,622 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,13 - 22.6% (continued) | |||||||||
Industrial - 4.7% (continued) | |||||||||
STS Operating, Inc. (SunSource) | |||||||||
5.25% (1 Month USD LIBOR + 4.25%, Rate Floor: 5.25%) due 12/11/24 | 3,827,701 | $ | 3,827,701 | ||||||
ILPEA Parent, Inc. | |||||||||
5.25% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 06/22/28 | 3,465,242 | 3,447,916 | |||||||
LTI Holdings, Inc. | |||||||||
4.85% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 07/24/26††† | 1,950,000 | 1,947,563 | |||||||
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/08/25 | 1,451,250 | 1,432,108 | |||||||
Titan Acquisition Ltd. (Husky) | |||||||||
3.35% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/28/25 | 2,964,934 | 2,912,217 | |||||||
Integrated Power Services Holdings, Inc. | |||||||||
5.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 11/22/28††† | 2,432,927 | 2,408,598 | |||||||
5.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 11/18/28 | 463,110 | 460,794 | |||||||
Protective Industrial Products, Inc. | |||||||||
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 12/29/27 | 2,686,500 | 2,674,760 | |||||||
Bhi Investments LLC | |||||||||
5.38% (3 Month USD LIBOR + 4.38%, Rate Floor: 5.38%) due 08/28/24 | 2,496,892 | 2,446,954 | |||||||
Madison Safety & Flow LLC | |||||||||
due 12/13/28 | 2,100,000 | 2,098,026 | |||||||
Waterlogic USA Holdings, Inc. | |||||||||
5.25% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.25%) due 08/17/28 | 1,995,000 | 1,995,000 | |||||||
Pro Mach Group, Inc. | |||||||||
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 08/31/28 | 1,909,777 | 1,914,551 | |||||||
Duran Group Holding GMBH | |||||||||
4.00% (6 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 03/29/24††† | EUR | 416,090 | 468,953 | ||||||
4.00% (6 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 12/20/24††† | EUR | 81,858 | 92,258 | ||||||
API Heat Transfer | |||||||||
12.00% (in-kind rate was 12.00%) due 01/01/24†††,14 | 1,177,125 | 382,566 | |||||||
12.00% (in-kind rate was 12.00%) due 10/02/23†††,14 | 216,452 | 151,516 | |||||||
Transcendia Holdings, Inc. | |||||||||
4.50% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 05/30/24 | 563,475 | 499,803 | |||||||
Total Industrial | 388,414,972 | ||||||||
Consumer, Non-cyclical - 4.2% | |||||||||
Women's Care Holdings, Inc. | |||||||||
5.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 01/15/28 | 31,740,500 | 31,629,408 | |||||||
National Mentor Holdings, Inc. | |||||||||
4.50% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.50%) due 03/02/28 | 21,618,827 | 21,360,698 | |||||||
Mission Veterinary Partners | |||||||||
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/27/28 | 21,396,375 | 21,289,393 | |||||||
Quirch Foods Holdings LLC | |||||||||
5.50% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 10/27/27††† | 19,708,356 | 19,757,627 | |||||||
Blue Ribbon LLC | |||||||||
6.75% (3 Month USD LIBOR + 6.00%, Rate Floor: 6.75%) due 05/08/28 | 17,380,000 | 17,336,550 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,13 - 22.6% (continued) | |||||||||
Consumer, Non-cyclical - 4.2% (continued) | |||||||||
Southern Veterinary Partners LLC | |||||||||
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 10/05/27 | 15,856,453 | $ | 15,876,274 | ||||||
PetIQ LLC | |||||||||
4.75% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 04/13/28††† | 15,721,000 | 15,603,093 | |||||||
SCP Eye Care Services LLC | |||||||||
5.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 03/16/28 | 13,857,315 | 13,866,045 | |||||||
LaserAway Intermediate Holdings II LLC | |||||||||
6.50% (3 Month USD LIBOR + 5.75%, Rate Floor: 6.50%) due 10/14/27††† | 13,400,000 | 13,299,500 | |||||||
Sigma Holding BV (Flora Food) | |||||||||
3.50% ((1 Month EURIBOR + 3.50%) and (6 Month EURIBOR + 3.50%), Rate Floor: 3.50%) due 07/02/25 | EUR | 12,019,549 | 13,258,723 | ||||||
Nidda Healthcare Holding GmbH | |||||||||
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 08/21/26 | EUR | 11,387,239 | 12,832,552 | ||||||
Florida Food Products LLC | |||||||||
5.75% (3 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 10/18/28 | 12,954,615 | 12,727,910 | |||||||
HAH Group Holding Co. LLC | |||||||||
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 10/29/27 | 12,295,160 | 12,264,422 | |||||||
Kronos Acquisition Holdings, Inc. | |||||||||
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/26 | 12,505,500 | 12,110,826 | |||||||
Hearthside Group Holdings LLC | |||||||||
3.79% (1 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 05/23/25 | 6,740,936 | 6,689,165 | |||||||
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 05/23/25 | 5,040,045 | 5,013,282 | |||||||
Cambrex Corp. | |||||||||
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 12/04/26 | 10,374,519 | 10,370,162 | |||||||
EyeCare Partners LLC | |||||||||
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 11/15/28 | 7,607,955 | 7,571,817 | |||||||
3.97% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 02/18/27 | 2,166,954 | 2,152,739 | |||||||
Sunshine Investments BV | |||||||||
2.75% (3 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 03/28/25 | EUR | 8,400,000 | 9,418,060 | ||||||
Resonetics LLC | |||||||||
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/28/28 | 8,750,000 | 8,735,388 | |||||||
Gibson Brands, Inc. | |||||||||
5.75% (3 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 08/11/28 | 8,300,000 | 8,196,250 | |||||||
Medical Solutions Parent Holdings, Inc. | |||||||||
4.00% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/01/28 | 7,560,000 | 7,543,822 | |||||||
Endo Luxembourg Finance Company I SARL | |||||||||
5.75% (3 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 03/27/28 | 7,691,875 | 7,464,965 | |||||||
CAB (Biogroup) | |||||||||
3.00% (6 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 02/09/28 | EUR | 6,500,000 | 7,330,038 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,13 - 22.6% (continued) | |||||||||
Consumer, Non-cyclical - 4.2% (continued) | |||||||||
Pearl Intermediate Parent LLC | |||||||||
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 02/14/25 | 6,450,633 | $ | 6,442,570 | ||||||
Osmosis Holdings Australia II Pty Ltd. | |||||||||
4.50% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 07/31/28 | 5,967,778 | 5,972,015 | |||||||
Confluent Health LLC | |||||||||
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 11/30/28 | 4,567,699 | 4,560,071 | |||||||
IVC Acquisition Ltd. | |||||||||
due 02/13/26 | EUR | 3,400,000 | 3,871,216 | ||||||
Zep, Inc. | |||||||||
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 08/12/24 | 3,698,184 | 3,596,484 | |||||||
Fender Musical Instruments Corp. | |||||||||
4.50% (3 Month USD SOFR + 4.00%, Rate Floor: 4.50%) due 11/15/28††† | 3,550,000 | 3,545,563 | |||||||
Sharp Midco LLC | |||||||||
due 12/13/28 | 3,300,000 | 3,291,750 | |||||||
Packaging Coordinators Midco, Inc. | |||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 11/30/27 | 2,550,000 | 2,547,884 | |||||||
Mamba Purchaser, Inc. | |||||||||
4.25% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 10/16/28 | 2,000,000 | 1,996,660 | |||||||
Certara Holdco, Inc. | |||||||||
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 08/17/26 | 1,612,181 | 1,605,136 | |||||||
Recess Holdings, Inc. | |||||||||
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 09/30/24 | 1,062,923 | 1,055,280 | |||||||
Triton Water Holdings, Inc. | |||||||||
4.00% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 03/31/28 | 500,000 | 494,090 | |||||||
Moran Foods LLC | |||||||||
11.75% (3 Month USD LIBOR, Rate Floor: 1.00%) (in-kind rate was 10.75%) due 10/01/24†††,14 | 515,005 | 437,754 | |||||||
Moran Foods LLC | |||||||||
8.00% (3 Month USD LIBOR, Rate Floor: 1.00%) (in-kind rate was 7.00%) due 04/01/2414 | 410,981 | 417,146 | |||||||
Total Consumer, Non-cyclical | 353,532,328 | ||||||||
Technology - 3.3% | |||||||||
Planview Parent, Inc. | |||||||||
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 12/17/27 | 23,265,000 | 23,255,229 | |||||||
Peraton Corp. | |||||||||
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/01/28 | 18,016,362 | 18,009,877 | |||||||
Project Ruby Ultimate Parent Corp. | |||||||||
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/10/28 | 17,468,000 | 17,438,828 | |||||||
Apttus Corp. | |||||||||
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/08/28 | 17,256,750 | 17,271,073 | |||||||
Aston FinCo SARL | |||||||||
4.99% (3 Month GBP LIBOR + 4.75%, Rate Floor: 4.75%) due 10/09/26 | GBP | 12,935,000 | 17,153,897 | ||||||
Datix Bidco Ltd. | |||||||||
4.18% (6 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/28/25††† | 9,112,505 | 9,069,410 | |||||||
8.21% (6 Month GBP LIBOR + 7.75%, Rate Floor: 7.75%) due 04/27/26††† | GBP | 4,225,000 | 5,681,157 | ||||||
4.96% (6 Month GBP LIBOR + 4.50%, Rate Floor: 4.50%) due 04/28/25††† | GBP | 1,000,000 | 1,345,961 | ||||||
7.93% (6 Month USD LIBOR + 7.75%, Rate Floor: 7.75%) due 04/27/26††† | 461,709 | 459,079 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,13 - 22.6% (continued) | |||||||||
Technology - 3.3% (continued) | |||||||||
Team.Blue Finco SARL | |||||||||
3.75% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/27/28 | EUR | 14,000,000 | $ | 15,901,093 | |||||
Sitecore Holding III A/S | |||||||||
7.75% (3 Month EURIBOR + 7.00%, Rate Floor: 7.00%) (in-kind rate was 0.75%) due 03/12/26†††,14 | EUR | 8,219,283 | 9,239,606 | ||||||
7.50% (3 Month USD LIBOR + 7.00%, Rate Floor: 7.50%) due 03/12/26††† | 6,643,109 | 6,559,689 | |||||||
Atlas CC Acquisition Corp. | |||||||||
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/25/28 | 15,571,750 | 15,586,387 | |||||||
Wrench Group LLC | |||||||||
4.22% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/30/26 | 14,961,014 | 14,923,611 | |||||||
Polaris Newco LLC | |||||||||
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 06/02/28 | 7,950,000 | 7,942,527 | |||||||
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/04/26††† | 7,824,841 | 6,959,223 | |||||||
Transact Holdings, Inc. | |||||||||
4.85% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 04/30/26 | 14,652,897 | 14,513,695 | |||||||
Valkyr Purchaser, LLC | |||||||||
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 11/05/27 | 12,437,500 | 12,406,406 | |||||||
Sportradar Capital SARL | |||||||||
3.50% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 11/22/27 | EUR | 10,600,000 | 12,046,277 | ||||||
Project Boost Purchaser LLC | |||||||||
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 05/29/26 | 6,965,000 | 6,959,219 | |||||||
Ping Identity Corp. | |||||||||
4.25% (1 Month USD SOFR + 3.75%, Rate Floor: 4.25%) due 11/18/28††† | 5,000,000 | 5,000,000 | |||||||
AVS Group GmbH | |||||||||
3.75% (6 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 09/10/26 | EUR | 3,750,000 | 4,250,982 | ||||||
VT TopCo, Inc. | |||||||||
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 08/01/25 | 4,212,766 | 4,204,003 | |||||||
Sitecore USA, Inc. | |||||||||
7.50% (3 Month USD LIBOR + 7.00%, Rate Floor: 7.50%) due 03/12/26††† | 3,765,879 | 3,718,589 | |||||||
Concorde Lux | |||||||||
4.00% (6 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 03/01/28 | EUR | 3,100,000 | 3,537,226 | ||||||
Greenway Health LLC | |||||||||
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 02/16/24 | 3,463,980 | 3,302,316 | |||||||
Taxware Holdings (Sovos Compliance LLC) | |||||||||
5.00% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.00%) due 08/11/28 | 3,240,411 | 3,246,503 | |||||||
Ministry Brands LLC | |||||||||
5.00% (1 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 12/02/22††† | 2,621,258 | 2,581,939 | |||||||
Verscend Holding Corp. | |||||||||
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 08/27/25 | 2,388,000 | 2,385,015 | |||||||
24-7 Intouch, Inc. | |||||||||
4.85% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 08/25/25††† | 2,244,404 | 2,216,349 | |||||||
Misys Ltd. | |||||||||
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 06/13/24 | 1,891,922 | 1,882,160 | |||||||
Boxer Parent Co., Inc. | |||||||||
3.97% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 10/02/25 | 1,575,664 | 1,564,634 | |||||||
Ep Purchaser LLC | |||||||||
4.00% (2 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/06/28 | 1,500,000 | 1,499,625 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,13 - 22.6% (continued) | |||||||||
Technology - 3.3% (continued) | |||||||||
Brave Parent Holdings, Inc. | |||||||||
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 04/18/25 | 1,221,718 | $ | 1,218,224 | ||||||
Kar Finland Bidco Oy | |||||||||
4.50% (6 Month EURIBOR + 4.50%, Rate Floor: 4.50%) due 11/27/23††† | EUR | 1,000,000 | 1,118,511 | ||||||
Total Technology | 274,448,320 | ||||||||
Financial - 2.5% | |||||||||
Jones Deslauriers Insurance Management, Inc. | |||||||||
5.00% (3 Month Canada Bankers Acceptances + 4.25%, Rate Floor: 5.00%) due 03/27/28 | CAD | 39,990,648 | 31,437,199 | ||||||
8.00% (3 Month Canada Bankers Acceptances + 7.50%, Rate Floor: 8.00%) due 03/26/29 | CAD | 10,612,000 | 8,426,186 | ||||||
Franchise Group, Inc. | |||||||||
4.95% (3 Month USD SOFR + 4.75%, Rate Floor: 4.75%) due 11/22/23††† | 11,827,887 | 11,768,748 | |||||||
5.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 03/10/26 | 11,614,943 | 11,585,906 | |||||||
Orion Advisor Solutions, Inc. | |||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 09/24/27 | 21,458,967 | 21,479,138 | |||||||
HighTower Holding LLC | |||||||||
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/21/28 | 18,850,000 | 18,802,875 | |||||||
Camelia Bidco Banc Civica | |||||||||
5.01% (3 Month GBP LIBOR + 4.75%, Rate Floor: 4.75%) due 10/14/24 | GBP | 12,975,000 | 17,368,550 | ||||||
Duff & Phelps | |||||||||
4.75% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 04/09/27 | 13,035,000 | 13,041,127 | |||||||
Higginbotham | |||||||||
6.25% (1 Month USD LIBOR + 5.50%, Rate Floor: 6.25%) due 11/25/26††† | 12,893,671 | 12,736,167 | |||||||
Teneo Holdings LLC | |||||||||
6.25% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 07/11/25 | 10,825,507 | 10,843,585 | |||||||
Alter Domus | |||||||||
4.06% (3 Month USD SOFR + 3.75%, Rate Floor: 3.75%) due 02/17/28 | 10,447,500 | 10,416,993 | |||||||
USI, Inc. | |||||||||
3.47% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 12/02/26 | 10,170,638 | 10,092,527 | |||||||
HUB International Ltd. | |||||||||
2.87% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 04/25/25 | 5,146,508 | 5,083,360 | |||||||
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 04/25/25 | 2,846,693 | 2,844,017 | |||||||
Aretec Group, Inc. | |||||||||
4.35% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/01/25 | 6,313,435 | 6,310,783 | |||||||
Eisner Advisory Group | |||||||||
6.00% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.00%) due 07/28/28††† | 5,454,545 | 5,454,545 | |||||||
7.50% (1 Month USD LIBOR + 5.25%, Rate Floor: 6.00%) due 07/28/28††† | 527,273 | 527,273 | |||||||
Sandy Bidco BV | |||||||||
due 06/12/28 | EUR | 4,700,000 | 5,355,988 | ||||||
Cross Financial Corp. | |||||||||
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 09/15/27 | 4,723,763 | 4,745,397 | |||||||
Cobham Ultra SeniorCo SARL | |||||||||
4.25% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 11/15/28 | 500,000 | 497,970 | |||||||
Total Financial | 208,818,334 | ||||||||
Communications - 1.1% | |||||||||
Syndigo LLC | |||||||||
5.25% (6 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 12/15/27††† | 27,343,375 | 27,275,016 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,13 - 22.6% (continued) | |||||||||
Communications - 1.1% (continued) | |||||||||
Xplornet Communications, Inc. | |||||||||
4.50% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/02/28 | 20,100,000 | $ | 20,058,192 | ||||||
FirstDigital Communications LLC | |||||||||
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 12/16/26 | 10,550,000 | 10,465,600 | |||||||
Radiate Holdco LLC | |||||||||
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/25/26 | 7,723,090 | 7,691,734 | |||||||
Zayo Group Holdings, Inc. | |||||||||
3.10% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 6,146,447 | 6,059,352 | |||||||
McGraw Hill LLC | |||||||||
5.25% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.25%) due 07/28/28 | 4,239,375 | 4,215,550 | |||||||
Titan AcquisitionCo New Zealand Ltd. | |||||||||
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/18/28 | 4,200,000 | 4,182,486 | |||||||
Recorded Books, Inc. | |||||||||
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 08/29/25 | 4,143,341 | 4,135,925 | |||||||
Trader Interactive LLC | |||||||||
4.50% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 07/28/28††† | 2,000,000 | 1,990,000 | |||||||
Cincinnati Bell, Inc. | |||||||||
3.75% (3 Month USD SOFR + 3.25%, Rate Floor: 3.75%) due 11/17/28 | 1,000,000 | 998,750 | |||||||
Flight Bidco, Inc. | |||||||||
7.60% (1 Month USD LIBOR + 7.50%, Rate Floor: 7.50%) due 07/23/26††† | 1,000,000 | 965,000 | |||||||
SFR Group S.A. | |||||||||
4.12% (2 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 08/14/26 | 436,500 | 433,881 | |||||||
Total Communications | 88,471,486 | ||||||||
Basic Materials - 0.7% | |||||||||
Meridian Adhesives Group, Inc. | |||||||||
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 07/24/28 | 13,720,000 | 13,651,400 | |||||||
Illuminate Buyer LLC | |||||||||
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/30/27 | 12,022,782 | 11,939,344 | |||||||
NIC Acquisition Corp. | |||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/29/27 | 10,969,120 | 10,804,583 | |||||||
Pregis TopCo LLC | |||||||||
4.50% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 07/31/26 | 6,533,625 | 6,492,790 | |||||||
GrafTech Finance, Inc. | |||||||||
3.50% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 02/12/25 | 5,833,161 | 5,825,870 | |||||||
Barentz Midco BV | |||||||||
4.00% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 11/30/27 | EUR | 2,400,000 | 2,737,377 | ||||||
5.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 11/30/27 | 1,985,037 | 1,985,037 | |||||||
SCHUR Flexibles GmbH | |||||||||
4.25% (3 Month EURIBOR + 4.25%, Rate Floor: 4.25%) due 09/29/28 | EUR | 3,150,000 | 3,593,345 | ||||||
American Rock Salt Company LLC | |||||||||
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 06/09/28 | 2,338,250 | 2,329,482 | |||||||
Vectra Co. | |||||||||
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 03/08/25 | 1,921,108 | 1,840,268 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,13 - 22.6% (continued) | ||||||||
Basic Materials - 0.7% (continued) | ||||||||
DCG Acquisition Corp. | ||||||||
4.60% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 09/30/26 | 937,758 | $ | 935,414 | |||||
Ascend Performance Materials Operations LLC | ||||||||
5.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 08/27/26 | 393,015 | 394,784 | ||||||
Total Basic Materials | 62,529,694 | |||||||
Utilities - 0.3% | ||||||||
Hamilton Projects Acquiror LLC | ||||||||
6.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 06/17/27 | 24,392,958 | 24,357,344 | ||||||
Granite Generation LLC | ||||||||
4.75% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.75%) due 11/09/26 | 504,134 | 496,194 | ||||||
Total Utilities | 24,853,538 | |||||||
Energy - 0.2% | ||||||||
TransMontaigne Operating Company LP | ||||||||
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 11/17/28 | 10,600,000 | 10,639,750 | ||||||
Venture Global Calcasieu Pass LLC | ||||||||
2.48% (1 Month USD LIBOR + 2.38%, Rate Floor: 2.38%) due 08/19/26††† | 4,134,403 | 4,093,059 | ||||||
Permian Production Partners LLC | ||||||||
9.00% (1 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) (in-kind rate was 2.00%) due 11/24/25†††,14 | 2,080,129 | 1,872,116 | ||||||
Buckeye Partners LP | ||||||||
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 11/01/26 | 589,545 | 586,933 | ||||||
Total Energy | 17,191,858 | |||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $1,888,711,848) | 1,884,750,543 | |||||||
ASSET-BACKED SECURITIES†† - 16.5% | ||||||||
Collateralized Loan Obligations - 9.6% | ||||||||
LoanCore Issuer Ltd. | ||||||||
2021-CRE4, 2.67% (30 Day Average U.S. Secured Overnight Financing Rate + 2.61%, Rate Floor: 2.50%) due 07/15/3513 | 20,500,000 | 20,461,327 | ||||||
2019-CRE2, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/366,13 | 12,850,000 | 12,845,546 | ||||||
2021-CRE6, 2.96% (1 Month USD LIBOR + 2.85%, Rate Floor: 2.85%) due 11/15/386,13 | 11,300,000 | 11,269,863 | ||||||
2021-CRE5, 3.11% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 07/15/3613 | 8,250,000 | 8,218,775 | ||||||
FS RIALTO | ||||||||
2021-FL3, 2.61% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 11/16/366,13 | 36,500,000 | 36,461,971 | ||||||
2021-FL2, 2.91% (1 Month USD LIBOR + 2.80%, Rate Floor: 2.80%) due 04/16/286,13 | 8,850,000 | 8,838,954 | ||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2021-9A, 2.92% (3 Month USD LIBOR + 2.80%, Rate Floor: 2.80%) due 10/15/336,13 | 35,000,000 | 34,954,567 | ||||||
2021-9A, 4.07% (3 Month USD LIBOR + 3.95%, Rate Floor: 3.95%) due 10/15/336,13 | 7,750,000 | 7,748,826 | ||||||
Diamond CLO Ltd. | ||||||||
2018-1A, 2.73% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 07/22/306,13 | 13,500,000 | 13,475,591 | ||||||
2018-1A, 1.93% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 07/22/306,13 | 11,000,000 | 10,999,947 | ||||||
2021-1A, 3.52% (3 Month USD LIBOR + 3.40%, Rate Floor: 3.40%) due 04/25/296,13 | 5,500,000 | 5,499,912 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 16.5% (continued) | ||||||||
Collateralized Loan Obligations - 9.6% (continued) | ||||||||
2018-1A, 3.83% (3 Month USD LIBOR + 3.70%, Rate Floor: 3.70%) due 07/22/306,13 | 5,000,000 | $ | 4,990,964 | |||||
2021-1A, 2.52% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/25/296,13 | 1,322,000 | 1,317,125 | ||||||
LCCM Trust | ||||||||
2021-FL3, 2.70% (1 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 11/15/386,13 | 28,865,000 | 28,790,153 | ||||||
2021-FL2, 3.01% (1 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 12/13/386,13 | 5,750,000 | 5,735,341 | ||||||
ABPCI Direct Lending Fund CLO IV LLC | ||||||||
2.12% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/08/29†††,13 | 31,400,000 | 31,418,324 | ||||||
BXMT Ltd. | ||||||||
2020-FL2, 1.82% (30 Day Average U.S. Secured Overnight Financing Rate + 1.76%, Rate Floor: 1.65%) due 02/15/3813 | 15,640,000 | 15,624,088 | ||||||
2020-FL2, 2.12% (30 Day Average U.S. Secured Overnight Financing Rate + 2.06%, Rate Floor: 1.95%) due 02/15/386,13 | 8,000,000 | 7,958,548 | ||||||
2020-FL3, 2.97% (30 Day Average U.S. Secured Overnight Financing Rate + 2.91%, Rate Floor: 2.80%) due 11/15/376,13 | 7,350,000 | 7,350,934 | ||||||
Voya CLO Ltd. | ||||||||
2021-2A, 3.72% (3 Month USD LIBOR + 3.60%, Rate Floor: 3.60%) due 06/07/306,13 | 16,500,000 | 16,452,249 | ||||||
2013-1A, due 10/15/306,15 | 28,970,307 | 10,194,651 | ||||||
MidOcean Credit CLO VII | ||||||||
2020-7A, 2.32% (3 Month USD LIBOR + 2.20%, Rate Floor: 0.00%) due 07/15/296,13 | 21,000,000 | 20,877,167 | ||||||
ACRES Commercial Realty Ltd. | ||||||||
2021-FL2, 3.19% (1 Month USD LIBOR + 3.10%, Rate Floor: 3.10%) due 01/15/376,13 | 8,350,000 | 8,353,860 | ||||||
2021-FL1, 2.76% (1 Month USD LIBOR + 2.65%, Rate Floor: 2.65%) due 06/15/3613 | 7,250,000 | 7,229,292 | ||||||
2021-FL2, 2.74% (1 Month USD LIBOR + 2.65%, Rate Floor: 2.65%) due 01/15/376,13 | 5,250,000 | 5,252,420 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A, due 10/20/286,15 | 32,400,000 | 20,756,804 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2018-4A, 2.06% (3 Month USD LIBOR + 1.90%, Rate Floor: 0.00%) due 11/15/266,13 | 9,050,000 | 9,037,540 | ||||||
2021-3A, 2.67% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 07/20/296,13 | 8,300,000 | 8,306,241 | ||||||
2018-5A, 2.03% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/20/276,13 | 3,000,000 | 2,995,693 | ||||||
BSPRT Issuer Ltd. | ||||||||
2021-FL6, 3.11% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/15/366,13 | 18,425,000 | 18,402,509 | ||||||
2021-FL7, 2.85% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 12/15/386,13 | 1,600,000 | 1,599,999 | ||||||
BSPDF Issuer Ltd. | ||||||||
2021-FL1, 2.86% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 10/15/3613 | 19,975,000 | 19,865,741 | ||||||
Golub Capital Partners CLO Ltd. | ||||||||
2018-36A, 2.24% (3 Month USD LIBOR + 2.10%, Rate Floor: 0.00%) due 02/05/316,13 | 20,000,000 | 19,463,652 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 16.5% (continued) | ||||||||
Collateralized Loan Obligations - 9.6% (continued) | ||||||||
Golub Capital Partners CLO 49M Ltd. | ||||||||
2021-49A, 3.95% (3 Month USD LIBOR + 3.85%, Rate Floor: 3.85%) due 08/26/336,13 | 18,100,000 | $ | 18,063,498 | |||||
KREF Funding V LLC | ||||||||
1.83% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26†††,13 | 17,777,383 | 17,766,476 | ||||||
0.15% due 06/25/26†††,16 | 73,636,363 | 59,940 | ||||||
Anchorage Capital CLO 6 Ltd. | ||||||||
2021-6A, 3.57% (3 Month USD LIBOR + 3.45%, Rate Floor: 3.45%) due 07/15/306,13 | 17,350,000 | 17,353,796 | ||||||
Cerberus Loan Funding XXX, LP | ||||||||
2020-3A, 3.77% (3 Month USD LIBOR + 3.65%, Rate Floor: 3.65%) due 01/15/336,13 | 14,500,000 | 14,677,532 | ||||||
Atlas Senior Loan Fund IX Ltd. | ||||||||
2018-9A, 1.93% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/20/286,13 | 10,250,000 | 10,234,938 | ||||||
2018-9A, due 04/20/286,15 | 9,600,000 | 1,624,320 | ||||||
ABPCI Direct Lending Fund IX LLC | ||||||||
2021-9A, 2.62% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 11/18/316,13 | 11,550,000 | 11,549,968 | ||||||
Neuberger Berman Loan Advisers CLO 32 Ltd. | ||||||||
2021-32A, 2.82% (3 Month USD LIBOR + 2.70%, Rate Floor: 2.70%) due 01/20/326,13 | 11,500,000 | 11,293,714 | ||||||
TCP Waterman CLO Ltd. | ||||||||
2016-1A, 3.20% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 12/15/286,13 | 11,000,000 | 11,001,672 | ||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A, 3.12% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/15/336,13 | 9,900,000 | 9,950,683 | ||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2021-9A, 3.03% (3 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 01/20/336,13 | 9,950,000 | 9,823,196 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A, 3.02% (3 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 07/25/336,13 | 9,300,000 | 9,314,355 | ||||||
ABPCI Direct Lending Fund CLO V Ltd. | ||||||||
2021-5A, 3.03% (3 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 04/20/316,13 | 9,200,000 | 9,222,670 | ||||||
Cerberus Loan Funding XXXVI, LP | ||||||||
2021-6A, 1.85% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 11/22/336,13 | 9,000,000 | 8,999,982 | ||||||
BCC Middle Market CLO LLC | ||||||||
2021-1A, 1.66% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/336,13 | 9,000,000 | 8,977,998 | ||||||
Magnetite XXIX Ltd. | ||||||||
2021-29A, 2.72% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 01/15/346,13 | 8,800,000 | 8,694,684 | ||||||
Marathon CLO V Ltd. | ||||||||
2017-5A, 1.61% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/276,13 | 7,920,233 | 7,914,299 | ||||||
2013-5A, due 11/21/276,15 | 5,500,000 | 778,250 | ||||||
Octagon Loan Funding Ltd. | ||||||||
2014-1A, due 11/18/316,15 | 19,435,737 | 8,185,458 | ||||||
CIFC Funding 2017-II Ltd. | ||||||||
2021-2A, 3.23% (3 Month USD LIBOR + 3.10%, Rate Floor: 3.10%) due 04/20/306,13 | 8,100,000 | 8,099,906 | ||||||
Flagship CLO VIII Ltd. | ||||||||
2018-8A, 1.92% (3 Month USD LIBOR + 1.80%, Rate Floor: 0.00%) due 01/16/266,13 | 8,025,000 | 8,024,693 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 16.5% (continued) | ||||||||
Collateralized Loan Obligations - 9.6% (continued) | ||||||||
Venture XIV CLO Ltd. | ||||||||
2020-14A, 2.43% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 08/28/296,13 | 8,000,000 | $ | 7,997,116 | |||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A, due 01/15/316,15 | 9,500,000 | 7,984,789 | ||||||
ABPCI Direct Lending Fund CLO VII, LP | ||||||||
2021-7A, 2.67% (3 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 10/20/316,13 | 7,950,000 | 7,949,986 | ||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A, 3.12% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/19/336,13 | 7,500,000 | 7,501,300 | ||||||
Telos CLO Ltd. | ||||||||
2017-6A, 2.72% (3 Month USD LIBOR + 2.60%, Rate Floor: 0.00%) due 01/17/276,13 | 7,500,000 | 7,493,404 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4, 2.70% (1 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 12/18/376,13 | 7,350,000 | 7,329,538 | ||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A, 2.92% (3 Month USD LIBOR + 2.80%, Rate Floor: 2.80%) due 07/23/336,13 | 5,900,000 | 5,904,852 | ||||||
Hull Street CLO Ltd. | ||||||||
2014-1A, 3.72% (3 Month USD LIBOR + 3.60%, Rate Floor: 0.00%) due 10/18/266,13 | 5,785,000 | 5,683,438 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A, 3.13% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 07/20/336,13 | 5,550,000 | 5,590,629 | ||||||
CHCP Ltd. | ||||||||
2021-FL1, 3.17% (30 Day Average U.S. Secured Overnight Financing Rate + 3.11%, Rate Floor: 3.00%) due 02/15/386,13 | 5,500,000 | 5,510,618 | ||||||
Dryden 41 Senior Loan Fund | ||||||||
2015-41A, due 04/15/316,15 | 11,700,000 | 5,502,451 | ||||||
Silvermore CLO Ltd. | ||||||||
2014-1A, 3.16% (3 Month USD LIBOR + 3.00%, Rate Floor: 0.00%) due 05/15/266,13 | 5,500,000 | 5,499,332 | ||||||
Cerberus Loan Funding XXXV, LP | ||||||||
2021-5A, 2.73% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 09/22/336,13 | 5,150,000 | 5,143,380 | ||||||
Dryden 50 Senior Loan Fund | ||||||||
2017-50A, due 07/15/306,15 | 7,895,000 | 5,023,588 | ||||||
BNPP IP CLO Ltd. | ||||||||
2014-2A, 5.38% (3 Month USD LIBOR + 5.25%, Rate Floor: 0.00%) due 10/30/256,13 | 5,847,392 | 4,794,862 | ||||||
First Eagle Clarendon Fund CLO LLC | ||||||||
2019-1A, 3.17% (3 Month USD LIBOR + 3.05%, Rate Floor: 0.00%) due 01/25/276,13 | 3,470,754 | 3,470,841 | ||||||
2015-1A, 4.47% (3 Month USD LIBOR + 4.35%, Rate Floor: 0.00%) due 01/25/276,13 | 1,300,000 | 1,299,914 | ||||||
WhiteHorse X Ltd. | ||||||||
2015-10A, 5.42% (3 Month USD LIBOR + 5.30%, Rate Floor: 5.30%) due 04/17/276,13 | 4,980,000 | 4,494,883 | ||||||
Venture XIII CLO Ltd. | ||||||||
2013-13A, due 09/10/296,15 | 13,790,000 | 4,200,434 | ||||||
Cerberus Loan Funding XXVI, LP | ||||||||
2021-1A, 3.02% (3 Month USD LIBOR + 2.90%, Rate Floor: 2.90%) due 04/15/316,13 | 4,000,000 | 4,014,996 | ||||||
Neuberger Berman Loan Advisers CLO 40 Ltd. | ||||||||
2021-40A, 2.87% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 04/16/336,13 | 4,050,000 | 4,001,534 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2012-3A, due 01/14/326,15 | 6,400,000 | 2,660,608 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 16.5% (continued) | ||||||||
Collateralized Loan Obligations - 9.6% (continued) | ||||||||
2013-3X SUB, due 10/15/3015 | 4,938,326 | $ | 1,158,531 | |||||
STWD Ltd. | ||||||||
2021-FL2, 2.91% (1 Month USD LIBOR + 2.80%, Rate Floor: 2.80%) due 04/18/386,13 | 3,750,000 | 3,749,994 | ||||||
Newstar Commercial Loan Funding LLC | ||||||||
2017-1A, 3.71% (3 Month USD LIBOR + 3.50%, Rate Floor: 0.00%) due 03/20/276,13 | 3,422,441 | 3,425,468 | ||||||
KVK CLO Ltd. | ||||||||
2013-1A, due 01/14/286,15 | 11,900,000 | 3,183,250 | ||||||
Monroe Capital CLO Ltd. | ||||||||
2017-1A, 3.73% (3 Month USD LIBOR + 3.60%, Rate Floor: 0.00%) due 10/22/266,13 | 3,000,000 | 2,995,688 | ||||||
AMMC CLO XI Ltd. | ||||||||
2012-11A, due 04/30/316,15 | 5,650,000 | 2,829,334 | ||||||
HGI CRE CLO Ltd. | ||||||||
2021-FL2, 2.26% (1 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 09/17/366,13 | 1,600,000 | 1,588,102 | ||||||
2021-FL2, 2.56% (1 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/17/366,13 | 1,200,000 | 1,190,994 | ||||||
BDS Ltd. | ||||||||
2021-FL9, 2.70% (1 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 11/16/386,13 | 2,700,000 | 2,691,539 | ||||||
Denali Capital CLO XI Ltd. | ||||||||
2018-1A, 2.28% (3 Month USD LIBOR + 2.15%, Rate Floor: 0.00%) due 10/20/286,13 | 2,500,000 | 2,485,514 | ||||||
Goldentree Loan Management US CLO 4 Ltd. | ||||||||
2021-4A, 3.27% (3 Month USD LIBOR + 3.15%, Rate Floor: 3.15%) due 04/24/316,13 | 2,000,000 | 1,987,990 | ||||||
PFP Ltd. | ||||||||
2021-7, 3.11% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 04/14/386,13 | 1,789,911 | 1,783,490 | ||||||
Babson CLO Ltd. | ||||||||
2014-IA, due 07/20/256,15 | 11,900,000 | 1,275,680 | ||||||
West CLO Ltd. | ||||||||
2013-1A, due 11/07/256,15 | 5,300,000 | 872,115 | ||||||
Dryden Senior Loan Fund | ||||||||
due 01/15/3115 | 1,897,598 | 856,780 | ||||||
Great Lakes CLO Ltd. | ||||||||
2014-1A, due 10/15/296,15 | 1,500,000 | 607,500 | ||||||
TICP CLO III-2 Ltd. | ||||||||
2018-3R, 0.97% (3 Month USD LIBOR + 0.84%, Rate Floor: 0.84%) due 04/20/286,13 | 144,133 | 144,071 | ||||||
Avery Point II CLO Ltd. | ||||||||
2013-3X COM, due 01/18/2515 | 6,270,000 | 104,709 | ||||||
OHA Credit Partners IX Ltd. | ||||||||
2013-9A, due 10/20/256,15 | 4,219,178 | 4,810 | ||||||
Copper River CLO Ltd. | ||||||||
2007-1A, due 01/20/2110,15 | 8,150,000 | 1,630 | ||||||
Total Collateralized Loan Obligations | 806,350,284 | |||||||
Transport-Aircraft - 3.3% | ||||||||
AASET Trust | ||||||||
2021-1A, 2.95% due 11/16/416 | 22,843,985 | 22,387,366 | ||||||
2017-1A, 3.97% due 05/16/426 | 24,749,828 | 22,317,242 | ||||||
2020-1A, 4.34% due 01/16/406 | 6,611,667 | 4,705,115 | ||||||
2021-2A, 3.54% due 01/15/476 | 4,000,000 | 3,966,425 | ||||||
KDAC Aviation Finance Ltd. | ||||||||
2017-1A, 4.21% due 12/15/426 | 47,658,022 | 41,963,031 | ||||||
Castlelake Aircraft Securitization Trust | ||||||||
2018-1, 4.13% due 06/15/436 | 18,396,770 | 18,019,237 | ||||||
2016-1, 4.45% due 08/15/41 | 7,089,541 | 7,020,608 | ||||||
2019-1A, 3.97% due 04/15/396 | 6,745,080 | 6,647,841 | ||||||
Falcon Aerospace Ltd. | ||||||||
2017-1, 4.58% due 02/15/426 | 15,337,235 | 15,171,428 | ||||||
2019-1, 3.60% due 09/15/396 | 6,574,327 | 6,408,645 | ||||||
2017-1, 6.30% due 02/15/426 | 3,838,675 | 3,673,924 | ||||||
Sprite Ltd. | ||||||||
2021-1, 3.75% due 11/15/466 | 19,848,400 | 19,502,750 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
ASSET-BACKED SECURITIES†† - 16.5% (continued) | |||||||||
Transport-Aircraft - 3.3% (continued) | |||||||||
Raspro Trust | |||||||||
2005-1A, 1.06% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/246,13 | 18,130,811 | $ | 18,108,833 | ||||||
Sapphire Aviation Finance I Ltd. | |||||||||
2018-1A, 4.25% due 03/15/406 | 19,769,456 | 17,776,215 | |||||||
AASET US Ltd. | |||||||||
2018-2A, 4.45% due 11/18/386 | 16,925,792 | 16,160,260 | |||||||
JOL Air Ltd. | |||||||||
2019-1, 3.97% due 04/15/446 | 8,877,392 | 8,575,512 | |||||||
Sapphire Aviation Finance II Ltd. | |||||||||
2020-1A, 4.34% due 03/15/406 | 9,117,555 | 7,875,401 | |||||||
2020-1A, 3.23% due 03/15/406 | 616,461 | 598,522 | |||||||
Navigator Aircraft ABS Ltd. | |||||||||
2021-1, 3.57% due 11/15/466 | 6,350,000 | 6,290,311 | |||||||
Lunar Structured Aircraft Portfolio Notes | |||||||||
2021-1, 3.43% due 10/15/466 | 6,008,324 | 5,997,374 | |||||||
MAPS Ltd. | |||||||||
2018-1A, 4.21% due 05/15/436 | 5,307,274 | 5,197,431 | |||||||
GAIA Aviation Ltd. | |||||||||
2019-1, 3.97% due 12/15/446,17 | 4,030,088 | 3,928,686 | |||||||
WAVE LLC | |||||||||
2019-1, 3.60% due 09/15/446 | 3,974,424 | 3,875,456 | |||||||
Slam Ltd. | |||||||||
2021-1A, 3.42% due 06/15/466 | 3,487,680 | 3,436,722 | |||||||
Castlelake Aircraft Structured Trust | |||||||||
2021-1A, 6.66% due 01/15/466 | 2,639,616 | 2,796,791 | |||||||
Stripes Aircraft Ltd. | |||||||||
2013-1 A1, 3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 03/20/23†††,13 | 1,929,678 | 1,870,811 | |||||||
Airplanes Pass Through Trust | |||||||||
2001-1A, due 03/15/19†††,9,10 | 2,097,481 | 210 | |||||||
Total Transport-Aircraft | 274,272,147 | ||||||||
Financial - 1.7% | |||||||||
HarbourVest Structured Solutions IV Holdings, LP | |||||||||
2.58% (3 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26†††,13 | 23,234,292 | 23,235,700 | |||||||
2.45% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26†††,13 | EUR | 12,900,000 | 14,769,949 | ||||||
HV Eight LLC | |||||||||
2.75% (3 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 12/28/25†††,13 | EUR | 28,000,000 | 31,840,824 | ||||||
Madison Avenue Secured Funding Trust Series | |||||||||
2021-1, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/17/236,13 | 20,750,000 | 20,750,000 | |||||||
Nassau LLC | |||||||||
2019-1, 3.98% due 08/15/346 | 16,889,389 | 17,067,562 | |||||||
Lam Trade Finance Group LLC | |||||||||
2.50% due 09/29/22††† | 12,000,000 | 11,990,564 | |||||||
Aesf Vi Verdi, LP | |||||||||
2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24†††,13 | EUR | 9,025,061 | 10,269,895 | ||||||
Ceamer Finance LLC | |||||||||
3.69% due 03/22/31††† | 6,000,000 | 5,804,621 | |||||||
KKR Core Holding Company LLC | |||||||||
4.00% due 08/12/31††† | 4,880,000 | 4,779,371 | |||||||
Total Financial | 140,508,486 | ||||||||
Whole Business - 0.6% | |||||||||
TSGE | |||||||||
2017-1, 6.25% due 09/25/31††† | 42,550,000 | 43,332,997 | |||||||
Taco Bell Funding LLC | |||||||||
2016-1A, 4.97% due 05/25/466 | 2,697,875 | 2,814,836 | |||||||
Applebee's Funding LLC / IHOP Funding LLC | |||||||||
2019-1A, 4.19% due 06/05/496 | 2,079,000 | 2,101,910 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 16.5% (continued) | ||||||||
Whole Business - 0.6% (continued) | ||||||||
Wendy's Funding LLC | ||||||||
2018-1A, 3.88% due 03/15/486 | 384,000 | $ | 398,666 | |||||
Total Whole Business | 48,648,409 | |||||||
Infrastructure - 0.5% | ||||||||
VB-S1 Issuer LLC | ||||||||
2020-1A, 6.66% due 06/15/506 | 23,700,000 | 25,223,706 | ||||||
2020-1A, 4.09% due 06/15/506 | 5,183,000 | 5,357,109 | ||||||
Hotwire Funding LLC | ||||||||
2021-1, 4.46% due 11/20/516 | 8,500,000 | 8,518,831 | ||||||
Secured Tenant Site Contract Revenue Notes Series | ||||||||
2018-1A, 4.70% due 06/15/4810 | 6,686,497 | 6,796,006 | ||||||
Total Infrastructure | 45,895,652 | |||||||
Collateralized Debt Obligations - 0.3% | ||||||||
Anchorage Credit Funding 3 Ltd. | ||||||||
2021-3A, 3.47% due 01/28/396 | 14,250,000 | 14,273,981 | ||||||
Anchorage Credit Funding 4 Ltd. | ||||||||
2021-4A, 3.12% due 04/27/396 | 9,200,000 | 9,178,629 | ||||||
2021-4A, 3.52% due 04/27/396 | 4,250,000 | 4,236,999 | ||||||
Total Collateralized Debt Obligations | 27,689,609 | |||||||
Net Lease - 0.3% | ||||||||
CARS-DB4, LP | ||||||||
2020-1A, 4.95% due 02/15/506 | 21,105,000 | 21,760,414 | ||||||
Diversified Payment Rights - 0.2% | ||||||||
Bib Merchant Voucher Receivables Ltd. | ||||||||
4.18% due 04/07/28††† | 15,300,000 | 15,830,115 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $1,369,613,105) | 1,380,955,116 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 6.4% | ||||||||
Residential Mortgage-Backed Securities - 5.2% | ||||||||
JP Morgan Mortgage Acquisition Trust | ||||||||
2006-WMC4, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 12/25/3613 | 23,247,980 | 14,886,851 | ||||||
2006-WMC3, 0.40% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 08/25/3613 | 9,530,492 | 7,607,320 | ||||||
2006-HE3, 0.42% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 11/25/3613 | 6,021,632 | 5,560,896 | ||||||
2006-WMC4, 0.22% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 12/25/3613 | 8,002,160 | 5,095,529 | ||||||
2006-WMC4, 0.18% (1 Month USD LIBOR + 0.08%, Rate Floor: 0.08%) due 12/25/3613 | 3,383,593 | 2,138,412 | ||||||
Ameriquest Mortgage Securities Trust | ||||||||
2006-M3, 0.34% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 10/25/3613 | 34,086,912 | 14,532,181 | ||||||
2006-M3, 0.28% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 10/25/3613 | 21,636,581 | 14,184,761 | ||||||
2006-M3, 0.20% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 10/25/3613 | 14,170,558 | 5,916,904 | ||||||
FKRT | ||||||||
2.21% due 11/30/58†††,10 | 33,850,000 | 33,575,815 | ||||||
Lehman XS Trust Series | ||||||||
2006-16N, 0.52% (1 Month USD LIBOR + 0.42%, Rate Floor: 0.42%) due 11/25/4613 | 15,194,095 | 15,503,497 | ||||||
2006-18N, 0.46% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 12/25/3613 | 10,860,010 | 11,432,156 | ||||||
2006-10N, 0.52% (1 Month USD LIBOR + 0.42%, Rate Floor: 0.42%) due 07/25/4613 | 2,965,691 | 3,077,079 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 6.4% (continued) | ||||||||
Residential Mortgage-Backed Securities - 5.2% (continued) | ||||||||
WaMu Asset-Backed Certificates WaMu Series | ||||||||
2007-HE2, 0.46% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 04/25/3713 | 25,326,651 | $ | 12,399,665 | |||||
2007-HE2, 0.29% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/3713 | 19,298,684 | 9,199,171 | ||||||
2007-HE4, 0.27% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/4713 | 7,429,980 | 6,232,846 | ||||||
2007-HE4, 0.35% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 07/25/4713 | 2,284,747 | 1,708,985 | ||||||
RALI Series Trust | ||||||||
2006-QO6, 0.46% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 06/25/4613 | 31,395,778 | 9,513,332 | ||||||
2007-QO2, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 02/25/4713 | 14,011,658 | 6,761,408 | ||||||
2006-QO8, 0.50% (1 Month USD LIBOR + 0.40%, Rate Floor: 0.40%) due 10/25/4613 | 4,761,470 | 4,725,950 | ||||||
2006-QO6, 0.56% (1 Month USD LIBOR + 0.46%, Rate Floor: 0.46%) due 06/25/4613 | 8,168,753 | 2,565,623 | ||||||
2006-QO2, 0.64% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 02/25/4613 | 6,105,519 | 1,694,682 | ||||||
2006-QO6, 0.62% (1 Month USD LIBOR + 0.52%, Rate Floor: 0.52%) due 06/25/4613 | 5,153,788 | 1,653,034 | ||||||
2006-QO2, 0.78% (1 Month USD LIBOR + 0.68%, Rate Floor: 0.68%) due 02/25/4613 | 3,266,971 | 948,034 | ||||||
2006-QO2, 0.54% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/4613 | 218,986 | 59,431 | ||||||
Long Beach Mortgage Loan Trust | ||||||||
2006-6, 0.60% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 07/25/3613 | 14,615,909 | 7,646,322 | ||||||
2006-8, 0.42% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 09/25/3613 | 17,404,904 | 6,547,883 | ||||||
2006-4, 0.42% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 05/25/3613 | 10,490,248 | 4,306,739 | ||||||
2006-1, 0.48% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 02/25/3613 | 4,055,922 | 3,702,876 | ||||||
2006-6, 0.40% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 07/25/3613 | 4,551,217 | 2,327,688 | ||||||
2006-8, 0.28% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 09/25/3613 | 4,716,402 | 1,743,360 | ||||||
2006-6, 0.30% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 07/25/3613 | 2,634,603 | 1,331,861 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2008-BC4, 0.73% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/3713 | 22,291,243 | 22,220,678 | ||||||
American Home Mortgage Assets Trust | ||||||||
2006-6, 0.31% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 12/25/4613 | 8,921,378 | 7,938,490 | ||||||
2006-1, 0.29% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 05/25/4613 | 7,949,773 | 7,506,008 | ||||||
2006-3, 1.02% (1 Year CMT Rate + 0.94%, Rate Floor: 0.94%) due 10/25/4613 | 5,745,564 | 4,667,031 | ||||||
Morgan Stanley IXIS Real Estate Capital Trust | ||||||||
2006-2, 0.32% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 11/25/3613 | 23,178,514 | 10,215,620 | ||||||
2006-2, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 11/25/3613 | 17,682,305 | 7,709,093 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-HE8, 0.32% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 10/25/3613 | 20,829,977 | 12,300,581 | ||||||
2006-HE6, 0.30% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 09/25/3613 | 4,553,707 | 2,106,155 | ||||||
2007-HE4, 0.33% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 02/25/3713 | 4,002,533 | 1,724,349 | ||||||
IXIS Real Estate Capital Trust | ||||||||
2007-HE1, 0.26% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 05/25/3713 | 25,051,024 | 8,317,696 | ||||||
2007-HE1, 0.33% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 05/25/3713 | 17,748,298 | 5,965,386 | ||||||
GSAMP Trust | ||||||||
2007-NC1, 0.23% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/4613 | 20,182,498 | 13,357,899 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 6.4% (continued) | ||||||||
Residential Mortgage-Backed Securities - 5.2% (continued) | ||||||||
Master Asset Backed Securities Trust | ||||||||
2006-WMC3, 0.26% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 08/25/3613 | 10,613,679 | $ | 4,718,969 | |||||
2006-HE3, 0.30% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 08/25/3613 | 9,862,578 | 3,806,029 | ||||||
2006-HE3, 0.40% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 08/25/3613 | 8,292,073 | 3,243,527 | ||||||
GSAA Home Equity Trust | ||||||||
2006-3, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/3613 | 11,684,701 | 7,523,156 | ||||||
2006-9, 0.58% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 06/25/3613 | 8,086,648 | 3,154,187 | ||||||
2007-7, 0.64% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 07/25/3713 | 630,313 | 627,676 | ||||||
Citigroup Mortgage Loan Trust, Inc. | ||||||||
2007-AMC3, 0.35% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 03/25/3713 | 11,903,014 | 11,014,692 | ||||||
Nationstar Home Equity Loan Trust | ||||||||
2007-C, 0.28% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 06/25/3713 | 8,642,304 | 8,493,501 | ||||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 0.29% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/3713 | 8,646,774 | 8,377,303 | ||||||
First NLC Trust | ||||||||
2007-1, 0.38% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 08/25/376,13 | 7,201,227 | 4,745,550 | ||||||
2007-1, 0.17% (1 Month USD LIBOR + 0.07%, Rate Floor: 0.07%) due 08/25/376,13 | 5,460,921 | 3,481,196 | ||||||
Argent Securities Trust | ||||||||
2006-W5, 0.40% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 06/25/3613 | 10,042,403 | 7,860,589 | ||||||
Alternative Loan Trust | ||||||||
2007-OA7, 0.46% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 05/25/4713 | 8,032,399 | 7,691,436 | ||||||
WaMu Asset-Backed Certificates WaMu Series Trust | ||||||||
2007-HE1, 0.33% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 01/25/3713 | 8,046,137 | 4,982,172 | ||||||
2007-HE4, 0.27% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/4713 | 3,199,925 | 2,367,365 | ||||||
ACE Securities Corporation Home Equity Loan Trust Series | ||||||||
2007-ASP1, 0.48% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 03/25/3713 | 11,575,114 | 7,174,437 | ||||||
HSI Asset Securitization Corporation Trust | ||||||||
2007-HE1, 0.29% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/25/3713 | 6,637,757 | 5,743,544 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR9, 0.92% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/4613 | 4,427,363 | 3,837,814 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 6.4% (continued) | |||||||||
Residential Mortgage-Backed Securities - 5.2% (continued) | |||||||||
Morgan Stanley Mortgage Loan Trust | |||||||||
2006-9AR, 0.40% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 08/25/3613 | 9,006,606 | $ | 3,301,400 | ||||||
Nomura Resecuritization Trust | |||||||||
2015-4R, 2.20% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/366,13 | 2,488,708 | 2,462,845 | |||||||
Alliance Bancorp Trust | |||||||||
2007-OA1, 0.34% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 07/25/3713 | 2,349,449 | 2,245,625 | |||||||
Wachovia Asset Securitization Issuance II LLC Trust | |||||||||
2007-HE1, 0.24% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/376,13 | 801,824 | 775,466 | |||||||
Morgan Stanley Re-REMIC Trust | |||||||||
2010-R5, 2.42% due 06/26/366 | 670,824 | 624,485 | |||||||
Asset Backed Securities Corporation Home Equity Loan Trust | |||||||||
2006-HE5, 0.24% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/3613 | 395,498 | 391,964 | |||||||
Total Residential Mortgage-Backed Securities | 431,254,205 | ||||||||
Commercial Mortgage Backed Securities - 0.8% | |||||||||
GS Mortgage Securities Corporation Trust | |||||||||
2017-STAY, 2.76% (1 Month USD LIBOR + 2.65%, Rate Floor: 2.15%) due 07/15/326,13 | 16,531,000 | 16,485,105 | |||||||
2020-UPTN, 3.25% (WAC) due 02/10/376,13 | 8,256,000 | 8,091,532 | |||||||
2020-DUNE, 2.61% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 12/15/366,13 | 7,340,000 | 7,191,498 | |||||||
2020-DUNE, 2.01% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 12/15/366,13 | 2,750,000 | 2,725,939 | |||||||
BX Commercial Mortgage Trust | |||||||||
2021-VOLT, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/15/366,13 | 19,750,000 | 19,575,606 | |||||||
2019-XL, 2.41% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 10/15/366,13 | 1,989,000 | 1,972,823 | |||||||
JP Morgan Chase Commercial Mortgage Securities Trust | |||||||||
2021-NYAH, 2.75% (1 Month USD LIBOR + 2.64%, Rate Floor: 2.64%) due 06/15/386,13 | 15,000,000 | 14,896,447 | |||||||
Wells Fargo Commercial Mortgage Trust | |||||||||
2015-NXS1, 2.63% due 05/15/48 | 1,019,831 | 1,019,461 | |||||||
Total Commercial Mortgage Backed Securities | 71,958,411 | ||||||||
Military Housing - 0.4% | |||||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | |||||||||
2015-R1, 0.70% (WAC) due 11/25/52†††,6,13,16 | 225,315,392 | 15,514,144 | |||||||
GMAC Commercial Mortgage Asset Corp. | |||||||||
2004-POKA, 6.36% due 09/10/44†††,6 | 9,000,000 | 11,203,400 | |||||||
Capmark Military Housing Trust | |||||||||
2007-AET2, 6.06% due 10/10/52†††,6 | 5,582,838 | 6,330,023 | |||||||
Total Military Housing | 33,047,567 | ||||||||
Total Collateralized Mortgage Obligations | |||||||||
(Cost $583,606,391) | 536,260,183 | ||||||||
FOREIGN GOVERNMENT DEBT†† - 3.1% | |||||||||
Ontario T-Bill | |||||||||
0.16% due 01/05/2218 | CAD | 66,395,000 | 52,519,662 | ||||||
0.11% due 01/19/2218 | CAD | 45,475,000 | 35,966,522 | ||||||
due 01/12/2219 | CAD | 11,200,000 | 8,858,838 | ||||||
Kingdom of Spain | |||||||||
(0.77)% due 01/14/2218 | EUR | 63,304,000 | 72,085,412 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
FOREIGN GOVERNMENT DEBT†† - 3.1% (continued) | |||||||||
Government of Japan | |||||||||
(0.13)% due 01/06/2218 | JPY | 5,889,000,000 | $ | 51,166,707 | |||||
Kingdom of Sweden | |||||||||
(0.53)% due 01/19/2218 | SEK | 175,000,000 | 19,353,419 | ||||||
Province of Nova Scotia | |||||||||
0.11% due 01/06/2218 | CAD | 9,970,000 | 7,886,689 | ||||||
Quebec T-Bill | |||||||||
0.11% due 01/21/2218 | CAD | 5,355,000 | 4,234,971 | ||||||
0.11% due 01/14/2218 | CAD | 1,300,000 | 1,028,201 | ||||||
Newfoundland T-Bill | |||||||||
0.13% due 01/20/2218 | CAD | 3,400,000 | 2,689,167 | ||||||
0.12% due 01/13/2218 | CAD | 1,700,000 | 1,344,664 | ||||||
Total Foreign Government Debt | |||||||||
(Cost $258,380,371) | 257,134,252 | ||||||||
U.S. GOVERNMENT SECURITIES†† - 0.4% | |||||||||
U.S. Treasury Notes | |||||||||
0.50% due 11/30/2311 | 19,870,000 | 19,793,935 | |||||||
0.63% due 10/15/2411 | 14,820,000 | 14,699,588 | |||||||
2.50% due 05/15/24 | 2,000,000 | 2,077,656 | |||||||
0.25% due 09/30/23 | 1,825,000 | 1,812,168 | |||||||
Total U.S. Government Securities | |||||||||
(Cost $38,510,399) | 38,383,347 | ||||||||
U.S. TREASURY BILLS†† - 0.1% | |||||||||
U.S. Treasury Bills | |||||||||
0.04% due 02/24/2218 | 7,400,000 | 7,399,706 | |||||||
Total U.S. Treasury Bills | |||||||||
(Cost $7,399,501) | 7,399,706 | ||||||||
SENIOR FIXED RATE INTERESTS††† - 0.0% | |||||||||
Consumer, Cyclical - 0.0% | |||||||||
WESCO | |||||||||
5.25% due 06/14/24 | CAD | 3,864,740 | 3,051,037 | ||||||
Total Senior Fixed Rate Interests | |||||||||
(Cost $2,934,865) | 3,051,037 | ||||||||
COMMERCIAL PAPER†† - 2.2% | |||||||||
Amphenol Corp. | |||||||||
0.07% due 01/03/226,18 | 80,000,000 | 79,999,689 | |||||||
McCormick & Co., Inc. | |||||||||
0.16% due 01/04/226,18 | 40,000,000 | 39,999,467 | |||||||
0.21% due 01/07/226,18 | 37,000,000 | 36,998,705 | |||||||
Fidelity National Information Services, Inc. | |||||||||
0.36% due 02/07/226,18 | 13,000,000 | 12,995,190 | |||||||
Cintas Corp. No. 2 | |||||||||
0.30% due 01/05/226,18 | 9,000,000 | 8,999,700 | |||||||
Unilever Capital Corp. | |||||||||
0.08% due 01/24/226,18 | 5,800,000 | 5,799,729 | |||||||
Total Commercial Paper | |||||||||
(Cost $184,792,454) | 184,792,480 | ||||||||
Contracts | |||||||||
LISTED OPTIONS PURCHASED† - 0.0% | |||||||||
Call Options on: | |||||||||
Commodity Options | |||||||||
Gold 100 oz. Futures Contracts Expiring January 2022 with strike price of $1,770.00 (Notional Value $2,742,900) | 15 | 96,150 | |||||||
Gold 100 oz. Futures Contracts Expiring January 2022 with strike price of $1,835.00 (Notional Value $2,560,040) | 14 | 28,980 | |||||||
Gold 100 oz. Futures Contracts Expiring January 2022 with strike price of $1,840.00 (Notional Value $2,560,040) | 14 | 26,040 | |||||||
Gold 100 oz. Futures Contracts Expiring January 2022 with strike price of $1,845.00 (Notional Value $2,742,900) | 15 | 24,900 | |||||||
Total Commodity Options | 176,070 | ||||||||
Put Options on: | |||||||||
Commodity Options | |||||||||
Gold 100 oz. Futures Contracts Expiring January 2022 with strike price of $1,770.00 (Notional Value $2,925,760) | 16 | 8,960 | |||||||
Gold 100 oz. Futures Contracts Expiring January 2022 with strike price of $1,705.00 (Notional Value $2,560,040) | 14 | 1,820 | |||||||
Gold 100 oz. Futures Contracts Expiring January 2022 with strike price of $1,700.00 (Notional Value $2,560,040) | 14 | 1,680 | |||||||
Gold 100 oz. Futures Contracts Expiring January 2022 with strike price of $1,695.00 (Notional Value $2,560,040) | 14 | 1,540 | |||||||
Total Commodity Options | 14,000 | ||||||||
Total Listed Options Purchased | |||||||||
(Cost $267,345) | 190,070 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Contracts/ Notional Value | Value | ||||||||
OTC OPTIONS PURCHASED†† - 0.1% | |||||||||
Call Options on: | |||||||||
Interest Rate Options | |||||||||
Morgan Stanley Capital Services LLC 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | USD | 1,424,100,000 | $ | 2,762,754 | |||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | USD | 709,900,000 | 1,377,206 | ||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | USD | 661,700,000 | 721,253 | ||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | USD | 126,600,000 | 245,604 | ||||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | USD | 82,200,000 | 89,598 | ||||||
Total Interest Rate Options | 5,196,415 | ||||||||
Foreign Exchange Options | |||||||||
Barclays Bank plc Foreign Exchange GBP/USD Expiring January 2022 with strike price of GBP 1.34 (Notional Value $10,026,993) | GBP | 7,403,000 | 97,914 | ||||||
Citibank, N.A. Foreign Exchange AUD/NZD Expiring January 2022 with strike price of AUD 1.05 (Notional Value $10,082,730) | AUD | 13,868,000 | 86,293 | ||||||
Barclays Bank plc Foreign Exchange GBP/USD Expiring January 2022 with strike price of GBP 1.33 (Notional Value $3,426,759) | GBP | 2,530,000 | 71,868 | ||||||
Barclays Bank plc Foreign Exchange AUD/USD Expiring January 2022 with strike price of AUD 0.72 (Notional Value $4,291,776) | AUD | 5,903,000 | 65,070 | ||||||
Bank of America, N.A. Foreign Exchange AUD/USD Expiring January 2022 with strike price of AUD 0.73 (Notional Value $9,980,942) | AUD | 13,728,000 | 49,360 | ||||||
Barclays Bank plc Foreign Exchange USD/JPY Expiring January 2022 with strike price of $113.75 | USD | 3,561,000 | 46,417 | ||||||
Bank of America, N.A. Foreign Exchange AUD/NZD Expiring January 2022 with strike price of AUD 1.05 (Notional Value $3,133,586) | AUD | 4,310,000 | 42,561 | ||||||
UBS AG Foreign Exchange GBP/CAD Expiring January 2022 with strike price of GBP 1.69 (Notional Value $3,426,759) | GBP | 2,530,000 | 38,578 | ||||||
Bank of America, N.A. Foreign Exchange AUD/NZD Expiring January 2022 with strike price of AUD 1.06 (Notional Value $3,577,086) | AUD | 4,920,000 | 27,571 | ||||||
Deutsche Bank AG Foreign Exchange EUR/USD Expiring January 2022 with strike price of EUR 1.13 (Notional Value $3,516,222) | EUR | 3,092,000 | 24,972 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Contracts/ Notional Value | Value | ||||||||
Barclays Bank plc Foreign Exchange USD/SEK Expiring January 2022 with strike price of $9.10 | USD | 3,561,000 | $ | 18,237 | |||||
UBS AG Foreign Exchange AUD/CAD Expiring January 2022 with strike price of AUD 0.93 (Notional Value $9,946,771) | AUD | 13,681,000 | 11,401 | ||||||
UBS AG Foreign Exchange EUR/SEK Expiring January 2022 with strike price of EUR 10.43 (Notional Value $10,230,251) | EUR | 8,996,000 | 9,650 | ||||||
UBS AG Foreign Exchange USD/CHF Expiring January 2022 with strike price of $0.92 | USD | 3,326,000 | 6,084 | ||||||
Barclays Bank plc Foreign Exchange GBP/CAD Expiring January 2022 with strike price of GBP 1.72 (Notional Value $9,708,698) | GBP | 7,168,000 | 4,689 | ||||||
Citibank, N.A. Foreign Exchange USD/CHF Expiring January 2022 with strike price of $0.93 | USD | 10,167,000 | 4,344 | ||||||
Morgan Stanley Capital Services LLC Foreign Exchange EUR/USD Expiring January 2022 with strike price of EUR 1.15 (Notional Value $9,963,009) | EUR | 8,761,000 | 4,267 | ||||||
J.P. Morgan Securities plc Foreign Exchange USD/CAD Expiring January 2022 with strike price of $1.28 | USD | 3,327,000 | 2,735 | ||||||
Total Foreign Exchange Options | 612,011 | ||||||||
Put Options on: | |||||||||
Foreign Exchange Options | |||||||||
J.P. Morgan Securities plc Foreign Exchange USD/CAD Expiring January 2022 with strike price of $1.28 | USD | 3,327,000 | 59,022 | ||||||
Citibank, N.A. Foreign Exchange USD/CHF Expiring January 2022 with strike price of $0.91 | USD | 10,167,000 | 42,106 | ||||||
Barclays Bank plc Foreign Exchange USD/SEK Expiring January 2022 with strike price of $9.10 | USD | 3,561,000 | 38,411 | ||||||
UBS AG Foreign Exchange USD/CHF Expiring January 2022 with strike price of $0.92 | USD | 3,326,000 | 38,013 | ||||||
UBS AG Foreign Exchange AUD/CAD Expiring January 2022 with strike price of AUD 0.91 (Notional Value $9,946,771) | AUD | 13,681,000 | 13,462 | ||||||
Barclays Bank plc Foreign Exchange AUD/USD Expiring January 2022 with strike price of AUD 0.72 (Notional Value $4,291,776) | AUD | 5,903,000 | 11,509 | ||||||
Bank of America, N.A. Foreign Exchange AUD/USD Expiring January 2022 with strike price of AUD 0.71 (Notional Value $9,980,942) | AUD | 13,728,000 | 7,698 | ||||||
UBS AG Foreign Exchange EUR/SEK Expiring January 2022 with strike price of EUR 10.18 (Notional Value $10,230,251) | EUR | 8,996,000 | 6,918 | ||||||
Bank of America, N.A. Foreign Exchange AUD/NZD Expiring January 2022 with strike price of AUD 1.06 (Notional Value $3,577,086) | AUD | 4,920,000 | 4,314 | ||||||
Barclays Bank plc Foreign Exchange USD/JPY Expiring January 2022 with strike price of $113.75 | USD | 3,561,000 | 3,277 | ||||||
Deutsche Bank AG Foreign Exchange EUR/USD Expiring January 2022 with strike price of EUR 1.13 (Notional Value $3,516,222) | EUR | 3,092,000 | 2,282 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Contracts/ Notional Value | Value | ||||||||
Barclays Bank plc Foreign Exchange GBP/USD Expiring January 2022 with strike price of GBP 1.31 (Notional Value $10,026,993) | GBP | 7,403,000 | $ | 1,609 | |||||
UBS AG Foreign Exchange GBP/CAD Expiring January 2022 with strike price of GBP 1.69 (Notional Value $3,426,759) | GBP | 2,530,000 | 460 | ||||||
Morgan Stanley Capital Services LLC Foreign Exchange EUR/USD Expiring January 2022 with strike price of EUR 1.12 (Notional Value $9,963,009) | EUR | 8,761,000 | 252 | ||||||
Barclays Bank plc Foreign Exchange GBP/CAD Expiring January 2022 with strike price of GBP 1.68 (Notional Value $9,708,698) | GBP | 7,168,000 | 68 | ||||||
Bank of America, N.A. Foreign Exchange AUD/NZD Expiring January 2022 with strike price of AUD 1.05 (Notional Value $3,133,586) | AUD | 4,310,000 | 3 | ||||||
Barclays Bank plc Foreign Exchange GBP/USD Expiring January 2022 with strike price of GBP 1.33 (Notional Value $3,426,759) | GBP | 2,530,000 | 1 | ||||||
Citibank, N.A. Foreign Exchange AUD/NZD Expiring January 2022 with strike price of AUD 1.03 (Notional Value $10,082,729) | AUD | 13,868,000 | – | ||||||
Total Foreign Exchange Options | 229,405 | ||||||||
Total OTC Options Purchased | |||||||||
(Cost $7,467,289) | 6,037,831 | ||||||||
OTC INTEREST RATE SWAPTIONS PURCHASED††,20 - 0.3% | |||||||||
Call Swaptions on: | |||||||||
Interest Rate Swaptions | |||||||||
BNP Paribas 10-Year Interest Rate Swap Expiring December 2031 with exercise rate of 1.65% | USD | 33,096,000 | 2,335,026 | ||||||
Goldman Sachs International 5-Year Interest Rate Swap Expiring December 2031 with exercise rate of 1.57% | USD | 62,077,000 | 2,271,511 | ||||||
J.P. Morgan Securities plc 30-Year Interest Rate Swap Expiring December 2031 with exercise rate of 1.34% | USD | 12,557,000 | 2,044,947 | ||||||
Citibank, N.A. 20-Year Interest Rate Swap Expiring December 2028 with exercise rate of 1.40% | USD | 19,584,000 | 1,839,206 | ||||||
Goldman Sachs International 20-Year Interest Rate Swap Expiring December 2026 with exercise rate of 0.50% (Notional Value $21,073,888) | GBP | 15,559,000 | 1,775,636 | ||||||
Total Interest Rate Swaptions | 10,266,326 | ||||||||
Put Swaptions on: | |||||||||
Interest Rate Swaptions | |||||||||
Goldman Sachs International 20-Year Interest Rate Swap Expiring December 2026 with exercise rate of 0.50% (Notional Value $21,073,887) | GBP | 15,559,000 | 2,967,775 | ||||||
Goldman Sachs International 5-Year Interest Rate Swap Expiring December 2031 with exercise rate of 1.57% | USD | 62,077,000 | 2,642,520 | ||||||
Citibank, N.A. 20-Year Interest Rate Swap Expiring December 2028 with exercise rate of 1.40% | USD | 19,584,000 | 2,483,114 | ||||||
BNP Paribas 10-Year Interest Rate Swap Expiring December 2031 with exercise rate of 1.65% | USD | 33,096,000 | 2,472,216 | ||||||
J.P. Morgan Securities plc 30-Year Interest Rate Swap Expiring December 2031 with exercise rate of 1.34% | USD | 12,557,000 | 2,141,522 | ||||||
Total Interest Rate Swaptions | 12,707,147 | ||||||||
Total OTC Interest Rate Swaptions Purchased | |||||||||
(Cost $24,188,981) | 22,973,473 | ||||||||
Total Investments - 100.9% | |||||||||
(Cost $8,364,638,082) | $ | 8,436,012,415 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
U.S. Government Securities Sold Short†† - 0.0% | |||||||||
U.S. Treasury Notes | |||||||||
0.25% due 09/30/23 | 1,825,000 | $ | (1,812,168 | ) | |||||
Total U.S. Government Securities Sold Short | |||||||||
(Proceeds $1,818,522) | (1,812,168 | ) | |||||||
Contracts | |||||||||
LISTED OPTIONS WRITTEN† - 0.0% | |||||||||
Call Options on: | |||||||||
Equity Options | |||||||||
Figs, Inc. Expiring December 2022 with strike price of $55.00 (Notional Value $110,240) | 40 | (7,000 | ) | ||||||
Figs, Inc. Expiring December 2022 with strike price of $50.00 (Notional Value $112,996) | 41 | (9,122 | ) | ||||||
Matterport, Inc. Expiring March 2022 with strike price of $17.50 (Notional Value $769,872) | 373 | (182,770 | ) | ||||||
Matterport, Inc. Expiring March 2022 with strike price of $15.00 (Notional Value $2,487,120) | 1,205 | (795,300 | ) | ||||||
Total Equity Options | (994,192 | ) | |||||||
Total Listed Options Written | |||||||||
(Premiums received $658,479) | (994,192 | ) | |||||||
Contracts/ Notional Value | |||||||||
OTC OPTIONS WRITTEN†† - 0.0% | |||||||||
Call Options on: | |||||||||
Foreign Exchange Options | |||||||||
Deutsche Bank AG Foreign Exchange EUR/AUD Expiring January 2022 with strike price of EUR 1.63 (Notional Value $2,450,666) | EUR | 2,155,000 | (5 | ) | |||||
J.P. Morgan Securities plc Foreign Exchange GBP/AUD Expiring January 2022 with strike price of GBP 1.91 (Notional Value $2,538,239) | GBP | 1,874,000 | (17 | ) | |||||
Bank of America, N.A. Foreign Exchange EUR/NZD Expiring January 2022 with strike price of EUR 1.70 (Notional Value $2,504,114) | EUR | 2,202,000 | (73 | ) | |||||
J.P. Morgan Securities plc Foreign Exchange EUR/AUD Expiring January 2022 with strike price of EUR 1.62 (Notional Value $2,450,666) | EUR | 2,155,000 | (412 | ) | |||||
J.P. M organ Securities plc Foreign Exchange EUR/NZD Expiring January 2022 with strike price of EUR 1.71 (Notional Value $2,450,666) | EUR | 2,155,000 | (779 | ) | |||||
UBS AG Foreign Exchange EUR/AUD Expiring January 2022 with strike price of EUR 1.60 (Notional Value $17,794,906) | EUR | 15,648,000 | (867 | ) | |||||
Morgan Stanley Capital Services LLC Foreign Exchange EUR/CAD Expiring January 2022 with strike price of EUR 1.49 (Notional Value $2,504,114) | EUR | 2,202,000 | (1,078 | ) | |||||
Citibank, N.A. Foreign Exchange EUR/CHF Expiring January 2022 with strike price of EUR 1.05 (Notional Value $2,450,666) | EUR | 2,155,000 | (1,272 | ) | |||||
J.P. Morgan Securities plc Foreign Exchange NZD/JPY Expiring January 2022 with strike price of NZD 78.95 (Notional Value $2,405,860) | NZD | 3,514,000 | (6,921 | ) |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Contracts/ Notional Value | Value | ||||||||
J.P. Morgan Securities plc Foreign Exchange EUR/CHF Expiring January 2022 with strike price of EUR 1.04 (Notional Value $17,209,248) | EUR | 15,133,000 | $ | (21,414 | ) | ||||
J.P. Morgan Securities plc Foreign Exchange NZD/JPY Expiring January 2022 with strike price of NZD 78.15 (Notional Value $2,438,039) | NZD | 3,561,000 | (33,923 | ) | |||||
J.P. Morgan Securities plc Foreign Exchange EUR/NZD Expiring January 2022 with strike price of EUR 1.66 (Notional Value $17,155,799) | EUR | 15,086,000 | (40,504 | ) | |||||
UBS AG Foreign Exchange EUR/AUD Expiring January 2022 with strike price of EUR 1.58 (Notional Value $18,170,182) | EUR | 15,978,000 | (46,670 | ) | |||||
Barclays Bank plc Foreign Exchange AUD/JPY Expiring January 2022 with strike price of AUD 81.83 (Notional Value $2,452,340) | AUD | 3,373,000 | (56,150 | ) | |||||
Bank of America, N.A. Foreign Exchange EUR/CAD Expiring January 2022 with strike price of EUR 1.45 (Notional Value $17,262,696) | EUR | 15,180,000 | (62,790 | ) | |||||
Deutsche Bank AG Foreign Exchange USD/SEK Expiring January 2022 with strike price of $9.01 | USD | 16,632,000 | (98,685 | ) | |||||
Bank of America, N.A. Foreign Exchange EUR/NZD Expiring January 2022 with strike price of EUR 1.66 (Notional Value $17,209,248) | EUR | 15,133,000 | (99,118 | ) | |||||
Barclays Bank plc Foreign Exchange NZD/JPY Expiring January 2022 with strike price of NZD 77.05 (Notional Value $16,679,443) | NZD | 24,362,000 | (380,304 | ) | |||||
Citibank, N.A. Foreign Exchange NZD/JPY Expiring January 2022 with strike price of NZD 76.62 (Notional Value $17,964,531) | NZD | 26,239,000 | (519,951 | ) | |||||
Total Foreign Exchange Options | (1,370,933 | ) |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Contracts/ Notional Value | Value | ||||||||
Put Options on: | |||||||||
Foreign Exchange Options | |||||||||
Barclays Bank plc Foreign Exchange AUD/JPY Expiring January 2022 with strike price of AUD 77.85 (Notional Value $2,452,340) | AUD | 3,373,000 | $ | (7 | ) | ||||
J.P. Morgan Securities plc Foreign Exchange NZD/JPY Expiring January 2022 with strike price of NZD 75.25 (Notional Value $2,405,860) | NZD | 3,514,000 | (5 | ) | |||||
Bank of America, N.A. Foreign Exchange EUR/NZD Expiring January 2022 with strike price of EUR 1.64 (Notional Value $2,504,114) | EUR | 2,202,000 | (943 | ) | |||||
J.P. Morgan Securities plc Foreign Exchange NZD/JPY Expiring January 2022 with strike price of NZD 74.80 (Notional Value $2,438,039) | NZD | 3,561,000 | (1,251 | ) | |||||
Barclays Bank plc Foreign Exchange NZD/JPY Expiring January 2022 with strike price of NZD 77.05 (Notional Value $16,679,443) | NZD | 24,362,000 | (1,430 | ) | |||||
J.P. Morgan Securities plc Foreign Exchange GBP/AUD Expiring January 2022 with strike price of GBP 1.85 (Notional Value $2,538,239) | GBP | 1,874,000 | (1,730 | ) | |||||
J.P. Morgan Securities plc Foreign Exchange EUR/NZD Expiring January 2022 with strike price of EUR 1.65 (Notional Value $2,450,666) | EUR | 2,155,000 | (4,211 | ) | |||||
Citibank, N.A. Foreign Exchange EUR/CHF Expiring January 2022 with strike price of EUR 1.03 (Notional Value $2,450,666) | EUR | 2,155,000 | (5,106 | ) | |||||
J.P. Morgan Securities plc Foreign Exchange EUR/AUD Expiring January 2022 with strike price of EUR 1.56 (Notional Value $2,450,666) | EUR | 2,155,000 | (10,250 | ) | |||||
Citibank, N.A. Foreign Exchange NZD/JPY Expiring January 2022 with strike price of NZD 76.62 (Notional Value $17,964,531) | NZD | 26,239,000 | (17,766 | ) | |||||
Deutsche Bank AG Foreign Exchange EUR/AUD Expiring January 2022 with strike price of EUR 1.57 (Notional Value $2,450,666) | EUR | 2,155,000 | (18,216 | ) | |||||
Morgan Stanley Capital Services LLC Foreign Exchange EUR/CAD Expiring January 2022 with strike price of EUR 1.44 (Notional Value $2,504,114) | EUR | 2,202,000 | (21,094 | ) | |||||
Deutsche Bank AG Foreign Exchange USD/SEK Expiring January 2022 with strike price of $9.01 | USD | 16,632,000 | (23,135 | ) | |||||
J.P. Morgan Securities plc Foreign Exchange EUR/NZD Expiring January 2022 with strike price of EUR 1.66 (Notional Value $17,155,799) | EUR | 15,086,000 | (50,899 | ) | |||||
Bank of America, N.A. Foreign Exchange EUR/NZD Expiring January 2022 with strike price of EUR 1.66 (Notional Value $17,209,248) | EUR | 15,133,000 | (117,552 | ) | |||||
J.P. Morgan Securities plc Foreign Exchange EUR/CHF Expiring January 2022 with strike price of EUR 1.04 (Notional Value $17,209,248) | EUR | 15,133,000 | (145,093 | ) | |||||
Bank of America, N.A. Foreign Exchange EUR/CAD Expiring January 2022 with strike price of EUR 1.45 (Notional Value $17,262,696) | EUR | 15,180,000 | (187,919 | ) | |||||
UBS AG Foreign Exchange EUR/AUD Expiring January 2022 with strike price of EUR 1.58 (Notional Value $18,170,182) | EUR | 15,978,000 | (246,342 | ) | |||||
UBS AG Foreign Exchange EUR/AUD Expiring January 2022 with strike price of EUR 1.60 (Notional Value $17,794,906) | EUR | 15,648,000 | (423,885 | ) | |||||
Total Foreign Exchange Options | (1,276,834 | ) | |||||||
Total OTC Options Written | |||||||||
(Premiums received $3,444,281) | (2,647,767 | ) |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Contracts/ Notional Value | Value | ||||||||
OTC INTEREST RATE SWAPTIONS WRITTEN††,20 - 0.0% | |||||||||
Call Swaptions on: | |||||||||
Interest Rate Swaptions | |||||||||
Barclays Bank plc 20-Year Interest Rate Swap Expiring December 2025 with exercise rate of 0.54% (Notional Value $2,347,262) | GBP | 1,733,000 | $ | (184,687 | ) | ||||
Morgan Stanley Capital Services LLC 20-Year Interest Rate Swap Expiring December 2023 with exercise rate of 1.51% | USD | 3,514,000 | (217,163 | ) | |||||
J.P. Morgan Securities plc 30-Year Interest Rate Swap Expiring December 2025 with exercise rate of 1.46% | USD | 1,827,000 | (218,160 | ) | |||||
Barclays Bank plc 10-Year Interest Rate Swap Expiring December 2023 with exercise rate of 1.46% | USD | 6,522,000 | (238,367 | ) | |||||
Barclays Bank plc 5-Year Interest Rate Swap Expiring December 2023 with exercise rate of 1.43% | USD | 12,369,000 | (265,023 | ) | |||||
Total Interest Rate Swaptions | (1,123,400 | ) | |||||||
Put Swaptions on: | |||||||||
Interest Rate Swaptions | |||||||||
J.P. Morgan Securities plc 30-Year Interest Rate Swap Expiring December 2025 with exercise rate of 1.46% | USD | 1,827,000 | (235,179 | ) | |||||
Barclays Bank plc 5-Year Interest Rate Swap Expiring December 2023 with exercise rate of 1.43% | USD | 12,369,000 | (256,322 | ) | |||||
Morgan Stanley Capital Services LLC 20-Year Interest Rate Swap Expiring December 2023 with exercise rate of 1.51% | USD | 3,514,000 | (262,077 | ) | |||||
Barclays Bank plc 10-Year Interest Rate Swap Expiring December 2023 with exercise rate of 1.46% | USD | 6,522,000 | (267,270 | ) | |||||
Barclays Bank plc 20-Year Interest Rate Swap Expiring December 2025 with exercise rate of 0.54% (Notional Value $2,347,262) | GBP | 1,733,000 | (305,710 | ) | |||||
Total Interest Rate Swaptions | (1,326,558 | ) | |||||||
Total OTC Interest Rate Swaptions Written | |||||||||
(Premiums received $2,530,453) | (2,449,958 | ) | |||||||
Other Assets & Liabilities, net - (0.9)% | (72,949,340 | ) | |||||||
Total Net Assets - 100.0% | $ | 8,355,158,990 |
Futures Contracts | ||||||||||||
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation (Depreciation)** | ||||||||
Commodity Futures Contracts Purchased† | ||||||||||||
Gold 100 oz. Futures Contracts | 389 | Feb 2022 | $ | 71,194,780 | $ | 1,728,838 | ||||||
Silver Futures Contracts | 12 | Dec 2021 | 1,358,100 | (45,100 | ) | |||||||
Silver Futures Contracts | 571 | Mar 2022 | 66,578,600 | (663,514 | ) | |||||||
$ | 139,131,480 | $ | 1,020,224 | |||||||||
Commodity Futures Contracts Sold Short† | ||||||||||||
Silver Futures Contracts | 12 | Dec 2021 | $ | 1,358,100 | $ | 99,479 | ||||||
Gold 100 oz. Futures Contracts | 27 | Feb 2022 | 4,941,540 | (37,094 | ) | |||||||
WTI Crude Futures Contracts | 466 | Jan 2022 | 35,159,700 | (2,069,136 | ) | |||||||
$ | 41,459,340 | $ | (2,006,751 | ) |
Centrally Cleared Credit Default Swap Agreements Protection Sold†† | ||||||||||||||||||||||||||
Counterparty | Exchange | Index | Protection Premium Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Depreciation** | |||||||||||||||||
J.P. Morgan Securities LLC | ICE | CDX.NA.IG.33.V1 | 1.00% | Quarterly | 12/20/24 | $ | 70,000,000 | $ | 1,257,586 | $ | 1,471,251 | $ | (213,665 | ) |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Centrally Cleared Interest Rate Swap Agreements†† | ||||||||||||||||||||||||||||||||
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount~ | Value | Upfront Premiums Paid (Received) | Unrealized Appreciation (Depreciation)** | ||||||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Receive | 6-Month CZK PRIBOR | 2.68% | Semi-Annually | 11/22/26 | CZK | 423,170,000 | $ | 184,097 | $ | 77 | $ | 184,020 | ||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | 3-Month ILS TELBOR | 1.11% | Quarterly | 11/19/24 | ILS | 105,181,000 | 92,625 | 73 | 92,552 | |||||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Receive | U.S. Secured Overnight Financing Rate | 1.40% | Annually | 12/06/48 | 2,970,000 | 88,010 | 18,414 | 69,596 | ||||||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Receive | U.S. Secured Overnight Financing Rate | 1.57% | Annually | 12/03/36 | 11,881,000 | 58,718 | 4,001 | 54,717 | ||||||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | 3-Month HKD HIBOR | 1.72% | Quarterly | 11/19/25 | HKD | 137,277,000 | 54,469 | 69 | 54,400 | |||||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Receive | U.S. Secured Overnight Financing Rate | 1.34% | Annually | 12/11/61 | 4,334,000 | 24,240 | (9,141 | ) | 33,381 | |||||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Receive | U.S. Secured Overnight Financing Rate | 1.65% | Annually | 12/10/41 | 8,522,000 | 28,527 | (2,164 | ) | 30,691 | |||||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Receive | Sterling Overnight Interbank Average Rate | 0.50% | Annually | 12/03/46 | GBP | 149,000 | 10,850 | 3 | 10,847 | |||||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Receive | Sterling Overnight Interbank Average Rate | 0.88% | Annually | 12/09/25 | GBP | 380,000 | 3,891 | (167 | ) | 4,058 | ||||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | U.S. Secured Overnight Financing Rate | 1.33% | Annually | 12/10/31 | 4,988,000 | 3,306 | 1,088 | 2,218 | ||||||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Receive | U.S. Secured Overnight Financing Rate | 0.64% | Annually | 12/15/23 | 491,000 | 746 | 277 | 469 | ||||||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Receive | U.S. Secured Overnight Financing Rate | 0.67% | Annually | 12/18/23 | 516,000 | 545 | 206 | 339 | ||||||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Receive | U.S. Secured Overnight Financing Rate | 0.68% | Annually | 12/13/23 | 547,000 | 401 | 386 | 15 | ||||||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Receive | U.S. Secured Overnight Financing Rate | 1.03% | Annually | 12/13/25 | 474,000 | (116 | ) | 221 | (337 | ) | ||||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | U.S. Secured Overnight Financing Rate | 1.46% | Annually | 12/11/55 | 339,000 | (2,714 | ) | (1,769 | ) | (945 | ) | |||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | U.S. Secured Overnight Financing Rate | 1.43% | Annually | 12/13/28 | 505,000 | 179 | 1,205 | (1,026 | ) | |||||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | U.S. Secured Overnight Financing Rate | 1.46% | Annually | 12/18/33 | 306,000 | (1,578 | ) | (185 | ) | (1,393 | ) | |||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | Sterling Overnight Interbank Average Rate | 0.54% | Annually | 12/09/45 | GBP | 27,000 | (1,809 | ) | (347 | ) | (1,462 | ) | ||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | U.S. Secured Overnight Financing Rate | 1.51% | Annually | 12/15/43 | 229,000 | (3,247 | ) | (820 | ) | (2,427 | ) | |||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | Overnight Tokyo Average Rate | 0.15% | Annually | 11/19/31 | JPY | 779,389,000 | (2,816 | ) | 49 | (2,865 | ) | |||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | U.S. Secured Overnight Financing Rate | 1.30% | Annually | 12/11/31 | 4,351,000 | (8,661 | ) | 227 | (8,888 | ) |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount~ | Value | Upfront Premiums Paid (Received) | Unrealized Appreciation (Depreciation)** | ||||||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | 3-Month NOK NIBOR | 1.87% | Quarterly | 11/22/23 | NOK | 300,000,000 | (19,816 | ) | 6,014 | (25,830 | ) | |||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | U.S. Secured Overnight Financing Rate | 1.08% | Annually | 12/06/28 | 4,712,000 | (43,918 | ) | (997 | ) | (42,921 | ) | |||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | U.S. Secured Overnight Financing Rate | 1.23% | Annually | 12/03/31 | 5,205,000 | (42,105 | ) | 3,226 | (45,331 | ) | ||||||||||||||||||||
J.P. Morgan Securities LLC | LCH | Pay | Sterling Overnight Interbank Average Rate | 0.85% | Annually | 12/03/26 | GBP | 3,725,000 | (47,736 | ) | (465 | ) | (47,271 | ) | ||||||||||||||||||
J.P. Morgan Securities LLC | CME | Receive | 3-Month USD LIBOR | 1.65% | Quarterly | 03/17/31 | 180,000,000 | (1,240,126 | ) | 1,556 | (1,241,682 | ) | ||||||||||||||||||||
$ | (864,038 | ) | $ | 21,037 | $ | (885,075 | ) |
Forward Foreign Currency Exchange Contracts†† | ||||||||||||||
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation (Depreciation) | ||||||||
Goldman Sachs International | ILS | Buy | 92,228,427 | 24,775,937 USD | 08/01/22 | $ | 5,184,976 | |||||||
Goldman Sachs International | ILS | Buy | 64,798,100 | 17,651,727 USD | 01/31/22 | 3,267,058 | ||||||||
UBS AG | JPY | Sell | 5,889,000,000 | 51,968,864 USD | 01/06/22 | 801,518 | ||||||||
JPMorgan Chase Bank, N.A. | SEK | Sell | 175,000,000 | 19,984,218 USD | 01/19/22 | 631,199 | ||||||||
Goldman Sachs International | NZD | Buy | 56,563,190 | 38,246,152 USD | 01/06/22 | 478,920 | ||||||||
Barclays Bank plc | CAD | Sell | 40,800,000 | 32,751,197 USD | 01/05/22 | 476,029 | ||||||||
JPMorgan Chase Bank, N.A. | AUD | Buy | 45,740,000 | 32,803,303 USD | 01/06/22 | 435,830 | ||||||||
UBS AG | EUR | Buy | 70,461,000 | 79,847,018 USD | 01/20/22 | 395,438 | ||||||||
BNP Paribas | USD | Buy | 50,750,000 | 5,798,925,512 JPY | 01/18/22 | 359,847 | ||||||||
JPMorgan Chase Bank, N.A. | NZD | Buy | 106,124,000 | 72,309,669 USD | 01/06/22 | 346,408 | ||||||||
Bank of America, N.A. | EUR | Sell | 15,000,000 | 17,408,970 USD | 01/14/22 | 328,836 | ||||||||
Deutsche Bank AG | USD | Sell | 19,110,000 | 24,539,716 CAD | 01/07/22 | 302,347 | ||||||||
UBS AG | AUD | Buy | 25,939,104 | 18,629,862 USD | 01/06/22 | 220,014 | ||||||||
JPMorgan Chase Bank, N.A. | USD | Buy | 19,280,000 | 2,200,283,436 JPY | 01/18/22 | 160,490 | ||||||||
JPMorgan Chase Bank, N.A. | USD | Sell | 4,400,000 | 5,657,448 CAD | 01/07/22 | 75,371 | ||||||||
Barclays Bank plc | EUR | Sell | 48,304,000 | 55,068,371 USD | 01/14/22 | 65,785 | ||||||||
Citibank, N.A. | GBP | Buy | 17,121,000 | 23,088,977 USD | 01/05/22 | 64,675 | ||||||||
Goldman Sachs International | AUD | Buy | 13,740,000 | 9,927,826 USD | 01/06/22 | 56,994 | ||||||||
Barclays Bank plc | AUD | Buy | 2,343,000 | 189,947,010 JPY | 01/04/22 | 52,288 | ||||||||
JPMorgan Chase Bank, N.A. | GBP | Buy | 11,007,500 | 14,834,048 USD | 01/05/22 | 51,988 | ||||||||
Barclays Bank plc | NZD | Buy | 3,280,000 | 252,727,280 JPY | 01/06/22 | 49,745 | ||||||||
Goldman Sachs International | GBP | Buy | 7,471,167 | 10,058,264 USD | 01/05/22 | 45,399 | ||||||||
Goldman Sachs International | EUR | Buy | 7,750,000 | 8,796,297 USD | 01/20/22 | 29,565 | ||||||||
Deutsche Bank AG | NZD | Buy | 2,624,000 | 1,749,522 USD | 12/20/22 | 28,409 | ||||||||
UBS AG | GBP | Buy | 6,770,000 | 9,129,000 USD | 01/05/22 | 26,437 | ||||||||
Citibank, N.A. | USD | Sell | 843,000 | 1,090,016 CAD | 01/07/22 | 19,266 | ||||||||
JPMorgan Chase Bank, N.A. | EUR | Buy | 2,330,000 | 2,635,211 USD | 01/20/22 | 18,241 | ||||||||
JPMorgan Chase Bank, N.A. | EUR | Buy | 6,810,000 | 70,000,780 SEK | 01/18/22 | 13,823 | ||||||||
UBS AG | USD | Sell | 550,000 | 703,955 CAD | 01/07/22 | 6,869 | ||||||||
Deutsche Bank AG | EUR | Buy | 680,000 | 768,539 USD | 01/20/22 | 5,859 | ||||||||
Goldman Sachs International | NZD | Buy | 490,924 | 327,336 USD | 12/20/22 | 5,298 | ||||||||
Deutsche Bank AG | CHF | Buy | 431,808 | 469,643 USD | 01/20/22 | 3,967 | ||||||||
Barclays Bank plc | GBP | Buy | 172,000 | 229,310 USD | 01/14/22 | 3,291 | ||||||||
UBS AG | EUR | Sell | 16,060,000 | 16,678,006 CHF | 01/20/22 | 3,107 | ||||||||
Barclays Bank plc | USD | Sell | 117,000 | 151,233 CAD | 01/07/22 | 2,634 | ||||||||
JPMorgan Chase Bank, N.A. | EUR | Sell | 815,200 | 1,355,352 NZD | 01/06/22 | (171 | ) | |||||||
Deutsche Bank AG | CHF | Sell | 47,534 | 51,707 USD | 01/20/22 | (428 | ) | |||||||
BNP Paribas | GBP | Sell | 867,000 | 1,171,733 USD | 01/04/22 | (760 | ) | |||||||
Barclays Bank plc | EUR | Buy | 650,000 | 676,437 CHF | 01/20/22 | (1,687 | ) | |||||||
UBS AG | GBP | Sell | 270,000 | 362,206 USD | 01/05/22 | (2,929 | ) | |||||||
Deutsche Bank AG | NZD | Sell | 2,624,000 | 1,774,798 USD | 12/20/22 | (3,133 | ) | |||||||
Barclays Bank plc | USD | Buy | 1,050,000 | 1,332,299 CAD | 01/07/22 | (3,927 | ) | |||||||
JPMorgan Chase Bank, N.A. | EUR | Buy | 750,000 | 782,700 CHF | 01/20/22 | (4,356 | ) | |||||||
Morgan Stanley Capital Services LLC | EUR | Sell | 920,000 | 1,043,250 USD | 01/20/22 | (4,466 | ) | |||||||
Barclays Bank plc | GBP | Sell | 946,000 | 1,274,571 USD | 01/05/22 | (4,756 | ) | |||||||
Goldman Sachs International | USD | Sell | 2,050,000 | 235,301,665 JPY | 01/18/22 | (5,330 | ) | |||||||
Barclays Bank plc | CAD | Sell | 5,355,000 | 4,230,469 USD | 01/21/22 | (5,659 | ) | |||||||
JPMorgan Chase Bank, N.A. | EUR | Sell | 13,865,000 | 15,781,535 USD | 01/14/22 | (6,202 | ) | |||||||
Morgan Stanley Capital Services LLC | USD | Buy | 420,000 | 539,370 CAD | 01/07/22 | (6,673 | ) |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation (Depreciation) | |||||||||
Goldman Sachs International | EUR | Sell | 9,055,000 | 10,315,338 USD | 03/31/22 | (12,466 | ) | ||||||||
Barclays Bank plc | CAD | Sell | 1,700,000 | 1,331,558 USD | 01/13/22 | (13,243 | ) | ||||||||
UBS AG | EUR | Buy | 9,310,000 | 9,686,095 CHF | 01/20/22 | (21,364 | ) | ||||||||
Barclays Bank plc | CAD | Sell | 3,400,000 | 2,664,177 USD | 01/20/22 | (25,427 | ) | ||||||||
Citibank, N.A. | USD | Buy | 1,148,000 | 1,483,499 CAD | 01/07/22 | (25,534 | ) | ||||||||
JPMorgan Chase Bank, N.A. | EUR | Sell | 6,730,000 | 69,071,007 SEK | 01/18/22 | (25,542 | ) | ||||||||
UBS AG | GBP | Sell | 6,770,000 | 9,129,006 USD | 01/04/22 | (26,447 | ) | ||||||||
BNP Paribas | USD | Sell | 2,905,000 | 331,124,600 JPY | 01/18/22 | (27,671 | ) | ||||||||
JPMorgan Chase Bank, N.A. | USD | Buy | 3,820,000 | 4,877,442 CAD | 01/07/22 | (38,341 | ) | ||||||||
JPMorgan Chase Bank, N.A. | SEK | Sell | 93,378,785 | 10,286,092 USD | 01/18/22 | (40,443 | ) | ||||||||
Deutsche Bank AG | CAD | Sell | 3,405,215 | 2,631,395 USD | 01/07/22 | (62,329 | ) | ||||||||
Deutsche Bank AG | USD | Buy | 7,051,000 | 9,010,790 CAD | 01/07/22 | (77,060 | ) | ||||||||
Goldman Sachs International | GBP | Sell | 15,503,000 | 20,884,787 USD | 01/05/22 | (80,756 | ) | ||||||||
UBS AG | AUD | Sell | 9,980,000 | 7,167,207 USD | 01/06/22 | (85,232 | ) | ||||||||
Citibank, N.A. | GBP | Sell | 20,319,000 | 27,388,569 USD | 01/05/22 | (89,914 | ) | ||||||||
JPMorgan Chase Bank, N.A. | NZD | Sell | 25,680,000 | 17,489,351 USD | 01/06/22 | (92,046 | ) | ||||||||
JPMorgan Chase Bank, N.A. | CAD | Sell | 9,970,000 | 7,792,411 USD | 01/06/22 | (94,439 | ) | ||||||||
JPMorgan Chase Bank, N.A. | CAD | Sell | 11,200,000 | 8,711,547 USD | 01/12/22 | (148,315 | ) | ||||||||
Goldman Sachs International | EUR | Sell | 30,380,753 | 34,445,351 USD | 01/20/22 | (152,883 | ) | ||||||||
JPMorgan Chase Bank, N.A. | GBP | Sell | 16,544,318 | 22,196,984 USD | 01/05/22 | (176,792 | ) | ||||||||
Bank of America, N.A. | ILS | Sell | 7,363,900 | 2,183,190 USD | 01/31/22 | (194,099 | ) | ||||||||
BNP Paribas | JPY | Buy | 1,980,075,304 | 17,456,979 USD | 01/18/22 | (250,982 | ) | ||||||||
Barclays Bank plc | CAD | Sell | 45,475,000 | 35,624,337 USD | 01/19/22 | (349,120 | ) | ||||||||
JPMorgan Chase Bank, N.A. | CAD | Sell | 24,565,000 | 19,068,154 USD | 01/05/22 | (364,186 | ) | ||||||||
JPMorgan Chase Bank, N.A. | AUD | Sell | 34,300,000 | 24,542,433 USD | 01/06/22 | (383,282 | ) | ||||||||
Goldman Sachs International | NZD | Sell | 64,444,000 | 43,516,221 USD | 01/06/22 | (604,318 | ) | ||||||||
Barclays Bank plc | CAD | Sell | 48,425,000 | 37,687,689 USD | 01/14/22 | (619,360 | ) | ||||||||
UBS AG | EUR | Sell | 89,500,000 | 101,274,515 USD | 01/20/22 | (649,948 | ) | ||||||||
Goldman Sachs International | ILS | Sell | 57,434,200 | 17,016,599 USD | 01/31/22 | (1,524,898 | ) | ||||||||
JPMorgan Chase Bank, N.A. | GBP | Sell | 68,295,000 | 90,333,523 USD | 01/14/22 | (2,023,997 | ) | ||||||||
Barclays Bank plc | ILS | Sell | 92,228,427 | 27,935,310 USD | 08/01/22 | (2,025,603 | ) | ||||||||
Morgan Stanley Capital Services LLC | EUR | Sell | 261,145,000 | 294,316,944 USD | 01/14/22 | (3,042,495 | ) | ||||||||
$ | 618,912 |
OTC Interest Rate Swaptions Purchased | ||||||||||||||||||||
Counterparty/Description | Floating Rate Type | Floating Rate Index | Payment Frequency | Fixed Rate | Expiration Date | Exercise Rate | Swaption Notional Amount | Swaption Value | ||||||||||||
Call | ||||||||||||||||||||
BNP Paribas 10-Year Interest Rate Swap | Pay | U.S. Secured Overnight Financing Rate | Annual | 1.65% | 12/08/31 | 1.65% | $ | 33,096,000 | $ | 2,335,026 | ||||||||||
Goldman Sachs International 5-Year Interest Rate Swap | Pay | U.S. Secured Overnight Financing Rate | Annual | 1.57% | 12/01/31 | 1.57% | 62,077,000 | 2,271,511 | ||||||||||||
J.P. Morgan Securities PLC 30-Year Interest Rate Swap | Pay | U.S. Secured Overnight Financing Rate | Annual | 1.34% | 12/09/31 | 1.34% | 12,557,000 | 2,044,947 | ||||||||||||
Citibank, N.A. 20-Year Interest Rate Swap | Pay | U.S. Secured Overnight Financing Rate | Annual | 1.40% | 12/04/28 | 1.40% | 19,584,000 | 1,839,206 | ||||||||||||
Goldman Sachs International 20-Year Interest Rate Swap | Pay | Sterling Overnight Interbank Average Rate | Annual | 0.50% | 12/03/26 | 0.50% | 21,073,888 | 1,775,636 | ||||||||||||
$ | 10,266,326 | |||||||||||||||||||
Put | ||||||||||||||||||||
Goldman Sachs International 20-Year Interest Rate Swap | Receive | Sterling Overnight Interbank Average Rate | Annual | 0.50% | 12/03/26 | 0.50% | 21,073,887 | 2,967,775 | ||||||||||||
Goldman Sachs International 5-Year Interest Rate Swap | Receive | U.S. Secured Overnight Financing Rate | Annual | 1.57% | 12/01/31 | 1.57% | 62,077,000 | 2,642,520 | ||||||||||||
Citibank, N.A. 20-Year Interest Rate Swap | Receive | U.S. Secured Overnight Financing Rate | Annual | 1.40% | 12/04/28 | 1.40% | 19,584,000 | 2,483,114 | ||||||||||||
BNP Paribas 10-Year Interest Rate Swap | Receive | U.S. Secured Overnight Financing Rate | Annual | 1.65% | 12/08/31 | 1.65% | 33,096,000 | 2,472,216 | ||||||||||||
J.P. Morgan Securities PLC 30-Year Interest Rate Swap | Receive | U.S. Secured Overnight Financing Rate | Annual | 1.34% | 12/09/31 | 1.34% | 12,557,000 | 2,141,522 | ||||||||||||
$ | 12,707,147 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
OTC Interest Rate Swaptions Written | ||||||||||||||||||||
Counterparty/Description | Floating Rate Type | Floating Rate Index | Payment Frequency | Fixed Rate | Expiration Date | Exercise Rate | Swaption Notional Amount | Swaption Value | ||||||||||||
Call | ||||||||||||||||||||
Barclays Bank plc 20-Year Interest Rate Swap | Receive | Sterling Overnight Interbank Average Rate | Annual | 0.54% | 12/09/25 | 0.54% | $ | 2,347,262 | $ | (184,687 | ) | |||||||||
Morgan Stanley Capital Services LLC 20-Year Interest Rate Swap | Receive | U.S. Secured Overnight Financing Rate | Annual | 1.51% | 12/13/23 | 1.51% | 3,514,000 | (217,163 | ) | |||||||||||
J.P. Morgan Securities PLC 30-Year Interest Rate Swap | Receive | U.S. Secured Overnight Financing Rate | Annual | 1.46% | 12/09/25 | 1.46% | 1,827,000 | (218,160 | ) | |||||||||||
Barclays Bank plc 10-Year Interest Rate Swap | Receive | U.S. Secured Overnight Financing Rate | Annual | 1.46% | 12/14/23 | 1.46% | 6,522,000 | (238,367 | ) | |||||||||||
Barclays Bank plc 5-Year Interest Rate Swap | Receive | U.S. Secured Overnight Financing Rate | Annual | 1.43% | 12/11/23 | 1.43% | 12,369,000 | (265,023 | ) | |||||||||||
$ | (1,123,400 | ) | ||||||||||||||||||
Put | ||||||||||||||||||||
J.P. Morgan Securities PLC 30-Year Interest Rate Swap | Pay | U.S. Secured Overnight Financing Rate | Annual | 1.46% | 12/09/25 | 1.46% | 1,827,000 | (235,179 | ) | |||||||||||
Barclays Bank plc 5-Year Interest Rate Swap | Pay | U.S. Secured Overnight Financing Rate | Annual | 1.43% | 12/11/23 | 1.43% | 12,369,000 | (256,322 | ) | |||||||||||
Morgan Stanley Capital Services LLC 20-Year Interest Rate Swap | Pay | U.S. Secured Overnight Financing Rate | Annual | 1.51% | 12/13/23 | 1.51% | 3,514,000 | (262,077 | ) | |||||||||||
Barclays Bank plc 10-Year Interest Rate Swap | Pay | U.S. Secured Overnight Financing Rate | Annual | 1.46% | 12/14/23 | 1.46% | 6,522,000 | (267,270 | ) | |||||||||||
Barclays Bank plc 20-Year Interest Rate Swap | Pay | Sterling Overnight Interbank Average Rate | Annual | 0.54% | 12/09/25 | 0.54% | 2,347,262 | (305,710 | ) | |||||||||||
$ | (1,326,558 | ) |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Special Purpose Acquisition Company (SPAC). |
2 | All or a portion of this security is pledged as listed options collateral at December 31, 2021. |
3 | Affiliated issuer. |
4 | PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering. |
5 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
6 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $3,224,577,038 (cost $3,184,537,193), or 38.6% of total net assets. |
7 | Rate indicated is the 7-day yield as of December 31, 2021. |
8 | Perpetual maturity. |
9 | Security is in default of interest and/or principal obligations. |
10 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $50,905,595 (cost $60,825,895), or 0.6% of total net assets — See Note 6. |
11 | All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At December 31, 2021, the total market value of segregated or earmarked securities was $54,946,410 — See Note 2. |
12 | All or a portion of this security is pledged as interest rate swap collateral at December 31, 2021. |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
13 | Variable rate security. Rate indicated is the rate effective at December 31, 2021. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
14 | Payment-in-kind security. |
15 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
16 | Security is an interest-only strip. |
17 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2021. See table below for additional step information for each security. |
18 | Rate indicated is the effective yield at the time of purchase. |
19 | Zero coupon rate security |
20 | Swaptions - See additional disclosure in the swaptions table above for more information on swaptions. |
AUD — Australian Dollar
BofA — Bank of America
CAD — Canadian Dollar
CDX.NA.IG.33.V1 — Credit Default Swap North American Investment Grade Series 33 Index Version 1
CHF — Swiss Franc
CME — Chicago Mercantile Exchange
CMS — Constant Maturity Swap
CMT — Constant Maturity Treasury
CZK — Czech Koruna
EUR — Euro
EURIBOR — European Interbank Offered Rate
GBP — British Pound
HKD — Hong Kong Dollar
ICE — Intercontinental Exchange
ILS — Israeli New Shekel
JPY — Japanese Yen
LCH — London Clearing House
LIBOR — London Interbank Offered Rate
NOK — Norwegian Krone
plc — Public Limited Company
PPV — Public-Private Venture
REMIC — Real Estate Mortgage Investment Conduit
SARL — Société à Responsabilité Limitée
SEK — Swedish Krona
SOFR — Secured Overnight Financing Rate
SONIA — Sterling Overnight Index Average
TELBOR — Tel Aviv Interbank Offered Rate
WAC — Weighted Average Coupon
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Consolidated Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 267,078,791 | $ | 4,045,917 | $ | 5,247,533 | $ | 276,372,241 | ||||||||
Preferred Stocks | — | 497,850,634 | — | * | 497,850,634 | |||||||||||
Warrants | 6,366,100 | — | — | 6,366,100 | ||||||||||||
Exchange-Traded Funds | 45,821,798 | — | — | 45,821,798 | ||||||||||||
Mutual Funds | 200,832,682 | — | — | 200,832,682 | ||||||||||||
Closed-End Funds | 69,046,561 | — | — | 69,046,561 | ||||||||||||
Money Market Fund | 454,681,837 | — | — | 454,681,837 | ||||||||||||
Corporate Bonds | — | 2,421,933,175 | 141,179,349 | 2,563,112,524 | ||||||||||||
Senior Floating Rate Interests | — | 1,607,026,239 | 277,724,304 | 1,884,750,543 | ||||||||||||
Asset-Backed Securities | — | 1,167,985,319 | 212,969,797 | 1,380,955,116 | ||||||||||||
Collateralized Mortgage Obligations | — | 469,636,801 | 66,623,382 | 536,260,183 | ||||||||||||
Foreign Government Debt | — | 257,134,252 | — | 257,134,252 | ||||||||||||
U.S. Government Securities | — | 38,383,347 | — | 38,383,347 | ||||||||||||
U.S. Treasury Bills | — | 7,399,706 | — | 7,399,706 | ||||||||||||
Senior Fixed Rate Interests | — | — | 3,051,037 | 3,051,037 | ||||||||||||
Commercial Paper | — | 184,792,480 | — | 184,792,480 | ||||||||||||
Options Purchased | 190,070 | 6,037,831 | — | 6,227,901 | ||||||||||||
Interest Rate Swaptions Purchased | — | 22,973,473 | — | 22,973,473 | ||||||||||||
Commodity Futures Contracts** | 1,828,317 | — | — | 1,828,317 | ||||||||||||
Interest Rate Swap Agreements** | — | 537,303 | — | 537,303 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 14,017,921 | — | 14,017,921 | ||||||||||||
Total Assets | $ | 1,045,846,156 | $ | 6,699,754,398 | $ | 706,795,402 | $ | 8,452,395,956 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
U.S. Government Securities Sold Short | $ | — | $ | 1,812,168 | $ | — | $ | 1,812,168 | ||||||||
Options Written | 994,192 | 2,647,767 | — | 3,641,959 | ||||||||||||
Interest Rate Swaptions Written | — | 2,449,958 | — | 2,449,958 | ||||||||||||
Commodity Futures Contracts** | 2,814,844 | — | — | 2,814,844 | ||||||||||||
Credit Default Swap Agreements** | — | 213,665 | — | 213,665 | ||||||||||||
Interest Rate Swap Agreements** | — | 1,422,378 | — | 1,422,378 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 13,399,009 | — | 13,399,009 | ||||||||||||
Unfunded Loan Commitments (Note 5) | — | — | 3,698,717 | 3,698,717 | ||||||||||||
Total Liabilities | $ | 3,809,036 | $ | 21,944,945 | $ | 3,698,717 | $ | 29,452,698 |
* | Security has a market value of $0. |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $39,297,121 are categorized as Level 2 within the disclosure hierarchy — See Note 2.
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2021 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||
Assets: | ||||||||||||
Asset-Backed Securities | $ | 115,678,029 | Option Adjusted Spread off the prior month end broker quote | Broker Quote | — | — | ||||||
Asset-Backed Securities | 63,942,483 | Yield Analysis | Yield | 2.8%-4.6% | 4.1% | |||||||
Asset-Backed Securities | 31,418,324 | Option Adjusted Spread off third party pricing | Trade Price | — | — | |||||||
Asset-Backed Securities | 1,930,961 | Third Party Pricing | Broker Quote | — | — | |||||||
Collateralized Mortgage Obligations | 33,575,815 | Model Price | Market Comparable Yields | 2.6% | — | |||||||
Collateralized Mortgage Obligations | 21,844,167 | Option Adjusted Spread off third party pricing | Vendor Price | — | — | |||||||
Collateralized Mortgage Obligations | 11,203,400 | Option Adjusted Spread off the prior month end broker quote | Broker Quote | — | — | |||||||
Common Stocks | 4,188,929 | Third Party Pricing | Broker Quote | — | — | |||||||
Common Stocks | 1,058,420 | Enterprise Value | Valuation Multiple | 2.8x-17.9x | 6.8x | |||||||
Common Stocks | 176 | Model Price | Liquidation Value | — | — | |||||||
Common Stocks | 8 | Model Price | Purchase Price | — | — | |||||||
Corporate Bonds | 98,867,343 | Option Adjusted Spread off the prior month end broker quote | Broker Quote | — | — | |||||||
Corporate Bonds | 32,966,406 | Third Party Pricing | Vendor Price | — | — | |||||||
Corporate Bonds | 9,345,600 | Model Price | Purchase Price | — | — | |||||||
Senior Fixed Rate Interests | 3,051,037 | Yield Analysis | Yield | 5.3% | — | |||||||
Senior Floating Rate Interests | 163,605,075 | Third Party Pricing | Broker Quote | — | — | |||||||
Senior Floating Rate Interests | 80,430,526 | Yield Analysis | Yield | 4.9%-8.1% | 7.0% | |||||||
Senior Floating Rate Interests | 10,924,231 | Third Party Pricing | Vendor Price | — | — | |||||||
Senior Floating Rate Interests | 10,742,637 | Third Party Pricing | Trade Price | — | — | |||||||
Senior Floating Rate Interests | 7,269,042 | Model Price | Purchase Price | — | — | |||||||
Senior Floating Rate Interests | 3,634,282 | Model Price | Market Comparable Yields | 9.1% | — | |||||||
Senior Floating Rate Interests | 1,118,511 | Option Adjusted Spread off the prior month end broker quote | Broker Quote | — | — | |||||||
Total Assets | $ | 706,795,402 | ||||||||||
Liabilities: | ||||||||||||
Unfunded Loan Commitments | $ | 3,698,717 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield, market comparable yields, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2021, the Fund had securities with a total value of $183,001,374 transfer into Level 3 from Level 2 due to a lack of observable inputs and had securities with a total value of $85,874,856 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2021:
Assets | Liabilities | |||||||||||||||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Common Stocks | Senior Fixed Rate Interests | Total Assets | Unfunded Loan Commitments | |||||||||||||||||||||||||
Beginning Balance | $ | 134,755,864 | $ | 33,621,388 | $ | 132,694,814 | $ | 202,766,682 | $ | 1,167,187 | $ | 3,044,928 | $ | 508,050,863 | $ | (3,698,361 | ) | |||||||||||||||
Purchases/(Receipts) | 31,400,000 | - | 43,400,000 | 98,986,588 | (101 | ) | - | 173,786,487 | (780,487 | ) | ||||||||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (1,699,703 | ) | (22,382,728 | ) | (33,102,470 | ) | (15,045,740 | ) | - | - | (72,230,641 | ) | 584,802 | |||||||||||||||||||
Amortization of premiums/discounts | 80,127 | (5,495 | ) | 30,881 | 294,068 | - | 677 | 400,258 | 117,086 | |||||||||||||||||||||||
Total realized gains (losses) included in earnings | 4,438 | (10,469 | ) | - | 157,048 | - | - | 151,017 | 30,801 | |||||||||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (1,567,142 | ) | (19,296 | ) | 1,054,159 | 100,822 | (63,075 | ) | 5,432 | (489,100 | ) | 47,442 | ||||||||||||||||||||
Transfers into Level 3 | 49,996,213 | 55,419,982 | - | 73,396,250 | 4,188,929 | - | 183,001,374 | - | ||||||||||||||||||||||||
Transfers out of Level 3 | - | - | (2,898,035 | ) | (82,931,414 | ) | (45,407 | ) | - | (85,874,856 | ) | - | ||||||||||||||||||||
Ending Balance | $ | 212,969,797 | $ | 66,623,382 | $ | 141,179,349 | $ | 277,724,304 | $ | 5,247,533 | $ | 3,051,037 | $ | 706,795,402 | $ | (3,698,717 | ) | |||||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2021 | $ | (1,567,142 | ) | $ | (29,815 | ) | $ | 1,084,094 | $ | 208,969 | $ | 5,035 | $ | 5,432 | $ | (293,427 | ) | $ | 114,818 |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date |
GAIA Aviation Ltd. 2019-1, 3.97% due 12/15/44 | 2.00% | 11/15/26 |
Macro Opportunities Fund | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2021, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126821000490/gugg83048-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Fund Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Transactions during the period ended December 31, 2021, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/21 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/21 | Shares 12/31/21 | Investment Income | Capital Gain Distributions | |||||||||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||||||||||
BP Holdco LLC* | $ | 26,465 | $ | – | $ | – | $ | – | $ | – | $ | 26,465 | 37,539 | $ | – | $ | – | |||||||||||||||||||
Targus Group International Equity, Inc.* | 31,107 | – | – | – | 2,805 | 33,912 | 12,773 | – | – | |||||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||||||
Guggenheim Alpha Opportunity Fund — Institutional Class | 26,522,954 | 212,702 | – | – | 2,408,049 | 29,143,705 | 1,010,531 | 212,702 | – | |||||||||||||||||||||||||||
Guggenheim Risk Managed Real Estate Fund — Institutional Class | 71,222,266 | 12,434,247 | – | – | 8,098,641 | 91,755,154 | 2,220,599 | 323,759 | 3,660,423 | |||||||||||||||||||||||||||
Guggenheim Strategy Fund II | 17,552,529 | 70,578 | – | – | (77,320 | ) | 17,545,787 | 705,217 | 69,404 | – | ||||||||||||||||||||||||||
Guggenheim Strategy Fund III | 15,636,354 | 67,543 | – | – | (68,484 | ) | 15,635,413 | 624,667 | 66,454 | – | ||||||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 46,880,462 | 107,370 | – | – | (235,209 | ) | 46,752,623 | 4,712,966 | 105,051 | – | ||||||||||||||||||||||||||
$ | 177,872,137 | $ | 12,892,440 | $ | – | $ | – | $ | 10,128,482 | $ | 200,893,059 | $ | 777,370 | $ | 3,660,423 |
* | Non-income producing security. |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS† - 78.9% | ||||||||
REITs - 70.6% | ||||||||
REITs-Hotels - 10.6% | ||||||||
Xenia Hotels & Resorts, Inc.* | 116,035 | $ | 2,101,394 | |||||
Ryman Hospitality Properties, Inc.*,1 | 17,514 | 1,610,587 | ||||||
DiamondRock Hospitality Co.* | 167,154 | 1,606,350 | ||||||
MGM Growth Properties LLC — Class A | 20,895 | 853,561 | ||||||
Total REITs-Hotels | 6,171,892 | |||||||
REITs-Apartments - 10.2% | ||||||||
Equity Residential1 | 20,359 | 1,842,490 | ||||||
AvalonBay Communities, Inc.1 | 7,283 | 1,839,613 | ||||||
Invitation Homes, Inc. | 31,435 | 1,425,263 | ||||||
American Campus Communities, Inc.1 | 15,900 | 910,911 | ||||||
Total REITs-Apartments | 6,018,277 | |||||||
REITs-Office Property - 8.4% | ||||||||
Alexandria Real Estate Equities, Inc. | 7,260 | 1,618,690 | ||||||
American Assets Trust, Inc.1 | 30,295 | 1,136,971 | ||||||
Empire State Realty Trust, Inc. — Class A | 124,422 | 1,107,356 | ||||||
Hudson Pacific Properties, Inc.1 | 43,105 | 1,065,125 | ||||||
Total REITs-Office Property | 4,928,142 | |||||||
REITs-Diversified - 8.4% | ||||||||
CyrusOne, Inc.1 | 22,646 | 2,031,799 | ||||||
Gaming and Leisure Properties, Inc. | 34,124 | 1,660,474 | ||||||
VICI Properties, Inc.1 | 39,939 | 1,202,563 | ||||||
Total REITs-Diversified | 4,894,836 | |||||||
REITs-Health Care - 7.3% | ||||||||
CareTrust REIT, Inc. | 62,755 | 1,432,697 | ||||||
Healthpeak Properties, Inc.1 | 31,346 | 1,131,277 | ||||||
Medical Properties Trust, Inc.1 | 40,624 | 959,945 | ||||||
Ventas, Inc.1 | 15,831 | 809,281 | ||||||
Total REITs-Health Care | 4,333,200 | |||||||
REITs-Shopping Centers - 6.8% | ||||||||
Acadia Realty Trust | 83,800 | 1,829,354 | ||||||
Kite Realty Group Trust1 | 56,908 | 1,239,456 | ||||||
Brixmor Property Group, Inc.1 | 36,908 | 937,832 | ||||||
Total REITs-Shopping Centers | 4,006,642 | |||||||
REITs-Single Tenant - 5.9% | ||||||||
Agree Realty Corp.1 | 25,850 | 1,844,656 | ||||||
Four Corners Property Trust, Inc. | 53,262 | 1,566,435 | ||||||
Total REITs-Single Tenant | 3,411,091 | |||||||
REITs-Warehouse/Industries - 5.1% | ||||||||
Rexford Industrial Realty, Inc.1 | 19,703 | 1,598,110 | ||||||
Prologis, Inc.1 | 6,051 | 1,018,746 | ||||||
Innovative Industrial Properties, Inc.1 | 1,615 | 424,600 | ||||||
Total REITs-Warehouse/Industries | 3,041,456 | |||||||
REITs-Storage - 4.1% | ||||||||
National Storage Affiliates Trust1 | 34,631 | 2,396,465 | ||||||
REITs-Manufactured Homes - 3.8% | ||||||||
Sun Communities, Inc.1 | 10,744 | 2,255,918 | ||||||
Total REITs | 41,457,919 | |||||||
Home Builders - 3.0% | ||||||||
Buildings - Residential/Commercial - 3.0% | ||||||||
PulteGroup, Inc.1 | 12,702 | 726,046 | ||||||
DR Horton, Inc.1 | 4,907 | 532,164 | ||||||
Lennar Corp. — Class A1 | 4,554 | 528,993 | ||||||
Total Buildings - Residential/Commercial | 1,787,203 | |||||||
Total Home Builders | 1,787,203 | |||||||
Real Estate - 2.0% | ||||||||
Real Estate Management/Services - 2.0% | ||||||||
Jones Lang LaSalle, Inc.*,1 | 4,364 | 1,175,400 | ||||||
Entertainment - 1.7% | ||||||||
Resorts/Theme Parks - 1.7% | ||||||||
Marriott Vacations Worldwide Corp. | 5,784 | 977,380 | ||||||
Lodging - 1.6% | ||||||||
Hotels&Motels - 1.6% | ||||||||
Hilton Grand Vacations, Inc.* | 18,271 | 952,102 | ||||||
Total Common Stocks | ||||||||
(Cost $38,949,944) | 46,350,004 | |||||||
MONEY MARKET FUND† - 31.9% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 0.01%2 | 18,758,927 | 18,758,927 | ||||||
Total Money Market Fund | ||||||||
(Cost $18,758,927) | 18,758,927 | |||||||
Total Investments - 110.8% | ||||||||
(Cost $57,708,871) | $ | 65,108,931 | ||||||
Other Assets & Liabilities, net - (10.8)% | (6,353,351 | ) | ||||||
Total Net Assets - 100.0% | $ | 58,755,580 |
Custom Basket Swap Agreements | ||||||||||||||||||
Counterparty | Reference Obligation | Type | Financing Rate | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Depreciation | |||||||||||
OTC Custom Basket Swap Agreements Sold Short†† | ||||||||||||||||||
Goldman Sachs International | GS Equity Custom Basket | Pay | (0.15)% (Federal Funds Rate - 0.23%) | At Maturity | 05/06/24 | $ | 23,136,683 | $ | (2,392,162 | ) | ||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Pay | (0.23)% (Federal Funds Rate - 0.31%) | At Maturity | 07/22/24 | 23,097,151 | (2,392,365 | ) | ||||||||||
$ | 46,233,834 | $ | (4,784,527 | ) |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
MS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Omega Healthcare Investors, Inc. | 31,131 | (4.00 | )% | $ | 206,241 | |||||||
LTC Properties, Inc. | 12,562 | (1.86 | )% | 96,235 | ||||||||
Broadstone Net Lease, Inc. | 34,376 | (3.69 | )% | 72,580 | ||||||||
Office Properties Income Trust | 23,505 | (2.53 | )% | 71,053 | ||||||||
RLJ Lodging Trust | 61,012 | (3.68 | )% | 59,075 | ||||||||
National Health Investors, Inc. | 5,092 | (1.27 | )% | 39,406 | ||||||||
Equity Commonwealth | 13,616 | (1.53 | )% | 28,822 | ||||||||
CorePoint Lodging, Inc. | 15,181 | (1.03 | )% | (2,470 | ) | |||||||
American Finance Trust, Inc. | 48,944 | (1.93 | )% | (8,195 | ) | |||||||
Douglas Emmett, Inc. | 21,700 | (3.15 | )% | (11,061 | ) | |||||||
Healthcare Realty Trust, Inc. | 9,497 | (1.30 | )% | (11,773 | ) | |||||||
Easterly Government Properties, Inc. | 13,445 | (1.33 | )% | (13,312 | ) | |||||||
Phillips Edison & Company, Inc. | 26,925 | (3.85 | )% | (14,964 | ) | |||||||
Welltower, Inc. | 4,631 | (1.72 | )% | (17,761 | ) | |||||||
Industrial Logistics Properties Trust | 11,155 | (1.21 | )% | (35,313 | ) | |||||||
Corporate Office Properties Trust | 20,595 | (2.49 | )% | (36,858 | ) | |||||||
Host Hotels & Resorts, Inc. | 50,388 | (3.79 | )% | (40,977 | ) | |||||||
Realty Income Corp. | 21,743 | (6.74 | )% | (73,093 | ) | |||||||
STORE Capital Corp. | 34,272 | (5.10 | )% | (93,547 | ) | |||||||
CubeSmart | 5,445 | (1.34 | )% | (114,231 | ) | |||||||
Apple Hospitality REIT, Inc. | 74,198 | (5.19 | )% | (115,777 | ) | |||||||
Apartment Income REIT Corp. | 13,787 | (3.26 | )% | (117,658 | ) | |||||||
Digital Realty Trust, Inc. | 3,926 | (3.01 | )% | (162,574 | ) | |||||||
Essential Properties Realty Trust, Inc. | 33,305 | (4.16 | )% | (169,540 | ) | |||||||
Washington Real Estate Investment Trust | 27,074 | (3.03 | )% | (172,499 | ) | |||||||
Camden Property Trust | 4,456 | (3.45 | )% | (179,463 | ) | |||||||
STAG Industrial, Inc. | 16,490 | (3.42 | )% | (264,474 | ) | |||||||
Independence Realty Trust, Inc. | 31,321 | (3.50 | )% | (321,733 | ) | |||||||
Mid-America Apartment Communities, Inc. | 7,220 | (7.17 | )% | (702,655 | ) | |||||||
Total Financial | (2,106,516 | ) | ||||||||||
Exchange-Traded Funds | ||||||||||||
Vanguard Real Estate ETF | 20,438 | (10.27 | )% | (285,849 | ) | |||||||
Total MS Equity Short Custom Basket | $ | (2,392,365 | ) |
Market Neutral Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
GS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Omega Healthcare Investors, Inc. | 31,131 | (3.99 | )% | $ | 209,135 | |||||||
LTC Properties, Inc. | 12,772 | (1.88 | )% | 97,994 | ||||||||
Office Properties Income Trust | 24,248 | (2.60 | )% | 73,146 | ||||||||
Broadstone Net Lease, Inc. | 34,376 | (3.69 | )% | 64,541 | ||||||||
RLJ Lodging Trust | 61,012 | (3.67 | )% | 62,459 | ||||||||
National Health Investors, Inc. | 5,414 | (1.34 | )% | 38,914 | ||||||||
Equity Commonwealth | 13,616 | (1.52 | )% | 29,023 | ||||||||
CorePoint Lodging, Inc. | 15,181 | (1.03 | )% | (2,335 | ) | |||||||
American Finance Trust, Inc. | 48,944 | (1.93 | )% | (7,274 | ) | |||||||
Douglas Emmett, Inc. | 21,700 | (3.14 | )% | (9,854 | ) | |||||||
Healthcare Realty Trust, Inc. | 9,497 | (1.30 | )% | (11,809 | ) | |||||||
Easterly Government Properties, Inc. | 13,445 | (1.33 | )% | (13,273 | ) | |||||||
Welltower, Inc. | 4,631 | (1.72 | )% | (18,603 | ) | |||||||
Phillips Edison & Company, Inc. | 26,925 | (3.84 | )% | (21,839 | ) | |||||||
Industrial Logistics Properties Trust | 10,971 | (1.19 | )% | (34,379 | ) | |||||||
Corporate Office Properties Trust | 20,595 | (2.49 | )% | (36,926 | ) | |||||||
Host Hotels & Resorts, Inc. | 50,388 | (3.79 | )% | (40,905 | ) | |||||||
Realty Income Corp. | 21,743 | (6.73 | )% | (76,088 | ) | |||||||
STORE Capital Corp. | 34,272 | (5.10 | )% | (92,540 | ) | |||||||
Apple Hospitality REIT, Inc. | 74,198 | (5.18 | )% | (111,104 | ) | |||||||
CubeSmart | 5,445 | (1.34 | )% | (114,211 | ) | |||||||
Apartment Income REIT Corp. | 13,787 | (3.26 | )% | (117,826 | ) | |||||||
Digital Realty Trust, Inc. | 3,926 | (3.00 | )% | (162,566 | ) | |||||||
Essential Properties Realty Trust, Inc. | 33,305 | (4.15 | )% | (169,477 | ) | |||||||
Washington Real Estate Investment Trust | 27,074 | (3.02 | )% | (172,089 | ) | |||||||
Camden Property Trust | 4,456 | (3.44 | )% | (179,549 | ) | |||||||
STAG Industrial, Inc. | 16,490 | (3.42 | )% | (264,111 | ) | |||||||
Independence Realty Trust, Inc. | 31,321 | (3.50 | )% | (321,732 | ) | |||||||
Mid-America Apartment Communities, Inc. | 7,220 | (7.16 | )% | (702,361 | ) | |||||||
Total Financial | (2,105,639 | ) | ||||||||||
Exchange-Traded Funds | ||||||||||||
Vanguard Real Estate ETF | 20,438 | (10.25 | )% | (286,523 | ) | |||||||
Total GS Equity Short Custom Basket | $ | (2,392,162 | ) |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | All or a portion of this security is pledged as custom basket swap collateral at December 31, 2021. |
2 | Rate indicated is the 7-day yield as of December 31, 2021. |
GS — Goldman Sachs International
MS — Morgan Stanley Capital Services LLC
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 46,350,004 | $ | — | $ | — | $ | 46,350,004 | ||||||||
Money Market Fund | 18,758,927 | — | — | 18,758,927 | ||||||||||||
Total Assets | $ | 65,108,931 | $ | — | $ | — | $ | 65,108,931 | ||||||||
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Equity Custom Basket Swap Agreements** | $ | — | $ | 4,784,527 | $ | — | $ | 4,784,527 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
CLOSED-END FUNDS† - 11.8% | ||||||||
BlackRock MuniYield Quality Fund, Inc. | 70,422 | $ | 1,136,611 | |||||
BlackRock MuniVest Fund, Inc. | 89,033 | 852,046 | ||||||
BlackRock Municipal Income Quality Trust | 54,111 | 844,673 | ||||||
Nuveen California Quality Municipal Income Fund | 49,986 | 781,781 | ||||||
DWS Municipal Income Trust | 53,020 | 626,696 | ||||||
BlackRock MuniHoldings Investment Quality Fund | 40,800 | 606,288 | ||||||
Eaton Vance Municipal Income Trust | 40,499 | 559,696 | ||||||
Invesco Trust for Investment Grade Municipals | 39,873 | 557,026 | ||||||
Nuveen Quality Municipal Income Fund | 30,461 | 490,727 | ||||||
Invesco Municipal Trust | 35,903 | 482,177 | ||||||
Nuveen AMT-Free Quality Municipal Income Fund | 29,451 | 459,436 | ||||||
BlackRock MuniHoldings California Quality Fund, Inc. | 23,558 | 363,735 | ||||||
BlackRock MuniYield California Quality Fund, Inc. | 20,427 | 324,789 | ||||||
Nuveen California AMT-Free Quality Municipal Income Fund | 18,593 | 294,327 | ||||||
BNY Mellon Strategic Municipals, Inc. | 25,214 | 213,563 | ||||||
Total Closed-End Funds | ||||||||
(Cost $7,760,805) | 8,593,571 |
MONEY MARKET FUND† - 0.1% | ||||||||
Dreyfus Treasury Obligations Cash Management Fund, 0.01%1 | 52,227 | 52,227 | ||||||
Total Money Market Fund | ||||||||
(Cost $52,227) | 52,227 |
Face Amount | ||||||||
MUNICIPAL BONDS†† - 79.7% | ||||||||
California - 22.5% | ||||||||
Stockton Unified School District General Obligation Unlimited | ||||||||
due 08/01/332 | $ | 2,000,000 | 1,597,201 | |||||
due 08/01/372 | 810,000 | 575,606 | ||||||
due 08/01/422 | 250,000 | 152,437 | ||||||
El Camino Healthcare District General Obligation Unlimited | ||||||||
due 08/01/292 | 2,500,000 | 2,243,827 | ||||||
City of Los Angeles Department of Airports Revenue Bonds | ||||||||
5.00% due 05/15/39 | 1,000,000 | 1,282,186 | ||||||
5.00% due 05/15/44 | 100,000 | 124,737 | ||||||
San Diego Unified School District General Obligation Unlimited | ||||||||
due 07/01/462 | 1,360,000 | 773,227 | ||||||
due 07/01/392 | 1,000,000 | 534,612 | ||||||
Los Angeles Department of Water & Power Revenue Bonds | ||||||||
5.00% due 07/01/50 | 1,000,000 | 1,275,568 | ||||||
College of the Sequoias Tulare Area Improvement District No. 3 General Obligation Unlimited | ||||||||
due 08/01/423,6 | 1,000,000 | 970,247 | ||||||
Sierra Joint Community College District School Facilities District No. 1 General Obligation Unlimited | ||||||||
due 08/01/312 | 705,000 | 596,950 | ||||||
due 08/01/302 | 415,000 | 360,148 | ||||||
Newport Mesa Unified School District General Obligation Unlimited | ||||||||
due 08/01/392 | 1,300,000 | 750,770 | ||||||
Sonoma Valley Unified School District General Obligation Unlimited | ||||||||
4.00% due 08/01/44 | 600,000 | 699,283 | ||||||
Compton Unified School District General Obligation Unlimited | ||||||||
due 06/01/402 | 1,000,000 | 589,704 | ||||||
Riverside County Public Financing Authority Tax Allocation | ||||||||
5.00% due 10/01/28 | 300,000 | 366,570 | ||||||
Delhi Unified School District General Obligation Unlimited | ||||||||
5.00% due 08/01/44 | 250,000 | 302,876 | ||||||
El Monte Union High School District General Obligation Unlimited | ||||||||
due 06/01/432 | 500,000 | 301,206 | ||||||
Riverside County Redevelopment Successor Agency Tax Allocation | ||||||||
5.00% due 10/01/37 | 250,000 | 294,980 | ||||||
Gustine Unified School District General Obligation Unlimited | ||||||||
5.00% due 08/01/41 | 220,000 | 258,501 | ||||||
Stockton Public Financing Authority Revenue Bonds | ||||||||
5.00% due 10/01/33 | 200,000 | 248,839 | ||||||
Upland Unified School District General Obligation Unlimited | ||||||||
due 08/01/382 | 400,000 | 237,782 | ||||||
Alameda Corridor Transportation Authority Revenue Bonds | ||||||||
5.00% due 10/01/35 | 200,000 | 237,176 | ||||||
M-S-R Energy Authority Revenue Bonds | ||||||||
6.13% due 11/01/29 | 190,000 | 236,234 | ||||||
Stanton Redevelopment Agency Successor Agency Tax Allocation | ||||||||
5.00% due 12/01/40 | 180,000 | 213,103 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 79.7% (continued) | ||||||||
California - 22.5% (continued) | ||||||||
Westside Elementary School District General Obligation Unlimited | ||||||||
5.00% due 08/01/48 | $ | 155,000 | $ | 184,852 | ||||
Rio Hondo Community College District General Obligation Unlimited | ||||||||
due 08/01/292 | 200,000 | 180,318 | ||||||
Freddie Mac Multifamily VRD Certificates Revenue Bonds | ||||||||
2.40% due 10/15/29 | 150,000 | 158,042 | ||||||
Coast Community College District General Obligation Unlimited | ||||||||
due 08/01/402 | 250,000 | 153,545 | ||||||
Buena Park School District General Obligation Unlimited | ||||||||
5.00% due 08/01/47 | 100,000 | 121,925 | ||||||
Department of Veterans Affairs Veteran's Farm & Home Purchase Program Revenue Bonds | ||||||||
3.45% due 12/01/39 | 110,000 | 115,032 | ||||||
Oakland Unified School District/Alameda County General Obligation Unlimited | ||||||||
5.00% due 08/01/22 | 90,000 | 92,518 | ||||||
Roseville Joint Union High School District General Obligation Unlimited | ||||||||
due 08/01/302 | 100,000 | 87,078 | ||||||
Total California | 16,317,080 | |||||||
Texas - 14.3% | ||||||||
Denton County Housing Finance Corp. Revenue Bonds | ||||||||
2.15% due 11/01/38 | 2,000,000 | 2,034,359 | ||||||
Central Texas Regional Mobility Authority Revenue Bonds | ||||||||
5.00% due 01/01/45 | 1,250,000 | 1,542,871 | ||||||
5.00% due 01/01/27 | 200,000 | 232,800 | ||||||
Ysleta Independent School District General Obligation Unlimited | ||||||||
4.00% due 08/15/52 | 1,400,000 | 1,643,280 | ||||||
Cleveland Independent School District General Obligation Unlimited | ||||||||
4.00% due 02/15/52 | 1,000,000 | 1,175,317 | ||||||
North Texas Tollway Authority Revenue Bonds | ||||||||
due 01/01/362 | 1,000,000 | 759,498 | ||||||
Southwest Independent School District General Obligation Unlimited | ||||||||
due 02/01/422 | 500,000 | 307,806 | ||||||
Harris County-Houston Sports Authority Revenue Bonds | ||||||||
due 11/15/532 | 1,000,000 | 251,207 | ||||||
Bexar County Hospital District General Obligation Limited | ||||||||
5.00% due 02/15/32 | 200,000 | 247,376 | ||||||
Lindale Independent School District General Obligation Unlimited | ||||||||
5.00% due 02/15/49 | 200,000 | 245,816 | ||||||
United Independent School District General Obligation Unlimited | ||||||||
5.00% due 08/15/49 | 200,000 | 245,816 | ||||||
Clifton Higher Education Finance Corp. Revenue Bonds | ||||||||
4.00% due 08/15/33 | 200,000 | 238,971 | ||||||
Bexar County Health Facilities Development Corp. Revenue Bonds | ||||||||
5.00% due 07/15/22 | 225,000 | 229,762 | ||||||
Arlington Higher Education Finance Corp. Revenue Bonds | ||||||||
5.00% due 12/01/46 | 200,000 | 228,328 | ||||||
Grand Parkway Transportation Corp. Revenue Bonds | ||||||||
5.00% due 10/01/43 | 175,000 | 216,023 | ||||||
Texas Municipal Gas Acquisition and Supply Corporation I Revenue Bonds | ||||||||
6.25% due 12/15/26 | 135,000 | 157,090 | ||||||
City of Fort Worth Texas Water & Sewer System Revenue Bonds | ||||||||
5.00% due 02/15/32 | 100,000 | 123,688 | ||||||
Mansfield Independent School District General Obligation Unlimited | ||||||||
5.00% due 02/15/44 | 100,000 | 122,465 | ||||||
Hutto Independent School District General Obligation Unlimited | ||||||||
5.00% due 08/01/49 | 100,000 | 122,427 | ||||||
University of North Texas System Revenue Bonds | ||||||||
5.00% due 04/15/44 | 100,000 | 120,965 | ||||||
City of Arlington Texas Special Tax Revenue Special Tax | ||||||||
5.00% due 02/15/48 | 100,000 | 119,644 | ||||||
Central Texas Turnpike System Revenue Bonds | ||||||||
5.00% due 08/15/22 | 35,000 | 36,031 | ||||||
Dallas Independent School District General Obligation Unlimited | ||||||||
5.00% (VRDN) due 02/15/224 | 15,000 | 14,933 | ||||||
Tarrant County Health Facilities Development Corp. Revenue Bonds | ||||||||
6.00% due 09/01/24 | 10,000 | 10,832 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 79.7% (continued) | ||||||||
Texas - 14.3% (continued) | ||||||||
San Antonio Education Facilities Corp. Revenue Bonds | ||||||||
5.00% due 06/01/23 | $ | 10,000 | $ | 10,570 | ||||
Leander Independent School District General Obligation Unlimited | ||||||||
due 08/15/222 | 5,000 | 3,084 | ||||||
due 08/15/242 | 5,000 | 2,905 | ||||||
Total Texas | 10,443,864 | |||||||
Arizona - 4.9% | ||||||||
City of Phoenix Civic Improvement Corp. Revenue Bonds | ||||||||
5.00% due 07/01/45 | 1,250,000 | 1,631,506 | ||||||
Arizona Industrial Development Authority Revenue Bonds | ||||||||
2.12% due 07/01/37 | 1,176,353 | 1,186,712 | ||||||
Maricopa County Industrial Development Authority Revenue Bonds | ||||||||
5.00% due 01/01/41 | 250,000 | 301,927 | ||||||
Salt Verde Financial Corp. Revenue Bonds | ||||||||
5.00% due 12/01/32 | 200,000 | 263,879 | ||||||
Pinal County Elementary School District No. 4 Casa Grande General Obligation Unlimited | ||||||||
5.00% due 07/01/37 | 100,000 | 123,696 | ||||||
Total Arizona | 3,507,720 | |||||||
New York - 3.8% | ||||||||
New York City Water & Sewer System Revenue Bonds | ||||||||
5.00% due 06/15/49 | 1,000,000 | 1,260,808 | ||||||
New York City Industrial Development Agency Revenue Bonds | ||||||||
4.00% due 03/01/32 | 500,000 | 602,144 | ||||||
New York Transportation Development Corp. Revenue Bonds | ||||||||
5.00% due 12/01/22 | 250,000 | 260,148 | ||||||
5.00% due 07/01/34 | 200,000 | 220,443 | ||||||
New York State Dormitory Authority Revenue Bonds | ||||||||
4.00% due 08/01/43 | 250,000 | 286,287 | ||||||
New York Power Authority Revenue Bonds | ||||||||
4.00% due 11/15/45 | 100,000 | 118,093 | ||||||
Total New York | 2,747,923 | |||||||
Illinois - 3.7% | ||||||||
Illinois Finance Authority Revenue Bonds | ||||||||
5.00% due 10/01/37 | 1,000,000 | 1,493,475 | ||||||
5.00% due 10/01/38 | 250,000 | 376,803 | ||||||
City of Chicago Illinois Wastewater Transmission Revenue Bonds | ||||||||
5.25% due 01/01/42 | 400,000 | 481,731 | ||||||
University of Illinois Revenue Bonds | ||||||||
6.00% due 10/01/29 | 200,000 | 216,962 | ||||||
County of State Clair Illinois Highway Revenue Bonds | ||||||||
4.25% due 01/01/23 | 40,000 | 41,612 | ||||||
Total Illinois | 2,610,583 | |||||||
Tennessee - 3.1% | ||||||||
Metropolitan Government Nashville & Davidson County Health & Educational Facs Bd Revenue Bonds | ||||||||
2.25% due 07/01/45 | 1,500,000 | 1,499,290 | ||||||
City of Shelbyville & Bedford County Health Educational & Housing Facility Board Revenue Bonds | ||||||||
2.21% due 06/01/38 | 500,000 | 502,999 | ||||||
Metropolitan Government Nashville & Davidson County Health & Educational Facilities Board Revenue Bonds | ||||||||
2.48% due 12/01/37 | 200,000 | 210,122 | ||||||
Total Tennessee | 2,212,411 | |||||||
Oregon - 3.0% | ||||||||
Clackamas & Washington Counties School District No. 3 General Obligation Unlimited | ||||||||
due 06/15/482 | 2,000,000 | 946,173 | ||||||
due 06/15/502 | 400,000 | 176,550 | ||||||
due 06/15/492 | 350,000 | 159,960 | ||||||
Salem-Keizer School District No. 24J General Obligation Unlimited | ||||||||
due 06/15/402 | 1,250,000 | 785,786 | ||||||
University of Oregon Revenue Bonds | ||||||||
5.00% due 04/01/48 | 100,000 | 122,092 | ||||||
Total Oregon | 2,190,561 | |||||||
Ohio - 2.8% | ||||||||
Dayton-Montgomery County Port Authority Revenue Bonds | ||||||||
1.84% due 09/01/38 | 1,600,000 | 1,573,226 | ||||||
County of Miami Ohio Revenue Bonds | ||||||||
5.00% due 08/01/33 | 200,000 | 248,590 | ||||||
American Municipal Power, Inc. Revenue Bonds | ||||||||
5.00% due 02/15/41 | 200,000 | 230,938 | ||||||
City of Middleburg Heights Ohio Revenue Bonds | ||||||||
5.00% due 08/01/22 | 15,000 | 15,268 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 79.7% (continued) | ||||||||
Ohio - 2.8% (continued) | ||||||||
Ohio Higher Educational Facility Commission Revenue Bonds | ||||||||
5.00% due 01/01/22 | $ | 15,000 | $ | 14,850 | ||||
Total Ohio | 2,082,872 | |||||||
District of Columbia - 2.1% | ||||||||
District of Columbia Revenue Bonds | ||||||||
4.00% due 03/01/39 | 1,000,000 | 1,188,586 | ||||||
District of Columbia General Obligation Unlimited | ||||||||
5.00% due 06/01/41 | 285,000 | 333,884 | ||||||
Total District of Columbia | 1,522,470 | |||||||
Colorado - 2.1% | ||||||||
E-470 Public Highway Authority Revenue Bonds | ||||||||
5.00% due 09/01/36 | 650,000 | 836,143 | ||||||
City & County of Denver Colorado Airport System Revenue Bonds | ||||||||
5.00% due 12/01/28 | 200,000 | 249,955 | ||||||
City & County of Denver Colorado Revenue Bonds | ||||||||
due 08/01/302 | 200,000 | 163,257 | ||||||
Colorado Educational & Cultural Facilities Authority Revenue Bonds | ||||||||
5.00% due 03/01/47 | 110,000 | 131,745 | ||||||
Colorado School of Mines Revenue Bonds | ||||||||
5.00% due 12/01/47 | 100,000 | 122,234 | ||||||
Total Colorado | 1,503,334 | |||||||
Georgia - 2.0% | ||||||||
Private Colleges & Universities Authority Revenue Bonds | ||||||||
5.00% due 09/01/48 | 1,000,000 | 1,252,075 | ||||||
Savannah Economic Development Authority Revenue Bonds | ||||||||
5.00% due 12/01/28 | 200,000 | 232,031 | ||||||
Total Georgia | 1,484,106 | |||||||
North Carolina - 1.9% | ||||||||
Inlivian Revenue Bonds | ||||||||
2.02% due 04/01/42 | 1,000,000 | 982,840 | ||||||
North Carolina Central University Revenue Bonds | ||||||||
5.00% due 04/01/44 | 300,000 | 367,170 | ||||||
North Carolina Eastern Municipal Power Agency Revenue Bonds | ||||||||
4.50% due 01/01/22 | 10,000 | 9,900 | ||||||
Total North Carolina | 1,359,910 | |||||||
West Virginia - 1.6% | ||||||||
West Virginia University Revenue Bonds | ||||||||
5.00% due 10/01/41 | 600,000 | 784,175 | ||||||
West Virginia Hospital Finance Authority Revenue Bonds | ||||||||
5.00% due 06/01/42 | 300,000 | 355,049 | ||||||
Total West Virginia | 1,139,224 | |||||||
Louisiana - 1.5% | ||||||||
Louisiana Local Government Environmental Facilities & Community Development Authority Revenue Bonds | ||||||||
5.00% due 10/01/37 | 500,000 | 576,144 | ||||||
5.00% due 10/01/26 | 150,000 | 179,112 | ||||||
City of Shreveport Louisiana Water & Sewer Revenue Bonds | ||||||||
5.00% due 12/01/35 | 250,000 | 304,583 | ||||||
Louisiana Public Facilities Authority Revenue Bonds | ||||||||
5.00% due 05/15/26 | 5,000 | 5,851 | ||||||
Total Louisiana | 1,065,690 | |||||||
Washington - 1.2% | ||||||||
Yakima & Kittitas Counties School District No. 119 Selah General Obligation Unlimited | ||||||||
5.00% due 12/01/42 | 200,000 | 243,585 | ||||||
Washington State Convention Center Public Facilities District Revenue Bonds | ||||||||
4.00% due 07/01/48 | 210,000 | 240,231 | ||||||
County of King Washington Sewer Revenue Bonds | ||||||||
5.00% due 07/01/42 | 200,000 | 239,933 | ||||||
Central Puget Sound Regional Transit Authority Revenue Bonds | ||||||||
5.00% due 11/01/41 | 200,000 | 237,200 | ||||||
Total Washington | 960,949 | |||||||
Oklahoma - 0.9% | ||||||||
Oklahoma Development Finance Authority Revenue Bonds | ||||||||
5.00% due 08/15/28 | 350,000 | 430,842 | ||||||
Oklahoma City Airport Trust Revenue Bonds | ||||||||
5.00% due 07/01/30 | 200,000 | 244,611 | ||||||
Total Oklahoma | 675,453 | |||||||
New Jersey - 0.9% | ||||||||
New Jersey Turnpike Authority Revenue Bonds | ||||||||
5.00% due 01/01/31 | 300,000 | 369,821 | ||||||
New Jersey Economic Development Authority Revenue Bonds | ||||||||
5.00% due 06/01/28 | 250,000 | 302,257 | ||||||
Total New Jersey | 672,078 | |||||||
Arkansas - 0.8% | ||||||||
County of Baxter Arkansas Revenue Bonds | ||||||||
5.00% due 09/01/26 | 330,000 | 384,537 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 79.7% (continued) | ||||||||
Arkansas - 0.8% (continued) | ||||||||
University of Arkansas Revenue Bonds | ||||||||
5.00% due 11/01/47 | $ | 200,000 | $ | 244,999 | ||||
Total Arkansas | 629,536 | |||||||
Michigan - 0.8% | ||||||||
Michigan State Hospital Finance Authority Revenue Bonds | ||||||||
5.00% due 11/15/47 | 200,000 | 236,194 | ||||||
Michigan State Housing Development Authority Revenue Bonds | ||||||||
3.35% due 12/01/34 | 200,000 | 214,572 | ||||||
Flint Hospital Building Authority Revenue Bonds | ||||||||
5.00% due 07/01/25 | 100,000 | 112,582 | ||||||
Total Michigan | 563,348 | |||||||
Missouri - 0.7% | ||||||||
Industrial Development Authority of the City of State Louis Missouri Revenue Bonds | ||||||||
2.22% due 12/01/38 | 500,000 | 503,703 | ||||||
Puerto Rico - 0.5% | ||||||||
Puerto Rico Highway & Transportation Authority Revenue Bonds | ||||||||
5.25% due 07/01/41 | 250,000 | 271,900 | ||||||
Commonwealth of Puerto Rico General Obligation Unlimited | ||||||||
5.25% due 07/01/24 | 45,000 | 45,268 | ||||||
Total Puerto Rico | 317,168 | |||||||
Alaska - 0.4% | ||||||||
University of Alaska Revenue Bonds | ||||||||
5.00% due 10/01/40 | 260,000 | 303,874 | ||||||
Connecticut - 0.4% | ||||||||
New Haven Housing Authority Revenue Bonds | ||||||||
2.26% due 05/01/38 | 248,707 | 255,754 | ||||||
Nebraska - 0.4% | ||||||||
Central Plains Energy Project Revenue Bonds | ||||||||
5.00% due 09/01/29 | 200,000 | 250,108 | ||||||
South Carolina - 0.3% | ||||||||
Charleston County Airport District Revenue Bonds | ||||||||
5.00% due 07/01/43 | 200,000 | 248,899 | ||||||
Vermont - 0.3% | ||||||||
Vermont Educational & Health Buildings Financing Agency Revenue Bonds | ||||||||
5.00% due 12/01/46 | 200,000 | 232,239 | ||||||
Virginia - 0.3% | ||||||||
Loudoun County Economic Development Authority Revenue Bonds | ||||||||
due 07/01/492 | 500,000 | 218,783 | ||||||
City of Norfolk Virginia General Obligation Unlimited | ||||||||
2.50% due 10/01/463 | 5,000 | 5,035 | ||||||
Total Virginia | 223,818 | |||||||
Massachusetts - 0.3% | ||||||||
Massachusetts Development Finance Agency Revenue Bonds | ||||||||
5.00% due 10/01/34 | 150,000 | 193,244 | ||||||
South Dakota - 0.3% | ||||||||
South Dakota Board of Regents Housing & Auxiliary Facilities System Revenue Bonds | ||||||||
5.00% due 04/01/34 | 150,000 | 182,195 | ||||||
Florida - 0.2% | ||||||||
Greater Orlando Aviation Authority Revenue Bonds | ||||||||
5.00% due 10/01/32 | 100,000 | 125,879 | ||||||
Tampa-Hillsborough County Expressway Authority Revenue Bonds | ||||||||
5.00% due 07/01/22 | 20,000 | 20,275 | ||||||
Florida Higher Educational Facilities Financial Authority Revenue Bonds | ||||||||
3.00% due 12/01/22 | 15,000 | 15,228 | ||||||
Total Florida | 161,382 | |||||||
Pennsylvania - 0.2% | ||||||||
Allegheny County Hospital Development Authority Revenue Bonds | ||||||||
5.00% due 07/15/32 | 100,000 | 126,399 | ||||||
Owen J Roberts School District General Obligation Unlimited | ||||||||
5.00% due 05/15/23 | 25,000 | 26,626 | ||||||
City of Erie Pennsylvania General Obligation Unlimited | ||||||||
3.10% due 11/15/22 | 5,000 | 5,073 | ||||||
Total Pennsylvania | 158,098 | |||||||
Idaho - 0.2% | ||||||||
Idaho Housing & Finance Association Revenue Bonds | ||||||||
5.00% due 07/15/30 | 100,000 | 127,473 | ||||||
Rhode Island - 0.2% | ||||||||
Rhode Island Health and Educational Building Corp. Revenue Bonds | ||||||||
5.00% due 05/15/42 | 100,000 | 123,693 | ||||||
Kansas - 0.2% | ||||||||
University of Kansas Hospital Authority Revenue Bonds | ||||||||
5.00% due 09/01/48 | 100,000 | 122,356 | ||||||
Utah - 0.2% | ||||||||
South Davis Metro Fire Service Area Revenue Bonds | ||||||||
5.00% due 12/01/34 | 100,000 | 121,435 | ||||||
Montana - 0.2% | ||||||||
Montana State Board of Regents Revenue Bonds | ||||||||
5.00% due 11/15/43 | 100,000 | 121,435 |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount | Value | |||||||
MUNICIPAL BONDS†† - 79.7% (continued) | ||||||||
Indiana - 0.2% | ||||||||
Indiana Finance Authority Revenue Bonds | ||||||||
5.00% due 10/01/41 | $ | 100,000 | $ | 118,648 | ||||
Iowa - 0.2% | ||||||||
PEFA, Inc. Revenue Bonds | ||||||||
5.00% (VRDN) due 09/01/264 | 100,000 | 116,874 | ||||||
New Hampshire - 0.1% | ||||||||
New Hampshire Health and Education Facilities Authority Act Revenue Bonds | ||||||||
5.00% due 01/01/23 | 60,000 | 62,832 | ||||||
Maryland - 0.0% | ||||||||
Maryland Health & Higher Educational Facilities Authority Revenue Bonds | ||||||||
5.00% due 07/01/22 | 15,000 | 15,210 | ||||||
4.25% due 07/01/22 | 10,000 | 10,093 | ||||||
4.00% due 07/01/22 | 10,000 | 10,081 | ||||||
5.00% due 07/01/27 | 5,000 | 5,639 | ||||||
Total Maryland | 41,023 | |||||||
New Mexico - 0.0% | ||||||||
City of Albuquerque New Mexico Revenue Bonds | ||||||||
5.00% due 07/01/25 | 30,000 | 32,647 | ||||||
Wisconsin - 0.0% | ||||||||
State of Wisconsin General Obligation Unlimited | ||||||||
5.00% due 05/01/22 | 25,000 | 25,397 | ||||||
Total Municipal Bonds | ||||||||
(Cost $55,025,228) | 57,733,407 |
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 5.9% | ||||||||
Government Agency - 5.9% | ||||||||
Freddie Mac Multifamily ML Certificates Revenue Bonds | ||||||||
2.49% due 07/25/35 | 2,190,156 | 2,301,995 | ||||||
Freddie Mac Multifamily | ||||||||
1.90% due 11/25/37 | 1,980,831 | 1,970,643 | ||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $4,333,306) | 4,272,638 |
U.S. TREASURY BILLS††,5 - 2.0% | ||||||||
U.S. Treasury Bills | ||||||||
0.04% due 02/03/22 | 600,000 | 599,984 | ||||||
0.05% due 06/16/22 | 400,000 | 399,761 | ||||||
0.08% due 05/19/22 | 205,000 | 204,924 | ||||||
0.07% due 05/19/22 | 100,000 | 99,963 | ||||||
0.05% due 03/10/22 | 65,000 | 64,995 | ||||||
0.02% due 04/21/22 | 56,000 | 55,988 | ||||||
Total U.S. Treasury Bills | ||||||||
(Cost $1,425,778) | 1,425,615 | |||||||
Total Investments - 99.5% | ||||||||
(Cost $68,597,344) | $ | 72,077,458 | ||||||
Other Assets & Liabilities, net - 0.5% | 368,693 | |||||||
Total Net Assets - 100.0% | $ | 72,446,151 |
Centrally Cleared Interest Rate Swap Agreements†† | ||||||||||||||||||||||||||||||||
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid (Received) | Unrealized Appreciation (Depreciation)** | ||||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 1.21 | % | Quarterly | 11/24/50 | $ | 1,600,000 | $ | 197,852 | $ | 316 | $ | 197,536 | |||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 1.28 | % | Quarterly | 11/04/50 | 1,200,000 | 130,339 | 308 | 130,031 | |||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 1.29 | % | Annually | 12/07/51 | 1,400,000 | 63,597 | 324 | 63,273 | |||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 1.67 | % | Quarterly | 09/27/51 | 2,850,000 | 46,093 | 347 | 45,746 | |||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 1.60 | % | Quarterly | 08/06/51 | 1,300,000 | 41,775 | 318 | 41,457 | |||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | U.S. Secured Overnight Financing Rate | 1.47 | % | Annually | 12/30/51 | 540,000 | (2,323 | ) | 309 | (2,632 | ) | |||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 1.85 | % | Quarterly | 11/18/51 | 800,000 | (23,522 | ) | 313 | (23,835 | ) | |||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 1.89 | % | Quarterly | 10/26/51 | 900,000 | (34,896 | ) | 314 | (35,210 | ) | |||||||||||||||||||
$ | 418,915 | $ | 2,549 | $ | 416,366 |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
Municipal Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
1 | Rate indicated is the 7-day yield as of December 31, 2021. |
2 | Zero coupon rate security. |
3 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2021. See table below for additional step information for each security. |
4 | The rate is adjusted periodically by the counterparty, allows the holder to tender the security upon a rate reset, and is not based upon a set reference rate and spread. |
5 | Rate indicated is the rate effective at December 31, 2021. |
6 | Rate indicated is the effective yield at the time of purchase. Security has no current coupon. However, a coupon rate will come into effect at a future rate reset date, |
BofA — Bank of America |
CME — Chicago Mercantile Exchange |
LIBOR --- London Interbank Offered Rate |
VRDN — Variable Rate Demand Note |
See Sector Classification in Other Information section. |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments): |
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Closed-End Funds | $ | 8,593,571 | $ | — | $ | — | $ | 8,593,571 | ||||||||
Money Market Fund | 52,227 | — | — | 52,227 | ||||||||||||
Municipal Bonds | — | 57,733,407 | — | 57,733,407 | ||||||||||||
Collateralized Mortgage Obligations | — | 4,272,638 | — | 4,272,638 | ||||||||||||
U.S. Treasury Bills | — | 1,425,615 | — | 1,425,615 | ||||||||||||
Interest Rate Swap Agreements** | — | 478,043 | — | 478,043 | ||||||||||||
Total Assets | $ | 8,645,798 | $ | 63,909,703 | $ | — | $ | 72,555,501 |
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Interest Rate Swap Agreements** | $ | — | $ | 61,677 | $ | — | $ | 61,677 |
** This derivative is reported as unrealized appreciation/depreciation at period end. |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate(s) | Future Reset Date(s) | ||||||||||
City of Norfolk Virginia General Obligation Unlimited, 2.50% due 10/01/46 | 3.00 | % | 10/01/22 | 3.75% - 5.00% | 10/01/26 - 10/01/41 | |||||||||
College of the Sequoias Tulare Area Improvement District No. 3 General Obligation Unlimited, due 08/01/42 | 6.85 | % | 08/01/32 | — | — |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS† - 94.7% | ||||||||
REITs - 92.1% | ||||||||
REITs-Diversified - 16.2% | ||||||||
Equinix, Inc.1 | 43,720 | $ | 36,980,125 | |||||
Digital Realty Trust, Inc. | 103,027 | 18,222,386 | ||||||
Gaming and Leisure Properties, Inc. | 220,932 | 10,750,551 | ||||||
Duke Realty Corp. | 145,733 | 9,565,914 | ||||||
VICI Properties, Inc.1 | 252,469 | 7,601,842 | ||||||
CyrusOne, Inc. | 77,340 | 6,938,945 | ||||||
DigitalBridge Group, Inc.*,1 | 681,511 | 5,676,987 | ||||||
WP Carey, Inc.2 | 42,888 | 3,518,960 | ||||||
EPR Properties | 17,565 | 834,162 | ||||||
Total REITs-Diversified | 100,089,872 | |||||||
REITs-Apartments - 15.8% | ||||||||
AvalonBay Communities, Inc. | 89,777 | 22,676,772 | ||||||
Equity Residential1 | 240,437 | 21,759,549 | ||||||
Invitation Homes, Inc. | 394,700 | 17,895,698 | ||||||
Essex Property Trust, Inc.1 | 27,595 | 9,719,787 | ||||||
American Campus Communities, Inc. | 122,058 | 6,992,703 | ||||||
UDR, Inc. | 100,517 | 6,030,015 | ||||||
Mid-America Apartment Communities, Inc. | 24,879 | 5,708,238 | ||||||
American Homes 4 Rent — Class A | 113,926 | 4,968,313 | ||||||
Camden Property Trust | 10,749 | 1,920,631 | ||||||
Total REITs-Apartments | 97,671,706 | |||||||
REITs-Warehouse/Industries – 12.9% | ||||||||
Prologis, Inc.1 | 361,006 | 60,778,970 | ||||||
Rexford Industrial Realty, Inc. | 150,867 | 12,236,822 | ||||||
Americold Realty Trust2 | 105,338 | 3,454,033 | ||||||
Innovative Industrial Properties, Inc. | 6,385 | 1,678,680 | ||||||
Terreno Realty Corp. | 17,576 | 1,499,057 | ||||||
Total REITs-Warehouse/Industries | 79,647,562 | |||||||
REITs-Storage - 9.4% | ||||||||
Public Storage | 58,348 | 21,854,827 | ||||||
Extra Space Storage, Inc.2 | 52,530 | 11,910,127 | ||||||
National Storage Affiliates Trust | 159,391 | 11,029,857 | ||||||
Life Storage, Inc.2 | 49,704 | 7,613,582 | ||||||
Iron Mountain, Inc. | 103,232 | 5,402,131 | ||||||
Total REITs-Storage | 57,810,524 | |||||||
REITs-Health Care - 9.1% | ||||||||
Welltower, Inc. | 154,322 | 13,236,198 | ||||||
Healthpeak Properties, Inc.2 | 355,090 | 12,815,198 | ||||||
Ventas, Inc.2 | 220,557 | 11,274,874 | ||||||
Medical Properties Trust, Inc. | 459,767 | 10,864,294 | ||||||
CareTrust REIT, Inc. | 290,894 | 6,641,110 | ||||||
Sabra Health Care REIT, Inc. | 97,414 | 1,318,986 | ||||||
Total REITs-Health Care | 56,150,660 | |||||||
REITs-Office Property - 7.3% | ||||||||
Alexandria Real Estate Equities, Inc. | 77,893 | 17,367,023 | ||||||
Boston Properties, Inc.1 | 62,172 | 7,160,971 | ||||||
Hudson Pacific Properties, Inc.2 | 218,328 | 5,394,885 | ||||||
Empire State Realty Trust, Inc. — Class A1 | 393,317 | 3,500,521 | ||||||
Kilroy Realty Corp. | 48,430 | 3,218,658 | ||||||
Highwoods Properties, Inc.1 | 56,963 | 2,539,980 | ||||||
Cousins Properties, Inc. | 55,411 | 2,231,955 | ||||||
SL Green Realty Corp.2 | 27,595 | 1,978,541 | ||||||
American Assets Trust, Inc. | 34,391 | 1,290,694 | ||||||
Orion Office REIT, Inc.* | 8,864 | 165,493 | ||||||
Total REITs-Office Property | 44,848,721 | |||||||
REITs-Shopping Centers - 5.7% | ||||||||
Acadia Realty Trust | 333,514 | 7,280,611 | ||||||
Kite Realty Group Trust | 312,240 | 6,800,587 | ||||||
Kimco Realty Corp. | 246,139 | 6,067,326 | ||||||
Brixmor Property Group, Inc.1 | 215,283 | 5,470,341 | ||||||
Regency Centers Corp. | 69,486 | 5,235,770 | ||||||
Federal Realty Investment Trust* | 31,418 | 4,282,902 | ||||||
Total REITs-Shopping Centers | 35,137,537 | |||||||
REITs-Hotels - 4.8% | ||||||||
Xenia Hotels & Resorts, Inc.* | 443,031 | 8,023,291 | ||||||
Ryman Hospitality Properties, Inc.* | 76,845 | 7,066,666 | ||||||
DiamondRock Hospitality Co.*,1 | 616,763 | 5,927,092 | ||||||
MGM Growth Properties LLC — Class A | 133,892 | 5,469,488 | ||||||
Host Hotels & Resorts, Inc.* | 93,479 | 1,625,600 | ||||||
Pebblebrook Hotel Trust | 52,308 | 1,170,130 | ||||||
Total REITs-Hotels | 29,282,267 | |||||||
REITs-Regional Malls - 3.4% | ||||||||
Simon Property Group, Inc.1 | 129,885 | 20,751,726 | ||||||
REITs-Single Tenant - 3.2% | ||||||||
Agree Realty Corp. | 132,340 | 9,443,782 | ||||||
Realty Income Corp. | 95,419 | 6,831,046 | ||||||
National Retail Properties, Inc. | 74,861 | 3,598,568 | ||||||
Total REITs-Single Tenant | 19,873,396 | |||||||
REITs-Manufactured Homes - 3.2% | ||||||||
Sun Communities, Inc. | 62,842 | 13,194,935 | ||||||
Equity LifeStyle Properties, Inc. | 71,148 | 6,236,834 | ||||||
Total REITs-Manufactured Homes | 19,431,769 | |||||||
REITs-Single Tenant - 1.1% | ||||||||
Four Corners Property Trust, Inc. | 221,435 | 6,512,403 | ||||||
Total REITS | 567,208,143 | |||||||
Home Builders - 1.2% | ||||||||
Buildings - Residential/Commercial - 1.2% | ||||||||
PulteGroup, Inc. | 51,564 | 2,947,398 | ||||||
DR Horton, Inc. | 19,874 | 2,155,336 | ||||||
Lennar Corp. — Class A | 18,474 | 2,145,940 | ||||||
Total Buildings - Residential/Commercial | 7,248,674 | |||||||
Total Home Builders | 7,248,674 | |||||||
Lodging - 0.6% | ||||||||
Hotels&Motels - 0.6% | ||||||||
Hilton Grand Vacations, Inc.*,1 | 72,717 | 3,789,283 | ||||||
Entertainment - 0.6% | ||||||||
Resorts/Theme Parks - 0.6% | ||||||||
Marriott Vacations Worldwide Corp. | 21,083 | 3,562,605 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS† - 94.7% (continued) | ||||||||
Real Estate - 0.2% | ||||||||
Real Estate Management/Services - 0.2% | ||||||||
Jones Lang LaSalle, Inc.* | 4,954 | $ | 1,334,310 | |||||
Total Common Stocks | ||||||||
(Cost $442,649,068) | 583,143,015 | |||||||
MONEY MARKET FUND† - 6.7% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%3 | 41,322,007 | 41,322,007 | ||||||
Total Money Market Fund | ||||||||
(Cost $41,322,007) | 41,322,007 | |||||||
Total Investments - 101.4% | ||||||||
(Cost $483,971,075) | $ | 624,465,022 | ||||||
COMMON STOCKS SOLD SHORT† - (7.7)% | ||||||||
REITs - (7.7)% | ||||||||
REITs-Diversified - (0.1)% | ||||||||
CorePoint Lodging, Inc.* | 34,469 | (541,163 | ) | |||||
REITs-Warehouse/Industries - (0.1)% | ||||||||
Industrial Logistics Properties Trust | 24,547 | (614,902 | ) | |||||
REITs-Storage - (0.1)% | ||||||||
CubeSmart | 12,375 | (704,338 | ) | |||||
Total REITs-Storage | (704,338 | ) | ||||||
REITs-Office Property - (0.2)% | ||||||||
Office Properties Income Trust | 54,211 | (1,346,601 | ) | |||||
REITs-Warehouse/Industries - (0.3)% | ||||||||
STAG Industrial, Inc. | 37,441 | (1,795,670 | ) | |||||
REITs-Shopping Centers - (0.3)% | ||||||||
Phillips Edison & Company, Inc. | 61,590 | (2,034,934 | ) | |||||
REITs-Office Property - (0.7)% | ||||||||
Easterly Government Properties, Inc. | 30,527 | (699,688 | ) | |||||
Equity Commonwealth* | 30,915 | (800,698 | ) | |||||
Corporate Office Properties Trust | 46,761 | (1,307,905 | ) | |||||
Douglas Emmett, Inc. | 49,270 | (1,650,545 | ) | |||||
Total REITs-Office Property | (4,458,836 | ) | ||||||
REITs-Health Care - (0.8)% | ||||||||
Healthcare Realty Trust, Inc. | 21,563 | (682,253 | ) | |||||
National Health Investors, Inc. | 11,920 | (685,042 | ) | |||||
Welltower, Inc. | 10,525 | (902,729 | ) | |||||
LTC Properties, Inc. | 28,573 | (975,482 | ) | |||||
Omega Healthcare Investors, Inc. | 70,683 | (2,091,510 | ) | |||||
Total REITs-Health Care | (5,337,016 | ) | ||||||
REITs-Hotels - (1.1)% | ||||||||
RLJ Lodging Trust | 138,527 | (1,929,681 | ) | |||||
Host Hotels & Resorts, Inc.* | 114,405 | (1,989,503 | ) | |||||
Apple Hospitality REIT, Inc. | 168,465 | (2,720,710 | ) | |||||
Total REITs-Hotels | (6,639,894 | ) | ||||||
REITs-Diversified - (1.2)% | ||||||||
American Finance Trust, Inc. | 111,274 | (1,015,932 | ) | |||||
Washington Real Estate Investment Trust | 61,471 | (1,589,025 | ) | |||||
Broadstone Net Lease, Inc. | 78,050 | (1,937,201 | ) | |||||
Digital Realty Trust, Inc. | 15,636 | (2,765,539 | ) | |||||
Total REITs-Diversified | (7,307,697 | ) | ||||||
REITs-Single Tenant - (1.4)% | ||||||||
Essential Properties Realty Trust, Inc. | 75,619 | (2,180,096 | ) | |||||
STORE Capital Corp. | 77,814 | (2,676,802 | ) | |||||
Realty Income Corp. | 49,367 | (3,534,184 | ) | |||||
Total REITs-Single Tenant | (8,391,082 | ) | ||||||
REITs-Apartments - (1.4)% | ||||||||
Camden Property Trust | 9,360 | (1,672,445 | ) | |||||
Independence Realty Trust, Inc. | 65,801 | (1,699,640 | ) | |||||
Apartment Income REIT Corp. | 31,304 | (1,711,390 | ) | |||||
Mid-America Apartment Communities, Inc. | 15,169 | (3,480,375 | ) | |||||
Total REITs-Apartments | (8,563,850 | ) | ||||||
Total REITs | (47,735,983 | ) | ||||||
Total Common Stocks Sold Short | ||||||||
(Proceeds $44,699,546) | (47,735,983 | ) | ||||||
EXCHANGE-TRADED FUNDS SOLD SHORT† - (0.9)% | ||||||||
Vanguard Real Estate ETF | 46,465 | (5,390,404 | ) | |||||
Total Exchange-Traded Funds Sold Short | ||||||||
(Proceeds $4,946,962) | (5,390,404 | ) | ||||||
Total Securities Sold Short - (8.6)% | ||||||||
(Proceeds $49,646,508) | $ | (53,126,387 | ) | |||||
Other Assets & Liabilities, net - 7.2% | 44,449,372 | |||||||
Total Net Assets - 100.0% | $ | 615,788,007 |
Custom Basket Swap Agreements | ||||||||||||||||||
Counterparty | Reference Obligation | Type | Financing Rate | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Appreciation (Depreciation) | |||||||||||
OTC Custom Basket Swap Agreements†† | ||||||||||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Pay | 0.48% (Federal Funds Rate + 0.40%) | At Maturity | 06/12/24 | $ | 65,267,611 | $ | 8,689,720 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Counterparty | Reference Obligation | Type | Financing Rate | Payment Frequency | Maturity Date | Notional Amount | Value and Unrealized Appreciation (Depreciation) | |||||||||||
OTC Custom Basket Swap Agreements†† (continued) | ||||||||||||||||||
Goldman Sachs International | GS Equity Custom Basket | Pay | 0.53% (Federal Funds Rate + 0.45%) | At Maturity | 05/06/24 | $ | 65,267,621 | $ | 8,668,727 | |||||||||
Goldman Sachs International | GS Equity Custom Basket | Pay | 0.53% (Federal Funds Rate + 0.45%) | At Maturity | 05/06/24 | 19,061,522 | 4,290,253 | |||||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Pay | 0.48% (Federal Funds Rate + 0.40%) | At Maturity | 10/22/25 | 19,046,783 | 4,289,379 | |||||||||||
$ | 168,643,537 | $ | 25,938,079 | |||||||||||||||
OTC Custom Basket Swap Agreements Sold Short†† | ||||||||||||||||||
Goldman Sachs International | GS Equity Custom Basket | Pay | (0.15)% (Federal Funds Rate - 0.23%) | At Maturity | 05/06/24 | $ | 64,118,269 | $ | (4,789,126 | ) | ||||||||
Morgan Stanley Capital Services LLC | MS Equity Custom Basket | Pay | (0.23)% (Federal Funds Rate - 0.31%) | At Maturity | 06/12/24 | 64,056,410 | (4,791,549 | ) | ||||||||||
$ | 128,174,679 | $ | (9,580,675 | ) |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
MS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Prologis, Inc. | 12,754 | 11.28 | % | $ | 813,745 | |||||||
Public Storage | 2,097 | 4.12 | % | 290,645 | ||||||||
Equinix, Inc. | 1,571 | 6.98 | % | 258,192 | ||||||||
Simon Property Group, Inc. | 4,667 | 3.91 | % | 232,396 | ||||||||
AvalonBay Communities, Inc. | 2,926 | 3.88 | % | 201,148 | ||||||||
Extra Space Storage, Inc. | 1,887 | 2.25 | % | 194,227 | ||||||||
Invitation Homes, Inc. | 12,898 | 3.07 | % | 187,395 | ||||||||
Equity Residential | 7,802 | 3.71 | % | 158,006 | ||||||||
Alexandria Real Estate Equities, Inc. | 2,503 | 2.93 | % | 146,139 | ||||||||
Rexford Industrial Realty, Inc. | 4,628 | 1.97 | % | 132,826 | ||||||||
Digital Realty Trust, Inc. | 3,465 | 3.22 | % | 114,063 | ||||||||
Duke Realty Corp. | 5,234 | 1.80 | % | 112,050 | ||||||||
Sun Communities, Inc. | 1,820 | 2.01 | % | 109,826 | ||||||||
Life Storage, Inc. | 1,789 | 1.44 | % | 99,040 | ||||||||
National Storage Affiliates Trust | 4,236 | 1.54 | % | 97,802 | ||||||||
Welltower, Inc. | 5,557 | 2.50 | % | 87,142 | ||||||||
Mid-America Apartment Communities, Inc. | 895 | 1.08 | % | 82,144 | ||||||||
Essex Property Trust, Inc. | 992 | 1.83 | % | 70,311 | ||||||||
Equity LifeStyle Properties, Inc. | 2,556 | 1.18 | % | 65,624 | ||||||||
Iron Mountain, Inc. | 3,709 | 1.02 | % | 65,598 | ||||||||
UDR, Inc. | 3,609 | 1.14 | % | 64,216 | ||||||||
Healthpeak Properties, Inc. | 11,505 | 2.18 | % | 61,166 | ||||||||
Regency Centers Corp. | 2,496 | 0.99 | % | 56,173 | ||||||||
CyrusOne, Inc. | 2,019 | 0.95 | % | 48,113 | ||||||||
Kimco Realty Corp. | 8,843 | 1.14 | % | 48,027 | ||||||||
American Homes 4 Rent — Class A | 4,094 | 0.94 | % | 45,458 | ||||||||
DigitalBridge Group, Inc. | 21,912 | 0.96 | % | 41,394 | ||||||||
American Campus Communities, Inc. | 3,734 | 1.12 | % | 39,401 | ||||||||
Gaming and Leisure Properties, Inc. | 6,546 | 1.67 | % | 38,606 | ||||||||
Realty Income Corp. | 3,429 | 1.29 | % | 35,497 | ||||||||
Medical Properties Trust, Inc. | 14,863 | 1.84 | % | 35,431 | ||||||||
MGM Growth Properties LLC — Class A | 4,168 | 0.89 | % | 34,490 | ||||||||
Brixmor Property Group, Inc. | 6,238 | 0.83 | % | 32,612 | ||||||||
Boston Properties, Inc. | 2,235 | 1.35 | % | 29,495 | ||||||||
Camden Property Trust | 387 | 0.36 | % | 28,737 | ||||||||
Ryman Hospitality Properties, Inc. | 2,047 | 0.99 | % | 24,373 | ||||||||
VICI Properties, Inc. | 7,442 | 1.18 | % | 22,601 | ||||||||
WP Carey, Inc. | 1,542 | 0.66 | % | 20,411 | ||||||||
Terreno Realty Corp. | 663 | 0.30 | % | 19,686 | ||||||||
National Retail Properties, Inc. | 2,689 | 0.68 | % | 16,026 | ||||||||
Agree Realty Corp. | 3,702 | 1.39 | % | 13,778 | ||||||||
Innovative Industrial Properties, Inc. | 137 | 0.19 | % | 12,107 | ||||||||
Federal Realty Investment Trust | 1,129 | 0.81 | % | 9,690 | ||||||||
Acadia Realty Trust | 8,571 | 0.98 | % | 7,982 | ||||||||
Four Corners Property Trust, Inc. | 5,783 | 0.89 | % | 7,770 | ||||||||
Highwoods Properties, Inc. | 2,047 | 0.48 | % | 6,090 | ||||||||
Kite Realty Group Trust | 8,894 | 1.02 | % | 5,857 | ||||||||
Sabra Health Care REIT, Inc. | 3,509 | 0.25 | % | 4,213 | ||||||||
Pebblebrook Hotel Trust | 1,881 | 0.22 | % | 2,891 | ||||||||
Host Hotels & Resorts, Inc. | 3,359 | 0.31 | % | 2,730 | ||||||||
Cousins Properties, Inc. | 1,990 | 0.42 | % | 2,315 | ||||||||
SL Green Realty Corp. | 992 | 0.37 | % | 1,704 | ||||||||
Kilroy Realty Corp. | 1,741 | 0.61 | % | 1,654 | ||||||||
EPR Properties | 633 | 0.16 | % | (343 | ) | |||||||
Orion Office REIT, Inc. | 343 | 0.03 | % | (1,193 | ) | |||||||
CareTrust REIT, Inc. | 7,888 | 0.95 | % | (6,000 | ) | |||||||
Americold Realty Trust | 3,782 | 0.65 | % | (7,104 | ) | |||||||
DiamondRock Hospitality Co. | 16,177 | 0.82 | % | (9,611 | ) | |||||||
Hudson Pacific Properties, Inc. | 6,084 | 0.79 | % | (14,096 | ) | |||||||
Xenia Hotels & Resorts, Inc. | 12,177 | 1.16 | % | (15,870 | ) | |||||||
Ventas, Inc. | 7,276 | 1.95 | % | (19,152 | ) | |||||||
Empire State Realty Trust, Inc. — Class A | 9,056 | 0.42 | % | (22,301 | ) | |||||||
Total Financial | 4,243,343 | |||||||||||
Consumer, Cyclical | ||||||||||||
Hilton Grand Vacations, Inc. | 1,867 | 0.51 | % | 25,845 | ||||||||
DR Horton, Inc. | 515 | 0.29 | % | 10,876 | ||||||||
Lennar Corp. — Class A | 478 | 0.29 | % | 9,160 | ||||||||
PulteGroup, Inc. | 1,334 | 0.40 | % | 6,230 | ||||||||
Marriott Vacations Worldwide Corp. | 523 | 0.46 | % | (6,075 | ) | |||||||
Total Consumer, Cyclical | 46,036 | |||||||||||
Total MS Equity Long Custom Basket | $ | 4,289,379 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
MS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Sun Communities, Inc. | 15,403 | 4.93 | % | $ | 822,702 | |||||||
AvalonBay Communities, Inc. | 10,441 | 4.04 | % | 728,036 | ||||||||
National Storage Affiliates Trust | 49,654 | 5.26 | % | 688,262 | ||||||||
Equity Residential | 29,191 | 4.05 | % | 636,219 | ||||||||
Jones Lang LaSalle, Inc. | 6,257 | 2.58 | % | 593,595 | ||||||||
CyrusOne, Inc. | 27,640 | 3.80 | % | 538,329 | ||||||||
Rexford Industrial Realty, Inc. | 28,250 | 3.51 | % | 511,224 | ||||||||
Alexandria Real Estate Equities, Inc. | 10,408 | 3.56 | % | 491,900 | ||||||||
Prologis, Inc. | 8,675 | 2.24 | % | 440,226 | ||||||||
Invitation Homes, Inc. | 45,072 | 3.13 | % | 370,169 | ||||||||
Gaming and Leisure Properties, Inc. | 48,927 | 3.65 | % | 345,142 | ||||||||
Ryman Hospitality Properties, Inc. | 25,111 | 3.54 | % | 292,954 | ||||||||
Innovative Industrial Properties, Inc. | 1,580 | 0.64 | % | 289,959 | ||||||||
Healthpeak Properties, Inc. | 44,944 | 2.49 | % | 254,924 | ||||||||
American Assets Trust, Inc. | 43,436 | 2.50 | % | 241,108 | ||||||||
American Campus Communities, Inc. | 22,797 | 2.00 | % | 225,566 | ||||||||
Brixmor Property Group, Inc. | 52,919 | 2.06 | % | 216,759 | ||||||||
VICI Properties, Inc. | 57,265 | 2.64 | % | 203,260 | ||||||||
MGM Growth Properties LLC — Class A | 25,503 | 1.60 | % | 203,100 | ||||||||
Ventas, Inc. | 22,697 | 1.78 | % | 176,255 | ||||||||
DiamondRock Hospitality Co. | 239,671 | 3.53 | % | 152,412 | ||||||||
Agree Realty Corp. | 31,706 | 3.47 | % | 103,252 | ||||||||
Medical Properties Trust, Inc. | 58,247 | 2.11 | % | 94,581 | ||||||||
Four Corners Property Trust, Inc. | 76,367 | 3.44 | % | 82,560 | ||||||||
Acadia Realty Trust | 120,154 | 4.02 | % | 44,701 | ||||||||
Kite Realty Group Trust | 81,596 | 2.72 | % | 44,592 | ||||||||
Hudson Pacific Properties, Inc. | 61,805 | 2.34 | % | (38,020 | ) | |||||||
CareTrust REIT, Inc. | 89,979 | 3.15 | % | (74,097 | ) | |||||||
Xenia Hotels & Resorts, Inc. | 166,375 | 4.62 | % | (99,195 | ) | |||||||
Empire State Realty Trust, Inc. — Class A | 178,400 | 2.43 | % | (419,765 | ) | |||||||
Total Financial | 8,160,710 | |||||||||||
Consumer, Cyclical | ||||||||||||
Hilton Grand Vacations, Inc. | 26,196 | 2.09 | % | 263,815 | ||||||||
DR Horton, Inc. | 7,045 | 1.17 | % | 126,974 | ||||||||
Lennar Corp. — Class A | 6,537 | 1.16 | % | 103,678 | ||||||||
PulteGroup, Inc. | 18,235 | 1.60 | % | 57,208 | ||||||||
Marriott Vacations Worldwide Corp. | 8,293 | 2.15 | % | (22,665 | ) | |||||||
Total Consumer, Cyclical | 529,010 | |||||||||||
Total MS Equity Long Custom Basket | $ | 8,689,720 | ||||||||||
MS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Financial | ||||||||||||
Omega Healthcare Investors, Inc. | 89,275 | (4.14 | )% | $ | 500,145 | |||||||
LTC Properties, Inc. | 30,565 | (1.63 | )% | 233,148 | ||||||||
Office Properties Income Trust | 68,471 | (2.66 | )% | 180,428 | ||||||||
Broadstone Net Lease, Inc. | 98,580 | (3.82 | )% | 178,158 | ||||||||
RLJ Lodging Trust | 174,964 | (3.80 | )% | 144,714 | ||||||||
National Health Investors, Inc. | 12,411 | (1.11 | )% | 125,172 | ||||||||
Equity Commonwealth | 39,047 | (1.58 | )% | 70,430 | ||||||||
CorePoint Lodging, Inc. | 36,927 | (0.91 | )% | (6,008 | ) | |||||||
Healthcare Realty Trust, Inc. | 27,235 | (1.35 | )% | (12,434 | ) | |||||||
Douglas Emmett, Inc. | 62,230 | (3.25 | )% | (25,080 | ) | |||||||
American Finance Trust, Inc. | 140,543 | (2.00 | )% | (27,394 | ) | |||||||
Easterly Government Properties, Inc. | 32,818 | (1.17 | )% | (33,070 | ) | |||||||
Phillips Edison & Company, Inc. | 77,790 | (4.01 | )% | (36,093 | ) | |||||||
Welltower, Inc. | 13,294 | (1.78 | )% | (43,366 | ) | |||||||
Industrial Logistics Properties Trust | 31,004 | (1.21 | )% | (43,813 | ) | |||||||
Corporate Office Properties Trust | 50,271 | (2.20 | )% | (51,088 | ) | |||||||
Host Hotels & Resorts, Inc. | 144,497 | (3.92 | )% | (99,210 | ) | |||||||
CubeSmart | 15,630 | (1.39 | )% | (153,225 | ) | |||||||
Realty Income Corp. | 62,352 | (6.97 | )% | (159,391 | ) | |||||||
STORE Capital Corp. | 98,282 | (5.28 | )% | (209,023 | ) | |||||||
Apartment Income REIT Corp. | 39,538 | (3.37 | )% | (251,501 | ) | |||||||
Apple Hospitality REIT, Inc. | 212,777 | (5.36 | )% | (260,350 | ) | |||||||
Washington Real Estate Investment Trust | 77,640 | (3.13 | )% | (307,352 | ) | |||||||
Essential Properties Realty Trust, Inc. | 95,510 | (4.30 | )% | (343,349 | ) | |||||||
Digital Realty Trust, Inc. | 11,259 | (3.11 | )% | (354,337 | ) | |||||||
Camden Property Trust | 10,838 | (3.02 | )% | (431,336 | ) | |||||||
STAG Industrial, Inc. | 47,290 | (3.54 | )% | (573,769 | ) | |||||||
Independence Realty Trust, Inc. | 76,187 | (3.07 | )% | (691,108 | ) | |||||||
Mid-America Apartment Communities, Inc. | 17,563 | (6.29 | )% | (1,554,311 | ) | |||||||
Total Financial | (4,234,413 | ) | ||||||||||
Exchange-Traded-Funds | ||||||||||||
Vanguard Real Estate ETF | 58,687 | (10.63 | )% | (557,136 | ) | |||||||
Total MS Equity Short Custom Basket | $ | (4,791,549 | ) |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
GS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Prologis, Inc. | 12,754 | 11.25 | % | $ | 813,376 | |||||||
Public Storage | 2,097 | 4.12 | % | 290,494 | ||||||||
Equinix, Inc. | 1,571 | 6.97 | % | 257,180 | ||||||||
Simon Property Group, Inc. | 4,667 | 3.91 | % | 232,282 | ||||||||
AvalonBay Communities, Inc. | 2,926 | 3.88 | % | 201,244 | ||||||||
Extra Space Storage, Inc. | 1,887 | 2.24 | % | 194,189 | ||||||||
Invitation Homes, Inc. | 12,898 | 3.07 | % | 187,324 | ||||||||
Equity Residential | 7,802 | 3.70 | % | 158,004 | ||||||||
Alexandria Real Estate Equities, Inc. | 2,503 | 2.93 | % | 145,973 | ||||||||
Rexford Industrial Realty, Inc. | 4,628 | 1.97 | % | 132,846 | ||||||||
Digital Realty Trust, Inc. | 3,465 | 3.22 | % | 114,062 | ||||||||
Duke Realty Corp. | 5,234 | 1.80 | % | 112,072 | ||||||||
Sun Communities, Inc. | 1,820 | 2.00 | % | 109,679 | ||||||||
National Storage Affiliates Trust | 4,449 | 1.62 | % | 101,490 | ||||||||
Life Storage, Inc. | 1,789 | 1.44 | % | 99,103 | ||||||||
Welltower, Inc. | 5,557 | 2.50 | % | 86,983 | ||||||||
Mid-America Apartment Communities, Inc. | 895 | 1.08 | % | 82,188 | ||||||||
Essex Property Trust, Inc. | 992 | 1.83 | % | 70,261 | ||||||||
Equity LifeStyle Properties, Inc. | 2,556 | 1.18 | % | 65,668 | ||||||||
Iron Mountain, Inc. | 3,709 | 1.02 | % | 65,593 | ||||||||
UDR, Inc. | 3,609 | 1.14 | % | 64,191 | ||||||||
Healthpeak Properties, Inc. | 11,505 | 2.18 | % | 61,147 | ||||||||
Regency Centers Corp. | 2,496 | 0.99 | % | 56,159 | ||||||||
CyrusOne, Inc. | 2,019 | 0.95 | % | 48,113 | ||||||||
Kimco Realty Corp. | 8,843 | 1.14 | % | 48,020 | ||||||||
American Homes 4 Rent — Class A | 4,094 | 0.94 | % | 45,478 | ||||||||
DigitalBridge Group, Inc. | 21,912 | 0.96 | % | 41,425 | ||||||||
American Campus Communities, Inc. | 3,734 | 1.12 | % | 39,445 | ||||||||
Gaming and Leisure Properties, Inc. | 6,546 | 1.67 | % | 38,481 | ||||||||
Realty Income Corp. | 3,429 | 1.29 | % | 35,522 | ||||||||
Medical Properties Trust, Inc. | 14,863 | 1.84 | % | 35,012 | ||||||||
MGM Growth Properties LLC — Class A | 4,168 | 0.89 | % | 34,439 | ||||||||
Brixmor Property Group, Inc. | 6,238 | 0.83 | % | 32,748 | ||||||||
Boston Properties, Inc. | 2,235 | 1.35 | % | 29,431 | ||||||||
Camden Property Trust | 387 | 0.36 | % | 28,718 | ||||||||
Ryman Hospitality Properties, Inc. | 2,047 | 0.99 | % | 24,357 | ||||||||
VICI Properties, Inc. | 7,442 | 1.18 | % | 22,627 | ||||||||
WP Carey, Inc. | 1,542 | 0.66 | % | 20,346 | ||||||||
Terreno Realty Corp. | 663 | 0.30 | % | 19,695 | ||||||||
National Retail Properties, Inc. | 2,689 | 0.68 | % | 15,771 | ||||||||
Agree Realty Corp. | 3,702 | 1.39 | % | 13,712 | ||||||||
Innovative Industrial Properties, Inc. | 137 | 0.19 | % | 12,184 | ||||||||
Federal Realty Investment Trust | 1,129 | 0.81 | % | 9,003 | ||||||||
Four Corners Property Trust, Inc. | 5,783 | 0.89 | % | 8,698 | ||||||||
Acadia Realty Trust | 8,571 | 0.98 | % | 7,734 | ||||||||
Highwoods Properties, Inc. | 2,047 | 0.48 | % | 6,051 | ||||||||
Kite Realty Group Trust | 8,894 | 1.02 | % | 6,024 | ||||||||
Sabra Health Care REIT, Inc. | 3,509 | 0.25 | % | 4,240 | ||||||||
Pebblebrook Hotel Trust | 1,881 | 0.22 | % | 2,861 | ||||||||
Host Hotels & Resorts, Inc. | 3,359 | 0.31 | % | 2,733 | ||||||||
Cousins Properties, Inc. | 1,990 | 0.42 | % | 2,348 | ||||||||
SL Green Realty Corp. | 992 | 0.37 | % | 1,701 | ||||||||
Kilroy Realty Corp. | 1,741 | 0.61 | % | 1,628 | ||||||||
EPR Properties | 633 | 0.16 | % | (343 | ) | |||||||
Orion Office REIT, Inc. | 343 | 0.03 | % | (1,193 | ) | |||||||
CareTrust REIT, Inc. | 7,888 | 0.94 | % | (6,049 | ) | |||||||
Americold Realty Trust | 3,782 | 0.65 | % | (7,036 | ) | |||||||
DiamondRock Hospitality Co. | 16,177 | 0.82 | % | (9,561 | ) | |||||||
Hudson Pacific Properties, Inc. | 6,084 | 0.79 | % | (14,152 | ) | |||||||
Xenia Hotels & Resorts, Inc. | 12,177 | 1.16 | % | (15,680 | ) | |||||||
Ventas, Inc. | 7,276 | 1.95 | % | (19,271 | ) | |||||||
Empire State Realty Trust, Inc. — Class A | 9,056 | 0.42 | % | (22,254 | ) | |||||||
Total Financial | 4,244,514 | |||||||||||
Consumer, Cyclical | ||||||||||||
Hilton Grand Vacations, Inc. | 1,867 | 0.51 | % | 25,814 | ||||||||
DR Horton, Inc. | 515 | 0.29 | % | 10,794 | ||||||||
Lennar Corp. — Class A | 478 | 0.29 | % | 9,159 | ||||||||
PulteGroup, Inc. | 1,334 | 0.40 | % | 6,201 | ||||||||
Marriott Vacations Worldwide Corp. | 523 | 0.46 | % | (6,229 | ) | |||||||
Total Consumer, Cyclical | 45,739 | |||||||||||
Total GS Equity Long Custom Basket | $ | 4,290,253 |
Risk Managed Real Estate Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
GS EQUITY LONG CUSTOM BASKET | ||||||||||||
Shares | Percentage Notional Amount | Value and Unrealized Appreciation (Depreciation) | ||||||||||
Financial | ||||||||||||
Sun Communities, Inc. | 15,403 | 4.93 | % | $ | 824,178 | |||||||
AvalonBay Communities, Inc. | 10,441 | 4.04 | % | 726,391 | ||||||||
National Storage Affiliates Trust | 49,654 | 5.26 | % | 689,631 | ||||||||
Equity Residential | 29,191 | 4.05 | % | 632,657 | ||||||||
Jones Lang LaSalle, Inc. | 6,257 | 2.58 | % | 594,012 | ||||||||
CyrusOne, Inc. | 27,640 | 3.80 | % | 538,128 | ||||||||
Rexford Industrial Realty, Inc. | 28,250 | 3.51 | % | 509,634 | ||||||||
Alexandria Real Estate Equities, Inc. | 10,408 | 3.56 | % | 482,046 | ||||||||
Prologis, Inc. | 8,675 | 2.24 | % | 439,924 | ||||||||
Invitation Homes, Inc. | 45,072 | 3.13 | % | 371,657 | ||||||||
Gaming and Leisure Properties, Inc. | 48,927 | 3.65 | % | 345,619 | ||||||||
Ryman Hospitality Properties, Inc. | 25,111 | 3.54 | % | 293,927 | ||||||||
Innovative Industrial Properties, Inc. | 1,580 | 0.64 | % | 291,861 | ||||||||
Healthpeak Properties, Inc. | 44,944 | 2.49 | % | 255,818 | ||||||||
American Assets Trust, Inc. | 43,436 | 2.50 | % | 246,594 | ||||||||
American Campus Communities, Inc. | 22,797 | 2.00 | % | 221,910 | ||||||||
Brixmor Property Group, Inc. | 52,919 | 2.06 | % | 217,083 | ||||||||
MGM Growth Properties LLC — Class A | 25,503 | 1.60 | % | 203,033 | ||||||||
VICI Properties, Inc. | 57,265 | 2.64 | % | 202,061 | ||||||||
Ventas, Inc. | 22,697 | 1.78 | % | 176,057 | ||||||||
DiamondRock Hospitality Co. | 239,671 | 3.53 | % | 147,589 | ||||||||
Agree Realty Corp. | 31,706 | 3.47 | % | 96,332 | ||||||||
Medical Properties Trust, Inc. | 58,247 | 2.11 | % | 94,351 | ||||||||
Four Corners Property Trust, Inc. | 76,367 | 3.44 | % | 89,282 | ||||||||
Kite Realty Group Trust | 81,596 | 2.72 | % | 46,468 | ||||||||
Acadia Realty Trust | 120,154 | 4.02 | % | 43,922 | ||||||||
Hudson Pacific Properties, Inc. | 61,805 | 2.34 | % | (38,550 | ) | |||||||
CareTrust REIT, Inc. | 89,979 | 3.15 | % | (75,558 | ) | |||||||
Xenia Hotels & Resorts, Inc. | 166,375 | 4.62 | % | (105,063 | ) | |||||||
Empire State Realty Trust, Inc. — Class A | 178,400 | 2.43 | % | (418,349 | ) | |||||||
Total Financial | 8,142,645 | |||||||||||
Consumer, Cyclical | ||||||||||||
Hilton Grand Vacations, Inc. | 26,196 | 2.09 | % | 263,162 | ||||||||
DR Horton, Inc. | 7,045 | 1.17 | % | 125,996 | ||||||||
Lennar Corp. — Class A | 6,537 | 1.16 | % | 104,193 | ||||||||
PulteGroup, Inc. | 18,235 | 1.60 | % | 57,726 | ||||||||
Marriott Vacations Worldwide Corp. | 8,293 | 2.15 | % | (24,995 | ) | |||||||
Total Consumer, Cyclical | 526,082 | |||||||||||
Total GS Equity Long Custom Basket | $ | 8,668,727 | ||||||||||
GS EQUITY SHORT CUSTOM BASKET | ||||||||||||
Financial | ||||||||||||
Omega Healthcare Investors, Inc. | 89,275 | (4.14 | )% | $ | 506,531 | |||||||
LTC Properties, Inc. | 31,072 | (1.65 | )% | 237,410 | ||||||||
Office Properties Income Trust | 68,471 | (2.65 | )% | 185,148 | ||||||||
Broadstone Net Lease, Inc. | 98,580 | (3.82 | )% | 161,080 | ||||||||
RLJ Lodging Trust | 174,964 | (3.80 | )% | 151,849 | ||||||||
National Health Investors, Inc. | 13,186 | (1.18 | )% | 125,137 | ||||||||
Equity Commonwealth | 39,047 | (1.58 | )% | 70,941 | ||||||||
CorePoint Lodging, Inc. | 36,927 | (0.90 | )% | (5,679 | ) | |||||||
Healthcare Realty Trust, Inc. | 27,235 | (1.34 | )% | (12,148 | ) | |||||||
Douglas Emmett, Inc. | 62,230 | (3.25 | )% | (22,148 | ) | |||||||
American Finance Trust, Inc. | 140,543 | (2.00 | )% | (24,992 | ) | |||||||
Easterly Government Properties, Inc. | 32,818 | (1.17 | )% | (32,984 | ) | |||||||
Industrial Logistics Properties Trust | 31,004 | (1.21 | )% | (42,227 | ) | |||||||
Welltower, Inc. | 13,294 | (1.78 | )% | (45,419 | ) | |||||||
Corporate Office Properties Trust | 50,271 | (2.19 | )% | (51,120 | ) | |||||||
Phillips Edison & Company, Inc. | 77,790 | (4.01 | )% | (53,178 | ) | |||||||
Host Hotels & Resorts, Inc. | 144,497 | (3.92 | )% | (98,975 | ) | |||||||
CubeSmart | 15,630 | (1.39 | )% | (153,222 | ) | |||||||
Realty Income Corp. | 62,352 | (6.96 | )% | (165,998 | ) | |||||||
STORE Capital Corp. | 98,282 | (5.27 | )% | (206,662 | ) | |||||||
Apple Hospitality REIT, Inc. | 212,777 | (5.36 | )% | (250,119 | ) | |||||||
Apartment Income REIT Corp. | 39,538 | (3.37 | )% | (252,152 | ) | |||||||
Washington Real Estate Investment Trust | 77,640 | (3.13 | )% | (306,198 | ) | |||||||
Essential Properties Realty Trust, Inc. | 95,510 | (4.29 | )% | (342,247 | ) | |||||||
Digital Realty Trust, Inc. | 11,259 | (3.11 | )% | (354,089 | ) | |||||||
Camden Property Trust | 10,838 | (3.02 | )% | (431,498 | ) | |||||||
STAG Industrial, Inc. | 47,290 | (3.54 | )% | (572,603 | ) | |||||||
Independence Realty Trust, Inc. | 76,187 | (3.07 | )% | (691,213 | ) | |||||||
Mid-America Apartment Communities, Inc. | 17,563 | (6.28 | )% | (1,553,952 | ) | |||||||
Total Financial | (4,230,727 | ) | ||||||||||
Exchange-Traded Funds | ||||||||||||
Vanguard Real Estate ETF | 58,687 | (10.62 | )% | (558,399 | ) | |||||||
Total GS Equity Short Custom Basket | $ | (4,789,126 | ) |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | All or a portion of this security is pledged as short security swap collateral at December 31, 2021. |
2 | All or a portion of this security is pledged as custom basket swap collateral at December 31, 2021. |
3 | Rate indicated is the 7-day yield as of December 31, 2021. |
GS — Goldman Sachs International
MS — Morgan Stanley Capital Services LLC
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 583,143,015 | $ | — | $ | — | $ | 583,143,015 | ||||||||
Money Market Fund | 41,322,007 | — | — | 41,322,007 | ||||||||||||
Equity Custom Basket Swap Agreements** | — | 25,938,079 | — | 25,938,079 | ||||||||||||
Total Assets | $ | 624,465,022 | $ | 25,938,079 | $ | — | $ | 650,403,101 | ||||||||
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks Sold Short | $ | 47,735,983 | $ | — | $ | — | $ | 47,735,983 | ||||||||
Exchange-Traded Funds Sold Short | 5,390,404 | — | — | 5,390,404 | ||||||||||||
Equity Custom Basket Swap Agreements** | — | 9,580,675 | — | 9,580,675 | ||||||||||||
Total Liabilities | $ | 53,126,387 | $ | 9,580,675 | $ | — | $ | 62,707,062 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Small Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS† - 92.9% | ||||||||
Financial - 28.5% | ||||||||
First Horizon Corp. | 8,607 | $ | 140,552 | |||||
LXP Industrial Trust REIT | 7,952 | 124,210 | ||||||
Physicians Realty Trust REIT | 6,064 | 114,185 | ||||||
Prosperity Bancshares, Inc. | 1,480 | 107,004 | ||||||
CNO Financial Group, Inc. | 3,966 | 94,549 | ||||||
Cathay General Bancorp | 2,143 | 92,128 | ||||||
BOK Financial Corp. | 817 | 86,185 | ||||||
STAG Industrial, Inc. REIT | 1,776 | 85,177 | ||||||
Hanmi Financial Corp. | 3,541 | 83,851 | ||||||
Investors Bancorp, Inc. | 5,025 | 76,129 | ||||||
Stifel Financial Corp. | 1,057 | 74,434 | ||||||
Simmons First National Corp. — Class A | 2,450 | 72,471 | ||||||
MGIC Investment Corp. | 4,422 | 63,765 | ||||||
Hancock Whitney Corp. | 1,273 | 63,675 | ||||||
Axis Capital Holdings Ltd. | 1,106 | 60,244 | ||||||
Berkshire Hills Bancorp, Inc. | 2,052 | 58,338 | ||||||
Flagstar Bancorp, Inc. | 1,183 | 56,713 | ||||||
Jackson Financial, Inc. — Class A | 1,269 | 53,082 | ||||||
Unum Group | 1,971 | 48,428 | ||||||
Apple Hospitality REIT, Inc. | 2,954 | 47,707 | ||||||
Independent Bank Group, Inc. | 658 | 47,475 | ||||||
Kennedy-Wilson Holdings, Inc. | 1,884 | 44,990 | ||||||
Zions Bancorp North America | 686 | 43,328 | ||||||
Piedmont Office Realty Trust, Inc. — Class A REIT | 2,297 | 42,219 | ||||||
Old Republic International Corp. | 1,688 | 41,491 | ||||||
Sunstone Hotel Investors, Inc. REIT* | 3,446 | 40,422 | ||||||
GoHealth, Inc. — Class A* | 10,444 | 39,583 | ||||||
Heartland Financial USA, Inc. | 764 | 38,666 | ||||||
Virtu Financial, Inc. — Class A | 1,322 | 38,113 | ||||||
Park Hotels & Resorts, Inc. REIT* | 1,923 | 36,306 | ||||||
RMR Group, Inc. — Class A | 797 | 27,640 | ||||||
eHealth, Inc.* | 794 | 20,247 | ||||||
Heritage Insurance Holdings, Inc. | 3,377 | 19,857 | ||||||
Total Financial | 2,083,164 | |||||||
Industrial - 21.4% | ||||||||
Littelfuse, Inc. | 384 | 120,837 | ||||||
MDU Resources Group, Inc. | 3,765 | 116,113 | ||||||
Knight-Swift Transportation Holdings, Inc. | 1,594 | 97,139 | ||||||
GATX Corp. | 917 | 95,542 | ||||||
Kirby Corp.* | 1,448 | 86,040 | ||||||
Graphic Packaging Holding Co. | 4,240 | 82,680 | ||||||
Plexus Corp.* | 839 | 80,452 | ||||||
Sanmina Corp.* | 1,906 | 79,023 | ||||||
Valmont Industries, Inc. | 313 | 78,406 | ||||||
Colfax Corp.* | 1,552 | 71,345 | ||||||
Altra Industrial Motion Corp. | 1,286 | 66,319 | ||||||
Energizer Holdings, Inc. | 1,581 | 63,398 | ||||||
PGT Innovations, Inc.* | 2,617 | 58,856 | ||||||
Zurn Water Solutions Corp. | 1,594 | 58,022 | ||||||
Curtiss-Wright Corp. | 394 | 54,636 | ||||||
Terex Corp. | 1,183 | 51,993 | ||||||
Kennametal, Inc. | 1,077 | 38,675 | ||||||
Belden, Inc. | 570 | 37,466 | ||||||
Daseke, Inc.* | 3,679 | 36,937 | ||||||
Owens Corning | 400 | 36,200 | ||||||
Advanced Energy Industries, Inc. | 384 | 34,967 | ||||||
EnerSys | 441 | 34,866 | ||||||
Arcosa, Inc. | 657 | 34,624 | ||||||
Park Aerospace Corp. | 2,051 | 27,073 | ||||||
ChargePoint Holdings, Inc.* | 1,362 | 25,946 | ||||||
Total Industrial | 1,567,555 | |||||||
Consumer, Cyclical - 12.0% | ||||||||
Methode Electronics, Inc. | 2,092 | 102,864 | ||||||
Avient Corp. | 1,803 | 100,878 | ||||||
Whirlpool Corp. | 365 | 85,651 | ||||||
Meritage Homes Corp.* | 592 | 72,259 | ||||||
MSC Industrial Direct Company, Inc. — Class A | 834 | 70,106 | ||||||
Abercrombie & Fitch Co. — Class A* | 1,867 | 65,028 | ||||||
Alaska Air Group, Inc.* | 1,224 | 63,770 | ||||||
Hawaiian Holdings, Inc.* | 3,183 | 58,472 | ||||||
Lakeland Industries, Inc.* | 2,166 | 47,002 | ||||||
Tenneco, Inc. — Class A* | 3,534 | 39,934 | ||||||
Marriott Vacations Worldwide Corp. | 219 | 37,007 | ||||||
Dana, Inc. | 1,551 | 35,394 | ||||||
H&E Equipment Services, Inc. | 791 | 35,017 | ||||||
Macy's, Inc. | 1,302 | 34,086 | ||||||
Newell Brands, Inc. | 1,428 | 31,188 | ||||||
Total Consumer, Cyclical | 878,656 | |||||||
Energy - 6.8% | ||||||||
Pioneer Natural Resources Co. | 1,159 | 210,799 | ||||||
Range Resources Corp.* | 7,497 | 133,672 | ||||||
Patterson-UTI Energy, Inc. | 10,182 | 86,038 | ||||||
CNX Resources Corp.* | 5,066 | 69,657 | ||||||
Total Energy | 500,166 | |||||||
Consumer, Non-cyclical - 6.2% | ||||||||
Ingredion, Inc. | 966 | 93,354 | ||||||
Encompass Health Corp. | 1,366 | 89,145 | ||||||
Central Garden & Pet Co. — Class A* | 1,632 | 78,091 | ||||||
US Foods Holding Corp.* | 1,618 | 56,355 | ||||||
Integer Holdings Corp.* | 637 | 54,521 | ||||||
Pacira BioSciences, Inc.* | 596 | 35,861 | ||||||
Perdoceo Education Corp.* | 2,215 | 26,049 | ||||||
Emergent BioSolutions, Inc.* | 454 | 19,735 | ||||||
Total Consumer, Non-cyclical | 453,111 | |||||||
Basic Materials - 5.4% | ||||||||
Huntsman Corp. | 3,363 | 117,301 | ||||||
Ashland Global Holdings, Inc. | 645 | 69,441 | ||||||
Reliance Steel & Aluminum Co. | 396 | 64,239 | ||||||
Element Solutions, Inc. | 2,441 | 59,267 | ||||||
Kraton Corp.* | 1,088 | 50,396 | ||||||
Commercial Metals Co. | 992 | 36,000 | ||||||
Total Basic Materials | 396,644 | |||||||
Technology - 4.9% | ||||||||
Evolent Health, Inc. — Class A* | 3,227 | 89,291 | ||||||
DXC Technology Co.* | 2,413 | 77,675 | ||||||
Science Applications International Corp. | 908 | 75,900 | ||||||
Amkor Technology, Inc. | 2,356 | 58,405 |
Small Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS† - 92.9% (continued) | ||||||||
Technology - 4.9% (continued) | ||||||||
Conduent, Inc.* | 10,165 | $ | 54,281 | |||||
Total Technology | 355,552 | |||||||
Communications - 4.2% | ||||||||
Infinera Corp.* | 9,868 | 94,634 | ||||||
Ciena Corp.* | 1,008 | 77,586 | ||||||
TEGNA, Inc. | 3,891 | 72,217 | ||||||
Gray Television, Inc. | 2,657 | 53,565 | ||||||
Audacy, Inc.* | 5,002 | 12,855 | ||||||
Total Communications | 310,857 | |||||||
Utilities - 3.5% | ||||||||
Black Hills Corp. | 1,716 | 121,098 | ||||||
ALLETE, Inc. | 710 | 47,109 | ||||||
Spire, Inc. | 714 | 46,567 | ||||||
Avista Corp. | 931 | 39,558 | ||||||
Total Utilities | 254,332 | |||||||
Total Common Stocks | ||||||||
(Cost $5,498,517) | 6,800,037 | |||||||
CONVERTIBLE PREFERRED STOCKS††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
Thermoenergy Corp.*,1 | 6,250 | – | ||||||
Total Convertible Preferred Stocks | ||||||||
(Cost $5,968) | – | |||||||
RIGHTS† - 0.2% | ||||||||
Basic Materials - 0.2% | ||||||||
Pan American Silver Corp.* | 17,705 | 13,787 | ||||||
Total Rights | ||||||||
(Cost $–) | 13,787 | |||||||
EXCHANGE-TRADED FUNDS† - 2.9% | ||||||||
iShares Russell 2000 Value ETF | 1,306 | 216,861 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $214,893) | 216,861 | |||||||
MONEY MARKET FUND† - 3.8% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%2 | 277,892 | 277,892 | ||||||
Total Money Market Fund | ||||||||
(Cost $277,892) | 277,892 | |||||||
Total Investments - 99.8% | ||||||||
(Cost $5,997,270) | $ | 7,308,577 | ||||||
Other Assets & Liabilities, net - 0.2% | 13,838 | |||||||
Total Net Assets - 100.0% | $ | 7,322,415 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering. |
2 | Rate indicated is the 7-day yield as of December 31, 2021. |
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 6,800,037 | $ | — | $ | — | $ | 6,800,037 | ||||||||
Convertible Preferred Stocks | — | — | — | * | — | |||||||||||
Rights | 13,787 | — | — | 13,787 | ||||||||||||
Exchange-Traded Funds | 216,861 | — | — | 216,861 | ||||||||||||
Money Market Fund | 277,892 | — | — | 277,892 | ||||||||||||
Total Assets | $ | 7,308,577 | $ | — | $ | — | $ | 7,308,577 |
* | Security has a market value of $0. |
SMid Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS† - 98.1% | ||||||||
Financial - 24.8% | ||||||||
First Horizon Corp. | 574,471 | $ | 9,381,111 | |||||
Alleghany Corp.* | 13,849 | 9,245,454 | ||||||
Alexandria Real Estate Equities, Inc. REIT | 33,157 | 7,392,685 | ||||||
Physicians Realty Trust REIT | 382,791 | 7,207,954 | ||||||
Prosperity Bancshares, Inc. | 89,426 | 6,465,500 | ||||||
BOK Financial Corp. | 51,259 | 5,407,312 | ||||||
STAG Industrial, Inc. REIT | 112,390 | 5,390,224 | ||||||
Sun Communities, Inc. REIT | 24,554 | 5,155,603 | ||||||
VICI Properties, Inc. REIT | 165,679 | 4,988,595 | ||||||
Stifel Financial Corp. | 61,030 | 4,297,733 | ||||||
KeyCorp | 168,845 | 3,905,385 | ||||||
Axis Capital Holdings Ltd. | 70,346 | 3,831,747 | ||||||
Jackson Financial, Inc. — Class A | 79,924 | 3,343,221 | ||||||
Voya Financial, Inc. | 50,320 | 3,336,719 | ||||||
Unum Group | 134,415 | 3,302,576 | ||||||
Apple Hospitality REIT, Inc. | 191,498 | 3,092,693 | ||||||
Medical Properties Trust, Inc. REIT | 124,560 | 2,943,353 | ||||||
Zions Bancorp North America | 43,006 | 2,716,259 | ||||||
Old Republic International Corp. | 109,037 | 2,680,129 | ||||||
GoHealth, Inc. — Class A* | 657,114 | 2,490,462 | ||||||
Heartland Financial USA, Inc. | 48,817 | 2,470,628 | ||||||
Virtu Financial, Inc. — Class A | 85,662 | 2,469,635 | ||||||
Gaming and Leisure Properties, Inc. REIT | 46,248 | 2,250,428 | ||||||
Park Hotels & Resorts, Inc. REIT* | 119,020 | 2,247,098 | ||||||
eHealth, Inc.* | 49,292 | 1,256,946 | ||||||
Heritage Insurance Holdings, Inc. | 206,177 | 1,212,321 | ||||||
Total Financial | 108,481,771 | |||||||
Industrial - 20.6% | ||||||||
Littelfuse, Inc. | 23,620 | 7,432,742 | ||||||
Jacobs Engineering Group, Inc. | 45,754 | 6,370,329 | ||||||
Johnson Controls International plc | 76,754 | 6,240,868 | ||||||
Knight-Swift Transportation Holdings, Inc. | 99,408 | 6,057,923 | ||||||
Graphic Packaging Holding Co. | 279,720 | 5,454,540 | ||||||
Kirby Corp.* | 90,242 | 5,362,180 | ||||||
Plexus Corp.* | 50,906 | 4,881,377 | ||||||
Valmont Industries, Inc. | 18,655 | 4,673,078 | ||||||
Colfax Corp.* | 93,835 | 4,313,595 | ||||||
Altra Industrial Motion Corp. | 75,605 | 3,898,950 | ||||||
Energizer Holdings, Inc. | 94,764 | 3,800,036 | ||||||
Zurn Water Solutions Corp. | 102,246 | 3,721,754 | ||||||
PGT Innovations, Inc.* | 161,297 | 3,627,569 | ||||||
Curtiss-Wright Corp. | 25,342 | 3,514,175 | ||||||
Terex Corp. | 74,032 | 3,253,706 | ||||||
GATX Corp. | 27,068 | 2,820,215 | ||||||
Kennametal, Inc. | 66,439 | 2,385,825 | ||||||
Daseke, Inc.* | 222,257 | 2,231,460 | ||||||
Advanced Energy Industries, Inc. | 24,186 | 2,202,377 | ||||||
EnerSys | 26,876 | 2,124,816 | ||||||
Arcosa, Inc. | 39,728 | 2,093,666 | ||||||
Park Aerospace Corp. | 143,193 | 1,890,148 | ||||||
ChargePoint Holdings, Inc.* | 83,097 | 1,582,998 | ||||||
Total Industrial | 89,934,327 | |||||||
Consumer, Cyclical - 14.2% | ||||||||
LKQ Corp. | 169,119 | 10,152,214 | ||||||
Avient Corp. | 109,330 | 6,117,013 | ||||||
Whirlpool Corp. | 22,480 | 5,275,157 | ||||||
Methode Electronics, Inc. | 102,055 | 5,018,044 | ||||||
MSC Industrial Direct Company, Inc. — Class A | 52,550 | 4,417,353 | ||||||
Alaska Air Group, Inc.* | 75,819 | 3,950,170 | ||||||
Ralph Lauren Corp. — Class A | 31,603 | 3,756,333 | ||||||
DR Horton, Inc. | 29,990 | 3,252,415 | ||||||
Abercrombie & Fitch Co. — Class A* | 88,592 | 3,085,659 | ||||||
Kohl's Corp. | 61,584 | 3,041,634 | ||||||
PVH Corp. | 28,203 | 3,007,850 | ||||||
Marriott Vacations Worldwide Corp. | 13,418 | 2,267,374 | ||||||
H&E Equipment Services, Inc. | 47,828 | 2,117,346 | ||||||
Dana, Inc. | 91,572 | 2,089,673 | ||||||
Newell Brands, Inc. | 82,513 | 1,802,084 | ||||||
Lakeland Industries, Inc.* | 82,219 | 1,784,152 | ||||||
La-Z-Boy, Inc. | 30,826 | 1,119,292 | ||||||
Total Consumer, Cyclical | 62,253,763 | |||||||
Consumer, Non-cyclical - 11.7% | ||||||||
Bunge Ltd. | 128,258 | 11,974,167 | ||||||
Ingredion, Inc. | 60,823 | 5,877,935 | ||||||
J M Smucker Co. | 35,817 | 4,864,665 | ||||||
Central Garden & Pet Co. — Class A* | 100,456 | 4,806,820 | ||||||
Encompass Health Corp. | 72,511 | 4,732,068 | ||||||
Henry Schein, Inc.* | 59,134 | 4,584,659 | ||||||
Tyson Foods, Inc. — Class A | 44,697 | 3,895,791 | ||||||
US Foods Holding Corp.* | 104,944 | 3,655,199 | ||||||
Integer Holdings Corp.* | 40,418 | 3,459,377 | ||||||
Pacira BioSciences, Inc.* | 37,350 | 2,247,349 | ||||||
Emergent BioSolutions, Inc.* | 27,688 | 1,203,597 | ||||||
Total Consumer, Non-cyclical | 51,301,627 | |||||||
Basic Materials - 7.6% | ||||||||
Huntsman Corp. | 221,662 | 7,731,571 | ||||||
Westlake Chemical Corp. | 54,340 | 5,278,044 | ||||||
Ashland Global Holdings, Inc. | 41,548 | 4,473,058 | ||||||
Element Solutions, Inc. | 156,948 | 3,810,697 | ||||||
Reliance Steel & Aluminum Co. | 22,854 | 3,707,376 | ||||||
Kraton Corp.* | 69,755 | 3,231,052 | ||||||
Nucor Corp. | 22,336 | 2,549,654 | ||||||
Commercial Metals Co. | 65,341 | 2,371,225 | ||||||
Total Basic Materials | 33,152,677 | |||||||
Technology - 6.4% | ||||||||
Evolent Health, Inc. — Class A* | 302,928 | 8,382,018 | ||||||
DXC Technology Co.* | 144,637 | 4,655,865 | ||||||
Science Applications International Corp. | 54,403 | 4,547,547 | ||||||
Leidos Holdings, Inc. | 45,214 | 4,019,524 | ||||||
Skyworks Solutions, Inc. | 20,517 | 3,183,007 | ||||||
Qorvo, Inc.* | 20,214 | 3,161,268 | ||||||
Total Technology | 27,949,229 | |||||||
Energy - 6.0% | ||||||||
Pioneer Natural Resources Co. | 72,588 | 13,202,305 | ||||||
Range Resources Corp.* | 418,464 | 7,461,213 |
SMid Cap Value Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS† - 98.1% (continued) | ||||||||
Energy - 6.0% (continued) | ||||||||
Patterson-UTI Energy, Inc. | 668,139 | $ | 5,645,775 | |||||
HydroGen Corp.*,†††,1 | 1,265,700 | 1 | ||||||
Total Energy | 26,309,294 | |||||||
Communications - 3.8% | ||||||||
Infinera Corp.* | 668,796 | 6,413,754 | ||||||
Ciena Corp.* | 60,437 | 4,651,836 | ||||||
TEGNA, Inc. | 245,076 | 4,548,610 | ||||||
ViacomCBS, Inc. — Class B | 26,420 | 797,356 | ||||||
Total Communications | 16,411,556 | |||||||
Utilities - 3.0% | ||||||||
Black Hills Corp. | 101,339 | 7,151,493 | ||||||
Pinnacle West Capital Corp. | 42,487 | 2,999,158 | ||||||
Spire, Inc. | 42,220 | 2,753,588 | ||||||
Total Utilities | 12,904,239 | |||||||
Total Common Stocks | ||||||||
(Cost $330,819,591) | 428,698,483 | |||||||
CONVERTIBLE PREFERRED STOCKS††† - 0.0% | ||||||||
Industrial - 0.0% | ||||||||
Thermoenergy Corp.*,2 | 1,652,084 | 5 | ||||||
Total Convertible Preferred Stocks | ||||||||
(Cost $1,577,634) | 5 | |||||||
RIGHTS† - 0.1% | ||||||||
Basic Materials - 0.1% | ||||||||
Pan American Silver Corp. * | 516,551 | 402,238 | ||||||
Total Rights | ||||||||
(Cost $–) | 402,238 | |||||||
MONEY MARKET FUND† - 1.9% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%3 | 8,143,303 | 8,143,303 | ||||||
Total Money Market Fund | ||||||||
(Cost $8,143,303) | 8,143,303 | |||||||
Total Investments - 100.1% | ||||||||
(Cost $340,540,528) | $ | 437,244,029 | ||||||
Other Assets & Liabilities, net - (0.1)% | (308,430 | ) | ||||||
Total Net Assets - 100.0% | $ | 436,935,599 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | PIPE (Private Investment in Public Equity) - Stock issued by a company in the secondary market as a means of raising capital more quickly and less expensively than through registration of a secondary public offering. |
3 | Rate indicated is the 7-day yield as of December 31, 2021. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 428,698,482 | $ | — | $ | 1 | $ | 428,698,483 | ||||||||
Convertible Preferred Stocks | — | — | 5 | 5 | ||||||||||||
Rights | 402,238 | — | — | 402,238 | ||||||||||||
Money Market Fund | 8,143,303 | — | — | 8,143,303 | ||||||||||||
Total Assets | $ | 437,244,023 | $ | — | $ | 6 | $ | 437,244,029 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments, result in that company being considered an affiliated issuer, as defined in the 1940 Act.
Transactions during the period ended December 31, 2021, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/21 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/21 | Shares 12/31/21 | |||||||||||||||||||||
Common Stock | ||||||||||||||||||||||||||||
HydroGen Corp.* | $ | 2 | $ | - | $ | - | $ | - | $ | (1 | ) | $ | 1 | 1,265,700 |
* | Non-income producing security. |
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS† - 16.6% | ||||||||
Technology - 5.4% | ||||||||
Microsoft Corp. | 10,361 | $ | 3,484,612 | |||||
Apple, Inc. | 18,820 | 3,341,867 | ||||||
Accenture plc — Class A | 1,859 | 770,649 | ||||||
QUALCOMM, Inc. | 3,962 | 724,531 | ||||||
Broadcom, Inc. | 1,083 | 720,639 | ||||||
Intel Corp. | 13,842 | 712,863 | ||||||
International Business Machines Corp. | 4,715 | 630,207 | ||||||
Texas Instruments, Inc. | 3,088 | 581,995 | ||||||
NetApp, Inc. | 5,530 | 508,705 | ||||||
HP, Inc. | 11,429 | 430,530 | ||||||
Seagate Technology Holdings plc | 3,787 | 427,855 | ||||||
Akamai Technologies, Inc.* | 3,586 | 419,705 | ||||||
Hewlett Packard Enterprise Co. | 26,383 | 416,060 | ||||||
Zebra Technologies Corp. — Class A* | 670 | 398,784 | ||||||
Skyworks Solutions, Inc. | 2,432 | 377,301 | ||||||
NVIDIA Corp. | 1,277 | 375,578 | ||||||
Cerner Corp. | 2,671 | 248,056 | ||||||
Oracle Corp. | 2,572 | 224,304 | ||||||
Advanced Micro Devices, Inc.* | 1,369 | 196,999 | ||||||
KLA Corp. | 372 | 160,001 | ||||||
Total Technology | 15,151,241 | |||||||
Consumer, Non-cyclical - 2.8% | ||||||||
Pfizer, Inc. | 11,254 | 664,549 | ||||||
AbbVie, Inc. | 4,815 | 651,951 | ||||||
Philip Morris International, Inc. | 6,699 | 636,405 | ||||||
Bristol-Myers Squibb Co. | 9,950 | 620,383 | ||||||
Amgen, Inc. | 2,715 | 610,793 | ||||||
Gilead Sciences, Inc. | 7,865 | 571,078 | ||||||
Waters Corp.* | 1,397 | 520,522 | ||||||
Gartner, Inc.* | 1,517 | 507,163 | ||||||
Laboratory Corporation of America Holdings* | 1,604 | 503,993 | ||||||
Bio-Rad Laboratories, Inc. — Class A* | 658 | 497,165 | ||||||
Quest Diagnostics, Inc. | 2,839 | 491,175 | ||||||
Hologic, Inc.* | 6,250 | 478,500 | ||||||
Regeneron Pharmaceuticals, Inc.* | 644 | 406,699 | ||||||
United Rentals, Inc.* | 865 | 287,431 | ||||||
Avery Dennison Corp. | 1,074 | 232,596 | ||||||
UnitedHealth Group, Inc. | 282 | 141,604 | ||||||
Johnson & Johnson | 805 | 137,711 | ||||||
Total Consumer, Non-cyclical | 7,959,718 | |||||||
Consumer, Cyclical - 2.5% | ||||||||
Lowe's Companies, Inc. | 2,661 | 687,815 | ||||||
Lennar Corp. — Class A | 4,616 | 536,195 | ||||||
AutoZone, Inc.* | 255 | 534,579 | ||||||
O'Reilly Automotive, Inc.* | 753 | 531,791 | ||||||
Yum! Brands, Inc. | 3,818 | 530,168 | ||||||
Tesla, Inc.* | 495 | 523,106 | ||||||
LKQ Corp. | 8,509 | 510,795 | ||||||
NVR, Inc.* | 84 | 496,345 | ||||||
Whirlpool Corp. | 2,018 | 473,544 | ||||||
Target Corp. | 2,044 | 473,063 | ||||||
Tapestry, Inc. | 11,612 | 471,447 | ||||||
Domino's Pizza, Inc. | 823 | 464,444 | ||||||
BorgWarner, Inc. | 9,515 | 428,841 | ||||||
Home Depot, Inc. | 768 | 318,728 | ||||||
Total Consumer, Cyclical | 6,980,861 | |||||||
Communications - 2.3% | ||||||||
Alphabet, Inc. — Class C* | 567 | 1,640,666 | ||||||
Amazon.com, Inc.* | 404 | 1,347,073 | ||||||
Cisco Systems, Inc. | 12,520 | 793,392 | ||||||
Meta Platforms, Inc. — Class A* | 1,806 | 607,448 | ||||||
Motorola Solutions, Inc. | 1,974 | 536,336 | ||||||
eBay, Inc. | 8,021 | 533,396 | ||||||
Juniper Networks, Inc. | 14,269 | 509,546 | ||||||
F5, Inc.* | 936 | 229,049 | ||||||
AT&T, Inc. | 8,093 | 199,088 | ||||||
Arista Networks, Inc.* | 1,178 | 169,338 | ||||||
Total Communications | 6,565,332 | |||||||
Financial - 1.8% | ||||||||
Citigroup, Inc. | 9,905 | 598,163 | ||||||
T. Rowe Price Group, Inc. | 2,706 | 532,108 | ||||||
Capital One Financial Corp. | 3,632 | 526,967 | ||||||
MetLife, Inc. | 8,387 | 524,103 | ||||||
Raymond James Financial, Inc. | 4,909 | 492,813 | ||||||
Everest Re Group Ltd. | 1,762 | 482,647 | ||||||
Cincinnati Financial Corp. | 3,848 | 438,403 | ||||||
Synchrony Financial | 8,430 | 391,068 | ||||||
Berkshire Hathaway, Inc. — Class B* | 996 | 297,804 | ||||||
Charles Schwab Corp. | 3,404 | 286,276 | ||||||
JPMorgan Chase & Co. | 1,448 | 229,291 | ||||||
Visa, Inc. — Class A | 650 | 140,862 | ||||||
Total Financial | 4,940,505 | |||||||
Industrial - 1.3% | ||||||||
3M Co. | 3,268 | 580,495 | ||||||
Keysight Technologies, Inc.* | 2,562 | 529,079 | ||||||
General Dynamics Corp. | 2,522 | 525,761 | ||||||
Garmin Ltd. | 3,638 | 495,386 | ||||||
Sealed Air Corp. | 7,217 | 486,931 | ||||||
Snap-on, Inc. | 2,204 | 474,698 | ||||||
Huntington Ingalls Industries, Inc. | 2,508 | 468,344 | ||||||
Total Industrial | 3,560,694 | |||||||
Basic Materials - 0.5% | ||||||||
LyondellBasell Industries N.V. — Class A | 5,517 | 508,833 | ||||||
Celanese Corp. — Class A | 2,972 | 499,474 | ||||||
Nucor Corp. | 3,148 | 359,344 | ||||||
Total Basic Materials | 1,367,651 | |||||||
Total Common Stocks | ||||||||
(Cost $38,900,123) | 46,526,002 | |||||||
MUTUAL FUNDS† - 78.1% | ||||||||
Guggenheim Strategy Fund III1 | 3,233,136 | 80,925,390 | ||||||
Guggenheim Strategy Fund II1 | 2,860,568 | 71,170,928 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 6,822,673 | 67,680,911 | ||||||
Total Mutual Funds | ||||||||
(Cost $219,669,687) | 219,777,229 |
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
MONEY MARKET FUND† - 5.6% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%2 | 15,682,084 | $ | 15,682,084 | |||||
Total Money Market Fund | ||||||||
(Cost $15,682,084) | 15,682,084 | |||||||
Total Investments - 100.3% | ||||||||
(Cost $274,251,894) | $ | 281,985,315 | ||||||
Other Assets & Liabilities, net - (0.3)% | (715,704 | ) | ||||||
Total Net Assets - 100.0% | $ | 281,269,611 |
Futures Contracts | ||||||||||||
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation** | ||||||||
Equity Futures Contracts Purchased† | ||||||||||||
S&P 500 Index Mini Futures Contracts | 28 | Mar 2022 | $ | 6,663,300 | $ | 140,385 |
Total Return Swap Agreements | ||||||||||||||||||||
Counterparty | Index | Type | Financing Rate | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | ||||||||||||
OTC Equity Index Swap Agreements†† | ||||||||||||||||||||
Wells Fargo Bank, N.A. | S&P 500 Total Return Index | Pay | 0.56% (Federal Funds Rate + 0.48%) | At Maturity | 12/28/22 | 22,713 | $ | 226,822,920 | $ | 9,724,548 |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of December 31, 2021. |
plc — Public Limited Company
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 46,526,002 | $ | — | $ | — | $ | 46,526,002 | ||||||||
Mutual Funds | 219,777,229 | — | — | 219,777,229 | ||||||||||||
Money Market Fund | 15,682,084 | — | — | 15,682,084 | ||||||||||||
Equity Futures Contracts** | 140,385 | — | — | 140,385 | ||||||||||||
Equity Index Swap Agreements** | — | 9,724,548 | — | 9,724,548 | ||||||||||||
Total Assets | $ | 282,125,700 | $ | 9,724,548 | $ | — | $ | 291,850,248 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
StylePlus—Large Core Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2021, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126821000490/gugg83048-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Fund Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Transactions during the period ended December 31, 2021, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/21 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/21 | Shares 12/31/21 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | $ | 71,198,274 | $ | 286,285 | $ | – | $ | – | $ | (313,631 | ) | $ | 71,170,928 | 2,860,568 | $ | 281,525 | ||||||||||||||||
Guggenheim Strategy Fund III | 69,179,563 | 12,086,369 | – | – | (340,542 | ) | 80,925,390 | 3,233,136 | 330,732 | |||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 75,115,499 | 155,907 | (7,250,000 | ) | 174,105 | (514,600 | ) | 67,680,911 | 6,822,673 | 152,550 | ||||||||||||||||||||||
$ | 215,493,336 | $ | 12,528,561 | $ | (7,250,000 | ) | $ | 174,105 | $ | (1,168,773 | ) | $ | 219,777,229 | $ | 764,807 |
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS† - 17.3% | ||||||||
Technology - 3.7% | ||||||||
Maximus, Inc. | 3,415 | $ | 272,032 | |||||
Genpact Ltd. | 4,181 | 221,927 | ||||||
Manhattan Associates, Inc.* | 1,399 | 217,531 | ||||||
Synaptics, Inc.* | 715 | 207,000 | ||||||
NetApp, Inc. | 2,125 | 195,479 | ||||||
Cirrus Logic, Inc.* | 2,075 | 190,941 | ||||||
ACI Worldwide, Inc.* | 5,065 | 175,756 | ||||||
Power Integrations, Inc. | 1,877 | 174,355 | ||||||
Fair Isaac Corp.* | 397 | 172,167 | ||||||
Lattice Semiconductor Corp.* | 2,006 | 154,582 | ||||||
CommVault Systems, Inc.* | 2,157 | 148,660 | ||||||
HP, Inc. | 3,776 | 142,242 | ||||||
Diodes, Inc.* | 1,258 | 138,141 | ||||||
Lumentum Holdings, Inc.* | 1,295 | 136,972 | ||||||
Silicon Laboratories, Inc.* | 633 | 130,664 | ||||||
Azenta, Inc. | 1,247 | 128,578 | ||||||
CDK Global, Inc. | 2,921 | 121,923 | ||||||
Skyworks Solutions, Inc. | 742 | 115,114 | ||||||
Concentrix Corp. | 639 | 114,138 | ||||||
Qualys, Inc.* | 813 | 111,560 | ||||||
Teradata Corp.* | 2,490 | 105,750 | ||||||
ExlService Holdings, Inc.* | 709 | 102,642 | ||||||
Paychex, Inc. | 742 | 101,283 | ||||||
Amkor Technology, Inc. | 3,773 | 93,533 | ||||||
MKS Instruments, Inc. | 470 | 81,860 | ||||||
MaxLinear, Inc. — Class A* | 1,056 | 79,612 | ||||||
SiTime Corp.* | 270 | 78,986 | ||||||
Seagate Technology Holdings plc | 643 | 72,646 | ||||||
Zebra Technologies Corp. — Class A* | 111 | 66,067 | ||||||
KLA Corp. | 141 | 60,645 | ||||||
Akamai Technologies, Inc.* | 510 | 59,690 | ||||||
Total Technology | 4,172,476 | |||||||
Consumer, Cyclical - 3.4% | ||||||||
Dick's Sporting Goods, Inc. | 2,282 | 262,407 | ||||||
Choice Hotels International, Inc. | 1,667 | 260,035 | ||||||
Brunswick Corp. | 2,443 | 246,083 | ||||||
Williams-Sonoma, Inc. | 1,442 | 243,886 | ||||||
Tempur Sealy International, Inc. | 5,161 | 242,722 | ||||||
Boyd Gaming Corp.* | 3,408 | 223,463 | ||||||
Gentex Corp. | 5,953 | 207,462 | ||||||
Deckers Outdoor Corp.* | 537 | 196,709 | ||||||
Jack in the Box, Inc. | 2,230 | 195,080 | ||||||
AutoZone, Inc.* | 93 | 194,964 | ||||||
RH* | 293 | 157,031 | ||||||
Crocs, Inc.* | 1,201 | 153,992 | ||||||
AutoNation, Inc.* | 1,251 | 146,179 | ||||||
Mattel, Inc.* | 6,464 | 139,364 | ||||||
Polaris, Inc. | 1,211 | 133,101 | ||||||
YETI Holdings, Inc.* | 1,367 | 113,229 | ||||||
Wyndham Hotels & Resorts, Inc. | 1,187 | 106,414 | ||||||
Scientific Games Corp. — Class A* | 1,563 | 104,455 | ||||||
O'Reilly Automotive, Inc.* | 147 | 103,816 | ||||||
LKQ Corp. | 1,676 | 100,610 | ||||||
Papa John's International, Inc. | 684 | 91,294 | ||||||
Yum! Brands, Inc. | 648 | 89,981 | ||||||
Wingstop, Inc. | 489 | 84,499 | ||||||
Domino's Pizza, Inc. | 105 | 59,255 | ||||||
Total Consumer, Cyclical | 3,856,031 | |||||||
Industrial - 2.9% | ||||||||
Builders FirstSource, Inc.* | 4,160 | 356,554 | ||||||
Toro Co. | 3,490 | 348,686 | ||||||
Jabil, Inc. | 3,334 | 234,547 | ||||||
Louisiana-Pacific Corp. | 2,641 | 206,922 | ||||||
UFP Industries, Inc. | 2,148 | 197,637 | ||||||
Keysight Technologies, Inc.* | 943 | 194,739 | ||||||
Eagle Materials, Inc. | 991 | 164,962 | ||||||
Littelfuse, Inc. | 467 | 146,956 | ||||||
Lennox International, Inc. | 431 | 139,799 | ||||||
Lincoln Electric Holdings, Inc. | 992 | 138,354 | ||||||
Simpson Manufacturing Company, Inc. | 988 | 137,401 | ||||||
Universal Display Corp. | 809 | 133,509 | ||||||
Donaldson Company, Inc. | 2,180 | 129,187 | ||||||
Trex Company, Inc.* | 954 | 128,819 | ||||||
nVent Electric plc | 3,058 | 116,204 | ||||||
Acuity Brands, Inc. | 491 | 103,955 | ||||||
TopBuild Corp.* | 345 | 95,189 | ||||||
Axon Enterprise, Inc.* | 564 | 88,548 | ||||||
Middleby Corp.* | 428 | 84,213 | ||||||
Sealed Air Corp. | 1,217 | 82,111 | ||||||
Carlisle Companies, Inc. | 229 | 56,819 | ||||||
Total Industrial | 3,285,111 | |||||||
Consumer, Non-cyclical - 2.9% | ||||||||
Molina Healthcare, Inc.* | 697 | 221,702 | ||||||
Service Corporation International | 2,514 | 178,469 | ||||||
United Therapeutics Corp.* | 823 | 177,834 | ||||||
Hologic, Inc.* | 2,268 | 173,638 | ||||||
Laboratory Corporation of America Holdings* | 513 | 161,189 | ||||||
Waters Corp.* | 431 | 160,590 | ||||||
Halozyme Therapeutics, Inc.* | 3,861 | 155,251 | ||||||
GXO Logistics, Inc.* | 1,557 | 141,422 | ||||||
Neurocrine Biosciences, Inc.* | 1,586 | 135,080 | ||||||
Bio-Rad Laboratories, Inc. — Class A* | 177 | 133,736 | ||||||
Tenet Healthcare Corp.* | 1,626 | 132,828 | ||||||
Regeneron Pharmaceuticals, Inc.* | 210 | 132,619 | ||||||
Globus Medical, Inc. — Class A* | 1,659 | 119,780 | ||||||
Quest Diagnostics, Inc. | 686 | 118,685 | ||||||
United Rentals, Inc.* | 319 | 106,001 | ||||||
Bruker Corp. | 1,237 | 103,797 | ||||||
Exelixis, Inc.* | 5,569 | 101,801 | ||||||
Integra LifeSciences Holdings Corp.* | 1,463 | 98,006 | ||||||
Tandem Diabetes Care, Inc.* | 649 | 97,687 | ||||||
Masimo Corp.* | 333 | 97,496 | ||||||
Arrowhead Pharmaceuticals, Inc.* | 1,403 | 93,019 | ||||||
Repligen Corp.* | 339 | 89,781 | ||||||
PerkinElmer, Inc. | 432 | 86,858 | ||||||
Quidel Corp.* | 521 | 70,330 | ||||||
H&R Block, Inc. | 2,982 | 70,256 | ||||||
Gartner, Inc.* | 182 | 60,846 | ||||||
Incyte Corp.* | 795 | 58,353 | ||||||
Total Consumer, Non-cyclical | 3,277,054 |
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS† - 17.3% (continued) | ||||||||
Financial - 2.5% | ||||||||
East West Bancorp, Inc. | 4,557 | $ | 358,545 | |||||
Evercore, Inc. — Class A | 1,960 | 266,266 | ||||||
UMB Financial Corp. | 2,466 | 261,667 | ||||||
Interactive Brokers Group, Inc. — Class A | 3,188 | 253,191 | ||||||
Hancock Whitney Corp. | 4,461 | 223,139 | ||||||
PacWest Bancorp | 4,722 | 213,293 | ||||||
ServisFirst Bancshares, Inc. | 2,299 | 195,277 | ||||||
Raymond James Financial, Inc. | 1,894 | 190,157 | ||||||
Cathay General Bancorp | 4,054 | 174,281 | ||||||
Synovus Financial Corp. | 3,133 | 149,977 | ||||||
Affiliated Managers Group, Inc. | 837 | 137,695 | ||||||
Camden Property Trust REIT | 631 | 112,747 | ||||||
Home BancShares, Inc. | 3,928 | 95,647 | ||||||
First American Financial Corp. | 1,112 | 86,992 | ||||||
Wintrust Financial Corp. | 922 | 83,736 | ||||||
Rexford Industrial Realty, Inc. REIT | 492 | 39,906 | ||||||
Total Financial | 2,842,516 | |||||||
Basic Materials - 1.1% | ||||||||
Steel Dynamics, Inc. | 4,922 | 305,509 | ||||||
Valvoline, Inc. | 6,050 | 225,604 | ||||||
Olin Corp. | 3,311 | 190,449 | ||||||
Ingevity Corp.* | 2,456 | 176,095 | ||||||
Cleveland-Cliffs, Inc.* | 7,585 | 165,125 | ||||||
Nucor Corp. | 689 | 78,649 | ||||||
Celanese Corp. — Class A | 344 | 57,813 | ||||||
Total Basic Materials | 1,199,244 | |||||||
Communications - 0.6% | ||||||||
Motorola Solutions, Inc. | 715 | 194,266 | ||||||
Ciena Corp.* | 2,451 | 188,653 | ||||||
F5, Inc.* | 348 | 85,159 | ||||||
VeriSign, Inc.* | 334 | 84,776 | ||||||
Arista Networks, Inc.* | 450 | 64,688 | ||||||
FactSet Research Systems, Inc. | 119 | 57,835 | ||||||
Total Communications | 675,377 | |||||||
Energy - 0.2% | ||||||||
Targa Resources Corp. | 3,452 | 180,333 | ||||||
Antero Midstream Corp. | 10,815 | 104,689 | ||||||
Total Energy | 285,022 | |||||||
Total Common Stocks | ||||||||
(Cost $18,009,280) | 19,592,831 | |||||||
MUTUAL FUNDS† - 77.5% | ||||||||
Guggenheim Strategy Fund III1 | 1,495,667 | 37,436,556 | ||||||
Guggenheim Strategy Fund II1 | 1,437,200 | 35,757,548 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class1 | 1,440,306 | 14,287,835 | ||||||
Total Mutual Funds | ||||||||
(Cost $87,536,278) | 87,481,939 | |||||||
MONEY MARKET FUND† - 5.5% | ||||||||
Dreyfus Treasury Securities Cash Management Fund — Institutional Shares, 0.01%2 | 6,153,481 | 6,153,481 | ||||||
Total Money Market Fund | ||||||||
(Cost $6,153,481) | 6,153,481 | |||||||
Total Investments - 100.3% | ||||||||
(Cost $111,699,039) | $ | 113,228,251 | ||||||
Other Assets & Liabilities, net - (0.3)% | (393,692 | ) | ||||||
Total Net Assets - 100.0% | $ | 112,834,559 |
Futures Contracts | ||||||||||||
Description | Number of Contracts | Expiration Date | Notional Amount | Value and Unrealized Appreciation** | ||||||||
Equity Futures Contracts Purchased† | ||||||||||||
S&P MidCap 400 Index Mini Futures Contracts | 5 | Mar 2022 | $ | 1,419,250 | $ | 47,290 | ||||||
S&P 500 Index Mini Futures Contracts | 2 | Mar 2022 | 475,950 | 10,027 | ||||||||
NASDAQ-100 Index Mini Futures Contracts | 1 | Mar 2022 | 326,505 | 4,944 | ||||||||
$ | 2,221,705 | $ | 62,261 |
Total Return Swap Agreements | ||||||||||||||||||||
Counterparty | Index | Type | Financing Rate | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | ||||||||||||
OTC Equity Index Swap Agreements†† | ||||||||||||||||||||
Citibank, N.A. | Russell MidCap Growth Index Total Return | Pay | 0.38% (Federal Funds Rate + 0.30%) | At Maturity | 12/28/22 | 16,342 | $ | 91,315,501 | $ | 317,983 |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs — See Note 3. |
1 | Affiliated issuer. |
2 | Rate indicated is the 7-day yield as of December 31, 2021. |
StylePlus—Mid Growth Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 19,592,831 | $ | — | $ | — | $ | 19,592,831 | ||||||||
Mutual Funds | 87,481,939 | — | — | 87,481,939 | ||||||||||||
Money Market Fund | 6,153,481 | — | — | 6,153,481 | ||||||||||||
Equity Futures Contracts** | 62,261 | — | — | 62,261 | ||||||||||||
Equity Index Swap Agreements** | — | 317,983 | — | 317,983 | ||||||||||||
Total Assets | $ | 113,290,512 | $ | 317,983 | $ | — | $ | 113,608,495 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2021, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126821000490/gugg83048-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Fund Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Transactions during the period ended December 31, 2021, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/21 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/21 | Shares 12/31/21 | Investment Income | ||||||||||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | $ | 35,771,287 | $ | 143,835 | $ | – | $ | – | $ | (157,574 | ) | $ | 35,757,548 | 1,437,200 | $ | 141,443 | ||||||||||||||||
Guggenheim Strategy Fund III | 34,436,584 | 3,159,170 | – | – | (159,198 | ) | 37,436,556 | 1,495,667 | 156,562 | |||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 22,848,856 | 42,327 | (8,500,000 | ) | 1,831 | (105,179 | ) | 14,287,835 | 1,440,306 | 41,619 | ||||||||||||||||||||||
$ | 93,056,727 | $ | 3,345,332 | $ | (8,500,000 | ) | $ | 1,831 | $ | (421,951 | ) | $ | 87,481,939 | $ | 339,624 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS† - 1.0% | ||||||||
Financial - 1.0% | ||||||||
Pershing Square Tontine Holdings Ltd. — Class A*,1 | 9,249,470 | $ | 182,399,548 | |||||
KKR Acquisition Holdings I Corp. — Class A*,1 | 3,797,870 | 36,991,254 | ||||||
RXR Acquisition Corp. — Class A*,1 | 843,792 | 8,226,972 | ||||||
MSD Acquisition Corp. — Class A*,1 | 626,308 | 6,200,449 | ||||||
AfterNext HealthTech Acquisition Corp. — Class A*,1 | 611,700 | 5,964,075 | ||||||
TPG Pace Beneficial II Corp.*,1 | 604,770 | 5,926,746 | ||||||
Conyers Park III Acquisition Corp. — Class A*,1 | 570,000 | 5,557,500 | ||||||
Acropolis Infrastructure Acquisition Corp. — Class A*,1 | 397,100 | 3,847,899 | ||||||
Blue Whale Acquisition Corp.*,1 | 330,700 | 3,204,483 | ||||||
Waverley Capital Acquisition Corp. 1*,1 | 225,600 | 2,231,184 | ||||||
Waverley Capital Acquisition Corp. 1 - Class A*,1 | 225,600 | 2,188,320 | ||||||
Colicity, Inc. — Class A*,1 | 174,986 | 1,706,114 | ||||||
Total Financial | 264,444,544 | |||||||
Communications - 0.0% | ||||||||
Figs, Inc. — Class A*,2 | 198,762 | 5,477,881 | ||||||
Vacasa, Inc. — Class A* | 361,641 | 3,008,853 | ||||||
Total Communications | 8,486,734 | |||||||
Industrial - 0.0% | ||||||||
BP Holdco LLC*,†††,3 | 532 | 375 | ||||||
Vector Phoenix Holdings, LP*,††† | 532 | 147 | ||||||
API Heat Transfer Parent LLC*,††† | 73,183 | 7 | ||||||
Total Industrial | 529 | |||||||
Total Common Stocks | ||||||||
(Cost $269,004,285) | 272,931,807 | |||||||
PREFERRED STOCKS†† - 4.7% | ||||||||
Financial - 4.7% | ||||||||
Wells Fargo & Co. | ||||||||
4.70% | 2,184,000 | 56,347,200 | ||||||
3.90%*,4 | 48,500,000 | 49,833,751 | ||||||
4.38% | 1,774,000 | 44,882,200 | ||||||
First Republic Bank | ||||||||
4.25% | 3,442,000 | 88,459,400 | ||||||
4.50%* | 842,800 | 21,912,800 | ||||||
4.13% | 798,800 | 20,217,628 | ||||||
Equitable Holdings, Inc. | ||||||||
4.95%*,4 | 70,950,000 | 74,320,125 | ||||||
4.30% | 1,839,200 | 46,439,800 | ||||||
Citigroup, Inc. | ||||||||
3.88%*,4 | 86,450,000 | 86,450,000 | ||||||
4.00%*,4 | 26,450,000 | 26,648,375 | ||||||
Bank of America Corp. | ||||||||
4.13% | 2,218,000 | 56,359,380 | ||||||
4.38% | 1,552,000 | 39,700,160 | ||||||
Markel Corp. | ||||||||
6.00%*,4 | 82,610,000 | 90,561,214 | ||||||
Bank of New York Mellon Corp. | ||||||||
3.75%*,4 | 65,200,000 | 65,432,764 | ||||||
4.70%*,4 | 16,500,000 | 17,601,375 | ||||||
Charles Schwab Corp. | ||||||||
4.00%*,4 | 71,500,000 | 72,215,000 | ||||||
JPMorgan Chase & Co. | ||||||||
3.65%*,4 | 37,250,000 | 37,156,875 | ||||||
4.63% | 1,180,000 | 30,809,800 | ||||||
MetLife, Inc. | ||||||||
3.85%*,4 | 53,200,000 | 54,264,000 | ||||||
Public Storage | ||||||||
4.63% | 1,630,763 | 43,671,833 | ||||||
4.13% | 309,501 | 7,821,090 | ||||||
Arch Capital Group Ltd. | ||||||||
4.55% | 1,616,000 | 41,789,760 | ||||||
W R Berkley Corp. | ||||||||
4.13% due 03/30/61 | 1,448,221 | 36,958,600 | ||||||
4.25% due 09/30/60 | 173,779 | 4,603,406 | ||||||
RenaissanceRe Holdings Ltd. | ||||||||
4.20% | 1,304,000 | 32,717,360 | ||||||
American Financial Group, Inc. | ||||||||
4.50% due 09/15/60 | 1,161,045 | 31,336,605 | ||||||
Goldman Sachs Group, Inc. | ||||||||
3.80%*,4 | 25,830,000 | 25,700,850 | ||||||
CNO Financial Group, Inc. | ||||||||
5.13% due 11/25/60 | 712,000 | 18,903,600 | ||||||
Kuvare US Holdings, Inc. | ||||||||
7.00% due 02/17/51*,4,5 | 15,650,000 | 16,980,250 | ||||||
Assurant, Inc. | ||||||||
5.25% due 01/15/61 | 558,400 | 15,060,048 | ||||||
Selective Insurance Group, Inc. | ||||||||
4.60% | 538,000 | 13,934,200 | ||||||
Globe Life, Inc. | ||||||||
4.25% due 06/15/61 | 338,000 | 8,754,200 | ||||||
Depository Trust & Clearing Corp. | ||||||||
3.38%*,4,5 | 4,750,000 | 4,791,563 | ||||||
Total Financials | 1,282,635,212 | |||||||
Government - 0.0% | ||||||||
CoBank ACB | ||||||||
4.25%*,4 | 3,300,000 | 3,374,250 | ||||||
Industrial - 0.0% | ||||||||
API Heat Transfer Intermediate*,††† | 9 | – | ||||||
Total Preferred Stocks | ||||||||
(Cost $1,248,921,292) | 1,286,009,462 | |||||||
WARRANTS† - 0.0% | ||||||||
Pershing Square Tontine Holdings, Ltd. | ||||||||
Expiring 07/24/25*,1 | 1,027,719 | 1,356,692 | ||||||
KKR Acquisition Holdings I Corp. - Class A | ||||||||
Expiring 12/31/27*,1 | 949,467 | 948,138 | ||||||
Ginkgo Bioworks Holdings, Inc. | ||||||||
Expiring 12/31/27* | 100,946 | 226,119 | ||||||
Conyers Park III Acquisition Corp. | ||||||||
Expiring 08/12/28* | 190,000 | 167,200 | ||||||
MSD Acquisition Corp. | ||||||||
Expiring 05/13/23*,1 | 125,260 | 143,423 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
WARRANTS† - 0.0% (continued) | ||||||||
AfterNext HealthTech Acquisition Corp. | ||||||||
Expiring 07/09/23* | 203,900 | $ | 142,648 | |||||
RXR Acquisition Corp. | ||||||||
Expiring 03/08/26*,1 | 168,756 | 118,079 | ||||||
Acropolis Infrastructure Acquisition Corp. | ||||||||
Expiring 03/31/26*,1 | 132,366 | 106,038 | ||||||
Blue Whale Acquisition Corp. | ||||||||
Expiring 07/30/26*,1 | 82,674 | 70,265 | ||||||
Waverley Capital Acquisition Corp. 1 - Class A | ||||||||
Expiring 04/30/27*,1 | 75,200 | 48,135 | ||||||
Colicity, Inc. - Class A | ||||||||
Expiring 12/31/27*,1 | 34,995 | 26,946 | ||||||
Total Warrants | ||||||||
(Cost $8,295,980) | 3,353,683 | |||||||
MUTUAL FUNDS† - 0.2% | ||||||||
Guggenheim Strategy Fund II3 | 1,093,360 | 27,202,799 | ||||||
Guggenheim Ultra Short Duration Fund — Institutional Class3 | 2,692,561 | 26,710,209 | ||||||
Guggenheim Strategy Fund III3 | 588,739 | 14,736,136 | ||||||
Total Mutual Funds | ||||||||
(Cost $68,777,125) | 68,649,144 | |||||||
CLOSED-END FUNDS† - 0.1% | ||||||||
BlackRock MuniHoldings California Quality Fund, Inc. | 628,042 | 9,696,968 | ||||||
BlackRock MuniYield California Quality Fund, Inc. | 446,793 | 7,104,009 | ||||||
Total Closed-End Funds | ||||||||
(Cost $15,899,389) | 16,800,977 | |||||||
MONEY MARKET FUND† - 0.2% | ||||||||
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 0.01%6 | 51,576,698 | 51,576,698 | ||||||
Federated Hermes U.S. Treasury Cash Reserves Fund — Institutional Shares, 0.01%6 | 6,877,825 | 6,877,825 | ||||||
Total Money Market Fund | ||||||||
(Cost $58,454,523) | 58,454,523 | |||||||
Face Amount~ | ||||||||
CORPORATE BONDS†† - 39.8% | ||||||||
Financial - 16.4% | ||||||||
Pershing Square Holdings Ltd. | ||||||||
3.25% due 10/01/31 | 104,800,000 | 104,914,442 | ||||||
3.25% due 11/15/305 | 68,200,000 | 68,401,425 | ||||||
5.50% due 07/15/225 | 21,300,000 | 21,692,602 | ||||||
Bank of America Corp. | ||||||||
2.59% due 04/29/314 | 100,240,000 | 101,259,927 | ||||||
2.68% due 06/19/414 | 43,300,000 | 41,679,226 | ||||||
0.78% (U.S. Secured Overnight Financing Rate + 0.73%, Rate Floor: 0.00%) due 10/24/247 | 1,660,000 | 1,668,790 | ||||||
1.73% due 07/22/274 | 1,650,000 | 1,637,984 | ||||||
Nationwide Mutual Insurance Co. | ||||||||
4.35% due 04/30/505 | 116,750,000 | 133,723,978 | ||||||
Wells Fargo & Co. | ||||||||
3.07% due 04/30/414 | 126,490,000 | 129,718,660 | ||||||
Liberty Mutual Group, Inc. | ||||||||
4.30% due 02/01/615 | 94,150,000 | 88,501,000 | ||||||
3.95% due 05/15/605 | 33,870,000 | 37,185,926 | ||||||
4.13% due 12/15/514,5 | 3,600,000 | 3,591,000 | ||||||
Macquarie Bank Ltd. | ||||||||
3.62% due 06/03/305 | 93,835,000 | 97,902,090 | ||||||
3.05% due 03/03/364,5 | 16,600,000 | 16,364,717 | ||||||
Reliance Standard Life Global Funding II | ||||||||
2.75% due 05/07/255 | 96,010,000 | 99,482,683 | ||||||
Wilton RE Ltd. | ||||||||
6.00% †††,4,5,8 | 93,150,000 | 97,952,814 | ||||||
GLP Capital Limited Partnership / GLP Financing II, Inc. | ||||||||
4.00% due 01/15/31 | 53,354,000 | 56,928,184 | ||||||
5.30% due 01/15/29 | 28,165,000 | 31,972,908 | ||||||
3.25% due 01/15/32 | 4,150,000 | 4,172,368 | ||||||
4.00% due 01/15/30 | 475,000 | 502,572 | ||||||
Citigroup, Inc. | ||||||||
2.57% due 06/03/314 | 72,390,000 | 73,016,087 | ||||||
2.52% due 11/03/324 | 16,900,000 | 16,879,984 | ||||||
Reinsurance Group of America, Inc. | ||||||||
3.15% due 06/15/30 | 84,319,000 | 87,826,382 | ||||||
JPMorgan Chase & Co. | ||||||||
2.96% due 05/13/314 | 29,530,000 | 30,574,583 | ||||||
4.49% due 03/24/314 | 25,750,000 | 29,798,118 | ||||||
2.52% due 04/22/314 | 24,520,000 | 24,783,163 | ||||||
1.47% due 09/22/274 | 1,650,000 | 1,617,374 | ||||||
American International Group, Inc. | ||||||||
4.38% due 06/30/50 | 65,480,000 | 81,621,816 | ||||||
2.50% due 06/30/25 | 2,370,000 | 2,443,697 | ||||||
Maple Grove Funding Trust I | ||||||||
4.16% due 08/15/515 | 77,700,000 | 80,004,242 | ||||||
Host Hotels & Resorts, LP | ||||||||
3.50% due 09/15/30 | 54,158,000 | 55,595,331 | ||||||
2.90% due 12/15/31 | 20,200,000 | 19,488,168 | ||||||
Intercontinental Exchange, Inc. | ||||||||
3.00% due 06/15/50 | 37,190,000 | 37,606,193 | ||||||
2.65% due 09/15/40 | 34,550,000 | 33,364,313 | ||||||
2.35% due 09/15/22 | 1,535,000 | 1,550,959 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 39.8% (continued) | ||||||||
Financial - 16.4% (continued) | ||||||||
Fidelity National Financial, Inc. | ||||||||
3.40% due 06/15/30 | 52,430,000 | $ | 55,350,077 | |||||
2.45% due 03/15/31 | 17,490,000 | 17,163,239 | ||||||
Safehold Operating Partnership, LP | ||||||||
2.85% due 01/15/32 | 39,904,000 | 39,116,279 | ||||||
2.80% due 06/15/31 | 31,778,000 | 31,352,179 | ||||||
Massachusetts Mutual Life Insurance Co. | ||||||||
3.38% due 04/15/505 | 37,950,000 | 40,019,971 | ||||||
3.20% due 12/01/615 | 30,450,000 | 29,987,940 | ||||||
Fairfax Financial Holdings Ltd. | ||||||||
3.38% due 03/03/31 | 68,010,000 | 70,003,382 | ||||||
Global Atlantic Finance Co. | ||||||||
4.70% due 10/15/514,5 | 38,300,000 | 38,845,995 | ||||||
3.13% due 06/15/315 | 28,750,000 | 28,459,104 | ||||||
Nippon Life Insurance Co. | ||||||||
2.75% due 01/21/514,5 | 50,350,000 | 49,343,000 | ||||||
2.90% due 09/16/514,5 | 17,300,000 | 17,107,738 | ||||||
First American Financial Corp. | ||||||||
4.00% due 05/15/30 | 45,560,000 | 49,866,809 | ||||||
2.40% due 08/15/31 | 14,175,000 | 13,868,078 | ||||||
National Australia Bank Ltd. | ||||||||
2.99% due 05/21/315 | 38,150,000 | 38,260,776 | ||||||
2.33% due 08/21/305 | 22,400,000 | 21,458,795 | ||||||
Standard Chartered plc | ||||||||
4.64% due 04/01/314,5 | 51,325,000 | 58,071,864 | ||||||
1.32% due 10/14/234,5 | 1,080,000 | 1,080,881 | ||||||
OneAmerica Financial Partners, Inc. | ||||||||
4.25% due 10/15/505 | 54,430,000 | 59,007,615 | ||||||
Crown Castle International Corp. | ||||||||
2.90% due 04/01/41 | 41,150,000 | 40,019,468 | ||||||
3.30% due 07/01/30 | 17,657,000 | 18,624,708 | ||||||
Deloitte LLP | ||||||||
3.56% due 05/07/30††† | 30,700,000 | 31,767,159 | ||||||
3.76% due 05/07/35††† | 10,200,000 | 10,501,197 | ||||||
3.66% due 05/07/32††† | 9,450,000 | 9,882,284 | ||||||
7.33% due 11/20/26††† | 4,800,000 | 5,702,858 | ||||||
Iron Mountain, Inc. | ||||||||
5.25% due 07/15/305 | 30,050,000 | 31,667,336 | ||||||
5.63% due 07/15/325 | 13,350,000 | 14,286,956 | ||||||
4.50% due 02/15/315 | 5,600,000 | 5,659,864 | ||||||
5.00% due 07/15/285 | 3,915,000 | 4,022,663 | ||||||
4.88% due 09/15/275 | 1,938,000 | 2,009,667 | ||||||
Ares Finance Company II LLC | ||||||||
3.25% due 06/15/305 | 54,785,000 | 56,470,304 | ||||||
LPL Holdings, Inc. | ||||||||
4.00% due 03/15/295 | 44,950,000 | 46,017,563 | ||||||
4.38% due 05/15/315 | 9,350,000 | 9,563,975 | ||||||
Brookfield Finance, Inc. | ||||||||
3.50% due 03/30/51 | 37,420,000 | 39,213,756 | ||||||
4.70% due 09/20/47 | 11,075,000 | 13,600,166 | ||||||
Teachers Insurance & Annuity Association of America | ||||||||
3.30% due 05/15/505 | 50,500,000 | 52,664,928 | ||||||
United Wholesale Mortgage LLC | ||||||||
5.50% due 04/15/295 | 32,550,000 | 31,939,688 | ||||||
5.50% due 11/15/255 | 20,100,000 | 20,476,875 | ||||||
Five Corners Funding Trust II | ||||||||
2.85% due 05/15/305 | 49,598,000 | 51,392,963 | ||||||
Macquarie Group Ltd. | ||||||||
2.69% due 06/23/324,5 | 31,550,000 | 31,466,152 | ||||||
2.87% due 01/14/334,5 | 17,350,000 | 17,297,513 | ||||||
5.03% due 01/15/304,5 | 800,000 | 924,270 | ||||||
1.63% due 09/23/274,5 | 720,000 | 705,482 | ||||||
1.34% due 01/12/274,5 | 570,000 | 554,577 | ||||||
Alleghany Corp. | ||||||||
3.63% due 05/15/30 | 43,920,000 | 47,614,432 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
3.88% due 03/01/315 | 46,650,000 | 47,349,750 | ||||||
Arch Capital Group Ltd. | ||||||||
3.64% due 06/30/50 | 44,100,000 | 47,177,571 | ||||||
UBS Group AG | ||||||||
2.10% due 02/11/324,5 | 43,400,000 | 42,000,444 | ||||||
ABN AMRO Bank N.V. | ||||||||
2.47% due 12/13/294,5 | 41,800,000 | 41,799,801 | ||||||
Sumitomo Life Insurance Co. | ||||||||
3.38% due 04/15/814,5 | 39,700,000 | 41,486,500 | ||||||
Societe Generale S.A. | ||||||||
2.89% due 06/09/324,5 | 39,950,000 | 39,850,817 | ||||||
1.79% due 06/09/274,5 | 1,630,000 | 1,595,109 | ||||||
Belrose Funding Trust | ||||||||
2.33% due 08/15/305 | 41,850,000 | 41,032,880 | ||||||
Jefferies Group LLC | ||||||||
2.75% due 10/15/32 | 40,440,000 | 39,995,873 | ||||||
6.50% due 01/20/43 | 720,000 | 994,269 | ||||||
Jefferies Finance LLC / JFIN Company-Issuer Corp. | ||||||||
5.00% due 08/15/285 | 39,450,000 | 40,436,250 | ||||||
Assurant, Inc. | ||||||||
2.65% due 01/15/32 | 36,760,000 | 36,050,424 | ||||||
4.90% due 03/27/28 | 1,750,000 | 2,004,800 | ||||||
6.75% due 02/15/34 | 1,450,000 | 1,879,625 | ||||||
SBA Communications Corp. | ||||||||
3.13% due 02/01/295 | 35,500,000 | 34,080,000 | ||||||
3.88% due 02/15/27 | 5,425,000 | 5,587,750 | ||||||
Everest Reinsurance Holdings, Inc. | ||||||||
3.50% due 10/15/50 | 37,760,000 | 39,610,123 | ||||||
Stewart Information Services Corp. | ||||||||
3.60% due 11/15/31 | 38,800,000 | 39,287,603 | ||||||
KKR Group Finance Company VIII LLC | ||||||||
3.50% due 08/25/505 | 36,610,000 | 38,310,082 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 39.8% (continued) | ||||||||
Financial - 16.4% (continued) | ||||||||
Assured Guaranty US Holdings, Inc. | ||||||||
3.15% due 06/15/31 | 22,770,000 | $ | 23,508,435 | |||||
3.60% due 09/15/51 | 13,780,000 | 14,329,450 | ||||||
CubeSmart, LP | ||||||||
2.50% due 02/15/32 | 37,300,000 | 37,134,807 | ||||||
Westpac Banking Corp. | ||||||||
3.02% due 11/18/364 | 20,650,000 | 20,404,362 | ||||||
2.96% due 11/16/40 | 16,600,000 | 16,281,111 | ||||||
Bain Capital, LP | ||||||||
3.41% due 04/15/41††† | 36,000,000 | 35,305,187 | ||||||
FS KKR Capital Corp. | ||||||||
2.63% due 01/15/27 | 34,850,000 | 34,392,492 | ||||||
Manulife Financial Corp. | ||||||||
2.48% due 05/19/27 | 27,800,000 | 28,454,196 | ||||||
4.06% due 02/24/324 | 4,815,000 | 5,180,303 | ||||||
PricewaterhouseCoopers LLP | ||||||||
3.43% due 09/13/30††† | 31,500,000 | 32,567,081 | ||||||
Americo Life, Inc. | ||||||||
3.45% due 04/15/315 | 32,210,000 | 31,305,743 | ||||||
Hunt Companies, Inc. | ||||||||
5.25% due 04/15/295 | 31,500,000 | 31,027,500 | ||||||
Kennedy-Wilson, Inc. | ||||||||
4.75% due 03/01/29 | 21,400,000 | 21,881,500 | ||||||
4.75% due 02/01/30 | 8,600,000 | 8,717,863 | ||||||
Primerica, Inc. | ||||||||
2.80% due 11/19/31 | 28,625,000 | 28,933,416 | ||||||
AmFam Holdings, Inc. | ||||||||
2.81% due 03/11/315 | 27,550,000 | 28,130,400 | ||||||
Fifth Third Bancorp | ||||||||
2.55% due 05/05/27 | 27,190,000 | 28,045,387 | ||||||
Dyal Capital Partners III | ||||||||
4.40% due 06/15/40††† | 26,750,000 | 27,383,583 | ||||||
Goldman Sachs Group, Inc. | ||||||||
3.50% due 04/01/25 | 22,500,000 | 23,792,262 | ||||||
0.59% (U.S. Secured Overnight Financing Rate + 0.54%, Rate Floor: 0.00%) due 11/17/237 | 1,660,000 | 1,660,149 | ||||||
1.22% due 12/06/23 | 1,650,000 | 1,654,214 | ||||||
Jefferies Group LLC / Jefferies Group Capital Finance, Inc. | ||||||||
2.63% due 10/15/31 | 27,400,000 | 26,949,771 | ||||||
Lincoln National Corp. | ||||||||
4.38% due 06/15/50 | 18,680,000 | 22,641,569 | ||||||
Raymond James Financial, Inc. | ||||||||
3.75% due 04/01/51 | 20,300,000 | 22,421,182 | ||||||
Central Storage Safety Project Trust | ||||||||
4.82% due 02/01/389 | 19,594,720 | 22,321,209 | ||||||
Kemper Corp. | ||||||||
2.40% due 09/30/30 | 22,380,000 | 21,678,403 | ||||||
NFP Corp. | ||||||||
6.88% due 08/15/285 | 20,775,000 | 20,828,600 | ||||||
Prudential Financial, Inc. | ||||||||
3.70% due 10/01/504 | 17,050,000 | 17,247,570 | ||||||
QBE Insurance Group Ltd. | ||||||||
5.88% 4,5,8 | 15,700,000 | 16,956,000 | ||||||
Sumitomo Mitsui Financial Group, Inc. | ||||||||
2.22% due 09/17/31 | 16,900,000 | 16,576,311 | ||||||
Penn Mutual Life Insurance Co. | ||||||||
3.80% due 04/29/615 | 14,970,000 | 16,194,979 | ||||||
Weyerhaeuser Co. | ||||||||
4.00% due 04/15/30 | 14,424,000 | 16,085,606 | ||||||
KKR Group Finance Company X LLC | ||||||||
3.25% due 12/15/515 | 15,150,000 | 15,097,435 | ||||||
W R Berkley Corp. | ||||||||
4.00% due 05/12/50 | 13,105,000 | 14,993,965 | ||||||
4.63% due 03/15/22 | 70,000 | 70,554 | ||||||
Western & Southern Life Insurance Co. | ||||||||
3.75% due 04/28/615 | 13,360,000 | 14,886,405 | ||||||
PartnerRe Finance B LLC | ||||||||
4.50% due 10/01/504 | 13,970,000 | 14,698,698 | ||||||
Apollo Management Holdings, LP | ||||||||
2.65% due 06/05/305 | 14,407,000 | 14,530,134 | ||||||
Cushman & Wakefield US Borrower LLC | ||||||||
6.75% due 05/15/285 | 12,581,000 | 13,461,670 | ||||||
Nasdaq, Inc. | ||||||||
3.25% due 04/28/50 | 13,150,000 | 13,370,144 | ||||||
CNO Financial Group, Inc. | ||||||||
5.25% due 05/30/29 | 11,125,000 | 12,775,935 | ||||||
CNO Global Funding | ||||||||
1.75% due 10/07/265 | 12,400,000 | 12,249,944 | ||||||
Protective Life Corp. | ||||||||
3.40% due 01/15/305 | 11,440,000 | 12,109,268 | ||||||
Brown & Brown, Inc. | ||||||||
2.38% due 03/15/31 | 11,960,000 | 11,649,190 | ||||||
American Equity Investment Life Holding Co. | ||||||||
5.00% due 06/15/27 | 9,502,000 | 10,759,249 | ||||||
New York Life Insurance Co. | ||||||||
3.75% due 05/15/505 | 9,300,000 | 10,584,169 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/255 | 8,050,000 | 8,988,409 | ||||||
NFL Trust XI SPV | ||||||||
3.53% due 10/05/35††† | 7,000,000 | 7,519,570 | ||||||
Brookfield Finance LLC | ||||||||
3.45% due 04/15/50 | 6,820,000 | 7,100,902 | ||||||
Hanover Insurance Group, Inc. | ||||||||
2.50% due 09/01/30 | 7,070,000 | 7,029,752 | ||||||
Home Point Capital, Inc. | ||||||||
5.00% due 02/01/265 | 5,560,000 | 5,156,900 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 39.8% (continued) | ||||||||
Financial - 16.4% (continued) | ||||||||
HS Wildcat LLC | ||||||||
3.83% due 12/31/50††† | 5,000,000 | $ | 5,032,688 | |||||
Horace Mann Educators Corp. | ||||||||
4.50% due 12/01/25 | 4,560,000 | 4,923,209 | ||||||
Old Republic International Corp. | ||||||||
3.85% due 06/11/51 | 4,100,000 | 4,409,083 | ||||||
Atlas Mara Ltd. | ||||||||
due 12/31/21†††,9,10 | 6,600,000 | 4,283,400 | ||||||
Commonwealth Bank of Australia | ||||||||
3.61% due 09/12/344,5 | 3,550,000 | 3,711,551 | ||||||
Murphy's Bowl LLC | ||||||||
3.20% due 06/30/56††† | 3,500,000 | 3,586,516 | ||||||
KKR Group Finance Company III LLC | ||||||||
5.13% due 06/01/445 | 2,710,000 | 3,495,902 | ||||||
Fort Knox Military Housing Privatization Project | ||||||||
5.82% due 02/15/525 | 1,874,662 | 2,183,585 | ||||||
0.45% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.00%) due 02/15/525,7 | 1,682,711 | 988,547 | ||||||
Iron Mountain Information Management Services, Inc. | ||||||||
5.00% due 07/15/325 | 2,750,000 | 2,814,543 | ||||||
Western Group Housing, LP | ||||||||
6.75% due 03/15/575 | 1,479,890 | 2,164,309 | ||||||
New York Life Global Funding | ||||||||
0.27% (U.S. Secured Overnight Financing Rate + 0.22%, Rate Floor: 0.00%) due 02/02/235,7 | 2,070,000 | 2,070,676 | ||||||
Transatlantic Holdings, Inc. | ||||||||
8.00% due 11/30/39 | 1,135,000 | 1,779,739 | ||||||
GA Global Funding Trust | ||||||||
1.25% due 12/08/235 | 1,650,000 | 1,649,050 | ||||||
Danske Bank A/S | ||||||||
0.98% due 09/10/254,5 | 1,660,000 | 1,634,421 | ||||||
Brighthouse Financial Global Funding | ||||||||
1.00% due 04/12/245 | 1,620,000 | 1,606,122 | ||||||
BNP Paribas S.A. | ||||||||
1.32% due 01/13/274,5 | 1,640,000 | 1,595,819 | ||||||
Athene Global Funding | ||||||||
2.67% due 06/07/315 | 1,550,000 | 1,535,606 | ||||||
Enstar Group Ltd. | ||||||||
4.95% due 06/01/29 | 1,250,000 | 1,390,664 | ||||||
ING Groep N.V. | ||||||||
1.73% due 04/01/274 | 1,360,000 | 1,350,862 | ||||||
Mid-Atlantic Military Family Communities LLC | ||||||||
5.24% due 08/01/505 | 1,099,630 | 1,332,146 | ||||||
Atlantic Marine Corporations Communities LLC | ||||||||
5.37% due 12/01/509 | 760,268 | 866,720 | ||||||
Janus Capital Group, Inc. | ||||||||
4.88% due 08/01/25 | 780,000 | 854,748 | ||||||
Pacific Beacon LLC | ||||||||
5.51% due 07/15/365 | 500,000 | 574,693 | ||||||
Swiss Re Finance Luxembourg S.A. | ||||||||
5.00% due 04/02/494,5 | 300,000 | 335,625 | ||||||
Pine Street Trust I | ||||||||
4.57% due 02/15/295 | 250,000 | 282,107 | ||||||
Peachtree Corners Funding Trust | ||||||||
3.98% due 02/15/255 | 215,000 | 228,997 | ||||||
Sompo International Holdings Ltd. | ||||||||
4.70% due 10/15/22 | 140,000 | 143,945 | ||||||
Total Financial | 4,512,212,110 | |||||||
Consumer, Non-cyclical - 5.3% | ||||||||
Altria Group, Inc. | ||||||||
3.70% due 02/04/51 | 67,650,000 | 63,057,916 | ||||||
3.40% due 05/06/30 | 47,320,000 | 48,958,932 | ||||||
2.35% due 05/06/25 | 18,290,000 | 18,719,341 | ||||||
4.45% due 05/06/50 | 6,120,000 | 6,313,219 | ||||||
5.95% due 02/14/49 | 1,300,000 | 1,622,310 | ||||||
CoStar Group, Inc. | ||||||||
2.80% due 07/15/305 | 89,110,000 | 89,131,065 | ||||||
Mozart Debt Merger Sub, Inc. | ||||||||
3.88% due 04/01/295 | 75,750,000 | 75,482,603 | ||||||
BAT Capital Corp. | ||||||||
3.98% due 09/25/50 | 41,450,000 | 39,843,515 | ||||||
4.70% due 04/02/27 | 22,390,000 | 24,630,079 | ||||||
3.22% due 09/06/26 | 1,800,000 | 1,873,152 | ||||||
Quanta Services, Inc. | ||||||||
2.90% due 10/01/30 | 61,954,000 | 63,003,320 | ||||||
0.95% due 10/01/24 | 1,660,000 | 1,641,987 | ||||||
Royalty Pharma plc | ||||||||
3.55% due 09/02/50 | 39,710,000 | 39,371,237 | ||||||
2.20% due 09/02/30 | 20,800,000 | 20,133,146 | ||||||
Kraft Heinz Foods Co. | ||||||||
4.88% due 10/01/49 | 14,525,000 | 18,242,562 | ||||||
4.38% due 06/01/46 | 13,090,000 | 15,328,394 | ||||||
5.50% due 06/01/50 | 9,250,000 | 12,523,442 | ||||||
5.00% due 06/04/42 | 7,850,000 | 9,765,066 | ||||||
5.20% due 07/15/45 | 1,930,000 | 2,453,943 | ||||||
Global Payments, Inc. | ||||||||
2.90% due 11/15/31 | 30,265,000 | 30,697,344 | ||||||
2.90% due 05/15/30 | 24,810,000 | 25,260,356 | ||||||
Smithfield Foods, Inc. | ||||||||
2.63% due 09/13/315 | 39,050,000 | 37,782,086 | ||||||
3.00% due 10/15/305 | 15,760,000 | 15,695,413 | ||||||
5.20% due 04/01/295 | 850,000 | 970,837 | ||||||
DaVita, Inc. | ||||||||
3.75% due 02/15/315 | 38,095,000 | 37,117,101 | ||||||
4.63% due 06/01/305 | 14,190,000 | 14,527,012 | ||||||
BECLE, SAB de CV | ||||||||
2.50% due 10/14/315 | 44,100,000 | 43,391,754 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
CORPORATE BONDS†† - 39.8% (continued) | |||||||||
Consumer, Non-cyclical - 5.3% (continued) | |||||||||
US Foods, Inc. | |||||||||
6.25% due 04/15/255 | 24,050,000 | $ | 25,042,062 | ||||||
4.75% due 02/15/295 | 8,107,000 | 8,238,739 | |||||||
4.63% due 06/01/305 | 4,850,000 | 4,904,077 | |||||||
California Institute of Technology | |||||||||
3.65% due 09/01/19 | 31,896,000 | 37,109,498 | |||||||
Triton Container International Ltd. | |||||||||
3.15% due 06/15/315 | 33,500,000 | 33,784,603 | |||||||
Emory University | |||||||||
2.97% due 09/01/50 | 30,000,000 | 31,520,082 | |||||||
Yale-New Haven Health Services Corp. | |||||||||
2.50% due 07/01/50 | 32,350,000 | 29,902,555 | |||||||
Post Holdings, Inc. | |||||||||
4.50% due 09/15/315 | 23,850,000 | 23,671,125 | |||||||
4.63% due 04/15/305 | 5,725,000 | 5,830,912 | |||||||
JBS USA LUX S.A. / JBS USA Food Company / JBS USA Finance, Inc. | |||||||||
3.00% due 05/15/325 | 29,125,000 | 29,125,000 | |||||||
TriNet Group, Inc. | |||||||||
3.50% due 03/01/295 | 26,450,000 | 26,350,812 | |||||||
Central Garden & Pet Co. | |||||||||
4.13% due 04/30/315 | 15,675,000 | 15,753,375 | |||||||
4.13% due 10/15/30 | 8,975,000 | 9,053,531 | |||||||
Health Care Service Corporation A Mutual Legal Reserve Co. | |||||||||
3.20% due 06/01/505 | 23,030,000 | 23,431,865 | |||||||
Kimberly-Clark de Mexico SAB de CV | |||||||||
2.43% due 07/01/315 | 22,650,000 | 22,382,956 | |||||||
Olympus Corp. | |||||||||
2.14% due 12/08/265 | 20,450,000 | 20,593,964 | |||||||
Universal Health Services, Inc. | |||||||||
2.65% due 10/15/305 | 19,660,000 | 19,500,835 | |||||||
Transurban Finance Company Pty Ltd. | |||||||||
2.45% due 03/16/315 | 19,400,000 | 19,211,864 | |||||||
Hologic, Inc. | |||||||||
3.25% due 02/15/295 | 18,850,000 | 18,850,000 | |||||||
Service Corporation International | |||||||||
3.38% due 08/15/30 | 11,225,000 | 11,018,123 | |||||||
4.00% due 05/15/31 | 7,000,000 | 7,087,500 | |||||||
Catalent Pharma Solutions, Inc. | |||||||||
3.50% due 04/01/305 | 9,500,000 | 9,473,068 | |||||||
3.13% due 02/15/295 | 8,075,000 | 7,965,180 | |||||||
Cheplapharm Arzneimittel GmbH | |||||||||
4.38% due 01/15/28 | EUR | 13,750,000 | 16,311,595 | ||||||
Spectrum Brands, Inc. | |||||||||
3.88% due 03/15/315 | 13,475,000 | 13,306,563 | |||||||
5.50% due 07/15/305 | 850,000 | 911,625 | |||||||
Bimbo Bakeries USA, Inc. | |||||||||
4.00% due 05/17/515 | 12,775,000 | 13,825,741 | |||||||
GXO Logistics, Inc. | |||||||||
2.65% due 07/15/315 | 13,725,000 | 13,555,633 | |||||||
Sabre GLBL, Inc. | |||||||||
7.38% due 09/01/255 | 12,825,000 | 13,402,125 | |||||||
Prime Security Services Borrower LLC / Prime Finance, Inc. | |||||||||
3.38% due 08/31/275 | 13,450,000 | 12,984,496 | |||||||
WW International, Inc. | |||||||||
4.50% due 04/15/295 | 12,900,000 | 12,348,525 | |||||||
Avantor Funding, Inc. | |||||||||
4.63% due 07/15/285 | 11,500,000 | 11,988,750 | |||||||
CPI CG, Inc. | |||||||||
8.63% due 03/15/265 | 11,250,000 | 11,897,663 | |||||||
Moody's Corp. | |||||||||
3.25% due 05/20/50 | 11,180,000 | 11,675,045 | |||||||
Block, Inc. | |||||||||
2.75% due 06/01/265 | 10,125,000 | 10,137,049 | |||||||
OhioHealth Corp. | |||||||||
3.04% due 11/15/50 | 9,100,000 | 9,564,059 | |||||||
Johns Hopkins University | |||||||||
2.81% due 01/01/60 | 8,750,000 | 8,966,355 | |||||||
Nielsen Finance LLC / Nielsen Finance Co. | |||||||||
4.50% due 07/15/295 | 8,690,000 | 8,548,701 | |||||||
Duke University | |||||||||
2.83% due 10/01/55 | 7,894,000 | 8,170,289 | |||||||
Endo Luxembourg Finance Company I SARL / Endo US, Inc. | |||||||||
6.13% due 04/01/295 | 7,150,000 | 7,007,000 | |||||||
Syneos Health, Inc. | |||||||||
3.63% due 01/15/295 | 7,000,000 | 6,912,500 | |||||||
Children's Hospital Corp. | |||||||||
2.59% due 02/01/50 | 7,100,000 | 6,790,961 | |||||||
Kronos Acquisition Holdings, Inc. / KIK Custom Products, Inc. | |||||||||
5.00% due 12/31/265 | 6,325,000 | 6,248,025 | |||||||
Children's Health System of Texas | |||||||||
2.51% due 08/15/50 | 6,500,000 | 6,134,942 | |||||||
APi Group DE, Inc. | |||||||||
4.13% due 07/15/295 | 4,150,000 | 4,170,750 | |||||||
Wisconsin Alumni Research Foundation | |||||||||
3.56% due 10/01/49 | 3,775,000 | 4,125,453 | |||||||
Providence St. Joseph Health Obligated Group | |||||||||
2.70% due 10/01/51 | 4,250,000 | 4,107,664 | |||||||
Sotheby's/Bidfair Holdings, Inc. | |||||||||
5.88% due 06/01/295 | 3,900,000 | 3,978,000 | |||||||
Memorial Sloan-Kettering Cancer Center | |||||||||
2.96% due 01/01/50 | 3,500,000 | 3,575,056 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
CORPORATE BONDS†† - 39.8% (continued) | |||||||||
Consumer, Non-cyclical - 5.3% (continued) | |||||||||
California Endowment | |||||||||
2.50% due 04/01/51 | 3,100,000 | $ | 3,041,465 | ||||||
Beth Israel Lahey Health, Inc. | |||||||||
3.08% due 07/01/51 | 2,700,000 | 2,661,756 | |||||||
Gartner, Inc. | |||||||||
3.75% due 10/01/305 | 2,330,000 | 2,382,192 | |||||||
Tenet Healthcare Corp. | |||||||||
4.63% due 06/15/285 | 2,056,000 | 2,112,540 | |||||||
HCA, Inc. | |||||||||
3.50% due 09/01/30 | 1,600,000 | 1,691,000 | |||||||
Thermo Fisher Scientific, Inc. | |||||||||
1.22% due 10/18/24 | 1,650,000 | 1,648,169 | |||||||
Mondelez International Holdings Netherlands BV | |||||||||
2.13% due 09/19/225 | 1,440,000 | 1,455,105 | |||||||
Molina Healthcare, Inc. | |||||||||
4.38% due 06/15/285 | 1,290,000 | 1,328,700 | |||||||
Zimmer Biomet Holdings, Inc. | |||||||||
1.45% due 11/22/24 | 1,000,000 | 997,137 | |||||||
Humana, Inc. | |||||||||
0.65% due 08/03/23 | 1,000,000 | 994,807 | |||||||
AmerisourceBergen Corp. | |||||||||
0.74% due 03/15/23 | 810,000 | 807,880 | |||||||
Verisk Analytics, Inc. | |||||||||
4.13% due 09/12/22 | 696,000 | 711,799 | |||||||
Total Consumer, Non-cyclical | 1,447,815,973 | ||||||||
Industrial - 4.5% | |||||||||
Boeing Co. | |||||||||
5.15% due 05/01/30 | 125,140,000 | 145,800,735 | |||||||
5.71% due 05/01/40 | 68,110,000 | 87,480,990 | |||||||
5.81% due 05/01/50 | 53,550,000 | 72,513,440 | |||||||
5.04% due 05/01/27 | 33,850,000 | 38,114,918 | |||||||
3.63% due 02/01/31 | 21,400,000 | 22,820,634 | |||||||
1.17% due 02/04/23 | 1,650,000 | 1,650,169 | |||||||
Textron, Inc. | |||||||||
2.45% due 03/15/31 | 50,750,000 | 49,871,629 | |||||||
3.00% due 06/01/30 | 23,395,000 | 24,142,282 | |||||||
FLNG Liquefaction 3 LLC | |||||||||
3.08% due 06/30/39††† | 69,731,410 | 68,588,157 | |||||||
Cellnex Finance Company S.A. | |||||||||
3.88% due 07/07/415 | 68,935,000 | 65,923,919 | |||||||
TD SYNNEX Corp. | |||||||||
2.65% due 08/09/315 | 40,600,000 | 39,030,359 | |||||||
2.38% due 08/09/285 | 25,500,000 | 24,752,785 | |||||||
Vontier Corp. | |||||||||
2.95% due 04/01/315 | 34,250,000 | 33,926,338 | |||||||
2.40% due 04/01/285 | 20,100,000 | 19,418,610 | |||||||
Flowserve Corp. | |||||||||
3.50% due 10/01/30 | 27,340,000 | 28,244,700 | |||||||
2.80% due 01/15/32 | 19,800,000 | 19,265,563 | |||||||
Acuity Brands Lighting, Inc. | |||||||||
2.15% due 12/15/30 | 44,050,000 | 42,936,634 | |||||||
Dyal Capital Partners IV | |||||||||
3.65% due 02/22/41††† | 41,800,000 | 40,980,995 | |||||||
Owens Corning | |||||||||
3.88% due 06/01/30 | 36,890,000 | 40,232,748 | |||||||
Standard Industries, Inc. | |||||||||
3.38% due 01/15/315 | 14,475,000 | 13,943,622 | |||||||
4.38% due 07/15/305 | 13,600,000 | 13,878,868 | |||||||
5.00% due 02/15/275 | 6,250,000 | 6,433,750 | |||||||
Ardagh Packaging Finance plc / Ardagh Holdings USA, Inc. | |||||||||
4.13% due 08/15/265 | 31,850,000 | 32,566,624 | |||||||
GATX Corp. | |||||||||
4.00% due 06/30/30 | 28,835,000 | 32,100,361 | |||||||
4.70% due 04/01/29 | 400,000 | 459,347 | |||||||
Stadco LA, LLC | |||||||||
3.75% due 05/15/56††† | 31,000,000 | 30,648,267 | |||||||
CNH Industrial Capital LLC | |||||||||
1.88% due 01/15/26 | 27,960,000 | 27,971,905 | |||||||
Ryder System, Inc. | |||||||||
3.35% due 09/01/25 | 22,380,000 | 23,644,967 | |||||||
NFL Ventures, LP | |||||||||
3.02% due 04/15/35††† | 20,000,000 | 20,580,839 | |||||||
Amcor Flexibles North America, Inc. | |||||||||
2.63% due 06/19/30 | 18,580,000 | 18,646,213 | |||||||
Boxer Parent Co., Inc. | |||||||||
6.50% due 10/02/25 | EUR | 13,500,000 | 16,110,523 | ||||||
TFI International, Inc. | |||||||||
3.35% due 01/05/33††† | 14,000,000 | 13,764,420 | |||||||
Weir Group plc | |||||||||
2.20% due 05/13/265 | 12,815,000 | 12,636,120 | |||||||
Hardwood Funding LLC | |||||||||
3.19% due 06/07/30††† | 8,000,000 | 8,430,207 | |||||||
2.83% due 06/07/31††† | 2,000,000 | 2,053,484 | |||||||
3.13% due 06/07/36††† | 1,000,000 | 1,028,962 | |||||||
National Basketball Association | |||||||||
2.51% due 12/16/24††† | 10,500,000 | 10,688,778 | |||||||
Airbus SE | |||||||||
3.95% due 04/10/475 | 9,000,000 | 10,294,167 | |||||||
Norfolk Southern Corp. | |||||||||
4.10% due 05/15/21 | 9,100,000 | 10,288,066 | |||||||
Huntington Ingalls Industries, Inc. | |||||||||
2.04% due 08/16/285 | 10,150,000 | 9,936,413 | |||||||
Artera Services LLC | |||||||||
9.03% due 12/04/255 | 8,490,000 | 8,981,868 | |||||||
Hillenbrand, Inc. | |||||||||
3.75% due 03/01/31 | 7,650,000 | 7,669,125 | |||||||
Virgin Media Vendor Financing Notes III DAC | |||||||||
4.88% due 07/15/28 | GBP | 5,000,000 | 6,760,214 | ||||||
Mueller Water Products, Inc. | |||||||||
4.00% due 06/15/295 | 5,750,000 | 5,807,500 | |||||||
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance plc | |||||||||
4.00% due 09/01/295 | 3,750,000 | 3,715,312 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 39.8% (continued) | ||||||||
Industrial - 4.5% (continued) | ||||||||
Berry Global, Inc. | ||||||||
1.57% due 01/15/26 | 2,750,000 | $ | 2,690,930 | |||||
Howmet Aerospace, Inc. | ||||||||
6.75% due 01/15/28 | 960,000 | 1,138,742 | ||||||
5.95% due 02/01/37 | 475,000 | 561,688 | ||||||
6.88% due 05/01/25 | 129,000 | 148,313 | ||||||
Graphic Packaging International LLC | ||||||||
3.50% due 03/01/295 | 1,658,000 | 1,645,565 | ||||||
Penske Truck Leasing Company LP / PTL Finance Corp. | ||||||||
1.70% due 06/15/265 | 1,620,000 | 1,601,352 | ||||||
Burlington Northern Santa Fe LLC | ||||||||
5.40% due 06/01/41 | 1,180,000 | 1,592,922 | ||||||
Princess Juliana International Airport Operating Company N.V. | ||||||||
5.50% due 12/20/279 | 1,623,900 | 1,492,072 | ||||||
Trimble, Inc. | ||||||||
4.15% due 06/15/23 | 1,155,000 | 1,201,146 | ||||||
Crown Americas LLC / Crown Americas Capital Corporation VI | ||||||||
4.75% due 02/01/26 | 1,150,000 | 1,178,750 | ||||||
TransDigm, Inc. | ||||||||
6.25% due 03/15/265 | 1,075,000 | 1,117,328 | ||||||
Adevinta ASA | ||||||||
3.00% due 11/15/27 | EUR | 417,000 | 486,064 | |||||
Martin Marietta Materials, Inc. | ||||||||
0.65% due 07/15/23 | 360,000 | 358,704 | ||||||
JELD-WEN, Inc. | ||||||||
6.25% due 05/15/255 | 300,000 | 313,500 | ||||||
Carlisle Companies, Inc. | ||||||||
0.55% due 09/01/23 | 220,000 | 218,028 | ||||||
Hexcel Corp. | ||||||||
4.20% due 02/15/27 | 180,000 | 193,267 | ||||||
Canadian National Railway Co. | ||||||||
6.71% due 07/15/36 | 110,000 | 158,448 | ||||||
Total Industrial | 1,230,832,346 | |||||||
Consumer, Cyclical - 3.7% | ||||||||
Marriott International, Inc. | ||||||||
4.63% due 06/15/30 | 43,685,000 | 49,143,240 | ||||||
3.50% due 10/15/32 | 45,690,000 | 47,849,049 | ||||||
2.85% due 04/15/31 | 43,490,000 | 43,356,931 | ||||||
5.75% due 05/01/25 | 29,691,000 | 33,421,428 | ||||||
2.75% due 10/15/33 | 25,150,000 | 24,396,538 | ||||||
Delta Air Lines, Inc. | ||||||||
7.00% due 05/01/255 | 136,400,000 | 155,961,083 | ||||||
Hyatt Hotels Corp. | ||||||||
5.38% due 04/23/25 | 26,900,000 | 29,817,341 | ||||||
5.75% due 04/23/30 | 23,885,000 | 28,491,367 | ||||||
1.30% due 10/01/23 | 1,660,000 | 1,659,922 | ||||||
Alt-2 Structured Trust | ||||||||
2.95% due 05/14/31††† | 58,835,261 | 57,457,670 | ||||||
Hilton Domestic Operating Company, Inc. | ||||||||
3.75% due 05/01/295 | 44,400,000 | 44,733,000 | ||||||
4.00% due 05/01/315 | 8,600,000 | 8,793,844 | ||||||
3.63% due 02/15/325 | 1,900,000 | 1,890,006 | ||||||
Choice Hotels International, Inc. | ||||||||
3.70% due 01/15/31 | 45,900,000 | 48,659,967 | ||||||
1011778 BC ULC / New Red Finance, Inc. | ||||||||
4.00% due 10/15/305 | 42,150,000 | 41,412,375 | ||||||
3.88% due 01/15/285 | 6,940,000 | 7,028,554 | ||||||
Delta Air Lines Inc. / SkyMiles IP Ltd. | ||||||||
4.50% due 10/20/255 | 45,200,000 | 47,505,720 | ||||||
Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | ||||||||
6.50% due 06/20/275 | 38,950,000 | 41,579,125 | ||||||
WMG Acquisition Corp. | ||||||||
3.00% due 02/15/315 | 28,050,000 | 26,857,875 | ||||||
3.75% due 12/01/295 | 10,750,000 | 10,723,125 | ||||||
BorgWarner, Inc. | ||||||||
2.65% due 07/01/27 | 34,970,000 | 36,128,287 | ||||||
Walgreens Boots Alliance, Inc. | ||||||||
4.10% due 04/15/50 | 24,778,000 | 27,773,768 | ||||||
Whirlpool Corp. | ||||||||
4.60% due 05/15/50 | 21,920,000 | 27,108,740 | ||||||
British Airways Class A Pass Through Trust | ||||||||
2.90% due 03/15/355 | 15,398,522 | 15,337,540 | ||||||
4.25% due 11/15/325 | 5,569,056 | 5,924,773 | ||||||
Steelcase, Inc. | ||||||||
5.13% due 01/18/29 | 17,427,000 | 19,693,639 | ||||||
American Airlines Class AA Pass Through Trust | ||||||||
3.35% due 10/15/29 | 9,106,778 | 9,262,507 | ||||||
3.20% due 06/15/28 | 5,657,300 | 5,686,153 | ||||||
3.00% due 10/15/28 | 4,117,716 | 4,090,820 | ||||||
3.15% due 02/15/32 | 169,963 | 171,616 | ||||||
Ferguson Finance plc | ||||||||
3.25% due 06/02/305 | 17,904,000 | 18,818,718 | ||||||
Scotts Miracle-Gro Co. | ||||||||
4.00% due 04/01/315 | 18,750,000 | 18,515,625 | ||||||
Allison Transmission, Inc. | ||||||||
3.75% due 01/30/315 | 12,500,000 | 12,187,500 | ||||||
Levi Strauss & Co. | ||||||||
3.50% due 03/01/315 | 11,100,000 | 11,317,893 | ||||||
Air Canada | ||||||||
3.88% due 08/15/265 | 8,650,000 | 8,823,000 | ||||||
Lowe's Companies, Inc. | ||||||||
1.70% due 09/15/28 | 7,425,000 | 7,275,474 | ||||||
Six Flags Theme Parks, Inc. | ||||||||
7.00% due 07/01/255 | 5,990,000 | 6,396,975 | ||||||
Smithsonian Institution | ||||||||
2.65% due 09/01/39 | 5,000,000 | 5,050,797 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 39.8% (continued) | ||||||||
Consumer, Cyclical - 3.7% (continued) | ||||||||
Delta Air Lines, Inc. / SkyMiles IP Ltd. | ||||||||
4.75% due 10/20/285 | 3,800,000 | $ | 4,149,529 | |||||
JB Poindexter & Company, Inc. | ||||||||
7.13% due 04/15/265 | 2,850,000 | 2,982,012 | ||||||
United Airlines, Inc. | ||||||||
4.38% due 04/15/265 | 1,750,000 | 1,824,786 | ||||||
PetSmart, Inc. / PetSmart Finance Corp. | ||||||||
4.75% due 02/15/285 | 1,750,000 | 1,795,938 | ||||||
HP Communities LLC | ||||||||
5.86% due 09/15/53†††,5 | 1,420,000 | 1,777,338 | ||||||
Lear Corp. | ||||||||
5.25% due 05/15/49 | 1,360,000 | 1,717,025 | ||||||
Aramark Services, Inc. | ||||||||
5.00% due 02/01/285 | 1,525,000 | 1,576,469 | ||||||
JetBlue Class A Pass Through Trust | ||||||||
4.00% due 11/15/32 | 140,184 | 151,200 | ||||||
Total Consumer, Cyclical | 1,006,276,282 | |||||||
Communications - 3.6% | ||||||||
ViacomCBS, Inc. | ||||||||
4.95% due 01/15/31 | 69,401,000 | 82,674,642 | ||||||
4.95% due 05/19/5011 | 39,600,000 | 50,479,992 | ||||||
4.75% due 05/15/25 | 36,350,000 | 39,864,340 | ||||||
Charter Communications Operating LLC / Charter Communications Operating Capital | ||||||||
2.80% due 04/01/31 | 71,850,000 | 71,095,020 | ||||||
3.90% due 06/01/52 | 21,650,000 | 21,709,895 | ||||||
2.25% due 01/15/29 | 12,500,000 | 12,196,220 | ||||||
3.85% due 04/01/61 | 1,000,000 | 943,010 | ||||||
4.40% due 12/01/61 | 650,000 | 672,430 | ||||||
Level 3 Financing, Inc. | ||||||||
4.25% due 07/01/285 | 34,430,000 | 34,085,700 | ||||||
3.63% due 01/15/295 | 34,600,000 | 32,870,000 | ||||||
3.88% due 11/15/295 | 20,300,000 | 20,655,250 | ||||||
3.75% due 07/15/295 | 13,950,000 | 13,252,500 | ||||||
T-Mobile USA, Inc. | ||||||||
3.88% due 04/15/30 | 65,805,000 | 71,974,448 | ||||||
2.63% due 04/15/26 | 13,850,000 | 13,919,250 | ||||||
2.88% due 02/15/31 | 7,250,000 | 7,160,100 | ||||||
British Telecommunications plc | ||||||||
4.88% due 11/23/814,5 | 47,450,000 | 47,763,645 | ||||||
4.25% due 11/23/814,5 | 8,250,000 | 8,280,938 | ||||||
9.63% due 12/15/30 | 2,310,000 | 3,382,696 | ||||||
AT&T, Inc. | ||||||||
2.75% due 06/01/31 | 48,660,000 | 49,645,527 | ||||||
2.30% due 06/01/27 | 6,000,000 | 6,104,122 | ||||||
Vodafone Group plc | ||||||||
4.13% due 06/04/814 | 40,375,000 | 39,969,635 | ||||||
UPC Broadband Finco BV | ||||||||
4.88% due 07/15/315 | 36,900,000 | 37,638,000 | ||||||
Walt Disney Co. | ||||||||
3.80% due 05/13/60 | 31,990,000 | 37,059,216 | ||||||
Virgin Media Secured Finance plc | ||||||||
4.50% due 08/15/305 | 35,400,000 | 35,623,374 | ||||||
CCO Holdings LLC / CCO Holdings Capital Corp. | ||||||||
4.50% due 05/01/32 | 18,275,000 | 18,800,406 | ||||||
4.25% due 02/01/315 | 6,025,000 | 6,077,899 | ||||||
McGraw-Hill Education, Inc. | ||||||||
5.75% due 08/01/285 | 24,975,000 | 24,725,250 | ||||||
Amazon.com, Inc. | ||||||||
2.70% due 06/03/60 | 25,180,000 | 24,263,571 | ||||||
LCPR Senior Secured Financing DAC | ||||||||
5.13% due 07/15/295 | 17,900,000 | 17,989,500 | ||||||
6.75% due 10/15/275 | 5,071,000 | 5,324,550 | ||||||
Go Daddy Operating Company LLC / GD Finance Co., Inc. | ||||||||
3.50% due 03/01/295 | 22,100,000 | 21,930,824 | ||||||
Altice France S.A. | ||||||||
5.13% due 07/15/295 | 17,600,000 | 17,167,920 | ||||||
5.13% due 01/15/295 | 2,290,000 | 2,232,750 | ||||||
VeriSign, Inc. | ||||||||
2.70% due 06/15/31 | 18,950,000 | 19,044,750 | ||||||
CSC Holdings LLC | ||||||||
3.38% due 02/15/315 | 14,175,000 | 13,271,344 | ||||||
4.13% due 12/01/305 | 5,741,000 | 5,604,651 | ||||||
Sirius XM Radio, Inc. | ||||||||
4.13% due 07/01/305 | 17,010,000 | 17,010,000 | ||||||
Lamar Media Corp. | ||||||||
3.63% due 01/15/31 | 10,600,000 | 10,322,280 | ||||||
4.00% due 02/15/30 | 5,375,000 | 5,452,938 | ||||||
Radiate Holdco LLC / Radiate Finance, Inc. | ||||||||
4.50% due 09/15/265 | 15,050,000 | 15,200,500 | ||||||
Ziggo BV | ||||||||
4.88% due 01/15/305 | 10,125,000 | 10,384,200 | ||||||
Virgin Media Vendor Financing Notes IV DAC | ||||||||
5.00% due 07/15/285 | 10,100,000 | 10,176,204 | ||||||
Fox Corp. | ||||||||
3.05% due 04/07/25 | 7,100,000 | 7,452,757 | ||||||
Switch Ltd. | ||||||||
3.75% due 09/15/285 | 4,200,000 | 4,231,500 | ||||||
Corning, Inc. | ||||||||
4.38% due 11/15/57 | 2,500,000 | 2,972,064 | ||||||
Thomson Reuters Corp. | ||||||||
5.65% due 11/23/43 | 1,290,000 | 1,773,817 | ||||||
Koninklijke KPN N.V. | ||||||||
8.38% due 10/01/30 | 1,140,000 | 1,617,347 | ||||||
Match Group Holdings II LLC | ||||||||
4.13% due 08/01/305 | 1,250,000 | 1,262,500 | ||||||
Virgin Media Finance plc | ||||||||
5.00% due 07/15/305 | 850,000 | 845,750 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
CORPORATE BONDS†† - 39.8% (continued) | |||||||||
Communications - 3.6% (continued) | |||||||||
Motorola Solutions, Inc. | |||||||||
5.50% due 09/01/44 | 360,000 | $ | 468,600 | ||||||
Total Communications | 1,004,623,822 | ||||||||
Energy - 2.5% | |||||||||
Galaxy Pipeline Assets Bidco Ltd. | |||||||||
3.25% due 09/30/405 | 91,750,000 | 92,624,239 | |||||||
2.94% due 09/30/405 | 58,850,000 | 58,568,414 | |||||||
1.75% due 09/30/275 | 2,006,233 | 2,008,380 | |||||||
BP Capital Markets plc | |||||||||
4.88% 4,8 | 114,865,000 | 124,054,200 | |||||||
Qatar Energy | |||||||||
3.13% due 07/12/415 | 38,595,000 | 39,004,724 | |||||||
3.30% due 07/12/515 | 37,450,000 | 38,549,832 | |||||||
Sabine Pass Liquefaction LLC | |||||||||
4.50% due 05/15/30 | 63,355,000 | 71,465,893 | |||||||
Valero Energy Corp. | |||||||||
2.80% due 12/01/31 | 20,650,000 | 20,585,570 | |||||||
2.15% due 09/15/27 | 13,920,000 | 13,866,753 | |||||||
2.85% due 04/15/25 | 12,000,000 | 12,430,382 | |||||||
4.00% due 04/01/29 | 7,450,000 | 8,106,885 | |||||||
7.50% due 04/15/32 | 2,530,000 | 3,490,068 | |||||||
Occidental Petroleum Corp. | |||||||||
3.00% due 02/15/27 | 7,480,000 | 7,592,200 | |||||||
5.55% due 03/15/26 | 5,940,000 | 6,613,002 | |||||||
4.30% due 08/15/39 | 6,600,000 | 6,581,982 | |||||||
3.40% due 04/15/26 | 6,250,000 | 6,410,500 | |||||||
4.10% due 02/15/47 | 4,900,000 | 4,802,000 | |||||||
4.40% due 08/15/49 | 2,500,000 | 2,531,250 | |||||||
3.20% due 08/15/26 | 2,375,000 | 2,447,485 | |||||||
4.40% due 04/15/46 | 1,400,000 | 1,435,000 | |||||||
4.63% due 06/15/45 | 800,000 | 830,000 | |||||||
ITT Holdings LLC | |||||||||
6.50% due 08/01/295 | 38,600,000 | 38,214,000 | |||||||
Magellan Midstream Partners, LP | |||||||||
3.25% due 06/01/30 | 23,260,000 | 24,428,850 | |||||||
3.95% due 03/01/50 | 1,600,000 | 1,694,807 | |||||||
Cheniere Corpus Christi Holdings LLC | |||||||||
2.74% due 12/31/395 | 19,150,000 | 18,682,653 | |||||||
NuStar Logistics, LP | |||||||||
6.38% due 10/01/30 | 13,850,000 | 15,373,500 | |||||||
5.63% due 04/28/27 | 1,799,000 | 1,902,443 | |||||||
Midwest Connector Capital Company LLC | |||||||||
4.63% due 04/01/295 | 14,675,000 | 15,795,357 | |||||||
Florida Gas Transmission Company LLC | |||||||||
2.55% due 07/01/305 | 15,100,000 | 15,145,596 | |||||||
Parkland Corp. | |||||||||
4.63% due 05/01/305 | 8,000,000 | 7,950,000 | |||||||
5.88% due 07/15/275 | 320,000 | 337,600 | |||||||
DCP Midstream Operating, LP | |||||||||
3.25% due 02/15/32 | 7,990,000 | 8,049,925 | |||||||
Phillips 66 | |||||||||
3.70% due 04/06/23 | 2,250,000 | 2,325,952 | |||||||
TransCanada PipeLines Ltd. | |||||||||
6.10% due 06/01/40 | 1,200,000 | 1,662,668 | |||||||
Enbridge Energy Partners, LP | |||||||||
7.38% due 10/15/45 | 1,040,000 | 1,621,810 | |||||||
ONEOK Partners, LP | |||||||||
6.20% due 09/15/43 | 680,000 | 877,701 | |||||||
3.38% due 10/01/22 | 720,000 | 728,600 | |||||||
DT Midstream, Inc. | |||||||||
4.13% due 06/15/295 | 550,000 | 563,062 | |||||||
Total Energy | 679,353,283 | ||||||||
Technology - 1.7% | |||||||||
Broadcom, Inc. | |||||||||
4.15% due 11/15/30 | 57,725,000 | 64,020,268 | |||||||
2.45% due 02/15/315 | 57,120,000 | 56,006,907 | |||||||
3.19% due 11/15/365 | 3,135,000 | 3,129,539 | |||||||
2.60% due 02/15/335 | 1,660,000 | 1,618,327 | |||||||
NetApp, Inc. | |||||||||
2.70% due 06/22/30 | 53,505,000 | 53,545,801 | |||||||
Leidos, Inc. | |||||||||
2.30% due 02/15/31 | 34,450,000 | 33,167,771 | |||||||
3.63% due 05/15/25 | 9,200,000 | 9,769,664 | |||||||
4.38% due 05/15/30 | 2,650,000 | 2,952,418 | |||||||
CDW LLC / CDW Finance Corp. | |||||||||
3.57% due 12/01/31 | 43,190,000 | 44,934,228 | |||||||
Oracle Corp. | |||||||||
3.95% due 03/25/51 | 38,750,000 | 40,226,656 | |||||||
6.13% due 07/08/39 | 1,190,000 | 1,577,268 | |||||||
Citrix Systems, Inc. | |||||||||
1.25% due 03/01/26 | 36,370,000 | 35,419,999 | |||||||
3.30% due 03/01/30 | 1,500,000 | 1,521,695 | |||||||
Qorvo, Inc. | |||||||||
4.38% due 10/15/29 | 21,000,000 | 22,286,250 | |||||||
3.38% due 04/01/315 | 8,675,000 | 8,830,630 | |||||||
Apple, Inc. | |||||||||
2.55% due 08/20/60 | 22,850,000 | 21,458,544 | |||||||
CGI, Inc. | |||||||||
2.30% due 09/14/315 | 21,050,000 | 20,271,268 | |||||||
MSCI, Inc. | |||||||||
3.63% due 09/01/305 | 17,718,000 | 18,116,655 | |||||||
3.88% due 02/15/315 | 1,769,000 | 1,841,971 | |||||||
Analog Devices, Inc. | |||||||||
2.95% due 04/01/25 | 6,100,000 | 6,405,683 | |||||||
TeamSystem SpA | |||||||||
3.50% due 02/15/28 | EUR | 5,000,000 | 5,634,609 | ||||||
Booz Allen Hamilton, Inc. | |||||||||
3.88% due 09/01/285 | 4,550,000 | 4,629,625 | |||||||
Presidio Holdings, Inc. | |||||||||
4.88% due 02/01/275 | 2,300,000 | 2,369,000 | |||||||
Microchip Technology, Inc. | |||||||||
0.97% due 02/15/24 | 1,650,000 | 1,635,487 | |||||||
HP, Inc. | |||||||||
4.05% due 09/15/22 | 720,000 | 735,233 | |||||||
Skyworks Solutions, Inc. | |||||||||
0.90% due 06/01/23 | 500,000 | 497,425 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
CORPORATE BONDS†† - 39.8% (continued) | |||||||||
Technology - 1.7% (continued) | |||||||||
Open Text Holdings, Inc. | |||||||||
4.13% due 02/15/305 | 210,000 | $ | 216,300 | ||||||
Total Technology | 462,819,221 | ||||||||
Basic Materials - 1.2% | |||||||||
Newcrest Finance Pty Ltd. | |||||||||
3.25% due 05/13/305 | 55,600,000 | 58,230,713 | |||||||
4.20% due 05/13/505 | 26,390,000 | 29,889,230 | |||||||
Anglo American Capital plc | |||||||||
5.63% due 04/01/305 | 39,500,000 | 46,801,475 | |||||||
2.63% due 09/10/305 | 18,000,000 | 17,650,079 | |||||||
3.95% due 09/10/505 | 14,140,000 | 15,000,969 | |||||||
2.25% due 03/17/285 | 1,010,000 | 991,853 | |||||||
Newmont Corp. | |||||||||
2.60% due 07/15/32 | 28,000,000 | 28,059,909 | |||||||
Yamana Gold, Inc. | |||||||||
2.63% due 08/15/315 | 19,350,000 | 18,572,290 | |||||||
4.63% due 12/15/27 | 3,000,000 | 3,238,433 | |||||||
Minerals Technologies, Inc. | |||||||||
5.00% due 07/01/285 | 18,630,000 | 19,310,927 | |||||||
Alcoa Nederland Holding BV | |||||||||
4.13% due 03/31/295 | 8,600,000 | 8,858,000 | |||||||
5.50% due 12/15/275 | 6,525,000 | 6,981,750 | |||||||
6.13% due 05/15/285 | 2,800,000 | 3,013,500 | |||||||
Valvoline, Inc. | |||||||||
3.63% due 06/15/315 | 18,300,000 | 17,719,890 | |||||||
Reliance Steel & Aluminum Co. | |||||||||
2.15% due 08/15/30 | 12,040,000 | 11,698,834 | |||||||
Corporation Nacional del Cobre de Chile | |||||||||
3.75% due 01/15/315 | 10,430,000 | 11,109,281 | |||||||
INEOS Quattro Finance 2 plc | |||||||||
2.50% due 01/15/26 | EUR | 8,500,000 | 9,604,110 | ||||||
Steel Dynamics, Inc. | |||||||||
2.40% due 06/15/25 | 5,950,000 | 6,087,376 | |||||||
Nucor Corp. | |||||||||
2.00% due 06/01/25 | 5,000,000 | 5,098,134 | |||||||
Carpenter Technology Corp. | |||||||||
6.38% due 07/15/28 | 2,125,000 | 2,259,077 | |||||||
Southern Copper Corp. | |||||||||
7.50% due 07/27/35 | 1,150,000 | 1,643,063 | |||||||
International Paper Co. | |||||||||
7.30% due 11/15/39 | 1,030,000 | 1,578,168 | |||||||
WR Grace Holdings LLC | |||||||||
4.88% due 06/15/275 | 925,000 | 950,095 | |||||||
Sherwin-Williams Co. | |||||||||
2.75% due 06/01/22 | 220,000 | 221,515 | |||||||
Total Basic Materials | 324,568,671 | ||||||||
Utilities - 0.9% | |||||||||
Cheniere Corpus Christi Holdings LLC | |||||||||
3.52% due 12/31/39††† | 97,100,000 | 97,707,751 | |||||||
AES Corp. | |||||||||
3.95% due 07/15/305 | 27,890,000 | 29,714,006 | |||||||
3.30% due 07/15/255 | 3,750,000 | 3,882,750 | |||||||
NRG Energy, Inc. | |||||||||
2.45% due 12/02/275 | 26,000,000 | 25,762,338 | |||||||
Arizona Public Service Co. | |||||||||
3.35% due 05/15/50 | 23,140,000 | 23,557,862 | |||||||
Enel Finance International N.V. | |||||||||
2.88% due 07/12/415 | 19,800,000 | 18,983,718 | |||||||
Alexander Funding Trust | |||||||||
1.84% due 11/15/235 | 14,400,000 | 14,448,894 | |||||||
Xcel Energy, Inc. | |||||||||
2.35% due 11/15/31 | 11,610,000 | 11,547,888 | |||||||
Clearway Energy Operating LLC | |||||||||
3.75% due 02/15/315 | 11,150,000 | 11,122,125 | |||||||
American Transmission Systems, Inc. | |||||||||
2.65% due 01/15/325 | 7,710,000 | 7,781,615 | |||||||
Southern Power Co. | |||||||||
5.25% due 07/15/43 | 1,350,000 | 1,688,256 | |||||||
ONE Gas, Inc. | |||||||||
0.85% due 03/11/23 | 1,620,000 | 1,618,114 | |||||||
Entergy Texas, Inc. | |||||||||
1.50% due 09/01/26 | 1,650,000 | 1,603,438 | |||||||
Oncor Electric Delivery Company LLC | |||||||||
7.00% due 05/01/32 | 850,000 | 1,174,419 | |||||||
Dominion Energy, Inc. | |||||||||
0.73% (3 Month USD LIBOR + 0.53%, Rate Floor: 0.00%) due 09/15/237 | 1,030,000 | 1,029,080 | |||||||
Atmos Energy Corp. | |||||||||
0.63% due 03/09/23 | 800,000 | 796,931 | |||||||
OGE Energy Corp. | |||||||||
0.70% due 05/26/23 | 360,000 | 358,340 | |||||||
Total Utilities | 252,777,525 | ||||||||
Total Corporate Bonds | |||||||||
(Cost $10,593,982,618) | 10,921,279,233 | ||||||||
ASSET-BACKED SECURITIES†† - 21.2% | |||||||||
Collateralized Loan Obligations - 13.4% | |||||||||
BXMT Ltd. | |||||||||
2020-FL2, 1.07% (30 Day Average U.S. Secured Overnight Financing Rate + 1.01%, Rate Floor: 0.90%) due 02/15/385,7 | 76,225,000 | 76,052,930 | |||||||
2020-FL3, 1.92% (30 Day Average U.S. Secured Overnight Financing Rate + 1.86%, Rate Floor: 1.75%) due 11/15/375,7 | 23,550,000 | 23,552,720 | |||||||
2020-FL3, 2.72% (30 Day Average U.S. Secured Overnight Financing Rate + 2.66%, Rate Floor: 2.55%) due 11/15/375,7 | 16,125,000 | 16,127,033 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.2% (continued) | ||||||||
Collateralized Loan Obligations - 13.4% (continued) | ||||||||
2020-FL2, 1.57% (30 Day Average U.S. Secured Overnight Financing Rate + 1.51%, Rate Floor: 1.40%) due 02/15/385,7 | 16,000,000 | $ | 15,993,326 | |||||
2020-FL3, 2.32% (30 Day Average U.S. Secured Overnight Financing Rate + 2.26%, Rate Floor: 2.15%) due 11/15/377,9 | 10,600,000 | 10,601,307 | ||||||
2020-FL2, 1.82% (30 Day Average U.S. Secured Overnight Financing Rate + 1.76%, Rate Floor: 1.65%) due 02/15/387,9 | 5,360,000 | 5,354,547 | ||||||
2020-FL2, 1.32% (30 Day Average U.S. Secured Overnight Financing Rate + 1.26%, Rate Floor: 1.15%) due 02/15/387,9 | 5,200,000 | 5,184,821 | ||||||
LCCM Trust | ||||||||
2021-FL3, 1.55% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 11/15/385,7 | 98,500,000 | 98,434,576 | ||||||
2021-FL3, 1.90% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/15/385,7 | 36,950,000 | 36,893,001 | ||||||
Dryden 33 Senior Loan Fund | ||||||||
2020-33A, 1.12% (3 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 04/15/295,7 | 55,208,711 | 55,170,865 | ||||||
2020-33A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/15/295,7 | 48,700,000 | 48,613,299 | ||||||
2020-33A, 2.12% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/15/295,7 | 27,000,000 | 26,999,860 | ||||||
LoanCore Issuer Ltd. | ||||||||
2021-CRE4, 1.87% (30 Day Average U.S. Secured Overnight Financing Rate + 1.81%, Rate Floor: 1.70%) due 07/15/355,7 | 25,982,000 | 25,947,969 | ||||||
2021-CRE6, 2.41% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 11/15/385,7 | 22,825,000 | 22,763,338 | ||||||
2019-CRE2, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/365,7 | 19,984,000 | 19,977,074 | ||||||
2018-CRE1, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/285,7 | 17,747,000 | 17,746,991 | ||||||
2021-CRE5, 3.11% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 07/15/367,9 | 14,350,000 | 14,295,688 | ||||||
2019-CRE2, 1.81% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 05/15/367,9 | 11,575,000 | 11,551,370 | ||||||
2019-CRE3, 1.16% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 04/15/347,9 | 6,348,651 | 6,345,286 | ||||||
2021-CRE4, 2.67% (30 Day Average U.S. Secured Overnight Financing Rate + 2.61%, Rate Floor: 2.50%) due 07/15/357,9 | 5,600,000 | 5,589,435 | ||||||
2019-CRE3, 1.71% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/15/347,9 | 4,410,000 | 4,395,743 | ||||||
Cerberus Loan Funding XXX, LP | ||||||||
2020-3A, 1.97% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/335,7 | 100,000,000 | 100,494,500 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.2% (continued) | ||||||||
Collateralized Loan Obligations - 13.4% (continued) | ||||||||
2020-3A, 2.62% (3 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 01/15/335,7 | 10,200,000 | $ | 10,284,732 | |||||
HERA Commercial Mortgage Ltd. | ||||||||
2021-FL1, 1.70% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 02/18/385,7 | 49,562,000 | 49,155,393 | ||||||
2021-FL1, 1.40% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/18/385,7 | 28,000,000 | 27,825,510 | ||||||
2021-FL1, 2.05% (1 Month USD LIBOR + 1.95%, Rate Floor: 1.95%) due 02/18/385,7 | 19,200,000 | 19,011,756 | ||||||
2021-FL1, 1.15% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 02/18/387,9 | 10,000,000 | 9,922,246 | ||||||
Cerberus Loan Funding XXXII, LP | ||||||||
2021-2A, 1.74% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/335,7 | 65,000,000 | 65,227,377 | ||||||
2021-2A, 2.97% (3 Month USD LIBOR + 2.85%, Rate Floor: 2.85%) due 04/22/335,7 | 20,925,000 | 21,014,906 | ||||||
2021-2A, 2.02% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/22/335,7 | 19,200,000 | 19,270,877 | ||||||
Golub Capital Partners CLO 33M Ltd. | ||||||||
2021-33A, 2.04% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/335,7 | 104,600,000 | 104,599,529 | ||||||
Woodmont Trust | ||||||||
2020-7A, 2.02% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/325,7 | 83,000,000 | 83,370,006 | ||||||
2020-7A, 2.72% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 01/15/325,7 | 13,500,000 | 13,607,690 | ||||||
2020-7A, 2.37% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/15/325,7 | 7,000,000 | 7,057,456 | ||||||
MidOcean Credit CLO VII | ||||||||
2020-7A, 1.16% (3 Month USD LIBOR + 1.04%, Rate Floor: 0.00%) due 07/15/295,7 | 52,000,000 | 51,999,381 | ||||||
2020-7A, 1.72% (3 Month USD LIBOR + 1.60%, Rate Floor: 0.00%) due 07/15/295,7 | 27,500,000 | 27,462,438 | ||||||
2020-7A, 1.57% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 07/15/295,7 | 14,800,000 | 14,740,081 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2021-3A, 1.92% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/20/295,7 | 22,500,000 | 22,289,814 | ||||||
2021-1A, 1.38% (3 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 04/20/295,7 | 19,000,000 | 18,933,582 | ||||||
2018-4A, 1.61% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/15/265,7 | 12,000,000 | 11,997,812 | ||||||
2021-2A, 1.56% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 05/20/295,7 | 10,500,000 | 10,397,475 | ||||||
2019-3A, 1.01% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 08/20/275,7 | 8,932,326 | 8,928,765 | ||||||
2021-1A, 1.93% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/20/295,7 | 7,100,000 | 7,070,757 | ||||||
2021-2A, 2.56% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 05/20/295,7 | 7,000,000 | 6,999,927 | ||||||
2018-4A, 1.06% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 11/15/265,7 | 5,511,384 | 5,506,822 | ||||||
Venture XIV CLO Ltd. | ||||||||
2020-14A, 1.21% (3 Month USD LIBOR + 1.03%, Rate Floor: 1.03%) due 08/28/295,7 | 69,000,000 | 69,004,671 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.2% (continued) | ||||||||
Collateralized Loan Obligations - 13.4% (continued) | ||||||||
2020-14A, 2.43% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 08/28/295,7 | 22,725,000 | $ | 22,716,808 | |||||
ABPCI Direct Lending Fund CLO II LLC | ||||||||
2021-1A, 1.73% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/325,7 | 83,450,000 | 83,441,730 | ||||||
Cerberus Loan Funding XXXI, LP | ||||||||
2021-1A, 1.62% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/325,7 | 70,250,000 | 70,310,626 | ||||||
2021-1A, 2.72% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 04/15/325,7 | 12,000,000 | 11,999,904 | ||||||
Golub Capital Partners CLO 36M Ltd. | ||||||||
2018-36A, 1.44% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 02/05/315,7 | 76,300,000 | 75,991,260 | ||||||
KREF Funding V LLC | ||||||||
1.83% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/25/26†††,7 | 75,718,482 | 75,672,027 | ||||||
0.15% due 06/25/26†††,12 | 313,636,364 | 255,300 | ||||||
GPMT Ltd. | ||||||||
2019-FL2, 1.70% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 02/22/365,7 | 24,300,000 | 24,209,577 | ||||||
2019-FL2, 2.45% (1 Month USD LIBOR + 2.35%, Rate Floor: 2.35%) due 02/22/365,7 | 21,400,000 | 21,320,963 | ||||||
2019-FL2, 2.00% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 02/22/367,9 | 12,750,000 | 12,675,205 | ||||||
2019-FL2, 1.40% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/22/367,9 | 12,037,318 | 12,030,289 | ||||||
ABPCI Direct Lending Fund CLO V Ltd. | ||||||||
2021-5A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/315,7 | 50,650,000 | 50,659,856 | ||||||
2021-5A, 2.03% (3 Month USD LIBOR + 1.90%, Rate Floor:1.90%) due 04/20/315,7 | 15,975,000 | 15,980,542 | ||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A, 1.82% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/335,7 | 33,500,000 | 33,583,546 | ||||||
2021-1A, 2.12% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/15/335,7 | 30,400,000 | 30,417,550 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A, 1.83% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/335,7 | 59,500,000 | 59,763,103 | ||||||
2021-1A, 2.13% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/20/335,7 | 2,500,000 | 2,506,131 | ||||||
ABPCI Direct Lending Fund IX LLC | ||||||||
2021-9A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/18/315,7 | 34,150,000 | 34,149,966 | ||||||
2021-9A, 1.92% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/18/315,7 | 26,000,000 | 25,999,961 | ||||||
Cerberus Loan Funding XXVI, LP | ||||||||
2021-1A, 1.62% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/315,7 | 55,700,000 | 55,760,941 | ||||||
2021-1A, 2.02% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 04/15/315,7 | 3,250,000 | 3,255,446 | ||||||
CHCP Ltd. | ||||||||
2021-FL1, 1.22% (30 Day Average U.S. Secured Overnight Financing Rate + 1.16%, Rate Floor: 1.05%) due 02/15/385,7 | 28,000,000 | 27,892,466 | ||||||
2021-FL1, 1.47% (30 Day Average U.S. Secured Overnight Financing Rate + 1.41%, Rate Floor: 1.30%) due 02/15/385,7 | 22,250,000 | 22,191,066 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.2% (continued) | ||||||||
Collateralized Loan Obligations - 13.4% (continued) | ||||||||
2021-FL1, 1.82% (30 Day Average U.S. Secured Overnight Financing Rate + 1.76%, Rate Floor: 1.65%) due 02/15/387,9 | 5,900,000 | $ | 5,881,027 | |||||
2021-FL1, 2.27% (30 Day Average U.S. Secured Overnight Financing Rate + 2.21%, Rate Floor: 2.10%) due 02/15/387,9 | 2,950,000 | 2,938,043 | ||||||
Wellfleet CLO Ltd. | ||||||||
2020-2A, 1.19% (3 Month USD LIBOR + 1.06%, Rate Floor: 0.00%) due 10/20/295,7 | 52,250,000 | 52,254,170 | ||||||
2018-2A, 1.71% (3 Month USD LIBOR + 1.58%, Rate Floor: 1.58%) due 10/20/285,7 | 2,500,000 | 2,494,795 | ||||||
FS Rialto | ||||||||
2021-FL3, 2.16% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 11/16/365,7 | 31,150,000 | 31,076,551 | ||||||
2021-FL2, 2.16% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 04/16/287,9 | 15,665,000 | 15,645,301 | ||||||
2021-FL3, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/367,9 | 8,000,000 | 7,987,154 | ||||||
ABPCI Direct Lending Fund CLO IV LLC | ||||||||
2.12% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/08/29†††,7 | 53,500,000 | 53,531,220 | ||||||
Owl Rock CLO IV Ltd. | ||||||||
2021-4A, 1.74% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/335,7 | 36,500,000 | 36,535,047 | ||||||
2021-4A, 2.04% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/20/335,7 | 16,750,000 | 16,689,110 | ||||||
Fortress Credit Opportunities IX CLO Ltd. | ||||||||
2021-9A, 1.92% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/335,7 | 46,200,000 | 46,146,510 | ||||||
2021-9A, 2.07% (3 Month USD LIBOR + 1.95%, Rate Floor: 1.95%) due 10/15/335,7 | 6,700,000 | 6,691,807 | ||||||
ABPCI Direct Lending Fund CLO VII, LP | ||||||||
2021-7A, 1.94% (3 Month USD LIBOR + 1.43%, Rate Floor: 1.43%) due 10/20/315,7 | 39,500,000 | 39,500,024 | ||||||
2021-7A, 2.78% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 10/20/315,7 | 8,250,000 | 8,250,006 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A, 1.42% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/315,7 | 44,300,000 | 44,213,615 | ||||||
2018-11A, 2.62% (3 Month USD LIBOR + 2.50%, Rate Floor: 0.00%) due 04/15/315,7 | 2,300,000 | 2,268,745 | ||||||
Diamond CLO Ltd. | ||||||||
2021-1A, 1.57% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/25/295,7 | 23,825,000 | 23,820,428 | ||||||
2018-1A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 07/22/305,7 | 18,000,000 | 17,994,523 | ||||||
2021-1A, 2.52% (3 Month USD LIBOR + 2.40%, Rate Floor: 2.40%) due 04/25/295,7 | 2,300,000 | 2,291,518 | ||||||
2021-1A, 1.82% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/25/295,7 | 2,150,000 | 2,144,715 | ||||||
LoanCore 2021-CRE6 Issuer Ltd. | ||||||||
2021-CRE6, 2.01% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 11/15/385,7 | 44,000,000 | 43,921,130 | ||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A, 1.68% (3 Month USD LIBOR + 1.56%, Rate Floor: 1.56%) due 07/23/335,7 | 32,000,000 | 32,093,552 | ||||||
2021-3A, 1.97% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 07/23/335,7 | 9,500,000 | 9,517,531 | ||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2021-9A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/20/335,7 | 35,900,000 | 35,795,721 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.2% (continued) | ||||||||
Collateralized Loan Obligations - 13.4% (continued) | ||||||||
2021-9A, 1.93% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 01/20/335,7 | 3,900,000 | $ | 3,875,610 | |||||
FS Rialto | ||||||||
2021-FL3, 2.16% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 11/16/365,7 | 31,150,000 | 31,076,551 | ||||||
2021-FL2, 2.16% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 04/16/287,9 | 15,665,000 | 15,645,301 | ||||||
2021-FL3, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/367,9 | 8,000,000 | 7,987,154 | ||||||
Cerberus Loan Funding XXXV, LP | ||||||||
2021-5A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/22/335,7 | 30,750,000 | 30,722,236 | ||||||
2021-5A, 1.98% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 09/22/335,7 | 8,000,000 | 7,990,387 | ||||||
ACRES Commercial Realty Ltd. | ||||||||
2021-FL1, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 06/15/367,9 | 13,092,000 | 13,003,509 | ||||||
2021-FL1, 2.76% (1 Month USD LIBOR + 2.65%, Rate Floor: 2.65%) due 06/15/367,9 | 11,750,000 | 11,716,438 | ||||||
2021-FL2, 2.34% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/15/377,9 | 10,100,000 | 10,104,652 | ||||||
2021-FL2, 1.84% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 01/15/377,9 | 3,500,000 | 3,501,619 | ||||||
LCM XXIV Ltd. | ||||||||
2021-24A, 1.53% (3 Month USD LIBOR + 1.40%, Rate Floor: 0.00%) due 03/20/305,7 | 24,200,000 | 24,131,144 | ||||||
2021-24A, 2.03% (3 Month USD LIBOR + 1.90%, Rate Floor: 0.00%) due 03/20/305,7 | 13,050,000 | 13,015,236 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A, 1.73% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/335,7 | 26,750,000 | 26,800,456 | ||||||
2021-16A, 1.92% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 07/25/335,7 | 9,000,000 | 9,043,787 | ||||||
Golub Capital Partners Clo 49M Ltd. | ||||||||
2021-49A, 2.00% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/26/335,7 | 21,695,000 | 21,566,973 | ||||||
2021-49A, 2.70% (3 Month USD LIBOR + 2.60%, Rate Floor: 2.60%) due 08/26/335,7 | 12,600,000 | 12,442,783 | ||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A, 1.57% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/335,7 | 27,500,000 | 27,196,931 | ||||||
2021-48A, 2.12% (3 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/19/335,7 | 5,900,000 | 5,865,593 | ||||||
BDS Ltd. | ||||||||
2021-FL9, 2.00% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 11/16/385,7 | 19,500,000 | 19,421,799 | ||||||
2021-FL9, 2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 11/16/387,9 | 4,400,000 | 4,385,831 | ||||||
2020-FL5, 1.97% (30 Day Average U.S. Secured Overnight Financing Rate + 1.91%, Rate Floor: 1.80%) due 02/16/377,9 | 4,400,000 | 4,389,442 | ||||||
2020-FL5, 1.52% (30 Day Average U.S. Secured Overnight Financing Rate + 1.46%, Rate Floor: 1.35%) due 02/16/377,9 | 3,200,000 | 3,194,165 | ||||||
BCC Middle Market CLO LLC | ||||||||
2021-1A, 1.66% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/335,7 | 30,450,000 | 30,375,559 | ||||||
Golub Capital Partners CLO 17 Ltd. | ||||||||
2017-17A, 1.77% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/305,7 | 29,900,000 | 29,904,617 | ||||||
Neuberger Berman Loan Advisers CLO 40 Ltd. | ||||||||
2021-40A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/16/335,7 | 26,700,000 | 26,475,311 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.2% (continued) | ||||||||
Collateralized Loan Obligations - 13.4% (continued) | ||||||||
2021-40A, 1.87% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 04/16/335,7 | 2,000,000 | $ | 1,992,885 | |||||
OCP CLO Ltd. | ||||||||
2020-4A, 1.57% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/24/295,7 | 25,500,000 | 25,447,001 | ||||||
BSPDF Issuer Ltd. | ||||||||
2021-FL1, 2.36% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 10/15/367,9 | 15,300,000 | 15,216,202 | ||||||
2021-FL1, 2.86% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 10/15/367,9 | 3,500,000 | 3,480,856 | ||||||
2021-FL1, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/367,9 | 6,500,000 | 6,484,449 | ||||||
STWD Ltd. | ||||||||
2019-FL1, 1.71% (30 Day Average U.S. Secured Overnight Financing Rate + 1.71%, Rate Floor: 1.60%) due 07/15/387,9 | 11,210,000 | 11,190,435 | ||||||
2019-FL1, 2.06% (30 Day Average U.S. Secured Overnight Financing Rate + 2.06%, Rate Floor: 1.95%) due 07/15/387,9 | 8,800,000 | 8,777,740 | ||||||
2021-FL2, 2.21% (1 Month USD LIBOR + 2.10%, Rate Floor: 2.10%) due 04/18/387,9 | 2,820,000 | 2,813,474 | ||||||
2019-FL1, 1.57% (30 Day Average U.S. Secured Overnight Financing Rate + 1.51%, Rate Floor: 1.40%) due 07/15/387,9 | 2,200,000 | 2,200,161 | ||||||
Marathon CLO V Ltd. | ||||||||
2017-5A, 1.61% (3 Month USD LIBOR + 1.45%, Rate Floor: 0.00%) due 11/21/275,7 | 18,020,137 | 18,006,636 | ||||||
2017-5A, 1.03% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/275,7 | 5,577,602 | 5,574,994 | ||||||
Voya CLO Ltd. | ||||||||
2020-1A, 1.18% (3 Month USD LIBOR + 1.06%, Rate Floor: 1.06%) due 04/15/315,7 | 18,850,000 | 18,802,654 | ||||||
2013-1A, due 10/15/305,13 | 10,575,071 | 3,721,367 | ||||||
Apres Static CLO Ltd. | ||||||||
2020-1A, 1.82% (3 Month USD LIBOR + 1.70%, Rate Floor: 0.00%) due 10/15/285,7 | 21,750,000 | 21,720,335 | ||||||
NewStar Fairfield Fund CLO Ltd. | ||||||||
2018-2A, 1.40% (3 Month USD LIBOR + 1.27%, Rate Floor: 1.27%) due 04/20/305,7 | 21,171,638 | 21,017,229 | ||||||
Cerberus Loan Funding XXXVI, LP | ||||||||
2021-6A, 1.53% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/335,7 | 21,000,000 | 20,999,971 | ||||||
Golub Capital Partners CLO 54M L.P | ||||||||
2021-54A, 1.97% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 08/05/335,7 | 21,000,000 | 20,817,625 | ||||||
LCCM 2021-FL3 Trust | ||||||||
2021-FL3, 2.30% (1 Month USD LIBOR + 2.20%, Rate Floor: 2.20%) due 11/15/385,7 | 20,750,000 | 20,722,942 | ||||||
Allegro CLO IX Ltd. | ||||||||
2018-3A, 1.29% (3 Month USD LIBOR + 1.17%, Rate Floor: 1.17%) due 10/16/315,7 | 20,400,000 | 20,400,275 | ||||||
Avery Point VI CLO Ltd. | ||||||||
2021-6A, 1.94% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 08/05/275,7 | 12,100,000 | 12,091,795 | ||||||
2021-6A, 1.49% (3 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 08/05/275,7 | 8,000,000 | 7,992,553 | ||||||
Denali Capital CLO XI Ltd. | ||||||||
2018-1A, 1.26% (3 Month USD LIBOR + 1.13%, Rate Floor: 0.00%) due 10/20/285,7 | 20,037,167 | 20,037,293 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.2% (continued) | ||||||||
Collateralized Loan Obligations - 13.4% (continued) | ||||||||
Telos CLO Ltd. | ||||||||
2017-6A, 1.87% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 01/17/275,7 | 18,677,598 | 18,680,607 | ||||||
Recette CLO Ltd. | ||||||||
2021-1A, 1.53% (3 Month USD LIBOR + 1.40%, Rate Floor: 0.00%) due 04/20/345,7 | 9,800,000 | 9,627,926 | ||||||
2021-1A, 1.88% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 04/20/345,7 | 9,200,000 | 9,027,763 | ||||||
BSPRT Issuer Ltd. | ||||||||
2021-FL7, 2.40% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 12/15/387,9 | 7,250,000 | 7,249,995 | ||||||
2021-FL6, 2.16% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 03/15/367,9 | 5,550,000 | 5,529,310 | ||||||
2021-FL7, 2.15% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 12/15/387,9 | 4,875,000 | 4,874,998 | ||||||
2018-FL4, 1.16% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 09/15/357,9 | 1,444,491 | 1,444,491 | ||||||
Anchorage Capital CLO 6 Ltd. | ||||||||
2021-6A, 2.32% (3 Month USD LIBOR + 2.20%, Rate Floor: 2.20%) due 07/15/305,7 | 18,585,000 | 18,544,425 | ||||||
AMMC CLO XIV Ltd. | ||||||||
2021-14A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 07/25/295,7 | 18,290,000 | 18,202,559 | ||||||
Neuberger Berman Loan Advisers CLO 32 Ltd. | ||||||||
2021-32A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/20/325,7 | 14,100,000 | 14,001,719 | ||||||
2021-32A, 1.82% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 01/20/325,7 | 4,200,000 | 4,163,952 | ||||||
Owl Rock CLO VI Ltd. | ||||||||
2021-6A, 1.87% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 06/21/325,7 | 17,450,000 | 17,401,220 | ||||||
KREF | ||||||||
2021-FL2, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/15/395,7 | 16,600,000 | 16,518,436 | ||||||
Owl Rock CLO II Ltd. | ||||||||
2021-2A, 1.68% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 04/20/335,7 | 15,600,000 | 15,520,209 | ||||||
Dryden 36 Senior Loan Fund | ||||||||
2020-36A, 2.17% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 04/15/295,7 | 15,200,000 | 15,201,233 | ||||||
Magnetite XXIX Ltd. | ||||||||
2021-29A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 01/15/345,7 | 15,100,000 | 15,057,848 | ||||||
Golub Capital Partners CLO 25M Ltd. | ||||||||
2018-25A, 1.52% (3 Month USD LIBOR + 1.38%, Rate Floor: 1.38%) due 05/05/305,7 | 14,537,000 | 14,512,203 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.2% (continued) | ||||||||
Collateralized Loan Obligations - 13.4% (continued) | ||||||||
Octagon Investment Partners 49 Ltd. | ||||||||
2021-5A, 1.67% (3 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 01/15/335,7 | 12,800,000 | $ | 12,729,688 | |||||
Shackleton CLO Ltd. | ||||||||
2017-8A, 1.43% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 10/20/275,7 | 5,510,000 | 5,502,062 | ||||||
2017-8A, 1.05% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 10/20/275,7 | 4,463,669 | 4,463,857 | ||||||
2018-6RA, 1.14% (3 Month USD LIBOR + 1.02%, Rate Floor: 1.02%) due 07/17/285,7 | 2,505,930 | 2,506,353 | ||||||
Benefit Street Partners CLO XXII Ltd. | ||||||||
2020-22A, 1.58% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 01/20/325,7 | 7,700,000 | 7,693,412 | ||||||
2020-22A, 2.28% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 01/20/325,7 | 4,300,000 | 4,292,096 | ||||||
Greystone Commercial Real Estate Notes | ||||||||
2021-FL3, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/15/397,9 | 12,000,000 | 11,939,248 | ||||||
Neuberger Berman CLO XVI-S Ltd. | ||||||||
2021-16SA, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 04/15/345,7 | 10,200,000 | 10,071,191 | ||||||
Golub Capital Partners CLO 54M, LP | ||||||||
2021-54A, 1.65% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/05/335,7 | 10,000,000 | 10,006,435 | ||||||
Lake Shore MM CLO III LLC | ||||||||
2021-2A, 1.60% (3 Month USD LIBOR + 1.48%, Rate Floor: 1.48%) due 10/17/315,7 | 10,000,000 | 9,999,981 | ||||||
Treman Park CLO Ltd. | ||||||||
2015-1A, due 10/20/285,13 | 13,600,000 | 9,393,782 | ||||||
Dryden 37 Senior Loan Fund | ||||||||
2015-37A, due 01/15/315,13 | 10,000,000 | 8,405,041 | ||||||
Magnetite Xxix Ltd. | ||||||||
2021-29A, 1.77% (3 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 01/15/345,7 | 7,700,000 | 7,609,209 | ||||||
KVK CLO Ltd. | ||||||||
2018-1A, 1.81% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 05/20/295,7 | 3,850,000 | 3,849,982 | ||||||
2018-1A, 1.09% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.00%) due 05/20/295,7 | 1,721,166 | 1,719,782 | ||||||
2017-1A, 1.03% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 01/14/285,7 | 1,621,190 | 1,621,189 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4, 1.50% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 12/18/377,9 | 3,100,000 | 3,099,999 | ||||||
2021-FL4, 1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 12/18/377,9 | 3,100,000 | 3,087,937 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.2% (continued) | ||||||||
Collateralized Loan Obligations - 13.4% (continued) | ||||||||
HGI CRE CLO Ltd. | ||||||||
2021-FL2, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/17/367,9 | 5,000,000 | $ | 4,967,206 | |||||
2021-FL2, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 09/17/367,9 | 1,000,000 | 993,916 | ||||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2017-3A, 1.02% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/275,7 | 5,816,868 | 5,816,489 | ||||||
Owl Rock CLO I Ltd. | ||||||||
2019-1A, 1.96% (3 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 05/20/315,7 | 5,650,000 | 5,653,152 | ||||||
GoldenTree Loan Opportunities IX Ltd. | ||||||||
2018-9A, 1.24% (3 Month USD LIBOR + 1.11%, Rate Floor: 1.11%) due 10/29/295,7 | 5,152,000 | 5,151,020 | ||||||
VOYA CLO | ||||||||
2021-2A, 2.27% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 06/07/305,7 | 4,950,000 | 4,921,563 | ||||||
Atlas Senior Loan Fund III Ltd. | ||||||||
2017-1A, 1.46% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 11/17/275,7 | 4,300,000 | 4,288,589 | ||||||
Northwoods Capital XII-B Ltd. | ||||||||
2018-12BA, 2.05% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 06/15/315,7 | 4,000,000 | 4,000,656 | ||||||
MF1 Multifamily Housing Mortgage Loan Trust | ||||||||
2021-FL6, 2.66% (1 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 07/16/367,9 | 3,800,000 | 3,788,675 | ||||||
BRSP Ltd. | ||||||||
2021-FL1, 2.80% (1 Month USD LIBOR + 2.70%, Rate Floor: 2.70%) due 08/19/387,9 | 3,800,000 | 3,785,489 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2012-3A, due 01/14/325,13 | 8,920,000 | 3,708,222 | ||||||
TRTX Issuer Ltd. | ||||||||
2019-FL3, 1.32% (30 Day Average U.S. Secured Overnight Financing Rate + 1.26%, Rate Floor: 1.15%) due 10/15/347,9 | 2,092,946 | 2,090,655 | ||||||
2019-FL3, 1.92% (30 Day Average U.S. Secured Overnight Financing Rate + 1.86%, Rate Floor: 1.75%) due 10/15/347,9 | 1,500,000 | 1,497,841 | ||||||
ACRES Commercial Realty Corp. | ||||||||
2020-RSO8, 1.62% (30 Day Average U.S. Secured Overnight Financing Rate + 1.56%, Rate Floor: 1.45%) due 03/15/357,9 | 3,000,000 | 2,997,915 | ||||||
TICP CLO III-2 Ltd. | ||||||||
2018-3R, 0.97% (3 Month USD LIBOR + 0.84%, Rate Floor: 0.84%) due 04/20/285,7 | 2,882,656 | 2,881,427 | ||||||
Allegro CLO VII Ltd. | ||||||||
2018-1A, 2.02% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 06/13/315,7 | 2,500,000 | 2,482,277 | ||||||
Ivy Hill Middle Market Credit Fund IX Ltd. | ||||||||
2017-9A, 1.87% (3 Month USD LIBOR + 1.75%, Rate Floor: 0.00%) due 01/18/305,7 | 1,000,000 | 995,316 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
ASSET-BACKED SECURITIES†† - 21.2% (continued) | |||||||||
Collateralized Loan Obligations - 13.4% (continued) | |||||||||
2017-9A, 2.47% (3 Month USD LIBOR + 2.35%, Rate Floor: 0.00%) due 01/18/305,7 | 1,000,000 | $ | 990,457 | ||||||
Newfleet CLO Ltd. | |||||||||
2018-1A, 1.08% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 04/20/285,7 | 1,698,726 | 1,697,849 | |||||||
First Eagle Clarendon Fund CLO LLC | |||||||||
2019-1A, 3.17% (3 Month USD LIBOR + 3.05%, Rate Floor: 0.00%) due 01/25/275,7 | 1,542,557 | 1,542,596 | |||||||
TCP Waterman CLO Ltd. | |||||||||
2016-1A, 2.25% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 12/15/285,7 | 1,517,011 | 1,517,010 | |||||||
Oaktree CLO Ltd. | |||||||||
2017-1A, 1.00% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 10/20/275,7 | 1,195,493 | 1,194,928 | |||||||
Venture XIII CLO Ltd. | |||||||||
2013-13A, due 09/10/295,13 | 3,700,000 | 1,127,020 | |||||||
Wind River CLO Ltd. | |||||||||
2017-2A, 0.99% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 10/15/275,7 | 1,101,921 | 1,101,846 | |||||||
Catamaran CLO Ltd. | |||||||||
2016-2A, 2.17% (3 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 10/18/265,7 | 313,854 | 313,874 | |||||||
Atlas Senior Loan Fund IX Ltd. | |||||||||
2018-9A, due 04/20/285,13 | 1,200,000 | 203,040 | |||||||
Great Lakes CLO Ltd. | |||||||||
2014-1A, due 10/15/295,13 | 461,538 | 186,923 | |||||||
Ready Capital Mortgage Financing LLC | |||||||||
2019-FL3, 1.10% (1 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 03/25/347,9 | 156,535 | 155,963 | |||||||
Babson CLO Ltd. | |||||||||
2014-IA, due 07/20/255,13 | 1,300,000 | 139,360 | |||||||
Avery Point II CLO Ltd. | |||||||||
2013-3X COM, due 01/18/2513 | 2,375,019 | 39,663 | |||||||
OHA Credit Partners IX Ltd. | |||||||||
2013-9A, due 10/20/255,13 | 1,808,219 | 2,061 | |||||||
Copper River CLO Ltd. | |||||||||
2007-1A, due 01/20/219,13 | 1,500,000 | 300 | |||||||
Total Collateralized Loan Obligations | 3,668,647,574 | ||||||||
Financial - 2.3% | |||||||||
Station Place Securitization Trust | |||||||||
2021-3, 1.00% (1 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 02/16/22†††,5,7 | 144,500,000 | 144,500,000 | |||||||
2021-SP1, 1.84% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/17/22†††,5,7 | 42,600,000 | 42,600,000 | |||||||
2021-WL2, 2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 03/25/54†††,5,7 | 5,250,000 | 5,250,000 | |||||||
2021-WL2, 1.35% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 03/25/54†††,5,7 | 4,250,000 | 4,250,000 | |||||||
2021-WL1, 0.95% (1 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 01/26/54†††,5,7 | 2,950,000 | 2,950,000 | |||||||
2021-WL1, 1.15% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 01/26/54†††,5,7 | 2,250,000 | 2,250,000 | |||||||
2021-WL1, 1.35% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 01/26/54†††,5,7 | 1,133,333 | 1,133,333 | |||||||
HV Eight LLC | |||||||||
2.75% (3 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 12/28/25†††,7 | EUR | 107,000,000 | 121,677,436 | ||||||
Strategic Partners Fund VIII LP | |||||||||
3.09% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/10/25†††,7 | 51,900,000 | 51,905,305 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
ASSET-BACKED SECURITIES†† - 21.2% (continued) | |||||||||
Financial - 2.3% (continued) | |||||||||
2.59% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 03/10/25†††,7 | 21,900,000 | $ | 21,900,920 | ||||||
Madison Avenue Secured Funding Trust Series | |||||||||
2021-1, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/17/235,7 | 70,150,000 | 70,150,000 | |||||||
Aesf Vi Verdi, LP | |||||||||
2.15% (3 Month EURIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24†††,7 | EUR | 21,138,577 | 24,054,238 | ||||||
2.28% (3 Month USD LIBOR + 2.15%, Rate Floor: 2.15%) due 11/25/24†††,7 | 9,996,267 | 9,997,313 | |||||||
HarbourVest Structured Solutions IV Holdings, LP | |||||||||
2.58% (3 Month USD LIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26†††,7 | 19,956,425 | 19,957,634 | |||||||
2.45% (3 Month EURIBOR + 2.45%, Rate Floor: 2.45%) due 09/15/26†††,7 | EUR | 11,100,000 | 12,709,026 | ||||||
Oxford Finance Funding | |||||||||
2020-1A, 3.10% due 02/15/285 | 23,750,000 | 23,998,672 | |||||||
Ceamer Finance LLC | |||||||||
3.69% due 03/22/31††† | 23,275,000 | 22,517,091 | |||||||
Nassau LLC | |||||||||
2019-1, 3.98% due 08/15/345 | 17,499,849 | 17,684,461 | |||||||
KKR Core Holding Company LLC | |||||||||
4.00% due 08/12/31††† | 16,760,000 | 16,414,397 | |||||||
Lam Trade Finance Group LLC | |||||||||
2.50% due 09/29/22††† | 11,000,000 | 10,991,351 | |||||||
Industrial DPR Funding Ltd. | |||||||||
2016-1A, 5.24% due 04/15/265 | 2,735,295 | 2,919,643 | |||||||
Total Financial | 629,810,820 | ||||||||
Transport-Aircraft - 2.0% | |||||||||
AASET Trust | |||||||||
2021-1A, 2.95% due 11/16/415 | 77,620,422 | 76,068,898 | |||||||
2020-1A, 3.35% due 01/16/405 | 26,090,448 | 24,482,481 | |||||||
2019-1, 3.84% due 05/15/395 | 11,845,052 | 10,612,425 | |||||||
2017-1A, 3.97% due 05/16/425 | 6,566,281 | 5,920,901 | |||||||
2019-2, 3.38% due 10/16/395 | 2,139,561 | 2,037,055 | |||||||
Castlelake Aircraft Structured Trust | |||||||||
2021-1A, 3.47% due 01/15/465 | 65,394,599 | 66,129,700 | |||||||
Navigator Aircraft ABS Ltd. | |||||||||
2021-1, 2.77% due 11/15/465 | 48,192,684 | 48,009,031 | |||||||
AASET US Ltd. | |||||||||
2018-2A, 4.45% due 11/18/385 | 44,796,929 | 42,770,822 | |||||||
Lunar Structured Aircraft Portfolio Notes | |||||||||
2021-1, 2.64% due 10/15/465 | 40,832,949 | 40,599,768 | |||||||
Sprite Ltd. | |||||||||
2021-1, 3.75% due 11/15/465 | 37,513,476 | 36,860,197 | |||||||
Sapphire Aviation Finance II Ltd. | |||||||||
2020-1A, 3.23% due 03/15/405 | 30,617,571 | 29,726,596 | |||||||
KDAC Aviation Finance Ltd. | |||||||||
2017-1A, 4.21% due 12/15/425 | 32,444,947 | 28,567,873 | |||||||
Sapphire Aviation Finance I Ltd. | |||||||||
2018-1A, 4.25% due 03/15/405 | 29,336,255 | 26,378,447 | |||||||
Aaset 2021-2 Trust | |||||||||
2021-2A, 2.80% due 01/15/475 | 24,595,000 | 24,407,451 | |||||||
Castlelake Aircraft Securitization Trust | |||||||||
2018-1, 4.13% due 06/15/435 | 21,443,180 | 21,003,130 | |||||||
2016-1, 4.45% due 08/15/41 | 292,783 | 289,937 | |||||||
WAVE LLC | |||||||||
2019-1, 3.60% due 09/15/445 | 20,989,208 | 20,466,552 | |||||||
MAPS Ltd. | |||||||||
2018-1A, 4.21% due 05/15/435 | 20,725,801 | 20,296,847 | |||||||
Falcon Aerospace Ltd. | |||||||||
2019-1, 3.60% due 09/15/395 | 12,909,076 | 12,583,751 | |||||||
2017-1, 4.58% due 02/15/425 | 5,073,311 | 5,018,465 | |||||||
Raspro Trust | |||||||||
2005-1A, 1.06% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/245,7 | 7,099,035 | 7,090,430 | |||||||
Slam Ltd. | |||||||||
2021-1A, 3.42% due 06/15/465 | 1,453,200 | 1,431,968 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.2% (continued) | ||||||||
Transport-Aircraft - 2.0% (continued) | ||||||||
Stripes Aircraft Ltd. | ||||||||
2013-1 A1, 3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 03/20/23†††,7 | 396,273 | $ | 384,185 | |||||
Airplanes Pass Through Trust | ||||||||
due 03/15/19†††,9,10 | 409,604 | 41 | ||||||
Total Transport-Aircraft | 551,136,951 | |||||||
Whole Business - 1.1% | ||||||||
Arbys Funding LLC | ||||||||
2020-1A, 3.24% due 07/30/505 | 96,330,625 | 98,256,756 | ||||||
ServiceMaster Funding LLC | ||||||||
2020-1, 3.34% due 01/30/515 | 29,080,250 | 29,264,444 | ||||||
2020-1, 2.84% due 01/30/515 | 9,726,500 | 9,633,028 | ||||||
Taco Bell Funding LLC | ||||||||
2021-1A, 2.29% due 08/25/515 | 23,570,000 | 23,299,416 | ||||||
2016-1A, 4.97% due 05/25/465 | 14,659,250 | 15,294,773 | ||||||
SERVPRO Master Issuer LLC | ||||||||
2021-1A, 2.39% due 04/25/515 | 30,049,000 | 29,527,470 | ||||||
Wingstop Funding LLC | ||||||||
2020-1A, 2.84% due 12/05/505 | 25,372,500 | 25,333,274 | ||||||
Domino's Pizza Master Issuer LLC | ||||||||
2017-1A, 4.12% due 07/25/475 | 10,346,875 | 10,827,632 | ||||||
2021-1A, 3.15% due 04/25/515 | 9,284,345 | 9,489,483 | ||||||
DB Master Finance LLC | ||||||||
2019-1A, 4.35% due 05/20/495 | 7,715,408 | 8,257,616 | ||||||
2021-1A, 2.79% due 11/20/515 | 6,750,000 | 6,732,936 | ||||||
Wendy's Funding LLC | ||||||||
2019-1A, 3.78% due 06/15/495 | 12,447,600 | 12,896,112 | ||||||
2019-1A, 4.08% due 06/15/495 | 1,541,000 | 1,641,820 | ||||||
Sonic Capital LLC | ||||||||
2021-1A, 2.64% due 08/20/515 | 11,559,030 | 11,300,616 | ||||||
Applebee's Funding LLC / IHOP Funding LLC | ||||||||
2019-1A, 4.19% due 06/05/495 | 3,356,100 | 3,393,084 | ||||||
Total Whole Business | 295,148,460 | |||||||
Collateralized Debt Obligations - 0.8% | ||||||||
Anchorage Credit Funding 4 Ltd. | ||||||||
2021-4A, 2.72% due 04/27/395 | 108,450,000 | 108,456,496 | ||||||
2021-4A, 3.12% due 04/27/395 | 23,000,000 | 22,946,573 | ||||||
Anchorage Credit Funding 3 Ltd. | ||||||||
2021-3A, 2.87% due 01/28/395 | 54,000,000 | 53,997,311 | ||||||
Anchorage Credit Funding Ltd. | ||||||||
2021-13A, 2.88% due 07/27/395 | 32,850,000 | 32,854,727 | ||||||
2021-13A, 3.23% due 07/27/399 | 6,345,000 | 6,342,170 | ||||||
2021-13A, 3.65% due 07/27/399 | 1,950,000 | 1,947,176 | ||||||
Total Collateralized Debt Obligations | 226,544,453 | |||||||
Net Lease - 0.8% | ||||||||
Capital Automotive LLC | ||||||||
2017-1A, 3.87% due 04/15/475 | 49,158,375 | 49,164,982 | ||||||
2017-1A, 4.18% due 04/15/475 | 271,343 | 268,959 | ||||||
Store Master Funding I-VII | ||||||||
2016-1A, 3.96% due 10/20/465 | 28,109,665 | 29,056,722 | ||||||
2016-1A, 4.32% due 10/20/465 | 11,393,173 | 11,817,148 | ||||||
Capital Automotive REIT | ||||||||
2020-1A, 3.48% due 02/15/505 | 22,181,116 | 22,760,300 | ||||||
2021-1A, 2.76% due 08/15/515 | 6,600,000 | 6,522,141 | ||||||
CARS-DB4, LP | ||||||||
2020-1A, 3.81% due 02/15/505 | 20,011,462 | 21,257,532 | ||||||
2020-1A, 3.25% due 02/15/505 | 3,433,952 | 3,547,159 | ||||||
CMFT Net Lease Master Issuer LLC | ||||||||
2021-1, 2.91% due 07/20/515 | 10,050,000 | 9,752,698 | ||||||
2021-1, 3.04% due 07/20/515 | 5,050,000 | 4,890,201 | ||||||
2021-1, 3.44% due 07/20/515 | 3,215,000 | 3,129,023 | ||||||
2021-1, 2.51% due 07/20/515 | 3,000,000 | 2,917,888 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 21.2% (continued) | ||||||||
Net Lease - 0.8% (continued) | ||||||||
Oak Street Investment Grade Net Lease Fund Series | ||||||||
2020-1A, 2.26% due 11/20/505 | 15,000,000 | $ | 14,731,618 | |||||
CF Hippolyta LLC | ||||||||
2020-1, 2.28% due 07/15/605 | 10,125,538 | 10,114,493 | ||||||
2020-1, 2.60% due 07/15/605 | 4,413,814 | 4,397,616 | ||||||
New Economy Assets Phase 1 Sponsor LLC | ||||||||
2021-1, 2.41% due 10/20/615 | 10,000,000 | 10,023,041 | ||||||
STORE Master Funding I LLC | ||||||||
2015-1A, 4.17% due 04/20/455 | 9,617,367 | 9,854,293 | ||||||
STORE Master Funding LLC | ||||||||
2014-1A, 5.00% due 04/20/445 | 4,329,375 | 4,397,724 | ||||||
2021-1A, 3.70% due 06/20/515 | 3,574,043 | 3,729,942 | ||||||
Total Net Lease | 222,333,480 | |||||||
Single Family Residence - 0.3% | ||||||||
Home Partners of America Trust | ||||||||
2021-2, 2.65% due 12/17/265 | 48,221,685 | 47,537,351 | ||||||
Home Partners of America Trust | ||||||||
2021-3, 2.80% due 01/17/415 | 16,661,000 | 16,587,895 | ||||||
FirstKey Homes Trust | ||||||||
2021-SFR1, 2.19% due 08/17/385 | 8,174,000 | 8,011,693 | ||||||
Tricon Residential Trust | ||||||||
2021-SFR1, 2.59% due 07/17/385 | 7,000,000 | 6,896,984 | ||||||
Total Single Family Residence | 79,033,923 | |||||||
Transport-Container - 0.3% | ||||||||
Textainer Marine Containers VII Ltd. | ||||||||
2020-1A, 2.73% due 08/21/455 | 59,307,168 | 59,447,560 | ||||||
MC Ltd. | ||||||||
2021-1, 2.63% due 11/05/355 | 12,100,000 | 12,142,265 | ||||||
Total Transport-Container | 71,589,825 | |||||||
Infrastructure - 0.1% | ||||||||
Secured Tenant Site Contract Revenue Notes Series | ||||||||
2018-1A, 3.97% due 06/15/485 | 21,462,261 | 21,664,470 | ||||||
Hotwire Funding LLC | ||||||||
2021-1, 2.66% due 11/20/515 | 2,275,000 | 2,265,227 | ||||||
Total Infrastructure | 23,929,697 | |||||||
Diversified Payment Rights - 0.1% | ||||||||
Bib Merchant Voucher Receivables Ltd. | ||||||||
4.18% due 04/07/28††† | 21,400,000 | 22,141,468 | ||||||
CCR Incorporated MT100 Payment Rights Master Trust | ||||||||
2012-CA, 4.75% due 07/10/225 | 79,167 | 80,195 | ||||||
Total Diversified Payment Rights | 22,221,663 | |||||||
Insurance - 0.0% | ||||||||
JGWPT XXIII LLC | ||||||||
2011-1A, 4.70% due 10/15/565 | 2,681,570 | 3,006,383 | ||||||
JGWPT XXV LLC | ||||||||
2012-1A, 4.21% due 02/16/655 | 2,205,255 | 2,453,052 | ||||||
JGWPT XXIV LLC | ||||||||
2011-2A, 4.94% due 09/15/565 | 1,914,081 | 2,212,622 | ||||||
JGWPT XXXI LLC | ||||||||
2014-1A, 3.96% due 03/15/635 | 1,056,090 | 1,155,264 | ||||||
321 Henderson Receivables VI LLC | ||||||||
2010-1A, 5.56% due 07/15/595 | 997,635 | 1,074,803 | ||||||
JG Wentworth XXXV LLC | ||||||||
2015-2A, 3.87% due 03/15/585 | 36,247 | 40,140 | ||||||
Total Insurance | 9,942,264 | |||||||
Total Asset-Backed Securities | ||||||||
(Cost $5,811,280,483) | 5,800,339,110 | |||||||
U.S. GOVERNMENT SECURITIES†† - 15.3% | ||||||||
U.S. Treasury Notes | ||||||||
1.38% due 11/15/3111 | 2,377,933,000 | 2,347,837,285 | ||||||
0.75% due 03/31/26 | 370,000,000 | 362,975,779 | ||||||
0.25% due 03/15/24 | 20,000,000 | 19,760,938 | ||||||
1.25% due 03/31/28 | 13,000,000 | 12,884,219 | ||||||
2.00% due 04/30/24 | 12,460,000 | 12,797,783 | ||||||
1.50% due 10/31/24 | 3,820,000 | 3,879,837 | ||||||
2.25% due 08/15/27 | 3,370,000 | 3,535,077 | ||||||
0.50% due 05/31/27 | 2,600,000 | 2,489,601 | ||||||
2.13% due 05/15/25 | 880,000 | 910,903 | ||||||
U.S. Treasury Bonds | ||||||||
2.00% due 08/15/5111 | 800,000,000 | 815,500,000 | ||||||
1.88% due 02/15/51 | 330,000,000 | 326,493,750 | ||||||
1.88% due 11/15/51 | 100,000,000 | 99,687,500 | ||||||
2.88% due 08/15/45 | 2,630,000 | 3,087,887 | ||||||
2.38% due 11/15/49 | 2,300,000 | 2,526,586 | ||||||
1.38% due 08/15/50 | 2,450,000 | 2,146,143 | ||||||
2.75% due 11/15/42 | 700,000 | 797,781 | ||||||
U.S. Treasury Strips | ||||||||
due 02/15/5114,15 | 310,000,000 | 177,100,570 | ||||||
Total U.S. Government Securities | ||||||||
(Cost $4,141,565,763) | 4,194,411,639 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 11.0% | ||||||||
Residential Mortgage-Backed Securities - 6.5% | ||||||||
CSMC Trust | ||||||||
2020-RPL5, 3.02% (WAC) due 08/25/605,7 | 86,238,671 | $ | 86,711,086 | |||||
2021-RPL7, 1.93% (WAC) due 07/27/615,7 | 73,037,434 | 72,249,973 | ||||||
2021-RPL4, 1.80% (WAC) due 12/27/605,7 | 47,807,281 | 47,798,881 | ||||||
2021-RPL1, 1.67% (WAC) due 09/27/605,7 | 34,602,636 | 34,312,068 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2021-GS2, 1.75% due 04/25/615,16 | 48,146,286 | 47,726,614 | ||||||
2021-GS3, 1.75% due 07/25/615,16 | 41,535,940 | 41,146,607 | ||||||
2021-GS5, 2.25% due 07/25/675,16 | 28,300,000 | 28,214,172 | ||||||
PRPM LLC | ||||||||
2021-5, 1.79% due 06/25/265,16 | 72,807,310 | 72,103,671 | ||||||
2021-8, 1.74% (WAC) due 09/25/265,7 | 44,736,289 | 44,193,852 | ||||||
FKRT | ||||||||
2.21% due 11/30/58†††,9 | 117,200,000 | 116,250,680 | ||||||
BRAVO Residential Funding Trust | ||||||||
2021-C, 1.62% due 03/01/615,16 | 77,296,809 | 76,291,309 | ||||||
2021-HE1, 1.55% (30 Day Average U.S. Secured Overnight Financing Rate + 1.50%, Rate Floor: 0.00%) due 01/25/705,7 | 7,500,000 | 7,483,989 | ||||||
LSTAR Securities Investment Ltd. | ||||||||
2021-1, 1.90% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/267,9 | 46,266,691 | 46,398,921 | ||||||
2021-2, 1.80% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/267,9 | 30,975,336 | 31,065,505 | ||||||
OSAT Trust | ||||||||
2021-RPL1, 2.12% due 05/25/655,16 | 71,947,483 | 71,284,192 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-NC5, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 10/25/367 | 27,966,551 | 17,890,583 | ||||||
2007-HE5, 0.44% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 03/25/377 | 29,677,538 | 17,011,865 | ||||||
2006-HE6, 0.58% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 09/25/367 | 24,547,811 | 11,724,634 | ||||||
2006-HE4, 0.58% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 06/25/367 | 9,231,051 | 6,115,511 | ||||||
2007-HE2, 0.23% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 01/25/377 | 8,886,291 | 5,316,695 | ||||||
2007-HE3, 0.21% (1 Month USD LIBOR + 0.11%, Rate Floor: 0.11%) due 12/25/367 | 6,210,920 | 4,066,477 | ||||||
2007-HE6, 0.16% (1 Month USD LIBOR + 0.06%, Rate Floor: 0.06%) due 05/25/377 | 2,908,674 | 2,648,737 | ||||||
2007-NC3, 0.29% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 05/25/377 | 2,323,984 | 2,028,634 | ||||||
2007-HE3, 0.23% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/365,7 | 2,262,759 | 1,643,505 | ||||||
2006-HE6, 0.40% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 09/25/367 | 3,111,694 | 1,455,996 | ||||||
Home Equity Loan Trust | ||||||||
2007-FRE1, 0.29% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 04/25/377 | 65,284,451 | 63,249,907 | ||||||
ZH Trust | ||||||||
2021-2, 2.35% due 10/17/275 | 45,250,000 | 44,900,987 | ||||||
2021-1, 2.25% due 02/18/275 | 17,750,000 | 17,478,780 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 11.0% (continued) | ||||||||
Residential Mortgage-Backed Securities - 6.5% (continued) | ||||||||
JP Morgan Mortgage Acquisition Trust | ||||||||
2006-WMC4, 0.23% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/367 | 69,041,166 | $ | 51,863,427 | |||||
2006-WMC4, 0.22% (1 Month USD LIBOR + 0.12%, Rate Floor: 0.12%) due 12/25/367 | 12,704,851 | 8,090,058 | ||||||
2006-WMC3, 0.58% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 08/25/367 | 2,079,825 | 1,685,261 | ||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 0.24% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/367 | 45,107,969 | 44,445,274 | ||||||
GSAMP Trust | ||||||||
2007-NC1, 0.23% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 12/25/467 | 28,149,575 | 18,630,954 | ||||||
2006-HE8, 0.33% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 01/25/377 | 10,107,000 | 9,514,472 | ||||||
2006-NC2, 0.40% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 06/25/367 | 7,061,889 | 5,060,284 | ||||||
2007-NC1, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 12/25/467 | 6,280,582 | 4,061,791 | ||||||
Alternative Loan Trust | ||||||||
2007-OA4, 0.44% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 05/25/477 | 19,102,256 | 18,331,186 | ||||||
2007-OH3, 0.39% (1 Month USD LIBOR + 0.29%, Rate Cap/Floor: 10.00%/0.29%) due 09/25/477 | 7,466,292 | 7,169,018 | ||||||
2006-43CB, 6.00% (1 Month USD LIBOR + 0.50%, Rate Cap/Floor: 6.00%/6.00%) due 02/25/377 | 6,718,819 | 4,991,768 | ||||||
2007-OA7, 0.46% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 05/25/477 | 2,980,094 | 2,853,594 | ||||||
2007-OH3, 0.32% (1 Month USD LIBOR + 0.22%, Rate Cap/Floor: 10.00%/0.22%) due 09/25/477 | 742,176 | 707,911 | ||||||
NovaStar Mortgage Funding Trust Series | ||||||||
2007-2, 0.30% (1 Month USD LIBOR + 0.20%, Rate Cap/Floor: 11.00%/0.20%) due 09/25/377 | 31,360,538 | 30,856,941 | ||||||
2007-1, 0.23% (1 Month USD LIBOR + 0.13%, Rate Cap/Floor: 11.00%/0.13%) due 03/25/377 | 3,241,570 | 2,497,957 | ||||||
Structured Asset Securities Corporation Mortgage Loan Trust | ||||||||
2008-BC4, 0.73% (1 Month USD LIBOR + 0.63%, Rate Floor: 0.63%) due 11/25/377 | 26,506,781 | 26,422,872 | ||||||
2006-BC4, 0.44% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 12/25/367 | 3,045,256 | 3,010,978 | ||||||
2006-BC6, 0.27% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 01/25/377 | 260,698 | 259,213 | ||||||
2006-OPT1, 0.36% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/25/367 | 62,711 | 62,552 | ||||||
Citigroup Mortgage Loan Trust, Inc. | ||||||||
2007-AMC1, 0.26% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 12/25/365,7 | 24,188,940 | 16,033,622 | ||||||
2007-AMC3, 0.28% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 03/25/377 | 7,266,594 | 6,674,749 | ||||||
2006-WF1, 7.00% due 03/25/36 | 8,699,563 | 5,532,828 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 11.0% (continued) | ||||||||
Residential Mortgage-Backed Securities - 6.5% (continued) | ||||||||
ACE Securities Corporation Home Equity Loan Trust Series | ||||||||
2006-NC1, 0.72% (1 Month USD LIBOR + 0.62%, Rate Floor: 0.62%) due 12/25/357 | 16,761,000 | $ | 16,548,440 | |||||
2007-ASP1, 0.30% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 03/25/377 | 8,976,768 | 5,379,146 | ||||||
2007-WM2, 0.31% (1 Month USD LIBOR + 0.21%, Rate Floor: 0.21%) due 02/25/377 | 6,917,230 | 3,956,481 | ||||||
IXIS Real Estate Capital Trust | ||||||||
2007-HE1, 0.21% (1 Month USD LIBOR + 0.11%, Rate Floor: 0.11%) due 05/25/377 | 34,148,145 | 11,238,711 | ||||||
2006-HE1, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/367 | 12,751,289 | 8,365,490 | ||||||
2007-HE1, 0.33% (1 Month USD LIBOR + 0.23%, Rate Floor: 0.23%) due 05/25/377 | 6,480,830 | 2,178,274 | ||||||
2007-HE1, 0.26% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 05/25/377 | 6,086,682 | 2,020,962 | ||||||
2007-HE1, 0.16% (1 Month USD LIBOR + 0.06%, Rate Floor: 0.06%) due 05/25/377 | 5,063,838 | 1,651,838 | ||||||
Washington Mutual Mortgage Pass-Through Certificates WMALT Series Trust | ||||||||
2006-AR10, 0.44% (1 Month USD LIBOR + 0.34%, Rate Floor: 0.34%) due 12/25/367 | 9,803,337 | 9,575,782 | ||||||
2006-AR9, 0.91% (1 Year CMT Rate + 0.83%, Rate Floor: 0.83%) due 11/25/467 | 10,335,949 | 9,469,228 | ||||||
2006-AR9, 0.92% (1 Year CMT Rate + 0.84%, Rate Floor: 0.84%) due 11/25/467 | 4,534,522 | 3,930,703 | ||||||
2006-7, 6.92% due 09/25/36 | 5,589,074 | 2,209,326 | ||||||
2006-8, 5.77% due 10/25/36 | 369,143 | 175,156 | ||||||
American Home Mortgage Investment Trust | ||||||||
2007-1, 2.08% due 05/25/4712 | 142,412,335 | 23,346,138 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.56% (WAC) due 02/25/505,7 | 12,023,568 | 12,072,455 | ||||||
2020-1, 2.41% (WAC) due 02/25/505,7 | 9,248,898 | 9,284,665 | ||||||
Credit Suisse Mortgage Capital Certificates | ||||||||
2021-RPL9, 2.44% (WAC) due 02/25/615,7 | 21,305,345 | 21,306,090 | ||||||
Merrill Lynch Mortgage Investors Trust Series | ||||||||
2007-HE2, 0.62% (1 Month USD LIBOR + 0.52%, Rate Floor: 0.52%) due 02/25/377 | 33,821,677 | 14,538,708 | ||||||
2006-HE6, 0.38% (1 Month USD LIBOR + 0.28%, Rate Floor: 0.28%) due 11/25/377 | 9,454,057 | 6,333,883 | ||||||
Cascade Funding Mortgage Trust | ||||||||
2018-RM2, 4.00% (WAC) due 10/25/687,9 | 11,289,794 | 11,579,931 | ||||||
2019-RM3, 2.80% (WAC) due 06/25/697,9 | 8,808,514 | 8,844,830 | ||||||
SPS Servicer Advance Receivables Trust | ||||||||
2020-T2, 1.83% due 11/15/555 | 20,000,000 | 19,844,692 | ||||||
Lehman XS Trust Series | ||||||||
2007-4N, 0.30% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 03/25/477 | 9,786,619 | 9,991,070 | ||||||
2007-2N, 0.28% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 02/25/377 | 5,589,916 | 5,605,877 | ||||||
2007-15N, 0.35% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.00%) due 08/25/377 | 1,965,849 | 1,925,957 | ||||||
2006-10N, 0.52% (1 Month USD LIBOR + 0.42%, Rate Floor: 0.42%) due 07/25/467 | 374,614 | 388,684 | ||||||
Ameriquest Mortgage Securities Trust | ||||||||
2006-M3, 0.26% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 10/25/367 | 28,898,369 | 12,175,207 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 11.0% (continued) | ||||||||
Residential Mortgage-Backed Securities - 6.5% (continued) | ||||||||
2006-M3, 0.20% (1 Month USD LIBOR + 0.10%, Rate Floor: 0.10%) due 10/25/367 | 12,139,256 | $ | 5,068,735 | |||||
RALI Series Trust | ||||||||
2007-QO4, 0.48% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 05/25/477 | 4,933,284 | 4,783,904 | ||||||
2006-QO2, 0.54% (1 Month USD LIBOR + 0.44%, Rate Floor: 0.44%) due 02/25/467 | 16,974,381 | 4,606,740 | ||||||
2007-QO2, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 02/25/477 | 8,077,897 | 3,898,037 | ||||||
2006-QO2, 0.64% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 02/25/467 | 5,504,706 | 1,527,917 | ||||||
2006-QO6, 0.46% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 06/25/467 | 4,826,182 | 1,462,396 | ||||||
2007-QO3, 0.42% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 03/25/477 | 988,740 | 943,288 | ||||||
Bear Stearns Asset Backed Securities I Trust | ||||||||
2006-HE9, 0.24% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 11/25/367 | 15,851,626 | 15,612,500 | ||||||
ABFC Trust | ||||||||
2007-WMC1, 1.35% (1 Month USD LIBOR + 1.25%, Rate Floor: 1.25%) due 06/25/377 | 17,132,090 | 15,319,186 | ||||||
First NLC Trust | ||||||||
2005-4, 0.88% (1 Month USD LIBOR + 0.78%, Rate Cap/Floor: 14.00%/0.78%) due 02/25/367 | 12,744,103 | 12,674,790 | ||||||
2005-1, 0.56% (1 Month USD LIBOR + 0.46%, Rate Cap/Floor: 14.00%/0.46%) due 05/25/357 | 2,498,937 | 2,402,129 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust 2006-HE5 | ||||||||
2006-HE5, 0.24% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 08/25/367 | 14,526,602 | 9,044,045 | ||||||
2006-HE5, 0.35% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 08/25/367 | 8,673,622 | 5,400,831 | ||||||
Master Asset Backed Securities Trust | ||||||||
2006-WMC4, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 10/25/367 | 11,241,500 | 4,826,182 | ||||||
2006-NC2, 0.58% (1 Month USD LIBOR + 0.48%, Rate Floor: 0.48%) due 08/25/367 | 8,339,140 | 4,293,779 | ||||||
2006-WMC3, 0.26% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 08/25/367 | 6,037,237 | 2,684,228 | ||||||
2007-WMC1, 0.26% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 01/25/377 | 6,252,536 | 2,386,191 | ||||||
Securitized Asset Backed Receivables LLC Trust | ||||||||
2006-WM4, 0.26% (1 Month USD LIBOR + 0.16%, Rate Floor: 0.16%) due 11/25/367 | 31,374,078 | 11,470,940 | ||||||
2006-HE2, 0.40% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 07/25/367 | 3,570,594 | 1,987,543 | ||||||
HarborView Mortgage Loan Trust | ||||||||
2006-14, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 01/25/477 | 7,942,349 | 7,509,092 | ||||||
2006-12, 0.29% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 01/19/387 | 6,021,985 | 5,862,645 | ||||||
Merrill Lynch Alternative Note Asset Trust Series | ||||||||
2007-A1, 0.56% (1 Month USD LIBOR + 0.46%, Rate Floor: 0.46%) due 01/25/377 | 20,835,581 | 8,741,091 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 11.0% (continued) | ||||||||
Residential Mortgage-Backed Securities - 6.5% (continued) | ||||||||
2007-A1, 0.40% (1 Month USD LIBOR + 0.30%, Rate Floor: 0.30%) due 01/25/377 | 7,901,200 | $ | 3,275,699 | |||||
New Residential Mortgage Loan Trust | ||||||||
2018-1A, 4.00% (WAC) due 12/25/575,7 | 8,596,036 | 9,046,162 | ||||||
2018-2A, 3.50% (WAC) due 02/25/585,7 | 2,059,189 | 2,111,892 | ||||||
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-W4, 0.86% (1 Month USD LIBOR + 0.76%, Rate Floor: 0.76%) due 02/25/367 | 10,822,347 | 9,991,094 | ||||||
Asset-Backed Securities Corporation Home Equity Loan Trust Series AEG | ||||||||
2006-HE1, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 01/25/367 | 10,072,000 | 9,983,690 | ||||||
Long Beach Mortgage Loan Trust | ||||||||
2006-8, 0.42% (1 Month USD LIBOR + 0.32%, Rate Floor: 0.32%) due 09/25/367 | 15,502,001 | 5,831,994 | ||||||
2006-6, 0.60% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 07/25/367 | 4,837,294 | 2,530,633 | ||||||
2006-8, 0.28% (1 Month USD LIBOR + 0.18%, Rate Floor: 0.18%) due 09/25/367 | 4,137,195 | 1,529,264 | ||||||
Credit-Based Asset Servicing and Securitization LLC | ||||||||
2006-CB2, 0.48% (1 Month USD LIBOR + 0.38%, Rate Floor: 0.38%) due 12/25/367 | 9,930,213 | 9,771,341 | ||||||
WaMu Asset-Backed Certificates WaMu Series | ||||||||
2007-HE4, 0.27% (1 Month USD LIBOR + 0.17%, Rate Floor: 0.17%) due 07/25/477 | 5,572,485 | 4,674,634 | ||||||
2007-HE4, 0.35% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 07/25/477 | 3,866,576 | 2,892,189 | ||||||
Deutsche Alt-A Securities Mortgage Loan Trust Series | ||||||||
2006-AR4, 0.36% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 12/25/367 | 10,559,177 | 4,833,504 | ||||||
2007-OA2, 0.85% (1 Year CMT Rate + 0.77%, Rate Floor: 0.77%) due 04/25/477 | 2,469,420 | 2,457,970 | ||||||
WaMu Mortgage Pass-Through Certificates Series Trust | ||||||||
2007-OA6, 0.89% (1 Year CMT Rate + 0.81%, Rate Floor: 0.81%) due 07/25/477 | 5,438,814 | 4,894,493 | ||||||
2006-AR13, 0.96% (1 Year CMT Rate + 0.88%, Rate Floor: 0.88%) due 10/25/467 | 1,645,552 | 1,579,058 | ||||||
2006-AR11, 1.00% (1 Year CMT Rate + 0.92%, Rate Floor: 0.92%) due 09/25/467 | 795,849 | 765,177 | ||||||
COLT Mortgage Loan Trust | ||||||||
2021-2, 2.38% (WAC) due 08/25/665,7 | 7,108,000 | 7,005,785 | ||||||
Wachovia Asset Securitization Issuance II LLC Trust | ||||||||
2007-HE2A, 0.23% (1 Month USD LIBOR + 0.13%, Rate Floor: 0.13%) due 07/25/375,7 | 4,068,776 | 3,890,068 | ||||||
2007-HE1, 0.24% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/375,7 | 3,202,286 | 3,097,019 | ||||||
American Home Mortgage Assets Trust | ||||||||
2006-4, 0.29% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 10/25/467 | 7,745,867 | 4,880,985 | ||||||
2006-6, 0.29% (1 Month USD LIBOR + 0.19%, Rate Floor: 0.19%) due 12/25/467 | 1,585,470 | 1,408,483 | ||||||
Impac Secured Assets CMN Owner Trust | ||||||||
2005-2, 0.60% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 03/25/367 | 6,714,604 | 6,285,126 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 11.0% (continued) | ||||||||
Residential Mortgage-Backed Securities - 6.5% (continued) | ||||||||
GSAA Home Equity Trust | ||||||||
2006-5, 0.46% (1 Month USD LIBOR + 0.36%, Rate Floor: 0.36%) due 03/25/367 | 13,867,444 | $ | 6,189,587 | |||||
2007-7, 0.64% (1 Month USD LIBOR + 0.54%, Rate Floor: 0.54%) due 07/25/377 | 83,485 | 83,136 | ||||||
Fremont Home Loan Trust | ||||||||
2006-D, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 11/25/367 | 11,184,835 | 5,340,952 | ||||||
Option One Mortgage Loan Trust | ||||||||
2007-2, 0.35% (1 Month USD LIBOR + 0.25%, Rate Floor: 0.25%) due 03/25/377 | 5,486,721 | 3,467,704 | ||||||
2007-5, 0.32% (1 Month USD LIBOR + 0.22%, Rate Floor: 0.22%) due 05/25/377 | 2,386,903 | 1,814,903 | ||||||
ASG Resecuritization Trust | ||||||||
2010-3, 0.67% (1 Month USD LIBOR + 0.29%, Rate Cap/Floor: 10.50%/0.29%) due 12/28/455,7 | 3,453,189 | 3,421,704 | ||||||
Finance of America HECM Buyout | ||||||||
2021-HB1, 2.08% (WAC) due 02/25/315,7 | 2,600,000 | 2,563,846 | ||||||
Morgan Stanley Capital I Incorporated Trust | ||||||||
2006-HE1, 0.68% (1 Month USD LIBOR + 0.58%, Rate Floor: 0.58%) due 01/25/367 | 2,481,405 | 2,454,609 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.68% (WAC) due 01/26/605,7 | 2,187,448 | 2,187,035 | ||||||
Countrywide Asset-Backed Certificates | ||||||||
2005-15, 0.55% (1 Month USD LIBOR + 0.45%, Rate Floor: 0.45%) due 03/25/367 | 1,500,000 | 1,488,607 | ||||||
Morgan Stanley Resecuritization Trust | ||||||||
2014-R9, 0.23% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 11/26/465,7 | 1,393,016 | 1,359,934 | ||||||
Nomura Resecuritization Trust | ||||||||
2015-4R, 2.20% (1 Month USD LIBOR + 0.43%, Rate Floor: 0.43%) due 03/26/365,7 | 966,659 | 956,613 | ||||||
2015-4R, 0.57% (1 Month USD LIBOR + 0.39%, Rate Floor: 0.39%) due 12/26/365,7 | 150,327 | 149,629 | ||||||
Structured Asset Investment Loan Trust | ||||||||
2006-3, 0.25% (1 Month USD LIBOR + 0.15%, Rate Floor: 0.15%) due 06/25/367 | 504,816 | 498,206 | ||||||
2004-BNC2, 1.30% (1 Month USD LIBOR + 1.20%, Rate Floor: 1.20%) due 12/25/347 | 466,675 | 468,851 | ||||||
Impac Secured Assets Trust | ||||||||
2006-2, 0.44% (1 Month USD LIBOR + 0.34%, Rate Cap/Floor: 11.50%/0.34%) due 08/25/367 | 821,133 | 741,762 | ||||||
Alliance Bancorp Trust | ||||||||
2007-OA1, 0.34% (1 Month USD LIBOR + 0.24%, Rate Floor: 0.24%) due 07/25/377 | 640,759 | 612,443 | ||||||
UCFC Manufactured Housing Contract | ||||||||
1997-2, 7.38% due 10/15/28 | 245,154 | 247,466 | ||||||
Morgan Stanley Re-REMIC Trust | ||||||||
2010-R5, 2.42% due 06/26/365 | 154,213 | 143,560 | ||||||
Irwin Home Equity Loan Trust | ||||||||
2007-1, 6.35% due 08/25/375 | 3,389 | 3,433 | ||||||
Total Residential Mortgage-Backed Securities | 1,790,894,694 | |||||||
Government Agency - 2.2% | ||||||||
Fannie Mae | ||||||||
2.40% due 03/01/40 | 27,004,000 | 26,861,617 | ||||||
3.40% due 02/01/33 | 25,000,000 | 26,362,389 | ||||||
3.83% due 05/01/49 | 19,000,000 | 21,864,405 | ||||||
2.81% due 09/01/39 | 20,780,000 | 21,749,370 | ||||||
4.17% due 02/01/49 | 16,500,000 | 19,829,834 | ||||||
2.27% due 10/01/41 | 16,935,000 | 16,685,637 | ||||||
4.08% due 04/01/49 | 12,879,000 | 15,242,136 | ||||||
3.42% due 09/01/47 | 12,603,179 | 14,129,228 | ||||||
due 12/25/4314,15 | 15,016,643 | 13,543,037 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 11.0% (continued) | ||||||||
Government Agency - 2.2% (continued) | ||||||||
2.57% due 08/01/51 | 12,543,441 | $ | 12,880,842 | |||||
2.07% due 10/01/50 | 13,238,335 | 12,701,956 | ||||||
4.21% due 10/01/48 | 9,750,000 | 11,710,061 | ||||||
2.00% due 09/01/50 | 11,888,277 | 11,302,858 | ||||||
2.31% due 10/01/41 | 9,435,000 | 9,400,571 | ||||||
3.43% due 03/01/33 | 8,100,000 | 8,977,467 | ||||||
1.76% due 08/01/40 | 9,360,000 | 8,781,639 | ||||||
2.44% due 10/01/51 | 8,500,000 | 8,505,592 | ||||||
2.17% due 03/01/51 | 8,638,000 | 8,331,735 | ||||||
2.43% due 12/01/51 | 7,401,000 | 7,418,256 | ||||||
2.10% due 07/01/50 | 7,543,857 | 7,276,161 | ||||||
3.29% due 03/01/33 | 6,700,000 | 7,266,442 | ||||||
4.04% due 08/01/48 | 6,100,000 | 7,155,349 | ||||||
3.61% due 04/01/39 | 6,193,000 | 7,097,252 | ||||||
2.41% due 12/01/41 | 7,100,000 | 6,995,003 | ||||||
2.49% due 12/01/39 | 6,759,000 | 6,911,508 | ||||||
2.79% due 01/01/32 | 6,397,822 | 6,812,111 | ||||||
3.56% due 02/01/38 | 6,269,538 | 6,804,906 | ||||||
due 10/25/4314,15 | 7,498,129 | 6,765,453 | ||||||
3.05% due 03/01/50 | 6,072,074 | 6,457,114 | ||||||
2.51% due 10/01/46 | 5,776,641 | 5,825,877 | ||||||
4.07% due 05/01/49 | 4,726,549 | 5,481,929 | ||||||
4.27% due 12/01/33 | 4,533,058 | 5,296,035 | ||||||
3.16% due 11/01/30 | 4,837,769 | 5,165,255 | ||||||
2.17% due 10/01/50 | 5,212,613 | 5,068,938 | ||||||
2.99% due 01/01/40 | 4,429,000 | 4,747,639 | ||||||
3.71% due 04/01/31 | 4,200,000 | 4,729,634 | ||||||
3.76% due 03/01/37 | 4,000,000 | 4,672,138 | ||||||
3.37% due 06/01/39 | 4,067,000 | 4,650,585 | ||||||
3.50% due 02/01/48 | 3,908,638 | 4,404,942 | ||||||
2.54% due 12/01/39 | 3,734,466 | 3,872,533 | ||||||
4.24% due 08/01/48 | 3,400,000 | 3,847,186 | ||||||
3.92% due 04/01/39 | 3,198,000 | 3,757,567 | ||||||
3.29% due 01/01/42 | 3,500,000 | 3,504,993 | ||||||
2.42% due 10/01/51 | 3,489,806 | 3,494,684 | ||||||
2.96% due 10/01/49 | 2,869,785 | 3,091,186 | ||||||
3.94% due 06/01/35 | 2,600,000 | 3,034,317 | ||||||
2.50% due 04/01/35 | 2,852,251 | 2,949,660 | ||||||
2.34% due 09/01/39 | 2,784,715 | 2,828,584 | ||||||
2.62% due 11/01/28 | 2,600,000 | 2,740,565 | ||||||
2.86% due 01/01/33 | 2,524,000 | 2,734,155 | ||||||
3.26% due 11/01/46 | 2,404,177 | 2,622,010 | ||||||
2.92% due 03/01/50 | 2,373,540 | 2,544,578 | ||||||
2.51% due 07/01/50 | 2,394,394 | 2,451,130 | ||||||
2.62% due 12/01/51 | 2,353,924 | 2,422,078 | ||||||
3.51% due 11/01/37 | 2,150,000 | 2,390,327 | ||||||
2.69% due 10/01/34 | 2,258,341 | 2,258,341 | ||||||
2.68% due 04/01/50 | 1,936,935 | 2,052,327 | ||||||
3.17% due 02/01/30 | 1,750,000 | 1,924,148 | ||||||
2.77% due 02/01/36 | 1,751,644 | 1,870,775 | ||||||
3.46% due 08/01/49 | 1,685,048 | 1,868,130 | ||||||
3.50% due 12/01/47 | 1,686,849 | 1,805,958 | ||||||
3.08% due 02/01/33 | 1,300,000 | 1,424,536 | ||||||
3.74% due 02/01/48 | 1,252,061 | 1,418,151 | ||||||
3.27% due 08/01/34 | 1,267,280 | 1,379,906 | ||||||
2.32% due 07/01/50 | 1,380,231 | 1,369,001 | ||||||
4.05% due 09/01/48 | 1,156,311 | 1,335,792 | ||||||
2.25% due 10/01/50 | 1,273,835 | 1,255,016 | ||||||
3.13% due 01/01/30 | 984,763 | 1,077,676 | ||||||
4.00% due 12/01/38 | 1,003,101 | 1,074,044 | ||||||
3.60% due 10/01/47 | 931,316 | 1,057,058 | ||||||
2.65% due 12/01/51 | 1,000,000 | 1,034,928 | ||||||
3.50% due 12/01/46 | 946,783 | 1,006,765 | ||||||
3.96% due 06/01/49 | 963,122 | 984,445 | ||||||
4.00% due 08/01/47 | 873,137 | 947,644 | ||||||
4.50% due 03/01/48 | 846,903 | 908,176 | ||||||
3.18% due 09/01/42 | 860,055 | 906,935 | ||||||
4.00% due 01/01/46 | 779,472 | 843,898 | ||||||
3.50% due 12/01/45 | 750,037 | 804,231 | ||||||
3.63% due 01/01/37 | 711,272 | 777,019 | ||||||
3.91% due 07/01/49 | 675,416 | 757,269 | ||||||
2.50% due 01/01/35 | 712,686 | 738,109 | ||||||
3.36% due 12/01/39 | 690,818 | 704,438 | ||||||
2.75% due 11/01/31 | 622,825 | 664,281 | ||||||
3.00% due 07/01/46 | 612,688 | 643,377 | ||||||
2.56% due 05/01/39 | 600,000 | 616,336 | ||||||
4.50% due 02/01/45 | 412,430 | 454,539 | ||||||
5.00% due 12/01/44 | 362,036 | 402,204 | ||||||
4.33% due 09/01/48 | 333,963 | 397,284 | ||||||
4.22% due 04/01/49 | 315,000 | 367,971 | ||||||
3.50% due 08/01/43 | 263,567 | 283,589 | ||||||
5.00% due 05/01/44 | 255,043 | 282,090 | ||||||
4.50% due 05/01/47 | 241,104 | 261,480 | ||||||
2.06% due 09/01/36 | 140,000 | 137,013 | ||||||
2.28% due 01/01/51 | 70,772 | 69,339 | ||||||
Fannie Mae-Aces | ||||||||
1.48% (WAC) due 03/25/357,12 | 290,092,956 | 35,721,525 | ||||||
Freddie Mac Seasoned Credit Risk Transfer Trust | ||||||||
2.00% due 11/25/59 | 13,689,333 | 13,662,981 | ||||||
2.00% due 05/25/60 | 10,905,090 | 10,857,360 | ||||||
Freddie Mac | ||||||||
3.55% due 10/01/33 | 4,510,514 | 4,952,703 | ||||||
4.00% due 01/15/46 | 2,770,376 | 2,803,071 | ||||||
3.26% due 09/01/45 | 2,207,756 | 2,358,099 | ||||||
1.96% due 05/01/50 | 1,574,633 | 1,478,292 | ||||||
1.95% due 05/01/50 | 1,450,654 | 1,363,089 | ||||||
3.50% due 01/01/44 | 1,027,482 | 1,106,573 | ||||||
3.40% due 04/01/31 | 978,779 | 1,091,036 | ||||||
4.00% due 02/01/46 | 825,050 | 896,173 | ||||||
4.00% due 11/01/45 | 643,851 | 699,392 | ||||||
3.00% due 08/01/46 | 639,467 | 671,817 | ||||||
4.50% due 06/01/48 | 411,413 | 442,159 | ||||||
FARM Mortgage Trust | ||||||||
2.18% (WAC) due 01/25/51†††,5,7 | 11,983,813 | 11,949,919 | ||||||
Freddie Mac Multifamily ML Certificates Revenue Bonds | ||||||||
2.49% due 07/25/35 | 6,813,820 | 7,161,762 | ||||||
Fannie Mae | ||||||||
2.52% due 01/01/42††† | 5,350,000 | 5,460,458 | ||||||
FREMF Mortgage Trust | ||||||||
0.13% due 05/25/465,12 | 703,819,667 | 636,323 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 11.0% (continued) | ||||||||
Government Agency - 2.2% (continued) | ||||||||
Freddie Mac Multifamily Structured Pass Through Certificates | ||||||||
0.52% (WAC) due 12/25/247,12 | 42,468,556 | $ | 603,559 | |||||
Total Government Agency | 586,228,964 | |||||||
Commercial Mortgage Backed Securities - 1.3% | ||||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 09/15/365,7 | 60,050,000 | 59,519,753 | ||||||
2021-VOLT, 1.76% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 09/15/365,7 | 52,000,000 | 51,540,731 | ||||||
2019-XL, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 10/15/365,7 | 6,162,500 | 6,127,850 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2021-NYAH, 1.95% (1 Month USD LIBOR + 1.84%, Rate Floor: 1.84%) due 06/15/385,7 | 14,350,000 | 14,269,258 | ||||||
2016-JP3, 3.45% (WAC) due 08/15/497 | 10,290,000 | 10,248,950 | ||||||
2016-JP3, 1.40% (WAC) due 08/15/497,12 | 64,629,466 | 3,371,260 | ||||||
Life Mortgage Trust | ||||||||
2021-BMR, 2.46% (1 Month USD LIBOR + 2.35%, Rate Floor: 2.35%) due 03/15/385,7 | 19,500,000 | 19,450,103 | ||||||
2021-BMR, 1.86% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 03/15/385,7 | 5,250,000 | 5,197,304 | ||||||
Citigroup Commercial Mortgage Trust | ||||||||
2019-GC43, 0.63% (WAC) due 11/10/527,12 | 219,213,794 | 9,173,527 | ||||||
2019-GC41, 1.06% (WAC) due 08/10/567,12 | 104,514,237 | 6,538,829 | ||||||
2016-C2, 1.74% (WAC) due 08/10/497,12 | 33,109,625 | 2,140,749 | ||||||
2016-P4, 1.90% (WAC) due 07/10/497,12 | 29,139,344 | 2,032,064 | ||||||
2016-P5, 1.39% (WAC) due 10/10/497,12 | 25,772,837 | 1,432,173 | ||||||
2016-GC37, 1.69% (WAC) due 04/10/497,12 | 19,424,295 | 1,132,244 | ||||||
2015-GC35, 0.72% (WAC) due 11/10/487,12 | 28,871,796 | 697,961 | ||||||
2015-GC29, 1.02% (WAC) due 04/10/487,12 | 18,785,161 | 532,963 | ||||||
2016-C3, 1.08% (WAC) due 11/15/497,12 | 10,367,676 | 437,722 | ||||||
2013-GC15, 4.37% (WAC) due 09/10/467 | 380,000 | 397,676 | ||||||
Extended Stay America Trust | ||||||||
2021-ESH, 2.36% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/15/385,7 | 12,435,306 | 12,435,294 | ||||||
2021-ESH, 1.81% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/15/385,7 | 6,416,618 | 6,416,614 | ||||||
Wells Fargo Commercial Mortgage Trust | ||||||||
2017-C38, 1.02% (WAC) due 07/15/507,12 | 70,632,223 | 3,042,518 | ||||||
2016-BNK1, 1.72% (WAC) due 08/15/497,12 | 35,597,250 | 2,298,821 | ||||||
2017-RB1, 1.18% (WAC) due 03/15/507,12 | 35,402,904 | 1,847,419 | ||||||
2016-C35, 1.89% (WAC) due 07/15/487,12 | 23,792,387 | 1,646,057 | ||||||
2017-C42, 0.88% (WAC) due 12/15/507,12 | 34,772,907 | 1,585,224 | ||||||
2016-C32, 4.71% (WAC) due 01/15/597 | 1,400,000 | 1,504,643 | ||||||
2015-NXS4, 1.03% (WAC) due 12/15/487,12 | 38,758,204 | 1,302,892 | ||||||
2017-RC1, 1.46% (WAC) due 01/15/607,12 | 21,677,979 | 1,276,516 | ||||||
2016-NXS5, 1.43% (WAC) due 01/15/597,12 | 23,313,583 | 1,091,465 | ||||||
2015-P2, 0.96% (WAC) due 12/15/487,12 | 26,023,941 | 880,523 | ||||||
2015-C30, 0.89% (WAC) due 09/15/587,12 | 29,736,794 | 822,787 | ||||||
2016-C37, 0.81% (WAC) due 12/15/497,12 | 12,017,326 | 391,766 | ||||||
2015-NXS1, 1.09% (WAC) due 05/15/487,12 | 8,689,989 | 243,580 | ||||||
GS Mortgage Securities Trust | ||||||||
2020-GC45, 0.67% (WAC) due 02/13/537,12 | 153,759,710 | 6,814,846 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 11.0% (continued) | ||||||||
Commercial Mortgage Backed Securities - 1.3% (continued) | ||||||||
2019-GC42, 0.81% (WAC) due 09/01/527,12 | 69,603,383 | $ | 3,619,884 | |||||
2017-GS6, 1.02% (WAC) due 05/10/507,12 | 41,855,624 | 2,042,421 | ||||||
2017-GS6, 3.87% due 05/10/50 | 521,000 | 557,753 | ||||||
2015-GC28, 0.99% (WAC) due 02/10/487,12 | 15,483,843 | 398,220 | ||||||
JPMDB Commercial Mortgage Securities Trust | ||||||||
2017-C7, 0.85% (WAC) due 10/15/507,12 | 131,505,822 | 5,177,305 | ||||||
2016-C4, 3.64% (WAC) due 12/15/497 | 2,650,000 | 2,727,596 | ||||||
2016-C4, 0.76% (WAC) due 12/15/497,12 | 82,917,499 | 2,675,001 | ||||||
2016-C2, 1.55% (WAC) due 06/15/497,12 | 26,337,141 | 1,305,000 | ||||||
2017-C5, 0.94% (WAC) due 03/15/507,12 | 8,184,946 | 323,112 | ||||||
COMM Mortgage Trust | ||||||||
2018-COR3, 0.44% (WAC) due 05/10/517,12 | 196,887,065 | 4,949,445 | ||||||
2015-CR26, 0.92% (WAC) due 10/10/487,12 | 81,844,421 | 2,357,897 | ||||||
2015-CR24, 0.75% (WAC) due 08/10/487,12 | 45,535,454 | 1,067,738 | ||||||
2015-CR23, 0.88% (WAC) due 05/10/487,12 | 39,877,491 | 964,605 | ||||||
2015-CR27, 0.91% (WAC) due 10/10/487,12 | 26,335,402 | 792,993 | ||||||
2015-CR23, 3.80% due 05/10/48 | 700,000 | 741,448 | ||||||
2013-CR13, 0.74% (WAC) due 11/10/467,12 | 35,514,565 | 450,623 | ||||||
2014-LC15, 1.06% (WAC) due 04/10/477,12 | 9,324,946 | 177,480 | ||||||
GS Mortgage Securities Corporation Trust | ||||||||
2020-UPTN, 3.25% (WAC) due 02/10/375,7 | 5,350,000 | 5,374,812 | ||||||
2020-DUNE, 1.46% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 12/15/365,7 | 3,750,000 | 3,744,660 | ||||||
2020-DUNE, 2.01% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 12/15/365,7 | 1,000,000 | 991,250 | ||||||
Benchmark Mortgage Trust | ||||||||
2019-B14, 0.78% (WAC) due 12/15/627,12 | 109,126,194 | 4,785,969 | ||||||
2018-B2, 0.41% (WAC) due 02/15/517,12 | 130,568,791 | 2,370,959 | ||||||
2018-B6, 0.41% (WAC) due 10/10/517,12 | 60,860,088 | 1,232,539 | ||||||
2018-B6, 4.61% (WAC) due 10/10/517 | 750,000 | 826,406 | ||||||
DBGS Mortgage Trust | ||||||||
2018-C1, 4.63% (WAC) due 10/15/517 | 7,588,000 | 8,495,000 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust 2021-NYAH | ||||||||
2021-NYAH, 2.30% (1 Month USD LIBOR + 2.19%, Rate Floor: 2.19%) due 06/15/385,7 | 8,000,000 | 7,950,166 | ||||||
CSAIL Commercial Mortgage Trust | ||||||||
2019-C15, 1.04% (WAC) due 03/15/527,12 | 95,054,547 | 5,472,594 | ||||||
2015-C1, 0.82% (WAC) due 04/15/507,12 | 50,172,416 | 1,022,439 | ||||||
2016-C6, 1.87% (WAC) due 01/15/497,12 | 5,031,407 | 337,400 | ||||||
BANK | ||||||||
2020-BN25, 0.44% (WAC) due 01/15/637,12 | 140,000,000 | 4,710,104 | ||||||
2017-BNK6, 0.80% (WAC) due 07/15/607,12 | 41,958,299 | 1,434,676 | ||||||
2017-BNK4, 1.38% (WAC) due 05/15/507,12 | 12,723,478 | 664,587 | ||||||
KKR Industrial Portfolio Trust | ||||||||
2021-KDIP, 1.66% (1 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 12/15/375,7 | 6,562,500 | 6,471,988 | ||||||
Benchmark Mortgage Trust | ||||||||
2020-IG3, 3.13% (WAC) due 09/15/485,7 | 5,232,000 | 5,083,378 | ||||||
UBS Commercial Mortgage Trust | ||||||||
2017-C2, 1.05% (WAC) due 08/15/507,12 | 49,837,165 | 2,206,735 | ||||||
2017-C5, 0.99% (WAC) due 11/15/507,12 | 52,898,754 | 2,137,856 | ||||||
CD Mortgage Trust | ||||||||
2017-CD6, 0.92% (WAC) due 11/13/507,12 | 44,736,513 | 1,621,547 | ||||||
2016-CD1, 1.39% (WAC) due 08/10/497,12 | 31,394,301 | 1,590,705 | ||||||
2016-CD2, 0.57% (WAC) due 11/10/497,12 | 30,119,915 | 682,960 | ||||||
CD Commercial Mortgage Trust | ||||||||
2017-CD4, 1.27% (WAC) due 05/10/507,12 | 31,439,769 | 1,499,513 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 11.0% (continued) | ||||||||
Commercial Mortgage Backed Securities - 1.3% (continued) | ||||||||
2017-CD3, 0.98% (WAC) due 02/10/507,12 | 32,706,034 | $ | 1,388,280 | |||||
BBCMS Mortgage Trust | ||||||||
2018-C2, 0.76% (WAC) due 12/15/517,12 | 57,854,720 | 2,651,412 | ||||||
JPMCC Commercial Mortgage Securities Trust | ||||||||
2017-JP6, 1.13% (WAC) due 07/15/507,12 | 56,964,126 | 2,347,315 | ||||||
CGMS Commercial Mortgage Trust | ||||||||
2017-B1, 0.81% (WAC) due 08/15/507,12 | 64,792,954 | 2,256,680 | ||||||
JPMBB Commercial Mortgage Securities Trust | ||||||||
2015-C27, 1.15% (WAC) due 02/15/487,12 | 68,712,606 | 2,094,711 | ||||||
2013-C12, 0.45% (WAC) due 07/15/457,12 | 33,457,105 | 157,202 | ||||||
Morgan Stanley Bank of America Merrill Lynch Trust | ||||||||
2015-C27, 0.88% (WAC) due 12/15/477,12 | 63,709,641 | 1,681,903 | ||||||
CFCRE Commercial Mortgage Trust | ||||||||
2016-C3, 0.99% (WAC) due 01/10/487,12 | 37,776,671 | 1,319,294 | ||||||
Banc of America Commercial Mortgage Trust | ||||||||
2017-BNK3, 1.09% (WAC) due 02/15/507,12 | 23,606,311 | 1,003,037 | ||||||
DBJPM Mortgage Trust | ||||||||
2017-C6, 0.97% (WAC) due 06/10/507,12 | 23,040,947 | 841,976 | ||||||
SG Commercial Mortgage Securities Trust | ||||||||
2016-C5, 1.90% (WAC) due 10/10/487,12 | 5,662,539 | 335,260 | ||||||
Morgan Stanley Capital I Trust | ||||||||
2016-UBS9, 4.76% (WAC) due 03/15/497 | 275,000 | 284,225 | ||||||
GS Mortgage Securities Corporation II | ||||||||
2013-GC10, 2.94% due 02/10/46 | 225,000 | 228,750 | ||||||
WFRBS Commercial Mortgage Trust | ||||||||
2013-C12, 1.09% (WAC) due 03/15/485,7,12 | 5,333,486 | 51,172 | ||||||
Total Commercial Mortgage Backed Securities | 355,520,063 | |||||||
Military Housing - 1.0% | ||||||||
Freddie Mac Military Housing Bonds Resecuritization Trust Certificates | ||||||||
2015-R1, 4.49% (WAC) due 11/25/55†††,5,7 | 113,879,296 | 134,649,876 | ||||||
2015-R1, 4.44% (WAC) due 11/25/52†††,5,7 | 21,725,748 | 24,547,204 | ||||||
2015-R1, 4.32% (WAC) due 10/25/52†††,5,7 | 13,500,265 | 15,271,756 | ||||||
2015-R1, 0.70% (WAC) due 11/25/55†††,5,7,12 | 171,474,647 | 13,134,190 | ||||||
Capmark Military Housing Trust | ||||||||
2006-RILY, 6.15% due 07/10/51†††,5 | 12,844,194 | 13,869,502 | ||||||
2008-AMCW, 6.90% due 07/10/55†††,5 | 8,194,560 | 11,161,563 | ||||||
2007-AETC, 5.75% due 02/10/52†††,5 | 7,290,699 | 7,983,836 | ||||||
2007-ROBS, 6.06% due 10/10/52†††,5 | 4,603,306 | 5,071,375 | ||||||
2006-RILY, 2.09% (1 Month USD LIBOR + 0.37%, Rate Floor: 0.37%) due 07/10/51†††,5,7 | 6,888,006 | 4,041,189 | ||||||
2007-AET2, 6.06% due 10/10/52†††,5 | 3,024,037 | 3,428,762 | ||||||
GMAC Commercial Mortgage Asset Corp. | ||||||||
2007-HCKM, 6.11% due 08/10/52†††,5 | 21,855,476 | 26,055,745 | ||||||
2005-DRUM, 5.47% due 05/10/50†††,5 | 4,454,438 | 4,748,324 | ||||||
2002-MEAD, 6.85% due 05/10/37†††,5 | 3,266,215 | 4,097,173 | ||||||
2005-BLIS, 5.25% due 07/10/50†††,5 | 2,500,000 | 2,864,676 | ||||||
Total Military Housing | 270,925,171 | |||||||
Total Collateralized Mortgage Obligations | ||||||||
(Cost $3,007,725,928) | 3,003,568,892 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,7 - 7.4% | |||||||||
Consumer, Cyclical - 1.5% | |||||||||
MB2 Dental Solutions LLC | |||||||||
7.00% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 01/29/27††† | 48,355,810 | $ | 47,537,583 | ||||||
7.11% (3 Month USD LIBOR + 6.00%, Rate Floor: 7.00%) due 01/29/27††† | 15,980,575 | 15,710,169 | |||||||
Verisure Holding AB | |||||||||
3.25% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 03/27/28 | EUR | 30,010,000 | 33,911,915 | ||||||
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 07/20/26 | EUR | 6,890,000 | 7,789,920 | ||||||
Packers Holdings LLC | |||||||||
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/09/28 | 36,392,379 | 36,128,534 | |||||||
BGIS (BIFM CA Buyer, Inc.) | |||||||||
3.86% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 06/01/26 | 32,717,985 | 32,390,805 | |||||||
Zephyr Bidco Ltd. | |||||||||
4.93% (1 Month GBP LIBOR + 4.75%, Rate Floor: 4.75%) due 07/23/25 | GBP | 23,950,000 | 31,970,473 | ||||||
Mavis Tire Express Services TopCo Corp. | |||||||||
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 05/04/28 | 28,578,375 | 28,578,375 | |||||||
CNT Holdings I Corp. | |||||||||
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 11/08/27 | 24,128,750 | 24,124,407 | |||||||
Pacific Bells, LLC | |||||||||
5.00% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.00%) due 11/10/28 | 22,911,340 | 22,796,784 | |||||||
Flamingo | |||||||||
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/27/28 | EUR | 18,600,000 | 20,991,277 | ||||||
PetSmart LLC | |||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/11/28 | 20,149,500 | 20,162,194 | |||||||
Loire Finco Luxembourg SARL | |||||||||
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/27 | 19,552,619 | 19,430,415 | |||||||
BCP V Modular Services Holdings IV Ltd. | |||||||||
due 10/06/28 | EUR | 14,800,000 | 16,827,755 | ||||||
New Trojan Parent, Inc. | |||||||||
3.75% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 01/06/28 | 13,979,750 | 13,912,787 | |||||||
Adevinta ASA | |||||||||
3.00% (3 Month EURIBOR + 3.00%, Rate Floor: 3.00%) due 06/26/28 | EUR | 11,000,000 | 12,550,569 | ||||||
Truck Hero, Inc. | |||||||||
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 01/31/28 | 8,932,500 | 8,874,617 | |||||||
PAI Holdco, Inc. | |||||||||
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 10/28/27 | 5,111,375 | 5,098,596 | |||||||
Power Solutions (Panther) | |||||||||
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/30/26 | 3,931,066 | 3,904,531 | |||||||
SP PF Buyer LLC | |||||||||
4.60% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 12/22/25 | 3,365,394 | 3,258,139 | |||||||
Cast & Crew Payroll LLC | |||||||||
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 02/09/26 | 1,222,309 | 1,220,561 | |||||||
1011778 BC Unlimited Liability Co. | |||||||||
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 11/19/26 | 1,030,596 | 1,015,138 | |||||||
OEConnection LLC | |||||||||
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 09/25/26 | 846,623 | 842,746 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,7 - 7.4% (continued) | |||||||||
Consumer, Cyclical - 1.5% (continued) | |||||||||
Rent-A-Center, Inc. | |||||||||
3.75% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 02/17/28 | 496,250 | $ | 494,702 | ||||||
Total Consumer, Cyclical | 409,522,992 | ||||||||
Industrial - 1.4% | |||||||||
United Airlines, Inc. | |||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 04/21/28 | 40,894,500 | 40,950,117 | |||||||
American Bath Group LLC | |||||||||
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 11/23/27 | 34,084,698 | 33,897,232 | |||||||
Mileage Plus Holdings LLC | |||||||||
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 30,500,000 | 32,120,465 | |||||||
Berry Global, Inc. | |||||||||
1.86% (2 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/01/26 | 24,306,026 | 24,129,807 | |||||||
IFCO Management GmbH | |||||||||
3.25% (6 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 05/29/26 | EUR | 19,870,000 | 22,481,557 | ||||||
SkyMiles IP Ltd. | |||||||||
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 10/20/27 | 20,345,893 | 21,490,349 | |||||||
TransDigm, Inc. | |||||||||
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 12/09/25 | 14,763,926 | 14,548,077 | |||||||
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/30/25 | 5,783,448 | 5,699,298 | |||||||
Merlin Buyer, Inc. | |||||||||
4.50% (3 Month USD SOFR + 4.00%, Rate Floor: 4.50%) due 12/10/28 | 20,150,000 | 20,049,250 | |||||||
DiversiTech Holdings | |||||||||
due 12/14/28 | 17,607,143 | 17,574,217 | |||||||
TK Elevator Midco GmbH | |||||||||
4.00% (6 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 07/30/27 | 12,721,981 | 12,720,200 | |||||||
3.63% (3 Month EURIBOR + 3.63%, Rate Floor: 3.63%) due 07/30/27 | EUR | 3,000,000 | 3,398,702 | ||||||
AI Convoy Luxembourg SARL | |||||||||
3.50% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 01/18/27 | EUR | 13,593,008 | 15,331,904 | ||||||
Pelican Products, Inc. | |||||||||
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 05/01/25 | 14,934,536 | 14,859,864 | |||||||
Air Canada | |||||||||
4.25% (3 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 08/11/28 | 13,150,000 | 13,095,953 | |||||||
Fugue Finance BV | |||||||||
3.25% (3 Month EURIBOR + 3.25%, Rate Floor: 3.25%) due 08/30/24 | EUR | 10,500,000 | 11,785,844 | ||||||
Service Logic Acquisition, Inc. | |||||||||
4.75% (2 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 10/29/27††† | 11,543,581 | 11,500,293 | |||||||
Hillman Group, Inc. | |||||||||
3.25% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 07/14/28 | 10,776,315 | 10,722,434 | |||||||
Filtration Group Corp. | |||||||||
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 03/31/25 | EUR | 7,948,042 | 9,008,776 | ||||||
3.10% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/31/25 | 1,647,800 | 1,631,832 | |||||||
CapStone Acquisition Holdings, Inc. | |||||||||
5.75% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 11/12/27 | 8,706,359 | 8,695,476 | |||||||
TricorBraun Holdings, Inc. | |||||||||
3.75% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 03/03/28 | 7,514,526 | 7,453,959 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,7 - 7.4% (continued) | |||||||||
Industrial - 1.4% (continued) | |||||||||
DXP Enterprises, Inc. | |||||||||
5.75% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.75%) due 12/23/27 | 5,955,000 | $ | 5,910,337 | ||||||
YAK MAT (YAK ACCESS LLC) | |||||||||
10.21% (3 Month USD LIBOR + 10.00%, Rate Floor: 10.00%) due 07/10/26 | 7,240,000 | 4,706,000 | |||||||
Charter Next Generation, Inc. | |||||||||
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 12/01/27 | 4,257,000 | 4,262,321 | |||||||
Dispatch Terra Acquisition LLC | |||||||||
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 03/27/28 | 3,883,913 | 3,874,203 | |||||||
Berlin Packaging LLC | |||||||||
4.25% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 03/13/28 | 2,900,000 | 2,894,200 | |||||||
Anchor Packaging LLC | |||||||||
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 07/18/26 | 1,948,264 | 1,923,910 | |||||||
CHI Overhead Doors, Inc. | |||||||||
4.50% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.50%) due 07/31/25 | 1,431,875 | 1,431,431 | |||||||
Fly Funding II SARL | |||||||||
1.90% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/11/25 | 627,826 | 612,325 | |||||||
CPG International LLC | |||||||||
3.25% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.25%) due 05/05/24 | 508,112 | 507,670 | |||||||
BWAY Holding Co. | |||||||||
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/03/24 | 122,751 | 120,997 | |||||||
API Heat Transfer | |||||||||
12.00% (in-kind rate was 12.00%) due 01/01/24†††,17 | 48,843 | 15,874 | |||||||
12.00% (in-kind rate was 12.00%) due 10/02/23†††,17 | 8,981 | 6,287 | |||||||
Total Industrial | 379,411,161 | ||||||||
Consumer, Non-cyclical - 1.4% | |||||||||
Quirch Foods Holdings LLC | |||||||||
5.50% (1 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 10/27/27††† | 38,814,234 | 38,911,270 | |||||||
Bombardier Recreational Products, Inc. | |||||||||
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 05/24/27 | 33,742,424 | 33,294,325 | |||||||
PetIQ LLC | |||||||||
4.75% (3 Month USD LIBOR + 4.25%, Rate Floor: 4.75%) due 04/13/28††† | 28,755,500 | 28,539,834 | |||||||
National Mentor Holdings, Inc. | |||||||||
4.50% ((1 Month USD LIBOR + 3.75%) and (3 Month USD LIBOR + 3.75%), Rate Floor: 4.50%) due 03/02/28 | 28,742,687 | 28,399,499 | |||||||
Southern Veterinary Partners LLC | |||||||||
5.00% (3 Month USD LIBOR + 4.00%, Rate Floor: 5.00%) due 10/05/27 | 22,096,576 | 22,124,197 | |||||||
Nidda Healthcare Holding GmbH | |||||||||
3.50% (3 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 08/21/26 | EUR | 18,276,306 | 20,596,007 | ||||||
Sunshine Investments BV | |||||||||
2.75% (3 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 03/28/25 | EUR | 18,059,706 | 20,248,500 | ||||||
HAH Group Holding Co. LLC | |||||||||
6.00% (3 Month USD LIBOR + 5.00%, Rate Floor: 6.00%) due 10/29/27 | 19,623,525 | 19,574,467 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,7 - 7.4% (continued) | |||||||||
Consumer, Non-cyclical - 1.4% (continued) | |||||||||
Mission Veterinary Partners | |||||||||
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/27/28 | 19,251,750 | $ | 19,155,491 | ||||||
Sigma Holding BV (Flora Food) | |||||||||
3.50% ((1 Month EURIBOR + 3.50%) and (6 Month EURIBOR + 3.50%), Rate Floor: 3.50%)due 07/02/25 | EUR | 17,000,000 | 18,752,641 | ||||||
Women's Care Holdings, Inc. | |||||||||
5.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 01/15/28 | 16,260,890 | 16,203,977 | |||||||
Blue Ribbon LLC | |||||||||
6.75% (3 Month USD LIBOR + 6.00%, Rate Floor: 6.75%) due 05/08/28 | 14,664,375 | 14,627,714 | |||||||
Endo Luxembourg Finance Company I SARL | |||||||||
5.75% (3 Month USD LIBOR + 5.00%, Rate Floor: 5.75%) due 03/27/28 | 12,505,500 | 12,136,588 | |||||||
Medline Borrower LP | |||||||||
3.75% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 10/23/28 | 9,000,000 | 8,996,040 | |||||||
Avantor Funding, Inc. | |||||||||
2.75% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 11/08/27 | 7,723,643 | 7,713,988 | |||||||
Confluent Health LLC | |||||||||
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 11/30/28 | 7,695,133 | 7,682,282 | |||||||
Energizer Holdings, Inc. | |||||||||
2.75% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 12/22/27 | 7,443,750 | 7,413,528 | |||||||
SCP Eye Care Services LLC | |||||||||
5.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 03/16/28 | 7,311,222 | 7,315,828 | |||||||
Elanco Animal Health, Inc. | |||||||||
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/02/27 | 6,743,793 | 6,648,976 | |||||||
IQVIA, Inc. | |||||||||
2.00% (3 Month EURIBOR + 2.00%, Rate Floor: 2.00%) due 03/07/24 | EUR | 4,683,039 | 5,282,707 | ||||||
Elsan SAS | |||||||||
3.50% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 06/16/28 | EUR | 4,500,000 | 5,107,428 | ||||||
Pearl Intermediate Parent LLC | |||||||||
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 02/14/25 | 4,800,000 | 4,794,000 | |||||||
Midwest Physician Administrative Services | |||||||||
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 03/12/28 | 4,081,221 | 4,052,081 | |||||||
Spectrum Brands, Inc. | |||||||||
2.50% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.50%) due 03/03/28 | 3,970,000 | 3,955,112 | |||||||
Kronos Acquisition Holdings, Inc. | |||||||||
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 12/22/26 | 3,215,700 | 3,114,212 | |||||||
Callaway Golf Company | |||||||||
4.60% (1 Month USD LIBOR + 4.50%, Rate Floor: 4.50%) due 01/02/26 | 2,497,594 | 2,498,643 | |||||||
Hostess Brands LLC | |||||||||
3.00% ((1 Month USD LIBOR + 2.25%) and (3 Month USD LIBOR + 2.25%), Rate Floor: 3.00%) due 08/03/25 | 819,520 | 816,365 | |||||||
Aveanna Healthcare LLC | |||||||||
5.75% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 07/17/28 | 486,792 | 483,838 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,7 - 7.4% (continued) | |||||||||
Consumer, Non-cyclical - 1.4% (continued) | |||||||||
Atkins Nutritionals, Inc. | |||||||||
4.75% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 07/07/24 | 135,799 | $ | 136,689 | ||||||
Total Consumer, Non-cyclical | 368,576,227 | ||||||||
Financial - 1.3% | |||||||||
Citadel Securities, LP | |||||||||
2.60% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 02/02/28 | 62,527,500 | 62,089,182 | |||||||
Jane Street Group LLC | |||||||||
2.85% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 01/26/28 | 37,045,634 | 36,729,265 | |||||||
Trans Union LLC | |||||||||
2.75% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 12/01/28 | 34,100,000 | 33,989,175 | |||||||
USI, Inc. | |||||||||
3.47% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 12/02/26 | 19,798,183 | 19,646,134 | |||||||
3.22% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 05/16/24 | 6,438,742 | 6,384,721 | |||||||
Nexus Buyer LLC | |||||||||
3.85% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 11/09/26 | 25,791,431 | 25,648,547 | |||||||
Higginbotham | |||||||||
6.25% (1 Month USD LIBOR + 5.50%, Rate Floor: 6.25%) due 11/25/26††† | 23,995,172 | 23,702,055 | |||||||
HighTower Holding LLC | |||||||||
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 04/21/28 | 22,850,000 | 22,792,875 | |||||||
Alter Domus | |||||||||
4.06% (3 Month USD SOFR + 3.75%, Rate Floor: 3.75%) due 02/17/28 | 20,785,550 | 20,724,856 | |||||||
Orion Advisor Solutions, Inc. | |||||||||
4.50% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 09/24/27 | 17,504,102 | 17,520,556 | |||||||
HUB International Ltd. | |||||||||
2.87% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 04/25/25 | 14,734,754 | 14,553,959 | |||||||
AmWINS Group, Inc. | |||||||||
3.00% (1 Month USD LIBOR + 2.25%, Rate Floor: 3.00%) due 02/21/28 | 13,299,519 | 13,188,734 | |||||||
Cross Financial Corp. | |||||||||
4.75% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 09/15/27 | 12,059,027 | 12,114,257 | |||||||
Jones Deslauriers Insurance Management, Inc. | |||||||||
5.00% (3 Month Canada Bankers Acceptances + 4.25%, Rate Floor: 5.00%) due 03/27/28 | CAD | 11,943,565 | 9,389,001 | ||||||
8.00% (3 Month Canada Bankers Acceptances + 7.50%, Rate Floor: 8.00%) due 03/26/29 | CAD | 3,171,000 | 2,517,851 | ||||||
Franchise Group, Inc. | |||||||||
5.50% (3 Month USD LIBOR + 4.75%, Rate Floor: 5.50%) due 03/10/26 | 11,173,870 | 11,145,935 | |||||||
Duff & Phelps | |||||||||
4.75% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 04/09/27 | 10,196,742 | 10,201,534 | |||||||
Franchise Group, Inc. | |||||||||
4.95% (3 Month USD SOFR + 4.75%, Rate Floor: 4.75%) due 11/22/23††† | 9,008,006 | 8,962,966 | |||||||
Alliant Holdings Intermediate LLC | |||||||||
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 05/09/25 | 8,126,169 | 8,038,407 | |||||||
NFP Corp. | |||||||||
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/15/27 | 7,611,495 | 7,479,512 | |||||||
Total Financial | 366,819,522 | ||||||||
Technology - 0.9% | |||||||||
Datix Bidco Ltd. | |||||||||
4.96% (6 Month GBP LIBOR + 4.50%, Rate Floor: 4.50%) due 04/28/25††† | GBP | 45,800,000 | 61,645,006 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
SENIOR FLOATING RATE INTERESTS††,7 - 7.4% (continued) | |||||||||
Technology - 0.9% (continued) | |||||||||
Peraton Corp. | |||||||||
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 02/01/28 | 33,596,125 | $ | 33,584,030 | ||||||
Planview Parent, Inc. | |||||||||
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 12/17/27 | 29,650,500 | 29,638,047 | |||||||
Team.Blue Finco SARL | |||||||||
3.75% (3 Month EURIBOR + 3.75%, Rate Floor: 3.75%) due 03/27/28 | EUR | 22,750,000 | 25,839,276 | ||||||
Valkyr Purchaser, LLC | |||||||||
4.75% (3 Month USD LIBOR + 4.00%, Rate Floor: 4.75%) due 11/05/27 | 23,133,750 | 23,075,916 | |||||||
Apttus Corp. | |||||||||
5.00% (3 Month USD LIBOR + 4.25%, Rate Floor: 5.00%) due 05/08/28 | 12,518,625 | 12,529,015 | |||||||
Project Boost Purchaser LLC | |||||||||
4.00% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.00%) due 05/29/26 | 6,368,000 | 6,362,715 | |||||||
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/01/26 | 4,662,478 | 4,656,650 | |||||||
Boxer Parent Co., Inc. | |||||||||
4.00% (3 Month EURIBOR + 4.00%, Rate Floor: 4.00%) due 10/02/25 | EUR | 8,260,686 | 9,397,376 | ||||||
Aston FinCo SARL | |||||||||
4.99% (3 Month GBP LIBOR + 4.75%, Rate Floor: 4.75%) due 10/09/26 | GBP | 5,771,000 | 7,653,277 | ||||||
4.35% (1 Month USD LIBOR + 4.25%, Rate Floor: 4.25%) due 10/09/26 | 637,640 | 632,590 | |||||||
Transact Holdings, Inc. | |||||||||
4.85% (1 Month USD LIBOR + 4.75%, Rate Floor: 4.75%) due 04/30/26 | 7,285,512 | 7,216,300 | |||||||
Sportradar Capital SARL | |||||||||
3.50% (6 Month EURIBOR + 3.50%, Rate Floor: 3.50%) due 11/22/27 | EUR | 5,300,000 | 6,023,139 | ||||||
Navicure, Inc. | |||||||||
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 10/22/26 | 5,635,950 | 5,626,538 | |||||||
Storable, Inc. | |||||||||
3.75% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.75%) due 04/17/28 | 5,000,000 | 4,981,250 | |||||||
Paya Holdings III, LLC | |||||||||
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 06/25/28††† | 3,400,000 | 3,383,000 | |||||||
Emerald TopCo, Inc. (Press Ganey) | |||||||||
4.50% (3 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26 | 1,208,350 | 1,201,934 | |||||||
TIBCO Software, Inc. | |||||||||
3.86% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 06/30/26 | 886,500 | 879,062 | |||||||
Total Technology | 244,325,121 | ||||||||
Basic Materials - 0.3% | |||||||||
INEOS Ltd. | |||||||||
2.75% (1 Month EURIBOR + 2.75%, Rate Floor: 2.75%) due 01/29/26 | EUR | 31,100,000 | 35,102,921 | ||||||
Illuminate Buyer LLC | |||||||||
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 06/30/27 | 26,919,019 | 26,732,201 | |||||||
GrafTech Finance, Inc. | |||||||||
3.50% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.50%) due 02/12/25 | 15,026,547 | 15,007,764 | |||||||
Trinseo Materials Operating S.C.A. | |||||||||
2.60% (1 Month USD LIBOR + 2.50%, Rate Floor: 2.50%) due 05/03/28 | 11,044,500 | 10,959,678 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,7 - 7.4% (continued) | ||||||||
Basic Materials - 0.3% (continued) | ||||||||
W.R. Grace Holdings LLC | ||||||||
4.25% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.25%) due 09/22/28 | 1,250,000 | $ | 1,250,938 | |||||
Total Basic Materials | 89,053,502 | |||||||
Communications - 0.3% | ||||||||
Syndigo LLC | ||||||||
5.25% (6 Month USD LIBOR + 4.50%, Rate Floor: 5.25%) due 12/15/27††† | 24,713,250 | 24,651,467 | ||||||
UPC Broadband Holding BV | ||||||||
3.11% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 01/31/29 | 19,200,000 | 19,123,968 | ||||||
McGraw Hill LLC | ||||||||
5.25% (1 Month USD LIBOR + 4.75%, Rate Floor: 5.25%) due 07/28/28 | 18,703,125 | 18,598,014 | ||||||
Xplornet Communications, Inc. | ||||||||
4.50% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.50%) due 10/02/28 | 10,000,000 | 9,979,200 | ||||||
Authentic Brands | ||||||||
due 12/10/28††† | 2,602,985 | 2,589,970 | ||||||
Radiate Holdco LLC | ||||||||
4.00% (1 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/25/26 | 2,465,742 | 2,455,731 | ||||||
Zayo Group Holdings, Inc. | ||||||||
3.10% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/09/27 | 1,652,094 | 1,628,684 | ||||||
Authentic Brands | ||||||||
4.00% (3 Month USD LIBOR + 3.25%, Rate Floor: 4.00%) due 09/27/24 | 1,023,145 | 1,018,397 | ||||||
Internet Brands, Inc. | ||||||||
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/13/24 | 756,875 | 752,523 | ||||||
Flight Bidco, Inc. | ||||||||
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/23/25 | 739,722 | 728,627 | ||||||
Communications - 0.3% (continued) | ||||||||
SFR Group S.A. | ||||||||
3.81% (3 Month USD LIBOR + 3.69%, Rate Floor: 3.69%) due 02/02/26 | 619,320 | 613,282 | ||||||
Telenet Financing USD LLC | ||||||||
2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 04/30/28 | 620,000 | 608,375 | ||||||
Total Communications | 82,748,238 | |||||||
Utilities - 0.2% | ||||||||
Hamilton Projects Acquiror LLC | ||||||||
6.25% (3 Month USD LIBOR + 4.50%, Rate Floor: 5.50%) due 06/17/27 | 53,260,095 | 53,182,335 | ||||||
Energy - 0.1% | ||||||||
ITT Holdings LLC | ||||||||
3.25% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 07/10/28 | 13,409,393 | 13,328,936 | ||||||
Venture Global Calcasieu Pass LLC | ||||||||
2.48% (1 Month USD LIBOR + 2.38%, Rate Floor: 2.38%) due 08/19/26††† | 9,079,784 | 8,988,986 | ||||||
Lotus Midstream, LLC | ||||||||
3.34% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 09/29/25 | 546,159 | 544,794 | ||||||
Total Energy | 22,862,716 | |||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $2,023,034,877) | 2,016,501,814 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
FEDERAL AGENCY BONDS†† - 2.5% | ||||||||
Tennessee Valley Authority | ||||||||
4.25% due 09/15/65 | 138,205,000 | $ | 201,673,038 | |||||
4.63% due 09/15/60 | 42,258,000 | 64,689,331 | ||||||
5.38% due 04/01/56 | 8,960,000 | 14,746,368 | ||||||
due 03/15/3312,14 | 3,000,000 | 2,395,638 | ||||||
due 01/15/2812,14 | 2,011,000 | 1,828,727 | ||||||
due 03/15/3512,14 | 1,142,000 | 846,785 | ||||||
due 09/15/5312,14 | 1,612,000 | 684,557 | ||||||
due 09/15/5512,14 | 1,612,000 | 644,250 | ||||||
due 09/15/5612,14 | 1,612,000 | 624,811 | ||||||
due 03/15/5712,14 | 1,612,000 | 616,335 | ||||||
due 09/15/5712,14 | 1,612,000 | 607,975 | ||||||
due 09/15/5812,14 | 1,612,000 | 589,457 | ||||||
due 03/15/5912,14 | 1,612,000 | 581,432 | ||||||
due 09/15/5912,14 | 1,612,000 | 573,517 | ||||||
due 09/15/6012,14 | 1,612,000 | 555,884 | ||||||
due 09/15/5412,14 | 1,020,000 | 421,610 | ||||||
due 03/15/6112,14 | 1,020,000 | 346,933 | ||||||
due 09/15/6112,14 | 1,020,000 | 342,193 | ||||||
due 09/15/6212,14 | 1,020,000 | 332,908 | ||||||
due 03/15/6312,14 | 1,020,000 | 328,359 | ||||||
due 09/15/6312,14 | 1,020,000 | 323,873 | ||||||
due 09/15/6412,14 | 1,020,000 | 313,761 | ||||||
due 03/15/6512,14 | 1,020,000 | 309,459 | ||||||
due 09/15/6512,14 | 1,020,000 | 303,904 | ||||||
Freddie Mac Principal Strips | ||||||||
due 07/15/3212,14 | 123,250,000 | 101,109,493 | ||||||
Fannie Mae Principal Strips | ||||||||
due 07/15/3714,15 | 84,825,000 | 60,197,758 | ||||||
due 11/15/3014,15 | 37,570,000 | 32,167,246 | ||||||
due 08/06/3814 | 5,850,000 | 4,022,548 | ||||||
Tennessee Valley Authority Principal Strips | ||||||||
due 01/15/4814,15 | 38,400,000 | 19,349,760 | ||||||
due 12/15/4214,15 | 23,785,000 | 13,872,554 | ||||||
due 01/15/3814,15 | 15,800,000 | 10,675,807 | ||||||
due 09/15/6514,15 | 3,500,000 | 1,042,808 | ||||||
due 09/15/3914,15 | 570,000 | 365,182 | ||||||
due 04/01/5614,15 | 540,000 | 212,641 | ||||||
Federal Farm Credit Bank | ||||||||
2.43% due 01/29/37 | 13,720,000 | 14,335,040 | ||||||
3.58% due 04/11/47 | 4,900,000 | 5,980,127 | ||||||
2.00% due 05/14/40 | 3,000,000 | 2,816,283 | ||||||
2.04% due 12/22/45 | 2,870,000 | 2,598,751 | ||||||
2.60% due 06/28/39 | 2,000,000 | 1,993,138 | ||||||
1.99% due 07/30/40 | 2,000,000 | 1,857,108 | ||||||
3.11% due 08/05/48 | 1,500,000 | 1,714,770 | ||||||
3.79% due 05/18/44 | 1,000,000 | 1,251,060 | ||||||
2.90% due 12/09/41 | 720,000 | 716,695 | ||||||
2.59% due 12/30/41 | 180,000 | 178,755 | ||||||
2.88% due 10/01/40 | 100,000 | 109,323 | ||||||
3.67% due 02/26/44 | 70,000 | 86,129 | ||||||
Freddie Mac Coupon Strips | ||||||||
due 03/15/3012,14 | 12,050,000 | 10,472,281 | ||||||
due 07/15/3012,14 | 8,600,000 | 7,418,919 | ||||||
due 01/15/3112,14 | 7,750,000 | 6,616,167 | ||||||
due 09/15/3012,14 | 2,906,000 | 2,497,527 | ||||||
due 03/15/3112,14 | 2,500,000 | 2,124,152 | ||||||
due 07/15/3112,14 | 1,800,000 | 1,517,517 | ||||||
due 01/15/3012,14 | 1,050,000 | 915,858 | ||||||
Freddie Mac | ||||||||
due 01/02/3414 | 18,000,000 | 14,179,140 | ||||||
due 11/15/3814 | 11,265,000 | 7,646,874 | ||||||
due 09/15/3614 | 7,355,000 | 5,347,556 | ||||||
2.05% due 08/19/50 | 2,010,000 | 1,753,339 | ||||||
2.02% due 10/05/45 | 720,000 | 650,211 | ||||||
U.S. International Development Finance Corp. | ||||||||
3.17% due 10/05/34 | 10,751,015 | 11,697,128 | ||||||
1.79% due 10/15/29 | 8,847,691 | 8,957,241 | ||||||
Fannie Mae | ||||||||
due 01/15/3214 | 9,413,000 | 7,818,259 | ||||||
due 07/15/3214 | 3,963,000 | 3,247,698 | ||||||
due 01/15/3514 | 2,250,000 | 1,720,633 | ||||||
due 02/06/3314 | 1,456,000 | 1,175,499 | ||||||
due 01/15/3314 | 1,450,000 | 1,171,973 | ||||||
Federal Home Loan Bank | ||||||||
3.63% due 06/22/43 | 4,850,000 | 5,922,980 | ||||||
3.25% due 06/10/39 | 4,500,000 | 5,165,725 | ||||||
2.69% due 09/26/34 | 1,350,000 | 1,359,503 | ||||||
Resolution Funding Corporation Principal | ||||||||
due 01/15/3014,15 | 1,950,000 | 1,698,195 | ||||||
due 04/15/3014,15 | 725,000 | 627,148 | ||||||
Total Federal Agency Bonds | ||||||||
(Cost $624,408,893) | 683,035,604 | |||||||
MUNICIPAL BONDS†† - 1.0% | ||||||||
New York - 0.5% | ||||||||
Westchester County Local Development Corp. Revenue Bonds | ||||||||
3.85% due 11/01/50 | 40,000,000 | 42,392,768 | ||||||
Port Authority of New York & New Jersey Revenue Bonds | ||||||||
3.14% due 02/15/51 | 42,000,000 | 41,771,898 | ||||||
New York Power Authority Revenue Bonds | ||||||||
2.82% due 11/15/39 | 16,500,000 | 16,832,879 | ||||||
Total New York | 100,997,545 | |||||||
California - 0.1% | ||||||||
California Public Finance Authority Revenue Bonds | ||||||||
3.07% due 10/15/40 | 8,000,000 | 8,276,319 | ||||||
2.55% due 01/01/40 | 3,600,000 | 3,569,989 | ||||||
Oakland Unified School District/Alameda County General Obligation Unlimited | ||||||||
2.87% due 08/01/35 | 7,405,000 | 7,591,003 | ||||||
3.12% due 08/01/40 | 600,000 | 610,259 | ||||||
San Mateo Foster City School District General Obligation Unlimited | ||||||||
3.06% due 08/01/44 | 6,125,000 | 6,230,242 | ||||||
Cypress School District General Obligation Unlimited | ||||||||
due 08/01/4814 | 14,450,000 | 6,192,442 | ||||||
California State University Revenue Bonds | ||||||||
2.98% due 11/01/51 | 5,000,000 | 5,099,800 | ||||||
Newport Mesa Unified School District General Obligation Unlimited | ||||||||
due 08/01/4514 | 8,565,000 | 3,801,005 | ||||||
due 08/01/4314 | 1,900,000 | 918,784 | ||||||
due 08/01/4614 | 800,000 | 340,008 | ||||||
San Bernardino Community College District General Obligation Unlimited | ||||||||
due 08/01/4414 | 4,750,000 | 2,500,385 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
MUNICIPAL BONDS†† - 1.0% (continued) | ||||||||
California - 0.1% (continued) | ||||||||
Upland Unified School District General Obligation Unlimited | ||||||||
due 08/01/5014 | 5,040,000 | $ | 2,332,526 | |||||
San Marcos Unified School District General Obligation Unlimited | ||||||||
due 08/01/4714 | 3,600,000 | 1,959,538 | ||||||
Hillsborough City School District General Obligation Unlimited | ||||||||
due 09/01/3714 | 1,000,000 | 636,660 | ||||||
due 09/01/3914 | 1,000,000 | 580,664 | ||||||
Oakland Redevelopment Agency Successor Agency Tax Allocation | ||||||||
4.00% due 09/01/39 | 1,100,000 | 1,192,210 | ||||||
Wiseburn School District General Obligation Unlimited | ||||||||
due 08/01/3414 | 900,000 | 703,987 | ||||||
Santa Ana Unified School District General Obligation Unlimited | ||||||||
due 08/01/3514 | 700,000 | 535,754 | ||||||
Total California | 53,071,575 | |||||||
Texas - 0.2% | ||||||||
Dallas Fort Worth International Airport Revenue Bonds | ||||||||
3.09% due 11/01/40 | 13,800,000 | 14,143,474 | ||||||
City of San Antonio Texas Electric & Gas Systems Revenue Bonds | ||||||||
2.91% due 02/01/48 | 10,500,000 | 10,563,205 | ||||||
Wylie Independent School District General Obligation Unlimited | ||||||||
due 08/15/4614 | 8,885,000 | 3,569,778 | ||||||
due 08/15/4314 | 3,555,000 | 1,628,969 | ||||||
Central Texas Turnpike System Revenue Bonds | ||||||||
3.03% due 08/15/41 | 3,150,000 | 3,150,492 | ||||||
Central Texas Regional Mobility Authority Revenue Bonds | ||||||||
3.17% due 01/01/41 | 3,000,000 | 3,032,397 | ||||||
Tarrant County Cultural Education Facilities Finance Corp. Revenue Bonds | ||||||||
3.42% due 09/01/50 | 2,500,000 | 2,589,580 | ||||||
Harris County-Houston Sports Authority Revenue Bonds | ||||||||
due 11/15/4514 | 2,850,000 | 1,098,713 | ||||||
due 11/15/4114 | 1,500,000 | 711,874 | ||||||
Texas - 0.2% (continued) | ||||||||
Harris County Cultural Education Facilities Finance Corp. Revenue Bonds | ||||||||
3.34% due 11/15/37 | 1,500,000 | 1,578,976 | ||||||
Dallas/Fort Worth International Airport Revenue Bonds | ||||||||
2.92% due 11/01/50 | 1,300,000 | 1,329,446 | ||||||
Grand Parkway Transportation Corp. Revenue Bonds | ||||||||
3.31% due 10/01/49 | 1,000,000 | 1,007,208 | ||||||
Total Texas | 44,404,112 | |||||||
Ohio - 0.1% | ||||||||
Northeast Ohio Regional Sewer District Revenue Bonds | ||||||||
3.30% due 11/15/49 | 10,750,000 | 11,232,541 | ||||||
Ohio Turnpike & Infrastructure Commission Revenue Bonds | ||||||||
3.20% due 02/15/48 | 5,200,000 | 5,383,382 | ||||||
County of Franklin Ohio Revenue Bonds | ||||||||
2.88% due 11/01/50 | 4,000,000 | 4,054,588 | ||||||
Total Ohio | 20,670,511 | |||||||
Illinois - 0.0% | ||||||||
State of Illinois General Obligation Unlimited | ||||||||
5.65% due 12/01/38 | 5,850,000 | 7,077,330 | ||||||
6.63% due 02/01/35 | 1,820,000 | 2,293,430 | ||||||
City of Chicago Illinois General Obligation Unlimited | ||||||||
6.31% due 01/01/44 | 4,500,000 | 6,359,629 | ||||||
Total Illinois | 15,730,389 | |||||||
Mississippi - 0.1% | ||||||||
Medical Center Educational Building Corp. Revenue Bonds | ||||||||
2.92% due 06/01/41 | 11,800,000 | 11,806,072 | ||||||
Alabama - 0.0% | ||||||||
Auburn University Revenue Bonds | ||||||||
2.68% due 06/01/50 | 6,500,000 | 6,389,565 | ||||||
North Carolina - 0.0% | ||||||||
Inlivian Revenue Bonds | ||||||||
3.02% due 01/01/38 | 4,125,000 | 4,140,868 | ||||||
Washington - 0.0% | ||||||||
Central Washington University Revenue Bonds | ||||||||
6.95% due 05/01/40 | 1,750,000 | 2,514,055 | ||||||
Arizona - 0.0% | ||||||||
Northern Arizona University Revenue Bonds | ||||||||
3.09% due 08/01/39 | 2,350,000 | 2,483,401 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
MUNICIPAL BONDS†† - 1.0% (continued) | |||||||||
Florida - 0.0% | |||||||||
County of Miami-Dade Florida Revenue Bonds | |||||||||
due 10/01/4114 | 4,100,000 | $ | 2,430,387 | ||||||
Oklahoma - 0.0% | |||||||||
Tulsa Airports Improvement Trust Revenue Bonds | |||||||||
3.10% due 06/01/45 | 1,000,000 | 965,108 | |||||||
Oklahoma Development Finance Authority Revenue Bonds | |||||||||
4.65% due 08/15/30 | 450,000 | 522,025 | |||||||
Total Oklahoma | 1,487,133 | ||||||||
Pennsylvania - 0.0% | |||||||||
Pennsylvania Economic Development Financing Authority Revenue Bonds | |||||||||
due 01/01/4114 | 995,000 | 628,165 | |||||||
due 01/01/3714 | 570,000 | 407,242 | |||||||
Total Pennsylvania | 1,035,407 | ||||||||
Idaho - 0.0% | |||||||||
Boise State University Revenue Bonds | |||||||||
3.06% due 04/01/40 | 250,000 | 258,041 | |||||||
Total Municipal Bonds | |||||||||
(Cost $255,423,174) | 267,419,061 | ||||||||
FOREIGN GOVERNMENT DEBT†† - 0.1% | |||||||||
Panama Government International Bond | |||||||||
4.50% due 04/16/50 | 22,700,000 | 25,004,277 | |||||||
Bermuda Government International Bond | |||||||||
3.38% due 08/20/505 | 8,400,000 | 8,389,500 | |||||||
Total Foreign Government Debt | |||||||||
(Cost $33,860,262) | 33,393,777 | ||||||||
SENIOR FIXED RATE INTERESTS††† - 0.0% | |||||||||
Industrial - 0.0% | |||||||||
CTL Logistics | |||||||||
2.65% due 10/10/42 | 7,057,887 | 6,775,045 | |||||||
Total Senior Fixed Rate Interests | |||||||||
(Cost $7,057,888) | 6,775,045 | ||||||||
FEDERAL AGENCY NOTES†† - 0.0% | |||||||||
Federal Farm Credit Bank | |||||||||
2.48% due 11/17/36 | 1,650,000 | 1,636,091 | |||||||
2.69% due 11/29/41 | 1,080,000 | 1,071,766 | |||||||
2.59% due 08/24/46 | 140,000 | 134,410 | |||||||
Federal Home Loan Bank | |||||||||
2.45% due 08/16/41 | 540,000 | 525,506 | |||||||
Freddie Mac | |||||||||
2.25% due 09/15/50 | 360,000 | 324,415 | |||||||
Total Federal Agency Notes | |||||||||
(Cost $3,749,573) | 3,692,188 | ||||||||
Contracts/ Notional Value | |||||||||
OTC OPTIONS PURCHASED†† - 0.1% | |||||||||
Call Options on: | |||||||||
Interest Rate Options | |||||||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | USD | 6,229,100,000 | 12,084,454 | ||||||
Morgan Stanley Capital Services LLC 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.40 | USD | 1,402,500,000 | 2,720,850 | ||||||
Goldman Sachs International 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | USD | 1,880,100,000 | 2,049,309 | ||||||
Bank of America, N.A. 2Y-10 CMS CAP Expiring July 2022 with strike price of $0.61 | USD | 630,100,000 | 686,809 | ||||||
Total OTC Options Purchased | |||||||||
(Cost $23,214,540) | 17,541,422 | ||||||||
Total Investments - 104.6% | |||||||||
(Cost $28,194,656,593) | $ | 28,654,157,381 | |||||||
LISTED OPTIONS WRITTEN† - 0.0% | |||||||||
Call Options on: | |||||||||
Equity Options | |||||||||
Figs, Inc. Expiring December 2022 with strike price of $55.00 (Notional Value $391,352) | 142 | $ | (24,850 | ) | |||||
Figs, Inc. Expiring December 2022 with strike price of $50.00 (Notional Value $402,376) | 146 | (32,485 | ) | ||||||
Total Listed Options Written | |||||||||
(Premiums received $304,075) | (57,335 | ) | |||||||
Other Assets & Liabilities, net - (4.6)% | (1,253,556,081 | ) | |||||||
Total Net Assets - 100.0% | $ | 27,400,543,965 |
Centrally Cleared Interest Rate Swap Agreements†† | ||||||||||||||||||||||||||||
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid (Received) | Unrealized Appreciation** | ||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 0.45% | Quarterly | 07/13/27 | $ | 300,000,000 | $ | 15,225,486 | $ | 1,657 | $ | 15,223,829 | ||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 0.22% | Quarterly | 07/13/23 | 500,000,000 | 4,070,735 | 788 | 4,069,947 | ||||||||||||||||||
BofA Securities, Inc. | CME | Pay | Federal Funds Rate | 1.34% | Annually | 09/30/31 | 300,000,000 | 885,579 | (69,018 | ) | 954,597 | |||||||||||||||||
$ | 20,181,800 | $ | (66,573 | ) | $ | 20,248,373 |
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Forward Foreign Currency Exchange Contracts†† | ||||||||||||||
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation (Depreciation) | ||||||||
Goldman Sachs International | ILS | Buy | 239,980,850 | 65,373,467 USD | 01/31/22 | $ | 12,099,605 | |||||||
Goldman Sachs International | ILS | Buy | 67,282,219 | 18,074,471 USD | 08/01/22 | 3,782,529 | ||||||||
Goldman Sachs International | ILS | Buy | 28,886,625 | 7,727,829 USD | 11/30/22 | 1,696,981 | ||||||||
Goldman Sachs International | EUR | Sell | 21,210,000 | 24,162,156 USD | 03/31/22 | (29,201 | ) | |||||||
Barclays Bank plc | CAD | Sell | 11,858,000 | 9,226,760 USD | 01/14/22 | (153,622 | ) | |||||||
Goldman Sachs International | ILS | Sell | 28,886,625 | 8,761,488 USD | 11/30/22 | (663,323 | ) | |||||||
Goldman Sachs International | ILS | Sell | 67,282,219 | 20,296,295 USD | 08/01/22 | (1,560,705 | ) | |||||||
Bank of America, N.A. | ILS | Sell | 75,749,000 | 22,457,456 USD | 01/31/22 | (1,996,610 | ) | |||||||
JPMorgan Chase Bank, N.A. | GBP | Sell | 80,565,000 | 106,563,003 USD | 01/14/22 | (2,387,632 | ) | |||||||
Goldman Sachs International | ILS | Sell | 164,231,850 | 48,573,459 USD | 01/31/22 | (4,445,547 | ) | |||||||
Morgan Stanley Capital Services LLC | EUR | Sell | 412,400,000 | 464,785,110 USD | 01/14/22 | (4,804,705 | ) | |||||||
$ | 1,537,770 |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
* | Non-income producing security. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs, unless otherwise noted — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Special Purpose Acquisition Company (SPAC). |
2 | All or a portion of this security is pledged as listed options collateral at December 31, 2021. |
3 | Affiliated issuer. |
4 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
5 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $11,314,735,357 (cost $11,244,960,954), or 41.3% of total net assets. |
6 | Rate indicated is the 7-day yield as of December 31, 2021. |
7 | Variable rate security. Rate indicated is the rate effective at December 31, 2021. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
8 | Perpetual maturity. |
9 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $539,753,028 (cost $540,516,265), or 2.0% of total net assets — See Note 6. |
10 | Security is in default of interest and/or principal obligations. |
11 | All or a portion of this security has been physically segregated or earmarked in connection with reverse repurchase agreements. At December 31, 2021, the total market value of segregated or earmarked securities was $3,219,295,158 — See Note 2. |
12 | Security is an interest-only strip. |
13 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
14 | Zero coupon rate security. |
15 | Security is a principal-only strip. |
16 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2021. See table below for additional step information for each security. |
17 | Payment-in-kind security. |
BofA — Bank of America
CAD — Canadian Dollar
CME — Chicago Mercantile Exchange
CMS — Constant Maturity Swap
CMT — Constant Maturity Treasury
EUR — Euro
EURIBOR — European Interbank Offered Rate
GBP — British Pound
ILS — Israeli New Shekel
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
REMIC — Real Estate Mortgage Investment Conduit
REIT — Real Estate Investment Trust
SARL — Société à Responsabilité Limitée
SOFR — Secured Overnight Financing Rate
WAC — Weighted Average Coupon
See Sector Classification in Other Information section.
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 272,931,278 | $ | — | $ | 529 | $ | 272,931,807 | ||||||||
Preferred Stocks | — | 1,286,009,462 | — | * | 1,286,009,462 | |||||||||||
Warrants | 3,353,683 | — | — | 3,353,683 | ||||||||||||
Mutual Funds | 68,649,144 | — | — | 68,649,144 | ||||||||||||
Closed-End Funds | 16,800,977 | — | — | 16,800,977 | ||||||||||||
Money Market Fund | 58,454,523 | — | — | 58,454,523 | ||||||||||||
Corporate Bonds | — | 10,296,088,028 | 625,191,205 | 10,921,279,233 | ||||||||||||
Asset-Backed Securities | — | 5,133,296,825 | 667,042,285 | 5,800,339,110 | ||||||||||||
U.S. Government Securities | — | 4,194,411,639 | — | 4,194,411,639 | ||||||||||||
Collateralized Mortgage Obligations | — | 2,598,982,664 | 404,586,228 | 3,003,568,892 | ||||||||||||
Senior Floating Rate Interests | — | 1,740,357,054 | 276,144,760 | 2,016,501,814 | ||||||||||||
Federal Agency Bonds | — | 683,035,604 | — | 683,035,604 | ||||||||||||
Municipal Bonds | — | 267,419,061 | — | 267,419,061 | ||||||||||||
Foreign Government Debt | — | 33,393,777 | — | 33,393,777 | ||||||||||||
Senior Fixed Rate Interests | — | — | 6,775,045 | 6,775,045 | ||||||||||||
Federal Agency Notes | — | 3,692,188 | — | 3,692,188 | ||||||||||||
Options Purchased | — | 17,541,422 | — | 17,541,422 | ||||||||||||
Interest Rate Swap Agreements** | — | 20,248,373 | — | 20,248,373 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 17,579,115 | — | 17,579,115 | ||||||||||||
Total Assets | $ | 420,189,605 | $ | 26,292,055,212 | $ | 1,979,740,052 | $ | 28,691,984,869 | ||||||||
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Options Written | $ | 57,335 | $ | — | $ | — | $ | 57,335 | ||||||||
Forward Foreign Currency Exchange Contracts** | — | 16,041,345 | — | 16,041,345 | ||||||||||||
Unfunded Loan Commitments (Note 5) | — | — | 541,649 | 541,649 | ||||||||||||
Total Liabilities | $ | 57,335 | $ | 16,041,345 | $ | 541,649 | $ | 16,640,329 |
* | Security has a market value of $0. |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of the period end, reverse repurchase agreements of $2,798,253,076 are categorized as Level 2 within the disclosure hierarchy — See Note 2.
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2021 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average* | |||||||
Assets: | ||||||||||||
Asset-Backed Securities | $ | 574,315,674 | Option Adjusted Spread off the prior month end broker quote | Broker Quote | — | — | ||||||
Asset-Backed Securities | 53,531,220 | Option Adjusted Spread off third party pricing | Trade Price | — | — | |||||||
Asset-Backed Securities | 38,555,865 | Yield Analysis | Yield | 2.8%-4.1% | 3.4% | |||||||
Asset-Backed Securities | 639,526 | Option Adjusted Spread off third party pricing | Broker Quote | — | — | |||||||
Collateralized Mortgage Obligations | 237,256,426 | Option Adjusted Spread off the prior month end broker quote | Vendor Price | — | — | |||||||
Collateralized Mortgage Obligations | 116,250,680 | Model Price | Market Comparable Yields | 2.6% | — | |||||||
Collateralized Mortgage Obligations | 51,079,122 | Option Adjusted Spread off the prior month end broker quote | Broker Quote | — | — | |||||||
Common Stocks | 522 | Enterprise Value | Valuation Multiple | 2.8x-12.8x | 5.6x | |||||||
Common Stocks | 7 | Model Price | Liquidation Value | — | — | |||||||
Corporate Bonds | 463,719,983 | Option Adjusted Spread off the prior month end broker quote | Broker Quote | — | — | |||||||
Corporate Bonds | 97,952,814 | Third Party Pricing | Vendor Price | — | — | |||||||
Corporate Bonds | 57,457,670 | Yield Analysis | Yield | 1.3% | — | |||||||
Corporate Bonds | 4,283,400 | Model Price | Purchase Price | — | — | |||||||
Corporate Bonds | 1,777,338 | Third Party Pricing | Broker Quote | — | — | |||||||
Senior Fixed Rate Interests | 6,775,045 | Yield Analysis | Yield | 2.7% | — | |||||||
Senior Floating Rate Interests | 148,594,813 | Yield Analysis | Yield | 4.9%-7.3% | 6.1% | |||||||
Senior Floating Rate Interests | 118,560,961 | Third Party Pricing | Broker Quote | — | — | |||||||
Senior Floating Rate Interests | 8,988,986 | Third Party Pricing | Vendor Price | — | — | |||||||
Total Assets | $ | 1,979,740,052 | ||||||||||
Liabilities: | ||||||||||||
Unfunded Loan Commitments | $ | 541,649 | Model Price | Purchase Price | — | — |
* | Inputs are weighted by the fair value of the instruments. |
Significant changes in a quote, yield, market comparable yields, liquidation value or valuation multiple would generally result in significant changes in the fair value of the security. Any remaining Level 3 securities held by the Fund and excluded from the table above, were not considered material to the Fund.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2021, the Fund had securities with a total value of $576,312,025 transfer into Level 3 from Level 2 due to lack of observable inputs and had securities with a total value of a $22,105,596 transfer out of Level 3 into Level 2 due to the availability of current and reliable market-based data provided by a third-party pricing service which utilizes significant observable inputs.
Total Return Bond Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2021:
Assets | Liabilities | |||||||||||||||||||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Corporate Bonds | Senior Floating Rate Interests | Common Stocks | Senior Fixed Rate Interests | Total Assets | Unfunded Loan Commitments | |||||||||||||||||||||||||
Beginning Balance | $ | 728,643,975 | $ | 102,193,653 | $ | 624,825,088 | $ | 136,117,831 | $ | 521 | $ | 6,865,207 | $ | 1,598,646,275 | $ | (654,750 | ) | |||||||||||||||
Purchases/(Receipts) | 53,500,000 | 9,611,139 | 3,500,000 | 28,019,754 | - | - | 94,630,893 | (342,786 | ) | |||||||||||||||||||||||
(Sales, maturities and paydowns)/Fundings | (155,870,314 | ) | (97,440,516 | ) | (1,337,265 | ) | (7,232,542 | ) | - | - | (261,880,637 | ) | 415,341 | |||||||||||||||||||
Amortization of premiums/discounts | 334,941 | (10,231 | ) | (9,414 | ) | 100,672 | - | - | 415,968 | 5,941 | ||||||||||||||||||||||
Total realized gains (losses) included in earnings | 10,394 | (53,900 | ) | - | 384,180 | - | - | 340,674 | (40,483 | ) | ||||||||||||||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | (3,234,722 | ) | 5,810 | (3,564,542 | ) | 264,058 | 8 | (90,162 | ) | (6,619,550 | ) | 75,088 | ||||||||||||||||||||
Transfers into Level 3 | 43,658,011 | 390,280,273 | 1,777,338 | 140,596,403 | - | - | 576,312,025 | - | ||||||||||||||||||||||||
Transfers out of Level 3 | - | - | - | (22,105,596 | ) | - | - | (22,105,596 | ) | - | ||||||||||||||||||||||
Ending Balance | $ | 667,042,285 | $ | 404,586,228 | $ | 625,191,205 | $ | 276,144,760 | $ | 529 | $ | 6,775,045 | $ | 1,979,740,052 | $ | (541,649 | ) | |||||||||||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2021 | $ | (3,234,722 | ) | $ | (39,963 | ) | $ | (3,564,542 | ) | $ | 258,603 | $ | 8 | $ | (90,162 | ) | $ | (6,670,778 | ) | $ | 62,655 |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date |
Next Rate Reset Date |
Future Reset Rate |
Future Reset Date |
BRAVO Residential Funding Trust 2021-C, 1.62% due 03/01/61 | 4.62% | 09/26/24 | 5.62% | 09/26/25 |
Legacy Mortgage Asset Trust 2021-GS3, 1.75% due 07/25/61 | 4.75% | 05/26/24 | 5.75% | 05/26/25 |
Legacy Mortgage Asset Trust 2021-GS2, 1.75% due 04/25/61 | 4.75% | 04/26/24 | 5.75% | 04/26/25 |
Legacy Mortgage Asset Trust 2021-GS5, 2.25% due 07/25/67 | 5.25% | 11/26/24 | 6.25% | 11/26/25 |
OSAT Trust 2021-RPL1, 2.12% due 05/25/65 | 5.12% | 06/26/24 | 6.12% | 06/26/25 |
PRPM LLC 2021-5, 1.79% due 06/25/26 | 4.79% | 06/26/24 | 5.79% | 06/26/25 |
Affiliated Transactions
Investments representing 5% or more of the outstanding voting shares of a company, or control of or by, or common control under Guggenheim Investments (“GI”), result in that company being considered an affiliated issuer, as defined in the 1940 Act.
The Fund may invest in certain of the underlying series of Guggenheim Strategy Funds Trust, including Guggenheim Strategy Fund II and Guggenheim Strategy Fund III, (collectively, the “Short Term Investment Vehicles”), each of which are open-end management investment companies managed by GI. The Short Term Investment Vehicles, which launched on March 11, 2014, are offered as short term investment options only to mutual funds, trusts, and other accounts managed by GI and/or its affiliates, and are not available to the public. The Short Term Investment Vehicles pay no investment management fees. The Short Term Investment Vehicles' annual report on Form N-CSR dated September 30, 2021, is available publicly or upon request. This information is available from the EDGAR database on the SEC's website at https://www.sec.gov/Archives/edgar/data/1601445/000182126821000490/gugg83048-ncsr.htm. The Fund may invest in certain of the underlying series of Guggenheim Fund Trust, which are open-end management investment companies managed by GI, are available to the public and whose most recent annual report on Form N-CSR is available publicly or upon request.
Transactions during the period ended December 31, 2021, in which the company is an affiliated issuer, were as follows:
Security Name | Value 09/30/21 | Additions | Reductions | Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | Value 12/31/21 | Shares 12/31/21 | Investment Income | ||||||||||||||||||||||||
Common Stocks | ||||||||||||||||||||||||||||||||
BP Holdco LLC* | $ | 375 | $ | – | $ | – | $ | – | $ | – | $ | 375 | 532 | $ | – | |||||||||||||||||
Mutual Funds | ||||||||||||||||||||||||||||||||
Guggenheim Strategy Fund II | 27,213,251 | 109,423 | – | – | (119,875 | ) | 27,202,799 | 1,093,360 | 107,604 | |||||||||||||||||||||||
Guggenheim Strategy Fund III | 14,737,023 | 63,659 | – | – | (64,546 | ) | 14,736,136 | 588,739 | 62,632 | |||||||||||||||||||||||
Guggenheim Ultra Short Duration Fund — Institutional Class | 26,783,244 | 61,341 | – | – | (134,376 | ) | 26,710,209 | 2,692,561 | 60,016 | |||||||||||||||||||||||
$ | 68,733,893 | $ | 234,423 | $ | – | $ | – | $ | (318,797 | ) | $ | 68,649,519 | $ | 230,252 |
* | Non-income producing security. |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
EXCHANGE-TRADED FUNDS† - 2.0% | ||||||||
iShares Core U.S. Aggregate Bond ETF | 181,248 | $ | 20,676,772 | |||||
Total Exchange-Traded Funds | ||||||||
(Cost $21,003,018) | 20,676,772 | |||||||
MONEY MARKET FUND† - 5.0% | ||||||||
Dreyfus Treasury Obligations Cash Management Fund — Institutional Shares, 0.01%1 | 51,975,883 | 51,975,883 | ||||||
Total Money Market Fund | ||||||||
(Cost $51,975,883) | 51,975,883 | |||||||
Face Amount~ | ||||||||
CORPORATE BONDS†† - 35.4% | ||||||||
Financial - 13.7% | ||||||||
Athene Global Funding | ||||||||
0.61% (U.S. Secured Overnight Financing Rate + 0.56%) due 08/19/242,3 | 11,000,000 | 10,996,966 | ||||||
Standard Chartered plc | ||||||||
4.25% due 01/20/232,4 | 9,000,000 | 9,012,896 | ||||||
1.32% due 10/14/232,4 | 1,350,000 | 1,351,102 | ||||||
Fidelity National Financial, Inc. | ||||||||
5.50% due 09/01/22 | 10,000,000 | 10,317,000 | ||||||
F&G Global Funding | ||||||||
0.90% due 09/20/242 | 9,700,000 | 9,555,797 | ||||||
Swedbank AB | ||||||||
0.85% due 03/18/242 | 9,550,000 | 9,485,251 | ||||||
JPMorgan Chase & Co. | ||||||||
0.70% due 03/16/244 | 9,100,000 | 9,077,769 | ||||||
Banco Santander S.A. | ||||||||
0.70% due 06/30/244 | 9,000,000 | 8,952,016 | ||||||
Charles Schwab Corp. | ||||||||
0.55% (U.S. Secured Overnight Financing Rate + 0.50%) due 03/18/243 | 8,850,000 | 8,880,267 | ||||||
Sumitomo Mitsui Trust Bank Ltd. | ||||||||
0.85% due 03/25/242 | 8,900,000 | 8,814,468 | ||||||
Ameriprise Financial, Inc. | ||||||||
3.00% due 04/02/25 | 6,450,000 | 6,733,151 | ||||||
Sompo International Holdings Ltd. | ||||||||
4.70% due 10/15/22 | 5,120,000 | 5,264,265 | ||||||
Credit Suisse AG NY | ||||||||
0.44% (U.S. Secured Overnight Financing Rate Compounded Index + 0.39%) due 02/02/243 | 5,250,000 | 5,235,739 | ||||||
Macquarie Group Ltd. | ||||||||
1.20% due 10/14/252,4 | 5,250,000 | 5,203,875 | ||||||
Barclays Bank plc | ||||||||
1.70% due 05/12/22 | 4,600,000 | 4,615,641 | ||||||
CIT Group, Inc. | ||||||||
3.93% due 06/19/244 | 4,400,000 | 4,542,662 | ||||||
Citizens Bank North America/Providence RI | ||||||||
0.99% (3 Month USD LIBOR + 0.81%) due 05/26/223 | 4,215,000 | 4,228,236 | ||||||
Fifth Third Bancorp | ||||||||
4.30% due 01/16/24 | 3,000,000 | 3,172,299 | ||||||
Goldman Sachs Group, Inc. | ||||||||
0.67% (U.S. Secured Overnight Financing Rate + 0.62%) due 12/06/233 | 2,800,000 | 2,800,980 | ||||||
Rocket Mortgage LLC / Rocket Mortgage Company-Issuer, Inc. | ||||||||
2.88% due 10/15/262 | 2,650,000 | 2,630,125 | ||||||
GA Global Funding Trust | ||||||||
1.63% due 01/15/262 | 1,300,000 | 1,289,264 | ||||||
OneMain Finance Corp. | ||||||||
3.50% due 01/15/27 | 1,150,000 | 1,137,062 | ||||||
Intercontinental Exchange, Inc. | ||||||||
2.35% due 09/15/22 | 1,000,000 | 1,010,397 | ||||||
Starwood Property Trust, Inc. | ||||||||
3.75% due 12/31/242 | 950,000 | 960,222 | ||||||
Mitsubishi UFJ Financial Group, Inc. | ||||||||
0.91% (3 Month USD LIBOR + 0.79%) due 07/25/223 | 950,000 | 953,743 | ||||||
Brighthouse Financial Global Funding | ||||||||
0.81% (U.S. Secured Overnight Financing Rate + 0.76%) due 04/12/242,3 | 900,000 | 904,320 | ||||||
Wells Fargo & Co. | ||||||||
4.13% due 08/15/23 | 800,000 | 838,947 | ||||||
Peachtree Corners Funding Trust | ||||||||
3.98% due 02/15/252 | 650,000 | 692,316 | ||||||
Nordea Bank Abp | ||||||||
1.12% (3 Month USD LIBOR + 0.94%) due 08/30/232,3 | 550,000 | 555,846 | ||||||
First American Financial Corp. | ||||||||
4.60% due 11/15/24 | 500,000 | 540,995 | ||||||
ING Groep N.V. | ||||||||
1.13% (3 Month USD LIBOR + 1.00%) due 10/02/233 | 500,000 | 506,296 | ||||||
Markel Corp. | ||||||||
3.63% due 03/30/23 | 450,000 | 463,825 | ||||||
Fidelity & Guaranty Life Holdings, Inc. | ||||||||
5.50% due 05/01/252 | 400,000 | 446,629 | ||||||
People's United Bank North America | ||||||||
4.00% due 07/15/24 | 400,000 | 419,927 | ||||||
Apollo Management Holdings, LP | ||||||||
4.00% due 05/30/242 | 350,000 | 370,745 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 35.4% (continued) | ||||||||
Financial - 13.7% (continued) | ||||||||
Reliance Standard Life Global Funding II | ||||||||
3.85% due 09/19/232 | 200,000 | $ | 208,648 | |||||
Total Financial | 142,169,687 | |||||||
Industrial - 6.4% | ||||||||
Boeing Co. | ||||||||
1.43% due 02/04/24 | 6,550,000 | 6,539,997 | ||||||
1.95% due 02/01/24 | 6,000,000 | 6,068,085 | ||||||
Carlisle Companies, Inc. | ||||||||
0.55% due 09/01/23 | 10,000,000 | 9,910,363 | ||||||
Siemens Financieringsmaatschappij N.V. | ||||||||
0.65% due 03/11/242 | 7,300,000 | 7,240,022 | ||||||
0.82% (3 Month USD LIBOR + 0.61%) due 03/16/222,3 | 1,870,000 | 1,871,700 | ||||||
Ryder System, Inc. | ||||||||
3.35% due 09/01/25 | 4,820,000 | 5,092,437 | ||||||
3.75% due 06/09/23 | 2,650,000 | 2,748,195 | ||||||
Graphic Packaging International LLC | ||||||||
0.82% due 04/15/242 | 6,700,000 | 6,593,494 | ||||||
Teledyne Technologies, Inc. | ||||||||
0.65% due 04/01/23 | 4,550,000 | 4,526,066 | ||||||
CNH Industrial Capital LLC | ||||||||
1.95% due 07/02/23 | 4,230,000 | 4,285,035 | ||||||
TD SYNNEX Corp. | ||||||||
1.25% due 08/09/242 | 2,400,000 | 2,372,791 | ||||||
Silgan Holdings, Inc. | ||||||||
1.40% due 04/01/262 | 2,350,000 | 2,292,566 | ||||||
Berry Global, Inc. | ||||||||
0.95% due 02/15/24 | 2,150,000 | 2,130,650 | ||||||
Vontier Corp. | ||||||||
1.80% due 04/01/262 | 2,150,000 | 2,115,815 | ||||||
Penske Truck Leasing Company LP / PTL Finance Corp. | ||||||||
2.70% due 11/01/242 | 900,000 | 927,397 | ||||||
Jabil, Inc. | ||||||||
1.70% due 04/15/26 | 650,000 | 648,223 | ||||||
Weir Group plc | ||||||||
2.20% due 05/13/262 | 440,000 | 433,858 | ||||||
CNH Industrial N.V. | ||||||||
4.50% due 08/15/23 | 400,000 | 420,178 | ||||||
Total Industrial | 66,216,872 | |||||||
Consumer, Non-cyclical - 4.5% | ||||||||
Illumina, Inc. | ||||||||
0.55% due 03/23/23 | 8,800,000 | 8,754,892 | ||||||
AmerisourceBergen Corp. | ||||||||
0.74% due 03/15/23 | 8,650,000 | 8,627,365 | ||||||
Triton Container International Ltd. | ||||||||
0.80% due 08/01/232 | 3,100,000 | 3,069,435 | ||||||
2.05% due 04/15/262 | 2,200,000 | 2,182,720 | ||||||
1.15% due 06/07/242 | 1,700,000 | 1,675,758 | ||||||
IHS Markit Ltd. | ||||||||
4.13% due 08/01/23 | 5,791,000 | 6,051,595 | ||||||
Global Payments, Inc. | ||||||||
1.50% due 11/15/24 | 5,700,000 | 5,700,796 | ||||||
Element Fleet Management Corp. | ||||||||
1.60% due 04/06/242 | 4,900,000 | 4,903,918 | ||||||
Stryker Corp. | ||||||||
3.38% due 05/15/24 | 1,600,000 | 1,679,070 | ||||||
CVS Health Corp. | ||||||||
4.00% due 12/05/23 | 1,600,000 | 1,675,130 | ||||||
Bunge Limited Finance Corp. | ||||||||
3.00% due 09/25/22 | 800,000 | 812,583 | ||||||
Spectrum Brands, Inc. | ||||||||
5.75% due 07/15/25 | 700,000 | 714,875 | ||||||
Block, Inc. | ||||||||
2.75% due 06/01/262 | 350,000 | 350,416 | ||||||
General Mills, Inc. | ||||||||
1.13% (3 Month USD LIBOR + 1.01%) due 10/17/233 | 200,000 | 202,645 | ||||||
Total Consumer, Non-cyclical | 46,401,198 | |||||||
Utilities - 3.5% | ||||||||
NextEra Energy Capital Holdings, Inc. | ||||||||
0.43% (3 Month USD LIBOR + 0.27%) due 02/22/233 | 8,600,000 | 8,585,475 | ||||||
0.45% (U.S. Secured Overnight Financing Rate + 0.40%) due 11/03/233 | 2,500,000 | 2,500,300 | ||||||
0.59% (U.S. Secured Overnight Financing Rate Compounded Index + 0.54%) due 03/01/233 | 100,000 | 100,151 | ||||||
CenterPoint Energy Resources Corp. | ||||||||
0.67% (3 Month USD LIBOR + 0.50%) due 03/02/233 | 9,400,000 | 9,378,105 | ||||||
Atmos Energy Corp. | ||||||||
0.63% due 03/09/23 | 4,650,000 | 4,632,159 | ||||||
0.58% (3 Month USD LIBOR + 0.38%) due 03/09/233 | 1,000,000 | 999,967 | ||||||
ONE Gas, Inc. | ||||||||
1.10% due 03/11/24 | 4,550,000 | 4,525,211 | ||||||
Alexander Funding Trust | ||||||||
1.84% due 11/15/232 | 4,300,000 | 4,314,601 | ||||||
OGE Energy Corp. | ||||||||
0.70% due 05/26/23 | 1,500,000 | 1,493,082 | ||||||
Entergy Louisiana LLC | ||||||||
3.30% due 12/01/22 | 175,000 | 177,797 | ||||||
Total Utilities | 36,706,848 | |||||||
Technology - 3.2% | ||||||||
Microchip Technology, Inc. | ||||||||
2.67% due 09/01/23 | 8,070,000 | 8,241,849 | ||||||
0.97% due 02/15/24 | 750,000 | 743,403 | ||||||
Fidelity National Information Services, Inc. | ||||||||
0.60% due 03/01/24 | 8,200,000 | 8,072,050 | ||||||
HCL America, Inc. | ||||||||
1.38% due 03/10/262 | 7,300,000 | 7,104,164 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
CORPORATE BONDS†† - 35.4% (continued) | ||||||||
Technology - 3.2% (continued) | ||||||||
CDW LLC / CDW Finance Corp. | ||||||||
2.67% due 12/01/26 | 4,300,000 | $ | 4,405,801 | |||||
Infor, Inc. | ||||||||
1.45% due 07/15/232 | 2,600,000 | 2,607,884 | ||||||
Qorvo, Inc. | ||||||||
1.75% due 12/15/242 | 2,050,000 | 2,051,318 | ||||||
Total Technology | 33,226,469 | |||||||
Communications - 2.4% | ||||||||
NTT Finance Corp. | ||||||||
0.58% due 03/01/242 | 8,950,000 | 8,846,147 | ||||||
Verizon Communications, Inc. | ||||||||
0.75% due 03/22/24 | 4,400,000 | 4,381,962 | ||||||
Netflix, Inc. | ||||||||
5.50% due 02/15/22 | 2,700,000 | 2,714,850 | ||||||
ViacomCBS, Inc. | ||||||||
4.75% due 05/15/25 | 2,210,000 | 2,423,664 | ||||||
T-Mobile USA, Inc. | ||||||||
2.63% due 04/15/26 | 1,600,000 | 1,608,000 | ||||||
2.25% due 02/15/26 | 600,000 | 601,500 | ||||||
Cogent Communications Group, Inc. | ||||||||
3.50% due 05/01/262 | 2,000,000 | 2,031,360 | ||||||
Level 3 Financing, Inc. | ||||||||
5.38% due 05/01/25 | 1,700,000 | 1,737,001 | ||||||
Total Communications | 24,344,484 | |||||||
Energy - 1.1% | ||||||||
Enbridge, Inc. | ||||||||
0.45% (U.S. Secured Overnight Financing Rate + 0.40%) due 02/17/233 | 4,900,000 | 4,899,999 | ||||||
Phillips 66 | ||||||||
0.90% due 02/15/24 | 3,400,000 | 3,374,762 | ||||||
Valero Energy Corp. | ||||||||
1.20% due 03/15/24 | 3,000,000 | 2,982,444 | ||||||
Total Energy | 11,257,205 | |||||||
Consumer, Cyclical - 0.3% | ||||||||
Hyatt Hotels Corp. | ||||||||
1.80% due 10/01/24 | 3,500,000 | 3,503,118 | ||||||
Basic Materials - 0.3% | ||||||||
Carpenter Technology Corp. | ||||||||
4.45% due 03/01/23 | 1,350,000 | 1,383,403 | ||||||
Reliance Steel & Aluminum Co. | ||||||||
4.50% due 04/15/23 | 1,300,000 | 1,345,637 | ||||||
Anglo American Capital plc | ||||||||
5.38% due 04/01/252 | 450,000 | 497,246 | ||||||
Total Basic Materials | 3,226,286 | |||||||
Total Corporate Bonds | ||||||||
(Cost $368,776,826) | 367,052,167 | |||||||
ASSET-BACKED SECURITIES†† - 29.6% | ||||||||
Collateralized Loan Obligations - 22.2% | ||||||||
Shackleton CLO Ltd. | ||||||||
2017-8A, 1.05% (3 Month USD LIBOR + 0.92%, Rate Floor: 0.00%) due 10/20/272,3 | 7,762,902 | 7,763,230 | ||||||
2018-6RA, 1.14% (3 Month USD LIBOR + 1.02%, Rate Floor: 1.02%) due 07/17/282,3 | 3,758,896 | 3,759,529 | ||||||
Lake Shore MM CLO III LLC | ||||||||
2021-2A, 1.60% (3 Month USD LIBOR + 1.48%, Rate Floor: 1.48%) due 10/17/312,3 | 11,350,000 | 11,349,978 | ||||||
Cerberus Loan Funding XXXIV, LP | ||||||||
2021-4A, 1.62% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 08/13/332,3 | 10,154,810 | 10,151,103 | ||||||
BXMT Ltd. | ||||||||
2020-FL2, 1.07% (30 Day Average U.S. Secured Overnight Financing Rate + 1.01%, Rate Floor: 0.90%) due 02/15/382,3 | 5,000,000 | 4,988,713 | ||||||
2020-FL2, 1.32% (30 Day Average U.S. Secured Overnight Financing Rate + 1.26%, Rate Floor: 1.15%) due 02/15/383 | 2,550,000 | 2,542,556 | ||||||
2020-FL3, 1.92% (30 Day Average U.S. Secured Overnight Financing Rate + 1.86%, Rate Floor: 1.75%) due 11/15/372,3 | 2,500,000 | 2,500,289 | ||||||
HERA Commercial Mortgage Ltd. | ||||||||
2021-FL1, 1.40% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/18/382,3 | 5,000,000 | 4,968,841 | ||||||
2021-FL1, 1.15% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 02/18/383 | 4,250,000 | 4,216,955 | ||||||
Palmer Square Loan Funding Ltd. | ||||||||
2021-2A, 1.56% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 05/20/292,3 | 4,500,000 | 4,456,061 | ||||||
2021-1A, 1.03% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 04/20/292,3 | 3,166,986 | 3,166,554 | ||||||
2018-4A, 1.06% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 11/15/262,3 | 377,040 | 376,728 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 29.6% (continued) | ||||||||
Collateralized Loan Obligations - 22.2% (continued) | ||||||||
2019-3A, 1.01% (3 Month USD LIBOR + 0.85%, Rate Floor: 0.85%) due 08/20/272,3 | 333,919 | $ | 333,786 | |||||
ABPCI Direct Lending Fund CLO V Ltd. | ||||||||
2021-5A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/20/312,3 | 8,250,000 | 8,251,605 | ||||||
Dryden 33 Senior Loan Fund | ||||||||
2020-33A, 1.12% (3 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 04/15/292,3 | 7,786,512 | 7,781,174 | ||||||
CHCP Ltd. | ||||||||
2021-FL1, 1.22% (30 Day Average U.S. Secured Overnight Financing Rate + 1.16%, Rate Floor: 1.05%) due 02/15/382,3 | 6,500,000 | 6,475,037 | ||||||
CIFC Funding 2015-III Ltd. | ||||||||
2018-3A, 0.99% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 04/19/292,3 | 6,415,101 | 6,405,527 | ||||||
Golub Capital Partners CLO 49M Ltd. | ||||||||
2021-49A, 1.63% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/26/332,3 | 6,250,000 | 6,254,616 | ||||||
LCM XXIV Ltd. | ||||||||
2021-24A, 1.11% (3 Month USD LIBOR + 0.98%, Rate Floor: 0.98%) due 03/20/302,3 | 5,750,000 | 5,746,088 | ||||||
ABPCI Direct Lending Fund IX LLC | ||||||||
2021-9A, 1.52% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/18/312,3 | 5,700,000 | 5,699,994 | ||||||
ABPCI Direct Lending Fund CLO VII, LP | ||||||||
2021-7A, 1.94% (3 Month USD LIBOR + 1.43%, Rate Floor: 1.43%) due 10/20/312,3 | 5,500,000 | 5,500,003 | ||||||
Cerberus Loan Funding XXXVI, LP | ||||||||
2021-6A, 1.53% (3 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 11/22/332,3 | 5,500,000 | 5,499,992 | ||||||
FS Rialto | ||||||||
2021-FL3, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/363 | 5,500,000 | 5,491,169 | ||||||
LCCM Trust | ||||||||
2021-FL3, 1.55% (1 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 11/15/382,3 | 4,100,000 | 4,097,277 | ||||||
2021-FL2, 2.01% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 12/13/382,3 | 1,000,000 | 998,522 | ||||||
Cerberus Loan Funding XXXV, LP | ||||||||
2021-5A, 1.63% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/22/332,3 | 5,000,000 | 4,995,486 | ||||||
Carlyle Global Market Strategies CLO Ltd. | ||||||||
2018-4A, 1.12% (3 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 01/15/312,3 | 4,927,378 | 4,912,565 | ||||||
Golub Capital Partners CLO 54M, LP | ||||||||
2021-54A, 1.65% (3 Month USD LIBOR + 1.53%, Rate Floor: 1.53%) due 08/05/332,3 | 4,750,000 | 4,753,057 | ||||||
Owl Rock CLO IV Ltd. | ||||||||
2021-4A, 1.74% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 08/20/332,3 | 4,500,000 | 4,504,321 | ||||||
Parliament CLO II Ltd. | ||||||||
2021-2A, 1.50% (3 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 08/20/322,3 | 4,500,000 | 4,495,843 | ||||||
Golub Capital Partners CLO 16 Ltd. | ||||||||
2021-16A, 1.73% (3 Month USD LIBOR + 1.61%, Rate Floor: 1.61%) due 07/25/332,3 | 4,250,000 | 4,258,016 | ||||||
BRSP Ltd. | ||||||||
2021-FL1, 2.00% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 08/19/382,3 | 4,250,000 | 4,240,978 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 29.6% (continued) | ||||||||
Collateralized Loan Obligations - 22.2% (continued) | ||||||||
Madison Park Funding XLVIII Ltd. | ||||||||
2021-48A, 1.57% (3 Month USD LIBOR + 1.45%, Rate Floor: 1.45%) due 04/19/332,3 | 4,000,000 | $ | 3,955,917 | |||||
Golub Capital Partners CLO 33M Ltd. | ||||||||
2021-33A, 2.04% (3 Month USD LIBOR + 1.86%, Rate Floor: 1.86%) due 08/25/332,3 | 3,750,000 | 3,749,983 | ||||||
MidOcean Credit CLO VII | ||||||||
2020-7A, 1.16% (3 Month USD LIBOR + 1.04%, Rate Floor: 0.00%) due 07/15/292,3 | 3,500,000 | 3,499,958 | ||||||
Cerberus Loan Funding XXX, LP | ||||||||
2020-3A, 1.97% (3 Month USD LIBOR + 1.85%, Rate Floor: 1.85%) due 01/15/332,3 | 3,000,000 | 3,014,835 | ||||||
ABPCI Direct Lending Fund CLO II LLC | ||||||||
2021-1A, 1.73% (3 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/20/322,3 | 3,000,000 | 2,999,703 | ||||||
Woodmont Trust | ||||||||
2020-7A, 2.02% (3 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/15/322,3 | 2,750,000 | 2,762,259 | ||||||
LoanCore Issuer Ltd. | ||||||||
2019-CRE2, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/362,3 | 1,300,000 | 1,299,549 | ||||||
2018-CRE1, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 05/15/282,3 | 1,000,000 | 1,000,000 | ||||||
2018-CRE1, 1.24% (1 Month USD LIBOR + 1.13%, Rate Floor: 1.13%) due 05/15/282,3 | 418,802 | 419,113 | ||||||
GoldenTree Loan Management US CLO 1 Ltd. | ||||||||
2021-9A, 0.63% (3 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 01/20/332,3 | 2,571,429 | 2,571,034 | ||||||
Cerberus Loan Funding XXXII, LP | ||||||||
2021-2A, 1.74% (3 Month USD LIBOR + 1.62%, Rate Floor: 1.62%) due 04/22/332,3 | 2,500,000 | 2,508,745 | ||||||
Cerberus Loan Funding XXXI, LP | ||||||||
2021-1A, 1.62% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/322,3 | 2,500,000 | 2,502,158 | ||||||
Venture XIV CLO Ltd. | ||||||||
2020-14A, 1.21% (3 Month USD LIBOR + 1.03%, Rate Floor: 1.03%) due 08/28/292,3 | 2,500,000 | 2,500,169 | ||||||
GPMT Ltd. | ||||||||
2019-FL2, 1.40% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/22/363 | 2,440,091 | 2,438,666 | ||||||
ABPCI Direct Lending Fund CLO I LLC | ||||||||
2021-1A, 1.83% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 07/20/332,3 | 2,250,000 | 2,259,949 | ||||||
Cerberus Loan Funding XXXIII, LP | ||||||||
2021-3A, 1.68% (3 Month USD LIBOR + 1.56%, Rate Floor: 1.56%) due 07/23/332,3 | 2,250,000 | 2,256,578 | ||||||
THL Credit Lake Shore MM CLO I Ltd. | ||||||||
2021-1A, 1.82% (3 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 04/15/332,3 | 2,250,000 | 2,255,611 | ||||||
Cerberus Loan Funding XXVI, LP | ||||||||
2021-1A, 1.62% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 04/15/312,3 | 2,000,000 | 2,002,188 | ||||||
Wellfleet CLO Ltd. | ||||||||
2020-2A, 1.19% (3 Month USD LIBOR + 1.06%, Rate Floor: 0.00%) due 10/20/292,3 | 2,000,000 | 2,000,160 | ||||||
Avery Point VI CLO Ltd. | ||||||||
2021-6A, 1.04% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 08/05/272,3 | 2,001,346 | 1,999,803 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 29.6% (continued) | ||||||||
Collateralized Loan Obligations - 22.2% (continued) | ||||||||
Diamond CLO Ltd. | ||||||||
2021-1A, 1.32% (3 Month USD LIBOR + 1.20%, Rate Floor: 1.20%) due 04/25/292,3 | 1,994,013 | $ | 1,993,302 | |||||
BDS | ||||||||
2021-FL8, 1.65% (1 Month USD LIBOR + 1.55%, Rate Floor: 1.55%) due 01/18/362,3 | 2,000,000 | 1,984,012 | ||||||
Fortress Credit Opportunities XI CLO Ltd. | ||||||||
2018-11A, 1.42% (3 Month USD LIBOR + 1.30%, Rate Floor: 0.00%) due 04/15/312,3 | 1,800,000 | 1,796,490 | ||||||
Halcyon Loan Advisors Funding Ltd. | ||||||||
2017-3A, 1.02% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 10/18/272,3 | 1,626,281 | 1,626,175 | ||||||
Allegro CLO IX Ltd. | ||||||||
2018-3A, 1.29% (3 Month USD LIBOR + 1.17%, Rate Floor: 1.17%) due 10/16/312,3 | 1,500,000 | 1,500,020 | ||||||
BCC Middle Market CLO LLC | ||||||||
2021-1A, 1.66% (3 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 10/15/332,3 | 1,250,000 | 1,246,944 | ||||||
TICP CLO VII Ltd. | ||||||||
2020-7A, 0.67% (3 Month USD LIBOR + 0.55%, Rate Floor: 0.55%) due 04/15/332,3 | 1,125,000 | 1,124,302 | ||||||
California Street CLO IX, LP | ||||||||
2019-9A, 0.82% (3 Month USD LIBOR + 0.70%, Rate Floor: 0.00%) due 07/16/322,3 | 1,000,000 | 999,269 | ||||||
STWD 2021-FL2 Ltd. | ||||||||
2021-FL2, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 04/18/382,3 | 1,000,000 | 996,316 | ||||||
Greystone Commercial Real Estate Notes | ||||||||
2021-FL3, 1.76% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 07/15/392,3 | 1,000,000 | 993,627 | ||||||
BDS 2021-FL8 | ||||||||
2021-FL8, 2.00% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 01/18/362,3 | 1,000,000 | 990,216 | ||||||
Marathon CLO V Ltd. | ||||||||
2017-5A, 1.03% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 11/21/272,3 | 957,286 | 956,839 | ||||||
ACRE Commercial Mortgage Ltd. | ||||||||
2021-FL4, 1.20% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 12/18/372,3 | 850,000 | 847,752 | ||||||
Greywolf CLO III Ltd. | ||||||||
2020-3RA, 0.63% (3 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 04/15/332,3 | 777,778 | 776,987 | ||||||
Voya CLO Ltd. | ||||||||
2019-2A, 0.78% (3 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 07/20/322,3 | 750,000 | 749,305 | ||||||
Newfleet CLO Ltd. | ||||||||
2018-1A, 1.08% (3 Month USD LIBOR + 0.95%, Rate Floor: 0.00%) due 04/20/282,3 | 715,253 | 714,884 | ||||||
OZLM XII Ltd. | ||||||||
2018-12A, 1.18% (3 Month USD LIBOR + 1.05%, Rate Floor: 0.00%) due 04/30/272,3 | 678,319 | 678,393 | ||||||
Golub Capital Partners CLO 17 Ltd. | ||||||||
2017-17A, 1.77% (3 Month USD LIBOR + 1.65%, Rate Floor: 0.00%) due 10/25/302,3 | 350,000 | 350,054 | ||||||
KVK CLO Ltd. | ||||||||
2017-1A, 1.03% (3 Month USD LIBOR + 0.90%, Rate Floor: 0.00%) due 01/14/282,3 | 339,319 | 339,319 | ||||||
BSPRT Issuer Ltd. | ||||||||
2018-FL4, 1.16% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 09/15/353 | 180,561 | 180,561 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
ASSET-BACKED SECURITIES†† - 29.6% (continued) | ||||||||
Collateralized Loan Obligations - 22.2% (continued) | ||||||||
Wind River CLO Ltd. | ||||||||
2017-2A, 0.99% (3 Month USD LIBOR + 0.87%, Rate Floor: 0.00%) due 10/15/272,3 | 53,164 | $ | 53,160 | |||||
Total Collateralized Loan Obligations | 229,829,898 | |||||||
Financial - 3.2% | ||||||||
Station Place Securitization Trust | ||||||||
2021-15, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 09/26/22†††,2,3 | 7,850,000 | 7,850,000 | ||||||
2021-9, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 06/20/22†††,2,3 | 6,050,000 | 6,050,000 | ||||||
2021-3, 1.00% (1 Month USD LIBOR + 0.90%, Rate Floor: 0.90%) due 02/16/22†††,2,3 | 4,000,000 | 4,000,000 | ||||||
2021-SP1, 1.84% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 08/17/22†††,2,3 | 1,200,000 | 1,200,000 | ||||||
Station Place Securitization Trust Series | ||||||||
2021-17, 0.50% (1 Month USD LIBOR + 0.50%, Rate Floor: 0.50%) due 06/22/222,3 | 11,000,000 | 11,000,000 | ||||||
Madison Avenue Secured Funding Trust Series | ||||||||
2021-1, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 01/17/232,3 | 2,850,000 | 2,850,000 | ||||||
Total Financial | 32,950,000 | |||||||
Whole Business - 1.4% | ||||||||
Applebee's Funding LLC / IHOP Funding LLC | ||||||||
2019-1A, 4.19% due 06/05/492 | 4,653,000 | 4,704,276 | ||||||
Domino's Pizza Master Issuer LLC | ||||||||
2018-1A, 4.33% due 07/25/482 | 4,355,300 | 4,580,656 | ||||||
Taco Bell Funding LLC | ||||||||
2021-1A, 1.95% due 08/25/512 | 3,250,000 | 3,185,852 | ||||||
Wingstop Funding LLC | ||||||||
2020-1A, 2.84% due 12/05/502 | 1,343,250 | 1,341,173 | ||||||
SERVPRO Master Issuer LLC | ||||||||
2019-1A, 3.88% due 10/25/492 | 980,000 | 1,000,490 | ||||||
Total Whole Business | 14,812,447 | |||||||
Transport-Container - 1.2% | ||||||||
Triton Container Finance VIII LLC | ||||||||
2021-1A, 1.86% due 03/20/462 | 6,787,813 | 6,645,502 | ||||||
CLI Funding VIII LLC | ||||||||
2021-1A, 1.64% due 02/18/462 | 2,979,863 | 2,909,631 | ||||||
Textainer Marine Containers VII Ltd. | ||||||||
2021-1A, 1.68% due 02/20/462 | 1,960,000 | 1,905,444 | ||||||
2020-1A, 2.73% due 08/21/452 | 776,385 | 778,222 | ||||||
Total Transport-Container | 12,238,799 | |||||||
Net Lease - 0.8% | ||||||||
Oak Street Investment Grade Net Lease Fund Series | ||||||||
2020-1A, 1.85% due 11/20/502 | 6,622,477 | 6,559,721 | ||||||
CF Hippolyta LLC | ||||||||
2021-1A, 1.98% due 03/15/612 | 2,170,137 | 2,137,785 | ||||||
Total Net Lease | 8,697,506 | |||||||
Infrastructure - 0.6% | ||||||||
VB-S1 Issuer LLC | ||||||||
2020-1A, 3.03% due 06/15/502 | 6,050,000 | 6,214,489 | ||||||
Collateralized Debt Obligations - 0.2% | ||||||||
Anchorage Credit Funding 3 Ltd. | ||||||||
2021-3A, 2.87% due 01/28/392 | 1,750,000 | 1,749,913 | ||||||
Transport-Aircraft - 0.0% | ||||||||
Raspro Trust | ||||||||
2005-1A, 1.06% (3 Month USD LIBOR + 0.93%, Rate Floor: 0.93%) due 03/23/242,3 | 502,587 | 501,977 | ||||||
Total Asset-Backed Securities | ||||||||
(Cost $307,441,484) | 306,995,029 | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 15.2% | ||||||||
Residential Mortgage-Backed Securities - 12.9% | ||||||||
CSMC Trust | ||||||||
2021-RPL1, 1.67% (WAC) due 09/27/602,3 | 6,878,837 | 6,821,074 | ||||||
2021-RPL7, 1.93% (WAC) due 07/27/612,3 | 2,900,229 | 2,868,960 | ||||||
2020-RPL5, 3.02% (WAC) due 08/25/602,3 | 2,571,337 | 2,585,422 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 15.2% (continued) | ||||||||
Residential Mortgage-Backed Securities - 12.9% (continued) | ||||||||
2020-NQM1, 1.21% due 05/25/652,5 | 2,038,806 | $ | 2,033,215 | |||||
2021-RPL4, 1.80% (WAC) due 12/27/602,3 | 1,599,670 | 1,599,389 | ||||||
Verus Securitization Trust | ||||||||
2020-5, 1.22% due 05/25/652,5 | 2,934,852 | 2,922,071 | ||||||
2021-5, 1.37% (WAC) due 09/25/662,3 | 2,865,457 | 2,819,313 | ||||||
2021-6, 1.89% (WAC) due 10/25/662,3 | 2,599,367 | 2,579,988 | ||||||
2021-4, 1.35% (WAC) due 07/25/662,3 | 1,348,347 | 1,321,793 | ||||||
2019-4, 2.85% due 11/25/592,5 | 994,663 | 1,004,128 | ||||||
2021-3, 1.44% (WAC) due 06/25/662,3 | 938,334 | 926,982 | ||||||
2020-1, 2.42% due 01/25/602,5 | 728,117 | 729,841 | ||||||
2019-4, 2.64% due 11/25/592,5 | 492,967 | 497,713 | ||||||
BRAVO Residential Funding Trust | ||||||||
2021-C, 1.62% due 03/01/612,5 | 9,249,191 | 9,128,875 | ||||||
2021-HE1, 0.90% (30 Day Average U.S. Secured Overnight Financing Rate + 0.85%, Rate Floor: 0.00%) due 01/25/702,3 | 1,577,600 | 1,576,561 | ||||||
2021-HE2, 0.90% (30 Day Average U.S. Secured Overnight Financing Rate + 0.85%, Rate Floor: 0.00%) due 11/25/692,3 | 711,189 | 710,747 | ||||||
2019-NQM1, 2.67% (WAC) due 07/25/592,3 | 382,784 | 382,234 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2021-GS4, 1.65% due 11/25/602,5 | 3,969,575 | 3,921,210 | ||||||
2021-GS3, 1.75% due 07/25/612,5 | 3,742,393 | 3,707,314 | ||||||
2021-GS2, 1.75% due 04/25/612,5 | 1,820,275 | 1,804,409 | ||||||
NYMT Loan Trust | ||||||||
2021-SP1, 1.67% due 08/25/612,5 | 9,394,993 | 9,286,877 | ||||||
OSAT Trust | ||||||||
2021-RPL1, 2.12% due 05/25/652,5 | 8,322,974 | 8,246,243 | ||||||
SPS Servicer Advance Receivables Trust II | ||||||||
2020-T1, 1.28% due 11/15/522 | 7,000,000 | 6,996,651 | ||||||
PRPM LLC | ||||||||
2021-5, 1.79% due 06/25/262,5 | 4,208,515 | 4,167,842 | ||||||
2021-8, 1.74% (WAC) due 09/25/262,3 | 2,422,130 | 2,392,761 | ||||||
New Residential Advance Receivables Trust Advance Receivables Backed Notes | ||||||||
2020-APT1, 1.04% due 12/16/522 | 4,000,000 | 4,000,218 | ||||||
2020-T1, 1.43% due 08/15/532 | 2,000,000 | 1,997,802 | ||||||
NRZ Advance Receivables Trust | ||||||||
2020-T2, 1.48% due 09/15/532 | 4,150,000 | 4,146,984 | ||||||
2020-T3, 1.32% due 10/15/522 | 1,650,000 | 1,649,199 | ||||||
Ocwen Master Advance Receivables Trust | ||||||||
2020-T1, 1.28% due 08/15/522 | 5,150,000 | 5,149,070 | ||||||
FKRT | ||||||||
2.21% due 11/30/58†††,6 | 4,550,000 | 4,513,145 | ||||||
ZH Trust | ||||||||
2021-2, 2.35% due 10/17/272 | 1,500,000 | 1,488,430 | ||||||
2021-1, 2.25% due 02/18/272 | 1,500,000 | 1,477,080 | ||||||
CFMT LLC | ||||||||
2021-HB5, 0.80% (WAC) due 02/25/312,3 | 2,811,944 | 2,806,871 | ||||||
LSTAR Securities Investment Ltd. | ||||||||
2021-1, 1.90% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/263,6 | 1,615,383 | 1,620,000 | ||||||
2021-2, 1.80% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/263,6 | 1,128,797 | 1,132,083 | ||||||
New Residential Mortgage Loan Trust | ||||||||
2019-1A, 3.50% (WAC) due 10/25/592,3 | 1,540,151 | 1,597,034 | ||||||
2018-2A, 3.50% (WAC) due 02/25/582,3 | 956,052 | 980,521 | ||||||
CSMC | ||||||||
2021-NQM8, 2.41% (WAC) due 10/25/662,3 | 2,000,000 | 1,998,682 | ||||||
PRPM LLC | ||||||||
2021-RPL2, 2.24% (WAC) due 10/25/512,3 | 2,000,000 | 1,989,235 | ||||||
Soundview Home Loan Trust | ||||||||
2006-OPT5, 0.24% (1 Month USD LIBOR + 0.14%, Rate Floor: 0.14%) due 07/25/363 | 1,847,784 | 1,820,637 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 15.2% (continued) | ||||||||
Residential Mortgage-Backed Securities - 12.9% (continued) | ||||||||
Towd Point Mortgage Trust | ||||||||
2018-2, 3.25% (WAC) due 03/25/582,3 | 729,514 | $ | 744,857 | |||||
2017-6, 2.75% (WAC) due 10/25/572,3 | 605,107 | 612,572 | ||||||
2017-5, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.00%) due 02/25/572,3 | 280,523 | 280,378 | ||||||
Morgan Stanley ABS Capital I Incorporated Trust | ||||||||
2006-NC1, 0.67% (1 Month USD LIBOR + 0.57%, Rate Floor: 0.57%) due 12/25/353 | 1,423,617 | 1,423,374 | ||||||
CSMC Series | ||||||||
2014-2R, 0.29% (1 Month USD LIBOR + 0.20%, Rate Floor: 0.20%) due 02/27/462,3 | 1,385,367 | 1,372,172 | ||||||
Ellington Financial Mortgage Trust | ||||||||
2020-2, 1.49% (WAC) due 10/25/652,3 | 790,718 | 791,451 | ||||||
2020-2, 1.64% (WAC) due 10/25/652,3 | 455,483 | 455,875 | ||||||
Legacy Mortgage Asset Trust | ||||||||
2021-GS5, 2.25% due 07/25/672,5 | 1,250,000 | 1,246,209 | ||||||
Residential Mortgage Loan Trust | ||||||||
2020-1, 2.38% (WAC) due 01/26/602,3 | 1,124,389 | 1,128,964 | ||||||
Argent Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-W2, 0.84% (1 Month USD LIBOR + 0.74%, Rate Floor: 0.74%) due 10/25/353 | 1,091,123 | 1,090,191 | ||||||
CIT Mortgage Loan Trust | ||||||||
2007-1, 1.45% (1 Month USD LIBOR + 1.35%, Rate Floor: 1.35%) due 10/25/372,3 | 1,076,054 | 1,080,709 | ||||||
Credit Suisse Mortgage Capital Certificates | ||||||||
2021-RPL9, 2.44% (WAC) due 02/25/612,3 | 990,946 | 990,981 | ||||||
Banc of America Funding Trust | ||||||||
2015-R2, 0.36% (1 Month USD LIBOR + 0.26%, Rate Floor: 0.26%) due 04/29/372,3 | 783,680 | 771,770 | ||||||
GS Mortgage-Backed Securities Trust | ||||||||
2020-NQM1, 1.38% (WAC) due 09/27/602,3 | 673,228 | 668,852 | ||||||
Citigroup Mortgage Loan Trust | ||||||||
2007-WFH2, 0.70% (1 Month USD LIBOR + 0.60%, Rate Floor: 0.60%) due 03/25/373 | 285,799 | 285,527 | ||||||
2019-IMC1, 2.72% (WAC) due 07/25/492,3 | 202,088 | 202,684 | ||||||
Starwood Mortgage Residential Trust | ||||||||
2020-1, 2.28% (WAC) due 02/25/502,3 | 453,844 | 455,278 | ||||||
Ameriquest Mortgage Securities Incorporated Asset-Backed Pass-Through Certificates Series | ||||||||
2005-R10, 0.75% (1 Month USD LIBOR + 0.65%, Rate Floor: 0.65%) due 01/25/363 | 337,708 | 337,539 | ||||||
Cascade Funding Mortgage Trust | ||||||||
2019-RM3, 2.80% (WAC) due 06/25/693,6 | 303,742 | 304,994 | ||||||
Homeward Opportunities Fund I Trust | ||||||||
2019-3, 2.68% (WAC) due 11/25/592,3 | 200,763 | 200,698 | ||||||
Total Residential Mortgage-Backed Securities | 133,843,679 | |||||||
Commercial Mortgage-Backed Securities - 2.3% | ||||||||
BX Commercial Mortgage Trust | ||||||||
2021-VOLT, 1.76% (1 Month USD LIBOR + 1.65%, Rate Floor: 1.65%) due 09/15/362,3 | 10,250,000 | 10,159,471 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust | ||||||||
2021-NYAH, 1.65% (1 Month USD LIBOR + 1.54%, Rate Floor: 1.54%) due 06/15/382,3 | 2,700,000 | 2,686,436 | ||||||
Life Mortgage Trust | ||||||||
2021-BMR, 1.21% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 03/15/382,3 | 2,450,000 | 2,425,404 | ||||||
Morgan Stanley Capital I Trust | ||||||||
2018-H3, 0.82% (WAC) due 07/15/513,7 | 43,719,566 | 1,832,510 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | ||||||||
COLLATERALIZED MORTGAGE OBLIGATIONS†† - 15.2% (continued) | |||||||||
Commercial Mortgage-Backed Securities - 2.3% (continued) | |||||||||
Citigroup Commercial Mortgage Trust | |||||||||
2019-GC41, 1.06% (WAC) due 08/10/563,7 | 24,884,342 | $ | 1,556,864 | ||||||
BENCHMARK Mortgage Trust | |||||||||
2019-B14, 0.78% (WAC) due 12/15/623,7 | 34,721,971 | 1,522,808 | |||||||
BXHPP Trust | |||||||||
2021-FILM, 1.21% (1 Month USD LIBOR + 1.10%, Rate Floor: 1.10%) due 08/15/362,3 | 1,500,000 | 1,482,087 | |||||||
Motel Trust | |||||||||
2021-MTL6, 1.31% (1 Month USD LIBOR + 1.20%, Rate Floor: 1.20%) due 09/15/382,3 | 1,000,000 | 999,698 | |||||||
JPMDB Commercial Mortgage Securities Trust | |||||||||
2018-C8, 0.60% (WAC) due 06/15/513,7 | 27,875,635 | 737,731 | |||||||
KKR Industrial Portfolio Trust | |||||||||
2021-KDIP, 1.11% (1 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 12/15/372,3 | 487,500 | 482,916 | |||||||
Wells Fargo Commercial Mortgage Trust | |||||||||
2015-NXS1, 2.63% due 05/15/48 | 391,506 | 391,364 | |||||||
Total Commercial Mortgage-Backed Securities | 24,277,289 | ||||||||
Total Collateralized Mortgage Obligations | |||||||||
(Cost $158,826,332) | 158,120,968 | ||||||||
FOREIGN GOVERNMENT DEBT†† - 5.3% | |||||||||
State of Israel | |||||||||
0.75% due 07/31/22 | ILS | 44,240,000 | 14,331,716 | ||||||
5.50% due 01/31/22 | ILS | 35,760,000 | 11,571,700 | ||||||
Province of Ontario | |||||||||
0.18% due 01/05/228 | CAD | 12,463,000 | 9,858,461 | ||||||
Czech Republic | |||||||||
0.10% due 04/17/22 | CZK | 200,400,000 | 9,055,559 | ||||||
Kingdom of Spain | |||||||||
(0.79)% due 01/14/228 | EUR | 6,875,000 | 7,828,687 | ||||||
Abu Dhabi Government International Bond | |||||||||
0.75% due 09/02/232 | 2,200,000 | 2,192,648 | |||||||
Total Foreign Government Debt | |||||||||
(Cost $53,736,745) | 54,838,771 | ||||||||
SENIOR FLOATING RATE INTERESTS††,3 - 3.9% | |||||||||
Industrial - 1.4% | |||||||||
SkyMiles IP Ltd. | |||||||||
4.75% (3 Month USD LIBOR + 3.75%, Rate Floor: 4.75%) due 10/20/27 | 4,650,000 | 4,911,562 | |||||||
Berry Global, Inc. | |||||||||
1.86% (2 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 07/01/26 | 3,931,857 | 3,903,351 | |||||||
Mileage Plus Holdings LLC | |||||||||
6.25% (3 Month USD LIBOR + 5.25%, Rate Floor: 6.25%) due 06/21/27 | 2,200,000 | 2,316,886 | |||||||
LTI Holdings, Inc. | |||||||||
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/08/25 | 1,894,334 | 1,869,348 | |||||||
Filtration Group Corp. | |||||||||
3.10% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 03/31/25 | 839,345 | 831,212 | |||||||
Standard Industries, Inc. | |||||||||
3.00% (3 Month USD LIBOR + 2.50%, Rate Floor: 3.00%) due 09/22/28 | 736,288 | 736,597 | |||||||
Total Industrial | 14,568,956 | ||||||||
Technology - 0.7% | |||||||||
Dun & Bradstreet | |||||||||
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 02/06/26 | 2,332,331 | 2,321,509 | |||||||
VT TopCo, Inc. | |||||||||
4.50% (1 Month USD LIBOR + 3.75%, Rate Floor: 4.50%) due 08/01/25 | 1,570,532 | 1,567,265 | |||||||
Boxer Parent Co., Inc. | |||||||||
3.97% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 10/02/25 | 1,236,981 | 1,228,321 | |||||||
Emerald TopCo, Inc. (Press Ganey) | |||||||||
3.63% (3 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/24/26 | 797,198 | 792,965 | |||||||
Sabre GLBL, Inc. | |||||||||
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 02/22/24 | 593,814 | 579,266 | |||||||
MACOM Technology Solutions Holdings, Inc. | |||||||||
2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/17/24 | 244,787 | 243,380 | |||||||
Total Technology | 6,732,706 | ||||||||
Consumer, Cyclical - 0.6% | |||||||||
Stars Group (Amaya) | |||||||||
2.47% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 07/21/26 | 2,793,000 | 2,781,186 | |||||||
Power Solutions (Panther) | |||||||||
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 04/30/26 | 1,982,700 | 1,969,317 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
SENIOR FLOATING RATE INTERESTS††,3 - 3.9% (continued) | ||||||||
Consumer, Cyclical - 0.6% (continued) | ||||||||
IBC Capital Ltd. | ||||||||
3.97% (3 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 09/11/23 | 696,382 | $ | 689,941 | |||||
Go Daddy Operating Company LLC | ||||||||
1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 02/15/24 | 491,393 | 487,983 | ||||||
BCPE Empire Holdings, Inc. | ||||||||
4.10% (1 Month USD LIBOR + 4.00%, Rate Floor: 4.00%) due 06/11/26 | 99,491 | 98,745 | ||||||
Total Consumer, Cyclical | 6,027,172 | |||||||
Financial - 0.5% | ||||||||
Focus Financial Partners LLC | ||||||||
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/03/24 | 3,041,086 | 3,012,591 | ||||||
USI, Inc. | ||||||||
3.22% (3 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 05/16/24 | 1,032,711 | 1,024,047 | ||||||
Delos Finance SARL (International Lease Finance) | ||||||||
1.88% (3 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 10/06/23 | 690,000 | 689,572 | ||||||
HUB International Ltd. | ||||||||
2.87% (3 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 04/25/25 | 543,124 | 536,459 | ||||||
Alliant Holdings Intermediate LLC | ||||||||
3.35% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 05/09/25 | 298,968 | 295,739 | ||||||
Total Financial | 5,558,408 | |||||||
Consumer, Non-cyclical - 0.4% | ||||||||
Icon Luxembourg SARL | ||||||||
2.75% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.75%) due 07/03/28 | 2,040,386 | 2,039,528 | ||||||
Pearl Intermediate Parent LLC | ||||||||
4.25% (1 Month USD LIBOR + 3.50%, Rate Floor: 4.25%) due 02/14/25 | 1,396,438 | 1,394,692 | ||||||
Outcomes Group Holdings, Inc. | ||||||||
3.60% (3 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 10/24/25 | 298,973 | 295,012 | ||||||
Nomad Foods Lux SARL | ||||||||
2.40% (3 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 05/15/24 | 296,890 | 294,788 | ||||||
KDC US Holdings, Inc. | ||||||||
3.85% (1 Month USD LIBOR + 3.75%, Rate Floor: 3.75%) due 12/22/25 | 299,231 | 294,557 | ||||||
Total Consumer, Non-cyclical | 4,318,577 | |||||||
Communications - 0.2% | ||||||||
Internet Brands, Inc. | ||||||||
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 09/13/24 | 2,083,936 | 2,071,954 | ||||||
Flight Bidco, Inc. | ||||||||
3.60% (1 Month USD LIBOR + 3.50%, Rate Floor: 3.50%) due 07/23/25 | 198,972 | 195,987 | ||||||
Total Communications | 2,267,941 | |||||||
Energy - 0.1% | ||||||||
ITT Holdings LLC | ||||||||
3.25% (1 Month USD LIBOR + 2.75%, Rate Floor: 3.25%) due 07/10/28 | 490,770 | 487,826 | ||||||
Lotus Midstream, LLC | ||||||||
3.34% (1 Month USD LIBOR + 3.25%, Rate Floor: 3.25%) due 09/29/25 | 99,744 | 99,494 | ||||||
Total Energy | 587,320 | |||||||
Basic Materials - 0.0% | ||||||||
HB Fuller Co. | ||||||||
2.10% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 10/20/24 | 120,364 | 120,274 | ||||||
Total Senior Floating Rate Interests | ||||||||
(Cost $40,235,861) | 40,181,354 | |||||||
MUNICIPAL BONDS†† - 0.8% | ||||||||
New York - 0.4% | ||||||||
City of New York New York General Obligation Unlimited | ||||||||
0.08% (VRDN) due 04/01/429 | 4,010,000 | 4,010,000 | ||||||
New York City Transitional Finance Authority Future Tax Secured Revenue Bonds | ||||||||
0.07% (VRDN) due 08/01/429 | 350,000 | 350,000 | ||||||
New York City Transitional Finance Authority Building Aid Revenue Bonds | ||||||||
5.00% due 07/15/22 | 5,000 | 5,078 | ||||||
Total New York | 4,365,078 | |||||||
California - 0.3% | ||||||||
Metropolitan Water District of Southern California Revenue Bonds | ||||||||
0.06% (VRDN) due 07/01/479 | 3,420,000 | 3,420,000 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Face Amount~ | Value | |||||||
MUNICIPAL BONDS†† - 0.8% (continued) | ||||||||
Colorado - 0.1% | ||||||||
Dawson Ridge Metropolitan District No. 1 General Obligation Limited | ||||||||
due 10/01/2210 | 150,000 | $ | 149,674 | |||||
Pennsylvania - 0.0% | ||||||||
Lancaster County Hospital Authority Revenue Bonds | ||||||||
4.00% due 01/01/22 | 25,000 | 25,000 | ||||||
4.13% due 01/01/22 | 20,000 | 19,800 | ||||||
City of Erie Pennsylvania General Obligation Unlimited | ||||||||
due 11/15/2210 | 5,000 | 4,938 | ||||||
Total Pennsylvania | 49,738 | |||||||
Maryland - 0.0% | ||||||||
Maryland Health & Higher Educational Facilities Authority Revenue Bonds | ||||||||
4.00% due 07/01/22 | 30,000 | 30,565 | ||||||
Texas - 0.0% | ||||||||
Houston Higher Education Finance Corp. Revenue Bonds | ||||||||
5.00% due 09/01/22 | 25,000 | 25,776 | ||||||
Florida - 0.0% | ||||||||
Capital Trust Agency, Inc. Revenue Bonds | ||||||||
4.38% due 12/01/22 | 10,000 | 10,758 | ||||||
Puerto Rico - 0.0% | ||||||||
Puerto Rico Highway & Transportation Authority Revenue Bonds | ||||||||
5.25% due 07/01/22 | 10,000 | 10,145 | ||||||
Ohio - 0.0% | ||||||||
Ohio Higher Educational Facility Commission Revenue Bonds | ||||||||
5.00% due 01/01/22 | 5,000 | 4,950 | ||||||
4.00% due 01/01/22 | 5,000 | 4,950 | ||||||
Total Ohio | 9,900 | |||||||
Arizona - 0.0% | ||||||||
City of Mesa Arizona Excise Tax Revenue Bonds | ||||||||
5.00% due 07/01/22 | 5,000 | 5,067 | ||||||
Illinois - 0.0% | ||||||||
Illinois Finance Authority Revenue Bonds | ||||||||
4.00% due 05/15/22 | 5,000 | 5,018 | ||||||
Total Municipal Bonds | ||||||||
(Cost $8,084,954) | 8,081,719 | |||||||
COMMERCIAL PAPER†† - 2.3% | ||||||||
Amphenol Corp. | ||||||||
0.07% due 01/03/222,8 | 10,000,000 | 9,999,961 | ||||||
McCormick & Co., Inc. | ||||||||
0.16% due 01/04/222,8 | 7,000,000 | 6,999,907 | ||||||
0.21% due 01/07/222,8 | 3,000,000 | 2,999,895 | ||||||
Fidelity National Information Services, Inc. | ||||||||
0.36% due 02/07/222,8 | 4,000,000 | 3,998,520 | ||||||
Natixis SA/New York NY | ||||||||
0.11% due 01/10/228 | 300,000 | 299,991 | ||||||
Total Commercial Paper | ||||||||
(Cost $24,298,274) | 24,298,274 | |||||||
Total Investments - 99.5% | ||||||||
(Cost $1,034,379,377) | $ | 1,032,220,937 | ||||||
Other Assets & Liabilities, net - 0.5% | 5,135,589 | |||||||
Total Net Assets - 100.0% | $ | 1,037,356,526 |
Centrally Cleared Interest Rate Swap Agreements†† | ||||||||||||||||||||||||||||||
Counterparty | Exchange | Floating Rate Type | Floating Rate Index | Fixed Rate | Payment Frequency | Maturity Date | Notional Amount | Value | Upfront Premiums Paid | Unrealized Appreciation (Depreciation)** | ||||||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 1.00% | Quarterly | 05/04/26 | $ | 15,000,000 | $ | 194,199 | $ | 318 | $ | 193,881 | ||||||||||||||||
BofA Securities, Inc. | CME | Receive | 3-Month USD LIBOR | 1.66% | Quarterly | 03/16/31 | 4,500,000 | (36,441 | ) | 309 | (36,750 | ) | ||||||||||||||||||
$ | 157,758 | $ | 627 | $ | 157,131 |
Total Return Swap Agreements | ||||||||||||||||||||
Counterparty | Reference Obligation | Type | Financing Rate | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | ||||||||||||
OTC Fixed Income Index Swap Agreements Sold Short†† | ||||||||||||||||||||
JPMorgan Chase Bank, N.A. | iShares Core U.S. Aggregate Bond ETF | Receive | 0.85% (1 Month USD LIBOR + 0.75%) | At Maturity | 01/11/22 | 89,242 | $ | 10,180,727 | $ | 82,995 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Counterparty | Reference Obligation | Type | Financing Rate | Payment Frequency | Maturity Date | Units | Notional Amount | Value and Unrealized Appreciation | ||||||||||||
OTC Fixed Income Index Swap Agreements Sold Short†† (continued) | ||||||||||||||||||||
JPMorgan Chase Bank, N.A. | iShares Core U.S. Aggregate Bond ETF | Receive | 0.64% (1 Month USD LIBOR + 0.55%) | At Maturity | 01/12/22 | 92,006 | $ | 10,496,045 | $ | 4,600 | ||||||||||
$ | 20,676,772 | $ | 87,595 |
Forward Foreign Currency Exchange Contracts†† | ||||||||||||||
Counterparty | Currency | Type | Quantity | Contract Amount | Settlement Date | Unrealized Appreciation (Depreciation) | ||||||||
Barclays Bank plc | ILS | Buy | 8,523,623 | 2,345,521 USD | 08/01/22 | $ | 423,425 | |||||||
Goldman Sachs International | ILS | Buy | 3,914,050 | 1,086,029 USD | 01/31/22 | 177,544 | ||||||||
Barclays Bank plc | CAD | Sell | 12,463,000 | 10,004,367 USD | 01/05/22 | 145,411 | ||||||||
UBS AG | CZK | Sell | 30,060 | 1,372 USD | 01/06/22 | (3 | ) | |||||||
Barclays Bank plc | CZK | Sell | 200,600,400 | 9,076,214 USD | 04/19/22 | (16,721 | ) | |||||||
Bank of America, N.A. | ILS | Sell | 643,550 | 190,795 USD | 01/31/22 | (16,963 | ) | |||||||
Goldman Sachs International | ILS | Sell | 3,270,500 | 968,615 USD | 01/31/22 | (87,201 | ) | |||||||
Barclays Bank plc | EUR | Sell | 6,875,000 | 7,707,941 USD | 01/14/22 | (120,454 | ) | |||||||
Barclays Bank plc | ILS | Sell | 8,523,623 | 2,581,743 USD | 08/01/22 | (187,204 | ) | |||||||
UBS AG | ILS | Sell | 17,379,729 | 5,389,748 USD | 08/01/22 | (256,152 | ) | |||||||
Goldman Sachs International | ILS | Sell | 27,192,978 | 8,430,101 USD | 08/01/22 | (403,688 | ) | |||||||
Barclays Bank plc | ILS | Sell | 37,726,800 | 11,634,384 USD | 01/31/22 | (544,967 | ) | |||||||
$ | (886,973 | ) |
~ | The face amount is denominated in U.S. dollars unless otherwise indicated. |
** | Includes cumulative appreciation (depreciation). |
† | Value determined based on Level 1 inputs — See Note 3. |
†† | Value determined based on Level 2 inputs, unless otherwise noted — See Note 3. |
††† | Value determined based on Level 3 inputs — See Note 3. |
1 | Rate indicated is the 7-day yield as of December 31, 2021. |
2 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $583,829,334 (cost $586,076,142), or 56.3% of total net assets. |
3 | Variable rate security. Rate indicated is the rate effective at December 31, 2021. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
4 | Security has a fixed rate coupon which will convert to a floating or variable rate coupon on a future date. |
5 | Security is a step up/down bond. The coupon increases or decreases at regular intervals until the bond reaches full maturity. Rate indicated is the rate at December 31, 2021. See table below for additional step information for each security. |
6 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be illiquid and restricted under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) illiquid and restricted securities is $7,570,222 (cost $7,597,834), or 0.7% of total net assets — See Note 6. |
7 | Security is an interest-only strip. |
8 | Rate indicated is the effective yield at the time of purchase. |
9 | The rate is adjusted periodically by the counterparty, allows the holder to tender the security upon a rate reset, and is not based upon a set reference rate and spread. Rate indicated is the rate effective at December 31, 2021. |
10 | Zero coupon rate security. |
BofA — Bank of America
CAD — Canadian Dollar
CME — Chicago Mercantile Exchange
CZK — Czech Koruna
EUR — Euro
ILS — Israeli New Shekel
LIBOR — London Interbank Offered Rate
plc — Public Limited Company
SARL — Société à Responsabilité Limitée
VRDN — Variable Rate Demand Note
WAC — Weighted Average Coupon
See Sector Classification in Other Information section.
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Exchange-Traded Funds | $ | 20,676,772 | $ | — | $ | — | $ | 20,676,772 | ||||||||
Money Market Fund | 51,975,883 | — | — | 51,975,883 | ||||||||||||
Corporate Bonds | — | 367,052,167 | — | 367,052,167 | ||||||||||||
Asset-Backed Securities | — | 287,895,029 | 19,100,000 | 306,995,029 | ||||||||||||
Collateralized Mortgage Obligations | — | 153,607,823 | 4,513,145 | 158,120,968 | ||||||||||||
Foreign Government Debt | — | 54,838,771 | — | 54,838,771 | ||||||||||||
Senior Floating Rate Interests | — | 40,181,354 | — | 40,181,354 | ||||||||||||
Municipal Bonds | — | 8,081,719 | — | 8,081,719 | ||||||||||||
Commercial Paper | — | 24,298,274 | — | 24,298,274 | ||||||||||||
Interest Rate Swap Agreements** | — | 193,881 | — | 193,881 | ||||||||||||
Fixed Income Index Swap Agreements** | — | 87,595 | — | 87,595 | ||||||||||||
Forward Foreign Currency Exchange Contracts** | — | 746,380 | — | 746,380 | ||||||||||||
Total Assets | $ | 72,652,655 | $ | 936,982,993 | $ | 23,613,145 | $ | 1,033,248,793 | ||||||||
Investments in Securities (Liabilities) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Interest Rate Swap Agreements** | $ | — | $ | 36,750 | $ | — | $ | 36,750 | ||||||||
Forward Foreign Currency Exchange Contracts** | — | 1,633,353 | — | 1,633,353 | ||||||||||||
Unfunded Loan Commitments (Note 5) | — | — | 573 | 573 | ||||||||||||
Total Liabilities | $ | — | $ | 1,670,103 | $ | 573 | $ | 1,670,676 |
** | This derivative is reported as unrealized appreciation/depreciation at period end. |
The following is a summary of significant unobservable inputs used in the fair valuation of assets and liabilities categorized within Level 3 of the fair value hierarchy:
Category | Ending Balance at December 31, 2021 | Valuation Technique | Unobservable Inputs | Input Range | Weighted Average | |||||||
Assets: | ||||||||||||
Asset-Backed Securities | $ | 19,100,000 | Option Adjusted Spread off the prior month end broker quote | Broker Quote | — | — | ||||||
Collateralized Mortgage Obligations | 4,513,145 | Model Price | Market Comparable Yields | 2.6% | — | |||||||
Total Assets | $ | 23,613,145 | ||||||||||
Liabilities: | ||||||||||||
Unfunded Loan Commitments | $ | 573 | Model Price | Purchase Price | — | — |
Significant changes in a quote or market comparable yields would generally result in significant changes in the fair value of the security.
The Fund’s fair valuation leveling guidelines classify a single daily broker quote, or a vendor price based on a single daily or monthly broker quote, as Level 3, if such a quote or price cannot be supported with other available market information.
Transfers between Level 2 and Level 3 may occur as markets fluctuate and/or the availability of data used in an investment’s valuation changes. For the period ended December 31, 2021, the Fund had securities with a total value of $12,363,145 transfer into Level 3 from Level 2 due to a lack of observable inputs.
Summary of Fair Value Level 3 Activity
Following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value for the period ended December 31, 2021:
Assets | Liabilities | |||||||||||||||
Asset-Backed Securities | Collateralized Mortgage Obligations | Total Assets | Unfunded Loan Commitments | |||||||||||||
Beginning Balance | $ | 23,200,000 | $ | 2,621,708 | $ | 25,821,708 | $ | (689 | ) | |||||||
Purchases/(Receipts) | - | - | - | - | ||||||||||||
(Sales, maturities and paydowns)/Fundings | (11,950,000 | ) | (2,621,708 | ) | (14,571,708 | ) | - | |||||||||
Amortization of premiums/discounts | - | (6 | ) | (6 | ) | - | ||||||||||
Total realized gains (losses) included in earnings | - | (1,226 | ) | (1,226 | ) | - | ||||||||||
Total change in unrealized appreciation (depreciation) included in earnings | - | 1,232 | 1,232 | 116 | ||||||||||||
Transfers into Level 3 | 7,850,000 | 4,513,145 | 12,363,145 | - | ||||||||||||
Ending Balance | $ | 19,100,000 | $ | 4,513,145 | $ | 23,613,145 | $ | (573 | ) | |||||||
Net change in unrealized appreciation (depreciation) for investments in Level 3 securities still held at December 31, 2021 | $ | - | $ | - | $ | - | $ | 116 |
Ultra Short Duration Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Step Coupon Bonds
The following table discloses additional information related to step coupon bonds held by the Fund. Certain securities are subject to multiple rate changes prior to maturity. For those securities, a range of rates and corresponding dates have been provided. Rates for all step coupon bonds held by the Fund are scheduled to increase, none are scheduled to decrease.
Name | Coupon Rate at Next Reset Date | Next Rate Reset Date | Future Reset Rate(s) | Future Reset Date(s) |
BRAVO Residential Funding Trust 2021-C, 1.62% due 03/01/61 | 4.62% | 09/26/24 | 5.62% | 09/26/25 |
CSMC Trust 2020-NQM1, 1.21% due 05/25/65 | 2.21% | 09/26/24 | — | — |
Legacy Mortgage Asset Trust 2021-GS3, 1.75% due 07/25/61 | 4.75% | 05/26/24 | 5.75% | 05/26/25 |
Legacy Mortgage Asset Trust 2021-GS2, 1.75% due 04/25/61 | 4.75% | 04/26/24 | 5.75% | 04/26/25 |
Legacy Mortgage Asset Trust 2021-GS4, 1.65% due 11/25/60 | 4.65% | 08/26/24 | 5.65% | 08/26/25 |
Legacy Mortgage Asset Trust 2021-GS5, 2.25% due 07/25/67 | 5.25% | 11/26/24 | 6.25% | 11/26/25 |
NYMT Loan Trust 2021-SP1, 1.67% due 08/25/61 | 4.67% | 08/26/24 | 5.67% | 08/26/25 |
OSAT Trust 2021-RPL1, 2.12% due 05/25/65 | 5.12% | 06/26/24 | 6.12% | 06/26/25 |
PRPM LLC 2021-5, 1.79% due 06/25/26 | 4.79% | 06/26/24 | 5.79% | 06/26/25 |
Verus Securitization Trust 2019-4, 2.64% due 11/25/59 | 3.64% | 10/26/23 | — | — |
Verus Securitization Trust 2019-4, 2.85% due 11/25/59 | 3.85% | 10/26/23 | — | — |
Verus Securitization Trust 2020-1, 2.42% due 01/25/60 | 3.42% | 01/26/24 | — | — |
Verus Securitization Trust 2020-5, 1.22% due 05/25/65 | 2.22% | 10/26/24 | — | — |
World Equity Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS† - 98.5% | ||||||||
Financial - 21.2% | ||||||||
American Tower Corp. — Class A REIT | 1,700 | $ | 497,250 | |||||
BNP Paribas S.A. | 6,700 | 463,524 | ||||||
AXA S.A. | 15,200 | 453,110 | ||||||
Alexandria Real Estate Equities, Inc. REIT | 1,900 | 423,624 | ||||||
Prudential Financial, Inc. | 3,900 | 422,136 | ||||||
Goldman Sachs Group, Inc. | 1,100 | 420,805 | ||||||
Australia & New Zealand Banking Group Ltd. | 20,200 | 403,824 | ||||||
Allianz AG | 1,700 | 401,873 | ||||||
Allstate Corp. | 3,300 | 388,245 | ||||||
Commonwealth Bank of Australia | 5,200 | 381,658 | ||||||
Swedbank AB — Class A | 18,100 | 364,447 | ||||||
Skandinaviska Enskilda Banken AB — Class A | 24,900 | 346,496 | ||||||
Assicurazioni Generali SpA | 16,000 | 339,344 | ||||||
Daiwa House REIT Investment Corp. | 100 | 302,793 | ||||||
Admiral Group plc | 7,000 | 298,763 | ||||||
T. Rowe Price Group, Inc. | 1,500 | 294,960 | ||||||
EXOR N.V. | 3,200 | 287,650 | ||||||
REA Group Ltd. | 2,200 | 268,010 | ||||||
Phoenix Group Holdings plc | 30,100 | 265,891 | ||||||
Nordea Bank Abp | 20,700 | 252,917 | ||||||
NN Group N.V. | 4,600 | 249,324 | ||||||
Dexus REIT | 30,500 | 246,465 | ||||||
Sumitomo Mitsui Financial Group, Inc. | 7,100 | 243,237 | ||||||
Public Storage REIT | 600 | 224,736 | ||||||
Citigroup, Inc. | 3,666 | 221,390 | ||||||
Western Union Co. | 12,000 | 214,080 | ||||||
Nasdaq, Inc. | 1,000 | 210,010 | ||||||
JPMorgan Chase & Co. | 1,300 | 205,855 | ||||||
Truist Financial Corp. | 3,300 | 193,215 | ||||||
Canadian Apartment Properties REIT | 4,000 | 189,727 | ||||||
Carlyle Group, Inc. | 3,300 | 181,170 | ||||||
National Australia Bank Ltd. | 8,200 | 171,854 | ||||||
Partners Group Holding AG | 100 | 165,819 | ||||||
Berkshire Hathaway, Inc. — Class B* | 500 | 149,500 | ||||||
Essex Property Trust, Inc. REIT | 400 | 140,892 | ||||||
Zurich Insurance Group AG | 300 | 131,690 | ||||||
AvalonBay Communities, Inc. REIT | 500 | 126,295 | ||||||
Travelers Companies, Inc. | 800 | 125,144 | ||||||
VICI Properties, Inc. REIT | 4,000 | 120,440 | ||||||
Daiwa Securities Group, Inc. | 20,000 | 112,724 | ||||||
Amundi S.A.1 | 1,200 | 99,112 | ||||||
Swiss Re AG | 1,000 | 98,954 | ||||||
Schroders plc | 2,000 | 96,261 | ||||||
Medical Properties Trust, Inc. REIT | 3,900 | 92,157 | ||||||
Total Financial | 11,287,371 | |||||||
Technology - 18.1% | ||||||||
Apple, Inc. | 9,459 | 1,679,635 | ||||||
Microsoft Corp. | 4,942 | 1,662,093 | ||||||
Accenture plc — Class A | 1,564 | 648,356 | ||||||
ASML Holding N.V. | 700 | 563,172 | ||||||
Texas Instruments, Inc. | 2,800 | 527,716 | ||||||
Intel Corp. | 9,100 | 468,650 | ||||||
QUALCOMM, Inc. | 2,500 | 457,175 | ||||||
Oracle Corp. | 5,200 | 453,492 | ||||||
International Business Machines Corp. | 3,300 | 441,078 | ||||||
KLA Corp. | 900 | 387,099 | ||||||
NetApp, Inc. | 4,200 | 386,358 | ||||||
Hewlett Packard Enterprise Co. | 20,100 | 316,977 | ||||||
NVIDIA Corp. | 1,000 | 294,110 | ||||||
Broadridge Financial Solutions, Inc. | 1,300 | 237,666 | ||||||
Broadcom, Inc. | 300 | 199,623 | ||||||
Intuit, Inc. | 300 | 192,966 | ||||||
Capgemini SE | 700 | 171,733 | ||||||
Paychex, Inc. | 1,200 | 163,800 | ||||||
HP, Inc. | 4,000 | 150,680 | ||||||
Seagate Technology Holdings plc | 1,323 | 149,473 | ||||||
SCSK Corp. | 5,100 | 101,428 | ||||||
Total Technology | 9,653,280 | |||||||
Consumer, Non-cyclical - 11.8% | ||||||||
Johnson & Johnson | 4,400 | 752,708 | ||||||
AbbVie, Inc. | 4,713 | 638,140 | ||||||
Philip Morris International, Inc. | 5,800 | 551,000 | ||||||
Bristol-Myers Squibb Co. | 8,051 | 501,980 | ||||||
Merck & Company, Inc. | 6,300 | 482,832 | ||||||
CVS Health Corp. | 4,481 | 462,260 | ||||||
Amgen, Inc. | 2,000 | 449,940 | ||||||
Cigna Corp. | 1,958 | 449,615 | ||||||
Kellogg Co. | 5,456 | 351,476 | ||||||
Cardinal Health, Inc. | 6,228 | 320,680 | ||||||
Cooper Companies, Inc. | 600 | 251,364 | ||||||
Archer-Daniels-Midland Co. | 3,446 | 232,915 | ||||||
Quest Diagnostics, Inc. | 1,200 | 207,612 | ||||||
AmerisourceBergen Corp. — Class A | 1,200 | 159,468 | ||||||
Imperial Brands plc | 6,900 | 150,793 | ||||||
J M Smucker Co. | 800 | 108,656 | ||||||
Bunge Ltd. | 1,100 | 102,696 | ||||||
Humana, Inc. | 200 | 92,772 | ||||||
Total Consumer, Non-cyclical | 6,266,907 | |||||||
Consumer, Cyclical - 11.0% | ||||||||
Home Depot, Inc. | 1,700 | 705,517 | ||||||
Ferguson plc | 2,700 | 478,511 | ||||||
Mitsubishi Corp. | 15,000 | 475,955 | ||||||
ITOCHU Corp. | 13,900 | 424,868 | ||||||
Tesla, Inc.* | 400 | 422,712 | ||||||
Volvo AB — Class B | 18,200 | 421,903 | ||||||
PACCAR, Inc. | 4,500 | 397,170 | ||||||
Hasbro, Inc. | 3,400 | 346,052 | ||||||
Whirlpool Corp. | 1,400 | 328,524 | ||||||
Cummins, Inc. | 1,500 | 327,210 | ||||||
Best Buy Company, Inc. | 3,212 | 326,339 | ||||||
Persimmon plc | 8,000 | 308,986 | ||||||
McDonald's Corp. | 1,000 | 268,070 | ||||||
BorgWarner, Inc. | 4,807 | 216,652 | ||||||
Dollar General Corp. | 800 | 188,664 | ||||||
Lowe's Companies, Inc. | 400 | 103,392 |
World Equity Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
Shares | Value | |||||||
COMMON STOCKS† - 98.5% (continued) | ||||||||
Consumer, Cyclical - 11.0% (continued) | ||||||||
Target Corp. | 400 | $ | 92,576 | |||||
Total Consumer, Cyclical | 5,833,101 | |||||||
Communications - 10.4% | ||||||||
Amazon.com, Inc.* | 398 | 1,327,067 | ||||||
Alphabet, Inc. — Class C* | 420 | 1,215,308 | ||||||
Verizon Communications, Inc. | 10,800 | 561,168 | ||||||
Motorola Solutions, Inc. | 1,700 | 461,890 | ||||||
Nippon Telegraph & Telephone Corp. | 14,000 | 383,162 | ||||||
Thomson Reuters Corp. | 3,200 | 382,923 | ||||||
KDDI Corp. | 13,000 | 379,738 | ||||||
Meta Platforms, Inc. — Class A* | 1,120 | 376,712 | ||||||
Liberty Global plc — Class C* | 11,000 | 308,990 | ||||||
Telefonaktiebolaget LM Ericsson — Class B | 10,800 | 119,167 | ||||||
Total Communications | 5,516,125 | |||||||
Industrial - 8.2% | ||||||||
Northrop Grumman Corp. | 1,200 | 464,484 | ||||||
Lockheed Martin Corp. | 1,300 | 462,033 | ||||||
3M Co. | 2,597 | 461,305 | ||||||
Illinois Tool Works, Inc. | 1,700 | 419,560 | ||||||
Waste Connections, Inc. | 2,400 | 327,048 | ||||||
Lennox International, Inc. | 900 | 291,924 | ||||||
CK Infrastructure Holdings Ltd. | 44,900 | 285,947 | ||||||
Aurizon Holdings Ltd. | 108,600 | 275,426 | ||||||
Deutsche Post AG | 3,300 | 212,411 | ||||||
Rockwell Automation, Inc. | 600 | 209,310 | ||||||
Hexagon AB — Class B | 10,800 | 171,544 | ||||||
Kuehne + Nagel International AG | 500 | 161,379 | ||||||
TE Connectivity Ltd. | 1,000 | 161,340 | ||||||
Union Pacific Corp. | 600 | 151,158 | ||||||
Poste Italiane SpA1 | 10,800 | 141,885 | ||||||
Packaging Corporation of America | 700 | 95,305 | ||||||
Huntington Ingalls Industries, Inc. | 500 | 93,370 | ||||||
Total Industrial | 4,385,429 | |||||||
Energy - 6.6% | ||||||||
Chevron Corp. | 5,700 | 668,895 | ||||||
Exxon Mobil Corp. | 10,806 | 661,219 | ||||||
TC Energy Corp. | 8,600 | 400,226 | ||||||
Suncor Energy, Inc. | 15,300 | 383,066 | ||||||
Valero Energy Corp. | 5,000 | 375,550 | ||||||
ENEOS Holdings, Inc. | 80,000 | 299,092 | ||||||
Marathon Petroleum Corp. | 4,400 | 281,556 | ||||||
Tourmaline Oil Corp. | 8,021 | 259,133 | ||||||
Phillips 66 | 2,900 | 210,134 | ||||||
Total Energy | 3,538,871 | |||||||
Utilities - 6.3% | ||||||||
Southern Co. | 6,800 | 466,344 | ||||||
Hong Kong & China Gas Company Ltd. | 250,000 | 389,294 | ||||||
National Grid plc | 25,800 | 369,773 | ||||||
Exelon Corp. | 6,387 | 368,913 | ||||||
CLP Holdings Ltd. | 35,800 | 361,620 | ||||||
Consolidated Edison, Inc. | 3,700 | 315,684 | ||||||
EDP - Energias de Portugal S.A. | 54,200 | 298,149 | ||||||
UGI Corp. | 6,100 | 280,051 | ||||||
Snam SpA | 31,200 | 188,251 | ||||||
Power Assets Holdings Ltd. | 28,800 | 179,535 | ||||||
SSE plc | 6,900 | 153,873 | ||||||
Total Utilities | 3,371,487 | |||||||
Basic Materials - 4.9% | ||||||||
Fortescue Metals Group Ltd. | 32,900 | 459,276 | ||||||
Rio Tinto plc | 6,700 | 443,208 | ||||||
LyondellBasell Industries N.V. — Class A | 4,500 | 415,035 | ||||||
Celanese Corp. — Class A | 2,300 | 386,538 | ||||||
International Paper Co. | 6,100 | 286,578 | ||||||
FMC Corp. | 2,600 | 285,714 | ||||||
Steel Dynamics, Inc. | 2,800 | 173,796 | ||||||
Nutrien Ltd. | 2,000 | 150,428 | ||||||
Total Basic Materials | 2,600,573 | |||||||
Total Common Stocks | ||||||||
(Cost $46,830,184) | 52,453,144 | |||||||
EXCHANGE-TRADED FUNDS† - 2.2% | ||||||||
SPDR S&P 500 ETF Trust | 1,303 | 618,873 | ||||||
iShares MSCI EAFE ETF | 6,699 | 527,077 | ||||||
Total Exchange-Traded Funds | ||||||||
(Cost $1,127,691) | 1,145,950 | |||||||
MONEY MARKET FUND† - 0.7% | ||||||||
Goldman Sachs Financial Square Treasury Instruments Fund — Institutional Shares, 0.01%2 | 362,710 | 362,710 | ||||||
Total Money Market Fund | ||||||||
(Cost $362,710) | 362,710 | |||||||
Total Investments - 101.4% | ||||||||
(Cost $48,320,585) | $ | 53,961,804 | ||||||
Other Assets & Liabilities, net - (1.4)% | (732,598 | ) | ||||||
Total Net Assets - 100.0% | $ | 53,229,206 |
* | Non-income producing security. |
† | Value determined based on Level 1 inputs — See Note 3. |
1 | Security is a 144A or Section 4(a)(2) security. These securities have been determined to be liquid under guidelines established by the Board of Trustees. The total market value of 144A or Section 4(a)(2) securities is $240,997 (cost $238,685), or 0.5% of total net assets. |
2 | Rate indicated is the 7-day yield as of December 31, 2021. |
plc — Public Limited Company
REIT — Real Estate Investment Trust
See Sector Classification in Other Information section.
World Equity Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | December 31, 2021 |
The following table summarizes the inputs used to value the Fund's investments at December 31, 2021 (See Note 3 in the Notes to Schedule of Investments):
Investments in Securities (Assets) | Level 1 Quoted Prices | Level 2 Significant Observable Inputs | Level 3 Significant Unobservable Inputs | Total | ||||||||||||
Common Stocks | $ | 52,453,144 | $ | — | $ | — | $ | 52,453,144 | ||||||||
Exchange-Traded Funds | 1,145,950 | — | — | 1,145,950 | ||||||||||||
Money Market Fund | 362,710 | — | — | 362,710 | ||||||||||||
Total Assets | $ | 53,961,804 | $ | — | $ | — | $ | 53,961,804 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
Note 1 – Organization, Consolidation of Subsidiary and Significant Accounting Policies
Organization
Guggenheim Funds Trust (the "Trust"), a Delaware statutory trust, is registered with the SEC under the Investment Company Act of 1940 ("1940 Act”), as an open-ended investment company of the series type. Each series, in effect, is representing a separate fund (each, a "Fund"). The Trust may issue an unlimited number of authorized shares. The Trust accounts for the assets of each Fund separately.
This report covers the following funds (collectively, the “Funds”):
Fund Name | Investment Company Type |
Alpha Opportunity Fund | Diversified |
Capital Stewardship Fund | Diversified |
Core Bond Fund | Diversified |
Diversified Income Fund | Diversified |
Floating Rate Strategies Fund | Diversified |
High Yield Fund | Diversified |
Large Cap Value Fund | Diversified |
Limited Duration Fund | Diversified |
Macro Opportunities Fund | Diversified |
Market Neutral Real Estate Fund | Non-diversified |
Municipal Income Fund | Diversified |
Risk Managed Real Estate Fund | Diversified |
Small Cap Value Fund | Diversified |
SMid Cap Value Fund | Diversified |
StylePlus—Large Core Fund | Diversified |
StylePlus—Mid Growth Fund | Diversified |
Total Return Bond Fund | Diversified |
Ultra Short Duration Fund | Diversified |
World Equity Income Fund | Diversified |
For information on the Funds' policy regarding valuation of investments and other significant accounting policies, please refer to the Funds' most recent semi-annual or annual shareholder report.
Consolidation of Subsidiary
The Consolidated Schedule of Investments of the Macro Opportunities Fund includes the accounts of a wholly-owned and controlled Cayman Islands subsidiary (the “Subsidiary”). Significant inter-company accounts and transactions have been eliminated in consolidation for the Fund.
The Fund may invest up to 25% of its total assets in its Subsidiary which acts as an investment vehicle in order to effect certain investments consistent with the Fund’s investment objectives and policies.
Significant Accounting Policies
The Funds operate as investment companies and, accordingly, follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 Financial Services – Investment Companies.
The following significant accounting policies are in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and are consistently followed by the Trust. This requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. All time references are based on Eastern Time.
(a) Valuation of Investments
The Board of Trustees of the Funds (the “Board”) has adopted policies and procedures for the valuation of the Funds’ investments (the “Valuation Procedures”). Pursuant to the Valuation Procedures, the Board has delegated to a valuation committee, consisting of representatives from Guggenheim’s investment management, fund administration, legal and compliance departments (the “Valuation Committee”), the day-to-day responsibility for implementing the Valuation Procedures, including, under most circumstances, the responsibility for determining the fair value of the Funds' securities and/or other assets.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
Valuations of the Funds’ securities and other assets are supplied primarily by pricing services appointed pursuant to the processes set forth in the Valuation Procedures. The Valuation Committee convenes monthly, or more frequently as needed, to review the valuation of all assets which have been fair valued for reasonableness. The Funds’ officers, through the Valuation Committee and consistent with the monitoring and review responsibilities set forth in the Valuation Procedures, regularly review procedures used and valuations provided by the pricing services.
If the pricing service cannot or does not provide a valuation for a particular investment or such valuation is deemed unreliable, such investment is fair valued by the Valuation Committee.
Equity securities listed or traded on a recognized U.S. securities exchange or the National Association of Securities Dealers Automated Quotations (“NASDAQ”) National Market System shall generally be valued on the basis of the last sale price on the primary U.S. exchange or market on which the security is listed or traded; provided, however, that securities listed on NASDAQ will be valued at the NASDAQ Official Closing Price, which may not necessarily represent the last sale price. If there is no sale on the valuation date, exchange-traded U.S. equity securities will be valued on the basis of the last bid price.
Generally, trading in foreign securities markets is substantially completed each day at various times prior to the close of the New York Stock Exchange ("NYSE"). The values of foreign securities are determined as of the close of such foreign markets or the close of the NYSE, if earlier. All investments quoted in foreign currencies are valued in U.S. dollars on the basis of the foreign currency exchange rates prevailing at the close of U.S. business at 4:00 p.m. Investments in foreign securities may involve risks not present in domestic investments. The Valuation Committee will determine the current value of such foreign securities by taking into consideration certain factors which may include those discussed above, as well as the following factors, among others: the value of the securities traded on other foreign markets, ADR trading, closed-end fund trading, foreign currency exchange activity, and the trading prices of financial products that are tied to foreign securities. In addition, under the Valuation Procedures, the Valuation Committee and Guggenheim Investments ("GI") are authorized to use prices and other information supplied by a third party pricing vendor in valuing foreign securities.
Open-end investment companies are valued at their net asset value as of the close of business, on the valuation date. Exchange-traded funds and closed-end investment companies are valued at the last quoted sale price.
U.S. Government securities are valued by independent pricing services, the last traded fill price, or at the reported bid price at the close of business.
Repurchase agreements are generally valued at amortized cost, provided such amounts approximate market value.
Debt securities with a maturity of greater than 60 days at acquisition are valued at prices that reflect broker-dealer supplied valuations or are obtained from independent pricing services, which may consider the trade activity, treasury spreads, yields or price of bonds of comparable quality, coupon, maturity, and type, as well as prices quoted by dealers who make markets in such securities. Short-term debt securities with a maturity of 60 days or less at acquisition are valued at amortized cost, provided such amount approximates market value.
Typically, loans are valued using information provided by an independent third party pricing service that uses broker quotes, among other inputs. If the pricing service cannot or does not provide a valuation for a particular loan, or such valuation is deemed unreliable, such investment is valued based on a quote from a broker-dealer or is fair valued by the Valuation Committee.
Exchange-traded options are valued at the mean of the bid and ask prices on the principal exchange on which they are traded. Over-the-counter (“OTC”) options and options on swaps are valued using a price provided by a pricing service.
The value of futures contracts is accounted for using the unrealized appreciation or depreciation on the contracts that is determined by marking the contracts to their current realized settlement prices. Financial futures contracts are valued at the 4:00 p.m. price on the valuation date. In the event that the exchange for a specific futures contract closes earlier than 4:00 p.m., the futures contract is valued at the official settlement price of the exchange. However, the underlying securities from which the futures contract value is derived are monitored until 4:00 p.m. to determine if fair valuation would provide a more accurate valuation.
The value of interest rate swap agreements entered into by a fund is accounted for using the unrealized appreciation or depreciation on the agreements that is determined using the previous day’s close price from the applicable exchange, adjusted for the current day's spreads.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
The values of other swap agreements entered into by a fund are accounted for using the unrealized appreciation or depreciation on the agreements that are determined by marking the agreements to the last quoted value of the index or other underlying position that the swaps pertain to at the close of the NYSE.
Forward foreign currency exchange contracts are valued daily based on the applicable exchange rate of the underlying currency.
Investments for which market quotations are not readily available are fair-valued as determined in good faith by GI, subject to review and approval by the Valuation Committee, pursuant to methods established or ratified by the Board. Valuations in accordance with these methods are intended to reflect each security’s (or asset’s or liability’s) “fair value". Each such determination is based on a consideration of all relevant factors, which are likely to vary from one pricing context to another. Examples of such factors may include, but are not limited to market prices; sale prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics, or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information analysis. In connection with futures contracts and other derivative investments, such factors may include obtaining information as to how (a) these contracts and other derivative investments trade in the futures or other derivative markets, respectively, and (b) the securities underlying these contracts and other derivative investments trade in the cash market.
The Funds may acquire an interest in a special purpose acquisition company (“SPAC”) in an initial public offering or a secondary market transaction. SPAC investments carry many of the same risks as investments in initial public offering securities, such as erratic price movements, greater risk of loss, lack of information about the issuer, limited operating and little public or no trading history, and higher transaction costs. An investment in a SPAC is typically subject to a higher risk of dilution by additional later offerings of interests in the SPAC or by other investors exercising existing rights to purchase shares of the SPAC and interests in SPACs may be illiquid and/or be subject to restrictions on resale. A SPAC is a publicly traded company that raises investment capital for the purpose of acquiring the equity securities of one or more existing companies (or interests therein) via merger, combination, acquisition or other similar transactions. Unless and until an acquisition is completed, a SPAC generally invests its assets (less a portion retained to cover expenses) in U.S. government securities, money market securities and cash and does not typically pay dividends in respect of its common stock. SPAC investments are also subject to the risk that a significant portion of the funds raised by the SPAC may be expended during the search for a target acquisition or merger and that the SPAC may have limited time in which to conduct due diligence on potential business combination targets. Because SPACs are in essence blank check companies without operating history or ongoing business other than seeking acquisitions, the value of their securities is particularly dependent on the ability of the entity’s management to identify and complete a profitable acquisition. Among other conflicts of interest, the economic interests of the management, directors, officers and related parties of a SPAC can differ from the economic interests of public shareholders, which may lead to conflicts as they evaluate, negotiate and recommend business combination transactions to shareholders. This risk may become more acute as the deadline for the completion of a business combination nears. There is no guarantee that the SPACs in which the Funds invest will complete an acquisition or that any acquisitions that are completed will be profitable.
Note 2 – Financial Instruments and Derivatives
As part of their investment strategy, the Funds may utilize short sales and a variety of derivative instruments. These investments involve, to varying degrees, elements of market risk. Valuation and accounting treatment of these instruments can be found under Significant Accounting Policies in Note 1 of these Notes to Schedule of Investments.
Short Sales
A short sale is a transaction in which a Fund sells a security it does not own. If the security sold short decreases in price between the time the Fund sells the security and closes its short position, the Fund will realize a gain on the transaction. Conversely, if the security increases in price during the period, the Fund will realize a loss on the transaction. The risk of such price increases is the principal risk of engaging in short sales.
Derivatives
Derivatives are instruments whose values depend on, or are derived from, in whole or in part, the value of one or more other assets, such as securities, currencies, commodities or indices. Derivative instruments may be used to increase investment flexibility (including to maintain cash reserves while maintaining exposure to certain other assets), for risk management (hedging) purposes, to facilitate trading, to reduce transaction costs and to pursue higher investment returns. Derivative instruments may also be used to mitigate certain investment risks, such as foreign currency exchange rate risk, interest rate risk and credit risk. U.S. GAAP requires disclosures to enable investors to better understand how and why a Fund uses derivative instruments, how these derivative instruments are accounted for and their effects on the Fund’s financial position and results of operations.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
The Funds may utilize derivatives for the following purposes:
Duration: the use of an instrument to manage the interest rate risk of a portfolio.
Hedge: an investment made in order to reduce the risk of adverse price movements in a security, by taking an offsetting position to protect against broad market moves.
Income: the use of any instrument that distributes cash flows typically based upon some rate of interest.
Index Exposure: the use of an instrument to obtain exposure to a listed or other type of index.
Leverage: gaining total exposure to equities or other assets on the long and short sides at greater than 100% of invested capital.
Speculation: the use of an instrument to express macro-economic and other investment views.
For any Fund whose investment strategy consistently involves applying leverage, the value of the Fund’s shares will tend to increase or decrease more than the value of any increase or decrease in the underlying index or other asset. In addition, because an investment in derivative instruments generally requires a small investment relative to the amount of investment exposure assumed, an opportunity for increased net income is created; but, at the same time, leverage risk will increase. The Fund’s use of leverage, through borrowings or instruments such as derivatives, may cause the Fund to be more volatile and riskier than if they had not been leveraged.
Options Purchased and Written
A call option on a security gives the purchaser of the option the right to buy, and the writer of a call option the obligation to sell, the underlying security. The purchaser of a put option has the right to sell, and the writer of the put option the obligation to buy, the underlying security at any time during the option period. The risk associated with purchasing options is limited to the premium originally paid.
The risk in writing a call option is that a Fund may incur a loss if the market price of the underlying security increases and the option is exercised. The risk in writing a put option is that a Fund may incur a loss if the market price of the underlying security decreases and the option is exercised. In addition, there may be an imperfect correlation between the movement in prices of options and the underlying securities where a Fund may not be able to enter into a closing transaction because of an illiquid secondary market; or, for OTC options, a Fund may be at risk because of the counterparty’s inability to perform.
Futures Contracts
A futures contract is an agreement to purchase (long) or sell (short) an agreed amount of securities or other instruments at a set price for delivery at a future date. There are significant risks associated with a Fund's use of futures contracts, including (i) there may be an imperfect or no correlation between the changes in market value of the underlying asset and the prices of futures contracts; (ii) there may not be a liquid secondary market for a futures contract; (iii) trading restrictions or limitations may be imposed by an exchange; and (iv) government regulations may restrict trading in futures contracts. When investing in futures, there is minimal counterparty credit risk to a Fund because futures are exchange-traded and the exchange’s clearinghouse, as counterparty to all exchange-traded futures, guarantees against default. Securities held as collateral are noted on the Schedules of Investments.
Swap Agreements
A swap is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified prices or rates for a specified amount of an underlying asset. When utilizing OTC swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying asset declines in value. Certain standardized swaps are subject to mandatory central clearing and are executed on a multi-lateral or other trade facility platform, such as a registered exchange. There is limited counterparty credit risk with respect to centrally-cleared swaps as the transaction is facilitated through a central clearinghouse, much like exchange-traded futures contracts. For a fund utilizing centrally-cleared swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. There is no guarantee that a fund or an underlying fund could eliminate its exposure under an outstanding swap agreement by entering into an offsetting swap agreement with the same or another party.
Total return and custom basket swaps involve commitments where single or multiple cash flows are exchanged based on the price of an underlying reference asset (such as an index or custom basket of securities) or a fixed or variable interest rate. Total return and custom basket swaps will usually be computed based on the current value of the reference asset as of the close of regular trading on the NYSE or other exchange, with the swap value being adjusted to include dividends accrued, financing charges and/or interest associated with the swap agreement. When utilizing total return or custom basket swaps, a Fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty or if the underlying reference asset declines in value.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
Interest rate swaps involve the exchange by the Funds with another party for their respective commitment to pay or receive a fixed or variable interest rate on a notional amount of principal. Interest rate swaps are generally centrally-cleared, but central clearing does not make interest rate swap transactions risk free.
Credit default swaps are instruments which allow for the full or partial transfer of third party credit risk, with respect to a particular entity or entities, from one counterparty to the other. A fund enters into credit default swaps as a “seller” or “buyer” of protection primarily to gain or reduce exposure to the investment grade and/or high yield bond market. A seller of credit default swaps is selling credit protection or assuming credit risk with respect to the underlying entity or entities. The buyer in a credit default swap is obligated to pay the seller a periodic stream of payments over the term of the contract provided that no event of default on an underlying reference obligation has occurred. If a credit event occurs, as defined under the terms of the swap agreement, the seller will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. The notional amount reflects the maximum potential amount the seller of credit protection could be required to pay to the buyer if a credit event occurs. The seller of protection receives periodic premium payments from the buyer and may also receive or pay an upfront premium adjustment to the stated periodic payments. In the event a credit event occurs on a credit default swap referencing an index, a factor adjustment will take place and the buyer of protection will receive a payment reflecting the par less the default recovery rate of the default recovery of the defaulted index component based on its weighting in the index. If no default occurs, the counterparty will pay the stream of payments and have no further obligations to the fund selling the credit protection. For a fund utilizing centrally cleared credit default swaps, the exchange bears the risk of loss resulting from a counterparty not being able to pay. For OTC credit default swaps, a fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty, or in the case of a credit default swap in which a fund is selling credit protection, the default of a third party issuer.
The quoted market prices and resulting market values for credit default swap agreements on securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected liability (or profit) for the credit derivative had the notional amount of the swap agreement been closed/sold as of the period end. Increasing market values, in absolute terms when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement.
Forward Foreign Currency Exchange Contracts
A forward foreign currency exchange contract is an agreement between two parties to exchange two designated currencies at a specific time in the future. Certain types of contracts may be cash settled, in an amount equal to the change in exchange rates during the term of the contract. The contracts can be used to hedge or manage exposure to foreign currency risks with portfolio investments or to gain exposure to foreign currencies.
The market value of a forward foreign currency exchange contract changes with fluctuations in foreign currency exchange rates. Furthermore, the Funds may be exposed to risk if the counterparties cannot meet the contract terms or if the currency value changes unfavorably as compared to the U.S. dollar.
In conjunction with short sales and the use of derivative instruments, the Funds are required to maintain collateral in various forms. Depending on the financial instrument utilized and the broker involved, the Funds use margin deposits at the broker, cash and/or securities segregated at the custodian bank, discount notes or repurchase agreements allocated to the Funds as collateral.
Foreign Investments
There are several risks associated with exposure to foreign currencies, foreign issuers and emerging markets. A fund’s indirect and direct exposure to foreign currencies subjects the Fund to the risk that those currencies will decline in value relative to the U.S. dollar, or in the case of short positions, that the U.S. dollar will decline in value relative to the currency being hedged. Currency rates in foreign countries may fluctuate significantly over short periods of time for a number of reasons, including changes in interest rates and the imposition of currency controls or other political developments in the U.S. or abroad. In addition, the Funds may incur transaction costs in connection with conversions between various currencies. The Funds may, but is not obligated to, engage in currency hedging transactions, which generally involve buying currency forward, options or futures contracts. However, not all currency risks may be effectively hedged, and in some cases the costs of hedging techniques may outweigh expected benefits. In such instances, the value of securities denominated in foreign currencies can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
The Funds may invest in securities of foreign companies directly, or in financial instruments, such as ADRs and exchange-traded funds, which are indirectly linked to the performance of foreign issuers. Foreign markets can be more volatile than the U.S. market due to increased risks of adverse issuer, political, regulatory, market, or economic developments and can perform differently from the U.S. market. Investing in securities of foreign companies directly, or in financial instruments that are indirectly linked to the performance of foreign issuers, may involve risks not typically associated with investing in U.S. issuers. The value of securities denominated in foreign currencies, and of dividends from such securities, can change significantly when foreign currencies strengthen or weaken relative to the U.S. dollar. Foreign securities markets generally have less trading volume and less liquidity than U.S. markets, and prices in some foreign markets may fluctuate more than those of securities traded on U.S. markets. Many foreign countries lack accounting and disclosure standards comparable to those that apply to U.S. companies, and it may be more difficult to obtain reliable information regarding a foreign issuer’s financial condition and operations. Transaction costs and costs associated with custody services are generally higher for foreign securities than they are for U.S. securities. Some foreign governments levy withholding taxes against dividend and interest income. Although in some countries portions of these taxes are recoverable, the non-recovered portion will reduce the income received by the Funds.
The Trust has established counterparty credit guidelines and enters into transactions only with financial institutions of investment grade or better. The Trust monitors the counterparty credit risk.
Reverse Repurchase Agreements
Each of the Funds may enter into reverse repurchase agreements. Under a reverse repurchase agreement, a Fund sells securities and agrees to repurchase them at a particular price at a future date. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, such buyer or its trustee or receiver may receive an extension of time to determine whether to enforce the Fund’s obligation to repurchase the securities, and the Fund’s use of the proceeds of the reverse repurchase agreement may effectively be restricted pending such decision.
Note 3 – Fair Value Measurement
In accordance with U.S. GAAP, fair value is defined as the price that the Funds would receive to sell an investment or pay to transfer a liability in an orderly transaction with an independent buyer in the principal market, or in the absence of a principal market, the most advantageous market for the investment or liability. U.S. GAAP establishes a three-tier fair value hierarchy based on the types of inputs used to value assets and liabilities and requires corresponding disclosure. The hierarchy and the corresponding inputs are summarized below:
Level 1 — quoted prices in active markets for identical assets or liabilities.
Level 2 — significant other observable inputs (for example quoted prices for securities that are similar based on characteristics such as interest rates, prepayment speeds, credit risk, etc.).
Level 3 — significant unobservable inputs based on the best information available under the circumstances, to the extent observable inputs are not available, which may include assumptions.
The types of inputs available depend on a variety of factors, such as the type of security and the characteristics of the markets in which it trades, if any. Fair valuation determinations that rely on fewer or no observable inputs require greater judgment. Accordingly, fair value determinations for Level 3 securities require the greatest amount of judgment.
Independent pricing services are used to value a majority of the Funds’ investments. When values are not available from a pricing service, they will be determined using a variety of sources and techniques, including: market prices; broker quotes; and models which derive prices based on inputs such as prices of securities with comparable maturities and characteristics or based on inputs such as anticipated cash flows or collateral, spread over U.S. Treasury securities, and other information and analysis. A significant portion of the Funds’ assets and liabilities are categorized as Level 2, as indicated in this report.
Quotes from broker-dealers, adjusted for fluctuations in criteria such as credit spreads and interest rates, may also be used to value the Funds' assets and liabilities, i.e. prices provided by a broker-dealer or other market participant who has not committed to trade at that price. Although quotes are typically received from established market participants, the Funds may not have the transparency to view the underlying inputs which support the market quotations. Significant changes in a quote would generally result in significant changes in the fair value of the security.
Certain fixed income securities are valued by obtaining a monthly quote from a broker-dealer, adjusted for fluctuations in criteria such as credit spreads and interest rates.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
Certain loans and other securities are valued using a single daily broker quote or a price from a third party vendor based on a single daily or monthly broker quote.
The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The suitability of the techniques and sources employed to determine fair valuation are regularly monitored and subject to change.
Note 4 – Federal Income Tax Information
The Funds intend to comply with the provisions of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and will distribute substantially all taxable net investment income and capital gains sufficient to relieve the Funds from all, or substantially all, federal income, excise and state income taxes. Therefore, no provision for federal or state income tax or federal excise tax is required.
Tax positions taken or expected to be taken in the course of preparing the Funds' tax returns are evaluated to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax benefit or expense in the current year. Management has analyzed the Funds' tax positions taken, or to be taken, on U.S. federal income tax returns for all open tax years, and has concluded that no provision for income tax is required in the Funds' financial statements. The Funds' U.S. federal income tax returns are subject to examination by the Internal Revenue Service ("IRS") for a period of three years after they are filed.
The Macro Opportunities Fund intends to invest up to 25% of its assets in its Subsidiary which is expected to provide the Fund with exposure to the commodities markets within the limitations of the U.S. federal income tax requirements under Subchapter M of the Internal Revenue Code. The Fund has received a private letter ruling from the IRS that concludes that the income the Fund receives from the Subsidiary will constitute qualifying income for purposes of Subchapter M of the Internal Revenue Code. The Subsidiary will be classified as a corporation for U.S. federal income tax purposes. A foreign corporation, such as the Subsidiary, will generally not be subject to U.S. federal income taxation unless it is deemed to be engaged in a U.S. trade or business. If, during a taxable year, the Subsidiary’s taxable losses (and other deductible items) exceed its income and gains, the net loss will not pass through to the Fund as a deductible amount for U.S. federal income tax purposes and cannot be carried forward to reduce future income from the Subsidiary in subsequent years.
At December 31, 2021, the cost of investments for U.S. federal income tax purposes, the aggregate gross unrealized appreciation for all investments for which there was an excess of value over tax cost, and the aggregate gross unrealized depreciation for all investments for which there was an excess of tax cost over value, were as follows:
Fund | Tax Cost | Tax Unrealized Appreciation | Tax Unrealized Depreciation | Net Tax Unrealized Appreciation (Depreciation) | ||||||||||||
Alpha Opportunity Fund | $ | 35,131,904 | $ | 4,189,018 | $ | (1,095,117 | ) | $ | 3,093,901 | |||||||
Capital Stewardship Fund | 210,296,827 | 35,755,589 | (2,954,326 | ) | 32,801,263 | |||||||||||
Core Bond Fund | 1,672,174,011 | 39,152,220 | (13,246,006 | ) | 25,906,214 | |||||||||||
Diversified Income Fund | 8,355,457 | 636,080 | (142,962 | ) | 493,118 | |||||||||||
Floating Rate Strategies Fund | 1,144,629,847 | 4,203,493 | (14,366,866 | ) | (10,163,373 | ) | ||||||||||
High Yield Fund | 367,356,991 | 7,969,581 | (4,796,880 | ) | 3,172,701 | |||||||||||
Large Cap Value Fund | 30,091,492 | 11,460,705 | (359,154 | ) | 11,101,551 | |||||||||||
Limited Duration Fund | 6,002,238,569 | 44,897,397 | (53,668,728 | ) | (8,771,331 | ) | ||||||||||
Macro Opportunities Fund | 8,356,249,438 | 219,995,558 | (149,603,021 | ) | 70,392,537 | |||||||||||
Market Neutral Real Estate Fund | 57,734,440 | 7,971,009 | (5,381,045 | ) | 2,589,964 | |||||||||||
Municipal Income Fund | 68,599,919 | 4,201,905 | (308,000 | ) | 3,893,905 | |||||||||||
Risk Managed Real Estate Fund | 441,515,231 | 162,073,059 | (15,892,251 | ) | 146,180,808 | |||||||||||
Small Cap Value Fund | 6,015,587 | 1,627,801 | (334,811 | ) | 1,292,990 | |||||||||||
SMid Cap Value Fund | 340,810,639 | 108,091,492 | (11,658,102 | ) | 96,433,390 | |||||||||||
StylePlus—Large Core Fund | 274,387,624 | 17,977,441 | (514,817 | ) | 17,462,624 | |||||||||||
StylePlus—Mid Growth Fund | 111,758,548 | 2,287,907 | (437,960 | ) | 1,849,947 | |||||||||||
Total Return Bond Fund | 28,194,365,552 | 695,055,129 | (213,534,492 | ) | 481,520,637 | |||||||||||
Ultra Short Duration Fund | 1,034,379,377 | 3,635,239 | (6,435,926 | ) | (2,800,687 | ) | ||||||||||
World Equity Income Fund | 48,343,797 | 6,599,251 | (981,244 | ) | 5,618,007 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
Note 5 – Unfunded Loan Commitments
Pursuant to the terms of certain loan agreements, certain Funds held unfunded loan commitments as of December 31, 2021. The Funds are obligated to fund these loan commitments at the borrower’s discretion.
The unfunded loan commitments as of December 31, 2021, were as follows:
Fund | Borrower | Maturity Date | Face Amount* | Value | |||||||||
Core Bond Fund | |||||||||||||
CTL Logistics | 08/10/42 | 357,219 | $ | 14,315 | |||||||||
KKR Core Holding Company LLC | 07/15/31 | 4,200,000 | – | ||||||||||
Service Logic Acquisition, Inc. | 10/29/27 | 64,701 | 243 | ||||||||||
Venture Global Calcasieu Pass LLC | 08/19/26 | 205,736 | 2,057 | ||||||||||
$ | 16,615 | ||||||||||||
Floating Rate Strategies Fund | |||||||||||||
Aveanna Healthcare LLC | 07/17/28 | 735,849 | $ | 4,467 | |||||||||
Hillman Group, Inc. | 07/14/28 | 800,000 | 4,000 | ||||||||||
DiversiTech Holdings | 12/14/28 | 1,242,857 | 2,324 | ||||||||||
Medical Solutions Parent Holdings, Inc. | 11/01/28 | 1,488,000 | 3,184 | ||||||||||
Mission Veterinary Partners | 04/27/28 | 5,000,000 | 25,000 | ||||||||||
National Mentor Holdings, Inc. | 03/02/28 | 416,094 | 1,714 | ||||||||||
Osmosis Holdings Australia II Pty Ltd. | 07/31/28 | 200,000 | – | ||||||||||
Pro Mach Group, Inc. | 08/31/28 | 491,620 | – | ||||||||||
Taxware Holdings (Sovos Compliance LLC) | 08/11/28 | 559,589 | – | ||||||||||
$ | 40,689 | ||||||||||||
High Yield Fund | |||||||||||||
Boyd Corp. | 07/24/26 | 375,000 | $ | 469 | |||||||||
Confluent Health LLC | 10/27/28 | 88,496 | 148 | ||||||||||
FR Refuel LLC | 11/02/28 | 70,000 | 525 | ||||||||||
National Mentor Holdings, Inc. | 03/02/28 | 35,733 | 147 | ||||||||||
Pro Mach Group, Inc. | 08/31/28 | 83,799 | – | ||||||||||
SCP Eye Care Services LLC | 03/16/28 | 188,352 | – | ||||||||||
Taxware Holdings (Sovos Compliance LLC) | 08/11/28 | 110,445 | – | ||||||||||
$ | 1,289 | ||||||||||||
Limited Duration Fund | |||||||||||||
KKR Core Holding Company LLC | 07/15/31 | 14,600,000 | $ | – | |||||||||
Pacific Bells, LLC | 10/06/28 | 26,804 | 134 | ||||||||||
Venture Global Calcasieu Pass LLC | 08/19/26 | 205,736 | 2,057 | ||||||||||
$ | 2,191 | ||||||||||||
Macro Opportunities Fund | |||||||||||||
Boyd Corp. | 07/24/26 | 1,950,000 | $ | 2,438 | |||||||||
CapStone Acquisition Holdings, Inc. | 11/12/27 | 2,348,688 | 2,936 | ||||||||||
Care BidCo | 04/15/26 | EUR | 9,200,000 | 901,685 | |||||||||
Confluent Health LLC | 10/27/28 | 982,301 | 1,640 | ||||||||||
Eisner Advisory Group | 07/28/28 | 18,182 | – | ||||||||||
EyeCare Partners LLC | 11/15/28 | 517,045 | 2,456 | ||||||||||
Facilities Group | 11/23/27 | 4,261,853 | 46,660 | ||||||||||
FR Refuel LLC | 11/02/28 | 2,753,333 | 20,650 | ||||||||||
Galls LLC | 01/31/24 | 199,921 | 9,039 | ||||||||||
Higginbotham | 11/25/26 | 6,082,441 | 74,301 | ||||||||||
DiversiTech Holdings | 12/14/28 | 2,220,000 | 4,151 | ||||||||||
ImageFIRST Holdings LLC | 04/27/28 | 662,963 | 2,486 | ||||||||||
Integrated Power Services Holdings, Inc. | 11/18/28 | 603,963 | 6,040 | ||||||||||
Jones Deslauriers Insurance Management, Inc. | 03/26/29 | CAD | 1,062,000 | – | |||||||||
KKR Core Holding Company LLC | 07/15/31 | 19,520,000 | – | ||||||||||
MB2 Dental Solutions LLC | 01/29/27 | 6,017,173 | 101,816 | ||||||||||
Medical Solutions Parent Holdings, Inc. | 11/01/28 | 1,440,000 | 3,082 | ||||||||||
National Mentor Holdings, Inc. | 03/02/28 | 713,163 | 2,938 | ||||||||||
Osmosis Holdings Australia II Pty Ltd. | 07/31/28 | 582,222 | – | ||||||||||
Pacific Bells, LLC | 10/06/28 | 205,155 | 1,026 | ||||||||||
Polaris Newco LLC | 06/04/26 | 10,805,733 | 1,195,377 | ||||||||||
Pro Mach Group, Inc. | 08/31/28 | 240,223 | – | ||||||||||
SCP Eye Care Services LLC | 03/16/28 | 2,407,955 | – | ||||||||||
Service Logic Acquisition, Inc. | 10/29/27 | 943,881 | 3,540 | ||||||||||
Taxware Holdings (Sovos Compliance LLC) | 08/11/28 | 559,589 | – | ||||||||||
Venture Global Calcasieu Pass LLC | 08/19/26 | 1,337,282 | 13,373 | ||||||||||
Vertical (TK Elevator) | 01/29/27 | EUR | 13,250,000 | 1,301,550 | |||||||||
VT TopCo, Inc. | 08/01/25 | 737,234 | 1,533 | ||||||||||
$ | 3,698,717 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
Total Return Bond Fund | ||||||||||||||
Authentic Brands | 12/10/28 | 19,197,015 | $ | 95,985 | ||||||||||
Aveanna Healthcare LLC | 07/17/28 | 113,208 | 687 | |||||||||||
CapStone Acquisition Holdings, Inc. | 11/12/27 | 750,080 | 938 | |||||||||||
Confluent Health LLC | 10/27/28 | 1,654,867 | 2,764 | |||||||||||
CTL Logistics | 08/10/42 | 692,113 | 27,736 | |||||||||||
Higginbotham | 11/25/26 | 11,319,446 | 138,274 | |||||||||||
Hillman Group, Inc. | 07/14/28 | 2,330,014 | 11,650 | |||||||||||
DiversiTech Holdings | 12/14/28 | 3,642,857 | 6,812 | |||||||||||
Jones Deslauriers Insurance Management, Inc. | 03/26/29 | CAD | 318,000 | – | ||||||||||
KKR Core Holding Company LLC | 07/15/31 | 67,040,000 | – | |||||||||||
MB2 Dental Solutions LLC | 01/29/27 | 12,980,510 | 219,643 | |||||||||||
National Mentor Holdings, Inc. | 03/02/28 | 731,999 | 3,016 | |||||||||||
Pacific Bells, LLC | 10/06/28 | 238,660 | 1,193 | |||||||||||
SCP Eye Care Services LLC | 03/16/28 | 1,270,455 | – | |||||||||||
Service Logic Acquisition, Inc. | 10/29/27 | 955,299 | 3,582 | |||||||||||
Venture Global Calcasieu Pass LLC | 08/19/26 | 2,936,877 | 29,369 | |||||||||||
$ | 541,649 | |||||||||||||
Ultra Short Duration Fund | ||||||||||||||
VT TopCo, Inc. | 08/01/25 | 275,532 | $ | 573 |
* | The face amount is denominated in U.S. dollars unless otherwise indicated. |
CAD – Canadian Dollar
EUR - Euro
Note 6– Restricted Securities
The securities below are considered illiquid and restricted under guidelines established by the Board:
Fund | Restricted Securities | Acquisition Date | Cost | Value | ||||||||
Core Bond Fund | ||||||||||||
Central Storage Safety Project Trust | ||||||||||||
4.82% due 02/01/38 | 03/20/18 | $ | 978,164 | $ | 1,088,839 | |||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A, due 01/20/212 | 05/09/14 | – | 140 | |||||||||
$ | 978,164 | $ | 1,088,979 | |||||||||
Floating Rate Strategies Fund | ||||||||||||
Airplanes Pass Through Trust | ||||||||||||
2001-1A, due 03/15/193 | 12/27/11 | $ | 723,184 | $ | 90 | |||||||
Mirabela Nickel Ltd. | ||||||||||||
due 06/24/193 | 12/31/13 | 1,160,811 | 63,991 | |||||||||
$ | 1,883,995 | $ | 64,081 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
High Yield Fund | ||||||||||||
Basic Energy Services, Inc. | ||||||||||||
due 10/15/233 | 09/25/18 | $ | 1,219,360 | $ | 85,750 | |||||||
Mirabela Nickel Ltd. | ||||||||||||
due 06/24/193 | 12/31/13 | 252,369 | 13,906 | |||||||||
$ | 1,471,729 | $ | 99,656 | |||||||||
Limited Duration Fund | ||||||||||||
Cascade Funding Mortgage Trust | ||||||||||||
2019-RM3, 2.80% (WAC) due 06/25/691 | 06/25/19 | $ | 2,429,585 | $ | 2,439,953 | |||||||
Cascade Funding Mortgage Trust | ||||||||||||
2018-RM2, 4.00% (WAC) due 10/25/681 | 11/02/18 | 7,771,908 | 7,986,159 | |||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A, due 01/20/212 | 05/09/14 | – | 100 | |||||||||
FKRT | ||||||||||||
2.21% due 11/30/58 | 09/24/21 | 25,699,752 | 25,491,830 | |||||||||
LSTAR Securities Investment Ltd. | ||||||||||||
2021-2, 1.80% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/261 | 03/17/21 | 6,617,085 | 6,636,347 | |||||||||
LSTAR Securities Investment Ltd. | ||||||||||||
2021-1, 1.90% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/261 | 02/04/21 | 8,346,147 | 8,370,000 | |||||||||
$ | 50,864,477 | $ | 50,924,389 | |||||||||
Macro Opportunities Fund | ||||||||||||
Airplanes Pass Through Trust | ||||||||||||
2001-1A, due 03/15/193 | 01/18/12 | $ | 1,691,717 | $ | 210 | |||||||
Atlas Mara Ltd. | ||||||||||||
due 12/31/213 | 10/01/15 | 14,322,212 | 9,345,600 | |||||||||
Basic Energy Services, Inc. | ||||||||||||
due 10/15/233 | 09/25/18 | 1,493,094 | 105,000 | |||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A, due 01/20/212 | 05/09/14 | – | 1,630 | |||||||||
FKRT | ||||||||||||
2.21% due 11/30/58 | 09/24/21 | 33,849,673 | 33,575,815 | |||||||||
Mirabela Nickel Ltd. | ||||||||||||
due 06/24/193 | 12/31/13 | 1,710,483 | 94,271 | |||||||||
Princess Juliana International Airport Operating Company N.V. | ||||||||||||
5.50% due 12/20/27 | 12/17/12 | 1,071,597 | 987,063 | |||||||||
Secured Tenant Site Contract Revenue Notes Series | ||||||||||||
2018-1A, 4.70% due 06/15/48 | 05/25/18 | 6,687,119 | 6,796,006 | |||||||||
$ | 60,825,895 | $ | 50,905,595 | |||||||||
Total Return Bond Fund | ||||||||||||
ACRE Commercial Mortgage Ltd. | ||||||||||||
2021-FL4, 1.50% (1 Month USD LIBOR + 1.40%, Rate Floor: 1.40%) due 12/18/371 | 01/21/21 | $ | 3,100,000 | $ | 3,099,999 | |||||||
ACRE Commercial Mortgage Ltd. | ||||||||||||
2021-FL4, 1.85% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 12/18/371 | 01/21/21 | 3,100,000 | 3,087,937 | |||||||||
ACRES Commercial Realty Corp. | ||||||||||||
2020-RSO8, 1.62% (30 Day Average U.S. Secured Overnight Financing Rate + 1.56%, Rate Floor: 1.45%) due 03/15/351 | 08/14/20 | 2,969,750 | 2,997,915 | |||||||||
ACRES Commercial Realty Ltd. | ||||||||||||
2021-FL1, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 06/15/361 | 05/07/21 | 13,092,000 | 13,003,509 | |||||||||
ACRES Commercial Realty Ltd. | ||||||||||||
2021-FL2, 2.34% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 01/15/371 | 12/07/21 | 10,100,000 | 10,104,652 | |||||||||
ACRES Commercial Realty Ltd. | ||||||||||||
2021-FL1, 2.76% (1 Month USD LIBOR + 2.65%, Rate Floor: 2.65%) due 06/15/361 | 05/07/21 | 11,750,000 | 11,716,438 | |||||||||
ACRES Commercial Realty Ltd. | ||||||||||||
2021-FL2, 1.84% (1 Month USD LIBOR + 1.75%, Rate Floor: 1.75%) due 01/15/371 | 12/07/21 | 3,500,000 | 3,501,619 | |||||||||
Airplanes Pass Through Trust | ||||||||||||
due 03/15/193 | 11/30/11 | 335,966 | 41 | |||||||||
Anchorage Credit Funding Ltd. | ||||||||||||
2021-13A, 3.65% due 07/27/39 | 06/30/21 | 1,950,000 | 1,947,176 | |||||||||
Anchorage Credit Funding Ltd. | ||||||||||||
2021-13A, 3.23% due 07/27/39 | 05/25/21 | 6,345,000 | 6,342,170 | |||||||||
Atlantic Marine Corporations Communities LLC | ||||||||||||
5.37% due 12/01/50 | 02/02/17 | 775,343 | 866,720 | |||||||||
Atlas Mara Ltd. | ||||||||||||
due 12/31/213 | 10/01/15 | 6,564,181 | 4,283,400 | |||||||||
BDS Ltd. | ||||||||||||
2021-FL9, 2.35% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 11/16/381 | 10/01/21 | 4,400,000 | 4,385,831 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
BDS Ltd. | ||||||||||||
2020-FL5, 1.97% (30 Day Average U.S. Secured Overnight Financing Rate + 1.91%, Rate Floor: 1.80%) due 02/16/371 | 07/27/20 | 4,313,818 | 4,389,442 | |||||||||
BDS Ltd. | ||||||||||||
2020-FL5, 1.52% (30 Day Average U.S. Secured Overnight Financing Rate + 1.46%, Rate Floor: 1.35%) due 02/16/371 | 06/08/20 | 3,128,721 | 3,194,165 | |||||||||
BRSP Ltd. | ||||||||||||
2021-FL1, 2.80% (1 Month USD LIBOR + 2.70%, Rate Floor: 2.70%) due 08/19/381 | 07/12/21 | 3,800,000 | 3,785,489 | |||||||||
BSPDF Issuer Ltd. | ||||||||||||
2021-FL1, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 10/15/361 | 10/06/21 | 6,500,000 | 6,484,449 | |||||||||
BSPDF Issuer Ltd. | ||||||||||||
2021-FL1, 2.86% (1 Month USD LIBOR + 2.75%, Rate Floor: 2.75%) due 10/15/361 | 10/06/21 | 3,500,000 | 3,480,856 | |||||||||
BSPDF Issuer Ltd. | ||||||||||||
2021-FL1, 2.36% (1 Month USD LIBOR + 2.25%, Rate Floor: 2.25%) due 10/15/361 | 10/06/21 | 15,300,000 | 15,216,202 | |||||||||
BSPRT Issuer Ltd. | ||||||||||||
2021-FL7, 2.40% (1 Month USD LIBOR + 2.30%, Rate Floor: 2.30%) due 12/15/381 | 12/09/21 | 7,250,000 | 7,249,995 | |||||||||
BSPRT Issuer Ltd. | ||||||||||||
2021-FL7, 2.15% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 12/15/381 | 12/09/21 | 4,875,000 | 4,874,998 | |||||||||
BSPRT Issuer Ltd. | ||||||||||||
2018-FL4, 1.16% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 09/15/351 | 02/13/20 | 1,445,639 | 1,444,491 | |||||||||
BSPRT Issuer Ltd. | ||||||||||||
2021-FL6, 2.16% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 03/15/361 | 03/15/21 | 5,550,000 | 5,529,310 | |||||||||
BXMT Ltd. | ||||||||||||
2020-FL3, 2.32% (30 Day Average U.S. Secured Overnight Financing Rate + 2.26%, Rate Floor: 2.15%) due 11/15/371 | 10/20/20 | 10,600,000 | 10,601,307 | |||||||||
BXMT Ltd. | ||||||||||||
2020-FL2, 1.32% (30 Day Average U.S. Secured Overnight Financing Rate + 1.26%, Rate Floor: 1.15%) due 02/15/381 | 06/03/20 | 5,095,562 | 5,184,821 | |||||||||
BXMT Ltd. | ||||||||||||
2020-FL2, 1.82% (30 Day Average U.S. Secured Overnight Financing Rate + 1.76%, Rate Floor: 1.65%) due 02/15/381 | 09/25/20 | 5,274,238 | 5,354,547 | |||||||||
Cascade Funding Mortgage Trust | ||||||||||||
2019-RM3, 2.80% (WAC) due 06/25/691 | 06/25/19 | 8,808,442 | 8,844,830 | |||||||||
Cascade Funding Mortgage Trust | ||||||||||||
2018-RM2, 4.00% (WAC) due 10/25/681 | 11/02/18 | 11,269,266 | 11,579,931 | |||||||||
Central Storage Safety Project Trust | ||||||||||||
4.82% due 02/01/38 | 02/02/18 | 20,227,614 | 22,321,209 | |||||||||
CHCP Ltd. | ||||||||||||
2021-FL1, 1.82% (30 Day Average U.S. Secured Overnight Financing Rate + 1.76%, Rate Floor: 1.65%) due 02/15/381 | 02/12/21 | 5,900,000 | 5,881,027 | |||||||||
CHCP Ltd. | ||||||||||||
2021-FL1, 2.27% (30 Day Average U.S. Secured Overnight Financing Rate + 2.21%, Rate Floor: 2.10%) due 02/15/381 | 02/12/21 | 2,950,000 | 2,938,043 | |||||||||
Copper River CLO Ltd. | ||||||||||||
2007-1A, due 01/20/212 | 05/09/14 | – | 300 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
FKRT | ||||||||||||
2.21% due 11/30/58 | 09/24/21 | 117,198,868 | 116,250,680 | |||||||||
FS Rialto | ||||||||||||
2021-FL2, 2.16% (1 Month USD LIBOR + 2.05%, Rate Floor: 2.05%) due 04/16/281 | 04/28/21 | 15,665,000 | 15,645,301 | |||||||||
FS Rialto | ||||||||||||
2021-FL3, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 11/16/361 | 10/21/21 | 8,000,000 | 7,987,154 | |||||||||
GPMT Ltd. | ||||||||||||
2019-FL2, 1.40% (1 Month USD LIBOR + 1.30%, Rate Floor: 1.30%) due 02/22/361 | 01/21/20 | 12,007,929 | 12,030,289 | |||||||||
GPMT Ltd. | ||||||||||||
2019-FL2, 2.00% (1 Month USD LIBOR + 1.90%, Rate Floor: 1.90%) due 02/22/361 | 07/23/20 | 12,638,968 | 12,675,205 | |||||||||
Greystone Commercial Real Estate Notes | ||||||||||||
2021-FL3, 2.11% (1 Month USD LIBOR + 2.00%, Rate Floor: 2.00%) due 07/15/391 | 07/29/21 | 12,000,000 | 11,939,248 | |||||||||
HERA Commercial Mortgage Ltd. | ||||||||||||
2021-FL1, 1.15% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 02/18/381 | 02/10/21 | 10,000,000 | 9,922,246 | |||||||||
HGI CRE CLO Ltd. | ||||||||||||
2021-FL2, 1.91% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 09/17/361 | 09/17/21 | 1,000,000 | 993,916 | |||||||||
HGI CRE CLO Ltd. | ||||||||||||
2021-FL2, 1.61% (1 Month USD LIBOR + 1.50%, Rate Floor: 1.50%) due 09/17/361 | 09/17/21 | 5,000,000 | 4,967,206 | |||||||||
LoanCore Issuer Ltd. | ||||||||||||
2021-CRE4, 2.67% (30 Day Average U.S. Secured Overnight Financing Rate + 2.61%, Rate Floor: 2.50%) due 07/15/351 | 09/16/21 | 5,603,215 | 5,589,435 | |||||||||
LoanCore Issuer Ltd. | ||||||||||||
2019-CRE2, 1.81% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 05/15/361 | 06/17/20 | 11,389,065 | 11,551,370 | |||||||||
LoanCore Issuer Ltd. | ||||||||||||
2019-CRE3, 1.71% (1 Month USD LIBOR + 1.60%, Rate Floor: 1.60%) due 04/15/341 | 07/27/20 | 4,323,476 | 4,395,743 | |||||||||
LoanCore Issuer Ltd. | ||||||||||||
2021-CRE5, 3.11% (1 Month USD LIBOR + 3.00%, Rate Floor: 3.00%) due 07/15/361 | 05/25/21 | 14,350,000 | 14,295,688 | |||||||||
LoanCore Issuer Ltd. | ||||||||||||
2019-CRE3, 1.16% (1 Month USD LIBOR + 1.05%, Rate Floor: 1.05%) due 04/15/341 | 01/30/20 | 6,355,165 | 6,345,286 | |||||||||
LSTAR Securities Investment Ltd. | ||||||||||||
2021-1, 1.90% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/261 | 02/04/21 | 46,266,691 | 46,398,921 | |||||||||
LSTAR Securities Investment Ltd. | ||||||||||||
2021-2, 1.80% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/261 | 03/17/21 | 30,975,336 | 31,065,505 | |||||||||
MF1 Multifamily Housing Mortgage Loan Trust | ||||||||||||
2021-FL6, 2.66% (1 Month USD LIBOR + 2.55%, Rate Floor: 2.55%) due 07/16/361 | 06/10/21 | 3,800,000 | 3,788,675 | |||||||||
Princess Juliana International Airport Operating Company N.V. | ||||||||||||
5.50% due 12/20/27 | 12/17/12 | 1,619,858 | 1,492,072 | |||||||||
Ready Capital Mortgage Financing LLC | ||||||||||||
2019-FL3, 1.10% (1 Month USD LIBOR + 1.00%, Rate Floor: 1.00%) due 03/25/341 | 01/30/20 | 156,636 | 155,963 | |||||||||
STWD Ltd. | ||||||||||||
2021-FL2, 2.21% (1 Month USD LIBOR + 2.10%, Rate Floor: 2.10%) due 04/18/381 | 04/19/21 | 2,820,000 | 2,813,474 |
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) |
STWD Ltd. | ||||||||||||
2019-FL1, 1.71% (30 Day Average U.S. Secured Overnight Financing Rate + 1.71%, Rate Floor: 1.60%) due 07/15/381 | 06/29/20 | 11,050,327 | 11,190,435 | |||||||||
STWD Ltd. | ||||||||||||
2019-FL1, 1.57% (30 Day Average U.S. Secured Overnight Financing Rate + 1.51%, Rate Floor: 1.40%) due 07/15/381 | 08/14/20 | 2,181,853 | 2,200,161 | |||||||||
STWD Ltd. | ||||||||||||
2019-FL1, 2.06% (30 Day Average U.S. Secured Overnight Financing Rate + 2.06%, Rate Floor: 1.95%) due 07/15/381 | 01/05/21 | 8,786,386 | 8,777,740 | |||||||||
TRTX Issuer Ltd. | ||||||||||||
2019-FL3, 1.32% (30 Day Average U.S. Secured Overnight Financing Rate + 1.26%, Rate Floor: 1.15%) due 10/15/341 | 07/23/20 | 2,065,217 | 2,090,655 | |||||||||
TRTX Issuer Ltd. | ||||||||||||
2019-FL3, 1.92% (30 Day Average U.S. Secured Overnight Financing Rate + 1.86%, Rate Floor: 1.75%) due 10/15/341 | 01/05/21 | 1,491,736 | 1,497,841 | |||||||||
$ | 540,516,266 | $ | 539,753,028 | |||||||||
Ultra Short Duration Fund | ||||||||||||
Cascade Funding Mortgage Trust | ||||||||||||
2019-RM3, 2.80% (WAC) due 06/25/691 | 06/25/19 | $ | 303,698 | $ | 304,994 | |||||||
FKRT | ||||||||||||
2.21% due 11/30/58 | 09/24/21 | 4,549,956 | 4,513,145 | |||||||||
LSTAR Securities Investment Ltd. | ||||||||||||
2021-2, 1.80% (1 Month USD LIBOR + 1.70%, Rate Floor: 1.70%) due 03/02/261 | 03/17/21 | 1,128,797 | 1,132,083 | |||||||||
LSTAR Securities Investment Ltd. | ||||||||||||
2021-1, 1.90% (1 Month USD LIBOR + 1.80%, Rate Floor: 1.80%) due 02/01/261 | 02/04/21 | 1,615,383 | 1,620,000 | |||||||||
$ | 7,597,834 | $ | 7,570,222 |
1 | Variable rate security. Rate indicated is the rate effective at December 31, 2021. In some instances, the effective rate is limited by a minimum rate floor or a maximum rate cap established by the issuer. The settlement status of a position may also impact the effective rate indicated. In some cases, a position may be unsettled at period end and may not have a stated effective rate. In instances where multiple underlying reference rates and spread amounts are shown, the effective rate is based on a weighted average. |
2 | Security has no stated coupon. However, it is expected to receive residual cash flow payments on defined deal dates. |
3 | Security is in default of interest and/or principal obligations. |
Note 7 – COVID-19
The outbreak of COVID-19 and the recovery response causes at times disruption to consumer demand, economic output, and supply chains. There are still travel restrictions, quarantines, and disparate global vaccine distributions. As with other serious economic disruptions, governmental authorities and regulators have responded to this situation with significant fiscal and monetary policy changes. These include providing direct capital infusions into companies, introducing new monetary programs, and considerably lowering interest rates. In some cases, these responses resulted in negative interest rates and higher inflation. Recently, the U.S. and other governments have also made investments and engaged in infrastructure modernization projects that have also increased public debt and spending. These actions, including their possible unexpected or sudden reversal or potential ineffectiveness, could further increase volatility in securities and other financial markets, reduce market liquidity, continue to cause higher inflation, heighten investor uncertainty, and adversely affect the value of the Funds’ investments and the performance of the Funds. These actions also contribute to a risk that asset prices have a higher degree of correlation than historically seen across markets and asset classes. The duration and extent of COVID-19 over the long term cannot be reasonably estimated at this time. The ultimate impact of COVID-19 and the extent to which COVID-19 impacts the Funds will depend on future developments, which are highly uncertain and difficult to predict. Management continues to monitor and evaluate this situation.
OTHER INFORMATION (Unaudited) |
Sector Classification
Information in the Schedule of Investments is categorized by sectors using sector-level Classifications defined by the Bloomberg Industry Classification System, a widely recognized industry classification system provider. Each Fund’s registration statement has investment policies relating to concentration in specific sectors/industries. For purposes of these investment policies, the Funds usually classify sectors/industries based on industry-level Classifications used by widely recognized industry classification system providers such as Bloomberg Industry Classification System, Global Industry Classification Standards and Barclays Global Classification Scheme.